##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-K

FOR ANNUAL AND
TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

(Mark one)



| | x |  | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - |  | ------------------------------------------------------------------------------------

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2007

OR



| |  ̈ |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - |  | ----------------------------------------------------------------------------------------



| |  |  | FOR THE TRANSITION PERIOD FROM              TO
| |  |  | ----------------------------------------------

COMMISSION FILE NUMBER 000-24733





ENTRUST, INC.

(Exact name of
registrant as specified in its charter)



|                                                               |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------
|MARYLAND                                                       |  | 62-1670648                       
|(State or other jurisdiction of incorporation or organization) |  | (IRS employer identification no.)

ONE HANOVER PARK, SUITE 800

16633 DALLAS PARKWAY

ADDISON, TX 75001

(Address of principal executive offices & zip code)

Registrants telephone number, including area code: (972) 713-5800





Securities registered pursuant
to Section 12(b) of the Act



|                             |  |                                          
|---------------------------- |  | -----------------------------------------
|Title of Each Class          |  | Name of Each Exchange on Which Registered
|Common Stock, $.01 par value |  | NASDAQ Global Market                     

Securities registered pursuant to Section 12(g) of the Act

None





Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  ̈  Yes  x  No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.   ̈  Yes  x  No

Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.  x  Yes   ̈  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained
herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one)



|                                              |  |                      |  |                          |  |                             
|--------------------------------------------- |  | -------------------- |  | ------------------------ |  | ----------------------------
|Large accelerated filer   ̈                    |  | Accelerated filer  x |  | Non-accelerated filer   ̈ |  | Smaller reporting company   ̈
|(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Act).   ̈  Yes  x  No

As
of June 30, 2007, there were 60,941,634 of Common Stock, $.01 par value, outstanding. The aggregate market value of the common stock held by non-affiliates of the registrant, computed using the closing sale price of common stock of $4.06 per
share on June 29, 2007, as reported on the Nasdaq Global Market, was approximately $163,883,130.

The number of shares outstanding of
the registrants common stock as of February 29, 2008 was 61,185,385.





DOCUMENTS INCORPORATED BY
REFERENCE

Portions of Entrust, Inc.s definitive Proxy Statement for its 2008 Annual Meeting of Stockholders to be held on
May 2, 2008 are incorporated by reference into Part III of this Annual Report on Form 10-K.









---

##### Table of Contents

ENTRUST, INC.

TABLE OF CONTENTS



|                                                                                                                              |  |                                                                                                              |  |     
|----------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|PART I.                                                                                                                       |  |                                                                                                              |  | Page
|Item 1.                                                                                                                       |  | Business                                                                                                     |  | 1   
|Item 1A.                                                                                                                      |  | Risk Factors                                                                                                 |  | 14  
|Item 1B.                                                                                                                      |  | Unresolved Staff Comments                                                                                    |  | 22  
|Item 2.                                                                                                                       |  | Properties                                                                                                   |  | 22  
|Item 3.                                                                                                                       |  | Legal Proceedings                                                                                            |  | 22  
|Item 4.                                                                                                                       |  | Submission of Matters to a Vote of Security Holders                                                          |  | 23  
|                                                                                                                              |  | Executive Officers and Directors of the Registrant                                                           |  | 23  
|                                                                                                                              |  |                                                                                                             
|PART II.                                                                                                                      |  |                                                                                                              |  | Page
|Item 5.                                                                                                                       |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 27  
|Item 6.                                                                                                                       |  | Selected Financial Data                                                                                      |  | 29  
|Item 7.                                                                                                                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 30  
|Item 7A.                                                                                                                      |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 59  
|Item 8.                                                                                                                       |  | Financial Statements and Supplementary Data                                                                  |  | 60  
|Item 9.                                                                                                                       |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 60  
|Item 9A.                                                                                                                      |  | Controls and Procedures                                                                                      |  | 60  
|Item 9B.                                                                                                                      |  | Other Information                                                                                            |  | 61  
|                                                                                                                              |  |                                                                                                             
|PART III.                                                                                                                     |  |                                                                                                              |  | Page
|Item 10.                                                                                                                      |  | Directors, Executive Officers and Corporate Governance                                                       |  | 62  
|Item 11.                                                                                                                      |  | Executive Compensation                                                                                       |  | 62  
|Item 12.                                                                                                                      |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 62  
|Item 13.                                                                                                                      |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 64  
|Item 14.                                                                                                                      |  | Principal Accounting Fees and Services                                                                       |  | 64  
|                                                                                                                              |  |                                                                                                             
|PART IV.                                                                                                                      |  |                                                                                                              |  | Page
|Item 15.                                                                                                                      |  | Exhibits, Financial Statement Schedules                                                                      |  | 65  
|                                                                                                                              | 
|SIGNATURES                                                                                                                    |  | 66                                                                                                          
|                                                                                                                              | 
|CONSOLIDATED FINANCIAL STATEMENTS                                                                                             |  | Page                                                                                                        
|Managements Report on Internal Control over Financial Reporting                                                              |  | F-1                                                                                                         
|Reports of Independent Registered Public Accounting Firm                                                                      |  | F-2                                                                                                         
|Consolidated Balance Sheets as of December 31, 2007 and 2006                                                                  |  | F-4                                                                                                         
|Consolidated Statements of Operations for the years ended December 31, 2007, 2006 and 2005                                    |  | F-5                                                                                                         
|Consolidated Statements of Shareholders Equity and Comprehensive Income for the years ended December 31, 2007, 2006 and 2005 |  | F-6                                                                                                         
|Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005                                    |  | F-7                                                                                                         
|Notes to Consolidated Financial Statements                                                                                    |  | F-8                                                                                                         
|                                                                                                                              | 
|EXHIBIT INDEX                                                                                                                 |  |                                                                                                             



---

##### Table of Contents

This report includes or incorporates by reference forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are not historical facts but instead represent only our beliefs regarding future events, many of which,
by their nature, are inherently uncertain and outside our control. These statements include among other things, statements regarding Entrust, Inc.s expectations, beliefs, intentions or strategies regarding the future. All forward-looking
statements included in this report are based on information available to Entrust up to and including the date of this document, and Entrust expressly disclaims any obligation to update or alter its forward-looking statements, whether as a result of
new information, future events or otherwise. Entrusts actual results could differ significantly from those anticipated in these forward-looking statements as a result of certain factors, including those set forth below under
Managements Discussion and Analysis of Financial Condition and Results of OperationsQuarterly Results of Operations, Risk FactorsCertain Factors That May Affect Our Business and elsewhere in this report.
Readers should also carefully review the risks outlined in other documents that Entrust files from time to time with the Securities and Exchange Commission, including the Quarterly Reports on Form 10-Q that Entrust files in 2008.

Entrust, Entrust-Ready, Entrust/Entelligence, and getAccess are registered trademarks of Entrust, Inc. or a subsidiary of Entrust, Inc. in certain
countries. Entrust Authority, Entrust TruePass, Entrust GetAccess, Entrust Entelligence, Entrust CygnaCom, and ISG are trademarks or service marks of Entrust, Inc. or a subsidiary of Entrust, Inc. in certain countries. All other trademarks and
service marks used in this annual report are the property of their respective owners.

PART I



|ITEM 1. | BUSINESS
|------- | --------

Introduction

The demands on todays enterprises and governments require ever-increasing extension outside their boundaries to interact with suppliers, customers,
citizens and employees. Integrated supply chains, e-commerce, e-government and mobile employees are demanding business applications to be open and available to them at all times. Todays extended enterprise and government environments require
the ability to efficiently secure digital identities and information, which are continuously targeted by individuals or criminal organizations that thrive on obtaining sensitive data by leveraging data breaches, identity thefts and fraud attacks.

As the information security market continues to mature, 2007 saw organizations move away from a reactionary position to more proactive
strategies. Accordingly, the way organizations view security and how to apply it to their businesses is evolving.

The definition of how
identities are defined in todays online environment continues to expand. Once the concept of an identity applied only to an individual, and organizations were concerned with determining who was on the other end of a transaction. Now,
identities apply not only to individuals but also to the computers, servers, personal digital assistants and applications that they use. Authentication is no longer a one-way proposition; mutual authentication is vital to combating data theft and
fraud.

Organizations continue to invest heavily in information security and the number of security projects continues to increase. What
has changed is how organizations look at security. Increasingly, organizations are abandoning the security as insurance view of the last few years, and moving toward a more sophisticated layered security strategy that addresses risk.
Security is now being applied based on the risk elements related to the data an organization holds and the transactions it conducts. In addition, organizations see a strong, layered security approach as a tool of enablement that promotes efficiency,
interoperability and synergy between corporations, client, customers, vendors and suppliers.

Simultaneously, public understanding of the
risks to digital identities and information drives organizations toward action. Malware, phishing, pharming, database breaches, laptop theft and man-in-the-middle attacks on



1



---

##### Table of Contents

identities and information have created anxiety among consumers and citizens. Organizations are responding to customer fears by working to prevent the brand
damage resulting from identity-related fraud and data breaches.

Meanwhile, legislators also have become involved in creating laws and
regulations such as California SB1386, Payment Card Industry Data Security Standard (PCI), Gramm-Leach-Bliley, Basel II, UK Faster Payment Initiative, Identity Theft Red Flag Guidelines (Sections 114 and 315 of the Fair and Accurate
Credit Transactions Act of 2003) (Red Flag) and the Federal Financial Institutions Examination Councils (FFIEC) guidance on financial institution authentication. These mandates have increased the pressure on
organizations to mitigate risk to identities and information. In addition, more than 35 states have passed data breach legislation very similar to CA SB1386, requiring organizations to notify individuals whose personal information may have been
compromised as a result of a data breach.

Penalties resulting from brand damage and customer defection in light of a security breach are
expensive. When the stakes are so high, organizations have begun taking the security decisions out of the hands of users and building rules and policies designed to automate security. Layering security into applications based on automated rules and
policies helps to properly and consistently remediate risks.

About Entrust

Part of a strong, layered security strategy for consumer, enterprise and government environments, Entrust, Inc. is a global provider of security solutions
that protect and secure digital identities and information. Entrust software and associated services enable businesses and governments around the world to conduct high-value, highly sensitive transactions, over wired and wireless networks including
the Internet, in compliance with todays regulatory guidelines.

More than 1,700 customers have purchased and deployed Entrust
solutions that integrate into the broad range of applications organizations use today to leverage Internet and enterprise applications to improve productivity. We have more than 125 patents and patent applications pending that demonstrate our
commitment to innovation and addressing the needs of our customers. Entrust has redefined layered securityoutlined in detail belowto help secure information and identities and enable security-conscious enterprises and governments to
implement efficient, cost-effective and interoperable solutions that help stimulate revenue, mitigate risk, secure information and protect end-users.

CORPORATE STRATEGY

In 2007, Entrust continued to focus on key vertical and geographical markets,
product transformation and innovation, customer deployments and service improvements. Entrusts corporate priority in 2008 is to continue the momentum established in 2007 and to focus on delivering growth in revenue, deferred revenue, earnings
and cash flow. To achieve this goal, Entrust plans to drive revenue growth by expanding markets for its new solutions, executing on vertical and geographical opportunities, increasing channels to market, keeping a tight hold on costs and remaining
focused on customers.

Layered Security Strategies

Entrusts layered security solutions enable enterprises and governments to securely leverage the online channelgenerating revenue, decreasing costs and increasing operational efficiencies while mitigating
risk and ensuring regulatory compliance.

Security has moved beyond protecting the border of an organization, which is why Entrust has
redefined layered security that has evolved from border protection toward comprehensive strategies that secure identities and information. In turn, Entrust recommends a layered approach that includes SSL, authentication, fraud



2



---

##### Table of Contents

detection, secure shared data, e-mail security and management of digital certificates. Entrusts layered security model provides security-conscious
organizations a level of synergy, interoperability and cost-effectiveness.

Entrusts layered security model delivers environments
that are easy-to-use, increase end-user acceptance and limit help-desk calls. The approach helps enable companies to meet regulatory and industry compliance requirements for security including PCI, FFIEC, UK Faster Payment Initiative, Red Flag,
Homeland Security Presidential Directive 12 (HSPD-12), numerous state data breach regulations and others.

In support of this
strategic layered approach, Entrust offers three distinct solution platformsAuthentication & Fraud Monitoring, Information Protection and Public Key 2.0that support a range of dynamic, cost-effective products and solutions.

Authentication & Fraud Monitoring Platform

TheEntrust Authentication & Fraud Platform Monitoring features the award-winning Entrust IdentityGuardversatile authentication platform, andEntrust TransactionGuard,which secure and
protect the digital identities of consumers, citizens, government agents and corporate employees.

With more than 9.2 million licenses
in use today, Entrust IdentityGuard 9.0 is an open versatile authentication platform that enables organizations to layer securityaccording to access requirements or the risk of a given transactionacross diverse users and
applications. The platforms authentication options include strong username and password enforcement, IP-geolocation, machine/device authentication, questions and answers, out-of-band one-time passcode (delivered via voice, SMS or e-mail), grid
cards and a range of one-time-passcode tokens.

Also featured in the Authentication & Fraud Monitoring Platform, Entrust
TransactionGuard monitors transactions and seeks fraudulent behavior and access patterns amid the massive volumes of data generated by transactional Web sites. The solution examines this data and identifies potentially suspicious behavior and
high-risk activities without impacting the user experience or system performance. It serves as a resource to protect consumers and help organizations defend and manage the risk associated with online services.

To guard against fraud attacks, the Entrust Risk Based Consumer Authentication solution relies on Entrust IdentityGuard and Entrust
TransactionGuard to defend against fraud by layering authentication methods in accordance with the risk associated with individual transactions.

In addition, Entrust SSL certificatesstandard SSL, extended validation (EV) SSL and Unified Communication certificatesprovide the first line of defense against information theft, phishing and
man-in-the-middle by confirming identities on the Web via trusted vetting processes and proven technology.

Entrust GetAccess, a
respected single sign-on (SSO) solution, delivers a single entry and access point to Web portal information and applications. The solution serves as the springboard for Web services and provides authentication and authorization for XML and Web
services data. Supporting the broadest range of authentication methods and user devices available today, Entrust GetAccess makes it possible for organizations to personalize services, content and data for the diverse needs of a varied user
community.

Information Protection Platform

The Entrust Information Protection Platform, which is designed to protect sensitive data, while in motion or at rest, from unauthorized access and inadvertent disclosure. The platform uses the Entrust
Entelligence suite of solutions, which includes Entrust Entelligence Group Share for shared network folder encryption; Entrust Entelligence Messaging Server for e-mail security; and Entrust Entelligence Disk Security for the
protection and encryption of files, hard drives and removable media.



3



---

##### Table of Contents

Entrust Entelligence Group Share is an innovative network folder encryption solution, which offers
never-before-seen capabilities that provide enterprises transparent, persistent (i.e., remains encrypted regardless of where it is stored) and automatic encryption for network files and folders. The offering also includes powerful auditing tools to
comply with respective regulations and mandates.

Entrust Entelligence Messaging Server is an e-mail security solution that makes it
easier to communicate securely with external business partners and customers. The Messaging Server delivers standards-based e-mail encryption capabilities in a comprehensive platform. The solution is easy to deploy and maintain for organizations
that communicate sensitive or regulated informationboth inside and outside their organizationvia e-mail.

The solution supports
a wide range of options including OpenPGP, S/MIME and SSL encryption standards, all within the users native e-mail client. EMS also includes support for mobile e-mail clients such as BlackBerry and HTML-enabled, browser-based cell phones. The
solution allows external recipients to communicate securely using the encryption standard of their choice, including S/MIME, Open PGP, Web Mail Pull and Web Mail Push.

The solution also employs a multiprotocol content control solution, Vericept Content 360o, which provides deeper visibility into how sensitive content is handled in an organization.

Public Key Platform

The Entrust
PKI Platformprovides authentication, encryption and digital certificate capabilities to the enterprise and government marketplace. The goal of a public key infrastructureor PKIis to establish and maintain a trustworthy networking
environment. This is achieved by providing key and certificate management services that enable encryption and digital signature capabilities across applications in a way that is transparent and easy to use. Once deployed, a PKI can authenticate
identities, secure e-mail communication via encryption, authenticate/digitally sign documents or encrypt/decrypt sensitive files and folders.

Modular and fully integrated, the Entrust Authority PKI portfolio is built on the foundation of Entrust Authority Security Manager, the certification authority (CA) responsible for issuing and managing users digital
identities. Optional PKI components can easily be integrated to help meet an organizations unique security requirements and transparently automate all security-related processes through a single PKI.

For customers looking to take advantage of the security benefits of PKI without managing the infrastructure themselves, the Entrust Managed Services
PKI is a flexible, cost-effective alternative. Entrusts best-of-breed PKI solutions are available in an easy-to-manage, administer-hosted offering. The Entrust Managed Services PKI is hosted in a comprehensive, multilayered secure
environment with fully redundant infrastructures in two geographic locations. The Entrust Managed Services PKI enables customers to concentrate on growing their core business securely without the need to develop internal PKI expertise.

The Entrust PKI Managed Service offering is managed and executed by our Professional Services team for both the public and private sectors. The
solution was chosen as the PKI provider for the General Services Administration (GSA) HSPD-12 Managed Service Offering in 2007.

Key
Portfolio Launches

As an innovator and pioneer in information security, Entrusts market leadership and expertise in delivering
award-winning software solutions is demonstrated by several key distinctions Entrust and its products received from leading organizations. These and other 2007 highlights include:

PKI and Digital Certificate Products:



| |  |  | As a key element of Entrusts layered consumer security strategy, in January Entrust announced the availability of Extended Validation (EV) SSL Certificates
for use with the next-generation of
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



4



---

##### Table of Contents

| | EV-aware browsers, and was the first SSL vendor to activate EV SSL Certificates for Windows XP users with Microsoft® Internet Explorer 7. Entrust Extended Validation SSL Certificatescommonly referred to as EV certificatesare an effective anti-phishing tool that helps maintain and improve consumer confidence
in online transactions by enabling strong visual cues that notify a user that a site is secure. The new technology displays prominent and consistent trust indicators in a browsers address bar, turning the URL address bar green and displaying
the sites name in a trustworthy fashion.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In collaboration with Microsoft, Entrust announced the availability of Unified Communications Certificates for use with
Microsoft Exchange 2007. These certificates secure and authenticate communication between mail servers, internally between the Exchange servers, and between Microsoft® Exchange servers and
other mail servers. In addition, administrators can enable the new Auto Discover provisioning feature provided by Microsoft Office Outlook® 2007 and Outlook Web Access through Microsoft
Exchange Server. The technology serves as a versatile management system that affords users the ability to track and respond to a range of communication options including e-mail, voicemail, instant messaging and facsimile.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In May, Entrust became the first certification authority (CA) to successfully meet the WebTrust operational requirements for Extended Validation SSL certificates,
the frontline of protection in a layered security defense. That same month, Entrust surpassed the 250 benchmark in sales of Extended Validation SSL certificates, which is the newest technology in thwarting phishing and man-in-the-middle attacks,
helping secure communication and transactions between a consumer and a Web browser.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | To further the advancement of e-passport technology, Entrust announced the development of public key infrastructure (PKI) for the next generation of e-passport
security, also known as Extended Access Control (EAC). EAC provides a higher level of security during the verification process of e-passports. These next-generation e-passports will be required by all member European Union (EU) nations by June 2009.
Unmatched in PKI deployment experience, Entrust already provides e-passport security for a number of top e-governments in the world, including the U.S., U.K., Slovenia, Singapore and New Zealand.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Authentication & Fraud Products:



| |  |  | In April, Entrust introduced the industry-first $5 one-time-passcode (OTP) security token, to complement its IdentityGuard versatile authentication platform. In
addition to the OTP token, Entrust IdentityGuard customers enjoy a range of authentication methods from a single platform. Expedia was Entrusts initial token customer.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Entrust shipped Entrust GetAccess 8.0 in July, an update to its proven, scalable Web access control solution, which now integrates more seamlessly with Entrust
IdentityGuard and includes the ability to step up authentication based on the risk or sensitivity of a transaction. Leveraging a single native policy interface, organizations can choose from the wide range Entrust IdentityGuard multifactor
authentication capabilities to dynamically protect access to sensitive online resources. Entrust GetAccess 8.0 also includes support for SAML 2.0, enabling commercial and government enterprises to easily share identities across different Web
properties.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In November, Entrust released Entrust IdentityGuard 9.0, the latest version of its versatile authentication platform that provides one of the widest ranges of
authentication options on the market today. This latest release expands the platform to include several new authentication capabilities, including risk-based authentication based on IP geo-location, support for challenge/response token types, and
the ability to leverage data delivered through the Entrust Open Fraud Intelligence Network (OFIN).
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In conjunction with the General Services Administrations (GSA) E-Authentication Initiative, Entrust GetAccess was lauded during official E-Authentication SAML
2.0 Interoperability testing in Washington, D.C, as announced in December. During the analysis, Entrust GetAccess met all necessary requirements and was again named to the latest Approved Technology Providers List for
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



5



---

##### Table of Contents

| | government agencies and organizations. The E-Authentication Initiative testing process was developed to confirm security leaders Security Assertion
Markup Language (SAML) 2.0 capabilities during different actions and scenarios within a variety of environments.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In effort to promote collaboration between security-conscious organizations, Entrust announced the first open, standards-based fraud intelligence network, the
Entrust Open Fraud Intelligence Network (OFIN). OFIN is an information sharing service designed to help combat online fraud by consolidating and sharing key fraud behavior patterns and data among network participants. It is focused on providing
participating members the latest fraud behaviors and tactics as well as key data for helping to detect and combat fraud as it evolves. OFIN is a key component of Entrusts layered security architecture and is compatible with Entrust
IdentityGuard and Entrust TransactionGuard.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Information Protection Products:



| |  |  | In June, Entrust shipped the initial release of Entrust Entelligence Group Share, an innovative information protection solution that helps organizations secure data
shared and stored on corporate network file shares in a manner that is automatic and transparent to the end-user. With zero-touch folder administration, Entrust Entelligence Group Share offers unprecedented management that allows the ability to
change permissions on a shared folder without having to modify the folder or re-encrypt data. Entrust Entelligence Group Share also provides detailed auditing and reporting capabilities to track who is accessing protected information on the network.
Furthermore, Entrust Entelligence Group Share can use certificates issued from any certificate authority, or use no Public Key Infrastructure (PKI) at all.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Entrust Entelligence Messaging Server 9.0, Entrusts user-friendly e-mail security solution, was shipped in August, and included built-in standards-based
certificate issuance for easy deployment, Entrust Entelligence Messaging Server 9.0 appeared in the September 2007 issue of SC Magazine and was rated a five-star product. The solution was called one of the best choices for the money.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Customers

As of December 31, 2007, Entrust had licensed software to more than 1,700 customers in more than 60 countries. These customers, in turn, have implemented Entrust software to securely deliver information and services to millions of
consumer, enterprise and government end-users. Entrusts customers are global 1,500 enterprises, including financial, healthcare, telecommunications and large manufacturing organizations, as well as domestic and foreign government agencies.

Key customer events in 2007 include:



| |  |  | Saudi ArabiaEntrust selected to provides PKI and secure e-mail to the Saudi Arabian government. The Kingdom sought a trusted vendor for their
national ID project and to provide security for their e-government rollout, which will protect some 27 million citizens.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Norwegian Ministry of Defense Selected Entrust as the preferred vendor to help secure their communication infrastructure via strong versatile
authentication and smart cards, while also providing application security, secure VPN and e-mail capabilities. The deal, which was facilitated by Entrust in conjunction with Hewlett Packard, included the purchase of Entrust Authority Security
Manager and a host of more than 10 additional security components.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Slovenia  Announced in 2007, Slovenia selected Entrust to help move to an e-government service model, which includes e-passports based on Entrust
solutions. As a benefit to citizens of Slovenia, this e-government environment leverages Entrust digital certificates to help provide secure applications for tax filing, drivers licenses, birth and marriage certificate requests, and change of
address certifications. Improved business applications include corporate and VAT tax filing, business registration and customs declarations. The data contained in Slovenian e-passports is also digitally signed using Entrust software that is
specifically designed to protect against fraud.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



6



---

##### Table of Contents

| |  |  | NASA  Officially announced in 2007, NASA partnered with Entrust to secure their One NASA initiative. In order to maximize its IT security
resources, NASA minimized overhead by using the Department of Treasurys Shared Service Provider (SSP) PKI service for digital certificates.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Charles Russell  Charles Russell, a U.K.-based law practice, deployed Entrust Entelligence Messaging Server to be able to provide its customers full
encryption for e-mails containing sensitive data.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Telenor  Entrust announced that Nordic communications giant Telenor, which also is emerging as one of the fastest growing providers of mobile
communications services worldwide, purchased Entrust GetAccess enterprise licenses for use with its customers and partners. Entrust GetAccess 8.0 is a proven, scalable Web access control solution that reduces cost and helps increase efficiency
through online applications.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | PT Bank Mandiri The Hong Kong branch of PT Bank Mandiri, one of Indonesias largest financial institutions, chose Entrust to deploy the Entrust
IdentityGuard versatile authentication platform and the Entrust Entelligence Group Share network folder encryption solution. PT Bank Mandiri elected to deploy Entrust IdentityGuard to secure remote access to corporate resources. To help protect the
loss or misuse of sensitive corporate data, PT Bank Mandiri leveraged the Entrust Entelligence Group Share network folder encryption solution, which is based on patented client-server architecture.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Banco Central del Ecuador  The South American bank deployed components of Entrusts layered security model, which included Entrust TruePass for
zero-footprint public key infrastructure (PKI) capabilities; Entrust GetAccess for Web single sign-on (SSO); and the Entrust IdentityGuard versatile authentication platform for a range of strong authentication capabilities.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | ICICI Bank  One of Indias largest private sector banks with assets of more than $92 billion, ICICI Bank selected Entrust to provide standard SSL
certificates to protect their valuable customers when conducting transactions on the institutions Web site. As part of the agreement, ICICI Bank standardized on Entrust SSL certificates for a five-year contract period.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Skanska  An international construction services corporation with $18.3 billion in annual revenues, Skanska selected the Entrusts versatile
authentication platform, Entrust IdentityGuard. In an effort to safeguard access, reduce cost and ease deployment logistics, Skanska replaced a competitors expensive hardware tokens for Entrust IdentityGuards convenient grid-based
authentication option. In all, 5,000 Skanska end-users worldwide, plus a possible 20,000 contractors, will make the switch to the easy-to-use authenticator.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | State of Illinois As one of the leading states to implement a large-scale, enterprise public key infrastructure, the State of Illinois issued its
100,000th digital certificate on January 3, 2007, a major milestone for one of the countrys leading e-Government initiatives. The state turned to Entrust for deployment of Entrust Authority infrastructure and a suite of interoperable
security products that help deliver valuable secure services to its citizens. The ongoing, multiyear project provided a standardized way for state agencies to manage authentication, encryption and digital signatures to avoid having to purchase,
build or manage similar solutions for individual applications.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | State of Tennessee  Announced in 2007, the State of Tennessee Department of Revenue standardized on Entrust Entelligence Disk Security and Media
Security encryption solutions. The state purchased licenses of the pair of solutions to secure 550 laptops across 19 cities nationwide. The solutions also help the organization secure data that rests on flash drives and other portable media.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Open Solutions  Open Solutions leveraged Entrust IdentityGuardspecifically the solutions grid card authenticatorto secure via strong
authentication the identities of their customer base, which primarily consists of financial institutions with assets less than $20 billion.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | (n)Code Solutions  Deployed Entrust Authority PKI for (n)Code Solutions, a licensed certification authority (CA) in India, to help serve the security
needs of individuals and businesses. (n)Code Solutions CA serves as one of Indias seven government-certified CAs. (n)Code is licensed by the Indian government to issue certificates for India-based individuals and enterprises for company
incorporation, tax filing, export permissions and application filing, and e-procurement.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



7



---

##### Table of Contents

Services

The Entrust Professional Services team has demonstrated its experience worldwide by delivering innovative solutions utilizing both standard and customized Entrust products. Many of the Internet security
industrys most highly skilled and experienced engineers, security architects, and security consultants are members of the Entrust team. These experts have assisted the worlds governments and Global 1500 companies in addressing complex
security issues with practical solutions. In the process, they have established an outstanding reputation for on-time delivery, exceptional quality and innovative approaches to complex business opportunities globally. In July 2006, Entrust acquired
Business Signatures to add fraud detection and monitoring capabilities to its solution set. The Entrust Professional Services team has integrated and added support of these new solutions to its offerings. Each of the categories below (a-f) has added
these capabilities.



| | (a) | Entrust CygnaCom
| | --- | ----------------

Entrust CygnaCom has been
providing professional information security services and cryptographic solutions to government and business clients since 1994. With a staff of highly qualified engineers, Entrust CygnaCom provides a wide range of consulting services and customized
solutions to help clients develop, implement and maintain their information security programs, policies and strategy. Entrusts McLean, Virginia location provides it with a large professional services organization to meet the growing needs of
the U.S. Federal government. Entrust CygnaComs facilities were among the first to be accredited by the U.S. Department of Commerce, the National Institute of Standards and Technology, and the National Voluntary Laboratory Accreditation Program
for information technology security testing against the federal cryptographic criteria (Common Criteria (ISO/IEC 15408)). In June 2006, Entrust acquired Orion Security Solutions to add additional capabilities to the Entrust CygnaCom team.



| | (b) | Internet Security Consulting Service
| | --- | ------------------------------------

Entrust Internet security consulting services empower customers with knowledge by identifying Internet security business drivers related to organizations needs, priorities and return on investment. This knowledge is used to prepare
security-requirement analyses and security-policy documents, develop business cases and speed time-to-market by avoiding potential pitfalls associated with enterprise software deployment.



| | (c) | Deployment Services
| | --- | -------------------

Entrust deployment
services provide planning and implementation expertise to assist in the installation and deployment of Entrust enhanced Internet security solutions. For organizations seeking a proven solution aligned with business objectives, Entrust deployment
services provide end-to-end project management and execution.



| | (d) | Systems Integration Services
| | --- | ----------------------------

To maximize
the return on investment of an Entrust solution, customers can leverage the expertise of Entrusts systems integration team. Common areas of integration include customization of user registration and identification systems, incorporation of
entitlements with third-party and legacy applications, improvement of existing legacy and third-party application security, and provision of enhanced user and security management.

With a broad range of expertise and proven experience on multiple platforms, applications and environments, Entrusts system integration team
delivers solutions with quantifiable benefits to challenging business opportunities. Key components of success include rapid time-to-market, efficient transfer of knowledge, and the utilization of knowledge gained in hundreds of previous deployments
of Entrust products.



| | (e) | Entrust Managed Services PKI
| | --- | ----------------------------

Entrusts
Managed Services PKI offering is managed and executed by our Professional Services team for both the public and private sectors. The solution was chosen as the PKI provider for the General Services Administration (GSA) HSPD-12 Managed Service
Offering in 2007.



8



---

##### Table of Contents

For customers looking to take advantage of the security benefits of PKI without managing the
infrastructure themselves, the Entrust Managed Services PKI is a flexible, cost-effective alternative. Entrusts best-of-breed PKI solutions are now available in an easy to manage and administer hosted offering, The Entrust Managed Services PKI
is hosted in a comprehensive, multilayered secure environment with fully redundant infrastructures in two geographic locations. The Entrust Managed Services PKI enables customers to concentrate on growing their core business securely without the
need to develop internal PKI expertise.



| | (f) | Training Services
| | --- | -----------------

Entrust Training serves
customers, partners and employees. More than 5,000 customers, partners and employees have attended technical training. In these in-depth, hands-on sessions, attendees learn how to deploy, operate, administer, customize and/or support Entrust
software solutions. Entrust also offers video based training for both general security and Entrust specific solutions. These high quality DVDs can be used in corporate training but can also serve as part or the entirety of a structured educational
program. Entrust training also produces job aids, such as quick reference guides and video instruction clips, to help user populations adopt Entrust desktop components.

TECHNICAL SUPPORT

Entrust believes that the highest quality of customer and technical service
delivery is crucial to its success, and Entrust service and support programs are key components of its commitment to offer the industrys broadest set of enhanced Internet security services. Entrust is committed to being an industry leader in
the area of support as it has become a key customer attribute in selecting a technology partner. Entrust has invested heavily in this area and the investment has paid off in the form of increased customer satisfaction and increased support and
maintenance revenue.

Entrusts three-tiered, global support program gives customers the flexibility to choose between proven service
and support levels that align with business needs. In addition, customers can access Entrusts Extranet for online self-service technical support.

SALES, MARKETING AND BUSINESS DEVELOPMENT

Sales

Entrust offers its products, solutions and services through a multichannel sales approach, reflecting the characteristics and buying behavior of the
target markets covered. Entrust plans to continue to focus its marketing and sales efforts to capitalize upon the need for secure digital identities and information within the consumer, enterprise and government markets. Entrust plans to utilize a
prioritized combination of direct and indirect sales channels around the globe. Entrust believes that its direct sales force, working in conjunction with indirect channels offering complementary products and services, provides Entrust with a
competitive advantage in responding to customer needs as they evolve. Entrust intends to deliver revenue growth in 2008 through its sales efforts in the following ways:



| | 1) | increase the size of the direct channel;
| | -- | ----------------------------------------



| | 2) | focus direct resources on North America and Europe and leveraging partners in non-core geographies. Entrust will have a strong focus on developing the market for its solutions in
India, Southeast Asia and China;
| | -- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 3) | continue to develop strategic relationships with key channels to market, such as system integrators and system consultants, global and regional distributors and original equipment
manufacturers or OEMs, and taking advantage of bundling or licensing opportunities with other technology manufacturers;
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 4) | improve product mix with higher percent of revenue from Entrust developed products;
| | -- | -----------------------------------------------------------------------------------



9



---

##### Table of Contents

| | 5) | grow our core PKI solution through continued government penetration, increased SSL sales and the addition of our shared network folder product Entrust Entelligence Group Share;
| | -- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 6) | continue to increase the number of transactions to the existing customer base as well as new customer opportunities;
| | -- | --------------------------------------------------------------------------------------------------------------------



| | 7) | raise Entrust brand awareness and the need for Entrust digital identity and information security solutions; and
| | -- | ---------------------------------------------------------------------------------------------------------------



| | 8) | deliver increased services revenue by ensuring industry leadership standards for quality in our customer deployments and our product solutions.
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------

See Note 20 to our consolidated financials statements located elsewhere in the Annual Report for more information regarding the geographic distribution
of revenues earned.

Marketing

To support its direct sales force and the TrustedPartner network, Entrust has a marketing team whose goals are to create a consistent, focused communication strategy that increases awareness of Entrusts digital identity and
information security solutions and services, and leverages that awareness in the identification of new sales opportunities. The marketing team creates and conducts integrated programs that include advertising, direct mail, trade shows, seminars, Web
marketing, public relations and ongoing customer communication.

Entrust intends to invest in targeted marketing programs for existing
customers and prospects in key vertical and geographic markets.

Business Development

Identifying new markets and opportunities in advance of the current competitive landscape has been a consistent theme at Entrust. The breadth of
Entrusts security products, solutions and services, key relationships and the number of customers are testimony to Entrusts success.

To identify and develop strategic relationships with targeted industry providers more effectively, Entrust has a business development organization that pursues select business development activities, including the administration and
promotion of the Entrust-Ready Program. These activities permit Entrust to strengthen relationships with existing strategic providers and identify and encourage new providers of software, network computing and communications products to make their
products interoperable with Entrust. Entrust actively looks for opportunities to continue its leadership position, whether by partnering, internally developing or acquiring the necessary technologies and services to provide a full suite of solutions
to its customers.

REGULATORY MATTERS

Certain Entrust products are subject to special export requirements administered by the governments of the United States, Canada and other countries. Entrusts products may also be subject to import restrictions
and/or use restrictions imposed by some countries. Consequently, Entrusts ability to export its products to destinations outside the U.S. and Canada is subject to a variety of administrative requirements, government approvals or licensing
requirements. Re-exports of the products between countries other than the U.S. and Canada may be subject to the export control laws of those countries in addition to those provisions of the U.S. and/or Canadian export control laws which apply to
re-exports. In light of these regulations, depending on the end-user, end-use and country of destination, some of our products may not be sold to certain parties, and some products made available abroad may contain significantly weaker encryption
capabilities than those available to customers in the U.S. and Canada. In addition, extra controls which the United States applies to sales to foreign governmental entities, as noted below, can create additional obligations for Entrust in this
market sector. All other Entrust products are exempt from U.S. export authorization and they have been marketed accordingly.



10



---

##### Table of Contents

In summary, the rules are as follows: U.S. products cannot be exported to certain prohibited persons and
entities, to certain embargoed countries, or for certain types of end-uses. No U.S. governmental review is required for some exports, such as products containing limited use encryption, including products that are limited to financial applications,
and exports for internal use by foreign subsidiaries of companies based in the U.S. and in certain other countries. For other encryption products, exports are allowed after a one-time 30-day review, except that certain products identified as
restricted require separate licenses for export to government end-users in certain countries.

INTELLECTUAL PROPERTY

Entrust relies on a combination of patent, copyright, trademark and trade secret laws, nondisclosure agreements and other contractual
provisions to establish, maintain and protect Entrusts proprietary rights. Entrust currently has a portfolio of over one hundred and twenty-five (125) patents and pending patent applications. During the past eighteen months Entrust has
filed intellectual property lawsuits against Addison Avenue Federal Credit Union (alleged patent infringement), Open Solutions Inc. (alleged patent infringement), and Corel Corporation (alleged copyright infringement). Entrust intends to continue to
seek opportunities to monetize its intellectual property assets through licensing and, when necessary, litigation.

Pursuant to patent
cross-license agreements, Entrust also licenses some of its patents to other corporations and, in return, receives rights from those corporations in respect to patents owned or licensable by such corporations. Entrust is a licensee under patent
cross license agreements with Nortel Networks Limited (Nortel) and Tumbleweed Communications Corp. The license with Nortel was entered into in connection with Entrusts spinout from Nortel. Entrust is also a licensee in respect to certain
individual patents that are not part of any cross licensing arrangement.

A very large proportion of Entrusts products incorporate
technology that is licensed or purchased from third parties and, as such, a significant percentage of Entrusts revenues depend upon the availability of licensed or purchased technology. Entrust uses a large number of open source software
packages in its products. In general, these software packages are licensed to Entrust on a no-charge basis without any representations or warranties as to performance or non-infringement of third-party intellectual property rights. Accordingly, if
these open source packages are found to infringe or misappropriate any third-party intellectual property rights, Entrust could potentially be held liable by such third parties and potentially by Entrusts customers pursuant to intellectual
property indemnity obligations in Entrusts license agreements with such customers. In such a case, Entrust would not have any recourse against the developer of such infringing or misappropriating open source software. Certain open source
packages used by Entrust, and in particular, certain components in the GNU Linux operating system, are licensed pursuant the GNU General Public License (the GPL). In certain instances, the terms of the GPL may require a licensee to make
certain of that licensees own proprietary software available under the same terms as the GPL. As such, application of the GPLs viral terms to a licensees own proprietary software could result in that proprietary
software become available, at no charge, as open source software. Entrust does not believe that any of its proprietary software is subject to the viral provisions of the GPL, however, the exact scope of these viral provisions has not been
definitively established in any court actions and there is significant disagreement within the software industry about the actual scope of these viral provisions.

Some of Entrusts newer products incorporate or are based on hardware products and components that are supplied and assembled by third-party suppliers, and, as such, a portion of Entrusts revenues are based
upon the availability of such products and components to Entrust. For example, Entrust now delivers some of its products in an appliance form factor. This means that products that were previously licensed as software only are now delivered on a
hardware platform. These hardware platforms are generally commercially available rack-mountable servers. Entrust is also in the process of introducing hardware-based one-time password (OTP) authentication tokens that use electrical devices mounted
onto a circuit board. If the pricing of these third-party products, or components thereof, changes or if new suppliers are used, there may be a detrimental or positive impact on the competitiveness and/or availability of these Company products.



11



---

##### Table of Contents

The amount and nature of the third-party technology used in Entrusts products varies between
products. In general, and except as further discussed below, Entrusts products or other revenue generating activities (i) do not depend to a material extent on any one technology that is only available from a single source, (ii) do
not depend to a material extent on any technology that would require a significant engineering effort to replace, or (iii) are not of a type that cannot be supplied by multiple vendors. Furthermore, except as further discussed below, Entrust
believes that due to market competitiveness, any change in vendors or in third-party providers of technology will not have a material effect on the pricing or appeal of the affected Company product. To the extent that Entrust uses hardware products
or components for its products, Entrust believes that these products and components are relatively standard and are readily available from multiple sources. For example, to the extent that Entrust offers appliance-based products, the rack-mountable
servers that it uses for those appliances can be replaced provided that the replacement server has sufficient processing power and memory to support the operation of the GNU Linux operating system and Entrust applications and other applications that
are supported by the current server. Given the number of hardware servers that now support GNU Linux and its associated applications, Entrust believes that it would be able to find a satisfactory replacement from a technical perspective. To the
extent that Entrust uses various hardware components for the OTP tokens, Entrust believes that the electrical devices being used within these OTP tokens are sufficiently generic that suitable technical substitutes could be obtained within reasonable
timeframes.

Entrust maintains internal processes to monitor the terms and renewal dates for various third-party technologies so that
Entrust is able to plan in advance for contract renegotiation, extension, or product substitution. Therefore, it is Entrusts belief that, in general, in the case of interruption, non-renewal or expiration of a third-party license, the measures
currently in place will allow Entrust to promptly provide for replacement technology. However, some of Entrusts products incorporate technology licensed from third parties that cannot be promptly replaced. An example is certain Java-related
technologies that are made available, without a royalty obligation, by Sun Microsystems, Inc. (Sun). Notwithstanding the fact that this technology is only available from a single source, Entrust believes that there is no material risk that such
technology will become unavailable to Entrust without significant prior notice. In the case of the Java-related technologies referenced above, Entrust believes there is no material risk that Sun is going to significantly change the terms under which
those Java-related technologies are made available to the computer industry and further if Sun were to make any significant changes, it would provide its licensees with alternative choices or a significant period of time to transition to other
technologies.

Another example of a technology that could potentially be difficult to replace is the GNU Linux operating system. The GNU
Linux operating system is used as the underlying operating system for a number of Entrusts appliance-based products. If the GNU Linux operating system was no longer available to Entrust, or was to become available to Entrust only under terms
and conditions that were unacceptable to Entrust, then Entrust would need to seek a replacement operating system for its appliance-based products. The transition to such a replacement operating system could be lengthy and costly because of the need
to potentially modify various Company applications that previously ran on the GNU Linux operating system so that they could run on the replacement operating system. Such a transition might also involve incremental royalty costs if the royalties for
the replacement operating system exceeded those that Entrust is paying for the variant of GNU Linux that it is currently using. It is also possible that Entrust might have to replace other third-party applications with which Company applications
currently interoperate if such third-party applications are not supported on any replacement operating system that might be selected by Entrust. If this were the case, this need to replace these third-party applications could increase the
re-engineering effort and might result in the need to license commercial packages with attendant royalty obligations.

In the case of
Entrusts Certificate Services business, the commercial viability of that business is dependent on having various browser manufacturers continue to embed Entrusts root key certificate in their browsers. If one or more of these
manufacturers were to remove Entrusts root key certificate from their browser, the viability of Entrusts Certificate Services business could be negatively affected. However, because of the rate of turnover of various browser releases,
the effect of such a removal would probably be gradual. Additionally, it might also



12



---

##### Table of Contents

be possible to address such a removal by entering into a cross certification arrangement with another certification authority whose root key certificate was
still embedded in the affected browser. It should be noted that such a potential solution might be expensive or unavailable because any certification authorities that might be in a position to cross certify with Entrust would also probably have
competitive offerings to Entrusts Certificate Services business.

COMPETITION

Entrust addresses key markets that help mitigate business risk by securing information and securing identities. Entrust solutions protect users and
reduce loss from business fraud and protect sensitive data, regardless where it resides, while providing robust controls and audit on those who can access critical systems. Our focus is on 6 emerging growth areas: Consumer Authentication, Enterprise
Authentication, Content Control, Email Security, Digital Certificates and Developer Tools. In each of these areas, Entrust encounters some of its traditional competitors, as well as new vendors who are entering the market.

Entrust believes that the principal competitive factors affecting the market for its security solutions include features such as ease of use,
quality/reliability of security, scalability, customer service and support and price. Although Entrust believes that its products compete favorably in respect of all these factors, there can be no assurance that Entrust can maintain its competitive
position against current or potential competitors.

EMPLOYEES

As of December 31, 2007, Entrust had 455 full-time employees globally. No employees are covered by any collective bargaining agreements, and Entrust
believes that its relationship with its employees is good.

CORPORATE INFORMATION

Stockholder Information:

Computershare Investor Services, LLC

2 North LaSalle Street

Chicago, IL 60602

USA

Phone: (312) 588-4993

Fax:
(312) 601-4350

Independent Registered Public Accounting Firm:

Grant Thornton LLP

1717 Main Street, Suite
1500

Dallas, TX 75201

USA

For more information

Please contact Entrust, Inc.s Investor Relations Department at:

One Hanover Park

16633 Dallas Parkway, Suite 800

Addison, TX
75001

Phone: (972) 713-5858

E-mail: investor@entrust.com

We maintain a website with the address www.entrust.com. We are not including the
information contained on our website as part of, or incorporating it by reference into, this Annual Report on Form 10-K. We make



13



---

##### Table of Contents

available free of charge through our website our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and amendments
to these reports, as soon as reasonably practicable after we electronically file such material with, or furnish such material to, the Securities and Exchange Commission. Also posted on our Web site are charters for our Audit Committee, Compensation
Committee and Nominations and Corporate Governance Committee and a Code of Business Conduct. In addition, we intend to disclose on our website any amendments to, or waivers from our Code of Business Conduct that are required to be publicly disclosed
pursuant to rules of the Securities and Exchange Commission.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

CERTAIN FACTORS THAT MAY AFFECT
OUR BUSINESS

Our revenues and operating results are subject to significant fluctuations and such fluctuations may lead to a reduced market price
for our stock.

Our revenues and operating results have varied in the past and may continue to fluctuate in the future. We believe that
period-to-period comparisons of our operating results are not necessarily meaningful, but securities analysts and investors often rely upon these comparisons as indicators of future performance. If our operating results in any future period fall
below the expectations of securities analysts and investors, or the guidance that we provide, the market price of our securities would likely decline. Factors that have caused our results to fluctuate in the past and which are likely to affect us in
the future include the following:



| |  |  | reduced capital expenditures and operating budgets for software, especially within our critical vertical markets;
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | length of sales cycles associated with our product offerings;
| | - |  | -------------------------------------------------------------



| |  |  | the timing, size and nature of our licensing transactions;
| | - |  | ----------------------------------------------------------



| |  |  | the increased dependency on partners for end user fulfillment;
| | - |  | --------------------------------------------------------------



| |  |  | market acceptance of new products or product enhancements by us;
| | - |  | ----------------------------------------------------------------



| |  |  | market acceptance of new products or product enhancements by our competitors;
| | - |  | -----------------------------------------------------------------------------



| |  |  | the relative proportions of revenues derived from licenses and services and maintenance;
| | - |  | ----------------------------------------------------------------------------------------



| |  |  | the timing of new personnel hires and the rate at which new personnel become productive;
| | - |  | ----------------------------------------------------------------------------------------



| |  |  | changes in pricing policies by our competitors;
| | - |  | -----------------------------------------------



| |  |  | changes in our operating expenses;
| | - |  | ----------------------------------



| |  |  | fluctuations in foreign currency exchange rates;
| | - |  | ------------------------------------------------



| |  |  | acceptance provisions in the contractual terms with customers that impact the timing of revenue recognition.
| | - |  | ------------------------------------------------------------------------------------------------------------

Estimating future revenues is difficult, and our failure to do so accurately may lead to a reduced market price for our stock and reduced profitability.

Estimating future revenues is difficult because we ship our products soon after an order is received and, as such, we do not have a
significant order backlog. Thus, quarterly license revenues depend heavily upon orders received and shipped within the same quarter. Moreover, we historically have recorded 50% to 60% of our total quarterly revenues in the third month of the
quarter, with a concentration of revenues in the second half of that month. We expect that this concentration of revenues, which is attributable in part to the tendency of some customers to make significant capital expenditures at the end of a
fiscal quarter and to sales patterns within the software industry, will continue.



14



---

##### Table of Contents

Our expense levels are based, in significant part, upon our expectations as to future revenues and are
largely fixed in the short term. We may be unable to adjust spending in a timely manner to compensate for any unexpected shortfall in revenues. Any significant shortfall in revenues in relation to our expectations could have an immediate and
significant effect on our profitability for that quarter and may lead to a reduced market price for our stock.

Because of the lengthy and unpredictable
sales cycle associated with our large software transactions, we may not succeed in closing transactions on a timely basis or at all, which would adversely affect our revenues and operating results.

Transactions for our solutions often involve large expenditures, and the sales cycles for these transactions are often lengthy and unpredictable. Factors
affecting the sales cycle include:



| |  |  | customers budgetary constraints, particularly in a soft economic environment where technology spending is often deferred;
| | - |  | --------------------------------------------------------------------------------------------------------------------------



| |  |  | the timing of customers budget cycles; and
| | - |  | -------------------------------------------



| |  |  | customers internal approval processes.
| | - |  | ---------------------------------------

We may not succeed in closing such large transactions on a timely basis or at all, which could cause significant variability in our revenues and results of operations for any particular period. If our results of operations and cash flows
fall below the expectations of securities analysts, or below the targeted guidance range that we have provided, our stock price may decline.

A limited
number of customers has accounted for a significant percentage of our revenues, which may decline if we cannot maintain or replace these customer relationships, and for a significant percentage of our accounts receivable.

Historically, a limited number of customers have accounted for a significant percentage of our revenues. In 2007, 2006 and 2005, our three largest
customers accounted in the aggregate for 28%, 28% and 31% of revenues, respectively. We anticipate that our results of operations in any given period will continue to depend to a significant extent upon revenues from a small number of large
customers. In addition, we anticipate that such customers will continue to vary over time, so that the achievement of our long-term goals will require us to obtain additional significant customers on an ongoing basis. Our failure to enter into a
sufficient number of large licensing agreements during a particular period could have a material adverse effect on our revenues, which may be, but not necessarily, mitigated by higher volume of lower dollar transactions.

In addition, our accounts receivable include material balances from a limited number of customers, with five customers accounting in the aggregate for
26% of gross accounts receivable at December 31, 2007, compared to 22% of gross accounts receivable at December 31, 2006. No customer individually accounted for 10% or more of net accounts receivable at December 31, 2007 and 2006. As
of December 31, 2007, the total accounts receivable is $20.8 million, net of an allowance for doubtful accounts of $2.0 million. Changes in the financial condition of these customers could result in a different assessment of the existing credit
risk of our accounts receivable and thus, a different required allowance, which could have a material impact on our reported earnings.

The U.S. and
Canadian Federal Governments account for a significant percentage of our revenues, which may decline or be subject to delays, which would adversely affect our operating results.

The extended government vertical (Governments, including Healthcare) accounted for 44% of our product revenue in 2007 and 39% of product revenue in 2006.
The U.S. and Canadian governments represented 15% and 9% of total revenues, respectively, in 2007, which includes revenues sold through resellers to these government end users. Sustaining and growing revenues in the government market will depend, in
large part, on the following:



| |  |  | the adoption rate of our products within government departments and agencies;
| | - |  | -----------------------------------------------------------------------------



15



---

##### Table of Contents

| |  |  | the timing and amount of budget appropriations for information technology and specifically information security;
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | the timing of adoption of information security policies and regulations, including, but not limited to the Health Insurance Portability and Accountability Act of
1996 (HIPAA), the Gramm-Leach-Bliley Act and the California Breach Disclosure Law (SB1386); and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to develop and maintain the appropriate business relationships with partners with whom the government contracts for information security projects.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------

A decline, or delay in the growth of this market could reduce demand for our products, adversely affecting our revenues
and results of operations. In addition, changes in Government officials as a result of elections could have an impact on our prospects in the Government market. Our ability to sell to the Government may also be impacted by changes to, or termination
of, the supply agreement(s) we have in place with the Government, which from time to time come up for renewal and renegotiation. Finally, failure to properly monitor pricing on government contracts could result in liability for penalties to the
government for non-compliance.

We sometimes enter into complex contracts, which require ongoing monitoring and administration. Failure to monitor and
administer these contracts properly could result in liability or damages.

We sometimes enter into complex contracts with our Government
customers that contain clauses that provide that if a customer who falls within a specific category (known as a Relevant Customer) is offered better terms on Entrusts software products and related services that had been offered to the
Government customer, then the Government customer will be able to buy additional quantities of those software products and services for the same length of time, from the same effective date and on the better terms that were offered to the Relevant
Customer. Entrust monitors compliance with these contracts on a continuous basis. Entrust also conducts periodic self-assessments to ensure that the contracts are being properly administered and that there are no accruing liabilities for
non-compliance. If these contracts are not properly monitored and administered, they may be breached and could result in damages payable by us which, depending on their magnitude, could have a material adverse effect on our business, financial
condition and results of operations.

War, the significant threat of war, or a terrorist act could adversely affect our business.

Historically, the economy has been adversely affected by war, the significant threat of war and terrorist acts. Any of these factors could cause one or
more of the following to occur:



| |  |  | government spending could be reprioritized to wartime activities;
| | - |  | -----------------------------------------------------------------



| |  |  | global enterprise spending budgets could be cut or delayed resulting in lower demand for our products; or
| | - |  | ---------------------------------------------------------------------------------------------------------



| |  |  | widespread and unprecedented acts of cyber-terrorism could cause disruption of communications and technology infrastructures, which could impact our customers or
products and could have unforeseen economic impacts.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

A decline or delay in economic spending due to war, the significant
threat of war or a terrorist act could reduce demand for our products, materially adversely affecting our revenues and results of operations.

A
widespread outbreak of an illness or other health issue could negatively affect our business, making it more difficult and expensive to meet our obligations to our customers, and could result in reduced demand from our customers.

A number of countries in the Asia/Pacific region have experienced outbreaks of SARS and/or bird flu in recent years. As a result of such an outbreak,
businesses can be shut down temporarily and individuals can become ill or quarantined. Outbreaks of infectious diseases such as these, particularly in North America, Europe



16



---

##### Table of Contents

or other locations significant to our operations, could adversely affect general commercial activity, which could have a material adverse effect on our
financial condition, results of operations, business or prospects. If our operations are curtailed because of health issues, we may need to seek alternate sources of supply for services and staff and these alternate sources may be more expensive.
Alternate sources may not be available or may result in delays in shipments to our customers, each of which would affect our results of operations. In addition, a curtailment of our product design operations could result in delays in the development
of new products. Further, if our customers businesses are affected by health issues, they might delay or reduce purchases from us, which could adversely affect our results of operations.

If the enterprise information technology budgets and the digital identity security market do not continue to grow, demand for our products and services will be
adversely affected.

The market for digital identity and information security solutions is at an early stage of development. Continued
growth of the digital identity security market will depend, in large part, on the following:



| |  |  | the continued increase in the number of organizations adopting or expanding intranets and extranets;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | the rate of adoption of Internet-based business applications such as Web Services;
| | - |  | ----------------------------------------------------------------------------------



| |  |  | the ability of network infrastructures to support an increasing number of users and services;
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | the public recognition of the potential threat posed by computer hackers and other unauthorized users; and
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | the continued development of new and improved services for implementation across the Internet, intranets and extranets.
| | - |  | -----------------------------------------------------------------------------------------------------------------------

A decline in the growth of this market could reduce demand for our products, adversely affecting our revenues and results of operations.

A breach of security at one of our customers, whether or not due to our products, could harm our reputation and reduce the demand for our products.

The processes used by computer hackers to access or sabotage networks and intranets are rapidly evolving. A well-publicized actual or perceived breach of
network or computer security at one of our customers, regardless of whether such breach is attributable to our products, third-party technology used within our products or any significant advance in techniques for decoding or cracking
encrypted information, could adversely affect the markets perception of us and our products, and could have an adverse effect on our reputation and the demand for our products.

In addition, the security level of our products is dependent upon the processes and procedures used to install and operate our products. Failure on the
part of our customers to properly install and operate our products, could cause a security breach, which could adversely affect the markets perception of us and our products, and could have an adverse effect on our reputation and the demand
for our products.

Sales of our products may decline if some of our products are found to contain bugs or errors.

Our existing testing procedures may not detect errors, failures or bugs in our software products. Such errors may become evident at any time during the
life of our products. The discovery of any errors, failures or bugs in any products, including third-party technology incorporated into our products, may result in:



| |  |  | adverse publicity;
| | - |  | ------------------



| |  |  | product returns;
| | - |  | ----------------



| |  |  | the loss or delay of market acceptance of our products; and
| | - |  | -----------------------------------------------------------



| |  |  | third-party claims against us.
| | - |  | ------------------------------



17



---

##### Table of Contents

Accordingly, the discovery of any errors, failures or bugs may have a significant adverse effect on the
sales of our products and our results of operations.

Our revenues may decline if we cannot compete successfully in an intensely competitive market.

We target our products at the rapidly evolving market for digital identity and information security solutions. Many of our current and
potential competitors have longer operating histories, greater name recognition, larger installed bases and significantly greater financial, technical, marketing and sales resources than we do. As a result, they may be able to react more quickly to
emerging technologies and changes in customer requirements, or to devote greater resources to the promotion and sale of their products. In addition, certain of our current competitors in particular segments of the security marketplace may in the
future broaden or enhance their offerings to provide a more comprehensive solution competing more fully with our functionality.

Increased
competition and increased market volatility in our industry could result in lower prices, reduced margins or the failure of our products and services to achieve or maintain market acceptance, any of which could have a serious adverse effect on our
business, financial condition and results of operations.

Our business will not be successful if we do not keep up with the rapid changes in our
industry.

The emerging market for digital identity and information security products and related services is characterized by rapid
technological developments, frequent new product introductions and evolving industry standards. To be competitive, we have to continually improve the performance, features and reliability of our products and services, particularly in response to
competitive offerings, and be first to market with new products and services or enhancements to existing products and services. Our failure to develop and introduce new products and services successfully on a timely basis and to achieve market
acceptance for such products and services could have a significant adverse effect on our business, financial condition and results of operations.

We
may have difficulty managing our operations, which could adversely affect our ability to successfully grow our business.



| |  |  | Our ability to manage future growth, if any, will depend upon our ability to:
| | - |  | -----------------------------------------------------------------------------



| |  |  | continue to implement and improve operational, financial and management information systems on a timely basis; and
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | expand, train, motivate and manage our work force.
| | - |  | --------------------------------------------------

Our personnel, systems, procedures and controls may not be adequate to support our operations. The geographic dispersal of our operations may make it more difficult to manage our growth.

We depend on our key personnel for the success of our business and the loss of one or more of our key personnel could have an adverse effect on our ability to manage
our business or could be negatively perceived in the capital markets.

Our success and our ability to manage our business depend, in
large part, upon the efforts and continued service of our senior management team. The loss of one or more of our key personnel could have a material adverse effect on our business and operations. It could be difficult for us to find replacements for
our key personnel, as competition for such personnel is intense. Further, such a loss could be negatively perceived in the capital markets, which could reduce the market value of our securities.

If we fail to continue to attract and retain qualified personnel, our business may be harmed.

Our future success depends upon our ability to continue to attract and retain highly qualified scientific, technical, sales and managerial personnel,
including key personnel at acquired companies. Competition for such



18



---

##### Table of Contents

personnel is intense, particularly in the field of information security, and there can be no assurance that we can retain our key scientific, technical,
sales and managerial employees or that we can attract, motivate or retain other highly qualified personnel in the future. These challenges are made more severe by our history of operating losses, the employment reductions from our restructurings,
and the fact that the exercise price of a majority of outstanding stock options is below the current market price of our stock. If we cannot retain or are unable to hire such key personnel, our business, financial condition and results of operations
could be significantly adversely affected.

We may not be able to protect our intellectual property rights, which could make us less competitive and
cause us to lose market share.

Our future success will depend, in part, upon our intellectual property rights and our ability to
protect these rights. We rely on a combination of patent, copyright, trademark and trade secret laws, nondisclosure agreements, shrink-wrap licenses and other contractual provisions to establish, maintain and protect our proprietary rights. Despite
our efforts to protect our proprietary rights, unauthorized third parties may:



| |  |  | copy aspects of our products;
| | - |  | -----------------------------



| |  |  | obtain and use information that we regard as proprietary; or
| | - |  | ------------------------------------------------------------



| |  |  | infringe upon our patents.
| | - |  | --------------------------

Policing
piracy and other unauthorized use of our products is difficult, particularly in international markets and as a result of the growing use of the Internet. In addition, third parties might successfully design around our patents or obtain patents that
we would need to license or design around. Finally, the protections we have obtained may not be sufficient because:



| |  |  | some courts have held that shrink-wrap licenses, because they are not signed by the licensee, are not enforceable;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | our trade secrets, confidentiality agreements and patents may not provide meaningful protection of our proprietary information; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may not seek additional patents on our technology or products, and such patents, even if obtained, may not be broad enough to protect our technology or products.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

We do aggressively defend and/or enforce our intellectual property rights. However, our inability or failure to protect
our proprietary rights could have a significant adverse effect on our business, financial condition or results of operations, while actions taken to enforce our intellectual property rights could substantially increase our quarterly expenses.

We have been subject to, and may in the future become subject to, intellectual property infringement claims that could be costly and could result in a
diversion of managements attention.

As the number of security products in the industry and the functionality of these products
further overlaps, software developers and publishers may increasingly become subject to claims of infringement or misappropriation of the intellectual property or proprietary rights of others. From time to time, we have received notices from third
parties either soliciting our interest in obtaining a license under one or more patents owned or licensed by these third parties or suggesting that our products may be infringing one or more patents owned or licensed by these third parties.

From time to time, we have received notices from various customers stating that we may be responsible for indemnifying such customers
pursuant to indemnification obligations in product license agreements with such customers for alleged infringement of patents assigned to third parties. To date, we are not aware that any customer has filed an action against us for indemnification.
In addition, third parties may assert infringement or



19



---

##### Table of Contents

misappropriation claims against us in the future. Defending or enforcing our intellectual property could be costly and could result in a diversion of
managements attention, which could have a significant adverse effect on our business, financial condition or results of operations. A successful claim against us could also have a significant adverse effect on our results of operations for the
period in which damages are paid. Additionally, as a result of a successful claim, we could potentially be enjoined from using technology that is required for our products to remain competitive, which could in turn have an adverse effect on our
results of operations for subsequent periods.

We may lose access to technology that we license from outside vendors, which loss could adversely affect
our ability to sell our products.

We rely on outside licensors for patent and/or software license rights in technology that is
incorporated into and is necessary for the operation of our products. Our success will depend in part on our continued ability to have access to such technologies that are or may become important to the functionality of our products. Any inability
to continue to procure or use such technology could have a significant adverse effect on our ability to sell some of our products.

We rely on partners
to integrate our products with their products and to resell our products. Changes in these relationships could adversely affect our ability to sell our products.

We rely on partners to integrate our products with their products or to maintain adherence to industry standards so that our products will be able to work with them to provide enhanced security attributes. For
example, our ability to provide digital signatures on Adobe forms is dependent upon Adobe continuing to allow Entrust to have access to their private Application Programming Interfaces in future releases. In addition, we have resale relationships
with companies such as Critical Path, Safenet, Pointsec, Corestreet, Vericept and Sun Microsystems/Waveset. Inability to maintain these relationships could have a material adverse effect on our results of operations.

We may lose suppliers whose loss could adversely affect our ability to sell our products.

Some of Entrusts newer products incorporate or are based on hardware products and components that are supplied and assembled by third-party
suppliers, and, as such, a portion of Entrusts revenues are based upon the availability of such products and components to Entrust. If the pricing of these third-party products, or components thereof, changes or if new suppliers are used,
there may be a detrimental or positive impact on the competitiveness and/or availability of these products.

Current and future acquisitions or
investments could disrupt our ongoing business, distract our management and employees, increase our expenses and adversely affect our results of operations.

It is possible, as part of our current and future growth strategies that we will from time-to-time acquire or make investments in companies, technologies, product solutions or professional services offerings. With
respect to these acquisitions, we would face the difficulties of assimilating personnel and operations from the acquired businesses and the problems of retaining and motivating key personnel from such businesses. In addition, these acquisitions may
disrupt our ongoing operations, divert senior management from day-to-day business, increase our expenses and adversely impact our results of operations. Any future acquisitions would involve certain other risks, including the assumption of
additional liabilities, potentially dilutive issuances of equity securities and incurrence of debt. In addition, these types of transactions often result in charges to earnings for such items as amortization of purchased intangibles or in-process
research and development expenses.

For example, in June 2006, we completed the acquisition of all of the issued and outstanding shares of
the common stock of Orion, based in McLean, Virginia, and in July 2006, we completed the acquisition of all of the



20



---

##### Table of Contents

issued and outstanding shares of the capital stock and options of Business Signatures, based in Redwood City, California. While management has largely
integrated the newly acquired technology and operations, each of the above risks applies to these acquisitions.

We face risks associated with our
international operations, which, if not managed properly, could have a significant adverse effect on our business, financial condition or results of operations.

In the future, we may establish additional foreign operations, hire additional personnel and establish relationships with additional partners internationally. This expansion would require significant management
attention and financial resources and could have an adverse effect on our business, financial condition and results of operations. Although our international sales currently are primarily denominated in U.S. dollars, UK pounds sterling and Euro
dollars, we may increasingly denominate sales in foreign currencies in the future. In addition, our international business may be subject to the following risks:



| |  |  | difficulties in collecting international accounts receivable;
| | - |  | -------------------------------------------------------------



| |  |  | difficulties in obtaining U.S. export licenses, especially for products containing encryption technology;
| | - |  | ---------------------------------------------------------------------------------------------------------



| |  |  | potentially longer payment cycles for customer payments;
| | - |  | --------------------------------------------------------



| |  |  | increased costs associated with maintaining international marketing efforts;
| | - |  | ----------------------------------------------------------------------------



| |  |  | introduction of non-tariff barriers and higher duty rates;
| | - |  | ----------------------------------------------------------



| |  |  | difficulties in enforcement of contractual obligations and intellectual property rights;
| | - |  | ----------------------------------------------------------------------------------------



| |  |  | difficulties managing personnel, partners and operations in remote locations; and
| | - |  | ---------------------------------------------------------------------------------



| |  |  | increased complexity in global corporate tax structure.
| | - |  | -------------------------------------------------------

Any one of these risks could significantly and adversely affect our business, financial condition or results of operations.

If the laws regarding exports of our products further limit or otherwise restrict our business, we could be prohibited from shipping our products to restricted countries, which would result in a loss of revenues.

Some of our products are subject to export controls under the laws of the United States, Canada and other countries. The list of products and countries
for which exports are restricted, and the relevant regulatory policies, are likely to be revised from time to time. If we cannot obtain required government approvals under these regulations, we may not be able to sell products abroad or make
products available for sale internationally via computer networks such as the Internet. Furthermore, United States governmental controls on the export of encryption products and technology may in the future restrict our ability to export some of our
products.

Our stock price is volatile and may continue to be volatile in the future.

The trading price of our Common stock has been, and is expected to continue to be, highly volatile and may be significantly and adversely affected by
factors such as:



| |  |  | actual or anticipated fluctuations in our operating results;
| | - |  | ------------------------------------------------------------



| |  |  | announcements of technological innovations;
| | - |  | -------------------------------------------



| |  |  | new products introduced by, or new contracts entered into by, us or our competitors;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | developments with respect to patents, copyrights or propriety rights;
| | - |  | ---------------------------------------------------------------------



| |  |  | conditions and trends in the security industry;
| | - |  | -----------------------------------------------



| |  |  | changes in financial estimates by securities analysts; and
| | - |  | ----------------------------------------------------------



| |  |  | general market conditions and other factors.
| | - |  | --------------------------------------------



21



---

##### Table of Contents

Provisions of our charter and bylaws may delay or prevent transactions that are in our shareholders best
interests.

Our charter and bylaws contain provisions, including a staggered board of directors that may make it more difficult for a
third party to acquire us, or may discourage bids to do so. We think these measures enable us to review offers for our shares of Common stock to determine if they are in the best interests of our shareholders. These provisions could limit the price
that investors might be willing to pay for shares of our Common stock and could make it more difficult for a third party to acquire, or could discourage a third party from acquiring, a majority of our outstanding voting stock. Our Board of Directors
also has the authority to issue up to 5,000,000 shares of preferred stock and to determine the price, rights, preferences, privileges and restrictions, including voting rights, of those shares without any further vote or action by the shareholders.
The rights of the holders of Common stock will be subject to, and may be adversely affected by, the rights of the holders of any preferred stock that may be issued in the future. The issuance of preferred stock could make it more difficult for a
third party to acquire, or may discourage a third party from acquiring, a majority of our outstanding voting stock.



|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

There are no material
unresolved written comments that were received from the SEC staff 180 days or more before the end of Entrusts fiscal year relating to its periodic or current reports under the Securities Exchange Act of 1934.



|ITEM 2. | PROPERTIES
|------- | ----------

Entrusts U.S. headquarters,
including executive offices and administrative facilities, is located in Addison, Texas at One Hanover Park, Suite 800, 16633 N Dallas Parkway, where Entrust leases office space. Entrusts Canadian headquarters is located in Ottawa, Ontario,
Canada, where Entrust leases office space. Entrust also leases office space in Santa Clara, California, Redwood City, California, McLean, Virginia, Sydney, Australia, Mumbai, India, Beijing, China and Tokyo, Japan. Entrusts Europe, Middle East
and Africa operations are headquartered in office space that it leases in Reading, England and Munich, Germany. The Santa Clara property is no longer in use by Entrust.



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

On July 7, 2000, an action
entitled Frankel v. Entrust Technologies Inc., et al., No. 2-00-CV-119, was filed in the U.S. District Court for the Eastern District of Texas. Subsequently, several similar actions were also filed. These actions were consolidated and on
January 22, 2001, a consolidated complaint was filed. The consolidated complaint purported to be a class action lawsuit brought on behalf of persons who purchased or otherwise acquired Common stock of Entrust during the period from
October 19, 1999 through July 3, 2000. The consolidated complaint alleged that the defendants misrepresented and failed to disclose certain information about Entrusts business and prospects, as required by the Securities Exchange Act
of 1934. It did not specify the amount of damages sought.

On September 30, 2002, Judge T. John Ward of the U.S. District Court for
the Eastern District of Texas issued an order dismissing this purported securities class action lawsuit pending against Entrust with prejudice; however, the order is subject to the possibility of an appeal. As of the date of the filing of this
report, Entrust has not learned of any appeal being filed. If an appeal is granted, an adverse judgment or settlement in this lawsuit could have a significant adverse impact on Entrusts future financial condition or results of operations.

Entrust is subject, from time to time, to various other legal proceedings and claims, either asserted or unasserted, which arise in the
ordinary course of business. While the outcome of these claims cannot be predicted with certainty, management does not believe that the outcome of any of these other legal matters will have a material adverse effect on Entrusts consolidated
results of operations or consolidated financial position.



22



---

##### Table of Contents

|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

No matter was submitted to a vote of Entrust shareholders during the fourth quarter of 2007.

EXECUTIVE OFFICERS AND DIRECTORS OF THE REGISTRANT

The information provided below is as of March 6, 2008.
The executive officers and directors of Entrust are as follows:



|                       |  |     |  |                                                                         
|---------------------- |  | --- |  | ------------------------------------------------------------------------
|Name                   |  | Age |  | Position                                                                
|F. William Conner      |  | 48  |  | President, Chief Executive Officer and Chairman of the Board            
|David Wagner           |  | 43  |  | Senior Vice President, Chief Financial Officer                          
|Kevin Simzer           |  | 41  |  | Senior Vice President, Chief Marketing Officer                          
|Steve Holton           |  | 40  |  | Senior Vice President & General Manager, U.S. Sales and Managed Services
|Peter Bello            |  | 45  |  | Senior Vice President, General Manager of U.S. Federal                  
|Andrew Pinder          |  | 60  |  | Senior Vice President, EMEA & Global Government Sales Strategy          
|Butler C. Derrick, Jr. |  | 71  |  | Director                                                                
|Michael P. Ressner     |  | 59  |  | Director                                                                
|Douglas Schloss        |  | 49  |  | Director                                                                
|Jerry C. Jones         |  | 52  |  | Director                                                                
|Ray W. Washburne       |  | 47  |  | Director                                                                
|Terdema Ussery II      |  | 48  |  | Director                                                                
|Michael E. McGrath     |  | 58  |  | Director                                                                

F. William Conner,age 48, has served as Entrusts President and Chief
Executive Officer since April 2001 and as Chairman of the Board from October 1998 to May 2000 and from January 2002 to the present. He has been on the board of directors since July 1997. He has been credited with leading the corporate turnaround of
Entrust. He has been highlighted in such publications as The Wall Street Journal, Washington Post and the Financial Times as a knowledge leader in the fight against cyber crime and identity theft. Mr. Conner has been a leader in the effort to
elevate information security to a corporate governance issue and fashion a public-private partnership to protect Americas critical infrastructure. He launched and co-chaired the Business Software Alliance Information Security Governance Task
Force, which released a security management framework in April 2003. He also co-chaired the National Cyber Security Partnerships Corporate Governance Task Force, which released its information security governance framework in April 2004. He
has been recognized as one of the Federal Computer Weeks Federal 100the top executives from government, industry and academia who had the greatest impact on the government information systems community in 2003. In 2003, Mr. Conner
received the Corporate CEO Award as part of the annual Tech Titans Award program.

From November 1999 to April 2001, Mr. Conner served
as President, Enterprise Networks and eBusiness Solutions of Nortel Networks, a global Internet and communications company, where he led the turnaround of the Enterprise business while redefining and delivering ebusiness applications. From September
1998 to October 1999, he served as the first Chief Marketing Officer of Nortel Networks, leading the effort to reposition the company as a global leader in building the high-performance Internet and was recognized as Marketer of the Year
in High Tech. From 1992 to September 1998, Mr. Conner held a number of key executive leadership positions at Nortel Networks, including President of its first data business, that lead to the acquisition of Bay Networks, Executive Vice President
of Nortel Networks Enterprise Networks Business and a variety of other key leadership positions in sales and marketing.

Mr. Conner previously served on the boards of Travelocity, Williams Communications, Joint Forces Advisory Board, Southern Methodist University Tate Board, Dallas Symphony Executive Board and the Metroplex Technology Business Council.



23



---

##### Table of Contents

Mr. Conner graduated from Princeton University with a bachelors degree in mechanical
engineering. He also earned a masters degree in business administration from the Wharton School of the University of Pennsylvania.

David Wagner,age 43, has been our Senior Vice President and Chief Financial Officer since April 2003. He joined Entrust in 1996 as Controller when he helped guide Entrust through a private placement and on to becoming a
public entity. His broad experience at Entrust includes significant involvement in all of the organizations public offerings and cross-functional responsibilities both in finance and operations. Prior to his appointment as Chief Financial
Officer he served as Entrusts Vice President, Controller & Treasurer since 1999. Prior to joining Entrust, he held various finance and accounting positions at Nortel Networks from 1991 through 1995 and at Raytheon Systems from 1982 to
1991. Mr. Wagner is a graduate of The Pennsylvania State University where he received an undergraduate degree in accounting and a masters of business administration.

Kevin Simzer,age 41, has been our Senior Vice President and Chief Marketing Officer since June 2003. He has more than 21 years of experience in high technology, has held a variety of roles with the
organization and is currently responsible for all aspects of research and development, product management, technical support, training, marketing and business development for Entrust globally. Prior to taking on the role of senior vice president, he
was the vice president of research and development at Entrust.

Mr. Simzers professional life has been distinguished by a number
of industry firsts, as well as innovative research and development. His career began at Bell Northern Research, Nortels research and development arm, working on product development for large-scale switching and data systems. Key projects
included the worlds first telephone switching system supporting Integrated Services Digital Network and a highly scalable distributed system built using Advanced Intelligent Networking technology.

Mr. Simzer completed his undergraduate studies in computer engineering at the University of Ottawa and St. Lawrence College. In addition,
Mr. Simzer earned a masters degree in business administration from Queens University in Kingston, Ontario, Canada.

Steve Holton,age 40, has been our Senior Vice President & GM for U.S. Sales and Managed Services since March 2007. Mr. Holton oversees all U.S. based direct and indirect sales, and leads all global sales related
to the sale of Entrusts hosted product line, including PKI and SSL.

Mr. Holton brings more than 15 years of sales success in
early-stage and mature technologies, with extensive experience in start-up, turnaround, IPO and accelerated-growth situations. One of Mr. Holtons most notable successes prior to Entrust was when he served as the VP of North American Sales
for RightNow, an on-demand CRM software vendor. Under his five-year direction, RightNows annual revenue grew from $2 million to $65 million with 20 consecutive quarters of revenue growth and the ultimate launch of RightNows IPO in 2004
(NASDAQ:RNOW). Under his leadership, RightNow became a profitable global leader in the industry with offices on four continents and over 1,200 SMB/F500 customers. Mr. Holton honed his sales leadership skills at Pennsylvania-based
Sanofi-Pasteur, a vaccine-oriented biotechnology organization. Mr. Holton served as Regional Sales Manager where he earned a number of leadership awards. He was also honored for running the companys best-performing region for three
consecutive years.

Mr. Holton earned his International MBA from Duke Universitys Fuqua School of Business, and he received his
undergraduate degree in Biology from California State University.

Peter Bello, age 45, is the Senior Vice President of U.S.
Federal and CALA (Canadian, Asia, and Latin America) sales. Mr. Bello also has the role of leading the North American and CALA Professional Services teams. He has responsibility for our U.S. Federal Sales team, Government Relations, CALA Sales
team, as well as North American Professional Services. Mr. Bello has 22 years in the industry, and is noted for his strong combination of technical and business acumen. Mr. Bello joined Entrust as Director of North American



24



---

##### Table of Contents

Professional Services in February of 1998 to help build the professional services practice and organization. He successfully grew the North American
Professional Services from a start up to a $6 million business over a 4 year period. Mr. Bello was promoted to Vice President, North American Professional Services with additional responsibilities for Latin America and Asia Pacific. He was
President of CygnaCom Solutions from March of 2002 until November of 2007. CygnaCom Solutions has been providing professional information security services and cryptographic solutions to government and business clients since 1994. This business
includes US Federal government accredited security test laboratories. Prior to joining Entrust, Mr. Bello held various positions of increased responsibility at Nortel Networks from 1985-1998 in the areas of engineering, technical support,
marketing, and order management. He graduated from Rensselaer Polytechnic Institute with BS in Electrical Engineering.

Andrew
Pinder, age 60, is the Senior Vice President, EMEA & Global Government Sales Strategy. Prior to joining Entrust as an Executive in October 2006, Mr. Pinder served on the Entrust Board of Directors from July 2004 until October
2006. As the United Kingdoms e-Envoy, Mr. Pinder spearheaded the Prime Ministers directive to bring Internet access to all British citizens and businesses by 2005. He was also responsible for forging stronger information networks in
the British government and for enabling the U.K. to be a recognized leading e-Government and a leader in e-Business. Mr. Pinder was awarded the Commander of the Order of the British Empire (CBE) in HM the Queens New Years Honours
list for his services to the Cabinet Office. He is also a non executive director of United Utilities PLC and its subsidiary Vertex Data Sciences Ltd., both of the United Kingdom. Before his appointment as e-Envoy in 2001, Mr. Pinder was a
partner in a venture capital firm and carried out a number of management consultancy assignments for the British government. Previous executive leadership roles include positions as the head of European Operations and Technology at Citibank,
Director of Operations and Technology at Prudential Corporation, and as Director of Information Technology at the Office of Inland Revenue.

Butler C. Derrick, Jr., age 71, has been a Director of Entrust since May 1999. Since February 2004 Mr. Derrick has been the managing partner of Nelson, Mullins, Riley and Scarborough LLP. From August 1998 to February
2004, Mr. Derrick was a Partner at the law firm of Powell, Goldstein, Frazer & Murphy LLP, Washington, D.C. From January 1995 to July 1998, Mr. Derrick was a Partner at the law firm of Williams & Jensen, Washington, D.C.
Mr. Derrick served in Congress as a United States Representative from South Carolina from January 1975 to January 1995. While in Congress, Mr. Derrick held numerous posts, including Deputy Majority Whip and Vice Chairman of the House Rules
Committee.

Jerry C. Jones, age 52, has served on the Entrust Board of Directors since December 2003. He serves as Acxiom
Corporations Business Development and Legal Leader. At Acxiom, he is responsible for the legal team, leads the strategy and execution of mergers and alliances, and assists in other strategic initiatives. Mr. Jones came to Acxiom in March
1999 from the Rose Law Firm in Little Rock, Arkansas, where for 19 years he specialized in problem solving and business litigation. He is the Chairman of the Arkansas Virtual Academy, a statewide public school in Arkansas. He is a 1980 graduate of
the University of Arkansas School of Law and holds a bachelors degree in Public Administration from the University of Arkansas.

Michael P. Ressner, age 59, has been a Director of Entrust since May 1999. From January 2001 to December 2002, Mr. Ressner served as Vice President, Nortel Networks. Prior to that time, he served as Vice President of
Finance of Nortel Networks Enterprise Solutions group from February 1999 to January 2001. From May 1994 to January 1999, Mr. Ressner served as Vice President of Finance for the Carrier Solutions business unit of Nortel Networks. Prior to
these assignments, he held a number of senior finance management posts within various business units of Nortel Networks. Mr. Ressner currently serves on the Board of Directors of Magellan Health Services, Tekelec, and Exide Technologies.

Douglas Schloss, age 49, has served on the Board of Directors of Entrust since July 2001. Since January 1994, he has been
the President and Chief Executive Officer of Rexford Management, Inc., a firm that manages an investment partnership specializing in transaction arbitrage. He is also the President of the Board at St. Pauls



25



---

##### Table of Contents

School in Concord, New Hampshire. He has served as Chief Executive Officer and Chairman of Marcus Schloss & Co., Inc., a registered broker-dealer
and formerly a New York Stock Exchange specialist firm, since March 1993. Prior to these positions, Mr. Schloss managed the equity trading desk and arbitrage investment portfolio of Marcus Schloss & Co.

Ray W. Washburne,age 47, has served on our Board of Directors since June 2006. Since 1990, he has been the chairman and CEO of Charter
Holding. He also serves on the board of directors for the M Crowd Restaurant Group, a company he co-founded in 1991. In addition, he is on the advisory board for Colonial Bank Texas and the Dallas Citizens Council. He is a graduate of Southern
Methodist University and serves on the schools 21st Century Counsel. He is also an adjunct professor at the universitys Cox School of Business. He is an active member of the Dallas Citizens Counsel, the Dallas Assembly, the Texas Lyceum
and the Dallas chapter of the Young Presidents Organization.

Terdema Ussery II,age 48, has served on the Board of
Directors since December 2006. Since 1996, he has served as the Dallas Mavericks president and CEO and was a catalyst in the organizations resurgence, including increased corporate sponsorship, ticket sales, television revenues and community
impact under his direction. He is also the CEO for HDNet where he spearheaded the launch of the network, one of the worlds first all-high-definition television stations and negotiated the channels first content and distribution
agreements. Prior to these two positions he served as president of Nike Sports Management. Prior to his post at Nike, he also served as commissioner of the Continental Basketball Association (CBA). He is a graduate of Princeton and has a
masters degree from the John F. Kennedy School of Government at Harvard and a law degree from Cal-Berkeley.

Michael E.
McGrath,age 58, has served on the Board of Directors since February 2007. Mr. McGrath is the former president and chief executive officer at Dallas-based i2 Technologies, and currently serves on the companys board of directors.
He is also the executive chairman of The Thomas Group. In 1976, Mr. McGrath co-founded Pittiglio Rabin Todd & McGrath (PRTM) and served as its president and CEO until his retirement in July 2004. During the last decade, PRTM grew to be
one of the larger and most successful management consulting firms in the world. Mr. McGrath is recognized as an expert in product development and product strategy. Mr. McGrath holds a bachelors degree in computer science and
management science from Boston College and a masters degree in business administration from Harvard Business School.



26



---

##### Table of Contents

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | ------------------------------------------------------------------------------------------------------------

The principal market on which our Common stock is traded is the Nasdaq Global Market, under the symbol ENTU. The following table sets forth,
for the periods indicated, the high and low sales prices per share of our common stock as reported on the Nasdaq Global Market.



|                                 |  |      |      |     |   |     
|-------------------------------- |  | ---- | ---- | --- | - | ----
|                                 |  | High |      | Low
|2006                             |  |      |      |     |   |     
|                                 |  |     
|First Quarter                    |  | $    | 5.06 |     | $ | 3.50
|Second Quarter                   |  |      | 4.56 |     |   | 2.79
|Third Quarter                    |  |      | 3.66 |     |   | 2.65
|Fourth Quarter                   |  |      | 4.43 |     |   | 3.29
|                                 |  |     
|2007                             |  |      |      |     |   |     
|                                 |  |     
|First Quarter                    |  | $    | 4.60 |     | $ | 3.67
|Second Quarter                   |  |      | 4.39 |     |   | 3.48
|Third Quarter                    |  |      | 4.06 |     |   | 2.05
|Fourth Quarter                   |  |      | 2.37 |     |   | 1.65
|                                 |  |     
|2008                             |  |      |      |     |   |     
|                                 |  |     
|First Quarter through to March 6 |  | $    | 2.65 |     | $ | 1.67

As of March 6, 2008, we had approximately 897 holders of record of common stock. Because many
of these shares are held by brokers and other institutions on behalf of stockholders, we are unable to estimate the total number of stockholders represented by these holders of record.

We have never declared or paid any cash dividends on our shares of common stock. We intend to retain future earnings, if any, to finance our growth
strategy. We do not anticipate paying cash dividends on our common stock in the foreseeable future. Payment of future dividends, if any, will be at the discretion of our board of directors after taking into account various factors, including our
financial condition, our operating results, our current and anticipated cash needs, restrictions in any future financing agreements and our plans for expansion. See Managements Discussion and Analysis of Financial Condition and Results
of OperationsLiquidity and Capital Resources.

Information relating to compensation plans under which equity securities of
Entrust, Inc. are authorized for issuance is set forth in Part III, Item 12 of this Annual Report on Form 10-K and such information is incorporated herein by reference.

No purchase was made by or on behalf of Entrust or any affiliated purchaser, (as defined in Rule 10b-18(a)(3) under the Securities Exchange
Act of 1934)) during the quarter ended December 31, 2007 of shares or other units of any class of Entrusts equity securities that is registered by Entrust pursuant to section 12 of the Exchange Act.

Entrust did not sell any securities during 2006 which were not registered under the Securities Act.



27



---

##### Table of Contents

The following graph compares the cumulative 5-year total return of holders of Entrust, Inc.s common
stock with the cumulative total returns of the Russell 2000 index and the NASDAQ Computer & Data Processing index. The graph tracks the performance of a $100 investment in our common stock and in each of the indexes (with the reinvestment
of all dividends) from December 31, 2002 to December 31, 2007.

LOGO



|* | $100 invested on 12/31/02 in stock or index-including reinvestment of dividends.
|- | --------------------------------------------------------------------------------

| | Fiscal year ending December 31.
| | -------------------------------

The stock price
performance included in this graph is not necessarily indicative of future stock price performance.



28



---

##### Table of Contents

|ITEM 6. | SELECTED FINANCIAL DATA
|------- | -----------------------

The data set forth below
should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and our consolidated financial statements and notes thereto included elsewhere in this Annual Report.



|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|-------------------------------------------------------------------------------- |  | ------------------------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|                                                                                 |  | Year Ended December 31,               |        
|                                                                                 |  | 2007                                  |         |   | 2006 |   |         | 2005 |  |   | 2004    |   |  | 2003 |        
|                                                                                 |  | (in thousands, except per share data) |        
|Statement of Operations Data:                                                    |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Revenues:                                                                        |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Product                                                                          |  | $                                     | 36,367  |   |      | $ | 35,487  |      |  | $ | 34,216  |   |  | $    | 29,295  |   |  | $ | 30,974  |  
|Services and maintenance                                                         |  |                                       | 63,298  |   |      |   | 59,696  |      |  |   | 63,912  |   |  |      | 61,662  |   |  |   | 56,920  |  
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total revenues                                                                   |  |                                       | 99,665  |   |      |   | 95,183  |      |  |   | 98,128  |   |  |      | 90,957  |   |  |   | 87,894  |  
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Cost of revenues:                                                                |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Product                                                                          |  |                                       | 7,796   |   |      |   | 7,579   |      |  |   | 5,153   |   |  |      | 4,149   |   |  |   | 5,341   |  
|Services and maintenance                                                         |  |                                       | 30,359  |   |      |   | 29,279  |      |  |   | 30,495  |   |  |      | 29,105  |   |  |   | 29,825  |  
|Amortization of purchased product rights                                         |  |                                       | 1,400   |   |      |   | 1,075   |      |  |   | 802     |   |  |      | 384     |   |  |   | 568     |  
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total cost of revenues                                                           |  |                                       | 39,555  |   |      |   | 37,933  |      |  |   | 36,450  |   |  |      | 33,638  |   |  |   | 35,734  |  
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Gross profit                                                                     |  |                                       | 60,110  |   |      |   | 57,250  |      |  |   | 61,678  |   |  |      | 57,319  |   |  |   | 52,160  |  
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Operating expenses:                                                              |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Sales and marketing                                                              |  |                                       | 34,368  |   |      |   | 33,888  |      |  |   | 28,534  |   |  |      | 26,322  |   |  |   | 34,985  |  
|Research and development                                                         |  |                                       | 20,176  |   |      |   | 19,857  |      |  |   | 16,439  |   |  |      | 17,266  |   |  |   | 22,566  |  
|General and administrative                                                       |  |                                       | 12,521  |   |      |   | 14,340  |      |  |   | 11,534  |   |  |      | 12,569  |   |  |   | 13,143  |  
|Impairment of goodwill, purchased product rights and other purchased intangibles |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   | 1,134   |  
|Restructuring charges and adjustments                                            |  |                                       |        |   |      |   | 2,765   |      |  |   |        |   |  |      |        |   |  |   | 13,623  |  
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total operating expenses                                                         |  |                                       | 67,065  |   |      |   | 70,850  |      |  |   | 56,507  |   |  |      | 56,157  |   |  |   | 85,451  |  
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Income (loss) from operations                                                    |  |                                       | (6,955  | ) |      |   | (13,600 | )    |  |   | 5,171   |   |  |      | 1,162   |   |  |   | (33,291 | )
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Other income (expense):                                                          |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Interest income                                                                  |  |                                       | 688     |   |      |   | 2,177   |      |  |   | 2,357   |   |  |      | 1,281   |   |  |   | 1,680   |  
|Foreign exchange gain (loss)                                                     |  |                                       | (331    | ) |      |   | (249    | )    |  |   | (62     | ) |  |      | 433     |   |  |   | (431    | )
|Loss from equity investments                                                     |  |                                       | (77     | ) |      |   | (445    | )    |  |   | (760    | ) |  |      | (1,111  | ) |  |   | (603    | )
|Gain on sale of asset                                                            |  |                                       |        |   |      |   |        |      |  |   | 200     |   |  |      |        |   |  |   |        |  
|Gain on sale of long-term strategic investments                                  |  |                                       | 793     |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Write-down of long-term strategic and equity investments                         |  |                                       |        |   |      |   | (3,016  | )    |  |   |        |   |  |      |        |   |  |   | (2,780  | )
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total other income (expense)                                                     |  |                                       | 1,073   |   |      |   | (1,533  | )    |  |   | 1,735   |   |  |      | 603     |   |  |   | (2,134  | )
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Income (loss) before income taxes                                                |  |                                       | (5,882  | ) |      |   | (15,133 | )    |  |   | 6,906   |   |  |      | 1,765   |   |  |   | (35,425 | )
|Provision for income taxes                                                       |  |                                       | 308     |   |      |   | 284     |      |  |   | 532     |   |  |      | 687     |   |  |   | 441     |  
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net income (loss)                                                                |  | $                                     | (6,190  | ) |      | $ | (15,417 | )    |  | $ | 6,374   |   |  | $    | 1,078   |   |  | $ | (35,866 | )
|                                                                                 |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net income (loss) per basic share                                                |  | $                                     | (0.10   | ) |      | $ | (0.26   | )    |  | $ | 0.10    |   |  | $    | 0.02    |   |  | $ | (0.56   | )
|Net income (loss) per diluted share                                              |  | $                                     | (0.10   | ) |      | $ | (0.26   | )    |  | $ | 0.10    |   |  | $    | 0.02    |   |  | $ | (0.56   | )
|Shares used in basic per share computation                                       |  |                                       | 60,804  |   |      |   | 59,877  |      |  |   | 60,834  |   |  |      | 62,976  |   |  |   | 63,588  |  
|Shares used in diluted per share computation                                     |  |                                       | 60,804  |   |      |   | 59,877  |      |  |   | 62,517  |   |  |      | 64,202  |   |  |   | 63,588  |  
|                                                                                 | 
|                                                                                 |  | December 31,                          |        
|                                                                                 |  | 2007                                  |         |   | 2006 |   |         | 2005 |  |   | 2004    |   |  | 2003 |        
|                                                                                 |  | (in thousands)                        |        
|Balance Sheet Data:                                                              |  |                                       |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Cash, cash equivalents and short-term marketable investments                     |  | $                                     | 20,485  |   |      | $ | 22,527  |      |  | $ | 82,453  |   |  | $    | 97,368  |   |  | $ | 92,289  |  
|Working capital                                                                  |  |                                       | (4,306  | ) |      |   | (2,512  | )    |  |   | 69,495  |   |  |      | 75,164  |   |  |   | 47,188  |  
|Long-term marketable investments                                                 |  |                                       |        |   |      |   |        |      |  |   |        |   |  |      | 1,951   |   |  |   | 12,379  |  
|Long-term obligations                                                            |  |                                       | 14,065  |   |      |   | 19,532  |      |  |   | 23,256  |   |  |      | 27,646  |   |  |   | 228     |  
|Total assets                                                                     |  |                                       | 122,154 |   |      |   | 127,816 |      |  |   | 130,449 |   |  |      | 145,883 |   |  |   | 148,752 |  
|Shareholders equity                                                             |  |                                       | 58,442  |   |      |   | 59,220  |      |  |   | 69,108  |   |  |      | 75,994  |   |  |   | 80,672  |  



29



---

##### Table of Contents

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with Selected Financial
Data and our consolidated financial statements and notes thereto appearing elsewhere in this Annual Report. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results
may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under Risk FactorsCertain Factors That May Affect Our Business and elsewhere in this Annual
Report.

EXECUTIVE OVERVIEW

As a trusted security expert, Entrust secures digital identities and information through layered security solutions that help provide confidence for consumers, enterprises and governments, enabling them to do transactions more securely.
With more than 125 patents granted or pending, our solutions help enterprises secure channels of communication, which allows information-sharing among stakeholders and enables compliance with information security and government regulations. More
than 1,700 customers in 60 different countries across the globe leverage Entrusts world-class solutions.

We conduct business in one
operating segment. We develop, market and sell software solutions that secure digital identities and information. We also perform professional services to install, support, and integrate our software solutions with other applications. All of these
activities may be fulfilled in conjunction with partners and are managed through our global organization.

As an innovator and pioneer in
the Internet security and Public Key Infrastructure (PKI) fields, Entrusts market leadership and expertise in delivering award-winning identity and data protection management software solutions is demonstrated by the diversity of its products,
geographic representation, and customer segments. We continue to drive revenue in our key products.

We have three key layered approaches
that we take to our customers; our Layered Consumer, Enterprise and Government Security Architectures. These layered approaches to security help give our customers a roadmap for building security across their enterprise and customer facing
applications, and for governments, citizens facing applications. The layered approach allows our customers to customize the level of security to the value of the data or transaction. A layered security strategy from a single, trusted vendor affords
security-conscious organizations a level of synergy, interoperability and cost-effectiveness unmatched by a collection of third-party products. Further, layered security models foster environments of easy-to-use security solutions that increase
end-user acceptance and reduce help-desk calls. Entrust has attractive capabilities in the market to assist our customers with their growing identity and information protection needs.

Our Layered Consumer Architecture approach consists of six layers:



| | 1. | Extended Validation (EV) SSL Certificates
| | -- | -----------------------------------------

| | 2. | Versatile Authentication & Single Sign-On (SSO)
| | -- | -----------------------------------------------

| | 3. | Fraud Detection & Risk-based Authentication
| | -- | -------------------------------------------

| | 4. | Transaction Signing & Encryption
| | -- | --------------------------------

| | 5. | Secure Web & E-mail
| | -- | -------------------

| | 6. | Open Fraud Intelligence Network
| | -- | -------------------------------

Our Layered Enterprise
Architecture approach consists of five layers:



| | 1. | Workstation & Network Authentication
| | -- | ------------------------------------



30



---

##### Table of Contents

| | 2. | SSL, Unified Communications Certificates
| | -- | ----------------------------------------

| | 3. | Remote Access Authentication
| | -- | ----------------------------

| | 4. | Secure Shared Folders
| | -- | ---------------------

| | 5. | Secure Boundary & End-to-End Messaging
| | -- | --------------------------------------

Entrust
has three key platforms, Authentication and Transaction Monitoring, Information Protection and Public Key which support our layered security architectures. We have a unique end-to-end platform for securing digital identities and information. This
end-to-end software platform is easy to implement, user friendly and cost effective with the ability to evolve over time to grow with our customers needs.

Authentication and Transaction Monitoring, come together in 2007 to provide a new level of assurance for both internal and external parties, through Risk-Based Authentication.

Entrust offers a range of authentication capabilities with its authentication platform so that specific methods can be used with specific users and
applications. First steps can be as simple as deploying SSL certificates or user name and password. Entrust has long played a key role in this space through our SSL and single sign-on products. Risk-Based Authentication, however, goes much deeper
than SSL and single sign-on. Risk-Based Authentication has the ability to judge each individual transaction on its own merits driven by policy level decisions on the level of risk associated with certain transactions. With Entrusts Risk-Based
Authentication solution, transactions can be monitored in real time and then a determination can be made on the level of security required for that transaction. This is done through the combination of Entrust IdentityGuard and Entrust
TransactionGuard. This combined offering is a modern architecture for consumer authentication which has a layered approach of non-invasive anomaly detection and selective intervention with minimal impact on the user experience.

Product Category Financial Metrics:



| |  |  | Entrust Emerging Growth Products accounted for 24% ($2.4 million) of product revenue for Q4, 2007. For the full year 2007, Emerging Growth Product revenue accounted
for 23% of total product revenue.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Entrust PKI Products accounted for 66% ($6.7 million) of product revenue for Q4, 2007. For the full year 2007, PKI product revenue accounted for 70% of total
product revenue and increased 11% over 2006.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Entrust Single Sign-On Products accounted for 10% ($1.0 million) of product revenue for Q4, 2007. For the full year 2007, Single Sign-On product revenue accounted
for 7% of total product revenue.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

These three categories are how we report our product revenue externally, but do not
directly correlate to our three platforms that we use with customers.

We also provide support and maintenance services to our customers.
Support and maintenance revenue made of nearly two-thirds of our total services revenues in Q4 of 2007, achieving record high levels. It is important to note that we achieved record renewals in the fourth quarter of 2007, both in terms of customer
retention rate and the dollar value of retention. The customer retention rate and the associated dollar value renewals were over 95 percent in 2007. We also provide professional services, including architecture, installation, and integration
services related to the products that we sell. Our support and maintenance, and our professional services have shown consistent steady growth and, since Q2 2006, have achieved 7 quarters of sequential quarter-over-quarter revenue growth.

In 2007, deferred revenue increased $3.9 million to $27.9 million from year-end 2006. The increase in deferred revenue was driven by an increase in
subscription product bookings (60% of the increase) and support and maintenance renewals. These numbers show the continued strength of our support and maintenance renewals and the growth in our subscription based software growth.



31



---

##### Table of Contents

In the fourth quarter of 2007, Entrust achieved a net income of $0.02 per share, which is an improvement
of $0.05 per share from a net loss of $0.03 per share in the fourth quarter of 2006. During 2007 we have significantly reduced our total expenses through a combination of managed headcount reductions lowering of contracting expenses and controlling
variable operating costs. Those expense reduction initiatives were somewhat offset by the additional costs we are experiencing due to the appreciation of the Canadian dollar from approximately $.85 per US dollar at the beginning of the year to $1.00
per U.S. dollar exchange rate at the end of 2007. This increase in the Canadian dollar to the U.S. dollar cost Entrust nearly $5.0 million in additional expense in 2007.

Entrust sells its solutions globally, with an emphasis on North America, Europe and Asia. These primary areas have demonstrated the most potential for early adoption of the broadest set of Entrust solutions. Entrust
extends to other non-core geographies through strategic partner relationships, which increases the leverage of our direct sales channel worldwide. In North America, Entrust is targeting a return to revenue growth in its software business by
leveraging Entrusts historical strength in selling to key verticals such as government (Federal, State, Provincial), financial services and global 1000 enterprises. Europe and the Middle East are regions where Entrusts products and
solutions continue to experience strong demand and we believe that this market will provide growth, with increased momentum from governments and enterprises leveraging Entrusts solutions to transform their business processes and to leverage
the Internet and networking applications.

We market and sell our products and services in both the enterprise and government market space.
In Q4, 2007, 40% of our product sales were in our extended government vertical market, which includes healthcare. For the year 45% of product revenue was driven by extended government customers around the world. This revenue has been driven by key
global projects that have started to increase product purchases. In the extended government vertical market, we have a strong penetration in the U.S. Federal government, the governments of Canada, Singapore, Denmark, the United Kingdom, Kingdom of
Saudi Arabia and across continental Europe. In fact, Entrust now counts 17 of the top 22 e-governments, as set forth in a report of Accenture issued in June 2007, as customers.

A key change in the government space has been the movement from purely internal security solutions
that our customers require to more external citizen facing applications. These projects include ePassports, national ID programs, eBorders, physical and logical access programs for government employees, and a growing number of citizen facing
applications. Security is at the core of all these projects and our wide product set positions Entrust well in this space. We have already announced six ePassport projects that Entrust has won and we have been selected as the infrastructure for a
number of national ID and Ministry of Defense programs. In 2007 we won national PKI infrastructures in the Kingdom of Saudi Arabia, Brunei and Slovenia. Specifically, we had one million dollar transaction in the 3rdquarter for the Saudi Arabia PKI infrastructure and in the fourth quarter their ePortal infrastructure was our largest transaction.

In Q4, 2007, 60% of our product sales were in our extended enterprise vertical market. We continue to see demand from global enterprises as they continue
to respond to regulatory and governance compliance demands and extend their internal and external networks to more and more individuals inside and outside their domain. We have experienced a change in the shape of many enterprise deals.
Specifically, enterprises are buying for their immediate need and then adding to their purchases as the projects begin roll out.

Our
largest vertical within the enterprise market is the financial services vertical. In the fourth quarter of 2007, financial services accounted for 32% of product revenue. Although financial services remain our second largest vertical our revenue from
this vertical was impacted by financial institutions exposure to sub prime issues in the second half of 2007. We did have very good success in the financial vertical in Chile, where we won nine banks with our Risk Based Authentication solution in
the fourth quarter.

A key driver of our product growth has been the recent spotlight on identity theft due to breaches at companies like
Choicepoint, LexisNexis and TJX. These breaches have proven that self-regulation over the past



32



---

##### Table of Contents

few years has been insufficient at addressing the underlying issues. Recent legislation has addressed these concerns. California S.B. 1386 has cast more
visibility on the issue for citizens, corporations, and the government. The law requires both corporations and the government to notify California residents if their sensitive data has been breached unless encryption technology is deployed.
Additionally, more than 35 states have now passed breach notification requirements.

Entrust for years has been a leader in securing
digital identities and information. In the fourth quarter of 2004, we introduced IdentityGuard which is our easy-to-use second factor of authentication solution. In Q4, 2007, IdentityGuard product revenue was $1.7 million, its highest level of the
year. Entrust IdentityGuard transactions increased to 194 in 2007, up 113%, from 91 in 2006. New customer acquisition was strong in 2007 with 85 of the 194 transactions coming from new customers.

As of December 31, 2007, we have over 9.0 million licensed users of IdentityGuard and have gone over $11.0 million in total sales of the
solution. IdentityGuards low cost point, its simplicity for the mass market, and its effectiveness in countering online theft and phishing, are the key drivers for the increased revenue growth we are experiencing. Along with the revenue growth
for second factor authentication, we are also seeing customers increasingly interested in data protection and encryption. With a combination of Entrust IdentityGuard, GetAccess and TruePass, customers can accomplish authentication and role based
access control, digital signature, and encryption from one solution provider.

In the first quarter of 2007, Entrust introduced the
industrys first $5 one-time-passcode (OTP) security token. In the second quarter, we made the product commercially available and delivered our tokens to our first customers. In addition to the OTP token, Entrust IdentityGuard customers enjoy a
range of authentication methods from a single platform. This provides unprecedented flexibility and choice customers currently do not have with existing OTP token vendors.

In April 2006, Entrust introduced a Managed Public Key Infrastructure (PKI) service. This service was launched in response to customer requests for
Entrust to offer a hosted service to give them a choice between a service offering for PKI certificates and our traditional PKI software purchase option. Our service offering is designed to help enterprises and government agencies grow and
accelerate their core business security, without having to develop PKI expertise internally. In December 2006, the Entrust managed PKI service made the General Services Administration (GSA) list of approved shared service providers. This
status enables Entrust to help federal agencies reap the security benefits of PKI without having to maintain the certification authority (CA) themselves. In Q3, 2007, we became the primary supplier for the US Federal Governments
General Services Administration HSPD-12 directive.

Our managed service is not our first entrance into the services business. We have been
helping our customers for years design, deploy and manage our solutions. We have also been successful in growing our SSL certificate business, which increased over 43% in the fourth quarter over last year and increased 32% for the full year. With
the introduction of the new Extended Validation SSL Certificates and Unified Communications Certificates we should be able to grow this business into 2008.

Entrust in the past has relied significantly on large deals, meaning deals of $1 million or more, in each quarter. We have over the past few years reduced this dependence, but they remain a significant portion of our
product revenue on a quarterly basis. Our software revenue from our top five customers in Q4, 2007 was approximately 8% of our total revenue in that quarter and we did not have a product deal over $1 million in the quarter. These numbers were
slightly outside our historical range, which is generally between 10% and 25% of revenue from the top five customers and zero to four transactions over $1 million. In 2007, nearly 90 percent of our product revenue came from transactions under $500
thousand. This shift in our business model to more, smaller transactions has reduced our dependence on deals over $500 thousand.

We
continue to be impacted from time to time on our software revenue by the timing of our customers buying process, which may include proof of concepts, senior management reviews and budget delays that



33



---

##### Table of Contents

sometimes results in longer than anticipated sales cycles. We are also impacted by our customers recent buying behavior, which is to buy only for
immediate need as opposed to making a larger purchase in order to get a better discount. Any of these factors may impact our revenue on a quarterly basis.

Our management uses the following metrics to measure performance:



| |  |  | Number and average size of product revenue transactions;
| | - |  | --------------------------------------------------------



| |  |  | Number of deals over $1 million and < $500 thousand;
| | - |  | ----------------------------------------------------



| |  |  | Top-five product revenue transactions as a percentage of total revenues;
| | - |  | ------------------------------------------------------------------------



| |  |  | Product revenue split between extended enterprise and extended government verticals;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | Product revenue split between three key product areas: Emerging Growth Markets, Public Key Infrastructure and Single Sign-on;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



| |  |  | Geographic revenue split;
| | - |  | -------------------------



| |  |  | Product and services revenues as a percentage of total revenues;
| | - |  | ----------------------------------------------------------------



| |  |  | Gross profit as a percentage of services and maintenance revenues; and
| | - |  | ----------------------------------------------------------------------



| |  |  | Deferred revenue, cash and cash equivalents, and accounts receivable.
| | - |  | ---------------------------------------------------------------------

BUSINESS OVERVIEW

During 2007, we continued our strategy of focusing on core
vertical and geographic markets. Revenues of $99.7 million represented a 5% increase over 2006, and consisted of 36% product sales and 64% services and maintenance. Services and maintenance revenues increased 6% over 2006, due to increased demand
for both consulting services and support and maintenance services, while product revenues increased 2% from 2006, primarily driven by an improved product transaction closure rate, despite a lower average purchase value for product transactions
compared to 2006. Net loss in 2007 was $6.2 million, or $0.10 per share, compared to a net loss of $15.4 million, or $0.26 per share in 2006, with total expenses decreasing 2% to $106.6 million in 2007, due in part to a $2.8 million adjustment to
our restructuring accrual related to our California facility in 2006. We used $4.5 million in cash flow from operations in 2007, compared to net cash generated in operations of $4.3 million in 2006. Entrust Emerging Growth Products (Entrust
IdentityGuard, Boundary Messaging and Fraud Detection) accounted for 23% of product revenue, which is a decrease of 13% from 2006. Entrust PKI Products accounted for 70% of product revenue, which is an increase of 11% from 2006. Entrust SSL
Certificate Services revenues, a component of our PKI Product solutions suite, increased 32% over 2006. Entrust Single Sign-On Products accounted for 7% of product revenue, which is a decrease of 16% from 2006. Overall, Extended Government accounted
for 44% and Extended Enterprise accounted for 56% of the product revenue in 2007. The financial services vertical accounted for approximately 28% of 2007 product revenues, a decrease of 11% from 2006.

Other highlights from 2007 included:



| |  |  | The top five product transactions accounted for 9% of 2007 revenues, compared to 14% in 2006. The average purchase size in 2007 was $57,000, which was a decrease
from $89,000 in 2006. Total transactions in 2007 reached 472, which is up 46% from 324 transactions in 2006. We added 133 new customers in 2007, compared to 81 new customers in 2006, an increase of 64%.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Deferred revenue was $27.9 million, which is an increase of 18% from 2006. Nearly 60% of the increase from 2006 came from product-related bookings.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Entrust IdentityGuard transactions increased to 194 in 2007, up 113%, from 91 transactions in 2006. New customer acquisition was strong in 2007 with 85 of the 194
transactions coming from new
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



34



---

##### Table of Contents

| | customers. Entrust IdentityGuard surpassed $11.0 million in life-to-date revenue and over 9.0 million licensed users worldwide.
| | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | We ended 2007 with $20.5 million in cash and marketable securities and no debt.
| | - |  | -------------------------------------------------------------------------------



| |  |  | We had two product transactions over $1 million in 2007, compared to 3 such transactions in 2006. Revenue from transactions under $500 thousand increased 21% from
2006, continuing to drive our strategy to be less reliant on large deals. Transactions under $500 thousand accounted for 89% of product revenue in 2007.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We launched a custom selection of solutions to help enhance security for Microsoft Exchange Server 2007 environments. We offer three components of our layered
security approach to enhance security for this powerful communication toolEntrust Unified Communications Certificates (UCC), Entrust Entelligence Messaging Server and the Entrust IdentityGuard versatile authentication platform.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We launched the latest version of the versatile authentication platform: Entrust IdentityGuard 9.0. The release added new authentication options like IP-geolocation
and included integration with the Entrust open fraud intelligence network (OFIN).
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our public key infrastructure (PKI)-enabled digital signatures continued to secure U.S. ePassports. The U.S. State Department reached the 20 million milestone
in December for total ePassport deployment. The digital signatures on ePassports illustrated how PKI technology is being used in a number of new applications, reinforcing PKI as the gold standard for digital security.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We announced that we were chosen to provide PKI and secure e-mail to the Saudi Arabian government. The Kingdom sought a trusted vendor for their national ID project
and to provide security for their e-government rollout, which would protect some 27 million citizens.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | SC Magazine named Entrust as a finalist for the Excellence Award Best Security Company category. IT-security vendors nominated their solutions for consideration in
SC Magazines Awards program, and entries were judged by a panel of 18 leading chief security officers from major corporations and large public-sector organizations. The annual SC Magazine Awards have recognized key contributors and outstanding
products in the security space for more than a decade.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

CRITICAL ACCOUNTING POLICIES

The preparation of our financial statements in conformity with generally accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. We believe our estimates and assumptions are reasonable. However, actual results and the timing of the recognition of such amounts could
differ from those estimates.

In 2007, our most complex accounting judgments were made in the areas of software revenue recognition,
allowance for doubtful accounts, the provision for income taxes, accounting for uncertain tax positions, valuation of goodwill, purchased intangibles and other long-term assets, and stock-based compensation. These areas are expected to continue to
be ongoing elements of our critical accounting processes and judgments.

Software Revenue Recognition

With respect to software revenue recognition, we recognize revenues in accordance with the provisions of the American Institute of Certified Public
Accountants Statement of Position No. 97-2, Software Revenue Recognition, Statement of Position No. 98-9, Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions and
related accounting guidance and pronouncements. Due to the complexity of some software license agreements, we routinely apply judgments to the application of software revenue recognition accounting principles to specific agreements and transactions.
We analyze various factors, including



35



---

##### Table of Contents

a review of the specifics of each transaction, historical experience, credit worthiness of customers and current market and economic conditions. Changes in
judgments based upon these factors could impact the timing and amount of revenues and cost recognized. Different judgments and/or different contract structures could lead to different accounting conclusions, which could have a material effect on our
reported earnings.

Revenues from perpetual software license agreements are recognized when we have received an executed license agreement
or an unconditional order under an existing license agreement, the software has been shipped (if there are no significant remaining vendor obligations), collection of the receivable is reasonably assured, the fees are fixed and determinable and
payment is due within twelve months. Revenues from license agreements requiring the delivery of significant unspecified software products in the future are accounted for as subscriptions and, accordingly, are recognized ratably over the term of the
agreement from the first instance of product delivery. License revenues are generated both through direct sales to end users as well as through various partners, including system integrators, value-added resellers and distributors. License revenue
is recognized when the sale has occurred for an identified end user, provided all other revenue recognition criteria are met. We are notified of a sale by a reseller to the end user customer in the same period that the product is delivered through
to the end user customer. We do not offer a right of return on sales of our software products.

We do not generally include acceptance
provisions in arrangements with customers. However, if an arrangement includes an acceptance provision, we recognize revenue upon the customers acceptance of the product, which occurs upon the earlier of receipt of a written customer
acceptance or expiration of the acceptance period.

For all sales, we use a binding contract, purchase order or another form of documented
agreement as evidence of an arrangement with the customer. Transactions with our distributors are evidenced by a master agreement governing the relationship, together with binding purchase orders on a transaction-by-transaction basis. We consider
delivery to occur when we ship the product, so long as title and risk of loss have passed to the customer. If an arrangement includes undelivered products or services that are essential to the functionality of the delivered product, delivery is not
considered to have occurred until these products or services are delivered.

At the time of a transaction, we assess whether the sale
amount is fixed or determinable based upon the terms of the documented agreement. If we determine the fee is not fixed or determinable at the outset, we recognize revenue when the fee becomes fixed and determinable. We assess if collection is
reasonably assured based on a number of factors, including past transaction history with the customer and the creditworthiness of the customer. If we determine that collection is not reasonably assured, we do not record revenue until such time as
collection becomes probable, which is generally upon the receipt of cash.

We are sometimes subject to fiscal funding clauses in our
software licensing transactions with the United States government and its agencies. Such clauses generally provide that the license is cancelable if the legislature or funding authority does not appropriate the funds necessary for the governmental
unit to fulfill its obligations under the licensing arrangement. In these circumstances, software licensing arrangements with governmental organizations containing a fiscal funding clause are evaluated to determine whether the uncertainty of a
possible license arrangement cancellation is remote. If the likelihood of cancellation is assessed as remote, then the software licensing arrangement is considered non-cancelable and the related software licensing revenue is recognized when all
other revenue recognition criteria have been met.

For arrangements involving multiple elements, we allocate revenue to each component
based on the vendor-specific objective evidence of the fair value of the various elements. These elements may include two or more of the following: software licenses, maintenance and support, consulting services and training. For arrangements where
vendor-specific objective evidence is not available for a delivered element, we first allocate the arrangement fee to the undelivered elements based on the total fair value of those undelivered elements, as indicated by vendor-specific objective
evidence. This portion of the arrangement fee is deferred. Then the difference (residual) between the total arrangement fee and the amount deferred for the undelivered elements is



36



---

##### Table of Contents

recognized as revenue related to the delivered elements. We attribute the discount offered in a multiple-element arrangement entirely to the delivered
elements of the transaction, which are typically software licenses. Fair values for the future maintenance and support services are based upon substantially similar sales of renewals of maintenance and support contracts to other customers. Fair
value of future services, training or consulting services is based upon substantially similar sales of these services to other customers. In some instances, a group of contracts or agreements with the same customer may be so closely related that
they are, in effect, part of a single multiple-element arrangement, and therefore, we would undertake to allocate the corresponding revenues amongst the various components, as described above.

We also eliminate intercompany profits on revenue transactions with unconsolidated subsidiaries that are accounted for under the equity method to the
extent of our ownership interest in that related party, if the product and/or services have not been sold through to an unrelated third party end-user customer.

Our consulting services generally are not essential to the functionality of the software. Our software products are fully functional upon delivery and do not require any significant modification or alteration.
Customers purchase these consulting services to facilitate the adoption of our technology and dedicate personnel to participate in the services being performed, but they may also decide to use their own resources or appoint other consulting service
organizations to provide these services. When the customization is essential to the functionality of the licensed software, then both the software license and consulting services revenues are recognized under the percentage of completion method,
which requires revenue to be recognized based upon the percentage of work effort completed on the project.

Allowance for Doubtful
Accounts

We maintain doubtful accounts allowances for estimated losses resulting from the inability of our customers to make
required payments. We assess collection based on a number of factors, including previous transactions with the customer and the creditworthiness of the customer. We do not request collateral from our customers.

We base our ongoing estimate of allowance for doubtful accounts primarily on the aging of the balances in the accounts receivable, our historical
collection patterns and changes in the creditworthiness of our customers. Based upon the analysis and estimates of the uncollectibility of our accounts receivable, we record an increase in the allowance for doubtful accounts when the prospect of not
collecting a specific account receivable becomes probable. The allowance for doubtful accounts is established based on the best information available to us and is re-evaluated and adjusted as additional information is received. We exhaust all
avenues and methods of collection, including the use of third party collection agencies, before writing-off a customer balance as uncollectible. While credit losses have historically been within our expectations and the provisions established, we
cannot guarantee that we will continue to experience the same credit loss rates that we have in the past. Each circumstance in which we conclude that a provision for non-payment by a customer may be required must be carefully considered in order to
determine the true factors leading to that potential non-payment to ensure that it is proper for it to be categorized as an allowance for bad debts.

However, a significant change in the financial condition of a major customer, such as the European distributor discussed below, could have a material impact on our estimates regarding the sufficiency of our allowance.
Our accounts receivable include material balances from a limited number of customers, with five customers accounting for 26% of gross accounts receivable at December 31, 2007, compared to 22% of gross accounts receivable at December 31,
2006. No customer accounted for 10% or more of net accounts receivable at December 31, 2007. For more information on our customer concentration, see our related discussion in Risk Factors. Therefore, changes in the assumptions
underlying this assessment or changes in the financial condition of our customers, resulting in an impairment of their ability to make payments, and the timing of information related to the change in financial condition could result in a different
assessment of the existing credit risk of our accounts receivable and thus, a different required allowance, which could have a material impact on our reported earnings.



37



---

##### Table of Contents

During 2006, we became aware of financial concerns regarding one of our European distributors and, as a
result, we concluded that it was necessary to record an increase to our provision for doubtful accounts of $0.9 million, which accounted for the majority of the $1.0 million increase in this provision for that year. These balances remain outstanding
and, as a result, the allowance for doubtful accounts remains substantially unchanged from the end of 2006 for these items, other than to adjust for the effect of changes in foreign exchange rates. However, the allowance for doubtful accounts has
increased by approximately $300 thousand in 2007 to provide for miscellaneous accounts that have continued to age from the end of 2006 and the earlier quarters of 2007.

Provision for Income Taxes

The preparation of our consolidated financial statements requires
us to assess our income taxes in each of the jurisdictions in which we operate, including those outside the United States. In addition, we have based the calculation of our income taxes in each jurisdiction upon inter-company agreements, which could
be challenged by tax authorities in these jurisdictions. The income tax accounting process involves our determining our actual current exposure in each jurisdiction together with assessing temporary differences resulting from differing treatment of
items, such as deferred revenue and accrued restructuring charges, for tax and accounting purposes. These differences result in the recognition of deferred tax assets and liabilities. We then record a valuation allowance to reduce our deferred tax
assets to the amount that is more likely than not to be realized.

Significant management judgment is required in determining our provision
for income taxes, our deferred tax assets and liabilities and any valuation allowance recorded against deferred tax assets. We recorded a valuation allowance of $156.0 million as of December 31, 2007, which offsets deferred income tax assets
relating to United States and foreign net operating loss (NOL) and tax credit carry-forwards in the amount of $129.3 million and $26.7 million of deferred tax assets resulting from temporary differences. This valuation
allowance represents the full value of our deferred tax assets, due to uncertainties related to our ability to utilize our deferred tax assets as a result of our recent history of financial losses. Therefore, our balance sheet includes no net
deferred tax benefits related to these deferred tax assets. Valuation allowances are provided against net deferred tax assets if, based upon the available evidence, it is more likely than not that some or all of the deferred tax assets will not be
realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income and the timing of the temporary differences becoming deductible. We consider, among other available information, historical earnings,
scheduled reversals of deferred tax liabilities, projected future taxable income, prudent and feasible tax planning strategies and other matters in making this assessment. Until an appropriate level of profitability is sustained, we expect to
continue to record a full valuation allowance and will not record any benefit from the deferred tax assets.

Accounting for Uncertain
Tax Positions

In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes-an
interpretation of FASB Statement No. 109, (FIN No. 48), which clarifies the accounting for uncertainty in tax positions. FIN No. 48 requires that we recognize in our financial statements, the impact of a tax
position, if that position is more likely than not of not being sustained on audit, based on the technical merits of the position. FIN No. 48 seeks to reduce the diversity in practice associated with certain aspects of the recognition and
measurement related to accounting for income taxes. The provisions of FIN No. 48 were effective for us as of the beginning of our 2007 fiscal year.

We adopted the provisions of FIN No. 48 on January 1, 2007. As a result of the implementation of FIN No. 48, we were not required to record a liability for unrecognized tax benefits, resulting in no
adjustment to the January 1, 2007 accumulated deficit balance. Correspondingly, the amount of unrecognized tax benefits at January 1, 2007 was zero and, thus, did not impact our effective tax rate. The amount of unrecognized tax benefits
did not change as of December 31, 2007.



38



---

##### Table of Contents

The implementation of FIN No. 48 required us to use judgment in establishing the tax positions
undertaken by us in our tax filings across the world, as well as determining which of these positions are certain or uncertain. In making these determinations, we were required to make interpretations of tax legislation and administrative
enforcement of this legislation in multiple jurisdictions, but primarily in the United States and Canada. In addition, we used judgment to assess whether the identified uncertain tax positions were more likely than not of being sustained upon audit
examination by the tax authority in the relevant jurisdictions. If applicable, we are also required to make estimates of the value of unrecognized tax benefits and the significance of any change to our results of operations and financial position.
Finally, we were required to estimate, if applicable, the financial impact of interest and penalties of any position that would not likely be sustained on audit.

Valuation of Goodwill, Purchased Intangibles and Other Long-term Assets

We have completed
several acquisitions in recent years, from which we have acquired goodwill and other purchased intangible assets, in the form of purchased product rights, customer relationships, partner relationships and non-competition agreement assets. We
purchased CygnaCom Security Solutions, Inc. and enCommerce, Inc. in 2000, Entrust Japan Co. Limited and certain assets of AmikaNow! Corporation in 2004, and Orion Security Solutions, Inc. and Business Signatures Corporation in 2006.

These acquisitions were accounted for under the purchase method of accounting, and, accordingly, the purchase prices were allocated to the fair value of
the tangible and intangible assets and liabilities acquired, with the remainder allocated to goodwill. In determining the fair value of the intangible assets acquired, we are required to make significant assumptions and judgments regarding such
things as the estimated future cash flows that we believe will be generated as a result of the acquisition of customer/partner relationships and purchased product rights, and the estimated useful life of these acquired intangible assets. We believe
that our assumptions and resulting conclusions are the most appropriate based on existing information and market expectations. However, different assumptions and judgments as to future events could have resulted in different fair values being
allocated to the intangible assets acquired.

We will review these assets for impairment in future, in accordance with the guidance in
Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Intangible Assets, which require goodwill to be reviewed for impairment at least annually
or whenever events indicate that their carrying amount may not be recoverable, and SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.

Goodwill with a balance of $60.2 million at December 31, 2007 is tested for impairment annually and also in the event of an impairment indicator. To
determine any goodwill impairment, we perform a two-step process on an annual basis, or more frequently if necessary, to determine 1) whether the fair value of the relevant business unit exceeds carrying value and 2) the amount of impairment loss,
if any. This test requires us to make judgments as to what is the appropriate business unit with which to associate the individual components of goodwill for the purposes of determining whether the carrying value of the goodwill has exceeded the
fair value or market value of the relevant business unit. In our judgment, we operate in only one business segment. The assumptions used to test for impairment, including expected revenues, discount rates, and terminal values, are highly subjective.
Valuation models are sensitive to changes in assumptions, and therefore changes in these assumptions in the future could result in significant impairment charges or changes to our expected amortization. No impairment was required as a result of the
annual impairment test as of December 31, 2007.

Purchased product rights, customer relationships, partner relationships and
non-competition agreements of key personnel of acquired companies totaling $11.5 million at December 31, 2007 are amortized using the straight-line method over their estimated useful lives, generally four to ten years. These assets are reviewed
for impairment whenever events indicate that their carrying amount may not be recoverable. In such reviews, the related expected undiscounted cash flows are compared with their carrying values to determine if a write-down to fair value is required.
These reviews required significant judgment and estimation regarding the amount and timing of future revenues and related expenses associated with these acquired assets.



39



---

##### Table of Contents

In addition, we have a net balance of $3.5 million from our investment in other long-term assets at
December 31, 2007, which consist primarily of capitalized software development costs, which includes costs to develop video based training, for both general security and Entrust specific solutions, for sale to our customers. These capitalized
costs are amortized ratably as the underlying revenues are recognized on sales of capitalized software or over a three year period. The economic useful life of these capitalized software development costs is periodically re-assessed.

We are not aware of any impairment events during the year ended December 31, 2007. However, if the demand for the technologies, products and assets
acquired and developed materializes slowly, to a minimum extent, or not at all in the relevant market, we could lose all or substantially all of our investment in these assets, which would have a significant impact on our consolidated financial
position and results of operations.

Stock-Based Compensation

Our stock award program is a broad-based, long-term retention program that is intended to contribute to our success by attracting, retaining and
motivating talented employees and to align employee interests with the interests of our existing shareholders. Stock based awards may be granted to employees when they first join us, when there is a significant change in an employees
responsibilities and, occasionally, to achieve equity within a peer group. Stock based awards may also be granted in specific circumstances for retention or reward purposes. The Compensation Committee of the Board of Directors may, however, grant
additional awards to executive officers and key employees for other reasons. Under the stock based award plans, the participants may be granted options to purchase shares of Common stock and substantially all of our employees and directors
participate in at least one of our plans. Options issued under these plans generally are granted at fair market value at the date of grant and become exercisable at varying rates, generally over three or four years. Options issued before
April 29, 2005 generally expire ten years from the date of grant; awards issued on or after April 29, 2005 generally expire seven years from the date of grant.

In addition, we use restricted stock units (RSUs) and stock appreciation rights (SARs) in incentive compensation plans for employees and members of the Board of Directors, in place of, or in
combination with stock options to purchase shares of our stock. RSUs allow the employees to receive our Common stock once the units vest. The RSUs generally vest over two to four years.

Beginning in 2006, the Compensation Committee of the Board of Directors has issued performance stock units to certain key employees. These performance
grants are based on the achievement of certain pre-determined criteria such as budgeted level of revenue attainment or target stock price. The associated compensation expense for awards with performance conditions is accrued over the service period
when that the performance criteria are reasonably certain to be achieved. Compensation cost for an award with a market condition will be recognized ratably for each vesting tranche over the requisite service period in a similar manner as an award
with a service condition.

We recognize that stock options and other stock-based incentive awards dilute existing shareholders and have
attempted to control the number granted while remaining competitive with our compensation packages. Accordingly, from 2003 to 2005 we reduced our gross stock option grant rate, which contributed to a low net grant rate under our stock-based
incentive plans during that time. In 2006 the gross grant rate increased for a number of reasons including issuing employee equity pursuant to two acquisitions and hiring a key executive. The equity plan overhang also increased as a result of
assuming the equity plan of one acquired company. In 2007 we returned to our practice from 2003 to 2005 of reducing our gross stock option grant rate and keeping a low net grant rate. The Compensation Committee of the Board of Directors oversees the
granting of all stock-based incentive awards.

SFAS No. 123(R) requires us to measure compensation cost for stock awards at fair value
and recognize compensation expense over the service period for awards expected to vest. The estimation of stock awards that



40



---

##### Table of Contents

will ultimately vest requires judgment, and to the extent actual results or updated estimates differ from our current estimates, such amounts will be
recorded as a cumulative adjustment in the period estimates are revised. We consider many factors when estimating awards expected to vest including type of awards, employee class, and our historical experience. Actual results, and future changes in
estimates, may differ substantially from our current estimates.

We use the Black-Scholes option pricing model to determine the fair value
of our stock options. The determination of the fair value of stock-based awards using an option pricing model is affected by our stock price as well as assumptions regarding a number of subjective variables. Changes in the input assumptions can
materially affect the fair value estimate of our stock options. Those assumptions include estimating the expected volatility of the market price of our common stock over the expected term, the expected term of the award, the risk free interest rate
expected during the option term and the expected dividends to be paid.

We have reviewed each of these assumptions and determined our best
estimate for these variables. Of these assumptions, the expected volatility of our common stock is the most difficult to estimate since it is based on expected performance of our common stock. We use the implied volatility of historical market
prices for our common stock on the public stock market to estimate expected volatility. An increase in the expected volatility, expected term, and risk free interest rate, all will cause an increase in compensation expense. The dividend yield on our
common stock is assumed to be zero since we do not pay dividends and have no current plans to do so in the future.

In 2007, compensation
expense of $5.0 million was recognized for stock options, RSUs and SARs. Total remaining compensation estimated to be recognized over the remaining service periods for these awards is $5.4 million. This compensation cost included estimation of
expected forfeitures. Forfeiture estimations are based on analysis of historical forfeiture rates.

Accordingly, stock based compensation
will continue to have a significant impact on our results of operations depending on levels of stock-based awards granted in the future. In general, the annual stock-based compensation expense is expected to decline in future years when compared to
the expense reported in prior years, since we plan to reduce our gross stock based award grants. This decline is primarily the result of a change in stock-based compensation strategy as determined by management.



41



---

##### Table of Contents

RESULTS OF OPERATIONS

The following table sets forth certain statement of operations data expressed as a percentage of total revenues for the periods indicated:



|                                                         |  |                         |    |  |       |    |  |       |  
|-------------------------------------------------------- |  | ----------------------- | -- |  | ----- | -- |  | ----- | -
|                                                         |  | Year Ended December 31, |   
|                                                         |  | 2007                    |    |  | 2006  |    |  | 2005  |  
|Revenues:                                                |  |                         |    |  |       |    |  |       |  
|Product                                                  |  | 36.5                    | %  |  | 37.3  | %  |  | 34.9  | %
|Services and maintenance                                 |  | 63.5                    |    |  | 62.7  |    |  | 65.1  |  
|                                                         |  |                         |    |  |       |    |  |       |  
|Total revenues                                           |  | 100.0                   |    |  | 100.0 |    |  | 100.0 |  
|                                                         |  |                         |    |  |       |    |  |       |  
|Cost of revenues:                                        |  |                         |    |  |       |    |  |       |  
|Product                                                  |  | 7.8                     |    |  | 8.0   |    |  | 5.2   |  
|Services and maintenance                                 |  | 30.5                    |    |  | 30.8  |    |  | 31.1  |  
|Amortization of purchased product rights                 |  | 1.4                     |    |  | 1.1   |    |  | 0.8   |  
|                                                         |  |                         |    |  |       |    |  |       |  
|Total cost of revenues                                   |  | 39.7                    |    |  | 39.9  |    |  | 37.1  |  
|                                                         |  |                         |    |  |       |    |  |       |  
|Gross profit                                             |  | 60.3                    |    |  | 60.1  |    |  | 62.9  |  
|                                                         |  |                         |    |  |       |    |  |       |  
|Operating expenses:                                      |  |                         |    |  |       |    |  |       |  
|Sales and marketing                                      |  | 34.5                    |    |  | 35.6  |    |  | 29.1  |  
|Research and development                                 |  | 20.2                    |    |  | 20.9  |    |  | 16.7  |  
|General and administrative                               |  | 12.6                    |    |  | 15.0  |    |  | 11.8  |  
|Restructuring charges and adjustments                    |  |                        |    |  | 2.9   |    |  |      |  
|                                                         |  |                         |    |  |       |    |  |       |  
|Total operating expenses                                 |  | 67.3                    |    |  | 74.4  |    |  | 57.6  |  
|                                                         |  |                         |    |  |       |    |  |       |  
|Income (loss) from operations                            |  | (7.0                    | )  |  | (14.3 | )  |  | 5.3   |  
|                                                         |  |                         |    |  |       |    |  |       |  
|Other income (expense):                                  |  |                         |    |  |       |    |  |       |  
|Interest income                                          |  | 0.7                     |    |  | 2.3   |    |  | 2.4   |  
|Foreign exchange loss                                    |  | (0.3                    | )  |  | (0.3  | )  |  | (0.1  | )
|Loss from equity investments                             |  | (0.1                    | )  |  | (0.5  | )  |  | (0.8  | )
|Gain on sale of long-term strategic investments          |  | 0.8                     |    |  |      |    |  |      |  
|Gain on sale of asset                                    |  |                        |    |  |      |    |  | 0.2   |  
|Write-down of long-term strategic and equity investments |  |                        |    |  | (3.1  | )  |  |      |  
|                                                         |  |                         |    |  |       |    |  |       |  
|Total other income (expense)                             |  | 1.1                     |    |  | (1.6  | )  |  | 1.7   |  
|                                                         |  |                         |    |  |       |    |  |       |  
|Income (loss) before income taxes                        |  | (5.9                    | )  |  | (15.9 | )  |  | 7.0   |  
|Provision for income taxes                               |  | (0.3                    | )  |  | (0.3  | )  |  | (0.5  | )
|                                                         |  |                         |    |  |       |    |  |       |  
|Net income (loss)                                        |  | (6.2                    | )% |  | (16.2 | )% |  | 6.5   | %
|                                                         |  |                         |    |  |       |    |  |       |  

YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005

Revenues

Total Revenues



|                      |  |                         |      |                   |   |      |  |              |      |  |              |   |  |     |  
|--------------------- |  | ----------------------- | ---- | ----------------- | - | ---- |  | ------------ | ---- |  | ------------ | - |  | --- | -
|                      |  | Year Ended December 31, |      | Percentage change |  
|(millions)            |  | 2007                    |      | 2006              |   | 2005 |  | 2007 to 2006 |      |  | 2006 to 2005 |  
|North America         |  | $                       | 71.3 |                   | $ | 66.3 |  | $            | 64.6 |  | 8            | % |  | 3   | %
|Outside North America |  | $                       | 28.4 |                   | $ | 28.9 |  | $            | 33.5 |  | -2           | % |  | -14 | %
|                      |  |                         |      |                   |   |      |  |              |      |  |              |   |  |     |  
|Total                 |  | $                       | 99.7 |                   | $ | 95.2 |  | $            | 98.1 |  | 5            | % |  | -3  | %
|                      |  |                         |      |                   |   |      |  |              |      |  |              |   |  |     |  



42



---

##### Table of Contents

Total revenues in 2007 were $99.7 million, which represented an increase of 5% from the $95.2 million of
total revenues in 2006, which in turn, represented a 3% decrease from the $98.1 million of total revenues in 2005. Total revenues derived from North America of $71.3 million in 2007 represented an increase of 8% from the $66.3 million in 2006, which
in turn, represented a 3% increase from the $64.6 million in 2005. Total revenues derived from outside of North America of $28.4 million in 2007 represented a decrease of 2% from the $28.9 million in 2006, which in turn, represented a 14% decrease
from the $33.5 million in 2005.

The increase in total revenues during 2007 compared to 2006, was driven primarily by our services revenue
which increased by $3.6 million or 6% from 2006. Also, product revenue improved 3% in 2007, mainly due to the resurgence in PKI revenues, which increased 11% from 2006 and represented 70% of total product revenues in 2007. This growth was shared
across all major geographic segments in both services and product. Also, the overall increase for 2007 compared to 2006 was in part due to the extended government market. Extended government revenues in the United States were $19.5 million for 2007,
representing a 13% increase from $17.2 million in 2006. The level of non-North American revenues has fluctuated from period to period and this trend is expected to continue for the foreseeable future.

The decrease in total revenues during 2006 compared to 2005 was driven primarily by decreased average deal size for product transactions, primarily
outside of North America, and a shift in our product mix toward our emerging growth products, which includes IdentityGuard, Boundary Messaging and Fraud Detection. While the higher volume of emerging growth product transactions worked to improve our
product revenues in 2006, our overall revenues were impacted as these deals tend to carry less professional services requirements. The overall decline for 2006 compared to 2005 was in part due to the extended government market. For 2006 extended
government revenues in the United States were $17.2 million, representing an 11% decrease from $19.4 million in 2005.

The United States
government represented 15%, 15% and 17% of total revenues in 2007, 2006 and 2005, respectively, when including revenues sold through resellers to the government end users. However, direct sales to the United States government represented only 10%,
10% and 9% of total revenues in 2007, 2006 and 2005, respectively. The Canadian government represented 9%, 10% and 10% of total revenues in 2007, 2006 and 2005, respectively, when including revenues sold through resellers to the government end
users. However, direct sales to the Canadian government represented only 7%, 9% and 6% of total revenues in 2007, 2006 and 2005, respectively. No other individual customer accounted for 10% or more of total revenues in 2007, 2006 and 2005.

We eliminate intercompany profits on revenue transactions with unconsolidated subsidiaries that are accounted for under the equity method
to the extent of our ownership interest in that related party, if the product and/or services have not been sold through to an unrelated third party end-user customer. During 2005, we sold product and services to Asia Digital Media with a fair value
of $763 thousand, which after intercompany profit eliminations related to our direct and indirect ownership at 2005 of approximately 27%, was recognized as $667 thousand of net revenues. We had no revenues from Asia Digital Media in 2006 and 2007.

Product Revenues



|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |     |  
|---------------------------- |  | ----------------------- | ---- | - | ----------------- | - | ---- | ---- |  | - | ------------ | - |  | ------------ | - |  | --- | -
|                             |  | Year Ended December 31, |      |   | Percentage change |  
|(millions)                   |  | 2007                    |      |   | 2006              |   |      | 2005 |  |   | 2007 to 2006 |   |  | 2006 to 2005 |  
|North America                |  | $                       | 25.7 |   |                   | $ | 24.1 |      |  | $ | 18.8         |   |  | 7            | % |  | 28  | %
|Outside North America        |  | $                       | 10.7 |   |                   | $ | 11.4 |      |  | $ | 15.4         |   |  | -6           | % |  | -26 | %
|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |     |  
|Total                        |  | $                       | 36.4 |   |                   | $ | 35.5 |      |  | $ | 34.2         |   |  | 3            | % |  | 4   | %
|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |     |  
|Percentage of total revenues |  |                         | 36   | % |                   |   | 37   | %    |  |   | 35           | % |  |              |   |  |     |  

Product revenues of $36.4 million in 2007 represented an increase of 3% from the $35.5 million in
2006, which in turn, represented an increase of 4% from the $34.2 million in 2005. These revenues represented 36%, 37% and 35% of total revenues in 2007, 2006 and 2005, respectively.



43



---

##### Table of Contents

The increase in product revenues for 2007, when compared to 2006, is due to growth in our PKI product
category. In particular, our PKI revenue, which represented 70% of product revenues in 2007, increased 11% over last year. The key drivers of PKI growth have been the growth of our SSL certificate business which was up 32% from 2006, while our core
PKI product revenue is up 44% over last year. Global government projects around ePassports, National IDs and government employee credentialing for projects like HSPD-12 helped drive the core PKI growth. Also, growth in SSL came from continued market
share growth in the enterprise space, as well as the launch of two new certificate types; EV SSL certificates and Unified Communications Certificates (UCC) SSL certificates for Microsoft Web Outlook. In general, PKI is experiencing a resurgence of
interest in digital certificates for authentication and the growing need to encrypt information both at rest and in transit, with strong authentication of secure messaging continuing to be the key revenue drivers. We experienced improved interest in
our government solutions in 2007, with $12.4 million of product revenues from Extended Government organizations during 2007, compared to $11.4 million for 2006, an increase of 9%. We believe we are well positioned to address the global government
opportunity in digital credentials for ePassports, eBorders, National ID cards, government employee credentials and PKI digital certificates and infrastructure. Our Emerging growth (IdentityGuard, Boundary Messaging and Fraud Detection) products
continued to perform well in 2007, representing 23% of product revenues, although revenues from this product category declined 13% compared to 2006, mainly due to the spike in revenues we experienced in second half of 2006 as U.S. financial
institutions focused on FFIEC compliance. This factor was the primary driver of the growth of products revenues in 2006 when compared to 2005. IdentityGuard continued to be the largest component of our Emerging Growth products revenues, with the
number of transactions increasing to 194 in 2007, representing a 113% increase over 2006.

We had 472 product revenue transactions (a
product revenue transaction is defined as an IdentityGuard product sale of any size plus all other product sales in excess of $10 thousand) in 2007, up from 324 in 2006, or a 46% increase, which in turn was up from 292 product revenue transactions
in 2005, or an increase of 11%. This included 133 new customers in 2007, which represented a 64% and 66% increase from 2006 and 2005, respectively. However, the average product revenue transaction size decreased from $89 thousand in 2006 to $57
thousand in 2007, or a decrease of 36%, after the average product revenue transaction size decreased from $99 thousand in 2005. This downward trend in transaction size is due to a shift in our product mix toward our lower cost emerging growth
products. However, growth in deals under $500 thousand is fueling our overall top line product revenue growth in 2007 and 2006 compared to the respective prior years. Revenue from deals under $500 thousand increased 21% over 2006 and accounted for
89% of product revenues in 2007, which we believe speaks well of the underlying strength of our portfolio and the balance we are starting to see in product revenue performance. We would expect transaction levels to remain high going forward and the
trend of lower average deal size to continue in the coming quarters. In general, the top-five average quarterly product revenue transactions as a percentage of total revenues declined from 15% and 14% in 2005 and 2006, respectively to 9% in 2007.
This decrease in average product revenue transaction size and the decline in the top-five average product revenue transactions are consistent with our expectations. The combination of customer buying patterns, generally smaller-sized IdentityGuard
transactions and increased subscription business gives us a more predictable revenue base. Also, consistent with this trend of lower average product revenue size were the number of deals greater than $1 million, which were down to two in 2007 from
three in 2006 and five in 2005. We would expect transaction levels to remain high going forward and the trend of lower average deal size to continue in the coming periods.

Product revenues as a percentage of total revenues decreased in 2007 when compared to 2006, due to a stronger demand for services, relative to the demand
for products.

Services and Maintenance Revenues



|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |    |  
|---------------------------- |  | ----------------------- | ---- | - | ----------------- | - | ---- | ---- |  | - | ------------ | - |  | ------------ | - |  | -- | -
|                             |  | Year Ended December 31, |      |   | Percentage change |  
|(millions)                   |  | 2007                    |      |   | 2006              |   |      | 2005 |  |   | 2007 to 2006 |   |  | 2006 to 2005 |  
|North America                |  | $                       | 45.7 |   |                   | $ | 42.2 |      |  | $ | 45.8         |   |  | 8            | % |  | -8 | %
|Outside North America        |  | $                       | 17.6 |   |                   | $ | 17.5 |      |  | $ | 18.1         |   |  | 1            | % |  | -3 | %
|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |    |  
|Total                        |  | $                       | 63.3 |   |                   | $ | 59.7 |      |  | $ | 63.9         |   |  | 6            | % |  | -7 | %
|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |    |  
|Percentage of total revenues |  |                         | 64   | % |                   |   | 63   | %    |  |   | 65           | % |  |              |   |  |    |  



44



---

##### Table of Contents

Services and maintenance revenues of $63.3 million in 2007 represented an increase of 6% from the $59.7
million in 2006, which in turn, represented a decrease of 7% from the $63.9 million in 2005. These revenues represented 64%, 63% and 65% of total revenues in 2007, 2006 and 2005, respectively.

The increase in services and maintenance revenues for 2007 compared to 2006 was due mainly to improved support and maintenance revenues, which now
accounts for nearly two-thirds of our services revenue. In addition, our professional services business was strong across the board geographically, while our customers continued to renew their support agreements at a rate of 95% for 2007. Services
and maintenance revenues as a percentage of total revenues for 2007 increased slightly in comparison to 2006 primarily because of the overall stronger demand for services and maintenance, despite improved revenues from our product offerings.

The decrease in services and maintenance revenues for 2006 compared to 2005 was due to a shift in demand to our emerging growth products,
which require less professional services to implement, deploy and integrate, than our PKI and single sign-on solutions. Also, third party hardware revenues were significantly lower in 2006 compared to 2005, because of a significant hardware order of
$1.1 million, which bolstered services revenues in 2005. We had also experienced lower Canadian government professional services revenues in 2006 and a shift in services that has accompanied our growth in U.S. channel partners revenues.
Services and maintenance revenues as a percentage of total revenues for 2006 decreased compared to 2005 due to improvement in product revenues combined with a decrease in services and maintenance revenues.

Expenses

Total Expenses



|                             |  |                         |       |   |                   |   |       |      |  |   |              |   |  |              |   |  |    |  
|---------------------------- |  | ----------------------- | ----- | - | ----------------- | - | ----- | ---- |  | - | ------------ | - |  | ------------ | - |  | -- | -
|                             |  | Year Ended December 31, |       |   | Percentage change |  
|(millions)                   |  | 2007                    |       |   | 2006              |   |       | 2005 |  |   | 2007 to 2006 |   |  | 2006 to 2005 |  
|Total expenses               |  | $                       | 106.6 |   |                   | $ | 108.8 |      |  | $ | 93.0         |   |  | -2           | % |  | 17 | %
|                             |  |                         |       |   |                   |   |       |      |  |   |              |   |  |              |   |  |    |  
|Percentage of total revenues |  |                         | 107   | % |                   |   | 114   | %    |  |   | 95           | % |  |              |   |  |    |  

Total expenses consist of costs of revenues associated with products and services and maintenance,
amortization of purchased products rights and operating expenses associated with sales and marketing, research and development, general and administrative and restructuring charges and adjustments. Total expenses of $106.6 million in 2007
represented a decrease of 2% from $108.8 million in 2006. This decrease from 2006 to 2007 was due primarily to an overall headcount reduction of 10% combined with lower costs associated with marketing programs, and higher reported expenses in 2006
as a result of a $2.8 million restructuring charge in the first quarter of 2006 related to the sublease on our Santa Clara, California facility, offset by the impact of additional costs associated with employee compensation, primarily in sales and
research and development, as a result of the acquisitions completed midway through 2006, increased non-cash expenses for stock based compensation and amortization of purchased intangibles, and an unfavorable shift in the exchange rates between the
U.S. dollar and other major currencies of $3.5 million for the year. As of December 31, 2007, we had 455 full-time employees globally, compared to 503 full-time employees at December 31, 2006.

Total expenses of $108.8 million in 2006 represented an increase of 17% from $93.0 million in 2005. This increase from 2005 to 2006 was due primarily to
the impact of additional costs associated with stock option compensation, increased headcount primarily due to acquisitions, marketing programs, outside professional services, amortization of purchased intangible assets, an unfavorable shift in
foreign exchange between the United States and Canadian dollars, a provision recorded against accounts receivable balances with one of our European distributors, and an adjustment to our restructuring accruals of $2.8 million related to our excess
Santa Clara facility, offset by lower facility depreciation costs for leasehold improvements at our Ottawa facility and lower third party hardware expenses. As of December 31, 2006, we had 503 full-time employees globally, compared to 475
full-time employees at December 31, 2005.



45



---

##### Table of Contents

Cost of Revenues

Cost of Product Revenues



|                               |  |                         |     |   |                   |   |     |      |  |   |              |   |  |              |   |  |    |  
|------------------------------ |  | ----------------------- | --- | - | ----------------- | - | --- | ---- |  | - | ------------ | - |  | ------------ | - |  | -- | -
|                               |  | Year Ended December 31, |     |   | Percentage change |  
|(millions)                     |  | 2007                    |     |   | 2006              |   |     | 2005 |  |   | 2007 to 2006 |   |  | 2006 to 2005 |  
|Cost of product revenues       |  | $                       | 7.8 |   |                   | $ | 7.6 |      |  | $ | 5.2          |   |  | 3            | % |  | 46 | %
|                               |  |                         |     |   |                   |   |     |      |  |   |              |   |  |              |   |  |    |  
|Percentage of product revenues |  |                         | 21  | % |                   |   | 21  | %    |  |   | 15           | % |  |              |   |  |    |  

Cost of product revenues consists primarily of costs associated with our SSL and managed PKI
businesses, product media, documentation, packaging and royalties to third-party software vendors. Cost of product revenues was $7.8 million in 2007, $7.6 million in 2006 and $5.2 million in 2005, representing 21%, 21% and 15% of product revenues
for the respective years. The increase in the cost of product revenues in absolute dollars of 3% from 2006 to 2007 reflected the net effect of increased investment in additional staffing for our SSL and managed PKI businesses and higher amortization
of capitalized software development costs, offset by a shift in overall product sales mix away from products that incorporate third party technologies relative to the prior year. Also, the unfavorable shift in the exchange rates between the U.S.
dollar and other major currencies resulted in increased reported expenses of $0.3 million for 2007 when compared to 2006. We expect that these trends will continue in the immediate future.

The increase in the cost of product revenues in absolute dollars of 46% and as a percentage of product revenues from 2005 to 2006 is primarily
attributable to several large product revenue transactions that carried third-party software royalties in 2006.

Cost of Services and
Maintenance Revenues



|                                                |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |    |  
|----------------------------------------------- |  | ----------------------- | ---- | - | ----------------- | - | ---- | ---- |  | - | ------------ | - |  | ------------ | - |  | -- | -
|                                                |  | Year Ended December 31, |      |   | Percentage change |  
|(millions)                                      |  | 2007                    |      |   | 2006              |   |      | 2005 |  |   | 2007 to 2006 |   |  | 2006 to 2005 |  
|Cost of services and maintenance revenues       |  | $                       | 30.4 |   |                   | $ | 29.3 |      |  | $ | 30.5         |   |  | 4            | % |  | -4 | %
|                                                |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |    |  
|Percentage of services and maintenance revenues |  |                         | 48   | % |                   |   | 49   | %    |  |   | 48           | % |  |              |   |  |    |  

Cost of services and maintenance revenues consists primarily of personnel costs associated with
customer support, training and consulting services, as well as amounts paid to third-party consulting firms for those services. Cost of services and maintenance revenues was $30.4 million for 2007, which represented a 4% increase from $29.3 million
for 2006, which in turn, represented a decrease of 4% from $30.5 million in 2005. Cost of services and maintenance revenues represented 30%, 31% and 31% of total revenues for each of the respective years.



|                              |  |                         |      |   |              |   |      |  
|----------------------------- |  | ----------------------- | ---- | - | ------------ | - | ---- | -
|                              |  | Year over year change   |     
|                              |  | Year Ended December 31, |     
|(millions)                    |  | 2006 to 2007            |      |   | 2005 to 2006 |  
|Staff related costs           |  | $                       | 0.7  |   |              | $ | 0.7  |  
|Outside professional services |  |                         | (0.2 | ) |              |   | (0.2 | )
|Third party hardware          |  |                         | 0.5  |   |              |   | (0.6 | )
|Facilities related costs      |  |                         | 0.1  |   |              |   | (1.1 | )
|                              |  |                         |      |   |              |   |      |  
|Total                         |  | $                       | 1.1  |   |              | $ | (1.2 | )
|                              |  |                         |      |   |              |   |      |  

The increase in the cost of services and maintenance revenues in absolute dollars for 2007 when
compared to 2006 can be attributed primarily to staff related costs and increased third party hardware expenses. The higher staff related costs for 2007 was due in large part to increased stock based compensation expenses and the



46



---

##### Table of Contents

unfavorable shift in the exchange rates between the U.S. dollar and other major currencies, which resulted in higher reported expenses of $0.9 million for
2007 when compared to 2006, the majority of which related to staffing costs. The average number of employees on our services and maintenance teams has been static from 2006 to 2007, despite the resources added as a result of the acquisition of Orion
in June 2006 and Business Signatures in July 2006. Services and maintenance expenses as a percentage of total revenues decreased from 2006 and 2007, which was the net result of higher total revenues, which accounted for a two-percentage point
decrease, when compared to 2006, offset by increased overall services and maintenance expenses, which resulted in a one-percentage point increase in the services and maintenance expenses as a percentage of total revenues.

The decrease in the cost of services and maintenance revenues in absolute dollars for 2006 when compared to 2005, can be attributed primarily to the
reduced facilities related costs due to lower depreciation on our Ottawa facility, reduced third party hardware expenses and reduced other outside service costs. The third party hardware costs were much higher in 2005 because of a significant
hardware order from a customer during that year. The increased staff related costs from 2005 to 2006 are primarily related to stock option compensation expenses and increased compensation costs associated with existing resources. The average number
of employees on our services and maintenance teams decreased by 2% overall, from 2005 to 2006 in response to the decline in demand for consulting and integration services, despite the increased resources added as a result of the acquisition of Orion
in June 2006 and Business Signatures in July 2006. Services and maintenance expenses as a percentage of total revenues were consistent between 2006 and 2005, which was the net result of lower overall services and maintenance expenses accounting for
a one-percentage point decrease in the services and maintenance expenses as a percentage of total revenues, while the lower total revenues in 2006 resulted in a one-percentage point increase, compared to 2005.

Services and maintenance gross profit as a percentage of services and maintenance revenues was 52% for 2007, 51% for 2006 and 52% for 2005. The
improvement in services and maintenance gross profit as a percentage of services and maintenance revenues in 2007, compared to 2006, was primarily due to higher support and maintenance margins of 2%, offset by a slight decline in overall
professional services margins.

The decrease in services and maintenance gross profit as a percentage of services and maintenance revenues
in 2006, compared to 2005, was primarily attributable to lower professional services revenues, particularly in Canada, which accounted for the two-percentage point decrease, partly offset by a one-percentage point increase due to improved support
and maintenance margins in 2006 compared to 2005.

We plan to continue to optimize the utilization of existing professional services
resources, while addressing incremental customer opportunities that may arise with the help of partners and other sub-contractors, until an investment in additional full-time resources is justifiable. This plan may have an adverse impact on the
gross profit for services and maintenance, as the gross profit realized by using partners and sub-contractors is generally lower. The mix and volume of services and maintenance revenues may vary from period to period and from transaction to
transaction, which will also affect our gross margins and results of operations.

Operating Expenses

Operating ExpensesSales and Marketing



|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |    |  
|---------------------------- |  | ----------------------- | ---- | - | ----------------- | - | ---- | ---- |  | - | ------------ | - |  | ------------ | - |  | -- | -
|                             |  | Year Ended December 31, |      |   | Percentage change |  
|(millions)                   |  | 2007                    |      |   | 2006              |   |      | 2005 |  |   | 2007 to 2006 |   |  | 2006 to 2005 |  
|Sales and marketing          |  | $                       | 34.4 |   |                   | $ | 33.9 |      |  | $ | 28.5         |   |  | 1            | % |  | 19 | %
|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |    |  
|Percentage of total revenues |  |                         | 35   | % |                   |   | 36   | %    |  |   | 29           | % |  |              |   |  |    |  

Sales and marketing expenses increased 1% to $34.4 million in 2007 from $33.9 million in 2006,
which in turn, represented a 19% increase from $28.5 million in 2005. These expenses represented 35%, 36% and 29% of total revenues in the respective years.



47



---

##### Table of Contents

|                                                |  |                         |      |   |              |   |      |  
|----------------------------------------------- |  | ----------------------- | ---- | - | ------------ | - | ---- | -
|                                                |  | Year over year change   |     
|                                                |  | Year Ended December 31, |     
|(millions)                                      |  | 2006 to 2007            |      |   | 2005 to 2006 |  
|Staff related costs (including travel expenses) |  | $                       | 1.8  |   |              | $ | 2.8  |  
|Outside professional services                   |  |                         | 0.1  |   |              |   | 0.5  |  
|Marketing programs                              |  |                         | (1.7 | ) |              |   | 1.1  |  
|Facilities related costs                        |  |                         | 0.5  |   |              |   | (0.9 | )
|Amortization of purchased intangibles           |  |                         | 0.4  |   |              |   | 0.4  |  
|Bad debt expense                                |  |                         | (0.6 | ) |              |   | 1.5  |  
|                                                |  |                         |      |   |              |   |      |  
|Total                                           |  | $                       | 0.5  |   |              | $ | 5.4  |  
|                                                |  |                         |      |   |              |   |      |  

The increase in sales and marketing expenses for 2007 when compared to 2006 was primarily due to
higher staff related costs and purchased intangibles amortization associated with the Business Signatures acquisition and investments made to grow the sales force to ensure we can handle the increased transaction load going forward. Sales and
marketing headcount increased 6% on average year-over-year when compared to the previous year, resulting in increased salaries and benefits expense, including sales commissions, and increased facilities costs. Offsetting these increases were
reductions in bad debt expense and marketing programs spending for 2007. In addition, we have experienced an unfavorable shift in the exchange rates between the U.S. dollar and other major currencies, which resulted in higher reported sales and
marketing expenses of $1.2 million in 2007 when compared to 2006. The decrease in sales and marketing expenses as a percentage of total revenues for 2007, compared to 2006, was the net result of higher overall expenses, resulting in a one-percentage
point increase for 2007, offset by a two-percentage point decrease in sales and marketing expenses as a percentage of total revenues due to higher total revenues when compared to 2006.

The sales and marketing expense increase for 2006 when compared to 2005 was primarily due to higher staff related costs, purchased intangibles
amortization associated with the Business Signatures acquisition and increased spending on marketing programs due to higher advertising expenses, focused on generating awareness of our brand and FFIEC solutions. In addition, we recorded increases in
our bad debt provision of $1.0 million in 2006, against accounts receivable balances, primarily related to one of our European distributors, compared to $0.4 million of net bad debt recoveries in 2005. Sales and marketing headcount increased 30%
when compared to the prior year, increasing related salaries and benefits expense by $2.8 million for 2006 when compared to 2005. These increases were partially offset by lower facility related costs, because the leasehold improvements associated
with our Ottawa facility reached the point of being fully depreciated late in 2005. The increase in sales and marketing expenses as a percentage of total revenues for 2006 compared to 2005 reflected the higher expenses in 2006, which resulted in a
five-percentage point increase in 2006. This effect was magnified for 2006, by a two-percentage point increase in sales and marketing expenses as a percentage of total revenues due to lower total revenues when compared to 2005.

We intend to continue to focus on improving the productivity of the sales and marketing teams. As planned, we added additional sales coverage, which
should allow us to better execute on the opportunities we are seeing in both in the United States and abroad. We will continue to focus on our channels, with a view to providing the executive team time to focus on strategically growing the business.
However, we believe it is necessary for us to continue to make significant investments in sales and marketing to support the launch of new products, services and marketing programs by maintaining our strategy of (a) investing in hiring and
training our sales force in anticipation of future market growth, and (b) investing in marketing efforts in support of new product launches. We believe it is necessary to invest in marketing programs that will improve the awareness and
understanding of information security governance, and we will continue to invest in marketing toward that goal. Failure to make such investments could have a significant adverse effect on our operations. While we are focused on marketing programs
and revenue-generating opportunities to increase software revenues, there can be no assurances that these initiatives will be successful.



48



---

##### Table of Contents

During 2007, the provision for doubtful accounts increased approximately $500 thousand to $2.0 million,
of which $200 thousand related to changes in the exchange rates, with the remainder of the increase due to the aging of customer accounts. During 2006, the provision for doubtful accounts increased by $1.0 million due primarily to a provision
recorded related to accounts receivable balances with one of our European distributors. During 2005, the allowance for doubtful accounts decreased from $1.0 million to $0.5 million primarily as a result of a reduction in the allowance because of the
improvement in our accounts receivable aging in 2005, principally due to collection of a long outstanding receivable, which had been fully provided for in fiscal 2003. Generally, we experienced effective cash collections throughout 2007, 2006 and
2005.

Operating ExpensesResearch and Development



|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |    |  
|---------------------------- |  | ----------------------- | ---- | - | ----------------- | - | ---- | ---- |  | - | ------------ | - |  | ------------ | - |  | -- | -
|                             |  | Year Ended December 31, |      |   | Percentage change |  
|(millions)                   |  | 2007                    |      |   | 2006              |   |      | 2005 |  |   | 2007 to 2006 |   |  | 2006 to 2005 |  
|Research and development     |  | $                       | 20.2 |   |                   | $ | 19.9 |      |  | $ | 16.4         |   |  | 2            | % |  | 21 | %
|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |    |  
|Percentage of total revenues |  |                         | 20   | % |                   |   | 21   | %    |  |   | 17           | % |  |              |   |  |    |  

Research and development expenses increased 2% to $20.2 million in 2007 from $19.9 million in
2006, which in turn, increased 21% from $16.4 million in 2005. These expenses represented 20%, 21% and 17% of total revenues in the respective years.



|                              |  |                         |     |              |   |      |  
|----------------------------- |  | ----------------------- | --- | ------------ | - | ---- | -
|                              |  | Year over year change   |    
|                              |  | Year Ended December 31, |    
|(millions)                    |  | 2006 to 2007            |     | 2005 to 2006 |  
|Staff related costs           |  | $                       | 0.2 |              | $ | 3.3  |  
|Outside professional services |  |                         |    |              |   | 1.1  |  
|Facilities related costs      |  |                         | 0.1 |              |   | (0.9 | )
|                              |  |                         |     |              |   |      |  
|Total                         |  | $                       | 0.3 |              | $ | 3.5  |  
|                              |  |                         |     |              |   |      |  

The increase in research and development expenses for 2007 when compared to 2006 was primarily due
to higher staff related costs as a result of the unfavorable shift in the exchange rates between Canada and the U.S. that resulted in higher reported costs of $0.8 million for 2007 when compared to 2006, since the majority of these research and
development expenses are denominated in Canadian dollars, as well as increased stock based compensation expense. However, these increases were partly offset by reductions in research and development headcount of 6% on average year-over-year compared
to 2006. The decrease in research and development expenses as a percentage of total revenues for 2007, compared to 2006, reflects the higher revenues in 2007, which resulted in the one-percentage point decrease in 2007 compared to the prior year.

The increase in research and development expenses for 2006 when compared to 2005 was primarily due to higher staff related costs and
increased spending on outside professional contractors, as a result of the Business Signatures acquisition. Also, the unfavorable shift in the exchange rates between Canada and the U.S. resulted in increased costs of $1.0 million for 2006 when
compared to 2005, since the majority of these research and development expenses are denominated in Canadian dollars. In addition, staff-related costs were higher due to the recognition of stock option expenses in 2006. These increases were partially
offset by lower depreciation costs associated with our Ottawa facility. The increase in research and development expenses as a percentage of total revenues for 2006, compared to 2005, reflected the higher expenses in 2006, which resulted in a
three-percentage point increase in 2006. This effect was magnified by a one-percentage point increase in research and development expenses as a percentage of total revenues due to lower total revenues for 2006 when compared to 2005.

We believe that we must continue to maintain our investment in research and development in order to protect our technological leadership position,
software quality and security assurance leadership. We therefore expect that research and development expenses may have to increase in the future.



49



---

##### Table of Contents

Operating ExpensesGeneral and Administrative



|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |    |  
|---------------------------- |  | ----------------------- | ---- | - | ----------------- | - | ---- | ---- |  | - | ------------ | - |  | ------------ | - |  | -- | -
|                             |  | Year Ended December 31, |      |   | Percentage change |  
|(millions)                   |  | 2007                    |      |   | 2006              |   |      | 2005 |  |   | 2007 to 2006 |   |  | 2006 to 2005 |  
|General and administrative   |  | $                       | 12.5 |   |                   | $ | 14.3 |      |  | $ | 11.5         |   |  | -13          | % |  | 24 | %
|                             |  |                         |      |   |                   |   |      |      |  |   |              |   |  |              |   |  |    |  
|Percentage of total revenues |  |                         | 13   | % |                   |   | 15   | %    |  |   | 12           | % |  |              |   |  |    |  

General and administrative expenses decreased 13% to $12.5 million in 2007 from $14.3 million in
2006, which in turn, increased 24% from $11.5 million in 2005. These expenses represented 13%, 15% and 12% of total revenues in the respective years.



|                              |  |                         |      |   |              |   |      |  
|----------------------------- |  | ----------------------- | ---- | - | ------------ | - | ---- | -
|                              |  | Year over year change   |     
|                              |  | Year Ended December 31, |     
|(millions)                    |  | 2006 to 2007            |      |   | 2005 to 2006 |  
|Staff related costs           |  | $                       | (1.5 | ) |              | $ | 2.1  |  
|Outside professional services |  |                         | (0.3 | ) |              |   | 0.8  |  
|Facilities related costs      |  |                         |     |   |              |   | (0.1 | )
|                              |  |                         |      |   |              |   |      |  
|Total                         |  | $                       | (1.8 | ) |              | $ | 2.8  |  
|                              |  |                         |      |   |              |   |      |  

The decrease in general and administrative expenses in absolute dollars in 2007 compared to 2006
was due to the effect of continued management discipline in this area, with net savings of $1.8 million, primarily as a result of headcount reductions, which declined 19% on average year-over-year, and reduced use of outside professional firms.
These decreases were partly offset by the unfavorable shift we have experienced in the exchange rates between the U.S. dollar and other major currencies, which resulted in higher reported general and administrative expenses of $0.2 million in 2007
when compared to 2006. General and administrative expenses as a percentage of total revenues decreased for 2007 compared to 2006, due mainly to the decrease in recorded expenses, which accounted for a one-percentage point decrease. This effect was
magnified by a one-percentage point decrease in general and administrative expenses as a percentage of total revenues due to higher total revenues in 2007 when compared to 2006.

The increase in staff-related costs in absolute dollars in 2006 compared to 2005 was primarily due to deferred compensation plan costs and stock-based
compensation expenses, as well as incremental reported costs resulting from the unfavorable shift in the exchange rates between Canada and the U.S. Also, additional legal expenses were incurred in connection with a patent infringement claim
initiated by us early in 2006, which was the primary cause of the increase in outside professional services in 2006. General and administrative expenses as a percentage of total revenues increased for 2006 compared to 2005, due mainly to the
increase in recorded expenses, which accounted for a two-percentage point increase. This effect was magnified by a one-percentage point increase in general and administrative expenses as a percentage of total revenues due to lower total revenues in
2006 when compared to 2005.

We continue to explore opportunities to gain additional efficiencies in our administrative processes and to
contain expenses in these functional areas.

Amortization of Purchased Product Rights and Other Purchased Intangibles

Amortization of purchased product rights was $1.4 million for 2007, compared to $1.1 million and $802 thousand for 2006 and 2005,
respectively. These costs are related to the developed technology purchased in connection with the acquisitions of Business Signatures in 2006, as well as the acquisition of certain business assets from AmikaNow! during 2004. This expense was
recorded as a component of cost of revenues.



50



---

##### Table of Contents

Amortization of other purchased intangibles totaled $1.0 million in 2007, compared to $569 thousand for
2006 and $75 thousand for 2005. These costs are related to the customer/partner relationships and non-competition agreement assets purchased in connection with the acquisitions of Orion and Business Signatures in 2006, as well as the acquisition of
certain business assets from AmikaNow! during 2004. Of this expense, $877 thousand, $479 thousand and $75 thousand was recorded as a component of sales and marketing expenses for 2007, 2006 and 2005, respectively, while $153 thousand and $90
thousand was recorded as a component of cost of services and maintenance revenues for 2007 and 2006, respectively.

Restructuring
Charges and Adjustments

During 2006, we made adjustments to increase the restructuring charges that we had previously recorded
related to the June 2001 restructuring plan with respect to our Santa Clara, California facility. The previous sublease with our subtenant was scheduled to end in December 2006. Although we had been monitoring the sublet market on an on-going basis,
we had received an extension offer and had begun preparations for placing the facility on the market. These events caused us to revisit our estimated sublease recoveries at that time. We concluded that we needed to increase the restructuring charges
that we had previously recorded related to our June 2001 restructuring plan by a further $2.9 million in the first quarter of fiscal 2006 to reflect a change in our projected sublet lease recoveries as evidenced by the market for leased facilities
in that region. Subsequently, in the second quarter of 2006, we made a further adjustment to decrease the restructuring charges that we had previously recorded related to the June 2001 restructuring plan with respect to our Santa Clara, California
facility by $130 thousand, to reflect the fact that the building sublease was extended with the current subtenant to March 31, 2011 and the corresponding expected sublet lease recoveries. These adjustments were charged to the restructuring
charges line in the condensed consolidated statement of operations in 2006.

Write-down of Long-term Strategic and Equity Investments

We recorded non-cash charges in the first quarter of 2006 related to the impairment of long-term investments in Asia Digital Media
and Ohana of $2.4 million and $659 thousand, respectively, as we concluded that these investments had suffered an other than temporary decline in fair value.

Interest Income

Interest income was $688 thousand in 2007, compared to $2.2 million and $2.4
million in 2006 and 2005, respectively, representing 1%, 2% and 2% of total revenues in the respective years. The decrease in investment income for 2007 compared to 2006 and 2005 was primarily due to the funds invested in the acquisition of Orion,
Business Signatures and stock repurchases in 2006. In addition, the reduced balance of funds invested was a result of amounts drawn down to fund cash flow from operations and to acquire long-lived assets during 2006 and 2007. The funds invested
decreased to $20.5 million at December 31, 2007 from $22.5 million at December 31, 2006 and $82.5 million at December 31, 2005. However, the rate of return on our marketable investments improved to approximately 5% for 2007 compared
to approximately 5% for 2006 and 3% for 2005.

Gain on Sale of Strategic Long-term Investments

We recorded a gain on the sale of certain strategic long-term investments, in which we had a less than 10% ownership, during 2007 in the amount of $793
thousand. This type of sale is not expected to be a recurring event.

Loss from Equity Investments

We recorded $77 thousand, $445 thousand and $760 thousand of losses, net of intercompany profit eliminations, related to our investments in Asia Digital
Media in 2007, 2006 and 2005, respectively. We began accounting for this investment under the equity method of accounting in the fourth quarter of 2004, since we had the potential to significantly influence its operations and management.



51



---

##### Table of Contents

Provision for Income Taxes

We recorded an income tax provision of $308 thousand in 2007, compared to $284 thousand in 2006 and $532 thousand in 2005. These provisions represent
primarily the taxes payable in certain foreign jurisdictions. The effective income tax rates differed from statutory rates primarily due to the impairment of long-term strategic investments, stock option expenses, purchased product rights,
restructuring charges, foreign research and development tax credits, as well as an adjustment of the valuation allowance that has offset the tax benefits from the significant net operating loss and tax credit carry-forwards available.

QUARTERLY RESULTS OF OPERATIONS

Our
quarterly operating results have varied substantially in the past and are likely to vary substantially from quarter to quarter in the future due to a variety of factors. In particular, our period-to-period operating results are significantly
dependent upon the completion date of large license agreements. In this regard, the purchase of our products often requires a significant capital investment, which customers may view as a discretionary cost and, therefore, a purchase that can be
deferred or canceled due to budgetary or other business reasons. Estimating future revenues is also difficult because we ship our products soon after an order is received and, therefore, we do not have a significant backlog. Thus, quarterly license
revenues are heavily dependent upon orders received and shipped within the same quarter. Moreover, we have generally recorded a significant portion of our total quarterly revenues in the third month of a quarter, with a concentration of these
revenues in the last half of that third month. This concentration of revenues is influenced by customer tendencies to make significant capital expenditures at the end of a fiscal quarter. We expect these revenue patterns to continue for the
foreseeable future. In addition, quarterly license revenues are dependent on the timing of revenue recognition, which can be affected by many factors, including the timing of customer installations and acceptance. In these regards, we have from time
to time experienced delays in recognizing revenues with respect to certain orders. In any period a significant portion of our revenue may be derived from large sales to a limited number of customers. Despite the uncertainties in our revenue
patterns, our operating expenses are based upon anticipated revenue levels and such expenses are incurred on an approximately ratable basis throughout the quarter. As a result, if expected revenues are delayed or otherwise not realized in a quarter
for any reason, our business, operating results and financial condition would be adversely affected in a significant way.

The following
tables set forth certain unaudited consolidated quarterly statement of operations data for the eight quarters in the two-year period ended December 31, 2007, as well as such data expressed as a percentage of our total revenues for the periods
indicated. These data have been derived from unaudited consolidated financial statements that, in our opinion, include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of such information when read
in conjunction with our consolidated financial statements and related notes appearing elsewhere in this Annual Report.

As a result of the
adjustment to our restructuring accrual related to our California facility and the impairment of our investment in Asia Digital Media and Ohana recorded in the first quarter of 2006, our operating expenses and net loss were higher in that quarter
than in the subsequent quarters of 2006 and 2007. The operating results for any quarter are not necessarily indicative of results for any future period.



52



---

##### Table of Contents

|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|------------------------------------------------------------- |  | ------------------------------------- | ------ | - | ------------- | - | ------ | ------------ |  | - | ------------ | - |  | ------------ | ------ | - | ------------- | - | ------ | ------------ |  | - | ------------ | - |  | - | ------ | - |  | - | ------ | -
|                                                              |  | Quarter Ended                         |       
|                                                              |  | Dec. 31,2007                          |        |   | Sept. 30,2007 |   |        | June 30,2007 |  |   | Mar. 31,2007 |   |  | Dec. 31,2006 |        |   | Sept. 30,2006 |   |        | June 30,2006 |  |   | Mar. 31,2006 |  
|                                                              |  | (in thousands, except per share data) |       
|Statement of Operations Data:                                 |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Revenues:                                                     |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Product                                                       |  | $                                     | 10,123 |   |               | $ | 8,170  |              |  | $ | 8,930        |   |  | $            | 9,144  |   |               | $ | 12,733 |              |  | $ | 8,788        |   |  | $ | 7,388  |   |  | $ | 6,578  |  
|Services and maintenance                                      |  |                                       | 16,543 |   |               |   | 15,773 |              |  |   | 15,563       |   |  |              | 15,419 |   |               |   | 15,266 |              |  |   | 15,243       |   |  |   | 14,666 |   |  |   | 14,521 |  
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Total revenues                                                |  |                                       | 26,666 |   |               |   | 23,943 |              |  |   | 24,493       |   |  |              | 24,563 |   |               |   | 27,999 |              |  |   | 24,031       |   |  |   | 22,054 |   |  |   | 21,099 |  
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Cost of revenues:                                             |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Product                                                       |  |                                       | 2,011  |   |               |   | 1,815  |              |  |   | 2,162        |   |  |              | 1,808  |   |               |   | 3,159  |              |  |   | 1,246        |   |  |   | 1,230  |   |  |   | 1,944  |  
|Services and maintenance                                      |  |                                       | 7,947  |   |               |   | 7,205  |              |  |   | 7,759        |   |  |              | 7,448  |   |               |   | 7,579  |              |  |   | 7,252        |   |  |   | 7,407  |   |  |   | 7,041  |  
|Amortization of purchased product rights                      |  |                                       | 368    |   |               |   | 355    |              |  |   | 345          |   |  |              | 332    |   |               |   | 337    |              |  |   | 319          |   |  |   | 212    |   |  |   | 207    |  
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Total cost of revenues                                        |  |                                       | 10,326 |   |               |   | 9,375  |              |  |   | 10,266       |   |  |              | 9,588  |   |               |   | 11,075 |              |  |   | 8,817        |   |  |   | 8,849  |   |  |   | 9,192  |  
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Gross profit                                                  |  |                                       | 16,340 |   |               |   | 14,568 |              |  |   | 14,227       |   |  |              | 14,975 |   |               |   | 16,924 |              |  |   | 15,214       |   |  |   | 13,205 |   |  |   | 11,907 |  
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Operating expenses:                                           |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Sales and marketing                                           |  |                                       | 8,255  |   |               |   | 8,207  |              |  |   | 8,813        |   |  |              | 9,093  |   |               |   | 9,457  |              |  |   | 9,710        |   |  |   | 7,208  |   |  |   | 7,513  |  
|Research and development                                      |  |                                       | 4,586  |   |               |   | 4,929  |              |  |   | 5,312        |   |  |              | 5,349  |   |               |   | 5,709  |              |  |   | 5,505        |   |  |   | 4,403  |   |  |   | 4,240  |  
|General and administrative                                    |  |                                       | 3,074  |   |               |   | 2,929  |              |  |   | 3,258        |   |  |              | 3,260  |   |               |   | 3,686  |              |  |   | 3,426        |   |  |   | 3,553  |   |  |   | 3,675  |  
|Restructuring charges and adjustments                         |  |                                       |       |   |               |   |       |              |  |   |             |   |  |              |       |   |               |   |       |              |  |   |             |   |  |   | (130   | ) |  |   | 2,895  |  
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Total operating expenses                                      |  |                                       | 15,915 |   |               |   | 16,065 |              |  |   | 17,383       |   |  |              | 17,702 |   |               |   | 18,852 |              |  |   | 18,641       |   |  |   | 15,034 |   |  |   | 18,323 |  
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Income (loss) from operations                                 |  |                                       | 425    |   |               |   | (1,497 | )            |  |   | (3,156       | ) |  |              | (2,727 | ) |               |   | (1,928 | )            |  |   | (3,427       | ) |  |   | (1,829 | ) |  |   | (6,416 | )
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Other income (expense):                                       |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Interest income                                               |  |                                       | 144    |   |               |   | 188    |              |  |   | 176          |   |  |              | 180    |   |               |   | 232    |              |  |   | 363          |   |  |   | 840    |   |  |   | 742    |  
|Foreign exchange gain (loss)                                  |  |                                       | (313   | ) |               |   | (88    | )            |  |   | (177         | ) |  |              | 247    |   |               |   | 26     |              |  |   | (4           | ) |  |   | (63    | ) |  |   | (208   | )
|Loss from equity investments                                  |  |                                       |       |   |               |   |       |              |  |   |             |   |  |              | (77    | ) |               |   | (101   | )            |  |   | (51          | ) |  |   | (122   | ) |  |   | (171   | )
|Gain on sale of long-term strategic investments               |  |                                       | 793    |   |               |   |       |              |  |   |             |   |  |              |       |   |               |   |       |              |  |   |             |   |  |   |       |   |  |   |       |  
|Write-down of long-term strategic and equity investments      |  |                                       |       |   |               |   |       |              |  |   |             |   |  |              |       |   |               |   |       |              |  |   |             |   |  |   |       |   |  |   | (3,016 | )
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Total other income (expense)                                  |  |                                       | 624    |   |               |   | 100    |              |  |   | (1           | ) |  |              | 350    |   |               |   | 157    |              |  |   | 308          |   |  |   | 655    |   |  |   | (2,653 | )
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Income (loss) before income taxes                             |  |                                       | 1,049  |   |               |   | (1,397 | )            |  |   | (3,157       | ) |  |              | (2,377 | ) |               |   | (1,771 | )            |  |   | (3,119       | ) |  |   | (1,174 | ) |  |   | (9,069 | )
|Provision for (benefit from) income taxes                     |  |                                       | 80     |   |               |   | 104    |              |  |   | 72           |   |  |              | 52     |   |               |   | (25    | )            |  |   | 120          |   |  |   | 90     |   |  |   | 99     |  
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Net income (loss)                                             |  | $                                     | 969    |   |               | $ | (1,501 | )            |  | $ | (3,229       | ) |  | $            | (2,429 | ) |               | $ | (1,746 | )            |  | $ | (3,239       | ) |  | $ | (1,264 | ) |  | $ | (9,168 | )
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Net income (loss) per share:                                  |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Basic                                                         |  | $                                     | 0.02   |   |               | $ | (0.02  | )            |  | $ | (0.05        | ) |  | $            | (0.04  | ) |               | $ | (0.03  | )            |  | $ | (0.05        | ) |  | $ | (0.02  | ) |  | $ | (0.15  | )
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Diluted                                                       |  | $                                     | 0.02   |   |               | $ | (0.02  | )            |  | $ | (0.05        | ) |  | $            | (0.04  | ) |               | $ | (0.03  | )            |  | $ | (0.05        | ) |  | $ | (0.02  | ) |  | $ | (0.15  | )
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Weighted average common shares used in per share computation: |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Basic                                                         |  |                                       | 61,066 |   |               |   | 60,986 |              |  |   | 60,777       |   |  |              | 60,387 |   |               |   | 60,064 |              |  |   | 59,907       |   |  |   | 59,741 |   |  |   | 59,895 |  
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  
|Diluted                                                       |  |                                       | 61,066 |   |               |   | 60,986 |              |  |   | 60,777       |   |  |              | 60,387 |   |               |   | 60,064 |              |  |   | 59,907       |   |  |   | 59,741 |   |  |   | 59,895 |  
|                                                              |  |                                       |        |   |               |   |        |              |  |   |              |   |  |              |        |   |               |   |        |              |  |   |              |   |  |   |        |   |  |   |        |  



53



---

##### Table of Contents

The following table sets forth certain statement of operations data expressed as a percentage of total
revenues for the periods indicated:



|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|-------------------------------------------------------- |  | ------------- | - |  | ------------- | -- |  | ------------ | -- |  | ------------ | -- |  | ------------ | -- |  | ------------- | -- |  | ------------ | -- |  | ------------ | --
|                                                         |  | Quarter Ended |  
|                                                         |  | Dec. 31,2007  |   |  | Sept. 30,2007 |    |  | June 30,2007 |    |  | Mar. 31,2007 |    |  | Dec. 31,2006 |    |  | Sept. 30,2006 |    |  | June 30,2006 |    |  | Mar. 31,2006 |   
|Statement of Operations Data:                            |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Revenues:                                                |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Product                                                  |  | 38.0          | % |  | 34.1          | %  |  | 36.5         | %  |  | 37.2         | %  |  | 45.5         | %  |  | 36.6          | %  |  | 33.5         | %  |  | 31.2         | % 
|Services and maintenance                                 |  | 62.0          |   |  | 65.9          |    |  | 63.5         |    |  | 62.8         |    |  | 54.5         |    |  | 63.4          |    |  | 66.5         |    |  | 68.8         |   
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Total revenues                                           |  | 100.0         |   |  | 100.0         |    |  | 100.0        |    |  | 100.0        |    |  | 100.0        |    |  | 100.0         |    |  | 100.0        |    |  | 100.0        |   
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Cost of revenues:                                        |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Product                                                  |  | 7.5           |   |  | 7.6           |    |  | 8.8          |    |  | 7.4          |    |  | 11.3         |    |  | 5.2           |    |  | 5.5          |    |  | 9.2          |   
|Services and maintenance                                 |  | 29.8          |   |  | 30.1          |    |  | 31.7         |    |  | 30.3         |    |  | 27.1         |    |  | 30.2          |    |  | 33.6         |    |  | 33.4         |   
|Amortization of purchased product rights                 |  | 1.4           |   |  | 1.5           |    |  | 1.4          |    |  | 1.3          |    |  | 1.2          |    |  | 1.3           |    |  | 1.0          |    |  | 1.0          |   
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Total cost of revenues                                   |  | 38.7          |   |  | 39.2          |    |  | 41.9         |    |  | 39.0         |    |  | 39.6         |    |  | 36.7          |    |  | 40.1         |    |  | 43.6         |   
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Gross profit                                             |  | 61.3          |   |  | 60.8          |    |  | 58.1         |    |  | 61.0         |    |  | 60.4         |    |  | 63.3          |    |  | 59.9         |    |  | 56.4         |   
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Operating expenses:                                      |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Sales and marketing                                      |  | 31.0          |   |  | 34.3          |    |  | 36.0         |    |  | 37.0         |    |  | 33.8         |    |  | 40.4          |    |  | 32.7         |    |  | 35.6         |   
|Research and development                                 |  | 17.2          |   |  | 20.6          |    |  | 21.7         |    |  | 21.8         |    |  | 20.4         |    |  | 22.9          |    |  | 20.0         |    |  | 20.1         |   
|General and administrative                               |  | 11.5          |   |  | 12.2          |    |  | 13.3         |    |  | 13.3         |    |  | 13.1         |    |  | 14.3          |    |  | 16.1         |    |  | 17.4         |   
|Restructuring charges and adjustments                    |  |              |   |  |              |    |  |             |    |  |             |    |  |             |    |  |              |    |  | (0.6         | )  |  | 13.7         |   
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Total operating expenses                                 |  | 59.7          |   |  | 67.1          |    |  | 71.0         |    |  | 72.1         |    |  | 67.3         |    |  | 77.6          |    |  | 68.2         |    |  | 86.8         |   
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Income (loss) from operations                            |  | 1.6           |   |  | (6.3          | )  |  | (12.9        | )  |  | (11.1        | )  |  | (6.9         | )  |  | (14.3         | )  |  | (8.3         | )  |  | (30.4        | ) 
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Other income (expense):                                  |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Interest income                                          |  | 0.5           |   |  | 0.8           |    |  | 0.7          |    |  | 0.7          |    |  | 0.8          |    |  | 1.5           |    |  | 3.8          |    |  | 3.5          |   
|Foreign exchange gain (loss)                             |  | (1.2          | ) |  | (0.4          | )  |  | (0.7         | )  |  | 1.0          |    |  | 0.1          |    |  |              |    |  | (0.3         | )  |  | (1.0         | ) 
|Loss from equity investments                             |  |              |   |  |              |    |  |             |    |  | (0.3         | )  |  | (0.3         | )  |  | (0.2          | )  |  | (0.5         | )  |  | (0.8         | ) 
|Gain on sale of long-term strategic investments          |  | 3.0           |   |  |              |    |  |             |    |  |             |    |  |             |    |  |              |    |  |             |    |  |             |   
|Write-down of long-term strategic and equity investments |  |              |   |  |              |    |  |             |    |  |             |    |  |             |    |  |              |    |  |             |    |  | (14.3        | ) 
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Total other income (expense)                             |  | 2.3           |   |  | 0.4           |    |  |             |    |  | 1.4          |    |  | 0.6          |    |  | 1.3           |    |  | 3.0          |    |  | (12.6        | ) 
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Income (loss) before income taxes                        |  | 3.9           |   |  | (5.9          | )  |  | (12.9        | )  |  | (9.7         | )  |  | (6.3         | )  |  | (13.0         | )  |  | (5.3         | )  |  | (43.0        | ) 
|Provision for (benefit from) income taxes                |  | 0.3           |   |  | 0.4           |    |  | 0.3          |    |  | 0.2          |    |  | (0.1         | )  |  | 0.5           |    |  | 0.4          |    |  | 0.5          |   
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   
|Net income (loss)                                        |  | 3.6           | % |  | (6.3          | )% |  | (13.2        | )% |  | (9.9         | )% |  | (6.2         | )% |  | (13.5         | )% |  | (5.7         | )% |  | (43.5        | )%
|                                                         |  |               |   |  |               |    |  |              |    |  |              |    |  |              |    |  |               |    |  |              |    |  |              |   



54



---

##### Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

We used $4.5 million of cash in operating activities during 2007. This cash outflow was primarily a result of an increase in accounts receivable of $0.5
million, a decrease in accounts payable and accrued liabilities of $4.4 million, a decrease in accrued restructuring charges of $5.2 million and an increase in prepaid expenses and other receivables of $1.3 million, partially offset by cash inflows
resulting from a net income after adjusting for non-cash charges of $3.3 million, and an increase in deferred revenue of $3.6 million. Our average days sales outstanding at December 31, 2007 was 70 days, which represents a slight worsening from
the 68 days that we reported at December 31, 2006. The overall increase in days sales outstanding from December 31, 2006 was mainly due to lower in-quarter collections due to poorer sales linearity compared to the fourth quarter of 2006,
partly offset by an increase in the allowance for doubtful accounts from the previous year. For purposes of calculating average days sales outstanding, we divide ending accounts receivable by the applicable quarters revenues and multiply this
amount by 90 days. The level of accounts receivable at each quarter end is affected by the concentration of revenues in the final weeks of each quarter and may be negatively affected by expanded international revenues in relation to total revenues
as licenses to international customers often have longer payment terms.

Any increase or decrease in our accounts receivable balance and
days sales outstanding will affect our cash flow from operations and liquidity. Our accounts receivable and days sales outstanding may increase due to changes in factors such as the timing of when sales are invoiced and the length of customers
payment cycle. Generally, international and indirect customers pay at a slower rate than domestic and direct customers, so that an increase in revenue generated from international and indirect customers may increase our days sales outstanding and
accounts receivable balance. We have observed an increase in the length of our customers payment cycles, which may result in higher accounts receivable balances, and could expose us to greater general credit risks with our customers and
increased bad debt expense.

During 2007, we generated $3.0 million of our cash related to investing activities. Cash provided by
reductions in our marketable investments in the amount of $2.6 million, proceeds from disposition of property and equipment of $0.4 million and proceeds from the sale of strategic long-term investments of $0.8 million was partially offset by the
investment of $0.4 million in property and equipment, primarily for computer hardware upgrades throughout our organization, and $0.4 million in other long-term assets related to capitalized software development costs.

We generated cash of $1.1 million in financing activities during 2007 as a result of cash provided by the issuance of Common stock related to the
exercise of employee stock options.

As of December 31, 2007, our cash and cash equivalents in the amount of $20.5 million provided
our principal sources of liquidity. Overall, we used $2.0 million in cash, cash equivalents and marketable investments during 2007. Although we continue to target operating profitability, based on sustainable revenue and operating expense
structures, we estimate that we may continue to use cash in fiscal 2008 to satisfy the obligations provided for under our restructuring program.

However, if operating losses continue to occur, then cash, cash equivalents and marketable investments will be negatively affected.

While there can be no assurance as to the extent of usage of liquid resources in future periods, we believe that our cash flows from operations and existing cash and cash equivalents will be sufficient to meet our needs for at least the
next twelve months.

In terms of long-term liquidity requirements, we will need to fund the $19.3 million of accrued restructuring charges
at December 31, 2007 through fiscal 2011, as detailed below. This amount is net of expected sublet recoveries on restructured facilities of $9.0 million. The lease obligations included in these accrued restructuring



55



---

##### Table of Contents

charges are disclosed in the table of contractual commitments below. In addition, we expect to spend approximately $2.0 million per year on capital
expenditures, primarily for computer equipment needed to replace existing equipment that is coming to the end of its useful life, a significant portion of which are expected to be procured under operating leases.

We believe that our existing cash and cash equivalents as well as future operating cash flows, will be sufficient to fund these long-term requirements.

We have commitments that will expire at various times through 2015. We lease administrative and sales offices and certain property and
equipment under non-cancelable operating leases that will expire at various dates to 2015. A summary of our contractual commitments at December 31, 2007 is as follows:



|                                                            |  |                                              |        |                 |   |          |  |          |        |                  |   |       |  |   |      
|----------------------------------------------------------- |  | -------------------------------------------- | ------ | --------------- | - | -------- |  | -------- | ------ | ---------------- | - | ----- |  | - | -----
|                                                            |  | As of December 31, 2007Payment Due by
Period
|                                                            |  | Total                                        |        | Less than1 Year |   | 1-3Years |  | 3-5Years |        | More than5 Years
|                                                            |  | (in thousands)                              
|Operating lease obligations  currently utilized facilities |  | $                                            | 22,008 |                 | $ | 4,677    |  | $        | 5,898  |                  | $ | 4,518 |  | $ | 6,915
|Operating lease obligations  restructured facilities       |  |                                              | 22,864 |                 |   | 6,471    |  |          | 13,730 |                  |   | 2,663 |  |   |     
|2005 Entrust Deferred Incentive and Retention Bonus Plan    |  |                                              | 175    |                 |   | 175      |  |          |       |                  |   |      |  |   |     
|Other commitments                                           |  |                                              | 605    |                 |   | 605      |  |          |       |                  |   |      |  |   |     
|                                                            |  |                                              |        |                 |   |          |  |          |        |                  |   |       |  |   |      
|Total                                                       |  | $                                            | 45,652 |                 | $ | 11,928   |  | $        | 19,628 |                  | $ | 7,181 |  | $ | 6,915
|                                                            |  |                                              |        |                 |   |          |  |          |        |                  |   |       |  |   |      

In addition to the lease commitments included above, we have provided letters of credit totaling
$3.3 million as security deposits in connection with certain office leases.

The 2005 Entrust Deferred Incentive and Retention Bonus Plan
(the 2005 Deferred Plan) was adopted by the Compensation Committee of the Board of Directors on November 7, 2005. The primary objective of the 2005 Deferred Plan is to attract and retain valued employees by remunerating selected
executives and other key employees with cash awards based on the contribution of the individual employee. During the first quarter of 2006, we granted awards to employees under the plan that potentially could result in payments of $1.6 million over
the subsequent two years, assuming that all employees receiving the awards remain employed with us for the entire two year vesting period of the awards. Of this amount, it was estimated that, as of December 31, 2007, $175 thousand was remaining
to be paid out under this plan.

Other commitments include financing arrangements entered into for the purpose of funding annual insurance
premiums, with a remaining balance as of December 31, 2007 of $605 thousand, to be paid during fiscal 2008.

Subsequent to the end of
fiscal year, the 2008 Entrust Deferred Retention Bonus Plan (the 2008 Deferred Plan) was adopted by the Compensation Committee of the Board of Directors on February 19, 2008. The primary objective of the 2008 Deferred Plan is to
attract and retain valued employees by remunerating selected executives and other key employees with cash awards based on the contribution of the individual employee. The Compensation Committee, in its sole discretion, shall determine which
employees are eligible to receive awards under the plan and shall grant awards in such amounts and on such terms as it shall determine. Subject to limited exceptions, an employees award under the plan shall vest in one-seventh of the amount of
the award over the seven calendar quarters commencing on January 1, 2008, provided that the employee continues to be employed by us on each of such dates. During the first quarter of 2008, we granted awards to employees under the plan that
potentially could result in payments of $1.5 million over the subsequent seven quarters, assuming that all employees receiving the awards remain employed with us for the entire seven quarter vesting period of the awards.



56



---

##### Table of Contents

In the ordinary course of business, we enter into standard indemnification agreements with our business
partners and customers. Pursuant to these agreements, we agree to modify, repair or replace the product, pay royalties for a right to use, defend and reimburse the indemnified party for actual damages awarded by a court against the indemnified party
for an intellectual property infringement claim by a third party with respect to our products and services, and indemnify for property damage that may be caused in connection with consulting services performed at a customer site by our employees or
our subcontractors. The term of these indemnification agreements is generally perpetual. The maximum potential amount of future payments we could be required to make under these indemnification agreements is unlimited. We have general and umbrella
insurance policies that generally enable us to recover a portion of any amounts paid. We have never incurred costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, we believe the estimated fair value of
these agreements is minimal. Accordingly, we have no liabilities recorded for these agreements as of December 31, 2006.

We generally
warrant for ninety days from delivery to a customer that our products will perform free from material errors that prevent performance in accordance with user documentation. Additionally, we warrant that our consulting services will be performed
consistent with generally accepted industry standards including other warranties. We have only incurred nominal expense under our product or service warranties. As a result, we believe the estimated fair value of our obligations under these
agreements is minimal. Accordingly, we have no liabilities recorded for these agreements as of December 31, 2007.

We have entered
into employment and executive retention agreements with certain employees and executive officers, which, among other things, include certain severance and change of control provisions. We have also entered into agreements whereby we indemnify our
officers and directors for certain events or occurrences while the officer or director is, or was, serving at our request in such capacity.

RECENTLY ISSUED ACCOUNTING STANDARDS

In December 2007, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 141 (revised 2007), Business Combinations, which replaces SFAS No 141. The statement retains the purchase method of accounting for acquisitions, but requires
a number of changes, including changes in the way assets and liabilities are recognized in the purchase accounting. It also changes the recognition of assets acquired and liabilities assumed arising from contingencies, requires the capitalization of
in-process research and development at fair value, and requires the expensing of acquisition-related costs as incurred. SFAS No. 141(R) is effective for financial statements issued for fiscal years beginning after December 15, 2008 and
will apply prospectively to business combinations completed on or after that date. The impact of the adoption of SFAS No. 141(R) on our financial position, results of operations and cash flows will depend on the terms and timing of future
acquisitions, if any.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements, an amendment of ARB 51, which changes the accounting and reporting for minority interests. Minority interests will be recharacterized as noncontrolling interests and will be reported as a component of equity separate from the
parents equity, and purchases or sales of equity interests that do not result in a change in control will be accounted for as equity transactions. In addition, net income attributable to the noncontrolling interest will be included in
consolidated net income on the face of the income statement and, upon a loss of control, the interest sold, as well as any interest retained, will be recorded at fair value with any gain or loss recognized in earnings. SFAS No. 160 is effective
for financial statements issued for fiscal years beginning after December 15, 2008 and will apply prospectively, except for the presentation and disclosure requirements, which will apply retroactively. The adoption of SFAS No. 160 will not have
a significant impact on our financial position, results of operations or cash flows.

In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements, which establishes a framework for measuring fair value under other accounting pronouncements that require fair value measurements



57



---

##### Table of Contents

and expands disclosures about such measurements. SFAS No. 157 does not require any new fair value measurements, but rather it creates a consistent
method for calculating fair value measurements to address non-comparability of financial statements containing fair value measurements utilizing different definitions of fair value. SFAS No. 157 is effective for financial statements issued for
fiscal years beginning after November 15, 2007. The adoption of SFAS No. 157 will not have a significant impact on our consolidated financial position, results of operations or cash flows. However, we will use fair value measurement under
SFAS No. 157 in future evaluations of impairment, if any, as required under SFAS No. 142, Goodwill and Other Intangibles.

On February 15, 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities: Including an amendment of FASB Statement No. 115, to reduce earnings volatility
caused by related assets and liabilities measured differently under GAAP. SFAS No. 159 allows all entities to make an irrevocable instrument-by-instrument election to measure eligible items at fair value in their entirety. In addition,
unrealized gains and losses will be reported in earnings at each reporting date. SFAS No. 159 also establishes presentation and disclosure requirements that focus on providing information about the impact of electing the fair value option. SFAS
No. 159 is effective as of the beginning of the first fiscal year that begins after November 15, 2007, concurrent with the adoption of SFAS No. 157. The adoption of SFAS No. 159 will not have a significant impact on our
consolidated financial position, results of operations or cash flows, as we did not elect the fair value option for any financial assets or liabilities.

From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by us as of the specified effective date. Unless otherwise discussed, our management believes
that the impact of recently issued standards that are not yet effective will not have a material impact on our consolidated financial statements upon adoption.



58



---

##### Table of Contents

|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

Risk Associated with Interest Rates

Our investment policy states that we will invest our cash reserves, including
cash, cash equivalents and marketable investments, in investments that are designed to preserve principal, maintain liquidity and maximize return. We actively manage our investments in accordance with these objectives. Some of these investments are
subject to interest rate risk, whereby a change in market interest rates will cause the principal amount of the underlying investment to fluctuate. Therefore, depreciation in principal value of an investment is possible in situations where the
investment is made at a fixed interest rate and the market interest rate then subsequently increases.

The following table presents the
cash, cash equivalents and marketable investments, entered into for purposes other than trading purposes, that we held at December 31, 2007 and 2006 that would have been subject to interest rate risk, and the related ranges of maturities as of
those dates:



|                                                            |  |                   |       |                   |   |            |  |           |   |                |   |           |  |            |       |           |   |   |  |   |   |  |   |  
|----------------------------------------------------------- |  | ----------------- | ----- | ----------------- | - | ---------- |  | --------- | - | -------------- | - | --------- |  | ---------- | ----- | --------- | - | - |  | - | - |  | - | -
|                                                            |  | December 31, 2007 |       | December 31, 2006
|                                                            |  | Maturity          |       | Maturity         
|                                                            |  | Within3 Months    |       | 3-6Months         |   | 6-12Months |  | >12Months |   | Within3 Months |   | 3-6Months |  | 6-12Months |       | >12Months
|                                                            |  | (in thousands)   
|Investments classified as cash and cash equivalents         |  | $                 | 6,216 |                   | $ |           |  | $         |  |                | $ |          |  | $          | 3,447 |           | $ |  |  | $ |  |  | $ | 
|Investments classified as short-term marketable investments |  |                   |      |                   |   |           |  |           |  |                |   |          |  |            | 2,639 |           |   |  |  |   |  |  |   | 
|                                                            |  |                   |       |                   |   |            |  |           |   |                |   |           |  |            |       |           |   |   |  |   |   |  |   |  
|Total amortized cost                                        |  | $                 | 6,216 |                   | $ |           |  | $         |  |                | $ |          |  | $          | 6,086 |           | $ |  |  | $ |  |  | $ | 
|                                                            |  |                   |       |                   |   |            |  |           |   |                |   |           |  |            |       |           |   |   |  |   |   |  |   |  
|Fair Value                                                  |  | $                 | 6,216 |                   | $ |           |  | $         |  |                | $ |          |  | $          | 6,085 |           | $ |  |  | $ |  |  | $ | 
|                                                            |  |                   |       |                   |   |            |  |           |   |                |   |           |  |            |       |           |   |   |  |   |   |  |   |  

We try to manage this risk by maintaining our cash, cash equivalents and marketable investments
with high quality financial institutions and investment managers. As a result, we believe that our exposure to market risk related to interest rates is minimal. Our financial instrument holdings at year-end were analyzed to determine their
sensitivity to interest rate changes. The fair values of these instruments were determined by net present values. In this sensitivity analysis, we used the same change in interest rate for all maturities. All other factors were held constant. If
there were an adverse change in interest rates of 10%, the expected effect on net income related to our financial instruments would be less than $50 thousand.

Risk Associated with Exchange Rates

We are subject to foreign exchange risk as a result of
exposures to changes in currency exchange rates, specifically between the United States and Canada, the United Kingdom, the European Union and Japan. This exposure is not considered to be material with respect to the United Kingdom, European and
Japanese operations due to the fact that these operations are not significant. However, because a disproportionate amount of our expenses are denominated in Canadian dollars, through our Canadian operations, while our Canadian denominated revenue
streams are cyclical, we are exposed to exchange rate fluctuations in the Canadian dollar, and in particular, fluctuations between the U.S. and Canadian dollar. Therefore, a favorable change in the exchange rate for the Canadian subsidiary would
result in higher revenues when translated into U.S. dollars, but would also mean expenses would be higher in a corresponding fashion and to a greater degree.

Historically, we have not engaged in formal hedging activities, but we do periodically review the potential impact of this foreign exchange risk to ensure that the risk of significant potential losses is minimized.
However, as a significant portion of our expenses are incurred in Canadian dollars, our reported expense base increased by $3.5 million in 2007, when compared to 2006, due to fluctuations in the exchange rate between the United States



59



---

##### Table of Contents

and Canadian dollars. Taking into account the effect of exchange rate fluctuations on reported Canadian revenues, the net effect on reported earnings was
$0.4 million for 2007, when compared to 2006.

In the past, when perceived by management to be advantageous, we have engaged in forward
contracts to purchase Canadian dollars, to cover exposures on Canadian subsidiarys expenses that are denominated in Canadian dollars, in an attempt to reduce earnings volatility that might result from fluctuations in the exchange rate between
the Canadian and U.S. dollar. During the fourth quarter of 2007, we engaged in forward contracts to purchase Canadian dollars, covering exposures on approximately $5.0 million of our Canadian subsidiarys expenses denominated in Canadian
dollars. None of these contracts extended past December 31, 2007 and no previously purchased foreign exchange contracts had extended past September 30, 2007. Subsequent to year end, we have engaged in forward contracts to purchase Canadian
dollars covering exposures on approximately $3.0 million of expenses denominated in Canadian dollars in the first quarter of 2008. We currently have not engaged in any forward contracts to purchase Canadian dollars to cover exposures on expenses
denominated in Canadian dollars in future periods beyond the first quarter of 2008.

Risk Associated with Long-term Strategic
Investments

We hold an investment in Ohana, with a net carrying value at December 31, 2007 of $91 thousand, representing
approximately 14.3% of the issued common shares of Ohana. During 2006, we were informed of an Ohana re-financing, which coupled with the changes in the business outlook, led us to conclude that the expectations for Ohana had not materialized and an
impairment charge was required to adjust the net carrying value of our equity ownership. As a result, we recorded in 2006 an impairment of our investment in Ohana of $659 thousand. This investment is now accounted for under the cost method. Ohana is
in the start-up or development stage, and may lack the financial resources, licenses, technology and governmental approvals necessary to import, develop or offer for sale any commercial product or service. If the demand for Ohanas products and
services materializes slowly, to a minimum extent, or not at all in the relevant market, we could lose all or substantially all of our remaining investment.

Entrust does not enter into market-risk sensitive instruments for trading purposes.



|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

Our
consolidated financial statements together with the related notes and the report of Grant Thornton LLP, an independent registered public accounting firm, are set forth in the Index to Consolidated Financial Statements at Item 15 and
incorporated herein by this reference.

Our Quarterly Results of Operations set forth in Item 7 is incorporated herein by
reference.



|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

None.



|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------

Evaluation of
Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer,
has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934), as of the end of the period covered by this report. Based on such evaluation, our
Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective in recording, processing, summarizing and reporting,



60



---

##### Table of Contents

on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 and that such
information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There have not been any changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) during the fourth quarter of the fiscal year
to which this report relates, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Managements Report on Internal Control over Financial Reporting and the Report of Independent Registered Public Accounting Firm thereon are set forth in Item 15 of this Annual Report on Form 10-K and
incorporated herein by this reference.



|ITEM 9B. | OTHER INFORMATION
|-------- | -----------------

None.



61



---

##### Table of Contents

PART III

Certain information required by Part III is omitted from this Annual Report as we intend to file our definitive Proxy Statement for our Annual Meeting of Stockholders to be held on May 2, 2008, pursuant to
Regulation 14A of the Securities Exchange Act of 1934, not later than 120 days after the end of the fiscal year covered by this Report, and certain information included in the Proxy Statement is incorporated herein by reference.



|ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|-------- | ------------------------------------------------------

(a) Executive Officers and Directors.    The information in the section entitled Executive Officers and Directors of the Registrant in Part I hereof is incorporated herein by reference.

(b) Directors.    The information in the section entitled Directors and Nominees for
Directors in the Proxy Statement is incorporated herein by reference.

The disclosure required by Item 405 of Regulation S-K is
incorporated herein by reference to the section entitled Section 16(a) Beneficial Ownership Reporting Compliance in the Proxy Statement.

The disclosure required by Item 406 of Regulation S-K, relating to our Code of Business Conduct, is included under Item 1BusinessCorporate Information of this Annual Report and such
information is incorporated herein by reference.

Information relating to our audit committee and audit committee financial experts will be
in the Proxy Statement referred to above and is incorporated herein by reference.



|ITEM 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------

The information in the
sections entitled Compensation of Executive Officers, Non-Employee Director Compensation, Compensation Committee Report and Board and Committee MeetingsCompensation Committee Interlocks and Insider
Participation in the Proxy Statement is incorporated herein by reference.



|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|-------- | ----------------------------------------------------------------------------------------------

The information in the sections entitled Compensation of Executive OfficersPotential Payments on Termination or Change in Control and
Board and Committee Meetings in the Proxy Statement is incorporated herein by reference.



62



---

##### Table of Contents

Securities Authorized For Issuance Under Equity Compensation Plans

The following table provides information about the securities authorized for issuance under Entrusts equity compensation plans as of
December 31, 2007:



|                                                           |  |                                                                                            |  |                                                                         |      |                                                                                                                                         |          
|---------------------------------------------------------- |  | ------------------------------------------------------------------------------------------ |  | ----------------------------------------------------------------------- | ---- | --------------------------------------------------------------------------------------------------------------------------------------- | ---------
|                                                           |  | (a)                                                                                        |  | (b)                                                                     |      | (c)                                                                                                                                    
|Plan category                                              |  | Number of securitiesto be issued uponexercise ofoutstanding options,warrants and rights(1) |  | Weighted-averageexercise price ofoutstandingoptions, warrantsand rights |      | Number of securitiesremaining availablefor future issuanceunder equitycompensation plans(excluding securitiesreflected in column(a))(2)
|Equity compensation plans approved by security holders     |  | 8,126,663                                                                                  |  | $                                                                       | 4.88 |                                                                                                                                         | 1,212,969
|Equity compensation plans not approved by security holders |  | 7,089,145                                                                                  |  |                                                                         | 5.48 |                                                                                                                                         | 435,561  
|                                                           |  |                                                                                            |  |                                                                         |      |                                                                                                                                         |          
|Total                                                      |  | 15,215,808                                                                                 |  | $                                                                       | 5.16 |                                                                                                                                         | 1,648,530
|                                                           |  |                                                                                            |  |                                                                         |      |                                                                                                                                         |          



|(1) | This table excludes an aggregate of 32,605 shares issuable upon exercise of outstanding options assumed by Entrust in connection with Entrusts acquisition of enCommerce, Inc.
in June 2000. The weighted-average exercise price of the excluded options is $5.49.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | In addition to being available for future issuance upon exercise of options that may be granted after December 31, 2007, 1,212,969 shares under the Entrust, Inc. 2006 Stock
Incentive Plan (the 2006 Plan), may instead be issued in the form of restricted stock awards and other stock-based awards, including shares based upon certain conditions, securities convertible into Common Stock and stock appreciation
rights.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

On August 1, 2003 the Companys 1998 Employee Stock Purchase Plan was discontinued. Prior to such
termination 173,891 shares were issued under such plan in 2003.

On March 15, 2006, the Board of Directors adopted resolutions,
subject to stockholder approval, to approve entry into the Entrust, Inc. 2006 Stock Incentive Plan (the 2006 Plan). The 2006 Plan was approved by the stockholders of the Company on May 5, 2006, resulting in the termination of the
Amended and Restated 1996 Stock Incentive Plan, the enCommerce, Inc. 1997 Stock Option Plan, as amended and restated, and the 1999 Non-Officer Employee Stock Incentive Plan, as amended (together, the Prior Plans), with no further grants
being permitted under the Prior Plans, provided that, this termination of the Prior Plans will not affect awards that are outstanding under the Prior Plans.

As part of the acquisition of Business Signatures, the Company assumed the obligations of Business Signatures under its 2002 Stock Plan (BSC 2002 Plan). Under this plan, the Company assumed options to
purchase 1,792,092 shares of Business Signature common stock in exchange for options to purchase 1,150,590 shares of the Companys common stock. Subject to the exceptions described below, these options will generally expire ten years from the
date of grant. Under the BSC 2002 Plan, incentive options may only be granted to employees at an exercise price of no less than the fair value of our common stock on the date of grant. Non-statutory options may be granted at an exercise price of no
less than 85% of the fair value of our common stock on the date of grant. For owners of more than 10% of the common stock, incentive options may only be granted for an exercise price of no less than 110% of the fair value of our common stock and
these options generally expire five years from date of grant. Options generally vest and become exercisable at a rate of 25% on the one-year anniversary of the vesting commencing date, which may precede the grant date, and 1/48th per month
thereafter.



63



---

##### Table of Contents

|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|-------- | -------------------------------------------------------------------------

The information in the sections entitled Employment, Non-Competition, Retention and Separation Agreements and Certain Transactions in the Proxy Statement is incorporated herein by reference.



|ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES
|-------- | --------------------------------------

The
information regarding principal accounting fees and services in the section entitled Ratification of the Appointment of Independent Public Accountants in the Proxy Statement is incorporated herein by reference.



64



---

##### Table of Contents

PART IV



|ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|-------- | ---------------------------------------



|    |  |                                                                                                                                                                                                                                                                                                                                        |  |     
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|(a) |  | The following documents are filed as part of this Form 10-K:                                                                                                                                                                                                                                                                           |  |     
|    |  |                                                                                                                                                                                                                                                                                                                                       
|1.  |  | Consolidated Financial Statements and Managements Report on Internal Control over Financial Reporting.    The following consolidated financial statements of
Entrust, Inc. and the report of the management of Entrust, Inc. on internal control over financial reporting are filed as part of this Form 10-K on the pages indicated: |  |     
|    |  |                                                                                                                                                                                                                                                                                                                                       
|    |  |                                                                                                                                                                                                                                                                                                                                        |  | Page
|    |  | ENTRUST, INC.                                                                                                                                                                                                                                                                                                                          |  |     
|    |  |                                                                                                                                                                                                                                                                                                                                       
|    |  | Managements Report on Internal Control over Financial Reporting                                                                                                                                                                                                                                                                       |  | F-1 
|    |  |                                                                                                                                                                                                                                                                                                                                       
|    |  | Reports of Independent Registered Public Accounting Firm                                                                                                                                                                                                                                                                               |  | F-2 
|    |  |                                                                                                                                                                                                                                                                                                                                       
|    |  | Consolidated Balance Sheets as of December 31, 2007 and 2006                                                                                                                                                                                                                                                                           |  | F-4 
|    |  |                                                                                                                                                                                                                                                                                                                                       
|    |  | Consolidated Statements of Operations for the years ended December 31, 2007, 2006 and 2005                                                                                                                                                                                                                                             |  | F-5 
|    |  |                                                                                                                                                                                                                                                                                                                                       
|    |  | Consolidated Statements of Shareholders Equity and Comprehensive Income for the years ended December 31, 2007, 2006 and 2005                                                                                                                                                                                                          |  | F-6 
|    |  |                                                                                                                                                                                                                                                                                                                                       
|    |  | Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005                                                                                                                                                                                                                                             |  | F-7 
|    |  |                                                                                                                                                                                                                                                                                                                                       
|    |  | Notes to Consolidated Financial Statements                                                                                                                                                                                                                                                                                             |  | F-8 
|    |  |                                                                                                                                                                                                                                                                                                                                       
|2.  |  | Financial Statement Schedule.    Schedules are omitted as the required information is inapplicable or the information is presented in the consolidated financial
statements or related notes.                                                                                                                                          |  |     
|    |  |                                                                                                                                                                                                                                                                                                                                       
|3.  |  | Exhibits.    The exhibits listed on the Exhibit Index immediately preceding such Exhibits are filed as part of this Annual Report on Form 10-K.                                                                                                                                                                                        |  |     



65



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



ENTRUST, INC. (Registrant)By:

/s/    F. WILLIAM
CONNERF. William Conner President, Chief Executive Officer and Chairman of the Board


Date: March 6, 2008

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                                                          |  |                                                                                               
|------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------
|Signature                                                                 |  | Title                                                                                         
|                                                                          | 
|/s/    F. WILLIAM
CONNER F. William Conner Date: March 6, 2008            |  | President, Chief Executive Officer and Chairman of the Board (Principal Executive Officer)    
|                                                                          | 
|/s/    DAVID J.
WAGNER David J. Wagner Date: March 6, 2008                |  | Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|                                                                          | 
|/s/    BUTLER C. DERRICK ,
JR. Butler C. Derrick, Jr. Date: March 6, 2008 |  | Director                                                                                      
|                                                                          | 
|/s/    JERRY C.
JONES Jerry C. Jones Date: March 6, 2008                  |  | Director                                                                                      
|                                                                          | 
|/s/    MICHAEL P.
RESSNER Michael P. Ressner Date: March 6, 2008          |  | Director                                                                                      
|                                                                          | 
|/s/    DOUGLAS
SCHLOSS Douglas Schloss Date: March 6, 2008                |  | Director                                                                                      
|                                                                          | 
|/s/    RAY W.
WASHBURNE Ray W. Washburne Date: March 6, 2008              |  | Director                                                                                      
|                                                                          | 
|/s/    TERDEMA USSERY
II Terdema Ussery II Date: March 6, 2008            |  | Director                                                                                      
|                                                                          | 
|/s/    MICHAEL E.
MCGRATH Michael E. McGrath Date: March 6, 2008          |  | Director                                                                                      



66



---

##### Table of Contents

Managements Report on Internal Control over Financial Reporting

Management of Entrust, Inc., together
with its consolidated subsidiaries (the Company), is responsible for establishing and maintaining adequate internal control over financial reporting. The Companys internal control over financial reporting is a process designed
under the supervision of the Companys principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Companys financial statements for
external reporting purposes in accordance with U.S. generally accepted accounting principles.

As of the end of the Companys 2007
fiscal year, management conducted an assessment of the effectiveness of the Companys internal control over financial reporting based on the framework established in Internal ControlIntegrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has determined that the Companys internal control over financial reporting as of December 31, 2007 is effective.

Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting
principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the Companys assets that could have a material effect on our financial statements.

The
Companys internal control over financial reporting as of December 31, 2007 has been audited by Grant Thornton LLP, an independent registered public accounting firm, as stated in their report appearing on page F-2.



F-1



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and

Shareholders Entrust, Inc.

We have audited Entrust,
Inc.s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Entrust, Inc.s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying
Managements Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on Entrusts internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial
reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the
assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of
the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control
over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.

In our opinion, Entrust, Inc. maintained, in all material respects,
effective internal control over financial reporting as of December 31, 2007, based on criteria established in Internal ControlIntegrated Framework issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets
of Entrust, Inc. and subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of operations, shareholders equity and comprehensive income, and cash flows for each of the three years in the period ended
December 31, 2007, and our report dated March 5, 2008, expressed an unqualified opinion on those financial statements.



|                           
|---------------------------
|/s/ GRANT THORNTON LLP     
|                           
|Dallas, Texas March 5, 2008



F-2



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and

Shareholders Entrust, Inc.

We have audited the accompanying consolidated balance sheets of Entrust, Inc. and subsidiaries as of December 31, 2007 and 2006, and the related
consolidated statements of operations, shareholders equity and comprehensive income, and cash flows for each of the three years in the period ended December 31, 2007. These financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in
accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In
our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Entrust, Inc. and subsidiaries as of December 31, 2007 and 2006, and the consolidated results of their
operations and their cash flows for each of the three years in the period ended December 31, 2007 in conformity with accounting principles generally accepted in the United States of America.

Effective January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004),
Share-Based Payment.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), Entrust, Inc. and subsidiaries internal control over financial reporting as of December 31, 2007, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO)and our report dated March 5, 2008 expressed an unqualified opinion.



|                           
|---------------------------
|/s/ GRANT THORNTON LLP     
|                           
|Dallas, Texas March 5, 2008



F-3



---

##### Table of Contents

ENTRUST, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)



|                                                                                                                                             |  |              |          |   |      |   |          |  
|-------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | -------- | - | ---- | - | -------- | -
|                                                                                                                                             |  | December 31, |         
|                                                                                                                                             |  | 2007         |          |   | 2006 |  
|ASSETS                                                                                                                                       |  |              |          |   |      |   |          |  
|Current assets:                                                                                                                              |  |              |          |   |      |   |          |  
|Cash and cash equivalents                                                                                                                    |  | $            | 20,485   |   |      | $ | 19,888   |  
|Short-term marketable investments                                                                                                            |  |              |         |   |      |   | 2,639    |  
|Accounts receivable (net of allowance for doubtful accounts of $2,009 in 2007 and $1,470 in 2006)                                            |  |              | 20,773   |   |      |   | 21,117   |  
|Prepaid expenses and other assets                                                                                                            |  |              | 4,079    |   |      |   | 2,904    |  
|                                                                                                                                             |  |              |          |   |      |   |          |  
|Total current assets                                                                                                                         |  |              | 45,337   |   |      |   | 46,548   |  
|Property and equipment, net                                                                                                                  |  |              | 1,490    |   |      |   | 2,721    |  
|Purchased product rights and other purchased intangibles, net                                                                                |  |              | 11,543   |   |      |   | 13,843   |  
|Goodwill                                                                                                                                     |  |              | 60,214   |   |      |   | 60,214   |  
|Long-term strategic and equity investments                                                                                                   |  |              | 91       |   |      |   | 169      |  
|Other long-term assets, net                                                                                                                  |  |              | 3,479    |   |      |   | 4,321    |  
|                                                                                                                                             |  |              |          |   |      |   |          |  
|Total assets                                                                                                                                 |  | $            | 122,154  |   |      | $ | 127,816  |  
|                                                                                                                                             |  |              |          |   |      |   |          |  
|                                                                                                                                             |  |             
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                         |  |              |          |   |      |   |          |  
|Current liabilities:                                                                                                                         |  |              |          |   |      |   |          |  
|Accounts payable                                                                                                                             |  | $            | 10,787   |   |      | $ | 11,013   |  
|Accrued liabilities                                                                                                                          |  |              | 5,543    |   |      |   | 9,255    |  
|Accrued restructuring charges, current portion                                                                                               |  |              | 5,419    |   |      |   | 5,217    |  
|Deferred revenue                                                                                                                             |  |              | 27,894   |   |      |   | 23,575   |  
|                                                                                                                                             |  |              |          |   |      |   |          |  
|Total current liabilities                                                                                                                    |  |              | 49,643   |   |      |   | 49,060   |  
|Accrued restructuring charges, long-term portion                                                                                             |  |              | 13,847   |   |      |   | 19,301   |  
|Other long-term liabilities                                                                                                                  |  |              | 218      |   |      |   | 231      |  
|                                                                                                                                             |  |              |          |   |      |   |          |  
|Total liabilities                                                                                                                            |  |              | 63,708   |   |      |   | 68,592   |  
|                                                                                                                                             |  |              |          |   |      |   |          |  
|Minority interest in subsidiary                                                                                                              |  |              | 4        |   |      |   | 4        |  
|                                                                                                                                             |  |              |          |   |      |   |          |  
|Shareholders equity:                                                                                                                        |  |              |          |   |      |   |          |  
|Common stock, par value $0.01 per share; 61,098,702 and 60,161,720 issued and outstanding shares at December 31, 2007 and 2006,
respectively |  |              | 611      |   |      |   | 602      |  
|Additional paid-in capital                                                                                                                   |  |              | 771,223  |   |      |   | 765,140  |  
|Accumulated deficit                                                                                                                          |  |              | (713,523 | ) |      |   | (707,333 | )
|Accumulated other comprehensive income                                                                                                       |  |              | 131      |   |      |   | 811      |  
|                                                                                                                                             |  |              |          |   |      |   |          |  
|Total shareholders equity                                                                                                                   |  |              | 58,442   |   |      |   | 59,220   |  
|                                                                                                                                             |  |              |          |   |      |   |          |  
|Total liabilities and shareholders equity                                                                                                   |  | $            | 122,154  |   |      | $ | 127,816  |  
|                                                                                                                                             |  |              |          |   |      |   |          |  

The accompanying notes are an integral part of these financial statements



F-4



---

##### Table of Contents

ENTRUST, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share data)



|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|-------------------------------------------------------------- |  | ----------------------- | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                                               |  | Year Ended December 31, |           
|                                                               |  | 2007                    |            |   | 2006 |   |            | 2005 | 
|Revenues:                                                      |  |                         |            |   |      |   |            |      |  |   |            |  
|Product                                                        |  | $                       | 36,367     |   |      | $ | 35,487     |      |  | $ | 34,216     |  
|Services and maintenance                                       |  |                         | 63,298     |   |      |   | 59,696     |      |  |   | 63,912     |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Total revenues                                                 |  |                         | 99,665     |   |      |   | 95,183     |      |  |   | 98,128     |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Cost of revenues:                                              |  |                         |            |   |      |   |            |      |  |   |            |  
|Product                                                        |  |                         | 7,796      |   |      |   | 7,579      |      |  |   | 5,153      |  
|Services and maintenance                                       |  |                         | 30,359     |   |      |   | 29,279     |      |  |   | 30,495     |  
|Amortization of purchased product rights                       |  |                         | 1,400      |   |      |   | 1,075      |      |  |   | 802        |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Total cost of revenues                                         |  |                         | 39,555     |   |      |   | 37,933     |      |  |   | 36,450     |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Gross profit                                                   |  |                         | 60,110     |   |      |   | 57,250     |      |  |   | 61,678     |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Operating expenses:                                            |  |                         |            |   |      |   |            |      |  |   |            |  
|Sales and marketing                                            |  |                         | 34,368     |   |      |   | 33,888     |      |  |   | 28,534     |  
|Research and development                                       |  |                         | 20,176     |   |      |   | 19,857     |      |  |   | 16,439     |  
|General and administrative                                     |  |                         | 12,521     |   |      |   | 14,340     |      |  |   | 11,534     |  
|Restructuring charges and adjustments                          |  |                         |           |   |      |   | 2,765      |      |  |   |           |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Total operating expenses                                       |  |                         | 67,065     |   |      |   | 70,850     |      |  |   | 56,507     |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Income (loss) from operations                                  |  |                         | (6,955     | ) |      |   | (13,600    | )    |  |   | 5,171      |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Other income (expense):                                        |  |                         |            |   |      |   |            |      |  |   |            |  
|Interest income                                                |  |                         | 688        |   |      |   | 2,177      |      |  |   | 2,357      |  
|Foreign exchange loss                                          |  |                         | (331       | ) |      |   | (249       | )    |  |   | (62        | )
|Loss from equity investments                                   |  |                         | (77        | ) |      |   | (445       | )    |  |   | (760       | )
|Gain on sale of long-term strategic investments                |  |                         | 793        |   |      |   |           |      |  |   |           |  
|Gain on sale of asset                                          |  |                         |           |   |      |   |           |      |  |   | 200        |  
|Write-down of long-term strategic and equity investments       |  |                         |           |   |      |   | (3,016     | )    |  |   |           |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Total other income (expense)                                   |  |                         | 1,073      |   |      |   | (1,533     | )    |  |   | 1,735      |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Income (loss) before income taxes                              |  |                         | (5,882     | ) |      |   | (15,133    | )    |  |   | 6,906      |  
|Provision for income taxes                                     |  |                         | 308        |   |      |   | 284        |      |  |   | 532        |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Net income (loss)                                              |  | $                       | (6,190     | ) |      | $ | (15,417    | )    |  | $ | 6,374      |  
|                                                               |  |                         |            |   |      |   |            |      |  |   |            |  
|Net income (loss) per share:                                   |  |                         |            |   |      |   |            |      |  |   |            |  
|Basic                                                          |  | $                       | (0.10      | ) |      | $ | (0.26      | )    |  | $ | 0.10       |  
|Diluted                                                        |  | $                       | (0.10      | ) |      | $ | (0.26      | )    |  | $ | 0.10       |  
|Weighted average common shares used in per share computations: |  |                         |            |   |      |   |            |      |  |   |            |  
|Basic                                                          |  |                         | 60,804,390 |   |      |   | 59,876,809 |      |  |   | 60,834,203 |  
|Diluted                                                        |  |                         | 60,804,390 |   |      |   | 59,876,809 |      |  |   | 62,516,586 |  

The accompanying notes are an integral part of these financial statements



F-5



---

##### Table of Contents

ENTRUST, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY AND COMPREHENSIVE INCOME

for the years ended December 31, 2007, 2006 and 2005

(in thousands, except share data)



|                                                             |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|------------------------------------------------------------ |  | ------------ | - |  | ------------------------ | --- | - | --------------------- | - | ------- | ------------------ |  | - | ------------------------------------------ | - |  | -------------------------- | -------- | - | ------------------------- | - | ---- | - |  | - | ------- | - |  | - | ------- | -
|                                                             |  | Common Stock |   |  | AdditionalPaid-InCapital |     |   | UnearnedCompen-sation |   |         | AccumulatedDeficit |  |   | AccumulatedOtherComprehensiveIncome (Loss) |   |  | Compre-hensiveIncome(Loss) |          |   | TotalShare-holdersEquity |  
|                                                             |  | Shares       |   |  | Amount                   |     |   |                       |   |         |                    | 
|Balances at January 1, 2005                                  |  | 62,339,829   |   |  | $                        | 623 |   |                       | $ | 773,027 |                    |  | $ | (84                                        | ) |  | $                          | (698,290 | ) |                           | $ | 718  |   |  |   |         |   |  | $ | 75,994  |  
|Unearned compensation related to equity compensation granted |  |             |   |  |                          |    |   |                       |   | 2,052   |                    |  |   | (2,052                                     | ) |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   |        |  
|Unearned compensation amortized                              |  |             |   |  |                          |    |   |                       |   |        |                    |  |   | 322                                        |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   | 322     |  
|Common shares issued:                                        |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Stock option exercises                                       |  | 1,551,956    |   |  |                          | 16  |   |                       |   | 5,061   |                    |  |   |                                           |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   | 5,077   |  
|Cancellation of restricted stock award                       |  | (750         | ) |  |                          |    |   |                       |   |        |                    |  |   |                                           |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   |        |  
|Common shares repurchased and retired                        |  | (3,936,484   | ) |  |                          | (39 | ) |                       |   | (17,861 | )                  |  |   |                                           |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   | (17,900 | )
|Comprehensive income (loss):                                 |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Net income                                                   |  |             |   |  |                          |    |   |                       |   |        |                    |  |   |                                           |   |  |                            | 6,374    |   |                           |   |     |   |  | $ | 6,374   |   |  |   | 6,374   |  
|Translation adjustment                                       |  |             |   |  |                          |    |   |                       |   |        |                    |  |   |                                           |   |  |                            |         |   |                           |   | (759 | ) |  |   | (759    | ) |  |   | (759    | )
|                                                             |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Total comprehensive income                                   |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  | $ | 5,615   |   |  |   |         |  
|                                                             |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Balances at December 31, 2005                                |  | 59,954,551   |   |  |                          | 600 |   |                       |   | 762,279 |                    |  |   | (1,814                                     | ) |  |                            | (691,916 | ) |                           |   | (41  | ) |  |   |         |   |  | $ | 69,108  |  
|Reclassification of unearned compensation                    |  |             |   |  |                          |    |   |                       |   | (1,814  | )                  |  |   | 1,814                                      |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   |        |  
|Compensation expense related to stock plans                  |  |             |   |  |                          |    |   |                       |   | 4,330   |                    |  |   |                                           |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   | 4,330   |  
|Vested options assumed through acquisition                   |  |             |   |  |                          |    |   |                       |   | 722     |                    |  |   |                                           |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   | 722     |  
|Common shares issued:                                        |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Stock option exercises                                       |  | 683,515      |   |  |                          | 7   |   |                       |   | 1,462   |                    |  |   |                                           |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   | 1,469   |  
|Cash                                                         |  | 226,654      |   |  |                          | 2   |   |                       |   | 673     |                    |  |   |                                           |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   | 675     |  
|Common shares repurchased and retired                        |  | (703,000     | ) |  |                          | (7  | ) |                       |   | (2,512  | )                  |  |   |                                           |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   | (2,519  | )
|Comprehensive income (loss):                                 |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Net loss                                                     |  |             |   |  |                          |    |   |                       |   |        |                    |  |   |                                           |   |  |                            | (15,417  | ) |                           |   |     |   |  | $ | (15,417 | ) |  |   | (15,417 | )
|Translation adjustment                                       |  |             |   |  |                          |    |   |                       |   |        |                    |  |   |                                           |   |  |                            |         |   |                           |   | 852  |   |  |   | 852     |   |  |   | 852     |  
|                                                             |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Total comprehensive loss                                     |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  | $ | (14,565 | ) |  |   |         |  
|                                                             |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Balances at December 31, 2006                                |  | 60,161,720   |   |  |                          | 602 |   |                       |   | 765,140 |                    |  |   |                                           |   |  |                            | (707,333 | ) |                           |   | 811  |   |  |   |         |   |  |   | 59,220  |  
|Compensation expense related to stock plans                  |  |             |   |  |                          |    |   |                       |   | 4,997   |                    |  |   |                                           |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   | 4,997   |  
|Common shares issued:                                        |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Stock option exercises                                       |  | 936,982      |   |  |                          | 9   |   |                       |   | 1,086   |                    |  |   |                                           |   |  |                            |         |   |                           |   |     |   |  |   |         |   |  |   | 1,095   |  
|Comprehensive income (loss):                                 |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Net loss                                                     |  |             |   |  |                          |    |   |                       |   |        |                    |  |   |                                           |   |  |                            | (6,190   | ) |                           |   |     |   |  | $ | (6,190  | ) |  |   | (6,190  | )
|Translation adjustment                                       |  |             |   |  |                          |    |   |                       |   |        |                    |  |   |                                           |   |  |                            |         |   |                           |   | (680 | ) |  |   | (680    | ) |  |   | (680    | )
|                                                             |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Total comprehensive loss                                     |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  | $ | (6,870  | ) |  |   |         |  
|                                                             |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  
|Balances at December 31, 2007                                |  | 61,098,702   |   |  | $                        | 611 |   |                       | $ | 771,223 |                    |  | $ |                                           |   |  | $                          | (713,523 | ) |                           | $ | 131  |   |  |   |         |   |  | $ | 58,442  |  
|                                                             |  |              |   |  |                          |     |   |                       |   |         |                    |  |   |                                            |   |  |                            |          |   |                           |   |      |   |  |   |         |   |  |   |         |  

The accompanying notes are an integral part of these financial statements



F-6



---

##### Table of Contents

ENTRUST, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                  |  |                         |        |   |      |   |         |      |  |   |         |  
|----------------------------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                  |  | Year Ended December 31, |       
|                                                                  |  | 2007                    |        |   | 2006 |   |         | 2005 | 
|Operating activities:                                             |  |                         |        |   |      |   |         |      |  |   |         |  
|Net income (loss)                                                 |  | $                       | (6,190 | ) |      | $ | (15,417 | )    |  | $ | 6,374   |  
|Non-cash items in net income (loss):                              |  |                         |        |   |      |   |         |      |  |   |         |  
|Depreciation and amortization                                     |  |                         | 4,835  |   |      |   | 3,727   |      |  |   | 5,598   |  
|Non-cash compensation expense                                     |  |                         | 4,997  |   |      |   | 4,330   |      |  |   | 322     |  
|Loss from equity investments                                      |  |                         | 77     |   |      |   | 445     |      |  |   | 760     |  
|Intercompany profit elimination                                   |  |                         |       |   |      |   |        |      |  |   | 96      |  
|Provision for (reduction in) allowance for doubtful accounts      |  |                         | 336    |   |      |   | 1,041   |      |  |   | (463    | )
|Gain on sale of long-term strategic investments                   |  |                         | (793   | ) |      |   |        |      |  |   |        |  
|Gain on sale of asset                                             |  |                         |       |   |      |   |        |      |  |   | (200    | )
|Write-down of long-term strategic and equity investments          |  |                         |       |   |      |   | 3,016   |      |  |   |        |  
|Changes in operating assets and liabilities, net of acquisitions: |  |                         |        |   |      |   |         |      |  |   |         |  
|(Increase) decrease in accounts receivable                        |  |                         | (521   | ) |      |   | 321     |      |  |   | (4,024  | )
|(Increase) decrease in other receivables                          |  |                         | (1,090 | ) |      |   | 212     |      |  |   | 189     |  
|(Increase) decrease in prepaid expenses                           |  |                         | (171   | ) |      |   | 1,881   |      |  |   | (1,182  | )
|Increase (decrease) in accounts payable                           |  |                         | 1,625  |   |      |   | 440     |      |  |   | (394    | )
|Increase (decrease) in accrued liabilities                        |  |                         | (5,980 | ) |      |   | 5,130   |      |  |   | (1,955  | )
|Decrease in accrued restructuring charges                         |  |                         | (5,252 | ) |      |   | (1,431  | )    |  |   | (4,141  | )
|Increase (decrease) in deferred revenue                           |  |                         | 3,598  |   |      |   | 644     |      |  |   | (2,490  | )
|                                                                  |  |                         |        |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) operating activities               |  |                         | (4,529 | ) |      |   | 4,339   |      |  |   | (1,510  | )
|                                                                  |  |                         |        |   |      |   |         |      |  |   |         |  
|Investing activities:                                             |  |                         |        |   |      |   |         |      |  |   |         |  
|Purchases of marketable investments                               |  |                         |       |   |      |   | (12,767 | )    |  |   | (67,034 | )
|Maturities of marketable investments                              |  |                         | 2,639  |   |      |   | 32,652  |      |  |   | 107,504 |  
|Purchases of property and equipment                               |  |                         | (376   | ) |      |   | (1,258  | )    |  |   | (1,693  | )
|Proceeds on disposition of property and equipment                 |  |                         | 372    |   |      |   |        |      |  |   |        |  
|Proceeds on sale of long-term strategic investments               |  |                         | 793    |   |      |   |        |      |  |   |        |  
|Proceeds on sale of asset                                         |  |                         |       |   |      |   |        |      |  |   | 200     |  
|Additional long-term strategic and equity investments             |  |                         |       |   |      |   |        |      |  |   | (458    | )
|Increase in other long-term assets                                |  |                         | (417   | ) |      |   | (3,155  | )    |  |   | (701    | )
|Purchase of businesses, net of cash acquired                      |  |                         |       |   |      |   | (58,997 | )    |  |   |        |  
|                                                                  |  |                         |        |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) investing activities               |  |                         | 3,011  |   |      |   | (43,525 | )    |  |   | 37,818  |  
|                                                                  |  |                         |        |   |      |   |         |      |  |   |         |  
|Financing activities:                                             |  |                         |        |   |      |   |         |      |  |   |         |  
|Repayment of long-term liabilities                                |  |                         |       |   |      |   | (570    | )    |  |   | (180    | )
|Repurchase of common stock                                        |  |                         |       |   |      |   | (2,519  | )    |  |   | (17,900 | )
|Proceeds from issuance of common stock                            |  |                         |       |   |      |   | 675     |      |  |   |        |  
|Proceeds from exercise of stock options                           |  |                         | 1,095  |   |      |   | 1,469   |      |  |   | 5,077   |  
|                                                                  |  |                         |        |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) financing activities               |  |                         | 1,095  |   |      |   | (945    | )    |  |   | (13,003 | )
|                                                                  |  |                         |        |   |      |   |         |      |  |   |         |  
|Effect of exchange rate changes on cash                           |  |                         | 1,020  |   |      |   | 90      |      |  |   | 299     |  
|                                                                  |  |                         |        |   |      |   |         |      |  |   |         |  
|Net increase (decrease) in cash and cash equivalents              |  |                         | 597    |   |      |   | (40,041 | )    |  |   | 23,604  |  
|Cash and cash equivalents at beginning of year                    |  |                         | 19,888 |   |      |   | 59,929  |      |  |   | 36,325  |  
|                                                                  |  |                         |        |   |      |   |         |      |  |   |         |  
|Cash and cash equivalents at end of year                          |  | $                       | 20,485 |   |      | $ | 19,888  |      |  | $ | 59,929  |  
|                                                                  |  |                         |        |   |      |   |         |      |  |   |         |  

The accompanying notes are an integral part of these financial statements



F-7



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share data, unless indicated otherwise)



|1. | Company Background
|-- | ------------------

Entrust, Inc. and subsidiaries
(the Company) is a global provider of products that secure digital identities and information. Over 1,700 enterprises and government agencies in more than 60 countries use Entrust solutions to help secure the digital lives of their
citizens, customers, employees and partners. The Companys software and services can help customers achieve regulatory and corporate compliance, while helping to turn security challenges such as identity theft and e-mail security into business
opportunities.



|2. | Significant Accounting Policies
|-- | -------------------------------



| | (a) | Consolidation
| | --- | -------------

The consolidated financial
statements of the Company include the accounts of its wholly-owned subsidiaries, Entrust Limited in Canada, Entrust (Europe) Limited and enCommerce Limited in the U.K., Entrust GmbH in Germany, Entrust Technologies (Switzerland) GmbH in Switzerland,
CygnaCom Solutions, Inc. (CygnaCom), enCommerce, Inc. (enCommerce), Orion Security Solutions, Inc. (Orion) and Business Signatures Corporation (Business Signatures) in the U.S., Entrust s.a.r.l. in
France and its majority-owned subsidiary, Entrust Japan Co., Ltd. (Entrust Japan) in Japan. All intercompany transactions, profits and accounts are eliminated upon consolidation. Orion and Business Signatures were acquired during 2006
and, therefore, the results of operations of these businesses have been consolidated since the respective dates of acquisition.



| | (b) | Translation of Foreign Currencies
| | --- | ---------------------------------

The
accounts of the Companys subsidiaries have been translated into U.S. dollars. Assets and liabilities have been translated at the exchange rates in effect at the balance sheet date. Revenues, expenses and cash flow amounts are translated at
average rates for the period. The resulting translation adjustments are included in other comprehensive income as a separate component of shareholders equity. Gains and losses from foreign currency transactions are included in the
determination of net income.

The Company is subject to foreign currency exchange risk in the form of exposures to changes in currency
exchange rates between the United States and Canada, the United Kingdom, the European Union and Japan. However, the Company transacts the majority of its international sales in U.S. dollars, except for Canada where the Company has both significant
costs and revenues, which the Company believes mitigates the potential impact of currency fluctuations. Management periodically reviews the potential financial impact of foreign currency risk and the Company will use derivative financial instruments
to reduce foreign currency exposures when it believes that the Company is subject to significant potential losses. The Company does not use derivative financial products for speculative purposes. There were no foreign currency instruments in place
at December 31, 2007. Subsequent to the end of the fiscal year, the Company has engaged in forward contracts to purchase $3.0 million Canadian dollars to cover exposures on expenses denominated in Canadian dollars in the first quarter of 2008.
The Company does not designate foreign currency forward contracts as hedges under SFAS No. 133, Accounting for Derivative Instruments and Hedging. Accordingly, the changes in fair value of these undesignated freestanding foreign
currency derivative instruments are recorded in other income (expense) in the period of change.



| | (c) | Revenue Recognition
| | --- | -------------------

The Company generates
revenues from licensing the rights to its software products to end-users and, to a lesser extent, from sublicense fees from resellers. The Company also generates revenues from consulting,



F-8



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



training and post-contract support, or maintenance, performed for customers who license its products. The Company recognizes revenue in accordance with the
provisions of the American Institute of Certified Public Accountants Statement of Position (SOP) No. 97-2, Software Revenue Recognition, SOP No. 98-9, Modification of SOP 97-2, Software Revenue
Recognition, With Respect to Certain Transactions, EITF 00-21, Revenue Arrangements with Multiple Deliverables, EITF 03-5, Applicability of AICPA Statement of Position 97-2 to Non-Software Deliverables in an Arrangement
Containing More-Than-Incidental Software and related accounting guidance and pronouncements. The Company presents revenues net of sales tax and other sales related taxes.

Revenues from perpetual software license agreements are recognized as revenue upon receipt of an executed license agreement, or an unconditional order
under an existing license agreement, and shipment of the software, if there are no significant remaining vendor obligations, collection of the receivable is reasonably assured, the fees are fixed and determinable and payment is due within twelve
months. Revenues from license agreements requiring the delivery of significant unspecified software products in the future are accounted for as subscriptions and, accordingly, are recognized ratably over the term of the agreement from the first
instance of product delivery. This policy is applicable to all sales transactions, including sales to resellers and end user customers. The Company is notified of a sale by a reseller to the end user customer in the same period that the product is
delivered through to the end user customer. The Company does not offer a right of return on sales of its software products.

The Company
does not generally include acceptance provisions in arrangements with customers. However, if an arrangement includes an acceptance provision, the Company recognizes revenue upon the customers acceptance of the product, which occurs upon the
earlier of receipt of a written customer acceptance or expiration of the acceptance period.

The Company is sometimes subject to fiscal
funding clauses in its software licensing transactions with the United States government and its agencies. Such clauses generally provide that the license is cancelable if the legislature or funding authority does not appropriate the funds necessary
for the governmental unit to fulfill its obligations under the licensing arrangement. In these circumstances, software licensing arrangements with governmental organizations containing a fiscal funding clause are evaluated to determine whether the
uncertainty of a possible license arrangement cancellation is remote. If the likelihood of cancellation is assessed as remote, then the software licensing arrangement is considered non-cancelable and the related software licensing revenue is
recognized when all other revenue recognition criteria have been met.

For arrangements involving multiple elements, the Company allocates
revenue to each component based on vendor-specific objective evidence of the fair value of the various elements. These elements may include two or more of the following: software licenses, maintenance and support, consulting services and training.
For arrangements where vendor-specific objective evidence is not available for a delivered element, the Company first allocates the arrangement fee to the undelivered elements based on the total fair value of those undelivered elements, as indicated
by vendor-specific objective evidence. This portion of the arrangement fee is deferred. Then the difference (residual) between the total arrangement fee and the amount deferred for the undelivered elements is recognized as revenue related to the
delivered elements. The Company attributes the discount offered in a multiple-element arrangement entirely to the delivered elements of the transaction, which are typically software licenses. Fair values for the future maintenance and support
services are based upon substantially similar sales of renewals of maintenance and support contracts to other customers. Fair value of future services, training or consulting services is based upon substantially similar sales of these services to
other customers. In some instances, a group of contracts or agreements with the same customer may be so closely related that they are, in effect, part of a single multiple element arrangement, and therefore, the Company would allocate the
corresponding revenues among the various components, as described above.



F-9



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



Revenues from maintenance services are recognized ratably over the term of the maintenance period,
which is typically one year. If maintenance services are included free of charge or discounted in a license agreement, such amounts are unbundled from the license fee at their fair market value based upon the value established by independent sales
of such maintenance services to other customers. Revenues from the sale of Web server certificates are also recognized ratably over the term of the certificate, which is typically one to two years.

Consulting and training revenues are generally recognized as the services are performed. Consulting services are typically performed under separate
service agreements and are usually performed on a time and materials basis. Such services primarily consist of implementation services related to the installation and deployment of the Companys products and do not include significant
customization or development of the underlying software code. These services are not essential to the functionality of the underlying software licensed to the customer.

The Company uses the percentage-of-completion method to account for fixed price custom development contracts. Under this method, the Company recognizes revenue and profit as the work on the contract progresses.
Revenues are recognized by applying the percentage of the total cost incurred to date divided by the total estimated contract cost to the total contract value, and any projected loss is recognized immediately. The total project cost estimates are
reviewed on a regular basis. There were no significant fixed price custom development contracts in progress at December 31, 2007 and 2006. The Company also uses percentage-of-completion method to account for certain firm price consulting
contracts.



| | (d) | Cost of Revenues
| | --- | ----------------

Cost of product includes
the cost of product media, product packaging, documentation, other production costs, third-party royalties, costs related to the sale of Web server certificates and amortization of capitalized software development costs.

Cost of services and maintenance consists primarily of salaries, benefits and allocated overhead costs related to consulting, training and customer
support personnel, as well as amounts paid to third-party consulting firms for those services.

Amortization of purchased product rights
related to developed technology acquired from AmikaNow! Corporation (AmikaNow!) and Business Signatures is included as a component of cost of revenues.



| | (e) | Research and Development Costs
| | --- | ------------------------------

Research and
development costs are expensed as incurred. The Company has defined attainment of technological feasibility as completion of a working model. The period of time beginning with the establishment of a working model and ending when a product is offered
for sale is typically very short. Accordingly, costs eligible for capitalization have been insignificant. To date, the Company has not capitalized any internal software development costs but has capitalized certain costs of software development by
third-party contractors.



| | (f) | Stock Based Compensation
| | --- | ------------------------

Since
January 1, 2006, the Company has recognized compensation expense for all share-based payment awards. Under SFAS 123(R) we measure the fair value of awards of equity instruments and recognize the cost, net of an estimated forfeiture rate, on a
straight-line basis over the period during which services are provided in exchange for the award, generally the vesting period.



F-10



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



Calculating the fair value of stock-based compensation awards requires the input of highly subjective
assumptions, including the expected life of the awards and expected volatility of the Companys stock price. Expected volatility is a statistical measure of the amount by which a stock price is expected to fluctuate during a period. The
Companys estimates of expected volatilities are based on a weighted historical and market-based implied volatility. In order to determine the expected life of the awards, the Company uses historical data to estimate option exercises and
employee terminations; separate groups of employees that have similar historical exercise behavior, such as directors or executives, are considered separately for valuation purposes. The expected forfeiture rate applied in calculating stock-based
compensation cost is estimated using historical data.

The assumptions used in calculating the fair value of stock-based awards involve
estimates that require management judgment. If factors change and different assumptions are used, the stock-based compensation expense could change significantly in the future. In addition, if the Companys actual forfeiture rate is different
from its estimate, the stock-based compensation could change significantly in the future. See Note 14 to the Consolidated Financial Statements for further information on stock-based compensation.



| | (g) | Cash and Cash Equivalents and Operating Facility
| | --- | ------------------------------------------------

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. Included in cash and cash equivalents, as of December 31, 2007 and 2006, is $8,091 and $5,776, respectively,
of balances maintained in foreign bank accounts.

The Company maintains an operating credit facility with its host financial institution
with available credit up to $5.0 million dollars for overdraft protection purposes. As of December 31, 2007, the Company had not drawn from this credit facility.



| | (h) | Marketable and Other Investments
| | --- | --------------------------------

The
Company maintains marketable investments mainly in a strategic cash management account. This account is used to invest primarily in highly rated corporate securities, in securities guaranteed by the U.S. government or its agencies and highly rated
municipal bonds, primarily with a remaining maturity of not more than 24 months. All such investments are classified as held to maturity investments, and are stated at amortized cost. The Company did not hold any short term marketable investments as
of December 31, 2007. At December 31, 2006, the amortized cost of the Companys held to maturity investments approximated fair value. Based on contractual maturities, these marketable investments were classified in current assets.

The Company holds equity securities stated at cost, which represent long-term investments in private companies made in 2000 and 2001 for
business and strategic alliance purposes. The Companys ownership share in these companies ranges from 1% to 10% of the outstanding voting share capital. The Company monitors and assesses the ongoing operating performance of the underlying
companies for evidence of impairment. Since 2001, the Company has recorded impairments totaling $14,818 with respect to these investments as a result of other than temporary declines in fair value. The strategic investments made in 2000 and 2001 had
no net remaining carrying value at December 31, 2007 and 2006. During 2007, the Company sold its ownership interests in two of these strategic investments, in separate sales, for aggregate proceeds of $793. In addition, the Company holds an
investment recorded at cost in ADML Holdings, Ltd., and its affiliate, Ohana Wireless, Inc. (collectively, Ohana), which at December 31, 2007 and 2006 represented approximately 14% of the voting share capital of Ohana. The carrying
value of the Companys investment in Ohana at December 31, 2007 was $91. See note 5 for additional discussion.



F-11



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



The Company also holds an equity interest in Asia Digital Media Limited (Asia Digital
Media), which at December 31, 2006 and 2005 represented approximately 44% of the voting share capital of this company. This investment is accounted for by the Company using the equity method of accounting for investments in common stock.
There was no remaining carrying value of the Companys investment in Asia Digital Media at December 31, 2007. See note 6 for additional discussion.

The Company recorded no revenues from Asia Digital Media in 2007 and 2006. Revenues recorded by the Company from Asia Digital Media were $667 in 2005.

The Company did not generate any sales with any other companies in which it has made strategic equity investments recorded at cost in 2007, 2006 and
2005.



| | (i) | Accounts Receivable and Other Current Receivables
| | --- | -------------------------------------------------

Accounts receivable consist of amounts arising from recognized revenues.

The Companys customer base consists primarily of
large, well-established companies or government agencies. Five customers accounted for approximately 26%, 22% and 36% of gross accounts receivable at December 31, 2007, 2006 and 2005, respectively. No individual customer accounted for more than
10% of gross receivables at December 31, 2007 and 2006, while one customer represented 17% of gross receivables at December 31, 2005.

The Company performs ongoing credit evaluations of its customers and, generally, does not require collateral from its customers to support accounts receivable. The Company maintains an allowance for doubtful accounts due to credit risk; to
provide adequate protection against estimated losses resulting from the inability of customers to make required payments. The Company bases its ongoing estimate of allowance for doubtful accounts primarily on the aging of balances in its accounts
receivable, historical collection patterns and changes in the creditworthiness of its customers. Based upon this analysis, the Company records an increase in the allowance for doubtful accounts when the prospect of collecting a specific account
receivable becomes doubtful. The allowance for doubtful accounts is established based on the best information available to the Company and is re-evaluated and adjusted as additional information is received. Accounts are written off against the
allowance for doubtful accounts only when the Company has exhausted all economically feasible collection alternatives, including legal action. The following table summarizes the changes in the allowance for doubtful accounts:



|                                                             |  |              |       |      |   |       |      |  |   |      |  
|------------------------------------------------------------ |  | ------------ | ----- | ---- | - | ----- | ---- |  | - | ---- | -
|                                                             |  | December 31, |      
|                                                             |  | 2007         |       | 2006 |   |       | 2005 | 
|Allowance for doubtful accounts, beginning of year           |  | $            | 1,470 |      | $ | 467   |      |  | $ | 988  |  
|Provision for (reduction in) allowance for doubtful accounts |  |              | 336   |      |   | 1,041 |      |  |   | (463 | )
|Amounts written-off, net of recoveries                       |  |              | 203   |      |   | (38   | )    |  |   | (58  | )
|                                                             |  |              |       |      |   |       |      |  |   |      |  
|Allowance for doubtful accounts, end of year                 |  | $            | 2,009 |      | $ | 1,470 |      |  | $ | 467  |  
|                                                             |  |              |       |      |   |       |      |  |   |      |  

During 2005, the Company collected $572 that had been outstanding over 365 days and had previously
been fully reserved. The balance of $572 was reversed against sales and marketing expense as a recovery of bad debt during that year. Although the Company has recently benefited from recovery of old receivables, we do not currently anticipate any
significant recoveries from the allowance for doubtful accounts in the near future.

Other current receivables include federal income tax
and other tax refunds of $196 and $58 at December 31, 2007 and 2006, respectively. In addition, other current receivables at December 31, 2007 include $606 related to payments to be received on the proceeds of sale of long-term strategic
investments.



F-12



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



| | (j) | Property and Equipment
| | --- | ----------------------

Property and
equipment is stated at cost. Depreciation is calculated generally using the straight-line method over the estimated useful lives of the assets. The expected useful lives of the furniture and fixtures, computer and telecom equipment and internal-use
software is three to five years and the term of the facility lease for leasehold improvements.

Recoverability of property, equipment and
other long-lived assets is periodically reviewed for impairment on the basis of undiscounted cash flows. If the expected cash flows are less than the assets carrying value, the asset is written down to its fair value.



| | (k) | Goodwill, Purchased Product Rights and Other Purchased Intangibles
| | --- | ------------------------------------------------------------------

Goodwill with a balance of $60,214 at December 31, 2007 and 2006, respectively, is tested for impairment annually and also in the event of an impairment indicator. No impairment was required as a result of the
annual impairment test as of December 31, 2007, 2006 and 2005.

Purchased product rights, customer/partner relationships and
non-competition agreements of key personnel of acquired companies are amortized using the straight-line method over their estimated useful lives, generally four to ten years. These assets are reviewed for impairment whenever events indicate that
their carrying amount may not be recoverable. In such reviews, the related expected undiscounted cash flows are compared with their carrying values to determine if a write-down to fair value is required.

During 2006, the Company recorded purchased product rights and customer/partner relationships in the amount of $5,120 and $6,530, respectively, related
to the acquisition of Business Signatures. Further, the Company recorded customer relationships and non-competition agreement assets of $960 and $769, respectively, in connection with the acquisition of Orion in 2006. During 2004, the Company
recorded purchased product rights and customer relationships in the amount of $2,608 and $174, respectively, related to the acquisition of certain assets from AmikaNow!. In addition, the Company recorded customer relationships of $242 in connection
with the acquisition of Entrust Japan in 2004.



F-13



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



The primary components of the Companys acquisition-related intangible assets, including
goodwill, purchased product rights, customer relationships, and non-competition agreements are as follows:



|                                          |  |              |        |   |      |   |        |  
|----------------------------------------- |  | ------------ | ------ | - | ---- | - | ------ | -
|                                          |  | December 31, |       
|                                          |  | 2007         |        |   | 2006 |  
|Goodwill:                                 |  |              |        |   |      |   |        |  
|Acquired related to Business Signatures   |  | $            | 40,621 |   |      | $ | 40,621 |  
|Acquired related to Orion                 |  |              | 6,880  |   |      |   | 6,880  |  
|Acquired related to AmikaNow!             |  |              | 1,178  |   |      |   | 1,178  |  
|Acquired related to Entrust Japan         |  |              | 672    |   |      |   | 672    |  
|Acquired related to CygnaCom              |  |              | 6,436  |   |      |   | 6,436  |  
|Acquired related to enCommerce            |  |              | 4,427  |   |      |   | 4,427  |  
|                                          |  |              |        |   |      |   |        |  
|Goodwill                                  |  | $            | 60,214 |   |      | $ | 60,214 |  
|                                          |  |              |        |   |      |   |        |  
|Customer/partner relationships:           |  |              |        |   |      |   |        |  
|Acquired related to Business Signatures   |  | $            | 6,530  |   |      | $ | 6,530  |  
|Acquired related to Orion                 |  |              | 960    |   |      |   | 960    |  
|Acquired related to AmikaNow!             |  |              | 174    |   |      |   | 174    |  
|Acquired related to Entrust Japan         |  |              | 242    |   |      |   | 242    |  
|Less: accumulated amortization            |  |              | (1,733 | ) |      |   | (744   | )
|Foreign exchange impact on carrying value |  |              | 61     |   |      |   | 22     |  
|                                          |  |              |        |   |      |   |        |  
|Customer/partner relationships, net       |  |              | 6,234  |   |      |   | 7,184  |  
|                                          |  |              |        |   |      |   |        |  
|Non-competition agreements:               |  |              |        |   |      |   |        |  
|Acquired related to Orion                 |  |              | 769    |   |      |   | 769    |  
|Less: accumulated amortization            |  |              | (244   | ) |      |   | (90    | )
|                                          |  |              |        |   |      |   |        |  
|Non-competition agreements, net           |  |              | 525    |   |      |   | 679    |  
|                                          |  |              |        |   |      |   |        |  
|Purchased product rights:                 |  |              |        |   |      |   |        |  
|Acquired related to Business Signatures   |  |              | 5,120  |   |      |   | 5,120  |  
|Acquired related to AmikaNow!             |  |              | 2,608  |   |      |   | 2,608  |  
|Less: accumulated amortization            |  |              | (3,411 | ) |      |   | (2,086 | )
|Foreign exchange impact on carrying value |  |              | 467    |   |      |   | 338    |  
|                                          |  |              |        |   |      |   |        |  
|Purchased product rights, net             |  |              | 4,784  |   |      |   | 5,980  |  
|                                          |  |              |        |   |      |   |        |  
|Total intangible assets, net              |  | $            | 11,543 |   |      | $ | 13,843 |  
|                                          |  |              |        |   |      |   |        |  

The Company expects to record amortization related to these acquired intangible assets of $1,913
in 2008, $1,511 in 2009, $1,511 in 2010, $1,309 in 2011 and $1,165 in 2012.



| | (l) | Other Long-Term Assets
| | --- | ----------------------

Other long-term
assets consist primarily of long-term rent deposits and capitalized software development costs, primarily development of video based training, for both general security and Entrust specific solutions, for sale to the Companys customers. The
capitalized costs of $3,020 and $3,821 at December 31, 2007 and 2006, respectively, are amortized ratably as the underlying revenues are recognized on sales of capitalized software or on a straight-line basis, whichever is greater, and are
stated net of accumulated amortization of $1,283 and $1,223 at December 31, 2007 and 2006, respectively. Other long-term assets also include long-term rent deposits of $459 and $500 at December 31, 2007 and 2006, respectively.



F-14



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



| | (m) | Advertising Expense
| | --- | -------------------

Advertising costs are
charged to expense as incurred and totaled $2,831, $4,526 and $3,524 in 2007, 2006 and 2005, respectively.



| | (n) | Income Taxes
| | --- | ------------

The Company uses the asset and
liability method to account for income taxes. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amounts of existing assets and liabilities for accounting
purposes, and their respective tax bases. Deferred income tax assets and liabilities are measured using statutory tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. The effect on deferred income tax assets and liabilities of a change in statutory tax rates is recognized in net income in the year of change. A valuation allowance is recorded for those deferred income tax assets whose recoverability is
not sufficiently likely. Valuation allowances are provided against net deferred tax assets if, based upon the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The ultimate realization
of deferred tax assets is dependent upon the generation of future taxable income and the timing of the temporary differences becoming deductible. The Company considers, among other available information, historical earnings, scheduled reversals of
deferred tax liabilities, projected future taxable income, prudent and feasible tax planning strategies and other matters in making this assessment.



| | (o) | Net Income (Loss) Per Share
| | --- | ---------------------------

Basic net
income (loss) per share is computed by dividing the net income (loss) by the weighted average number of shares of Common stock of all classes outstanding during the period. Diluted net income (loss) per share is computed by dividing the net income
(loss) by the weighted average number of shares of Common stock and when dilutive, options to purchase Common stock (including stock options, restricted stock units and stock appreciation rights) using the treasury stock method. The options to
purchase Common stock are excluded from the computation of diluted net income (loss) per share if their effect is antidilutive.



| | (p) | Financial Instruments and Concentration of Credit Risk
| | --- | ------------------------------------------------------

The carrying amounts of cash and cash equivalents, accounts receivable, other receivables, accounts payable and accrued liabilities approximate fair value due to the short-term nature of these instruments. Marketable
investments consist of publicly traded debt and equity securities. The amortized cost basis of publicly traded debt securities classified as held to maturity approximates fair value due to the nature of these instruments, which generally have
short-term maturities.

Financial instruments that potentially subject the Company to interest rate and credit risk consist principally of
cash equivalents, marketable investments and accounts receivable. The Company has investment policies that limit the amount of credit exposure to any one issuer and restrict placement of these investments to issuers evaluated as credit worthy. The
Company maintains its cash equivalents and marketable investments with high quality financial institutions and investment managers. The Company performs periodic reviews of the credit standing of its investments and the financial institutions
managing those investments.



| | (q) | Recently Issued Accounting Pronouncements
| | --- | -----------------------------------------

In December 2007, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141 (revised 2007), Business Combinations, which replaces SFAS
No 141.



F-15



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



The statement retains the purchase method of accounting for acquisitions, but requires a number of changes, including changes in the way assets and
liabilities are recognized in the purchase accounting. It also changes the recognition of assets acquired and liabilities assumed arising from contingencies, requires the capitalization of in-process research and development at fair value, and
requires the expensing of acquisition-related costs as incurred. SFAS No. 141(R) is effective for financial statements issued for fiscal years beginning after December 15, 2008 and will apply prospectively to business combinations
completed on or after that date. The impact of the adoption of SFAS No. 141(R) on the Companys financial position, results of operations and cash flows will depend on the terms and timing of future acquisitions, if any.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB
51, which changes the accounting and reporting for minority interests. Minority interests will be recharacterized as noncontrolling interests and will be reported as a component of equity separate from the parents equity, and
purchases or sales of equity interests that do not result in a change in control will be accounted for as equity transactions. In addition, net income attributable to the noncontrolling interest will be included in consolidated net income on the
face of the income statement and, upon a loss of control, the interest sold, as well as any interest retained, will be recorded at fair value with any gain or loss recognized in earnings. SFAS No. 160 is effective for financial statements
issued for fiscal years beginning after December 15, 2008 and will apply prospectively, except for the presentation and disclosure requirements, which will apply retroactively. The adoption of SFAS No. 160 will not have a significant impact on
the Companys financial position, results of operations or cash flows.

In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements, which establishes a framework for measuring fair value under other accounting pronouncements that require fair value measurements and expands disclosures about such measurements. SFAS No. 157 does not
require any new fair value measurements, but rather it creates a consistent method for calculating fair value measurements to address non-comparability of financial statements containing fair value measurements utilizing different definitions of
fair value. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The adoption of SFAS No. 157 will not have a significant impact on its consolidated financial position, results
of operations or cash flows. However, the Company will use fair value measurement number SFAS No. 157 in future evaluations of impairment, if any, are acquired under SFAS No. 142, Goodwill and Other Intangibles.

On February 15, 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities: Including an
amendment of FASB Statement No. 115, to reduce earnings volatility caused by related assets and liabilities measured differently under GAAP. SFAS No. 159 allows all entities to make an irrevocable instrument-by-instrument
election to measure eligible items at fair value in their entirety. In addition, unrealized gains and losses will be reported in earnings at each reporting date. SFAS No. 159 also establishes presentation and disclosure requirements that focus
on providing information about the impact of electing the fair value option. SFAS No. 159 is effective as of the beginning of the first fiscal year that begins after November 15, 2007, concurrent with the adoption of SFAS No. 157. The
adoption of SFAS No. 159 will not have a significant impact on its consolidated financial position, results of operations or cash flows, as we did not elect the fair value option for any financial assets or liabilities.

From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by the Company as of the
specified effective date. Unless otherwise discussed, the Companys management believes that the impact of recently issued standards that are not yet effective will not have a material impact on its consolidated financial statements upon
adoption.



F-16



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



| | (r) | Use of Estimates
| | --- | ----------------

The preparation of the
consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.



| | (s) | Reclassifications
| | --- | -----------------

Certain prior year
amounts have been reclassified in order to conform to the 2007 presentation; namely, the classification of balances between accounts payable and accrued liabilities in the consolidated balance sheet.



|3. | Accounting for Uncertain Tax Positions
|-- | --------------------------------------

In July
2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109,(FIN No. 48), which clarifies the accounting for uncertainty
in tax positions. FIN No. 48 requires that the Company recognize in its financial statements the impact of a tax position if that position is more likely than not of not being sustained on audit, based on the technical merits of the position.
FIN No. 48 seeks to reduce the diversity in practice associated with certain aspects of the recognition and measurement related to accounting for income taxes.

The Company adopted the provisions of FIN No. 48 on January 1, 2007. As a result of the implementation of FIN No. 48, the Company was not required to record a liability for unrecognized tax benefits,
resulting in no adjustment to the January 1, 2007 accumulated deficit balance. Correspondingly, the amount of unrecognized tax benefits at January 1, 2007 was zero and, thus, would not impact the Companys effective tax rate. The
amount of unrecognized tax benefits did not change as of December 31, 2007. The Company does not expect to record unrecognized tax benefits in the next twelve months.

The Company recognizes any interest accrued related to unrecognized tax benefits in interest expense and penalties in income tax expense in the
Consolidated Statements of Operations, which is consistent with the recognition of these items in prior reporting periods. As of January 1, 2007, the Company was not required to record a liability for the payment of interest and penalties,
respectively. The liability for the payment of interest and penalties did not change as of December 31, 2007.

All federal income tax
returns of the Company and its subsidiaries are closed through 2003 in the United States and 2002 in Canada. Taxation years back to fiscal 1998 remain open to the extent that the Company has net operating loss (NOLs) carry-forwards
related to those years. The United States Internal Revenue Service (IRS) examination of the years 1997 through 2001 for the Company is completed, with no outstanding issues pending. The Companys Canadian subsidiary is currently
under examination by the Canadian Revenue Agency (CRA) for its transfer pricing structure for the years 2003 and 2004. It is anticipated that the examination with the CRA will be completed within the next twelve months.

State income tax returns are generally subject to examination for a period of three to five years after filing of the respective return. The
state impact of any federal changes remains subject to examination by various states for a period of up to one year after formal notification to the states. The Company and its subsidiaries have various state income tax returns in the process of
examination or administrative appeals. The Company does not expect that these examinations will affect the amount of its unrecognized tax benefits.



F-17



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



|4. | Acquisitions of Businesses
|-- | --------------------------

Orion

On June 15, 2006, the Company completed the acquisition of all of the issued and outstanding shares of common stock of Orion, a
Virginia corporation, pursuant to a stock purchase agreement dated as of June 15, 2006 (Stock Purchase Agreement) among the Company, Orion, and the shareholders of Orion. The Company acquired all of the common stock of Orion, a
privately-held provider of public key infrastructure services to defense-related governmental agencies and other customers, such as the Department of Defense, the United States Marine Corps and the National Security Agency and commercial companies
in the healthcare industry, in exchange for $9,000 in cash and $135 in acquisition-related costs. The acquisition was made in order to extend the Companys overall leadership in the United States government vertical, by further strengthening
the Companys ability to provide identity and information security to the United States civilian government agencies, adding key defense agencies to the Companys customer base. Although, the Company intends to continue Orions
business substantially in the manner conducted by Orion immediately prior to the acquisition, it has been implementing a plan to integrate Orions business into Entrust Cygnacom, a wholly owned subsidiary of the Company, located in McLean,
Virginia.

The acquisition was accounted for under the purchase method of accounting, and, accordingly, the purchase price of approximately
$9,135 was allocated to the fair value of the tangible and intangible assets and liabilities acquired, with the remainder allocated to goodwill. The results of operations of Orion have been included in the Companys consolidated financial
statements commencing from June 1, 2006, the effective date of the acquisition. In 2007 and 2006, the Company recorded amortization of $192 and $112, respectively, related to customer relationships and $154 and $90, respectively, related to
non-competition agreement assets, arising from this acquisition. In connection with the purchase price allocation, the Company undertook an appraisal of the intangible assets, which resulted in the purchase price of these assets being allocated, as
follows:



|                           |  |                    |  |               |      
|-------------------------- |  | ------------------ |  | ------------- | -----
|                           |  | AmortizationPeriod |  | PurchasePrice
|Net tangible assets        |  |                   |  | $             | 526  
|Customer relationships     |  | 5 years            |  |               | 960  
|Non-competition agreements |  | 5 years            |  |               | 769  
|Goodwill                   |  |                   |  |               | 6,880
|                           |  |                    |  |               |      
|Total                      |  |                    |  | $             | 9,135
|                           |  |                    |  |               |      

Business Signatures

On July 19, 2006, the Company completed the acquisition of all of the issued and outstanding shares of capital stock and options of Business
Signatures, a privately-held supplier of Zero Touch Fraud Detection solutions that provide non-invasive real time online fraud detection capability that require no change to business applications, based in Redwood City, California, in exchange for
approximately $48,024 in cash and vested options to purchase shares of the Companys Common stock with an aggregate fair value of approximately $722. The Company also incurred approximately $2,465 in acquisition-related expenses. The
acquisition enables the Company to combine Business Signatures zero touch capability with the Companys IdentityGuard authentication platform in order to offer customers strong consumer authentication solutions, that are easy to
implement, user-friendly and cost effective with the ability to evolve over time, to help meet the Federal Financial Institutions Examination Council (FFIEC) requirement to implement stronger security measures for online customers, as
well as other requirements for online transaction security and integrity.



F-18



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



The acquisition was accounted for under the purchase method of accounting, and, accordingly, the
purchase price of approximately $51,211 was allocated to the fair value of the tangible and intangible assets and liabilities acquired, with the remainder allocated to goodwill. In addition, the results of operations of Business Signatures have been
included in the Companys consolidated financial statements commencing from July 19, 2006, the effective date of the acquisition. In 2007 and 2006, the Company recorded amortization of $653 and $299, respectively, related to
customer/partner relationships and $512 and $235, respectively, related to purchased product rights, arising from this acquisition. In connection with the purchase price allocation, the Company undertook an appraisal of the intangible assets, which
resulted in the purchase price of these assets being allocated, as follows:



|                         |  |                    |  |               |        |  
|------------------------ |  | ------------------ |  | ------------- | ------ | -
|                         |  | AmortizationPeriod |  | PurchasePrice |       
|Net tangible liabilities |  |                   |  | $             | (1,060 | )
|Customer relationships   |  | 10 years           |  |               | 2,870  |  
|Partner relationships    |  | 10 years           |  |               | 3,660  |  
|Purchased product rights |  | 10 years           |  |               | 5,120  |  
|Goodwill                 |  |                   |  |               | 40,621 |  
|                         |  |                    |  |               |        |  
|Total                    |  |                    |  | $             | 51,211 |  
|                         |  |                    |  |               |        |  

The following table summarizes, for comparative purposes, the combined results of operations, on a
pro forma basis, of the Company, Orion and Business Signatures for 2006, as if the acquisitions had taken place as of the beginning of that respective year, and, accordingly, include a full periods amortization of the assets related to
customer/partner relationships, purchased product rights and non-competition agreements in that period.



|                                     |  |                        |         |   |      |   |         |  
|------------------------------------ |  | ---------------------- | ------- | - | ---- | - | ------- | -
|                                     |  | Year EndedDecember 31, |        
|                                     |  | 2006                   |         |   | 2005 |  
|Revenues                             |  | $                      | 97,113  |   |      | $ | 101,892 |  
|Net loss                             |  |                        | (22,359 | ) |      |   | (3,778  | )
|Basic and diluted net loss per share |  |                        | (0.37   | ) |      |   | (0.06   | )

These pro forma amounts are not necessarily indicative of future results of operations.



|5. | Investment in Ohana
|-- | -------------------

The Company owns approximately
14.3% of the issued share capital of Ohana, a company formed in 2003 to design, assemble and install high frequency wireless communications systems. The original value of this investment was $1.5 million. The Company had recorded cumulative losses
from its investment in Ohana of $750 since the fourth quarter of 2004, including $96 and $461 in 2006 and 2005, respectively. There are no terms associated with the Companys investment in Ohana that would impact its accounting for this
investment under FIN 46 (R), the Company has no commitments or other arrangements to provide funding for any shortfalls Ohana may incur, and there are no variable interests with respect to Ohana, other than its common stock interest of 14.3%.

During 2006, the Company was informed of an Ohana re-financing, which coupled with the changes in the business outlook, led the Company to
conclude that the expectations for Ohana had not materialized and an impairment charge was required to adjust the net carrying value of the Companys equity ownership. As a result, the Company recorded an impairment of its investment in Ohana
of $659 in fiscal 2006. No amount of the charge will result in future cash expenditures. The carrying value of the Companys investment in Ohana at December 31, 2007 and 2006 was $91.



F-19



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



|6. | Asia Digital Media Joint Venture
|-- | --------------------------------

In 2004, the
Company and certain other investors agreed to subscribe for shares in a newly formed joint venture called Asia Digital Media pursuant to a subscription agreement. Mr. James D. Kendry, the Companys Vice President and Chief Governance
Officer, is a director of Asia Digital Media. The Company owns approximately 44% of the issued share capital of Asia Digital Media, and the Companys conclusion that Asia Digital Media does not meet the definition of a variable interest entity
has remained unchanged since its original investment.

The Company accounts for its investment in Asia Digital Media under the equity
method. Accordingly, the Company has included its share of losses of Asia Digital Media, in the amount of $77, $349 and $299, in its condensed consolidated statement of operations for 2007, 2006 and 2005, respectively. The Company has recorded
cumulative losses through December 31, 2007 from its investment in Asia Digital Media of $1,188 since its investment in the fourth quarter of 2004.

During 2006, the Company was informed of changes in its Chinese partners ability to invest in the second funding round of Asia Digital Media. This factor, among others, had significant negative implications for
Asia Digital Media. The Company had concluded that expectations for Asia Digital Media had not materialized and an impairment charge was required to adjust the net carrying value of the Companys equity ownership. As a result, the Company
recorded an impairment of its investment in Asia Digital Media in the amount of $2,357 in fiscal 2006. No amount of the charge will result in future cash expenditures. After this impairment and inclusion of the Companys share of Asia Digital
Medias losses, the remaining carrying value of the Companys investment in Asia Digital Media at December 31, 2006 was $78. The Company continues to account for its investment in Asia Digital Media under the equity method and, as a
result, the Company had no remaining carrying value of its investment by December 31, 2007.



|7. | Restructuring Charges and Adjustments
|-- | -------------------------------------

May
2003 Restructuring Plan

Following the first quarter of 2003, when the Companys revenues fell short of its expectations and
guidance, management began a re-assessment of the Companys operations to ensure that expenses were optimally aligned to its customers and markets, and structured such that costs would not exceed revenues by the fourth quarter of 2003.

On May 27, 2003, the Company announced a restructuring plan aimed at lowering costs and better aligning its resources to customer
needs. The plan allowed the Company to have tighter integration between customer touch functions, which better positions the Company to take advantage of the market opportunities for its new products, and solutions. The restructuring plan included
eliminating positions to lower operating costs, closing under-utilized office capacity, primarily from the excess space in the Companys Santa Clara, California and Addison, Texas facilities, and re-assessing the useful life of related excess
long-lived assets. The workforce portion of the restructuring plan had been significantly completed by December 31, 2003, while the facilities plan was executed by September 30, 2003. The Company also announced non-cash charges related to
the impairment of a long-term strategic investment and the impairment of purchased product rights acquired through the enCommerce acquisition of June 2000.

The Company has evaluated and pursued all reasonable possibilities to settle the lease obligations associated with the May 2003 restructuring, but has been unable to find an acceptable outcome. Therefore, the Company
has



F-20



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



concluded that it is appropriate to classify the portion of the outstanding liabilities that is not payable within the next 12 months as long-term
liabilities. However, in terms of long-term liquidity requirements, the current obligations would require the Company to fund its remaining accrued restructuring charges for the May 2003 restructuring as follows: $135 in fiscal 2008 and $25 in
fiscal 2009.

Summary of Accrued Restructuring Charges for May 2003 Restructuring Plan:

The following table is a summary of the accrued restructuring charges related to the May 2003 restructuring plan at December 31, 2007, 2006 and 2005:



|                                    |  |                                                |     |              |   |                                           |  |   |    
|----------------------------------- |  | ---------------------------------------------- | --- | ------------ | - | ----------------------------------------- |  | - | ---
|                                    |  | AccruedRestructuringCharges atBeginning ofYear |     | CashPayments |   | AccruedRestructuringCharges atEnd of Year
|                                    |  | (in millions)                                 
|Consolidation of excess facilities: |  |                                                |     |              |   |                                           |  |   |    
|December 31, 2007                   |  | $                                              | 0.3 |              | $ | 0.1                                       |  | $ | 0.2
|                                    |  |                                                |     |              |   |                                           |  |   |    
|December 31, 2006                   |  | $                                              | 0.4 |              | $ | 0.1                                       |  | $ | 0.3
|                                    |  |                                                |     |              |   |                                           |  |   |    
|December 31, 2005                   |  | $                                              | 1.2 |              | $ | 0.8                                       |  | $ | 0.4
|                                    |  |                                                |     |              |   |                                           |  |   |    

June 2001 Restructuring Plan

On June 4, 2001, the Company announced a Board-approved restructuring plan to refocus on the Companys most significant market opportunities and
to reduce operating costs due to the macroeconomic factors that were negatively affecting technology investment in the market. The restructuring plan included a workforce reduction, consolidation of excess facilities, and discontinuance of non-core
products and programs.

The workforce portion of the restructuring plan was largely completed by the end of the fourth quarter of 2001 and
primarily related to severance costs, fringe benefits due to severed employees and outplacement services.

The consolidation of excess
facilities included the closure of eight offices throughout the world, but the majority of the costs related to the Companys facility in Santa Clara, California. These costs are payable contractually over the remaining term of the Santa Clara
facility lease, which runs through 2011, reduced by estimated sublease recoveries. The discontinuance of non-core products and programs was primarily related to the discontinuance of certain of the Companys business program initiatives and
certain applications that had not achieved their growth and profitability objectives. In addition, the Company withdrew from certain committed marketing events and programs. The cash outflow related to the majority of these discontinued products and
programs was substantially completed by the end of the second quarter of 2002, while remaining marketing and distribution agreement obligations related to certain discontinued products were settled in the third quarter of 2003. The Company had
initiated all actions required by the restructuring plan by the end of the second quarter of 2002.

During 2006, the Company made further
adjustments to the restructuring charges that had previously been recorded related to the June 2001 restructuring plan with respect to our Santa Clara, California facility, resulting from the conclusion of an extension agreement with the current
sublessee to sublease the California facility through March 31, 2011, which represents substantially all of the remaining lease period on the building. As a



F-21



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



result of the conclusion of the final sublease arrangement during 2006, the Company adjusted its accrual related to the June 2001 restructuring by $2,765 to
reflect the known sublet lease recoveries under the extension agreement.

The Company has evaluated and pursued all reasonable
possibilities to settle the lease obligations associated with the June 2001 restructuring, but has been unable to find an acceptable outcome. Therefore, the Company has concluded that it is appropriate to classify the portion of the outstanding
liabilities that is not payable within the next 12 months to long-term liabilities. However, the current obligations would require the Company to fund $5,300 of its accrued restructuring charges for the June 2001 restructuring in fiscal 2008, with
the remaining accrued restructuring charges for the June 2001 restructuring to be paid as follows: $5,500 in fiscal 2009, $5,700 in fiscal 2010 and $2,600 in fiscal 2011.

Summary of Accrued Restructuring Charges for June 2001 Restructuring Plan:

The following
table is a summary of the accrued restructuring charges related to the June 2001 restructuring plan at December 31, 2007, 2006 and 2005:



|                                                  |  |                                                |      |              |   |             |  |                                           |     |  |   |     
|------------------------------------------------- |  | ---------------------------------------------- | ---- | ------------ | - | ----------- |  | ----------------------------------------- | --- |  | - | ----
|                                                  |  | AccruedRestructuringCharges atBeginning ofYear |      | CashPayments |   | Adjustments |  | AccruedRestructuringCharges atEnd of Year
|                                                  |  | (in millions)                                 
|Consolidation of excess facilities:               |  |                                                |      |              |   |             |  |                                           |     |  |   |     
|December 31, 2007                                 |  | $                                              | 24.2 |              | $ | 5.1         |  | $                                         |    |  | $ | 19.1
|                                                  |  |                                                |      |              |   |             |  |                                           |     |  |   |     
|December 31, 2006                                 |  | $                                              | 25.5 |              | $ | 4.1         |  | $                                         | 2.8 |  | $ | 24.2
|                                                  |  |                                                |      |              |   |             |  |                                           |     |  |   |     
|December 31, 2005                                 |  | $                                              | 28.8 |              | $ | 3.3         |  | $                                         |    |  | $ | 25.5
|                                                  |  |                                                |      |              |   |             |  |                                           |     |  |   |     
|Discontinuance of non-core products and programs: |  |                                                |      |              |   |             |  |                                           |     |  |   |     
|December 31, 2005                                 |  | $                                              | 0.1  |              | $ | 0.1         |  | $                                         |    |  | $ |    
|                                                  |  |                                                |      |              |   |             |  |                                           |     |  |   |     

As of December 31, 2007, the Company had estimated a total of $9,000 of sublease recoveries
in its restructuring accrual, related to the Santa Clara facility, recoverable under an existing sublease agreement.



|8. | Investments
|-- | -----------

The Companys investments consist
of the following:



|                                                        |  |              |    |      |   |      
|------------------------------------------------------- |  | ------------ | -- | ---- | - | -----
|                                                        |  | December 31,
|                                                        |  | 2007         |    | 2006
|Short-term marketable investments:                      |  |              |    |      |   |      
|Held to maturity, at amortized cost:                    |  |              |    |      |   |      
|Corporate debt securities                               |  | $            |   |      | $ | 2,639
|                                                        |  |              |    |      |   |      
|Long-term strategic and equity method investments:      |  |              |    |      |   |      
|Equity method investmentAsia Digital Media Limited     |  | $            |   |      | $ | 78   
|Long-term strategic investmentOhana                    |  |              | 91 |      |   | 91   
|                                                        |  |              |    |      |   |      
|Total long-term strategic and equity method investments |  | $            | 91 |      | $ | 169  
|                                                        |  |              |    |      |   |      



F-22



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



|9. | Property and Equipment
|-- | ----------------------

Property and equipment, at
cost, consist of the following:



|                                                |  |              |         |   |      |   |         |  
|----------------------------------------------- |  | ------------ | ------- | - | ---- | - | ------- | -
|                                                |  | December 31, |        
|                                                |  | 2007         |         |   | 2006 |  
|Computer and telecom equipment                  |  | $            | 20,945  |   |      | $ | 18,527  |  
|Furniture and fixtures                          |  |              | 5,912   |   |      |   | 5,309   |  
|Leasehold improvements                          |  |              | 12,866  |   |      |   | 11,294  |  
|Internal-use software                           |  |              | 8,611   |   |      |   | 7,352   |  
|                                                |  |              |         |   |      |   |         |  
|                                                |  |              | 48,334  |   |      |   | 42,482  |  
|Less: accumulated depreciation and amortization |  |              | (46,844 | ) |      |   | (39,761 | )
|                                                |  |              |         |   |      |   |         |  
|Total property and equipment, net               |  | $            | 1,490   |   |      | $ | 2,721   |  
|                                                |  |              |         |   |      |   |         |  



|10. | Accrued Liabilities
|--- | -------------------

Accrued liabilities consist of
the following:



|                             |  |              |       |      |   |      
|---------------------------- |  | ------------ | ----- | ---- | - | -----
|                             |  | December 31,
|                             |  | 2007         |       | 2006
|Payroll and related benefits |  | $            | 5,143 |      | $ | 7,204
|Other                        |  |              | 400   |      |   | 2,051
|                             |  |              |       |      |   |      
|                             |  | $            | 5,543 |      | $ | 9,255
|                             |  |              |       |      |   |      



|11. | Income Taxes
|--- | ------------

The following table presents the U.S.
and foreign components of income (loss) before income taxes and the provision for income taxes.



|                                   |  |                         |        |   |      |   |         |      |  |   |       |  
|---------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------- | ---- |  | - | ----- | -
|                                   |  | Year Ended December 31, |       
|                                   |  | 2007                    |        |   | 2006 |   |         | 2005 | 
|Income (loss) before income taxes: |  |                         |        |   |      |   |         |      |  |   |       |  
|United States                      |  | $                       | (1,826 | ) |      | $ | (8,204  | )    |  | $ | 2,516 |  
|Foreign                            |  |                         | (4,056 | ) |      |   | (6,929  | )    |  |   | 4,390 |  
|                                   |  |                         |        |   |      |   |         |      |  |   |       |  
|                                   |  | $                       | (5,882 | ) |      | $ | (15,133 | )    |  | $ | 6,906 |  
|                                   |  |                         |        |   |      |   |         |      |  |   |       |  
|Provision for income taxes:        |  |                         |        |   |      |   |         |      |  |   |       |  
|Current:                           |  |                         |        |   |      |   |         |      |  |   |       |  
|Federal                            |  | $                       | (4     | ) |      | $ | 50      |      |  | $ | (142  | )
|State and local                    |  |                         | (10    | ) |      |   | (32     | )    |  |   | (65   | )
|Foreign                            |  |                         | (294   | ) |      |   | (302    | )    |  |   | (325  | )
|                                   |  |                         |        |   |      |   |         |      |  |   |       |  
|                                   |  |                         | (308   | ) |      |   | (284    | )    |  |   | (532  | )
|                                   |  |                         |        |   |      |   |         |      |  |   |       |  
|Deferred:                          |  |                         |        |   |      |   |         |      |  |   |       |  
|Federal                            |  |                         |       |   |      |   |        |      |  |   |      |  
|State and local                    |  |                         |       |   |      |   |        |      |  |   |      |  
|Foreign                            |  |                         |       |   |      |   |        |      |  |   |      |  
|                                   |  |                         |        |   |      |   |         |      |  |   |       |  
|                                   |  |                         |       |   |      |   |        |      |  |   |      |  
|                                   |  |                         |        |   |      |   |         |      |  |   |       |  
|Total provision for income taxes   |  | $                       | (308   | ) |      | $ | (284    | )    |  | $ | (532  | )
|                                   |  |                         |        |   |      |   |         |      |  |   |       |  



F-23



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



A reconciliation between income taxes computed at the federal statutory rate and income tax provision
is shown below:



|                                                                            |  |                         |        |   |      |   |         |      |  |   |        |  
|--------------------------------------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------- | ---- |  | - | ------ | -
|                                                                            |  | Year Ended December 31, |       
|                                                                            |  | 2007                    |        |   | 2006 |   |         | 2005 | 
|Income tax benefit at federal statutory rate                                |  | $                       | 2,000  |   |      | $ | 5,145   |      |  | $ | (2,348 | )
|State and local taxes, net of federal benefits                              |  |                         | 49     |   |      |   | 539     |      |  |   | (42    | )
|Foreign earnings rate differential and withholdings                         |  |                         | (82    | ) |      |   | (231    | )    |  |   | 46     |  
|Amortization of purchased intangibles                                       |  |                         |       |   |      |   |        |      |  |   | 28     |  
|Stock option tax deduction not benefited                                    |  |                         | (618   | ) |      |   | (618    | )    |  |   | 584    |  
|Foreign research and development tax credits                                |  |                         | 2,059  |   |      |   | 833     |      |  |   | 9,478  |  
|Imputed interest on intercompany advances                                   |  |                         | (946   | ) |      |   |        |      |  |   |       |  
|Other                                                                       |  |                         | (69    | ) |      |   | 9       |      |  |   | (226   | )
|Adjustments to deferred tax assets                                          |  |                         | 5,464  |   |      |   | 5,235   |      |  |   | 381    |  
|Operating losses and credits not benefited                                  |  |                         | (89    | ) |      |   | (190    | )    |  |   | (468   | )
|Valuation allowances on future benefits of tax losses and credits available |  |                         | (8,076 | ) |      |   | (11,006 | )    |  |   | (7,965 | )
|                                                                            |  |                         |        |   |      |   |         |      |  |   |        |  
|Total provision for income taxes                                            |  | $                       | (308   | ) |      | $ | (284    | )    |  | $ | (532   | )
|                                                                            |  |                         |        |   |      |   |         |      |  |   |        |  

Deferred income taxes represent the net tax effects of (a) temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and (b) net operating loss (NOL) and tax credit carry-forwards. The tax effects of significant items comprising the
Companys net deferred tax benefits (liabilities) are as follows:



|                                                            |  |              |          |   |      |   |          |  
|----------------------------------------------------------- |  | ------------ | -------- | - | ---- | - | -------- | -
|                                                            |  | December 31, |         
|                                                            |  | 2007         |          |   | 2006 |  
|Current asset (liability):                                  |  |              |          |   |      |   |          |  
|Accrued restructuring charges                               |  | $            | 1,729    |   |      | $ | 1,178    |  
|Other allowances and accruals                               |  |              | 2,610    |   |      |   | 2,533    |  
|Deferred revenue                                            |  |              | 818      |   |      |   | (422     | )
|                                                            |  |              |          |   |      |   |          |  
|Total                                                       |  |              | 5,157    |   |      |   | 3,289    |  
|                                                            |  |              |          |   |      |   |          |  
|Non-current asset:                                          |  |              |          |   |      |   |          |  
|Accrued restructuring charges                               |  |              | 4,419    |   |      |   | 4,360    |  
|Property, plant, equipment and intangibles                  |  |              | 12,722   |   |      |   | 12,701   |  
|Write-downs of strategic investments                        |  |              | 4,353    |   |      |   | 5,499    |  
|United States and Foreign NOL and tax credit carry-forwards |  |              | 129,340  |   |      |   | 122,066  |  
|                                                            |  |              |          |   |      |   |          |  
|Total                                                       |  |              | 150,834  |   |      |   | 144,626  |  
|                                                            |  |              |          |   |      |   |          |  
|Total deferred tax asset                                    |  |              | 155,991  |   |      |   | 147,915  |  
|Valuation allowance                                         |  |              | (155,991 | ) |      |   | (147,915 | )
|                                                            |  |              |          |   |      |   |          |  
|Net deferred tax asset                                      |  | $            |         |   |      | $ |         |  
|                                                            |  |              |          |   |      |   |          |  

United States and foreign NOL and tax credit carry-forwards include $17,048 and $17,303 at
December 31, 2007 and 2006, respectively, related to NOL carry-forwards resulting from the exercise of non-qualified stock options with a corresponding amount included in the valuation allowance, the tax benefit of which, when recognized, will
be credited to additional paid-in capital. In addition, United States and foreign NOL and tax



F-24



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



credit carry-forwards include NOL carry-forwards and research and development credits of approximately $12,183 from enCommerce, $6,204 from Business
Signatures and $2,770 from Entrust Japan, at the date of acquisition, with a corresponding amount included in the valuation allowance, the tax benefit of which, when recognized, will be first credited to the applicable goodwill and other intangibles
arising from the acquisition and then to income tax expense. The annual utilization of acquired NOL and tax credit carry-forwards may be limited by certain historical ownership changes at enCommerce and Business Signatures. The acquired NOL
carry-forwards from Business Signatures are included under Adjustments to deferred tax assets for 2006 in the reconciliation to the federal statutory rate above.

The Company periodically assesses the likelihood of realizing its deferred tax assets and adjusts the related valuation allowance based on the amount of
deferred tax assets that it believes is more likely than not to be realized. The Company believes it may not generate sufficient future taxable income in specific tax jurisdictions to utilize all of its NOL carry-forwards before their expiration
and, as a result, has retained a valuation allowance of $155,991.

As at December 31, 2007, the Company has net operating loss
carry-forwards of approximately $275,323. Of that total approximately $223,213 relate to the United States operations and will expire at various dates in the years 2018 to 2026. The balance of approximately $52,110 relates to foreign operations,
which will expire at various dates in the years 2008 to 2014. In addition, the Company has $2,069 of United States research and development credits expiring at various dates between 2016 and 2027 and foreign research and development tax credits of
$25,446 expiring at various dates between 2010 and 2027.



|12. | Long-Term Liabilities
|--- | ---------------------

Long-term liabilities
include capital lease obligations of $3 and $22 at December 31, 2007 and 2006, respectively, assumed as a result of the acquisition of Entrust Japan during 2004. The current portions of the capital lease obligations of $3 and $19 at
December 31, 2007 and 2006, respectively, have been included in accrued liabilities. The capital lease obligations bear interest at a rate of 6%.

The remainder of the balance of long-term liabilities of $218 and $228 at December 31, 2007 and 2006, respectively, consists primarily of long-term deposits received in connection with the sub-leasing of various
United States facility locations.



|13. | Capital Stock
|--- | -------------



| | (a) | Common Stock
| | --- | ------------

The holders of Common stock
are entitled to one vote per share and are entitled to dividends when and if declared by the Board of Directors of the Company. The Company is authorized to issue up to 250,000,000 shares of Common stock.



| | (b) | Preferred Stock
| | --- | ---------------

The Company is authorized
to issue up to 5,000,000 shares of Preferred stock in one or more series. Each such series of Preferred stock would have such rights, preferences, privileges and restrictions, including voting rights, dividend rights, conversion rights and
liquidation preferences, as determined by the Board of Directors. As of December 31, 2007, the Company had not issued any shares of Preferred stock.



| | (c) | Stock Repurchase Program
| | --- | ------------------------

On July 29,
2002, the Company announced that its Board of Directors had authorized the Company to repurchase up to an aggregate of 7,000,000 shares of its Common stock. The program has subsequently been



F-25



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



extended three times, most recently on July 22, 2005 when the Board of Directors authorized a further extension of this stock repurchase program to
permit the purchase of up to 10,000,000 shares of the Companys Common stock through December 15, 2006. This quantity of shares of Common stock is in addition to the 6,928,640 shares of the Companys Common stock already purchased
under the Companys stock repurchase program through June 30, 2005. During 2006, the Company repurchased 703,000 shares of its Common stock for a total cash outlay of $2,519, at an average price of $3.58 per share, including commissions
paid to brokers. As of December 15, 2006, the Company had repurchased 8,530,124 of the authorized 16,928,640 shares of its Common stock under this program, for a total cash outlay of $33,610, at an average price of $3.94 per share, including
commissions paid to brokers.

The stock repurchase program expired on December 15, 2006. During the term of the program, the
Companys management determined the timing and amount of shares repurchased based on its evaluation of market and business conditions. The repurchased shares are considered authorized but unissued shares of the Company and are available for
issuance under the Companys stock incentive, employee stock purchase and other stock benefit plans, and for general corporate purposes, including possible acquisitions. The stock repurchase program was funded using the Companys working
capital.



| | (d) | Other Stock Issuance
| | --- | --------------------

During 2006, the
Company issued 226,654 shares of its Common stock to an employee of the Company, in exchange for $675 in cash. No compensation cost was recorded related to this transaction, since the shares were acquired at fair market value.



|14. | Stock Based Compensation and Stock Option Plans
|--- | -----------------------------------------------

Stock Award Plans and Summary of Activity

The Company has several stock option plans, as described hereunder, that
provide for the issuance of an aggregate of 36,260,527 shares of Common stock. On May 5, 2006 stockholders approved the 2006 Stock Incentive Plan (the 2006 Plan). The Board adopted the 2006 Plan because it believes that continued
grants of stock options, as well as grants of restricted stock and other stock-based awards, are an important element in attracting, retaining and motivating persons who are expected to make important contributions to the Company.

The Amended and Restated 1996 Stock Incentive Plan (the 1996 Plan), the enCommerce, Inc. 1997 Stock Option Plan, as amended and restated, and
the 1999 Non-Officer Employee Stock Incentive Plan (the 1999 Plan), as amended (together, the Prior Plans), terminated and no further grants are permitted under the Prior Plans. This termination of the Prior Plans does not
affect awards that are outstanding under the Prior Plans.

The Special Nonstatutory Stock Option Agreement (the Special Plan)
provided for the grant of an option to acquire 2,000,000 shares of Common stock. Accordingly, the Company has reserved 2,000,000 shares of Common stock for issuance under the Special Plan. This option was granted in 2001.

The options under the 2006 Plan, 1996 Plan, 1999 Plan, enCommerce 1997 Plans and Special Plan are granted at the then-current fair market value of the
Common stock of the Company and generally may be exercised in equal proportions over the defined vesting period for each grant, generally two to four years. All awards granted before April 29, 2005, generally expire on the tenth anniversary of
the grant date or upon termination of employment, while options granted on or after April 29, 2005, generally expire on the seventh anniversary of the grant date or upon termination of employment. Restricted stock units (RSUs)
granted under these plans entitle the holder to exercise the options in exchange for shares of Common stock as the award vests. RSUs generally vest ratably over four years.



F-26



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



On July 19, 2006, the Company assumed the obligations of Business Signatures under its 2002 Stock
Plan. Under this plan, the Company assumed options to purchase 1,792,092 shares of Business Signature Common stock in exchange for options to purchase 1,150,590 shares of the Companys Common stock. Options under this plan may be granted to
employees, officers, directors or consultants and generally expire ten years from the date of grant. Incentive options may only be granted to employees at an exercise price of no less than fair value on the date of grant. Non-statutory options may
be granted at an exercise price of no less than 85% of fair value on the date of grant. For owners of more than 10% of the common stock, incentive options may only be granted for an exercise price of no less than 110% of fair value and these options
generally expire five years from date of grant. Options generally vest and become exercisable as the award vests, generally over four years.

During 2007, 14,450 options expired. These options are included in total forfeitures in the table below.

Summary of activity for
all plans under the 2006 Plan, the Business Signatures 2002 Plan, as assumed, and the Prior Plans is set forth below:



|                                                                                                       |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|------------------------------------------------------------------------------------------------------ |  | --------------- | - |  | ----------------- | - |  | ---------------------------- | ---- | ------------------------------ | - | ------------------------ |  | ----------------------------------------------- | ---- |  | ----
|                                                                                                       |  | SharesAvailable |   |  | AwardsOutstanding |   |  | WeightedAverageExercisePrice |      | AggregateIntrinsicValue(000s) |   | WeightedAverageFairValue |  | WeightedAverageRemainingContractualLife inYears
|Balance at December 31, 2004                                                                           |  | 14,372,604      |   |  | 15,026,800        |   |  | $                            | 5.78 |                                | $ | 4,334                    |  |                                                 | 0.29 |  | 7.13
|Exercisable                                                                                            |  |                 |   |  | 9,137,383         |   |  |                              | 6.59 |                                |   | 2,406                    |  |                                                 | 0.26 |  | 6.49
|Forfeiture of restricted stock issued to former and current members of Board of Directors and employee |  | 750             |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Stock options:                                                                                         |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Granted                                                                                                |  | (1,171,200      | ) |  | 1,171,200         |   |  |                              | 4.00 |                                |   | 985                      |  | $                                               | 0.84 |  |     
|Forfeited                                                                                              |  | 1,617,857       |   |  | (1,617,857        | ) |  |                              | 5.29 |                                |   | 975                      |  |                                                 | 0.60 |  |     
|Exercised                                                                                              |  |                 |   |  | (1,551,956        | ) |  |                              | 3.27 |                                |   | 7,511                    |  |                                                 | 4.84 |  |     
|Restricted stock units:                                                                                |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Granted                                                                                                |  | (529,685        | ) |  | 529,685           |   |  |                              |     |                                |   | 2564                     |  |                                                 | 4.84 |  |     
|Forfeited                                                                                              |  | 40,695          |   |  | (40,695           | ) |  |                              |     |                                |   | 197                      |  |                                                 | 4.84 |  |     
|Stock appreciation rights:                                                                             |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Granted                                                                                                |  | (132,668        | ) |  | 132,668           |   |  |                              | 3.97 |                                |   | 115                      |  |                                                 | 0.87 |  |     
|Forfeited                                                                                              |  | 28,334          |   |  | (28,334           | ) |  |                              | 3.97 |                                |   | 25                       |  |                                                 | 0.87 |  |     
|                                                                                                       |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Balance at December 31, 2005                                                                           |  | 14,226,687      |   |  | 13,621,511        |   |  |                              | 5.75 |                                |   | 7,625                    |  |                                                 | 0.56 |  | 6.16
|Exercisable                                                                                            |  |                 |   |  | 10,782,591        |   |  |                              | 6.52 |                                |   | 4,238                    |  |                                                 | 0.39 |  | 6.03
|Authorized:                                                                                            |  | 5,950,590       |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Terminated under Prior Plans:                                                                          |  | (14,109,186     | ) |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Stock options:                                                                                         |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Granted                                                                                                |  | (1,749,500      | ) |  | 1,749,500         |   |  |                              | 3.55 |                                |   | 1,259                    |  |                                                 | 0.72 |  |     
|Net AssumedBusiness Signatures 2002 Stock Plan                                                        |  | (1,150,590      | ) |  | 1,150,590         |   |  |                              | 1.48 |                                |   | 2,282                    |  |                                                 | 2.35 |  |     
|Forfeited                                                                                              |  | 1,229,034       |   |  | (1,229,034        | ) |  |                              | 6.09 |                                |   |                         |  |                                                 | 4.98 |  |     
|Vested                                                                                                 |  |                 |   |  | (923,973          | ) |  |                              | 4.42 |                                |   |                         |  |                                                 | 3.14 |  |     
|Unvested                                                                                               |  |                 |   |  | (305,061          | ) |  |                              | 2.63 |                                |   | 272                      |  |                                                 | 2.57 |  |     
|Exercised                                                                                              |  |                 |   |  | (569,170          | ) |  |                              | 3.87 |                                |   | 676                      |  |                                                 | 1.46 |  |     



F-27



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



|                             |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|---------------------------- |  | --------------- | - |  | ----------------- | - |  | ---------------------------- | ---- | ------------------------------ | - | ------------------------ |  | ----------------------------------------------- | ---- |  | ----
|                             |  | SharesAvailable |   |  | AwardsOutstanding |   |  | WeightedAverageExercisePrice |      | AggregateIntrinsicValue(000s) |   | WeightedAverageFairValue |  | WeightedAverageRemainingContractualLife inYears
|Restricted stock units:      |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Granted                      |  | (890,389        | ) |  | 607,932           |   |  | $                            |     |                                | $ | 2,595                    |  | $                                               | 3.48 |  |     
|Forfeited                    |  | 108,371         |   |  | (99,521           | ) |  |                              |     |                                |   | 337                      |  |                                                 | 3.76 |  |     
|Unvested                     |  |                 |   |  | (99,521           | ) |  |                              |     |                                |   | 337                      |  |                                                 | 3.76 |  |     
|Matured                      |  |                 |   |  | (114,345          | ) |  |                              | 3.48 |                                |   | 398                      |  |                                                 | 3.48 |  |     
|Stock appreciation rights:   |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Granted                      |  | (1,189,600      | ) |  | 1,189,600         |   |  |                              | 3.71 |                                |   | 669                      |  |                                                 | 1.28 |  |     
|Forfeited                    |  | 80,750          |   |  | (80,750           | ) |  |                              | 3.58 |                                |   | 12.00                    |  |                                                 | 1.19 |  |     
|Unvested                     |  |                 |   |  | (80,750           | ) |  |                              | 3.58 |                                |   | 12                       |  |                                                 | 1.19 |  |     
|                             |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Balance at December 31, 2006 |  | 2,506,167       |   |  | 16,226,313        |   |  |                              | 5.30 |                                |   | 8,281                    |  |                                                 | 0.54 |  | 6.41
|Exercisable                  |  |                 |   |  | 11,385,030        |   |  |                              | 5.97 |                                |   | 4,698                    |  |                                                 | 0.41 |  | 5.49
|Stock options:               |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Granted                      |  | (1,237,600      | ) |  | 1,287,600         |   |  |                              | 3.74 |                                |   | 5                        |  |                                                 |     |  |     
|Forfeited                    |  | 690,411         |   |  | (1,329,682        | ) |  |                              | 4.32 |                                |   | 228                      |  |                                                 | 0.17 |  |     
|Vested                       |  |                 |   |  | (651,930          | ) |  |                              | 5.43 |                                |   | 152                      |  |                                                 | 0.23 |  |     
|Unvested                     |  |                 |   |  | (677,752          | ) |  |                              | 3.25 |                                |   | 76                       |  |                                                 | 0.11 |  |     
|Exercised                    |  |                 |   |  | (607,277          | ) |  |                              | 1.80 |                                |   | 397                      |  |                                                 | 0.65 |  |     
|Restricted stock units:      |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Granted                      |  | (476,000        | ) |  | 238,000           |   |  |                              |     |                                |   | 459                      |  |                                                 | 1.93 |  |     
|Forfeited                    |  | 165,552         |   |  | (146,840          | ) |  |                              |     |                                |   | 283                      |  |                                                 | 1.93 |  |     
|Unvested                     |  |                 |   |  | (146,840          | ) |  |                              |     |                                |   | 283                      |  |                                                 | 1.93 |  |     
|Matured                      |  |                 |   |  | (310,682          | ) |  |                              | 3.82 |                                |   | 599                      |  |                                                 | 1.93 |  |     
|Stock appreciation rights:   |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Forfeited                    |  |                |   |  | (102,270          | ) |  |                              | 3.83 |                                |   |                         |  |                                                 |     |  |     
|Unvested                     |  |                 |   |  | (102,270          | ) |  |                              | 3.83 |                                |   |                         |  |                                                 |     |  |     
|Exercised                    |  |                |   |  | (6,749            | ) |  |                              | 3.83 |                                |   |                         |  |                                                 |     |  |     
|Balance at December 31, 2007 |  | 1,648,530       |   |  | 15,248,413        |   |  |                              | 5.39 |                                |   | 390                      |  |                                                 | 0.03 |  | 4.80
|                             |  |                 |   |  |                   |   |  |                              |      |                                |   |                          |  |                                                 |      |  |     
|Exercisable                  |  |                 |   |  | 11,565,690        |   |  |                              | 5.86 |                                |   | 320                      |  |                                                 | 0.03 |  | 4.51

For the twelve months ended December 31, 2007, compensation cost of $4,997, was recognized
for employee stock compensation. This compensation cost included estimation of expected forfeitures. Forfeiture estimations are based on analysis of historical forfeiture rates.

Prior to the adoption of SFAS No. 123(R), the Company recognized stock-based compensation using the intrinsic value method prescribed by Accounting
Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25), and applied the disclosure provisions of SFAS No. 123, Accounting for Stock-Based Compensation (SFAS No. 123) as
if the Company had applied the fair value method to measuring stock-based compensation expense.



F-28



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



If the Company adopted SFAS No. 123(R) in prior periods, the impact of that standard for 2005 would
have approximated the impact of SFAS No. 123, as described in the disclosure of pro forma net income (loss) and earnings per share in the following table.



|                                                                                                        |  |                            |        |  
|------------------------------------------------------------------------------------------------------- |  | -------------------------- | ------ | -
|                                                                                                        |  | Year EndedDecember 31,2005 |       
|Net income, as reported                                                                                 |  | $                          | 6,374  |  
|Total stock-based employee compensation expense determined under fair value-based method for all awards |  | $                          | (8,473 | )
|                                                                                                        |  |                            |        |  
|Pro forma net loss                                                                                      |  | $                          | (2,099 | )
|                                                                                                        |  |                            |        |  
|Net income (loss) per share:                                                                            |  |                            |        |  
|Basicas reported                                                                                       |  | $                          | 0.10   |  
|Basicpro forma                                                                                         |  | $                          | (0.03  | )
|Dilutedas reported                                                                                     |  | $                          | 0.10   |  
|Dilutedpro forma                                                                                       |  | $                          | (0.03  | )

Restricted Stock Units (RSUs)

During the year ended December 31, 2007, the Company issued 238,000 restricted stock units to employees with an average grant date fair value of
$1.58 per unit. Restricted stock units are valued at fair value of the underlying stock on the date of grant. Compensation cost related to RSUs is recognized over the requisite service period, which is generally between two to four years.

Of the restricted stock units granted in 2007, 194,000 carry specific performance vesting conditions. The vesting of such awards is
subject to certain performance targets in future periods. If such performance conditions are not met, the awards forfeit. As of December 31, 2007, the Company has recognized $105 of compensation cost with respect to these awards. A total of
662,820 RSUs are outstanding at December 31, 2007 with an aggregate fair value of $2,547.

The total compensation cost related to
non-vested RSUs awards not yet recognized, and the related weighted-average requisite service period remaining is as follows:



|              |  |                            |       |                                                 |      |                                       |   |     
|------------- |  | -------------------------- | ----- | ----------------------------------------------- | ---- | ------------------------------------- | - | ----
|              |  | As at December 31, 2007   
|Year of Grant |  | Unearned Compensation Cost |       | Weighted AverageService PeriodRemaining inYears |      | Average Grant DateFair Value per Unit
|2005          |  | $                          | 627   |                                                 | 1.46 |                                       | $ | 4.01
|2006          |  |                            | 306   |                                                 | 0.34 |                                       | $ | 3.51
|2007          |  |                            | 134   |                                                 | 0.62 |                                       | $ | 2.02
|              |  |                            |       |                                                 |      |                                       |   |     
|              |  | $                          | 1,067 |                                                 |      |                                       |   |     
|              |  |                            |       |                                                 |      |                                       |   |     

Stock Appreciation Rights (SARs)

SARs give the issuer a right to participate in the appreciation of the underlying stock up to a capped value of four times the stock price on
date of grant. SARs are settled by issuance of common stock.

There were no SARs granted to employees in the year ended December 31,
2007. A total of 1,189,600 SARs were granted to employees in the year ended December 31, 2006, which had an average strike price of $3.71 per



F-29



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



right, equivalent to the underlying share price on the date of grant. These instruments vest over four years and have a contractual life of seven years. A
total of 132,668 SARs were granted to the members of our Board of Directors in 2005 and have a vesting period of three years and a contractual life of seven years. The total compensation cost related to these SARs awards not yet recognized is
displayed in the following table:



|              |  |                           |     |                                                   |     
|------------- |  | ------------------------- | --- | ------------------------------------------------- | ----
|              |  | As at December 31, 2007  
|Year of Grant |  | UnearnedCompensation Cost |     | Weighted Average ServicePeriod Remaining in Years
|2005          |  | $                         | 9   |                                                   | 0.39
|2006          |  |                           | 372 |                                                   | 2.17
|              |  |                           |     |                                                   |     
|              |  | $                         | 381 |                                                   |     
|              |  |                           |     |                                                   |     

The number of SARs exercisable into Common Stock was 565,136 and 55,063; at December 31, 2007
and 2006; respectively. The weighted average exercise price of these exercisable outstanding SARs was $3.75 and $3.97 respectively.

SFAS
No. 123(R) requires stock-based compensation to be determined based upon the fair value of the award on the date of grant. If the fair value is not readily determinable, a valuation technique that reflects all substantive characteristics of the
instrument is required. Management has selected the Black-Scholes option valuation model to determine the fair value of issued SARs. All substantive characteristics of the instrument have been incorporated into the formula, including the
capped value portion.

Significant input assumptions required to estimate the fair value of SARs include the following:



| |  |  | Expected Term: The SEC Staff Accounting Bulletin No. 107 simplified method has been used to determine a weighted average expected term of the
instruments granted.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Expected Volatility: The Company has estimated expected volatility based on its actual stock price history over a reasonable period of time.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------

The following weighted average assumptions were used in estimating the fair value of issued SARs.



|                                 |  |               |   |  |      |  
|-------------------------------- |  | ------------- | - |  | ---- | -
|                                 |  | Year of Grant |  
|                                 |  | 2006          |   |  | 2005 |  
|Expected award life, in years    |  | 4.75          |   |  | 4.5  |  
|Expected risk free interest rate |  | 4.11          | % |  | 3.36 | %
|Dividend yield                   |  |              |   |  |     |  
|Expected volatility              |  | 55            | % |  | 60   | %



| | Stock | Options
| | ----- | -------

The total compensation cost related
to non-vested stock option awards not yet recognized and the related weighted average period remaining for stock options is as follows:



|              |  |                           |       |                                                  |     
|------------- |  | ------------------------- | ----- | ------------------------------------------------ | ----
|              |  | As at December 31, 2007  
|Year of Grant |  | UnearnedCompensation Cost |       | Weighted AverageService PeriodRemaining in Years
|2004          |  | $                         | 121   |                                                  | 0.44
|2005          |  |                           | 211   |                                                  | 0.74
|2006          |  |                           | 2,332 |                                                  | 2.74
|2007          |  |                           | 1,221 |                                                  | 2.67
|              |  |                           |       |                                                  |     
|              |  | $                         | 3,885 |                                                  |     
|              |  |                           |       |                                                  |     



F-30



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



The number of outstanding options exercisable into Common stock was 11,000,554, 11,329,967, and
10,782,591; at December 31, 2007, 2006, and 2005, respectively. The weighted average exercise price of these exercisable outstanding options was $5.97, $5.98, and $6.52, respectively.

Valuation of Stock Options

Under the
Black-Scholes option pricing model, input assumptions are determined at the time of option grant and are not adjusted during the life of that grant. The following weighted average assumptions were used in the option fair value calculations.



|                                 |  |      |   |  |      |   |  |      |   |  |      |  
|-------------------------------- |  | ---- | - |  | ---- | - |  | ---- | - |  | ---- | -
|Year of Grant                    |  | 2004 |   |  | 2005 |   |  | 2006 |   |  | 2007 |  
|Expected term (years)            |  | 5.00 |   |  | 5.00 |   |  | 4.75 |   |  | 4.75 |  
|Expected volatility              |  | 102  | % |  | 55   | % |  | 55   | % |  | 55   | %
|Dividend yield                   |  |     |   |  |     |   |  |     |   |  |     |  
|Expected risk free interest rate |  | 3.20 | % |  | 4.07 | % |  | 4.82 | % |  | 4.75 | %

Significant input assumptions required to estimate the fair value of stock options include the
following:



| |  |  | Expected Term: The SEC Staff Accounting Bulletin No. 107 simplified method has been used to determine a weighted average expected term of the
instruments granted.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Expected Volatility: The Company has estimated expected volatility based on its actual stock price history over a reasonable period of time.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Forfeitures: The Company calculates a forfeiture rate using historical data of all option exercises and option cancellations. The Company identified two distinct
categories for this purpose; executives and non-executives, based on the employment termination behavior of these two categories of employees. These estimated forfeiture rates are used in the calculation of the stock based compensation costs and are
re-evaluated on an on-going basis.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Summary Stock Options and SARs

The following tables summarize information concerning outstanding stock options and SARs as at December 31, 2007:



|                         |  |                             |  |                                         |  |                              |       |                         |   |                             |  |                                         |  |                              |  |                         |       |  |   |    
|------------------------ |  | --------------------------- |  | --------------------------------------- |  | ---------------------------- | ----- | ----------------------- | - | --------------------------- |  | --------------------------------------- |  | ---------------------------- |  | ----------------------- | ----- |  | - | ---
|                         |  | Options Outstanding         |  | Options Exercisable                    
|Range of Exercise Prices |  | Number ofOptionsOutstanding |  | WeightedAverageRemainingContractualLife |  | WeightedAverageExercisePrice |       | AggregateIntrinsicValue |   | Number ofOptionsExercisable |  | WeightedAverageRemainingContractualLife |  | WeightedAverageExercisePrice |  | AggregateIntrinsicValue
|$0.12 to $2.44           |  | 412,015                     |  | 6.11                                    |  | $                            | 1.03  |                         | $ | 391                         |  | 232,432                                 |  | 5.77                         |  | $                       | 0.58  |  | $ | 320
|$2.45 to $3.50           |  | 2,944,513                   |  | 5.49                                    |  | $                            | 3.06  |                         |   |                             |  | 2,258,039                               |  | 5.41                         |  | $                       | 3.05  |  |   |    
|$3.51 to $4.00           |  | 3,009,939                   |  | 5.23                                    |  | $                            | 3.82  |                         |   |                             |  | 1,559,065                               |  | 4.86                         |  | $                       | 3.84  |  |   |    
|$4.01 to $5.00           |  | 2,086,409                   |  | 5.77                                    |  | $                            | 4.56  |                         |   |                             |  | 1,383,437                               |  | 5.67                         |  | $                       | 4.72  |  |   |    
|$5.01 to $6.72           |  | 124,735                     |  | 1.54                                    |  | $                            | 6.20  |                         |   |                             |  | 124,735                                 |  | 1.54                         |  | $                       | 6.20  |  |   |    
|$6.73 to $6.86           |  | 1,616,194                   |  | 2.54                                    |  | $                            | 6.75  |                         |   |                             |  | 1,616,194                               |  | 2.54                         |  | $                       | 6.75  |  |   |    
|$6.87 to $10.00          |  | 4,028,650                   |  | 3.31                                    |  | $                            | 6.88  |                         |   |                             |  | 4,028,650                               |  | 3.31                         |  | $                       | 6.88  |  |   |    
|$10.01 to $50.00         |  | 355,838                     |  | 2.07                                    |  | $                            | 23.18 |                         |   |                             |  | 355,838                                 |  | 2.07                         |  | $                       | 23.18 |  |   |    
|$50.01 to $130.25        |  | 7,300                       |  | 2.24                                    |  | $                            | 82.70 |                         |   |                             |  | 7,300                                   |  | 2.24                         |  | $                       | 82.70 |  |   |    
|                         |  |                             |  |                                         |  |                              |       |                         |   |                             |  |                                         |  |                              |  |                         |       |  |   |    
|                         |  | 14,585,593                  |  | 4.45                                    |  | $                            | 5.39  |                         | $ | 391                         |  | 11,565,690                              |  | 4.09                         |  | $                       | 5.86  |  | $ | 320
|                         |  |                             |  |                                         |  |                              |       |                         |   |                             |  |                                         |  |                              |  |                         |       |  |   |    



F-31



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



Stock Option and SARs In-the-Money and Out-of-the-Money
Information as of December 31, 2007(1)



|                                   |  |             |  |                |  |            |  |                                        |  
|---------------------------------- |  | ----------- |  | -------------- |  | ---------- |  | -------------------------------------- | -
|                                   |  | Exercisable |  | Un-exercisable |  | Total      |  | Percentage of TotalOptions Outstanding |  
|In-the-Money                       |  | 200,906     |  | 72,083         |  | 272,989    |  | 2                                      | %
|Out-of-the-Money                   |  | 11,364,784  |  | 2,947,820      |  | 14,312,604 |  | 98                                     | %
|                                   |  |             |  |                |  |            |  |                                        |  
|Total Options and SARs Outstanding |  | 11,565,690  |  | 3,019,903      |  | 14,585,593 |  | 100                                    | %
|                                   |  |             |  |                |  |            |  |                                        |  



|(1) | The average closing price of the Common stock was $1.94 for the year ended December 31, 2007, as reported by the
NASDAQ Global Market. The closing price at December 31, 2007 was $1.93.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|15. | Net Income (Loss) Per Share
|--- | ---------------------------

The antidilutive
effect excluded from the diluted net loss per share computation related to options to purchase Common stock under the treasury stock method for the years ended December 31, 2007 and 2006 was 1,070,123 and 482,153 shares, respectively, compared
to a dilutive effect of 1,682,383 shares for the year ended December 31, 2005, which increased the weighted average common shares outstanding used in the computation of diluted net income (loss) per share. In addition, 11,364,784, 7,736,224 and
7,756,093 out-of-the-money exercisable options that had exercise prices in excess of the average market price for the years ended December 31, 2007, 2006 and 2005, respectively, were excluded from the computation of diluted net income (loss)
per share in accordance with the treasury stock method.



|16. | Related Party Transactions
|--- | --------------------------

Significant related
party transactions not otherwise disclosed in the financial statements, included the following:

On September 14, 2006, the Company
entered into a services agreement with Gov3 Ltd. (Gov3). At the time this services agreement was concluded, Andrew Pinder, a Director for the Company at that time, held approximately 10% of the outstanding equity in Gov3. This services
work involved assisting with certain sales activities and in the development of certain marketing collateral. Gov3 received approximately $104 for the provision of such services. Mr. Pinder resigned from the Board of Directors on
October 29, 2006 and became an executive officer for the Company on the same date.

Revenues include sales to Asia Digital Media for
2005 of $667, net of intercompany profit eliminations. Sales and marketing expenses include $153 and $299 for consulting services received from Asia Digital Media in 2007 and 2006, respectively.

Asia Digital Media reimburses the Company for expenses paid on behalf of Asia Digital Media. The expenses reimbursed in 2005 amounted to $112. These
amounts have been recorded in these financial statements at the carrying amount of the transactions involved.

Balances due to/from the
related party, arising from the sales of product and receipt of services referred to above, are typically payable net 30 days from the date of the related intercompany invoice. There was no trade accounts receivable from Asia Digital Media at
December 31, 2007 or 2006. Accounts payable include $44 and $82 due to Asia Digital Media at December 31, 2007 and 2006, respectively.



F-32



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



|17. | Commitments and Contingencies
|--- | -----------------------------



| | (a) | Lease and Other Commitments
| | --- | ---------------------------

The Company
leases administrative and sales offices and certain property and equipment under non-cancelable operating leases that expire at various dates up to 2015. Total rent expenses under such leases for 2007, 2006 and 2005 were $5,050, $5,258 and $5,704,
respectively. At December 31, 2007, the future minimum lease payments under operating leases before considering subleases were as follows:



|                                                                      |  |                                     |        |                                        |   |                    |  |   |       
|--------------------------------------------------------------------- |  | ----------------------------------- | ------ | -------------------------------------- | - | ------------------ |  | - | ------
|                                                                      |  | Lease Paymentson UtilizedFacilities |        | LeasePayments onRestructuredFacilities |   | TotalLeasePayments
|2008                                                                  |  | $                                   | 4,677  |                                        | $ | 6,471              |  | $ | 11,148
|2009                                                                  |  |                                     | 3,282  |                                        |   | 6,731              |  |   | 10,013
|2010                                                                  |  |                                     | 2,616  |                                        |   | 6,999              |  |   | 9,615 
|2011                                                                  |  |                                     | 2,147  |                                        |   | 2,663              |  |   | 4,810 
|2012                                                                  |  |                                     | 2,371  |                                        |   |                   |  |   | 2,371 
|Thereafter                                                            |  |                                     | 6,915  |                                        |   |                   |  |   | 6,915 
|                                                                      |  |                                     |        |                                        |   |                    |  |   |       
|Total future minimum lease payments including restructured facilities |  | $                                   | 22,008 |                                        | $ | 22,864             |  | $ | 44,872
|                                                                      |  |                                     |        |                                        |   |                    |  |   |       

In addition to the lease commitments included above, the Company has provided letters of credit
totaling $3,250 as security deposits in connection with certain office leases. The Company has non-cancelable subleases of certain facilities included above. Payments to be received under these subleases will total $1,182 in 2008, $1,219 in 2009,
$1,255 in 2010 and $322 in 2011, all of which relate to restructured facilities. In addition, the Company has a non-cancelable sublease that is not related to a restructured facility that includes payments to be received of $470 in 2008, $565 in
2009, $585 in 2010, $589 in 2011, $2,389 in 2012 and beyond.

The Company has also entered into a financing arrangement for the purpose of
funding certain annual insurance premiums, with a remaining balance of $605 at December 31, 2007.



| | (b) | Legal Proceedings
| | --- | -----------------

The Company is subject,
from time to time, to various legal proceedings and claims, either asserted or unasserted, which arise in the ordinary course of business. While the outcome of these claims cannot be predicted with certainty, management does not believe that the
outcome of any of these legal matters will have a material adverse effect on the Companys consolidated results of operations or consolidated financial position.



|18. | Employee Savings Plan
|--- | ---------------------

The Company has a defined
contribution retirement savings plan covering substantially all of its full-time employees. This plan qualifies under Section 401(k) of the Internal Revenue Code for participating U.S. based employees. The Company matches 50% of employee
contributions up to 4.5% of their individual compensation. Matching contributions made by the Company totaled $1,391, $991, and $785 for 2007, 2006, and 2005, respectively.



F-33



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



|19. | Supplemental Cash Flows Information
|--- | -----------------------------------

The following
is provided as supplemental information to the consolidated statements of cash flows:



|                       |  |                        |     |      |   |      |  |   |    
|---------------------- |  | ---------------------- | --- | ---- | - | ---- |  | - | ---
|                       |  | Year EndedDecember 31,
|                       |  | 2007                   |     | 2006 |   | 2005
|Income taxes paid, net |  | $                      | 380 |      | $ | 509  |  | $ | 584
|                       |  |                        |     |      |   |      |  |   |    



|20. | Segment, Geographic and Major Customer Information
|--- | --------------------------------------------------



| | (a) | Segment Information
| | --- | -------------------

The Company conducts
business in one operating segment: namely, the design, production and sale of software products and related services for securing digital identities and information. The nature of the Companys different products and services is similar and, in
general, the type of customers for those products and services is not distinguishable. The Company does, however, prepare information for internal use by the Chairman, President and Chief Executive Officer on a geographic basis. Accordingly, the
Company has included a summary of the financial information, on a geographic basis, as reported to the Chairman, President and Chief Executive Officer.



| | (b) | Geographic information
| | --- | ----------------------

Revenues are
attributed to specific geographical areas based on where the sales orders originated. Company assets are identified with operations in the respective geographic areas.

The Company operates in three main geographic areas as follows:



|                                                                                                     |  |                         |        |   |      |   |        |      |  |   |        |  
|---------------------------------------------------------------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                                                     |  | Year Ended December 31, |       
|                                                                                                     |  | 2007                    |        |   | 2006 |   |        | 2005 | 
|Revenues:                                                                                            |  |                         |        |   |      |   |        |      |  |   |        |  
|United States                                                                                        |  | $                       | 47,630 |   |      | $ | 47,958 |      |  | $ | 44,333 |  
|Canada                                                                                               |  |                         | 21,099 |   |      |   | 18,216 |      |  |   | 20,293 |  
|Europe, Asia and Other                                                                               |  |                         | 30,936 |   |      |   | 29,009 |      |  |   | 33,502 |  
|                                                                                                     |  |                         |        |   |      |   |        |      |  |   |        |  
|Total revenues                                                                                       |  | $                       | 99,665 |   |      | $ | 95,183 |      |  | $ | 98,128 |  
|                                                                                                     |  |                         |        |   |      |   |        |      |  |   |        |  
|Segment operating income (loss) before depreciation and amortization and restructuring charges:      |  |                         |        |   |      |   |        |      |  |   |        |  
|United States                                                                                        |  | $                       | (8     | ) |      | $ | (2,339 | )    |  | $ | 1,832  |  
|Canada                                                                                               |  |                         | (1,996 | ) |      |   | (3,193 | )    |  |   | 9,371  |  
|Europe, Asia and Other                                                                               |  |                         | (116   | ) |      |   | (1,576 | )    |  |   | (434   | )
|                                                                                                     |  |                         |        |   |      |   |        |      |  |   |        |  
|Total segment operating income (loss) before depreciation and amortization and restructuring charges |  |                         | (2,120 | ) |      |   | (7,108 | )    |  |   | 10,769 |  
|                                                                                                     |  |                         |        |   |      |   |        |      |  |   |        |  
|Depreciation and amortization expense:                                                               |  |                         |        |   |      |   |        |      |  |   |        |  
|United States                                                                                        |  |                         | 3,015  |   |      |   | 1,417  |      |  |   | 668    |  
|Canada                                                                                               |  |                         | 1,689  |   |      |   | 2,227  |      |  |   | 4,782  |  
|Europe, Asia and Other                                                                               |  |                         | 131    |   |      |   | 83     |      |  |   | 148    |  
|                                                                                                     |  |                         |        |   |      |   |        |      |  |   |        |  
|Total depreciation and amortization                                                                  |  |                         | 4,835  |   |      |   | 3,727  |      |  |   | 5,598  |  
|                                                                                                     |  |                         |        |   |      |   |        |      |  |   |        |  



F-34



---

##### Table of Contents

ENTRUST, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(in thousands, except share and per
share data, unless indicated otherwise)



|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|------------------------------------------------------------------------------------ |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                     |  | Year Ended December 31, |        
|                                                                                     |  | 2007                    |         |   | 2006 |   |         | 2005 | 
|Restructuring charges:                                                               |  |                         |         |   |      |   |         |      |  |   |         |  
|United States                                                                        |  |                         |        |   |      |   | 2,765   |      |  |   |        |  
|Canada                                                                               |  |                         |        |   |      |   |        |      |  |   |        |  
|Europe, Asia and Other                                                               |  |                         |        |   |      |   |        |      |  |   |        |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Total restructuring charges                                                          |  |                         |        |   |      |   | 2,765   |      |  |   |        |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Segment operating income (loss) and consolidated income (loss) from operations:      |  |                         |         |   |      |   |         |      |  |   |         |  
|United States                                                                        |  |                         | (3,023  | ) |      |   | (6,521  | )    |  |   | 1,164   |  
|Canada                                                                               |  |                         | (3,685  | ) |      |   | (5,420  | )    |  |   | 4,589   |  
|Europe, Asia and Other                                                               |  |                         | (247    | ) |      |   | (1,659  | )    |  |   | (582    | )
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Total segment operating income (loss) and consolidated income (loss) from operations |  |                         | (6,955  | ) |      |   | (13,600 | )    |  |   | 5,171   |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Other income (expense):                                                              |  |                         |         |   |      |   |         |      |  |   |         |  
|United States                                                                        |  |                         | 1,197   |   |      |   | (1,683  | )    |  |   | 1,352   |  
|Canada                                                                               |  |                         | (105    | ) |      |   | 149     |      |  |   | 422     |  
|Europe, Asia and Other                                                               |  |                         | (19     | ) |      |   | 1       |      |  |   | (39     | )
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Other income (expense)                                                               |  |                         | 1,073   |   |      |   | (1,533  | )    |  |   | 1,735   |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Income (loss) before income taxes:                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|United States                                                                        |  |                         | (1,826  | ) |      |   | (8,204  | )    |  |   | 2,516   |  
|Canada                                                                               |  |                         | (3,790  | ) |      |   | (5,271  | )    |  |   | 5,011   |  
|Europe, Asia and Other                                                               |  |                         | (266    | ) |      |   | (1,658  | )    |  |   | (621    | )
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Income (loss) before income taxes                                                    |  | $                       | (5,882  | ) |      | $ | (15,133 | )    |  | $ | 6,906   |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Long-lived assets:                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|United States                                                                        |  | $                       | 73,756  |   |      | $ | 76,575  |      |  | $ | 16,511  |  
|Canada                                                                               |  |                         | 2,761   |   |      |   | 4,290   |      |  |   | 5,885   |  
|Europe, Asia and Other                                                               |  |                         | 300     |   |      |   | 403     |      |  |   | 477     |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Total long-lived assets                                                              |  | $                       | 76,817  |   |      | $ | 81,268  |      |  | $ | 22,873  |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Total assets:                                                                        |  |                         |         |   |      |   |         |      |  |   |         |  
|United States                                                                        |  | $                       | 95,988  |   |      | $ | 105,831 |      |  | $ | 95,057  |  
|Canada                                                                               |  |                         | 22,146  |   |      |   | 18,655  |      |  |   | 30,771  |  
|Europe, Asia and Other                                                               |  |                         | 4,020   |   |      |   | 3,330   |      |  |   | 4,621   |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Total                                                                                |  | $                       | 122,154 |   |      | $ | 127,816 |      |  | $ | 130,449 |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  



| | (c) | Major Customer Information
| | --- | --------------------------

The United
States government represented 15%, 15% and 17% of total revenues in 2007, 2006 and 2005, respectively, when including revenues sold through resellers to the government end users. However, direct sales to the United States government represented only
10%, 10% and 9% of total revenues in 2007, 2006 and 2005, respectively. The Canadian government represented 9%, 10% and 10% of total revenues in 2007, 2006 and 2005, respectively, when including revenues sold through resellers to the government end
users. However, direct sales to the Canadian government represented only 7%, 9% and 6% of total revenues in 2007, 2006 and 2005, respectively. No other individual customer accounted for 10% or more of total revenues in 2007, 2006 and 2005.



F-35



---

##### Table of Contents

EXHIBIT INDEX



|              |  |                                                                                                                                                                        |  |      |  |       
|------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- |  | ------
|ExhibitNumber |  | Description                                                                                                                                                            |  | Form |  | Number
|              |  |                                                                                                                                                                        | 
|2.1(1)       |  | Stock Purchase Agreement dated March 14, 2000 by and among the Registrant, Cygnacom Solutions Inc. and the Stockholders of Cygnacom Solutions Inc.                     |  | 8-K  |  | 2     
|              |  |                                                                                                                                                                        | 
|2.2(2)       |  | Agreement and Plan of Merger dated April 18, 2000 by and among the Registrant, Enable Acquisition Corp. and enCommerce, Inc.                                           |  | 8-K  |  | 2     
|              |  |                                                                                                                                                                        | 
|3.1(8)        |  | Articles of Amendment and Restatement of Charter, as amended, of the Registrant                                                                                        |  | 10-K |  | 3.1   
|              |  |                                                                                                                                                                        | 
|3.2(3)        |  | Amended and Restated Bylaws of the Registrant                                                                                                                          |  | S-1  |  | 3.4   
|              |  |                                                                                                                                                                        | 
|4.1(4)        |  | Specimen certificate for shares of Common Stock, $.01 par value, of the Registrant                                                                                     |  | 10-Q |  | 4.1   
|              |  |                                                                                                                                                                        | 
|4.2(10)       |  | Common Stock Purchase Warrant issued to Lehman Brothers Inc. for shares of Common Stock of the Registrant, dated April 22, 2001                                        |  | 10-Q |  | 4     
|              |  |                                                                                                                                                                        | 
|10.1(5)*      |  | Amended and Restated 1996 Stock Incentive Plan, as amended                                                                                                             |  | 10-Q |  | 10.10 
|              |  |                                                                                                                                                                        | 
|10.2(3)       |  | Lease Agreement dated as of January 28, 1998, between Colonnade Development Incorporated and Entrust Technologies Limited                                              |  | S-1  |  | 10.16 
|              |  |                                                                                                                                                                        | 
|10.3(8)       |  | Lease Agreement dated November 16, 2001 between Intervest-Parkway, Ltd. and the Registrant                                                                             |  | 10-K |  | 10.9  
|              |  |                                                                                                                                                                        | 
|10.4(7)       |  | Development Agreement dated December 29, 1999 between Canderel Management Inc. and Entrust Technologies Limited                                                        |  | S-3  |  | 10.4  
|              |  |                                                                                                                                                                        | 
|10.5(7)       |  | Lease dated December 29, 1999 in Pursuance of the Short Forms of Lease Act between 786473 Ontario Limited, Entrust Technologies Limited and Registrant                 |  | S-3  |  | 10.5  
|              |  |                                                                                                                                                                        | 
|10.6(7)       |  | Lease dated December 29, 1999 by and between 3559807 Canada Inc., Entrust Technologies Limited and the Registrant                                                      |  | S-3  |  | 10.6  
|              |  |                                                                                                                                                                        | 
|10.7(5)*      |  | enCommerce, Inc. 1997 Stock Option Plan                                                                                                                                |  | 10-Q |  | 10.1  
|              |  |                                                                                                                                                                        | 
|10.8(5)*      |  | enCommerce, Inc. 1997B Stock Option Plan                                                                                                                               |  | 10-Q |  | 10.2  
|              |  |                                                                                                                                                                        | 
|10.9(11)*     |  | 1999 Non-Officer Employee Stock Incentive Plan, as amended                                                                                                             |  | 10-K |  | 10.15 
|              |  |                                                                                                                                                                        | 
|10.10(8)      |  | Lease Agreement dated November 14, 2000 between Sobrato Interest II and the Registrant                                                                                 |  | 10-K |  | 10.20 
|              |  |                                                                                                                                                                        | 
|10.11(8)      |  | First Amendment to Lease dated July 26, 2001 by and between Sobrato Interests II and the Registrant                                                                    |  | 10-K |  | 10.21 
|              |  |                                                                                                                                                                        | 
|10.12(4)*     |  | Employment Agreement dated as of April 22, 2001 by and between F. William Conner and the Registrant                                                                    |  | 10-Q |  | 10.1  
|              |  |                                                                                                                                                                        | 
|10.13(4)*     |  | Special Nonstatutory Stock Option Agreement dated April 22, 2001 between the Registrant and F. William Conner                                                          |  | 10-Q |  | 10.2  
|              |  |                                                                                                                                                                        | 
|10.14(4)*     |  | Nonstatutory Stock Option Agreement Granted Under the Amended and Restated 1996 Stock Incentive Plan dated April 22, 2001 between the Registrant and F. William Conner |  | 10-Q |  | 10.3  



---

##### Table of Contents

|              |  |                                                                                                                                                                                             |  |      |  |       
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- |  | ------
|ExhibitNumber |  | Description                                                                                                                                                                                 |  | Form |  | Number
|              |  |                                                                                                                                                                                             | 
|10.15(4)*     |  | Form of Nonstatutory Stock Option Agreement Granted Under the Amended and Restated 1996 Stock Incentive Plan to Non-Employee Directors of the Registrant                                    |  | 10-Q |  | 10.7  
|              |  |                                                                                                                                                                                             | 
|10.16(8)*     |  | Letter Agreement dated May 17, 2001 between the Registrant and Edward J. Pillman                                                                                                            |  | 10-K |  | 10.33 
|              |  |                                                                                                                                                                                             | 
|10.18(8)      |  | Lease Agreement dated November 1, 2001 by and between the Registrant and Intervest-Parkway, Ltd.                                                                                            |  | 10-K |  | 10.9  
|              |  |                                                                                                                                                                                             | 
|10.19(12)*    |  | Letter Agreement dated August 29, 2003 between the Registrant and Hans Downer                                                                                                               |  | 10-Q |  | 10.1  
|              |  |                                                                                                                                                                                             | 
|10.20(12)*    |  | Executive Severance Agreement dated September 4, 2003 between the Registrant and Kevin Sullivan                                                                                             |  | 10-Q |  | 10.2  
|              |  |                                                                                                                                                                                             | 
|10.21(12)*    |  | Transition Agreement and Release dated September 18, 2003 between the Registrant and Edward J. Pillman                                                                                      |  | 10-Q |  | 10.3  
|              |  |                                                                                                                                                                                             | 
|10.22(13)*    |  | Employment Letter dated October 15, 2004 between the Registrant and Jim N. Contardi                                                                                                         |  | 10-K |  | 10.22 
|              |  |                                                                                                                                                                                             | 
|10.23(13)*    |  | Executive Confidentiality, Non-Solicitation, Non-Competition, Intellectual Property Rights, and Code of Conduct Agreement dated October 15, 2004 between the Registrant and Jim N.
Contardi |  | 10-K |  | 10.23 
|              |  |                                                                                                                                                                                             | 
|10.24(13)*    |  | Executive Severance Agreement dated October 15, 2004 between the Registrant and Jim N. Contardi                                                                                             |  | 10-K |  | 10.24 
|              |  |                                                                                                                                                                                             | 
|10.25(13)*    |  | 2005 Sales Compensation Plan dated March 14, 2005 between the Registrant and Jim N. Contardi                                                                                                |  | 10-K |  | 10.25 
|              |  |                                                                                                                                                                                             | 
|10.26(13)*    |  | Separation Agreement and Release dated December 21, 2004 between the Registrant and Kevin Sullivan                                                                                          |  | 10-K |  | 10.26 
|              |  |                                                                                                                                                                                             | 
|10.27(13)*    |  | Consulting Services Letter Agreement dated January 7, 2005 between the Registrant and Ed Pillman                                                                                            |  | 10-K |  | 10.27 
|              |  |                                                                                                                                                                                             | 
|10.28(14)*    |  | Separation Agreement dated January 24, 2006 between the Registrant and Hans Downer                                                                                                          |  | 10-K |  | 10.28 
|              |  |                                                                                                                                                                                             | 
|10.29(14)*    |  | Letter Agreement dated September 9, 2004 between the Registrant and Peter Bello                                                                                                             |  | 10-K |  | 10.29 
|              |  |                                                                                                                                                                                             | 
|10.30(14)*    |  | Executive Severance Agreement dated September 9, 2004 between the Registrant and Peter Bello                                                                                                |  | 10-K |  | 10.30 
|              |  |                                                                                                                                                                                             | 
|10.31(14)*    |  | Executive Confidentiality, Non-Solicitation, Non-Competition, Intellectual Property Rights, and Code of Conduct Agreement between the Registrant and Peter Bello                            |  | 10-K |  | 10.31 
|              |  |                                                                                                                                                                                             | 
|10.32(14)*    |  | 2006 Sales Compensation Plan dated March 2, 2006 between the Registrant and Hans Ydema                                                                                                      |  | 10-K |  | 10.32 
|              |  |                                                                                                                                                                                             | 
|10.33(14)*    |  | 2006 Sales Compensation Plan dated March 2, 2006 between the Registrant and Sam Morcos                                                                                                      |  | 10-K |  | 10.33 
|              |  |                                                                                                                                                                                             | 
|10.34(15)*    |  | Contract of Employment dated October 29, 2006 between the Entrust (Europe) Ltd and Andrew Pinder                                                                                            |  | 10-K |  | 10.34 



---

##### Table of Contents

|              |  |                                                                                                                                                |  |                   |  |       
|------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------- |  | ------
|ExhibitNumber |  | Description                                                                                                                                    |  | Form              |  | Number
|              |  |                                                                                                                                                | 
|10.35(15)*    |  | Severance and Change in Control Agreement dated February 15, 2007 between the Registrant and David J. Wagner                                   |  | 10-K              |  | 10.35 
|              |  |                                                                                                                                                | 
|10.36(15)*    |  | Severance and Change in Control Agreement dated February 15, 2007 between the Registrant, Entrust Limited and Kevin Simzer                     |  | 10-K              |  | 10.36 
|              |  |                                                                                                                                                | 
|10.37(16)*    |  | 2007 Sales Compensation Plan between the Registrant and Hans Ydema, dated February 7, 2007                                                     |  | 10-Q              |  | 10.2  
|              |  |                                                                                                                                                | 
|10.38(16)*    |  | 2007 Sales Compensation Plan between the Registrant and Sam Morcos, dated April 26, 2007                                                       |  | 10-Q              |  | 10.3  
|              |  |                                                                                                                                                | 
|10.39(16)*    |  | Separation Agreement between the Registrant and Hans Ydema, dated March 1, 2007                                                                |  | 10-Q              |  | 10.1  
|              |  |                                                                                                                                                | 
|10.40(17)*    |  | Employee Agreement between the Registrant and Steve Holton, dated April 6, 2007                                                                |  | 10-Q              |  | 10.1  
|              |  |                                                                                                                                                | 
|10.41(17)*    |  | Executive Severance Agreement between the Registrant and Steve Holton, dated April 6, 2007                                                     |  | 10-Q              |  | 10.2  
|              |  |                                                                                                                                                | 
|10.42(17)*    |  | Confidentiality, Non-Solicitation, Non-Competition, and Code of Conduct Agreement between the Registrant and Steve Holton, dated April 9, 2007 |  | 10-Q              |  | 10.3  
|              |  |                                                                                                                                                | 
|10.43(18)*    |  | 2007 Sales Compensation Plan between the Registrant and Steve Holton, dated October 18, 2007                                                   |  | 10-Q              |  | 10.1  
|              |  |                                                                                                                                                | 
|10.44(19)*    |  | Letter Agreement between the Registrant and Sam Morcos, dated November 1, 2007                                                                 |  | 8-K               |  | 10.1  
|              |  |                                                                                                                                                | 
|10.45(19)*    |  | Release Agreement between the Registrant and Sam Morcos, dated November 2, 2007                                                                |  | 8-K               |  | 10.2  
|              |  |                                                                                                                                                | 
|10.46(20)*    |  | Amendment Agreement between the Registrant and Sam Morcos, dated February 5, 2008                                                              |  | 8-K               |  | 10.1  
|              |  |                                                                                                                                                | 
|10.47(21)*    |  | Entrust 2007 Performance Bonus Plan                                                                                                            |  | 8-K               |  | 10.1  
|              |  |                                                                                                                                               
|21            |  | Subsidiaries of the Registrant                                                                                                                 |  | Enclosed Herewith
|              |  |                                                                                                                                               
|23.1          |  | Consent of Grant Thornton LLP                                                                                                                  |  | Enclosed Herewith
|              |  |                                                                                                                                               
|31.1          |  | Rule 13a-14(a) Certification of Chief Executive Officer                                                                                        |  | Enclosed Herewith
|              |  |                                                                                                                                               
|31.2          |  | Rule 13a-14(a) Certification of Chief Financial Officer                                                                                        |  | Enclosed Herewith
|              |  |                                                                                                                                               
|32.1          |  | Section 1350 Certification of Chief Executive Officer                                                                                          |  | Enclosed Herewith
|              |  |                                                                                                                                               
|32.2          |  | Section 1350 Certification of Chief Financial Officer                                                                                          |  | Enclosed Herewith



|* | Management contract of compensatory plan or arrangement filed in response to Item 15(a)(3) of Form 10-K.
|- | --------------------------------------------------------------------------------------------------------

|(1) | Incorporated herein by reference to the Registrants Current Report on Form 8-K dated March 14, 2000 filed with the Securities and Exchange Commission on March 24,
2000 (File No. 000-24733).
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Incorporated herein by reference to the Registrants Current Report on Form 8-K dated April 18, 2000 filed with the Securities and Exchange Commission on May 1, 2000
(File No. 000-24733).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Incorporated herein by reference to the Registrants Registration Statement on Form S-1 (File No. 333-57275).
|--- | -------------------------------------------------------------------------------------------------------------

|(4) | Incorporated herein by reference to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2001 (File No. 000-24733).
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------



---

##### Table of Contents

|(5) | Incorporated herein by reference to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2000 (File No. 000-24733).
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Incorporated herein by reference to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2001 (File No. 000-24733).
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Incorporated herein by reference to the Registrants Registration Statement on Form S-3 (File No. 333-95375).
|--- | -------------------------------------------------------------------------------------------------------------

|(8) | Incorporated herein by reference to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2001 (File No. 000-24733).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | Incorporated herein by reference to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2002 (File No. 000-24733).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------

|(10) | Incorporated herein by reference to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002 (File No. 000-24733).
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------

|(11) | Incorporated herein by reference to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002 (File No. 000-24733).
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------

|(12) | Incorporated herein by reference to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2003 (File No. 000-24733).
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------

|(13) | Incorporated herein by reference to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2004 (File No. 000-24733).
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------

|(14) | Incorporated herein by reference to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2005 (File No. 000-24733).
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------

|(15) | Incorporated herein by reference to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2006 (File No. 000-24733).
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------

|(16) | Incorporated herein by reference to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2007 (File No. 000-24733).
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------

|(17) | Incorporated herein by reference to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2007 (File No. 000-24733).
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------

|(18) | Incorporated herein by reference to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2007 (File No. 000-24733).
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------

|(19) | Incorporated herein by reference to the Registrants Current Report on Form 8-K dated November 5, 2007 filed with the Securities and Exchange Commission on
November 6, 2007 (File No. 000-24733).
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(20) | Incorporated herein by reference to the Registrants Current Report on Form 8-K dated February 4, 2008 filed with the Securities and Exchange Commission on
February 8, 2008 (File No. 000-24733).
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(21) | Incorporated herein by reference to the Registrants Current Report on Form 8-K dated June 26, 2007 filed with the Securities and Exchange Commission on June 26, 2007
(File No. 000-24733).
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Registrant agrees to furnish supplementary a copy of any omitted schedules to this agreement to the Securities and Exchange Commission upon its request.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------