##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q





(Mark One)

|x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended: June 30, 2010

or



| ̈ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number: 001-34190





HOME BANCORP, INC.

(Exact name of Registrant as specified in its charter)







|                                              |  |                       
|--------------------------------------------- |  | ----------------------
|Louisiana                                     |  | 71-1051785            
|(State or Other Jurisdiction of               |  | (I.R.S. Employer      
|Incorporation or Organization)                |  | Identification Number)
|                                              | 
|503 Kaliste Saloom Road, Lafayette, Louisiana |  | 70508                 
|(Address of Principal Executive Offices)      |  | (Zip Code)            

Registrants telephone number, including area code: (337) 237-1960



|              
|--------------
|Not Applicable

(Former Name, Former Address and Former Fiscal Year, if changed since last report)





Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90
days.    YES  x    NO   ̈

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    YES   ̈    NO   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  | x
|                        |  |                                                  | 
|Non-accelerated filer   |  |  ̈  (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).    YES   ̈    NO  x

At August 6, 2010, the registrant had 8,448,102 shares of common stock, $0.01 par value, outstanding.









---

##### Table of Contents

HOME BANCORP, INC. and SUBSIDIARY

TABLE OF CONTENTS



|           |  |                                                                                       |  |     
|---------- |  | ------------------------------------------------------------------------------------- |  | ----
|           |  |                                                                                       |  | Page
|PART I     |  |                                                                                      
|           |  |                                                                                      
|Item 1.    |  | Financial Statements (unaudited)                                                      |  |     
|           |  | Consolidated Statements of Financial Condition                                        |  | 1   
|           |  | Consolidated Statements of Income                                                     |  | 2   
|           |  | Consolidated Statements of Changes in Shareholders Equity                            |  | 3   
|           |  | Consolidated Statements of Cash Flows                                                 |  | 4   
|           |  | Notes to Unaudited Consolidated Financial Statements                                  |  | 5   
|           |  |                                                                                      
|Item 2.    |  | Managements Discussion and Analysis of Financial Condition and Results of
Operations |  | 15  
|Item 3.    |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 28  
|Item 4.    |  | Controls and Procedures                                                               |  | 28  
|           | 
|PART II    |  |                                                                                      
|           |  |                                                                                      
|Item 1.    |  | Legal Proceedings                                                                     |  | 28  
|Item 1A.   |  | Risk Factors                                                                          |  | 28  
|Item 2.    |  | Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 30  
|Item 3.    |  | Defaults Upon Senior Securities                                                       |  | 30  
|Item 4.    |  | Reserved                                                                              |  | 30  
|Item 5.    |  | Other Information                                                                     |  | 30  
|Item 6.    |  | Exhibits                                                                              |  | 30  
|SIGNATURES |  | 31                                                                                   



---

##### Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION



|                                                                                                                                                |  |                         |             |   |                           |   |             |  
|----------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------- | ----------- | - | ------------------------- | - | ----------- | -
|                                                                                                                                                |  | (Unaudited)June 30,2010 |             |   | (Audited)December 31,2009 |  
|Assets                                                                                                                                          |  |                         |             |   |                           |   |             |  
|Cash and cash equivalents                                                                                                                       |  | $                       | 21,976,535  |   |                           | $ | 25,709,597  |  
|Interest-bearing deposits in banks                                                                                                              |  |                         | 7,112,000   |   |                           |   | 3,529,000   |  
|Investment securities available for sale, at fair value                                                                                         |  |                         | 115,131,224 |   |                           |   | 106,752,131 |  
|Investment securities held to maturity (fair values of $21,460,819 and $13,176,934, respectively)                                               |  |                         | 21,218,038  |   |                           |   | 13,098,847  |  
|Mortgage loans held for sale                                                                                                                    |  |                         | 2,662,100   |   |                           |   | 719,350     |  
|Loans covered by loss sharing agreements                                                                                                        |  |                         | 99,984,239  |   |                           |   |            |  
|Noncovered loans, net of unearned income                                                                                                        |  |                         | 355,180,759 |   |                           |   | 336,647,292 |  
|                                                                                                                                                |  |                         |             |   |                           |   |             |  
|Total loans, net of unearned income                                                                                                             |  |                         | 455,164,998 |   |                           |   | 336,647,292 |  
|Allowance for loan losses                                                                                                                       |  |                         | (3,804,560  | ) |                           |   | (3,351,688  | )
|                                                                                                                                                |  |                         |             |   |                           |   |             |  
|Total loans, net of unearned income and allowance for loan losses                                                                               |  |                         | 451,360,438 |   |                           |   | 333,295,604 |  
|                                                                                                                                                |  |                         |             |   |                           |   |             |  
|Office properties and equipment, net                                                                                                            |  |                         | 23,452,816  |   |                           |   | 16,186,690  |  
|Cash surrender value of bank-owned life insurance                                                                                               |  |                         | 15,872,609  |   |                           |   | 15,262,645  |  
|FDIC loss sharing receivable                                                                                                                    |  |                         | 34,673,627  |   |                           |   |            |  
|Accrued interest receivable and other assets                                                                                                    |  |                         | 15,858,555  |   |                           |   | 10,081,885  |  
|                                                                                                                                                |  |                         |             |   |                           |   |             |  
|Total Assets                                                                                                                                    |  | $                       | 709,317,942 |   |                           | $ | 524,635,749 |  
|                                                                                                                                                |  |                         |             |   |                           |   |             |  
|                                                                                                                                                |  |                        
|Liabilities                                                                                                                                     |  |                         |             |   |                           |   |             |  
|Deposits:                                                                                                                                       |  |                         |             |   |                           |   |             |  
|Noninterest-bearing                                                                                                                             |  | $                       | 90,246,478  |   |                           | $ | 66,955,475  |  
|Interest-bearing                                                                                                                                |  |                         | 446,239,375 |   |                           |   | 304,637,272 |  
|                                                                                                                                                |  |                         |             |   |                           |   |             |  
|Total deposits                                                                                                                                  |  |                         | 536,485,853 |   |                           |   | 371,592,747 |  
|Short-term Federal Home Loan Bank advances                                                                                                      |  |                         | 13,000,000  |   |                           |   |            |  
|Long-term Federal Home Loan Bank advances                                                                                                       |  |                         | 16,744,891  |   |                           |   | 16,773,802  |  
|Accrued interest payable and other liabilities                                                                                                  |  |                         | 10,349,392  |   |                           |   | 3,519,896   |  
|                                                                                                                                                |  |                         |             |   |                           |   |             |  
|Total Liabilities                                                                                                                               |  |                         | 576,580,136 |   |                           |   | 391,886,445 |  
|                                                                                                                                                |  |                         |             |   |                           |   |             |  
|                                                                                                                                                |  |                        
|Shareholders Equity                                                                                                                            |  |                         |             |   |                           |   |             |  
|Preferred stock, $0.01 par value - 10,000,000 shares authorized; none issued                                                                    |  |                         |            |   |                           |   |            |  
|Common stock, $0.01 par value - 40,000,000 shares authorized; 8,926,875 shares issued; 8,480,531 and 8,774,975 shares
outstanding, respectively |  |                         | 89,270      |   |                           |   | 89,270      |  
|Additional paid-in capital                                                                                                                      |  |                         | 88,064,013  |   |                           |   | 88,072,884  |  
|Treasury stock at cost - 446,344 and 151,900 shares, respectively                                                                               |  |                         | (5,734,469  | ) |                           |   | (1,848,862  | )
|Unallocated common stock held by:                                                                                                               |  |                         |             |   |                           |   |             |  
|Employee Stock Ownership Plan (ESOP)                                                                                                            |  |                         | (6,516,610  | ) |                           |   | (6,695,150  | )
|Recognition and Retention Plan (RRP)                                                                                                            |  |                         | (3,432,486  | ) |                           |   | (4,218,320  | )
|Retained earnings                                                                                                                               |  |                         | 59,749,653  |   |                           |   | 57,437,444  |  
|Accumulated other comprehensive income (loss)                                                                                                   |  |                         | 518,435     |   |                           |   | (87,962     | )
|                                                                                                                                                |  |                         |             |   |                           |   |             |  
|Total Shareholders Equity                                                                                                                      |  |                         | 132,737,806 |   |                           |   | 132,749,304 |  
|                                                                                                                                                |  |                         |             |   |                           |   |             |  
|Total Liabilities and Shareholders Equity                                                                                                      |  | $                       | 709,317,942 |   |                           | $ | 524,635,749 |  
|                                                                                                                                                |  |                         |             |   |                           |   |             |  

The accompanying Notes are an integral part of these Financial Statements.



1



---

##### Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)



|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|--------------------------------------------------- |  | ---------------------------------- | --------- | -------------------------------- | ---- | - | --------- |  | - | ---------- | - |  | - | ----------
|                                                    |  | For the Three Months EndedJune 30, |           | For the Six Months EndedJune 30,
|                                                    |  | 2010                               |           |                                  | 2009 |   | 2010      |  |   | 2009      
|Interest Income                                     |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Loans, including fees                               |  | $                                  | 7,643,662 |                                  |      | $ | 5,596,564 |  | $ | 13,550,892 |   |  | $ | 11,118,314
|Investment securities                               |  |                                    | 1,363,142 |                                  |      |   | 1,786,673 |  |   | 2,686,360  |   |  |   | 3,489,469 
|Other investments and deposits                      |  |                                    | 286,317   |                                  |      |   | 350,842   |  |   | 313,640    |   |  |   | 663,252   
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Total interest income                               |  |                                    | 9,293,121 |                                  |      |   | 7,734,079 |  |   | 16,550,892 |   |  |   | 15,271,035
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|                                                    |  |                                    |           |                                 
|Interest Expense                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Deposits                                            |  |                                    | 1,382,667 |                                  |      |   | 1,420,771 |  |   | 2,618,864  |   |  |   | 2,848,043 
|Short-term FHLB advances                            |  |                                    | 4,545     |                                  |      |   | 3,153     |  |   | 4,588      |   |  |   | 37,680    
|Long-term FHLB advances                             |  |                                    | 151,846   |                                  |      |   | 206,985   |  |   | 309,462    |   |  |   | 415,495   
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Total interest expense                              |  |                                    | 1,539,058 |                                  |      |   | 1,630,909 |  |   | 2,932,914  |   |  |   | 3,301,218 
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Net interest income                                 |  |                                    | 7,754,063 |                                  |      |   | 6,103,170 |  |   | 13,617,978 |   |  |   | 11,969,817
|Provision for loan losses                           |  |                                    | 199,750   |                                  |      |   | 248,487   |  |   | 549,782    |   |  |   | 422,149   
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Net interest income after provision for loan losses |  |                                    | 7,554,313 |                                  |      |   | 5,854,683 |  |   | 13,068,196 |   |  |   | 11,547,668
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|                                                    |  |                                    |           |                                 
|Noninterest Income                                  |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Service fees and charges                            |  |                                    | 526,884   |                                  |      |   | 444,138   |  |   | 994,273    |   |  |   | 898,844   
|Bank card fees                                      |  |                                    | 385,972   |                                  |      |   | 282,536   |  |   | 669,029    |   |  |   | 543,260   
|Gain on sale of loans, net                          |  |                                    | 101,902   |                                  |      |   | 174,905   |  |   | 180,295    |   |  |   | 315,292   
|Income from bank-owned life insurance               |  |                                    | 162,420   |                                  |      |   | 61,547    |  |   | 311,666    |   |  |   | 126,763   
|Loss on sale of securities, net                     |  |                                    | (101,386  | )                                |      |   |          |  |   | (101,386   | ) |  |   |          
|Other income                                        |  |                                    | 7,886     |                                  |      |   | 43,049    |  |   | 26,443     |   |  |   | 81,121    
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Total noninterest income                            |  |                                    | 1,083,678 |                                  |      |   | 1,006,175 |  |   | 2,080,320  |   |  |   | 1,965,280 
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|                                                    |  |                                    |           |                                 
|Noninterest Expense                                 |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Compensation and benefits                           |  |                                    | 3,871,379 |                                  |      |   | 2,611,543 |  |   | 6,883,516  |   |  |   | 4,938,881 
|Occupancy                                           |  |                                    | 648,080   |                                  |      |   | 330,030   |  |   | 1,036,063  |   |  |   | 646,402   
|Marketing and advertising                           |  |                                    | 202,200   |                                  |      |   | 154,279   |  |   | 403,937    |   |  |   | 321,932   
|Data processing and communication                   |  |                                    | 633,397   |                                  |      |   | 374,932   |  |   | 1,012,779  |   |  |   | 720,198   
|Professional services                               |  |                                    | 228,889   |                                  |      |   | 248,363   |  |   | 696,951    |   |  |   | 461,935   
|Forms, printing and supplies                        |  |                                    | 122,575   |                                  |      |   | 103,089   |  |   | 252,735    |   |  |   | 204,376   
|Franchise and shares tax                            |  |                                    | 141,636   |                                  |      |   | 226,250   |  |   | 342,707    |   |  |   | 452,500   
|Regulatory fees                                     |  |                                    | 122,352   |                                  |      |   | 284,758   |  |   | 233,256    |   |  |   | 335,166   
|Other expenses                                      |  |                                    | 461,766   |                                  |      |   | 308,208   |  |   | 815,835    |   |  |   | 567,144   
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Total noninterest expense                           |  |                                    | 6,432,274 |                                  |      |   | 4,641,452 |  |   | 11,677,779 |   |  |   | 8,648,534 
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Income before income tax expense                    |  |                                    | 2,205,717 |                                  |      |   | 2,219,406 |  |   | 3,470,737  |   |  |   | 4,864,414 
|Income tax expense                                  |  |                                    | 738,923   |                                  |      |   | 782,400   |  |   | 1,158,528  |   |  |   | 1,703,876 
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Net Income                                          |  | $                                  | 1,466,794 |                                  |      | $ | 1,437,006 |  | $ | 2,312,209  |   |  | $ | 3,160,538 
|                                                    |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|                                                    |  |                                    |           |                                 
|Earnings per share:                                 |  |                                    |           |                                  |      |   |           |  |   |            |   |  |   |           
|Basic                                               |  | $                                  | 0.19      |                                  |      | $ | 0.18      |  | $ | 0.30       |   |  | $ | 0.39      
|Diluted                                             |  | $                                  | 0.19      |                                  |      | $ | 0.18      |  | $ | 0.30       |   |  | $ | 0.39      

The accompanying
Notes are an integral part of these Financial Statements.



2



---

##### Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)



|                                                                                              |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   |             |  
|--------------------------------------------------------------------------------------------- |  | ----------- | ------ | ------------------------ | - | ---------- | ------------- |  | - | ----------------------------------- | - |  | ---------------------------------- | ---------- | - | ---------------- | - | ------------------------------------------ | - |  | ----- | ---------- |  | - | ---------- | - |  | - | ----------- | -
|                                                                                              |  | CommonStock |        | AdditionalPaid-inCapital |   |            | TreasuryStock |  |   | UnallocatedCommon StockHeld by ESOP |   |  | UnallocatedCommon StockHeld by RRP |            |   | RetainedEarnings |   | AccumulatedOtherComprehensiveIncome (Loss) |   |  | Total |           
|                                                                                              |  |             |        |                          |   |            |               | 
|Balance, December 31,
2008(1)                                                                 |  | $           | 89,270 |                          | $ | 87,182,281 |               |  | $ |                                    |   |  | $                                  | (7,052,230 | ) |                  | $ |                                           |   |  | $     | 52,055,071 |  | $ | (5,311,666 | ) |  | $ | 126,962,726 |  
|                                                                                              |  |             |        |                          |   |            |               | 
|Comprehensive income:                                                                         |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   |             |  
|Net income                                                                                    |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       | 3,160,538  |  |   |            |   |  |   | 3,160,538   |  
|Change in unrealized gain (loss) on securities available for sale, net of taxes               |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   | 2,075,085  |   |  |   | 2,075,085   |  
|                                                                                              |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   |             |  
|Total comprehensive income                                                                    |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   | 5,235,623   |  
|                                                                                              |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   |             |  
|Cumulative effect adjustment for the adoption for the adoption of FSP FAS 115-2 and FAS 124-2 |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   | 702,772                                    |   |  |       |            |  |   | 702,772    |   |  |   |             |  
|Cost of issuance of common stock                                                              |  |             |        |                          |   | (13,895    | )             |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   | (13,895     | )
|Common stock purchased for RRP                                                                |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   | (3,060,385                                 | ) |  |       |            |  |   |            |   |  |   | (3,060,385  | )
|ESOP shares released for allocation                                                           |  |             |        |                          |   | 7,477      |               |  |   |                                     |   |  |                                    | 178,540    |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   | 186,017     |  
|Stock-based compensation cost                                                                 |  |             |        |                          |   | 181,846    |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   | 181,846     |  
|                                                                                              |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   |             |  
|Balance, June 30, 2009                                                                        |  | $           | 89,270 |                          | $ | 87,357,709 |               |  | $ |                                    |   |  | $                                  | (6,873,690 | ) |                  | $ | (3,060,385                                 | ) |  | $     | 55,918,381 |  | $ | (3,236,581 | ) |  | $ | 130,194,704 |  
|                                                                                              |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   |             |  
|                                                                                              |  |             |        |                          |   |            |               | 
|Balance, December 31,
2009(1)                                                                 |  | $           | 89,270 |                          | $ | 88,072,884 |               |  | $ | (1,848,862                          | ) |  | $                                  | (6,695,150 | ) |                  | $ | (4,218,320                                 | ) |  | $     | 57,437,444 |  | $ | (87,962    | ) |  | $ | 132,749,304 |  
|Comprehensive income:                                                                         |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   |             |  
|Net income                                                                                    |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       | 2,312,209  |  |   |            |   |  |   | 2,312,209   |  
|Change in unrealized gain (loss) on securities available for sale, net of taxes               |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   | 606,397    |   |  |   | 606,397     |  
|                                                                                              |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   |             |  
|Total comprehensive income                                                                    |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   | 2,918,606   |  
|                                                                                              |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   |             |  
|Treasury stock acquired at cost, 294,444 shares                                               |  |             |        |                          |   |            |               |  |   | (3,885,607                          | ) |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   | (3,885,607  | )
|RRP shares released                                                                           |  |             |        |                          |   | (730,874   | )             |  |   |                                     |   |  |                                    |            |   |                  |   | 785,834                                    |   |  |       |            |  |   |            |   |  |   | 54,960      |  
|ESOP shares released for allocation                                                           |  |             |        |                          |   | 56,067     |               |  |   |                                     |   |  |                                    | 178,540    |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   | 234,607     |  
|Stock-based compensation cost                                                                 |  |             |        |                          |   | 665,936    |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   | 665,936     |  
|                                                                                              |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   |             |  
|Balance, June 30, 2010                                                                        |  | $           | 89,270 |                          | $ | 88,064,013 |               |  | $ | (5,734,469                          | ) |  | $                                  | (6,516,610 | ) |                  | $ | (3,432,486                                 | ) |  | $     | 59,749,653 |  | $ | 518,435    |   |  | $ | 132,737,806 |  
|                                                                                              |  |             |        |                          |   |            |               |  |   |                                     |   |  |                                    |            |   |                  |   |                                            |   |  |       |            |  |   |            |   |  |   |             |  



|(1) | Balances as of December 31, 2008 and December 31, 2009 are audited.
|--- | -------------------------------------------------------------------

The accompanying Notes are an integral part of these Financial Statements.



3



---

##### Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)



|                                                                                            |  |                                  |              |   |      |   |              |  
|------------------------------------------------------------------------------------------- |  | -------------------------------- | ------------ | - | ---- | - | ------------ | -
|                                                                                            |  | For the Six Months
EndedJune 30, |             
|                                                                                            |  | 2010                             |              |   | 2009 |  
|Cash flows from operating activities:                                                       |  |                                  |              |   |      |   |              |  
|Net income                                                                                  |  | $                                | 2,312,209    |   |      | $ | 3,160,538    |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |                                  |              |   |      |   |              |  
|Provision for loan losses                                                                   |  |                                  | 549,782      |   |      |   | 422,149      |  
|Depreciation                                                                                |  |                                  | 493,975      |   |      |   | 443,571      |  
|Amortization of purchase accounting valuations and intangibles                              |  |                                  | (1,444,007   | ) |      |   |             |  
|Mortgage servicing amortization                                                             |  |                                  | 14,000       |   |      |   | 6,498        |  
|Federal Home Loan Bank stock dividends                                                      |  |                                  | (4,685       | ) |      |   | (3,100       | )
|Net amortization of premium/discount on investments                                         |  |                                  | (766,034     | ) |      |   | (232,660     | )
|Loss on sale of investment securities, net                                                  |  |                                  | 101,386      |   |      |   |             |  
|Gain on loans sold, net                                                                     |  |                                  | (180,295     | ) |      |   | (315,292     | )
|Proceeds, including principal payments, from loans held for sale                            |  |                                  | 27,294,048   |   |      |   | 46,665,513   |  
|Originations of loans held for sale                                                         |  |                                  | (29,056,503  | ) |      |   | (49,590,945  | )
|Non-cash compensation                                                                       |  |                                  | 900,543      |   |      |   | 367,863      |  
|Goodwill from acquisition                                                                   |  |                                  | 552,872      |   |      |   |             |  
|Cash retained from tax benefit associated with share-based payment arrangements             |  |                                  | (54,960      | ) |      |   |             |  
|Deferred income tax benefit                                                                 |  |                                  | (490,413     | ) |      |   | (113,408     | )
|Increase in interest receivable and other assets                                            |  |                                  | (283,315     | ) |      |   | (659,421     | )
|Increase in cash surrender value of bank-owned life insurance                               |  |                                  | (609,964     | ) |      |   | (90,248      | )
|Increase in accrued interest payable and other liabilities                                  |  |                                  | 6,692,066    |   |      |   | (144,071     | )
|                                                                                            |  |                                  |              |   |      |   |              |  
|Net cash provided by (used in) operating activities                                         |  |                                  | 6,020,705    |   |      |   | (83,013      | )
|                                                                                            |  |                                  |              |   |      |   |              |  
|                                                                                            |  |                                 
|Cash flows from investing activities:                                                       |  |                                  |              |   |      |   |              |  
|(Increase) decrease in certificates of deposit in other institutions                        |  |                                  | (3,583,000   | ) |      |   | 396,000      |  
|Purchases of securities available for sale                                                  |  |                                  | (14,173,850  | ) |      |   | (8,449,327   | )
|Purchases of securities held to maturity                                                    |  |                                  | (15,000,000  | ) |      |   |             |  
|Proceeds from maturities, prepayments and calls on securities available for sale            |  |                                  | 13,859,967   |   |      |   | 17,310,571   |  
|Proceeds from sale of securities available for sale                                         |  |                                  | 18,366,889   |   |      |   |             |  
|Proceeds from maturities, prepayments and calls on securities held to maturity              |  |                                  | 6,880,654    |   |      |   | 574,523      |  
|Increase in cash invested at other ATM locations                                            |  |                                  |             |   |      |   | (1,572,549   | )
|Net increase in loans                                                                       |  |                                  | (6,253,784   | ) |      |   | (7,097,549   | )
|Purchases of office properties and equipment                                                |  |                                  | (7,750,374   | ) |      |   | (366,947     | )
|Net cash acquired in FDIC-assisted acquisition                                              |  |                                  | 46,892,158   |   |      |   |             |  
|Purchases of Federal Home Loan Bank stock                                                   |  |                                  | (871,500     | ) |      |   |             |  
|Proceeds from redemption of Federal Home Loan Bank stock                                    |  |                                  | 1,998,200    |   |      |   | 260,800      |  
|                                                                                            |  |                                  |              |   |      |   |              |  
|Net cash provided by investing activities                                                   |  |                                  | 43,948,360   |   |      |   | 659,522      |  
|                                                                                            |  |                                  |              |   |      |   |              |  
|                                                                                            |  |                                 
|Cash flows from financing activities:                                                       |  |                                  |              |   |      |   |              |  
|Increase (decrease) in deposits                                                             |  |                                  | (42,454,975  | ) |      |   | 17,486,025   |  
|Proceeds from Federal Home Loan Bank advances                                               |  |                                  | 627,100,000  |   |      |   | 555,600,000  |  
|Payments on Federal Home Loan Bank advances                                                 |  |                                  | (630,933,505 | ) |      |   | (577,127,696 | )
|Cost of issuance of common stock                                                            |  |                                  |             |   |      |   | (13,895      | )
|Repurchase of common stock for recognition and retention plan                               |  |                                  |             |   |      |   | (3,060,385   | )
|Purchases of treasury stock                                                                 |  |                                  | (3,885,607   | ) |      |   |             |  
|Cash retained from tax benefit associated with share-based payment arrangements             |  |                                  | 54,960       |   |      |   |             |  
|                                                                                            |  |                                  |              |   |      |   |              |  
|Net cash used in financing activities                                                       |  |                                  | (50,119,127  | ) |      |   | (7,115,951   | )
|                                                                                            |  |                                  |              |   |      |   |              |  
|                                                                                            |  |                                 
|Net change in cash and cash equivalents                                                     |  |                                  | (150,062     | ) |      |   | (6,539,442   | )
|Cash and cash equivalents at beginning of year                                              |  |                                  | 25,709,597   |   |      |   | 20,150,248   |  
|                                                                                            |  |                                  |              |   |      |   |              |  
|Cash and cash equivalents at end of year                                                    |  | $                                | 25,559,535   |   |      | $ | 13,610,806   |  
|                                                                                            |  |                                  |              |   |      |   |              |  

The accompanying Notes are an integral part of these Financial Statements.



4



---

##### Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The
accompanying unaudited financial statements of the Company were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition,
results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a
fair presentation of the financial statements have been included. The results of operations for the six-month period ended June 30, 2010 are not necessarily indicative of the results which may be expected for the entire fiscal year. These
statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Companys Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) for the year
ended December 31, 2009.

In preparing the financial statements, the Company is required to make estimates and assumptions that affect
the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair
statement of the Companys financial condition, results of operations, changes in equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.

Certain amounts reported in prior periods have been reclassified to conform to the current period presentation. Such reclassifications had no
effect on previously reported equity or net income.

2. Acquisition Activity

On March 12, 2010, the Companys subsidiary, Home Bank, entered into a purchase and assumption agreement (the Agreement) with the
Federal Deposit Insurance Corporation (FDIC) to purchase certain assets and to assume deposits and certain other liabilities of Statewide Bank (Statewide), a full service community bank headquartered in Covington, Louisiana.
As a result of the acquisition, Home Bank now operates six former Statewide branches in the Northshore (of Lake Pontchartrain) region of Louisiana.

In connection with the Agreement, Home Bank entered into loss sharing agreements with the FDIC which cover the acquired loan portfolio (Covered
Loans) and repossessed assets (collectively referred to as Covered Assets). Under the terms of the loss sharing agreements, the FDIC will absorb 80% of the first $41,000,000 of losses incurred on Covered Assets and 95% of losses on
Covered Assets exceeding $41,000,000. The loss sharing agreements for non-residential and residential loans are in effect for five years and 10 years, respectively, from the March 12, 2010 acquisition date and the loss recovery
provisions are in effect for eight years and 10 years, respectively, from the acquisition date. The reimbursable losses expected to be received from the FDIC are based on the book value of the Covered Assets as determined by the FDIC at
the date of the transaction. Loans made by the Company prior to the acquisition and new loans made after that date are not covered by the provisions of the loss sharing agreements (Noncovered Loans). Home Bank recorded a receivable from
the FDIC that represents the estimated fair value of the FDICs portion of the losses that are expected to be incurred and reimbursed to the Company. The ultimate collectability of this asset is dependent upon the performance of the underlying
Covered Assets, the passage of time and claims paid by the FDIC. As of June 30, 2010, the FDIC loss sharing receivable was $34,674,000.

The FDIC granted Home Bank an option to purchase the premises, furniture, fixtures, and equipment of Statewide and assume the leases associated with
leased offices. The Company expects to finalize fixed asset purchase and lease assumption decisions during the third quarter of 2010.

The
acquisition was accounted for under the purchase method of accounting in accordance with Accounting Standards Codification (ASC) 805, Business Combinations. In accordance with ASC 805, the Company



5



---

##### Table of Contents

recorded goodwill totaling $552,000 from the acquisition as a result of an excess of liabilities assumed over assets acquired. Both the purchased assets and liabilities assumed were recorded at
their respective acquisition date fair values. Identifiable intangible assets, including core deposit intangible assets, were recorded at fair value.

The fair value estimates of the Statewide assets and liabilities acquired from the FDIC recorded are preliminary and subject to refinement as additional
information becomes available. Under current accounting principles, information regarding the Companys estimates of fair values may be adjusted for a period of up to one year.

The Companys operating results for the six months ended June 30, 2010 include the operating results of Statewide from the date of acquisition
to June 30, 2010. Due to the significance of the amounts of the fair value adjustments, as well as the nature of the FDIC loss sharing agreements, Statewides historical results are not believed to be relevant to the Companys
results; thus, no pro forma information is presented.

The acquired assets and liabilities, as well as the adjustments to record the assets
and liabilities at fair value, are presented in the following table as of March 12, 2010.



|                                                   |  |                       |         |                       |   |         |   |  |                         |  |   |         |  
|-------------------------------------------------- |  | --------------------- | ------- | --------------------- | - | ------- | - |  | ----------------------- |  | - | ------- | -
|(dollars in thousands)                             |  | Acquired fromthe FDIC |         | Fair ValueAdjustments |   |         |   |  | As recorded byHome Bank | 
|                                                   |  |                       |         |                      
|Assets                                             |  |                       |         |                       |   |         |   |  |                         |  |   |         |  
|Cash and cash equivalents                          |  | $                     | 11,569  |                       | $ |        |   |  |                         |  | $ | 11,569  |  
|Investment securities                              |  |                       | 24,974  |                       |   | (126    | ) |  | (a)                     |  |   | 24,848  |  
|Loans                                              |  |                       | 157,016 |                       |   | (46,601 | ) |  | (b)                     |  |   | 110,415 |  
|Repossessed assets                                 |  |                       | 2,545   |                       |   | (207    | ) |  | (c)                     |  |   | 2,338   |  
|Core deposit intangible                            |  |                       |        |                       |   | 1,429   |   |  | (d)                     |  |   | 1,429   |  
|FDIC loss sharing receivable                       |  |                       |        |                       |   | 34,422  |   |  | (e)                     |  |   | 34,422  |  
|Other assets                                       |  |                       | 3,077   |                       |   | (64     | ) |  |                         |  |   | 3,013   |  
|                                                   |  |                       |         |                       |   |         |   |  |                         |  |   |         |  
|Total assets acquired                              |  | $                     | 199,181 |                       | $ | (11,147 | ) |  |                         |  | $ | 188,034 |  
|                                                   |  |                       |         |                       |   |         |   |  |                         |  |   |         |  
|Liabilities                                        |  |                       |         |                       |   |         |   |  |                         |  |   |         |  
|Interest-bearing deposits                          |  | $                     | 191,014 |                       | $ | 1,049   |   |  | (f)                     |  | $ | 192,063 |  
|Noninterest-bearing deposits                       |  |                       | 14,862  |                       |   |        |   |  |                         |  |   | 14,862  |  
|FHLB Advances                                      |  |                       | 16,519  |                       |   | 305     |   |  | (g)                     |  |   | 16,824  |  
|Other liabilities                                  |  |                       | 161     |                       |   |        |   |  |                         |  |   | 161     |  
|                                                   |  |                       |         |                       |   |         |   |  |                         |  |   |         |  
|Total liabilities assumed                          |  | $                     | 222,556 |                       | $ | 1,354   |   |  |                         |  | $ | 223,910 |  
|                                                   |  |                       |         |                       |   |         |   |  |                         |  |   |         |  
|Excess of liabilities assumed over assets acquired |  |                       |         |                       |   |         |   |  |                         |  |   | 35,876  |  
|Cash payment received from the FDIC                |  |                       |         |                       |   |         |   |  |                         |  |   | (35,324 | )
|                                                   |  |                       |         |                       |   |         |   |  |                         |  |   |         |  
|Total goodwill recorded                            |  |                       |         |                       |   |         |   |  |                         |  | $ | 552     |  
|                                                   |  |                       |         |                       |   |         |   |  |                         |  |   |         |  



|(a) | The adjustment is to record the fair value of Statewides investments based on market values.
|--- | ---------------------------------------------------------------------------------------------

|(b) | The adjustment represents the write down of the book value of Statewides loans to their estimated fair value based on expected cash flows and includes an
estimation of expected future loan losses.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | The adjustment represents the write down of the book value of Statewides repossessed assets to their estimated fair value based on their appraised value, as
adjusted for costs to sell.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | The adjustment represents the value of the core deposit base assumed in the acquisition. The core deposit asset was recorded as an identifiable intangible asset and
will be amortized on an accelerated basis over the average life of the deposit base, estimated to be ten years.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(e) | The adjustment is to record the fair value of the amount the Company estimates it will receive from the FDIC under its loss sharing agreements. The value of the
receivable represents the fair value of expected cash flows as a result of future losses on Covered Assets.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(f) | The adjustment is to record the fair value of Statewides certificates of deposits based on current market rates. The fair value adjustment will be amortized to
reduce interest expense over the expected life of the portfolio, which is estimated at 34 months.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(g) | The adjustment is to record the fair value of FHLB advances based on current market rates. The adjustment represents the Companys costs incurred to extinguish the
advances prior to their stated maturity.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

At the March 12, 2010 acquisition date, we estimated the fair value of the
Statewide loan portfolio at $110,415,000, which represented the expected cash flows from the portfolio discounted at current market rates. In estimating the cash flows we used a model based on assumptions about the amount and timing of principal and
interest payments, estimated prepayments, estimated default rates, estimated loss severities in the event of defaults, and current market rates.



6



---

##### Table of Contents

We evaluated the acquired Covered Loans and have elected to account for such loans under ASC 310-30,
Loans and Debt Securities Acquired with Deteriorated Credit Quality. In accordance with ASC 310-30 and in estimating the fair value of the Covered Loans at the acquisition date, we (a) calculated the contractual amount and timing of
undiscounted principal and interest payments (the undiscounted contractual cash flows) and (b) estimated the amount and timing of undiscounted expected principal and interest payments (the undiscounted expected cash
flows). The difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference totaled $61,478,000 at March 12, 2010 and represented an
estimate of the undiscounted loss exposure in the Covered Loans at the acquisition date.

On the acquisition date, the amount by which the
undiscounted expected cash flows exceed the estimated fair value of the acquired loans is the accretable yield. The accretable yield is taken into interest income over the life of the loans using the effective yield method. The
accretable yield changes over time due to both accretion and as actual and expected cash flows vary from the acquisition date estimated cash flows. The accretable yield is then measured at each financial reporting date and represents the difference
between the remaining undiscounted expected cash flows and the current carrying value of the loans. The remaining undiscounted expected cash flows are calculated at each financial reporting date based on information then currently available.
Increases in expected cash flows over those originally estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those originally estimated decrease the accretable yield
and are recognized by recording an allowance for loan losses. As the accretable yield increases or decreases from changes in cash flow expectations, the offset is a decrease or increase to the nonaccretable difference.

The following table summarizes the accretable yield on the Covered Loans as of March 12, 2010 and the changes therein through June 30, 2010.



|                                                                                |  |                 |         |  
|------------------------------------------------------------------------------- |  | --------------- | ------- | -
|(dollars in thousands)                                                          |  | AccretableYield |        
|Estimated fair value of loans acquired                                          |  | $               | 110,415 |  
|                                                                                |  |                 |         |  
|Less: undiscounted cash flows expected to be collected                          |  |                 |         |  
|Undiscounted contractual cash flows                                             |  | $               | 183,003 |  
|Undiscounted cash flows not expected to be collected (nonaccretable difference) |  |                 | (61,478 | )
|                                                                                |  |                 |         |  
|Undiscounted cash flows expected to be collected                                |  |                 | 121,525 |  
|                                                                                |  |                 |         |  
|Accretable yield at March 12, 2010                                              |  | $               | (11,110 | )
|Decrease in expected cash flows                                                 |  |                 | 1,946   |  
|                                                                                |  |                 |         |  
|Accretable yield at June 30, 2010                                               |  | $               | (9,164  | )
|                                                                                |  |                 |         |  

At March 12, 2010, the weighted average remaining contractual life of the Covered Loan portfolio was 3.3 years.

Over the life of the Covered Loans, the Company will continue to estimate cash flows expected to be collected on individual loans or on pools
of loans sharing common risk characteristics. The Company will evaluate whether the present value of Covered Loans has decreased and if so, a provision for loan loss will be recognized. For any increases in cash flows expected to be collected, the
Company will adjust the amount of accretable yield recognized on a prospective basis over the remaining life of the applicable loan or pool of loans.

The FDIC loss sharing receivable will continue to be measured on the same basis as the related Covered Loans. Because the Covered Loans are subject to
the accounting prescribed by ASC Topic 310, subsequent changes to the basis of the FDIC loss sharing receivable will also follow that model. Deterioration in the credit quality of the loans (immediately recorded as an adjustment to the allowance for
loan losses) would immediately increase the basis of the FDIC loss sharing receivable, with the offset recorded through the consolidated statement of income. Increases in the credit quality or cash flows of loans (reflected as an adjustment to yield
and accreted into income over the remaining life of the loans) decrease the basis of the FDIC loss sharing receivable, with such decrease being accreted into income over 1) the same period or 2) the life of the loss sharing agreements, whichever is
shorter. Loss assumptions used in the basis of the Covered Loans are consistent with the loss assumptions used to measure the FDIC loss sharing receivable.



7



---

##### Table of Contents

3. Accounting Developments

In January 2010, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2010-06, Improving Disclosures
About Fair Value Measurements, which added disclosure requirements about transfers in and out of Levels 1 and 2 of the fair value hierarchy, clarified existing fair value disclosure requirements about the appropriate level of disaggregation, and
clarified that a description of valuation techniques and inputs used to measure fair value was required for recurring and nonrecurring Level 2 and 3 fair value measurements. The Company adopted the provisions of the ASU in preparing its consolidated
financial statements at and for the period ended March 31, 2010. The adoption of the provisions of this ASU, which was subsequently codified into ASC 820, Fair Value Measurements and Disclosures, only affected the disclosure requirements
for fair value measurements and as a result had no impact on the Companys results of operations or financial position. See Note 6 to the Consolidated Financial Statements for the disclosures required by this ASU.

This ASU also requires that Level 3 activity about purchases, sales, issuances, and settlements be presented on a gross basis rather than as a net number
as currently permitted. This provision of the ASU will be effective for the Companys reporting period ending March 31, 2011. As this provision amends only the disclosure requirements for fair value measurements, the adoption will have no
impact on the Companys results of operations, financial position or disclosures.

In February 2010, the FASB issued ASU 2010-09,
Subsequent Events: Amendments to Certain Recognition and Disclosure Requirements. ASU 2010-09 removes some contradictions between the requirements of U.S. GAAP and the filing rules of the SEC. SEC filers are required to evaluate subsequent
events through the date the financial statements are issued, and they are no longer required to disclose the date through which subsequent events have been evaluated. This guidance was effective upon issuance except for the use of the issued date
for conduit debt obligors. The adoption of ASU 2010-09 did not have a material impact on the Companys results of operations or financial position. See Note 7 to the Consolidated Financial Statements for the disclosures required by this ASU.

In February 2010, the FASB issued ASU 2010-10, Consolidation: Amendments for Certain Investment Funds. ASU 2010-10 indefinitely defers
the effective date for certain investment funds, the amendments made to ASC 810-10, Consolidation, related to variable interest entities by Statement of Financial Accounting Standard (SFAS) No. 167. However, this deferral
does not apply to the disclosure requirements of SFAS No. 167. ASU 2010-10 also clarifies that (1) interests of related parties must be considered in determining whether fees paid to decision makers or service providers constitute a
variable interest, and (2) a quantitative calculation should not be the only basis on which such determination is made. This guidance is effective as of the beginning of the first annual period beginning after November 15, 2009, and for
interim periods within that first annual reporting period. The adoption of ASU 2010-10 did not have an impact on the Companys results of operations, financial position or disclosures.

In March 2010, the FASB issued ASU 2010-11, Derivatives and Hedging: Scope Exception Related to Embedded Credit Derivatives. ASU 2010-11 clarifies
the type of embedded credit derivative that is exempt from embedded derivative bifurcation requirements, by resolving a potential ambiguity about the breadth of the embedded credit derivative scope exception with regard to some types of contracts,
such as collateralized debt obligations. The scope exception will no longer apply to some contracts that contain an embedded credit derivative feature that transfers credit risk. The ASU is effective for fiscal quarters beginning after June 15,
2010. The adoption of ASU 2010-11 did not have an impact on the Companys results of operations, financial position or disclosures.

In
April 2010, the FASB issued ASU 2010-18, Effect of a Loan Modification When the Loan is Part of a Pool That is Accounted for as a Single Asset. ASU 2010-18 allows for the one-time election to terminate accounting for loans as a pool under ASC
310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. This election may be applied on a pool-by-pool basis and does not preclude an entity from applying pool accounting to subsequent acquisitions of loans with credit
deterioration. ASU 2010-18 is effective for modifications of loans accounted for within pools under ASC 310-30 occurring in the first interim or annual period ending on or after July 15, 2010. The adoption of ASU 2010-18 is not expected to have
a material impact on the Companys results of operations, financial position or disclosures.



8



---

##### Table of Contents

In July 2010, the FASB issued ASU 2010-20, Disclosures about the Credit Quality of Financing Receivable
and the Allowance for Credit Losses. ASU 2010-20 requires significant new disclosures about the allowance for credit losses and the credit quality of financing receivables. The requirements are intended to enhance transparency regarding credit
losses and the credit quality of loan and lease receivables. Under this statement, allowance for credit losses and fair value are to be disclosed by portfolio segment, while credit quality information, impaired financing receivables and nonaccrual
status are to be presented by class of financing receivable. Disclosure of the nature and extent, the financial impact and segment information of troubled debt restructurings will also be required. The disclosures are to be presented at the level of
disaggregation that management uses when assessing and monitoring the portfolios risk and performance. ASU 2010-20 is effective for interim and annual reporting periods after December 15, 2010. The ASU is effective for interim and
reporting periods ending on or after December 15, 2010. As the adoption of ASU 2010-20 amends only the disclosure requirements for loans and leases and the allowance for credit losses, the adoption will have no impact on the Companys
results of operations or financial position.

4. Investment Securities

Summary information regarding investment securities classified as available for sale and held to maturity as of June 30, 2010 and December 31,
2009 follows.



|                                |  |                  |         |                      |   |                        |  |            |     |  |   |       |  |   |        
|------------------------------- |  | ---------------- | ------- | -------------------- | - | ---------------------- |  | ---------- | --- |  | - | ----- |  | - | -------
|(dollars in thousands)          |  | AmortizedCost(1) |         | GrossUnrealizedGains |   | Gross UnrealizedLosses |  | Fair Value
|June 30, 2010                   |  |                  |         |                      |   | Less Than1 Year        |  | Over 1Year |     | 
|Available for sale:             |  |                  |         |                      |   |                        |  |            |     |  |   |       |  |   |        
|U.S. agency mortgage-backed     |  | $                | 73,746  |                      | $ | 2,093                  |  | $          |    |  | $ |      |  | $ | 75,839 
|Non-U.S. agency mortgage-backed |  |                  | 34,345  |                      |   | 1,621                  |  |            | 365 |  |   | 2,609 |  |   | 32,992 
|U.S. government agency          |  |                  | 6,254   |                      |   | 46                     |  |            |    |  |   |      |  |   | 6,300  
|                                |  |                  |         |                      |   |                        |  |            |     |  |   |       |  |   |        
|Total available for sale        |  | $                | 114,345 |                      | $ | 3,760                  |  | $          | 365 |  | $ | 2,609 |  | $ | 115,131
|                                |  |                  |         |                      |   |                        |  |            |     |  |   |       |  |   |        
|                                |  |                  |         |                      |  
|Held to maturity:               |  |                  |         |                      |   |                        |  |            |     |  |   |       |  |   |        
|U.S. agency mortgage-backed     |  | $                | 4,854   |                      | $ | 75                     |  | $          |    |  | $ |      |  | $ | 4,929  
|Municipal bonds                 |  |                  | 1,363   |                      |   | 87                     |  |            |    |  |   |      |  |   | 1,450  
|U.S. government agency          |  |                  | 15,001  |                      |   | 84                     |  |            | 3   |  |   |      |  |   | 15,082 
|                                |  |                  |         |                      |   |                        |  |            |     |  |   |       |  |   |        
|Total held to maturity          |  | $                | 21,218  |                      | $ | 246                    |  | $          | 3   |  | $ |      |  | $ | 21,461 
|                                |  |                  |         |                      |   |                        |  |            |     |  |   |       |  |   |        



|(1) | Net of other-than-temporary impairment charges.
|--- | -----------------------------------------------



|                                |  |                  |         |                      |   |                        |  |            |    |  |   |       |  |   |        
|------------------------------- |  | ---------------- | ------- | -------------------- | - | ---------------------- |  | ---------- | -- |  | - | ----- |  | - | -------
|(dollars in thousands)          |  | AmortizedCost(1) |         | GrossUnrealizedGains |   | Gross UnrealizedLosses |  | Fair Value
|December 31, 2009               |  |                  |         |                      |   | Less Than1 Year        |  | Over 1Year |    | 
|Available for sale:             |  |                  |         |                      |   |                        |  |            |    |  |   |       |  |   |        
|U.S. agency mortgage-backed     |  | $                | 60,338  |                      | $ | 1,786                  |  | $          | 31 |  | $ | 1     |  | $ | 62,092 
|Non-U.S. agency mortgage-backed |  |                  | 39,707  |                      |   | 262                    |  |            |   |  |   | 2,116 |  |   | 37,853 
|U.S. government agency          |  |                  | 6,840   |                      |   |                       |  |            |   |  |   | 33    |  |   | 6,807  
|                                |  |                  |         |                      |   |                        |  |            |    |  |   |       |  |   |        
|Total available for sale        |  | $                | 106,885 |                      | $ | 2,048                  |  | $          | 31 |  | $ | 2,150 |  | $ | 106,752
|                                |  |                  |         |                      |   |                        |  |            |    |  |   |       |  |   |        
|                                |  |                  |         |                      |  
|Held to maturity:               |  |                  |         |                      |   |                        |  |            |    |  |   |       |  |   |        
|U.S. agency mortgage-backed     |  | $                | 5,735   |                      | $ | 46                     |  | $          |   |  | $ |      |  | $ | 5,781  
|Municipal bonds                 |  |                  | 1,364   |                      |   | 75                     |  |            |   |  |   |      |  |   | 1,439  
|U.S. government agency          |  |                  | 6,000   |                      |   |                       |  |            | 43 |  |   |      |  |   | 5,957  
|                                |  |                  |         |                      |   |                        |  |            |    |  |   |       |  |   |        
|Total held to maturity          |  | $                | 13,099  |                      | $ | 121                    |  | $          | 43 |  | $ |      |  | $ | 13,177 
|                                |  |                  |         |                      |   |                        |  |            |    |  |   |       |  |   |        



|(1) | Net of other-than-temporary impairment charges.
|--- | -----------------------------------------------



9



---

##### Table of Contents

The amortized cost and estimated fair value by maturity of the Companys investment securities at
June 30, 2010 are shown in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. The expected maturity of a security, in
particular certain U.S. agency securities and obligations of states and political subdivisions, may differ from its contractual maturity because of the exercise of call options. Accordingly, actual maturities may differ from contractual
maturities.



|                                |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|------------------------------- |  | --------------- | --- | -------------------- | - | ---------------- |  | ------------- | ------ | ----- | - | ------- |  | - | -------
|(dollars in thousands)          |  | One Yearor Less |     | One Yearto FiveYears |   | Five toTen Years |  | Over TenYears |        | Total
|Fair Value                      |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|Securities available for sale:  |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|U.S. agency mortgage-backed     |  | $               |    |                      | $ | 3,829            |  | $             | 3,196  |       | $ | 68,814  |  | $ | 75,839 
|Non-U.S. agency mortgage-backed |  |                 |    |                      |   |                 |  |               | 3,169  |       |   | 29,823  |  |   | 32,992 
|U.S. government agency          |  |                 |    |                      |   |                 |  |               |       |       |   | 6,300   |  |   | 6,300  
|                                |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|Total available for sale        |  | $               |    |                      | $ | 3,829            |  | $             | 6,365  |       | $ | 104,937 |  | $ | 115,131
|                                |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|                                |  |                 |     |                      |  
|Securities held to maturity:    |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|U.S. agency mortgage-backed     |  | $               |    |                      | $ | 3,099            |  | $             | 1,830  |       | $ |        |  | $ | 4,929  
|Municipal bonds                 |  |                 | 195 |                      |   | 567              |  |               | 688    |       |   |        |  |   | 1,450  
|U.S. government agency          |  |                 |    |                      |   | 4,999            |  |               | 10,083 |       |   |        |  |   | 15,082 
|                                |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|Total held to maturity          |  |                 | 195 |                      |   | 8,665            |  |               | 12,601 |       |   |        |  |   | 21,461 
|                                |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|Total investment securities     |  | $               | 195 |                      | $ | 12,494           |  | $             | 18,966 |       | $ | 104,937 |  | $ | 136,592
|                                |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|                                |  |                 |     |                      |  
|(dollars in thousands)          |  | One Yearor Less |     | One Yearto FiveYears |   | Five toTen Years |  | Over TenYears |        | Total
|Amortized Cost                  |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|Securities available for sale:  |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|U.S. agency mortgage-backed     |  | $               |    |                      | $ | 3,714            |  | $             | 3,091  |       | $ | 66,941  |  | $ | 73,746 
|Non-U.S. agency mortgage-backed |  |                 |    |                      |   |                 |  |               | 3,052  |       |   | 31,293  |  |   | 34,345 
|U.S. government agency          |  |                 |    |                      |   |                 |  |               |       |       |   | 6,254   |  |   | 6,254  
|                                |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|Total available for sale        |  | $               |    |                      | $ | 3,714            |  | $             | 6,143  |       | $ | 104,488 |  | $ | 114,345
|                                |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|                                |  |                 |     |                      |  
|Securities held to maturity:    |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|U.S. agency mortgage-backed     |  | $               |    |                      | $ | 3,059            |  | $             | 1,795  |       | $ |        |  | $ | 4,854  
|Municipal bonds                 |  |                 | 190 |                      |   | 535              |  |               | 638    |       |   |        |  |   | 1,363  
|U.S. government agency          |  |                 |    |                      |   | 5,001            |  |               | 10,000 |       |   |        |  |   | 15,001 
|                                |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|Total held to maturity          |  |                 | 190 |                      |   | 8,595            |  |               | 12,433 |       |   |        |  |   | 21,218 
|                                |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        
|Total investment securities     |  | $               | 190 |                      | $ | 12,309           |  | $             | 18,576 |       | $ | 104,488 |  | $ | 135,563
|                                |  |                 |     |                      |   |                  |  |               |        |       |   |         |  |   |        

Management evaluates securities for other-than-temporary impairment at
least quarterly, and more frequently when economic and market conditions warrant such evaluations. Consideration is given to (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value;
and (3) the Companys intent to sell a security or whether it is more likely than not we will be required to sell the security before the recovery of its amortized cost, which may extend to maturity and its ability and intent to hold the
security for a period of time that allows for the recovery in value in the case of equity securities.



10



---

##### Table of Contents

The Company has developed a process to identify securities that could potentially have a credit impairment
that is other-than-temporary. This process involves evaluating each security for impairment by monitoring credit performance, collateral type, collateral geography, bond credit support, loan-to-value ratios, credit scores, loss severity levels,
pricing levels, downgrades by rating agencies, cash flow projections and other factors as indicators of potential credit issues. The Company performs a credit analysis based on different credit scenarios at least quarterly to detect impairment on
its investment securities. When the Company determines that a security is deemed to be other-than-temporarily impaired, an impairment loss is recognized.

During the three months ended June 30, 2010, managements assessment of its investment securities concluded the decline in the fair values of
certain non-agency (or private-label) mortgage-back securities were other-than-temporary. During the three months ended June 30, 2010, the Company recorded impairment charges of $141,000 associated with the credit deterioration of those
securities. Additionally, management concluded that the unrealized losses of its investment securities summarized in the table above are not deemed to be other-than-temporary.

5. Earnings Per Share

Earnings per
common share were computed based on the following:



|                                                               |  |                             |       |                           |   |       |  |      |       |  |   |      
|-------------------------------------------------------------- |  | --------------------------- | ----- | ------------------------- | - | ----- |  | ---- | ----- |  | - | -----
|                                                               |  | Three Months EndedJune 
30, |       | Six Months EndedJune 
30,
|(in thousands, except per share data)                          |  | 2010                        |       | 2009                      |   | 2010  |  | 2009
|                                                               |  |                             |       |                          
|Numerator:                                                     |  |                             |       |                           |   |       |  |      |       |  |   |      
|Income applicable to common shares                             |  | $                           | 1,466 |                           | $ | 1,437 |  | $    | 2,312 |  | $ | 3,161
|                                                               |  |                             |       |                           |   |       |  |      |       |  |   |      
|Denominator:                                                   |  |                             |       |                           |   |       |  |      |       |  |   |      
|Weighted average common shares outstanding                     |  |                             | 7,620 |                           |   | 8,117 |  |      | 7,664 |  |   | 8,172
|Effect of dilutive securities:                                 |  |                             |       |                           |   |       |  |      |       |  |   |      
|Restricted stock                                               |  |                             | 57    |                           |   | 5     |  |      | 70    |  |   | 2    
|Stock options                                                  |  |                             | 1     |                           |   |      |  |      |      |  |   |     
|                                                               |  |                             |       |                           |   |       |  |      |       |  |   |      
|Weighted average common shares outstanding  assuming dilution |  |                             | 7,678 |                           |   | 8,122 |  |      | 7,734 |  |   | 8,174
|                                                               |  |                             |       |                           |   |       |  |      |       |  |   |      
|Earnings per common share                                      |  | $                           | 0.19  |                           | $ | 0.18  |  | $    | 0.30  |  | $ | 0.39 
|Earnings per common share  assuming dilution                  |  | $                           | 0.19  |                           | $ | 0.18  |  | $    | 0.30  |  | $ | 0.39 
|                                                               |  |                             |       |                           |   |       |  |      |       |  |   |      

Options on 814,080 and 817,580 shares of common stock were not
included in computing diluted earnings per shares for the three and six months ended June 30, 2010, respectively, because the effect of these shares was anti-dilutive.

6. Fair Value Disclosures

The Company
groups its financial assets and liabilities measured at fair value in three levels as required by the ASC 820, Fair Value Measurements and Disclosures. Under this guidance, fair value should be based on the assumptions market participants
would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and
minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:



| |  | Level 1  Quoted prices in active markets for identical assets or liabilities.
|- |  | ------------------------------------------------------------------------------



| |  | Level 2  Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities
in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Level 3  Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the
assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

An asset or liabilitys categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value
measurement. Management reviews and updates the fair value hierarchy classifications of the Companys assets and liabilities on a quarterly basis.



11



---

##### Table of Contents

Recurring Basis

Investment Securities Available for Sale

Fair values of investment securities available for sale were primarily measured using information from a third-party pricing service. This pricing
service provides pricing information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids,
offers, and reference data from market research publications. If quoted prices were available in an active market, investment securities were classified as Level 1 measurements. If quoted prices were not available in an active market,
fair values were estimated primarily by the use of pricing models. Level 2 investment securities were primarily comprised of mortgage-backed securities issued by government agencies and U.S. government-sponsored enterprises. In
certain cases where there were limited or less transparent information provided by the Companys third-party pricing service, fair value was estimated by the use of secondary pricing services or through the use of non-binding third-party broker
quotes. Investment securities are classified within Level 3 when little or no market activity supports the fair value.

Management primarily
identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant
widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use
quoted prices for similar investment securities in the absence of a liquid and active market for the investment securities being valued. As of June 30, 2010, management did not make adjustments to prices provided by the third-party pricing
service as a result of illiquid or inactive markets.

The following tables present the balances of assets and liabilities measured on a
recurring basis as of June 30, 2010 and December 31, 2009.



|                                |  |               |        |                                                            |   |                                           |  |                                         |        |  |   |      
|------------------------------- |  | ------------- | ------ | ---------------------------------------------------------- | - | ----------------------------------------- |  | --------------------------------------- | ------ |  | - | -----
|                                |  |               |        | Fair Value Measurements Using                             
|(dollars in thousands)          |  | June 30, 2010 |        | Quoted Prices inActive Marketsfor
IdenticalAssets(Level 1) |   | SignificantOtherObservableInputs(Level 2) |  | SignificantUnobservableInputs(Level
 3)
|                                |  |               |        |                                                           
|Securities available for sale:  |  |               |        |                                                            |   |                                           |  |                                         |        |  |   |      
|U.S. agency mortgage-backed     |  | $             | 75,839 |                                                            | $ |                                          |  | $                                       | 75,839 |  | $ |     
|Non-U.S. agency mortgage-backed |  |               | 32,992 |                                                            |   |                                          |  |                                         | 25,976 |  |   | 7,016
|U.S. government agency          |  |               | 6,300  |                                                            |   |                                          |  |                                         | 6,300  |  |   |     



12



---

##### Table of Contents

|                                |  |                   |        |                                                            |   |                                           |  |                                         |        |  |   |      
|------------------------------- |  | ----------------- | ------ | ---------------------------------------------------------- | - | ----------------------------------------- |  | --------------------------------------- | ------ |  | - | -----
|                                |  |                   |        | Fair Value Measurements Using                             
|(dollars in thousands)          |  | December 31, 2009 |        | Quoted Prices inActive Marketsfor
IdenticalAssets(Level 1) |   | SignificantOtherObservableInputs(Level 2) |  | SignificantUnobservableInputs(Level
 3)
|                                |  |                   |        |                                                           
|Securities available for sale:  |  |                   |        |                                                            |   |                                           |  |                                         |        |  |   |      
|U.S. agency mortgage-backed     |  | $                 | 62,092 |                                                            | $ |                                          |  | $                                       | 62,092 |  | $ |     
|Non-U.S. agency mortgage-backed |  |                   | 37,853 |                                                            |   |                                          |  |                                         | 28,744 |  |   | 9,109
|U.S. government agency          |  |                   | 6,807  |                                                            |   |                                          |  |                                         | 6,807  |  |   |     

The Company did not
record any liabilities at fair value for which measurement of the fair value was made on a recurring basis.

The following table reconciles
assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):



|                                                                                                                                                                                |  |                                          |        |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------- | ------ | -
|(dollars in thousands)                                                                                                                                                          |  | Non-U.S. agencymortgage-backedsecurities |       
|                                                                                                                                                                                | 
|Balance at beginning of year                                                                                                                                                    |  | $                                        | 9,109  |  
|Total gains or losses (realized/unrealized)                                                                                                                                     |  |                                          |        |  
|Included in earnings                                                                                                                                                            |  |                                          | (141   | )
|Included in other comprehensive income                                                                                                                                          |  |                                          | (771   | )
|Purchases, sales, issuances, and settlements, net                                                                                                                               |  |                                          | (1,181 | )
|Transfers in and/or out of Level 3                                                                                                                                              |  |                                          |       |  
|                                                                                                                                                                                |  |                                          |        |  
|Balance at June 30, 2010                                                                                                                                                        |  | $                                        | 7,016  |  
|                                                                                                                                                                                |  |                                          |        |  
|The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses
relating to assets still held at June 30, 2010 |  | $                                        | (141   | )
|                                                                                                                                                                                |  |                                          |        |  

Non-recurring Basis

The Company has segregated all financial assets and liabilities that are measured at fair value on a non-recurring basis into the most appropriate level
within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.



|                             |  |               |         |                                                             |   |                                             |  |                                         |       |  |   |        
|---------------------------- |  | ------------- | ------- | ----------------------------------------------------------- | - | ------------------------------------------- |  | --------------------------------------- | ----- |  | - | -------
|                             |  |               |         | Fair Value Measurements Using                              
|(dollars in thousands)       |  | June 30, 2010 |         | Quoted Prices inActive Markets forIdentical
Assets(Level 1) |   | Significant 
OtherObservableInputs(Level 2) |  | SignificantUnobservableInputs(Level
 3)
|                             |  |               |         |                                                            
|Assets                       |  |               |         |                                                             |   |                                             |  |                                         |       |  |   |        
|Loans                        |  | $             | 101,254 |                                                             | $ |                                            |  | $                                       | 1,270 |  | $ | 99,984 
|FDIC loss sharing receivable |  |               | 34,674  |                                                             |   |                                            |  |                                         |      |  |   | 34,674 
|                             |  |               |         |                                                             |   |                                             |  |                                         |       |  |   |        
|Total                        |  | $             | 135,928 |                                                             | $ |                                            |  | $                                       | 1,270 |  | $ | 134,658
|                             |  |               |         |                                                             |   |                                             |  |                                         |       |  |   |        
|                             |  |               |         |                                                            
|Liabilities                  |  |               |         |                                                             |   |                                             |  |                                         |       |  |   |        
|Deposits                     |  | $             | 98,939  |                                                             | $ |                                            |  | $                                       |      |  | $ | 98,939 
|                             |  |               |         |                                                             |   |                                             |  |                                         |       |  |   |        



13



---

##### Table of Contents

|                       |  |                   |       |                                                             |   |                                             |  |                                         |       |  |   |  
|---------------------- |  | ----------------- | ----- | ----------------------------------------------------------- | - | ------------------------------------------- |  | --------------------------------------- | ----- |  | - | -
|                       |  |                   |       | Fair Value Measurements Using                              
|(dollars in thousands) |  | December 31, 2009 |       | Quoted Prices inActive Markets forIdentical
Assets(Level 1) |   | Significant 
OtherObservableInputs(Level 2) |  | SignificantUnobservableInputs(Level
 3)
|                       |  |                   |       |                                                            
|Assets                 |  |                   |       |                                                             |   |                                             |  |                                         |       |  |   |  
|Loans                  |  | $                 | 2,315 |                                                             | $ |                                            |  | $                                       | 2,315 |  | $ | 
|                       |  |                   |       |                                                             |   |                                             |  |                                         |       |  |   |  

In accordance with the provisions of ASC 310, Receivables, the
Company records loans considered impaired at their fair value. A loan is considered impaired if it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Fair value is measured at
the fair value of the collateral for collateral-dependent loans. Impaired loans are Level 2 assets measured using appraisals from external parties of the collateral less any prior liens.

Certain assets and liabilities measured on a non-recurring basis using significant unobservable inputs (Level 3) were acquired as part of the Statewide
acquisition discussed further in Note 2 to these consolidated financial statements. These assets and liabilities were recorded at their fair value upon acquisition in accordance with generally accepted accounting principles.

ASC 820 requires the disclosure of each class of financial instruments for which it is practicable to estimate. The fair value of a financial instrument
is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the
Companys various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. ASC 820 excludes certain financial instruments and all non-financial
instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate
that value:

The carrying value of cash and cash equivalents and short-term investments approximate their fair value.

The fair value for investment securities is determined from quoted market prices when available. If a quoted market price is not available, fair value is
estimated using pricing models or quoted market prices of securities with similar characteristics.

The fair value of mortgage loans held for
sale and loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturity.

The fair value of demand deposits, savings, and interest-bearing demand deposits is the amount payable on demand. The fair value of fixed-maturity
certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for certificates of similar remaining maturities.

The carrying amount of FHLB advances is estimated using the rates currently offered for advances of similar maturities.



14



---

##### Table of Contents

The fair value of off-balance sheet financial instruments as of June 30, 2010 was immaterial.



|                                         |  |                |         |                   |   |                |  |            |         |  |   |        
|---------------------------------------- |  | -------------- | ------- | ----------------- | - | -------------- |  | ---------- | ------- |  | - | -------
|                                         |  | June 30, 2010  |         | December 31, 2009
|(dollars in thousands)                   |  | CarryingAmount |         | Fair Value        |   | CarryingAmount |  | Fair Value
|                                         |  |                |         |                  
|Financial Assets                         |  |                |         |                   |   |                |  |            |         |  |   |        
|Cash and cash equivalents                |  | $              | 21,977  |                   | $ | 21,977         |  | $          | 25,710  |  | $ | 25,710 
|Interest-bearing deposits in banks       |  |                | 7,112   |                   |   | 7,112          |  |            | 3,529   |  |   | 3,529  
|Investment securities available for sale |  |                | 115,131 |                   |   | 115,131        |  |            | 106,752 |  |   | 106,752
|Investment securities held to maturity   |  |                | 21,218  |                   |   | 21,461         |  |            | 13,099  |  |   | 13,177 
|Mortgage loans held for sale             |  |                | 2,662   |                   |   | 2,835          |  |            | 719     |  |   | 699    
|Loans, net                               |  |                | 455,165 |                   |   | 465,930        |  |            | 333,296 |  |   | 340,795
|                                         |  |                |         |                  
|Financial Liabilities                    |  |                |         |                   |   |                |  |            |         |  |   |        
|Deposits                                 |  | $              | 536,486 |                   | $ | 539,014        |  | $          | 371,593 |  | $ | 373,624
|Short-term FHLB advances                 |  |                | 13,000  |                   |   | 13,000         |  |            |        |  |   |       
|Long-term FHLB advances                  |  |                | 16,745  |                   |   | 17,183         |  |            | 16,774  |  |   | 17,011 

7. Subsequent Events

The Company evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date the financial
statements were available to be issued. This evaluation did not result in any subsequent events that necessitated disclosures and/or adjustments under generally accepted accounting standards.

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.

The purpose of this discussion and analysis is to focus on significant changes in the financial condition of Home Bancorp, Inc. and
its subsidiary, Home Bank, from December 31, 2009 to June 30, 2010 and on its results of operations for the three and six months ended June 30, 2010 and June 30, 2009. This discussion and analysis is intended to highlight and
supplement information presented elsewhere in this quarterly report on Form 10-Q, particularly the financial statements and related notes appearing in Item 1.

Forward-Looking Statements

To the
extent that statements in this Form 10-Q relate to future plans, objectives, financial results or performance of the Company or Bank, these statements are deemed to be forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Such statements, which are based on managements current information, estimates and assumptions and the current economic environment, are generally identified by the use of words such as plan,
believe, expect, intend, anticipate, estimate, project or similar expressions, or by future or conditional terms such as will, would, should,
could, may, likely, probably, or possibly. The Companys or the Banks actual strategies and results in future periods may differ materially from those currently expected due to
various risks and uncertainties. Factors that may cause actual results to differ materially from these forward-looking statements include, but are not limited to, the risk factors described under the heading Risk Factors in the
Companys Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2009. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date
on which such statements were made.



15



---

##### Table of Contents

EXECUTIVE OVERVIEW

During the second quarter of 2010, the Company earned $1.5 million, an increase of $30,000, or 2.1%, compared to the second quarter of 2009. Diluted
earnings per share for the second quarter of 2010 were $0.19, an increase of $0.01, or 5.6%, compared to the second quarter of 2009. During the six months ended June 30, 2010, the Company earned $2.3 million, a decrease $848,000, or 26.8%,
compared to the six months ended June 30, 2009. Diluted earnings per share for the six months ended June 30, 2010 were $0.30, a decrease of $0.09, or 23.1%, compared to the six months ended June 30, 2009.

The Companys financial condition and liquidity as of June 30, 2010 were significantly impacted by Home Banks acquisition of certain
assets and liabilities of Statewide Bank (Statewide), a full-service community bank headquartered in Covington, Louisiana, from the Federal Deposit Insurance Corporation (FDIC) on March 12, 2010. As a result of the
acquisition, Home Bank now operates six former Statewide branches in the Northshore (of Lake Pontchartrain) region of Louisiana. The Company acquired assets of $188.0 million, which included loans of $110.4 million, investment securities of $24.8
million, and cash of $11.6 million. In addition, the Company recorded an FDIC loss sharing receivable, representing the portion of estimated losses covered by loss sharing agreements between Home Bank and the FDIC, of $34.4 million. The loss sharing
agreements between Home Bank and the FDIC afford Home Bank significant protection against future losses in the acquired loan portfolio. The Company also recorded a core deposit intangible asset of $1.4 million and goodwill of $552,000 as part of the
acquisition. In the Statewide acquisition, the Company assumed liabilities of $223.9 million, which included $206.9 million in deposits and $16.8 million in FHLB advances.

Key components of the Companys performance in the second quarter of 2010 are summarized below.



| |  | Assets totaled $709.3 million at June 30, 2010, up $184.7 million, or 35.2%, from December 31, 2009. The increase was the result of the
acquisition of the assets of Statewide, which were recorded at their fair value of $188.0 million as of the date of acquisition.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Loans totaled $455.2 million at June 30, 2010, an increase of $118.5 million, or 35.2%, from December 31, 2009. The increase in total loans
was driven by $110.4 million in loans acquired from Statewide as of the date of acquisition, in addition to the Companys organic loan growth.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Customer deposits totaled $536.5 million at June 30, 2010, an increase of $164.9 million, or 44.4%, from December 31, 2009. The increase in
deposits was driven by the $206.9 million in deposits assumed in the Statewide acquisition. Approximately $46.2 million of higher-cost, out-of-state brokered deposits assumed from Statewide were re-priced by the Company. Consistent with
managements expectations, the vast majority of out-of-state depositors elected to withdraw their deposits between the date of acquisition and June 30, 2010.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Interest income increased $1.6 million, or 20.2%, in the second quarter of 2010 compared to the second quarter of 2009. For the six months ended
June 30, 2010, interest income increased $1.3 million, or 8.4%, compared to the six months ended June 30, 2009. The increases in the three- and six-month periods were primarily due to an increase in average loans primarily driven by the
Statewide acquisition, which more than offset a decrease in the average yield earned on investment securities.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Interest expense decreased $92,000, or 5.6%, for the second quarter of 2010 compared to the second quarter of 2009. For the six months ended
June 30, 2010, interest expense decreased $368,000, or 11.2%, compared to the six months ended June 30, 2009. The decreases in the three- and six-month periods were primarily due to decreases in the average rate paid on interest-bearing
liabilities as the result of reduced market rates and changes in the composition of our interest-bearing liabilities, which more than offset significant increases in the average balances of our deposits.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | The provision for loan losses totaled $200,000 for the second quarter of 2010, an increase of $49,000, or 19.6%, compared to the second quarter of
2009. For the six months ended June 30, 2010, the provision for
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



16



---

##### Table of Contents

| | loan losses increased $128,000, or 30.2%, from the six months ended June 30, 2009. As of June 30, 2010, the allowance for loan losses as a percentage of Noncovered Loans was 1.07%,
compared to 1.00% at December 31, 2009. Net charge-offs for the first six months of 2010 were $97,000, compared to $6,000 for the same period of 2009.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Noninterest income for the second quarter of 2010 increased $78,000, or 7.7%, compared to the second quarter of 2009. For the six months ended
June 30, 2010, noninterest income increased $115,000, or 5.9%, compared to the six months ended June 30, 2009. Increases in service fees and charges and bank card fees were partially offset by a net loss on the sale of securities, which
included an other-than-temporary (OTTI) impairment charge of $141,000.
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Noninterest expense for the second quarter of 2010 increased $1.8 million, or 38.6%, compared to the second quarter of 2009. For the six months ended
June 30, 2010, noninterest expense increased $3.0 million, or 35.0%, compared to the six months ended June 30, 2009. The primary reasons for the increase in noninterest expense during the second quarter of 2010 was higher compensation and
benefits, occupancy and data processing and communications expenses related to the full quarter impact of the Statewide acquisition, the addition of our Baton Rouge headquarters location and acquisition-related costs. The Company began 2010 with 11
full-service banking offices. The acquisition of six Statewide Bank locations and the opening of our Baton Rouge headquarters has increased the total number of full-service banking offices to 18 at June 30, 2010.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

FINANCIAL CONDITION

Loans,
Asset Quality and Allowance for Loan Losses

Loans Loans totaled $455.2 million at June 30, 2010, an increase of
$118.5 million, or 35.2%, from December 31, 2009. The increase includes loans acquired from Statewide, which totaled $100.0 million at June 30, 2010. Under the loss sharing agreements between the Bank and the FDIC, the FDIC will cover 80%
of Covered Asset losses up to $41.0 million and 95% of losses that exceed that amount. Accordingly, the Company presents loans subject to the loss sharing agreements as Covered Loans in the information below and loans that are not
subject to the loss sharing agreements as Noncovered Loans. Noncovered Loans totaled $355.2 million at June 30, 2010, an increase of $18.5 million, or 5.5%, from December 31, 2009. Such growth was concentrated in the commercial
real estate and construction and land portfolios in the Acadiana and Baton Rouge markets.

The Companys market areas, which are located
in southern Louisiana, have been affected by the recent oil spill in the Gulf of Mexico. The Companys direct exposure to borrowers with significant operations linked to deep-water drilling in the Gulf amounted to $5.6 million in outstanding
loan balances as of June 30, 2010, or 1.2% of total loans. The Company has remained in contact with each of the impacted borrowers. All such loans are performing in accordance with their terms and, based on our discussions with the borrowers
and internal reviews, the Company does not believe it will suffer losses on these loans. Despite the minimal direct exposure to deep-water drilling, the oil and gas industry is a key employer in South Louisiana. The Company is continuing to
carefully monitor the effects of the oil spill on its customers and the markets.



17



---

##### Table of Contents

The following table summarizes the composition of the Companys loan portfolio as of the dates
indicated.



|                                   |  |               |        |                 |   |            |  |                  |         |                                |   |         |  |   |         |  |      |  
|---------------------------------- |  | ------------- | ------ | --------------- | - | ---------- |  | ---------------- | ------- | ------------------------------ | - | ------- |  | - | ------- |  | ---- | -
|                                   |  | June 30, 2010 |        |                 |   |            | 
|(dollars in thousands)             |  | CoveredLoans  |        | NoncoveredLoans |   | TotalLoans |  | December 31,2009 |         | Total LoansIncrease/(Decrease) |  
|Real estate loans:                 |  |               |        |                 |   |            |  |                  |         |                                |   |         |  |   |         |  |      |  
|One- to four-family first mortgage |  | $             | 24,724 |                 | $ | 120,652    |  | $                | 145,376 |                                | $ | 120,044 |  | $ | 25,332  |  | 21.1 | %
|Home equity loans and lines        |  |               | 7,202  |                 |   | 24,946     |  |                  | 32,148  |                                |   | 24,678  |  |   | 7,470   |  | 30.3 |  
|Commercial real estate             |  |               | 35,882 |                 |   | 109,481    |  |                  | 145,363 |                                |   | 97,513  |  |   | 47,850  |  | 49.1 |  
|Construction and land              |  |               | 18,229 |                 |   | 42,243     |  |                  | 60,472  |                                |   | 35,364  |  |   | 25,108  |  | 71.0 |  
|Multi-family residential           |  |               | 2,227  |                 |   | 4,254      |  |                  | 6,481   |                                |   | 4,089   |  |   | 2,392   |  | 58.5 |  
|                                   |  |               |        |                 |   |            |  |                  |         |                                |   |         |  |   |         |  |      |  
|Total real estate loans            |  |               | 88,264 |                 |   | 301,576    |  |                  | 389,840 |                                |   | 281,688 |  |   | 108,152 |  | 38.4 |  
|                                   |  |               |        |                 |   |            |  |                  |         |                                |   |         |  |   |         |  |      |  
|Other loans:                       |  |               |        |                 |   |            |  |                  |         |                                |   |         |  |   |         |  |      |  
|Commercial                         |  |               | 7,869  |                 |   | 34,885     |  |                  | 42,754  |                                |   | 38,340  |  |   | 4,414   |  | 11.5 |  
|Consumer                           |  |               | 3,851  |                 |   | 18,720     |  |                  | 22,571  |                                |   | 16,619  |  |   | 5,952   |  | 35.8 |  
|                                   |  |               |        |                 |   |            |  |                  |         |                                |   |         |  |   |         |  |      |  
|Total other loans                  |  |               | 11,720 |                 |   | 53,605     |  |                  | 65,325  |                                |   | 54,959  |  |   | 10,366  |  | 18.9 |  
|                                   |  |               |        |                 |   |            |  |                  |         |                                |   |         |  |   |         |  |      |  
|Total loans                        |  | $             | 99,984 |                 | $ | 355,181    |  | $                | 455,165 |                                | $ | 336,647 |  | $ | 118,518 |  | 35.2 |  
|                                   |  |               |        |                 |   |            |  |                  |         |                                |   |         |  |   |         |  |      |  

Asset Quality  One of managements key objectives has been, and continues to be, maintaining a high level
of asset quality. In addition to maintaining credit standards for new loan originations, the Company proactively monitors loans and collection and workout processes of delinquent or problem loans. When a borrower fails to make a scheduled payment,
the Company attempts to cure the deficiency by making personal contact with the borrower. Initial contacts are generally made within 10 days after the date the payment is due. In most cases, deficiencies are promptly resolved. If the delinquency
continues, late charges are assessed and additional efforts are made to collect the deficiency. Loans which are designated as special mention, classified or which are delinquent 90 days or more are reported to the Board of Directors of
the Company monthly. For loans where the collection of principal or interest payments is doubtful, the accrual of interest income ceases. It is our policy, with certain limited exceptions, to discontinue accruing interest and reverse any interest
accrued on any loan which is 90 days or more past due. On occasion, this action may be taken earlier if the financial condition of the borrower raises significant concern with regard to his/her ability to service the debt in accordance with the
terms of the loan agreement. Interest income is not accrued on these loans until the borrowers financial condition and payment record demonstrate an ability to service the debt.

An impaired loan generally is one for which it is probable, based on current information, that the Bank will not collect all the amounts due under the
contractual terms of the loan. Large groups of smaller balance, homogeneous loans are collectively evaluated for impairment. Loans collectively evaluated for impairment include smaller balance commercial real estate loans, residential real estate
loans and consumer loans. These loans are evaluated as a group because they have similar characteristics and performance experience. Larger commercial real estate, multi-family residential, construction and land, and commercial business loans are
individually evaluated for impairment.

Federal regulations and internal policies require that the Company utilize an internal asset
classification system as a means of reporting problem and potential problem assets. The Company has incorporated an internal asset classification system, substantially consistent with federal banking regulations, as a part of our credit monitoring
system. Federal banking regulations set forth a classification scheme for problem and potential problem assets as substandard, doubtful or loss assets. An asset is considered substandard if it is
inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that the insured institution
will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses
present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Assets classified as loss are those considered
uncollectible and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.



18



---

##### Table of Contents

A savings institutions determination as to the classification of its assets and the amount of its
valuation allowances is subject to review by federal bank regulators which can order the establishment of additional general or specific loss allowances. The federal banking agencies have adopted an interagency policy statement on the allowance for
loan and lease losses. The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of allowances and guidance for banking agency examiners to use in determining
the adequacy of general valuation guidelines. Generally, the policy statement recommends that institutions have effective systems and controls to identify, monitor and address asset quality problems; that management analyze all significant factors
that affect the collectability of the portfolio in a reasonable manner; and that management establish acceptable allowance evaluation processes that meet the objectives set forth in the policy statement. Our management believes that, based on
information currently available, our allowance for loan losses is maintained at a level which covers all known and inherent losses that are both probable and reasonably estimable at each reporting date. However, actual losses are dependent upon
future events and, as such, further additions to the level of allowances for loan losses may become necessary.

The Company reviews and
classifies assets monthly. The Board of Directors is provided with monthly reports on our classified assets. Assets are classified in accordance with the management guidelines described above. As of June 30, 2010 and December 31, 2009,
substandard loans, excluding Covered Loans, amounted to $2.9 million and $2.8 million, respectively. The amount of the allowance for loan losses allocated to substandard loans totaled $552,000 as of June 30, 2010 and $472,000 as of
December 31, 2009. Total substandard loans, including Covered Loans, were $22.9 million at June 30, 2010. There were no assets classified as doubtful or loss at June 30, 2010 or December 31, 2009.

Nonperforming assets, defined as nonaccrual loans, accruing loans past due 90 days or more and foreclosed property, amounted to $2.1 million, or 0.30% of
total assets, at June 30, 2010, compared to $1.7 million, or 0.32% of total assets, at December 31, 2009, excluding Covered Assets. Total nonperforming assets, including Covered Loans, amounted to $21.9 million, or 3.38% of total assets,
at June 30, 2010. The following table sets forth the composition of the Companys nonperforming assets and troubled debt restructurings as of the dates indicated.



|                                                            |  |               |        |   |                  |   |       |             |  |   |                  |   |  |   |       |  
|----------------------------------------------------------- |  | ------------- | ------ | - | ---------------- | - | ----- | ----------- |  | - | ---------------- | - |  | - | ----- | -
|                                                            |  | June 30, 2010 |        |   |                  |  
|(dollars in thousands)                                      |  | CoveredAssets |        |   | NoncoveredAssets |   |       | TotalAssets |  |   | December 31,2009 |  
|Nonaccrual loans:                                           |  |               |        |   |                  |   |       |             |  |   |                  |   |  |   |       |  
|Real estate loans:                                          |  |               |        |   |                  |   |       |             |  |   |                  |   |  |   |       |  
|One- to four-family first mortgage                          |  | $             | 5,635  |   |                  | $ | 292   |             |  | $ | 5,927            |   |  | $ | 864   |  
|Home equity loans and lines                                 |  |               |       |   |                  |   | 161   |             |  |   | 161              |   |  |   | 362   |  
|Commercial real estate and multi-family                     |  |               | 5,455  |   |                  |   | 373   |             |  |   | 5,828            |   |  |   |      |  
|Construction and land                                       |  |               | 6,777  |   |                  |   | 360   |             |  |   | 7,137            |   |  |   |      |  
|Other loans:                                                |  |               |        |   |                  |   |       |             |  |   |                  |   |  |   |       |  
|Commercial                                                  |  |               | 274    |   |                  |   | 472   |             |  |   | 746              |   |  |   | 38    |  
|Consumer                                                    |  |               | 1,073  |   |                  |   | 10    |             |  |   | 1,083            |   |  |   | 15    |  
|                                                            |  |               |        |   |                  |   |       |             |  |   |                  |   |  |   |       |  
|Total nonaccrual loans                                      |  |               | 19,214 |   |                  |   | 1,668 |             |  |   | 20,882           |   |  |   | 1,279 |  
|Accruing loans 90 days or more past due                     |  |               |       |   |                  |   |      |             |  |   |                 |   |  |   |      |  
|                                                            |  |               |        |   |                  |   |       |             |  |   |                  |   |  |   |       |  
|Total nonperforming
loans                                   |  |               | 19,214 |   |                  |   | 1,668 |             |  |   | 20,882           |   |  |   | 1,279 |  
|Foreclosed property                                         |  |               | 2,643  |   |                  |   | 445   |             |  |   | 3,088            |   |  |   | 417   |  
|                                                            |  |               |        |   |                  |   |       |             |  |   |                  |   |  |   |       |  
|Total nonperforming assets                                  |  |               | 21,857 |   |                  |   | 2,113 |             |  |   | 23,970           |   |  |   | 1,696 |  
|Performing troubled debt restructurings                     |  |               |       |   |                  |   | 743   |             |  |   | 743              |   |  |   | 556   |  
|Total nonperforming assets and troubled debt restructurings |  | $             | 21,857 |   |                  | $ | 2,856 |             |  | $ | 24,713           |   |  | $ | 2,252 |  
|                                                            |  |               |        |   |                  |   |       |             |  |   |                  |   |  |   |       |  
|Nonperforming loans to total loans                          |  |               | 4.22   | % |                  |   | 0.37  | %           |  |   | 4.59             | % |  |   | 0.38  | %
|Nonperforming loans to total assets                         |  |               | 2.71   | % |                  |   | 0.24  | %           |  |   | 2.94             | % |  |   | 0.24  | %
|Nonperforming assets to total assets                        |  |               | 3.08   | % |                  |   | 0.30  | %           |  |   | 3.38             | % |  |   | 0.32  | %
|                                                            |  |               |        |   |                  |   |       |             |  |   |                  |   |  |   |       |  



19



---

##### Table of Contents

Net charge-offs for the second quarter of 2010 were $76,000, compared to $7,000 for the second quarter of
2009. Net charge-offs for the six months ended June 30, 2010 were $97,000, compared to $6,000 for the six months ended June 30, 2009.

Real estate, or other collateral, which is acquired as a result of foreclosure is classified as foreclosed property until sold. Foreclosed property is
recorded at the lower of cost, which is the carrying value of the loan, or fair value less estimated selling costs. Costs associated with acquiring and improving a foreclosed property are usually capitalized to the extent that the carrying value
does not exceed fair value less estimated selling costs. Holding costs are charged to expense. Gains and losses on the sale of real estate owned are charged to operations, as incurred.

Allowance for Loan Losses  The allowance for loan losses is established through provisions for loan losses. The Company maintains the
allowance at a level believed, to the best of managements knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. Management reviews the allowance for loan
losses at least quarterly in order to identify those inherent losses and to assess the overall collection probability for the loan portfolio. Our evaluation process includes, among other things, an analysis of delinquency trends, nonperforming loan
trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of our loans, the value of collateral securing loans, the borrowers
ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience. Based on this evaluation, management assigns risk rankings to segments of the loan
portfolio. Such risk ratings are periodically reviewed by management and revised as deemed appropriate. The establishment of the allowance for loan losses is significantly affected by management judgment and uncertainties and there is likelihood
that different amounts would be reported under different conditions or assumptions. Various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require
management to make additional provisions for estimated loan losses based upon judgments different from those of management.

With respect to
Covered Loans, the Company follows the reserve standard set forth in ASC 310, Receivables. At acquisition, the Company reviews each loan to determine whether there is evidence of deterioration in credit quality since origination and if it is
probable that the Company will be unable to collect all amounts due according to the loans contractual terms. The Company considers expected prepayments and estimates the amount and timing of undiscounted expected principal, interest and other
cash flows for each loan meeting the criteria above, and determines the excess of the loans scheduled contractual principal and contractual interest payments over all cash flows expected at acquisition as an amount that should not be accreted
(nonaccretable difference). The remaining amount, representing the excess of the loans or pools cash flows expected to be collected over the amount paid, is accreted into interest income over the remaining life of the loan or pool
(accretable yield). The Company records a discount on these loans at acquisition to record them at their realizable cash flow. As a result, acquired loans subject to ASC 310, Receivables, are excluded from the calculation of loan loss
reserves at the acquisition date.

Loans acquired in the Statewide acquisition were recorded at their acquisition date fair value, which was
based on expected cash flows and included an estimation of expected future loan losses. Under current accounting principles, information regarding the Companys estimate of loan fair values may be adjusted for a period of up to one year as the
Company continues to refine its estimate of expected future cash flows in the acquired portfolio. Until preliminary fair values are finalized, if the Company discovers that it has materially over or under estimated the loan losses inherent in the
loan portfolio at the acquisition date, it will prospectively reduce or eliminate goodwill recorded on the acquisition. Beyond that period, if the Company determines that losses arose after the acquisition date, the additional losses will be
reflected as a provision for loan losses. Additionally, the acquired loans will be included in the calculation of the Companys allowance for loan losses to the extent the losses are not covered by the FDIC loss sharing agreements.

The Company will continue to monitor and modify our allowance for loan losses as conditions dictate. No assurance can be given that our level of
allowance for loan losses will cover all of the inherent losses on our loans or that future adjustments to the allowance for loan losses will not be necessary if economic and other conditions differ substantially from the conditions used by
management to determine the current level of the allowance for loan losses.



20



---

##### Table of Contents

The following table presents the activity in the allowance for loan losses during the first six months of
2010.



|                                |  |        |       |  
|------------------------------- |  | ------ | ----- | -
|(dollars in thousands)          |  | Amount |      
|                                | 
|Balance, December 31, 2009      |  | $      | 3,352 |  
|Provision charged to operations |  |        | 550   |  
|Loans charged off               |  |        | (124  | )
|Recoveries on charged off loans |  |        | 27    |  
|                                |  |        |       |  
|Balance, June 30, 2010          |  | $      | 3,805 |  
|                                |  |        |       |  

Excluding Covered Loans, the allowance for loan losses amounted to 1.07% of total loans and 228.2% of total nonperforming
loans at June 30, 2010, compared to 1.00% and 262.2%, respectively, at December 31, 2009. The allowance for loan losses, including Covered Loans, amounted to 0.84% of total loans and 19.8% of total nonperforming loans at June 30,
2010.

Investment Securities

The Companys investment securities portfolio totaled $136.3 million at June 30, 2010, an increase of $16.5 million, or 13.8%, from
December 31, 2009. The primary reason for the net increase in investment securities was the result of $24.8 million of U.S. agency mortgage-backed securities acquired from Statewide. At June 30, 2010, the Company had a net unrealized gain
on its available for sale investment securities portfolio of $786,000, compared to a net unrealized loss of $133,000 at December 31, 2009. Securities available for sale made up the vast majority of the investment securities portfolio at
June 30, 2010.

The following table summarizes activity in the Companys investment securities portfolio during the first six months
of 2010.



|                                                         |  |                    |         |   |                  |   |        |  
|-------------------------------------------------------- |  | ------------------ | ------- | - | ---------------- | - | ------ | -
|(dollars in thousands)                                   |  | Available for Sale |         |   | Held to Maturity |  
|                                                         |  |                   
|Balance, December 31, 2009                               |  | $                  | 106,752 |   |                  | $ | 13,099 |  
|Purchases                                                |  |                    | 14,174  |   |                  |   | 15,000 |  
|Sales                                                    |  |                    | (13,939 | ) |                  |   |       |  
|Principal payments and calls                             |  |                    | (18,248 | ) |                  |   | (6,881 | )
|Acquired from Statewide, at fair value                   |  |                    | 24,848  |   |                  |   |       |  
|Accretion of discounts and amortization of premiums, net |  |                    | 766     |   |                  |   |       |  
|Other-than-temporary impairment                          |  |                    | (141    | ) |                  |   |       |  
|Increase in market value                                 |  |                    | 919     |   |                  |   |       |  
|                                                         |  |                    |         |   |                  |   |        |  
|Balance, June 30, 2010                                   |  | $                  | 115,131 |   |                  | $ | 21,218 |  
|                                                         |  |                    |         |   |                  |   |        |  

Due to increasing delinquencies and defaults in the mortgage loans underlying certain non-agency mortgage-backed securities
we own, the Company recorded OTTI charges of $141,000 during the second quarter of 2010. Based on managements review of the remaining investment portfolio, no other declines in the market value of the Companys investment securities are
deemed to be other than temporary at June 30, 2010.



21



---

##### Table of Contents

The following table summarizes the Companys non-agency mortgage-backed securities portfolio as of
June 30, 2010 (dollars in thousands).



|                                            |  |                |        |                           |   |               |        |                        |   |      |  
|------------------------------------------- |  | -------------- | ------ | ------------------------- | - | ------------- | ------ | ---------------------- | - | ---- | -
|Collateral                                  |  | Tranche        |        | S&P Rating                |   | AmortizedCost |        | UnrealizedGain 
(Loss) |  
|                                            |  |                |        |                          
|Prime                                       |  | Super senior   |        | AAA                       |   | $             | 8,683  |                        | $ | 555  |  
|Prime                                       |  | Senior         |        | AAA(1)                    |   |               | 16,435 |                        |   | (693 | )
|Prime                                       |  | Senior         |        | Below investment grade    |   |               | 2,772  |                        |   | (623 | )
|Prime                                       |  | Senior support |        | Below investment grade    |   |               | 2,390  |                        |   | (243 | )
|Alt-A                                       |  | Super Senior   |        | Below investment grade    |   |               | 1,754  |                        |   | (320 | )
|Alt-A                                       |  | Senior         |        | AAA                       |   |               | 666    |                        |   | 29   |  
|Alt-A                                       |  | Senior         |        | Below investment grade(2) |   |               | 1,585  |                        |   | (728 | )
|Alt-A                                       |  | Senior support |        | Below investment grade    |   |               | 60     |                        |   | 663  |  
|                                            |  |                |        |                           |   |               |        |                        |   |      |  
|Total non-agency mortgage-backed securities |  | $              | 34,345 |                           | $ | (1,360        | )     
|                                            |  |                |        |                           |   |               |        |                        |   |      |  



|(1) | Includes one
security with an amortized cost of $1.6 million and an unrealized loss of $16,000 not rated by S&P. This security is rated Aaa by Moodys.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | This security was
not rated by S&P. It was rated Caa2 by Moodys.
|--- | -------------------------------------------------------------------

The Company holds no Federal National Mortgage
Association (Fannie Mae) or Federal Home Loan Mortgage Corporation (Freddie Mac) preferred stock, equity securities, corporate bonds, trust preferred securities, hedge fund investments, or collateralized debt obligations.

Funding Sources

Deposits Deposits totaled $536.5 million at June 30, 2010, an increase of $164.9 million, or 44.4%, compared to December 31, 2009.
The acquisition of Statewide added $206.9 million in deposits during the first quarter of 2010, including approximately $46.2 million of higher-cost, out-of-state brokered deposits which the Company elected to re-price. Consistent with
managements expectations, the vast majority of out-of-state depositors elected to withdraw their deposits. The following table sets forth the composition of the Companys deposits at the dates indicated.



|                        |  |              |         |                  |         |                     |  |   |         |  |      |  
|----------------------- |  | ------------ | ------- | ---------------- | ------- | ------------------- |  | - | ------- |  | ---- | -
|(dollars in thousands)  |  | June 30,2010 |         | December 31,2009 |         | Increase (Decrease) | 
|                        |  |              | Amount  |                  | Percent |                    
|Demand deposit          |  | $            | 90,246  |                  | $       | 66,956              |  | $ | 23,290  |  | 34.8 | %
|Savings                 |  |              | 27,239  |                  |         | 21,009              |  |   | 6,230   |  | 29.7 |  
|Money market            |  |              | 103,285 |                  |         | 80,810              |  |   | 22,475  |  | 27.8 |  
|NOW                     |  |              | 66,840  |                  |         | 48,384              |  |   | 18,456  |  | 38.1 |  
|Certificates of deposit |  |              | 248,876 |                  |         | 154,434             |  |   | 94,442  |  | 61.2 |  
|                        |  |              |         |                  |         |                     |  |   |         |  |      |  
|Total deposits          |  | $            | 536,486 |                  | $       | 371,593             |  | $ | 164,893 |  | 44.4 |  
|                        |  |              |         |                  |         |                     |  |   |         |  |      |  

Federal Home Loan Bank Advances  Short-term FHLB advances totaled $13.0 million at June 30, 2010. The
Company did not have any short-term FHLB advances outstanding at December 31, 2009. The average rates paid on short-term FHLB advances were 0.20% and 0.26% for the three and six months ended June 30, 2010, respectively, compared to 0.69%
and 1.01% for the three and six months ended June 30, 2009, respectively.

Long-term FHLB advances totaled $16.7 million at June 30,
2010, a decrease of $29,000, or 0.2%, compared to December 31, 2009. The average rates paid on long-term FHLB advances were 3.46% and 3.51% for the three and six months ended June 30, 2010, respectively, compared to 3.62% and 3.61% for the
three and six months ended June 30, 2009, respectively.



22



---

##### Table of Contents

Shareholders Equity Shareholders equity provides a source of permanent funding
that allows for future growth and provides the Company with a cushion to withstand unforeseen adverse developments. Shareholders equity decreased $11,000, or 0.01%, from $132.7 million at December 31, 2009 to $132.7 million at
June 30, 2010.

The Companys Board of Directors approved a new program to repurchase up to 424,027 shares, or approximately 5%, of
the Companys outstanding common stock in July 2010. Repurchases may be made by the Company in open-market or privately-negotiated transactions as, in the opinion of management, market conditions warrant.

The Company completed a previously announced repurchase program (the October 2009 program) during the second quarter of 2010. Under the
October 2009 program, the Company acquired 446,344 shares of the Companys common stock at an average price of $12.85 per share.

At
June 30, 2010, the Bank had regulatory capital that was well in excess of regulatory requirements. The following table details the Banks actual levels and current regulatory capital requirements as of June 30, 2010.



|                          |  |        |         |       |                                       |   |        |                                                               |        |  |      |        |  |       |        |  |       |  
|------------------------- |  | ------ | ------- | ----- | ------------------------------------- | - | ------ | ------------------------------------------------------------- | ------ |  | ---- | ------ |  | ----- | ------ |  | ----- | -
|                          |  | Actual |         |       | Required for CapitalAdequacy Purposes |   |        | To Be Well CapitalizedUnder PromptCorrective ActionProvisions |       
|(dollars in thousands)    |  | Amount |         | Ratio |                                       |   | Amount |                                                               | Ratio  |  |      | Amount |  | Ratio |       
|Tier 1 risk-based capital |  | $      | 102,461 |       | 21.58                                 | % |        | $                                                             | 18,129 |  | 4.00 | %      |  | $     | 27,193 |  | 6.00  | %
|Total risk-based capital  |  |        | 101,041 |       | 22.29                                 |   |        |                                                               | 36,257 |  | 8.00 |        |  |       | 45,322 |  | 10.00 |  
|Tier 1 leverage capital   |  |        | 102,461 |       | 14.88                                 |   |        |                                                               | 27,545 |  | 4.00 |        |  |       | 34,431 |  | 5.00  |  
|Tangible capital          |  |        | 102,461 |       | 14.88                                 |   |        |                                                               | 10,329 |  | 1.50 |        |  |       | N/A    |  | N/A   |  

LIQUIDITY AND
ASSET/LIABILITY MANAGEMENT

Liquidity Management

Liquidity management encompasses our ability to ensure that funds are available to meet the cash flow requirements of depositors and borrowers, while also
ensuring adequate cash flow exists to meet the Companys needs, including operating, strategic and capital. The Company develops its liquidity management strategies as part of its overall asset/liability management process. Our primary sources
of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, investment securities and other investments, and other funds provided from operations. While scheduled payments from the amortization of loans and
investment securities and maturing investment securities are relatively predictable sources of funds, deposit flows and loan prepayments can be greatly influenced by general interest rates, economic conditions and competition. The Company also
maintains excess funds in short-term, interest-bearing assets that provide additional liquidity. At June 30, 2010, cash and cash equivalents totaled $22.0 million. At such date, investment securities available for sale totaled $115.1 million.

The Company uses its liquidity to fund existing and future loan commitments, to fund maturing certificates of deposit and demand deposit
withdrawals, to invest in other interest-earning assets, and to meet operating expenses. At June 30, 2010, certificates of deposit maturing within the next 12 months totaled $171.2 million. Based upon historical experience, the Company
anticipates that a significant portion of the maturing certificates of deposit will be redeposited with us. For the three months ended June 30, 2010, the average balance of our outstanding FHLB advances was $27.4 million. At June 30, 2010,
the Company had $29.7 million in outstanding FHLB advances and had $242.9 million in additional FHLB advances available.

In addition to cash
flow from loan and securities payments and prepayments as well as from sales of securities available for sale, the Company has significant borrowing capacity available to fund liquidity needs. In recent years, the Company has utilized borrowings as
a cost efficient addition to deposits as a source of funds. Our borrowings consist of advances from the FHLB of Dallas, of which the Company is a member. Under terms of the collateral agreement with the FHLB, the Company pledges residential mortgage
loans and investment securities as well as the Companys stock in the FHLB as collateral for such advances.



23



---

##### Table of Contents

Asset/Liability Management

The objective of asset/liability management is to implement strategies for the funding and deployment of the Companys financial resources that are
expected to maximize soundness and profitability over time at acceptable levels of risk. Interest rate sensitivity is the potential impact of changing rate environments on both net interest income and cash flows. The Company measures its
interest rate sensitivity over the near term primarily by running net interest income simulations.

Our interest rate sensitivity also is
monitored by management through the use of models which generate estimates of the change in its net interest income over a range of interest rate scenarios. Based on the Companys interest rate risk model, the table below sets forth the results
of immediate and sustained changes in interest rate as of June 30, 2010.



|                                |  |                                          |  
|------------------------------- |  | ---------------------------------------- | -
|Shift in Interest Rates(in bps) |  | % Change in ProjectedNet Interest
Income |  
|+200                            |  | 4.9                                      | %
|+100                            |  | 2.7                                      |  
|-100                            |  | (2.6                                     | )

The actual impact of changes
in interest rates will depend on many factors. These factors include the Companys ability to achieve expected growth in earning assets and maintain a desired mix of earning assets and interest-bearing liabilities, the actual timing of
asset and liability repricings, the magnitude of interest rate changes and corresponding movement in interest rate spreads, and the level of success of asset/liability management strategies.

Off-Balance Sheet Activities

To meet the financing needs of its customers, the Bank issues financial instruments which represent conditional obligations that are not recognized,
wholly or in part, in the statements of financial condition. These financial instruments include commitments to extend credit and standby letters of credit. Such instruments expose the Company to varying degrees of credit and interest rate risk in
much the same way as funded loans. The same credit policies are used in these commitments as for on-balance sheet instruments. The Companys exposure to credit losses from these financial instruments is represented by their contractual amounts.

The following table summarizes our outstanding commitments to originate loans and to advance additional amounts pursuant to outstanding
letters of credit, lines of credit and undisbursed construction loans at June 30, 2010 and December 31, 2009.



|                                        |  |                 |        |                  |   |       
|--------------------------------------- |  | --------------- | ------ | ---------------- | - | ------
|                                        |  | Contract Amount
|(dollars in thousands)                  |  | June 30,2010    |        | December 31,2009
|Letters of credit                       |  | $               | 793    |                  | $ | 730   
|Lines of credit                         |  |                 | 28,581 |                  |   | 28,161
|Undisbursed portion of loans in process |  |                 | 34,030 |                  |   | 29,598
|Commitments to originate loans          |  |                 | 14,337 |                  |   | 15,468

Commitments to extend credit are
agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the
commitments are expected to be drawn upon, the total commitment amounts generally represent future cash requirements.

Unfunded commitments
under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit usually do not contain a specified maturity date and
may not be drawn upon to the total extent to which the Company is committed.



24



---

##### Table of Contents

The Company is subject to certain claims and litigation arising in the ordinary course of business. In the
opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the financial condition or results of operations of the Company.

RESULTS OF OPERATIONS

The Company
reported net income for the second quarter of 2010 of $1.5 million, an increase of $30,000, or 2.1%, compared to the second quarter of 2009. For the six months ended June 30, 2010, the Company reported net income of $2.3 million, a decrease of
$848,000, or 26.8%, from the six months ended June 30, 2009. Diluted earnings per share for the second quarter of 2010 were $0.19, an increase of $0.01, or 5.6%, compared to the second quarter of 2009. Diluted earnings per share for the six
months ended 2010 were $0.30, a decrease of $0.09, or 23.1%, compared to the six months ended 2009.

Net Interest Income Net
interest income is the difference between the interest income earned on interest-earning assets, such as loans and investment securities, and the interest expense paid on interest-bearing liabilities, such as deposits and borrowings. The
Companys net interest income is largely determined by our net interest spread, which is the difference between the average yield earned on interest-earning assets and the average rate paid on interest bearing liabilities, and the relative
amounts of interest-earning assets and interest-bearing liabilities. The Companys net interest spread was 4.48% and 4.18% for the three months ended June 30, 2010 and June 30, 2009, respectively, and 4.34% and 4.11% for the six
months ended June 30, 2010 and June 30, 2009, respectively. The Companys net interest margin, which is net interest income as a percentage of average interest-earning assets, was 4.82% and 4.86% for the three months ended
June 30, 2010 and 2009, respectively, and 4.75% and 4.81% for the six months ended June 30, 2010 and 2009, respectively.

Net
interest income totaled $7.8 million for the three months ended June 30, 2010, an increase of $1.7 million, or 27.0%, compared to the three months ended June 30, 2009. For the six months ended June 30, 2010, net interest income
totaled $13.6 million, an increase of $1.6 million, or 13.8%, compared to the six months ended June 30, 2009.

Interest income increased
$1.6 million, or 20.2%, in the second quarter of 2010 compared to the second quarter of 2009. For the six months ended June 30, 2010, interest income increased $1.3 million, or 8.4%, compared to the six months ended June 30, 2009. The
increases were primarily due to a higher average volume of loans receivable in the three and six months ended June 30, 2010 as the result of the Statewide acquisition, which more than offset decreases in the average yield on investment
securities and other interest-earning assets.

Interest expense decreased $92,000, or 5.6%, in the second quarter of 2010 compared to the
second quarter of 2009. For the six months ended June 30, 2010, interest expense decreased $368,000, or 11.2%, compared to the six months ended June 30, 2009. The decreases were primarily due to decreases in the average rate paid on
interest-bearing liabilities as the result of reduced market rates and an increase in the average volume of lower cost interest-bearing liabilities.



25



---

##### Table of Contents

The following table sets forth, for the periods indicated, information regarding (i) the total dollar
amount of interest income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rate; (iii) net interest
income; (iv) net interest spread; and (v) net interest margin. Information is based on average monthly balances during the indicated periods.



|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|------------------------------------------ |  | --------------------------- | ------- | -------- | ---- | --------------------- |  | ---- | -------------- |  | -------- | ------- | -------------------- | - | ----- |  | ---- | -
|                                           |  | Three Months Ended June 30, |        
|                                           |  | 2010                        |         |          | 2009 |                      
|(dollars in thousands)                     |  | AverageBalance              |         | Interest |      | AverageYield/Rate (1) |  |      | AverageBalance |  | Interest |         | AverageYield/Rate(1) |  
|Interest-earning assets:                   |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Loans
receivable(1)                        |  | $                           | 455,574 |          | $    | 7,644                 |  | 6.73 | %              |  | $        | 343,798 |                      | $ | 5,597 |  | 6.52 | %
|Investment securities                      |  |                             | 137,175 |          |      | 1,363                 |  | 3.97 |                |  |          | 122,098 |                      |   | 1,787 |  | 5.85 |  
|Other interest-earning assets              |  |                             | 52,282  |          |      | 286                   |  | 2.19 |                |  |          | 37,091  |                      |   | 350   |  | 3.78 |  
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Total earning assets                       |  |                             | 645,031 |          |      | 9,293                 |  | 5.77 |                |  |          | 502,987 |                      |   | 7,734 |  | 6.16 |  
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Noninterest-earning assets                 |  |                             | 57,752  |          |      |                       |  |      |                |  |          | 30,728  |                      |   |       |  |      |  
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Total assets                               |  | $                           | 702,783 |          |      |                       |  |      |                |  | $        | 533,715 |                      |   |       |  |      |  
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Interest-bearing liabilities:              |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Deposits:                                  |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Savings, checking and money market         |  | $                           | 193,271 |          | $    | 350                   |  | 0.73 | %              |  | $        | 142,400 |                      | $ | 259   |  | 0.73 | %
|Certificates of deposit                    |  |                             | 255,856 |          |      | 1,033                 |  | 1.62 |                |  |          | 162,756 |                      |   | 1,162 |  | 2.86 |  
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Total interest-bearing deposits            |  |                             | 449,127 |          |      | 1,383                 |  | 1.24 |                |  |          | 305,156 |                      |   | 1,421 |  | 1.87 |  
|FHLB advances                              |  |                             | 27,436  |          |      | 156                   |  | 2.27 |                |  |          | 24,632  |                      |   | 210   |  | 3.41 |  
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Total interest-bearing liabilities         |  |                             | 476,563 |          |      | 1,539                 |  | 1.29 |                |  |          | 329,788 |                      |   | 1,631 |  | 1.98 |  
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Noninterest-bearing liabilities            |  |                             | 93,232  |          |      |                       |  |      |                |  |          | 74,558  |                      |   |       |  |      |  
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Total liabilities                          |  |                             | 569,795 |          |      |                       |  |      |                |  |          | 404,346 |                      |   |       |  |      |  
|Shareholders equity                       |  |                             | 132,988 |          |      |                       |  |      |                |  |          | 129,369 |                      |   |       |  |      |  
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Total liabilities and shareholders equity |  | $                           | 702,783 |          |      |                       |  |      |                |  | $        | 533,715 |                      |   |       |  |      |  
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|                                           |  |                             |         |          |      |                      
|Net interest-earning assets                |  | $                           | 168,468 |          |      |                       |  |      |                |  | $        | 173,199 |                      |   |       |  |      |  
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Net interest spread                        |  |                             |         |          | $    | 7,754                 |  | 4.48 | %              |  |          |         |                      | $ | 6,103 |  | 4.18 | %
|                                           |  |                             |         |          |      |                       |  |      |                |  |          |         |                      |   |       |  |      |  
|Net interest
margin(2)                     |  |                             |         |          |      |                       |  | 4.82 | %              |  |          |         |                      |   |       |  | 4.86 | %



26



---

##### Table of Contents

|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|------------------------------------------ |  | ------------------------- | ------- | -------- | ---- | --------------------- |  | ---- | -------------- |  | -------- | ------- | -------------------- | - | ------ |  | ---- | -
|                                           |  | Six Months Ended June 30, |        
|                                           |  | 2010                      |         |          | 2009 |                      
|(dollars in thousands)                     |  | AverageBalance            |         | Interest |      | AverageYield/Rate (1) |  |      | AverageBalance |  | Interest |         | AverageYield/Rate(1) |  
|Interest-earning assets:                   |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Loans
receivable(1)                        |  | $                         | 413,167 |          | $    | 13,551                |  | 6.60 | %              |  | $        | 341,687 |                      | $ | 11,118 |  | 6.54 | %
|Investment securities                      |  |                           | 127,261 |          |      | 2,686                 |  | 4.22 |                |  |          | 123,381 |                      |   | 3,489  |  | 5.66 |  
|Other interest-earning assets              |  |                           | 35,589  |          |      | 314                   |  | 1.78 |                |  |          | 35,048  |                      |   | 664    |  | 3.82 |  
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Total earning assets                       |  |                           | 576,017 |          |      | 16,551                |  | 5.78 |                |  |          | 500,116 |                      |   | 15,271 |  | 6.13 |  
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Noninterest-earning assets                 |  |                           | 51,205  |          |      |                       |  |      |                |  |          | 29,686  |                      |   |        |  |      |  
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Total assets                               |  | $                         | 627,222 |          |      |                       |  |      |                |  | $        | 529,802 |                      |   |        |  |      |  
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Interest-bearing liabilities:              |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Deposits:                                  |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Savings, checking and money market         |  | $                         | 170,503 |          | $    | 622                   |  | 0.74 | %              |  | $        | 137,882 |                      | $ | 499    |  | 0.73 | %
|Certificates of deposit                    |  |                           | 219,288 |          |      | 1,997                 |  | 1.84 |                |  |          | 160,028 |                      |   | 2,349  |  | 2.96 |  
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Total interest-bearing deposits            |  |                           | 389,791 |          |      | 2,619                 |  | 1.35 |                |  |          | 297,910 |                      |   | 2,848  |  | 1.93 |  
|FHLB advances                              |  |                           | 21,407  |          |      | 314                   |  | 2.93 |                |  |          | 30,480  |                      |   | 453    |  | 2.97 |  
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Total interest-bearing liabilities         |  |                           | 411,198 |          |      | 2,933                 |  | 1.44 |                |  |          | 328,390 |                      |   | 3,301  |  | 2.02 |  
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Noninterest-bearing liabilities            |  |                           | 82,976  |          |      |                       |  |      |                |  |          | 71,896  |                      |   |        |  |      |  
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Total liabilities                          |  |                           | 494,174 |          |      |                       |  |      |                |  |          | 400,286 |                      |   |        |  |      |  
|Shareholders equity                       |  |                           | 133,048 |          |      |                       |  |      |                |  |          | 129,516 |                      |   |        |  |      |  
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Total liabilities and shareholders equity |  | $                         | 627,222 |          |      |                       |  |      |                |  | $        | 529,802 |                      |   |        |  |      |  
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|                                           |  |                           |         |          |      |                      
|Net interest-earning assets                |  | $                         | 164,819 |          |      |                       |  |      |                |  | $        | 171,726 |                      |   |        |  |      |  
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Net interest spread                        |  |                           |         |          | $    | 13,618                |  | 4.34 | %              |  |          |         |                      | $ | 11,970 |  | 4.11 | %
|                                           |  |                           |         |          |      |                       |  |      |                |  |          |         |                      |   |        |  |      |  
|Net interest
margin(2)                     |  |                           |         |          |      |                       |  | 4.75 | %              |  |          |         |                      |   |        |  | 4.81 | %



|(1) | Includes
nonaccrual loans during the respective periods. Calculated net of deferred fees and discounts and loans in process.
|--- | ----------------------------------------------------------------------------------------------------------------------------

|(2) | Equals net
interest income divided by average interest-earning assets.
|--- | ----------------------------------------------------------------------

Interest income includes interest income earned on earning
assets as well as applicable loan fees earned. Interest income that would have been earned on nonaccrual loans had they been on accrual status is not included in the data reported above.

Provision for Loan Losses For the quarter ended June 30, 2010, the Company recorded a provision for loan losses of $200,000, compared
to a provision of $248,000 for the same period in 2009. For the six months ended June 30, 2010, the Company recorded a provision of $550,000, compared to a provision of $422,000 for the same period in 2009.

Noninterest Income The Companys noninterest income was $1.1 million for the three months ended June 30, 2010, $78,000, or 7.7%,
higher than the $1.0 million in noninterest income earned for the same period in 2009. Noninterest income was $2.1 million for the six months ended June 30, 2010, $115,000, or 5.9%, higher than the $2.0 million in noninterest income earned for
the same period of 2009. The increases resulted primarily from higher levels of service fees and charges and bank card fees due to the Statewide Bank acquisition. These increases were partially offset by OTTI charges of $141,000 related to certain
non-agency mortgage-backed securities recorded during the second quarter of 2010. The Company also recorded gains during the second quarter of 2010 of $39,000 on the sale of certain investment securities acquired from Statewide Bank.

Noninterest Expense The Companys noninterest expense was $6.4 million for the three months ended June 30, 2010, $1.8 million, or
38.6%, higher than the $4.6 million in noninterest expense earned for the same period in 2009. Noninterest expense was $11.7 million for the six months ended June 30, 2010, $3.0 million, or 35.0%,



27



---

##### Table of Contents

higher than the $8.6 million in noninterest expense for the same period of 2009. The primary reasons for the increases in noninterest expense was higher compensation and benefits, occupancy and
data processing and communications expenses related to the full quarter impact of the Statewide Bank acquisition, the addition of our Baton Rouge headquarters location and acquisition-related costs. The Company began 2010 with 11 full-service
banking offices. The acquisition of six Statewide Bank locations and the opening of our Baton Rouge headquarters has increased our total number of full-service banking offices to 18.

Income Taxes  For the quarters ended June 30, 2010 and June 30, 2009, the Company incurred income tax expense of $739,000 and
$782,000, respectively. The Companys effective tax rate amounted to 33.5% and 35.3% during the second quarters of 2010 and 2009, respectively. For the six months ended June 30, 2010 and June 30, 2009, the Company incurred income tax
expense of $1.2 million and $1.7 million, respectively. The Companys effective tax rate amounted to 33.4% and 35.0% during the six months ended June 30, 2010 and June 30, 2009, respectively. The difference between the effective tax
rate and the statutory tax rate primarily relates to variances in items that are non-taxable or non-deductible.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Quantitative and qualitative disclosures about market risk are presented in the Companys Annual Report on Form 10-K filed with the SEC for the
year ended December 31, 2009, under the heading Managements Discussion and Analysis of Financial Condition and Results of Operations  Asset/ Liability Management and Market Risk. Additional information at June 30,
2010 is included herein under Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations  Liquidity and Asset/Liability Management.

Item 4. Controls and Procedures.

Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls
and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have
concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported within the time periods specified in the SECs rules and regulations and are operating in an effective manner.

No change in our
internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) occurred during the second quarter of 2010 that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

Not applicable.

Item 1A. Risk Factors.

Below we supplement and amend the risk factors disclosed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for
the year ended December 31, 2009.

Such risks could materially affect our business, financial condition or future results, and are not
the only risks we face. Additional risks and uncertainties not currently known to us or that we have deemed to be immaterial also may materially adversely affect our business, financial condition, and/or operating results.



28



---

##### Table of Contents

The following risk factors are added:

Our decisions regarding the fair value of assets acquired could be inaccurate and our estimated loss sharing receivable in our FDIC-assisted
acquisition may be inadequate, which could materially and adversely affect our business, financial condition, results of operations, and future prospects.

Management makes various assumptions and judgments about the collectibility of the acquired loan portfolio acquired from Statewide, including the
creditworthiness of borrowers and the value of the real estate and other assets serving as collateral for the repayment of secured loans. In our FDIC-assisted acquisition of Statewide, which included loss sharing agreements, we recorded a loss
sharing receivable that we consider adequate to absorb future losses which may occur in the acquired loan portfolio. In determining the size of the loss sharing receivable, we analyzed the loan portfolio based on historical loss experience, volume
and classification of loans, volume and trends in delinquencies and nonaccruals, economic conditions, and other pertinent information.

If our
assumptions are incorrect, our current receivable may be insufficient to cover future loan losses, and increased loss reserves may be needed to respond to different economic conditions or adverse developments in the acquired loan portfolio. Any
increase in future loan losses could have a negative effect on our operating results.

Our ability to obtain reimbursement under the
loss sharing agreements on Covered Assets depends on our compliance with the terms of the loss sharing agreements.

Management must
certify to the FDIC on a quarterly basis our compliance with the terms of the FDIC loss sharing agreements as a prerequisite to obtaining reimbursement from the FDIC for realized losses on Covered Assets. The required terms of the agreements are
extensive and failure to comply with any of the guidelines could result in a specific asset or group of assets permanently losing their loss sharing coverage. Additionally, management may decide to forgo loss sharing coverage on certain assets to
allow greater flexibility over the management of certain assets. As of June 30, 2010, $101.7 million, or 14.3%, of the Companys assets were covered by the FDIC loss sharing agreements.

Under the terms of the FDIC loss sharing agreements, the assignment or transfer of the loss sharing agreements to another entity generally requires the
written consent of the FDIC. In addition, the Bank may not assign or otherwise transfer the loss sharing agreements during their terms without the prior written consent of the FDIC in all of the following circumstances:

1. a merger or consolidation of the Bank with and into another financial institution;

2. a sale of all or substantially all of the Banks assets to another financial institution; and

3. for a period of 36 months after the March 12, 2010 Statewide acquisition date,

a. the sale by any individual shareholder, or shareholders acting in concert, of more than 9% of the outstanding shares of either the Bank
or the Company;

b. the sale of shares by the Bank or the Company in a public or private offering that increases the number of
shares outstanding of either the Bank or the Company by more than 9%.

No assurances can be given that we will manage the Covered Assets in
such a way as to always maintain loss sharing coverage on all such assets.



29



---

##### Table of Contents

Item 2. Unregistered Sales of Equity Securities and the Use of
Proceeds.

The Companys purchases of its common stock made during the quarter consisted of stock repurchases under the
Companys approved plan and are set forth in the following table.



|                         |  |                                |  |                             |       |                                                                              |         |                                                                              |        
|------------------------ |  | ------------------------------ |  | --------------------------- | ----- | ---------------------------------------------------------------------------- | ------- | ---------------------------------------------------------------------------- | -------
|Period                   |  | TotalNumber 
ofSharesPurchased |  | Average PricePaid per Share |       | Total Number ofShares Purchasedas Part of PubliclyAnnounced Plansor
Programs |         | Maximum Number ofShares that May Yetbe Purchased Underthe Plan
orPrograms(1)
|April 1 - April 30, 2010 |  |                               |  | $                           |      |                                                                              |        |                                                                              | 202,169
|May 1 - May 31, 2010     |  | 153,905                        |  |                             | 13.64 |                                                                              | 153,905 |                                                                              | 48,264 
|June 1 - June 30, 2010   |  | 48,264                         |  |                             | 13.56 |                                                                              | 48,264  |                                                                              |       
|                         |  |                                |  |                             |       |                                                                              |         |                                                                              |        
|Total                    |  | 202,169                        |  | $                           | 13.62 |                                                                              | 202,169 |                                                                              |       
|                         |  |                                |  |                             |       |                                                                              |         |                                                                              |        



|(1) | On
October 26, 2009, the Companys Board of Directors approved a share repurchase program. Under the plan, the Company can repurchase up to 446,344 shares, or 5% of its common stock outstanding, through open market or privately negotiated
transactions. The repurchase program was completed on June 21, 2010. On July 27, 2010, the Company announced the commencement of a new 5% stock repurchase program.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Reserved.

None.

Item 5. Other Information.

None.

Item 6. Exhibits and Financial Statement Schedules.



|     |  |                                                              
|---- |  | -------------------------------------------------------------
|No.  |  | Description                                                  
|31.1 |  | Rule 13(a)-14(a) Certification of the Chief Executive Officer
|31.2 |  | Rule 13(a)-14(a) Certification of the Chief Financial Officer
|32.0 |  | Section 1350 Certification                                   



30



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



|               |  |     |  |                                                     
|-------------- |  | --- |  | ----------------------------------------------------
|               |  |     |  | HOME BANCORP, INC.                                  
|               |  |    
|August 9, 2010 |  | By: |  | /s/ John W. Bordelon                                
|               |  |     |  | John W. Bordelon                                    
|               |  |     |  | President and Chief Executive Officer               
|               |  |    
|August 9, 2010 |  | By: |  | /s/ Joseph B. Zanco                                 
|               |  |     |  | Joseph B. Zanco                                     
|               |  |     |  | Executive Vice President and Chief Financial Officer
|               |  |    
|August 9, 2010 |  | By: |  | /s/ Mary H. Hopkins                                 
|               |  |     |  | Mary H. Hopkins                                     
|               |  |     |  | Home Bank First Vice President and Controller       



31