UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-Q



QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended June 30, 2011



Commission File No. 814-00776



New Source Energy Group, Inc.

(Exact name of registrant as specified in its charter)





|Delaware
        (State or other jurisdiction
        of incorporation or organization) | 74-3252949
        (I.R.S. Employer
        Identification No.)
|--------------------------------------------------------------------------------------- | ---------------------------------------------------------------

914 North Broadway, Suite 220

P.O. Box 1218

Oklahoma City, OK 73101

(Address of principal executive offices, including zip code)



(405) 272-3028

(Registrant’s telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x    No 
o



Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web
site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x
No o



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.





|Large accelerated filero | Accelerated filero | Non-accelerated filer o
        (Do not check if a smaller
        reporting company) | Smaller reporting companyx
|------------------------ | ------------------ | ------------------------------------------------------------------------------------- | --------------------------



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes  x    No o



2,056,985 shares, $0.01 par value, of the Registrant’s common stock were issued and outstanding as of August
12, 2011.








































NEW SOURCE ENERGY GROUP,
INC.



INDEX





|PART 1—FINANCIAL INFORMATION |                                                                                      
|---------------------------- | -------------------------------------------------------------------------------------
|                             |                                                                                      
|ITEM 1.                      | FINANCIAL STATEMENTS (UNAUDITED)                                                     
|                             |                                                                                      
|ITEM 2.                      | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|                             |                                                                                      
|ITEM 3.                      | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                           
|                             |                                                                                      
|ITEM 4.                      | CONTROLS AND PROCEDURES                                                              
|                             |                                                                                      
|PART II—OTHER INFORMATION    |                                                                                      
|                             |                                                                                      
|ITEM 1.                      | LEGAL PROCEEDINGS                                                                    
|                             |                                                                                      
|ITEM 1A.                     | RISK FACTORS                                                                         
|                             |                                                                                      
|ITEM 2.                      | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS                          
|                             |                                                                                      
|ITEM 3.                      | DEFAULTS UPON SENIOR SECURITIES                                                      
|                             |                                                                                      
|ITEM 4.                      | RESERVED                                                                             
|                             |                                                                                      
|ITEM 5.                      | OTHER INFORMATION                                                                    
|                             |                                                                                      
|ITEM 6.                      | EXHIBITS                                                                             
|                             |                                                                                      
|SIGNATURES                   |                                                                                      























|NEW SOURCE ENERGY GROUP, INC.                                                       | 
|----------------------------------------------------------------------------------- | 
|BALANCE SHEETS                                                                      | 
|                                                                                    | 
|                                                                                    | 
|                                                                                    | 
|                                                                                    | 
|ASSETS                                                                              | 
|                                                                                    | 
|Current assets:                                                                     | 
|Cash and cash equivalents                                                           | 
|Restricted cash                                                                     | 
|Prepaid expenses                                                                    | 
|                                                                                    | 
|Total current assets                                                                | 
|                                                                                    | 
|Property and equipment:                                                             | 
|Property and equipment                                                              | 
|Accumulated depreciation and amortization                                           | 
|                                                                                    | 
|Total property and equipment, net                                                   | 
|                                                                                    | 
|Other assets                                                                        | 
|                                                                                    | 
|Total assets                                                                        | 
|                                                                                    | 
|LIABILITES AND STOCKHOLDERS’ EQUITY (DEFICIT)                                       | 
|                                                                                    | 
|Current liabilities:                                                                | 
|Accounts payable                                                                    | 
|Related party accounts payable                                                      | 
|Related party notes payable                                                         | 
|                                                                                    | 
|Total current liabilities                                                           | 
|                                                                                    | 
|*STOCKHOLDERS’ EQUITY (DEFICIT)                                                     | 
|                                                                                    | 
|Authorized shares: 180,000,000 of common stocks and 20,000,000 of preferred stocks; | 
|2,056,985 common stocks issued at June 30, 2011 and December 31, 2010               | 
|Additional paid-in capital                                                          | 
|Accumulated deficit                                                                 | 
|                                                                                    | 
|Total stockholders’ equity (deficit)                                                | 
|                                                                                    | 
|Total liabilities and stockholders’ equity (deficit)                                | 
|                                                                                    | 
|                                                                                    | 
|*Restated to reflect the reverse split-see note F                                   | 
|                                                                                    | 
|The accompanying notes are an integral part of these financial statements.          | 
|                                                                                    | 



-1-























|NEW SOURCE ENERGY GROUP, INC.                                            
|-------------------------------------------------------------------------
|STATEMENTS OF OPERATIONS                                                 
|(unaudited)                                                              
|                                                                         
|                                                                         
|                                                                         
|                                                                         
|                                                                         
|REVENUES:                                                                
|Revenues                                                                 
|                                                                         
|Total revenues and other operating income                                
|                                                                         
|OPERATING COSTS AND EXPENSES:                                            
|General and administrative expenses                                      
|                                                                         
|Total operating costs and expenses                                       
|                                                                         
|Operating loss                                                           
|                                                                         
|OTHER INCOME (EXPENSE):                                                  
|Interest expense                                                         
|                                                                         
|Loss before income taxes                                                 
|                                                                         
|Income tax expense                                                       
|                                                                         
|Net loss                                                                 
|                                                                         
|Loss per common share:                                                   
|                                                                         
|Weighted average shares outstanding - basic and diluted                  
|                                                                         
|Basic and diluted loss per share                                         
|                                                                         
|The accompanying notes are an integral part of these financial statements
|                                                                         
|                                                                         
|                                                                         







-2-

























|NEW SOURCE ENERGY GROUP, INC.                                              | 
|-------------------------------------------------------------------------- | 
|STATEMENTS OF CASH FLOWS                                                   | 
|(unaudited)                                                                | 
|                                                                           | 
|                                                                           | 
|                                                                           | 
|                                                                           | 
|CASH FLOWS FROM OPERATING ACTIVITIES:                                      | 
|Net loss                                                                   | 
|Adjustments to reconcile net loss to net cash used in                      | 
|operating activities:                                                      | 
|Depreciation and amortization                                              | 
|Changes in operating assets and liabilities:                               | 
|Prepaid expenses                                                           | 
|Accounts payable                                                           | 
|Related party accounts payable                                             | 
|Other                                                                      | 
|                                                                           | 
|Net cash used in operating activities                                      | 
|                                                                           | 
|CASH FLOWS FROM INVESTING ACTIVITIES:                                      | 
|Deposit of restricted funds                                                | 
|Payment for long term deposit                                              | 
|Payments for property and equipment                                        | 
|                                                                           | 
|Net cash used in investing activities                                      | 
|                                                                           | 
|CASH FLOWS FROM FINANCING ACTIVITIES:                                      | 
|Proceeds from related party notes payable                                  | 
|                                                                           | 
|Net cash provided by financing activities                                  | 
|                                                                           | 
|NET CHANGE IN CASH AND CASH EQUIVALENTS                                    | 
|                                                                           | 
|CASH AND CASH EQUIVALENTS, beginning of period                             | 
|                                                                           | 
|CASH AND CASH EQUIVALENTS, end of period                                   | 
|                                                                           | 
|NON-CASH INVESTING AND FINANCING ACTIVITIES:                               | 
|Property and equipment acquired in exchange for a note payable             | 
|to related party                                                           | 
|                                                                           | 
|                                                                           | 
|The accompanying notes are an integral part of these financial statements. | 
|                                                                           | 





-3-

























NEW SOURCE ENERGY GROUP,
INC.

NOTES TO FINANCIAL STATEMENTS



Note A.  Organization



New Source Energy
Group, Inc. (the “Company”) is a Delaware corporation formed on February 12, 2008 under the name Ametrine
Capital, Inc.  On March 10, 2011, both the Board of Directors of the Company and the holder of approximately 84% of the
issued and outstanding shares of the Company’s common stock approved certain amendments to the
Company’s Certificate of Incorporation and approved the form and terms of an Amended and Restated Certificate of
Incorporation. The approval of these amendments was described in a Definitive Information Statement on
Schedule 14C filed by the Company with the Securities and Exchange Commission on March 23, 2011 and distributed to the
Company’s stockholders on March 24, 2011.  On April 18, 2011, the Company filed its amended and restated
Certificate of Incorporation with the Delaware Secretary of State that changed its legal name to New Source Energy Group,
Inc.



In the last two quarters,
the Company’s expenses were financed by its former President.  The Company cannot offer any assurance that there will be a
future source of funding for the Company’s operations, and if a funding source is not secured, the Company may not be able to
continue as a going concern.  The financial statements do not include any adjustments that may result from the outcome of this
uncertainty.



Note B.  Summary
of Significant Accounting Policies



Basis of presentation.The
accompanying unaudited financial statements present the financial position at June 30, 2011 and December 31, 2010, the results
of operations for the three and six months ended June 30, 2011 and 2010, and cash flows for the six months ended June 30, 2011
and 2010 of New Source Energy Group, Inc.  These financial statements include all adjustments, consisting of normal and recurring
adjustments, which, in the opinion of management, are necessary for a fair presentation of the financial position and the results
of operations for the indicated periods.  The results of operations for the six months ended June 30, 2011 are not necessarily
indicative of the results to be expected for the full year ending December 31, 2011.  Reference is made to the Company’s financial
statements for the year ended December 31, 2010 included in the Company’s Annual Report on Form 10-K, for an expanded discussion
of the Company’s financial disclosures and accounting policies.



Use of estimates in
preparation of financial statements.  The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of expenses during the
reporting periods.  Actual results could differ from those estimates.



Cash and cash equivalents.  Cash
and cash equivalents consist of demand deposits and highly liquid investments with original maturities of three months or less.  Cash
and cash equivalents are carried at cost which approximates fair value.



Income taxes.Deferred
taxes are determined utilizing the “asset and liability” method, whereby deferred tax asset and liability account balances
are determined based on differences between financial reporting and the tax bases of assets and liabilities and are measured using
the enacted tax rates and laws that will be in effect when the differences are expected to reverse.  The Company provides a valuation
allowance when it’s more likely than not that deferred tax assets will not be realized in the foreseeable future.  Deferred
tax liabilities and assets are classified as current or non-current based on the expected reversal dates of the specific temporary
differences.



Fair value of financial
instruments.The Company discloses fair value measurements for financial and non-financial assets and liabilities measured
at fair value.  Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date.







-4-

























NEW SOURCE ENERGY GROUP,
INC.

NOTES TO FINANCIAL STATEMENTS

The accounting standard establishes
a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels,
which are described below:



Level 1:  Quoted
prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities.  The fair value
hierarchy gives the highest priority to Level 1 inputs.



Level 2:  Observable
prices that are based on inputs not quoted on active markets but corroborated by market data.



Level 3:  Unobservable
inputs are used when little or no market data is available.  The fair value hierarchy gives the lowest priority to Level 3 inputs.



Financial items carried at
fair value as of June 30, 2011 and December 31, 2010 consisted entirely of cash and cash equivalents and are classified as Level
1.



Recent accounting pronouncements.  In
January 2010, the Financial Accounting Standards Board (the “FASB”) issued additional disclosure requirements for fair value
measurements.  The guidance requires an entity to disclose significant transfers of assets and liabilities between Level 1 and
Level 2 of the fair value measurement hierarchy, including the reasons and the timing of the transfers.  The additional requirements
became effective for interim and annual reporting periods beginning after December 15, 2009.  The adoption of this new guidance
did not have an impact on the Company’s financial position, results of operations or cash flows as this guidance relates only
to additional disclosures.  In addition, the guidance requires a roll forward of activities on purchases, sales, issuance, and
settlements of the assets and liabilities measured using significant unobservable inputs (Level 3 fair value measurements).  The
changes are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years.  The
Company does not believe that the adoption will have an impact on the Company’s financial position, results of operations or
cash flows as this guidance relates only to additional disclosures.



In April 2011, the FASB issued
Accounting Standards Update (“ASU”) No. 2011-02, A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt
Restructuring, which clarifies when a loan modification or restructuring is considered a troubled debt restructuring (TDR).  In
evaluating whether a modification or restructuring constitutes a TDR, a creditor must separately conclude that both the restructuring
constitutes a concession and the borrower is experiencing financial difficulties.  To provide greater consistency and transparency
in reporting TDRs, this ASU clarifies the guidance on a creditor’s evaluation of whether it has granted a concession and whether
a debtor is experiencing financial difficulties.  For public companies, the new guidance is effective for interim and annual
periods beginning on or after June 15, 2011 and applies retrospectively to restructurings occurring on or after the beginning of
the fiscal year of adoption.  Early application is permitted.  The Company has determined that the adoption of this ASU will
not have a material impact on its financial condition and results of operations.



Note C.  Income Taxes



Deferred income taxes.  Deferred
taxes are determined by applying the provisions of enacted tax laws and rates for the jurisdictions in which the Company operates
to the estimated future tax effects of the differences between the tax basis of assets and liabilities and their reported amounts
in the Company’s financial statements. A valuation allowance is established to reduce deferred tax assets if it is more likely
than not that the related tax benefits will not be realized.





-5-





























NEW SOURCE ENERGY GROUP,
INC.

NOTES TO FINANCIAL STATEMENTS

The Company estimates its
annual effective income tax rate in recording its quarterly provision for income taxes in the various jurisdictions in which the
Company operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the quarter
in which they occur.



As of June 30, 2011 and December
31, 2010, the Company has provided valuation allowances of $208,000 and $71,000, respectively, for deferred tax assets resulting
from tax loss carryforwards.  Management currently believes that since the Company has a history of losses it is more likely
than not that the deferred tax regarding the loss carryforwards and other temporary differences will not be realized in the foreseeable
future.



Note D. Abandoned Acquisition
Efforts



On June 30, 2011 the Board
of Directors of the Company affirmatively determined that the Company abandoned its efforts to acquire certain oil and gas assets
and interests located in central Oklahoma (the “Oil and Gas Assets”).  At the time of determination, the Company had not acquired
the Oil and Gas Assets or any interest therein and had not finalized or entered into any definitive agreement to do so.  At that
time, two of the Company’s directors (Messrs. Chernicky and Albert) resigned, and another director, Mr. Kos, resigned as an officer
of the Company.



During the period of time
that the Company was considering the acquisition of the Oil and Gas Assets, it expended a significant amount of time and resources
in due diligence, contract drafting and negotiation, and other activities related to the potential acquisition of the Oil and Gas
Assets.  During this process, the Company (directly and through consultants) developed a significant amount of knowledge, information
and work product (collectively the “Business Opportunity and Information”).



The current owner of the
Oil and Gas Assets is an entity owned and controlled by the Company’s former Chairman, David Chernicky.  It is anticipated
that another entity associated with Mr. Chernicky’s company may seek to acquire the Oil and Gas Assets.



To resolve the
conflicts of interest associated with the possible exploitation of the Business Opportunity and Information by another
entity, the Company negotiated terms by which the Company waived any rights it had in the Business Opportunity and
Information and agreed to cooperate and provide reasonable assistance with the transfer of the Business Opportunity and
Information to a potential new purchaser (the “Waiver”).  The Company delivered the Waiver on July 18,
2011 to New Dominion, LLC (“New Dominion”), an affiliate of Mr. Chernicky.  In consideration for
delivering the Waiver, the Company has received $600,000 in cash from New Dominion.  As a result of waiving its
rights to the Business Opportunity and Information, the Company may also change its name.  The Waiver
and related actions are subsequent events.



As a result of the Company’s
decision to abandon its efforts to acquire the Oil and Gas Assets, the Business Opportunity and Information had little to no value
to the Company.  Consequently, the Board of Directors determined that this did not constitute the sale by the Company of any
assets but merely a waiver of a business opportunity that the Company could not exploit.



Because of former relationships
between Mr. Kos (the other member of the Company’s Board of Directors) and New Dominion and its affiliates, the Company negotiated
the terms of the Waiver solely by and through its president and sole disinterested director Anranik (Nick) Armoudian.  Mr. Armoudian
was aware of the conflicts of interest and the related party nature of the transactions at the time that he negotiated and approved
the Waiver; however, he believed that under the circumstances that the terms by which the Company delivered the Waiver were fair
and in the Company’s and its stockholders’ best interests.





-6-































NEW SOURCE ENERGY GROUP,
INC.

NOTES TO FINANCIAL STATEMENTS





The Company expects to
use or allocate the proceeds received as a result of the Waiver for the repayment of loan payable by the Company to Mr. Kos,
a former executive officer of the Company and a current member of its Board of Directors, and certain affiliates of Mr. Kos;
for the repayment of accounts payable to unrelated parties; for the costs expected to be incurred to effect the anticipated
name change; and for general working capital purposes.



In the minutes by which the
Company’s Board of Directors approved the Waiver, the Board also approved an amendment to the Company’s Certificate of Incorporation
to provide that the name of the Company be changed to New Horizon Resources, Inc.  The Company expects to accomplish this through
approval of its controlling shareholder, Deylau, LLC, and will prepare and forward an information statement on SEC Schedule 14C
providing more information.



Now that the
Company has abandoned the potential acquisition of the Oil and Gas Assets, the Company hopes to identify and execute upon a
new business opportunity.



Note E.  Commitments
and Contingencies



Commencing 2011, the Company
began leasing office space from a related party. Future minimum lease commitments under the operating lease as of June
30, 2011, are as follows :



|2011 |  | $ | 39,000 
|---- |  | - | -------
|2012 |  |   | 78,000 
|2013 |  |   | 19,000 
|     |  |   |        
|     |  | $ | 136,000



On January 17, 2011, the
Company entered into an agreement whereby it was required to put $150,000 into escrow in favor of BMO Capital Markets to cover
future expenditures relating to a proposed credit facility in anticipation of a future acquisition.  On May 26, 2011, the Company
placed these funds into escrow and currently reflects this as restricted cash on the balance sheet.



As a result of the
Company’s abandoned acquisition efforts, the Company expects the $150,000 held in escrow to be refunded to the
Company.



Note F.  Related
Party Transactions



During the six months
ended June 30, 2011, the Company’s President advanced approximately $366,000 cash and provided $103,000 of property
and equipment to the Company in exchange for a note payable.  These loans are demand loans and bear interest at 5%
per annum.  No payments of interest or principal have been made on this loan as of July 28, 2011.  The
Company also owed other expenses to a related party of approximately $18,000.



Note G.  Capital
Stock Transactions



On April 15, 2011, the
Company caused an amendment to its Certificate of Incorporation to be filed with the Delaware Secretary of State to effect a
0.47-for-1 combination of the Company’s outstanding common stock (the “reverse stock
split”).  Then on April 18, 2011, the Company filed an Amended and Restated Certificate of Incorporation with
the Delaware Secretary of State, which amended various provisions of the Company’s Certificate of Incorporation,
including an amendment to change the company’s name from Ametrine Capital, Inc. to New Source Energy Group,
Inc.  The Company notified the Financial Industry Regulatory Authority of both the reverse stock split and the name
change.  The Company was assigned a new trading symbol and the reverse stock split and name change have been
reflected in the financial markets.





-7-































NEW SOURCE ENERGY GROUP,
INC.

NOTES TO FINANCIAL STATEMENTS

Reverse stock split.  The
reverse stock split was effective under Delaware law on April 15, 2011.  Under Delaware law, upon the reverse stock split becoming
effective, each share of the Company’s common stock that was issued and outstanding automatically became 0.47 shares without
any change in the par value of such shares; 1,000 shares became 470 shares.  The reverse stock split did not serve to decrease
or otherwise affect New Source’s authorized capital.  No fractional shares were issued in connection with the reverse stock
split.  Shareholders who are entitled to a fractional share, if any, will instead receive a whole share.



The reverse stock split
affected all holders of the Company’s common stock uniformly and did  not affect any shareholder’s percentage
ownership interest in the Company, except to the extent the reverse split will result in any holder being granted a whole
share for any fractional share that resulted from the reverse stock split.



Before the reverse
stock split, 4,376,559 shares were outstanding.  Following the reverse stock split, there are approximately
2,056,985 shares outstanding.  The loss per share and weighted average shares outstanding presented in the
statement of operations have been restated to reflect the reverse stock split.  The share capital and additional
paid-in capital have also been restated to reflect the reverse stock split.  Accordingly, $23,197 was reclassified
from share capital to additional paid-in capital.



Amended and restated
certificate of incorporation.  The Amended and Restated Certificate of Incorporation and each of the amendments contained
therein (including the name change to New Source Energy Group, Inc.) became effective under Delaware law on April 18, 2011.  In
addition to changing the company’s name, the Amended and Restated Certificate of Incorporation amended several provisions of
New Source’s Certificate of Incorporation.  Among the amendments effected in the Amended and Restated Certificate of Incorporation
were:





|· | An increase to the Company’s authorized capital to 200,000,000 shares, comprised of 180,000,000 shares of common stock and 20,000,000 shares of preferred stock.
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------





|· | The addition of provisions intended to more accurately define the limitations of liability as provided in Section 102(b)(7) of the General Corporation Law of Delaware, as well as to add provisions regarding indemnification and the advancement of expenses.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





|· | The addition of a provision with respect to the limitation of liability of the officers, directors, and other agents of the Company and with respect to the New Source indemnification obligations, may only be amended by the affirmative vote of two-thirds of the votes entitled to be cast on any proposal to repeal or modify such provisions.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------







|· | Other conforming and/or non-substantive amendments to the Certificate of Incorporation.
|- | ---------------------------------------------------------------------------------------



Note H. Changes in
Officers and Directors



Resignation of Directors.  Effective
June 30, 2011, David Chernicky and Phil Albert both resigned from the Board of Directors of the Company.  Mr. Chernicky and Mr.
Albert both informed the Company that they resigned for personal reasons and to pursue other business opportunities and not as
a result of any disagreement with any Company operations, practices or policies.



Departure of Executive
Officers.On June 30, 2011, Kristian Kos ceased serving as the Company’s President and Chief Executive Officer.  Although
he no longer serves as an executive officer, Mr. Kos is continuing to serve on the Board of Directors.  Also on June 30, 2011,
Richard Finley ceased serving as the Company’s Chief Financial Officer, Treasurer and Secretary.  Mr. Finley no longer serves
as an officer or employee of the Company.  Neither Mr. Kos nor Mr. Finley were a party to an agreement with the Company that
entitled either to any form of consideration or award from the Company upon their termination as executive officers.





-8-

































NEW SOURCE ENERGY GROUP,
INC.

NOTES TO FINANCIAL STATEMENTS





As further described below,
Antranik Armoudian has been appointed to serve as the Company’s sole executive officer and will serve in the capacities previously
held by Mr. Kos and Mr. Finley.  These management changes were implemented due to abandoning the acquisition of the Oil and Gas
Assets and not as a result of any disagreement between Messrs. Kos and Finley and the Company.



Appointment of New
Officer and Director.On June 30, 2011, Antranik Armoudian was appointed to the Company’s Board of Directors and also
as the Company’s President, Chief Executive Officer, Chief Financial Officer, Secretary and Treasurer.  Mr. Armoudian will
hold all such positions until his successor(s) are duly elected and/or appointed and qualified.  There was no arrangement or
understanding pursuant to which Mr. Armoudian was appointed as a director or executive officer, except that the Company has agreed
to pay Mr. Armoudian an annual salary of $25,000.  The Company also granted Mr. Armoudian a stock option to acquire 50,000 shares
of Company common stock at an exercise price of $0.10 per share and exercisable for a ten year term.  Ten thousand shares underlying
the option will vest upon the Company completing the transfer of the Business Opportunity and Information, and the remaining forty
thousand shares will vest when, and if, the Company completes the acquisition of another business opportunity and files a current
report on Form 8-K (or other appropriate form) reporting such acquisition or transaction.



There are no family relationships
between Mr. Armoudian and any current or former Company executive officer or director.  Except for the salary to be paid to Mr.
Armoudian and the option grant described above, there have been no previous transactions between Mr. Armoudian and the Company
and/or any of its current or former affiliates in which Mr. Armoudian had a direct or indirect interest.







-9-































|ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|----------------------------------------------------------------------------------------------



Forward-Looking Statements



Statements that we make
in this Form 10-Q that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor
provisions in the federal securities laws and judicial interpretations thereof.  These statements often can be identified by
the use of terms such as “may,” “will,” “expect,” “anticipate,” “estimate,” or “continue,” or the negative
thereof.  Such forward-looking statements speak only as of the date made.  Any forward-looking statements represent management’s
best judgment as to what may occur in the future.  Readers are cautioned that these forward-looking statements are only predictions
and are subject to risks, uncertainties, and assumptions that are difficult to predict, including those identified under “Risk
Factors” in our Form 10-K for the year ended December 31, 2010 and herein.  Therefore, actual results may differ materially
and adversely from those expressed in any forward-looking statements.  We disclaim any obligation to revise any forward-looking
statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated
events.



Overview



Formation and Initial
Operations



New Source Energy Group, Inc.
(referred to herein as “New Source” or the “Company”, and formerly known as “Ametrine Capital, Inc.”) has been essentially
inactive since its formation.  Until November 19, 2010 the Company was regulated as a BDC under the Investment Company Act of
1940.  However, the Company was not able to raise sufficient capital to execute upon its original business plan.



2010 Change of Control
Transaction



On November 30, 2010 the Company’s
largest stockholder, Tailormade, sold its entire interest in the Company (being approximately 92% of the Company’s issued and
outstanding shares of common stock) in a private transaction (the “Change of Control Transaction”).  Pursuant to the terms
of the Change of Control Transaction, the Company’s directors and sole executive officer resigned, and new persons were appointed
to serve as directors and executive officers.



2011 Amendment to Certificate
of Incorporation



On March 10, 2011, both
the Board of Directors of New Source and the holder of approximately 84% of the issued and outstanding shares of
the Company’s common stock, approved certain amendments to New Source’s Certificate of Incorporation, and approved
the form and terms of an Amended and Restated Certificate of Incorporation.  On April 15, 2011 the Company caused
an amendment to its Certificate of Incorporation to be filed with the Delaware Secretary of State to effect a
0.47-for-1 combination of New Source’s outstanding common stock (the “reverse stock
split”).  Then on April 18, 2011 New Source filed an Amended and Restated Certificate of Incorporation with
the Delaware Secretary of State, which amended various provisions of New Source’s Certificate of Incorporation
including an amendment to change the company’s name from Ametrine Capital, Inc. to New Source Energy Group,
Inc.  The reverse split and the other amendments to our Certificate of Incorporation are further discussed
below.





-10-

























Abandonment of Acquisition
from Related Party



Since 2010, New Source had
been pursuing an acquisition of assets from a related party as well as the financing necessary to complete the acquisition (the
“Oil and Gas Assets”).  On June 30, 2011 the Company’s Board of Directors affirmatively determined that the Company has
abandoned its efforts to acquire the Assets.  The Assets are owned by Scintilla, LLC (“Scintilla”) an entity owned and controlled
by the Company’s former Chairman, David Chernicky.   The Company was informed by its financial advisor(s) that the lender
and investment banking firm the Company hoped to utilize to obtain a line of credit and raise a significant amount of equity financing
was now unwilling or unable to proceed with structuring those transactions on behalf of the Company.  The Company was dependent
on access to the line of credit and the equity financing to acquire the Assets and implement its intended business plan.   Without
access to a significant amount of debt and equity financing the Company was unable to complete the acquisition of the Oil and Gas
Assets.



During the period of time that
the Company was considering the acquisition of the Oil and Gas Assets, it expended a significant amount of time and resources in
due diligence, contract drafting and negotiation and other activities related to the potential acquisition of the Oil and Gas Assets
(the “Business Opportunity and Information”).  During this process, the Company (directly and through consultants) developed
a significant amount of knowledge, information and work product (collectively the “Business Opportunity and Information”).  It
is anticipated that another entity associated with Mr. Chernicky’s company may seek to acquire the Oil and Gas Assets.  To
avoid possible conflicts of interest and in consideration for $600,000, the Company waived any rights it had in the Business Opportunity
and Information and agreed to cooperate and provide reasonable assistance with the transfer of the Business Opportunity and Information
to a potential new purchaser (the “Waiver”).  The Company delivered the Waiver on July 18, 2011 to New Dominion, LLC (“New
Dominion”), an affiliate of Mr. Chernicky.  As a result of waiving its rights to the Business Opportunity and Information,
the Company may also change its name.



As a result of the Company’s
decision that it could not continue to pursue the acquisition of the Oil and Gas Assets, the Business Opportunity and Information
had little to no value to the Company.   Consequently the Board of Directors determined that this did not constitute the sale
by the Company of any assets, but merely a waiver of a business opportunity that the Company could not exploit.



Change of Management



On June 30, 2011 Kristian
Kos ceased serving as the Company’s President and Chief Executive Officer.  Although he no longer serves as an executive officer,
Mr. Kos is continuing to serve on the Board of Directors.  Also on June 30, 2011 Richard Finley ceased serving as the Company’s
Chief Financial Officer, Treasurer and Secretary.  Mr. Finely no longer serves as an officer or employee of the Company.



On June 30, 2011 Antranik Armoudian
was appointed to the Company’s Board of Directors and also as the Company’s President, Chief Executive Officer, Chief Financial
Officer, Secretary and Treasurer. The Company has agreed to pay Mr. Armoudian an annual salary of $25,000.  The Company also
granted Mr. Armoudian a stock option to acquire 50,000 shares of Company common stock, at an exercise price of $0.10 per share
and exercisable for a ten year term.  Twenty thousand shares underlying the option  vested upon the Company completing the
transfer of the Business Opportunity and Information and the remaining thirty thousand shares will vest when and if the Company
completes the acquisition of another business opportunity and files a current report on Form 8-K (or other appropriate form) reporting
such acquisition or transaction.



Because of former relationships
between Mr. Kos (the other member of the Company’s Board of Directors) and New Dominion and its affiliates, the Company executed
the Waiver solely by and through its president and sole disinterested director Antranik Armoudian.  Mr. Armoudian was aware of
the conflicts of interest and the related party nature of the transactions at the time that he negotiated and approved the Waiver,
however he believed that under the circumstances that the terms by which the Company delivered the Waiver were fair and in the
Company’s and its stockholders’ best interests.





-11-





























Now that the Company has abandoned
the potential acquisition of the Assets, the Company hopes to identify and execute upon a new business opportunity.



The Reverse Split



The reverse stock split was
effective under Delaware law on April 15, 2011.  Under Delaware law, upon the reverse stock split becoming effective each share
of the Company’s common stock that was issued and outstanding automatically became 0.47 shares without any change in the par
value of such shares; 1,000 shares became 470 shares.  The reverse stock split did not serve to decrease or otherwise effect
New Source’s authorized capital.   No fractional shares were issued in connection with the reverse stock split.  Stockholders
who were entitled to a fractional share (if any) instead received a whole share.



The reverse split affected
all holders of New Source’s common stock uniformly and did not affect any shareholder’s percentage ownership interest in New
Source, except to the extent the reverse split resulted in any holder being granted a whole share for any fractional share that
resulted from the reverse split.



Before the reverse split, 4,376,559
shares were outstanding.  Following the reverse split, there are approximately 2,056,985 shares outstanding.  All information
with respect to the Company’s outstanding shares and/or per share information in this Form 10-Q has been adjusted to reflect
the effect of the reverse split.



The Amended and Restated
Certificate of Incorporation



The Amended and Restated Certificate
of Incorporation and each of the amendments contained therein (including the name change to New Source Energy Group, Inc.) became
effective under Delaware law on April 18, 2011.   In addition to changing the Company’s name the Amended and Restated Certificate
of Incorporation amended several provisions of New Source’s Certificate of Incorporation.  Among the amendments effected in
the Amended and Restated Certificate of Incorporation were:





|§ | An increase to New Source’s authorized capital to 200,000,000 shares, comprised of180,000,000 shares of common stock and 20,000,000 shares of preferred stock.
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------------





|§ | The addition of provisions intended to more accurately define the limitations of liability as provided in Section 102(b)(7) of the General Corporation Law of Delaware, as well as to add provisions regarding indemnification and the advancement of expenses.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





|§ | The addition of a provision with respect to the limitation of liability of the officers, directors and other agents of New Source and with respect to the New Source indemnification obligations, may only be amended by the affirmative vote of two-thirds of the votes entitled to be cast on any proposal to repeal or modify such provisions.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The amended and restated certificate
of incorporation also made other conforming and/or non-substantive amendments to the Certificate of Incorporation.



Plan of Operations



The Company is not currently
engaged in any business operations and it has abandoned the efforts previously expended to acquire certain producing properties
that are directly or indirectly owned by Scintilla, LLC as described above.  This also resulted in an abandonment of the Company’s
previously-reported January 2011 engagement letter and April 2011 commitment letter with BMO Capital Markets, Inc. for financing
thought to be necessary in connection with the now-abandoned acquisition.   There were no other agreements in place for the
financing or the contemplated acquisition, and the agreements with BMO Capital Markets that were in place are now of no force or
effect.







-12-



























Ultimately the Company hopes
to identify and act upon a business opportunity in the oil and gas or energy production related industries in the U.S. The Company
has taken no definitive steps to investigate new business opportunities and has not engaged in even preliminary discussions with
potential acquirees.  There can be no assurance that the Company will identify an appropriate business opportunity or corporate
transaction or, if one is identified, that the Company will be able to complete any such transactions.



As the Company has no source
of working capital or revenues beyond the limited funds received from the sale of the Business Opportunity and Information, the
Company will have to rely on its affiliates or other capital raising activities to provide funds to the Company.  For the Company
to take significant steps in completing any business transaction or enter into any business relationship, the Company will have
to obtain a significant amount of funding.  There can be no assurance that if the Company identifies a new business opportunity
that outside funding will be available to the Company on reasonable terms, if at all.



Results of Operations



The Company’s election to
withdraw as a BDC under the Investment Company Act of 1940 Act resulted in a change in the Company’s method of accounting. BDC
financial statement presentation and accounting utilizes the value method of accounting used by investment companies, which allows
BDCs to recognize income and value their investments at market value as opposed to historical cost.



The Company has not had any
revenues from operations since its inception.  As of June 30, 2011 the Company had an accumulated deficit of $(618,914) as compared
to $(256,533) as of December 31, 2010.  The accumulated deficit increased significantly during the first half of 2011 because
of the significant operating losses the Company incurred will investigating the now abandoned business opportunity.



We recognized a net loss of
$(254,009) for the quarter ($(362,381) for the six months) ended June 30, 2011, as compared to the $(18,766) net loss recognized
for the comparable three-month period ($(29,766) for the comparable six month period) in fiscal 2010.  All of our operating costs
and expenses in both the 2011 and 2010 periods were attributable to our general and administrative costs.  These costs were significantly
greater during the 2011 period as the Company began taking steps to execute upon a potential (but now abandoned) acquisition in
the oil and gas industry and also effected certain corporate actions to intended to help the Company effect that acquisition and
raise capital (such as effecting the reverse stock split and the recapitalization).



During the quarter and six months
ended June 30, 2011 the Company incurred fees to professional advisors, such as attorneys and accountants, to assist with these
activities as well as costs incurred to maintain the Company’s status as a reporting company under the Securities Exchange Act
of 1934.  Additionally, during the quarter and six months ended June 30, 2011, in anticipation of closing on the Oil and Gas
Assets and beginning to have active business operations the Company incurred certain costs to help it expand its office facilities
and added staff.  These actions resulted in the Company incurring operating costs during the quarter and six months ended June
30, 2011.







-13-





























On the other hand, during the
comparable period of 2010 the Company’s operating expenses were incurred to fund our limited operations and to satisfy our disclosure
obligations under the federal securities laws.



We anticipate that we will
continue to incur net losses although, until we identify another business opportunity to pursue, we do not believe that the net
losses will be as significant as they were in the first half of 2011.  We will seek to identify and then pursue business opportunities
to the extent that our management has identified opportunities that it believes are worth pursuing, and to the extent that the
Company has sufficient funds to do so.



At the present time, the Company
has no source of revenues from operations, and the Company can provide no assurance that it will generate a source of revenues
from operations, either as a result of a strategic transaction, or as a result of developing such a source from within.



Liquidity and Capital Resources



Discussion



The Company has been
without adequate funds since its inception.  At June 30, 2011, the Company had current assets of $157,126
(including, however, restricted cash of $150,000).  At June 30, 2011, the Company’s working capital deficit
was $(492,774).  The restricted cash of $150,000 represents fund that the Company placed into escrow with BMO
Capital Markets pursuant to the requirements of the January 2011 engagement letter.  Inasmuch as the agreements
with BMO Capital Markets have been terminated, the Company expects to request and receive a return of those funds.



As of June 30, 2011, the Company’s
only other assets are property and equipment assets which primarily are derived from certain improvements that we have made on
our office space which have been financed from loans received from our principal shareholder/president, Mr. Kos.  The Company
chose not to write off these improvements at June 30, 2011 because it was compensated for these improvements when it received the
$600,000 for the Waiver.



Subsequent to June 30, 2011,
the Company received $600,000 from New Dominion, LLC as compensation for the Company’s waiver of the Business Opportunity and
Information as described above.  The Company used these funds to repay a number of current expenses, including (without limitation)
certain related party expenses, being $103,000 to reimburse Deylau, LLC (owned by the Company’s former president and current
director, Kristian Kos) for abandoned tenant improvements and $366,000 to Deylau, LLC to repay other amounts that Deylau had advanced
to the Company.  As discussed above, the Company also expects to receive a return of the full $150,000 deposited with BMO Capital
Markets, which will be held as a current asset.



Cash used in
operating activities during the six months ended June 30, 2011 was $206,263.  Starting in 2011 our former President
(Kristian Kos) through Deylau, funded the Company’s operations and expenses in the form of loans, which loans were
repaid as described above.  As of June 30, 2011, the Company owed Deylau $473,426 (including $103,000 in tenant
improvements) through this arrangement.  These loans were repaid without interest from the $600,000 received in
July 2011 as discussed above.  Although the Company believes that a portion of the funds received in July 2011
from New Dominion for the waiver of the Business Opportunity and Information will finance the Company’s limited
operations for the balance of the fiscal year, these funds will not be sufficient should the Company seek to explore
another business opportunity or transaction.  If the Company needs additional funds, we cannot offer any assurance
that any affiliate will be able to or willing to continue to advance funds for the Company’s operations, and if the
Company is unable to obtain such financing, the Company may not be able to survive until it obtains its own funding
in sufficient amounts.





-14-





























As of June 30, 2011 the Company
had total liabilities of $649,900, all of which are current.  A significant portion of these liabilities were repaid in July
2011 after the Company received the $600,000 payment for the Waiver.



Contractual Obligations



The Company’s only current
contractual obligation is to pay its President and Chief Executive Officer, Antranik Armoudian an annual salary of $25,000.  The
Company’s other disclosed contractual obligations (including obligations to BMO Capital Markets and, for rent, to Deylau) expired
or were terminated when the Company abandoned the previously-contemplated acquisition.



The Company does not have any
long-term debt obligations; it does not have any other employment contract or salary obligations.  It is obligated to pay for
the services of its professionals (including the accountants and attorneys).



Off Balance Sheet Arrangements



The Company did not have any
off balance sheet arrangements, as such term is defined in Item 303(a)(4)(ii) of Regulation S-K, at June 30, 2011 and December 31,
2010.



Critical Accounting Policies



The preparation of financial
statements in conformity with U. S. generally accepted accounting principles requires management to make a variety of estimates
and assumptions that affect (i) the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
as of the date of the financial statements and (ii) the reported amounts of expenses during the reporting periods covered by the
financial statements.



Our management routinely makes
judgments and estimates about the effect of matters that are inherently uncertain. As the number of variables and assumptions affecting
the future resolution of the uncertainties increase, these judgments become even more subjective and complex. Although we believe
that our estimates and assumptions are reasonable, actual results may differ significantly from these estimates. Changes in estimates
and assumptions based upon actual results may have a material impact on our results of operation and/or financial condition. Our
significant accounting policies are disclosed in Note B to the Financial Statements included in this Form 10-Q.



Recently Issued Accounting
Pronouncements



None.



ITEM 3.  QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK



Not
Applicable.



ITEM 4.  CONTROLS AND PROCEDURES



Management, with the
participation of the person serving as our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness
of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act as of June
30, 2011. On the basis of this review, our Chief Executive Officer and Chief Financial Officer concluded that, because of the
material weakness in our internal control over financial reporting described below that, our disclosure controls and
procedures were not effective as of June 30, 2011 to timely alert management to material information required to be included in
our periodic reports filed with the Securities and Exchange Commission  and to ensure that information required to
be disclosed in such reports is accumulated and communicated to our management, including our Chief Executive Officer and
Chief Financial Officer, to allow timely decisions regarding required disclosures.  However, management believes
that the financial statements included in this report present fairly, in all material respects, the Company’s
consolidated financial position, results of operations and cash flows for the periods presented.  Due to our
limited personnel we are not able to, and do not intend to, immediately take any action to remediate the material
weaknesses identified, however if the Company is able to secure funding and execute upon a business opportunity we expect to
take steps to try to remediate the material weakness.





-15-





























Disclosure controls and procedures
are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or
submitted under the 1934 Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules
and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed in our reports filed under the 1934 Act is accumulated and communicated to our management, including our
principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.



On June 30, 2011 the Company
appointed a new person to serve as its Chief Executive Officer and Chief Financial Officer.  Our executive officer is charged
with overseeing the Company’s internal control over financial reporting.  Except for the appointment of a new person serving
as our Chief Executive Officer and Chief Financial Officer, there have not been any changes in the Company’s internal control
over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated by the SEC under the Exchange Act) during the
Company’s most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect,
the Company’s internal control over financial reporting.



PART II—OTHER INFORMATION



ITEM 1.  LEGAL PROCEEDINGS



The Company is not aware of
any material current, pending, or threatened litigation.



ITEM 1A.  RISK FACTORS



As a result of the abandonment
of the business opportunity the Company was previously pursuing, there have been material changes to the risk factors which were
originally set forth in our Annual Report on Form 10-K for the year ended December 31, 2010, as filed with the SEC on March 23,
2011.  The risk factors in our Annual Report on Form 10-K for the year ended December 31, 2010, and hereinafter, in addition
to the other information set forth in this quarterly report, could materially affect our business, financial condition or results
of operations. Additional risks and uncertainties not currently known to us or that we deem to be immaterial could also materially
adversely affect our business, financial condition or results of operations.



An investment in and ownership
of our common stock is one of high risk.You should carefully consider the risks described below in connection with any
decision whether to acquire, hold or sell our securities.  If any of the contingencies discussed in the following paragraphs
or other materially adverse events actually occurs, the business, financial condition and results of operations could be materially
and adversely affected.  In such case, the trading price of our common stock could decline, and you could lose all or part of
your investment.







-16-































We have no active business
operations and no current prospects for business operations.We currently are not engaged in any business operations
and we are not currently investigating any specific business transaction or acquisition.   We cannot offer any assurances that
we will be able to identify, negotiate, or complete any such transaction.  We can also offer no assurance that if we do complete
a strategic transaction that we will be able to do so on commercially-reasonable terms in a manner that could be advantageous to
our stockholders.



There would be significant
conflicts of interest if we conduct significant negotiations for an acquisition of properties from an affiliated company and consummate
such transaction.  We previously negotiated with an affiliated company to complete a business transaction, and may negotiate
a future transaction with an affiliated company (although no such discussions or negotiations have yet been commenced).  Should
we enter into significant negotiations for such a transaction, or complete such a transaction, although we anticipate that the
transaction would benefit all of the Company’s stockholders, there would be significant conflicts of interest involved.  We
may not retain a third party to advise the Company with respect to the fairness of the transaction terms.  Although the Company
does not intend to engage in the transaction unless it believes the terms of the transaction are beneficial to the Company as a
whole, ultimately whether the transaction is fair to the Company and its best interest will likely be subject to the discretion
of our disinterested directors, currently only one person.



We have no working capital
available for any operations.  Since our inception we have not had any revenues from operations, have had very limited
working capital, and have not been successful in raising sufficient capital from outside sources to pursue our business objectives.  Our
current financial resources not sufficient for us to engage in any business operations, and may be insufficient for us to execute
upon a business opportunity. The on-going volatility in global financial and capital markets has limited the availability of capital
to early stage companies.  We have been, in fact, dependent on affiliated parties for financing our operations.  We cannot
offer any assurance that affiliated parties will continue to advance funds for the Company’s operations, and if affiliated parties
fail to do so, the Company may not be able to survive until it obtains its own funding in sufficient amounts.



We identified material
weaknesses in our disclosure controls and procedures and our internal control over financial reporting.Section 404
of the Sarbanes-Oxley Act of 2002 requires management to assess our internal control over financial reporting (“ICFR”) pursuant
to a defined framework.  In making that assessment, management identified a material weakness in our disclosure controls as a
result of several material weaknesses identified in our ICFR as described in Item 9A below.  There are inherent limitations in
the effectiveness of any system of internal control, and accordingly, even effective ICFR can provide only reasonable assurance
with respect of financial statement preparation and may not prevent or detect misstatements.  Material weaknesses make it more
likely that a material misstatement of annual or interim financial statements will not be prevented or detected.  In addition,
effective ICFR at any point in time may become ineffective in future periods because of changes in conditions or due to deterioration
in the degree of compliance with our established policies and procedures.  We are likely to continue to have material weaknesses
until such time as we are engaged in business operations and are adequately capitalized so that we will be able to spread out our
financial controls, financial reporting and disclosure functions among more than the single person who currently has responsibility.



Because the Company is
no longer regulated as a BDC its stockholders no longer receive certain regulatory protections.Because the Company
is no longer regulated as a BDC the Company is no longer subject to certain regulatory requirements that are aimed to provide certain
shareholder protections.  When the Company was regulated as a BDC it was subject to various obligations, including:  a majority
of its directors were required to be “disinterested persons”; the Company was prohibited from issuing securities at below net
asset value; and the Company was required to maintain a ratio of assets to senior securities of at least 200%.







-17-



























We currently do not have
active corporate governance policies or procedures and we have no independent directors.The Company does not currently
have:  (i) any independent directors, (ii) a separately designated audit committee, (iii) a separately designated nominating
committee, (iv) or any other corporate governance committee.  Thus, our stockholders do not have the benefits or protections
associated with corporate governance controls and other corporate oversight mechanisms overseen by independent directors.



It is likely that any
efforts we may make to raise capital or effect a business transaction will result in substantial additional dilution to our stockholders
or result in the Company having significant indebtedness.Our existing financial resources are insufficient to support
business operations for a significant period of time.  Furthermore, with any strategic transaction that we are able to identify
and execute upon the Company will likely issue shares of its capital stock.  Alternatively, the Company may incur a significant
amount of debt or otherwise enter into some form of credit arrangement as part of any business transaction.  Moreover, if we
raise capital for any operations in the future or issue stock for a strategic transaction, such action will require the issuance
of equity securities that are convertible into our shares of common stock,  which will likely result in substantial dilution
to our existing stockholders.  Although we will attempt to minimize the dilutive impact of any future business acquisition or
capital-raising activities, we cannot offer any assurance that we will be able to do so



No market exists for our
common stock; should a market develop, our common stock will likely be vulnerable to pricing and purchasing actions that are beyond
our control and, therefore, persons acquiring our shares may be unable to resell their shares at a profit as a result of this volatility.  Although
our common stock is eligible for quotation on the OTC – Bulletin Board currently, no active trading market exists for our common
stock, and we cannot offer any assurance that any market will develop.  Should a trading market resume the trading price of our
securities at least initially will likely be impacted by very low sales volumes, general market conditions, and other events and
factors.   In addition, the realization of any of the risks described in these “Risk Factors” could have a significant and
adverse impact on such market prices.



SEC penny stock regulations
limit the ability to trade our securities.Our common stock is subject to additional disclosure requirements for penny
stocks mandated by the Securities Enforcement Remedies and Penny Stock Reform Act of 1990.  The SEC Regulations generally define
a penny stock to be an equity security that is not traded on the Nasdaq Stock Market and has a market price of less than $5.00
per share. We are included within the SEC Rule 3a-51 definition of a penny stock.  As a “penny stock”, trading in our stock
is covered by Rule 15g-9 promulgated under the Securities Exchange Act of 1934, for non-Nasdaq and non-national securities exchange
listed securities.



Under this rule, broker-dealers
who recommend such securities to persons other than established customers and accredited investors must make a special written
disclosure to, and suitability determination for, the purchaser and receive the purchaser’s written agreement to a transaction
prior to sale.  The regulations on penny stocks limit the ability of broker-dealers to sell our common stock and thus the ability
of purchasers of our common stock to sell their securities in the secondary market and adversely impact the willingness of investors
to purchase our common stock on either a private or open market basis.



We do not expect to
pay dividends to the holders of our common stock in the foreseeable future.We have never paid cash dividends on our
common stock.  We do not expect to pay cash dividends on our common stock at any time in the foreseeable future.  The future
payment of dividends directly depends upon our future earnings, capital requirements, financial requirements and other factors
that our board of directors will consider.  Since we do not anticipate paying cash dividends on our common stock, return on your
investment, if any, will depend solely on an increase, if any, in the market value of our common stock.





-18-



























The vast majority of our
common stock is directly and indirectly controlled by a single investor; and our common stock is not eligible to be resold pursuant
to Rule 144.Currently, Deylau, LLC owns approximately 84% of our outstanding common stock.  Although Deylau is owned
and controlled by our former President, should circumstances change, as the holder of greater than 50% of our common stock Deylau
could exercise control over the Company through its share ownership.



All of the shares of Company
common stock held by both of major stockholders constitute “restricted shares” or “control shares” as defined in Rule 144
under the Securities Act.  The restricted shares may only be sold if they are registered under the Securities Act or another
exemption from registration under the Securities Act.  However, because the Company is a shell company our common stock is not
currently eligible to be resold pursuant to Rule 144.



Indemnification of officers
and directors may result in unanticipated expenses.The Delaware General Corporation Law and our certificate of incorporation
and bylaws provide for the indemnification of our directors, officers, employees, and agents, under certain circumstances, against
attorney’s fees and other expenses incurred by them in any litigation to which they become a party arising from their association
with us or activities on our behalf.  We also will bear the expenses of such litigation for any of their directors, officers,
employees, or agents, upon such person’s promise to repay them if it is ultimately determined that any such person shall not
have been entitled to indemnification.  This indemnification policy could result in substantial expenditures by us that we may
be unable to recoup and could direct funds away from our business and products (if any).



Each of our officers
and directors are involved in other ongoing business opportunities.Neither of the Company’s current executive officers
devotes their full business related time to the Company.  These other business activities could cause time conflicts and other
various conflicts of interest with respect to such officer’s duties and obligations to the Company.



We have significant obligations
under the Securities Act of 1934.Because we are a public company with a class of securities registered pursuant
to the Securities Exchange Act of 1934, as amended, we are subject to increased regulatory scrutiny and extensive and complex regulation.  The
Securities and Exchange Commission has the right to review the accuracy and completeness of our reports, press releases, and other
public documents.  In addition, we are subject to extensive requirements to institute and maintain financial accounting controls
and for the accuracy and completeness of their books and records.  Normally these activities are overseen by an audit committee
consisting of qualified independent directors.  We have not appointed any independent directors.  Consequently, the protections
normally provided to stockholders by independent directors are not available.  Although we hope to appoint qualified independent
directors in the future, we cannot offer any assurance that we will locate any person willing to serve in that capacity, or that
we will be able to acquire the directors’ and officers’ liability insurance that will be a pre-condition to any such person’s
willingness to serve.



Forward-looking statements
may prove to be inaccurate.In our effort to make the information in this report more meaningful, this report contains
both historical and forward-looking statements.  All statements other than statements of historical fact are forward-looking
statements within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Forward-looking
statements in this report are not based on historical facts, but rather reflect the current expectations of our management concerning
future results and events.  It should be noted that because we are a “penny stock,” the protections provided by Section 27A
of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934 do not apply to us.  We have attempted
to qualify our forward-looking statements with appropriate cautionary language to take advantage of the judicially-created doctrine
of “bespeaks caution” and other protections.





-19-





























The forward-looking statements
generally can be identified by the use of terms such as “believe,” “expect,” “anticipate,” “intend,” “plan,”
“foresee,” “likely,” “will” or other similar words or phrases. Furthermore, statements that describe our objectives,
plans, or goals are, or may be, forward-looking statements.



Forward-looking statements involve
known and unknown risks, uncertainties and other factors which may cause our actual results, performance and achievements to be
different from any future results, performance and achievements expressed or implied by these statements.



These factors are not necessarily
all of the important factors that could cause actual results to differ materially from those expressed in the forward-looking statements
in this prospectus.  Other unknown or unpredictable factors also could have material adverse effects on our future results.



ITEM 2.  UNREGISTERED SALES
OF EQUITY SECURITIES AND USE OF PROCEEDS



None.



ITEM 3.  DEFAULTS UPON
SENIOR SECURITIES



None.



ITEM 4.  RESERVED



ITEM 5.  OTHER INFORMATION



None.



ITEM 6.  EXHIBITS



|Exhibit
        Number | Description                                                                                                                        
|---------------------- | -----------------------------------------------------------------------------------------------------------------------------------
|                       |                                                                                                                                    
|31.1                   | Certification of the Principal Executive Officer and Principal Executive Officer pursuant to §302 of the Sarbanes-Oxley Act of 2002
|32.1                   | Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350                
|101                    | Interactive Data Files as required by Rule 405 of Regulation S-T.                                                                  









-20-























SIGNATURES



Pursuant to the requirements
of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.





|                |  | NEW SOURCE ENERGY GROUP, INC.                                                                                                                                                                                             
|--------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|August 15, 2011 |  | /s/ Antranik Armoudian
        
        Antranik Armoudian, President
        President and Chief Executive Officer
        (principal executive officer)and Chief Financial Officer
        (principal financial officer)
|                |  |                                                                                                                                                                                                                           









-21-