**UNITED STATES        SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

 

**FORM 10-Q**

X QUARTERLY REPORT PURSUANT SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

**For the Quarterly Period Ended March 31, 2009**

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934         

**For the Transition Period from _________to_________**

Commission File Number:      000-53249

**AB&T FINANCIAL CORPORATION**

(Exact name of registrant as specified in its charter)

| North Carolina                    | 84-1653729          |
|-----------------------------------|---------------------|
| (State or other jurisdiction      | (I.R.S. Employer    |
| of incorporation or organization) | Identification No.) |

**292 W. Main Avenue        Gastonia, North Carolina 28052**(Address of principal executive offices and zip code)

**(704) 867-5828**

                        (Registrant's telephone number, including area code)

**NA**

(Former name, former address and former fiscal year, if changed since last report)

________________________________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceeding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90        days.  **YES****X   ****NO       **

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period        that the registrant was required to submit 

and post such files).     ** YES **  **          **         **     NO**            

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange        Act**.  **

**Large acc****e****lerated filer___          Accelerated****filer_**___

**Non-accelerated filer___ (Do not check if a smaller reporting company)                Smaller reporting company**    **X**

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2of the Exchange Act)               

   **YES                  ****NO ****X   **

APPLICABLE ONLY TO CORPORATE ISSUERS:

State the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.

 

**2,678,205 shares of common stock, $1.00 par value, as of May 15, 2009**

**AB&T FINANCIAL CORPORATION**

     

| **PART I – FINANCIAL INFORMATION**                                                                                                                           | **Page No.** |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------------|
|                                                                                                                                                               |         |
| Item 1.          Financial Statements (Unaudited)                                                                |         |
|                                                                                                                                                               |         |
|           Consolidated Balance Sheets – March 31, 2009 and December 31, 2008                               | 4            |
|                                                                                                                                                               |         |
|           Consolidated Statements of Operations – Three months ended March 31, 2009 and 2008               | 5            |
|                                                                                                                                                               |         |
|           Consolidated Statements of Shareholders’ Equity and Comprehensive Income (Loss) -                |         |
|                     three months ended March 31, 2009 and 2008 | 6            |
|                                                                                                                                                               |         |
|           Consolidated Statements of Cash Flows – Three months ended March 31, 2009 and 2008               | 7            |
|                                                                                                                                                               |         |
| Notes to Consolidated Financial Statements                                                                                                                         | 8-12         |
|                                                                                                                                                               |         |
| Item 2.          Management’s Discussion and Analysis of Financial Condition and Results of Operations     | 13-18        |
|                                                                                                                                                               |         |
| Item 4T.     Controls and Procedures                                                                                                      | 18           |
|                                                                                                                                                               |         |
| **PART II – OTHER INFORMATION**                                                                                                                              |         |
|                                                                                                                                                               |         |
| Item 6.      Exhibits                                                                                                                     | 20           |

**PART I - FINANCIAL INFORMATION**         

**Item 1 - Financial Statements**

**AB&T FINANCIAL CORPORATION**

**Consolidated Balance Sheets**

|                                                                                                                                                          | **March 31,                    2009**                                        |  | **December 31,                    2008**                               |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------|------------------------------------------------------------------------------|--|------------------------------------------------------------------------|
|                                                                                                                                                          | **(Unaudited)**                                                              |  | **(Audited)**                                                          |
| Assets                                                                                                                                                        |                                                                         |  |                                                                   |
|      Cash and cash equivalents:                                                                                                      |                                                                         |  |                                                                   |
|           Cash and due from banks                                                                           | $        15,580,685                            |  | $          8,159,812 |
|           Federal funds sold                                                                                | 1,577,772                                                                    |  | 9,008,817                                                              |
|                Total cash and cash equivalents                                     | 17,158,457                                                                   |  | 17,168,629                                                             |
|    Time deposits with other banks                                                                                                                   | 1,271,648                                                                    |  | 1,260,199                                                              |
|      Securities available for sale at fair value                                                                                     | 4,568,346                                                                    |  | 4,638,214                                                              |
|      Nonmarketable equity securities                                                                                                 | 1,413,180                                                                    |  | 1,371,280                                                              |
|                Total investments                                                   | 5,981,526                                                                    |  | 6,009,494                                                              |
|      Loans receivable                                                                                                                | 138,240,108                                                                  |  | 139,670,266                                                            |
|      Less allowance for loan losses                                                                                                  | (1,742,365)                                                                  |  | (1,935,702)                                                            |
|                Loans, net                                                          | 136,497,743                                                                  |  | 137,734,564                                                            |
|      Premises, furniture and equipment, net                                                                                          | 4,106,269                                                                    |  | 4,157,724                                                              |
|      Accrued interest receivable                                                                                                     | 483,394                                                                      |  | 518,504                                                                |
|      Other real estate owned                                                                                                         | 2,983,452                                                                    |  | 2,296,290                                                              |
|      Deferred tax asset                                                                                                              | 1,124,810                                                                    |  | 924,187                                                                |
|      Other assets                                                                                                                    | 230,323                                                                      |  | 240,714                                                                |
|                Total assets                                                        | **$     169,837,622**                               |  | **$     170,310,305**                         |
| Liabilities                                                                                                                                                   |                                                                         |  |                                                                   |
|      Deposits                                                                                                                        |                                                                         |  |                                                                   |
|           Noninterest-bearing transaction accounts                                                          | $           5,618,967 |  | $          5,235,742 |
|           Interest-bearing transaction accounts                                                             | 4,426,271                                                                    |  | 4,593,973                                                              |
|           Savings and money market                                                                          | 20,754,665                                                                   |  | 22,233,022                                                             |
|           Time deposits $100,000 and over                                                                   | 76,090,114                                                                   |  | 76,914,089                                                             |
|           Other time deposits                                                                               | 11,706,700                                                                   |  | 12,341,192                                                             |
|                Total deposits                                                      | 118,596,717                                                                  |  | 121,318,018                                                            |
|      Borrowed funds                                                                                                                  | 1,456                                                                        |  | 1,068,339                                                              |
|      FHLB advances                                                                                                                   | 23,570,000                                                                   |  | 23,570,000                                                             |
|      Accrued interest payable                                                                                                        | 131,257                                                                      |  | 109,043                                                                |
|      Other liabilities                                                                                                               | 141,954                                                                      |  | 50,804                                                                 |
|                Total liabilities                                                   | 142,441,384                                                                  |  | 146,116,204                                                            |
|                                                                                                                                                          |                                                                         |  |                                                                   |
| Shareholders’ equity                                                                                                                                    |                                                                         |  |                                                                   |
|   Preferred stock, no par value, 1,000,000 shares authorized, issue and

outstanding - 3,500 at march 31,2009.  None at December 31, 2008 |  

3,367,674                                                            |  |  

-                                                              |
|  Common stock, $1.00 par value; 11,000,000 shares authorized, issued 

 outstanding – 2,678,205 at March 31, 2009 and December 31, 2008  |  

2,678,205                                                            |  |  

2,678,205                                                      |
|      Treasury stock, at cost (10,000 shares in 2009 and no shares in 2008)                                                           | (55,600)                                                                     |  | -                                                                      |
|      Warrants                                                                                                                        | 136,850                                                                      |  | -                                                                      |
|      Capital surplus                                                                                                                 | 21,663,132                                                                   |  | 21,607,455                                                             |
|      Retained earnings (deficit)                                                                                                     | (484,426)                                                                    |  | (157,424)                                                              |
|      Accumulated other comprehensive income                                                                                          | 90,403                                                                       |  | 65,865                                                                 |
|           Total shareholders’ equity                                                                  | 27,396,238                                                                   |  | 24,194,101                                                             |
|           Total liabilities and shareholders’ equity                                                  | **$     169,837,622**                               |  | **$     170,310,305**                         |

*See notes to consolidated financial statements*

**AB&T FINANCIAL CORPORATION**

 

**Consolidated Statements of Operations        (Unaudited)         **

|                                                                     | **For the three months ended****March 31,**                                            |
|--------------------------------------------------------------------------|----------------------------------------------------------------------------------------|
|                                                                     | **200****9**                                                                           |   | **200****8** |
| **Interest income:**                                                     |                                                                                   |   |   |
|      Loans, including fees                      | $       1,644,474                                   |   | $       2,265,017 |
|      Investment securities, taxable             | 61,962                                                                                 |   | 53,008 |
|      FHLB interest and dividends                | -                                                                                      |   | 12,956 |
|      Federal funds sold                         | 3,663                                                                                  |   | 78,441 |
|      Time deposits with other banks             | 19,167                                                                                 |   | 20,715 |
|           Total        | 1,729,266                                                                              |   | 2,430,137 |
| **Interest expense:**                                                    |                                                                                   |   |   |
|      Time deposits $100,000 and over            | 624,574                                                                                |   | 615,927 |
|      Other deposits                             | 158,449                                                                                |   | 453,276 |
|      Other interest expense                     | 200,827                                                                                |   | 152,803 |
|           Total        | 983,850                                                                                |   | 1,222,006 |
| **Net interest income**                                                  | 745,416                                                                                |   | 1,208,131 |
|      Provision for loan losses                  | 341,314                                                                                |   | 171,989 |
| **Net interest income after provision for loan losses**                  | 404,102                                                                                |   | 1,036,142 |
| **Other operating income:**                                              |                                                                                   |   |   |
|      Service charges on deposit accounts        | 82,872                                                                                 |   | 46,542 |
|      Residential mortgage application fees      | 12,405                                                                                 |   | 840 |
|      Rental income                              | 900                                                                                    |   | 1,200 |
|      Other service charges, commission and fees | 13,003                                                                                 |   | 3,052 |
|           Total        | 109,180                                                                                |   | 51,634 |
| **Other operating expenses:**                                            |                                                                                   |   |   |
|      Salaries and employee benefits             | 595,942                                                                                |   | 565,651 |
|      Occupancy expense                          | 47,351                                                                                 |   | 42,290 |
|      Furniture and equipment expense            | 51,606                                                                                 |   | 52,606 |
|      Loss on sale of other real estate          | -                                                                                      |   | 15,826 |
|      Other operating expenses                   | 341,459                                                                                |   | 227,183 |
|           Total        | 1,036,358                                                                              |   | 903,556 |
| **Income****(loss)****before income taxes**                              | (523,076)                                                                              |   | 184,220 |
| Income tax expense(benefit)                                              | (200,598)                                                                              |   | 72,042 |
| **Net income****(loss)**                                                 | $        (322,478)                             |   | $           112,178 |
| Accretion of preferred stock to redemption value                         | 4,524                                                                                  |   | - |
| Preferred dividends accrued                                              | 43,750                                                                                 |   | - |
| **Net income (loss) available to common shareholders**                   | $        (370,752)                             |   | $           112,178 |
| **Income****(loss)****per****common****share**                           |                                                                                   |   |   |
| Basic income(loss)per common share                                       | $             (0.14)       |   | $                 0.04 |
| Diluted income(loss)per common share                                     | $              (0.14) |   | $                 0.04 |

*See notes to consolidated financial statements*

**AB&T FINANCIAL CORPORATION**

 

**Consolidated Statements of Shareholders' Equity and Comprehensive Income (Loss)        For the three months ended March 31, 2009 and 2008**

*(dollars in thousands except for share data)*

**(Unaudited)**

|                                                                                                                                               | **Common Stock**  | **P****referred Stock** |       |       |               | **Accumu****-**

**lated****Other** |                                   |                                                   |
|----------------------------------------------------------------------------------------------------------------------------------------------------|-------------------|-------------------------|------------|------------|--------------------|-------------------------------------|----------------------------------------|--------------------------------------------------------|
|                                                                                                                                               | **Shares**        | **Amount**              | **Shares** | **Amount** | **Treasury Stock** | **Warrants**                        | **Capital                    Surplus** | **Compre****-**

**hensive                    Income** | **Retained****Earnings                    (Deficit)** | **Total** |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Balance,                    December 31, 2007                                                                                                      |  

2,678,205 |  

$13,391         | -          | $ -        | $ -                | $ -                                 | $ 10,713                               | $14                                                    | $ 356 | $ 24,474 |
| Net income                                                                                                                                         |              |                    |       |       |               |                                |                                   |                                                   | 112 | 112 |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Other comprehensive                         loss, net of tax                                                              |              |                    |       |       |               |                                |                                   | 26                                                     |   | 26 |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Comprehensive      income                                                                                                 |              |                    |       |       |               |                                |                                   |                                                   |   | 138 |
| Stock-based employee      compensation                                                                                    |              |                    |       |       |               |                                | 35                                     |                                                   |   | 35 |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Balance                                                                                                                                            |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| March 31, 2008                                                                                                                                     | 2,678,205         | $13,391                 |  -    |  
$ - |  
$ -         | $ -                                 | $10,748                                | $40                                                    | $468 | $24,647 |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Balance,                    December 31, 2008                                                                                                      | 2,678,205         | $2,678                  | -          | $ -        | $ -                | $ -                                 | $21,607                                | $66                                                    | $(157) | $24,194 |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Net loss                                                                                                                                           |              |                    |       |       |               |                                |                                   |                                                   | (322) | (322) |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Other comprehensive                         income, net of tax                                                            |              |                    |       |       |               |                                |                                   | 24                                                     |   | 24 |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Comprehensive loss                                                                                                        |              |                    |       |       |               |                                |                                   |                                                   |   | (298) |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Issuance of 

     preferredstock                                                                                         |              |                    | 3,500      | 3,363      |               |                                |                                   |                                                   |   | 3,363 |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Issuance of common     stock warrants                                                                                     |              |                    |       |       |               | 137                                 |                                   |                                                   |   | 137 |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Accretion of                         preferred stock to                         redemption value |              |                    |       | 5          |               |                                |                                   |                                                   | (5) | - |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Dividends paid                         Treasury preferred                                                                 |              |                    |       |       |               |                                | (11)                                   |                                                   |   | (11) |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Purchase of Treasury                         stock (10,000      shares)                          |              |                    |       |       | (56)               |                                |                                   |                                                   |   | (56) |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Stock-based employee     compensation                                                                                     |              |                    |       |       |               |                                | 66                                     |                                                   |   | 66 |
|                                                                                                                                               |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| Balance                                                                                                                                            |              |                    |       |       |               |                                |                                   |                                                   |   |   |
| March 31, 2009                                                                                                                                     | 2,678,205         | $2,678                  | 3,500      | $ 3,368    | $ (56)             | $ 137                               | $21,662                                | $90                                                    | $(484) | $27,395 |

*See notes to consolidated financial statements*

**AB&T FINANCIAL CORPORATION**

 

**Consolidated Statements of Cash Flows        For the three months ended March 31, 2008 and 2009**

**(Unaudited)**

|                                                                                                                                                                                        | **For the three months                     ended March 31,**        |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|---------------------------------------------------------------------|
|                                                                                                                                                                                   | **2009**                                                            |   | **2008** |
| **Cash flows from operating activities:**                                                                                                                                              |                                                                |   |   |
|      Net income (loss)                                                                                                                                        | $     (322,478)                            |   | $ 112,178 |
|      Adjustments to reconcile net income to net                           cash provided by operating activities                      |                                                                |   |   |
|           Provision for loan losses                                                                                                  | 341,314                                                             |   | 171,989 |
|           Depreciation and amortization expense                                                                                      | 54,431                                                              |   | 41,641 |
|           Discount accretion and premium amortization                                                                                | 110,063                                                             |   | (1,159) |
|           Deferred income tax expense                                                                                                | (216,280)                                                           |   | (25,007) |
|           Decrease in interest receivable                                                                                            | 35,110                                                              |   | 74,204 |
|           Increase in interest payable                                                                                               | 22,214                                                              |   | 101,491 |
|           Decrease (increase)in other assets                                                                                         | 10,391                                                              |   | (43,301) |
|           Increase (decrease)in other liabilities                                                                                    | 91,150                                                              |   | (123,330) |
|           Loss on sale of other real estate                                                                                          | -                                                                   |   | 15,826 |
|       Stock based compensation expense                                                                                                                        | 66,371                                                              |   | 35,268 |
|                Net cash provided by operating activities                                                    | 192,286                                                             |   | 313,974 |
|                                                                                                                                                                                   |                                                                |   |   |
| **Cash flows from investing activities:**                                                                                                                                              |                                                                |   |   |
|      Purchase of nonmarketable equity securities                                                                                                              | (41,900)                                                            |   | (63,400) |
|      Purchase of certificatesof deposit from other banks                                                                                                      | (11,449)                                                            |   | - |
|      Calls and maturities of securities available for sale                                                                                                    | -                                                                   |   | 85,234 |
|      Net increase in loans receivable                                                                                                                         | (161,901)                                                           |   | (10,826,226) |
|      Proceeds from sale of other real estate                                                                                                                  | 370,246                                                             |   | 14,082 |
|      Purchases of premises, furniture, and equipment                                                                                                          | (2,976)                                                             |   | (191,383) |
|                Net cash (used) provided by investing activities                                        | 152,020                                                             |   | (10,995,774) |
|                                                                                                                                                                                   |                                                                |   |   |
| **Cash flows from financing activities:**                                                                                                                                              |                                                                |   |   |
|      Net decreasein demand deposits, interest-bearing                           transaction accounts and savings accounts            | (1,262,834)                                                         |   | (1,712,819) |
|      Net increase(decrease)in certificates of deposit and                               other time deposits | (1,458,467)                                                         |   | 14,462,571 |
|      Net decreasein borrowed funds                                                                                                                            | (1,066,883)                                                         |   | (2,890,853) |
|      Proceeds from issuance of preferred stock, net                                                                                                           | 3,363,150                                                           |   | - |
|      Dividends paid                                                                                                                                           | (10,694)                                                            |   | - |
|      Purchase of treasury stock                                                                                                                          | (55,600)                                                            |   | - |
|      Proceeds from issuance of stock warrants                                                                                                                 | 136,850                                                             |  | - |
|                Net cash (used) provided by financing activities                                             | (354,478)                                                           |   | 9,872,981 |
|                                                                                                                                                                                   |                                                                |   |   |
| **Net****decrease****in cash and cash equivalents**                                                                                                                                    | $       (10,172)                           |   | $     (762,993) |
|                                                                                                                                                                                   |                                                                |   |   |
| **Cash and cash equivalents, beginning of period**                                                                                                                                     | $   17,168,629                                            |   | $   18,460,616 |
|                                                                                                                                                                                   |                                                                |   |   |
| **Cash and cash equivalents, end of period**                                                                                                                                           | **$                      1****7****,****158****,****457** |   | **$   17,697,623** |
|                                                                                                                                                                                   |                                                                |   |   |

*See notes to consolidated financial statements*

**AB&T FINANCIAL CORPORATION**

**Notes to Con****solidated****Financial Statements**

**(Unaudited)         **

**Note****1****-****Merger**

On February 16, 2009, the AB&T Financial Corporation (the “Company”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) with 1st Financial Services Corporation (“1st Financial”) pursuant to which the Company will merge with and into 1st Financial (the “Merger”). The Board of Directors of the Company approved the Merger Agreement and the transactions contemplated in it on        February 12, 2009. The Board of Directors of 1st Financial approved the Merger Agreement and the transactions contemplated in it on February 13, 2009. Upon the consummation of the Merger, each share of the Common Stock of the Company issued and outstanding at the effective time of the merger will be converted into and exchanged for the right to receive 1.175 shares of the Common Stock of 1st Financial. Each share of preferred stock of the Company issued and outstanding at the        effective time of the Merger shall be converted into and exchanged for the right to receive one share of the preferred stock of 1st Financial. Options to purchase shares of the Company’s Common Stock will be converted into options to purchase shares of 1st Financial Common Stock based on the exchange ratio. The outstanding warrants to purchase shares of the Company’s common stock will be converted into warrants to purchase shares of 1st Financial common stock based on the        exchange ratio. The Merger is intended to constitute a tax-free reorganization under the Internal Revenue Code of 1986, as amended. The merger is subject to the approval of shareholders of both parties. If approved, the merger is expected to become effective during the second or third quarter of 2009.     

**Note 2****- Organization**

 

The Company is a North Carolina business corporation incorporated in 2007. On May 14, 2008, pursuant to a plan of share exchange approved by the shareholders of Alliance Bank & Trust Company (the “Bank”), all of the outstanding shares of common stock of        the Bank were exchanged for shares of common stock of the Company. The Company has no operations other than ownership of the Bank. The Bank was incorporated in North Carolina and commenced business on September 8, 2004. The principal business activity of the Bank is to provide commercial banking services to domestic markets, principally in Gaston and Cleveland counties in North Carolina. The Bank is a state-chartered bank, and its deposits are insured by the Federal Deposit Insurance        Corporation (“FDIC”). The consolidated financial statements include the accounts of the parent company and its wholly-owned subsidiary after elimination of all significant intercompany balances and transactions.

 

**Note****3****– Basis of Presentation**

 

The accompanying financial statements have been prepared in accordance with the requirements for interim financial statements and, accordingly, they are consolidated to omit disclosures, which would substantially duplicate those contained in the Company’s 2008        Annual Report on Form 10-K. The financial statements as of March 31, 2009 and for the interim periods ended March 31, 2008 are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation. The financial information as of December 31, 2008 has been derived from the audited financial statements as of that date. For further information, refer to the financial statements and the notes included        in the Company’s 2008 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2009.

**Note****4****- Recently Issued Accounting Pronouncements**

 

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting, and / or disclosure of financial information by the Company.

In December 2007, the Financial Accounting Standards Board (the”FASB”) issued SFAS No. 141(R), “Business Combinations,” (“SFAS 141(R)”) which replaces SFAS 141. SFAS 141(R) establishes principles and requirements for how an acquirer in a business combination recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any controlling interest; recognizes and        measures goodwill acquired in the business combination or a gain from a bargain purchase; and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. FAS 141(R) is effective for acquisitions by the Company taking place on or after January 1, 2009. Early adoption is prohibited. Accordingly, a calendar year-end company is required to record and disclose business combinations following        existing accounting guidance until January 1, 2009. The Company expects the implication of SFAS 141(e) to be effective for the merger with 1st Financial.

**AB&T FINANCIAL CORPORATION**

**Notes to****Consolidated****Financial Statements**

**(Unaudited)**

In January 2009, FSP EITF 99-20-1, “Amendments to the Impairment Guidance of EIFT Issue No. 99-20,” (“FSP EITF 99-20-1”) was issued.Prior to the Staff Position, other-than-temporary impairment was determined by using either EITF Issue No. 99-20, “Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that        Continue to be Held by a Transferor in Securitized Financial Assets,” (“EITF 99-20”) or SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” (“SFAS 115”) depending on the type of security. EITF 99-20 required the use of market participant assumptions regarding future cash flows regarding the probability of collecting all cash flows previously projected. SFAS 115 determined impairment to be other than temporary if it        was probable that the holder would be unable to collect all amounts due according to the contractual terms. To achieve a more consistent determination of other-than-temporary impairment, the Staff Position amends EITF 99-20 to determine any other-than-temporary impairment based on the guidance in SFAS 115, allowing management to use more judgment in determining any other-than-temporary impairment. The Staff Position is effective for interim and annual reporting periods ending after        December 15, 2008 and shall be applied prospectively. Retroactive application is not permitted. Management has reviewed the Company’s security portfolio and evaluated the portfolio for any other-than-temporary impairments.

In April, 2009, the FASB issued Financial Staff Position Financial Accounting Standard 115-2 and Financial Accounting Standard 124-2 (“FSP FAS 115-2 and FAS 124-2”), Recognition and Presentation of Other-Than-Temporary Impairments, which provides additional guidance designed to create greater clarity and consistency in accounting for and presenting        impairment losses on securities. FSP FAS 115-2 and FAS 124-2 provide greater clarity to investors about the credit and noncredit components of impaired debt securities that are not expected to be sold. The measure of impairment in comprehensive income remains fair value. The FSP also requires increased and more timely disclosures sought by investors regarding expected cash flows, credit losses, and an aging of securities with unrealized losses. This FSP is effective for interim and        annual periods ending after June 15, 2009, but entities may early adopt for the interim and annual periods ending after March 15, 2009. The Company has chosen not to early adopt this FSP, and does not feel the required adoption next quarter will have a material effect on our financial statements.          

FSP SFAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That are Not Orderly” recognizes that quoted prices may not be determinative of fair value when the volume and level of trading activity has significantly decreased. The evaluation of        certain factors may necessitate that fair value be determined using a different valuation technique. Fair value should be the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction, not a forced liquidation or distressed sale. If a transaction is considered to not be orderly, little, if any, weight should be placed on the transaction price. If there is not sufficient information to conclude as to whether or not the transaction is orderly,        the transaction price should be considered when estimating fair value. An entity’s intention to hold an asset or liability is not relevant in determining fair value. Quoted prices provided by pricing services may still be used when estimating fair value in accordance with SFAS 157; however, the entity should evaluate whether the quoted prices are based on current information and orderly transactions. Inputs and valuation techniques are required to be disclosed in addition to any        changes in valuation techniques. This FSP is effective for interim and annual periods ending after June 15, 2009, but entities may early adopt for the interim and annual periods ending after March 15, 2009. The Company has chosen not to early adopt this FSP, and does not feel the required adoption next quarter will have a material effect on our financial statements. 

FSP SFAS 107-1 and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments” requires disclosures about the fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements and also requires those disclosures in summarized financial information        at interim reporting periods. A publicly traded company includes any company whose securities trade in a public market on either a stock exchange or in the over-the-counter market, or any company that is a conduit bond obligor. Additionally, when a company makes a filing with a regulatory agency in preparation for sale of its securities in a public market it is considered a publicly traded company for this purpose. This FSP is effective for interim and annual periods ending after June        15, 2009, but entities may early adopt for the interim and annual periods ending after March 15, 2009. The Company has chosen not to early adopt this FSP, and does not feel the required adoption next quarter will have a material effect on our financial statements. 

Also on April 1, 2009, the FASB issued FSP SFAS 141(R)-1, “Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies.” The FSP requires that assets acquired and liabilities assumed in a business combination that arise from a contingency be recognized at fair value. If fair value cannot be determined during the measurement period as determined in SFAS 141 (R), the asset or liability can still be recognized if        it can be determined that it is probable that the asset existed or the liability had been incurred as of the measurement date and if the amount of the asset or liability can be reasonably estimated. If it is not determined to be probable that the asset/liability existed/was incurred or no reasonable amount can be determined, no asset or liability is recognized. The entity should determine a rational basis for subsequently measuring the acquired assets and assumed liabilities. Contingent        consideration agreements should be recognized initially at fair value and subsequently reevaluated in accordance with guidance found in paragraph 65 of SFAS 141 (R). The FSP is effective for business combinations with an acquisition date on or after the beginning of the Company’sfirst annual reporting period beginning on or after December 15, 2008. The Company will assess theimpact of the FSP if and when a future acquisition occurs.

**AB&T FINANCIAL CORPORATION**

**Notes to****Consolidated****Financial Statements**

**(Unaudited)**

The Securities and Exchange Commission (“SEC”) issued Staff Accounting Bulletin (“SAB”) No. 111 on April 9, 2009 to amend Topic 5.M., “Other Than Temporary Impairment of Certain Investments in Debt and Equity Securities” and to supplement FSP SFAS 115-2 and SFAS 124-2. SAB 111 maintains the staff’s previous views related to equity securities; however debt securities are excluded from its scope. The SAB provides        that “other-than-temporary” impairment is not necessarily the same as “permanent” impairment and unless evidence exists to support a value equal to or greater than the carrying value of the equity security investment, a write-down to fair value should be recorded and accounted for as a realized loss. The SAB was effective upon issuance and had no impact on the Company’s financial position. 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

**Note 5 - Comprehensive Income**         

Comprehensive income includes net income and other comprehensive income, which is defined as nonowner related transactions in equity. The following table sets forth the amounts of other comprehensive income included in equity along with the related tax effect for the three month periods ended March 31,2009and March 31,2008: 

|                                                        | **Three months ended March 31,** |
|-------------------------------------------------------------|----------------------------------|
| ** **                                                  | **2009**                         | ** ** | **2008** |
| Unrealized gains (losses) on securities available for sale  | $40,195                          |   | $42,793 |
| Reclassification of (gains) losses recognized in net income | -                                |   | - |
| Income tax effect                                           | (15,657)                         |   | (16,668) |
|                                                        |                             |   |   |
| Other comprehensive income                                  | $24,538                          |   | $26,125 |

**Note 6 – Income per share**         

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted income per share is computed by dividing net income by the weighted-average number of common shares outstanding and dilutive common share equivalents using the treasury stock method.

   **Three months ended****March 31, 2009**

|                                                                                                                                             | **Income                    (Numerator)** |        | ** ** | **Shares                    (Denominator)** |        |   | **Per Share                    Amount** |
|--------------------------------------------------------------------------------------------------------------------------------------------------|-------------------------------------------|--------|------------|---------------------------------------------|--------|--------|-----------------------------------------|
| Basic earnings per share                                                                                                                         |                                           |   |       |                                        |   |   |
|      Income (loss) available to commonshareholders                                                                      | ($370,752)                                |        |       | 2,668,205                                   |        |   | ($0.14)                                 |
| Effect of dilutive securities                                                                                                                    |                                      |   |       |                                        |   |
|      Stock options                                                                                                      | -                                         |        |       | -                                           |        |   |                                    |
| Dilutive earnings per share                                                                                                                      |                                      |   |       |                                        |   |
|     Income (loss) available to common shareholders                         plus assumed conversions | ($370,752)                                |        |       | 2,668,205                                   |        |   | ($0.14)                                 |

**                                             Three months ended****March 31, 2008****                                        **

|                                                                                                                                            | **Income                    (Numerator)** |        |   | **Shares                    (Denominator)** |        |   | **Per Share                    Amount** |
|-------------------------------------------------------------------------------------------------------------------------------------------------|-------------------------------------------|--------|--------|---------------------------------------------|--------|--------|-----------------------------------------|
| Basic earnings per share                                                                                                                        |                                           |   |   |                                        |   |   |
|      Income available to common shareholders                                                  | $112,178                                  |        |   | 2,678,205                                   |        |   | $0.04                                   |
| Effect of dilutive securities                                                                                                                   |                                      |   |   |                                        |   |
|      Stock options                                                                                                     | -                                         |        |   | -                                           |        |   |                                    |
| Dilutive earnings per share                                                                                                                     |                                      |   |   |                                        |   |
|      Income available to common shareholders                         plus assumed conversions | $112,178                                  |        |   | 2,678,205                                   |        |   | $0.04                                   |

****AB&T FINANCIAL CORPORATION****

**Notes to ConsolidatedFinancial Statements**

**(Unaudited)**

**Note****7****- Fair Value Measurements**

Effective January 1, 2008, the Company adopted SFAS No. 157, “Fair Value Measurements” (“SFAS 157”) which provides a framework for measuring and disclosing fair value under generally accepted accounting principles. SFAS 157 requires disclosures about the fair value of assets and liabilities recognized in the        balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example, available-for-sale investment securities) or on a nonrecurring basis (for example, impaired loans).                   SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard        describes three levels of inputs that may be used to measure fair value:

| **Level 1** | Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasuries,                    other securities that are highly liquid and are actively traded in over-the-counter marketsand money market funds. |
|-------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| **Level 2** | Observable inputs other than level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or                    liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments, mortgage-backed securities, municipal bonds, corporate debt securities, and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain derivative                    contracts and impaired loans. |
|-------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| **Level 3** | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies,                    or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. For example, this category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly-structured or long-term derivative contracts.                                                                                                                                                  |

Available-for-sale investment securities ($4,568,346at March 31, 2009) are the only assets whose fair values are measured on a recurring basis using level 2 inputs. The Company has no assets or liabilities whose fair values are measured on a recurring basis using level 1 or        level 3 inputs. 

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents the assets and liabilities        carried on the balance sheet by caption and by level within the SFAS No. 157 valuation hierarchy (as described above) as of March 31, 2009 for which a nonrecurring change in fair value has been recorded during the period ending March 31, 2009.          

The Company is predominantly an asset-based lender with real estate serving as collateral on a substantial majority of loans. Loans which are deemed to be impaired are primarily valued at the fair values of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company        considers to be level 2 inputs.  

|                    | **Carrying Value at March 31, 2009** |
|-------------------------|--------------------------------------|
|                    | **Total**                            | ** ** | **Level 1** | ** ** | **Level 2** | ** ** | **Level 3** |
| Impaired Loans          | $ 1,166,790                          |   |   |   | $ 1,166,790 |   |   |
| Other Real Estate Owned | $ 2,983,452                          |   |   |   |   |   | $ 2,983,452 |

The Company has no other assets or liabilities whose fair values are measured using level 3 inputs. 

****AB&T FINANCIAL CORPORATION****

****Notes to****Consolidated****Financial Statements****

****(Unaudited)****

 

**Note8 – United States Department of the Treasury Capital Purchase Program**

On January 23, 2009, the Company entered into a Letter Agreement, with the United States Department of the Treasury (the “Treasury”), pursuant to which the Company issued and sold to the Treasury (1) 3,500 shares of the Company’s Fixed        Rate Cumulative Perpetual Preferred Stock, Series A (the “Preferred Stock”) and (2) a warrant to purchase 80,153 shares of the Company’s common stock, $1.00 par value per share, for an aggregate purchase price of $3,500,000 in cash. The Preferred Stock will qualify as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The Company may not redeem the Preferred Stock during the first three        years following the investment by the Treasury, except with the proceeds from a “Qualified Equity Offering”. After three years, the Company may, at its option, redeem the Preferred Stock at its liquidation preference plus accrued and unpaid dividends. The Preferred Stock is generally nonvoting. The warrant has a 10-year term and is immediately exercisable upon its issuance, with an initial per share exercise price of $6.55. The warrant has anti-dilution protections,        registration rights, and certain other protections for the holder. If the Company receives aggregate gross cash proceeds of not less than $3,500,000 from Qualified Equity Offerings on or prior to December 31, 2009, the number of shares of common stock issuable pursuant to the Treasury’s exercise of the warrant will be reduced by one-half of the original number of shares, taking into account all adjustments, underlying the warrant. Pursuant to the Purchase Agreement, the Treasury        has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the Warrant. 

 

**AB&T FINANCIAL CORPORATION**

 

**I****tem 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations**

The following is a discussion of the Company’s financial condition as of March 31, 2009compared to December 31, 2008, and the results of operations for the three month periods ended March 31, 2009and 2008. This        discussion should be read in conjunction with the Company’s consolidated financial statements and accompanying notes appearing in this report and in conjunction with the financial statements and related notes and disclosures in the Company’s 2008Annual Report on Form 10-K. This report contains “forward-looking statements” relating to, without limitation, future economic performance, plans and objectives of        management for future operations, and projections of revenues and other financial items that are based on the beliefs of the Company's management, as well as assumptions made by and information currently available to the Company’s management. The words “expect,” “estimate,” “anticipate,” "plan," and “believe,” as well as similar expressions, are intended to identify forward-looking statements. The Company’s actual results may        differ materially from the results discussed in the forward-looking statements, and the Company’s operating performance each quarter is subject to various risks and uncertainties that are discussed in detail in the Company’s filings with the Securities and Exchange Commission. 

**Results of Operations**

**Net Interest Income**

For the three months ended March 31, 2009, net interest income was $745,416as compared to $1,208,131for the same period in 2008.        The average rate paid on interest-bearing liabilities for the three months ended March 31, 2009 and 2008 was 2.71% and 4.11%, respectively. The average rate realized on interest-earning assets was 4.49% and 6.93% for the three months ended March 31, 2009 and 2008, respectively.This decrease in the net interest income was partly due to the reduction in interest rates by the Federal Reserve Board during the economic downturn. As a        result, this led to decreases in prevailing interest rates that reduced the yields on the Bank’s loans and other interest-earning assets.  The net interest spread was 1.78% and 2.82% for the three month period ended March 31, 2009 and 2008, respectively.

**Provision and Allowance for Loan Losses**

The provision for loan losses is the charge to operating earnings that in management’s judgment is necessary to maintain the allowance for loan losses at an adequate level in relation to the risk of future losses inherent in the loan portfolio. For the three month periods ended March 31, 2009 and 2008the provision was $341,314and $171,989, respectively. Management feels that the reserve is appropriate to the risks held within the portfolio. On March 31, 2009, there were $1,166,791in loans in nonaccrual status. On March 31, 2008, there were $1,369,665 in loans in nonaccrual status. Based on present information, management believes the allowance for loan losses is adequate at March 31,        2009and 2008to meet presently known and inherent risks in the loan portfolio. The allowance for loan losses is 1.26% and 1.24%of total loans at March 31, 2009and 2008, respectively. There are risks inherent in making all loans, including risks with respect        to the period of time over which loans may be repaid, risks resulting from changes in economic and industry conditions, risks inherent in dealing with individual borrowers, and, in the case of a collateralized loan, risks resulting from uncertainties about the future value of the collateral. The Company maintains an allowance for loan losses based on, among other things, historical experience, including management’s experience at other institutions, an evaluation of economic        conditions, and regular reviews of delinquencies and loan portfolio quality. Management’s judgment about the adequacy of the allowance is based upon a number of assumptions about future events, which it believes to be reasonable, but which may not prove to be accurate. Thus, there is a risk that charge-offs in future periods could exceed the allowance for loan losses or that substantial additional increases in the allowance for loan losses could be required. Additions to the        allowance for loan losses would result in a decrease of the Company’s net income and, possibly, its capital.  

**Noninterest Income**

Total noninterest income for the three months ended March 31, 2009was $109,180or 111%morethan total noninterest income        for the same period last year. The largest component of noninterest income for the three month period ended March 31, 2009was service charges on deposit accounts, which totaled $82,872or 78% higher than those for the three month period ended March 31, 2008.This increase was driven largely by the Company’s expanded efforts in        the acquisition of retail demand deposit accounts. Residential mortgage application fees for the three months ended March 31, 2009 were $12,405 or 1,377% more than residential mortgage application fees for the three months ended March 31, 2008. 

**Noninterest Expense**

Total noninterest expense for the three months ended March 31, 2009was $1,036,358 or 15% higher than total noninterest expense for the same period last year. The primary component of noninterest expense is salaries and benefits, which were $595,942and $565,651 for the three months ended March 31, 2009and 2008, respectively. Salaries and benefits increased due to the increase in the number of active employees and the additional expense of accrued bonuses and other benefits. Other operatingexpenses were $341,459and $227,183for the three months ended March 31, 2009and 2008, respectively.The increase in other operating expense for the three months ended March 31, 2009 was the result of higher legal fees related to the merger with 1stFinancial.

**AB&T FINANCIAL CORPORATION**

**Item 2 - Management's Discussion And Analysis of Financial Condition and Results of Operations**– *continued*

 

**Income Taxes**

 

For the three months ended March 31, 2009 and 2008,the effective income tax rate was 38.35% and 39.11%, respectively. The income tax benefitwas $200,598for the three months        ended March 31, 2009compared to an income tax provision of $72,042for the three months ended March 31, 2008.  

**Net Income (loss)**         

The combination of the above factors resulted in net loss of $322,478for the threemonths ended March 31, 2009compared to net income of $112,178for the comparable period in 2008, a decrease of 387%.

**Assets and Liabilities**         

During the first three months of 2009, total assets decreased $472,683or 0.28% when compared to December 31, 2008. This decrease was partly due to a slight decrease in loans of $1,430,158 or 1.02% when compared to December 31, 2008. This decrease was largely due to        the payoff of several mortgage and commercial - related real estate loans within the ordinary course of business. Given the current economic environment in which the Bank is operating, the slight contraction within the loan portfolio related to real estate funding is consistent with current bank strategies.

**Investment Securities**

 

Investment securities totaled $5,981,526as of March 31, 2009as compared to $6,009,494at December 31, 2008. Of this amount, $4,568,346wasdesignated as available-for-sale. The other investments were nonmarketable equity securities consisting of $1,368,000in Federal Home Loan Bank stock and a $45,180investment in Community Bankers Bank stock.

Loans decreased $1,430,158, or 1.02%, during the period. This decrease was largely due to the payoff of several mortgage and commercial - related real estate loans within the ordinary course of business. Given the current economic environment in which the bank is operating, the slight contraction within the loan portfolio related        to real estate funding is consistent with current Bank strategies. As shown below, the largest decrease was in real estate – mortgageloans which decreased $1,127,000or 1.23%, to $90,581,000at March 31, 2009. Real estate- constructionloans increased $52,000, or 0.18%, to $28,646,000. Commercial and industrial loans decreased $400,000or 2.18% to $17,920,000at March 31, 2009. Consumer and other loans increased $44,842or 4.28%, to $1,093,108. Balances within the major loans receivable categories as of March 31,        2009and December 31, 2008are as follows:

|                             | **March 31,                    2009** |   | **December 31,                    2008** |
|----------------------------------|---------------------------------------|--------|------------------------------------------|
| Real estate – construction | $ 28,646,000                          |   | $ 28,594,000                             |
| Real estate – mortgage     | 90,581,000                            |   | 91,708,000                               |
| Commercial and industrial        | 17,920,000                            |   | 18,320,000                               |
| Consumer and other               | 1,093,108                             |   | 1,048,266                                |
| Total gross loans                | $138,240,108                          |   | $139,670,266                             |

**AB&T FINANCIAL CORPORATION**

**Item 2 - Management's Discussion And Analysis of Financial Condition and Results of Operations**– *continued*

**Risk Elements in the Loan Portfolio**         

Criticized loans are loans that have potential weaknesses that deserve close attention and which could, if uncorrected, result in deterioration of the prospects for repayment or the Company’s credit position at a future date. Classified loans are loans that are inadequately protected by the sound worth and paying capacity of        the borrower or any collateral and as to which there is a distinct possibility or probability that we will sustain a loss if the deficiencies are not corrected. At March 31, 2009 and December 31, 2008, the Company had criticized loans totaling $1,387,981and $1,722,862, respectively. At March 31, 2009 and December 31, 2008, the Company had classified loans totaling $4,351,681and        $5,569,588, respectively. At March 31, 2009, the Company had $1,166,791 or 0.84% of total gross loans in nonaccrual statusand no loans that were 90 days or more past due and still accruing.          The following table depicts the activity in the allowance for loan losses for the threemonths ended March 2009and 2008:  

|                                                | **March****3****1****,**

**2009**  |   | **March 31****,**

**2008**               |
|-----------------------------------------------------|-------------------------------------|--------|-------------------------------------------|
| Balance, January 1                                  | $     1,935,702 |   | $     1,370,235  |
| Provision for loan losses for the period            | 341,314                             |   | 171,989                                   |
| Net loans (charged-off) recovered during the period | (534,651)                           |   | 79,487                                    |
| Balance, March 31,                                  | $      1,742,365     |   | $    1,621,711   |
| Gross loans outstanding, March 31,                  | $  138,240,108                 |   | $  130,408,837                  |
| Allowance for loan losses to loans outstanding      | 1.26%                               |   | 1.24%                                     |

**Deposits**         

Total deposits decreased $2,721,301 or 2.24%, from December 31, 2008 to $118,596,717 at March 31, 2009. The largest decrease was in savings and money market accounts, which decreased $1,478,357 or 6.65%, to $20,754,665 at March 31, 2009. This decrease in savings and money market accounts is a combination of the Bank instituting a        market pricing strategy and reducing the premium paid on certain deposits in order to maintain the long term improvement of its net interest margin. Time deposits of $100,000 and over decreased slightly from December 31, 2008 to March 31, 2009 by $823,975 or 1.07%. Brokered deposits represent a source of fixed rate funds priced competitively with Federal Home Loan Bank (“FHLB”) but do not require collateralization like FHLB borrowings. Expressed in percentages,        noninterest-bearing deposits increased 7.32% and interest-bearing deposits decreased 2.67%.         Balances within the major deposit categories as of March 31, 2009 and December 31, 2008are as follows:  

|                                         | **March 31,                    2009**                  |   | **December 31,                     2008**                                |
|----------------------------------------------|--------------------------------------------------------|--------|--------------------------------------------------------------------------|
| Noninterest-bearing transaction accounts     | $         5,618,967 |   | $            5,235,742 |
| Interest-bearing transaction accounts        | 4,426,271                                              |   | 4,593,973                                                                |
| Savings and money market                     | 20,754,665                                             |   | 22,233,022                                                               |
| Time deposits $100,000 and over              | 76,090,114                                             |   | 76,914,089                                                               |
| Other time deposits                          | 11,706,700                                             |   | 12,341,192                                                               |
|      Total deposits | **$   118,596,717**                          |   | **$     121,318,018**                           |

**Advances from Federal Home Loan Bank**         

The Bank did not borrow additional funds from the Federal Home Loan Bank of Atlanta (FHLB) during the first quarter of 2009. The advances from the FHLB total $23,570,000 as of March 31, 2009 and December 31, 2008. The Bank utilizes the advances to fund loans and general liquidity purposes.  Of the $23,570,000in FHLB advances, $15,577,570will mature within a yearand $8,000,000 will mature after three years. The advances have fixed interest rates of 3.04% and 3.02%, respectively.

 

****AB&T FINANCIAL CORPORATION****

 

****Item 2 - Management's Discussion And Analysis of Financial Condition and Results of Operations**– *continued***

 

**Liquidity**

Liquidity needs are met by the Company through cash and short-term investments, and scheduled maturities of loans on the asset side and through pricing policies on the liability side for interest-bearing deposit accounts. The Company also has the capacity to pledge certain loans as collateral for additional borrowings from FHLB        during times when the comparable interest rate is favorable to the interest rate on deposit products. As of March 31, 2009, the Company’s primary sources of liquidity included federal funds sold totaling$1,577,772and securities available-for-sale totaling $4,568,346and advances from the Federal Home Loan Bank of $23,570,000.        Lines of credit available through correspondent banks to purchase federal funds totaled $15,400,000at March 31, 2009.          

In response to financial conditions affecting the banking system and financial markets and the potential threats to the solvency of investment banks and other financial institutions, the United States government has taken unprecedented actions. On October 3, 2008, President Bush signed into law the Emergency Economic Stabilization        Act of 2008 (the “EESA”). Pursuant to the EESA, the U.S. Treasury will have the authority to, among other things, purchase mortgages, mortgage-backed securities, and other financial instruments from financial institutions for the purpose of stabilizing and providing liquidity to the U.S. financial markets. On* *

October 14, 2008, the U.S. Department of Treasury announced the Capital Purchase Program under the EESA, pursuant to which the Treasury intends to make senior preferred stock investments in participating financial institutions that will qualify as Tier 1capital. Based on our risk-weighted assets as of September 30, 2008, we wereeligible to issue up to $4.2 million in newsenior preferred stock under the program. We were approved for participation in the Capital Purchase Program and, on January 23, 2009, we issued and sold to the Treasury 3,500 shares of preferred stock and a warrant to        purchase 80,153 shares of common stock for an aggregate purchase price of $3,500,000 in cash. As a result of our participation in the program, we are required to have in place certain limitations on the compensation of our senior executive officers, applicable in certain situations. On February 17, 2009, President Obama signed the American Recovery and Reinvestment Act of 2009 into law. This law includes additional restrictions on executive compensation applicable to the Company as a        participant in the Capital Purchase Program.Further governmental intervention and new regulations under these programs could materially and adversely affect our business, financial condition and results of operations.

 

**Capital Resources**

Total shareholders' equity increased $3,202,137 to $27,396,238at March 31, 2009. This is the result of the money the Bank received from the U.S. Department of Treasury Capital Purchase Program during the first quarter of $3,500,000, netted with the net loss for the period of        $322,478, an unrealized gain, net of taxes, in securities available-for-sale of $24,538and stock based compensation of $66,371.

The Federal Reserve Board and bank regulatory agencies require bank holding companies and financial institutions to maintain capital at adequate levels based on a percentage of assets and off-balance sheet exposures, adjusted for risk-weights ranging from 0% to 100%. Under the risk-based standard, capital is classified into two        tiers. Tier 1 capital consists of common shareholders' equity, excluding the unrealized gain (loss) on available-for-sale securities, minus certain intangible assets. Tier 2 capital consists of the general reserve for loan losses subject tocertain limitations. An institution's qualifying capital base for purposes of its risk-based capital ratio consists of the sum of its Tier 1 and Tier 2 capital. The regulatory minimum        requirements are 4% for Tier 1 and 8% for total risk-based capital.                  Banks and bank holding companies are also required to maintain capital at a minimum level based on total assets, which is known as the leverage ratio. The minimum requirement for the leverage ratio is 3%; however all but the highest rated institutions are required to maintain ratios 100 to 200 basis points above the minimum. Both the Company and the Bank exceeded their minimum regulatory capital ratios as of March 31, 2009 as well as the        ratios to be considered "well capitalized."

The following table summarizes the Bank’s risk-based capital at March 31, 2009  

| Shareholders' equity                                                   | $     27,396,238 |
|------------------------------------------------------------------------|-------------------------------------------|
| Plus – unrealized (gain) loss on available-for-sale securities   | (90,403)                                  |
| Tier 1 capital                                                         | $     27,305,835 |
| Plus - allowance for loan losses(1)                                    | 1,742,000                                 |
| Total capital                                                          | $     29,047,835 |
| Risk-weighted assets                                                   | $   139,643,000                 |
| Risk-based capital ratios:                                             |                                           |   |
|      Tier 1 capital (to risk-weighted assets) |                                           | 16.21% |
|      Total capital (to risk-weighted assets)  |                                           | 19.55% |
|      Leverage ratio                           |                                           | 20.80% |

**Item 2 - Management's Discussion And Analysis of Financial Condition and Results of Operations**– *continued         *

**Off-Balance Sheet Risk**

Through its operations, the Company has made contractual commitments to extend credit in the ordinary course of its business activities. These commitments are legally binding agreements to lend money to the Company’s customers at predetermined interest rates for a specified period of time. AtMarch 31, 2009, the Company had issued commitments to extend credit of $13,359,012through various types of commercial lending arrangements. All of these commitments to extend credit had variable rates.                  The following table sets forth the length of time until maturity for unused commitments to extend credit and standby letters of credit atMarch 31, 2009.

|                                     | **Within                    One                    Month** |   | **After One                    Through                    Three                    Months** |   | **After Three                    Through                    Twelve                    Months** |   | **Greater                    Than                    One Year** |   |  

**Total** |
|------------------------------------------|------------------------------------------------------------|--------|---------------------------------------------------------------------------------------------|--------|------------------------------------------------------------------------------------------------|--------|-----------------------------------------------------------------|--------|-------------------|
| Unused commitments to extend credit      | $ 123,591                                                  |   | $ 1,786,837                                                                                 |   | $ 3,321,841                                                                                    |   | $ 7,947,048                                                     |   | $ 13,179,317      |
| Standby letters of credit                | 179,695                                                    |   | -                                                                                           |   | -                                                                                              |   | -                                                               |   | 179,695           |
| **     **Totals | $ 303,286                                                  |   | $ 1,786,837                                                                                 |   | $ 3,321,841                                                                                    |   | $ 7,947,048                                                     |   | $ 13,359,012      |

Based on historical experience, many of the commitments and letters of credit will expire unfunded. Accordingly, the amounts shown in the table above do not necessarily reflect the Company's need for funds in the periods shown.                  The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on its credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, commercial and residential real estate.

**Critical Accounting Policies**

We have adopted various accounting policies which govern the application of accounting principles generally accepted in the United States in the preparation of our financial statements. Our significant accounting policies are described in the notes to the financial statements at December 31,        2008as contained in our 2008Annual Report to Shareholders. Certain accounting policies involve significant judgments and assumptions by us which have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgments and assumptions we use are based on historical experience and other        factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgments and assumptions we make, actual results could differ from these judgments and estimates which could have a material impact on our carrying values of assets and liabilities and our results of operations.                  We believe the allowance for loan losses is a critical accounting policy that requires the most significant judgments and estimates used in preparation of our financial statements. Refer to the portions of the discussion in this report on Form 10-Q and in our 2008Annual Report on Form 10-K that address our allowance for loan losses for a description of our processes and methodology for determining our allowance for loan        losses.

**Item 4T. Controls and Procedures**

(a)     Based on their evaluation of the Company’s disclosure controls and procedures (as defined in 17 C.F.R. Sections 240.13a-15(e) and 240.15d-15(e)) as of March 31, 2009, our chief executive officer and chief financial officer concluded that such controls and procedures were effective.

(b)     There was no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting subsequent to the date of its evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

**PART****I****I -****OTHER****INFORMATION**

**Item 2. Unregistered Sales of Equity Securities and use of Proceeds**

The information required by this Item is included in the Company’s Current Report on Form8-K, which was filed with the Securities and Exchange Commission on January 28, 2009.

 

**Item 6. Exhibits**

| Exhibit                    Number | Description of Exhibt                                                                                      |
|-----------------------------------|------------------------------------------------------------------------------------------------------------|
| 31                                | Certification of Principal Executive Officer and Principal Financial officer pursuant to Rule 13a-14(a)    |
| 32                                | Certification pursuant to 18 USC 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |

     

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.                                                                                                                                                                                                    

AB&T FINANCIAL        CORPORATION                                        

 

                     (Registrant)                                                                                                                                                   

By:    /s/  *Daniel C.        Ayscue**                                             *

Daniel C. Ayscue        Interim President and Chief Financial Officer     

(Principal Executive Officer and Principal

Financial Officer)

Date: _____________________________                                                                        

**EXHIBIT INDEX**

Exhibit        NumberDescription of Exhibit

31Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a-14(a)

32Certification pursuant to 18 USC 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002