Table        of contents

----

**UNITED      STATES**

**SECURITIES      AND EXCHANGE COMMISSION**

**Washington,      D. C. 20549**

**Form      10-Q**

**0-13763**

**TECHNOLOGY RESEARCH CORPORATION**

| **FLORIDA**                                                                                    | **59-2095002**                                                       |
|------------------------------------------------------------------------------------------------|----------------------------------------------------------------------|
| *(State                or other jurisdiction of incorporation or                organization)* | *(I.R.S.                employer identification                no.)* |

**5250-140th      Avenue      North Clearwater, Florida 33760**

**(727)      535-0572**

|  Large                accelerated filer o |  Accelerated                filer o |  Non-accelerated                filer þ |
|-----------------------------------------------------|-----------------------------------------------|--------------------------------------------------------|

----

**TECHNOLOGY            RESEARCH CORPORATION**

**FORM 10-Q**

**TABLE      OF CONTENTS**

| PART              I — FINANCIAL INFORMATION                                                                                                                                |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                             |
|                                                                                                                                                                             | Item              1.  Financial Statements |
|                                                                                                                                                                             |    Condensed              Consolidated Balance Sheets |
|                                                                                                                                                                             |    Condensed              Consolidated Statements of              Operations |
|                                                                                                                                                                             |    Condensed              Consolidated Statements of Cash              Flows |
|                                                                                                                                                                             |    Notes              to the Condensed Consolidated Financial              Statements |
|                                                                                                                                                                             | Item              2.  Management’s Discussion and Analysis of              Financial Condition and Results of Operations |
|                                                                                                                                                                             | Item              3.  Quantitative and Qualitative Disclosures              About Market Risk  |
|                                                                                                                                                                             | Item              4.  Controls and              Procedures |
|                                                                                                                                                                             |
| PART              II — OTHER INFORMATION                                                                                                                                   |
|                                                                                                                                                                             |
|                                                                                                                                                                             | Item              1.  Legal Proceedings |
|                                                                                                                                                                             | Item              1A.  Risk Factors  |
|                                                                                                                                                                             | Item              2.  Unregistered Sales of Equity Securities and              Use of Proceeds |
|                                                                                                                                                                             | Item              3.  Defaults Upon Senior              Securities |
|                                                                                                                                                                             | Item              4.  Submission of Matters to a Vote of Security              Holders |
|                                                                                                                                                                             | Item              5.  Other Information |
|                                                                                                                                                                             | Item              6.  Exhibits |
|                                                                                                                                                                             |   |
| SIGNATURES                                                                                                                                                                  |
|                                                                                                                                                                             |
| Exhibit              31.1 — Certification of Chief              Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act              of              2002 |
|                                                                                                                                                                             |
| Exhibit              31.2 — Certification of Chief              Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act              of              2002 |
|                                                                                                                                                                             |
| Exhibit              32.1 — Certification of Chief              Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act              of              2002 |
|                                                                                                                                                                             |
| Exhibit              32.2 — Certification of Chief              Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act              of              2002 |
|                                                                                                                                                                             |
|                                                                                                                                                                             |

----

**P**
**ART        I — FINANCIAL        INFORMATION**

**Item      1.  Financial Statements**

**TECHNOLOGY      RESEARCH CORPORATION AND SUBSIDIARY**

|                                                                                                                          | **June 30,                  2006** |   | **March 31,                  2006** |
|-------------------------------------------------------------------------------------------------------------------------------|-----------------------------------------|--------|------------------------------------------|
|              **ASSETS**                                      |                                    |   |                                     |
| Current                assets:                                                                                                |                                    |   |                                     |   |   |   |   |   |  |
|    Cash                and cash equivalents                                                                    |                                    |   | $                                        | 2,515 |   |   |  | 2,607 |   |
|                   Short-term investments                                                                            |                                    |   |                                     | 248 |   |   |   | 500 |   |
|    Trade                and other accounts receivable, net of allowance for                                    |                                    |   |
|         doubtful                accounts of $93 and $78, respectively            |                                    |   |                                     | 8,181 |   |   |   | 10,730 |   |
|    Inventories                                                                                                 |                                    |   |                                     | 9,111 |   |   |   | 9,633 |   |
|                   Deferred income taxes                                                                             |                                    |   |                                     | 434 |   |   |   | 445 |   |
|    Prepaid                expenses and other current assets                                                    |                                    |   |                                     | 320 |   |   |   | 210 |   |
|      Total                current assets                                                             |                                    |   |                                     | 20,809 |   |   |   | 24,125 |   |
|                                                                                                                          |
| Property                and equipment, net of accumulated depreciation of $9,634 and $9,346,                respectively |                                    |   |                                     | 4,849 |   |   |   | 4,939 |   |
| Intangible                assets, net of accumulated amortization of $10 and $0,                respectively                  |                                    |   |                                     | 572 |   |   |   | - |   |
| Other                assets                                                                                                   |                                    |   |                                     | 69 |   |   |   | 70 |   |
|                       Total assets                                                              |                                    |   | $                                        | 26,299 |   |   |   | 29,134 |   |
|                                                                                                                          |                                    |   |                                     |  |   |   |   |  |   |

| **LIABILITIES                AND STOCKHOLDERS' EQUITY**                                                                                      |   |   |   |   |    |   |   |   |    |
|----------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|--------|--------|---------|--------|--------|--------|---------|
| Current              liabilities:                                                                                                            |   |   |   |   |    |   |   |   |    |
|                 Current portion of long-term debt                                                                             |   |   | $      | 1,000  |    |   |   | 1,000  |    |
|    Trade              accounts payable                                                                                        |   |   |   | 3,238  |    |   |   | 4,850  |    |
|                 Accrued expenses                                                                                                   |   |   |   | 1,056  |    |   |   | 1,296  |    |
|    Accrued              dividends                                                                                             |   |   |   | 103    |    |   |   | 101    |    |
|                 Income taxes payable                                                                                               |   |   |   | 26     |    |   |   | 357    |    |
|      Total              current liabilities                                                                         |   |   |   | 5,423  |    |   |   | 7,604  |    |
|                                                                                                                                         |   |   |   |   |    |   |   |   |    |
| Long-term debt,              less current portion                                                                                       |   |   |   | 1,000  |    |   |   | 2,000  |    |
| Deferred              income taxes                                                                                                           |   |   |   | 230    |    |   |   | 244    |    |
|                     Total liabilities                                                                          |   |   |   | 6,653  |    |   |   | 9,848  |    |
|                                                                                                                                         |
| Stockholders'              equity:                                                                                                      |
|                 Common stock $0.51 par value; 10,000,000 shares authorized, 5,910,328              shares and                      |   |   |
|                     5,848,649 shares issued and 5,888,828 shares and 5,827,149 shares              outstanding |   |   |   | 3,014  |    |   |   | 2,983  |    |
|                 Additional paid-in capital                                                                                         |   |   |   | 9,161  |    |   |   | 8,770  |    |
|                 Retained earnings                                                                                                  |   |   |   | 7,511  |    |   |   | 7,573  |    |
|                 Common stock held in treasury, 21,500 shares, at cost                                                              |   |   |   | (40    | )  |   |   | (40    | )  |
|    Total              stockholders' equity                                                                                    |   |   |   | 19,646 |    |   |   | 19,286 |    |
|     Total              liabilities and stockholders' equity                                                              |   |   | $      | 26,299 |    |   |   | 29,134 |    |
|                                                                                                                                         |   |   |   |        |    |   |   |        |    |

**The      accompanying notes are an integral part of the condensed      consolidated financial statements.**

----

**TECHNOLOGY        RESEARCH CORPORATION AND        SUBSIDIARY**

*(In        thousands, except share data)*

|                                                                                                                       |   | **Three                months ended June 30,** |
|----------------------------------------------------------------------------------------------------------------------------|--------|------------------------------------------------|
|                                                                                                                       |   |                                           |   |   |   |   |   |
|                                                                                                                       |   |                                           | **2006** |   |   |  **2005** |   |
| Revenues:                                                                                                                  |   |                                           |   |   |   |   |   |
|                 Commercial                                                                                       |   | $                                              | 7,953 |   |   | 7,928 |   |
|    Military                                                                                                 |   |                                           | 2,662 |   |   | 2,649 |   |
|        Total                revenues                                                    |   |                                           | 10,615 |   |   | 10,577 |   |
| Cost              of sales                                                                                       |   |                                           | 8,186 |   |   | 8,284 |   |
|                          Gross profit                                    |   |                                           | 2,429 |   |   | 2,293 |   |
|  Operating                expenses:                                                                              |   |                                           |  |   |   |  |   |
|                 Selling and marketing                                                                            |   |                                           | 721 |   |   | 641 |   |
|                 General and administrative                                                                       |   |                                           | 1,158 |   |   | 734 |   |
|                 Research and development (includes $17 and $0 of                                                 |   |                                           |   |   |   |   |   |
|                    purchased in-process research and development,              respectively) |   |                                           | 486 |   |   | 487 |   |
|                       Total operating expenses                                          |   |                                           | 2,365 |   |   | 1,862 |   |
|                           Income from operations                         |   |                                           | 64 |   |   | 431 |   |
|  Other                income (expense):                                                                               |   |                                           |  |   |   |  |   |
|                 Interest expense                                                                                 |   |                                           | (33 | ) |   | (50 | )  |
|                 Other income                                                                                     |   |                                           | 6 |   |   |  10 |   |
|                                                                                                                       |   |                                           | (27 |  ) |   | (40 |  )  |
|  Income                before income taxes                                                                       |   |                                           | 37 |   |   | 391 |   |
| Income              tax expense                                                                                            |   |                                           | 10 |   |   |  98 |   |
|                    Net income                                                                          |   |  $                                        | 27 |   |   | 293 |   |
|                                                                                                                       |   |                                           |   |   |   |   |   |
| Earnings              per share - basic                                                                                    |   | $                                              | 0.00 |   |   | 0.05 |   |
|                                                                                                                       |   |                                           |   |   |   |   |   |
| Earnings              per share - diluted                                                                                  |   | $                                              | 0.00 |   |   | 0.05 |   |
|                                                                                                                       |   |                                           |   |   |   |   |   |
| Shares              outstanding - basic                                                                                    |   |                                           | 5,873,408 |   |   | 5,774,375 |   |
|                                                                                                                       |   |                                           |   |   |   |   |   |
| Shares              outstanding - diluted                                                                                  |   |                                           | 5,927,372 |   |   | 5,841,212 |   |
|                                                                                                                       |   |                                           |   |   |   |   |   |
| Dividends              declared per share                                                                             |   | $                                              | .015 |   |   | .015 |   |

**The      accompanying notes are an integral part of the condensed consolidated financial      statements.**

----

**TECHNOLOGY        RESEARCH CORPORATION AND        SUBSIDIARY**

*(In        thousands)*

|                                                                                                                                                                               | **Three Months                  Ended June 30,** |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|-----------------------------------------------------------------|
|                                                                                                                                                                               |                                                            |
|                                                                                                                                                                               |                                                            |   |   | **2006** |   |   |   | **2005** |   |
| Cash                flows from operating activities:                                                                                                                               |                                                            |   |   |   |   |   |   |   |   |
|    Net                income                                                                                                                                        |                                                            |   | $ | 27 |   |   |   | 293 |   |
|                   Adjustments to reconcile net income to net cash provided by operating                activities:          |                                                            |
|    Accretion                of interest on short-term investments                                                                                              |                                                            |   |   | (3 | )  |   |   | (2 | )  |
|    Change                in allowance for doubtful accounts                                                                                                         |                                                            |   |   | (15 | )  |   |   | 26 |   |
|    Depreciation                                                                                                                                                     |                                                            |   |   | 283 |   |   |   | 318 |   |
|    In-process                research and development                                                                                                               |                                                            |   |   | 17 |   |   |   | - |   |
|    Amortization                of intangible assets                                                                                                                 |                                                            |   |   | 10 |   |   |   | - |   |
|                   Stock compensation expense                                                                                                                             |                                                            |   |   | 23 |   |   |   | - |   |
|    Changes                in operating assets and liabilities, net of effects of                acquisition:                |                                                            |   |
|       Trade                and other accounts receivable, net                                                                                        |                                                            |   |   | 2,564 |   |   |   | 2,892 |   |
|                      Inventories                                                                                                                          |                                                            |   |   | 601 |   |   |   | (519 | )  |
|                      Deferred income taxes                                                                                                                |                                                            |   |   | (3 | )  |   |   | (6 | )  |
|                      Prepaid expenses and other current assets                                                                                            |                                                            |   |   | (110 | )  |   |   | 116 |   |
|                      Other assets                                                                                                                         |                                                            |   |   | 1 |   |   |   | 24 |   |
|       Trade                accounts payable                                                                                                          |                                                            |   |   | (1,612 | ) |   |   | (2,629 | )  |
|       Accrued                expenses                                                                                                                |                                                            |   |   | (240 | ) |   |   | (252 | )  |
|       Income                taxes payable                                                                                                            |                                                            |   |   | (331 | )  |   |   | (96 | )  |
|         Net                cash provided by operating activities                                                                           |                                                            |   |   | 1,212 |   |   |   | 165 |   |
| Cash                flows from investing activities:                                                                                                                               |                                                            |   |   |  |   |   |   |  |   |
|    Maturities of short-term                investments                                                                                                    |                                                            |   |   | 499 |   |   |   | - |   |
|    Purchase                of short-term investments                                                                                                                |                                                            |   |   | (244 | )  |   |   | - |   |
|    Acquisition                of business                                                                                                                           |                                                            |   |   | (331 | )  |   |   | - |   |
|    Purchases                of property and equipment                                                                                                          |                                                            |   |   | (193 | )  |   |   | (271 | )  |
|         Net                cash used in investing activities                                                                          |                                                            |   |   | (269 | )  |   |   | (271 | )  |
| Cash                flows from financing activities:                                                                                                                          |                                                            |   |   |  |   |   |   |  |   |
|                   Repayments of short-term debt                                                                                                                          |                                                            |   |   | (1,000 | )  |   |   | (340 | )  |
|    Proceeds                from the exercise of stock options                                                                                                       |                                                            |   |   | 52 |   |   |   | 2 |   |
|    Cash                dividends paid                                                                                                                               |                                                            |   |   | (87 | )  |   |   | (86 | )  |
|         Net                cash used in financing activities                                                                     |                                                            |   |   | (1,035 | )  |   |   | (424 | )  |
| Net                decrease in cash and cash equivalents                                                                                                                      |                                                            |   |   | (92 | )  |   |   | (530 | )  |
| Cash                and cash equivalents at beginning of period                                                                                                                    |                                                            |   |   | 2,607 |   |   |   | 815 |   |
| Cash                  and cash equivalents at end of period                                                                                                                   |                                                            |   | $ | 2,515 |   |   |   | 285 |   |
| Non-cash                investing in financing activities:                                                                                                                    |                                                            |   |   |  |   |   |   |  |   |
|                   Common stock issued upon acquisition of recreational vehicle product                line                business                                       |                                                            |   |  $ | 347 |   |   |   |   |   |

**The      accompanying notes are an integral part of the condensed consolidated financial      statements.**

----

****TECHNOLOGY        RESEARCH CORPORATION AND        SUBSIDIARY****

****Notes        to        the Consolidated Financial        Statements****

**Company**
Form      10-K

*2.  Earnings      Per Share:*

|                                                                        |   | **Three                months ended June 30,** |   |
|-----------------------------------------------------------------------------|--------|------------------------------------------------|--------|
|                                                                        |   |                                           |   |
|                                                                        |   | **2006**                                       |   | **2005** |   |
| Net              income                                                     | $      | 27                                             |   | 293 |   |
|                                                                        |   | ** **                                |   | ** **  |   |
| Weighted              average shares outstanding - basic                    |   | 5,873,408                                      |   | 5,774,375 |   |
| Dilutive              common shares issuable upon exercise of stock options |   | 53,964                                         |   | 66,837 |   |
|                                                                        |   |                                      |   |    |   |
| Weighted              average shares - diluted                              |   | 5,927,372                                      |   | 5,841,212 |   |
|                                                                        |   |                                      |   |    |   |
| Earnings per share:                                                         |
|                 Basic                                             | $      | 0.00                                           |   | 0.05 |   |
|                 Diluted                                           | $      | 0.00                                           |   | 0.05 |   |

*3.  Short-term Investments: *

*held-to-maturity*

*4.       Inventories:*

|                        | **June                30, 2006** | ** ** | **March                31, 2006** |
|-----------------------------|----------------------------------|------------|-----------------------------------|
|                        |                             |       |                              |
| Raw              materials  |                             |       | $                                 | 6,169 |   |   |   | 6,618 |   |
| Work-in-process             |                             |       |                              | 495 |   |   |   | 449 |   |
| Finished              goods |                             |       |                              | 2,447 |   |   |   | 2,566 |   |
|                        |                                  |       |                                   |
| Total                       |                             |       | $                                 | 9,111 |   |   |   | 9,633 |   |
|                        |                                  |       |                                   |

*5.        Warranty: *

|                                       | **Three                months ended June 30,**   |
|--------------------------------------------|------------------------------------------------------------|
|                                       |                                                       |   |   |   |   |   |   |   |   |
|                                       |                                                       |   |   | **2006** |   |   |   | **2005** |   |
| Beginning              balance             |                                                       |   | $ | 111 |   |   |   | 310 |   |
|                 Warranty expense |                                                       |   |   | 48 |   |   |   | 87 |   |
|                 Warranty claims  |                                                       |   |   | (29 | ) |   |   | (55 | ) |
|                                       |                                                            |   |  |
| Ending              balance                |                                                       |   | $ | 130 |   |   |   | 343 |   |
|                                       |                                                            |   |  |

*6.  Debt: *

**LIBOR**

|                                                                                                  |       |       | **Common                            stock** |          | **Additional** |       |               |       |               |       | **Total**         |       |
|-------------------------------------------------------------------------------------------------------|------------|------------|---------------------------------------------|---------------|----------------|------------|--------------------|------------|--------------------|------------|-------------------|------------|
|                                                                                                  |       |       |                                        |          | **paid-in**    |       |  **Retained** |       |  **Treasury** |       | **stockholders'** |       |
| ** **                                                                                            | ** ** | ** ** | **Shares**                                  | ** **    | **Amount**     | ** ** | **capital**        | ** ** | **earnings**       | ** ** | **stock**         | ** ** | **equity** | ** ** |
| Balances                        as of March 31, 2006:                                            |       |       | 5,827,149                                   |  $       |  2,983    |       |  8,770        |       |  7,573        |       |  (40)        |       | 19,286 |   |
|                                                                                                  |       |       |                                        |          |           |       |               |       |               |       |              |       |   |   |
|                           Dividends - $0.015 per share                                      |       |       |  -                                     |          | -              |       | -                  |       |  (89          | )     |  -           |       | (89 | )  |
|                           Net income                                                        |       |       |  -                                     |          |  -        |       | -                  |       | 27                 |       |  -           |       | 27 |   |
|                           Shares issued upon acquisition (note 9)                           |       |       | 51,679                                      |          | 26             |       | 321                |       | -                  |       | -                 |       | 347 |   |
|                           Stock compensation expense                                        |       |       | -                                           |          | -              |       | 23                 |       | -                  |       | -                 |       | 23 |   |
|                           Exercise of stock options                                         |       |       | 10,000                                      |          | 5              |       | 47                 |       |  -            |       |  -           |       | 52 |   |
|                                 Balances as of June 30, 2006: |       |       | 5,888,828                                   |   $ | 3,014          |       | 9,161              |       | 7,511              |       | (40)              |       | 19,646 |   |
|                                                                                                  |       |       |                                             |          |                |       |                    |       |                    |       |                   |       |  |   |

*Share-Based Payment, *
**SFAS 123R**
*Accounting for Stock issued to Employees *
**APB 25**
*Accounting for Stock-Based        Compensation *
**SFAS 123**
*Accounting for Stock-Based        Compensation-Transition and Disclosure.*

|                                                                                                 |  **Three                  months ended**        |
|------------------------------------------------------------------------------------------------------|------------------------------------------------------|
|                                                                                                 |   **June                  30, 2005**  |
| Net                income - as reported                                                              |                                                 |  $ | 293 |   |
|                   Total stock-based employee compensation expense                          |                                                 |   |   |   |
|                       determined under fair value based method for all |                                                 |   |   |   |
|                       awards, net of related income taxes of $409      |                                                 |   | (1,227 | )  |
| Net                loss - pro forma                                                                  |                                                 |  $ | (934 | )  |
| Basic                earnings (loss) per share:                                                      |                                                 |   |  |   |
|          As                reported                     |                                                 |  $ | 0.05 |   |
|                                                                                                 |                                                 |   |  |   |
|                          Pro forma                 |                                                 |  $ | (0.16 | )  |
| Diluted earnings (loss) per                share:                                          |                                                 |   |    |   |
|                          As reported                    |                                                 |  $ | 0.05 |   |
|                                                                                                 |                                                 |   |   |   |
|                          Pro forma                      |                                                 |  $ | (0.16 | )  |
|                                                                                                 |                                                 |   |   |   |

*Stock      Option Plans*

| ** **                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | ** ** | ** **                                                          | ** ** | ** **                                                          | ** ** | **Aggregate**(1)                     | ** ** | **Weighted**                                       | ** ** | **Weighted**                          | ** ** |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|------------|---------------------------------------------------------------------|------------|---------------------------------------------------------------------|------------|--------------------------------------|------------|---------------------------------------------------------|------------|---------------------------------------|------------|
| ** **                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | ** ** | **Shares**                                                          | ** ** | ** **                                                          | ** ** | **intrinsic**                        | ** ** | ****average****                                         | ** ** | **average**                           | ** ** |
| ** **                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | ** ** | ** available**                                                 | ** ** | **Options**                                                         | ** ** | **value**                            | ** ** | **exercise**                                            | ** ** | **remaining**                         | ** ** |
| ** **                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | ** ** | ** for                  grant**                                | ** ** | **outstanding**                                                     | ** ** | **(in                  thousands)**  | ** ** | **price**                                               | ** ** | **contractual                  life** | ** ** |
| Balance as                of March 31, 2006                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |       | 603,850                                                             |       | 540,911                                                             |       | $                  745               |       | $                  7.86                                 |       | 5.05                                  |       |
|                   Options authorized                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |       |                           - |       |                           - |       |                            |       |                         -      |       |                        |       |
|                   Options expired                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |       |                           - |       |                           - |       |                            |       |                         - |       |                        |       |
|                   Options granted                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |       |   (10,000)                                                |       |  10,000                                                        |       |             |       | $                  6.04                                 |       |  10.00            |       |
|                   Options canceled                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |       |          -             |       |                           - |       |                            |       |                         -      |       |                        |       |
|                   Options exercised                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |       |                           - |       |  (10,000)                                                      |       |        |       | $                  5.17                                 |       |                      0 |       |
|  Balance                  as of June 30, 2006                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |       | 593,850                                                             |       | 540,911                                                             |       | $                  114               |       |  $7.87                                             |       | 4.82                                  |       |
|  Exercisable as                  of June 30, 2006                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |       |                                                                |       | 500,911                                                             |       | $                  114               |       | $                  7.94                                 |       | 4.43                                  |       |
|  _______________________________                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |       |                                                                |       |                                                                |       |                                 |       |                                                    |       |                                  |       |
| Footnote:1                   The aggregate intrinsic value represents the total pretax                  intrinsic                  value, based on the Company’s closing stock price of $7.27 as of March 31,                  2006 and of $5.09 as of June 30, 2006 and on the dates options                  were granted or exercised, which would have been received by the                  option holders                  had all option holders exercised their options as of that                  date, including only those options that are                  in-the-money. |

|                                         |   | **Three                  months ended June 30,** |   |
|----------------------------------------------|--------|--------------------------------------------------|--------|
|                                         |   |                                             |   |   |   |
|                                         |   |  **2006**                                   |   |  **2005** |   |
| Expected                dividend yield  |   |    1.12%                          |   |  N/A |   |
| Risk                free interest rate  |   |                     5.05%              |   |  N/A |   |
| Expected                volatility      |   |  88.29%                                     |   |  N/A |   |
| Expected                life            |   |  6.48                  years                |   |  N/A |   |

**AEC**

| Cash                  paid to seller                          | $279                               |
|---------------------------------------------------------------|------------------------------------|
| Cash                  paid for acquisition costs              |                       52 |
| Common                  stock issued to seller, 51,679 shares |  347                          |
|                        Total                   | $678                               |
|                                                          |                               |

|                                                                                                                                          |          |                            |  Estimated                  useful lives |
|-----------------------------------------------------------------------------------------------------------------------------------------------|---------------|---------------------------------|-----------------------------------------------|
| Inventories                                                                                                                              |  $       |    79            | N/A                                           |
| Intangible                assets:                                                                                                        |          |                            |                                          |
|                   Developed technology                                                                                              |          |  417                       | 10                  years                     |
|                   Patents                                                                                                           |          |                    84      | 10 years                                 |
|                     Purchased customer relationships                                                                                |          |                    67      |                    9 years          |
|                   Trademarks                                                                                                        |          |                     6 |  1                  year                 |
|                   Covenant not-to-compete                                                                                           |          |                     8 |   5                  years          |
| In-process                research and development                                                                                            |          |  17                        | *                                             |
|         Total                                                                                              |   $ | 678                             |                                          |
|                                                                                                                                          |          |                                 |                                          |
| *                 Written-off during the first quarter of fiscal 2007 and reported                in research and development. |

|                                    | **Three                months ended June                30,** |
|-----------------------------------------|--------------------------------------------------------------------|
|                                    |                                                               |
|                                    |                                                               |   | **2006** |   |   | **2005** |   |
| Revenues                                |                                                               |  $ | 10,666 |   |   | 10,679 |   |
| Net              income                 |                                                               | $ | 29 |   |   | 297 |   |
| Diluted              earnings per share |                                                               | $ | 0.00 |   |   | 0.05 |   |

*Fire Shield*
*Fire Shield*
*Fire Shield*

*Mini Appliance Current Interrupter*

****Item        2.  Management’s Discussion and Analysis        of Financial Condition and Results of        Operations.****

***DISCLOSURE        REGARDING FORWARD-LOOKING STATEMENTS***

Form          10-K

***OVERVIEW***

*Fire Shield*
*Surge Guard Plus*
**UL**
**RAC**
*Fire Shield*
**LCDI**

        -  to increase                profitability by improving operating efficiencies; 
        -  to                strengthen and expand its markets and distribution channels; 
        -  to                broaden the applications within target markets for its existing                products; 
        -  to                expand the scope of its product content; 
        -  to                expand its manufacturing capabilities; 
        -  to                maintain a conservative capital structure; and 
        -  to                pursue strategic acquisitions to the extent favorable opportunities                are                presented     

*Risk            Factors*

**RESULTS OF        OPERATIONS**

**R*evenues***

***    Gross            profit***

***    Selling            and            marketing***

***    General            and            administrative***

***    Research            and            development***

***    Other income            (expense)***

***    Income            tax            expense***
* *

***Net income***

**LIQUIDITY AND          CAPITAL RESOURCES**

**LIBOR**

**OFF-BALANCE        SHEET ARRANGEMENTS**

***NEW          ACCOUNTING STANDARDS***

*Inventory Costs*
*Restatement and Revision of Accounting Research          Bulletins*

*Accounting for Stock-Based          Compensation*
*Accounting for Stock issued to          Employees*

*Accounting Changes and Error          Corrections*
*Accounting Changes*
*Reporting Accounting          Changes in Interim Financial Statements*

*Accounting for Certain Hybrid Financial              Instruments—an amendment of FASB Statements No. 133 and 140*
*Accounting for Derivative              Instruments and Hedging Activities*
*Accounting for              Transfers and Servicing of Financial Assets and Extinguishments of              Liabilities*
*Application of Statement 133 to Beneficial              Interests in Securitized Financial Assets*

***CRITICAL        ACCOUNTING POLICIES***

*Disclosure Regarding Forward-Looking Statements*
*Risk Factors*

***    Revenue                  Recognition/Allowance for Doubtful Accounts.***

***Inventories.***

***    Income                    Taxes*.**

***    Warranty*.**

***    Impairment                        of                        Long-Lived Assets.***
*Accounting for Impairment or Disposal of Long-Lived                        Assets*

****Item              3.  Quantitative** and Qualitative              Disclosures About Market Risk.**

****Item                4.  Controls and                Procedures**.**

*Disclosure            Controls and Procedures*

**Certifying              Officers**

*Changes            in Internal Control over Financial Reporting*

----

**PART                II — OTHER                INFORMATION**

**Item      1.  Legal Proceedings.**

*Fire Shield*
*Fire Shield*
*Fire              Shield*

*Mini Appliance Current Interrupter*

**Item        1A.  Risk Factors.**

Form          10-K

****Item      2.  Unregistered Sales of Equity Securities and      Use of Proceeds.****

****Item      3.  Defaults Upon Senior      Securities.****

****Item      4.  Submission of Matters to a Vote of      Security Holders.****

****Item      5.  Other      information.****

----

**Item              6.  Exhibits.**

|   | Exhibit                  31.1 — Certification of the CEO pursuant to Rule 13a-14(a) or Rule                  15(d)-14(a).                                             |
|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |
|   | Exhibit                  31.2 — Certification of the CFO pursuant to Rule 13a-14(a) or Rule                  15(d)-14(a).                                             |
|   |
|   | Exhibit                  32.1 — Certification pursuant to 18 U.S.C. §1350 as adopted pursuant to                  Section 906 of the Sarbanes-Oxley Act of 2002. |
|   |
|   | Exhibit                  32.2 — Certification pursuant to 18 U.S.C. §1350 as adopted pursuant to                  Section 906 of the Sarbanes-Oxley Act of 2002. |
|   |

**SIGNATURES**

|                                    | TECHNOLOGY              RESEARCH CORPORATION                                                                                                                                                                                                                                                                             |
|-----------------------------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                    |
| August 14,              2006  | By:                    /s/ Robert S.              Wiggins                                                                  |
|                                    |              Robert              S. Wiggins                                                                                                                                                                                                             |
|                                    |                           Chairman, President and Chief Executive Officer                                                                                                                                                                                    |
|                                    |                           (Principal Executive Officer)                                                                                                                                                                                                      |
|                                    |
|                                    |
| August 14,              2006  | By:                    /s/ Barry              H. Black                                                 |
|                                    |              Barry              H. Black                                                                                                                                                                                                                |
|                                    |                           Chief Financial Officer                                                                                                                                                                                                            |
|                                    |                           (Principal Financial and Accounting              Officer)                                                                                                                                                                          |

----