As
  filed with the Securities and Exchange Commission on October 13, 2006




UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

Form
  20-F/A



---

(Mark One)

| | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF1934
| | ---------------------------------------------------------------------------------------------

Or

| | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)  OF THE SECURITIES EXCHANGE ACT OF 1934
| | -------------------------------------------------------------------------------------

For the fiscal year ended June 30, 2006

Or

| | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | ----------------------------------------------------------------------------------------

For the transition period from

to

|o | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF1934
|- | ------------------------------------------------------------------------------------------

Date of event requiring the shell company report

Commission File Number: 000-29144



---

ILOG S.A.

(Exact
  name of Registrant as specified in its charter)

The Republic of France

(Jurisdiction
  of incorporation or organization)

9, rue de Verdun, 94253 Gentilly, France

(33)149 08 35 00

(Address
  of principal executive offices)



---

Securities registered or to be registered pursuant to Section 12(b) of the Act:

None

Securities registered or to be registered pursuant to Section 12(g) of the Act:

| | Title of each class:American Depositary Shares, each representingone Ordinary Share, par value€1 per shareOrdinary Shares, par value€1 per share |  | Name
      of each exchange on which registered:NASDAQ National MarketNASDAQ National Market* | 
| | ------------------------------------------------------------------------------------------------------------------------------------------------ |  | --------------------------------------------------------------------------------------------- | 

---

*

        The Ordinary Shares are not traded on the NASDAQ National Market but are registered only in connection with the registration of American Depositary Shares pursuant to the requirements of the Securities and Exchange Commission.




---

Securities
  for which there is a reporting obligation pursuant to Section 15 of the Act:

None



---

Indicate the number of outstanding shares of each of the issuers classes of capital or common stock as of the close of the period covered by the annual report.



Ordinary
          Shares, par value€1
          per share**
      18,542,133**
      Including 2,355,534
        Ordinary Shares represented by American Depositary Shares (as evidenced
        by American Depositary Receipts), each corresponding to one Ordinary Share


Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

YesNo

If this report is an annual or transition report, indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

YesNo

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YesNo

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large
  accelerated filerAccelerated
  filerNon-accelerated
  filer

Indicate by check mark which financial statement item the Registrant has elected to follow.

Item 17Item 18

If this is an annual report, indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YesNo






---



Back To Contents

EXPLANATORY NOTE

ILOG S.A. (“ILOG”) is filing this Amendment to its Annual Report on Form 20-F for its fiscal year ended June 30, 2006, in order to correct a typographical error that appears in Exhibit 13.1 in the date reference for the period covered by the Form 20-F filing, and to replace Exhibit 1 with the most current bylaws, adopted as of September 29, 2006.  The entire 20-F is being revised to reference Form 20-F/A instead of Form 20-F.  In addition, Exhibits 12.1, 12.2 and 15 are being revised and resubmitted to reflect the change from Form 20-F to Form 20-F/A.  Exhibit 13.1 is being revised and resubmitted to correct the typographical error, i.e., to change the date from June 30, 2005 to June 30, 2006, for the applicable period covered by the certification, and to change the reference from Form 20-F to Form 20-F/A.  
  This Form 20-F/A does not reflect events occurring after the filing of the original Annual Report on Form 20-F for the fiscal year ended June 30, 2006, filed with the Securities and Exchange Commission on October 6, 2006, and does not modify or update the disclosures therein in any way other than as required to reflect the amendments described above.  The filing of this Annual Report on Form 20-F/A should not be understood to mean that all statements contained in this document are true or complete as of any date subsequent to October 6, 2006 or earlier.  You should not consider this amendment to be a reaffirmation or reiteration of any forward looking statements from the original filing that may be reproduced in this amendment.



CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Many of the statements included in this Annual Report, as well as oral statements that may be made by us or by officers, directors or employees acting on behalf of us, constitute or are based on forward looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, specifically Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts, including, among others, statements regarding the implementation of the Companys business strategy, trends in the software industry, the Companys financial outlook, liquidity and working capital, the creation of co-selling and co-marketing relationships and strategic alliances, the increased penetration of the Companys existing customers, the sale of the
Companys service packages, the market risks associated with exchange rates, changes in the balance of the classes of the Companys business and other statements relating to the Companys plans, objectives, expectations, intentions, future business development and economic performance are or may be forward looking. In addition to statements that are forward-looking by reason of context, other forward-looking statements generally may be identified by the use of words such as may, will, should, expect, estimate, anticipate, intend, plan, believe, continue, outlook, judgment, predict or other similar expressions, although the absence of such words does not necessarily mean that a statement is not forward-looking.

These forward-looking statements involve a number of known and unknown risks, uncertainties and other factors that could cause the Companys actual results and outcomes to be materially different from historical results or from any future results expressed or implied by such forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed in the sections entitled Item 3. Key InformationRisk Factors, Item 4. Information on the Company and Item 5. Operating and Financial Review and Prospects, including as quarterly fluctuations in our operating results and the price of our Shares or ADSs, factors adversely affecting any one of our three product lines, the need to have sufficient consultants available to staff an unpredictable demand for our consulting services, lost revenues
due to consultants with specialized technical expertise occupied on competing consulting engagements, our investments in vertical products which carry high implementation costs that we discount in order to promote customer purchases, intense competition and consolidation in our industry, the extended length and variability of our sales cycle and concentration of transactions in the final weeks of a quarter, which could result in substantial fluctuations in operating results and may prevent accurate forecasting of financial results, the increasing number of higher risk fixed price consulting engagements, our dependence on certain major independent software vendors, changing market and technological requirements, our ability to provide professional services activities that satisfy customer expectations, the impact of currency fluctuations on our profitability, changes in tax laws or an adverse tax audit, errors in our software products, the loss of key personnel, logistical
difficulties, cultural differences, product localization costs, import and tariff restrictions, adverse foreign tax consequences and fluctuations in currencies resulting from our global operations, the impact of intellectual property infringement disputes, our heavy dependence on our proprietary technology, risks related to acquisitions and minority investments, the impact of dilutive share issuances, or the incurrence of debt and contingent liabilities and write-offs resulting from acquisitions or minority investments, the limitations imposed by French law or our by-laws may prevent or delay an acquisition by ILOG using its Shares, changes in accounting principles that could affect our operating profits and reported results, and other matters not yet known to us or not currently considered material by us. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are qualified in their entirety by these cautionary statements.

Readers
  are cautioned not to place undue reliance on these forward-looking statements,
  which reflect managements analysis only as of the date hereof. Unless
  required by law, ILOG undertakes no obligation to revise these forward-looking
  statements to reflect new information or events, circumstances, changes in our
  expectations or otherwise that arise after the date of this Annual Report on
  Form 20-F/A. Readers should carefully review the events and other matters described
  in other documents we file or submit from time to time with the United States
  Securities and Exchange Commission (the SEC), including reports
  on Form 6-K submitted by us.



2 | Form 20-F/A 2006  ILOG



---



Back To Contents

PRESENTATION OF INFORMATION

Unless the context otherwise requires, references herein to we, us, our, the Company or ILOG are to ILOG S.A. and its consolidated subsidiaries.

Our
  name together with our logo are registered as trademarks in France, the United
  States and a number of other countries. All references herein to France
  are to the Republic of France. All references to the United States
  or the U.S. are to the United States of America and all references
  to dollars and $ are to the currency of the United States.
  All references to euro or  are to the common currency
  adopted by the twelve member states of the European Monetary Union. We publish
  our financial statements in U.S. dollars. Except as otherwise stated herein,
  all monetary amounts in this Annual Report on Form 20-F/A are presented in dollars.

The
  Consolidated Financial Statements for the fiscal years ended June 30, 2006,
  2005 and 2004 included elsewhere in this Annual Report on Form 20-F/A are referred
  to herein as the Consolidated Financial Statements. References to
  fiscal year 2006, fiscal year 2005 and fiscal year 2004 in this Annual Report
  on Form 20-F/A mean the fiscal years ending on June 30, 2006, 2005 and 2004,
  respectively, unless the context otherwise requires.

TRADEMARKS

The following trademarks are trademarks of ILOG in France, in the U.S., and other countries:



ILOG

        

        ILOG CPLEXILOG OPL Development Studio

        

        ILOG Constraint ProgrammingILOG Solver

        

        ILOG SchedulerILOG Turbo Planner

        

        ILOG DispatcherILOG DB Link

        

        ILOG InFormILOG Vision

        

        ILOG ViewsILOG JViews

        

        ILOG JTGOILOG TGO

        

        ILOG RulesILOG JRules

        

        ILOG ServerILOG Views Maps

        

        OPL StudioILOG Configurator

        

        ILOG TGFILOG JConfigurator

        

        Powered by ILOGILOG JSolver

        

        ILOG Concert TechnologyILOG Business Rule .NET

        

        Think netILOG Business Rule Suite

        

        Changing the rules of businessILOG FabPowerOps (FPO)

        

        ILOG PlantPowerOps (PPO)ILOG
          Transport PowerOps (TPO)

        

        ILOG Optimization Decision Manager (ODM)ILOG
          Rules for .NET

        

        ILOG Optimization Decision Manager System (ODMS)ILOG Gantt for .NET

        

        ILOG ODM


This
  Annual Report on Form 20-F/A may also contain tradenames or trademarks of other
  companies.



Form 20-F/A 2006  ILOG | 3



---



Back To Contents



AMERICAN DEPOSITARY SHARES

Pursuant to a program which we sponsor, our Ordinary Shares, or the Shares, are traded in the United States in the form of American Depositary Shares, or ADSs. Each ADS represents one Share placed on deposit with JP Morgan Chase Bank, as depositary (the Depositary), and is issued and delivered by the Depositary through its principal office in New York City at 60 Wall Street, (36th Floor), New York, New York 10260. Shares may be deposited with the Paris office of BNP Paribas, as custodian (the Custodian), or any successor or successors to such Custodian under the terms of the Deposit Agreement, dated as of February 13, 1997 and amended August 1998, between us, the Depositary and the holders of ADSs (the Deposit Agreement). The Depositary provides a variety of services to registered holders of American Depositary Receipts, as
more fully set forth in the form of the Deposit Agreement which was filed as an exhibit to our Registration Statement on Form F-6 effective with the SEC on February 13, 1997 and amended August 1998 (the F-6).



4 | Form 20-F/A 2006  ILOG



---



Back
  To Contents

TABLE
  OF CONTENTS

PART
  I



Item
          1.
      
      
      
      Identity
          of Directors, Senior Management and Advisers
      
      6Item
          2.
      
      
      
      Offer
          Statistics and Expected Timetable
      
      6Item
          3.
      
      
      
      Key
          Information
      
      6A.
      
      Selected
          Financial Data
      
      6B.
      
      Capitalization
          and Indebtedness
      
      7C.
      
      Reasons
          for the Offer and Use of Proceeds
      
      8D.
      
      Risk
          Factors
      
      8Item
          4.
      
      
      
      Information
          on the Company
      
      17A.
      
      History
          and Development of ILOG
      
      17B.
      
      Business
          Overview
      
      18C.
      
      Organizational
          Structure
      
      28D.
      
      Property,
          Plant and Equipment
      
      28Item
          5.
      
      
      
      Operating
          and Financial Review and Prospects
      
      28A.
      
      Operating
          Results
      
      33B.
      
      Liquidity
          and Capital Resources
      
      39C.
      
      Research
          and Development
      
      40D.
      
      Trend
          Information
      
      40E.
      
      Off-balance
          Sheet Arrangements
      
      41F.
      
      Contractual
          Obligations
      
      41Item
          6.
      
      
      
      Directors,
          Senior Management and Employees
      
      41A.
      
      Directors
          and Senior Management
      
      41B.
      
      Compensation
      
      45C.
      
      Board
          Practices
      
      46D.
      
      Employees
      
      50E.
      
      Share
          Ownership
      
      51


Item
          7.
      
      
      
      Major
          Shareholders and Related Party Transactions
      
      54A.
      
      Major
          Shareholders
      
      54B.
      
      Related
          Party Transactions
      
      55C.
      
      Interests
          of Experts and Counsel
      
      55Item
          8.
      
      
      
      Financial
          Information
      
      55A.
      
      Consolidated
          Statements and Other Financial Information
      
      55B.
      
      Significant
          Changes
      
      56Item
          9.
      
      
      
      The
          Offer and Listing
      
      56A.
      
      Offer
          and Listing Details
      
      56B.
      
      Plan
          of Distribution
      
      57C.
      
      Markets
      
      57D.
      
      Selling
          Shareholders
      
      59E.
      
      Dilution
      
      59F.
      
      Expenses
          of the Issue
      
      59Item
          10.
      
      
      
      Additional
          Information
      
      59A.
      
      Share
          Capital
      
      59B.
      
      Articles
          of Incorporation and By-laws
      
      59C.
      
      Material
          Contracts
      
      69D.
      
      Exchange
          Controls
      
      69E.
      
      Taxation
      
      70F.
      
      Dividends
          and Paying Agents
      
      73G.
      
      Statements
          by Experts
      
      73H.
      
      Documents
          on Display
      
      73I.
      
      Subsidiary
          Information
      
      74Item
          11.
      
      
      
      Quantitative
          and Qualitative Disclosures About Market Risk
      
      74Item
          12.
      
      
      
      Description
          of Securities Other Than Equity Securities
      
      74




PART
  II



Item
          13.
      
      
      
      Defaults,
          Dividend Arrearages and Delinquencies
      
      75Item
          14.
      
      
      
      Material
          Modification to the Rights of Security Holders and Use of Proceeds
      
      75Item
          15.
      
      
      
      Controls
          and Procedures
      
      75Item
          16.
      
      
      
      Audit
          Committee and other Financial Related Information
      
      76


A.
      
      Audit
          Committee financial expert
      
      76B.
      
      Code
          of Ethics
      
      76C.
      
      Principal
          Accountant Fees and Services
      
      77D.
      
      Exemptions
          from the Listing Standards for Audit Committees
      
      77E.
      
      Purchases
          of Equity Securities by the Issuer and Affiliated Purchasers
      
      78




PART
  III



Item
          17.
      
      
      
      Financial
          Statements
      
      79Item
          18.
      
      
      
      Financial
          Statements
      
      79Item
          19.
      
      
      
      Exhibits
      
      79




Form 20-F/A 2006  ILOG | 5

---



Back
  To Contents

PART
  I

Item
          1.
      Identity
          of Directors, Senior Management and Advisers


Not
  Applicable.

Item
          2.
      Offer
          Statistics and Expected Timetable


Not
  Applicable.

Item
          3.
      Key
          Information


A.
      Selected
          Financial Data


The
  following selected financial data should be read in conjunction with Item
  5. Operating and Financial Review and Prospects, the Consolidated Financial
  Statements and related Notes thereto and the other financial information appearing
  elsewhere in this Annual Report on Form 20-F/A. The income statement data set
  forth below for each of the years ended June 30, 2006, 2005 and 2004 and
  the balance sheet data at June 30, 2006 and 2005 have been derived from our
  Consolidated Financial Statements included elsewhere herein, which have been
  prepared in accordance with U.S. generally accepted accounting principles (GAAP)
  and audited by Ernst & Young Audit, independent registered public accounting
  firm with the Public Company Accounting Oversight Board (United States). The
  income statement data set forth below for each of the years ended June 30, 2003
  and 2002 and the balance sheet data at June 30, 2004, 2003 and 2002 are derived
  from audited financial statements not included herein.

The
  financial statements included herein are presented in U.S. dollars and are prepared
  in accordance with U.S. GAAP. The Company, as a French corporation publicly
  listed in France, also prepares financial statements, not included herein, presented
  in euros and prepared in accordance with International Financial Reporting Standards
  (IFRS) for the fiscal years ending June 30, 2006 and 2005 and prepared
  in accordance with French GAAP for prior years for the purpose of its listing
  on Euronext and in accordance with the requirements of the Autorité des
  Marchés Financiers (the AMF).



6
  | Form 20-F/A 2006  ILOG

---



Back
  To Contents

Year
          Ended June 30,2006
      
      2005
      
      2004
      
      2003
      
      2002Consolidated
          Income Statements:
      
      (in
          thousands, except per share data)Revenues:License
          fees
      
      $66,376
      
      $67,707
      
      $58,163
      
      $56,414
      
      $53,173Maintenance
      
      38,115
      
      34,158
      
      27,625
      
      21,409
      
      17,523Professional
          services
      
      29,068
      
      23,438
      
      16,999
      
      14,374
      
      11,957Total
          revenues
      
      133,559
      
      125,303
      
      102,787
      
      92,197
      
      82,653Cost
          of revenues:License
          fees
      
      1,014
      
      1,031
      
      1,062
      
      918
      
      1,163Maintenance
      
      4,303
      
      3,870
      
      3,510
      
      3,509
      
      3,197Professional
          services
      
      23,055
      
      19,782
      
      14,052
      
      11,444
      
      9,588Total
          cost of revenues
      
      28,372
      
      24,683
      
      18,624
      
      15,871
      
      13,948Gross
          profit
      
      105,187
      
      100,620
      
      84,163
      
      76,326
      
      68,705Operating
          expenses:Marketing
          and selling
      
      56,391
      
      53,364
      
      48,815
      
      46,432
      
      44,622Research
          and development
      
      28,886
      
      27,224
      
      22,782
      
      18,861
      
      15,289General
          and administrative
      
      15,276
      
      13,561
      
      10,726
      
      8,798
      
      7,898Total
          operating expenses
      
      100,553
      
      94,149
      
      82,323
      
      74,091
      
      67,809Income
          from operations
      
      4,634
      
      6,471
      
      1,840
      
      2,235
      
      896Net
          interest income and other(a)
      
      1,114
      
      906
      
      945
      
      582
      
      713Income
          taxes benefit (expense)
      
      869
      
      (650)
      
      (1,120)
      
      (1,445)
      
      (800)Net
          income
      
      $6,617
      
      $6,727
      
      $1,665
      
      $1,372
      
      $809Net
          income per share:-
          basic
      
      $0.37
      
      $0.38
      
      $0.10
      
      $0.08
      
      $0.05-
          diluted
      
      $0.35
      
      $0.36
      
      $0.09
      
      $0.08
      
      $0.05Shares
          and share equivalents used in per share calculations(b):-
          basic
      
      17,995
      
      17,815
      
      17,485
      
      16,809
      
      16,379-
          diluted
      
      18,936
      
      18,722
      
      18,417
      
      16,841
      
      17,717




(a)
      Net
          interest income and other includes interest income and expenses,
          and other, net.(b)
      See
          Note 1 of the Consolidated Financial Statements for an explanation of
          the determination of the number of Shares and Share equivalents used
          in per share calculations.






June
          30,2006
      
      2005
      
      2004
      
      2003
      
      2002(In
          thousands)Consolidated
          Balance Sheet DataCash
          and short-term investments
      
      $69,246
      
      $61,730
      
      $52,220
      
      $39,879
      
      $31,368Net
          working capital(a)
      
      59,461
      
      51,056
      
      45,077
      
      36,462
      
      29,250Total
          assets
      
      118,762
      
      105,811
      
      87,757
      
      76,661
      
      63,655Total
          long-term liabilities
      
      1,152
      
      1,042
      
      959
      
      753
      
      515Shareholders
          equity
      
      $68,812
      
      $58,400
      
      $49,738
      
      $42,292
      
      $35,950




|(a) | Net
        working capital consists of total current assets less total current
        liabilities.
|--- | ------------------------------------------------------------------------------------------------------



B.

        Capitalization and Indebtedness


Not Applicable.



Form 20-F/A 2006  ILOG | 7



---



Back
  To Contents

C.
      Reasons
          for the Offer and Use of Proceeds


Not
  Applicable.

D.
      Risk
          Factors


The
  following risk factors, together with the other information and ILOGs
  Consolidated Financial Statements and the related Notes thereto included elsewhere
  herein, should be carefully considered in evaluating ILOG and its business before
  making an investment decision with respect to ILOGs Shares or ADSs.

Certain
  risk factors that affect the software industry generally and technology companies
  specifically also apply to ILOG. Such factors include:


        increased
            competition for our products and services, including aggressive pricing
            strategies by competitors,
 
        deferred
            purchases due to reduced capital investment,
 
        a
            change in technology market conditions which are typified by rapid
            and unpredictable developments,
 
        the
            effectiveness of our marketing and sales activities,
 
        business
            disruptions due to fires, earthquakes (our offices in France and in
            western California are located in potential earthquake and/or flood
            zones),
 
        theft
            of our intellectual property or confidential information, and
 
        our
            acquisition and minority investment strategy.


Any
  one or more of these circumstances could have an adverse impact on our business,
  operating revenues, financial results and financial condition. There can be
  no assurance that any of the risks described in this Annual Report on Form 20-F/A
  will not result in problems that materially affect the financial aspects of
  our business and the price of our Shares and ADSs. In addition, there may be
  other risks and uncertainties of which we are unaware or that we currently deem
  immaterial that may adversely affect our Company.

1.
      Risks
          concerning our ability to achieve financial results


Our
  quarterly operating results have fluctuated significantly as has the price of
  our Shares and ADSs and they may continue to do so in the future.

Factors
        causing such fluctuations include:



        varying
            demand for our products and services,



        the
            size, timing and structure of significant licenses sales and/or royalty
            payments by customers,



        cost
            overruns on fixed price consulting contracts and fluctuations in the
            profitability and losses associated with consulting contracts,



        the
            growing complexity of our customers decision making processes,



        the
            size of our consulting services staff, which may or may not track
            customer demand for our services,



        our
            periodic reliance on third party consultants to meet temporary increases
            in demand for our services, which results in lower service margins,



        seasonality,
            particularly since a significant proportion of our sales come from
            Europe where we generally realize lower revenues in the quarter ending
            September 30th than in the immediately preceding quarter due primarily
            to reduced economic activity in the summer months,



        general
            economic conditions and customer spending on software and information
            technology products,



        foreign
            currency exchange rate fluctuations,



        analyst
            expectations and analyst reports and recommendations,



        stock
            market performance, particularly in the high-tech sector,




8
  | Form 20-F/A 2006  ILOG



---



Back
  To Contents


      the
          timing of product announcements, and



      a
          change in the competitive landscape due to a competitors increased
          market share or introduction of a well regarded product.


Revenues
  from license fees and/or royalties in any quarter are substantially dependent
  on orders booked and shipped in that quarter and on sales by the Companys
  independent software vendors, or ISVs (Independent Software Vendors),
  distributors and resellers.

Our
  expense levels are relatively fixed. Consequently, if revenue levels decline
  or are below expectations in any quarter, expense levels could be disproportionately
  high as a percentage of total revenues, which would have an adverse impact on
  our results of operations and could result in losses in that quarter. As a result,
  period-to-period comparisons of operating results are not necessarily meaningful
  and should not be unduly relied upon to predict future performance. In addition,
  if our operating results are below the expectations of investors and/or analysts,
  the price of our Shares and ADSs may fall.

We
  generate all our revenues from three product lines. Any factor adversely affecting
  any of these product families could have a material adverse effect on our business,
  operating results and financial condition.

ILOGs
  business rules, optimization and visualization product lines accounted for approximately
  42%, 38% and 20% of our license and maintenance revenues in the 2006 fiscal
  year. We expect that revenues from each of these product lines will continue
  to represent a substantial portion of our total license and maintenance revenues
  for the foreseeable future. As a result, any factor adversely affecting one
  or more of these product lines could have a material adverse effect on our business,
  operating results and financial condition. In addition, substantially all of
  our consulting revenue is derived from the implementation and maintenance of
  software licensed to new customers and the development of applications by our
  customers using our software. As a result, a decline in the demand for our software
  would result in a decline in the demand for our consulting services.

We
  have attempted to increase our consulting services revenue, which required us
  to hire more consultants and increased our overhead that may not be offset by
  actual consulting service revenues, particularly during slow periods, which
  are unpredictable. In addition, our consulting services engagements are complex
  and require specific technical skills that we may or may not be able to provide
  due to competing engagements, which could result in lost revenues and lower
  than expected margins.

In
  the 2005 and 2006 fiscal years, we significantly increased our consulting services
  activity. As a result, the demand for our services temporarily exceeded our
  internal capacity to staff the engagements under contract, necessitating the
  hiring of additional third party consultants to fulfill the consulting engagements.
  Third party contractors are more expensive than our staff consultants, and therefore
  the margins for the consulting services work decreased for those engagements
  where we were required to use outside contractors.

The
  number of consulting engagements that we have at any given moment in time fluctuates
  and is unpredictable. As a result, we cannot be assured that we will have sufficient
  work to keep our consultants engaged on fee-based projects on a full time basis,
  thereby potentially increasing our overhead without any corresponding increase
  in revenues, which could adversely impact our operating results and income.
  In addition, our consulting services require highly technical and specific skills.
  We have been constrained in the past, and we may be constrained in the future,
  in our ability to provide consulting services when consultants with the skills
  required for a particular engagement are occupied on other engagements, which
  could result in lost revenues. In addition, due to the complex nature of our
  consulting services, the actual margins we earn on consulting services could
  be below the expectations at the outset of the engagement, which could have
  a negative impact on our net income and Share price.

We
  have invested in certain vertical markets by developing industry specific products
  which may or may not yield any increase in profits, particularly due to the
  high cost of implementation which we provide at reduced costs as an inducement
  to the sale of these products.

In
  fiscal year 2006, we continued our work to develop several new optimization
  products targeted to specific industries. Investments in new products and services
  are inherently speculative. The revenues we have received from these emerging
  products have not to date and may not in the future cover the associated development
  costs, which are still ongoing. Commercial success depends on many factors,
  including our ability to execute our sales strategy with respect to these products,
  the commercial acceptance of these products by customers and the general economic
  conditions in these industries, particularly



Form 20-F/A 2006  ILOG | 9



---



Back
  To Contents

the semiconductor chip manufacturing, transportation and process manufacturing industries. Our current strategy involves absorbing some of the implementation costs as an inducement to the sale of these products. We cannot be assured that these products will become commercially viable, or will achieve profitability.

The industry in which we operate is characterized by intense competition, consolidation and collaboration in our industry could further increase competition significantly and result in fewer customer orders, price reductions, reduced transaction size, reduced gross margins and loss of market share, any of which could have a material adverse effect on our business, operating results and financial condition.

The markets for our products and services are intensely competitive and we expect product and service offerings and pricing competition to increase. We compete with a number of private and public companies in our individual product lines, however, we do not believe we have any competitors across all three of our product lines. Our competitors include, without limitation, by product line: (i) Business Rule Management Systems: Computer Associates, Corticon Technologies, Fair Isaac, Haley, Microsoft, Pegasystems and Red Hat; (ii) Optimization: Cosytec and Dash Associates; (iii) Visualization: SL Corporation and Tom Sawyer. Some of our competitors have longer operating histories, significantly greater financial, technical and marketing resources, greater name recognition, broader product offerings and a larger installed base of customers than we do. In addition,
some of our competitors have well-established relationships with our current and potential customers. As a result, they may be able to respond more quickly to new or emerging technologies and changes in customer requirements. They may also be able to devote greater resources than we can to develop, promote and sell their products and may be able to offer products cheaper than us.

We also face increased competition from companies such as Red Hat, or software developer communities who provide software with some of the functionalities provided in our Rules product on an open source or free basis. In addition, we encounter some competition from low cost companies in India and other countries, and we compete with companies that provide packaged software with respect to specific applications. In addition, virtually all of our customers have significant investments in their existing solutions and have the resources necessary to enhance existing products and to develop future products. These customers have or may develop and incorporate competing technologies into their systems, thereby replacing our current or proposed components. This would eliminate their need for our services and components and limit future opportunities. We are,
therefore, required to persuade development personnel within these customer organizations to outsource the development of their software and to provide products and solutions to these customers that cost-effectively compete with their internally developed products.

Barriers to entry in our business are generally low and the software industry is currently undergoing consolidation as software companies seek to offer more extensive suites and broader arrays of software products, as well as integrated software and hardware solutions. Current and potential competitors have established or may establish cooperative relationships among themselves or with third parties to increase the ability of their products to address the needs of our current and prospective customers. Accordingly, it is possible that new competitors or alliances among competitors may emerge and rapidly gain significant market share. If one or more of our competitors were to merge or partner with another of our competitors, we could face significantly increased competition. New or enhanced products introduced by existing or future competitors could increase the competition
faced by our products. Furthermore, companies larger than us could enter the market through internal expansion or by strategically aligning themselves with one of our competitors and may be able to offer cheaper products than us. Our competitors may also establish or strengthen cooperative relationships with our current or future distributors, resellers, original equipment manufacturers or other parties with whom we have relationships, thereby limiting our ability to sell through these channels and reducing promotion of our products.

The ongoing market consolidation and/or increased competition resulting from a combination of our competitors or a competitors successful collaboration with our sales partners could result in fewer customer orders, price reductions, reduced transaction size, reduced gross margins and loss of market share, any of which could have a material adverse effect on our business, operating results and financial condition. See Item 4.B. Competition.

The
  fact that our products require customization contributes to the extended length
  and variability of our sales cycle and we often experience a concentration of
  transactions in the final weeks of a quarter, which could result in substantial
  fluctuations in operating results and may prevent accurate forecasting of our
  financial results and cause our Share price to decline.

Because
  of the horizontal or generic nature of the functionality of our
  software components, additional development to fit the particular customer industry
  is required. Our vertical products also require customization to enable them
  to work with a



10
  | Form 20-F/A 2006  ILOG



---



Back
  To Contents

particular
  customers operational parameters and requirements. For our customers that
  are trying to automate very complex problems, the additional development/customization
  process can prove difficult and expensive, and therefore purchasing decisions
  are sometimes difficult to predict and capture accurately in our forecasts.

Our sales cycle is generally three to six months or more and varies substantially from customer to customer and a large number of our software license agreements are consummated in the weeks immediately preceding a quarter end. Our customers are often cautious in making decisions to acquire our products because purchasing our products may involve shifts by the customer to a new software platform or a change in the customers operational procedures. Delays in completing sales and changes in the amount of expected customer orders can arise while customers complete their internal procedures to approve purchase expenditures and test and accept our products. In addition, we have been constrained in the past, and we may be constrained in the future, in our ability to provide consulting services due to a lack of resources, which may cause sales cycles to be lengthened or
result in the loss of software license sales. The nature and long length of the sales cycle for our products may cause license revenue and operating results to vary significantly from period to period.

We also face difficulty predicting the amount of expected sales and the quarter in which sales to expected customers will occur due to the nature and length of the sales cycle for our products. In addition, the complexity of our consulting engagements can result in delayed deliverables or milestones, resulting in delayed receipt of revenues. We rely on forecasted revenues for planning and modelling our earnings guidance before actual sales are consummated. Forecasts, however, are only estimates and actual results may vary for a particular quarter or longer periods of time. Consequently, significant potential discrepancies between actual and forecasted results could limit our ability to plan, budget or provide accurate earnings and profitability guidance, which could adversely affect our Share price. Any publicly-stated revenue or earnings projections are subject to this risk.

We
  have undertaken to perform more consulting services work on a contingent fixed
  price basis, which presents the risk that the work product may not be accepted
  when finally delivered and therefore we may not be paid for our time or the
  cost of the engagement may be more than we receive in revenues.

Customer
  demand for fixed price and/or turnkey consulting engagements is increasing and
  we are accepting more consulting work on a fixed price basis. Typically, we
  perform the work for fixed price consulting services at our expense, and our
  payment for the work performed is contingent on the customers acceptance
  of the work product that we deliver at certain intervals, called milestones,
  or at the end of the engagement. If the customer does not accept all or part
  of the work product that we deliver, we may not receive some or all of the anticipated
  revenues to offset the costs incurred in performing the engagement, which could
  have an adverse impact on our revenues, net profit and financial condition.

In
  addition, the risks associated with these engagements include the possibility
  that we could poorly manage the engagement and not conduct the work in the most
  cost effective manner. Further, because the fee that is charged for these engagements
  is determined at the outset, we could underestimate the amount of work that
  will be required and the engagement could actually result in a loss. Moreover,
  we could lose other more profitable opportunities because we are required to
  commit significant resources to fixed price consulting engagements which may
  turn out to be unprofitable.

We
  are dependent upon certain major ISVs for a significant part of our revenues.

In
  fiscal year 2006, 23% of our revenues were generated from ISVs which embedded
  our software components in their applications, which they in turn sell to their
  customers. In fiscal year 2006, our largest customer was SAP A.G., an ISV that
  provided 3% of our revenues, and our next nine largest customers, of which three
  were ISVs, accounted for a further 11% of our revenues. If any or all of the
  ISVs decided for any reason to replace our components with their own or a competitors
  technology, discontinued offering any of the applications embedding our components
  and/or experienced a business downturn, our business, operating results and
  financial condition would be adversely affected. See Item 5.A. Revenues
  by Geography and Note 15 to Consolidated Financial Statements.



Form 20-F/A 2006  ILOG | 11



---



Back
  To Contents

|2. | Risks
        that could adversely affect our business operations
|-- | -----------------------------------------------------------------



Our
  ability to acquire, develop and market new products and product enhancements
  needs to be timely and directed to changing market and technological requirements
  or our business, operating results and financial condition would be materially
  adversely affected.

We
  operate in a highly competitive industry characterized by rapid technological
  change, evolving industry standards, changes in customer requirements and frequent
  new product introductions and enhancements. Accordingly, our future success
  will depend in large part on our ability to improve our current technologies
  and to acquire, develop and market new products and product enhancements that
  address changing market and technological requirements on a timely basis. The
  development of software products is a complex and time-consuming process. New
  products and enhancements to existing products can require long development
  and testing periods. Furthermore, investments in new technology are inherently
  speculative. Commercial success depends on many factors, including innovativeness,
  our ability to execute our sales strategy with respect to these products, the
  commercial acceptance of these products by customers and general economic conditions
  in the different countries in which we sell our products and in our customers
  industries.

There
  can be no assurance that we will be successful in acquiring, developing and
  marketing new products or product enhancements, that we will not experience
  difficulties that delay or prevent the successful acquisition, development,
  introduction or marketing of such products or enhancements or that any new products
  or product enhancements will adequately address market and technological requirements
  and achieve market acceptance. As is customary in the software industry, we
  have in the past experienced delays in the introduction of new products and
  features, and we may experience such delays in the future. As a result, revenue
  from new product and service investments may not be achieved for a number of
  years, if at all. Moreover, new products and services may not be profitable
  and even if they are profitable, operating margins for new products and services
  may not be as high as the margins we have experienced historically. If we are
  unable, for technological or other reasons, to integrate acquired products,
  develop new products or enhancements to existing products in a timely manner
  in response to changing market conditions or customer requirements, the Companys
  business, operating results and financial condition would be materially adversely
  affected.

If
  our consulting services activities fall below customer expectations, we could
  lose customers or be required to reimburse customers for licence and service
  fees paid to us.

In
  fiscal year 2006, 22% of our revenues were directly provided by our consulting
  services which are designed to facilitate customer adoption of our products,
  and accelerate their deployment, so that further license and maintenance revenues
  can be generated for us. If our consulting services fail to meet or satisfy
  customer expectations, we could lose customers and we may be required to reimburse
  customers for license and service fees paid to us.

Currency
  fluctuations could result in lower profitability for us in dollar terms and
  the reporting of exchange losses.

We
  operate on a multinational basis and a significant portion of our business is
  conducted in currencies other than the U.S. dollar, our financial reporting
  currency for the financial statements included in this annual report. As a result,
  fluctuations in the value of the currencies in which we conduct our business
  relative to the U.S. dollar have caused and will continue to cause dollar translated
  amounts to vary from one period to another. Approximately 34% of our sales revenues
  and 53% of our operating expenses in fiscal year 2006 were denominated in euros,
  with the remainder in U.S. dollars and, to a lesser extent, other currencies.
  An increase in the value of the euro relative to the U.S. dollar will result
  in lower profitability in U.S. dollar terms assuming no change in revenue and
  cost structure. See Item 5.A. Non-GAAP Financial Measures.

Also,
  currency exchange rate movements of foreign currency denominated receivables
  and payables recorded by the Company and each of its subsidiaries, including
  their respective inter-company accounts, result in the reporting of realized
  and unrealized exchange gains or losses in our income statement. Due to the
  number of currencies involved, the constantly changing currency exposures and
  the volatility of currency exchange rates, we cannot predict the effect of exchange
  rate fluctuations on future operating results. In order to mitigate the impact
  of exchange rate fluctuations, we enter into foreign exchange derivative financial
  instruments to protect against foreign currency rate improvements relative to
  the euro for anticipated cash flows from transactions between the Company and
  its subsidiaries. While we have a policy of hedging our short-term currency
  exposures associated with anticipated cash flows from transactions with subsidiaries
  denominated in currencies other than the euro, there can be no assurance that
  this policy will be successful and/or properly executed. See Note 4 to
  the Consolidated Financial Statements.



12
  | Form 20-F/A 2006  ILOG



---



Back
  To Contents

Changes
  in tax laws or adverse outcomes resulting from examination of our income tax
  returns could adversely affect our results.

We
  are subject to income taxes in the United States, France, and in certain other
  foreign jurisdictions. Significant judgment is required in determining our worldwide
  provision for income taxes. Our future effective tax rates could be adversely
  affected by changes in tax laws, by our ability to generate taxable income in
  foreign jurisdictions in order to utilize foreign tax losses, and by the valuation
  of our deferred tax assets. We regularly assess the adequacy of our provision
  for income taxes, but there can be no assurance that our assessments will be
  deemed accurate by one or more of the taxing authorities to which we are subject
  in the various jurisdictions in which we do business.

Errors
  in our software products could result in warranty or product liability claims
  against us.

The
  software products we offer are inherently complex. Software products frequently
  contain undetected errors or failures, especially when first introduced or when
  new versions or enhancements are released. Despite our preliminary testing and
  use by current and potential customers, errors may not be detected in our products
  and product upgrades which may require us to refund license and maintenance
  fees paid or to pay damages. Persistent or pervasive problems with undetected
  errors or failures could negatively affect our reputation in the industry.

Our
  license agreements typically contain provisions designed to limit our exposure
  to potential product liability and other claims due to unforeseen or undetected
  errors. It is possible, however, that the limitation of liability provisions
  contained in our license agreements, especially unsigned shrink-wrap
  licenses, may not be effective under the laws of certain jurisdictions. A product
  liability claim, whether or not successful, could be time-consuming and costly
  and thus could have a material adverse affect on our business, results of operations
  or financial position. In addition, we sometimes grant our customers longer
  than normal warranty periods or provide additional non-standard warranties.
  We currently have limited insurance against product liability risks or errors
  and omissions coverage, and there can be no assurance that the current levels
  of insurance coverage we do have are adequate or that additional insurance would
  be available to us in the future on commercially reasonable terms or at all.

The
  loss of services of any of our key personnel could have a materially adverse
  impact on our business.

Our
  future success will depend in significant part upon the continued service of
  our key technical, sales and senior management personnel, including, Pierre
  Haren, our Chairman and Chief Executive Officer, known in France as the Président
  Directeur Général. We are also particularly dependent upon our
  technical personnel with expertise in object oriented technology, math programming
  and artificial intelligence technology.

Our
  future success will depend on our ability to train, motivate and retain highly
  qualified technical, sales and managerial personnel, and there can be no assurance
  that we will be able to do so. Competition for such personnel is intense, especially
  for technical personnel of the quality of our software architects and scientists.
  If we were to lose the services of our key technical, sales or senior management
  personnel or were unable to attract and retain highly qualified personnel in
  the future our business could be adversely impacted in a material manner.

As
  a result of our global operations, we are exposed to numerous risks, including
  logistical difficulties, cultural differences, product localization costs, import
  and tariff restrictions, adverse foreign tax consequences and fluctuations in
  currencies.

Our
  engineering and research and development operations are located primarily in
  France, except for our CPLEX products which are developed in Incline Village,
  Nevada, and Mountain View, California. We have also recently opened an office
  in Shanghai, China which we expect will perform a limited amount of research
  and development work on our existing products. Our sales and marketing operations
  are located on four continents, including a new sales office in Australia. These
  varied locations and the inter-related activities of these groups have in the
  past led, and in the future could lead to, logistical and communication difficulties.

Further,
  our global operations may be directly affected by adverse economic, health and
  geopolitical conditions in the countries where we do business. Approximately
  50%, 40% and 10% of our revenues in fiscal year 2006 were from North America,
  Europe and the Asia-Pacific region, respectively. Worldwide operations are subject
  to a number of risks, including:



Form
  20-F/A 2006  ILOG| 13



---



Back
  To Contents




      difficulties
          and costs of staffing and managing international operations,
      fluctuations
          in foreign exchange currency rates,



      potentially
          adverse tax consequences,



      the
          costs of localizing products for different countries,



      longer
          accounts receivable collection periods in certain geographic regions,
          especially Europe, and greater difficulty in accounts receivable collections,



      unexpected
          changes in regulatory requirements,



      dependence
          on different independent resellers,



      dependence
          on different technology standards,



      import
          and export restrictions and tariffs,



      difficulties
          in enforcing contractual and intellectual property rights,



      political
          instability,



      disease
          and related quarantines,



      more
          stringent labor laws, boycotts and/or strikes,



      the
          burdens of complying with multiple, potentially conflicting laws,



      the
          impact of localized business cycles, and



      regional
          economic conditions, cyclicality and instability.


3.
      Risks
          associated with our proprietary technology


Intellectual
  property infringement disputes could cause us significant expense and divert
  technical and management personnel.

There
  can be no assurance that we will not receive communications from third parties
  asserting that our products infringe, or may infringe, on their proprietary
  rights. We cannot prevent third parties from claiming intellectual property
  infringement against us. We have been subject to such claims in the past. For
  instance, in fiscal year 2002 we successfully defended an intellectual property
  infringement claim by a third party relating to JRules, which defense consumed
  significant expense and diverted technical and management personnel. In fiscal
  year 2003, a third party asserted that a feature of our ILOG Solver product
  infringed their patent. We vigorously contested this assertion as being without
  merit and while we did not change our position in this regard, we reached an
  agreement to amicably resolve the matter in a manner that had no material financial
  impact for the Company.

In
  addition, we may initiate claims or litigation against third parties for infringement
  of our proprietary rights or to establish the validity of our proprietary rights.
  Litigation to determine the validity of any claims could result in significant
  expense to us and divert the efforts of our technical and management personnel
  from productive tasks, whether or not such litigation was determined in our
  favor.

As
  the number of software products in the industry increases outside of Europe
  and the functionality of these products further overlaps, we believe that software
  companies may become increasingly subject to infringement claims. Any such claims
  against us, with or without merit, as well as claims we initiate against third
  parties, could be time consuming and expensive to defend or prosecute and difficult
  to resolve, and could result in product shipment delays. In the event of an
  adverse ruling in any such litigation, we might be required to pay substantial
  damages, discontinue the use and sale of infringing products, expend significant
  resources to develop non-infringing technology or obtain licenses to infringing
  technology. There can be no assurance that licenses to such technology would
  be available on commercially reasonable terms or at all.



14
  | Form 20-F/A 2006  ILOG



---



Back
  To Contents

We
  depend heavily on our proprietary technology. There can be no assurance that
  our competitors will not develop similar technologies that directly compete
  with our proprietary technology or that our means of protecting our proprietary
  rights will be adequate.

We
  rely primarily on a combination of copyright and trademark laws, trade secrets,
  confidentiality procedures and contractual provisions to protect our proprietary
  technology. We also license our products primarily in object code form, which
  does not allow our customers access to our source code. Source code is the form
  in which our proprietary technology is most vulnerable to theft, copying or
  misappropriation. See Item 4.B.  Proprietary Rights.

Despite
  our efforts to protect our proprietary rights, other companies could seek to
  design around our proprietary technology and unauthorized parties may attempt
  to copy, use or make copies of our products or aspects thereof, or obtain or
  use information that we regard as proprietary. Policing unauthorized use of
  our products is difficult. In addition, the laws of many jurisdictions do not
  protect our proprietary rights to as great an extent as do the laws of France
  and the U.S. In particular, shrink-wrap licenses may be unenforceable
  under the laws of certain jurisdictions and copyright and trade secret protection
  for software may be unavailable in certain countries. Under current EU intellectual
  property laws, software does not benefit from patent protection. Consequently,
  we rely primarily on the copyright laws of the US and France to protect our
  proprietary rights. We currently have one pending patent application in Japan,
  jointly filed with Mitsubishi Chemical Kabushiki Kaisha, which has been assigned
  application number P2003-46543, one pending provisional patent application in
  the U.S. entitled Method and System for Identifying Conflicting Constraints
  in Mixed Integer Programs, which has been assigned patent number 60/810,419,
  and one U.S. patent entitled Interactive Generation of Graphical Visualizations
  of Large Data Structures, and identified as Patent No. US 6,928,436 B2. We cannot
  assure you that any patents will be issued with respect to our pending or any
  future patent applications. Furthermore, these and any other patents we obtain
  in the future may be circumvented, challenged, invalidated or designed around
  by other companies. The objective impossibility to adequately protect our intellectual
  property for these or other reasons could adversely affect our business and
  competitive position, operating results and financial condition.

4.
      Risks
          relating to business combinations and investments


Acquisitions
  and minority investments may result in additional liabilities or risks for the
  Company or the dilution of Share interests or earnings per Share.

Our
  business strategy includes, among other things, seeking to acquire or make minority
  investments in companies with complementary product lines, technologies or businesses.
  Such acquisitions and investments could potentially result in the incurrence
  of debt and contingent liabilities and write-offs related to goodwill and other
  intangible assets, which could materially adversely affect our profitability.
  Were we to pursue one or more acquisitions, there can be no assurance that we
  will be able to successfully consummate such transactions, achieve the expected
  rates of return, integrate the acquired assets and business or the acquired
  companies employees successfully into our working environment, and/or
  retain either our or the acquired companies key employees. Similarly,
  investments in minority interests may not achieve our expected rates of return
  and are subject to additional risks, including a lack of control or ability
  to implement our preferred strategies at such companies whose strategies and
  interests may differ from ours. Such acquisitions and minority investments could
  also create product liability issues, and could result in a significant diversion
  of management attention away from the day to day operations of the Company.
  In addition, acquisitions and minority investments can result in a dilution
  of the position of our existing shareholders and our earnings per Share if we
  used Shares to make acquisitions or investments, as well as result in unanticipated
  legal risks and costs, and liabilities.

Limitations
  imposed by French law and our by-laws may prevent or delay an acquisition by
  ILOG using its Shares.

As
  a French company listed on the Euronext Paris stock market, we are subject to
  certain requirements not generally applicable to corporations organized in the
  U.S. For example, our shareholders are subject to voting procedures that are
  more complicated than for U.S. companies generally. Shareholder approval at
  an extraordinary shareholders meeting must be obtained for any new Shares
  issued in connection with a business combination, even if we are the surviving
  entity, or for an acquisition of assets in exchange for our shares. For the
  coming fiscal year, at such a meeting, the presence, in person or by proxy of
  shareholders holding one-fourth of the voting Shares upon first notice, and
  one-fifth of the voting Shares upon second notice, is required for a quorum.
  The increasing practice of U.S. shareholders not to exercise their voting rights
  may prevent us from obtaining a quorum for such a meeting and thus impair our
  ability to obtain shareholder approval for acquisitions, mergers and/or corporate
  reorganizations.



Form 20-F/A 2006  ILOG | 15



---



Back
  To Contents

5.
      Other
          risks of owning ILOG Shares and ADSs


Changes
  in accounting principles may affect our reported earnings and operating income.

Generally
  accepted accounting principles and accompanying accounting pronouncements, implementation
  guidelines and interpretations for many aspects of our business, such as revenue
  recognition for software and treatment of goodwill, are highly complex and involve
  subjective judgments. Changes in these rules, their interpretation, or changes
  in our products or business could significantly change our reported earnings
  and operating income and could add significant volatility to those measures,
  without a comparable underlying change in cash flow from operations. See Note
  1 to Consolidated Financial Statements.

Holders
  of ADSs may be subject to additional risks related to holding ADSs rather than
  Shares.

Because
  holders of ADSs do not hold their Shares directly, they are subject to the following
  additional risks:


      fluctuations
          in the exchange rate for converting euros into U.S. dollars may affect
          the value of ADSs. Specifically, if the relative value of the euro against
          the U.S. dollar declines, the U.S. dollar equivalent of the euro trading
          prices of Shares on Euronext and the trading price of ADSs in the United
          States; the U.S. dollar equivalent of the proceeds that a holder of
          ADSs would receive upon the sale in France of any Shares withdrawn from
          the Depositary and the U.S. dollar equivalent of cash dividends paid
          in euros on the Shares represented by ADSs would also decline,



      in
          the event of a dividend or other distribution, if exchange rates fluctuate
          during any period of time when the Depositary cannot convert a foreign
          currency into U.S. dollars, the ADS holder may lose some or all of the
          value of the distribution. There can be no assurance that the Depositary
          will be able to convert any currency at a specified exchange rate or
          sell any property, rights, shares or other securities at a specified
          price, or that any of such transactions can be completed within a specified
          time period,



      in
          order to vote at general shareholders meetings, ADS holders who
          are not registered on the books of the Depositary are required to transfer
          their ADSs a certain number of days before a general shareholders
          meeting into a blocked account established for that purpose by the Depositary.
          Any ADS transferred to this blocked account will not be available for
          transfer during that time. ADS holders who are registered on the books
          of the Depositary must give instructions to the Depositary not to transfer
          their ADSs during this period before the general shareholders
          meeting. ADS holders must therefore receive voting materials from the
          Depositary sufficiently in advance in order to make these transfers
          or give these instructions. There can be no guarantee that ADS holders
          will receive voting materials in time to instruct the Depositary to
          vote. It is possible that ADS holders, or persons who hold their ADSs
          through brokers, dealers or other third parties, will not have the opportunity
          to exercise a right to vote at all,



      ADS
          holders may not receive copies of all reports from the Depositary or
          us. They may have to go to the Depositarys offices to inspect
          any reports issued.



      The
          Depositary and we may amend or terminate the Deposit Agreement without
          ADS holders consent in a manner that could prejudice ADS holders.


Limitations
  imposed by French law and our statuts, or by-laws, could prevent an acquisition
  of us.

French
  law requires any person, acting alone or in concert, who acquires more than
  5%, 10%, 15%, 20%, 25%, one-third, one-half, two-thirds, 90% or 95% of our outstanding
  shares or voting rights, or whose shares or voting rights fall below any of
  these percentages, to inform us within 5 days of crossing the threshold percentage.
  A person acquiring, alone or in concert, more than 10% or 20% of our share capital
  or voting rights must include in the report a statement of the persons
  intentions relating to future acquisitions or participation in the management
  of our company for the following 12-month period. Shareholders who fail to comply
  with these requirements may be deprived of voting rights for a period of up
  to five years and may, in some cases, be subject to fines. Under the regulations
  of the AMF, and subject to limited exemptions granted by the AMF, any person,
  acting alone or in concert, who comes to own more than 33 1/3% of our share
  capital or voting rights, must initiate a public tender offer. In addition,
  French labor laws generally impose an obligation on an entity acquiring a business
  or product line to assume the role of employer for the employees affiliated
  with the business or product line being acquired. This may make it difficult
  for a non-French entity or an international entity with no presence in France
  to acquire our Company or one of our product lines.



16
  | Form 20-F/A 2006  ILOG



---



Back
  To Contents

It may not be possible for shareholders to effect service of legal process, enforce judgments of courts outside of France or bring actions based on securities laws of jurisdictions other than France against ILOG, its executive officers or directors.

ILOG and a majority of its executive officers and directors are residents of France and other countries other than the United States. In addition, many of the assets of ILOG and such persons are located in whole or in substantial part outside of the United States. As a result, it may not be possible for you to effect service of legal process within the United States upon us or most of such persons, including with respect to matters arising under U.S. federal securities laws or applicable state securities laws. Moreover, judgments of U.S. courts, including those predicated on the civil liability provisions of the U.S. federal securities laws, may not be enforceable in French courts. As a result, our shareholders who obtain a judgment against us or such persons in the United States may not be able to require us or such persons to pay the amount of the judgment.

Item
          4.

        Information on the Company


A.

        History
          and Development of ILOG


ILOG
  S.A. is a société anonyme, a form of corporation incorporated
  under the laws of France. The Company was registered at the Greffe of
  the Registry of Commerce, Paris on April 7, 1987 for a duration of 99 years.
  The Company was founded by Mr. Pierre Haren, Mr. Marc Fourrier and
  Mr. Jérôme Chailloux, with the support of the Institut National
  de Recherche en Informatique et en Automatique, or INRIA. We are subject
  to French law and in particular to the French company law and regulations under
  Book II of the French Code du Commerce, or the Commercial Code, and to
  Decree No. 67-236 of March 23, 1967 on commercial companies.

We
  are registered with the French Register of Commerce and Companies of Créteil
  under number B 340 852 458. Our corporate worldwide purposes may be found in
  Article 3 of our statuts, or charter, and are summarized as follows:

a)

        the consultation and completion of research and studies and generally all services related to intelligent software,


b)

        the development, running, distribution and maintenance of hardware and software,


c)

        training in these areas of activity, including audiovisual techniques and generally all useful support tools,


d)

        the setting-up of new companies, capital contributions, the purchase of securities, mergers, alliances or investment companies or by lease or management lease of any assets or rights or otherwise, directly or indirectly, on our own behalf or on behalf of third parties, for sale or in conjunction with third parties,


e)

        the issuance of any guarantees and other collateral security in compliance with the provisions of current laws and regulations benefiting to any company or entity of ILOG group in connection with their activities, as well as the financing of their activities,


f)

        the contracting of any loan and generally the use of different methods of financing with a view to facilitating the financing of ILOGs operations, and


g)

        in general all financial, commercial, industrial, civil, real property, personal property transactions or services that may be directly or indirectly related to one of the specified purposes or to any similar or related purpose which may promote the development of ILOGs assets.


Our
  registered office is located at 9 rue de Verdun, 94253 Gentilly, France, and
  our telephone number is +33 1 49 08 35 00. Our agents
  for service of process in the United States are Corporation Service Company,
  6th Floor, 80 State Street, Albany, NY 12207-2543 and CT Corporation, 3 Winners
  Circle, 3rd Floor, Albany, NY 12205. Our website iswww.ilog.com.
  Information contained on or linked to ILOGs website is not part of this
  Annual Report. We make our Annual Reports on Form 20-F and Document
  de Référence, and amendments to these reports, if any, are
  available free of charge through our website as soon as practical following
  their respective filing with the SEC and the AMF.

In 1987, we began shipping software components developed in the LISP programming language. In 1992, we started to transition our products to the C++ programming language. In 1993, we began shipping ILOG Views and ILOG Solver. In 1997, we acquired the business of CPLEX Optimization, Inc., or CPLEX, located in Incline Village, Nevada, which provided linear based

Form 20-F/A 2006 ILOG
  | 17

---



Back
  To Contents

optimizer products written in the C programming language. In the late 1990s, we started to introduce Java versions of our products. We introduced a C# version of some of our visualization products in fiscal year 2004 and of our BRMS products in fiscal year 2005. C# is a programming language developed by Microsoft.

Our software development efforts are mostly based in France, except for the CPLEX products, which are developed in Incline Village, Nevada, and Mountain View, California. Until 1995 our sales were concentrated in Europe, particularly in France. In 1995, we started to expand our sales efforts globally by establishing a major sales presence in the U.S. and Asia and acquiring CPLEX in 1997, which has resulted in revenue and expense growth.

Until
  our initial public offering in 1997 on the NASDAQ National Market, which raised
  $24.9 million, we were financed through a combination of retained earnings,
  venture capital funding and interest free loans from French government agencies
  and the European Union. We partially financed the 1997 CPLEX acquisition through
  the issuance of 1.7 million Shares and promissory notes totaling $5.0 million.
  In 1998, an additional financing of $10.5 million was received from SAP A.G.
  in exchange for 685,064 Shares. In 1998 we listed our Shares on the Nouveau
  Marché of Euronext Paris. The Nouveau Marché merged into
  the regulated market, Eurolist of Euronext, in 2005. See Item 9. The Offer
  and Listing.

B.

        Business Overview


Our Company

ILOG is a worldwide provider of enterprise software and services. We develop, market, sell and support business rule management systems, or BRMS, as well as optimization-based decision tools and applications, and visualization software components that help organizations make better decisions faster and manage change and complexity.

We believe that business software applications have not historically been able to meet rapidly changing business environments easily. Significant amounts of data, embedded software application code and outdated software systems are each impediments to an organizations ability to adapt to changing business conditions. We believe that our BRMS offering gives organizations the ability to design agility into their software systems, allowing them to address the challenges of business change in a cost-effective way. BRMS also helps organizations centralize their business rules, or policies, in one or a few repositories, facilitating their maintenance and ensuring consistent deployment across the company. Another key benefit of BRMS is that it can be implemented on top of existing software.

ILOGs optimization software allows companies to optimize the allocation of their personnel and equipment resources. For example, in order to maximize their profitability, a parts supplier would seek to maintain a low inventory of parts while still having a sufficient number on hand to fill current demand. ILOGs optimization components, as well as its vertical offerings, allow companies to decide what factors are important for profitability, such as minimal inventory in the above example and to then create an application that produces the optimal configuration of resources to achieve the companys goals.

ILOGs visualization software components provide graphical user interfaces for software developers who create applications that are used in telecom network management, the airline industry and other businesses where the visual display of information is an important tool to the management and success of the business.

We currently have business locations in nine countries, but have two principal locations where our management is based. Our principal executive offices are located at 9 Rue de Verdun in Gentilly, France, a suburb of Paris. Our U.S. executive offices are located at 1080 Linda Vista Avenue in Mountain View, California, in the San Francisco Bay Area.

Business Strategy

Our business strategy is focused on the following key areas:

Establish
  Business Rule Management Systems as an Enterprise Software Platform. We
  are seeking to promote business rule technology through our BRMS products as
  essential information technology infrastructure for Global 2000 companies.

18 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

Most large companies today develop a number of custom software applications internally, and in many cases these custom applications are mission-critical. To ensure efficiency and stability, development teams typically build these custom applications using application platform suites from the biggest platform vendors, including IBM, Oracle, SAP, Microsoft, and to a certain extent BEA and Sun. We are seeking to leverage the strong presence of these software vendors in the marketplace to drive BRMS sales by designing our BRMS products to work with these software vendors platforms and by also developing connectors and interfaces for use of our BRSM products with these platforms.

Create
  a Broader Market for Optimization Products. We are seeking to extend the
  penetration of our optimization products by promoting our products to a broader
  audience. Our efforts in this regard include selling our products directly to
  customers as well as through third party channels, and by developing vertical
  solutions. Our development tools now include Optimization Decision Manager,
  or ODM, which enables developers to develop and deploy optimization software
  applications faster by allowing business users, through a packaged business
  user interface, to take part in the rapid prototyping and iterative development
  needed to specify key performance indicators, business rule templates, solution
  views and business goals. In addition, our OPL Development Studio product is
  a development environment which can expedite the development and deployment
  of software designed to optimize resource allocation because it contains an
  intuitive programming language that reduces coding when used with our component
  libraries. We have also developed new software applications focused on specific
  scheduling and planning opportunities in the manufacturing and transportation
  markets, and we are hopeful that these solutions will be well received in these
  markets.

Leverage
  Business Process Management Software Trends. We believe the push for greater
  process efficiency as well as the growing popularity of Service Oriented Architecture,
  hereafter referred to as SOA, is driving the demand for Business Process Management,
  referred to herein as BPM. BPM enables an organization to manage its inter-dependent
  processes, such as sales, shipping and invoicing, by using a single language
  that is universally understood by all of the software used to manage those processes,
  thereby eliminating the need to repeatedly enter the same data for each step
  in the process. A BPM will either use services in connected applications to
  perform business operations, such as calculating a repayment plan for a loan,
  or will send messages to human workers requesting they perform certain tasks
  which necessitate human input. We believe that a key feature of ILOGs
  BRMS is that the business manager can make changes to the process in real time
  by changing the rules directing the flow of work or automating the
  decisions (for example, if the debtor is more than 10 days late, then
  charge a 10% penalty as part of the loan repayment plan) which means that
  changes in the process can be moved into operation relatively quickly. In the
  past, such rule changes required recoding of the software application by a software
  developer, which was a lengthy process.

We believe the need for more flexibility and greater control over internal processes to address the requirements for more corporate tracking and accountability have created opportunities for our products. Our BRMS and optimization components deliver real-time decision making capabilities to the processes managed by BPM systems and can empower business users to manage these decision rules directly, while our visualization components provide a real-time visual display of the process as it is being executed.

Strengthen
  our Services Offerings. We are actively promoting and improving our consulting
  services offerings. These services are designed to facilitate customer adoption
  of our products, and accelerate their deployment, so that we can generate further
  license and maintenance revenues. As part of our consulting service offering
  improvements, we have developed service packages and a methodology for assessing,
  designing and implementing business rules application projects to help our customers
  accelerate their development work which in turn allows them to deploy applications
  sooner.

Grow
  Alliances with Strategic Systems Integrators and Software Vendors. We have
  established co-selling and co-marketing relationships for ILOG products with
  leading BPM and Enterprise Application Integration, or EAI, vendors. In an effort
  to extend our market reach, we have also entered into co-selling arrangements
  with leading systems integrators, such as Accenture, BearingPoint, CapGemini,
  Infosys, Wipro, and IBM Global Services, as well as regional integrators. We
  have also partnered in co-selling activities with BEA, IBM, Oracle, Microsoft,
  and BPM and workflow vendors, such as Adobe, Documentum, FileNet, Fujitsu, HandySoft,
  and Vitria among others.

Expand
  Revenues from Software Vendors. Our agreements with ISVs have consistently
  been a key part of our business strategy, because they enable the deployment
  of our software. ISVs embed portions of our software into their applications
  in order to avoid being required to develop certain software attributes, such
  as a user interface, in the case of our visualization

Form 20-F/A 2006  ILOG | 19

---



Back
  To Contents

products, or functions, such as a rule engine for processing the rules that govern or contribute to the output of the application. This reduces development time for ISVs and allows them to introduce their application on the market sooner than if they had to develop all of the functionalities themselves. Through ISVs we are able to penetrate and indirectly derive revenue from business application markets that we would not otherwise be able to access directly. ISVs generate revenues for us when they embed one or more ILOG components into their products. As of June 30, 2006, we have entered into agreements with 465 ISV partners, of which 243 of these ISVs generated approximately 23% of our revenues in fiscal year 2006.

Increase
  Penetration of our Existing Customer Base. A key component of our strategy
  is to achieve additional revenues from existing customers by selling additional
  licenses or unlimited use application-specific licenses, helping our customers
  extend the use of our software to new projects, and by promoting unlimited use,
  enterprise-wide licenses.

Products

We offer software for business rule management, optimization and visual interfaces. Our software is designed to be flexible and can be deployed on a wide range of hardware and software platforms. We have also developed several industry-specific applications for use in the semiconductor chip manufacturing, transportation and process manufacturing sectors. These products are capable of being incorporated into a customers existing business operation following a limited development/custom implementation cycle.

Our high-performance software products are sold in object code form delivered on CD-ROM or over the internet. Our software is sold to C, C++, C# or Java developers within information technology (IT or MIS) departments of end-user enterprises or to system integrators, value added resellers, referred to herein as VARs, ISVs, and original equipment manufacturers, referred to herein as OEMs. Our software facilitates rapid development and deployment of complex applications by providing pre-written portions of the software in order to reduce the time, cost and risk associated with the application development cycle. Our software can be purchased for integration into new or existing applications individually or in combination with other softwares, and runs on the most popular Windows and UNIX platforms as well as on some main frame architectures and can be used to facilitate
client-side, server-side, Web or SOA-related development efforts.

Our product revenue can be analyzed as follows:



Year ended June 30, 2006


      

        Year ended June 30, 2005


      

        2006 Percentage Increase (decrease)over 2005Licenses

        

        Maintenance

        

        Total

        

        Licenses

        

        Maintenance

        

        Total

        

        Licenses

        

        Maintenance

        

        Total(in thousands, except percentages)Business Rules


      


      $29,553


      


      $14,141


      


      $43,694


      


      $29,698


      


      $10,671


      


      $40,369


      


      


      


      33%


      


      8%Optimization

        

        24,242

        

        15,485

        

        39,727

        

        20,825

        

        14,771

        

        35,596

        

        16%

        

        5%

        

        12%Visualization


      


      12,581


      


      8,489


      


      21,070


      


      17,184


      


      8,716


      


      25,900


      


      (27%)


      


      (3%)


      


      (19%)Total Revenues

        

        $66,376

        

        $38,115

        

        $104,491

        

        $67,707

        

        $34,158

        

        $101,865

        

        (2%)

        

        12%

        

        3%


Business Rule Management Systems

Our BRMS products allow policy managers to write their business rules in a familiar business language and manage them in a central repository. Business people have control over exactly how their business rules are being executed, and the system is designed to facilitate change when business rules change. ILOGs enterprise-class BRMSs cater to developers by enabling them to develop flexible applications based on best practices in application development, and also to policy managers by empowering them to manage their policy implementations as business needs change, rather than on an information technology schedule.

We currently have the following BRMS products:



        ILOG
          JRules is the foundation of ILOGs enterprise-level BRMS for
          Java. It has four main components: Rule Team Server allows policy managers
          to create, edit, store and maintain business rules; Rule Studio for
          developers provides integration with the Eclipse environment for application
          development; a high-performance Rule Execution Server for transforming
          the rules into actions, a Rule Scenario Manager that enables business
          policy managers to perform what-if analyses.


20 | Form 20-F/A 2006  ILOG

---



Back
  To Contents



        ILOG Rules is the C++ version of ILOG JRules.




        ILOG Rule for .NET is ILOGs BRMS offering for the Microsoft .NET platform. It contains most of ILOG JRules components and integrates into the Microsoft Office suite allowing business users to edit business rules in this environment.


Optimization Products

ILOGs optimization software is widely used around the world. Over 1,000 organizations, including 49 of the largest 100 companies in the world, use ILOG optimization tools and engines to build and maintain custom software applications that help them make better decisions in planning, scheduling, investments, pricing, procurement and other core business processes. More than 100 software companies, including SAP, Oracle, i2, Manhattan Associates, Sabre and Siemens embed ILOG optimization engines in their application products. Planning and scheduling flexibility is a core requirement in manufacturing, transportation and investment management and is increasingly important in the services, utility, energy, mining, and retail sectors. ILOGs optimization products are also used in the research and teaching programs at over 500 universities worldwide.

Optimization-based decision support applications built with ILOGs Optimization Decision Management System, or ODMS, make optimization applications easier to use and allows the developer or business user to preview the results before going live. With scenario creation and comparison features, ILOG ODM-based applications help business users understand trade-offs and choices without requiring any training in advanced mathematics. The products in ILOGs ODMS product suite are:



        ILOG
          CPLEX is a math programming engine, able to optimally solve linear
          programs and mixed-integer programs.




        ILOG
          CP (Constraint Programming) is a set of constraint programming engine,
          able to find feasible solutions to routing and scheduling problems that
          cannot be solved by math programming. It is made up of ILOG Solver,
          ILOG Scheduler, and ILOG Dispatcher.




        ILOG
          OPL-CPLEX Development System is a full featured, specialized Integrated
          Development Environment, or IDE, for building, testing, debugging, tuning,
          and deploying optimization models.




        ILOG
          OPL Development Studio is a specialized development environment
          for building optimization models. This framework includes a specialized
          language that can describe objective functions, constraints, costs and
          other factors, and also includes an online model library, database connectivity
          tools, debugging tools and an automatic code generator within a graphical
          environment.




        ILOG
          Optimization Decision Manager is a specialized application development
          tool that generates interactive decision support applications based
          on the structure of one or more optimization models. It focuses on rapid
          scenario creation and scenario comparison.


Supply Chain Planning and Scheduling Applications

Because of the importance of planning and scheduling in manufacturing and transportation and the gaps that exist in certain detailed scheduling areas, ILOG offers three software application products:



        ILOG
          Fab PowerOps is an application designed to improve scheduling for
          wafer processing in semiconductor manufacturing operations.




        ILOG
          Plant PowerOps is an application designed to assist the planning
          and scheduling of standard discrete and process manufacturing production
          processes.




        ILOG
          Transport PowerOps is an application designed to assist route planning
          and scheduling for the trucking industry.


Visualization Products

Our data visualization software provides visually-rich graphical user interfaces. Today, we sell the following products:

ILOG
  JViews is a set of portable software components based on the Java technology
  that enable customers to quickly and easily make user interfaces for different
  domains and different platforms. In particular, JViews offers 2D and 3D geographical
  services, schematic and monitoring interfaces, visual dashboards, automatic
  layout of graphs, professional charts, Gantt displays and network visualization.
  Development teams are able to leverage the power of JViews to build many different
  types of applications, such as business process modelers, data analysis tools,
  business activity monitoring consoles, logistics and scheduling displays, network
  supervision tools, tactical displays for the defense industry, and many more.
  The resulting

Form 20-F/A 2006  ILOG | 21

---



Back
  To Contents

applications can be run on desktop computers or they can be deployed on the Internet as Web interfaces. Each component of this product line can be purchased separately.

ILOG Views is a development environment for the creation of portable user interfaces based on the C++ technology. It offers a very robust foundation for building a wide range of 2D interactive displays, such as command and control interfaces, mapping applications, charts and Gantt displays, modeling and graphing tools. ILOG Views also contains specialized components to connect graphical displays to various local or remote data sources of the enterprise, such as databases or XML. The resulting applications can be deployed on many different platforms, such as Windows, Unix or Linux.

ILOG
  Gantt for .NET is a major evolution of the Gantt chart modules, already
  available in the Java and C++ product lines. This product allows developers
  who have selected the .NET technology from Microsoft to quickly build planning,
  scheduling and project management front-ends. ILOG Gantt for .NET comes with
  standard visual representations of resources, tasks, calendars, load charts
  and scheduling constraints, but also offers ready-to-use algorithms to automatically
  optimize a schedule, according to the multiple constraints specified by the
  user. Applications can be deployed on Windows desktops or as Web interfaces.

On
  July 2, 2004, ILOG bought the intellectual property and other selected assets
  of the JLoox product line for 1.5 million (USD 1.8 million) from eNGENUITY
  Technologies Inc., a Montreal, Canada-based software provider. Its installed
  base has been given access to all of our software, and more particularly to
  our ILOG JViews product line.

Applications

ILOG
  software is used in a wide range of applications in the manufacturing, financial
  services, transportation, communications, public and defense and aerospace sectors.
  Below is a summary of the types of applications developed by customers using
  our products by industry sectors.

| | Manufacturing                              |   | Communications                                        |  
| | ------------------------------------------ | - | ----------------------------------------------------- | -
| | Supervision
        and Data Visualization |   | Network
        and Systems Management                |  
| |                                            |  | Equipment
        performance analysis                |  
| |                                            |  | Geographic
        information systems                |  
| |                                            |  | Process
        monitoring and control                |  
| |                                            |  | Quality
        analysis                              |  
| | Resource
        Optimization              |   |                                                       | 
| |                                            |  | Equipment
        configuration and diagnostics       |  
| |                                            |  | Logistics
        and distribution planning           |  
| |                                            |  | Manpower
        planning and crew scheduling         |  
| |                                            |  | Production
        line scheduling                    |  
| | Production
        Planning                |   | Network
        Planning                              |  
| |                                            |  | Supply
        chain logistics                        |  
| |                                            |  | Warehouse
        management                          |  
| |                                            |   |                                                       |  
| | Financial
        Services                 |   |                                                       | 
| | Asset
        Management                   |   |                                                       |  
| |                                            |  | Online
        investment management                  |  
| |                                            |  | Online
        trading                                |  
| |                                            |  | Online
        financial planning & advisory services |  
| |                                            |  | Portfolio
        management & optimization           |  
| |                                            |  | Risk
        management                               |  
| |                                            |  | Automated
        trading                             |  
| |                                            |  | Order
        generation & management                 |  
| |                                            |  | Straight-through-processing                           |  
| |                                            |  | Credit
        decisioning                            |  



22 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

| |                                          |  | Fraud
        detection                           |   | Defense
        & Aerospace                                            |  
| | ---------------------------------------- | - | ------------------------------------------------- | - | ---------------------------------------------------------------------- | -
| |                                          |  | Consumer
        and Commercial Lending           |   | Command,
        Control, Communications and Intelligence(C3I) systems |  
| |                                          |  | Loan
        origination                          |   | Geographic
        information systems                                 |  
| |                                          |  | Loan
        underwriting                         |   |                                                                        | 
| |                                          |  | Loan
        servicing                            |   |                                                                        | 
| |                                          |  | Credit
        scoring                            |   |                                                                        | 
| | Insurance                                |   | Strategic
        & Mission Planning              |  
| |                                          |  | Underwriting                                      |   |                                                                        | 
| |                                          |  | Claims
        processing                         |   | Homeland
        Security & Law Enforcement                            |  
| |                                          |  | Billing                                           |   |                                                                        | 
| |                                          |  | Commissionning                                    |   |                                                                        | 
| | Accounting                               |   |                                                   |  | Risk
        management                                                |  
| |                                          |  | Accounts
        postings management              |   |                                                                        |  
| |                                          |  | Pricing                                           |   | Across
        Industry Solutions                                      |  
| |                                          |   |                                                   |   | Business
        Process Management                                    |  
| | Transportation                           |   |                                                   |  | Enterprise
        Performance Management                              |  
| | Resource
        Optimization            |   |                                                   |  | Business
        Activity Monitoring                                   |  
| |                                          |  | Airport
        counter, gate and belt allocation |   |                                                                        | 
| |                                          |  | Crew
        allocation                           |   |                                                                        | 
| |                                          |  | Distribution
        planning                     |   | Order
        fulfillment                                              |  
| |                                          |  | Equipment
        scheduling                      |   | CRM/Customer
        Relation Management                               |  
| |                                          |  | Fleet
        management                          |   |                                                                        | 
| |                                          |  | Maintenance
        planning and scheduling       |   |                                                                        | 
| |                                          |  | Capability
        analysis                       |   |                                                                        |  
| |                                          |  | Timetabling                                       |   |                                                                        |  
| |                                          |  | Traffic
        planning                          |   |                                                                        |  
| |                                          |  | Warehouse
        management                      |   |                                                                        |  
| | Supervision
        & Data Visualization |   |                                                   |   |                                                                        |  
| |                                          |  | Geographic
        information systems            |   |                                                                        |  
| |                                          |  | Traffic
        monitoring                        |   |                                                                        |  
| |                                          |  | Vehicle
        tracking systems                  |   |                                                                        |  
| |                                          |  | Security                                          |   |                                                                        |  







Maintenance

Customer support is provided globally from our primary customer support centers in Gentilly (France), Mountain View (California), Japan and Singapore. All of our maintenance subscribers receive access to our online support center, a designated telephone support center, as well as to new releases and enhancements of the products they licensed.

We have four different levels of customer support offerings. Our standard maintenance offering allows customers to call us with general usage questions or to report problems during the regular office hours of the customer support center to which they have been assigned. For after hours support, we have a 24 hour, 5 days per week follow the sun offering, which allows customers to call any one of our support centers around the world during that support centers regular hours of operation. We also have a 24/7 offering, which allows subscribers to call a member of our customer support staff anytime of the day or night to report problems that are having a critical impact on the customers ability to do business. Lastly, we have a VIP option which provides a commitment from ILOG to resolve a problem or provide a workaround for critical errors before the end
of the next business day following receipt of the problem. Generally, our customers subscribe to one or more of these maintenance offerings.

Professional Services

We provide consulting and training services to assist customers in the design, development and deployment of their applications when using our software components and products.

Form 20-F/A 2006  ILOG | 23

---



Back To Contents

Consulting Services

Our consulting services provide expertise in the design, development and deployment of business applications based on our BRMS, optimization and visualization products. This expertise leverages our experience building vertical applications in areas, including telecommunications, supply chain management, manufacturing, financial services, commercial and residential lending, transportation, defense and government. Most of our engagements are delivered on a time and materials basis. Our fees for this type of engagement are based primarily on the seniority of the consultant(s) staffing the engagement and the duration of the engagement. We sometimes discount our fees for longer engagements, or where the customer has a series of successive engagements. We are less likely to discount our fees where the engagement is short or where the customer presents a credit risk.

Customer demand for fixed price and/or turnkey consulting engagements is increasing and we are accepting more consulting work on a fixed price basis. Typically, we perform the work for fixed price consulting services at our expense, and our payment for the work performed is contingent on the customers acceptance of the work product that we deliver at certain intervals, called milestones, or at the end of the engagement. If the customer does not accept all or part of the work product that we deliver, we may not receive some or all of the anticipated revenues to offset the costs incurred in performing the engagement, which could have an adverse impact on our revenues, net profit and financial condition.

These fixed price engagements are usually entered into with one of our System Integrator partners responsible for development of the finished application. We also sometimes act as a subcontractor for a prime contractor who is responsible for a bigger, more comprehensive development project. Since no two consulting projects are the same, there is an inherent risk associated with fixed price engagements. We have to estimate the amount of time a given project will require at the outset of the project before we have an opportunity to fully assess all of the potential pitfalls or challenges presented by the scope of work. In addition, customer requirements frequently are modified during the development cycle as choices driven by trade-offs between the perfect solution and practical realities present themselves. Accordingly, since we accept some level of unquantifiable
risk with these engagements we price them conservatively in an attempt to ensure that we can deliver the services promised and still achieve our projected consulting margins. On rare occasions, we have entered into projects where part of the work is performed on a time and materials basis and another part is on fixed price terms. The determination of which part of these mixed arrangements will be performed on a time and materials or fixed price basis is made on a case by case basis. Due to the complex nature of our consulting services, the actual margins we earn on consulting services could differ from the expectations set at the outset of the engagement.

Our consulting resources are located in major countries around the world and we periodically supplement them with third-party consulting contractors as needed. Third party contractors are more expensive than our staff consultants, and therefore the margins for the consulting services work is decreased for those engagements in which we are required to use outside contractors. See Item 3.D.  Risk Factors  1. Risks concerning our ability to achieve financial resultsWe have attempted to increase our consulting services revenue, which required us to hire more consultants and increased our overhead that may not be offset by actual consulting service revenues, particularly during slow periods, which are unpredictable. In addition, our consulting services engagements require specific technical skills and are unpredictable and fluctuate, which could result in
lost revenues and lower than expected margins. and Item 3.D.  Risk Factors  1. Risks concerning our ability to achieve financial resultsWe have undertaken to perform more consulting services work on a contingent fixed price basis, which presents the risk that the work product may not be accepted when finally delivered and therefore we may not be paid for our time, or the cost of the engagement may be more than we receive in revenues.

Customer Education and Training

We offer training programs so that our customers can gain expertise using our BRMS, optimization, and visualization products. Regular classes are held in our offices worldwide, and we also provide training at customer sites upon request.

Sales and Marketing

We market and sell our products and services worldwide through our direct sales organization and indirectly through value-added resellers, or VARs, systems integrators, ISVs, Other Equipment Manufacturers, or OEMs, and distributors. Our field sales organization is divided into geographic regions based in the Americas, Asia-Pacific and Europe. We have field account

24 | Form 20-F/A 2006  ILOG

---



Back To Contents

managers, who manage the customer relationship, and field technical engineers, who manage the technical requirements, perform demonstrations and/or develop proof-of-concept projects for our customers. We also have a telesales organization, known as ILOG Direct which sells primarily our JViews and CPLEX products, and which also handles our academic sales. ILOG Direct focuses on higher volume product sales, while the field sales team focuses on growing and fulfilling large and complex business opportunities, and consulting projects. We also have an alliance organization in charge of recruiting and managing our partner relationships.

Our sales cycle is approximately three to six months, but varies substantially from customer to customer. It can be longer if the process involves a request for proposal, or RFP, or if the customer wants to conduct an extensive evaluation of our software prior to making a purchase. See Item 3.D. Risk Factors1. Risks concerning our ability to achieve financial resultsThe extended length and variability of our sales cycle and concentration of transactions in the final weeks of a quarter could result in substantial fluctuations in operating results and may prevent accurate forecasting of our financial results and cause our share price to decline.

To support our sales efforts, we conduct marketing programs, including advertising, direct mail, public relations, web-based and in-person seminars, participate in trade show exhibitions and engage in ongoing customer communications activities and events.

Research and Product Development

Our continued success depends on our ability to continue innovating in our areas of expertise and to anticipate and incorporate new features and functions into our products that may become critical in the future. As a result, we have committed, and expect to continue to commit, substantial resources to our research and development efforts. In fiscal year 2006, we spent $28.9 million, net of government funding, on research and development, representing approximately 22% of sales, as compared with $27.2 million and $22.8 million in fiscal year 2005 and fiscal year 2004, respectively. Our developers also work closely with customers to gain insights into usability and they actively engage with the scientific and academic communities to ensure our products stay on the cutting edge of their respective disciplines. To date, we have primarily relied on in-house development for our
products, performed in our research and development centers in Gentilly and Sophia Antipolis, France, Mountain View, California and Incline Village, Nevada, but all of our products contain open-source code for which we do not have to pay a licensing fee and we have licensed some technology from third parties, especially for our ILOG Fab PowerOps product.

Research and development costs prior to the establishment of technological feasibility are expensed as incurred. Because the period between achievement of technological feasibility and the general release of the Companys products has been of relatively short duration, development costs qualifying for capitalization were insignificant during the years ended June 30, 2006, 2005 and 2004, and accordingly, have been charged to research and development expenses in the accompanying statements of operations.

Customers

In fiscal year 2006, we sold our products and services to over 2,500 customers(1) in approximately 30 countries. Our customers represent software vendors, governmental and educational institutions and major corporations operating in a wide range of industries. Below is a partial list of customers, by industry segment, who have made purchases of our software and/or services over the last two years.

(1)Customers, as used here, include divisions and subsidiaries of multinational entities and congloeates.

Form 20-F/A 2006  ILOG | 25

---



Back To Contents

Manufacturing
      
      CommunicationsChevron
          TexacoDaimler ChryslerDanoneFord Motor CompanyHewlett-PackardSAP
      
      i2
          TechnologiesManugisticsMG IndustriesNissan Motor Co. LtdOracle
      AlcatelAT&TFrance TelecomNokiaNortelNTT
      
      OrangeO2SiemensVerizonVodafoneFinancial
          Services
      Public
          SectorBank
          of AmericaBarclays GlobalBear StearnsCitiGroupCredit Suisse First BostonDeutsche BankSantander GroupFannie Mae
      
      Lehman
          BrothersMetLifeRadian Group21st Century InsuranceVisaZurich InsuranceFreddie Mac
      Department
          of Work andPensions (U.K.)Bearing Point: State ofMinnesota Department ofEmployment and EconomicDevelopment
      
      Government
          of the District ofColumbiaU.S. Postal ServiceU.S. Department of VeteransAffairsTravel
          and Transportation
      Defense
          & AerospaceAir
          FranceDeutsche BahnDHLFedExFrench National Railway (SNCF)
      
      Schneider
          LogisticsLufthansaNorthwest AirlinesSabreEasyjet
      Alcatel
          Space IndustriesCNESDeutsche Flug Sicherung(DFS)EADS CASA
      
      Lockheed
          MartinNorthrop GrummanAcross
          Industry SolutionsHewlett-Packard
      
      
      
      Harrahs
          Entertainment Inc.


Competition

The markets for our products and services are intensely competitive and we expect product and service offerings and pricing competition to increase. We compete with a number of private and public companies in our individual product lines, however, we do not believe we have any competitors across all three of our product lines. Our competitors include, without limitation, by product line: (i) Business Rule Management Systems: Computer Associates, Corticon Technologies, Fair Isaac, Haley, Microsoft, Pegasystems and Red Hat; (ii) Optimization: Cosytec and Dash Associates; (iii) Visualization: SL Corporation and Tom Sawyer. Some of our competitors have longer operating histories, significantly greater financial, technical and marketing resources, greater name recognition, broader product offerings and a larger installed base of customers than we do. In addition,
some of our competitors have well-established relationships with our current and potential customers. As a result, they may be able to respond more quickly to new or emerging technologies and changes in customer requirements. They may also be able to devote greater resources than we can to develop, promote and sell their products and may be able to offer products cheaper than us.

We also face increased competition from companies such as Red Hat, or software developer communities who provide software with some of the functionalities provided in our Rules products on an « open source » or free basis. In addition, we encounter competition from low cost companies in India and other countries, and with companies that provide packaged software with respect to specific applications. In addition, virtually all of our customers have significant investments in their existing solutions and have the resources necessary to enhance existing products and to develop future products. These customers have or may develop and incorporate competing technologies into their systems, thereby replacing our current or proposed components. This would eliminate their need for our services and components and limit future opportunities. We are, therefore,
required to persuade development personnel within these customer organizations to outsource the development of their software and to provide products and solutions to these customers that cost-effectively compete with their internally developed products.

Barriers to entry in our business are generally low and the software industry is currently undergoing consolidation as software companies seek to offer more extensive suites and broader arrays of software products, as well as integrated software and hardware solutions. Current and potential competitors have established or may establish cooperative relationships among themselves or with third parties to increase the ability of their products to address the needs of our current and prospective customers. Accordingly, it is possible that new competitors or alliances among competitors may emerge and rapidly gain significant market share. If one or more of our competitors were to merge or partner with another of our competitors, we could face significantly increased competition. New or enhanced products introduced by existing or future competitors could

26 | Form 20-F/A 2006  ILOG

---



Back To Contents

increase the competition faced by our products. Furthermore, companies larger than us could enter the market through internal expansion or by strategically aligning themselves with one of our competitors and may be able to offer cheaper products than us. Our competitors may also establish or strengthen cooperative relationships with our current or future distributors, resellers, original equipment manufacturers or other parties with whom we have relationships, thereby limiting our ability to sell through these channels and reducing promotion of our products.

The ongoing market consolidation and/or increased competition resulting from a combination of our competitors or a competitors successful collaboration with our sales partners could result in fewer customer orders, price reductions, reduced transaction size, reduced gross margins and loss of market share, any of which could have a material adverse effect on our business, operating results and financial condition. See Item 3.D. Risk Factors1. Risks concerning our ability to achieve financial results The industry in which we operate is characterized by intense competition, consolidation and collaboration in our industry could further increase competition significantly and result in fewer customer orders, price reductions, reduced transaction size, reduced gross margins and loss of market share, any of which could have a material adverse effect on our
business, operating results and financial condition.

Proprietary Rights

We believe we own or have licensed the proprietary rights of our software products. We have attempted to protect our proprietary rights through a number of ways:



        we require persons with access to our proprietary information to sign confidentiality agreements;




        we restrict access to our source codes;




        we rely on laws and regulations regarding trade secrets and copyrights, to protect our software products, our documents and various written materials, however, such laws provide only limited protection; and




        we are prepared to litigate to protect our proprietary technology, relying on copyright and trademark laws, trade secrets, confidentiality procedures and contractual provisions.


ILOG S.A., our parent company, owns all of our intellectual property rights. Our subsidiaries license the ILOG intellectual property from our parent company which is, in turn, licensed or sub-licensed, to our customers or our resellers. For these licensing rights, the subsidiaries pay the parent company a royalty based on the subsidiaries revenues.

In
  the event of litigation or a dispute over ownership or independent development
  of our products, we may need to establish what source code we developed and
  when. Accordingly, ILOGs source codes have been deposited in France with
  the national software protection agency (the Agence pour la Protection
  des Programmes), with NCC Escrow International Limited in the U.K.,
  and with NCC Group, Inc. and Digital Systems Innovations, Inc. (DSI), in the
  United States. See Item 3.D. Risk Factors3. Risks associated with
  our proprietary technology.

Seasonality

A significant proportion of our sales come from Europe. Similar to many countries in the software industry with significant sales outside of the United States, we generally realize lower revenues in the quarter ending September 30 than in the immediately preceding quarter due primarily to reduced economic activity in the summer months. See Item 3.D. Risk Factors1. Risks concerning our ability to achieve financial resultsOur quarterly operating results have fluctuated significantly as have the price of our Shares and ADSs and they may continue to do so in the future.

Insurance

We
  currently have limited insurance against product liability risks and errors
  or omissions coverage, and there can be no assurance that the current levels
  of insurance coverage we do have are adequate or that additional insurance would
  be available to us in the future on commercially reasonable terms or at all.We have general liability and errors and omission
  insurance coverage up to a total of 29.5 million per year in France and
  $12 million per year in the U.S., which is limited to 12 million and $11
  million per occurrence, respectively. We also have Directors and Officers insurance
  covering certain liabilities of our

Form 20-F/A 2006  ILOG | 27

---



Back
  To Contents

directors and officers as well as local property insurance coverage for each of our offices worldwide. See Item 3.D. Risk Factors2. Risks that could adversely affect our business operationsErrors in our software products could result in warranty or product liability claims against us.

C.

        Organizational
          Structure


ILOG S.A. is the holding company of the group, which is composed of the following wholly owned subsidiaries:



        ILOG, Inc. (U.S.),




        ILOG Ltd. (U.K.),




        ILOG GmbH (Germany),




        ILOG SA (Spain),




        ILOG (Pte) Ltd (Singapore),




        ILOG Ltd. (Japan),




        ILOG Australia PTY LTD, created in fiscal year 2006, and




        ILOG Software Technology (Shanghai) Co. Ltd, created in fiscal year 2006.


In fiscal year 2005, ILOG acquired 12.5% of a South Korean company called RTO. The RTO investment has been accounted for under the equity method in our 2005 and 2006 financial statements.

Our executive officers are located at the head office of our parent company in France and at our largest subsidiary, ILOG, Inc., in California.

D.

        Property,
          Plant and Equipment


Our corporate headquarters are located in Gentilly, France, a suburb of Paris, in premises consisting of approximately 62,000 square feet under leases expiring from 2007 to 2013. We have our U.S. headquarters in Mountain View, California, in premises consisting of approximately 36,000 square feet under a lease expiring in 2007. We maintain a research and development facility in Sophia Antipolis, in the south of France, in premises consisting of approximately 12,000 square feet under leases expiring from 2007 to 2014. We maintain a sales office and research and development facility in Incline Village, Nevada, in premises consisting of approximately 5,000 square feet under a lease expiring in 2007. In addition, we have leased sales offices in Arlington, Virginia; Farmington Hills, Michigan; and Southborough, Massachusetts, with approximately 12,000 square feet in aggregate
under leases expiring from 2007 to 2011. We also maintain leased sales and customer support offices in Bracknell, near London, England; Bad Homburg, near Frankfurt, Germany; Madrid, Spain; Singapore; Shanghaï and Beijing, China; and Tokyo, Japan, with approximately 39,000 square feet in aggregate. Our minimum future commitment under these office leases as of June 30, 2006 amounted to approximately $12.4 million.

We periodically purchase and capitalize software and hardware equipment, which are used internally. In fiscal year 2006, this expenditure totaled appreciatively $1.9 million.

Item
          5.


      Operating
          and Financial Review and Prospects


The
  following discussion and analysis should be read together with our Consolidated
  Financial Statements and the Notes to those statements included elsewhere in
  this Annual Report on Form 20-F/A. The Consolidated Financial Statements included
  herein and the financial information discussed below have been presented in
  U.S. dollars and prepared in accordance with U.S. GAAP. ILOG also publishes
  Consolidated Financial Statements, not included herein, prepared in accordance
  with IFRS for the fiscal years ending June 30, 2006 and 2005 and prepared in
  accordance with French GAAP for prior years, which differ in certain respects
  from U.S. GAAP.

28 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

This
  discussion contains forward-looking statements based on our current expectations,
  assumptions, estimates, and projections. These forward-looking statements involve
  risks and uncertainties. Our actual results could differ materially from those
  indicated in these forward-looking statements as a result of certain factors,
  as more fully described below and in Cautionary Statement Regarding Forward-Looking
  Statement, Item 3. Key Information Risk Factors, Item
  4. Information on the Company and elsewhere in this Annual Report on Form
  20-F/A.

Overview

ILOG develops, markets, supports and provides consulting services for software used for business rule management, resource optimization and visual interfaces. Our component software is not industry specific and can be configured for use in a wide variety of businesses. Several recently developed optimization products are directed to the semiconductor chip manufacturing, transportation and process manufacturing industries. Our customers, or upon request from our customers, our consulting services department, use our software to develop strategic business applications or to solve complex business problems. Examples include insurance underwriting and claims handling, airline crew and equipment scheduling, government security operations, telecommunications network display, financial trading, commercial and residential lending, and order processing. Because of the horizontal or
generic nature of the functionality of our software components, additional development to fit the particular customer industry is required. Our vertical products also require customization to enable them to work with a particular customers operational parameters and requirements. For our customers that are trying to automate very complex problems, the additional development/customization process can prove difficult and expensive, and therefore purchasing decisions are sometimes difficult to predict and capture accurately in our forecasts.

Our revenues are generated from three different sources: software licenses, maintenance and professional services. In fiscal year 2006, we received 50% of our revenues from licenses, 28% from maintenance, and 22% from professional services.

Outlook

Our financial outlook for fiscal year 2007 is dependent on favorable economic conditions and the willingness of businesses to commit resources to implement new technologies. We believe that our BRMS strategy addresses an existing and increasing need for businesses to incorporate the ability to change business processes quickly into their organizations technological backbones and architecture. BRMS, as well as BPM, are key components of service-oriented architecture, hereafter referred to as SOA, strategies. SOA is a new design approach being promoted by IT research firms such as Forrester and Gartner and leading software vendors, including IBM, Microsoft and SAP. Our products provide this capability across business sectors, leading us to believe that we are well positioned to take advantage of any improvement in the technology investment climate. In addition, we are
hopeful that the offering of several industry-specific applications for use in the semiconductor chip manufacturing, transportation and process manufacturing sectors will be well received in these markets. These products are expected to be capable of being incorporated into a customers existing business operation following a limited development/custom implementation cycle. See Item 3.D  Risk Factors 1. Risks concerning our ability to achieve financial resultsWe have invested in certain vertical markets by developing industry specific products which may or may not yield any increase in profits, particularly due to the high cost of implementation which we provide at reduced costs as an inducement to the sale of these products and Item 3.D.  Risk Factors  1. Risks concerning our ability to achieve financial resultsThe extended length and variability of our sales cycle and concentration of transactions in the final weeks of a
quarter could result in substantial fluctuations in operating results and may prevent accurate forecasting of our financial results and cause our share price to decline.

The Company, as with all global companies, faces an increasing volatility of business worldwide and a number of risk factors that could impact our ability to achieve our goals in fiscal year 2007. Those risks include increased competition, deferred purchases, changes in technology market conditions, the effectiveness of our sales and marketing activities, currency fluctuations as well as other factors. For a more detailed description of the specific risks which we believe to be material to our business operations, see Item 3.D Risk Factors.

Form 20-F/A 2006  ILOG | 29

---



Back
  To Contents

Recent Events

Since June 30, 2006, we entered into a new 10 year lease agreement for premises located in Sunnyvale, California that will start in May 2007 upon expiration of our current lease in Mountain View, California. We will occupy 65,000 square feet of the Sunnyvale premises for the first two years, and will expand to occupy the full 80,000 square feet of the building for the rest of the ten year period. The total lease payments under this new lease for the ten year period amounts to approximately $21 million.

We are in the process of acquiring a 35% interest in a Chinese joint venture for $1.7 million called Shanghai FirstTech Co. Ltd, partially owned by Shanghai Baosight Software Joint Stock Limited Company and First Technologies (Cayman). Shanghai FirstTech Co. Ltd. provides professional consulting services and IT solutions to empower customers business operations, particularly in the banking, insurance, semiconductor metal industries. We expect this transaction to close sometime in October.

Critical Accounting Policies

Use of Estimates

The preparation of the Consolidated Financial Statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used for, but not limited to, application of our revenue recognition policy, allowance for uncollectible accounts receivable, useful lives for property and equipment and intangibles, employee benefits, and deferred taxes. Actual results could differ materially from these estimates.

Revenue Recognition

The Companys revenue is derived from three primary sources: software license fees, maintenance and professional services, including consulting and training services.

The Company recognizes revenue from product licensing fees, whether sold directly or through distributors, when the product is delivered, the fee is fixed or determinable, evidence of an arrangement has been received, all significant contractual obligations have been satisfied and the resulting receivable is deemed collectible by management, in accordance with Statement of Position 97-2, Software Revenue Recognition (SOP 97-2), as amended by Statement of Position 98-4, Deferral of the Effective Date of a Provision of SOP 97-2 and Statement of Position 98-9, Modification of SOP 97-2, Software Revenue Recognition, with Respect to Certain Transactions. If any of these criteria are not met, recognition of revenues is deferred until such time as all of the criteria are met.

Our software arrangements often include consulting and training services. Consulting revenues from these arrangements are generally accounted for separately from software license revenues as the services (1) are not essential to the functionality of the software license, (2) are available from other vendors, and (3) do not include significant modification or customization of the software. Revenues from time and material consulting services are recognized as the services are performed. Revenues from fixed price consulting services are recognized on a proportional performance basis.

When consulting services are considered essential to a software deliverable or the arrangement involves significant customization or modification of software, both the license and consulting service revenue under the arrangement are recognized under the percentage of completion method of contract accounting. Training revenue is recognized at the time service is performed.

Revenue from software maintenance agreements is recognized ratably over the arrangement period, which in most instances is for one year. Accordingly, deferred revenues consist principally of deferrals for invoiced maintenance services, not yet recognized as revenues.

In
  bundled software arrangements that include rights to multiple software products
  and/or services, the Company recognizes revenues using the residual method as
  prescribed by the Statement of Position 98-9 Modification of SOP No.
  97-2 Software Revenue Recognition with Respect to Certain Transactions.
  Under the residual method, revenues are allocated to the undelivered elements
  based on vendor specific objective evidence of fair value of the undelivered
  elements and the residual

30 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

amount of revenues are allocated to the delivered elements. Vendor specific objective evidence of the fair value of maintenance contracts is based on renewal rates as determined by the prices paid by the Companys customers when maintenance is sold separately. Vendor specific objective evidence of fair value of training and consulting services is based upon daily rates as determined by the prices paid by the Companys customers when these services are sold separately.

Our revenue recognition policy, as described above, is significant because revenue is a key component of our results from operations. In addition, revenue recognition determines the timing of certain expenses, such as incentive compensation. We follow very specific and detailed guidelines in measuring revenue. However, certain judgments and estimates affect the application of our revenue recognition policy. Revenue results are difficult to predict, and any shortfall in revenue or delay in recognizing revenue could cause our operating results to vary significantly from quarter to quarter and could result in operating losses.

Income Taxes

The Company uses the liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.

The Company is subject to income taxes in France, the United States, and in some other foreign jurisdictions. Estimates largely contribute to the calculation of the provisions for income taxes. Effective rates on future income taxes might be affected by changes in local tax regulations, the Companys ability to trigger taxable profit in foreign jurisdictions in order to use the operating loss carry forwards, and by the assessment of its deferred tax assets.

A valuation allowance is established if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax asset will not be realized. During the year ended June 30, 2006, the Company recorded an income tax benefit of $0.9 million. This benefit included a $1.2 million reduction in the valuation allowance related to a portion of the Companys deferred tax assets that will more likely than not be realized. This determination was primarily based on projected taxable income. In evaluating the Companys ability to realize its deferred tax assets, the Company considers all available positive and negative evidences, including its past operating results and its forecast of future taxable income. In determining future taxable income, the Company makes assumptions to forecast U.S. federal and state, and non-U.S. operating
income, the reversal of temporary differences, and the implementation of any feasible and prudent tax planning strategies. These assumptions require significant judgment regarding the forecasts of future taxable income, and are consistent with the forecasts used to manage the Companys business. The Company currently intends to maintain the remaining valuation allowance until sufficient further positive evidence exists to support further reversals of the valuation allowance. The Companys income tax expense recorded in the future will be reduced to the extent of offsetting decreases in its valuation allowance.

Allowance for Doubtful Accounts

Our allowance for doubtful accounts is recorded as part of general and administrative expenses. These allowances, which are netted against accounts receivable on the consolidated balance sheets, totaled $0.5 million as of June 30, 2006, as compared to $0.7 million as of June 30, 2005. These estimates are based on our bad debt write-off experience, analysis of credit information, specific identification of probable bad debts based on our collection efforts, aging of accounts receivable and other known factors. Our actual results could differ from these estimates.

Goodwill

Goodwill represents the excess of purchase price over the fair value of identifiable net assets of businesses acquired. Goodwill is not amortized but instead tested at least annually for impairment, or more frequently when events or changes in circumstances indicate that the asset might be impaired by comparing the carrying value to the fair value of the reporting unit to which it is assigned in accordance with FASB Statement No. 142, Goodwill and Other Intangible Assets.

Determining the fair value of a reporting unit is judgmental in nature and involves the use of significant estimates and assumptions. Our goodwill is the result of the acquisition of JLoox and represents the expected synergies between this activity and our unique reporting unit software components. The first step compares the fair value of the reporting unit with its carrying

Form 20-F/A 2006  ILOG | 31

---



Back
  To Contents

amount, including goodwill. If the fair value of the reporting unit is less than its carrying amount, a second step is performed to measure the amount of impairment loss. The second step allocates the fair value of the reporting unit to the Companys tangible and intangible assets and liabilities. This derives an implied fair value for the reporting units goodwill. If the carrying amount of the reporting units goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized equal to that excess. Our annual goodwill impairment analysis, which was performed during the fourth quarter of fiscal year 2006, did not result in an impairment charge.

For additional information regarding our significant accounting policies, see Note 1 to Consolidated Financial Statements.

Non-GAAP Financial Measures

In
  this Annual Report on Form 20-F/A, we disclose selected figures that are non-GAAP
  financial measures. Under the rules of the SEC, a non-GAAP financial measure
  is a numerical measure of our historical or future financial performance, financial
  position or cash flows that excludes amounts, or is subject to adjustments that
  have the effect of excluding amounts, that are included in the most directly
  comparable measure calculated and presented in accordance with GAAP in our consolidated
  income statement, consolidated balance sheet or consolidated statement of cash
  flows; or includes amounts, or is subject to adjustments that have the effect
  of including amounts, that are excluded from the most directly comparable measure
  so calculated and presented. In this regard, GAAP refers to U.S. GAAP.

Constant Currency Rates

In
  certain appropriate instances we compare revenues and expenses from one period
  to another period in this Annual Report on Form 20-F/A using constant currency
  rates. To present that information, current period results for entities reporting
  in currencies other than U.S. dollars are converted into U.S. dollars at the
  prior years exchange rates, rather than the exchange rates for fiscal
  year 2006. For example, if a French entity reporting in euros sold 1 million
  euros of products in each of fiscal year 2006 and fiscal year 2005, our financial
  statements would report $1.27 million of revenues in fiscal year 2006 (using
  1 euro = $1.27 which was the average exchange rate in fiscal year 2006) and
  $1.19 million in revenues in fiscal year 2005 (using 1 euro = $1.19 which was
  the average exchange rate in fiscal year 2005). The constant currency presentation
  would translate the fiscal year 2006 results using the fiscal year 2005 exchange
  rates and indicate that underlying revenues were flat and not increasing by
  $0.08 million as would be reported in the financial statements under U.S. GAAP.
  We present this constant currency information in order to assess how our underlying
  business performed before taking into account currency exchange fluctuations.
  We also present our actual reported results in order to provide the most directly
  comparable data under U.S. GAAP.

We use figures prepared on a constant currency basis both for our internal analysis and for our external communications, as we believe they provide suitable means by which to analyze and explain variations from one period to another. However, these figures provided on a constant currency basis are unaudited and are not measurements of performance under U.S. GAAP.

The
  following table sets out the estimated impact of changes in exchange rates for
  certain income statement figures disclosed in this Annual Report on Form 20-F/A
  both on an actual basis and on a constant currency basis for fiscal years ended
  June 30, 2006 and 2005:



Year
          ended June 30
      
      2006/2005Increase/(Decrease)2006
      
      2005As
          reported
      
      Currencyeffect
      
      Constantcurrency
      
      As
          reported
      
      As
          reported
      
      Constantcurrency(in
          thousands)Revenues:North
          America
      
      
      $66,969
      
      
      
      66,969
      
      
      $62,312
      
      7%
      
      7%Europe
      
      
      53,452
      
      2,842
      
      56,294
      
      
      50,958
      
      5%
      
      10%Asia
          Pacific
      
      
      13,138
      
      264
      
      13,402
      
      
      12,033
      
      9%
      
      11%Total
          revenues
      
      
      133,559
      
      3,106
      
      136,665
      
      
      125,303
      
      7%
      
      9%Cost
          of revenues and operating expenses
      
      
      128,925
      
      3,811
      
      132,736
      
      
      118,832
      
      8%
      
      12%Income
          from operations
      
      
      $4,634
      
      (705)
      
      3,929
      
      
      $6,471
      
      (28%)
      
      (39%)


32 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

The
  following table sets out the estimated impact of changes in exchange rates for
  certain income statement figures disclosed in this Annual Report on Form 20-F/A
  both on an actual basis and on a constant currency basis for fiscal years ended
  June 30, 2005 and 2004:



Year
          ended June 30
      
      2005/2004Increase/(Decrease)2005
      
      2005As
          reported
      
      Currencyeffect
      
      Constantcurrency
      
      As
          reported
      
      As
          reported
      
      Constantcurrency(in
          thousands)Revenues:North
          America
      
      
      $62,312
      
      
      
      
      
      62,312
      
      
      53,369
      
      17%
      
      17%Europe
      
      
      50,958
      
      
      (3,020)
      
      
      47,938
      
      
      39,024
      
      31%
      
      23%Asia
          Pacific
      
      
      12,033
      
      
      (387)
      
      
      11,646
      
      
      10,394
      
      16%
      
      12%Total
          revenues
      
      
      125,303
      
      
      (3,407)
      
      
      121,896
      
      
      102,787
      
      22%
      
      19%Cost of revenues and operating expenses
      
      
      118,832
      
      
      (4,442)
      
      
      114,390
      
      
      100,947
      
      18%
      
      13%Income
          from operations
      
      
      $6,471
      
      
      $1,035
      
      
      $7,506
      
      
      $1,840
      
      252%
      
      308%


A.

        Operating
          Results


Revenues

Our total revenues increased to $133.6 million in fiscal year 2006, up from $125.3 million in fiscal year 2005 and $102.8 million in fiscal year 2004, representing increases of 7% and 22%, respectively, year over year. Across geographies, the growth in fiscal year 2006 was particularly driven by the increase in maintenance and professional services revenues while license fee revenues decreased by 2%.

The growth in fiscal year 2005 primarily reflected good execution on both the European and North American markets, driven by continued penetration of our BRMS product line for business process applications and good activity of the visualization product line.

Revenues
  by geography

Our North American revenues increased to $67.0 million in fiscal year 2006, from $62.3 million in fiscal year 2005 and $53.4 million in fiscal year 2004, representing 50%, 50% and 52% of total revenues respectively. The 7% growth of our North American revenues in fiscal year 2006 over fiscal year 2005 was primarily driven by increasing demand for our optimization products, partially offset by reduced demand for our visualization products, and lower royalty flows from ISVs in the supply chain and telecommunication sectors. BRMS product license revenues declined slightly but the promotion of more services to help customers develop applications with ILOGs BRMS enabled growth of maintenance and professional services revenue.

Our European revenues increased to $53.5 million in fiscal year 2006, up from $51.0 million in fiscal year 2005 and $39.0 million in fiscal year 2004, representing 40%, 40% and 38% of total revenues, respectively. Our European revenues increased by 5% in fiscal year 2006 over fiscal year 2005. Expressed at fiscal year 2005 constant currency rates, European revenues increased by 10%. The growth in European revenues was primarily due to increasing demand for our BRMS products in the region especially in the manufacturing and insurance sectors. Our optimization revenues were down 6% year over year and demand for our visualization products decreased due to weak business activity in the telecommunication industry during the period. A significant increase in our professional services activity had a positive impact on European revenue growth, with the promotion of more services to
help customers develop applications with ILOGs BRMS.

Our Asian revenues increased to $13.1 million in fiscal year 2006, up from $12.0 million in fiscal year 2005 and $10.4 million in fiscal year 2004, representing 10% of total revenues for each of the three fiscal years. The 9% increase in Asian revenues in fiscal year 2006 over fiscal year 2005 was primarily due to the continuing adoption of our BRMS products in this region. A significant increase in our professional services activity had a positive impact on Asian revenue growth led by the increasing demand for our BRMS products. In addition, our visualization revenues were up 11% year over year; however, our optimization revenues were down by 21%.

Form 20-F/A 2006  ILOG | 33

---



Back
  To Contents

The 17% growth of our North American revenues in fiscal year 2005 over fiscal year 2004 was primarily driven by an increasing demand for our visualization and BRMS products, partially offset by reduced demand for our optimization products with lower royalty flows from ISVs. A significant increase of our professional services activity combined with the increase in maintenance revenues from the growing installed base of ILOG licenses had a positive impact on North American revenue growth.

Our European revenues increased by 31% in fiscal year 2005 over fiscal year 2004. Expressed at fiscal year 2004 constant currency rates, European revenues increased by 23%. The increase in European revenues was primarily due to improved execution associated with an increasing number of new IT projects. A significant increase in our professional services activity combined with the increase in maintenance revenues from the growing installed base of ILOG licensees has had a positive impact on European revenue growth.

The 16% increase of Asian revenues in fiscal year 2005 over fiscal year 2004 was primarily due to the increasing adoption of our BRMS products in this region, especially in Japan. Our optimization products also contributed to the revenue growth in the manufacturing sector. Asian revenues suffered from weak business activity in the defense sector, which negatively impacted sales of our visualization products.

In fiscal years 2006, 2005 and 2004, SAP A.G., our largest customer, accounted for 3%, 4% and 4% of our total revenues, respectively. In fiscal year 2006 and 2005 the next four largest customers accounted for approximately 6% of our total revenues, and the next five largest accounted for approximately 5% of our total revenues. In fiscal year 2004, the next four largest customers accounted for approximately 7% of our total revenues and the next five largest customers accounted for approximately 6% of our total revenues. Revenues from a single customer in a particular quarter can materially affect our revenues and operating results for such period. See Item 3.D.  Risk Factors1. Risks concerning our ability to achieve financial resultsOur quarterly operating results have fluctuated significantly as have the price of our Shares and ADSs and they may
continue to do so in the future. and Item 3.D.  Risk Factors  1. Risks concerning our ability to achieve financial resultsThe customization required by our products require customization contributes to the extended length and variability of our sales cycle and concentration of transactions in the final weeks of a quarter could result in substantial fluctuations in operating results and may prevent accurate forecasting of our financial results and cause our Share price to decline.

Gross Profit

The following table sets forth our revenues, cost of revenues and margin by revenue type for the periods indicated:



Year
          Ended June 30,2006
      
      2005
      
      2004(in
          thousands)Revenues:License
          fees
      
      
      $66,376
      
      
      $67,707
      
      
      $58,163Maintenance
      
      
      38,115
      
      
      34,158
      
      
      27,625Professional
          services
      
      
      29,068
      
      
      23,438
      
      
      16,999Total
          revenues
      
      
      $133,559
      
      
      $125,303
      
      
      $102,787Cost
          of revenues:License
          fees
      
      
      $(1,014)
      
      
      $(1,031)
      
      
      $(1,062)Maintenance
      
      
      (4,303)
      
      
      (3,870)
      
      
      (3,510)Professional
          services
      
      
      (23,055)
      
      
      (19,782)
      
      
      (14,052)Total
          cost of revenues
      
      
      $(28,372)
      
      
      $(24,683)
      
      
      $(18,624)Margin:License
          fees
      
      
      98%
      
      
      98%
      
      
      98%Maintenance
      
      
      89%
      
      
      89%
      
      
      87%Professional
          services
      
      
      21%
      
      
      16%
      
      
      17%Gross
          Margin
      
      
      79%
      
      
      80%
      
      
      82%




34 | Form 20-F/A 2006  ILOG

---



Back To Contents

License Fees. Our revenues from license fees decreased to $66.4 million in fiscal year 2006, as compared to $67.7 million in fiscal year 2005 and $58.2 million in fiscal year 2004, representing a decrease of 2% and an increase of 16%, respectively. Expressed at fiscal year 2005 constant currency rates, fiscal year 2006 license fee revenues stayed level. The decrease in the fiscal year 2006 was primarily due to a 27% decrease in visualization product revenues, offset in part by a 16% increase in optimization product revenue. BRMS revenues also declined slightly during the fiscal year 2006. Due to increased adoption in most industry sectors, BRMS revenues increased by 29% in fiscal year 2005 over fiscal year 2004. Visualization revenues increased by 18% in fiscal year 2005 over fiscal year 2004 primarily due to the acquisition of the JLoox
product in July 2004. Optimization revenues increased nominally by 2% in fiscal year 2005 over fiscal year 2004. The license revenue mix between our BRMS, optimization and visualization product lines was 45%, 36% and 19%, respectively, in the 2006 fiscal year, compared to 44%, 31% and 25%, respectively, in the 2005 fiscal year and 40%, 35% and 25%, respectively, in the 2004 fiscal year.

Our margin for license fees has remained at 98% since fiscal year 2004. Our cost of license fees, consisting primarily of royalties to third parties, documentation, packaging and freight expenses, was $1.0 million in fiscal year 2006 and 2005 and $1.1 million in fiscal year 2004 and represented 2% of revenues from license fees for each of the past three years. In the event we significantly increase the incorporation of third-party technology in our products, the increased payment of royalties may have the effect of lowering gross margins.

Maintenance. Maintenance services are typically available at an annual fee of 18% of the software fees paid. Payments related to maintenance contracts are generally received in advance with revenues deferred and recognized ratably over the term of the maintenance agreement, which is typically 12 months. Our revenues from maintenance increased to $38.1 million in fiscal year 2006 from $34.2 million in fiscal year 2005 and from $27.6 million in fiscal year 2004. This represented increases of 12% and 24% over the respective prior years. Our maintenance revenue growth since 2004 was the result of our growing installed base of ILOG licensees, the strengthening of the euro and our improvement of the maintenance renewal process. Maintenance revenues for the years ended June 30, 2006, 2005 and 2004 constituted 28%, 27% and 27% of total revenues,
respectively. Our maintenance margin was 89% in fiscal year 2006 and 2005, compared to 87% in fiscal year 2004, reflecting the growth in maintenance revenue, while the cost of maintenance increased only slightly.

Professional Services. Our revenues from professional services consist of consulting and training. Professional services are billed on either a time and material basis or a fixed price basis. Our revenues from professional services increased to $29.1 million in fiscal year 2006, up from $23.4 million in fiscal year 2005 and from $17.0 million in fiscal year 2004. This represented increases of 24% and 38% over the respective prior years. Our professional services revenue growth in fiscal year 2006 was primarily the result of past investment across geographies in order to serve customers embedding our BRMS products within their applications, especially in Europe and the Asia-Pacific region. Our professional services revenue growth in fiscal year 2005 was the result of a significant investment in the U.S. and in Europe in order to serve
customers embedding our BRMS products within their applications. Professional services revenues for the years ended June 30, 2006, 2005 and 2004 constituted 22%, 19% and 16% of total revenues, respectively. Our cost of professional services, consisting primarily of employee-related expenses, increased to $23.1 million in fiscal year 2006, up from $19.8 million in fiscal year 2005 and $14.1 million in fiscal year 2004, reflecting the increase in resources needed to support the increased professional services activity. The need for professional services by our customers to facilitate their adoption of our products and our ability to satisfy the demand for such services frequently has a direct impact on our ability to generate license fees. Our professional services margin increased to 21% in fiscal year 2006, up from 16% in fiscal year 2005 and 17% in fiscal year 2004 primarily as a result of the investments in additional staffing in prior years. Although the impact on the margin is not
significant, costs of professional services include for the first time in fiscal year 2006 a non-cash expense of $0.2 million related to stock-based compensation as a result of the implementation of SFAFS 123 (revised 2004).

Operating Expenses

Marketing and Selling.Our marketing and selling expenses consist primarily of salaries and other payroll related expenses, incentive compensation, promotional marketing activities, customer pre-sales, technical support and overhead costs relating to occupancy. Beginning in fiscal year 2006, marketing and selling expenses also include a non-cash expense of $0.8 million related to stock-based compensation, as a result of the implementation of SFAS 123 (revised 2004) as of July 1, 2005. Our marketing and selling expenses increased to $56.4 million in fiscal year 2006 from $53.4 million in fiscal year 2005 and from $48.8 million in fiscal year 2004, representing 42%, 43% and 47% of total revenues, respectively. The decrease of our marketing and selling expenses as a percentage of total revenues in fiscal year 2006 over fiscal year 2005
was primarily due

Form 20-F/A 2006  ILOG | 35

---



Back To Contents

to a higher increase in total revenues than marketing and selling expenses. The decrease of our marketing and selling expenses as a percentage of total revenues in fiscal year 2005 over fiscal year 2004 benefited from the 22% total revenue increase while marketing and selling expenses only increased by 9%. At June 30, 2006, 2005 and 2004 our marketing and selling headcount were 277, 256 and 250 persons, respectively.

Research and Development.Our research and development expenses consist principally of personnel costs, overhead costs relating to occupancy, equipment depreciation and travel, less amounts received from French government agencies and the European Union in the form of grants which reduce our cost of certain specific research and development projects. This financial support is recorded as a reduction of research and development expenses in the periods the projects are undertaken, the related expenses are incurred and the funding has been committed by the public institutions. Beginning in fiscal year 2006, research and development expenses include a non-cash expense of $0.5 million related to stock-based compensation, as a result of the implementation of SFAS 123 (revised 2004). In addition, research and development expenses were reduced
for fiscal year 2006 by a research tax credit earned in France in an amount equal to $1,710. This tax credit relates to certain research costs incurred in France that give rise to a tax relief. Such credits can be applied against current income tax liabilities due in France for a period of three years, or are refunded by the tax authority three years after being filed in a tax declaration if the Company is in a tax loss situation.

The following table sets forth our research and development expenses and the amounts of government funding for fiscal year 2006, 2005 and 2004:



Year
          Ended June 30,2006
      
      2005
      
      2004(in
          thousands)Gross
          research and development expenses
      
      $31,068
      
      $27,748
      
      $23,291Less
          government funding
      
      (2,182)
      
      (524)
      
      (509)Research
          and development expenses, net of funding
      
      $28,886
      
      $27,224
      
      $22,782


Our research and development expenses, net of government funding and research tax credit, increased to $28.9 million in fiscal year 2006, from $27.2 million in fiscal year 2005 and from $22.8 million in fiscal year 2004, representing 22% of total revenues over each of the past three years. The 6% increase in our research and development expenses in fiscal year 2006 over fiscal year 2005 was primarily attributable to the impact of stock based compensation as a result of the implementation of SFAS 123, additional headcount hired and annual salary increases, partly offset by the strengthening of the U.S. dollar against the euro in the 2006 fiscal year and a $1.7 million tax credit in France for research costs incurred in calendar 2005. The 19% increase in our research and development expenses in fiscal year 2005 over fiscal year 2004 was primarily attributable to the strengthening
of the euro against the U.S. dollar and some additional headcount hired in the 2005 fiscal year. From June 30, 2004 to June 30, 2006 our research and development headcount increased from 164 to 200 employees. We have not capitalized any software development costs. From time to time we purchase certain products, which are licensed from third parties and are embedded in our products. In fiscal year 2006 and fiscal year 2005 software licensed from third parties was not material. Research and development costs are generally expensed as incurred. See C. Research and Development.

General
  and Administrative. Our general and administrative expenses consist primarily
  of personnel and related overhead costs for finance, legal and general management.
  Beginning in fiscal year 2006, general and administrative expenses also include
  a non-cash expense of $1 million related to stock-based compensation as a result
  of the implementation of SFAS 123 (revised 2004). General and administrative
  expenses increased to $15.3 million in fiscal year 2006 from $13.6 million in
  fiscal year 2005 and from $10.7 million in fiscal year 2004, representing 11%
  of total revenues for fiscal years 2006 and 2005 and 10% of total revenues for
  fiscal year 2004. The 13% increase in general and administrative expenses in
  fiscal year 2006 over fiscal year 2005 was primarily due to the expensing of
  warrants granted to ILOG directors in accordance with SFAS 123 R,
  additional audit fees required by new regulations in the U.S. and in France,
  additional headcount hired and annual salary increases, partly offset by the
  strengthening of the U.S. dollar against the euro in the 2006 fiscal year. The
  26% increase in general and administrative expenses in fiscal year 2005 over
  fiscal year 2004 was primarily due to the strengthening of the euro against
  the U.S. dollar and additional expenses required to strengthen the administrative
  departments of the Company. From June 30, 2004 to June 30, 2006, the number
  of our employees engaged in general and administrative functions increased from
  86 to 95 employees.

36 | Form 20-F/A 2006  ILOG

---



Back To Contents

Net Interest Income and Other

Net interest income and other includes foreign exchange gains and losses, net interest income and other impairment charges. Net interest income and other totaled $1.1 million, $0.9 million and $0.9 million in fiscal year 2006, fiscal year 2005 and fiscal year 2004, respectively. Other charges recorded include the impairment charge in fiscal year 2005 of our investment in Temposoft for an amount of $0.2 million.

Income Taxes

We account for income taxes in accordance with Statement of Financial Accounting Standards No. 109 (SFAS 109), Accounting for Income Taxes.

Our income tax benefit in fiscal year 2006 was $0.9 million, as compared to an income tax expense in fiscal year 2005 and 2004 of $0.7 million and $1.1 million, respectively. Fiscal year 2006 income tax benefit includes a deferred tax benefit of $1.2 million representing part of the tax net operating losses carried forward in the US and France that the Company believes it is more likely than not to be used in the coming year, and is the result of the first release of our valuation allowance against our deferred tax assets. Our assessment was based on our history of profitability in the related tax jurisdictions and projections for taxable income in the coming year. The realization of these deferred tax assets is subject to the risk that these projected taxable incomes will not materialize due, for example, to adverse business conditions. Fiscal year 2005 and 2004 income tax
expenses reflect tax charges in certain European and Asian sales subsidiaries that were profitable in those years.

At June 30, 2006, we had net operating loss carryforwards from various tax jurisdictions of approximately $80.7 million, of which $28 million and $3.9 million were in France and the U.K., respectively, with no expiration date and $48.8 million were in the U.S. (Federal and State of California) expiring between 2006 and 2025 if not utilized. Pursuant to the U.S. Internal Revenue Code, use of the U.S. net operating loss carryforwards may be limited if a cumulative change in ownership of more than 50% occurs within any three-year period. As of June 30, 2006, a valuation allowance of $26 million was provided against total deferred tax assets of $27.2 million, which consists primarily of the tax benefit of net operating loss carryforwards. See Note 13 to Consolidated Financial Statements.

Stock-based Compensation Plans

The Company grants stock options to its employees and officers pursuant to shareholders approved stock option plans and provides employees the right to purchase shares of the Company pursuant to shareholders approved employee stock purchase plans. These plans are described more fully in Note 10 Shareholders Equity to the consolidated financial statements and Item 6. Directors, Seniors Management and Employees. The Company also grants warrants to purchase shares of the Company to its non employee directors. On July 1, 2005, the Company adopted the provisions of FAS 123 R Share-based Payment (FAS 123 R) which requires recognition of stock-based compensation expense for all share-based payment awards based on fair value. Prior to July 1, 2005, the Company followed the Accounting Principles Board Opinion
N° 25, accounting for Stock Issued to Employees (APB 25), and related interpretations for the Accounting of stock-based compensation, as permitted by FAS 123, Accounting for Stock Based Compensation (FAS 123), and provided pro forma disclosure amounts in accordance with FAS No. 148 Accounting for Stock-Based Compensation  Transition and Disclosure (FAS 148), as if the fair value method defined by FAS 123 had been applied to its stock-based compensation. In March 2005, the U.S. Securities and Exchange Commission issued Staff Accounting Bulletin No. 107 (SAB 107) relating to FAS 123 R. The Company applied the provisions of SAB 107 in its adoption of FAS 123 R.

The Company elected to use the modified prospective transition method for adopting FAS 123 R and has not restated results for prior periods. Under this transition method, stock-based compensation expense recognized in the year ended June 30, 2006 includes compensation expense for all share-based compensation granted prior to, but not yet vested as of July 1, 2005, based on the grant-date fair values estimated in accordance with the original provisions of FAS 123 and determined using the Black-Scholes valuation model and compensation expense, and for all share-based payments granted subsequent to July 1, 2005, based on the grant date fair value estimated in accordance with the original provisions of FAS 123 R and determined using the binomial-lattice valuation model. The Companys stock options are subject to graded vesting on service conditions. Through the end
of June 2005, the Company recognized stock-based compensation costs, in the pro forma presentation in

Form 20-F/A 2006  ILOG | 37

---



Back To Contents

the consolidated financial statements, net of an estimated forfeiture rate, on a straight-line basis over the requisite service period of the award. Subsequent to the adoption of FAS 123 R, awards granted before July 1, 2005 and not vested as of that date continue to be expensed, net of an estimated forfeiture rate, on a straight-line basis over the requisite service period and awards granted after July 1, 2005 are expensed, net of an estimated forfeiture rate, under the accelerated recognition method specified in FASB Interpretation No. 28 Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plan (FIN 28) over the requisite service period of the award.

As a result of adopting FAS 123 R on July 1, 2005, the Companys income before taxes and net income for the year ended June 30, 2006 are $2.5 million lower than if it had continued to account for share-based compensation under APB 25. Basic and diluted earnings per share for the year ended June 30, 2006 are $0.14 and $0.13 lower, respectively, than if it had continued to account for share-based compensation under APB 25.

The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation for the years ended June 30, 2005 and 2004 compared to the information reported for the year ended June 30, 2006.



Year
          Ended June 30,(in
          thousands except per share data)
      
      2006
      
      2005
      
      2004Net
          income, as reported for prior periods(a)
      
      N/A
      
      $6,727
      
      $1,665Total
          stock-based employee compensation expense determined under fair value based method, net of related tax effects(b)
      
      N/A
      
      (5,860)
      
      (18,118)Net
          income, including the effect of stock-based compensation expense - pro
          forma in 2005 and 2004
      
      $6,617
      
      $867
      
      ($16,453)Earnings
          (losses) per share:Basic,
          as reported for prior period(a)
      
      N/A
      
      $0.38
      
      $0.10Basic,
          including the effect of stock-based compensation - pro forma in 2005
          and 2004
      
      $0.37
      
      $0.05
      
      ($0.94)Diluted,
          as reported for prior period(b)
      
      N/A
      
      $0.36
      
      $0.09Diluted,
          including the effect of stock-based compensation - pro forma in 2005
          and 2004
      
      $0.35
      
      $0.05
      
      ($0.94)


(a)
      Net
          income and net income per Share prior to 2006 did not include stock-based
          compensation expense under FAS 123 because the Company did not adopt
          the recognition provisions of FAS 123.


(b)
      Stock-based
          compensation expense prior to 2006 was calculated based on the pro forma
          application of FAS 123.


Through the end of June 2005, the fair value of stock options, stock purchase awards and warrants was estimated using a Black-Scholes model. On July 1, 2005, the Company elected to use a binomial-lattice model to value its stock options and warrants granted after that date. We believe that the binomial model provides a better estimate of the fair value of the options granted than the Black-Scholes model. The use of a binomial-lattice model requires the use of employee exercise behaviorial data and the use of assumptions, including expected volatility, risk-free interest rate, turnover rates and dividends.

As of June 30, 2006, total compensation cost related to unvested awards not yet recognized was $1.6 million and was expected to be recognized over a weighted-average period of 1.8 years.

Currency Fluctuations

We operate on a multinational basis and a significant portion of our business is conducted in currencies other than the U.S. dollar, our financial reporting currency for the financial statements included in this annual report. As a result, fluctuations in the value of the currencies in which we conduct our business relative to the U.S. dollar have caused and will continue to cause dollar-translated amounts to vary from one period to another. Approximately 34% of our sales revenues and 53% of our operating expenses in fiscal year 2006 were denominated in euros, with the remainder in U.S. dollars and, to a lesser extent, other currencies. An increase in the value of the euro relative to the U.S. dollar will result in lower profitability in U.S. dollar terms assuming no change in revenue and cost structure.

38 | Form 20-F/A 2006  ILOG

---



Back To Contents

Also, currency exchange rate movements of foreign currency denominated receivables and payables recorded by the Company and each of its subsidiaries, including their respective inter-company accounts, result in the reporting of realized and unrealized exchange gains or losses in our income statement. Due to the number of currencies involved, the constantly changing currency exposures and the volatility of currency exchange rates, we cannot predict the effect of exchange rate fluctuations on future operating results. In order to mitigate the impact of exchange rate fluctuations, we enter into foreign exchange derivative financial instruments to protect against foreign currency rate improvements relative to the euro for anticipated cash flows from transactions between the Company and its subsidiaries. While we have a policy of hedging our short-term currency exposures associated
with anticipated cash flows from transactions with subsidiaries denominated in currencies other than the euro, there can be no assurance that this policy will be successful and/or properly executed.

Under our accounting policy for foreign currency translation, our results and the results of each of our subsidiaries are measured in the currency in which the entity primarily conducts its business (the functional currency). The functional currencies of ILOG and our subsidiaries are their respective local currencies in accordance with Statement of Financial Accounting Standard No. 52, Foreign Currency Translation. All assets and liabilities in the balance sheets of entities whose functional currency is not the U.S. dollar are translated into U.S. dollar equivalents at exchange rates as follows: (i) asset and liability accounts at year-end rates; and (ii) income statement accounts at the respective monthly average exchange rates. Translation gains or losses are recorded in shareholders equity, and transaction gains and losses are reflected in net income
(loss). Our net foreign currency transaction exchange loss for fiscal year 2006 was $0.3 million as compared to a net loss of $0.1 million for fiscal year 2005 and a net gain of $0.5 million for fiscal year 2004. These amounts represent both realized and unrealized gains or losses from transactions or balance sheet items. See Notes 1 and 4 to the Consolidated Financial Statements. See Item 3.D.  Risk Factors2. Risks that could adversely affect our business operationsCurrency fluctuations could result in lower profitability for us in dollar terms and the reporting of exchange losses.

B.

        Liquidity and Capital Resources


Over the last three years, we have financed our operations and investments in property and capital equipment through cash from operations and the issuance of equity securities to employees under our stock option and stock purchase plans.

As of June 30, 2006, we had cash, cash equivalents and short-term investments of $69.2 million, including $7.8 million of short-term investments. As of June 30, 2005, we had cash and cash equivalents of $61.7 million and no short-term investments. As of June 30, 2006 and 2005, our net working capital was $59.5 million and $51.1 million, respectively.

Net cash decreased by $0.3 million in fiscal year 2006 compared to fiscal year 2005 was the result of different trends. The operating activities provided cash in the amount of $9.4 million and the exercise of stock options and warrants provided an additional $4.4 million in fiscal year 2006. This cash was used for various investments in the amount of

$10.3 million in fiscal year 2006, including the purchase of short-term investments for $7.4 million and capital lease payments, and the purchase of treasury stocks in the amount of $6.2 million in fiscal year 2006. As our cash is mainly denominated in euros, the increase of the value of the euro against the dollar had a positive impact on our dollar denominated cash position of $2.4 million in fiscal year 2006. The net cash increase of $31.7 million in fiscal year 2005 compared to fiscal year 2004 was primarily due to cash flows from the sale of our short term investments in the amount of $22.3 million and cash flows from operating activities in the amount of $13.7 million.

Our operating activities provided cash flows of $9.4 million, $13.7 million and $8.1 million in fiscal years 2006, 2005 and 2004, respectively. The decrease in fiscal year 2006 is explained by the accounts receivable aging as of June 30, 2006 that increased to 75 days sales outstanding, compared to 63 days as of June 30, 2005 as a result of a few late receivables not paid as of June 30, 2006, but which were paid subsequent to June 30, 2006. For fiscal year 2006, our working capital increased by 16% compared to fiscal year 2005 while our revenues increased by 7% during the same period.

Aside from the investment in and purchase of short term investments of $7.4 million, our investing activities have consisted primarily of expenditure on business combinations, fixed, intangible and other assets, which totaled $4.2 million, $5.5 million and $1.5 million in fiscal years 2006, 2005 and 2004, respectively. Fiscal year 2006 expenditures include the acquisition of distribution rights along with a partnership with Soft Computing in the first quarter of the fiscal year for an amount of Ä0.5 million in cash. The fiscal year 2005 expenditures include the purchase of the JLoox assets for $1.8 million in cash,

Form 20-F/A 2006  ILOG | 39

---



Back To Contents

and 12.5% of the South Korean company RTO for $0.5 million in cash. As of June 30, 2006 fixed assets were located in the United States, France, other European countries and the Asia Pacific region with net book values of $1.5 million, $5.1 million, $0.4 million and $0.4 million, respectively. Our fixed assets are generally unencumbered.

Our net financing activities used cash in the amount of $2.3 million in fiscal year 2006, and provided cash in the amount of $2.0 million in fiscal year 2005, and $3.1 million in fiscal year 2004. Out of this net amount, $4.4 million, $3.3 million and $3.7 million were provided from the issuance of Shares under employee stock option and stock purchase plans, in fiscal years 2006, 2005 and 2004, respectively, and $0.5 million, $0.6 million and $0.6 million were used in fiscal years 2006, 2005 and 2004, respectively, to repay capitalized lease obligations. In fiscal years 2006 and 2005, $6.2 and $0.7 million, respectively, were used to purchase ILOG shares pursuant to a Share buyback program.

We believe we currently have sufficient working capital to meet our current requirements for the twelve months following the date of this Annual Report.

C.

        Research and Development


We have committed, and expect to continue to commit in the future, substantial resources to research and development. During fiscal years 2006, 2005 and 2004, our net research and development expenses were $28.9 million, $27.2 million, and $22.8 million, respectively. Our gross research and development expenses before the offset of funding provided by the European Union and agencies of the French government were $31.1 million, $27.7 million and $23.3 million in fiscal year 2006, fiscal year 2005 and fiscal year 2004, respectively. In addition, research and development expenses were reduced for fiscal year 2006 by a research tax credit earned in France in the amount of $1.7 million.

Since we were founded, we have maintained a research and development focus on the solution of complex problems using object oriented technology. This focus requires the fusion of different programming cultures, including object oriented developers, who tend to be attracted by high-level modeling, and developers working on complex algorithms, which tend to focus on math oriented code. This ILOG culture has arisen from nineteen years of day-to-day development, algorithmic optimization and object oriented design. Our engineers work with customers to try to ensure that their problems are solved efficiently. Our engineers also interact closely with the scientific and academic communities, which we believe is the best way to obtain and maintain high performance algorithms.

D.

        Trend Information


Our optimization product revenues have increased year over year in the U.S. in fiscal year 2006, however, our optimization product revenues in Europe and other regions decreased. Sales of our visualization products have declined year over year across all regions. Our business rules products (combined license and maintenance revenues) grew by 8% in fiscal year 2006 after a fiscal year 2005 increase of 32% and now comprise approximately 42% of our license and maintenance revenues. A benefit we believe is unique to our BRMS products is that they create flexible software architectures by allowing portions of software code, the business rules or business logic, to be maintained by business users instead of software professionals. We believe that by implementing ILOG BRMS across an enterprise, organizations can quickly address specific business process changes, and be proactive in
response to changing business, regulatory and environmental conditions. We are targeting to meet the demand for business rule technology as a key enabler of agility and business process automation across the enterprise. Our customers are part of a growing trend of large organizations worldwide that are looking at BRMS, as well as BPM, as key components of SOA strategies. SOA is a new design approach being promoted by IT research firms such as Forrester and Gartner, and leading software vendors, including IBM, Oracle, Microsoft and SAP.

For fiscal year 2007 our performance will be dependent on favorable economic conditions and a favorable investment climate. With a growing installed base of customers, a proven and recognized portfolio of technologies, and a leading position in the areas of software components, optimization and business rules management, we believe that we are well positioned in the software market.

40 | Form 20-F/A 2006  ILOG

---



Back To Contents

E.

        Off-balance Sheet Arrangements


We had no off-balance sheet arrangements as of June 30, 2006.

F.

        Contractual Obligations


The following table sets forth contracted payment obligations for the fiscal years indicated (in thousands):



See
          note to Consolidated Financial Statements
      
      
      
      June
          30,Total
      
      2007
      
      2008-2009
      
      2010-2011
      
      2012-2014Contracted
          obligations:Operating
          leases
      
      14
      
      $13,701
      
      $4,253
      
      $4,277
      
      $2,780
      
      $2,391Capitalized
          leases
      
      7
      
      578
      
      366
      
      212
      
      
      
      Foreign
          currency forward and option contracts
      
      4
      
      $10,828
      
      $10,828
      
      
      
      
      
      


As of June 30, 2006, the Company had not granted any guarantees, nor pledged any of its assets and did not have any significant purchase obligations or other long-term liabilities, except as listed above.

The Company provides retirement benefits under the French defined benefit plan which is not funded, see also Note 9. No significant payment is expected over the next five years.

Item
          6.

        Directors, Senior Management and Employees


A.
      Directors
          and Senior Management


In
  accordance with French law governing a société anonyme, ILOGs
  affairs are managed by our Board of Directors and by our Chairman and Chief
  Executive Officer, who has full executive authority to manage our business.
  The Chairman and Chief Executive Officer, under French law, has the broadest
  powers to act on behalf of ILOG and to represent us in dealings with third parties,
  subject only to those powers expressly reserved by law and our statuts
  or charter, to the Board of Directors or general shareholders meetings. The
  Chief Executive Officer is in charge of implementing the goals, strategies and
  budgets of ILOG, which are determined by the Board of Directors. The Board of
  Directors has the power to appoint and remove, at any time, the Chairman and
  Chief Executive Officer. French law gives to the Board of Directors the right
  to elect one person to assume the position of Chairman and Chief Executive Officer
  or to split the function between two different persons (the Chairman of the
  Board and another natural person bearing the title of Chief Executive Officer,
  or Directeur Général). We adopted a resolution
  to amend our statuts to provide for one person to assume the position
  of Chairman and Chief Executive Officer at the general shareholders meeting
  held on December 18, 2001 and at its meeting held on the same day, the Board
  of Directors opted for this option as well (Chairman and CEO, as opposed to
  General Manager), and appointed Mr. Pierre Haren as both Chairman and Chief
  Executive Officer. Our statuts provide that the Board of Directors could not
  change its decision to cumulate or to split these duties in the three year period
  following this decision. Pursuant to French law and our statuts, the
  Board of Directors can appoint up to five Directeurs Généraux Délégués
  (Deputy Chief Executive Officers), whose powers and responsibilities
  are determined by the Board together with the Chief Executive Officer, and who
  have broad powers to represent and bind us in dealings with third parties. The
  Directeur Général Délégué may be held individually
  responsible for his/her actions if they are deemed contrary to our interests.
  Pursuant to the French Law, if the function of Chairman and Chief Executive
  Officer is split between two different persons, the right to propose to the
  Board the appointment of one or several Deputy Chief Executive Officers belongs
  to the Chief Executive Officer. On January 20, 2003, the Board of Directors
  approved Bounthara Ing as a Directeur Général Délégué
  or Deputy Chief Executive Officer.

Form 20-F/A 2006  ILOG | 41

---



Back To Contents

The following table sets forth the names, ages and positions of the Directors and executive officers of ILOG as of August 31, 2006:



Name
      
      Age
      
      Position
          with the CompanyPierre
          Haren
      
      53
      
      Chairman
          and Chief Executive OfficerBounthara
          Ing
      
      43
      
      Executive
          Vice President Asia Pacific and Deputy Chief Executive OfficerJean-François
          Abramatic
      
      57
      
      Chief
          Product OfficerJérôme
          Arnaud
      
      39
      
      Chief
          Financial OfficerEric
          Brisson
      
      41
      
      Executive
          Vice President Sales US and EuropeChristian
          Deutsch
      
      61
      
      Chief
          Quality OfficerKim
          Funk
      
      49
      
      Vice
          President and General CounselOlivier
          Maurel
      
      54
      
      Chief
          Information OfficerMichel
          Alard
      
      52
      
      DirectorMarie-Claude
          Bernal
      
      59
      
      DirectorPascal
          Brandys
      
      47
      
      DirectorMarc
          Fourrier
      
      52
      
      DirectorStéphane
          Lizeray
      
      41
      
      ILOG
          Software Architect, Director representing employeesRichard
          Liebhaber
      
      71
      
      DirectorTodd
          Lowe
      
      50
      
      DirectorPierre-Michel
          Peugnet
      
      43
      
      Director


For
  the purposes of this Annual Report on Form 20-F/A, executive officers
  means the Chief Executive Officer, the Deputy Chief Executive Officer, the Chief
  Product Officer, the Chief Financial Officer, the Chief Quality Officer, the
  Vice President Sales US and Europe, the Vice President and General Counsel and
  the Chief Information Officer. Where French law is applicable, the executive
  officers are not entitled, except for the Chief Executive Officer and the Deputy
  Chief Executive Officer, to represent the Company toward third party transactions.
  The Chief Executive Officer and the Deputy Chief Executive Officer may however
  delegate some of their powers to other individuals and notably to other executive
  officers of the Company.

Pierre
  Harenis one of our founders and was our
  Managing Director from 1987 to December 1995, when he was appointed Chairman
  and Chief Executive Officer of the Company. Prior to founding ILOG, Dr. Haren
  spent four years in charge of the SMECI Expert System Shell Project with the
  Institut National de Recherche en Informatique et en Automatique (INRIA)
  following a three-year term directing the research department of the French
  Ministry of the Sea. He is also a Director of MiddleNext (an association of
  mid-cap companies listed on Euronext Paris), Ecole Nationale des Ponts et
  Chaussées, Fondation de lEcole Polytechnique and he is a member
  of the French Académie des Technologies, a member of the Deans
  Council of the Kennedy School of Government at Harvard University and a member
  of the MIT Corporation Visiting Committee for the Department of Civil and Environmental
  Engineering. Dr. Haren received engineering degrees from Ecole Polytechnique
  in 1976 and Ecole Nationale des Ponts et Chaussées in 1978. He received
  his M.S. from Massachusetts Institute of Technology (MIT) in 1978
  and Ph.D. from MIT in Civil Engineering in 1980. Dr. Harens term
  on the Board of Directors expires in 2008.

Bounthara
  Ing, ILOGs Deputy Chief Executive
  Officer since January 2003, was appointed Executive Vice President Asia Pacific
  in July 2006. Previously he served as our Chief Operating Officer from April
  2002 to July 2006. He was our Vice President and General Manager, Industry Solutions
  Division from July 1999 to April 2002, and has been President of ILOG Ltd. (Japan)
  since September 1997, and Managing Director of ILOG (Pte.) Ltd. (Singapore)
  since January 1994. He joined us in 1988 as a software developer and in 1992,
  became the Director of Graphic Development. Previously, Mr. Ing was a software
  engineer at Compagnie Générale dInformatique in Paris,
  France, and at European Computer Research Center in Munich, Germany. Mr. Ing
  received an Engineering degree from Ecole Centrale de Paris in 1986.

Jean-François
  Abramatic has served as our Chief Product Officer since February 2003. Since
  July 2006 he has also been in charge of all marketing activities. He is responsible
  for product vision and strategy; product design and development; product marketing
  and management; strategic and field marketing; and marketing communications.
  From July 2000 to February 2003 he was our Senior Vice President, Research and
  Development. He was a Director of ILOG S.A. from December 1994 to July 2000.
  From September 1996 to December 2001, Dr. Abramatic was the Chairman of
  the International World Wide Web

42 | Form 20-F/A 2006  ILOG

---



Back To Contents

Consortium and from September 1996 to September 1997 he was an Associate Director of the MIT Laboratory of Computer Science. Dr. Abramatic has been appointed as a member of the Advisory Board of the World Wide Web Consortium since July 1, 2004 and was re-elected in July 2006. From September 1997 to July 2000, Dr. Abramatic was INRIAs Director of Development and Industrial Relations and from 1992 to September 1997 its Director of Development. Dr. Abramatic received an Engineering degree from Ecole des Mines, Nancy, France in 1971 and a Ph.D. from the University of Paris VI in 1980.

Jérôme
  Arnaud has served as ILOGs Chief Financial Officer since January 2004.
  He was previously ILOGs Group Controller since 2000. He served as Audit
  Manager, then Senior Manager at Price Waterhouse in Lyon, Paris and New York,
  NY from 1990 to 1999. He then served as Director of the Financial Reporting
  at Ansaldo Signal NV until joining ILOG. Mr. Arnaud graduated from Ecole
  Supérieure de Commerce de Lille in 1990.

Eric
  Brissonhas served as ILOGs Vice President Sales with overall responsibility
  for sales in the U.S. and Europe since July 2006. Previously, Mr. Brisson
  was Vice President of European Sales from August 2003 to June 2006. Prior to
  that, he led ILOGs Strategic Business Development Division, with responsibility
  for ILOGs award-winning partnership program from August 2002 to August
  2003. An 11-year ILOG veteran, Mr. Brisson has also served as general manager
  of ILOGs Communications Business Division from August 2000 to August 2002.
  Mr. Brisson also helped develop ILOGs professional services organization.
  He joined ILOG as a senior software developer in 1995. From 1991 to 1995, Mr. Brisson
  was a research engineer for CSTB, the French government research center. Mr. Brisson
  earned a bachelors degree in computer science at the University of Nice
  in 1988, and a masters degree in computer science at the University of
  Paris in 1990.

Christian
  Deutsch has served as ILOGs Chief Quality Officer since December 2003.
  Mr. Deutsch was previously Vice President and General Manager of European
  sales, General Manager of the former Value Chain Management business division,
  Vice President of Operations, Director of strategic partnerships and Program
  Director for ILOG Professional Services. Prior to joining ILOG in 1998, Mr. Deutsch
  served as co-Chief Executive Officer of OPEFORM, an IT solutions company in
  the transportation industry. Mr. Deutsch also held the position of Chief
  Technology Officer at ERAAM, an IT services provider, which was later acquired
  by Lockheed Martin. From 1973 to 1983, Mr. Deutsch held the positions of
  researcher and professor of mathematics at Paris University. He was also a member
  of several professional societies, including IALA, UNIDO and IMO. Mr. Deutsch
  earned doctoral and masters degrees in mathematics from the University
  of Paris in 1972.

Kim
  Funk has served as ILOGs Vice President and General Counsel since
  June 2000. Ms. Funk was in-house litigation counsel for American Airlines
  from July 1998 to May 2000. Prior to that, she was partner with Royston, Razyor,
  Vickery and Williams L.L.P. in Houston, Texas, where she worked as a business
  defense litigator for 11 years. Ms. Funk earned a Bachelors of Business
  Administration from the University of Texas in 1979. Ms. Funk then went
  into business in Houston, Texas, and worked at various jobs before earning a
  Doctor of Jurisprudence, graduating with honors, from the University of Houston
  Law Center in 1988.

Olivier
  Maurel has served as ILOGs Chief Information Officer since January
  2006. He has 30 years of professional experience. He has worked for IBM from
  1976 to 1979, for Thomson from 1979 to 1981, for Alsys from 1981 to 1982, for
  Alcatel from 1983 to 1986, for ADP-GSI from 1987 to 1995, for SAGA from 1995
  to 1997, for Software AG from 1997 to 1999, and for SNCF (French Railways) from
  1999 to 2006, as well for various start-up companies. In the logistics and transportation
  sector (SAGA, French Railways), Mr. Maurel was an early adopter of ILOG
  products. More recently, at the SNCF Freight division, Mr. Maurel was in
  charge of development and operations of high performance systems for demanding
  IT users. Mr. Maurel earned an engineering degree at ENSIMAG.

Michel
  Alard has served as a Director since July 2000. Mr. Alard is Chairman
  of the Board of Directors of Wavecom S.A., which he co-founded in 1993. Previously,
  from 1988 he was a project manager at Matra Communications. Mr. Alard received
  degrees from Ecole Polytechnique in 1976 and from the Ecole Nationale Supérieure
  des Télécommunications in 1978. Mr. Alards term on the
  Board of Directors expires at the ordinary shareholders meeting scheduled
  to take place on November 30, 2006 and will be submitted for renewal at that
  time for a further three year term.

Marie-Claude
  Bernal has served as a Director since December 2000. From 1979 until December
  2000 she worked in Boston, MA for Wellington Management Company, where she was
  a senior vice president, partner and international equity portfolio manager.
  She is also President of the Supervisory Board of Esker S.A. and a Director
  of Potentia Pharmaceuticals Inc. Ms. Bernal graduated valedictorian from
  Frances Haut Enseignement Commercial pour les Jeunes Filles, with a major
  in

Form 20-F/A 2006  ILOG | 43

---



Back To Contents

finance and accounting in 1967 and received an M.B.A. from the University of Chicago in finance and computer science in 1971. Ms. Bernals term on the Board of Directors expires in 2008.

Pascal
  Brandys has served as a Director since September 1998. Mr. Brandys
  is the President of Biobank, a global life sciences investment company he co-founded
  in 2000. Previously Mr. Brandys was the Chairman of the Board of Directors
  and Chief Executive Officer of Genset S.A., which he co-founded in 1989. Mr. Brandys
  is a Director of Ceres Inc. and two private biotechnology companies Calpass Corp.
  and Endocube SAS. Mr. Brandys graduated from the Ecole Polytechnique in
  1980, received an M.S. in Economic Systems from Stanford University in 1982
  and an M.S. in Civil Engineering from the Ecole Nationale des Ponts et Chaussées
  in 1983. Mr. Brandyss term on the Board of Directors expires at the
  ordinary shareholders meeting scheduled to take place on November 30,
  2006 and will be submitted for renewal at that time for a further three year
  term.

Marc
  Fourrier has served as a Director since April 1987. Mr. Fourrier has
  served as President of Delphis, a holding company that specializes in the creation
  and development of companies, since May 1989. He is also a Director of Dexem,
  Highdeal and Kiala. Mr. Fourrier received engineering degrees from Ecole
  Polytechnique in 1976 and Ecole Nationale des Ponts et Chaussées in 1978,
  and an M.S. from MIT in 1978. Mr. Fourriers term on the Board of
  Directors expires in 2007.

Richard
  Liebhaber has served as a Director since December 2000. From 1995 to 2000
  he served on the board of Qwest Communications and from 1985 until 1995 he served
  as a board member and management committee member at MCI Communications. From
  1954 through 1985 Mr. Liebhaber worked at IBM, where he served in a number
  of positions. He is also a Director of JDS Uniphase, Cogent Communications and
  Avici Systems. He graduated from New York University with a BSEE in 1954. Mr. Liebhabers
  term on the Board of Directors expires at the ordinary shareholders meeting
  scheduled to take place on November 30, 2006 and will be submitted for renewal
  at that time for a further three year term.

Stéphane
  Lizeray has served as an ILOG Director representing employees since November
  2005. He was re-elected by the French employees in March 2006. He is Chairman
  of the Supervisory Board of the French employee investment fund ILOG Actionnariat.
  He joined ILOG in December 2000 as a software architect in the R&D department.
  Mr. Lizeray earned an engineering degree from Conservatoire National des
  Arts et Métiers in 1999. Mr. Lizerays term on the Board of Directors
  expires in 2009.

Todd
  Lowe has served as a Director since August 1997, and served as our Executive
  Vice President until April 2002. From 1988 until 1997 he was President of CPLEX
  Optimization, Inc., a company acquired by ILOG during 1997. Mr. Lowe is
  a principal and managing director in two privately held companies: LTI and LL&P.
  He received a Chemical Engineering degree from the University of California
  in 1977. He is a registered professional engineer and formerly held various
  management positions with Shell Oil and Chemical Company. Mr. Lowes
  term on the Board of Directors expires at the Ordinary Shareholders Meeting
  scheduled to take place on November 30, 2006, and will be submitted for renewal
  at that time for a further three year term.

Pierre-Michel
  Peugnet was nominated by the Board of Directors as a Director in April 2006,
  replacing Thomas Weatherford who served as a Director from December 2002 until
  April 2006 when he resigned. Mr. Peugnet is Vice President of the Planning
  Business Unit for Business Objects Europe, Middle East, and Asia (EMEA)
  regions where he heads the European operations of the division that markets
  the Business Objects suite of financial applications. He was previously Group
  Vice President, Corporate Finance, and Corporate Controller for Business Objects,
  based in San Jose, California. In this role, he oversaw the worldwide consolidation
  and external reporting on both the NASDAQ and EURONEXT Paris stock exchanges.
  He also supervised worldwide planning, budgeting, reporting and worldwide treasury
  management. Prior to that, he was Chief Financial Officer of the EMEA regions
  for Business Objects for more than six years. Before joining Business Objects,
  Mr. Peugnet was Senior Auditor at the Calan Ramolino auditing firm, now
  part of the Deloitte Touche Tohmatsu financial advisory firm. He has a Masters
  Degree in Finance and Economics from Paris Dauphine University and is a Board
  member of the French American Chamber of Commerce of San Francisco. Mr. Peugnet
  is replacing Mr. Thomas Weatherford as the Boards financial expert.
  Mr. Peugnets term on the Board of Directors will be submitted for
  ratification at the ordinary shareholders meeting scheduled to take place
  on November 30, 2006.

Pursuant to French law, each of ILOGs Directors, CEO and Deputy CEO shall not concurrently hold more than five director or executive officer mandates including the mandate of ILOG in companies having their registered office in France. However, this shall not apply to mandates in companies which are controlled (as defined in by article L.233-16 of the French Commercial Code) by the company of which that individual is a Director.

44 | Form 20-F/A 2006  ILOG

---



Back To Contents

Technical Advisory Board

Historically, we have had a Technical Advisory Board (TAB) since December 2000, consisting of a select group of industry and academic leaders, designed to strengthen our links with the technical and research communities as well as stimulate our corporate awareness of fundamental technology issues and developments. Key technologies represented by the TAB included: business rules and agent technologies; constraint programming; mathematical programming/optimization; visualization; and the world wide web. The TAB met twice a year for two days until January 2004, with each day devoted to a specific technology-based topic and discussion on its applicability to ILOGs long term vision and market focus. No meeting of the TAB was organized in fiscal year 2005, and the TAB was disbanded in fiscal year 2006, with the last meeting taking place on June 2, 2006. The Company
believes that it currently has sufficient links with the technical and research communities due to its influence in the technological environment and its regular communications with academic and business leaders.

In fiscal year 2006, no warrants were granted to or exercised by the five non-ILOG employee TAB members who were granted warrants in the 2004 fiscal year.

|B. | Compensation
|-- | ------------

The aggregate amount of all compensation paid, and benefits in kind granted, comprising of salary, commissions, bonus and benefits and gains, to all our executive officers as a group (7 persons before Eric Brissons nomination as an executive in July 2006) for services in all capacities for the year ended June 30, 2006, was approximately $1.8 million. Our Chairman of the Board of Directors and his Deputy Chief Executive Officer, Dr. Haren and Mr. Ings individual compensation was 293,000 (or $356,000) and $266,000, respectively, in the year ended June 30, 2006.

In consideration for their services on the Board, Directors are entitled to receive jetons de présence (directors fees). In accordance with French law, the total annual amount of jetons de présence is fixed by the shareholders meeting. The Board of Directors then has full and discretionary authority to decide the allocation of the Directors fees authorized by the shareholders among its members, depending on the Directors participation in the meetings of the Board of Directors and the Boards Committees, of which they are members. In addition, remuneration may be granted to Directors on a case-by-case basis for special assignments. A Director may not vote for his or her own remuneration. If he or she does vote, the decision is void. The Board may also authorize the reimbursement of travel and accommodation expenses as well as
other expenses incurred by Directors in the corporate interest of the Company. The Chairman and/or Chief Executive Officer are entitled to receive remuneration in addition to the jetons de présence granted by the general shareholders meeting. The Board of Directors determines this additional remuneration and in this case, the Chairman and/or Chief Executive Officer can vote on a resolution concerning his or her remuneration. For fiscal year 2006 the shareholders authorized up to 300,000 in aggregate directors fees. Directors compensation, exclusive of capital gains for fiscal year 2006 was as follows:



Fees
      
      Number
          ofUnderlying Shares
      
      Warrants
          GrantedExercise Priceper Share
      
      ExpirationMichel
          Alard
      
      
          18,000
      
      8,000
      
      
          12.37
      
      November
          28, 2010Marie-Claude
          Bernal
      
      
          33,000
      
      8,000
      
      
          12.37
      
      November
          28, 2010Pascal
          Brandys
      
      
          12,000
      
      8,000
      
      
          12.37
      
      November
          28, 2010Marc
          Fourrier
      
      
          22,000
      
      8,000
      
      
          12.37
      
      November
          28, 2010Richard
          Liebhaber
      
      
          27,000
      
      8,000
      
      
          12.37
      
      November
          28, 2010Stéphane
          Lizeray
      
      
          6,000
      
      
      
      
      
      Todd
          Lowe
      
      
          21,000
      
      8,000
      
      
          12.37
      
      November
          28, 2010Thomas
          Weatherford
      
      
          24,500
      
      8,000
      
      
          12.37
      
      November
          28, 2010
          163,500
      
      56,000


Form 20-F/A 2006  ILOG | 45

---



Back To Contents

Under
  French law, we cannot grant options to members of the Board of Directors who
  are not employees (which is the case for the Chairman and Chief Executive Officer).
  During fiscal year 2006, our Directors exercised 42,000 warrants at an average
  price of 8.78 ($10.69).

In addition, 10,000 stock options were granted under our 1998 Stock Option Plans in fiscal year 2006 to Olivier Maurel, one of our executive officers, at an exercise price per share of 12.45. No stock option was exercised under our Stock Option Plans by our executive officers in fiscal year 2006.

For additional information relating to options granted to employees and warrants granted to ILOGs Directors in fiscal year 2005 see B. Compensation above and E. Share Ownership below, as well as Note 10 to the Notes to our Consolidated Financial Statements included elsewhere herein.

|C. | Board
        Practices
|-- | -----------------------

Under
  French law, the Board of Directors sets the guidelines of the Companys
  activity and supervises their implementation. Within the limits set out by our
  statuts and subject to the powers expressly granted by French law to
  the general shareholders meetings, the Board of Directors may make any
  decision with respect to the business of the Company. In addition, the Board
  of Directors is responsible, among other things, for presenting the year-end
  accounts of ILOG to the shareholders and convening shareholders meetings.
  In addition, the Board of Directors reviews and monitors our economic, financial
  and technical strategies. French law and the statuts provide that the Board
  of Directors be composed of no fewer than three and no more than 18 members.
  The number of members of the Board may be increased only by decision of the
  shareholders by a simple majority vote. Our Board of Directors currently consists
  of nine members. Each Director must be an ILOG shareholder pursuant to art L.
  225-25 of the French Commercial Code. Under French law, a Director may be an
  individual or a corporation, in which latter case, the corporation must appoint
  a représentant légal, but the Chief Executive Officer
  and the Chairman must be individuals. The Chief Executive Officer is not required
  to be a member of the Board of Directors if the functions of Chairman and Chief
  Executive Officer are separated. The Deputy Chief Executive Officer is also
  not required to be a member of the Board. A Director does not need to be a French
  national. Each Director is elected for a three year term. There is no limitation,
  other than applicable age limits, on the number of terms that a Director may
  serve. Directors are appointed by the shareholders at an ordinary shareholders
  meeting and serve until the expiration of their respective terms, or until their
  resignation, death or removal, with or without cause, by the shareholders at
  an ordinary shareholders meeting. The Chief Executive Officer may be removed
  by the Board of Directors at any time, and any Deputy Chief Executive Officer
  may be removed by the Board of Directors at any time upon the proposal of the
  Chief Executive Officer. However, under the French law of May 15, 2001, if either
  is removed by the Board of Directors without cause, they may obtain damages.
  Any vacancy in the Board of Directors may be filled by the Board of Directors,
  pending ratification at the next ordinary shareholders meeting. However,
  if the number of Directors falls below the legal minimum of three, the remaining
  Directors must immediately call an ordinary shareholders meeting to elect a
  sufficient number of Directors to reach the legal minimum.

Meetings of the Board of Directors, which are held as often as needed, are normally convened and presided over by the Chairman of the Board, who is elected by the Board of Directors. At the beginning of each fiscal year, the Chairman establishes a preliminary schedule of agenda subjects to be discussed during the year. Each Director is free to suggest the inclusion of items on the agenda. Each Director may raise at any Board meeting matters that are not on the agenda for that meeting. According to French law, if the Board of Directors has not met for more than two months, at least one-third of the members of the Board of Directors may request that the Chairman convene a meeting of the Board of Directors regarding matters listed on the agenda. The Board of Directors met seven times in fiscal year 2006 and the attendance rate averaged 60% for voting purposes (which does not
include telephone participation). Including telephone participation, 83% of our directors on average were present for our seven meetings. According to the Companys statuts, Directors who take part in a meeting of the Board by means of videoconference are deemed present, for purposes of calculating the quorum and the majority. A quorum consists of one-half of the members of the Board of Directors and decisions are generally taken by a vote of the majority of the members present, deemed to be present or represented by other members of the Board of Directors. The Chairman has the ability to cast a deciding vote in the event of a tie vote. A Director may give a proxy to another Director but a Director cannot represent more than one other Director at any particular meeting. Members of the Board of Directors represented by another member at meetings do not count for purposes of determining the existence of a quorum. As required under French law, a work-committee has been formed. Two
representatives from our employees are entitled to be present at meetings of the Board of Directors, but they do not have any voting rights.

46 | Form 20-F/A 2006  ILOG

---



Back To Contents

Directors
  are required to comply with applicable law and ILOGs statuts. Under
  French law, Directors are liable for violations of French legal or regulatory
  requirements applicable to sociétés anonymes, violation of our statuts
  or mismanagement. Directors may be held liable for such actions either individually
  or jointly and severally with the other Directors as the case may be. A Chief
  Executive Officer or Deputy Chief Executive Officer may be held individually
  responsible for his or her actions if they are deemed contrary to our interests.

French law generally prohibits ILOG from entering into indemnification agreements with its Directors and officers providing for limitations on personal liability for damages and other costs and expenses that may be incurred by Directors and officers arising out of or related to acts or omissions in such capacity. French law also prohibits our statuts from providing for the limitation of liability of a member of the Board of Directors. These prohibitions may adversely affect our ability to attract and retain Directors. Generally, under French law, Directors and officers will not be held personally liable for decisions taken diligently and in our corporate interest.

We have entered into an agreement with each of our Directors, our Chairman and Chief Executive Officer, our Deputy Chief Executive Officer, our Chief Product Officer, our Chief Financial Officer, our Chief Quality Officer, our Vice President Sales US and Europe, our Vice President and General Counsel, our Chief Information Officer and our management team to contract for and maintain liability insurance against liabilities which may be incurred by such persons in their respective capacities, including liabilities which may be incurred under the U.S. federal and state securities laws, subject to certain limitations. We believe that entering into such agreements and maintaining appropriate liability insurance for our Directors and officers will assist us in attracting and retaining qualified individuals to serve as Directors and officers. There are no service contracts with
Directors providing for benefits upon termination of employment.

Under
  the Commercial Code and our statuts, any transactions we enter into, either
  directly or indirectly through an intermediary in which a member of our Board
  of Directors, or our Chief Executive Officer or our Deputy Chief Executive Officer,
  or one of our shareholders holding more than 10% of the voting rights (or, if
  it is a company, the company controlling it) has a direct or indirect interest
  and that is not in the ordinary course of business and/or is not at arms-length
  is subject to the prior consent of our Board of Directors. The same applies
  for transactions between the company and another company, whenever one of our
  directors or our Chief Executive Officer is the owner, a partner with unlimited
  liability, a manager, director, Chief Executive Officer or Deputy Chief Executive
  Officer, member of the management board (directoire) or supervisory
  board (conseil de surveillance) of such a company. Furthermore,
  the types and the purposes of these transactions must be communicated by the
  chairman to the Board of Directors and to the statutory auditors. The interested
  director is not taken into account for the quorum calculation and his or her
  vote is not taken into consideration for the calculation of whether the transaction
  has been approved by the Board of Directors. Any such transactions concluded
  without the prior consent of our Board of Directors can be deemed to be null
  and void if it causes prejudice to the Company. In addition, the related director,
  or Chief Executive Officer, can be held liable on this basis. Our statutory
  auditor must be informed of any such transaction within one month following
  its conclusion and must prepare a special report to be submitted to our shareholders
  for approval at their next annual meeting. In the event the transaction is not
  ratified by our shareholders at a shareholders meeting, it will remain
  enforceable by third parties against us, but we may in turn hold the interested
  director or Chief Executive Officer, as the case may be, and, in some circumstances,
  the other members of the Board of Directors, liable for any damages we may suffer
  as a result. In addition, the transaction may be cancelled if it is fraudulent.
  Moreover, certain transactions between a corporation and a member of its Board
  of Directors who is a natural person and/or its managing directors, Chief Executive
  Officer or Deputy Chief Executive Officer, if any, are prohibited under French
  commercial law. Such prohibition also applies to natural persons representing
  a company acting as a Board member.

Exemptions from certain NASDAQ corporate governance rules

At the time ILOG listed its ADRs with the NASDAQ National Market, it received an exemption from certain corporate governance requirements. This exemption was received on February 12, 1997. NASDAQ rules permit NASDAQ to provide exemptions from the NASDAQ corporate governance standards to a foreign issuer when those standards are contrary to a law, rule or regulation of any public authority exercising jurisdiction over such issuer or contrary to generally accepted business practices in the issuers country of domicile. ILOG has received from NASDAQ an exemption from compliance with certain corporate governance standards that are contrary to the laws, rules, regulations or generally accepted business practices of France. The exemptions, and the practices followed by the company, are described below:

Form 20-F/A 2006  ILOG | 47

---



Back To Contents

The Company is exempt from NASDAQs quorum requirements applicable to meetings of shareholders. In keeping with French law and generally accepted business practices in France, the presence in person or by proxy of shareholders having not less than 20% (in the case of an ordinary shareholders meeting or an extraordinary shareholders meeting, deciding upon any capital increase by capitalization of reserves), or 25% (in the case of any other extraordinary shareholders meeting) or a third (in the case of a special meeting of the shareholders) of the Shares is necessary for a quorum. If a quorum is not present at any meeting, the meeting is adjourned. Upon recommencement of an adjourned meeting, there is no quorum requirement in the case of an ordinary shareholders meeting or an extraordinary shareholders meeting deciding upon any capital increase
by capitalization of reserves. There is a 20% quorum requirement in the case of any other extraordinary general meeting, or special meeting. The Company has petitioned for this exemption because it would not be legally permissible for a French public company to adopt in its articles of association quorum requirements that would be more stringent than those prescribed by French law.

The Company is exempt from NASDAQs requirements that director nominees must be selected, or recommended for the Board of Directors, either by a majority of the independent directors or a nominations committee comprised solely of independent directors within the meaning of NASDAQs rules. Under French law, there is no independence requirement for the Board members who perform the function of finding and nominating new Directors. The Company considers that one of the three members of ILOGs Board of Directors Nominating and Corporate Governance Committees, Todd Lowe, is not independent because his spouse is an employee of the Company. The Company has provided to the NASDAQ a written statement from independent counsel in the Companys home country certifying that the Companys practices are not prohibited by the home countrys laws.

Boards Charter and Corporate Governance Guidelines

We have adopted NASDAQ standards for independence, and we consider all of our Directors to be independent other than Todd Lowe, Pierre Haren and Stéphane Lizeray.

Board Committees

A substantial portion of the analysis and work of the Board of Directors is done by standing Board Committees. Each Committee develops proposals, recommendations and opinions, as the case may be, within its respective field of competence, as prescribed in each Committees Charter. The Board currently has three committees: the Audit Committee composed of Marie-Claude Bernal, as Chairperson, Marc Fourrier and Pierre-Michel Peugnet; a Compensation Committee, composed of Michel Alard and Richard Liebhaber, as Chairperson; and a Nominating and Corporate Governance Committee, composed of Marie-Claude Bernal, Richard Liebhaber and Todd Lowe, as Chairperson. Committee members are appointed by the full Board upon recommendation of the Nominating and Corporate Governance Committee, which considers the views of individual Directors.

Each Board Committee has its own Charter. The Charters set forth the purposes, goals and responsibilities of the Committees as well as the qualifications for Committee membership, procedures for Committee member appointment and removal, Committee structure and operations and Committee reporting to the Board. The members of each Board Committee are required to meet the other membership criteria specified in their respective Committees Charters.

The primary responsibility of the Audit Committee is to oversee our financial reporting process on behalf of the Board of Directors and to report the results of its activities to the Board of Directors. In accordance with its Charter, the Audit Committee primarily reviews with management and our independent registered public accounting firm, our internal accounting procedures and quarterly and annual financial statements and consults with and reviews the services provided by our independent registered public accounting firm. The Committee reviews the interim financial statements and our financial disclosures, as well as earnings press releases. The Audit Committee must be composed of at least three Directors. Each member of the Audit Committee is required to be an independent member of the Board of Directors. Members of the Board of Directors shall be considered independent as
long as they do not, other than in their capacity as members of the Board of Directors, the Audit Committee or any other Committee of the Company, accept any consulting, advisory, or other compensatory fee from the Company and are not an affiliated person of the Company or any of its subsidiaries, and otherwise meet the independence requirements of applicable French and U.S. stock exchange listing standards and other applicable laws and regulations. The Audit Committee provides assistance to the Board of Directors in fulfilling their oversight responsibility to the shareholders, potential shareholders, the investment community and others, relating to: the integrity of ILOGs financial statements; the financial reporting process;

48 | Form 20-F/A 2006  ILOG

---



Back To Contents

the systems of internal accounting and financial controls; the independent registered public accounting firms qualifications and independence; our compliance with ethics policies and legal and regulatory requirements; the accuracy of our insider trading policy and the quality of our policy for investors communications. The Audit Committee is empowered to investigate any matters brought to its attention with full access to all books, records, facilities, and personnel of ILOG and the authority to recommend the engagement and/or dismissal of external auditors, independent counsel and other advisers as it determines necessary to carry out its duties. In fiscal year 2006, the Audit Committee met five times and the attendance rate, including telephone participation, was 100%.

The Compensation Committee is charged, pursuant to its Charter, with reviewing and recommending to the full Board of Directors the level of compensation, including salary, fees, retirement benefits, executive incentive plans and fringe benefits, of the Chairman and Chief Executive Officer and Deputy Chief Executive Officer, as well as members of the Board; reviewing and approving annually the general compensation policies applicable to the Companys executive officers, including the relationship of the Companys performance to executive compensation; reviewing and advising the Board of Directors concerning, and if deemed appropriate, retaining independent consultants regarding, national, regional and industry-wide compensation practices and trends in order to assess the adequacy and competitiveness within the high technology and software industries of the
Companys executive compensation programs; overseeing and recommending from time to time for adoption by the Board of Directors share option plans, share appreciation rights plans, pension and profit sharing plans, bonus plans, deferred compensation plans, warrant award plans for independent Directors, independent Director compensation plans and other similar programs; overseeing and recommending to the Board of Directors the Companys stock incentive and purchase plans as in effect and as adopted from time to time for adoption by the Companys shareholders; performing such other functions and having such other powers as may be necessary or convenient for the efficient discharge of the foregoing; and reporting to the Board of Directors regarding the foregoing from time to time. In fiscal year 2006, the variable component of executive officers and all other employees remuneration included a bonus. This bonus calculation was based on a formula weighing the
achievement of two fixed objectives for the year, namely operating profit greater than $11.5 million and revenue growth greater than 20%. For fiscal year 2006, one of the objectives was not reached, with actual revenue growth was 6.58% and operating profit was $4.6 million. Therefore, because actual growth is lower than one third of targeted growth (20%), there is no performance bonus was granted. In fiscal year 2006, the Compensation Committee met three times and the attendance rate, including telephone participation, was 100%.

The Nominating and Corporate Governance Committee was established in October 2002 with the primary objectives, pursuant to its Charter, of identifying individuals qualified to become Board members and recommending that the Board select a group of director nominees for each next annual meeting of our shareholders; ensuring that the Audit, Compensation, Corporate Governance and Nominating, and any other future Committees of the Board shall have the benefit of an appropriate number of qualified and experienced independent directors; developing and recommending to the Board a set of effective corporate governance policies and procedures applicable to us; monitoring significant developments in the law and practice of corporate governance; and leading the Board and each committee thereof in its annual performance evaluation, including establishing criteria to be used in connection
with such evaluation. Key decisions and actions of the Nominating and Corporate Governance Committee in fiscal year 2006 included the selection and nomination of two new directors, one of which was also designated as the financial expert for the Audit Committee, as well as updating the succession plan and ongoing monitoring of the applicable French and US regulatory requirements. In fiscal year 2006, the Nominating and Corporate Governance Committee met three times and the attendance rate, including telephone participation, was 100%.

Our Board of Directors has determined that Mr. Pierre-Michel Peugnet who replaced Mr. Thomas Weatherford in April 2006, is an Audit Committee financial expert within the meaning of Item 16A. (b) and (c) of the requirements of Form 20-F of the SEC. The SEC has determined that the audit committee financial expert designation does not impose on the person with that designation, any duties, obligations or liability that are greater than the duties, obligations or liabilities imposed on such person as a member of the audit committee of the Board of Directors in the absence of such designation.

Internal Control Procedures

Under the French Financial Security Law, issuers of publicly traded securities are subject to new disclosure requirements for corporate governance and internal control. The Chairman is required to report to shareholders annually, in a document appended to the Management Report issued by the Board of Directors, on the way in which the Board prepares and organizes

Form 20-F/A 2006  ILOG | 49

---



Back To Contents

its work, as well as on the internal control procedures implemented by the Company. For corporations with a Board of Directors, the report must also specify whether the powers of the Chief Executive Officer have been restricted in any way.

One
  of the objectives of the internal control procedures is to prevent and control
  risks arising from the Companys businesses and risks of error or fraud,
  particularly in the areas of accounting and finance. As with every control system,
  it cannot provide an absolute guarantee that these risks are totally eliminated.
  See also Item 15 of this Form 20-F/A.

Ethical Values and Principles of Conduct for the Group

The ethical values and principles of conduct for the Company are defined in two of the Companys principal documents:

(1) ILOG Code of Business Conducts and Ethics

(2) Supplementary Code of Ethics and Business Conduct for Designated Executives

|D. | Employees
|-- | ---------

The following chart indicates our total number of employees and the distribution of employees by function, as of June 30, 2006, 2005, and 2004:



2006
      
      2005
      
      2004Sales
          and Marketing
      
      277
      
      256
      
      250Consulting
          and Customer Support
      
      161
      
      148
      
      114Research
          and Development
      
      200
      
      175
      
      164General
          and Administrative
      
      95
      
      86
      
      86Total
          Employees
      
      733
      
      665
      
      614


The following chart indicates the geographic distribution of our employees, as of June 30, 2006, 2005 and 2004:



2006
      
      2005
      
      2004Europe
      
      443
      
      402
      
      378North
          America
      
      211
      
      196
      
      181Asia
          Pacific
      
      79
      
      67
      
      55Total
          Employees
      
      733
      
      665
      
      614


Employee turnover was approximately 11% and 13% in fiscal year 2006 and fiscal year 2005 respectively.

We have never experienced a strike and believe that our relationships with our employees are good. Our employees in France are generally employed on a permanent basis. We do employ a few temporary workers during periods of transition, and we subcontract a small portion of our work to third parties. See Item 3.D. Risk Factors.

Our employees in France are represented by an independent union, and management is required under the French Labor Code to hold monthly meetings with a delegation of elected employee representatives to discuss, in particular, employment matters and the economic condition of the Company and to provide appropriate information and documents relating thereto. Monthly reports are published on the ILOG intranet. As required under the French Labor Code, two representatives of the employees are entitled to attend meetings of the Board of Directors, but do not have any voting rights. Furthermore, the November 29, 2005 annual meeting of the Shareholders approved a resolution modifying ILOG S.A. by-laws in order to allow the appointment of a representative of the employees to the Board. Mr. Stéphane Lizeray was elected a Director by the French personnel of the Company on March 17, 2006.

A
  profit sharing plan (accord dintéressement) was developed
  and approved by the Board in December 2004 for implementation for French employees
  in fiscal years 2005, 2006 and 2007. Payments under the plan are determined
  as a

50 | Form 20-F/A 2006  ILOG

---



Back To Contents

percentage of the yearly paid remuneration and with the same method as the one used for all other employees located in our subsidiaries, i.e., based on yearly targeted growth and operating profit. No performance bonus will be paid in fiscal year 2006 as these targets were not achieved.

|E. | Share
        Ownership
|-- | -----------------------

The table below sets forth certain information with respect to the beneficial ownership of Shares, including Shares represented by ADSs, options and/or warrants outstanding as of August 31, 2006 by our Directors and executive officers, where such beneficial ownership represents more than one percent:



Options
          & WarrantsName
      
      Shares
      
      Number
          ofUnderlyingShares
      
      ExercisePrice(s)Euros
      
      SharesBeneficiallyOwned(a)
      
      Percentage(a)Directors
          and executive officers as a group (16 people)(b)(c)
      
      703,539
      
      942,433
      
      3.81-51.50
      
      1,642,556
      
      8.9%Marc
          Fourrier(e)
      
      227,937
      
      40,000
      
      7.99-13.09
      
      267,937
      
      1.4%Pierre
          Haren(f)
      
      276,319
      
      220,000
      
      3.81-10.01
      
      496,319
      
      2.7%Todd
          Lowe(d)
      
      185,222
      
      97,000
      
      5.62-10.45
      
      282,222
      
      1.1%




|(a) | Includes
        Shares represented by ADSs. Number of Shares and percentage ownership
        are based on 18,548,809 Shares outstanding as of August 31, 2006. Beneficial
        ownership is determined in accordance with the General Instructions of
        Form 20-F. The term beneficial owner of securities refers
        to any person who, even if not the record owner of the securities, has
        or shares the underlying benefits of ownership. These benefits include
        the power to direct the voting or the disposition of the securities or
        to receive the economic benefit of ownership of the securities. Shares
        subject to options and warrants that are currently exercisable or are
        exercisable within 60 days of August 31, 2006, are deemed to be outstanding
        and to be beneficially owned by the person holding such options or warrants
        for the purpose of computing the Shares beneficially owned and the percentage
        ownership of such person, but are not deemed to be outstanding and to
        be beneficially owned for the purpose of computing the percentage ownership
        of any other person.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Includes
        198,000 warrants granted and outstanding to non-executive Directors, which
        expire five years from the date of grant as follows: 40,000 in December
        2006, 32,000 in June 2008, 32,000 in December 2008, 46,000 in November
        2009, and 48,000 in November 2010.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Includes
        669,433 options granted to executive officers under the plans described
        below and which expire ten years from the date of grant as follows: 20,000
        in April 2007, 5,384 in July 2007, 150,000 in October 2007, 33,700 in
        April 2008, 19,375 in 2009, 181,500 in 2010, 145,322 in 2011, 65,000 in
        2012, 44,041 in 2013, and 4,661 in 2014. Also includes 75,000 options
        held by Janet Lowe.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | Shares
        are held in the name of the Lowe Family Trust of which Mr. Lowe is
        a trustee. Includes 75,000 options held by Janet Lowe, which expire as
        follows: 45,000 in August 2007, 15,000 in October 2009, and 15,000 in
        November 2011. Includes 22,000 warrants held by Mr Lowe, which expires
        as follows: 8,000 warrants expiring in December 2008, 6,000 in November
        2009 and 8,000 in November 2010.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(e) | Includes
        two shares held by Delphis, a corporation controlled by Mr. Fourrier
        and his family. The warrants expire as follows: 8,000 in December 2006,
        8,000 in June 2008, 8,000 in December 2008, 8,000 in November 2009, and
        8,000 in November 2010.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(f) | Includes
        56,000 shares held in the name of Dr. Harens children. The
        options expire as follows: 20,000 in April 2007, 150,000 in October 2007
        and 50,000 in November 2011.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We have various employee stock option and employee stock purchase plans currently in effect. Under French law, we cannot grant options to members of the Board of Directors (other than the Chairman and Chief Executive Officer or Deputy Chief Executive Officers) who are not employees. See Note 10 of the Notes to our Consolidated Financial Statements included elsewhere herein for information related to option grants.

Warrants

Warrants
  for Non-Executive Directors and TAB Members. Pursuant to resolutions adopted
  on September 21, 1999, October 18, 2000, December 18, 2000, December 18, 2001,
  December 17, 2002, December 16, 2003, November 30, 2004, and November 29,
  2005, the shareholders have authorized the Board to issue warrants to the non-executive
  Directors and TAB members for the purchase of ILOG Shares, up to a total of
  456,000 Shares. On September 22, 1999, November 22, 2000, December
  18, 2000, December 18, 2001, February 26, 2003, June 18, 2003, December 16,
  2003, November 30, 2004, and November 29, 2005, warrants to purchase
  20,000, 32,000, 80,000, 60,000, 20,000, 56,000, 76,000, 56,000, and 56,000 Shares,
  respectively, were granted to 11 non-executive Directors and five TAB members.
  Warrants representing



Form 20-F/A 2006  ILOG | 51

---



Back To Contents

242,000 shares were outstanding as of August 31, 2006, as two directors did not accept their grants. The warrants may be exercised at prices between 4.48 and 13.10 per Share at any time until the fifth anniversary of the date of grant, when they lapse. When granted, the exercise price of the warrant is the highest of (i) the average trading closing price as quoted on Eurolist during the ten days preceding the Shareholders meeting or (ii) the closing price for a share on Eurolist on the trading day preceding the Shareholders meeting. The warrants are issued at a price representing 5% of the exercise price, and must be subscribed within three months from the date of the grants.

Option Plans

The following is a summary description of each of the Companys stock plans.

The
  1996 Stock Option Plan. In 1994, ILOGs shareholders, at an extraordinary
  meeting, authorized the Board of Directors to grant, until November 23, 1999,
  options on up to 500,000 shares at a price to be determined by the Board of
  Directors on the date of grant based on ILOGs net assets, a reasonable
  estimate of its future profitability and its future development prospects (the
  1994 Plan). In order to comply with the U.S. Internal Revenue Code
  of 1986, as amended (the Code), for the granting of incentive stock
  options, we decided to adopt a new plan (the 1996 Plan), incorporating
  Shares authorized under the 1994 Plan. The 1996 Plan was approved by the shareholders
  at an extraordinary meeting on May 30, 1996, and on that date 600,000 Shares
  were granted; on October 17, 1996, 200,000 Shares; on August 20, 1997,
  1,600,000 Shares; on December 17, 1997, 500,000 Shares; and on August 31, 1998,
  1,000,000 Shares, were added to the 1996 Plan with respect to which options
  could also be granted by the Board of Directors until November 23, 1999.
  Following the approval by shareholders at an extraordinary meeting of the 1998
  Plan (see below), 1,000,000 shares authorized for the 1996 Plan were transferred
  to the 1998 Plan. Under the 1996 Plan, optionees are entitled to exercise options
  for ten years (or seven years less one day for U.K. employees). Under the 1996 Plan,
  generally and unless otherwise specified, one-fourth of the Shares subject to
  option vest 12 months after the date of grant of options and 1/48 of the Shares
  vest each month thereafter provided the optionee continues to render services
  to ILOG. As of August 31, 2006, options with respect to an aggregate of 979,636
  Shares were outstanding at exercise prices ranging from 3.81 to 13.54.

The
  1998 Stock Option Plan. On November 4, 1998, ILOGs shareholders, at
  an extraordinary meeting, approved the 1998 Stock Option Plan, to succeed the
  1996 Stock Option Plan, and at that time options representing 1,000,000 Shares
  previously authorized for the 1996 Plan were transferred to the 1998 Plan. In
  addition, on September 21, 1999, 900,000 Shares and on October 18, 2000, 1,250,000
  Shares, were authorized with respect to which options may be granted by the
  Board of Directors. The 1998 Stock Option Plan is identical to the 1996 Stock
  Option Plan except that it expired in October 2005. As of August 31, 2006,
  options with respect to an aggregate of 2,624,237 Shares were outstanding at
  exercise prices ranging from 2.92 to 51.50.

The
  2001 Stock Option Plan. On September 25, 2001, ILOGs shareholders,
  at an extraordinary meeting, authorized the Board of Directors to grant options,
  which give the right to subscribe for or purchase up to 1,100,000 Shares, to
  employees under the 2001 Stock Option Plan (the 2001 Plan). On December
  18, 2001, the shareholders ratified and amended the 2001 Plan. Pursuant to the
  2001 Plan, the issue price of the Shares will be equal to the closing price
  of a Share on the Eurolist by Euronext on the last trading day preceding the
  date of the grant of the options, provided that the issue price is not less
  than (i) 80% of the average of the closing prices quoted for a Share on the
  Eurolist by Euronext during the twenty trading days preceding such date of grant
  and (ii) 80% of the average repurchase price of any Shares held by the Company.
  Under the 2001 Plan, generally and unless otherwise specified, one-fourth of
  the Shares subject to option vest 12 months after the date of grant and 1/48
  of the Shares vest each month thereafter provided the optionee continues to
  render services to ILOG. The 2001 Plan expired in November 2005. As of August
  31, 2006, options with respect to an aggregate 935,990 Shares were outstanding
  at exercise prices ranging from 8.66 to 10.78.

The
  2004 Stock Option Plan. On November 30, 2004, ILOGs shareholders,
  at an extraordinary meeting, authorized the Board of Directors to grant options,
  which give the right to subscribe for or purchase up to 800,000 Shares to employees.
  Under the 2004 Stock Option Plan (the 2004 Plan), the issue price
  of the Shares will be equal to the closing price of a Share on the Eurolist
  by Euronext on the last trading day preceding the date of the grant of the options,
  provided that the issue price is not less than (i) 80% of the average of the
  closing prices quoted for a Share on the Eurolist by Euronext during the twenty
  trading days preceding such date of grant and (ii) 80% of the average repurchase
  price of any Shares held by the Company. Under the 2004 Plan, generally and
  unless otherwise specified, one-fourth of the Shares subject to option vest
  12 months after



52 | Form 20-F/A 2006  ILOG

---



Back To Contents



the date of grant and 1/48 of the Shares vest each month thereafter provided the optionee continues to render services to ILOG. As of August 31, 2006, options with respect to an aggregate 10,000 Shares had been issued under the 2004 Plan and were outstanding at an exercise price of 12.45, and options to purchase or subscribe for 790,000 Shares remained available for grant under the 2004 Plan.

All options granted under the 1996, 1998, 2001 and 2004 Plans have a term of ten years, other than options granted to employees in the United Kingdom which have a term of seven years less one day. Generally, and unless otherwise specified, if an optionee terminates his or her employment with ILOG, the optionee may exercise only those options vested as of the date of termination and must effect such exercise within three months, except for optionees who are French tax residents at the date of grant of the options who may exercise their options until the termination of the term of their options. Since the ILOG insider trading policy has been extended to all employees worldwide, this three-month period is extended by the number of weeks during which the terminated employee cannot exercise due to blackout periods. In general, if an optionee dies during his or her employment, or
within three months after termination of employment, such persons options may be exercised up to six months after his or her death to the extent vested at the time of his or her death or termination. No option may be transferred by the optionee other than by will or the laws of intestacy.

In December 1996, the French parliament adopted a law that requires French companies and optionees to pay French social contributions and certain salary-based taxes, which may represent, for ILOG, up to 45% of the taxable amount, on the difference between the exercise price of a stock option and the fair market value of the underlying shares on the exercise date, if the beneficiary is a French resident subject to French social security at the date of grant of the stock options and disposes of the shares, or converts the shares into bearer form, before the fifth anniversary of the date of option grant. In addition, such difference is treated as salary income for personal income tax purposes if the shares are sold or otherwise disposed of within five years of the grant date. This applies to all options exercised after January 1, 1997 and granted to French residents subject to
French social security. Thus, in order to avoid paying these social contributions, the option Plans provide that the shares to be obtained by exercise of the options granted as of and after January 1, 1997 to French residents subject to French social security can not be disposed of or converted into bearer form except with express written authorization from Company, until the end of the five-year holding period from the date of grant of the options. In addition, pursuant to the French Law of July 2, 1998, both the beneficiary and ILOG are exempt from social contributions if the options were granted before January 1, 1997 and are exercised after April 1, 1998 due to the fact that ILOG has not been registered for more than 15 years at the date of grant of such options. Under the French Law of May 15, 2001, the five-year holding period is reduced to four years with respect to stock options granted on or after April 27, 2000.

We have not recorded a liability for social contributions and certain salary-based taxes that may be assessed for options granted up to June 30, 2006, as the liability, being dependent on future values of our Shares and the timing of employees decisions to exercise options and sell the related Shares, cannot be estimated. We also do not consider that the liability is probable because the Company has control over whether to make an exception to the option plans, and of the significant income tax disincentives to employees exercising options and selling the Shares prior to the end of the minimum holding period.

International
  Employee Stock Purchase Plan. In October 1996, ILOGs shareholders
  had approved our International Employee Stock Purchase Plan (the Purchase
  Plan) and renewed such approval in December 2003, which reserved a total
  of 400,000 Shares for issuance to the ILOG S.A. Employee Benefits Trust for
  a period of two years. The Purchase Plan permitted eligible employees to acquire
  Shares in the form of ADSs through payroll deductions. The Purchase Plan was
  intended to qualify as an employee stock purchase plan under Section
  423 of the Code. The Board of Directors decided to use the Plan until January
  2005 when the last offering period was closed. The December 2003 shareholders
  approval expired in November 2005 and was not renewed.

French
  Employee Savings Plan. ILOGs shareholders in December 2003 reserved
  a total of 600,000 Shares for issuance to ILOG employees participating in the
  French Employee Savings Plan the (Savings Plan) for a period of
  two years. The Savings Plan permitted eligible employees to make contributions
  for purposes of purchasing units in investment funds managed for ILOG on behalf
  of the employees, or to acquire ILOG Shares at a preferential price. The Savings
  Plan is an Employee Savings Plan under Article L.443-1 et. seq. of the French
  Labor Code. The Board of Directors decided to use the Plan until September 2004
  when the last offering period was closed. The December 2003 shareholders
  approval expired in November 2005 and was renewed for a period of two years
  and for a total of 100,000 shares. As of August 31, 2006, the Board of Directors
  had not used the Plan under this authority.



Form 20-F/A 2006  ILOG | 53

---



Back To Contents

As of June 30, 2005, we had issued 177,720 and 28,534 Shares under the International Employee Purchase Plan and the French Employee Savings Plan, respectively, since ILOGs shareholders approval in December 2003. In fiscal year 2006, no shares were issued under these plans.

Free
  shares. On November 29, 2005, ILOGs shareholders, at an extraordinary
  meeting, authorized the Board of Directors to allow grants of new shares and/or
  existing shares representing up to 4% of the Companys share capital, for
  free to certain employees and executives of the Company or its affiliates, excluding
  any executives or employees who own more than 10% of the Companys share
  capital. The grant of free shares to the beneficiaries of this program would
  be definitive at the end of the vesting period, which would occur each month
  between the 24th month and the 84th month following the date of grant, with
  respect to 1/60th of the shares granted to each beneficiary. There would be
  a lock-up period of two years following the definitive grant of each share,
  with respect to such share. The Board has not awarded any grants as of October
  6, 2006.

Item
          7.


      Major Shareholders and Related Party Transactions


A.


      Major Shareholders


The table below sets forth certain information with respect to the beneficial ownership of ILOG Shares as of August 31, 2006 by any person known to us to be the owner of five percent or more of the outstanding Shares and employees:



Name and Address of Beneficial Owners

        

        SharesBeneficiallyOwned(a)

        

        PercentageOwned(a)Institut National de Recherche en Informatique et en Automatique (INRIA)


      

        1,237,500


      

        6.7%Financière de lEchiquier(b)

        

        912,717

        

        4.9%Employees(c)

        

        666,510

        

        3.6%


______________ (a)

        Number of Shares and percentage ownership are based on 18,548,809 Shares outstanding as of August 31, 2006. Beneficial ownership is determined in accordance with the General Instructions of Form 20-F. The term beneficial owner of securities refers to any person who, even if not the record owner of the securities, has or shares the underlying benefits of ownership. These benefits include the power to direct the voting or the disposition of the securities or to receive the economic benefit of ownership of the securities. Shares subject to options and warrants that are currently exercisable or are exercisable within 60 days of August 31, 2006, are deemed to be outstanding and to be beneficially owned by the person holding such options or warrants for the purpose of computing the Shares beneficially owned percentage ownership of such person,
but are not deemed to be outstanding and to be beneficially owned for the purpose of computing the percentage ownership of any other person.


(b)

        The number of shares corresponds to the notification published by Financière de lEchiquier on March 23, 2005. No other notification has been published by Financière de lEchiquier since March 23, 2005.


(c)

        Represents an estimate of the shares of ILOG held directly or indirectly by employees to the best of the Companys knowledge. In addition, our employees have 4,351,516 stock options exercisable as detailed in Note 10 to our financial statements.


On March 23, 2005 a French company Financière de lEchiquier purchased 912,717 shares representing, 5.0% of the Companys shares at August 31, 2005. Since this date, Financière de lEchiquier has not published any further notifications. Fidelity Investments, through various funds under its management had, during 2003 and in prior years, control of between approximately 5% and 10% of the Companys outstanding shares. Fidelity Investments reduced its share in ILOG below 5% on August 8, 2003. Robert Bixbys beneficial ownership was 5.1% in fiscal year 2003 but had decreased below 5% in fiscal year 2004. To our knowledge, over the last three years there have been no other significant changes in the percentage ownership held by any other of the Companys major shareholders.

To our knowledge, except as disclosed above, the Company is not directly or indirectly controlled by any other corporation, foreign government or any other natural or legal person severally or jointly and the Company is not aware of any arrangements, the operation of which may at a subsequent date result in a change of control of the Company.

None of the holders of Shares listed in this table have voting rights different from other holders of shares. We are not aware of any shareholders agreement with respect to our shares.



54 | Form 20-F/A 2006  ILOG

---



Back To Contents

As of August 31, 2006, ADRs evidencing approximately 2,247,584 ADSs were held of record by approximately 37 registered holders. The 2,247,584 Shares represented by those ADRs (approximately 12% of the Companys issued and outstanding Shares) were registered in the name of BNP-Paribas. Because the shares are dematerialized, we are not able to identify the number of record shareholders without unreasonable expense. Since certain of the Companys ADSs and Ordinary Shares are held by brokers and other nominees, the number of ADSs and Ordinary Shares held of record and the number of record holders may not be representative of the location of where the beneficial holders are resident.

B.


      Related Party Transactions


Janet Lowe is the wife of director Todd Lowe, and is an employee of the Company. ILOG has no other related party transactions.

C.


      Interests of Experts and Counsel


Not Applicable.

Item
          8.


      Financial Information


A.


      Consolidated Statements and Other Financial Information


See
  Item 18. Financial Statements for a list of the financial statements
  filed with this Annual Report on Form 20-F/A.

Legal Proceedings

ILOG is involved in a lawsuit entitled Jensen Denmark A/S and Naicom Technologies vs. ILOG S.A. This suit was brought by Jensen Denmark and Naicom Technologies against ILOG for breach of contract, bad faith, and failure to meet the standard of care owed by a professional consultant. ILOG has filed a counterclaim in which it alleges that ILOG is entitled to recover from the plaintiffs fees which we incurred but which were not paid, as well as additional damages. The case was tried before a judge in France and the court found in ILOGs favor and against Naicom Jensen. The court dismissed ILOGs counterclaim. Naicom Jensen has appealed this ruling and the case is currently pending on appeal in the Court of Appeals of Paris, France. The amount of damages claimed by Jensen Naicom is below the limits of our applicable insurance coverage, and the insurance company has
accepted the defense of this matter.

We are a party to various other legal proceedings from time to time in the ordinary course of business. There is currently no such proceeding which we believe is likely to have, or recently has had, a material adverse effect on our financial position or profitability. Any litigation, however, involves potential risk and potentially significant litigation costs, and therefore there can be no assurance that any litigation which may arise in the future will not have a material adverse effect on our financial position or profitability.

To the knowledge of the Company, there are no other significant commitments or contingencies as of June 30, 2006.

Dividend Policy

We have not paid any cash dividends on our share capital to date. We currently anticipate that we will retain any future earnings for use in our business and, therefore, do not anticipate paying any cash dividends in the foreseeable future. Any dividend would be declared and paid in euros and under French law and our statuts, may only be paid from ILOG S.A.s pre-consolidated statutory retained earnings. As of June 30, 2006, ILOG S.A.s pre-consolidated accumulated profit was approximately $6 million. Any dividends paid to holders of ADSs would be converted from euros to U.S. dollars, subject to a charge by the Depositary for any expenses incurred by the Depositary in such conversion. Fluctuations in the exchange rate between euros and dollars and expenses of the Depositary would affect the dollar amounts actually received by holders of ADSs upon conversion by the
Depositary of such cash dividends. See Item 3.D.Risk Factors5. Other risks of owning ILOG



Form 20-F/A 2006  ILOG | 55

---



Back To Contents

Shares and ADSsHolders of ADSs may be subject to additional risks related to holding ADSs rather than Shares. See Item 10.E.Taxation for a description of the principal French and U.S. federal income tax consequences regarding the taxation of dividends for holders of ADSs and Ordinary Shares.

B.


      Significant Changes


Except as disclosed elsewhere in this Annual Report, there have been no significant changes in the Companys business since June 30, 2006, the date of the annual financial statements included in this Annual Report.

Item
          9.


      The Offer and Listing


A.


      Offer and Listing Details


Closing Sale Prices of ILOG ADSs and Shares

The following table sets forth the range of low and high reported closing sale prices of our ADSs (each ADS representing one Share) on the NASDAQ National Market for the last five fiscal years and periods indicated.



In
      DollarsLow
      
      High2002
      
      5.00
      
      17.152003
      
      2.70
      
      9.882004
      
      8.16
      
      14.322005
      
      9.12
      
      15.50First
          Quarter
      
      9.12
      
      12.83Second
          Quarter
      
      10.00
      
      13.29Third
          Quarter
      
      12.24
      
      15.50Fourth
          Quarter
      
      11.66
      
      15.002006
      
      11.98
      
      18.85First
          Quarter
      
      12.80
      
      15.72Second
          Quarter
      
      14.64
      
      18.85Third
          Quarter
      
      13.00
      
      18.51Fourth
          Quarter
      
      11.98
      
      17.85MonthlyMarch
          2006
      
      14.28
      
      16.16April
          2006
      
      15.47
      
      17.85May
          2006
      
      14.48
      
      17.34June
          2006
      
      11.98
      
      14.87July
          2006
      
      10.63
      
      13.24August
          2006
      
      10.26
      
      11.79


On August 31, 2006, the last sale price for the ADSs as reported on the NASDAQ National Market was $11.78 per ADS.

The Depositary for the ADSs is JPMorgan Chase Bank. Each ADS registered on the books of the Depositary represents to one Share. As of August 31, 2006, there were 37 record holders of American Depositary Receipts evidencing 2,247,584 ADSs.

From
  December 1998 to February 2005, the Shares were listed on the Nouveau Marché
  of Euronext Paris, and are since then listed on Eurolist by Euronext. The following
  table sets forth the range of high and low reported closing sale prices of the
  Shares on the Eurolist by Euronext (and, prior to February 21, 2005, on the
  Nouveau Marché) for the last five fiscal years and periods indicated.



56 | Form 20-F/A 2006 ILOG

---



Back To Contents



In
      EurosLow
      
      High2002
      
      5.00
      
      19.202003
      
      2.75
      
      8.402004
      
      7.15
      
      12.602005
      
      7.50
      
      11.87First
          Quarter
      
      7.50
      
      10.15Second
          Quarter
      
      8.23
      
      10.08Third
          Quarter
      
      9.40
      
      11.87Fourth
          Quarter
      
      9.55
      
      11.742006
      
      9.57
      
      15.40First
          Quarter
      
      10.55
      
      14.30Second
          Quarter
      
      12.12
      
      15.40Third
          Quarter
      
      10.82
      
      14.86Fourth
          Quarter
      
      9,57
      
      13.80MonthlyMarch
          2006
      
      12.05
      
      12.60April
          2006
      
      12.83
      
      13.80May
          2006
      
      11.35
      
      13.53June
          2006
      
      9.57
      
      11.39July
          2006
      
      8.18
      
      10.30August
          2006
      
      8.20
      
      9.19


On August 31, 2006, the last sale price for the Shares as reported on the Eurolist by Euronext was 8.61 per Share.

B.


      Plan of Distribution


Not Applicable.

C.


      Markets


The
  ADSs are quoted on the NASDAQ National Market under the symbol ILOG.
  The Shares are also listed on the Eurolist by Euronext. The Nouveau Marché
  of Euronext Paris, on which our shares were previously traded, merged into a
  new market called Eurolist by Euronext on February 21, 2005 and the Shares are
  accordingly traded on the Eurolist by Euronext since that date.

The Paris Market

The
  Financial Security Law provided for the creation of a single regulatory body,
  the Autorité des Marchés Financiers (the AMF),
  to control and supervise French financial markets. Accordingly, the AMF, an
  independent administrative authority, resulted from the merger of three former
  independent market watchdogs, namely the Commission des Opérations de
  Bourse (the COB), the Conseil des Marchés Financiers
  (the CMF) and the Conseil de Discipline de la Gestion Financière.
  The AMF is responsible for the protection of investors, the dissemination of
  information to the public by traded companies and the proper running of the
  securities markets. References in this Annual Report on Form 20-F/A to the AMF
  include its predecessors, the COB and the CMF.

Effective September 22, 2000, Euronext was formed from the merger of Paris Bourse SBF S.A. (which changed its name to Euronext Paris), the Amsterdam Stock Exchange and the Brussels Exchange, and the Portugal Exchange was included in Euronext in January 2002. Euronext operates four subsidiary holding companies in each of the four member countries. Each subsidiary continues to hold an exchange license for its local capital market. Listed companies remain listed on their original



Form 20-F/A 2006  ILOG | 57

---



Back
  To Contents

exchange but all shares are traded on a single integrated trading platform and listing requirements have been harmonized. Trading is regulated with a single rulebook and the take-over rules continue to be imposed domestically. Euronext provides integrated trading, clearing and settlement on all four markets, and a central counter party, netting and clearing house for all executed trades via Clearnet.

Official
  trading of listed securities on Euronext Paris is transacted through providers
  of investment services known as prestataires de services dinvestissements
  (investment companies and other financial institutions). The trading of ILOG
  Shares takes place continuously on each business day from 9:00 a.m. through
  5:25 p.m. (Paris time), with a pre-closing session from 5:25 p.m. to 5:30 p.m.
  during which time transactions are recorded but not executed, with a closing
  auction at 5:30 p.m. During a pre-opening session from 7:15 a.m. through 9:00
  a.m. transactions are recorded but not executed. Any trade effected after the
  close of a stock-exchange session is recorded on the next Euronext Paris trading
  day, at the closing price for the relevant security at the end of the previous
  days session.

Euronext
  Paris is a market enterprise (entreprise de marché) to which is
  entrusted the operation of regulated markets, including the admission of financial
  instruments. Euronext Paris publishes a daily Official Price List that includes
  price information on each listed security. Euronext Paris provides continuous
  trading by computer during trading hours for all listed securities.

Reform of the Regulated Market of Euronext

On
  February 21, 2005, Euronext replaced its three regulated markets (Premier
  Marché, Second Marché and Nouveau Marché) by a single list
  called Eurolist by Euronext. Companies on this regulated market are classified
  by alphabetical order and by market capitalization.

Previously,
  the securities of most large public companies were listed on the Premier
  Marché of Euronext Paris. The Second Marché was available
  for small and medium-sized companies. The Nouveau Marché, on which
  the ILOG shares were listed was for companies seeking development capital, and
  the EDR market for European Depositary Receipts. Shares of certain other companies
  are traded on the marché libre-OTC, an unregulated over-the-counter
  type of market. In addition, shares listed on Eurolist by Euronext are placed
  in one of three categories depending on the volume of transactions. The Shares
  are listed in the category known as Continu, or continuous trading, which includes
  the most actively traded shares.

Trading
  in the listed securities of an issuer may be reserved or suspended by Euronext
  Paris if changes in quoted prices exceed certain price limits defined by its
  regulations. In particular, if the quoted price of a security varies by more
  than 10% from the reference price, Euronext Paris may restrict trading in that
  security for up to four minutes (réservation à la hausse ou à
  la baisse). The reference price is usually the opening price, or, with respect
  to the first quoted price of a given trading day, the last traded price of the
  previous trading day, as adjusted if necessary by Euronext Paris to take into
  account available information. Further suspensions for up to four minutes are
  also possible if the price again varies by more than 10% from a new reference
  price equal to the price that caused the first trading suspension. Euronext
  Paris may also reserve trading for a four-minute period if the quoted price
  of a security varies by more than 2% from the last traded price. However, subject
  to trading conditions and appropriate and timely information, Euronext Paris
  may modify the reservation period and may accept broader fluctuation ranges
  than mentioned above. Euronext Paris may also suspend trading of a listed security
  in certain other limited circumstances, including, for example, the occurrence
  of unusual trading activity in such security. In addition, in exceptional cases,
  the AMF may ask Euronext to suspend trading.

Trades of securities listed on Eurolist by Euronext are cleared and settled through Euroclear France S.A.. A fee or commission is payable to the broker-dealer or other agent involved in the transaction.

The Company currently has no plans to list its securities for trading on any other markets.

The
  NextEconomy segment

ILOG joined the NextEconomy segment of Euronext N.V., when it was created on January 2, 2002. This segment contains companies from sectors related to the new economy. Companies included in this segment undertake to comply with specific



58 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

commitments for financial transparency, in addition to existing local obligations. Shares included in the NextEconomy segment are traded on a continuous basis, with or without the involvement of one or more liquidity providers.

For
  any financial year beginning on or after January 1, 2005, ILOG is required to
  prepare and publish annual Consolidated Financial Statements and interim reports,
  reviewed and approved by the Audit Committee and an independent registered public
  accounting firm (Commissaires aux Comptes), for each financial year with
  a one year comparison in accordance with the International Financial Reporting
  Standards (IFRS) (in line with European Regulation n°1606/2002).
  Comparative figures shall be provided and restated on the same basis as for
  the 2005 year. Euronext regards as best practice that companies included in
  the NextEconomy segment publish first and third quarterly reports with a content
  that shall be the same as the content of the half-yearly report.

ILOG
  complies with all Euronext requirements with respect to the NextEconomy segment.
  With regards to best practice as set forth by Euronext, ILOG has filed a document
  de référence with the AMF on an annual basis since its admission
  to listing on the Nouveau Marché (which became Eurolist by Euronext)
  and publishes quarterly financial information.

The Shares have been included in the following indices managed by Euronext : Index SBF 250, IT CAC, Next 150 and NextEconomy.

D.


      Selling Shareholders


Not Applicable.

E.


      Dilution


Not Applicable.

F.


      Expenses of the Issue


Not Applicable.

Item
          10.

        Additional Information


A.


      Share Capital


Not Applicable.

B.


      Articles of Incorporation and By-laws


The
  Company is a société anonyme, a form of corporation, incorporated
  under the laws of France. In this section, we summarize material information
  concerning our share capital, together with material provisions of applicable
  French law and our statuts. An unofficial English translation of the
  Companys statuts is included as an exhibit to this Annual Report
  on Form 20-F/A. You may obtain copies of our statuts in French from the
  Clerk of the Registry of Commerce and Companies of Créteil, France.

For a complete discussion of directors powers under French law and the Companys bylaws, please see Item 6A-Directors and Senior Management.

For the Companys registration number and corporate purpose, please see Item 4. Information on the CompanyHistory and Development of ILOG.



Form 20-F/A 2006  ILOG | 59

---



Back
  To Contents

For information related to the rights of ADS holders, see the Form F-6, which is hereby incorporated by reference herein.

1.


      Directors


Each Director must own at least one share during his term of office. If, at the time of his or her appointment, a Director does not own the required number of shares or if, during his or her term of office, he or she ceases to be the owner thereof, he or she shall have a period of three months to purchase such number of shares, in default of which he or she shall be automatically deemed to have resigned.

The number of Directors who are more than seventy-five (75) years old may not exceed one third of the Directors in office. Should such quota be reached during an ongoing term of office, the appointment of the oldest Director would be automatically terminated at the close of the following ordinary shareholders meeting.

Since
  the statuts do not contain any provisions relating to the Directors
  compensation, French law described under Item 6 A. and Item 6 C. applies without
  restriction.

The entering into of arrangements or contracts in which a Director is interested is subject to the prior consent of our Board of Directors and must be approved by our shareholders meeting. Our bylaws refer to the applicable French laws described under Item 6 C. Please see Item 6 C  Board Parties. Directors, other than legal entities, are forbidden to contract loans from the Company in any form whatsoever, to secure an overdraft from it, as a current account or otherwise, or to have the Company guarantee or secure their commitments toward third parties. The same prohibition applies to the CEO (directeur général), the deputy CEO (directeur général délégué) and the permanent representatives of legal entities that are Directors. It also applies to spouses, ascendants and descendants of the persons of the foregoing, as
well as to all intermediaries.

2.


      Shareholders Meetings and Voting Rights


General

In accordance with French law, there are two types of shareholders meetings, ordinary and extraordinary.

Ordinary shareholders meetings are required for matters such as:



        electing, replacing and removing Directors,




        determining Directors fees,




        appointing an independent registered public accounting firm,




        approving the annual accounts, and




        declaring dividends or authorizing dividends to be paid in shares.


Following the adoption of French ordinance dated June 24, 2004, the issuance of debt securities by French commercial companies may now be decided by the Board of Directors, and an authorization by the shareholders at the ordinary shareholders meeting is no longer necessary.

Extraordinary shareholders meetings are required for approval of matters such as amendments to the Companys statuts and rights of holders of any category of shares, including any amendment required in connection with extraordinary corporate actions. Extraordinary corporate actions include:



        changing the Companys name or corporate purpose,




        increasing or decreasing the Companys share capital as well as delegating authority to the Board of Directors to do so,




        authorizing or deciding the issuance of preferred shares, convertible or exchangeable securities, or any other securities giving rights to equity securities, and




        the voluntary liquidation of the Company prior to the end of its statutory term.




60 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

Annual Ordinary Meetings

French
  law requires the Companys Board of Directors to convene an annual ordinary
  shareholders meeting for approval of the annual financial statements.
  This meeting must be held within six months of the end of each fiscal year.
  This period may, however, be extended by an order of the President of the Tribunal
  de Commerce (Commercial Court). The Board of Directors may also convene
  an ordinary or extraordinary meeting of shareholders upon proper notice at any
  time during the year. If the Board of Directors fails to convene a shareholders
  meeting, the Companys independent registered public accounting firm may
  call the meeting. The Companys liquidator in bankruptcy or a court-appointed
  agent may also call a shareholders meeting in some instances. A court
  agent may be appointed at the request of:



        one or several shareholders holding at least 5% of the Companys share capital,




        any interested party, in emergency situations,




        the workers committee in emergency situations,




        duly qualified associations of shareholders who have held their shares in registered form for at least two years and who together hold at least 1% of the Companys voting rights, or




        majority shareholders in share capital or voting rights after a public tender offer or the acquisition of a controlling block of shares.


Notice of Shareholders Meetings

The
  Company must announce shareholders meetings at least 30 days in advance
  by means of a preliminary notice, which is published in the Bulletin des
  Annonces Légales Obligatoires, or BALO, and must be sent
  to the AMF prior to publication. This preliminary notice must contain, among
  other things, the time, date and place of the meeting, the agenda, a draft of
  the resolutions to be submitted to the shareholders, a description of the procedures
  that holders of bearer shares must follow to attend the meeting and the procedure
  for voting by mail.

At
  least 15 days prior to the date set for the meetings and at least six days if
  the required Quorum is not met, the Company must publish a final notice (avis
  de convocation) containing among other things, the final agenda, time and
  place of the meeting and other related information. This final notice must be
  sent by mail to all registered shareholders who have held shares for at least
  one month prior to the date of publication of the final notice, and must also
  be published in a newspaper authorized to publish legal announcements in the
  local administrative area (département) in which the Company is
  registered, as well as in the BALO, with prior notice having been given to the
  AMF.

In general, shareholders can only take action at shareholders meetings on matters listed on the agenda for the meeting. As an exception, shareholders may take action with respect to the dismissal of Directors even though this action has not been included on the agenda.

Additional resolutions to be submitted for approval by the shareholders at the meeting may be proposed to the Board of Directors within 10 days of the publication of the preliminary notice in the BALO by:



        one or several shareholders holding at least 1.58% of the shares calculated on the basis of a formula relating to the Companys share capital,




        a duly qualified association of shareholders, each of whom held shares in registered form for at least two years and who together hold at least 1% of the voting rights calculated on the basis of a formula relating to the Companys share capital, or




        the workers committee.


The Board of Directors must submit these resolutions to a vote of the shareholders.

In addition, during the two weeks preceding a meeting of shareholders, any shareholder may submit written questions to the Board of Directors relating to the agenda for the meeting. The Board of Directors is then obliged to respond to these questions, so long as they relate to the agenda.



Form 20-F/A 2006 ILOG
  | 61

---



Back
  To Contents

Attendance and Voting at Shareholders Meetings

Each Share confers on a shareholder the right to one vote. Shareholders may attend ordinary shareholders meetings and extraordinary shareholders meetings and exercise their voting rights, subject to the conditions specified in French law and the Companys statuts. There is no requirement that a shareholder have a minimum number of shares in order to attend or to be represented at an ordinary or extraordinary shareholders meeting or to vote by mail or, upon decision of the Board, by videoconference or by other means of telecommunication which allow shareholders to be identified.

According
  to the Companys statuts, in order to participate in any shareholders
  meeting, a holder of shares held in registered form must have its shares registered
  in its name in a shareholder account maintained by the Company or on the Companys
  behalf by an agent appointed by the Company at least one day prior to the date
  of the meeting.

A holder of bearer shares must obtain a certificate from the accredited intermediary with whom the holder has deposited its shares. This certificate must indicate the number of bearer shares the holder owns and must state that these shares are not transferable until the time fixed for the meeting. The holder must deposit this certificate at the place specified in the notice of the meeting at least one day before the meeting. For a description of certain voting procedures for ADS holders, see Item 3. D.  Holders of ADSs may be subject to additional risks related to holding ADSs rather than Shares.

The
  Companys statuts provide that shareholders may, if the Board of
  Directors so approve when the meeting is convened, participate in a shareholders
  meeting by videoconference or by other means of telecommunication provided shareholder
  identification is possible in accordance with applicable laws and regulations.

Proxies and Votes by Mail

In general, all shareholders who have properly registered their Shares or duly presented a certificate from their accredited financial intermediary may participate in shareholders meetings. Shareholders may participate and vote in shareholders meetings either in person, by proxy, by mail, or upon decision of the Board, by videoconference or by any other means of telecommunication which allows shareholders to be identified.

Proxies will be sent to any shareholder on request with, among other things, the text of the resolutions to be passed at the relevant meeting. In order to be counted, such proxies must be received at the Companys registered office, or at any other address indicated on the notice convening the meeting, prior to the date of the meeting. A shareholder may grant proxies to his or her spouse or to another shareholder. If the shareholder is not a French resident, the grant of proxies should be made through an intermediary declaring his position as an intermediary holding shares on behalf of beneficial owners as set forth by French law. A shareholder that is a corporation may grant proxies to a legal representative. Alternatively, the shareholder may send the Company a blank proxy without nominating any representative. In this case, the chairman of the meeting will vote the
blank proxies in favor of all resolutions proposed or agreed by the Board of Directors and against all others.

In addition, shareholders may vote by mail or email. The Company must send shareholders a voting form. The completed form voting must be returned by the shareholder to the Company at least three days prior to the date of the shareholders meeting.

Quorum

French law requires that shareholders having at least 20% of the shares entitled to voting rights must be present in person or voting by mail, by proxy or by videoconference or by any other means of telecommunication that allows shareholders to be identified to satisfy the quorum requirement for:



        an ordinary shareholders meeting, and




        an extraordinary shareholders meetings resolution whereby an increase in the Companys share capital is proposed through incorporation of reserves, profits or share premiums.


The quorum requirement is 25% of the shares entitled to voting rights, on the same basis, for any other extraordinary shareholders meetings resolution.



62 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

If a quorum is not present at a meeting, the meeting is adjourned. When an adjourned ordinary meeting is resumed, there is no quorum requirement. Therefore, no quorum is required when an adjourned extraordinary meeting is resumed only to approve an increase in the Companys share capital through incorporation of reserves, profits or share premiums. In the case of any other resumed meeting, shareholders having at least 20% of outstanding voting rights must be present in person or voting by mail or by proxy and by videoconference or by any means of telecommunication allowing them to be identified for a quorum. If a quorum is not present, the reconvened meeting may be adjourned for a maximum of two months. No deliberation by the shareholders may take place without a quorum. However, only questions which were on the agenda of the adjourned meeting may be discussed and voted upon.

Majority

A simple majority of shareholders may pass a resolution at either an ordinary shareholders meeting or an extraordinary shareholders meeting deciding upon a capital increase by incorporation of reserves, profits or share premiums. At any other meetings, a two-thirds majority of the shareholder votes cast is required.

A unanimous shareholder vote is required to increase liabilities of shareholders.

Abstention from voting by those present either in person, by videoconference or by any means of telecommunication allowing shareholders to be identified, or those represented by proxy or voting by mail is counted as a vote against the resolution submitted to a shareholder vote.

In general, each shareholder is entitled to one vote per share at any shareholders meeting. Under French law, shares of a company held by itself or entities controlled directly or indirectly by that company are not entitled to voting rights and do not count for quorum or majority purposes.

Financial Statements and Other Communications with Shareholders

In connection with any shareholders meeting, the Company must provide a set of documents, including the Companys Annual Report and a summary of the results of the five previous fiscal years, to any shareholder who so requests. French law requires that a special report be provided to the ordinary shareholders meeting regarding stock options authorized and/or granted by the Company.

3.


      Dividends


The
  Company may only distribute dividends out of the Companys distributable
  profits plus any amounts held in the Companys reserve which the
  shareholders decide to make available for distribution, other than those reserves
  which are specifically required by law or the Companys statuts. Distributable
  profits consist of the Companys unconsolidated net profit in each
  fiscal year, as increased or reduced by any profit or loss carried forward from
  prior years, less any contributions to the reserve accounts pursuant to French
  law or the Companys statuts.

Legal Reserve

French
  law provides that each French société anonyme, such as the
  Company, must allocate 5% of its unconsolidated net profit for each year to
  its legal reserve fund before dividends may be paid with respect to that year.
  Funds must be allocated until the amount in the legal reserve is equal to 10%
  of the aggregate par value of the share capital. This restriction of payment
  of dividends also applies to each of the Companys French subsidiaries
  on an unconsolidated basis. The legal reserve of any company subject to this
  requirement may only be distributed to shareholders upon liquidation of the
  company.

Approval of Dividends

According to French law, the Board of Directors may propose a dividend for approval by the shareholders at the annual shareholders meeting. If the Company has earned distributable profits since the end of the preceding fiscal year, as reflected in an interim income statement certified by the Companys independent registered public accounting firm, the Board of Directors may distribute interim dividends. The amount of such interim dividends cannot exceed the amount of the profits of the Company



Form 20-F/A 2006  ILOG | 63

---



Back
  To Contents

for the period covered by the interim income statement. The Board of Directors may declare, subject to French law, interim dividends paid in cash, without obtaining shareholders approval. For interim dividends paid in Shares, prior authorization by an ordinary shareholders meeting is required.

Distribution of Dividends

Dividends are distributed to shareholders pro-rata according to their respective holdings of Shares. Outstanding dividends are payable to shareholders on the date of the shareholders meeting at which the distribution of dividends is approved. In the case of interim dividends, distributions are made to shareholders on the date of the Board of Directors meeting in which the distribution of interim dividends is approved. The actual dividend payment date is decided by the shareholders in an ordinary shareholders meeting or by the Board of Directors in the absence of such a decision by the shareholders.

In
  addition, the Companys statuts authorize the shareholders, in an
  ordinary meeting, to authorize the grant to each shareholder of an option to
  receive all or part of any annual or interim dividends in either cash or shares.

Timing of Payment

According to French law, the Company must pay any dividends within nine months of the end of the Companys fiscal year, unless otherwise authorized by court order. Dividends on shares that are not claimed within five years of the date of declared payment revert to the French State.

4.
      Changes
          in Share Capital


Increases in Share Capital

As provided by French law, the Companys share capital may be increased only with the shareholders approval at an extraordinary shareholders meeting following a recommendation of the Board of Directors. Increases in the Companys share capital may be effected by:



        issuing additional Shares,




        increasing the nominal value of existing shares, or




        issuing a new class of shares such as preferred shares.


Increases in share capital by issuing additional ordinary or preferred shares or a new class of shares may be effected by issuing such securities:



        for cash,




        for assets contributed in kind,




        by conversion, exchange or redemption of debt securities convertible, redeemable or exchangeable into the Companys shares,




        upon the exercise of stock options, warrants or other similar securities comprising rights to subscribe for the Companys shares,




        by capitalization of profits, reserves or share premiums,




        subject to various conditions, in satisfaction of debt incurred by the Company, or




        any combination of the above.


Decisions to increase the share capital through the capitalization of reserves, profits and/or share premiums require the approval of an extraordinary shareholders meeting, acting under the quorum and majority requirements applicable to ordinary shareholders meetings. Increases effected by an increase in the nominal value of shares require unanimous approval of the shareholders, unless effected by capitalization of reserves, profits or share premiums. All other capital increases require the approval of an

extraordinary general meeting, acting under the quorum and majority requirements applicable to extraordinary



64 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

shareholders meetings. However, the extraordinary shareholders meeting may delegate to the Board of Directors its powers to decide, within certain limits, upon capital increases.

The shareholders may delegate the right to carry out any increase in share capital (and subject to certain conditions may authorize the board to issue shares in remuneration of a contribution in-kind, when the contribution in-kind is made under the form of an exchange offer or when the contribution in-kind is constituted of equity securities and the shares issued represent no more than 10% of the share capital of the issuer) to the Board of Directors, provided that this increase has been previously authorized by the shareholders. The Board of Directors may further sub-delegate this right to the Companys Chief Executive Officer. Each time the shareholders decide on a capital increase or decide to delegate to the Board of Directors the right to carry out a capital increase, they must decide on whether or not to proceed with a capital increase reserved to employees of the
Company and its subsidiaries or whether or not to delegate to the Board of Directors the right to carry out such reserved capital increase.

Decreases in Share Capital

According to French law, any decrease in the Companys share capital requires approval by the shareholders entitled to vote at an extraordinary shareholders meeting. In the case of a capital reduction, other than a reduction to absorb losses or a reduction as part of a program to purchase the Companys own shares, all holders of shares must be offered the possibility to participate in such a reduction. The share capital may be reduced either by decreasing the nominal value of the outstanding share capital or by reducing the number of outstanding shares. The number of outstanding shares may be reduced either by an exchange of shares or by the repurchase and cancellation of shares. Holders of each class of shares must be treated equally unless each affected shareholder agrees otherwise.

5.
      Preemptive
          Subscription Rights


According to French law, if the Company issues new securities for cash giving rights, either immediately or at a later date, to subscribe to the Companys new shares, current shareholders will have preemptive subscription rights to these securities on a pro-rata basis. These preemptive rights require the Company to give priority treatment to current shareholders. Preemptive subscription rights are transferable during the subscription period relating to a particular offering of shares. These rights may also be listed on Euronext Paris or any relevant stock exchange.

A two-thirds majority of the Shares entitled to vote at an extraordinary shareholders meeting may vote to waive preemptive subscription rights with respect to any particular offering. French law requires that the Board of Directors and the Companys independent registered public accounting firm present reports that specifically address any proposal to waive preemptive subscription rights. In the event of a waiver, the issue of securities must be completed within the period prescribed by law. The shareholders may also decide at an extraordinary shareholders meeting to give existing shareholders a non-transferable priority right to subscribe to such new equity securities during a limited period of time. Shareholders also may notify the Company that they wish to waive their own preemptive subscription rights with respect to any particular offering if they so choose.

6.
      Form,
          Holding and Transfer of Shares


Form of Shares

The
  Companys statuts provide that the Shares may be held in registered
  or bearer form.

Right to own Shares

The
  statuts contain no other limitations on the rights to own securities,
  other than the indication that the Company may require the repurchase, subject
  to the conditions set forth in article L. 228-35-10 of the French Commercial
  Code, either of all of its Shares with a preferential dividend and no voting
  right, or of a category of such Shares. The Company has not issued any Shares
  with a preferential dividend and no voting right.



Form 20-F/A 2006 ILOG
  | 65

---



Back
  To Contents

Holding of Shares

In accordance with French law concerning dematerialization of securities, ownership of Shares is not represented by share certificates but by book entries.

The
  Company maintains a share account with Euroclear France (Euroclear)
  in respect of all Shares in registered form, which is administered by BNP Paribas
  Securities Services. In addition, the Company maintains separate accounts in
  the name of each shareholder either directly, or, at the shareholders
  request, through his accredited intermediary. Each shareholder account shows
  the name of the holder and the number of Shares held through an accredited intermediary,
  the shareholder account shows that the Shares are held through such intermediary.
  BNP Paribas Securities Services, as a matter of course, issues confirmations
  to each registered shareholder as to Shares registered in the shareholders
  account, but these confirmations do not constitute documents of title.

Shares
  held in bearer form are held on the shareholders behalf in an account
  maintained by an accredited intermediary and are registered in an account maintained
  by such accredited intermediary with Euroclear. This account is separate from
  the Companys account with Euroclear. Each accredited intermediary maintains
  a record of Shares held through it and will issue certificates of registration
  in respect thereof. The Companys statuts permit the Company to
  request that Euroclear provide the Company at any time with the identity of
  the holders of the Companys Shares or other securities granting immediate
  or future voting rights, held in bearer form, and with the number of Shares
  or other securities so held.

In addition, according to French law, Shares held by non-French residents may be held by an intermediary on the shareholders behalf in a collective account or in several individual accounts. The intermediary must declare its position as an intermediary holding Shares on behalf of the beneficial owner. Consequently, the owner of Shares recorded in the collective account or in several individual accounts by an intermediary will be represented in shareholders meetings by this intermediary.

Transfer of Shares

The
  Companys statuts do not contain any restrictions relating to the
  transfer of Shares.

Registered Shares must be converted into bearer form before being sold on Euronext Paris and, accordingly, must be registered in an account maintained by an accredited intermediary. A shareholder may initiate a transfer by giving instructions to the relevant accredited intermediary.

A fee or commission is payable to the French broker, accredited intermediary or other agent involved in the transaction regardless of whether the transaction occurs within or outside France. No registration duty is normally payable in France, unless a transfer instrument has been executed in France.

7.
      Liquidation
          Rights


If the Company is liquidated, any assets remaining after payment of the Companys debts, liquidation expenses and all of the Companys remaining obligations will be distributed first to repay in full the nominal value of the Companys Shares. Any surplus will be distributed pro-rata among shareholders in proportion to the nominal value of their shareholdings.

8.
      Requirements
          for Holdings Exceeding Certain Percentages


French law provides that any individual or entity, including a holder of ADSs, holding Shares directly or through a financial intermediary, acting alone or in concert with others, that becomes the owner, directly or indirectly, of more than 5%, 10%, 15%, 20%, 25%, 33 1/3%, 50%, 66 2/3%, 90% or 95% of the outstanding Shares or the voting rights of a listed company in France such as the Company, or that decreases its shareholding or voting rights below any of these percentages, must notify the company within five trading days of the date it crosses each threshold of the number of Shares, ADSs or securities exchangeable, convertible or redeemable into Shares it holds and their voting rights. The individual or entity must also notify the AMF within five trading days of such date of the number of equity securities it holds and the voting rights attached thereto. The AMF publicly
releases the notice.



66 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

French law and the AMF impose additional reporting requirements on persons, acting alone or in concert with others, who acquire more than 10% or 20% of the outstanding Shares or voting rights of a listed company. These persons must file with the AMF and such listed company, a report within ten trading days of the date such thresholds being crossed. In this report the acquirer must specify its intentions for the following 12-month period including whether or not such person or persons intend to continue its purchases, to acquire the control of such company or to seek a nomination to the companys Board of Directors. This report must be filed with the AMF and such listed company. The AMF publicly releases the notice. The acquirer must also publish a press release stating its intentions in a financial newspaper of national circulation in France. The acquirer may amend its
stated intentions, provided that it does so on the basis of significant changes in its own situation or its shareholders. Upon any change of intention, it must file a new report.

Under the regulations of the AMF, and subject to limited exemptions granted by the AMF, any person or persons acting in concert who comes to own more than 33 1/3% of the share capital or voting rights of a French listed company must initiate a public tender offer for the balance of the share capital of such company.

In
  order to permit shareholders to give the notice required by law, the Company
  must publish information with respect to the total number of voting rights outstanding
  as of the date of the Companys annual shareholders meeting in the
  BALO not later than 15 calendar days after such meeting. In addition, if the
  number of outstanding voting rights changes by at least 5% or more between two
  ordinary shareholders meetings, the Company must publish in the BALO,
  within 15 calendar days of such change, the number of voting rights then outstanding
  and provide the AMF with a written notice. The AMF publishes the total number
  of voting rights so notified by all listed companies in a weekly notice (décision
  et information), mentioning the date each such number was updated. In order
  to facilitate compliance with the notification requirements, the form of threshold-crossing
  declaration form is available in English on the website of the AMF: www.amf-france.org.

In the case of a violation of the notification requirements provided for under French law, the undeclared share capital interest in excess of the required notification level will be deprived of voting rights for all shareholders meetings until the end of a two-year period following the date on which the owner thereof complies with such notification requirement. In addition, any shareholder who fails to comply with the above legal requirements may have all or part of its voting rights suspended for up to five years by the Commercial Court at the request of the Companys chairman, any shareholder or the AMF, and may be further subject to a 18,000 fine.

The
  Companys statuts do not contain any provisions governing the ownership
  threshold above and below which shareholder ownership must be disclosed. Accordingly,
  only legal provisions described above shall apply.

9.
      Trading
          in the Companys Shares


Under the general regulation of the AMF and the European Regulation EC 2273/2003, as amended, we may trade in our own Shares in buy-back programs or to stabilize the trading of our Shares.

To be valid, a buy-back program must aim at reducing the capital of an issuer or to meet obligations arising from any of the following:



        debt financial instruments exchangeable into equity instruments,



      employee
          share option programs or other allocations of shares to employees of
          the issuer or of an affiliate company, or



      implementation
          in connection with market practice recognized by the AMF.
          As of the date of filing of this Annual Report, the AMF has recognized
          two market practices: (i) the buy-back of shares in order to exchange
          them or use them as a means of payment in the framework of external
          growth transactions and (ii) the buy back of shares in the framework
          of liquidity agreements.


Moreover, any trade executed in the framework of a buy-back program is valid if it meets the following three requirements:


      The
          issuer must not, when executing trades under a buy-back program, purchase
          shares at a price higher than the higher of the price of the last independent
          trade and the highest current independent bid on the market where the
          purchase is carried out,




Form 20-F/A 2006 ILOG
  | 67

---



Back
  To Contents


      When
          ILOG carries out the purchase of own shares through derivative financial
          instruments, the exercise price of those derivative financial instruments
          shall not be above the higher of the price of the last independent trade
          and the highest current independent bid, and



      ILOG
          must not purchase more than 25% of the average daily trading volume
          of the Shares in any one day on the regulated market on which the purchase
          is carried out.


There are two periods (closed periods) during which ILOG is not permitted to trade in its own securities: (i) during the period where the issuer has decided to delay the public disclosure of inside information and (ii) during the period of fifteen days preceding the publication of consolidated annual accounts, quarterly or semi-annual accounts.

Prior to the start of trading, full details of the program must be disclosed to the public. ILOG must declare, by publishing a press release on the website of the AMF and ILOGs website, every share repurchase no later than 7 trading days after such transactions. ILOG must also file with the AMF on a monthly basis all share repurchase transactions made during the 24 month period preceding such filing.

On April 10, 2006, in accordance with the objective d) of the buy-back program relating to the improvement and the maintaining of the liquidity of ILOGs Shares, we entered into a liquidity contract with Oddo Corporate Finance (Oddo) pursuant to the Code of Practice of the Association Francaise des Entreprises dInvestissement, as approved by the AMF in its decision of March 22, 2005 (Liquidity Contract). We mandated Oddo to improve and to maintain, on our behalf, the liquidity of ILOGs Shares on the Euronext Paris. The term of the Liquidity Contract runs from March 31, 2006 through December 31, 2006 and is subject to automatic renewal for subsequent 12 month periods. The Company has allocated 1 million euros for implementation of the Liquidity Contract. The Liquidity Contract is limited to the Companys Shares traded on Euronext
Paris. The Liquidity Contract may be terminated by the Company at any time without prior notice, by Oddo with two-months prior notice to the Company or at any time without prior notice upon termination of a related liquidity provider agreement between Oddo and Euronext, and under one other specific circumstance related to Oddos purchase of Shares. According to the AMF decision dated March 22, 2005, these closed periods do not apply to trading pursuant to a liquidity agreement.

According to the French statute dated July 26, 2005, the Board of Directors must present, on an annual basis, to the shareholders meeting, a specific report regarding the share repurchase transactions, including the number, the price and the volume of the acquired shares and any changes to the initial objectives.

Last, ILOG may trade in its own Shares to stabilize the market. However, this trading can be carried out only for a limited time period after a securities offering. Detailed information must then be disclosed to the market. Such trading shall not in any circumstances be executed above the price of the offering.

10.
      Purchase
          of the Companys Own Shares


Under French law, the Company may not subscribe to an issuance of its own shares. However, the Company may, directly or through an intermediary acting on its behalf, acquire up to 10% of the Companys share capital for an aggregate price not to exceed 15 million euros, pursuant to a shareholders authorization.

The Company must hold any Shares it repurchases in registered form. These Shares also must be fully paid up. Shares repurchased by the Company are deemed outstanding under French law but are not entitled to dividends or voting rights, and the Company may not exercise any preemptive subscription rights attached to them.

The shareholders, at an extraordinary shareholders meeting, may decide not to take these Shares into account in determining the preemptive subscription rights attached to other Shares. However, if the shareholders decide to take them into account, the Company must either sell the rights attached to the Shares the Company holds on the market before the end of the subscription period or distribute them to the other shareholders on a pro rata basis.

On November 30, 2006, the shareholders will be asked to authorize the Board of Directors to repurchase up to 10% of the Companys total outstanding share capital at a maximum purchase price of 20 per share and a minimum sale price of 5 per share. The resolution will provide that the total amount of such repurchase may not exceed 15 million euros to:



68 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

a)

        provide consideration in the context of an acquisition or of an exchange of the Companys shares in the context of external growth or issuance of securities giving access to the Companys share capital,


b)

        implement
          stock purchase plans pursuant to applicable laws, in particular through
          profit-sharing, the award of stock-options, or through a corporate pension
          fund (Plan dEpargne Entreprise), or other allocations of
          shares for the benefit of the employees or executives of the Company
          or its affiliates,


c)

        cancel repurchased shares, subject to shareholdersapproval of a resolution,


d)

        improve and maintain the liquidity of the Shares on the market through a liquidity contract entered into with an investment services provider,


e)

        take
          into account any market practice recognized by the AMF, after the date
          of filing of this Annual Report on Form 20-F/A.


This authorization will void and replace the authorization which was granted by the shareholders at the Companys ordinary shareholders meeting held on November 29, 2005. On November 29, 2005, the shareholders of ILOG renewed their authorization to the Board of Directors to repurchase up to 10% of ILOGs total outstanding share capital at a maximum purchase price of 20 per share and a minimum sale price of 5 per share. The total amount of such repurchases may not exceed 20 million euros. This authorization will expire on the date of the ordinary shareholders meeting called to approve the accounts for the fiscal year ending on June 30, 2006, The authorization granted on November 29, 2005 has been used to repurchase 514,832 shares as of August 31, 2006. ILOG has submitted to the SEC, Reports on Form 6-K detailing repurchases of Shares pursuant to this authority.

For the Companys share repurchases pursuant to the liquidity contract executed on April 10, 2006, please see Item 16E. Purchases of Equity Securities by the Issuer and Affiliated Purchasers.

The new authorization, if approved by the shareholders, will expire on the date of the ordinary shareholders meeting called to approve the accounts for the fiscal year ending June 30, 2007.

C.


      Material Contracts


None

D.


      Exchange Controls


Exchange Controls

Under current French exchange control regulations, there are no limitations on the amount of cash payments that may be remitted by ILOG to non-residents. Laws and regulations concerning foreign exchange controls do require, however, that all payments or transfers of funds made by a French resident to a non-resident be handled by an accredited intermediary. The payment of any dividends to foreign shareholders must be effected through an accredited intermediary. All registered banks and substantially all credit establishments in the Republic of France are accredited intermediaries.

Ownership of ADSs or Shares by Non-French Residents

Under French law, there is no limitation on the right of non-French residents or non-French shareholders to own, or where applicable, to vote securities of a French company. However, holders of ADSs may have to follow certain specific procedures, see Item 3 D. Holders of ADSs may be subject to additional risks related to holding ADSs rather than Shares.

Under the French Monetary and Financial Code, an authorization (autorisation préalable) is no longer required prior to acquiring a controlling interest in a French company, with exceptions regarding certain sensitive economic areas, such as defense and pathogenic or toxic agents, for which foreign investors (including EU investors) must seek a prior authorization. However, both EU and non-EU residents must file an administrative notice (déclaration administrative), with French authorities in connection with the acquisition of a controlling interest in any French companies. Such administrative notice must also be filed in connection with certain investments made by a French company under foreign control. Under existing administrative rulings, ownership of more than 33 1/3% of a French companys share capital or voting rights is, for instance, regarded as



Form 20-F/A 2006 ILOG
  | 69

---



Back
  To Contents

a direct investment subject to an administrative notice. A declaration for statistical purposes must also be made upon the acquisition or divestiture of at least 10% of the shares.

E.


      Taxation


The following is a general summary of certain French tax and material U.S. federal income tax consequences of owning and disposing of shares or ADSs. This discussion applies only to U.S. Holders. You will be a U.S. Holder if you are a beneficial owner of shares or ADSs, you hold your shares or ADSs as capital assets and the following two conditions apply to you:



        You are any one of the following for U.S. federal income tax purposes: an individual who is a citizen or resident of the United States; a corporation, or other entity taxable as a corporation, created or organized under the laws of the United States or any political subdivision thereof; an estate the income of which is subject to U.S. federal income tax regardless of its source; or a trust if (1) a court within the United States is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust, or (2) it has an election in effect to be treated as a United States person under U. S. federal income tax law; and



      You
          are entitled to the benefits of the Convention between the Government
          of the United States of America and the Government of the French Republic
          for the Avoidance of Double Taxation and the Prevention of Fiscal Evasion
          with Respect to Taxes on Income and Capital, signed August 31, 1994
          (the Treaty).


This summary does not purport to address all of the tax consequences to U.S. Holders. It also does not take into account the specific circumstances of any particular U.S. Holder although such circumstances might materially affect the general tax treatment of such U.S. Holder. This summary does not address all aspects of U.S. federal income taxation that may apply to U.S. Holders that are subject to special tax rules, without limitation, including U.S. expatriates, insurance companies, tax-exempt organizations, financial institutions, persons subject to the alternative minimum tax, securities-broker dealers, holders that directly, indirectly or by attribution own 10% or more of our outstanding shares of capital or voting stock, persons holding their shares or ADSs as part of a straddle, hedging transaction or conversion transaction, persons who acquired their shares or ADSs
pursuant to the exercise of employee stock options or similar derivative securities or otherwise as compensation, or persons whose functional currency is not the U.S. dollar. The discussion below does not address the tax treatment of partnerships or persons who hold shares or ADSs through a partnership or other pass-through entity. U.S. Holders of shares or ADSs are advised to consult their own tax advisors, with respect to the U.S. federal, state and local tax consequences, French tax consequences, and other tax consequences of the ownership and disposition of shares or ADSs and their eligibility for benefits under the Treaty.

For U.S. federal income tax purposes, U.S. Holders of our ADSs will be treated as owners of the underlying shares represented by such ADSs.

This
  summary is based on the tax laws of the United States and France, the Treaty
  and interpretations thereof by the relevant tax authorities that are currently
  in effect as of the date of this Annual Report on Form 20-F/A, and all of which
  are subject to change or changes in interpretation and as such, U.S. Holders
  may be subject to tax consequences different from those set forth below. The
  statements of French and U.S. tax laws set out below assume that each obligation
  in the Deposit Agreement and any related agreement will be performed in accordance
  with its terms, and possibly with retroactive effect.

FRANCE

Withholding Tax

Dividends paid by French corporations to non-resident holders generally are subject to a 25% French withholding tax. However, dividends paid to non-resident holders who establish their entitlement to treaty benefits under an applicable income tax treaty prior to the payment of a dividend may be subject to a reduced rate (generally 15%) of such withholding tax.

Under the Treaty, dividends paid to U.S. Holders that are not effectively connected to a permanent establishment or fixed base maintained in France are subject to a reduced rate of 15% for U.S. Holders owning less than 10% of the outstanding shares of ILOG or 5% for U.S. corporate holders owning directly or indirectly at least 10% of the outstanding shares of ILOG.



70 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

U.S Holders should generally be entitled to benefit from the immediate application of the reduced withholding tax at the Treaty rate of 15%, provided that they complete French Treasury Form Certificate of Residence for French Dividend Tax Relief, have it certified by the U.S. Internal Revenue Service, and send it to the paying agent before the dividend payment date.

Dividend Tax Credit

When French resident shareholders receive dividends from French corporations, they may benefits from (i) a tax allowance of 40 % applicable to amounts distributed and (ii) a tax credit equal to 50% of the distributed amounts, subject however to a maximum credit amount of 115 or 230 according to the familial situation of the taxpayer.

Dividends paid to U.S. residents do not benefit from the tax allowance of 40%, applicable to French resident individuals. However, U.S. resident individuals benefit from (i) the tax credit equal to 50% of the distributed amounts, subject however to a maximum credit amount of 115 or 230 according to the familial situation of the taxpayer, and, as the case may be (ii) a refund of such tax credit, after application of the withholding tax provided under the Treaty. Other U.S. residents, such as corporations, pension trusts and tax-exempt organizations, do not benefit from any tax credit or tax refund.

Taxation of Capital Gains

In general, a U.S. Holder will not be subject to French tax on any capital gain derived from the sale or exchange of shares or ADSs, except where such gain is effectively connected with permanent establishment or fixed base maintained by the U.S. Holder in France. Special rules apply to U.S. Holders who are individuals and are residents of more than one country.

Transfer Tax on Sale of Shares

A 1.1% transfer tax capped at 4,000 per transfer applies to certain transfers of shares or ADSs in French corporations. The transfer tax does not apply to transfers of shares or ADSs in French publicly-traded companies that are not evidenced by a written agreement, or where that agreement is executed outside France. Therefore, U.S. Holders should not be liable to pay the 1.1% transfer tax on the sale or disposition of the shares or ADS provided such sale or disposition is not evidenced by a written agreement or such agreement is not executed in France.

Estate and Gift Taxes

Under the estate and gift tax convention between the United States and France, a transfer of shares or ADSs by gift or by reason of the death of a U.S. Holder entitled to benefits under that convention will not be subject to French gift or inheritance tax, so long as the donor or decedent was not domiciled in France at the time of the transfer, and the shares or ADSs were not used or held for use in the conduct of a business or profession through a permanent establishment or fixed base in France.

Wealth Tax

The French wealth tax does not generally apply to shares or ADSs of a U.S. Holder if such holder is a resident of the United States for purposes of the Treaty.

UNITED STATES

Taxation of Dividends

Subject to the discussion under Passive Foreign Investment Company Rules, the gross amount of any dividend paid (before reduction for French withholding taxes) to a U.S. Holder, other than certain pro rata distributions of our shares, will generally be included in the gross income of a U.S. Holder as ordinary dividend income to the extent paid or deemed paid out of our current or accumulated earnings and profits (as determined for U.S. federal income tax purposes) on the day the amount is actually or



Form 20-F/A 2006 ILOG
  | 71

---



Back
  To Contents

constructively received by the U.S. Holder in the case of shares, or by the depositary in the case of ADSs. The gross amount of any avoir fiscal discussed above under  France  Dividend Tax Credit also will be treated as dividend income. With respect to the 50% tax credit beginning on January 1, 2005, discussed above under  France  Dividend Tax Credit, it is not clear (no formal guidance has been issued) whether the gross amount of such 50% tax credit will be treated as dividend income. Dividends with respect to our shares or ADSs will not be eligible for the dividends-received deduction generally allowed to U.S. corporations.

Qualified dividend income received by non-corporate U.S. Holders for this tax year and in taxable years beginning before January 1, 2009, generally will be taxed at a maximum U.S. federal rate of 15% (rather than the higher rates of tax generally applicable to other items of ordinary income) provided certain holding period and other requirements are met. For this purpose, qualified dividend income generally includes dividends paid on stock in certain non-U.S. corporations if, among other things, (i) the shares of the non-U.S. corporation are readily tradable on an established securities market in the United States, or (ii) the non-U.S. corporation is eligible with respect to substantially all of its income for the benefits of a comprehensive income tax treaty with the United States which contains an exchange of information program. The Treaty has been
identified by the U.S. Treasury as a qualifying treaty. We currently anticipate that if we were to pay any dividends with respect to our shares or ADSs, they should constitute qualified dividend income for U.S. federal income tax purposes and that qualified non-corporate U.S. Holders should be entitled to the reduced rates of tax, as applicable. Dividends paid by us will not qualify for reduced rates if we are a passive foreign investment company in the year in which the dividends are paid or in the preceding tax year. The ability of a taxpayer to utilize any foreign tax credits attributable to qualified dividend income is subject to limitations and you are urged to consult your own tax adviser regarding the impact of these limitations in your particular situation.

A distribution with respect to our shares or ADSs in excess of our current and accumulated earnings and profits will be treated as a tax-free return of basis in the shares or ADSs to the extent of the U.S. Holders adjusted tax basis in such shares or ADSs, with the balance of the distribution, if any, treated as capital gain realized by the U.S. Holder from the sale, exchange or other disposition of the shares or ADSs.

The amount of any distribution paid in euros will be included in a U.S. Holders income at an amount equal to the U.S. dollar value of the euro based on the exchange rate in effect on the date of receipt by the U.S. Holder in the case of shares, or by the depositary in the case of ADSs, regardless of whether the payment is converted into U.S. dollars. If the euro received as a distribution is not converted into U.S. dollars on the date of receipt, a U.S. Holder generally should not be required to recognize foreign currency gain or loss in respect of the distribution. However, the U.S. Holder will be required to include gain or loss in income if the U.S. Holder later exchanges the euros for U.S. dollars. The gain or loss will be equal to the difference between the U.S. dollar value of the amount that the U.S. Holder includes in income when the dividend is received and
the amount that the U.S. Holder receives on the exchange of euros for U.S. dollars. Such gain or loss, if any, recognized by a U.S. Holder will generally be United States source ordinary income or loss. In addition, if a U.S. Holder receives a refund described in  France  Dividend Tax Credit, such U.S. Holder may be required to recognize foreign currency gain or loss on the receipt of such refund, which would generally be United States source ordinary income or loss.

Subject to certain limitations including a holding period requirement, U.S. Holders may elect to claim a credit against their U.S. federal income tax liability for French tax withheld in accordance with the Treaty from dividends paid by us, or if they do not elect to credit any foreign tax for the taxable year, they may deduct such tax as an itemized deduction. For foreign tax credit limitation purposes, dividends paid by us will generally be foreign source income. Any distribution in excess of our current and accumulated earnings and profits generally will not give rise to foreign source income and a U.S. Holder will not be able to use the foreign tax credit arising from any French withholding tax imposed on such distribution unless such credit can be applied (subject to applicable limitations) against U.S. federal income tax due on other foreign source income.

Taxation of Dispositions

Subject to the discussion under Passive Foreign Investment Company Rules, a U.S. Holder will recognize capital gain or loss for United States federal income tax purposes on a sale or other disposition of shares or ADSs in an amount equal to the difference between the U.S. dollar value of the amount realized and the U.S. Holders tax basis in the shares or ADSs. Because our shares and ADSs are traded on securities markets, a cash basis U.S. Holder (or an electing accrual basis U.S. Holder) who receives euros for the sale or disposition may be required to compute the U.S. dollar value of the amount realized at the spot rate on the settlement date, and other U.S. Holders may be required to determine the U.S. dollar value of the amount realized as of the date of sale. The gain or loss on the sale or other disposition of our shares or ADSs will be long-term capital gain or

72 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

loss if the U.S. Holders holding period for such shares or ADSs exceeds one year. Long-term capital gain of a non-corporate U.S. Holder is generally subject to a maximum tax rate of 15%. For corporate U.S. Holders, capital gains are currently taxed at the same rate as ordinary income. The deductibility of a capital loss, however, is subject to limitations for both non-corporate and corporate U.S. Holders. Any capital gain or loss that a U.S. Holder recognizes will generally be treated as United States source.

Passive Foreign Investment Company Rules

Certain United States federal income tax rules apply to holders of equity interests in a foreign corporation classified as a passive foreign investment company, or PFIC. We would be a PFIC for United States federal income tax purposes if 75% or more of our gross income for a taxable year were to consist of passive income, or 50% or more of our average assets held during a taxable year were to consist of passive assets. Based on our current and projected financial data, we believe that we will not currently be treated as a PFIC for U.S. federal income tax purposes. However, there can be no assurance that we will not be considered a PFIC for any taxable year as the conclusion is a factual determination made annually and thus may be subject to change based on future income and the future composition and valuation of our assets.

If we were to constitute a PFIC in any taxable year, a U.S. Holder would be subject to special rules generally intended to reduce or eliminate any benefits from the deferral of United States federal income tax that a U.S. Holder could derive from investing in a foreign company that does not distribute all of its earnings on a current basis. In such event, a U.S. Holder may be subject to tax at the highest ordinary income tax rates on (i) any gain recognized on the sale of our shares or ADSs and (ii) any excess distribution paid on our shares or ADSs (generally, a distribution in excess of 125% of the average annual distributions paid by us in the three preceding taxable years). In addition, you may be subject to an interest charge on such gain or excess distribution. Prospective U.S. Holders should consult with their own tax advisors regarding the potential
application of PFIC rules as well as certain elections that may be available to a U.S. Holder to mitigate such consequences.

United States backup withholding tax and information reporting

Payments made by a paying agent within the United States to U.S. Holders other than corporations and other exempt recipients in respect of shares or ADSs may be subject to information reporting to the United States Internal Revenue Service, or IRS. Such payments are also subject to backup withholding tax if made to a non-exempt U.S. Holder that fails to provide certain information to the paying agent, including the holders taxpayer identification number, and to comply with certain other requirements concerning backup withholding. Any amounts withheld under the backup withholding rules from a payment to a holder of shares or ADSs generally will be allowed as a refund or a credit against such holders U.S. federal income tax, provided that the required information is furnished to the IRS. The current rate of backup withholding tax is 28%.

F.


      Dividends and Paying Agents


Not Applicable.

G.


      Statements by Experts


Not Applicable.

H.


      Documents on Display


We are subject to the information requirements of the U.S. Securities Exchange Act of 1934, as amended, as they apply to foreign private issuers and, in accordance therewith, we are required to file and submit reports, including Annual Reports on Form 20-F, and other information with the SEC. Any filings and submissions that we are required to make electronically, including this Annual Report and the exhibits hereto, are available to the public over the Internet at the SECs Web site athttp://www.sec.gov. All public materials filed or submitted with the SEC, including this Annual Report and the exhibits hereto, may also be inspected and copied at the SECs public reference rooms in Washington, D.C., New York, New York and Chicago, Illinois. Please call the SEC at 1-800-SEC-0330 for further information on the public reference rooms.

Form 20-F/A 2006  ILOG | 73

---



Back
  To Contents



I.


      Subsidiary Information


Not Applicable.

Item
          11.


      Quantitative and Qualitative Disclosures About Market Risk


Currencies

We operate on a multinational basis and a significant portion of our business is conducted in currencies other than the U.S. dollar, which is our financial reporting currency for the Consolidated Financial Statements included herein. Approximately 34% of our sales and 53% of our operating expenses in fiscal year 2006 were denominated in euros, with the remainder in U.S. dollars and, to a lesser extent, other currencies. For the year ended June 30, 2006, the effect of a 10% hypothetical uniform strengthening in the value of the euro relative to the U.S. dollar would have resulted in an increase in revenues of $5.5 million and operating expenses of $6.8 million with a decrease in operating income of approximately $1.3 million and decrease in earnings per share of $0.07.

Fluctuations in the value of the currencies in which we conduct our business relative to the U.S. dollar have caused and will continue to cause dollar-translated amounts to vary from one period to another. Also, currency exchange rate movements of foreign currency denominated receivables and payables recorded by the Company and each of its subsidiaries, including their respective intercompany accounts, result in the reporting of realized and unrealized exchange gains or losses in our income statement. In order to mitigate the impact of exchange rate fluctuations, we enter into foreign exchange derivative financial instruments to protect against foreign currency rate improvements relative to the euro for anticipated cash flows from transactions between the Company and its subsidiaries. Due to the number of currencies involved, the constantly changing currency exposures and
the volatility of currency exchange rates, we cannot predict the effect of exchange rate fluctuations on future operating results. See Item 3.D. Risk Factors2. Risks that could adversely affect our Business operationsCurrency fluctuations could result in lower profitability for us in dollar terms and the reporting of exchange losses.

Interest rates

We believe we do not have any significant risk with regard to interest rate fluctuation and accordingly we do not hedge for interest rate exposure.

Item
          12.

        Description of Securities Other Than Equity Securities


Not Applicable.

74 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

PART II

Item
          13.

        Defaults, Dividend Arrearages and Delinquencies


None.

Item
          14.

        Material Modification to the Rights of Security Holders and Use of Proceeds


None.

Item
          15.

        Controls and Procedures


As
  of June 30, 2006, the end of the period covered by this Annual Report on Form
  20-F/A, the Company, under the supervision and with the participation of the
  Companys management, including the Companys Chairman and Chief Executive
  Officer, Pierre Haren, and Chief Financial Officer, Jérôme Arnaud,
  performed an evaluation of the effectiveness of our disclosure controls and
  procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange
  Act of 1934, as amended (the Exchange Act)). Based on this evaluation,
  the Companys Chairman and Chief Executive Officer and Chief Financial
  Officer have concluded that as of the end of the period covered by this Annual
  Report on Form 20-F/A, our disclosure controls and procedures were effective
  to ensure that information required to be disclosed by the Company in the reports
  it files or submits under the Exchange Act is recorded, processed, summarized
  and reported within the time periods specified in the SECs rules and forms.
  The Companys management recognizes that any set of controls and procedures,
  no matter how well designed and operated, can provide only reasonable assurance
  of achieving managements control objectives. The Companys management,
  including its Chairman and Chief Executive Officer and Chief Financial Officer,
  believe that, as of June 30, 2006, the Companys disclosure controls and
  procedures were effective to provide reasonable assurance of achieving managements
  control objectives.

There were no significant changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the fiscal year ended June 30, 2006 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.

ILOG is aware of the importance of maintaining controls and procedures and is working towards improving its controls and procedures. One of the objectives of any internal control procedures control system is to prevent and control risks arising from the Companys business operations and the risks of error or fraud, in particular in areas of accounting and finance. As with every control system, the internal control procedures cannot provide an absolute guarantee that these risks are totally eliminated.

Beginning with the fiscal year ending June 30, 2007, Section 404 of the U.S. Sarbanes-Oxley Act of 2002, or Section 404, will require us to include an internal control report of management with our Annual Report on Form 20-F. The internal control report must contain:



        a statement of managements responsibility for establishing and maintaining adequate internal control over financial reporting,




        a statement identifying the framework used by management to conduct the required evaluation of the effectiveness of our internal control over financial reporting,




        managements assessment of the effectiveness of our internal control over financial reporting as of the end of our most recent fiscal year, including a statement as to whether or not our internal control over financial reporting is effective.


The
  SEC issued on August 10, 2006 a Flash Report extending for an additional year
  the Section 404 (b) compliance deadline for foreign private issuers that (a)
  have at least $75 million but less than $700 million in public float, (b) meet
  the other conditions required of accelerated filers and (c) file their annual
  reports on Form 20-F or 40-F. As a result of this extension, we will provide
  the first auditors attestation report on our internal control over financial
  reporting in accordance with the Section 404 (b) requirement for fiscal year
  ending June 30, 2008.

Form 20-F/A 2006  ILOG | 75

---



Back
  To Contents



In
  addition, pursuant to article L.225-37 of the French Commercial Code, the Chairman
  of our Board of Directors is required to deliver a special report in connection
  with the annual shareholders meeting regarding the Boards governance
  practices and the status of ILOGs internal control procedures. This report
  is required to describe, among other things, the organization of our internal
  control, the employees responsible for internal control, the underlying documents
  related to our internal controls (code of business conduct and ethics or others)
  and the internal control procedures that we currently have in place, including
  internal controls designed for purposes of preparing ILOGs financial information
  and Consolidated Financial Statements. This report must also include a Chairmans
  opinion regarding the efficiency of ILOGs internal procedures, along with
  the independent registered public accounting firms (Commissaires aux
  Comptes) report on the Chairmans opinion regarding the efficiency
  of ILOGs internal procedures.

In the course of our ongoing Section 404 evaluation, we have identified areas of internal control that may need improvement, and are designing enhanced processes and controls to address these and any other issues that might be identified through this review.

We cannot be certain as to the timing of completion of our evaluation, testing and any remediation actions or the impact of the same on our operations. If we are not able to implement the requirements of Section 404 in a timely manner or with adequate compliance or our independent auditors are not able to certify the effectiveness of our internal control over financial reporting, we may be subject to sanctions or investigation by regulatory authorities, including the SEC. As a result, there could be a negative reaction in the financial markets due to a loss of confidence in the reliability of our financial statements. In addition, we may be required to incur costs in improving our internal control system and the hiring of additional personnel. Any such action could negatively affect our results.

Item
          16.

        Audit Committee and other Financial Related Information


A.


      Audit Committee financial expert


Our
  Board of Directors has determined that Mr. Pierre-Michel Peugnet is an
  Audit Committee financial expert within the meaning of Item 16A. (b) and (c)
  of the requirements of Form 20-F of the SEC. The SEC has determined that the
  Audit Committee financial expert designation will not result in such person
  being deemed an expert for any purpose, including without limitation
  for purposes of Section 11 of the Securities Act of 1933 and does not impose
  on the person with that designation, any duties, obligations or liability that
  are greater than the duties, obligations or liabilities imposed on such person
  as a member of the Audit Committee of the Board of Directors in the absence
  of such designation. His curriculum is presented under Item 6 of this Annual
  Report on Form 20-F/A. Mr. Peugnet is an independent Director
  within the meaning of Rule 10A-3(b)(1) of the Securities Exchange Act of 1934,
  as amended.

B.


      Code of Ethics


The Company has adopted on January 20, 2003, a general Code of Business Conduct and Ethics, and on April 1, 2005, a Supplementary Code of Ethics and Business Conduct for Executives, that applies to its Chief Executive Officer, its Chief Financial Officer and its Corporate Controller or persons performing similar functions (the Designated Executives) and are designed to comply with the requirements of Item 16B. of Form 20-F. If we amend the provisions of our Supplementary Code of Ethics, or if we grant any waiver of such provisions, we will disclose such amendment or waiver.

The Code of Business Conduct and Ethics and the Supplementary Code of Ethics and Business Conduct for Designated Executives are available on our internet website (www.ilog.com). We further undertake to provide to any person, upon request and without charge, a copy of these Codes of Ethics. Please address your request to Kim Funk, VP and General Counsel, 1080 Linda Vista Avenue, Mountain View, California 94043.

76 | Form 20-F/A 2006  ILOG

---



Back
  To Contents

Any breach of the provisions of the Code of Business Conduct and Ethics or of the Supplement Code of Business Conduct for Designated Executives which is considered to be potentially material will be submitted to the Board for review and decision. The Board will determine if the alleged breach of the Code of Business Conduct and Ethics or the Supplementary Code of Business Conduct for Designated Executives is material and may waive such breach or take whatever disciplinary action it considers appropriate in the circumstances, including immediate dismissal of the concerned Executive. No such matters have been referred to the Board during this fiscal reporting period.

C.


      Principal Accountant Fees and Services


Fees paid by ILOG to its U.S. independent registered public accounting firm and the members of its network in fiscal year 2006 and fiscal year 2005 were as follows:



(in
          thousands of euros)
      
      Ernst
          & Young Audit
      
      Audit
          & Diagnostic(d)fiscalyear 2006
      
      fiscalyear 2005
      
      fiscalyear 2006
      
      fiscalyear 2005
          Audit fees(a)
      
      740
      
      477
      
      55
      
      35
          Audit-related fees(b)
      
      107
      
      36
      
      
      
      
          Tax fees(c)
      
      4
      
      17
      
      
      
      
          All other services
      
      23
      
      
      
      
      
      874
      
      530
      
      55
      
      35


(a)
      Audit
          fees paid to Ernst & Young Audit include the audit of our Consolidated
          Financial Statements in accordance with U.S. GAAP, the statutory audit
          of us and the audit of certain of our subsidiaries, the review of our
          quarterly and semi-annual financial statements, SEC registration statements
          and other filings, and certain certifications required for French regulatory
          purposes.


(b)
      Auditrelated
          fees include assessment of design and implementation of internal accounting
          controls and due diligence pertaining to business combinations.


(c)
      Tax
          fees include a detailed review of the Companys transfer pricing
          policy and its compliance with tax rules, as well as tax compliance
          in Singapore and in the UK.


(d)
      Audit
          & Diagnostic are co-statutory auditors required by French law.


All fees paid to Ernst & Young Audit in the fiscal years 2006 and 2005 were pre-approved by the Audit Committee. The Companys Audit Committee is required to review and approve in advance the retention of the independent auditors for the performance of all audit and non-audit services that are not prohibited and the fees for such services. Pre-approval of audit and non-audit services that are not prohibited may be pursuant to appropriate policies and procedures established by the committee for the pre-approval of such services, including through delegation of authority to a member of the committee. Any service that is approved pursuant to a delegation of authority to a member of the committee must be reported to the full committee at its next scheduled meeting.

D.


      Exemptions from the Listing Standards for Audit Committees


None.

Form 20-F/A 2006  ILOG | 77

---



Back
  To Contents

E.


      Purchases of Equity Securities by the Issuer and Affiliated Purchasers


In fiscal year 2006, ILOG carried on a share repurchase program implemented in 2005. The following table sets forth information with respect to ILOGs share repurchases in the 2006 fiscal year.



Totalnumberof sharespurchased(a)
      
      Averageprice paidper share(in euros)
      
      Totalnumberof shares sold
      
      Averagepricereceivedper share(in euros)
      
      Net
          numberof sharespurchased aspart of publiclyannouncedplans orprograms
      
      Maximumnumber ofshares thatmay yet bepurchasedunder the plansor programs(a)July
          2005
      
      
      
      
      
      
      
      
      
      
      
      1,741,356August
          2005
      
      200,716
      
      12.39
      
      
      
      
      
      200,716
      
      1,540,640September
          2005
      
      
      
      
      
      
      
      
      
      
      
      1,552,953October
          2005
      
      
      
      
      
      
      
      
      
      
      
      1,559,523November
          2005
      
      87,343
      
      12.96
      
      
      
      
      
      87,343
      
      1,472,180December
          2005
      
      
      
      
      
      
      
      
      
      
      
      1,472,180January
          2006
      
      
      
      
      
      
      
      
      
      
      
      1,489,187February
          2006
      
      52,800
      
      12.22
      
      
      
      
      
      52.800
      
      1,436,387March
          2006
      
      
      
      
      
      
      
      
      
      
      
      1,436,387April
          2006
      
      111,855
      
      13.77
      
      86,272
      
      13.88
      
      25,583
      
      1,419,703May
          2006
      
      83,043
      
      12.71
      
      49,144
      
      12.90
      
      33,899
      
      1,385,804June
          2006
      
      51,910
      
      10.39
      
      46,967
      
      10.35
      
      4,943
      
      1,380,861July
          2006
      
      72,304
      
      8.93
      
      56,947
      
      9.26
      
      15,357
      
      1,374,387August
          2006
      
      77,697
      
      8.60
      
      42,691
      
      8.72
      
      35,006
      
      1,340,049


|(a) | On
        November 30, 2004, the shareholders of ILOG authorized the Board of Directors
        to repurchase up to 10% of ILOGs total outstanding share capital
        at a maximum purchase price of 13 and a minimum sale price of 3.
        The total amount of such repurchases may not exceed 15 million euros.
        This authorization expired on the date of the ordinary shareholders
        meeting called to approve the accounts for the fiscal year ending on June
        30, 2005 and held on November 29, 2005. On November 29, 2005, the shareholders
        of ILOG renewed their authorization to the Board of Directors to repurchase
        up to 10% of ILOGs total outstanding share capital at a maximum
        purchase price of 20 and a minimum sale price of 5. The total
        amount of such repurchases may not exceed 15 million euros. This authorization
        will expire on the date of the ordinary shareholders meeting called
        to approve the accounts for the fiscal year ending on June 30, 2006, which
        is currently scheduled for November 30, 2006. At that meeting, the shareholders
        will be asked to authorize the Board of Directors to adopt a new share
        repurchase plan allowing for a maximum purchase price of 20 and
        a minimum sale price of 5, with no change in the purchase cap. All
        purchases and sales were made pursuant to this authority. ILOG has submitted
        to the SEC, Reports on Form 6-K detailing repurchases of shares pursuant
        to this authority. The repurchases are subject to the provisions of French
        law. See Item 10. Additional InformationB.9. Purchase of the
        Companys Own Shares.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Treasury stock, under the current buy-back program, may be used a) to reduce the Companys share capital by cancellation of such shares, b) to provide shares for distribution to the companys employees, c) be used in connection with an acquisition, or d) used to improve the liquidity of the Shares on the market. On April 10, 2006, and in accordance with the objective d) of our buy-back program, relating to the improvement and the maintaining of the liquidity of ILOGs Shares, we entered into a liquidity contract with Oddo Corporate Finance (Oddo) pursuant to the Code of Practice of the Association Francaise des Entreprises dInvestissement, as approved by the AMF in its decision of March 22, 2005 (Liquidity Contract). We mandated Oddo to improve and to maintain, on our behalf, the liquidity of ILOGs Shares on the Euronext
Paris. The term of the Liquidity Contract runs from March 31, 2006 through December 31, 2006 and is subject to automatic renewal for subsequent 12 month periods. The Company has allocated 1 million euro for implementation of the Liquidity Contract. The Liquidity Contract is limited to the Companys Shares traded on Euronext Paris. The Liquidity Contract may be terminated by the Company at any time without prior notice, by Oddo with two-months prior notice to the Company or at any time without prior notice upon termination of a related liquidity provider agreement between Oddo and Euronext, and under one other specific circumstance related to Oddos purchase of Shares.

As
  of August 31, 2006, the Company had repurchased 514,832 Shares, of its own Shares
  according to its repurchase program and liquidity contract, at an average price
  of11.81
  and for a total purchase price of6,081.
  As of August 31, 2006, the Company had repurchased 450,044 Shares directly on
  the market and net 64,788 Shares indirectly on the market through the liquidity
  contract.

78 | Form 20-F/A 2006  ILOG

---



Back To Contents

PART III

Item
          17.

        Financial Statements


Not Applicable.

Item
          18.

        Financial Statements


The following financial statements and schedules, together with the report of Ernst & Young Audit thereon, are filed as part of this Annual Report:



PageReport
          of Independent Registered Public Accounting Firm
      F-1Consolidated
          Balance Sheets
      F-2Consolidated
          Income Statements
      F-3Consolidated
          Statements of Cash Flow
      F-4Consolidated
          Statements of Shareholders Equity
      F-5Notes
          to Consolidated Financial Statements
      F-6Schedule
          II Valuation and Qualifying Accounts
      F-27


(Financial statement schedules I, III, IV and V are omitted as the information is not required, is not applicable or the information is presented in the financial statements or related notes thereto.)

Item
          19.

        Exhibits


The following exhibits are filed as part of this Annual Report:



1

        

        Statuts (by-laws), of ILOG S.A., as amended (unofficial English translation)2.1

        

        Form of Deposit Agreement, dated as of February 13, 1997 and amended August 1998, between the Company, the Depositary and the holders of American Deposit Shares8

        

        Subsidiaries of the Registrant12.1

        

        Certification of the Chief Executive Officer pursuant to Rules 13a-14(a) or 15d-14(a) of the Exchange Act12.2

        

        Certification of the Chief Financial Officer pursuant to Rules 13a-14(a) or 15d-14(a) of the Exchange Act13.1

        

        Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Rules 13a-14(b) or 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code15

        

        Consent of Ernst & Young Audit relating to the incorporation by reference of the audit report


Form 20-F/A 2006  ILOG | 79

---



Back To Contents

[THIS PAGE HAS BEEN INTENTIONALLY LEFT BLANK]

80 | Form 20-F/A 2006  ILOG

---



Back To Contents

ILOG S.A.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Shareholders of ILOG S.A.

We have audited the accompanying consolidated balance sheets of Ilog S.A. as of June 30, 2006 and 2005, and the related consolidated statements of operations, stockholders equity, and cash flows for each of the three years in the period ended June 30, 2006. These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Companys internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of ILOG S.A. as of June 30, 2006 and 2005, and the consolidated results of its operations and its cash flows for each of the three years in the period ended June 30, 2006, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respect the information set forth therein.

As discussed in Note 1 to the consolidated financial statements, the Company adopted, as of July 1, 2005, the provisions of Statement of Financial Accounting Standards No. 123 (R), Share-Based Payment.

Paris-La Défense, France

October 4, 2006



ERNST & YOUNG Audit/s/ DENIS THIBONRepresented by Denis Thibon


Form 20-F/A 2006  ILOG | F-1

---



Back To Contents

ILOG S.A.

CONSOLIDATED BALANCE SHEETS

(in thousands of U.S. dollars, except for share data)



June
          30,2006
      
      2005ASSETSCurrent
          assets:Cash
          and cash equivalents
      
      
      $61,442
      
      
      $61,730Short
          term investments
      
      
      7,804
      
      
      Total
          cash, cash equivalents and short term investments
      
      
      69,246
      
      
      61,730Accounts
          receivable (less allowance for doubtful accounts of $479 and $683 at
          June 30, 2006 and 2005, respectively)
      
      
      29,683
      
      
      28,899Value-added
          tax collectible on accounts receivable
      
      
      1,536
      
      
      1,659Other
          receivables
      
      
      3,600
      
      
      2,738Deferred
          income taxes
      
      
      1,223
      
      
      207Prepaid
          expenses
      
      
      2,971
      
      
      2,192Total
          current assets
      
      
      108,259
      
      
      97,425Property
          and equipment-net
      
      
      4,582
      
      
      4,506Goodwill
          and intangible assets-net
      
      
      2,320
      
      
      2,079Other
          long-term assets
      
      
      3,601
      
      
      1,801Total
          long-term assets
      
      
      10,503
      
      
      8,386Total
          assets
      
      
      $118,762
      
      
      $105,811LIABILITIES
          AND SHAREHOLDERS EQUITYCurrent
          liabilities:Accounts
          payable and other accrued expenses
      
      
      $7,939
      
      
      $5,702Accrued
          compensation
      
      
      14,109
      
      
      14,744Value-added
          tax payable
      
      
      1,375
      
      
      1,786Current
          portion of capital lease obligations
      
      
      354
      
      
      429Deferred
          revenue
      
      
      24,426
      
      
      22,782Other
          current liabilities
      
      
      595
      
      
      926Total
          current liabilities
      
      
      48,798
      
      
      46,369Long-term
          portion of capital lease obligations
      
      
      210
      
      
      361Other
          long-term liabilities
      
      
      942
      
      
      681Total
          long-term liabilities
      
      
      1,152
      
      
      1,042Total
          liabilities
      
      
      49,950
      
      
      47,411Commitments
          and contingencies
      
      
      
      
      
      Shareholders
          equity:Shares,
          1 nominal value, 18,542,133 and 18,005,407 shares issued and outstanding
          at June 30, 2006 and 2005, respectively
      
      
      22,122
      
      
      21,470Additional
          paid-in capital
      
      
      70,187
      
      
      63,986Treasury
          stock at cost
      
      
      (6,890)
      
      
      (713)Accumulated
          deficit
      
      
      (23,435)
      
      
      (30,052)Accumulated
          other comprehensive income
      
      
      6,828
      
      
      3,709Total
          shareholders equity
      
      
      68,812
      
      
      58,400Total
          liabilities and shareholders equity
      
      
      $118,762
      
      
      $105,811


See notes to Consolidated Financial Statements

Form 20-F/A 2006  ILOG | F-2

---



Back To Contents

ILOG S.A.

CONSOLIDATED INCOME STATEMENTS

(in thousands of U.S. dollars, except for share and per share data)



Year
          ended June 30,2006
      
      2005
      
      2004Revenues:License
          fees
      
      
      $66,376
      
      
      $67,707
      
      
      $58,163Maintenance
      
      
      38,115
      
      
      34,158
      
      
      27,625Professional
          services
      
      
      29,068
      
      
      23,438
      
      
      16,999Total
          revenues
      
      
      133,559
      
      
      125,303
      
      
      102,787Cost
          of revenues:License
          fees
      
      
      1,014
      
      
      1,031
      
      
      1,062Maintenance
      
      
      4,303
      
      
      3,870
      
      
      3,510Professional
          services
      
      
      23,055
      
      
      19,782
      
      
      14,052Total
          cost of revenues
      
      
      28,372
      
      
      24,683
      
      
      18,624Gross
          profit
      
      
      105,187
      
      
      100,620
      
      
      84,163Operating
          expenses:Marketing
          and selling
      
      
      56,391
      
      
      53,364
      
      
      48,815Research
          and development
      
      
      28,886
      
      
      27,224
      
      
      22,782General
          and administrative
      
      
      15,276
      
      
      13,561
      
      
      10,726Total
          operating expenses
      
      
      100,553
      
      
      94,149
      
      
      82,323Income
          from operations
      
      
      4,634
      
      
      6,471
      
      
      1,840Interest
          expense
      
      
      (31)
      
      
      (44)
      
      
      (69)Interest
          income
      
      
      1,441
      
      
      1,007
      
      
      765Other,
          net
      
      
      (296)
      
      
      (57)
      
      
      249Net
          income before income taxes
      
      
      5,748
      
      
      7,377
      
      
      2,785Income
          taxes benefit (expense)
      
      
      869
      
      
      (650)
      
      
      (1,120)Net
          income
      
      
      $6,617
      
      
      $6,727
      
      
      $1,665Net
          income per share-
          basic
      
      
      $0.37
      
      
      $0.38
      
      
      $0.10-
          diluted
      
      
      $0.35
      
      
      $0.36
      
      
      $0.09Number
          of shares used in computing net income per share-
          basic
      
      
      17,994,544
      
      
      17,815,291
      
      
      17,484,750-
          diluted
      
      
      18,935,910
      
      
      18,721,971
      
      
      18,417,137


See notes to Consolidated Financial Statements

Form 20-F/A 2006  ILOG| F-3

---



Back To Contents

ILOG S.A.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands of U.S. dollars)



Year
          ended June 30,2006
      
      2005
      
      2004Cash
          flows from operating activities:Net
          income
      
      
      $6,617
      
      
      $6,727
      
      
      $1,665Adjustments
          to reconcile net income to net cash provided by operating activities:Depreciation
          and amortization
      
      
      2,549
      
      
      2,926
      
      
      3,830Unrealized
          loss (gain) on derivative instruments
      
      
      (150)
      
      
      125
      
      
      (37)Gain
          on short-term investments
      
      
      (173)
      
      
      (173)
      
      
      (76)Deferred
          income taxes
      
      
      (1,058)
      
      
      (25)
      
      
      (68)Stock-based
          compensation
      
      
      2,462
      
      
      
      
      
      69Net
          loss on sales or impairment of fixed assets
      
      
      138
      
      
      186
      
      
      201Increase
          (Decrease) in cash from:Accounts
          receivable
      
      
      (84)
      
      
      (5,709)
      
      
      216Value-added
          tax collectible on accounts receivable
      
      
      196
      
      
      (542)
      
      
      7Other
          receivables
      
      
      (520)
      
      
      223
      
      
      73Prepaid
          expenses
      
      
      (408)
      
      
      (118)
      
      
      (172)Accounts
          payable and accrued expenses
      
      
      2,234
      
      
      618
      
      
      (1,197)Accrued
          compensation
      
      
      (911)
      
      
      3,973
      
      
      1,058Deferred
          revenue
      
      
      1,041
      
      
      5,246
      
      
      2,915Value-added
          tax payable
      
      
      (477)
      
      
      423
      
      
      201Other
      
      
      (2,034)
      
      
      (734)
      
      
      (561)Net
          cash provided by operating activities
      
      
      9,422
      
      
      13,146
      
      
      8,124Cash
          flows from investing activities:Sale
          (Purchase) of short term investments, net
      
      
      (7,352)
      
      
      22,314
      
      
      (22,065)Purchases
          of property and equipment
      
      
      (1,883)
      
      
      (2,465)
      
      
      (1,017)Business
          acquisition
      
      
      
      
      
      (1,793)
      
      
      Purchases
          of equity method investment
      
      
      
      
      
      (500)
      
      
      Net
          acquisition of intangible assets
      
      
      (613)
      
      
      (168)
      
      
      (528)Net
          cash provided by (used in) investing activities
      
      
      (9,848)
      
      
      17,388
      
      
      (23,610)Cash
          flows from financing activities:Principal
          payments on capital lease obligations
      
      
      (496)
      
      
      (602)
      
      
      (607)Cash
          proceeds from issuance of shares
      
      
      4,391
      
      
      3,317
      
      
      3,685Purchase
          of treasury stock
      
      
      (6,177)
      
      
      (713)
      
      
      Net
          cash provided by financing activities
      
      
      (2,282)
      
      
      2,002
      
      
      3,078Effect
          of exchange rate changes on cash and cash equivalents
      
      
      2,420
      
      
      (885)
      
      
      2,608Net
          increase in cash and cash equivalents
      
      
      (288)
      
      
      31,651
      
      
      (9,800)Cash
          and cash equivalents, beginning of period
      
      
      61,730
      
      
      30,079
      
      
      39,879Cash
          and cash equivalents, end of period
      
      
      $61,442
      
      
      $61,730
      
      
      $30,079Supplemental
          disclosureCash
          paid for income taxes
      
      
      $459
      
      
      $691
      
      
      $607Cash
          paid for interest
      
      
      $31
      
      
      $44
      
      
      $69


See notes to Consolidated Financial Statements

Form 20-F/A 2006  ILOG | F-4

---



Back To Contents

ILOG S.A.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY

(in thousands of U.S. dollars, except for number of share data)



Additional
          Paid-in Capital
      
      
      
      
      
      Accumulated
          otherComprehensive Income (Loss)SharesNumber
      
      Amount
      
      
      Treasury
          Stock
      
      Accumulated
          Deficit
      
      
      Shareholders
          EquityBalance
          July 1, 2003
      
      16,901,570
      
      
      $11,536
      
      
      $66,849
      
      
      
      
      
      $(38,444)
      
      
      $2,351
      
      
      $42,292Options
          exercised
      
      74,111
      
      
      55
      
      
      537
      
      
      
      
      
      
      
      
      
      
      
      592Issuance
          of shares
      
      638,018
      
      
      448
      
      
      2,537
      
      
      
      
      
      
      
      
      
      
      
      2,985Warrants
          exercised
      
      12,000
      
      
      9
      
      
      99
      
      
      
      
      
      
      
      
      
      
      
      108Issuance
          of warrants
      
      
      
      
      
      
      
      69
      
      
      
      
      
      
      
      
      
      
      
      69Components
          of comprehensive income :Minimum
          pension liability adjustment
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      (194)
      
      
      (194)Unrealized
          gains on cash flow hedges
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      13
      
      
      13Translation
          adjustment
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      2,208
      
      
      2,208Net
          income
      
      
      
      
      
      
      
      
      
      
      
      
      
      1,665
      
      
      
      
      
      1,665Total
          comprehensive income
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      3,692Balance
          June 30, 2004
      
      17,625,699
      
      
      12,048
      
      
      70,091
      
      
      
      
      
      (36,779)
      
      
      4,378
      
      
      49,738Options
          exercised
      
      235,065
      
      
      284
      
      
      1,670
      
      
      
      
      
      
      
      
      
      
      
      1,954Issuance
          of shares
      
      140,643
      
      
      138
      
      
      1,187
      
      
      
      
      
      
      
      
      
      
      
      1,325Warrants
          exercised
      
      4,000
      
      
      3
      
      
      35
      
      
      
      
      
      
      
      
      
      
      
      38Increase
          of share nominal value
      
      
      
      
      8,997
      
      
      (8,997)
      
      
      
      
      
      
      
      
      
      
      
      Purchase
          of treasury stock
      
      
      
      
      
      
      
      
      
      
      (713)
      
      
      
      
      
      
      
      
      (713)Components
          of comprehensive income:Minimum
          pension liability adjustment
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      284
      
      
      284Unrealized
          losses on cash flow hedges
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      (319)
      
      
      (319)Translation
          adjustment
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      (634)
      
      
      (634)Net
          income
      
      
      
      
      
      
      
      
      
      
      
      
      
      6,727
      
      
      
      
      
      6,727Total
          comprehensive income
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      6,058Balance
          June 30, 2005
      
      18,005,407
      
      
      21,470
      
      
      63,986
      
      
      (713)
      
      
      (30,052)
      
      
      3,709
      
      
      58,400Options
          exercised
      
      494,726
      
      
      601
      
      
      3,341
      
      
      
      
      
      
      
      
      
      
      
      3,942Warrants
          exercised
      
      42,000
      
      
      51
      
      
      398
      
      
      
      
      
      
      
      
      
      
      
      449Stock-based
          compensation
      
      
      
      
      
      
      
      2,462
      
      
      
      
      
      
      
      
      
      
      
      2,462Purchase
          of treasury stock
      
      
      
      
      
      
      
      
      
      
      (6,177)
      
      
      
      
      
      
      
      
      (6,177)Components
          of comprehensive income:Unrealized
          gains on cash flow hedges
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      378
      
      
      378Translation
          adjustment
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      2,741
      
      
      2,741Net
          income
      
      
      
      
      
      
      
      
      
      
      
      
      
      6,617
      
      
      
      
      
      6,617Total
          comprehensive income
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      
      9,736Balance
          June 30, 2006
      
      18,542,133
      
      
      $22,122
      
      
      $70,187
      
      
      $(6,890)
      
      
      $(23,435)
      
      
      $6,828
      
      
      $68,812


See notes to Consolidated Financial Statements

Form 20-F/A 2006  ILOG | F-5

---



Back To Contents

ILOG S.A.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S dollars, except for share and per share data)

1.

        Nature of Business and Summary of Significant Accounting Policies


Nature of Business

ILOG S.A. and its subsidiaries (the Company) develop, market, support and provide consulting services for software used for business rule management, resource optimization and visual interfaces. Our component software is not industry specific and can be configured for use in a wide variety of businesses. Several new optimization products in the late stages of development are directed to the semiconductor chip manufacturing, transportation and process manufacturing industries. Our customers, or upon request from our customers, our consulting services department, use our software to develop strategic business applications or to solve complex business problems. Examples include insurance underwriting and claims handling, airline crew and equipment scheduling, government security operations, telecommunications network display, financial trading, commercial and
residential lending, and order processing. Because of the horizontal or generic nature of the functionality of our software components, additional development to fit the particular customer industry is required. For our customers that are trying to automate very complex problems, the additional development process can prove difficult and expensive, and therefore purchasing decisions are sometimes difficult to capture accurately in our forecasts. The Companys products are distributed through its direct sales force, system integrators, value added resellers, independent software vendors and original equipment manufacturers.

ILOG
  S.A. is organized as a société anonyme, a form of corporation,
  under the laws of the Republic of France, and was founded in 1987.

Basis of Presentation and Principles of Consolidation

The accompanying Consolidated Financial Statements were prepared in accordance with accounting principles generally accepted in the United States, which were applied on a consistent basis. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying footnotes. Actual results could differ from those estimates.

The accompanying Consolidated Financial Statements include ILOG S.A. and its wholly owned subsidiaries located in the United States, Australia, China, Germany, Japan, Singapore, Spain and the United Kingdom after eliminating intercompany accounts and transactions.

On October 25, 2004, ILOG acquired for five hundred thousand U.S. dollars (386 thousand), 12.5 % of the South Korean company RTO, which specialized in editing and selling software. This investment is accounted for under the equity method, as ILOG is a member of RTOs Board of Directors and has furthermore signed a reseller agreement for the software this company has developed.

Investments in which the Company is not able to exercise significant influence over the investee are accounted for under the cost method.

Reclassification

Certain reclassifications have been made to prior year amounts to conform to current year presentation.

Form 20-F/A 2006  ILOG |F-6

---



Back To Contents

Foreign Currency Translation and Transaction

The functional currency of ILOG S.A. and its subsidiaries is the applicable local currency in accordance with Statement of Financial Accounting Standards No. 52, Foreign Currency Translation, while the Companys reporting currency is the U.S. dollar.

All assets and liabilities of the Company and its subsidiaries with functional currencies other than the U.S. dollar are translated into U.S. dollar equivalents at exchange rates as follows: (1) asset and liability accounts at the exchange rate in effect on the balance sheet date, (2) revenues and expenses at the respective monthly average exchange rates, and (3) shareholders equity accounts at historical exchange rates. Translation gains or losses are recorded as a separate component of shareholders equity.

Transaction gains and losses are reflected in net income.

Revenue Recognition

The Companys revenue is derived from three primary sources: software license fees, maintenance and professional service fees, including consulting and training services.

The Company recognizes revenue from product licensing fees, whether sold directly or through distributors, when the product is delivered, the fee is fixed or determinable, evidence of an arrangement has been received, all significant contractual obligations have been satisfied and the resulting receivable is deemed collectible by management, in accordance with Statement of Position 97-2, Software Revenue Recognition (SOP 97-2,) as amended by Statement of Position 98-4, Deferral of the Effective Date of a Provision of SOP 97-2 and Statement of Position 98-9, Modification of SOP 97-2, Software Revenue Recognition, with Respect to Certain Transactions. If any of these criteria are not met, recognition of revenues is deferred until such time as all of the criteria are met.

Our software arrangements often include consulting and training services. Consulting revenues from these arrangements are generally accounted for separately from software license revenues as the services (1) are not essential to the functionality of the software license, (2) are available from other vendors, and (3) do not include significant modification or customization of the software. Revenues from time and material consulting services are recognized as the services are performed. Revenues from fixed price consulting services are recognized on a proportional performance basis.

When consulting services are considered essential to a software deliverable or the arrangement involves significant customization or modification of software, both the license and consulting service revenue under the arrangement are recognized under the percentage of completion method of contract accounting. Training revenue is recognized at the time service is performed.

Revenue from software maintenance agreements is recognized ratably over the arrangement period, which in most instances is for one year. Accordingly, deferred revenues consist principally of deferrals for invoiced maintenance services, not yet recognized as revenues.

In
  bundled software arrangements that include rights to multiple software products
  and/or services, the Company recognizes revenues using the residual method as
  prescribed by the Statement of Position 98-9 Modification of SOP No.
  97-2 Software Revenue Recognition with Respect to Certain Transactions.
  Under the residual method, revenues are allocated to the undelivered elements
  based on vendor specific objective evidence of fair value of the undelivered
  elements and the residual amount of revenues are allocated to the delivered
  elements. Vendor specific objective evidence of the fair value of maintenance
  contracts is based on renewal rates as determined by the prices paid by the
  Companys customers when maintenance is sold separately. Vendor specific
  objective evidence of fair value of training and consulting services is based
  upon daily rates as determined by the prices paid by the Companys customers
  when these services are sold separately.

Sales Returns

The Companys customers generally do not have the right to return product for credit or refund. Any potential sales returns are covered by the Companys allowance for doubtful accounts. The Company has not experienced any significant sales returns to date.

Form 20-F/A 2006  ILOG | F-7

---



Back To Contents

Guarantors Accounting for Guarantees

The Company from time to time enters into certain types of contracts that contingently require the Company to indemnify parties against third party claims. These contracts primarily relate to: (i) certain agreements with the Companys officers, directors and employees and third parties, under which the Company may be required to indemnify such persons for liabilities arising out of their duties to the Company and (ii) agreements under which the Company indemnifies customers and partners for claims arising from intellectual property infringements.

The terms of such obligations vary. Generally a maximum obligation is not stated. Because the obligated amount of these agreements are not explicitly stated, the overall maximum amount of the obligations cannot be reasonably estimated. Historically, the Company has not been obligated to make significant payments for these obligations, and no liabilities have been recorded for these obligations on its balance sheet as of June 30, 2006 and 2005.

The Company warrants that its software product will operate substantially in conformity with product documentation and that the physical media will be free of defect. The specific terms and conditions of the warranties vary depending upon the country in which the product is sold and the size of the transaction. The duration of the warranties ranges from 180 to 360 days. The Company provides for the costs of warranty when specific problems are identified. The Company has not experienced any significant warranty claims to date.

Accounts Receivable

Accounts receivable are stated at nominal value net of allowances for doubtful accounts and credit notes. The Company makes judgments as to its ability to collect outstanding receivables and provides allowances for the portion of receivables when collection becomes doubtful. Provision is made based upon a specific review of all significant outstanding invoices. These estimates are based on our bad debt write-off experience, analysis of credit information, specific identification of probable bad debts based on our collection efforts, aging of accounts receivable and other known factors. Our actual results could differ from these estimates. Allowance for doubtful accounts are recorded under general and administrative expenses.

Earnings per Share

Basic earning per share is computed by dividing net income for the period by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing net income by the weighted average number of common shares and dilutive equivalent shares outstanding during the period, and effect of purchase of own treasury shares. Dilutive equivalent shares consist of stock options and warrants. See also Note 12, Earnings Per Share.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Short-Term Investments

The
  Company classifies certain investments with no specific maturity date, known
  as monetary Société dInvestissement à Capital Variable
  (SICAVs) and Fonds Commun de Placement (FCP),
  as marketable securities. Such investments are highly liquid investments with
  financial institutions and represent units of ownership in a portfolio of investments.
  The underlying investments of monetary SICAVs and FCP are comprised of low risk
  investments with a short-term fixed maturity date such as government bonds,
  certificates of deposit and Euro commercial paper.

The Company accounts for its marketable securities in accordance with SFAS 115, Accounting for Certain Investments in Debt and Equity Securities. The Company classifies its marketable securities as available-for-sale securities and reports them at fair value with unrealized gains and losses reported in other comprehensive income.

Form 20-F/A 2006  ILOG | F-8

---



Back To Contents

Financial Instruments

At June 30, 2006 and 2005, the carrying values of current financial instruments such as cash and cash equivalents, accounts receivable, accounts payable, other receivables, accrued liabilities and the current portion of capital lease obligations approximated their market values, based on the short-term maturities of these instruments.

The Company also enters into foreign exchange derivative financial instruments to reduce the foreign exchange rate risk of anticipated cash flows from transactions with subsidiaries denominated in currencies other than the euro. The Company complies with the Financial Accounting Standards Board issued Statement No. 133, Accounting for Derivative Instruments and Hedging Activity (SFAS 133) as amended. SFAS 133 requires the recognition of all derivatives on the balance sheet at fair value. Derivatives that are not hedges of underlying transactions must be adjusted to fair value through income. If the derivative is a hedge, depending on the nature of the hedge, changes in the fair value of derivatives are either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings or recognized in other comprehensive income
until the hedged item is recognized in earnings. The ineffective portion of a derivatives change in fair value is immediately recognized in earnings. Fair value is determined by reference to published exchange rates.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash, cash equivalents, short-term investments and trade receivables.

The Company has cash investment policies that limit investments to short-term low risk instruments. The Companys cash and cash equivalents are held principally in euros and primarily among CALYON and Société Générale French banks.

The Company sells its products to customers in a variety of industries in Europe, North America and Asia Pacific. The Company performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses. Collateral is generally not required.

Property and Equipment, net

Property and equipment is stated at cost less accumulated depreciation and amortization and potential impairment. Depreciation and amortization are computed using the straight-line method over the following estimated useful lives:



Computer equipment and purchased software


      


      1-3 yearsFurniture and other equipment

        

        4-8 yearsLeasehold improvements


      


      10 years, or lease term if less


The Company enters from time to time into capital lease contracts. Capital lease contracts mainly relates to computer equipment. Amortization of capital lease equipment is included in depreciation expense.

Software Development Costs

The Company capitalizes eligible computer software costs upon achievement of technological feasibility subject to net realizable value considerations. The establishment of technological feasibility and the on-going assessment of the recoverability of these costs require managements judgment with respect to certain external factors, including, but not limited to, anticipated future gross license revenues, estimated economic life and changes in software and hardware technology. Research and development costs prior to the establishment of technological feasibility are expensed as incurred. Because the period between achievement of technological feasibility and the general release of the Companys products has been of relatively short duration, costs qualifying for capitalization were insignificant during the years ended June 30, 2006, 2005 and 2004, and accordingly,
have been charged to research and development expenses in the accompanying income statements.

Form 20-F/A 2006  ILOG | F-9

---



Back To Contents

Goodwill

Goodwill represents the excess of purchase price over the fair value of identifiable net assets of businesses acquired. Goodwill is not amortized but instead tested at least annually for impairment, or more frequently when events or change in circumstances indicate that the asset might be impaired by comparing the carrying value to the fair value of the reporting unit to which it is assigned.

Intangible Assets

Intangible assets consist primarily of purchased software, customer lists and patents, sometimes acquired in the context of business combinations and identified separately from goodwill. The basis for valuation of these assets is their historical acquisition cost or fair value if acquired as part of a business combination. Amortization of intangible assets is calculated using the straight-line method over the shorter of the contractual or estimated useful life of the assets (generally 3 to 5 years).

Impairment of Long-lived Assets

The Company reviews the carrying value of its long-lived assets, including fixed assets and intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be fully recoverable. Recoverability of long-lived assets is assessed by a comparison of the carrying amount of the asset (or the group of assets, including the asset in question, that represents the lowest level of separately-identifiable cash flows) to the total estimated undiscounted cash flows expected to be generated by the asset or group of assets. If the future net undiscounted cash flows are less than the carrying amount of the asset or group of assets, the asset or group of assets is considered impaired and an expense is recognized equal to the amount required to reduce the carrying amount of the asset or group of assets to its then fair
value. Fair value is determined by discounting the cash flows expected to be generated by the asset, when the quoted market prices are not available for the long-lived assets. Estimated future cash flows are based on assumptions and are subject to risk and uncertainty.

Research and Development Expenses

Research and development costs are mainly composed of personnel costs, office costs, amortization of equipments and travel expenses, after deduction of European Union grants and French public subsidies which reduces the committed expenses on some specific research and development projects. Research and development expenses are also reduced by French tax credit received in connection with research costs incurred. Non conditional grants are reported as a reduction of research and development expenses in the periods when the projects are undertaken and the related expenses have been incurred.

Research and Development Grants

The Company receives financial support for various research projects from public institutions. Such support is recorded as a reduction of research and development expenses in the periods when the projects are undertaken, the related expenses have been incurred and the funding has been committed by the public institutions.

Income Taxes

The Company uses the liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.

The Company is subject to income taxes in France, the United States, and in some other foreign jurisdictions. Estimates largely contribute to the calculation of the provisions for income taxes. Effective rate on future income taxes might be affected by changes in local tax regulations, the Company ability to trigger taxable profit in foreign jurisdictions in order to use the operating loss carry forwards, and by the assessment of its deferred tax assets.

Form 20-F/A 2006  ILOG| F-10

---



Back
  To Contents

A valuation allowance is established if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax asset will not be realized. During the year ended June 30, 2006, the Company recorded an income tax benefit of $0.9 million. This benefit included a $1.2 million reduction in the valuation allowance related to a portion of the Companys deferred tax assets that will more likely than not be realized. This determination was primarily based on projected taxable income. In evaluating the Companys ability to realize its deferred tax assets the Company considers all available positive and negative evidence including its past operating results and its forecast of future taxable income. In determining future taxable income, the Company makes assumptions to forecast federal, state, and international operating income,
the reversal of temporary differences, and the implementation of any feasible and prudent tax planning strategies. These assumptions require significant judgment regarding the forecasts of future taxable income, and are consistent with the forecasts used to manage the Companys business. The Company intends to maintain the remaining valuation allowance until sufficient further positive evidence exists to support further reversals of the valuation allowance. The Companys income tax expense recorded in the future will be reduced to the extent of offsetting decreases in its valuation allowance.

Treasury Stock

Treasury stock purchases are accounted for at cost. The sale of treasury stock is accounted for using the first in first out method. Gains on the sale or retirement of treasury stock are accounted for as additional paid-in capital whereas losses on the sale or retirement of treasury stock are recorded as additional paid-in-capital to the extent that previous net gains from sales or retirements of treasury stock are included therein, otherwise the losses shall be recorded to accumulated benefit (deficit) account. Gains or losses from the sale or retirement of treasury stock do not affect reported results of operations. Treasury stock, under the current buy-back programs, may be used to reduce the Companys share capital by cancellation of such shares, provide shares for distribution to the companys employees, and or be used in connection with an acquisition, or to
improve the liquidity of the Shares market through a liquidity contract entered into with an investment services provider.

Stock-Based Compensation Plans

The Company grants stock options to its employees and officers pursuant to shareholders approved stock option plans and provides employees the right to purchase shares of the Company pursuant to shareholders approved employee stock purchase plans. These plans are described more fully in Note 10 Shareholders Equity. The Company also grants warrants to purchase shares of the Company to its non employee directors. On July 1, 2005, the Company adopted the provisions of FAS 123 R Share-based Payment (FAS 123R) which requires recognition of stock-based compensation expense for all share-based payment awards based on fair value. Prior to July 1, 2005, the Company followed the Accounting Principles Board Opinion N° 25, accounting for Stock Issued to Employees (APB 25), and related interpretations
for the accounting of stock-based compensation, as permitted by FAS 123, Accounting for Stock Based Compensation (FAS 123) and provided pro forma disclosure amounts in accordance with FAS No. 148 Accounting for Stock-Based Compensation  Transition and Disclosure (FAS 148), as if the fair value method defined by FAS 123 had been applied to its stock-based compensation. In March 2005, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 107 (SAB 107) relating to FAS 123R. The Company applied the provisions of SAB 107 in its adoption of FAS 123R.

The Company elected to use the modified prospective transition method for adopting FAS 123R and has not restated results for prior periods. Under this transition method, stock-based compensation expense recognized in the year ended June 30, 2006 includes (1) compensation expense for all share-based payment granted prior to, but not yet vested as of July 1, 2005, based on the grant-date fair values estimated in accordance with the original provisions of FAS 123 and determined using the Black-Scholes valuation model and (2) compensation expense for all share-based payments granted subsequently to July 1, 2005, based on the grant date faire value estimated in accordance with the original provisions of FAS 123R and determined using the binomial-lattice valuation model. The Companys stock options are subject to graded vesting on a service conditions. Through the end of June
2005, the Company recognized stock-based compensation costs, in the pro forma presentation, net of an estimated forfeiture rate, on a straight-line basis over the requisite service period of the award. Subsequent to the adoption of FAS 123R, awards granted before July 1, 2005 and not vested as of that date continue to be expensed, net of an estimated forfeiture rate, on a straight-line basis over the requisite service period and awards granted after July 1, 2005 are expensed, net of an estimated forfeiture rate, under the accelerated recognition method specified in FASB Interpretation No. 28 Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plan (FIN 28) over the requisite service period of the award.

Form 20-F/A 2006  ILOG | F-11

---



Back
  To Contents

The Company retained the Black-Scholes model for the calculation of the fair value of shares granted under its International Employee Stock Purchase Plan. The Company is unable to reasonably estimate the fair value of shares issued under its French Employee Stock Purchase Plan (PEE) because the measurement date is not established until the end of the purchase period. In accordance with FASB Technical Bulletin No. 97-1, the Company valued shares issuable under this plan using the intrinsic value method at the end of the purchase period.

As a result of adopting FAS 123R on July 1, 2005, the Companys income before taxes and net income for the year ended June 30, 2006 are $2.5 million lower than if it had continued to account for share-based compensation under APB 25. Basic and diluted earnings per share for the year ended June 30, 2006 are $0.14 and $0.13 lower, respectively, than if it had continued to account for share-based compensation under APB 25.

The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation for the years ended June 30, 2005 and 2004 compared to the information reported for the year ended June 30, 2006.



Year
          Ended June 30,(in
          thousands except per share data)
      
      2006
      
      2005
      
      2004Net
          income, as reported for prior periods (1)
      
      N/A
      
      $6,727
      
      $1,665Total
          stock-based employee compensation expense determined under fair value
          based method, net of related tax effects (2)
      
      N/A
      
      (5,860)
      
      (18,118)Net income, including the effect of stock-based compensation expense - pro
          forma in 2005 and 2004
      
      $6,617
      
      $867
      
      $(16,453)Earnings
          (losses) per share:Basic,
          as reported for prior period (1)
      
      N/A
      
      $0.38
      
      $0.10Basic, including the effect of stock-based compensation - pro forma in 2005 and 2004
      
      $0.37
      
      $0.05
      
      ($0.94)Diluted,
          as reported for prior period (1)
      
      N/A
      
      $0.36
      
      $0.09Diluted,
          including the effect of stock-based compensation - pro forma in 2005
          and 2004
      
      $0.35
      
      $0.05
      
      ($0.94)


(1)

        Reported
          net income and net income per share prior to 2006 did not include stock-based
          compensation expense under FAS 123 because the Company did not adopt
          the recognition provisions of FAS 123.


(2)

        Stock-based
          compensation expense prior to 2006 was calculated based on the pro forma
          application of FAS 123.


Through the end of June 2005, the fair value of stock options, stock purchase awards and warrants was estimated using a Black-Scholes model. On July 1, 2005, the Company elected to use a binomial-lattice model to value its stock options and warrants granted after that date. The use of a binomial-lattice model requires the use of employee exercise behavior data and the use of assumptions including expected volatility, risk-free interest rate, turnover rates and dividends. The table below summarizes the assumptions used to value the equity awards granted during the years ended June 30, 2006, 2005 and 2004:



Year
          Ended June 30,2006(Binomial)
      
      2005(Black-Scholes)
      
      2004(Black-Scholes)Weighted-average
          expected life (years)
      N/A
      
      4
      
      5Expected
          volatility rates
      62%
      
      70%
      
      93%Expected
          dividend yield
      
      
      
      
      Risk-free
          interest rate
      3.5%
      
      3.0%
      
      3.5%Turnover
          rate
      5
      
      10
      
      10Weighted
          average fair value in $
      6.93
      
      12.32
      
      12.78


The Company evaluated its expected volatility assumptions based on historical volatility. The risk-free interest rate assumption was based upon observed interest rates appropriate for the term and currency of the Companys employee stock options. The expected forfeiture rate was determined based on the Companys historical data and was applied to determine the number of awards expected to vest during the first year cliff vesting. The expected dividend yield assumption was determined

Form 20-F/A 2006  ILOG| F-12

---



Back
  To Contents

based on the Companys history and expectation of dividend payouts. The expected life of employee stock options represented the weighted-average period the stock options are expected to remain outstanding and was a derived output of the binomial-lattice model. The Company used historical employee exercise behavior for estimating future timing of exercises using geographic and employee grade categories to more accurately reflect exercise patterns.

Advertising Costs

The Company expenses advertising costs as incurred. Advertising expenses totaled $5.0 million, $3.9 million and $3.7 million for the years ended June 30, 2006, 2005, and 2004, respectively.

Shipping and Handling

Shipping and handling costs related to license fees are included in cost of license fees. Shipping and handling costs related to maintenance releases are included in cost of maintenance.

Recent Accounting Pronouncements

On June 7, 2005, the FASB issued Statement No. 154, Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20, Accounting Changes, and Statement No. 3, Reporting Accounting Changes in Interim Financial Statements. Statement 154 changes the requirements for the accounting for and reporting of a change in accounting principle. Previously, most voluntary changes in accounting principles were required recognition via a cumulative effect adjustment within net income of the period of the change. Statement 154 requires retrospective application to prior periods financial statements, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. Statement 154 is effective for accounting changes made in fiscal years beginning after December 15, 2005; however, the
Statement does not change the transition provisions of any existing accounting pronouncements. We do not believe adoption of Statement 154 will have a material effect on our consolidated financial position, results of operations or cash flows.

On July 13, 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109. Interpretation 48 clarifies the accounting for uncertainty in income taxes recognized in an entitys financial statements in accordance with Statement 109 and prescribes a recognition threshold and measurement attribute for financial statement disclosure of tax positions taken or expected to be taken on a tax return. Additionally, Interpretation 48 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. Interpretation 48 is effective for fiscal years beginning after December 15, 2006, with early adoption permitted. We are currently evaluating whether the adoption of Interpretation 48 will have a material effect on our consolidated
financial position, results of operations or cash flows.

2.

        Cash and Cash Equivalents


Cash and cash equivalents include:



June
          30,2006
      
      2005(In
          thousands)Cash
          held at bank
      
      $12,114
      
      $19,476Cash
          equivalents
      
      49,328
      
      42,254Total
          cash and cash equivalents
      
      $61,442
      
      $61,730


Cash equivalents consist principally of certificates of deposits and commercial paper. Interest income related to cash equivalents totaled $1,268, $834 and $689 for the years ended June 30, 2006, 2005 and 2004 respectively, and is reported on the line Interest income of the income statement.

Form 20-F/A 2006  ILOG | F-13

---



Back
  To Contents

3.

        Short-Term Investments


Short-Term Investments are comprised of investments in money market mutual funds which include monetarySociété dInvestissement à Capital Variable(SICAV) and Fonds Communs de Placement (FCP). At June 30, 2006 and 2005 such highly liquid investments amounted to $7,804 and $0, respectively. Gross realized gains on sales of these available-for-sale securities amounted to $173, $173 and $76 for the years ended June 30, 2006, 2005 and 2004, respectively, and are reported on the line Interest income of the income statement. There was no unrealized holding gain or loss at June 30, 2006 and 2005.

4.

        Financial Instruments


The following tables present the fair values of financial instruments at June 30, 2006 and 2005 (amounts in thousands):



Year
          Ended June 30, 2006NotionalAmount
      
      Includedin otherreceivables
      
      Includedin othercurrentliabilitiesFair
          value hedges of intercos receivables invoiced in local currency and
          to be collected within 1 yearForward
          and option contracts selling US dollars against euros
      
      $3,081
      
      $60
      
      $9Forward
          and option contracts selling other currencies against euros
      
      489
      
      13
      
      Total
      
      $3,570
      
      $73
      
      $9Cash
          flow hedges of intercos royalties to be invoiced and collected within
          1 yearForward
          and option contracts selling US against euros
      
      $7,173
      
      $248
      
      $21Forward
          and option contracts selling other currencies against euros
      
      85
      
      5
      
      Total
      
      $7,258
      
      $253
      
      $21




Year
          Ended June 30, 2005NotionalAmount
      
      Includedin otherreceivables
      
      Includedin othercurrentliabilitiesFair
          value hedges of intercos receivables invoiced in local currency and
          to be collected within 1 yearForward
          and option contracts selling US dollars against euros
      
      $4,009
      
      $
      
      $17Forward
          and option contracts selling other currencies against euros
      
      495
      
      2
      
      2Total
      
      $4,504
      
      $2
      
      $19Cash
          flow hedges of intercos royalties to be invoiced and collected within
          1 yearForward
          and option contracts selling US against euros
      
      $3,340
      
      $2
      
      $165Forward
          and option contracts selling other currencies against euros
      
      
      
      
      
      Total
      
      $3,340
      
      $2
      
      $165


The Company enters into foreign exchange derivative financial instruments to reduce the foreign exchange rate risk of anticipated cash flows from transactions with subsidiaries denominated in currencies other than the euro. The fair value of foreign currency related derivatives are included in the balance sheet in other receivables and other current liabilities. The earnings impact of cash flow hedges relating to forecasted transactions is reported on the line Other, net of the income statement. Realized and unrealized gains and losses on these instruments are deferred in accumulated other comprehensive income until the underlying transaction is recognized in earnings.

During the year ended June 30, 2006 and 2005, the Company deferred to other comprehensive income $378 and $(319) thousands respectively, related to the effective portion of its cash flow hedges.

Form 20-F/A 2006  ILOG | F-14

---



Back
  To Contents

These financial instruments have a maturity date of less than 12 months. Management believes counterparty risk on financial instruments is minimal since the Company deals with major banks and financial institutions.

The Company does not use derivative financial instruments for trading or speculative purposes.

5.

        Property and Equipment, net


Changes in property and equipment are as follows:



(In
          thousands)
      
      As
          ofJune 30, 2005
      
      Additions
      
      Retirements
      
      Exchangeratedifferences
      
      As
          ofJune 30, 2006Gross
          carrying amounts :Computer
          equipment
      
      $8,920
      
      1,270
      
      (1,564)
      
      331
      
      $8,957Furniture
          and other equipment
      
      2,923
      
      146
      
      (119)
      
      83
      
      3,033Leasehold
          improvements
      
      2,019
      
      47
      
      (110)
      
      56
      
      2,012Purchased
          software
      
      7,650
      
      650
      
      (785)
      
      139
      
      7,654Construction
          in progress
      
      127
      
      8
      
      
      
      7
      
      142Gross
          carrying amounts
      
      21,639
      
      2,121
      
      (2,578)
      
      616
      
      21,798Accumulated
          depreciation and amortization :Computer
          equipment
      
      (7,200)
      
      (1,113)
      
      1,555
      
      (264)
      
      (7,022)Furniture
          and other equipment
      
      (2,348)
      
      (176)
      
      93
      
      (63)
      
      (2,494)Leasehold
          improvements
      
      (1,296)
      
      (162)
      
      86
      
      (35)
      
      (1,407)Purchased
          software
      
      (6,289)
      
      (625)
      
      731
      
      (110)
      
      (6,293)Accumulated
          depreciation and amortization
      
      (17,133)
      
      (2,076)
      
      2,465
      
      (472)
      
      (17,216)Property
          and equipment net
      
      $4,506
      
      45
      
      (113)
      
      144
      
      $4,582


Depreciation and amortization expense related to property and equipment totaled $2.1 million, $2.4 million and $3.5 million for the years ended June 30, 2006, 2005 and 2004, respectively.

Equipment purchased under capital leases in the years ended June 30, 2006 and 2005 totaled $238 and $600 respectively. The cost of such equipment included in property and equipment at June 30, 2006 and 2005 totaled $2.8 million and $3.6 million, respectively. Accumulated depreciation of this equipment totaled $2.2 million, $2.7 million, and $2.2 million at June 30, 2006, 2005 and 2004, respectively.

Form 20-F/A 2006  ILOG | F-15

---



Back
  To Contents

6.

        Goodwill and Intangible Assets, net


Changes in goodwill and intangible assets are as follows:



(in
          thousands)
      
      As
          ofJune 30, 2005
      
      Additions
      
      Retirements
      
      Exchange
        ratedifferences
      
      As
          ofJune 30, 2006Goodwill
      
      $913
      
      
      
      
      
      47
      
      $960Total
          impairment of goodwill
      
      
      
      
      
      
      
      
      
      Total
          goodwill-net
      
      $913
      
      
      
      
      
      47
      
      $960Property
          rights
      
      $2,518
      
      
      
      
      
      87
      
      $2,605Customer
          lists
      
      567
      
      
      
      
      
      17
      
      584Other
          intangible assets
      
      
      
      613
      
      
      
      23
      
      636Total
          intangible assets-gross
      
      3,085
      
      613
      
      
      
      127
      
      3,825Property
          rights amortization
      
      (1,807)
      
      (268)
      
      
      
      (66)
      
      (2,141)Customer
          lists amortization
      
      (112)
      
      (112)
      
      
      
      (5)
      
      (229)Other
          intangible assets amortization
      
      
      
      (91)
      
      
      
      (4)
      
      (95)Total
          accumulated amortization
      
      (1,919)
      
      (471)
      
      
      
      (75)
      
      (2,465)Total
          intangible assets-net
      
      $1,166
      
      142
      
      
      
      52
      
      $1,360Total
          Goodwill and intangible assets-net
      
      $2,079
      
      142
      
      
      
      99
      
      $2,320


On July 2, 2004, ILOG purchased the intellectual property and other selected assets of the JLoox product line for $1,793 in cash from eNGENUITY Technologies Inc., a Montreal, Canada-based software provider. The purchase price includes acquisition related costs of $306. The financial results of JLoox were included in the Companys Consolidated Financial Statements beginning July 2, 2004, the acquisition date. JLoox technology is used for the development of advanced visual applications. JLoox installed base has been given access to all of our software, and more particularly to our ILOG JViews product line. The acquisition is accounted for as a business combination and the excess of the purchase price over the fair value of identifiable net assets was recorded as goodwill. The purchase price allocation was finalized in June 2005. In allocating the purchase
price based on estimated fair values, we recorded $920 of goodwill, $1,061 of identifiable intangible assets and $186 of assumed liabilities.

In accordance with FAS No. 142, Goodwill and Other Intangible Assets (FAS 142), the Company tests for impairment at least annually at March 31 of each year or whenever events or changes in circumstances indicate that the carrying amount of goodwill may not be recoverable. These tests are performed at the reporting unit level using a two steps, fair value based approach. The Company has determined that it has only one reporting unit  software components. The first step compares the fair value of the reporting unit with its carrying amount, including goodwill. If the fair value of the reporting unit is less than its carrying amount, a second step is performed to measure the amount of impairment loss. The second step allocates the fair value of the reporting unit to the Companys tangible and intangible assets and liabilities. This derives an
implied fair value for the reporting units goodwill. If the carrying amount of the reporting units goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized equal to that excess. The Company completed the annual impairment tests on March 31, 2006 and concluded that no impairment existed. No subsequent events or changes in circumstances including, but not limited to, an adverse change in market capitalization, occurred through June 30, 2006 that caused the Company to perform an additional impairment analysis. No indicators of impairment were identified as of June 30, 2006.

Intangible assets are amortized over three to five years and related amortization expense was $471, $493 and $420 for the years ended June 30, 2006, 2005 and 2004. Other intangible assets include payment relating to a partnership with Soft Computing in September 2005 for an amount of Ä500 in order to promote and exclusively distribute ILOG BRMS products.

Form 20-F/A 2006  ILOG| F-16

---

Back
  To Contents

7.


      Capital Lease Obligation


Future minimum lease payments under capitalized lease obligations due for the years ending June 30 are as follows (in thousands):



2007
      
      $3662008
      
      1962009
      
      16Minimum
          lease payments
      
      578Less
          amount representing interest
      
      14Present
          value of net minimum lease payments
      
      564Less
          current portion
      
      354Long-term
          portion
      
      $210


Interest paid in the years ended June 30, 2006, 2005 and 2004 totaled $26, $33 and $69 respectively.

8.


      Other Long-Term Assets


Other long-term assets include:



June
          30,2006
      
      2005(in
          thousands)Research
          tax credit
      
      $2,429
      
      $567Security
          deposit
      
      707
      
      766RTO
          equity in affiliates (including goodwill)
      
      465
      
      466Other
      
      
      
      2Total
          other long-term assets
      
      $3,601
      
      $1,801


Tax credit relates to certain research costs incurred in France that give rise to a tax relief. The research tax credit to be received at the end of June 30, 2006 and 2005 amounted to $1,862 and $567, respectively. Such credits can be applied against current income tax liabilities due in France for a period of three years, or are refunded by the tax authority three years after being filed in a tax declaration if the Company is a tax loss situation. No research tax credit receivables have been used in fiscal years 2006 and 2005, ILOG S.A. being in a tax loss situation.

9.


      Pensions, Retirement Indemnities and Other Post-Employment Benefits


The Company provides retirement benefits for most of its employees, either directly or by contributing to independently administered funds. The way these benefits are provided varies according to the legal, fiscal and economic conditions of each country in which we operate.

The Company provides retirement benefits under defined contribution and/or defined benefit plans. In some cases, employees may also contribute to the plans.

In the case of defined contribution plans, the Company pays contributions to publicly or privately administered pension insurance plans on a contractual basis. Once the contributions have been paid, the Company has no further payment obligations.

The Companys United States subsidiary has a defined contribution 401(k) Plan being offered to all eligible employees. Participants may contribute a percentage of their total earnings up to a maximum annual amount as set by the Internal Revenue

Form 20-F/A 2006  ILOG | F-17

---



Back
  To Contents

Service. The Company matches employee contributions at the rate of $0.25 for each U.S. dollar contributed up to $2,500 per calendar year. Net Company matching contributions to the Plan totaled approximately $355, $296, and $319 for the years ended June 30, 2006, 2005 and 2004, respectively.

In France, retirement indemnities are based upon an individuals years of credited service and annualized salary at retirement. Retirement indemnity benefits vest as a lump sum paid to the employee at retirement date. Estimated retirement indemnities are accrued over the working life of the employees using actuarial assumptions and calculations. The related liability is not funded, and is included under other long-term liabilities. Actuarial losses are amortized over the estimated remaining service period of employees.

Weighted average assumptions used to measure the benefit obligation under the French defined benefit plan at the measurement date at May 31, 2006, 2005 and 2004 are as follows:



Year
          Ended June 30,2006
      
      2005
      
      2004Discount
          rate
      
      4.15%
      
      4.0%
      
      4.5%Salary
          growth
      
      3.5%
      
      3%
      
      3%Retirement
          age
      
      65
          years
      
      65
          years
      
      65
          yearsAverage
          remaining service period
      
      23.2
      
      25.6
      
      27.8


The components of net periodic benefit cost are as follows:



Year
          ended June 30,2006
      
      2005
      
      2004(in
          thousands)Service
          cost
      
      $146
      
      $157
      
      $123Interest
          cost
      
      54
      
      67
      
      33Amortization
          of Prior Service Cost
      
      8
      
      
      
      Amortization
          of actuarial losses
      
      7
      
      26
      
      18Net
          periodic pension cost
      
      $215
      
      $250
      
      $174


Changes in the recorded liability of the benefit plans were as follows:



June
          30,2006
      
      2005(in
          thosands)Projected
          benefit obligations at beginning of year
      
      $1,205
      
      $1,267Service
          cost
      
      146
      
      157Interest
          cost
      
      54
      
      67Amortization
          of actuarial losses
      
      7
      
      26Actuarial
          losses (gains)
      
      203
      
      (304)Translation
          differences
      
      80
      
      (8)Projected
          benefit obligations at year end
      
      $1,695
      
      $1,205




Form 20-F/A 2006  ILOG| F-18

---



Back
  To Contents



June
          30,2006
      
      2005(in
          thousands)Unfunded
          obligations at year end
      
      $1,695
      
      $1,205Unrecognized
          prior service cost
      
      (217)
      
      (215)Unrecognized
          actuarial losses
      
      (536)
      
      (310)Net
          recognized liability at year end
      
      $942
      
      $681


Accumulatedbenefit obligations were $848 and $692 at June
  30, 2006 and 2005, respectively.

10.


      Shareholders Equity


General

At June 30, 2006 and 2005, the issued share capital of the Company consisted of 18,542,133 and 18,005,407 shares, respectively, with a nominal value of 1.00. At June 30, 2006 and 2005, the outstanding share capital of the Company consisted of 18,077,664 and 17,946,222 shares, respectively, with a nominal value of 1.00.

The Shareholders meeting of November 30, 2004 authorized the increase of the shares nominal value from 0.61 to 1.00. This has been reflected as an adjustment between share capital and additional paid in capital.

Preemptive Subscription Rights

Shareholders have preemptive rights to subscribe on a pro-rata basis for additional shares issued by the Company for cash. Shareholders may waive such preemptive subscription rights at an extraordinary shareholders meeting under certain circumstances. Preemptive subscription rights, if not previously waived, are transferable during the subscription period relating to a particular offer of shares.

Dividend Rights

Dividends may be distributed from the statutory retained earnings, subject to the requirements of French law and the Companys by laws. The Company has not distributed any dividends since its inception. The accumulated profit for statutory purposes totaled approximately $13.8 million at June 30, 2006, and $6.5 million at June 30, 2005. Dividend distributions, if any, will be made in euros.

Repurchase
  of Own Shares

The Shareholders meeting of November 29, 2005 authorized a new repurchase program which was published on the Company website. Treasury stock, under the current buy-back program, may be used to reduce the Companys share capital by cancellation of such shares, provide shares for distribution to the companys employees, be used in connection with an acquisition, or used to improve the liquidity of the Shares market.

On April 10, 2006 and until December 31, 2006, ILOG gave a mandat to Oddo Corporate Finance to implement a liquidity contract concerning its ordinary shares with tacit renewal for subsequent 12 month periods. The contract complies with the Business Ethics Charter of the French Association of Investment Funds (AFEI), as approved by theAutorité des Marchés Financiers(AMF) on March 22, 2005. ILOG has allocated one million euros to the liquidity account. Treasury stocks, under the current liquidity contract are used to improve the liquidity of the Shares market.

Cash invested in ILOG stock is classified as treasury stock in the shareholders equity.

Form 20-F/A 2006  ILOG | F-19

---



Back
  To Contents

At June 30, 2006 and 2005, the Company had repurchased 464,469 and 59,185 shares, respectively, of its own treasury stock according to its repurchase program and liquidity contract, at an average price of 11.92 and 9.90, and for a total purchase price of 5,535 ($6,890) and 586 ($713), respectively. At June 30, 2006, the Company had repurchased 400,044 shares directly on the market and 64,425 shares through the liquidity contract.

Stock Options and Warrants

Stock options have been granted to employees under the Companys 1996, 1998, 2001 and 2004 Stock Option Plans.

All Options granted under the 1996, 1998, 2001 and 2004 Plans have a term of ten years, other than Options granted to employees in the United Kingdom which have a term of seven years less one day. One-fourth of the shares subject to option vest 12 months after the date of grant of options and 1/48 of the shares vest each month thereafter provided the optionee continues to render services to the Company. Generally, and unless otherwise specified, if an optionee terminates his or her employment with the Company, the optionee may exercise only those options vested as of the date of termination and must effect such exercise within three months except for optionees, who are French tax residents at the date of grant of the Options, who may exercise their Options until the termination of the term of their Options. In general, if an optionee dies during his or her employment, or
within three months after termination of employment, such persons options may be exercised up to six months after his or her death to the extent vested at the time of his or her death or termination. No Option may be transferred by the optionee other than by will or the laws of intestacy.

The exercise price of the shares under option is equal to the closing market price for a Share on the last trading day preceding the date of the grant of the options, provided that the issue price is not less than (i) 80% of the average of the closing prices quoted for a Share during the twenty trading days preceding such date of grant and (ii) 80% of the average repurchase price of any shares held by the Company.

In December 1996, the French parliament adopted a law that requires French companies and optionees to pay French social contributions and certain salary-based taxes, which may represent, for the Company, up to 45% of the taxable salary, on the difference between the exercise price of a stock option and the fair market value of the underlying shares on the exercise date, if the beneficiary is a French resident subject to French social security at the date of grant of the stock options and disposes of the shares, or converts the shares into bearer form, before the fifth anniversary of the date of grant of the option. In addition, such difference is treated as ordinary income for personal income tax purposes if the shares are sold or otherwise disposed of within five years of the grant date. This applies to all options granted to French residents exercised after January 1,
1997. The Company thus subjects options granted to French residents after January 1, 1997 to a minimum five-year holding period in order to benefit from the favorable tax treatment. In addition, pursuant to a Law of July 2, 1998, both the beneficiary and the Company are exempt from social contributions if the options were granted before January 1, 1997, are exercised after April 1, 1998 and provided the Company has not been registered for more than 15 years. According to a Law of May 15, 2001, the five-year holding period is reduced to four years with respect to stock options granted on or after April 27, 2000. In addition, with respect to options exercised after January 1, 1995, an excessive discount, as determined by French law, is subject to French social contributions at the exercise date.

The Company has not recorded a liability for social contributions and certain salary-based taxes which may be assessed for options granted as of June 30, 2006, as the liability, being dependent on future values of the Companys shares and the timing of employees decisions to exercise options and sell the related shares, cannot be estimated. The Company also does not consider that the liability is probable due to the income tax disincentives to employees of exercising options and selling the shares prior to the end of the minimum holding period which permits the favorable tax treatment.

Form 20-F/A 2006  ILOG | F-20

---



Back
  To Contents

A
  summary of activity under the Stock Option Plans is as follows:



|                                  | SharesReserved forFutureGrants(in thousands) |  | OptionsGranted andOutstanding(in thousands) |  | WeightedAverageExercise Price(in euros) |  | WeightedAverageExercise Price(in U.S. dollars)
|--------------------------------- | -------------------------------------------- |  | ------------------------------------------- |  | --------------------------------------- |  | ----------------------------------------------
|Balances
        at June 30, 2003 | 475                                          |  | 5,075                                       |  | 15.72                                   |  | 17.76                                         
|Options
        authorized        |                                             |  |                                            |  |                                        |  |                                              
|Options
        granted           | (523)                                        |  | 523                                         |  | 10.74                                   |  | 12.78                                         
|Options
        exercised         |                                             |  | (74)                                        |  | 6.57                                    |  | 7.82                                          
|Options
        canceled          | 86                                           |  | (86)                                        |  | 24.55                                   |  | 29.22                                         
|Balances
        at June 30, 2004 | 36                                           |  | 5,438                                       |  | 15.23                                   |  | 18.59                                         
|Options
        authorized        | 800                                          |  |                                            |  |                                        |  |                                              
|Options
        granted           | (30)                                         |  | 30                                          |  | 9.68                                    |  | 12.32                                         
|Options
        exercised         |                                             |  | (235)                                       |  | 6.18                                    |  | 7.86                                          
|Options
        canceled          | 150                                          |  | (150)                                       |  | 27.51                                   |  | 35.00                                         
|Plan
        termination          | (5)                                          |  |                                            |  |                                        |  |                                              
|Balances
        at June 30, 2005 | 951                                          |  | 5,083                                       |  | 15.25                                   |  | 18.44                                         
|Options
        authorized        |                                             |  |                                            |  |                                        |  |                                              
|Options
        granted           | (35)                                         |  | 35                                          |  | 13.07                                   |  | 15.90                                         
|Options
        exercised         |                                             |  | (495)                                       |  | 6.55                                    |  | 7.97                                          
|Options
        canceled          | 54                                           |  | (54)                                        |  | 25.21                                   |  | 30.68                                         
|Plan
        termination          | (180)                                        |  |                                            |  |                                        |  |                                              
|Balances
        at June 30, 2006 | 790                                          |  | 4,569                                       |  | 16.05                                   |  | 20.40                                         

At June 30, 2006, 2005 and 2004, 4,351,516, 4,628,096 and 4,398,094, respectively, of the outstanding options were exercisable at weighted average exercise prices of 16.30 ($20.72), 15.76 ($19.06) and 15.90 ($19.40) respectively. Exercise prices for options outstanding as of June 30, 2006 were as follows:



|                                         |  | Stock
        Options Outstanding     |  | Stock
        Options Exercisable      
|---------------------------------------- |  | ------------------------------------- |  | ---------------------------------------
|Range
        of exerciseprices in euros |  | Number
        ofshares(in thousands) |  | Weightedaverageremainingcontractuallife
|0
        to 5.15                        |  | 57                                    |  | 1.7                                    
|5.16
        to 10.30                    |  | 2,844                                 |  | 3.3                                    
|10.31
        to 15.45                   |  | 561                                   |  | 6.8                                    
|15.46
        to 36.05                   |  | 44                                    |  | 4.5                                    
|36.06
        to 41.20                   |  | 841                                   |  | 4.2                                    
|46.35
        to 51.50                   |  | 222                                   |  | 4.0                                    
|                                         |  | 4,569                                 |  | 4.0                                    

The weighted average remaining contractual life of those options is 4.0 years.

The following table summarizes the unvested equity award activity for the year ended June 30, 2006:



|                                   | Shares(in thousands) |  | Weightedaverageexercise price(in euros) |  | Weightedaverageexercise price(in U.S. dollars)
|---------------------------------- | -------------------- |  | --------------------------------------- |  | ----------------------------------------------
|Nonvested
        at June 30, 2005 | 455                  |  | 10.04                                   |  | 12.14                                         
|Options
        granted            | 35                   |  | 13.07                                   |  | 15.90                                         
|Options
        vested             | (252)                |  | 9.64                                    |  | 11.73                                         
|Options
        canceled           | (21)                 |  | 9.33                                    |  | 11.35                                         
|Nonvested
        at June 30, 2006 | 217                  |  | 11.06                                   |  | 14.06                                         

Form 20-F/A 2006  ILOG | F-21

---



Back
  To Contents

As of June 30, 2006, total compensation cost related to unvested awards not yet recognized was $1,554, and was expected to be recognized over a weighted-average period of 1.8 years.

Warrants have been granted to non-executive Directors in fiscal year 2006. The warrants may be exercised anytime within 5 years of the date of grant.



|                                 | WarrantsGranted andOutstanding(in thousands) |  | WeightedAverageExercise Price(in euros) |  | WeightedAverageExercise Price(in U.S. dollars)
|-------------------------------- | -------------------------------------------- |  | --------------------------------------- |  | ----------------------------------------------
|Balance
        at June 30, 2003 | 256                                          |  | 22.50                                   |  | 25.71                                         
|Warrants
        granted         | 76                                           |  | 10.59                                   |  | 12.60                                         
|Warrants
        exercised       | (12)                                         |  | 6.01                                    |  | 7.15                                          
|Warrants
        canceled        | (16)                                         |  | 10.45                                   |  | 12.44                                         
|Balance
        at June 30, 2004 | 304                                          |  | 20.82                                   |  | 25.40                                         
|Warrants
        granted         | 56                                           |  | 9.35                                    |  | 11.90                                         
|Warrants
        exercised       | (4)                                          |  | 7.55                                    |  | 9.61                                          
|Warrants
        canceled        |                                             |  |                                        |  |                                              
|Balance
        at June 30, 2005 | 356                                          |  | 19.16                                   |  | 23.17                                         
|Warrants
        granted         | 56                                           |  | 12.37                                   |  | 15.05                                         
|Warrants
        exercised       | (42)                                         |  | 8.78                                    |  | 10.68                                         
|Warrants
        canceled        | (120)                                        |  | 37.27                                   |  | 45.34                                         
|Balance
        at June 30, 2006 | 250                                          |  | 10.69                                   |  | 13.59                                         

Additional information relating to the fair value of granted options and warrants are available in note 1.

Employee Stock Purchase Plan

Under the provisions of the Companys employee stock purchase plans, employees can purchase the Companys stock at a specified price through payroll deductions or direct contributions during an offering period. In December 2003 the Companys shareholders authorized the issuance of up to 1,000,000 shares to employees pursuant to the terms of these Plans. 140,643 shares were issued under the Plans during the year ended June 30, 2005 and none were issued during the year ended June 30, 2006. During the shareholders meeting of November 29, 2005, shareholders closed their previous authorization against a new approval for the issuance of up to 100,000 shares only under the provision of the French Company savings plan. This authorization was not used as of June 30, 2006.

11. Other Comprehensive Income

The components of accumulated other comprehensive income are as follows:



|                                                      |  | June
        30,      
|----------------------------------------------------- |  | ----------------------
|                                                      |  | 2006                  
|                                                      |  | (in
        thousands)
|Unrealized
        gains (losses) on cash flow hedges |  | $221                  
|Translation
        adjustment                        |  | 6,607                 
|Accumulated
        other comprehensive income        |  | $6,828                

Form 20-F/A 2006  ILOG | F-22

---



Back
  To Contents

12. Earnings per Share

The following table sets forth the computation of basic and diluted earning per share:



|                                                                                                              |  | Year
        Ended June 30,                     
|------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------
|                                                                                                              |  | 2006                                            
|                                                                                                              |  | (in
        thousands, except per share amounts)
|Numerator:                                                                                                    |  |                                                 
|Net
        income                                                                                            |  | $6,617                                          
|Denominator:                                                                                                  |  |                                                 
|Weighted
        average shares outstanding                                                                   |  | 17,995                                          
|Purchase
        of own treasury shares                                                                       |  | (318)                                           
|Incremental
        shares attributable to shares exercisable under employee stock plans and
        warrants |  | 1,259                                           
|Denominator
        for diluted earnings per share                                                            |  | 18,936                                          
|Net
        income per share  basic                                                                          |  | $0.37                                           
|Net
        income per share  diluted                                                                        |  | $0.35                                           

13. Income Taxes

Income before income taxes comprises the following components:



|                                       |  | Year
        Ended June 30,
|-------------------------------------- |  | ---------------------------
|                                       |  | 2006                       
|France                                 |  | $5,646                     
|United
        States                  |  | 598                        
|Rest
        of the world              |  | (496)                      
|Net
        income before income taxes |  | $5,748                     

The provision for income taxes consists of the following:



|                                             |  | Year
        Ended June 30,
|-------------------------------------------- |  | ---------------------------
|                                             |  | 2006                       
|Current:                                     |  |                            
|France                                       |  |                           
|United
        States                        |  | (54)                       
|Rest
        of the world                    |  | 194                        
|Total
        current                        |  | 140                        
|Deferred
        and withholding taxes:      |  |                            
|France                                       |  | (630)                      
|United
        States                        |  | (600)                      
|Rest
        of the world                    |  | 221                        
|Total
        deferred and withholding taxes |  | (1,009)                    
|Income
        taxes (benefit) expense       |  | $(869)                     

Form 20-F/A 2006  ILOG | F-23

---



Back To Contents

A reconciliation of income taxes computed at the French statutory rate (33.33% in 2006, 33.83% in 2005 and 34.33% in 2004) to the income tax expense is as follows:



Year
          ended June 30,2006
      
      2005
      
      2004Income
          tax expense computed at the French statutory rate
      
      $1,915
      
      $2,495
      
      $956Effect
          of foreign tax rates differential
      
      (79)
      
      449
      
      444Research
          tax credit
      
      (589)
      
      (505)
      
      Change
          in valuation allowance
      
      (2,500)
      
      (2,171)
      
      (801)Other
          individually immaterial items
      
      384
      
      382
      
      521Income
          taxes expense (benefit)
      
      $(869)
      
      $650
      
      $1,120


The change in valuation allowance included utilization of tax losses as a result of taxable income in France, and a $1.2 million release of the valuation allowance related to a portion of the Companys deferred tax assets that will be more likely than not be realized. The determination for this release was primarily based on our history of profitability in the US and French jurisdictions, and projected taxable income in the coming year in these tax jurisdictions.

Significant components of the Companys deferred tax assets and liabilities consist of the following:



June
          30,2006
      
      2005Deferred
          tax assets:Net
          operating loss carryforwards
      
      $25,304
      
      $26,894Acquired
          intangibles capitalized and amortized for tax purposes
      
      341
      
      447Provisions
          and accruals not currently deductible
      
      1,579
      
      1,174Total
          deferred tax assets
      
      27,224
      
      28,515Valuation
          allowance
      
      (26,001)
      
      (28,308)Net
          deferred taxes
      
      $1,223
      
      $207


As of June 30, 2006 the Company had therefore net operating loss carryforwards for French tax purposes of approximately $28 million which have no expiration date. The Company also has U.S. net operating loss carryforwards for federal tax purposes of approximately $42.1 million and for state tax purposes of approximately $6.7 million that expire in the years 2007 through 2026. The Company has U.K. net operating losses of approximately $3.9 million, which have no expiration date. The utilization of these net operating loss carryforwards is limited to the future operations of the Company in the tax jurisdictions in which such carryforwards arose.

14. Commitments and Contingencies

Commitments

The Company leases its facilities and certain equipment under non-cancellable operating leases that expire through 2014. Future minimum lease payments under operating leases due for the fiscal years ending June 30 are as follows (in thousands):



2007
      
      $4,2532008
      
      2,2432009
      
      2,0342010
      
      1,4672011
          and thereafter
      
      3,704Total
      
      $13,701


Rental expense for the years ended June 30, 2006, 2005 and 2004 was approximately $4.7 million, $4.4 million and $4.4 million, respectively.

Form 20-F/A 2006  ILOG | F-24

---



Back To Contents

The Company is subject to legal proceedings and claims which arise in the ordinary course of its business. The Company believes that the final disposition of such matters will not have a material adverse effect on the financial position or results of operations of the Company.

Legal Matters

ILOG is involved in a lawsuit entitled Jensen Denmark A/S and Naicom Technologies vs. ILOG S.A. This suit was brought by Jensen Denmark and Naicom Technologies against ILOG for breach of contract, bad faith, and failure to meet the standard of care owed by a professional consultant. ILOG has filed a counterclaim in which it alleges that ILOG is entitled to recover from the plaintiffs fees which we incurred but which were not paid, as well as additional damages. The case has been tried to a judge in France and the court found in ILOGs favor and against Naicom Jensen. The court dismissed ILOGs counterclaim. Naicom Jensen has appealed this ruling and the case is currently pending on appeal. The amount of damages claimed by Jensen Naicom is below the limits of our applicable insurance coverage, and the insurance company has accepted the defense of this matter.

To the knowledge of the Company, there are no other significant commitments or contingencies as of June 30, 2006.

15. Segment and Geographic Information

The Company operates in one reportable segmentsoftware components. The information presented below by segment, and by region, is the same as those used by the Company for its internal reporting purposes, allowing a reliable assessment of our risks and returns. The aim is to provide users of the financial statements with information regarding the profitability and future prospects of the Companys various activities.

The accounting policies used to provide the information below are in accordance with the Companys accounting policies as described in Note 1 to the Consolidated Financial Statements.

-
      Segment
           Software components. In this segment, the Company identifies
          three natures of revenue:
      License
          revenues,
      Maintenance
          revenues,
      Professional
          services revenues.


Although cost of revenues can be allocated to each nature of revenue, operating expenses are indistinctly incurred for the benefits of all natures of revenue.



Year
          Ended June 30,2006
      
      2005
      
      2004(in
          thousands)Revenues:License
          fees
      
      $66,376
      
      $67,707
      
      $58,163Maintenance
      
      38,115
      
      34,158
      
      27,625Professional
          services
      
      29,068
      
      23,438
      
      16,999Total
          revenues
      
      $133,559
      
      $125,303
      
      $102,787Cost
          of revenues:License
          fees
      
      $(1,014)
      
      $(1,031)
      
      $(1,062)Maintenance
      
      (4,303)
      
      (3,870)
      
      (3,510)Professional
          services
      
      (23,055)
      
      (19,782)
      
      (14,052)Total
          cost of revenues
      
      $(28,372)
      
      $(24,683)
      
      $(18,624)Margin:License
          fees
      
      98%
      
      98%
      
      98%Maintenance
      
      89%
      
      89%
      
      87%Professional
          services
      
      21%
      
      16%
      
      17%Gross
          Margin
      
      79%
      
      80%
      
      82%


Form 20-F/A 2006  ILOG | F-25

---



Back To Contents

-

        Geography  Operations outside of France consist principally of sales, marketing, finance, customer support, and to a lesser extent, research and development activities. Intercompany sales between geographic areas are accounted for at third party selling price less a discount and are consistent with the rules and regulations of the governing tax authorities. Such transactions are eliminated in the Consolidated Financial Statements.


Financial information allocation is based on subsidiaries site. Identifiable assets are those assets that can be directly associated with a particular geographic area.

The following is a summary of operations within geographic area (amounts in thousands):



Year
          Ended June 30, 2006Europe
      
      North
          America
      
      Asia
          Pacific
      
      TotalTotal
          revenues
      
      $53,452
      
      66,969
      
      13,138
      
      $133,559Income
          from operations
      
      4,472
      
      267
      
      (105)
      
      4,634Total
          assets
      
      81,838
      
      27,420
      
      9,504
      
      118,762Assets
          acquisitions
      
      1,602
      
      738
      
      156
      
      2,496Amortization
          and depreciation of long term assets
      
      $1,732
      
      647
      
      170
      
      $2,549




Year
          Ended June 30, 2005Europe
      
      North
          America
      
      Asia
          Pacific
      
      TotalTotal
          revenues
      
      $50,958
      
      62,312
      
      12,033
      
      $125,303Income
          from operations
      
      5,824
      
      (319)
      
      966
      
      6,471Total
          assets
      
      71,069
      
      26,270
      
      8,472
      
      105,811Assets
          acquisitions
      
      4,078
      
      1,270
      
      138
      
      5,487Amortization
          and depreciation of long term assets
      
      $2,058
      
      664
      
      204
      
      $2,926




Year
          Ended June 30, 2004Europe
      
      North
          America
      
      Asia
          Pacific
      
      TotalTotal
          revenues
      
      $39,024
      
      53,369
      
      10,394
      
      $102,787Income
          from operations
      
      (885)
      
      2,500
      
      225
      
      1,840Total
          assets
      
      59,032
      
      20,596
      
      8,129
      
      87,757Assets
          acquisitions
      
      1,515
      
      282
      
      178
      
      1,975Amortization
          and depreciation of long term assets
      
      $2,050
      
      1,562
      
      218
      
      $3,830


16. Subsequent events

In September 2006, ILOG entered into a new 10 year lease agreement for premises located in Sunnyvale, California, that will start in May 2007 upon expiration of the current lease in Mountain View, California. We will occupy 65,000 square feet of the Sunnyvales premises for the first two years, and will expand to occupy the full 80,000 square feet of the building for the rest of the ten year period. The total engagement under this new lease amounts to approximately to $21 million.

Form 20-F/A 2006  ILOG | F-26

---



Back To Contents

ILOG
  S.A.

SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS

(in thousands)



AdditionalBalance
          atbeginning ofperiod
      
      Charged
          tocosts andexpenses
      
      Charged
          tootheraccounts
      
      Deductions
      
      Balanceat end ofperiodYear
          ended June 30, 2006Reserves
          and allowances deducted from asset accounts:Allowance
          for doubtful accounts
      
      $683
      
      187
      
      
      
      391
      
      $479Valuation
          allowance for deferred tax assets
      
      28,308
      
      (2,500)
      
      193
      
      
      
      26,001Year
          ended June 30, 2005Reserves
          and allowances deducted from asset accounts:Allowance
          for doubtful accounts
      
      584
      
      365
      
      
      
      266
      
      683Valuation
          allowance for deferred tax assets
      
      31,441
      
      (2,171)
      
      (962)
      
      
      
      28,308Year
          ended June 30, 2004Reserves
          and allowances deducted from asset accounts:Allowance
          for doubtful accounts
      
      659
      
      (6)
      
      
      
      69
      
      584Valuation
          allowance for deferred tax assets
      
      $33,854
      
      (801)
      
      (1,612)
      
      
      
      $31,441


Form 20-F/A 2006  ILOG | F-27

---



Back To Contents

SIGNATURES

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this Annual Report on its behalf.



ILOG S.A.Dated: October 13, 2006

        

        

        /s/ Jérôme ArnaudJérôme ArnaudChief Financial Officer


Form 20-F/A 2006  ILOG | F-28

---