----

|   |  The Honourable Ken KrawetzDeputy PremierMinister of Finance |   |
|--------|-------------------------------------------------------------------|--------|
|   |                                |   |
|   | SASKATCHEWAN PROVINCIAL BUDGET                               |   |
|   | 13-14                                                             |   |
|   |                                                              |   |
|   | BALANCED GROWTH                                                   |   |
|   |  SUPPPLEMENTARYESTIMATESNOVEMBER                             |   |

----

----

----

----

----

| General Revenue Fund                                                |                                                |   |   |
|---------------------------------------------------------------------|-----------------------------------------------------|--------|--------|
| Supplementary Estimates - November                                  |                                                |   |   |
| Table of Contents                                                   |                                                |   |   |
|                                                                |                                                |   |   |   |
|                                                                |                                                |   |   |   |
|                                                                |                                                |   |   |   |
|                                                                |                                                |   |   |   |
|                                                                |                                                |   |   |   |
|                                                                |                                                |   |   |   |
| Introduction                                                        |                                                |   | 3      |   |
| Statement of Operations and Accumulated Deficit                     |                                                |   | 4      |   |
| Statement of Change in Net Debt                                     |                                                |   | 4      |   |
| Growth and Financial Security Fund                                  |                                                |   | 5      |   |
| Schedule of Budgetary Appropriation                                 |                                                |   | 6      |   |
| Schedule of Budgetary Appropriation and Expense                     |                                                |   | 7      |   |
| Schedule of Capital Investments                                     |                                                | 8      |   |
| Schedule of Supplementary Budgetary Appropriation by Classification |                                                |   | 9      |   |
| Schedule of Lending and Investing Disbursements                     |                                                |   | 10     |   |
| Schedule of Debt Redemption                                         |                                                |   | 10     |   |
|                                                                |                                                |   |   |   |   |
| Budgetary Appropriation - Executive Branch of Government            |                                                |   |   |   |
|                                                                | Agriculture                                         |   |   | 11 |   |
|                                                                | Government Relations                                |   |   | 11 |   |
|                                                                | Social Services                                     |   |   | 11 |   |
|                                                                |                                                |   |   |   |   |
| Budgetary Appropriation - Legislative Branch of Government          |                                                |   |   |   |
|                                                                | Advocate for Children and Youth                     |   |   | 12 |   |
|                                                                | Legislative Assembly                                |   |   | 12 |   |
|                                                                | Provincial Auditor                                  |   |   | 12 |   |
|                                                                |                                                |   |   |   |   |
| Summary - Budgetary Appropriation                                   |                                                |   | 12     |   |
|                                                                |                                                |   |   |   |   |
| Lending and Investing Activities                                    |                                                |   |   |   |
|                                                                | Saskatchewan Power Corporation                      |   |   | 13 |   |
|                                                                | Saskatchewan Telecommunications Holding Corporation |   |   |  13 |   |
|                                                                |                                                |   |   |   |   |
| Summary - Lending and Investing Activities                          |                                                |   | 13     |   |
|                                                                |                                                |   |   |   |   |

----

----

----

----

----

----

| Statement of Operations and Accumulated Deficit |                                                                                                            |   |       |       |   |       |       |       |    |
|-------------------------------------------------|-----------------------------------------------------------------------------------------------------------------|--------|------------|------------|--------|------------|------------|------------|---------|
| (thousands of dollars)                          |                                                                                                            |   |       |       |   |       |       |       |    |
|                                            |                                                                                                            |   |       |       |   |       |       |       |    |   |
|                                            |                                                                                                            |   | Original   |       |   |       |       |       |    |   |
|                                            |                                                                                                            |   | Estimated  |       |   | Forecasted |       |       | Change  |   |
|                                            |                                                                                                            |   |       | 2013-14    |   |       |       | 2013-14    |    |   |   | 2013-14 |   |
|                                            |                                                                                                            |   |       |       |   |       |       |       |    |   |   |   |   |
| Revenue                                         |                                                                                                            |   | 11,607,300 |       |   |       | 11,573,400 |       |    |   | (33,900 | )  |
| Expense                                         |                                                                                                            |   |       |       |   |       |       |       |    |   |   |   |
|                                            | Operating Expense                                                                                               |   |       | 11,267,922 |   |       |       | 11,290,004 |    |   |   | 22,082 |   |
|                                            | Capital Transfers                                                                                               |   |       | 274,606    |   |       |       | 260,606    |    |   |   | (14,000 | )  |
|                                            |                                                                                                            |   |       |       |   |       |       |       |    |   |   |   |   |
| Expense                                         |                                                                                                            |   | 11,542,528 |       |   |       | 11,550,610 |       |    |   | 8,082 |   |
|                                            |                                                                                                            |   |       |       |   |       |       |       |    |   |   |   |   |
| Pre-Transfer Surplus                            |                                                                                                            |   | 64,772     |       |   |       | 22,790     |       |    |   | (41,982 | )  |
| Transfer (to):                                  |                                                                                                            |   |       |       |   |       |       |       |    |   |   |   |
|                                            | Growth and Financial Security Fund - Growth                                                                     |   |       | (32,386    | )      |       |       | (11,395    | )  |   |   | 20,991 |   |
|                                            | Growth and Financial Security Fund - Security                                                                   |   |       | -          |   |       |       | -          |    |   |   | - |   |
| Transfer from:                                  |                                                                                                            |   |       |       |   |       |       |       |    |   |   |   |
|                                            | Growth and Financial Security Fund - Growth                                                                     |   |       | -          |   |       |       | -          |    |   |   | - |   |
|                                            | Growth and Financial Security Fund - Security                                                                   |   |       | -          |   |       |       | -          |    |   |   | - |   |
|                                            |                                                                                                            |   |       |       |   |       |       |       |    |   |   |   |   |
| Surplus                                         |                                                                                                            |   | 32,386     |       |   |       | 11,395     |       |    |   | (20,991 | )  |
| Accumulated Deficit, Beginning of Year          |                                                                                                            |   | (92,020    | )     |   |       | (102,458   | )1         |    |   | (10,438 | ) |
|                                            |                                                                                                            |   |       |       |   |       |       |       |    |   |   |   |   |
| Accumulated Deficit, End of Year                |                                                                                                            |   | (59,634    | )     |   |       | (91,063    | )          |    |   | (31,429 | ) |
| 1                                               |   Accumulated deficit of the General Revenue Fund at March 31, 2013, per the 2012-13 Public Accounts. |   |

| Statement of Change in Net Debt                 |                                                                                           |   |       |      |    |   |       |   |    |   |    |   |
|-------------------------------------------------|------------------------------------------------------------------------------------------------|--------|------------|-----------|---------|--------|------------|--------|---------|--------|---------|--------|
| (thousands of dollars)                          |                                                                                           |   |       |      |    |   |       |   |    |   |    |   |
|                                            |                                                                                           |   |       |      |    |   |       |   |    |   |    |   |   |   |
|                                            |                                                                                           |   |       | Original  |    |   |       |   |    |   |    |   |   |
|                                            |                                                                                           |   |       | Estimated |    |   | Forecasted |   |    | Change |    |
|                                            |                                                                                           |   |       |      | 2013-14 |   |       |   | 2013-14 |   |    |   | 2013-14 |   |
|                                            |                                                                                           |   |       |      |    |   |       |   |    |   |    |   |   |   |
| Annual Surplus                                  |                                                                                           |   | 32,386     |      |    |   | 1,1395     |   |    |   | (20,991 | )      |
| Acquisition of Capital Assets                   |                                                                                           |   | (572,894   | )         |    |   | (602,184   | )      |    |   | (29,290 | )      |
| Amortization of Capital Assets (Gross)          |                                                                                           |   | 203,304    |      |    |   | 201,704    |   |    |   | (1,600  | )      |
| Disposal of Agricultural Land (Book Value)      |                                                                                           |   | 5,700      |      |    |   | 5,700      |   |    |   | -       |   |
|                                            |                                                                                           |   |       |      |    |   |       |   |    |   |    |   |   |   |
| (Increase) Decrease in Net Debt from Operations |                                                                                           |   | (331,504   | )         |    |   | (383,385   | )      |    |   | (51,881 | )      |
| Net Debt, Beginning of Year                     |                                                                                           |   | (3,883,949 | )         |    |   | (3,825,704 | )1     |    |   | 58,245  |   |
|                                            |                                                                                           |   |       |      |    |   |       |   |    |   |    |   |   |   |
| Net Debt, End of Year                           |                                                                                           |   | (4,215,453 | )         |    |   | (4,209,089 | )      |    |   | 6,364   |   |
| 1                                               |  Net debt of the General Revenue Fund at March 31, 2013, per the 2012-13 Public Accounts. |   |       |      |    |   |

----

----

| Growth and Financial Security Fund                                                                                                                         |                                                                                                              |   |      |    |   |       |    |    |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------|-------------------------------------------------------------------------------------------------------------------|--------|-----------|---------|--------|------------|---------|---------|--------|
| (thousands of dollars)                                                                                                                                     |                                                                                                              |   |      |    |   |       |    |    |   |
|                                                                                                                                                       |                                                                                                              |   |      |    |   |       |    |    |   |   |
|                                                                                                                                                       |                                                                                                              |   | Original  |    |   |       |    |    |   |   |
|                                                                                                                                                       |                                                                                                              |   | Estimated |    |   | Forecasted |    |    | Change |   |
|                                                                                                                                                       |                                                                                                              |   |      | 2013-14 |   |       |    | 2013-14 |   |   |   | 2013-14 |   |
|                                                                                                                                                       |                                                                                                              |   |      |    |   |       |    |    |   |   |   |   |   |
| Growth and Financial Security Fund - Growth                                                                                                                |                                                                                                              |   |      |    |   |       |    |    |   |   |   |   |
|                                                                                                                                                       | Beginning of Year                                                                                                 |   |      | 150,000 |   |       |    | 150,000 | 1      |   |   | - |   |
|                                                                                                                                                       | Transfer from General Revenue Fund                                                                                |   |      | 32,386  |   |       |    | 11,395  |   |   |   | (20,991 | ) |
|                                                                                                                                                       | Transfer (to) General Revenue Fund                                                                                |   |      | -       |   |       |    | -       |   |   |   | - |   |
|                                                                                                                                                       |                                                                                                              |   |      |    |   |       |    |    |   |   |   |   |   |
|                                                                                                                                                       | End of Year                                                                                                       |   |      | 182,386 |   |       |    | 161,395 |   |   |   | (20,991 | ) |
|                                                                                                                                                       |                                                                                                              |   |      |    |   |       |    |    |   |   |   |   |   |
| Growth and Financial Security Fund - Security                                                                                                              |                                                                                                              |   |      |    |   |       |    |    |   |   |   |   |
|                                                                                                                                                       | Beginning of Year                                                                                                 |   |      | 512,708 |   |       |    | 516,269 | 1      |   |   | 3,561 |   |
|                                                                                                                                                       | Transfer from General Revenue Fund                                                                                |   |      | -       |   |       |    | -       |   |   |   | - |   |
|                                                                                                                                                       | Transfer (to) General Revenue Fund                                                                                |   |      | -       |   |       |    | -       |   |   |   | - |   |
|                                                                                                                                                       |                                                                                                              |   |      |    |   |       |    |    |   |   |   |   |   |
|                                                                                                                                                       | End of Year                                                                                                       |   |      | 512,708 |   |       |    | 516,269 |   |   |   | 3,561 |   |
|                                                                                                                                                       |                                                                                                              |   |      |    |   |       |    |    |   |   |   |   |   |
| Growth and Financial Security Fund, End of Year                                                                                                            |                                                                                                              |   | 695,094   |    |   |       | 677,664 |    |   |   | (17,430 | ) |
|                                                                                                                                                       |                                                                                                              |   |      |    |   |       |    |    |   |   |   |   |   |
| Transfer from the General Revenue Fund (GRF) is 50 per cent of the GRF's pre-transfer surplus in accordance with Section 18(1) of The Growth and Financial |                                                                                                              |
| Security Act (Act).  Transfer to the GRF is pursuant to Section 20 of the Act.                                                                   |                                                                                                              |   |      |    |   |       |    |    |   |   |   |   |
| 1                                                                                                                                                          | The combined growth and security components equal the balance at March 31, 2013, per the 2012-13 Public Accounts. |   |      |    |   |       |

----

----

| Schedule of Budgetary Appropriation   |                                   |   |       |    |   |          |    |    |        |   |    |        |
|---------------------------------------|----------------------------------------|--------|------------|---------|--------|---------------|---------|---------|-------------|--------|---------|-------------|
| (thousands of dollars)                |                                   |   |       |    |   |          |    |    |        |   |    |        |
|                                  |                                   |   |       |    |   |          |    |    |        |   |    |        |   |
|                                  |                                   |   | Original   |    |   | Supplementary |    |    |        |   |    | Forecasted  |   |
|                                  |                                   |   | Estimated  |    |   | Estimated     |    |    | Adjustments | 1      |    | Expenditure |   |
|                                  |                                   |   |       | 2013-14 |   |          |    | 2013-14 |        |   |    | 2013-14     |   |   |   | 2013-14 |   |
|                                  |                                   |   |       |    |   |          |    |    |        |   |    |        |   |   |   |   |   |
| Ministries and Agencies               |                                   |   |       |    |   |          |    |    |        |   |    |        |   |   |   |   |
| Advanced Education                    |                                   |   | 786,942    |    |   |          | -       |    |        |   | (5,300  | )           |   |   | 781,642 |   |
| Agriculture                           |                                   |   | 406,754    |    |   |          | 31,000  |    |        |   | (35,075 | )           |   |   | 402,679 |   |
| Central Services                      |                                   |   | 93,577     |    |   |          | -       |    |        |   | (741    | )           |   |   | 92,836 |   |
| Economy                               |                                   |   | 280,364    |    |   |          | -       |    |        |   | (1,439  | )           |   |   | 278,925 |   |
| Education                             |                                   |   | 1,418,602  |    |   |          | -       |    |        |   | (2,707  | )           |   |   | 1,415,895 |   |
|                                  | - Teachers' Pensions and Benefits      |   |       | 321,944 |   |          |    | -       |        |   |    | 300         |   |   |   | 322,244 |   |
| Environment                           |                                   |   | 166,913    |    |   |          | -       |    |        |   | (1,669  | )           |   |   | 165,244 |   |
| Executive Council                     |                                   |   | 17,818     |    |   |          | -       |    |        |   | (178    | )           |   |   | 17,640 |   |
| Finance                               |                                   |   | 67,800     |    |   |          | -       |    |        |   | (588    | )           |   |   | 67,212 |   |
|                                  | - Public Service Pensions and Benefits |   |       | 291,076 |   |          |    | -       |        |   |    | -           |   |   |   | 291,076 |   |
| Finance Debt Servicing                |                                   |   | 340,000    |    |   |          | -       |    |        |   | (5,000  | )           |   |   | 335,000 |   |
| Government Relations                  |                                   |   | 477,040    |    |   |          | 43,586  |    |        |   | -       |        |   |   | 520,626 |   |
| Health                                |                                   |   | 4,959,144  |    |   |          | -       |    |        |   | (48,000 | )           |   |   | 4,911,144 |   |
| Highways and Infrastructure           |                                   |   | 295,237    |    |   |          | -       |    |        |   | (2,200  | )           |   |   | 293,037 |   |
| Highways and Infrastructure Capital   |                                   |   | 280,810    |    |   |          | -       |    |        |   | 33,491  |        |   |   | 314,301 |   |
| Innovation Saskatchewan               |                                   |   | 28,006     |    |   |          | -       |    |        |   | (280    | )           |   |   | 27,726 |   |
| Justice                               |                                   |   | 586,096    |    |   |          | -       |    |        |   | (4,201  | )           |   |   | 581,895 |   |
| Labour Relations and Workplace Safety |                                   |   | 18,593     |    |   |          | -       |    |        |   | (186    | )           |   |   | 18,407 |   |
| Parks, Culture and Sport              |                                   |   | 113,212    |    |   |          | -       |    |        |   | (1,047  | )           |   |   | 112,165 |   |
| Saskatchewan Research Council         |                                   |   | 19,743     |    |   |          | -       |    |        |   | -       |        |   |   | 19,743 |   |
| SaskBuilds Corporation                |                                   |   | 8,300      |    |   |          | -       |    |        |   | (83     | )           |   |   | 8,217 |   |
| Social Services                       |                                   |   | 904,278    |    |   |          | 39,000  |    |        |   | -       |        |   |   | 943,278 |   |
| Water Security Agency                 |                                   |   | 15,480     |    |   |          | -       |    |        |   | -       |        |   |   | 15,480 |   |
| Legislative Assembly and its Officers |                                   |   |       |    |   |          |    |    |        |   |    |        |   |   |   |   |
| Advocate for Children and Youth       |                                   |   | 2,483      |    |   |          | 261     |    |        |   | -       |        |   |   | 2,744 |   |
| Chief Electoral Officer               |                                   |   | 3,800      |    |   |          | -       |    |        |   | -       |        |   |   | 3,800 |   |
| Conflict of Interest Commissioner     |                                   |   | 148        |    |   |          | -       |    |        |   | -       |        |   |   | 148 |   |
| Information and Privacy Commissioner  |                                   |   | 1,116      |    |   |          | -       |    |        |   | -       |        |   |   | 1,116 |   |
| Legislative Assembly                  |                                   |   | 26,143     |    |   |          | 28      |    |        |   | -       |        |   |   | 26,171 |   |
| Ombudsman                             |                                   |   | 3,594      |    |   |          | -       |    |        |   | -       |        |   |   | 3,594 |   |
| Provincial Auditor                    |                                   |   | 8,457      |    |   |          | 11      |    |        |   | (11     | )           |   |   | 8,457 |   |
|                                  |                                   |   |       |    |   |          |    |    |        |   |    |        |   |   |   |   |   |
| Budgetary Appropriation               |                                   |   | 11,943,470 |    |   |          | 113,886 |    |        |   | (74,914 | )           |   |   | 11,982,442 |   |
|                                  |                                   |   |       |    |   |          |    |    |        |   |    |        |   |   |   |   |   |
| "To Be Voted" Budgetary Appropriation |                                   |   | 11,125,611 |    |   |          | 113,847 |    |        |   | (69,914 | )           |   |   | 11,169,544 |   |
| "Statutory" Budgetary Appropriation   |                                   |   | 817,859    |    |   |          | 39      |    |        |   | (5,000  | )           |   |   | 812,898 |   |

| 1      |  Adjustments include (in thousands of dollars): |                                                                                         |   |   |   |                       |   |   |   |   |   |   |    |   |   |   |   |
|--------|------------------------------------------------------|----------------------------------------------------------------------------------------------|--------|--------|--------|----------------------------|--------|--------|--------|--------|--------|--------|---------|--------|--------|--------|--------|
|   |                                                 | Voted Appropriation forecasted to be unutilized                                              |   |   |   |                       |   |   |   |   |   |   | (72,405 | )      |   |   |   |   |
|   |                                                 | Forecasted reduction in Statutory Appropriation requirement                                  |   |   |   |                       |   |   |   | (5,000 | )      |   |    |   |   |
|   |                                                 | 2012-13 Highways and Infrastructure Capital appropriation carried over to 2013-14            |   |   |   | 83,491                     |   |   |   |   |   |
|   |                                                 | 2013-14 Highways and Infrastructure Capital appropriation forecasted to carryover to 2014-15 |   |   |   | (50,000                    | )      |   |   |   |   |
|   |                                                 | Ministry of Agriculture 2012-13 expenditures charged against 2013-14 appropriation           |   |   |   |     (31,000 | )      |   |   |   |   |
|   |                                                 |                                                                                         |   |   |   |                       |   |   |   |   |   |   | (74,914 | )      |   |   |   |   |

----

----

| Schedule of Budgetary Appropriation and Expense |                                                                                                                                                                   |   |        |    |   |          |    |    |          |   |    |       |
|-------------------------------------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------|---------|--------|---------------|---------|---------|---------------|--------|---------|------------|
| (thousands of dollars)                          |                                                                                                                                                                   |   |        |    |   |          |    |    |          |   |    |       |
|                                            |                                                                                                                                                                   |   |        |    |   |          |    |    |          |   |    |       |   |
|                                            |                                                                                                                                                                   |   |        |    |   | Deduct:       |    |    | Add:          |   |    |       |   |
|                                            |                                                                                                                                                                   |   |        |    |   | Forecasted    |    |    | Forecasted    |   |    |       |   |
|                                            |                                                                                                                                                                   |   | Forecasted  | 1       |   | Capital Asset |    |    | Capital Asset |   |    | Forecasted |   |
|                                            |                                                                                                                                                                   |   | Expenditure |    |   | Acquisitions  | 2       |    | Amortization  |   |    | Expense    |   |
|                                            |                                                                                                                                                                   |   |        | 2013-14 |   |          |    | 2013-14 |          |   |    | 2013-14    |   |   |   | 2013-14 |   |
|                                            |                                                                                                                                                                   |   |        |    |   |          |    |    |          |   |    |       |   |   |   |   |   |
| Ministries and Agencies                         |                                                                                                                                                                   |   |        |    |   |          |    |    |          |   |    |       |   |   |   |   |
| Advanced Education                              |                                                                                                                                                                   |   | 781,642     |    |   |          | -       |    |          |   | 774     |       |   |   | 782,416 |   |
| Agriculture                                     |                                                                                                                                                                   |   | 402,679     |    |   |          | 2,000   |    |          |   | 2,106   |       |   |   | 402,785 |   |
| Central Services                                |                                                                                                                                                                   |   | 92,836      |    |   |          | 21,452  |    |          |   | 1,920   |       |   |   | 73,304 |   |
| Economy                                         |                                                                                                                                                                   |   | 278,925     |    |   |          | 7,860   |    |          |   | 3,013   |       |   |   | 274,078 |   |
| Education                                       |                                                                                                                                                                   |   | 1,415,895   |    |   |          | 38,362  |    |          |   | 1,300   |       |   |   | 1,378,833 |   |
|                                            | - Teachers' Pensions and Benefits                                                                                                                                      |   |        | 322,244 |   |          |    | -       |          |   |    | -          |   |   |   | 322,244 |   |
| Environment                                     |                                                                                                                                                                   |   | 165,244     |    |   |          | 12,699  |    |          |   | 9,061   |       |   |   | 161,606 |   |
| Executive Council                               |                                                                                                                                                                   |   | 17,640      |    |   |          | -       |    |          |   | -       |       |   |   | 17,640 |   |
| Finance                                         |                                                                                                                                                                   |   | 67,212      |    |   |          | -       |    |          |   | 888     |       |   |   | 68,100 |   |
|                                            | - Public Service Pensions and Benefits                                                                                                                                 |   |        | 291,076 |   |          |    | -       |          |   |    | -          |   |   |   | 291,076 |   |
| Finance Debt Servicing                          |                                                                                                                                                                   |   | 335,000     |    |   |          | -       |    |          |   | -       |       |   |   | 335,000 |   |
| Government Relations                            |                                                                                                                                                                   |   | 520,626     |    |   |          | 2,160   |    |          |   | 2,429   |       |   |   | 520,895 |   |
| Health                                          |                                                                                                                                                                   |   | 4,911,144   |    |   |          | 121,018 |    |          |   | 3,535   |       |   |   | 4,793,661 |   |
| Highways and Infrastructure                     |                                                                                                                                                                   |   | 293,037     |    |   |          | 10,022  |    |          |   | 136,121 |       |   |   | 419,136 |   |
| Highways and Infrastructure Capital             |                                                                                                                                                                   |   | 314,301     |    |   |          | 314,301 |    |          |   | -       |       |   |   | - |   |
| Innovation Saskatchewan                         |                                                                                                                                                                   |   | 27,726      |    |   |          | -       |    |          |   | -       |       |   |   | 27,726 |   |
| Justice                                         |                                                                                                                                                                   |   | 581,895     |    |   |          | 41,224  |    |          |   | 1,304   |       |   |   | 541,975 |   |
| Labour Relations and Workplace Safety           |                                                                                                                                                                   |   | 18,407      |    |   |          | 250     |    |          |   | 97      |       |   |   | 18,254 |   |
| Parks, Culture and Sport                        |                                                                                                                                                                   |   | 112,165     |    |   |          | 11,849  |    |          |   | 3,402   |       |   |   | 103,718 |   |
| Saskatchewan Research Council                   |                                                                                                                                                                   |   | 19,743      |    |   |          | -       |    |          |   | -       |       |   |   | 19,743 |   |
| SaskBuilds Corporation                          |                                                                                                                                                                   |   | 8,217       |    |   |          | -       |    |          |   | -       |       |   |   | 8,217 |   |
| Social Services                                 |                                                                                                                                                                   |   | 943,278     |    |   |          | 18,327  |    |          |   | 4,156   |       |   |   | 929,107 |   |
| Water Security Agency                           |                                                                                                                                                                   |   | 15,480      |    |   |          | -       |    |          |   | -       |       |   |   | 15,480 |   |
| Legislative Assembly and its Officers           |                                                                                                                                                                   |   |        |    |   |          |    |    |          |   |    |       |   |   |   |   |
| Advocate for Children and Youth                 |                                                                                                                                                                   |   | 2,744       |    |   |          | 360     |    |          |   | 72      |       |   |   | 2,456 |   |
| Chief Electoral Officer                         |                                                                                                                                                                   |   | 3,800       |    |   |          | -       |    |          |   | -       |       |   |   | 3,800 |   |
| Conflict of Interest Commissioner               |                                                                                                                                                                   |   | 148         |    |   |          | -       |    |          |   | -       |       |   |   | 148 |   |
| Information and Privacy Commissioner            |                                                                                                                                                                   |   | 1,116       |    |   |          | -       |    |          |   | -       |       |   |   | 1,116 |   |
| Legislative Assembly                            |                                                                                                                                                                   |   | 26,171      |    |   |          | -       |    |          |   | 114     |       |   |   | 26,285 |   |
| Ombudsman                                       |                                                                                                                                                                   |   | 3,594       |    |   |          | 300     |    |          |   | 60      |       |   |   | 3,354 |   |
| Provincial Auditor                              |                                                                                                                                                                   |   | 8,457       |    |   |          | -       |    |          |   | -       |       |   |   | 8,457 |   |
|                                            |                                                                                                                                                                   |   |        |    |   |          |    |    |          |   |    |       |   |   |   |   |   |
| Total                                           |                                                                                                                                                                   |   | 11,982,442  |    |   |          | 602,184 |    |          |   | 170,352 | 3          |   |   | 11,550,610 |   |
|                                            |                                                                                                                                                                   |   |        |    |   |          |    |    |          |   |    |       |   |   |   |   |   |
|                                            |                                                                                                                                                                   |   |        |    |   |          |    |    |          |   |    |       |   |   |   |   |   |
| 1                                               | Forecasted Expenditure is the expected 2013-14 spending from voted and statutory budgetary appropriations - see Schedule of Budgetary Appropriation.                   |   |
| 2                                               | Forecasted expenditure for government-owned capital - see Schedule of Capital Investments.                                                                             |   |        |    |   |          |    |    |          |   |
| 3                                               | Total capital amortization of government-owned assets excludes amortization incurred by service providers, such as the Ministry of Central Services, that is recovered |   |
|                                            | from non-GRF organizations ($10,300K) and voted appropriation through billings to client ministries ($21,052K).                                                        |   |        |    |   |          |

----

----

| Schedule of Capital Investments       |   |      |    |   |          |   |    |        |   |   |        |   |
|---------------------------------------|--------|-----------|---------|--------|---------------|--------|---------|-------------|--------|--------|-------------|--------|
| (thousands of dollars)                |   |      |    |   |          |   |    |        |   |   |        |   |
|                                  |   |      |    |   |          |   |    |        |   |   |        |   |
|                                  |   | Original  |    |   | Supplementary |   |    |        |   |   | Forecasted  |   |
|                                  |   | Estimated |    |   | Estimated     |   |    | Adjustments |   |   | Expenditure |   |
|                                  |   |      | 2013-14 |   |          |   | 2013-14 |        |   |   | 2013-14     | 1      |   |   | 2013-14 |   |
|                                  |   |      |    |   |          |   |    |        |   |   |        |   |   |   |   |   |
| Capital Asset Acquisitions            |   |      |    |   |          |   |    |        |   |   |        |   |   |   |   |   |
| Agriculture                           |   |      | 2,000   |   |          |   | -       |        |   |   | -           |   |   |   | 2,000 |   |
| Central Services                      |   |      | 21,452  |   |          |   | -       |        |   |   | -           |   |   |   | 21,452 |   |
| Economy                               |   |      | 7,860   |   |          |   | -       |        |   |   | -           |   |   |   | 7,860 |   |
| Education                             |   |      | 38,362  |   |          |   | -       |        |   |   | -           |   |   |   | 38,362 |   |
| Environment                           |   |      | 12,699  |   |          |   | -       |        |   |   | -           |   |   |   | 12,699 |   |
| Government Relations                  |   |      | 2,160   |   |          |   | -       |        |   |   | -           |   |   |   | 2,160 |   |
| Health                                |   |      | 121,018 |   |          |   | -       |        |   |   | -           |   |   |   | 121,018 |   |
| Highways and Infrastructure           |   |      | 10,022  |   |          |   | -       |        |   |   | -           |   |   |   | 10,022 |   |
| Highways and Infrastructure Capital   |   |      | 280,810 |   |          |   | -       |        |   |   | 33,491      | 2      |   |   | 314,301 |   |
| Justice                               |   |      | 45,425  |   |          |   | -       |        |   |   | (4,201      | )      |   |   | 41,224 |   |
| Labour Relations and Workplace Safety |   |      | 250     |   |          |   | -       |        |   |   | -           |   |   |   | 250 |   |
| Parks, Culture and Sport              |   |      | 11,849  |   |          |   | -       |        |   |   | -           |   |   |   | 11,849 |   |
| Social Services                       |   |      | 18,327  |   |          |   | -       |        |   |   | -           |   |   |   | 18,327 |   |
| Legislative Assembly and its Officers |   |      | 660     |   |          |   | -       |        |   |   | -           |   |   |   | 660 |   |
| Capital Asset Acquisitions            |   |      | 572,894 |   |          |   | -       |        |   |   | 29,290      |   |   |   | 602,184 |   |
| Capital Transfer Payments             |   |      |    |   |          |   |    |        |   |   |        |   |   |   |   |   |
| Advanced Education                    |   |      | 25,500  |   |          |   | -       |        |   |   | (3,000      | )      |   |   | 22,500 |   |
| Agriculture                           |   |      | 1,000   |   |          |   | -       |        |   |   | -           |   |   |   | 1,000 |   |
| Education                             |   |      | 88,405  |   |          |   | -       |        |   |   | (10,500     | )      |   |   | 77,905 |   |
| Executive Council                     |   |      | 100     |   |          |   | -       |        |   |   | -           |   |   |   | 100 |   |
| Government Relations                  |   |      | 77,718  |   |          |   | -       |        |   |   | -           |   |   |   | 77,718 |   |
| Health                                |   |      | 42,922  |   |          |   | -       |        |   |   | -           |   |   |   | 42,922 |   |
| Highways and Infrastructure           |   |      | 31,286  |   |          |   | -       |        |   |   | -           |   |   |   | 31,286 |   |
| Justice                               |   |      | 3,509   |   |          |   | -       |        |   |   | -           |   |   |   | 3,509 |   |
| Parks, Culture and Sport              |   |      | 3,166   |   |          |   | -       |        |   |   | (500        | )      |   |   | 2,666 |   |
| Social Services                       |   |      | 1,000   |   |          |   | -       |        |   |   | -           |   |   |   | 1,000 |   |
| Capital Transfer Payments             |   |      | 274,606 |   |          |   | -       |        |   |   | (14,000     | )      |   |   | 260,606 |   |
| Capital Investments                   |   |      | 847,500 |   |          |   | -       |        |   |   | 15,290      |   |   |   | 862,790 |   |

|   |                                                                                                                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
| 1      | Forecasted reallocations between capital (asset acquisitions and capital transfers) and non-capital appropriations, expenditure reductions or savings, and change in  |   |
|   | the net capital carryover in Highways and Infrastructure Capital (see note 2).                                                                                        |   |   |   |   |   |   |   |   |   |
| 2      | Net change in capital carryover in Highways and Infrastructure Capital, as authorized by annual Appropriation Acts ($83,491K of 2012-13 capital appropriation carried |   |
|   | over to 2013-14, offset by $50,000K of 2013-14 capital appropriation forecasted to be carried over to 2014-15).                                                       |   |

----

----

| Schedule of Supplementary Budgetary Appropriation by Classification |   |                          |   |   |      |   |                |         |   |   |
|---------------------------------------------------------------------|--------|-------------------------------|--------|--------|-----------|--------|---------------------|--------------|--------|--------|
| Supplementary Estimates - November                                  |   |                          |   |   |      |   |                |         |   |   |   |   |   |   |   |   |
| (thousands of dollars)                                              |   |                          |   |   |      |   |                |         |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                |   |                          |   |   |      |   |                |         |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                |   | Government Delivered Programs |   |   | Transfers |   |                |         |   |
|                                                                |   |                          |   |   |      |   |                |         |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                |   |                          |   |   |      |   |                |         |   |   | Transfers for Public Service |   |   |   |   |   |   |   |
|                                                                |   |                          |   |   |      |   |                |         |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                |   | Salaries and                  |   |   | Goods and |   |  Capital Asset |         |   |   |   |   |   |   | Transfers to |   |   |   | 2013-14 |   |
|                                                                |   | Benefits                      |   |   | Services  |   |                | Acquisitions |   |   | Operating |   |   | Capital |   |   | Individuals |   |   | Total |   |
|                                                                |   |                          |   |   |      |   |                |         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Ministries and Agencies                                             |   |                          |   |   |      |   |                |         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Agriculture                                                         |   |                          | -      |   |      |   | -                   |         |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 31,000 |   |   |   | 31,000 | 1 |
| Government Relations                                                |   |                          | -      |   |      |   | 2,000               |         |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 41,586 |   |   |   | 43,586 |   |
| Social Services                                                     |   |                          | -      |   |      |   | 3,300               |         |   |   | - |   |   |   | 5,500 |   |   |   | - |   |   |   | 30,200 |   |   |   | 39,000 |   |
| Legislative Assembly and its Officers                               |   |                          |   |   |      |   |                |         |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Advocate for Children and Youth                                     |   |                          | 150    |   |      |   | 111                 |         |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 261 |   |
| Legislative Assembly                                                |   |                          | -      |   |      |   | -                   |         |   |   | - |   |   |   | 28 |   |   |   | - |   |   |   | - |   |   |   | 28 |   |
| Provincial Auditor                                                  |   |                          | 11     |   |      |   | -                   |         |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 11 |   |
| Supplementary Budgetary Appropriation                               |   |                          | 161    |   |      |   | 5,411               |         |   |   | - |   |   |   | 5,528 |   |   |   | - |   |   |   | 102,786 |   |   |   | 113,886 |   |
| "To Be Voted" Budgetary Appropriation                               |   |                          | 150    |   |      |   | 5,411               |         |   |   | - |   |   |   | 5,500 |   |   |   | - |   |   |   | 102,786 |   |   |   | 113,847 |   |
| "Statutory" Budgetary Appropriation                                 |   |                          | 11     |   |      |   | -                   |         |   |   | - |   |   |   | 28 |   |   |   | - |   |   |   | - |   |   |   | 39 |   |

| 1      | The supplementary funding of $31.0M for Agriculture replaces 2013-14 appropriation charged with 2012-13 expenses. |   |   |   |   |   |   |   |   |   |   |   |   |   |
|--------|-------------------------------------------------------------------------------------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
|   |                                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

----

| Schedule of Lending and Investing Disbursements     |   |      |      |   |       |   |      |   |   |
|-----------------------------------------------------|--------|-----------|-----------|--------|------------|--------|-----------|--------|--------|
| (thousands of dollars)                              |   |      |      |   |       |   |      |   |   |
|                                                |   |      |      |   |       |   |      |   |   |
|                                                |   | Original  |      |   |       |   |      |   |   |
|                                                |   | Estimated |      |   | Forecasted |   |      | Change |   |
|                                                |   |      | 2013-14   |   |       |   | 2013-14   |   |   |   | 2013-14 |   |
|                                                |   |      |      |   |       |   |      |   |   |   |   |   |
| Crown Corporations - Loans                          |   |      |      |   |       |   |      |   |   |   |   |   |
| Municipal Financing Corporation of Saskatchewan     |   |      | 120,000   |   |       |   | 120,000   |   |   |   | - |   |
| Saskatchewan Liquor and Gaming Authority            |   |      | 125,000   |   |       |   | 125,000   |   |   |   | - |   |
| Saskatchewan Power Corporation                      |   |      | 595,500   |   |       |   | 949,700   |   |   |   | 354,200 |   |
| Saskatchewan Telecommunications Holding Corporation |   |      | 123,100   |   |       |   | 125,000   |   |   |   | 1,900 |   |
| Saskatchewan Water Corporation                      |   |      | 18,785    |   |       |   | 3,200     |   |   |   | (15,585 | ) |
| SaskEnergy Incorporated                             |   |      | 144,095   |   |       |   | 100,000   |   |   |   | (44,095 | ) |
|                                                |   |      |      |   |       |   |      |   |   |   |   |   |
| Crown Corporations - Loans                          |   |      | 1,126,480 |   |       |   | 1,422,900 |   |   |   | 296,420 |   |
|                                                |   |      |      |   |       |   |      |   |   |   |   |   |
| Other - Loans                                       |   |      |      |   |       |   |      |   |   |   |   |   |
| Advanced Education                                  |   |      | 56,000    |   |       |   | 54,000    |   |   |   | (2,000 | ) |
| Economy                                             |   |      | 4,825     |   |       |   | 4,250     |   |   |   | (575 | ) |
|                                                |   |      |      |   |       |   |      |   |   |   |   |   |
| Other - Loans                                       |   |      | 60,825    |   |       |   | 58,250    |   |   |   | (2,575 | ) |
|                                                |   |      |      |   |       |   |      |   |   |   |   |   |
| Loans                                               |   |      | 1,187,305 |   |       |   | 1,481,150 |   |   |   | 293,845 |   |
|                                                |   |      |      |   |       |   |      |   |   |   |   |   |
| Investments                                         |   |      |      |   |       |   |      |   |   |   |   |   |
| Contributions to Sinking Funds                      |   |      | 96,002    |   |       |   | 96,532    |   |   |   | 530 |   |
| Sinking Fund Redemptions of Crown Corporations      |   |      | 39,971    |   |       |   | 37,657    |   |   |   | (2,314 | ) |
|                                                |   |      |      |   |       |   |      |   |   |   |   |   |
| Investments                                         |   |      | 135,973   |   |       |   | 134,189   |   |   |   | (1,784 | ) |
|                                                |   |      |      |   |       |   |      |   |   |   |   |   |
| Disbursements                                       |   |      | 1,323,278 |   |       |   | 1,615,339 |   |   |   | 292,061 |   |

| Schedule of Debt Redemption                  |   |      |    |   |       |   |    |   |   |
|----------------------------------------------|--------|-----------|---------|--------|------------|--------|---------|--------|--------|
| (thousands of dollars)                       |   |      |    |   |       |   |    |   |   |
|                                         |   |      |    |   |       |   |    |   |   |
|                                         |   | Original  |    |   |       |   |    |   |   |
|                                         |   | Estimated |    |   | Forecasted |   |    | Change |   |
|                                         |   |      | 2013-14 |   |       |   | 2013-14 |   |   |   | 2013-14 |   |
|                                         |   |      |    |   |       |   |    |   |   |   |   |   |
| Debt Redemption                              |   |      |    |   |       |   |    |   |   |   |   |   |
| Government General Debt                      |   |      | 627,569 |   |       |   | 627,596 |   |   |   | 27 |   |
| Crown Corporation General Debt               |   |      | 222,700 |   |       |   | 228,599 |   |   |   | 5,899 |   |
| Government Business Enterprise Specific Debt |   |      | 106,947 |   |       |   | 111,947 |   |   |   | 5,000 |   |
| Amounts in this vote are "Statutory".        |   |      | 957,216 |   |       |   | 968,142 |   |   |   | 10,926 |   |
|                                         |   |      |    |   |       |   |    |   |   |   |   |   |

----

----

| General Revenue Fund                      |   |   |   |   |          |    |
|-------------------------------------------|--------|--------|--------|--------|---------------|---------|
| Supplementary Estimates - November        |   |   |   |   |          |    |
| For the Fiscal Year Ending March 31, 2014 |   |   |   |   |          |    |
| (thousands of dollars)                    |   |   |   |   |          |    |
|                                      |   |   |   |   |          |    |
|                                      |   |   |   |   | Supplementary |    |
|                                      |   |   |   |   | Estimates     |    |
|                                      |   |   |   |   |          | 2013-14 |   |
| Budgetary Appropriation                   |   |   |   |   |          |    |   |
|                                      |   |   |   |   |          |    |   |
| Executive Branch of Government            |   |   |   |   |          |    |   |
|                                      |   |   |   |   |          |    |   |
| Agriculture - Vote 1                      |   |   |   |   |          |    |   |
| Business Risk Management (AG10)           |   |   |   |   |          |    |   |
| AgriStability                             |   |   | 28,700 |   |          |    |   |   |
| AgriInvest                                |   |   | 2,300  |   |          |    | 31,000 |   |
|                                      |   |   |   |   |          |    |   |   |
|                                      |   |   |   |   |          |    | 31,000 |   |

|   |  In 2012-13 an adjustment in the Business Risk Management subvote for AgriStability Accounts Payable payees resulted in a $31.0M credit to revenue and an offsetting charge to expense for which there was no available 2012-13 appropriation. The Financial Administration Act, 1993 requires that 2012-13 expense in excess of the 2012-13 appropriation be charged against a 2013-14 appropriation. The additional $31.0M appropriation restores the available 2013-14 appropriation to the amount originally budgeted.   |   |   |
|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|

|                              |   |   |   |   |   |   |   |   |
|----------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|
| Government Relations - Vote 30         |   |   |   |   |   |   |   |   |
|                                   |   |   |   |   |   |   |   |   |
| Public Safety (GR11)                   |   |   |   |   |   |   |   |   |
| Emergency Management and Fire Safety   |   |   | 2,000  |   |   |   |   |   |
| Provincial Disaster Assistance Program |   |   | 41,586 |   |   |   | 43,586 |   |
|                                   |   |   |   |   |   |   |   |   |
|                                   |   |   |   |   |   |   | 43,586 |   |

|   |  Additional funding is required for the Provincial Disaster Assistance Program related to 2013 claims and outstanding prior-year claims, and to increase capacity for provincial response to flooding.   |   |   |
|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|

|                                        |   |   |   |   |   |   |   |   |
|--------------------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|
| Social Services - Vote 36                        |   |   |   |   |   |   |   |   |
|                                             |   |   |   |   |   |   |   |   |
| Central Management and Services (SS01)           |   |   |   |   |   |   |   |   |
| Central Services                                 |   |   |   |   |   |   | 3,300  |   |
|                                             |   |   |   |   |   |   |   |   |
| Income Assistance and Disability Services (SS03) |   |   |   |   |   |   |   |   |
| Saskatchewan Assured Income for Disability       |   |   | 30,200 |   |   |   |   |   |
| Disabilities Community-Based Organizations       |   |   | 5,500  |   |   |   | 35,700 |   |
|                                             |   |   |   |   |   |   |   |   |
|                                             |   |   |   |   |   |   | 39,000 |   |

|   |  Additional funding is required for a higher-than-expected caseload in the Saskatchewan Assured Income for Disability program as well as pressures in other disability initiatives, emergency fire and flood evacuation costs, and information technology costs.   |   |   |
|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|

----

----

| Supplementary Estimates - November        |   |   |   |   |   |          |    |
|-------------------------------------------|--------|--------|--------|--------|--------|---------------|---------|
| Continued                                 |   |   |   |   |   |          |    |
| (thousands of dollars)                    |   |   |   |   |   |          |    |
|                                      |   |   |   |   |   |          |    |
|                                      |   |   |   |   |   | Supplementary |    |
|                                      |   |   |   |   |   | Estimates     |    |
|                                      |   |   |   |   |   |          | 2013-14 |   |
|                                      |   |   |   |   |   |          |    |   |
|                                      |   |   |   |   |   |          |    |   |
| Legislative Branch of Government          |   |   |   |   |   |          |    |   |
|                                      |   |   |   |   |   |          |    |   |
| Advocate for Children and Youth - Vote 76 |   |   |   |   |   |          |    |   |
|                                      |   |   |   |   |   |          |    |   |
| Advocate for Children and Youth (CA01)    |   |   |   |   |   |          |    |   |
| Advocate Operations                       |   |   |   |   |   |          | 261     |   |
|                                      |   |   |   |   |   |          | 261     |   |
|                                      |   |   |   |   |   |          |    |   |

|   | Additional funding is required for two investigations.   |   |   |
|--------|--------------------------------------------------------------------|--------|--------|

|                                |   |   |   |   |   |   |   |   |
|------------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|
| Legislative Assembly - Vote 21           |   |   |   |   |   |   |   |   |
|                                     |   |   |   |   |   |   |   |   |
| Caucus Operations (LG06)                 |   |   |   |   |   |   |   |   |
| Government Caucus (Statutory)            |   |   |   |   |   |   | 28     |   |
| Amounts in this subvote are "Statutory". |   |   |   |   |   |   | 28     |   |
|                                     |   |   |   |   |   |   |   |   |

|   |  Additional statutory funding is required for increased caucus expenditures.   |   |   |
|--------|-----------------------------------------------------------------------------------------------|--------|--------|

|                                  |   |   |   |   |   |   |   |   |
|--------------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|
| Provincial Auditor - Vote 28               |   |   |   |   |   |   |   |   |
|                                       |   |   |   |   |   |   |   |   |
| Provincial Auditor (PA01)                  |   |   |   |   |   |   |   |   |
| Provincial Auditor's Salary (Statutory)    |   |   |   |   |   |   | 11     |   |
| This subvote includes "Statutory" amounts. |   |   |   |   |   |   | 11     |   |
|                                       |   |   |   |   |   |   |   |   |

|   | Additional statutory funding is required for the Provincial Auditor's salary increase.   |   |   |
|--------|----------------------------------------------------------------------------------------------------|--------|--------|

|                          |   |   |          |   |   |   |    |   |
|------------------------------------|--------|--------|---------------|--------|--------|--------|---------|--------|
| Summary - Budgetary Appropriation  |   |   |          |   |   |   |    |   |
|                               |   |   |          |   |   |   |    |   |
| "To Be Voted"                      |   |   |          |   |   |   | 113,847 |   |
| "Statutory"                        |   |   |          |   |   |   | 39      |   |
| Total Budgetary Appropriation      |   |   |          |   |   |   | 113,886 |   |
| Amount Provided by Special Warrant |   |   |  -       |   |   |   |    |   |
| Additional Funding Required        |   |   |  113,886 |   |   |   |    |   |
|                          |   |   |          |   |   |   |    |   |

----

----

| Supplementary Estimates - November        |   |   |   |   |   |   |                                                                                                                      |   |
|-------------------------------------------|--------|--------|--------|--------|--------|--------|---------------------------------------------------------------------------------------------------------------------------|--------|
| Continued                                 |   |   |   |   |   |   |                                                                                                                      |   |
| (thousands of dollars)                    |   |   |   |   |   |   |                                                                                                                      |   |
|                                      |   |   |   |   |   |   |                                                                                                                      |   |
|                                      |   |   |   |   |   |   |  Supplementary                                                                                                       |   |
|                                      |   |   |   |   |   |   |  Estimates                                                                                                           |   |
|                                      |   |   |   |   |   |   |  2013-14                                                                                                             |   |
| Lending and Investing Activities          |   |   |   |   |   |   |                                                                                                                      |   |
|                                      |   |   |   |   |   |   |                                                                                                                      |   |
| Saskatchewan Power Corporation - Vote 152 |   |   |   |   |   |   |                                                                                                                      |   |
|                                      |   |   |   |   |   |   |                                                                                                                      |   |
| Loans (PW01) - Statutory                  |   |   |   |   |   |   |                    354,200 |   |
| Amounts in this vote are "Statutory".     |   |   |   |   |   |   |             354,200                                           |   |
|                       |   |   |   |   |   |   |                                                                                                                      |   |

|                                                           |   |   |          |   |   |   |                                                                                                                                            |   |
|----------------------------------------------------------------|--------|--------|---------------|--------|--------|--------|-------------------------------------------------------------------------------------------------------------------------------------------------|--------|
| Saskatchewan Telecommunications Holding Corporation - Vote 153 |   |   |          |   |   |   |                                                                                                                                            |   |
|                                                           |   |   |          |   |   |   |                                                                                                                                            |   |
| Loans (ST01) - Statutory                                       |   |   |          |   |   |   |                        1,900 |   |
| Amounts in this vote are "Statutory".                          |   |   |          |   |   |   |                 1,900                                           |   |
|                                            |   |   |          |   |   |   |                                                                                                                                            |   |
|                                                           |   |   |          |   |   |   |                                                                                                                                            |   |
| Summary - Lending and Investing Activities                     |   |   |          |   |   |   |                                                                                                                                            |   |
|                                                           |   |   |          |   |   |   |                                                                                                                                            |   |
| "To Be Voted"                                                  |   |   |          |   |   |   | -                                                                                                                                               |   |
| "Statutory"                                                    |   |   |          |   |   |   | 356,100                                                                                                                                         |   |
| Total Lending and Investing Activities                         |   |   |          |   |   |   |                                                                                                                                            |   |
| Amount Provided by Special Warrant                             |   |   |  -       |   |   |   |                                                                                                                                            |   |
| Additional Funding Required                                    |   |   |  356,100 |   |   |   |                                                                                                                                            |   |
|                                                           |   |   |          |   |   |   |                                                                                                                                            |   |
|                                                           |   |   |          |   |   |   |                                                                                                                                            |   |
|                                                           |   |   |          |   |   |   |                                                                                                                                            |   |

----