<PAGE>   1

===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                          -----------------------------

                                   FORM 10-KSB

                          -----------------------------

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999

                       COMMISSION FILE NUMBER: 0001-22563

                           ---------------------------

                               CDSI HOLDINGS INC.

                 (Name of small business issuer in its charter)

                           ---------------------------

             DELAWARE                                         95-4463937
 (State or other jurisdiction of                           (I.R.S. Employer
  incorporation or organization)                          Identification No.)

100 S.E. SECOND STREET, 32ND FLOOR, MIAMI, FLORIDA                     33131
     (Address of principal executive offices)                       (Zip Code)

                                  305-579-8000
                           (Issuer's telephone number)

                           ---------------------------

       SECURITIES REGISTERED UNDER SECTION 12(b) OF THE EXCHANGE ACT: None

         SECURITIES REGISTERED UNDER SECTION 12(g) OF THE EXCHANGE ACT:

                     Common Stock, par value $.01 per share
                Redeemable Class A Common Stock Purchase Warrants

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes  [X]  No [ ]

         Check if there is no disclosure of delinquent filers in response to
Item 405 of Regulation S-B contained in this form, and no disclosure will be
contained, to the best of issuer's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. [X]

         The issuer's revenues for the year ended December 31, 1999 were
$431,587.

         The aggregate market value of the voting stock of the issuer held by
non-affiliates of the issuer on April 7, 2000 based on the average bid and asked
price on such date was $505,300.

         As of April 7, 2000 the issuer had a total of 3,120,000 shares of
Common Stock outstanding.

          Transitional Small Business Disclosure Format: Yes [ ] No [X]

===============================================================================


<PAGE>   2


                                     PART I

ITEM 1.           DESCRIPTION OF BUSINESS

                           FORWARD-LOOKING STATEMENTS

         CERTAIN STATEMENTS MADE IN THIS ANNUAL REPORT ON FORM 10-KSB ARE
"FORWARD-LOOKING STATEMENTS" (WITHIN THE MEANING OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995) REGARDING THE PLANS AND OBJECTIVES OF MANAGEMENT
FOR FUTURE OPERATIONS. SUCH STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS,
UNCERTAINTIES AND OTHER FACTORS THAT MAY CAUSE ACTUAL RESULTS, PERFORMANCE OR
ACHIEVEMENTS OF THE COMPANY TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS,
PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING
STATEMENTS. THE FORWARD-LOOKING STATEMENTS INCLUDED HEREIN ARE BASED ON CURRENT
EXPECTATIONS THAT INVOLVE NUMEROUS RISKS AND UNCERTAINTIES. THE COMPANY'S PLANS
AND OBJECTIVES ARE BASED, IN PART, ON ASSUMPTIONS INVOLVING JUDGMENTS WITH
RESPECT TO, AMONG OTHER THINGS, FUTURE ECONOMIC, COMPETITIVE AND MARKET
CONDITIONS AND FUTURE BUSINESS DECISIONS, ALL OF WHICH ARE DIFFICULT OR
IMPOSSIBLE TO PREDICT ACCURATELY AND MANY OF WHICH ARE BEYOND THE CONTROL OF THE
COMPANY. ALTHOUGH THE COMPANY BELIEVES THAT ITS ASSUMPTIONS UNDERLYING THE
FORWARD-LOOKING STATEMENTS ARE REASONABLE, ANY OF THE ASSUMPTIONS COULD PROVE
INACCURATE AND, THEREFORE, THERE CAN BE NO ASSURANCE THAT THE FORWARD-LOOKING
STATEMENTS INCLUDED IN THIS REPORT WILL PROVE TO BE ACCURATE. IN LIGHT OF THE
SIGNIFICANT UNCERTAINTIES INHERENT IN THE FORWARD-LOOKING STATEMENTS INCLUDED
HEREIN, PARTICULARLY IN VIEW OF THE COMPANY'S LIMITED OPERATIONS, THE INCLUSION
OF SUCH INFORMATION SHOULD NOT BE REGARDED AS A REPRESENTATION BY THE COMPANY OR
ANY OTHER PERSON THAT THE OBJECTIVES AND PLANS OF THE COMPANY WILL BE ACHIEVED.
READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON SUCH FORWARD-LOOKING
STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE ON WHICH SUCH STATEMENTS ARE MADE.
FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE EXPRESS
OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS INCLUDE, BUT ARE NOT LIMITED TO,
THE FACTORS SET FORTH IN THIS REPORT UNDER THE HEADINGS "THE COMPANY," "RISK
FACTORS" AND "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS." THE COMPANY DOES NOT UNDERTAKE TO UPDATE ANY
FORWARD-LOOKING STATEMENT THAT MAY BE MADE FROM TIME TO TIME ON ITS BEHALF.

                                   THE COMPANY

OVERVIEW

         CDSI Holdings Inc (the "Company") owns 100% of the issued and
outstanding shares of common stock of Controlled Distribution Systems, Inc.
("CDS") and a minority interest in ThinkDirectMarketing.com, Inc.
("ThinkDirectMarketing.com"). CDS is a company that was primarily engaged in
marketing and leasing a prepaid, wireless, remote-operated retail inventory
control and dispensing system for tobacco products called the Coinexx Star 10.
It also owns traditional cigarette vending machines and a related vending route.
In February 2000, the Company terminated all operations relating to marketing
and leasing the Coinexx Star 10 system. ThinkDirectMarketing.com is a company
that designs, develops and distributes proprietary search tools for accessing,
delivering and utilizing data for a variety of sales and marketing tasks.
ThinkDirectMarketing.com's products and services are marketed primarily to the
small business/home office (SOHO) market.

         The Company intends to explore investments in other Internet-related
businesses as well as other business opportunities. As the Company has only
limited cash resources, the Company's ability to complete any acquisition or
investment opportunities it may identify will depend on its ability to raise
additional financing, as to which there can be no assurance.



                                       2
<PAGE>   3



COMPANY HISTORY

         The Company was incorporated in Delaware in December 1993 under the
name PC411, Inc. In January 1999, it changed its name to CDSI Holdings Inc. to
reflect the change in its principal business. The Company was originally formed
to develop an on-line service that transmits name, address, telephone number and
other related information digitally to users of personal computers. In May 1998
the Company acquired CDS and, in December 1998, CDS acquired substantially all
of the assets of TD Rowe Corporation's New York cigarette vending route. In
November 1998, the Company transferred substantially all of the non-cash assets
and certain liabilities used in its on-line data distribution business to
ThinkDirectMarketing.com in exchange for an initial 42.5% interest in that
company. That interest has since been diluted to approximately 10% on a fully
diluted basis as a result of subsequent financings. The other principal
stockholders of ThinkDirectMarketing.com include Acxiom Corporation, which owns
approximately 21% on a fully diluted basis, and ThinkDirectMarketing.com's
management, which collectively owns approximately 28% on a fully diluted basis.
The Company's interest in ThinkDirectMarketing.com's will be further reduced,
and management's increased, if management achieves certain performance
thresholds. Currently, the Company has the right to designate one of the five
members of ThinkDirectMarketing.com's Board of Directors.
ThinkDirectMarketing.com was organized in October 1998 under the name Digital
Asset Management, Inc. by Dean Eaker, the Company's former Chief Executive
Officer and President and a former member of its Board of Directors, for the
purpose of acquiring substantially all of the non-cash assets and certain
liabilities of the Company's on-line data distribution business.

CDS

         Until February 2000, CDS marketed and leased a prepaid, wireless,
remote-operated retail inventory control and dispensing system for tobacco
products called the Coinexx Star 10. The Coinexx Star 10 machine was designed to
replace the traditional coin-operated cigarette vending machine. It was similar
in appearance and "end function" to traditional coin-operated cigarette vending
machines, but had no coin slots or bill acceptors. When a purchase was made, the
buyer first paid a cashier who activated the unit through a small, hand-held,
wireless remote control transmitter. The customer then went to the unit, waited
for the select light to appear, selected the appropriate brand and received the
product. The machine then immediately shut off.

         The Coinexx Star 10 was designed to have two principal competitive
advantages over traditional coin-operated cigarette vending machines. First, as
the Coinexx Star 10 required a face-to-face transaction between the consumer and
a cashier (who could verify the age of the purchaser), it differed from a
traditional coin-operated cigarette vending machine and might not be covered by
restrictions of certain states and local governments on the use of vending
machines. Second, Coinexx Star 10 had a built-in inventory control system.
Therefore, business owners who owned or leased the Coinexx Star 10 could reduce
inventory shrink by accurately tracking the number of cigarette packs sold
through the system.

         The Company offered potential customers various options to buy or lease
the Coinexx Star 10 machines. In addition, customers were offered programs where
the Company would service the system and supply the cigarettes to stock the
unit.

         In December 1998, the Company acquired substantially all of the assets
of TD Rowe Corporation's New York cigarette vending route, including all vending



                                       3
<PAGE>   4



machines and cigarette inventory for $59,250. As part of the transaction, the
Company also purchased the cigarette inventory in the machines for $29,158.

         INDUSTRY BACKGROUND

         The cigarette vending machine industry has not changed significantly
over the last 40-50 years. Traditional coin-operated cigarette machines are
usually located at retail and recreational outlets such as bars, restaurants,
bowling alleys, motels, hotels and casinos. In exchange for the right to place a
vending machine on its business premises, the owner of the vending machine pays
to the owner of the business a fixed fee plus a contingent fee, usually $.25,
for each pack of cigarettes sold through the machine. Cigarettes sold through
vending machines are generally priced up to $1.00 per pack more than they are at
newsstands, candy shops and other retail outlets. The owner of the vending
machine assumes all responsibility for servicing, repairing, restocking and
emptying the cash from the machines. The technology of the traditional cigarette
vending machine is quite primitive by today's standards. There is no internal
accounting system that allows the business owner to accurately track sales
through the machines.

         PENDING LEGISLATION AND REGULATIONS

         In recent years, the tobacco industry has been the subject of
increasing scrutiny by federal and state legislators and states attorney
generals. Of particular concern has been the increase in cigarette smoking by
minors. Traditional coin-operated cigarette vending machines have been
identified as a principal source of tobacco products for underage smokers.
Accordingly, over the past few years, the federal government (through the Food
and Drug Administration) and state and municipal officials have sought to
restrict, or even ban, the use of such machines.

         In 1996, the FDA issued regulations claiming jurisdiction over
cigarettes as "drugs" or "medical devices" under the provisions of the Food,
Drug and Cosmetic Act. These regulations included a ban on cigarette vending
machines except those in establishments with age-restricted access. The legality
of the FDA regulations was challenged by the tobacco industry. In March 2000,
the United States Supreme Court upheld lower court rulings that the FDA does not
have the power to regulate tobacco.

         TERMINATION OF BUSINESS

         In February 2000, the Company announced that CDS will no longer
actively engage in the business of marketing and leasing an inventory control
system for tobacco products. The Company determined that CDS could not generate
sufficient revenues from the sale and leasing of the Coinexx Star 10 to justify
continuation of the business.

         The factors considered by the Company included the following:

         o  the nationwide regulation by the FDA of traditional coin-operated
            vending machines did not occur and only a limited number of state
            and local municipalities had restricted or banned the use of
            traditional cigarette vending machines;

         o  the Coinexx Star 10 machine was not permitted in various
            jurisdictions which have restricted or banned the use of traditional
            cigarette vending machines;

         o  CDS' target market was not as concerned with inventory shrink and
            youth access as originally anticipated; and



                                       4
<PAGE>   5


         o  potential customers and other vending companies have resisted using
            machines that do not accept cash.

         The Company does not anticipate it will receive any material proceeds
from the disposition of the assets of the business. The Company recognized
charges of approximately $350,000 for the year ended December 31, 1999 relating
to the discontinuation of the business, primarily associated with the write-off
of its inventory of machines.

THINKDIRECTMARKETING.COM

         ThinkDirectMarketing.com is a business-to-business Internet application
service provider that develops, distributes and hosts two scaleable and
complementary lines of integrated direct marketing, customer acquisition and
customer relationship management products and professional services.
ThinkDirectMarketing.com's proprietary subscription products are tailored to
provide a direct marketing solution to the fast growing small office/home office
("SOHO") market. ThinkDirectMarketing.com's proprietary embedded technology
products are designed to support customer relationship management initiatives
and improve sales and marketing by increasing the effectiveness and efficiency
of call centers and point of sales systems.

         ThinkDirectMarketing.com's primary revenue sources will be sales of
annual subscriptions and transaction fees from its embedded technology products.
It is anticipated that renewable subscriptions will become the principal revenue
generator for ThinkDirectMarketing.com in the future. Revenues from
subscriptions are derived from ThinkDirectMarketing.com's list products for use
by the SOHO market, with each subscription representing a significant continuing
revenue stream for ThinkDirectMarketing.com.

         ThinkDirectMarketing.com has incurred significant losses since its
inception and has not generated material revenues to date.

         INDUSTRY BACKGROUND

         ThinkDirectMarketing.com's management estimates, based on published
industry sources, that direct marketing represented more than 44% of all mail in
the United States in 1998. The SOHO market is estimated to include more than 29
million small and medium sized businesses and income generating home-based
offices in the United States. Published reports indicate that more than 73% of
these businesses are equipped with personal computers, and more than 50% are
connected to the Internet. ThinkDirectMarketing.com's strategy is to concentrate
its marketing activities on a number of important vertical market segments
including financial services, retail, hospitality and professional services.
ThinkDirectMarketing.com believes that its potential target market could include
approximately 8.5 million businesses.

         PRODUCTS AND SERVICES

         o  ThinkPC411 is the ThinkDirectMarketing.com's introductory search
            product that provides subscribers with access to its North American,
            including Canadian, white and yellow page directory services.
            Searches return consumer and business information, addresses and
            telephone numbers and can be exported to the subscriber's database.
            This service is being offered for an annual subscription of $50 with
            a limit of 250,000 matched results.



                                       5
<PAGE>   6


         o  Think Direct Mail Geographic is the company's primary search engine
            technology that permits subscribers to generate mailing lists based
            on several geographic criteria such as zip code, zip plus 4, city or
            state. This service is being offered for a yearly subscription of
            $195 with a limit of 250,000 listings.

         o  Think Direct Mail Demographic is the company's enhanced search
            engine technology that permits subscribers to generate mailing lists
            based on several demographic criteria such as household income, age,
            education and occupation. This service is being offered for a yearly
            subscription of $395 with a limit of 20,000 listings.

         o  DigitalData is the company's proprietary embedded service technology
            that permits licensees with instant access to its database through
            automatic Internet links in a user's software application. This
            product provides name and address validation, an essential component
            for any business that utilizes point of sale systems or telephone
            call centers.

         COMPETITION

         There are three main areas of competition for the
ThinkDirectMarketing.com's products and services: direct, indirect and on-line.
Direct competition comes from companies that maintain and distribute prospect
lists and demographic information for direct mail and other marketing
activities. These companies can be broken into three groups: data aggregators,
list brokers and full-service direct marketing firms. Data aggregators are large
multinational businesses, primarily targeting their marketing activities toward
Fortune 1000 companies to support highly targeted national direct marketing
campaigns. These data aggregators also resell their resources to the list
brokers and full-service direct marketing firms. List brokers typically provide
lists in either label or electronic media format based on customer search
criteria. Direct marketing firms provide complete direct mail solutions from
list creation and fulfillment. Indirect competition includes any form of
marketing that small businesses typically use including advertising in
local/regional newspapers, magazines, on local/regional radio or television, or
with local direct mail coupon programs. Several mailing list companies such as
ClickAction and InfoUSA have also taken the traditional model and use the
Internet as a distribution channel. Data is shipped to the customer on labels,
or in a few instances, downloaded on-line with prices ranging from $0.04 to more
than $1.50 per name. These on-line list brokers are following the price/delivery
model of traditional brokers and charge on a per name and per usage basis that
becomes more expensive as search criteria are refined. Free Internet search
services such as WhoWhere and Switchboard.com provide only one correct response
for a search in HTML format and require the user to re-enter the data into
another application. Database CD-ROMs can be purchased in many retail stores or
on-line; however, the major problem with CD-ROMs is they are typically
out-of-date and lack effective search engines to create targeted lists.

         INTELLECTUAL PROPERTY

         ThinkDirectMarketing.com believes that its trademarks, copyrights,
service marks, trade names, trade secrets and similar intellectual property are
important to its success, and relies upon trademark and copyright law, trade
secret protection, and confidentiality and/or license agreements with its
employees, customers, partners and others to protect its proprietary rights.
"PC411" is a registered service mark on the principal register of the United
States and is owned by ThinkDirectMarketing.com. In addition,
ThinkDirectMarketing.com has copyrighted the PC411 FOR WINDOWS 3.0 software. No
assurance can be given that any copyright or service mark will be enforceable.
Copyright and trademark laws afford only limited protection.
ThinkDirectMarketing.com intends to protect its service mark and copyright by
taking appropriate legal action whenever necessary, although no assurances can
be given that ThinkDirectMarketing.com will be able to effectively enforce or
protect its proprietary rights and prevent others from using the same or similar



                                       6
<PAGE>   7



marks or copyrights. ThinkDirectMarketing.com's inability or failure to
establish, or adequately protect, its intellectual property rights may have a
material adverse effect on its business. Similarly, a determination that
ThinkDirectMarketing.com infringes or otherwise violates the proprietary rights
of others may cause ThinkDirectMarketing.com to incur significant expense and
may also have a material adverse effect on ThinkDirectMarketing.com's growth
prospects.

         GOVERNMENT REGULATION

         Congress has recently passed legislation that regulates certain aspects
of the Internet, including on-line content, copyright infringement, user
privacy, taxation, access charges, liability for third-party activities and
jurisdiction. In addition, Federal, state, local and foreign governmental
organizations also are considering, and may consider in the future, other
legislative and regulatory proposals that would regulate the Internet. Areas of
potential regulation include libel, pricing, product and service quality and
intellectual property ownership. It is not known how courts will interpret both
existing and new laws. Therefore, it is uncertain as to how new laws or the
application of existing laws will affect ThinkDirectMarketing.com's business. In
addition, the company's business may be indirectly affected by the effect of
laws and regulations on its clients. Increased regulation of the Internet may
decrease the growth in the use of the Internet, which could decrease the demand
for its services, increase its cost of doing business or otherwise have a
material adverse effect on its business, results of operations and financial
condition.

EMPLOYEES

         As of March 31, 2000, the Company had two employees, its President and
Chief Executive Officer and its Chief Financial Officer, both of whom are also
employees of New Valley Corporation, its largest stockholder. CDS has two
employees, who are full-time. ThinkDirectMarketing.com has 19 employees. The
Company believes that it has good relations with its employees. None of its
employees is represented by a collective bargaining agreement.

                                  RISK FACTORS

         ACCUMULATED DEFICIT; HISTORY OF LOSSES. At December 31, 1999, the
Company had an accumulated deficit of approximately $7.8 million. The Company
has reported a loss in each of its fiscal quarters since inception and expects
to continue to incur losses in the immediate future. The Company has reduced
operating expenses and is seeking acquisition and investment opportunities. No
assurance can be given that the Company will not continue to incur operating
losses or that the Company will be able to continue operations for more than 12
months.

         LIMITED RESOURCES AND SOURCE OF REVENUES. At December 31, 1999, the
Company had cash and cash equivalents of $346,107 and working capital of
$291,146. At March 31, 2000, the Company had approximately $175,000 of cash. The
Company's only source of revenue is its vending route, which is not significant.
The Company will not achieve any significant revenues until the consummation of
an acquisition or investment, if ever. Moreover, there can be no assurance that
any acquisition or investment, if achieved, will result in material revenues
from its operations or that it will operate on a profitable basis.

         ADDITIONAL FINANCING REQUIREMENTS. The Company's ability to complete
any acquisition or investment opportunities it may identify, will depend upon
the availability of, and its ability to secure, new equity or debt financing.
The Company has no commitments for any financing.



                                       7
<PAGE>   8


Further, there can be no assurance that the Company will be able to generate
levels of revenues and cash flows sufficient from any acquisition or investment
to fund operations or that the Company will be able to obtain financing on
satisfactory terms, if at all, to achieve profitable operations.

         THINKDIRECTMARKETING.COM FINANCING REQUIREMENTS. The Company holds a
minority interest in ThinkDirectMarketing.com, which has incurred significant
losses and negative cash flow since its inception and currently has only limited
cash resources. ThinkDirectMarketing.com requires a significant amount of
additional capital to continue its operations and to develop its business. There
is a substantial risk that ThinkDirectMarketing.com will not be able to raise
sufficient additional capital to continue its operations.

         "BLIND POOL"; BROAD DISCRETION OF MANAGEMENT. Prospective investors who
invest in the Company will do so without an opportunity to evaluate the specific
merits or risks of any proposed transactions. As a result, investors will be
entirely dependent on the broad discretion and judgment of management in
connection with the application of the Company's working capital and the
selection of an acquisition or investment target. There can be no assurance that
determinations ultimately made by the Company will permit the Company to achieve
profitable operations.

         ACQUISITION AND INVESTMENT RISKS. As part of its business strategy, the
Company may evaluate new acquisition and investment opportunities. Acquisitions
involve numerous risks, including difficulties in the assimilation of the
operations and products or services of the acquired companies, the expenses
incurred in connection with the acquisition and subsequent assimilation of
operations and products or services and the potential loss of key employees of
the acquired company. There can be no assurance that the Company will
successfully identify, complete or integrate any future acquisitions or
investments or that completed acquisitions or investments will contribute
favorably to the Company's operations and future financial condition.

         DEPENDENCE UPON EXECUTIVE OFFICERS AND BOARD OF DIRECTORS. The ability
of the Company to successfully effect a transaction will be largely dependent
upon the efforts of its management and the Board of Directors. The Company only
has two employees, none of whom work full-time for the Company. No assurance can
be given that the Board of Directors and management will be successful in
consummating a transaction and achieving profitability.

         LIMITED TRADING MARKET. During 1999, the Company's securities were
delisted from the Nasdaq SmallCap market for failure to comply with the minimum
listing maintenance requirements. As a result, the Company's securities
currently trade on the OTC Bulletin Board of the National Association of
Security Dealers, Inc. Consequently, a stockholder could likely find it more
difficult to sell or to obtain quotations as to prices of the Company's
securities. In addition, there is a limited trading market in the Company's
securities. During 1999, the average daily trading volume of the Company's
Common Stock was approximately 5,720 shares, with 105 days having no trading
activity. No assurances can be given that the Company's Common Stock will
continue to trade on the OTC Bulletin Board or that an orderly trading market
will be maintained for the Company's Common Stock.

         ABSENCE OF FULL-TIME MANAGEMENT PERSONNEL. In November 1998, all of the
Company's executive officers resigned and were hired by
ThinkDirectMarketing.com. In addition, in February 1999, the former President of
CDS resigned. The Company's current President and Chief Executive Officer and
its Chief Financial Officer are executive officers of New Valley Corporation
("New Valley"), the Company's principal stockholder. Neither of these
individuals devotes his full time and attention to the affairs of the Company.




                                       8
<PAGE>   9


         CONCENTRATION OF STOCK OWNERSHIP. Direct Assist Holding, Inc. ("DAH"),
a wholly-owned subsidiary of New Valley, beneficially owns approximately 47.75%
of the Company's outstanding Common Stock. As a result, New Valley, through DAH,
controls all matters requiring stockholder approval, including the election of
directors, the appointment of officers and approval of significant corporate
transactions including a merger, an acquisition or a sale of all or
substantially all of the Company's assets. Such concentration of ownership may
also have the effect of delaying or preventing a change in control of the
Company. In addition, the Company is subject to a State of Delaware statute
regulating business combinations, which may also hinder or delay a change of
control.

         ABSENCE OF DIVIDENDS. The Company has never paid nor does it expect in
the foreseeable future to pay any dividends.

         LIMITATION ON DIRECTOR LIABILITY. To the extent permitted under the
Delaware General Corporation Law, the Company's Restated Certificate of
Incorporation limits the liability of directors for monetary damages for
breaches of a director's fiduciary duty, including breaches that constitute
gross negligence. As a result, under certain circumstances, neither the Company
nor its stockholders may be able to recover damages from directors.

         DILUTION. The Board of Directors of the Company, without any action by
the stockholders, is authorized to designate and issue additional classes or
series of capital stock (including classes or series of preferred stock) as it
deems appropriate and to establish the rights, preferences and privileges of
such classes or series. The issuance of any new class or series of capital stock
would not only dilute the ownership interest of the current stockholders of the
Company but may also adversely affect the voting power and other rights of
holders of Common Stock. The rights of holders of preferred stock and other
classes of common stock that may be issued may be superior to the rights of the
holders of the existing class of Common Stock in terms of the payment of
ordinary and liquidating dividends and voting rights.

         FORWARD-LOOKING STATEMENTS. This report contains forward-looking
statements that involve risks and uncertainties. Words such as "anticipate,"
"believes," "expects," "future" and "intends" and similar expressions are used
to identify forward-looking statements. You should not unduly rely on these
forward-looking statements, which apply only as of the date of this report. The
Company's actual results could differ materially from those anticipated in these
forward-looking statements for many reasons, including the risks described above
and elsewhere in this report.

ITEM 2.  PROPERTIES

         The Company's corporate offices are located in the executive offices of
New Valley. The Company also leases approximately 3,000 square feet of space in
Inglewood, California that was previously used for executive offices and a data
center. Monthly rent for this space is $2,530 plus a proportionate share of
utilities, insurance, capital and operating expenses. The lease terminates
August 31, 2000. In May 1999, the Company entered into a sublease for this
space. CDS leases approximately 5,738 square feet of office space in Fort Lee,
New Jersey that was previously used for its corporate offices, sales, customer
service and administrative functions for a term ending in June 2003. CDS'
annual rent in its New Jersey location for 2000 will be approximately $120,000.
CDS has subleased the space at its cost on a month-to-month basis. The Company
believes that its current facilities are adequate for the foreseeable future.



                                       9
<PAGE>   10



ITEM 3.  LEGAL PROCEEDINGS

         The Company is not a party to any pending legal proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.



                                       10
<PAGE>   11



                                     PART II

ITEM 5.           MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         Commencing March 24, 1999, the Company's Common Stock, par value $.01
per share, was delisted from the Nasdaq SmallCap Market due to the Company's
failure to meet Nasdaq's continued listing requirements. The Company's Common
Stock is currently traded on the OTC Bulletin Board under the symbol "CDSI". The
following table sets forth for the periods indicated, the reported high and low
closing bid quotations per share for the Company's Common Stock. The sale prices
set forth below reflect inter-dealer quotations, do not include retail mark-ups,
markdowns or commissions and do not necessarily represent actual transactions.

                                               HIGH                  LOW
                                         -----------------     ----------------
               1999

       First Quarter                          $ 0.59                $ 0.13
       Second Quarter                           0.31                  0.16
       Third Quarter                            0.22                  0.07
       Fourth Quarter                           0.31                  0.08


               1998

       First Quarter                          $ 1.69                $ 0.38
       Second Quarter                           2.31                  0.44
       Third Quarter                            0.72                  0.22
       Fourth Quarter                           1.50                  0.22

         As of April 6, 2000, there were 26 holders of record of the Company's
Common Stock.

         DIVIDEND POLICY

         The Company has never declared or paid dividends to its stockholders
and does not expect to pay any dividends in the foreseeable future.

         RECENT SALES OF UNREGISTERED SECURITIES

         On January 12, 1999, the Company granted to the four directors of the
Company options to purchase a total of 12,000 shares Common Stock at $0.44 per
share. The foregoing transaction was effected in reliance on the exemption from
registration afforded by Section 4(2) of the Securities Act of 1933 or did not
involve a "sale" under the Securities Act of 1933. No other securities were
issued in 1999.



                                       11
<PAGE>   12



ITEM 6.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

OVERVIEW

         The Company owns 100% of the issued and outstanding shares of common
stock of CDS and an approximate 10% interest on a fully diluted basis in
ThinkDirectMarketing.com. In February 2000, the Company terminated all
operations relating to marketing and leasing the Coinexx Star 10 inventory
control system, leaving the cigarette vending route as the only current source
of revenue for CDS and the Company. The Company recognized charges of
approximately $350,000 relating to the discontinuation of this business,
primarily associated with the write-off of its inventory of machines.

         The Company has limited revenues and working capital and no available
lines of credit to meet its short and long-term working capital requirements.
The Company intends to seek other Internet-related businesses as well as other
business opportunities. As the Company has only limited cash resources, the
Company's ability to complete any acquisition or investment opportunities it may
identify will pending on its ability to raise additional financing, as to which
there can be no assurance. As of the date of this report, the Company has not
identified any potential acquisition or investment. There can be no assurance
that the Company will successfully identify, complete or integrate any future
acquisition or investment, or that acquisitions or investments, if completed,
will contribute favorably to its operations and future financial condition.

CDS

         CDS was acquired in May 1998. Under the terms of the acquisition, the
former stockholders of CDS received an aggregate of 147,500 shares of Common
Stock at closing. In addition, the former stockholders were to receive an
additional 147,500 shares of Common Stock on each of May 8, 2000, 2001 and 2002
so long as CDS was actively engaged in the business of marketing and leasing the
Coinexx Star 10 inventory control system. As CDS is no longer actively engaged
in that business, the contingent shares of Common Stock will not be issued to
the former stockholders of CDS.

         CDS did not have any significant tangible assets at the time of
acquisition. The fair value of the Common Stock issued and issuable to the CDS
stockholders as consideration for the acquisition of $339,250 and the legal and
other costs incurred in connection with the acquisition of $104,250 have been
capitalized and were being amortized over a five-year period. In the second
quarter of 1999, based on the results of the business since the acquisition and
future projections, the Company expensed the remaining unamortized acquisition
costs of $340,017.

         At the time of the acquisition, CDS entered into an employment
agreement with the former President of CDS which provided that he was to receive
salary for a one-year period following the termination of employment. He was
also granted options to purchase 110,000 shares of Common Stock at $1.50 per
share. The executive's employment was terminated in February 1999. In connection
with that termination, he was paid severance of $100,000.

THINKDIRECTMARKETING.COM

         On November 5, 1998, the Company contributed substantially all the
non-cash assets and certain liabilities related to its on-line electronic
delivery information service to ThinkDirectMarketing.com. In exchange, the
Company received preferred stock of ThinkDirectMarketing.com representing an
initial 42.5% interest in ThinkDirectMarketing.com. The assets contributed
include the rights to the name "PC411" and "PC411 for Windows 3.0", distribution
agreements with equipment manufacturers, subscriber contracts for the service,




                                       12
<PAGE>   13


an internet site and domain name, all property, plant and equipment, including
hardware and software, relating to the service and all accounts receivable,
inventories and prepaid expenses relating to the service. The contributed assets
did not include the Company's cash and marketable securities and other financial
investments. The liabilities assumed by ThinkDirectMarketing.com included the
Company's obligations to Acxiom Corporation pursuant to a data licensing
agreement, up to $10,000 of liabilities under OEM distribution agreements,
obligations to provide the service to subscribers and up to $10,000 of other
pre-closing liabilities.

         The Company's interest in ThinkDirectMarketing.com is accounted for
using the equity method of accounting. In 1998, the Company recorded $462,360 as
a capital contribution in connection with the transaction, which represented the
Company's 42.5% interest in the capital raised by ThinkDirectMarketing.com in
excess of the carrying value of the Company's net assets contributed to
ThinkDirectMarketing.com. The Company recorded equity losses in
ThinkDirectMarketing.com of $133,874 in 1998 and $501,924 in 1999. Commencing in
the second quarter of 1999, the carrying value of the Company's investment in
ThinkDirectMarketing.com was reduced to zero, and the Company suspended
recognizing its share of the additional losses of ThinkDirectMarketing.com.

YEAR 2000 COSTS

         The "Year 2000 issue" is the result of computer programs that were
written using two digits rather than four digits to define the applicable year.
If the Company or its affiliates' computer programs with date-sensitive
functions are not Year 2000 compliant, they may recognize a date using "00" as
the Year 1900 rather than the Year 2000. This could result in system failure or
miscalculations causing disruption to operations, including, among other things,
an inability to process transactions or engage in similar normal business
activities. Published reports have stated that Year 2000 miscalculations could
occur throughout the Year 2000. To date, neither the Company nor its
subsidiaries have experienced any material disruptions to their business
operations.

         The modifications for Year 2000 compliance by the Company and its
affiliates were completed in 1999. However, the failure of external service
providers to resolve their own processing issues in a timely manner could result
in a material financial risk. To date, the Company is unaware of any incidents
that have occurred where its external service providers were not Year 2000
complaint. Although the Company has confirmed that its service providers
adequately addressed Year 2000 issues, there can be no complete assurance of
success, or that interaction with other service providers will not impair the
Company or its affiliates' services.

RESULTS OF OPERATIONS

         Results of operations for the years ended December 31, 1999 and 1998
are set forth below. The Company's interest in ThinkDirectMarketing.com has been
accounted for using the equity method of accounting.



                                       13
<PAGE>   14

<TABLE>
<CAPTION>

                                Year Ended December 31,
                           ------------------------------------
                                 1999              1998
                           ----------------- ------------------
<S>                               <C>                 <C>
CDS

Sales .....................   $   431,587    $    42,526
Cost of sales .............       593,273        299,455
Research and development ..       122,355             --
Sales and marketing .......       451,465        110,856
Amortization of intangibles       402,503         55,437
General and administrative        740,340        514,185
                              -----------    -----------
     Total expenses .......     2,309,936        979,933
                              -----------    -----------
Operating loss ............   $(1,878,349)   $  (937,407)
                              ===========    ===========

PC411 SERVICE

Sales .....................                  $    80,019
Cost of revenues ..........                      314,037
Research and development ..                      126,776
Sales and marketing .......                      371,087
General and administrative                       556,638
                                             -----------
     Total expenses .......                    1,368,538
                                             -----------
Operating loss ............                  $(1,288,519)
                                             ===========

CORPORATE AND OTHER

Sales .....................   $        --    $        --
Cost of sales .............            --             --
Research and development ..            --         29,249
Sales and marketing .......            --             --
General and administrative        337,767        111,843
                              -----------    -----------
     Total expenses .......       337,767        141,092
                              -----------    -----------
Operating loss ............   $  (337,767)   $  (141,092)
                              ===========    ===========
</TABLE>

         CDS

         CDS' results for the year ended December 31, 1998 are for the period
from the date of acquisition (May 8, 1998) through December 31, 1998.

         REVENUES. CDS had revenues of $431,587 in 1999 and $42,526 in 1998. The
revenues in 1999 resulted from the following: $36,940 machine leases, $24,711
machine sales and $369,936 from the sales of cigarettes. The revenues in 1998
resulted from the following: $5,284 machine leases, $2,495 machine sales and
$34,747 from the sales of cigarettes.

         COST OF SALES. CDS' cost of sales in 1999 of $593,273 consisted
primarily of $284,526 from the sales of cigarettes and a write-down of $244,028
related to the inventory of Coinexx Star 10 machines at December 31, 1999. Cost
of sales for CDS in 1998 consisted primarily of a write-down of $235,000 related




                                       14
<PAGE>   15


to the inventory of machines at December 31, 1998. Cost of sales also included
warehouse and shipping expenses. In 1998, $22,534 of CDS' cost of sales resulted
from vending route sales. CDS depreciated its machines held for lease over five
years once the asset was placed in service.

         SALES AND MARKETING EXPENSES. Sales and marketing expenses for CDS were
$451,465 in 1999 and $110,856 in 1998. The expenses consisted principally of
personnel costs and expenses associated with trade shows.

         GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative
expenses for CDS were $740,340 in 1999 and $514,185 in 1998. The CDS expenses
consisted principally of payroll, consulting and office expenses. The expenses
for the 1999 period also consisted of approximately $125,000 of severance costs
and approximately $82,500 related to the write-down of equipment used in
connection with the sales and leasing of the Coinexx Star 10.

         AMORTIZATION OF INTANGIBLE ASSETS. The Company amortizes intangible
assets over a 60-month life. The Company wrote-off $340,017 of acquisition costs
of the CDS business in 1999. The write-off of the acquisition costs was based on
the results of such business since the date of acquisition and future
projections.

         PC411 SERVICE

         The results of the PC411 Service for the year ended December 31, 1998
are for the period January 1, 1998 through November 4, 1998, when the PC411
Service was contributed to ThinkDirectMarketing.com. The Company has accounted
for its interest in ThinkDirectMarketing.com using the equity method of
accounting since November 5, 1998.

         REVENUES. Revenues from the PC411 Service were derived from
registration fees and usage charges for the modem dial-up PC411 Service.
Revenues were recognized over the period in which the related services were to
be provided. Revenues for the PC411 Service in 1998 were $80,019.

         COST OF REVENUES. Cost of revenues for the PC411 Service consisted
primarily of the cost of data and the distribution fees payable to OEM partners
and employee compensation and depreciation associated with the maintenance of
the PC411 Service. The contract with Acxiom for the listing data provided for
payments to Acxiom based on a specified percentage of revenues that generated by
the Company from distributing the data, with minimum annual payments. The
Company was required to pay the minimum quarterly payments. Cost of revenues in
1998 was $314,037.

         RESEARCH AND DEVELOPMENT. Research and development expenses consist
primarily of employee compensation associated with the design, programming and
testing of the PC411 Service. Research and development expenses in 1998 were
$126,776.

         SALES AND MARKETING EXPENSES. Sales and marketing expenses consisted
primarily of direct mail, public relations, print advertising and trade shows.
Sales and marketing expenses for the PC411 Service in 1998 were $371,087. The
Company initiated several sales and marketing programs in 1997 in an effort to
expand distribution of PC411 FOR WINDOWS 3.0. The Company also incurred expenses
in the initiation of a renewal program for existing subscribers to the PC411
Service in the first six months of 1998. The Company curtailed its sales and
marketing expense related to the PC411 Service significantly in the third
quarter of 1998.

         GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative
expenses for the PC411 Service consisted primarily of expenses for
administration, office operations and general management activities, including



                                       15
<PAGE>   16


legal, accounting and other professional fees. General and administrative
expenses for the PC411 Service were $556,638 in 1998.

         CORPORATE AND OTHER

         Expenses associated with corporate activities were $337,767 in 1999 and
$141,092 in 1998. The expenses were primarily associated with costs necessary to
maintain a public company. The increase from 1998 to 1999 was primarily due to
the settlement of a lawsuit and associated legal fees and expenses.

         OTHER INCOME

         OTHER INCOME (EXPENSE). Interest income was $45,545 in 1999, compared
to $144,085 in 1998. The decrease for the year is principally related to the use
of proceeds from the Company's initial public offering of its Common Stock (the
"IPO") to fund operations. The Company recorded equity losses in
ThinkDirectMarketing.com of $501,924 in 1999. Commencing in the second quarter
of 1999, the carrying value of the Company's investment in
ThinkDirectMarketing.com was reduced to zero, and the Company suspended
recognizing its share of the additional losses of ThinkDirectMarketing.com.

LIQUIDITY AND CAPITAL RESOURCES

         The Company has limited available cash, limited cash flow, limited
liquid assets and no credit facilities. The Company has not been able to
generate sufficient cash from operations and, as a consequence, financing has
been required to fund ongoing operations. Since completion of the IPO in May
1997, the Company has financed its operations with the net proceeds of the IPO
of approximately $5.4 million after expenses and retirement of debt and payment
of accrued dividends on preferred stock. The funds were used to complete the
introduction of the PC411 Service over the Internet, to expand marketing, sales
and advertising, to develop or acquire new services or databases, and for
general corporate purposes. Cash used for operations was $1,385,434 in 1999 and
$2,364,357 in 1998.

         Cash used in investing activities in 1999 was $169,523 compared to cash
provided from investing activities of $3,314,013 in 1998. Cash used in investing
activities for the 1999 period resulted primarily from the $100,000 loan to
ThinkDirectMarketing.com, the acquisition of substantially all of the assets of
TD Rowe Corporation's New York state cigarette vending route, including vending
machines, for $59,250 and capital expenditures of $60,145. The Company paid
$20,000 in 1998 and the remaining $39,250 in the first quarter of 1999 for the
cigarette vending route. The primary source of cash provided from investing
activities in 1998 was the maturity of certain short-term investments and
subsequent conversion to cash-investment accounts in 1998. Capital expenditures
were $60,145 in 1999 and $129,235 in 1998. The expenditures in 1999 were
primarily for the purchase of a booth for a trade show and a vehicle. The
expenditures for 1998 were primarily for CDS' office furniture and computers.

         In connection with the ThinkDirectMarketing.com transaction, the
Company agreed, under certain circumstances, to fund up to $200,000 of an
$800,000 line of credit to be provided to ThinkDirectMarketing.com by various of
its stockholders. The Company funded $100,000 of the working capital line in
1999. On July 8, 1999, the Company was released from any further obligation to
fund additional amounts under the working capital line.



                                       16
<PAGE>   17


         Effective May 1, 1999, the Company entered into a sublease for its
former headquarters in Inglewood, California. The Company expensed approximately
$25,000 associated with the costs to locate a new tenant and the relocation of
its headquarters. CDS has subleased its office space in New Jersey at its cost
on a month-to-month basis. Nonetheless, these agreement are subleases and no
assurance can be given that the Company will not ultimately be liable for future
lease payments.

         In 1999, the Company settled a lawsuit brought by a former employee
seeking a severance payment and recognized an expense of $165,000 for the
settlement and associated legal fees and expenses. The amounts were paid in the
second quarter of 1999.

         At December 31, 1999, the Company had cash and cash equivalents of
$346,107 (approximately $175,000 at March 31, 2000). The Company does not
currently have any commitments for any additional financing, and there can be no
assurance that any such commitments can be obtained. Any additional equity
financing may be dilutive to its existing stockholders, and debt financing, if
available, may involve pledging some or all of its assets and may contain
restrictive covenants with respect to raising future capital and other financial
and operational matters.

         Inflation and changing prices had no material impact on revenues or the
results of operations for the years ended December 31, 1999 and 1998.

         Management is currently evaluating alternatives to supplement the
Company's present cash and cash equivalents to meet its liquidity requirements
over the next twelve months. Such alternatives include seeking additional
investors and/or lenders and disposing of the interest in
ThinkDirectMarketing.com. Although there can be no assurance, the Company
believes that it will be able to continue as a going concern for the next twelve
months.

         The Company or its affiliates, including New Valley, may, from time to
time, based upon present market conditions, purchase shares of the Common Stock
in the open market or in privately negotiated transactions.

ITEM 7.  FINANCIAL STATEMENTS

         Reference is made to the Financial Statements, the report thereon and
notes thereto, commencing on page F-1 to this report.

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None



                                       17
<PAGE>   18



                                    PART III

         The information required by Items 9 through 12 of Part III will be
included in an amendment to this report filed with the SEC within 120 days after
the end of the Company's fiscal year ended December 31, 1999.

ITEM 13.          EXHIBITS AND REPORTS ON FORM 8-K

         Unless otherwise indicated, the following exhibits are incorporated by
reference from the Company's Registration Statement on Form SB-2 (SEC File
Number 333-21545) referencing the exhibit number used in such Registration
Statement.

         EXHIBITS

         The Exhibits listed below are filed as part of this report.

<TABLE>
<CAPTION>
<S>     <C>
2.1      Stock Purchase Agreement, dated as of October 1, 1998, by and between Digital Asset Management Inc. ("DAMI"), Acxiom and
         the Company (1)

3.1      Form of Restated Certificate of Incorporation of the Company (2)

3.2      Certificate of Amendment to the Restated Certificate of Incorporation of the Company (3)

3.3      Form of By-Laws of the Company (2)

4.1      Form of Underwriter's Option (2)

4.2      Form of Warrant Agreement (2)

10.1     Form of 1997 Stock Option Plan (2)

10.2     Form of PC411, Inc. New Valley Corporation Stock Option Plan and Agreement (2)

10.3     Agreement and Plan of Merger, dated as of May 6, 1998, among Coinexx Corporation, R. Mark Elmore, PC411, Inc. and PC411
         Acquisition Corp. (4)

10.4     Employment Agreement, dated as of May 6, 1998, between Coinexx Corporation and R. Mark Elmore (4)

10.5     Stock Option Agreement, dated as of May 6, 1998, between PC411, Inc. and R. Mark Elmore (4)

10.6     Voting Agreement, dated as of October 31, 1998, by and between DAMI, Acxiom, the Company and the other stockholders of
         DAMI (1)

10.7     Shareholders Agreement, dated as of October 31, 1998, by and between DAMI, Acxiom, the Company and the other stockholders
         of DAMI (1)

10.8     Bridge Loan and Security Agreement, dated as of October 31, 1998, by and among DAMI, Acxiom, the Company and Dean R.
         Eaker (1)

21       Subsidiaries of the Company*

27       Financial Data Schedule*
</TABLE>

----------------------------
*        Filed herewith.

(1)      Previously filed as an Exhibit to the Company's Form 10-Q for the
         quarter ended September 30, 1998. This Exhibit is incorporated herein
         by reference.

(2)      Previously filed as an Exhibit to the Company's Registration Statement
         on Form S-1 (File #333-21545). This Exhibit is incorporated herein by
         reference.

(3)      Previously filed as an Exhibit to the Company's Form 8-K filed January
         14, 1999. This Exhibit is incorporated herein by reference.




                                       18
<PAGE>   19

(4)      Previously filed as an Exhibit to the Company's Form 10-Q for the
         quarter ended June 30, 1998. This Exhibit is incorporated herein by
         reference.

         REPORTS ON FORM 8-K

         None.



                                       19
<PAGE>   20



                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d), the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
April 13, 2000, on its behalf by the undersigned, thereunto duly authorized.

                                  CDSI Holdings Inc.

                                  By:      /s/ J. BRYANT KIRKLAND III
                                           -----------------------------------
                                           J. Bryant Kirkland III
                                           Vice President and Chief Financial
                                           Officer

                                POWER OF ATTORNEY

         The undersigned directors and officers of CDSI Holdings Inc. hereby
constitute and appoint Richard J. Lampen and J. Bryant Kirkland III, and each of
them, with full power to act without the other and with full power of
substitution and resubstitution, our true and lawful attorneys-in-fact with full
power to execute in our name and behalf in the capacities indicated below, this
Annual Report on Form 10-KSB and any and all amendments thereto and to file the
same, with all exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission, and hereby ratify and confirm all
that such attorneys-in-fact, or any of them, or their substitutes shall lawfully
do or cause to be done by virtue hereof.

         Pursuant to the requirements of the Securities Act of 1934, this report
has been signed below by the following persons on behalf of the Company and in
the capacities indicated on April 13, 2000.
<TABLE>
<CAPTION>

         SIGNATURE                                               TITLE
----------------------------------------           ----------------------------------


<S>                                                 <C>
/s/ Richard J. Lampen                               Director, President and
----------------------------------------            Chief Executive Officer
Richard J. Lampen

/s/ J. Bryant Kirkland III                          Director, Vice President and
----------------------------------------            Chief Financial Officer
J. Bryant Kirkland III                              (principal accounting and financial officer)

/s/ Henry Morris                                    Director
----------------------------------------
Henry Morris

/s/ Robert Lundgren                                 Director
----------------------------------------
Robert Lundgren

</TABLE>


                                       20
<PAGE>   21

                      CDSI HOLDINGS INC. AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                                                                                                         PAGE
                                                                                                         ----

<S>                                                                                                        <C>
Report of Independent Certified Public Accountants                                                       F-2

Audited Financial Statements:

     Consolidated Balance Sheet                                                                          F-3

     Consolidated Statements of Operations                                                               F-4

     Consolidated Statements of Stockholders' Equity                                                     F-5

     Consolidated Statements of Cash Flows                                                               F-6

     Notes to Consolidated Financial Statements                                                          F-8
</TABLE>



                                      F-1
<PAGE>   22

















               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Stockholders and Board of Directors of
CDSI Holdings Inc.:

In our opinion, the accompanying consolidated financial statements included in
this Form 10-KSB present fairly, in all material respects, the financial
position of CDSI Holdings Inc. and its subsidiaries (the "Company") at December
31, 1999, and the results of their operations and their cash flows for each of
the two years in the period ended December 31, 1999, in conformity with
accounting principles generally accepted in the United States. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States, which require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.

As discussed in Note 3, the Company is no longer engaged in the business of
marketing and leasing an inventory control system for tobacco products. The
Company intends to seek potential acquisition and investment opportunities;
however, no such opportunities have been identified.

/s/PricewaterhouseCoopers LLP

Miami, Florida
April 7, 2000



                                      F-2
<PAGE>   23



                       CDSI HOLDINGS INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                                                                             DECEMBER 31,
                                                                                 1999
                                                                          --------------------
<S>                                                                     <C>
                                ASSETS

Current assets:
    Cash and cash equivalents                                           $        346,107
    Accounts receivable                                                            9,507
    Inventory                                                                     34,727
    Prepaid expenses and other current assets                                     32,092
                                                                          -------------------
           Total current assets                                                  422,433

Property and equipment, net                                                       52,013
Other assets                                                                      18,505
Investment in ThinkDirectMarketing.com                                                --
Intangible assets, net                                                            45,491
                                                                          -------------------
           Total assets                                                 $        538,442
                                                                          ===================

                 LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Current portion of note payable                                     $          2,496
    Accounts payable and accrued expenses                                        128,791
                                                                          -------------------
           Total current liabilities                                             131,287
                                                                          -------------------

Note payable                                                                       9,755

Commitments and contingencies                                                         --

Stockholders' equity:
    Preferred stock, $.01 par value.  Authorized 5,000,000 shares;
      no shares issued and outstanding                                                --
    Common stock, $.01 par value.  Authorized 25,000,000 shares;
      3,120,000 shares issued and outstanding                                     31,200
    Additional paid-in capital                                                 8,209,944
    Accumulated deficit                                                       (7,843,744)
                                                                          -------------------
           Total stockholders' equity                                            397,400
                                                                          -------------------
           Total liabilities and stockholders' equity                   $        538,442
                                                                          ===================
</TABLE>



          See accompanying notes to consolidated financial statements.

                                      F-3

<PAGE>   24


                       CDSI HOLDINGS INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                                    ------------------------------------------
                                                                           1999                  1998
                                                                    -------------------   --------------------
<S>                                                                        <C>                   <C>
Revenues                                                            $      431,587        $      122,545
                                                                    -------------------   --------------------

Cost and expenses:

    Cost of revenues                                                       593,273               613,492
    Research and development                                               122,355               156,025
    Amortization of intangible assets                                      402,503                65,420
    Sales and marketing                                                    451,465               481,943
    General and administrative                                           1,078,107             1,172,683
                                                                    -------------------   --------------------
                                                                         2,647,703             2,489,563
                                                                    -------------------   --------------------
         Operating loss                                                 (2,216,116)           (2,367,018)
                                                                    -------------------   --------------------
Other income (expense):
    Interest income                                                         45,545               144,085
    Interest expense                                                          (744)                   --
    Equity in loss of ThinkDirectMarketing.com                            (501,924)             (133,874)
                                                                    -------------------   --------------------
                                                                          (457,123)               10,211

         Net loss                                                   $   (2,673,239)       $   (2,356,807)
                                                                    ===================   ====================
Net loss per share (basic and diluted)                              $        (0.86)       $        (0.77)
                                                                    ===================   ====================
Shares used in computing net loss
    per share                                                            3,120,000             3,067,661
                                                                    ===================   ====================

</TABLE>


          See accompanying notes to consolidated financial statements.



                                      F-4
<PAGE>   25


                       CDSI HOLDINGS INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                          COMMON STOCK         ADDITIONAL                            TOTAL
                                       -------------------       PAID-IN       ACCUMULATED       STOCKHOLDERS'
                                       SHARES       AMOUNT       CAPITAL         DEFICIT            EQUITY
                                       ------       ------       -------         -------         -------------

<S>                                 <C>           <C>         <C>            <C>                 <C>
Balance at December 31, 1997       2,972,500       $29,725    $ 7,409,809     $ (2,813,698)        $ 4,625,836
Net loss                                  --            --             --       (2,356,807)         (2,356,807)
Equity in capital raised by
   ThinkDirectMarketing.com               --            --        462,360               --             462,360
Issuance of common stock             147,500         1,475        337,775               --             339,250
                                  ----------      --------    -----------    -------------       -------------
Balance at December 31, 1998       3,120,000        31,200      8,209,944       (5,170,505)          3,070,639

Net loss                                  --            --             --       (2,673,239)         (2,673,239)
                                  ----------      --------    -----------    -------------       -------------

Balance at December 31, 1999       3,120,000       $31,200    $ 8,209,944     $ (7,843,744)       $    397,400
                                  ==========      ========    ===========    =============       =============
</TABLE>











          See accompanying notes to consolidated financial statements.



                                      F-5
<PAGE>   26


                       CDSI HOLDINGS INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31,
                                                      -----------------------------------
                                                           1999              1998
                                                      -------------    -----------------
<S>                                                      <C>            <C>
Cash flows from operating activities:

    Net loss                                             $(2,673,239)   $(2,356,807)
    Adjustments to reconcile net loss to
      net cash used in operating activities:
         Depreciation                                         38,443         51,884
         Amortization of intangible assets                   402,503         65,420
         Provision for obsolescence of inventory and
             equipment                                       326,181        235,000
         Equity in loss of ThinkDirectMarketing.com          501,924        133,874
         Changes in assets and liabilities:

             Accounts receivable                              (6,136)         5,592
             Inventory                                         2,443        (37,170)
             Machines held for sale or lease                 (12,534)      (468,885)
             Prepaid expenses and other current assets        41,629         11,006
             Accrued interest receivable                          --         70,233
             Accounts payable and accrued expenses            (6,648)       (43,305)
             Deferred revenue                                     --        (31,199)
                                                         -----------    -----------
                Net cash used in operating activities     (1,385,434)    (2,364,357)
                                                         -----------    -----------

Cash flows from investing activities:
    Decrease in restricted assets                             30,000             --
    Issuance of loan to ThinkDirectMarketing.com            (100,000)            --
    Acquisition of property and equipment                    (60,145)      (129,235)
    Sale and maturity of investments                              --      3,568,116
    Acquisition of business                                  (39,378)      (124,868)
                                                         -----------    -----------
                Net cash (used in) provided by
                   investing activities                     (169,523)     3,314,013
                                                         -----------    -----------

Cash flows from financing activities:
    Issuance of note payable                                  14,613             --
    Payments on note payable                                  (2,362)            --
    Deferred finance charge                                       --        (10,000)
                                                         -----------    -----------

                Net cash provided by (used in)
                   financing activities                       12,251        (10,000)
                                                         -----------    -----------
                Net (decrease) increase in cash           (1,542,706)       939,656

Cash and cash equivalents beginning of period              1,888,813        949,157
                                                         -----------    -----------

Cash and cash equivalents at end of period               $   346,107    $ 1,888,813
                                                         ===========    ===========
</TABLE>

          See accompanying notes to consolidated financial statements.



                                      F-6
<PAGE>   27


                       CDSI HOLDINGS INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                              -----------------------------
                                                                   1999           1998
                                                              -------------   -------------
<S>                                                               <C>        <C>
Supplemental cash flow information:
    Cash paid during year for:
      Interest                                                    $    744   $     --
      Income taxes                                                      --         --

    Details of acquisitions:
      Fair value of assets acquired                                     --    339,750
      Liabilities assumed                                               --     71,500

    Details of contribution to
    ThinkDirectMarketing.com:
      Assets contributed at historical cost                             --     96,274
      Liabilities contributed                                           --     22,836
                                                                  --------   --------
         Capital contribution                                           --     73,438
                                                                  --------   --------
         Net cash contributed to
         ThinkDirectMarketing.com                                 $     --   $     --
                                                                  ========   ========


</TABLE>










          See accompanying notes to consolidated financial statements.



                                      F-7
<PAGE>   28


                       CDSI HOLDINGS INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)    BUSINESS AND ORGANIZATION

       CDSI Holdings Inc. (the "Company" or "CDSI") was incorporated in Delaware
       on December 29, 1993. On January 12, 1999, the Company's stockholders
       voted to change the corporate name of the Company from PC411, Inc. to
       CDSI Holdings Inc. Prior to May 8, 1998, the Company's principal business
       was an on-line electronic delivery information service that transmits
       name, address, telephone number and other related information digitally
       to users of personal computers (the "PC411 Service"). On May 8, 1998, the
       Company acquired Controlled Distribution Systems, Inc. ("CDS", formerly
       known as Coinexx Corporation), a company engaged in the marketing and
       leasing of an inventory control system (the "Coinexx Star 10") for
       tobacco products. In February 2000, CDSI announced CDS will no longer
       actively engage in the business of marketing and leasing an inventory
       control system for tobacco products.

       CDSI intends to explore investments in other Internet-related businesses
       as well as other business opportunities. As CDSI has only limited cash
       resources, CDSI's ability to complete any acquisition or investment
       opportunities it may identify will depend on its ability to raise
       additional financing, as to which there can be no assurance.

 (2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       PRINCIPLES OF CONSOLIDATION

       The consolidated financial statements include the accounts of the Company
       and its majority owned subsidiaries. All significant intercompany
       transactions have been eliminated.

       REVENUE RECOGNITION

       Revenue is recognized upon the completion of a sale or over the period
       services and leases are earned.

       DISTRIBUTION COSTS

       Prior to the contribution of the PC411 Service to
       ThinkDirectMarketing.com, fees were paid to manufacturers of computer
       hardware to distribute the Company's software related to the PC411
       Service which was "bundled" with the hardware products. These
       contractually stipulated fees were charged based on a percentage of
       revenues or number of registered customers. Distribution costs were
       included in cost of revenues on the statement of operations.

       LICENSE COSTS

       Prior to the contribution of the PC411 Service to
       ThinkDirectMarketing.com, the Company incurred license fees for the right
       to use a data base of directory listings. Minimum fees were charged to
       operations in the related period as incurred or paid, whichever is
       earlier. Variable fees were charged to operations based on a percentage
       of revenue recognized. License fee expenses were included in cost of
       revenues on the statement of operations.



                                      F-8
<PAGE>   29




       RESEARCH AND DEVELOPMENT

       Research and development costs associated with the design and development
       of the Company's services are charged to operations as incurred.

       CASH AND CASH EQUIVALENTS

       Cash and cash equivalents include money market funds with a weighted
       average maturity of three months or less.

       INVENTORIES

       Inventories are stated at the lower of cost or market with cost
       determined by the first-in, first-out (FIFO) method.

       PROPERTY AND EQUIPMENT

       Property and equipment are stated at cost. Depreciation of inventory of
       equipment is calculated on the straight-line method over the estimated
       useful lives of the assets, generally five years. Upon sale or
       retirement, the cost of property and equipment, and related accumulated
       depreciation, are eliminated from the accounts. Any resulting gains and
       losses are reflected in operations for the period.

       INTANGIBLE ASSETS

       Intangible assets as of December 31, 1999, consisting primarily of costs
       associated with the acquisition of substantially all of the assets of TD
       Rowe Corporation's New York State cigarette vending route, were amortized
       using the straight-line method over five years. In the second quarter of
       1999, based on the results of such business since the acquisition and
       future projections of the costs associated with the acquisition of CDS,
       the Company expensed the remaining unamortized acquisition costs related
       to the acquisition of CDS of $340,017. Amortization expense was $402,503
       in 1999 and $65,420 in 1998.

       FAIR VALUE OF FINANCIAL INSTRUMENTS

       The fair values of the Company's cash and cash equivalents, accounts
       receivable and accrued expenses approximate their carrying values due to
       the relatively short maturities of these instruments.

       INCOME TAXES

       The Company utilizes the liability method of accounting for deferred
       income taxes. Under the liability method, deferred tax assets and
       liabilities are determined based on the difference between the financial
       statement and tax basis of assets and liabilities using enacted tax rates
       in effect for the year in which the differences are expected to reverse.


                                      F-9
<PAGE>   30


       COMPUTATION OF BASIC AND DILUTED NET LOSS PER SHARE

       Basic net loss per share of Common Stock has been computed by dividing
       the net loss applicable to common shareholders by the weighted average
       number of shares of Common Stock outstanding during the year. Diluted
       loss per share is computed by dividing net loss applicable to common
       shareholders by the weighted average number of common shares outstanding,
       increased by the assumed conversion of other potentially dilutive
       securities during the period. Potentially dilutive shares which have not
       been included in the diluted per share calculation include 2,322,500
       warrants and 656,788 options as their effect would be anti-dilutive due
       to the loss incurred by the Company. Accordingly, diluted net loss per
       common share is the same as basic net loss per common share.

       USE OF ESTIMATES

       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities
       and disclosure of contingent assets and liabilities at the date of the
       financial statements and the reported amounts of revenue and expenses
       during the reporting period. Actual results could differ from those
       estimates.

       CONCENTRATIONS OF RISKS

       The Company had no major customers whose receivable balances represented
       a concentration of credit risk at December 31, 1999.

(3)    CDS ACQUISITION

       On May 8, 1998, the Company acquired CDS, a company engaged in the
       marketing and leasing of an inventory control system for tobacco
       products. Under the terms of the acquisition, the CDS stockholders
       received 147,500 shares of the Company's Common Stock at closing. In
       addition, the Company agreed to issue an additional 147,500 shares to CDS
       stockholders on each of the second, third and fourth anniversaries of the
       closing provided that, on each such delivery date, CDS was actively
       engaged in the business it is now engaged. As the Company is no longer
       engaged in the marketing and leasing of the Coinexx Star 10, the
       contingent shares will not be issued.

       The former president of CDS (the "Executive") resigned from CDS effective
       February 28, 1999 and was entitled under his employment agreement to
       receive salary for a one-year period following his termination of
       employment. The Executive was also granted options to purchase 110,000
       shares of Common Stock of the Company at $1.50 per share.

       CDS did not have any significant tangible assets at the time of
       acquisition. The fair value of the shares issued and issuable to the CDS
       stockholders as consideration for the acquisition of $339,250 and the
       legal and other costs incurred in the acquisition of $104,250 have been
       capitalized and were being amortized over an estimated useful life of
       five years. In the second quarter of 1999, based on the results of such
       business since the acquisition and future projections, the Company
       expensed the remaining unamortized acquisition costs of $340,017.

       In February 2000, CDSI announced CDS will no longer actively engage in
       the business of marketing and leasing an inventory control system for
       tobacco products. CDSI determined that CDS could not generate sufficient
       revenues from the sale and leasing of the Coinexx Star 10 to justify
       continuation of the business. The Company does not anticipate it will
       receive any material proceeds from the disposition of the assets of the
       business. The Company recognized charges of approximately $350,000 for
       the year ended December 31, 1999 related to the discontinuation of the
       business, primarily associated with the write-off of its inventory of
       machines.




                                      F-10
<PAGE>   31


       In 1998, CDS acquired substantially all of the assets of TD Rowe
       Corporation's New York state cigarette vending route, including vending
       machines, for $59,250. CDS paid $20,000 in 1998 and the remaining $39,250
       in the first quarter of 1999. CDS amortizes the costs of the vending
       route over an estimated useful life of five years.

(4)    THINKDIRECTMARKETING.COM TRANSACTION

       On November 5, 1998, the Company contributed the non-cash assets and
       certain liabilities of the PC411 Service to ThinkDirectMarketing.com
       (formerly known as Digital Asset Management, Inc.).
       ThinkDirectMarketing.com was organized by Dean Eaker, the former
       President, Chief Executive Officer and director of the Company, and
       Edward Fleiss, the former Vice President and Chief Technology Officer of
       the Company, to continue to operate and develop the PC411 Service. The
       Company received 1,250 shares of preferred stock representing an initial
       42.5% interest in ThinkDirectMarketing.com in exchange for the
       contribution of the PC411 Service's net assets. Acxiom Corporation
       ("Acxiom") purchased preferred stock representing a 42.5% interest in
       ThinkDirectMarketing.com for $1,250,000 and initially designated a
       majority of the Board of Directors of ThinkDirectMarketing.com.
       ThinkDirectMarketing.com's management, including Messrs. Eaker and
       Fleiss, held an initial 15% interest in ThinkDirectMarketing.com with
       options which would have increased their ownership position to 50% upon
       satisfaction of operational and financial benchmarks over a three-year
       period. The Company's carrying value in the net assets contributed to
       ThinkDirectMarketing.com totaled $73,438. The Company recorded $462,360
       as a capital contribution in connection with the transaction, which
       represented the Company's 42.5% interest in the capital raised by
       ThinkDirectMarketing.com in excess of the carrying value of the Company's
       net assets contributed to ThinkDirectMarketing.com. The Company agreed,
       under certain conditions, to fund up to $200,000 of an $800,000 working
       capital line to be provided to ThinkDirectMarketing.com by Acxiom, the
       Company and Dean Eaker. The Company funded $100,000 of the working
       capital line in the second quarter of 1999.

       Since July 1999, ThinkDirectMarketing.com has issued approximately
       $3,500,000 of convertible notes due June 30, 2000 and warrants to
       purchase ThinkDirectMarketing.com preferred stock. Mr. Eaker and Acxiom
       agreed to extend the maturity of their working capital lines from June
       30, 1999 to March 31, 2000 (which has been extended to June 30, 2000) and
       have received warrants to purchase preferred shares. The Eaker and Acxiom
       working capital lines are also convertible into ThinkDirectMarketing.com
       preferred stock. The Company agreed in July 1999 to extend the maturity
       of its working capital line from June 30, 1999 to August 31, 1999 and was
       released from any further obligation to fund additional amounts under the
       working capital line. ThinkDirectMarketing.com has not made any payments
       to the Company on the working capital line. The Company's interest in
       ThinkDirectMarketing.com would decrease from 42.5% to approximately 10%
       assuming the conversion and exercise of all notes and warrants issued in
       the above transactions.

       ThinkDirectMarketing.com has incurred significant losses and negative
       cash flow since its inception and currently has only limited cash
       resources. ThinkDirectMarketing.com requires a significant amount of
       additional capital to continue its operations and to develop its
       business. Although management of ThinkDirectMarketing.com is exploring
       possible sources of additional financing and potential sales of assets,
       there is a substantial risk that ThinkDirectMarketing.com will not be
       able to raise sufficient additional capital to continue its operations.

       The Company has accounted for its non-controlling interest in
       ThinkDirectMarketing.com using the equity basis of accounting since
       November 5, 1998. The Company's equity in ThinkDirectMarketing.com's
       losses for the year ended December 31, 1999 has been adjusted to reflect
       the difference in the Company's contribution of its net assets to
       ThinkDirectMarketing.com and the fair value of those assets recorded by
       ThinkDirectMarketing.com. In the second quarter of 1999, the carrying
       value of the Company's investment in ThinkDirectMarketing.com was reduced
       to zero as the cumulative equity in ThinkDirectMarketing.com's losses




                                      F-11
<PAGE>   32


       exceeded the Company's investment in ThinkDirectMarketing.com of
       $635,798, which consisted of the initial carrying value of $535,798 and
       the $100,000 working capital loan to ThinkDirectMarketing.com. Since the
       Company has no intention or commitment to fund future
       ThinkDirectMarketing.com losses, commencing in the second quarter of
       1999, the Company suspended recognizing its share of the additional
       losses of ThinkDirectMarketing.com.

       Summarized financial information as of December 31, 1999 and December 31,
       1998 and for the periods ended December 31, 1999 and 1998 for
       ThinkDirectMarketing.com follows. This unaudited information which was
       prepared by ThinkDirectMarketing.com assumes that it will continue as a
       going concern.
<TABLE>
<CAPTION>

                                                     DECEMBER 31, 1999          DECEMBER 31, 1998
                                                     -----------------          -----------------
<S>                                                     <C>                       <C>
Current assets..................................        $   231,245               $   728,248
Furniture and fixtures, net.....................            196,163                   168,022
Noncurrent assets...............................             21,835                    21,835
Intangible assets, net..........................            415,377                 1,174,839
Current liabilities.............................            354,598                    77,878
Notes payable...................................          1,862,000                        --
Stockholders' equity............................         (1,351,978)                2,015,066
</TABLE>



<TABLE>
<CAPTION>
                                                                                NOVEMBER 5, 1998
                                                         YEAR ENDED          (DATE OF INCEPTION) TO
                                                     DECEMBER 31, 1999          DECEMBER 31, 1998
                                                     -----------------          -----------------
<S>                                                    <C>                       <C>
Revenues........................................       $    139,225              $     10,711
Costs and expenses..............................          2,850,652                   497,346
Impairment loss on intangible assets............            658,417                        --
Interest income.................................              2,800                     1,701
Net loss........................................         (3,367,044)                 (484,934)
</TABLE>

       The following table presents unaudited pro forma results from continuing
       operations for the year ended December 31, 1998 as if the
       ThinkDirectMarketing.com transaction had occurred on January 1, 1998.
       These pro forma results have been prepared for comparative purposes only
       and do not purport to be indicative of what would have occurred had this
       transaction been consummated as of that date.

       Revenues .............................            $    42,526
                                                         ===========
       Net loss .............................            $(1,620,937)
                                                         ===========
       Net loss applicable to common stock ..            $(1,620,937)
                                                         ===========
       Net loss per share (basic and diluted)            $     (0.53)
                                                         ===========



 (5)   RELATED PARTY TRANSACTIONS

       Certain accounting and related finance functions are performed on behalf
       of the Company by employees of the Company's principal stockholder, New
       Valley Corporation ("New Valley"). Expenses incurred relating to these
       functions are allocated to the Company and paid as incurred to New Valley
       based on management's best estimate of the cost involved. The amounts
       allocated were immaterial for all periods presented herein.



                                      F-12
<PAGE>   33


(6)    INVENTORIES

       A summary of inventories at December 31, 1999 is as follows:

       Tobacco products .....................       $  34,727
       Machines held for sale or lease ......         483,928
                                                    ---------
                                                      518,655
       Less: Provision for obsolescence......        (479,028)
       Less: Accumulated depreciation .......          (4,900)
                                                    ---------
                                                    $  34,727
                                                    =========



(7)    PROPERTY AND EQUIPMENT

       A summary of property and equipment at December 31, 1999 is as follows:

       Computer equipment...................        $ 119,993
       Vehicles.............................           21,425
       Furniture and fixtures...............           40,809
                                                    ---------
                                                      182,227
       Less:  Provision for obsolescence....          (82,133)
       Less:  Accumulated depreciation......          (48,081)
                                                    ---------
                                                    $  52,013
                                                    =========

       Depreciation expense was $38,443 and $51,884 during the years ended
       December 31, 1999 and 1998, respectively.


(8)    NOTE PAYABLE

       In 1999, CDS entered into a note payable to purchase a van used to
       distribute cigarettes on its vending route. The note bears interest at 6%
       per annum and is secured by the van. Remaining required principal
       payments on the note payable are $2,496 in 2000, $2,898 in 2001, $3,076
       in 2002, $3,266 in 2003 and $515 in 2004.

 (9)   STOCK OPTIONS

       The Company's 1997 Stock Option Plan (the "1997 Plan") provides for the
       grant of options to purchase the Company's stock to the employees and
       directors of the Company. The term of the options granted under the 1997
       Plan is limited to 10 years. Subject to certain limitations under the
       1997 Plan, the number of awards, the terms and conditions of any award
       granted thereunder (including the exercise price, grant price or purchase
       price) are at the discretion of the Board of Directors. The Board of
       Directors has reserved 750,000 shares of the Company's common stock for
       issuance under the 1997 Plan. In January 1997, the Company's Board of
       Directors authorized the grant of 404,000 stock options at an exercise
       price of $4.40 under the 1997 Plan. In connection with the
       ThinkDirectMarketing.com transaction, these options were canceled in
       November 1998. In April and May 1997, an aggregate of 63,727 stock
       options were granted at an exercise price of $5.50 per share, of which
       24,395 became exercisable on the completion of the Company's initial
       public offering of its Common Stock (the "IPO") in May 1997.

       Stock options issued in 1995 and 1996 under a 1994 stock option plan,
       which was terminated in 1997, vest over a three-year period and have an
       exercise price of $11.52 per share. At December 31, 1999, 3,455 of the
       granted options were outstanding and exercisable.

       The stock option activity for the plans is as follows:


                                      F-13
<PAGE>   34


<TABLE>
<CAPTION>
                                                                                   WEIGHTED
                                                                                   AVERAGE
                                                               NUMBER OF        EXERCISE PRICE
                                                                SHARES            PER SHARE
                                                               ---------       ---------------
<S>                                                      <C>                   <C>
       Balance at December 31, 1997.................            471,182         $     4.46
       Options granted..............................            116,000               1.44
       Options terminated...........................           (442,394)             (4.50)
       Options exercised............................                 --
                                                              ---------

       Balance at December 31, 1998.................            144,788               2.39
       Options granted..............................             12,000               0.44
       Options terminated...........................                 --
       Options exercised............................                 --
                                                              ---------

       Balance at December 31, 1999.................            156,788         $     2.24
                                                              =========
</TABLE>


       The following table summarizes information regarding outstanding and
       exercisable options as of December 31, 1999:
<TABLE>
<CAPTION>

             EXERCISE          NUMBER                WEIGHTED AVERAGE              NUMBER
               PRICE         OUTSTANDING         CONTRACTUAL LIFE (YEARS)       EXERCISABLE
               -----         -----------         ------------------------       -----------
<S>                      <C>                        <C>                      <C>
              $0.28             6,000                      8.85                     3,000
               0.44            12,000                      9.03                    12,000
               1.50           110,000                      7.00                    36,667
               5.50            25,333                      7.54                    25,333
              11.52             3,455                      5.00                     3,445
                              -------                                             -------
                              156,788                                              80,445
                              =======                                             =======
</TABLE>

       The Company applies APB Opinion No. 25 and related Interpretations in
       accounting for its stock options. In 1995, the Financial Accounting
       Standards Board issued SFAS No. 123, "Accounting for Stock-Based
       Compensation", which, if fully adopted, changes the methods of
       recognition of cost on certain stock options. Had compensation cost for
       the Company's stock options been determined based on the fair value at
       the date of grant consistent with SFAS 123, the Company's net loss and
       basic and diluted net loss per share would have been $(2,700,794) or
       $(0.87) in 1999 and $(2,415,357) or $(0.79) in 1998. The weighted average
       grant date fair value of options granted ($0.44 in 1999 and $0.55 in
       1998) was estimated using the Black-Scholes option pricing model with the
       following weighted average assumptions:

<TABLE>
<CAPTION>
                                                              1999          1998
                                                          ------------- -------------
<S>                                                       <C>            <C>
       Risk-Free Interest Rate.......................         4.81%         5.74%
       Expected Life in years........................        10.00          8.65
       Expected Volatility...........................       351.06%       323.15%
       Expected Dividend Yield.......................         0.00%         0.00%

</TABLE>

       Additionally, in connection with its IPO, the Company granted to the
       underwriter of the offering options to purchase 73,600 units, at the
       exercise price of $9.49 per unit. Each unit consists of one share of
       Common Stock and one warrant to purchase an additional share at the price
       of $6.10.

       In addition to the options issued in connection with the stock option
       plans, the Company has granted Direct Assist Holding Inc., a wholly-owned




                                      F-14
<PAGE>   35


       subsidiary of New Valley, options to acquire 500,000 shares of Common
       Stock at $5.75 per share, which fully vested upon the completion of the
       IPO. The term of the options expire in January 2007.

(10)   LEASES

       The Company is obligated under noncancelable operating leases, primarily
       for facilities, that expire at various dates through 2003. The real
       property leases require the Company to pay utilities, insurance, capital
       and operating expenses. Total rental expense, net of sublease income, for
       the years ended December 31, 1999 and 1998 was $59,206 and $106,648,
       respectively.

       Future minimum lease payments under noncancelable operating leases at
       December 31, 1999 are as follows:

       Year ending December 31:

           2000............................................      $ 146,821
           2001............................................        127,044
           2002............................................        132,305
           2003............................................         76,124
                                                                 ---------
                  Total minimum lease payments.............      $ 482,294
                                                                 =========

       In 1998, the Company abandoned its former headquarters in Inglewood,
       California and expensed approximately $25,000 based on its estimate of
       the costs to locate a new tenant. Effective May 1, 1999, the Company
       entered into a sublease for the Inglewood space. Nonetheless, the
       agreement is a sublease and no assurance can be given that CDSI will not
       ultimately be liable for future lease payments (included above) of
       $22,770 due in 2000. The Company has subleased at its cost CDS' former
       facility in New Jersey on a month-to-month basis.

(11)   COMMITMENTS AND CONTINGENCIES

       In 1999, the Company settled a lawsuit brought by a former employee
       seeking a severance payment and recognized an expense of $165,000 for the
       settlement and associated legal fees and expenses.

(12)   STOCKHOLDERS' EQUITY

       PREFERRED STOCK

       The Company has the authority to issue 5,000,000 shares of Preferred
       Stock, which may be issued from time to time in one or more series.

       REDEEMABLE CLASS A WARRANTS

       Each Redeemable Class A Warrant (the "Warrant") issued in the IPO
       entitles the holder to purchase one share of Common Stock at an initial
       exercise price of $6.10 at any time through May 14, 2002. The Warrant
       exercise price is subject to adjustment under certain circumstances. The
       Warrants are subject to redemption by the Company at $0.01 per Warrant at
       any time during the Warrant exercise period if the closing bid price of
       the Common Stock exceeds $9.625 for 20 consecutive trading days. There
       were 2,322,500 Warrants outstanding at December 31, 1999, of which
       1,000,000 were held by New Valley.



                                      F-15
<PAGE>   36


(13)   INCOME TAXES

       During the years ended December 31, 1999 and 1998, the Company had no
       income and therefore made no provision for Federal and state income
       taxes.

       At December 31, 1999, the Company had approximately $5,800,000 of net
       operating loss carryforwards for federal and state tax reporting purposes
       available to offset future taxable income, if any; such carryforwards
       expire in 2013 (federal) and 2004 (state), respectively. Deferred tax
       assets and liabilities principally relate to net operating loss
       carryforwards and aggregate approximately $2,500,000 before valuation
       allowance. In assessing the realizability of the net deferred tax assets,
       management considers whether it is more likely than not that some or all
       of the deferred tax assets will not be realized. The ultimate realization
       of deferred tax assets is dependent upon the generation of future taxable
       income during periods in which those temporary differences become
       deductible. As of December 31, 1999, the Company has provided a full
       valuation allowance against net deferred tax assets due to the Company's
       uncertainty of future taxable income against which the deferred tax asset
       may be utilized. Accordingly, no deferred tax asset has been recorded on
       the accompanying balance sheet.

       During May 1997, the Company consummated the IPO. The Tax Reform Act of
       1986 restricts the amount of future income that may be offset by losses
       and credits incurred prior to an ownership change. The Company's annual
       limitation on the use of its net operating losses is approximately
       $400,000, computed by multiplying the "long-term tax exempt rate" at time
       of change of ownership by the fair market value of the Company's
       outstanding stock immediately before the ownership change. The limitation
       is cumulative; any unused limitation from one year may be added to the
       limitation of a following year. Operating losses incurred subsequent to
       an ownership change are generally not subject to such restrictions. At
       December 31, 1999, the Company's portion of net operating losses subject
       to this limitation was approximately $250,000.




                                      F-16