##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-Q



| | x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ---------------------------------------------------------------------------------------



For the quarterly period ended June 30, 2009



OR



| |  ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ----------------------------------------------------------------------------------------



Commission file number 001-34057







LOGO



AMERICAN CAPITAL AGENCY CORP.

(Exact name of registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 26-1701984                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)



2 Bethesda Metro
Center, 14th Floor

Bethesda, Maryland 20814

(Address of principal executive offices)

(301) 968-9300

(Registrants telephone number, including area code)







Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter earlier period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No   ̈



Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
See definition of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                                                                       |  |                             
|---------------------------------------------------------------------- |  | ----------------------------
|Large accelerated filer   ̈                                             |  | Accelerated filer   ̈        
|Non-accelerated filer  x (Do not check if a smaller reporting company) |  | Smaller Reporting Company   ̈



Indicate by check mark
whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ̈    No  x



The number of shares of the issuers common stock, $0.01
par value, outstanding as of July 15, 2009, was 15,004,600.









---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



TABLE OF CONTENTS



|                              |  |                                                                                       |  |   
|----------------------------- |  | ------------------------------------------------------------------------------------- |  | --
|PART I. FINANCIAL INFORMATION |  |                                                                                      
|                              |  |                                                                                      
|Item 1.                       |  | Financial Statements                                                                  |  | 2 
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 20
|Item 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 34
|Item 4.                       |  | Controls and Procedures                                                               |  | 36
|PART II. OTHER INFORMATION    |  |                                                                                      
|                              |  |                                                                                      
|Item 1.                       |  | Legal Proceedings                                                                     |  | 37
|Item 1A.                      |  | Risk Factors                                                                          |  | 37
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 39
|Item 3.                       |  | Defaults Upon Senior Securities                                                       |  | 39
|Item 4.                       |  | Submission of Matters to a Vote of Security Holders                                   |  | 39
|Item 5.                       |  | Other Information                                                                     |  | 39
|Item 6.                       |  | Exhibits                                                                              |  | 40
|                              | 
|Signatures                    |  | 41                                                                                   



1



---

##### Table of Contents

|ITEM 1. | Financial Statements
|------- | --------------------



AMERICAN CAPITAL AGENCY CORP.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)



|                                                                                                             |  |              |           |                  |   |           |  
|------------------------------------------------------------------------------------------------------------ |  | ------------ | --------- | ---------------- | - | --------- | -
|                                                                                                             |  | June 30,2009 |           | December 31,2008 |  
|                                                                                                             |  | (Unaudited)  |           |                  |  
|Assets:                                                                                                      |  |              |           |                  |   |           |  
|Agency securities, at fair value (including pledged assets of $2,535,249 and $1,522,001, respectively)       |  | $            | 2,631,893 |                  | $ | 1,573,383 |  
|Cash and cash equivalents                                                                                    |  |              | 69,226    |                  |   | 56,012    |  
|Restricted cash                                                                                              |  |              | 5,203     |                  |   | 18,692    |  
|Interest receivable                                                                                          |  |              | 14,005    |                  |   | 7,851     |  
|Derivative assets, at fair value                                                                             |  |              | 3,257     |                  |   |          |  
|Receivable for agency securities sold                                                                        |  |              | 73,505    |                  |   |          |  
|Principal payments receivable                                                                                |  |              | 6,291     |                  |   |          |  
|Other assets                                                                                                 |  |              | 392       |                  |   | 387       |  
|                                                                                                             |  |              |           |                  |   |           |  
|Total assets                                                                                                 |  | $            | 2,803,772 |                  | $ | 1,656,325 |  
|                                                                                                             |  |              |           |                  |   |           |  
|Liabilities:                                                                                                 |  |              |           |                  |   |           |  
|Repurchase agreements                                                                                        |  | $            | 2,346,875 |                  | $ | 1,346,265 |  
|Payable for agency securities purchased                                                                      |  |              | 110,872   |                  |   |          |  
|Accrued interest payable                                                                                     |  |              | 1,213     |                  |   | 3,664     |  
|Derivative liabilities, at fair value                                                                        |  |              | 9,839     |                  |   | 29,277    |  
|Dividend payable                                                                                             |  |              | 22,507    |                  |   | 18,006    |  
|Due to Manager                                                                                               |  |              | 607       |                  |   | 714       |  
|Accounts payable and other accrued liabilities                                                               |  |              | 416       |                  |   | 248       |  
|                                                                                                             |  |              |           |                  |   |           |  
|Total liabilities                                                                                            |  |              | 2,492,329 |                  |   | 1,398,174 |  
|                                                                                                             |  |              |           |                  |   |           |  
|Stockholders equity:                                                                                        |  |              |           |                  |   |           |  
|Preferred stock, $0.01 par value; 10,000 shares authorized, 0 shares issued and outstanding, respectively    |  |              |          |                  |   |          |  
|Common stock, $0.01 par value; 150,000 shares authorized, 15,005 shares issued and outstanding, respectively |  |              | 150       |                  |   | 150       |  
|Additional paid-in capital                                                                                   |  |              | 285,932   |                  |   | 285,917   |  
|Retained earnings (accumulated deficit)                                                                      |  |              | 9,106     |                  |   | (2,310    | )
|Accumulated other comprehensive income (loss)                                                                |  |              | 16,255    |                  |   | (25,606   | )
|                                                                                                             |  |              |           |                  |   |           |  
|Total stockholders equity                                                                                   |  |              | 311,443   |                  |   | 258,151   |  
|                                                                                                             |  |              |           |                  |   |           |  
|Total liabilities and stockholders equity                                                                   |  | $            | 2,803,772 |                  | $ | 1,656,325 |  
|                                                                                                             |  |              |           |                  |   |           |  



See accompanying notes
to consolidated financial statements.



2



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(unaudited)

(in
thousands, except per share data)



|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|---------------------------------------------------------------------- |  | ------------------------------ | ------ | - | ---------------------------- | - | ------ | ------------------------------------------------------------------------------- |  | - | ------- | -
|                                                                       |  | Three MonthsEnded June 30,2009 |        |   | Six MonthsEnded June 30,2009 |   |        | For the Period fromMay 20, 2008 (dateoperations commenced)through June 30,
2008 | 
|Interest income:                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Interest income                                                        |  | $                              | 31,690 |   |                              | $ | 54,041 |                                                                                 |  | $ | 9,924   |  
|Interest expense                                                       |  |                                | 9,585  |   |                              |   | 17,714 |                                                                                 |  |   | 3,597   |  
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Net interest income                                                    |  |                                | 22,105 |   |                              |   | 36,327 |                                                                                 |  |   | 6,327   |  
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Other income:                                                          |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Gain on sale of agency securities, net                                 |  |                                | 9,530  |   |                              |   | 14,348 |                                                                                 |  |   | 231     |  
|Gain on derivative instruments, net                                    |  |                                | 1,226  |   |                              |   | 868    |                                                                                 |  |   | 217     |  
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Total other income                                                     |  |                                | 10,756 |   |                              |   | 15,216 |                                                                                 |  |   | 448     |  
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Expenses:                                                              |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Management fees                                                        |  |                                | 939    |   |                              |   | 1,842  |                                                                                 |  |   | 402     |  
|General and administrative expenses                                    |  |                                | 1,556  |   |                              |   | 3,024  |                                                                                 |  |   | 874     |  
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Total expenses                                                         |  |                                | 2,495  |   |                              |   | 4,866  |                                                                                 |  |   | 1,276   |  
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Net income                                                             |  | $                              | 30,366 |   |                              | $ | 46,677 |                                                                                 |  | $ | 5,499   |  
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Net income per common sharebasic and diluted                          |  | $                              | 2.02   |   |                              | $ | 3.11   |                                                                                 |  | $ | 0.37    |  
|                                                                       |  |                                |       
|Weighted average number of common shares outstandingbasic and diluted |  |                                | 15,005 |   |                              |   | 15,005 |                                                                                 |  |   | 15,005  |  
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Dividends declared per common share                                    |  | $                              | 1.50   |   |                              | $ | 2.35   |                                                                                 |  | $ | 0.31    |  
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Net income                                                             |  | $                              | 30,366 |   |                              | $ | 46,677 |                                                                                 |  | $ | 5,499   |  
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Other comprehensive income (loss):                                     |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Unrealized gain (loss) on available-for-sale securities, net           |  |                                | 9,953  |   |                              |   | 42,644 |                                                                                 |  |   | (24,586 | )
|Reclassification adjustment for net gain included in net income        |  |                                | (6,406 | ) |                              |   | (9,813 | )                                                                               |  |   |        |  
|Unrealized gain (loss) on derivative instruments, net                  |  |                                | 11,068 |   |                              |   | 9,030  |                                                                                 |  |   | (433    | )
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Other comprehensive income (loss)                                      |  |                                | 14,615 |   |                              |   | 41,861 |                                                                                 |  |   | (25,019 | )
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  
|Comprehensive income (loss)                                            |  | $                              | 44,981 |   |                              | $ | 88,538 |                                                                                 |  | $ | (19,520 | )
|                                                                       |  |                                |        |   |                              |   |        |                                                                                 |  |   |         |  



See accompanying notes
to consolidated financial statements.



3



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.

CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY

(in thousands)



|                                                                |  |                 |  |              |   |                          |        |                                      |   |     |                                            |   |         |       |   |         |   |  |   |         |   |  |   |         |  
|--------------------------------------------------------------- |  | --------------- |  | ------------ | - | ------------------------ | ------ | ------------------------------------ | - | --- | ------------------------------------------ | - | ------- | ----- | - | ------- | - |  | - | ------- | - |  | - | ------- | -
|                                                                |  | Preferred Stock |  | Common Stock |   | AdditionalPaid-inCapital |        | RetainedEarnings(AccumulatedDeficit) |   |     | AccumulatedOtherComprehensiveIncome (Loss) |   |         | Total |  
|                                                                |  | Shares          |  | Amount       |   | Shares                   |        | Amount                               |   |     |                                            |  
|Balance, December 31, 2008                                      |  |                |  | $            |  |                          | 15,005 |                                      | $ | 150 |                                            | $ | 285,917 |       | $ | (2,310  | ) |  | $ | (25,606 | ) |  | $ | 258,151 |  
|Net income                                                      |  |                |  |              |  |                          |       |                                      |   |    |                                            |   |        |       |   | 16,311  |   |  |   |        |   |  |   | 16,311  |  
|Other comprehensive income (loss):                              |  |                 |  |              |   |                          |        |                                      |   |     |                                            |   |         |       |   |         |   |  |   |         |   |  |   |         |  
|Unrealized gain on available-for-sale securities, net           |  |                |  |              |  |                          |       |                                      |   |    |                                            |   |        |       |   |        |   |  |   | 32,691  |   |  |   | 32,691  |  
|Reclassification adjustment for net gain included in net income |  |                |  |              |  |                          |       |                                      |   |    |                                            |   |        |       |   |        |   |  |   | (3,407  | ) |  |   | (3,407  | )
|Unrealized loss on derivative instruments, net                  |  |                |  |              |  |                          |       |                                      |   |    |                                            |   |        |       |   |        |   |  |   | (2,038  | ) |  |   | (2,038  | )
|Stock-based compensation                                        |  |                |  |              |  |                          |       |                                      |   |    |                                            |   | 7       |       |   |        |   |  |   |        |   |  |   | 7       |  
|Common dividends declared                                       |  |                |  |              |  |                          |       |                                      |   |    |                                            |   |        |       |   | (12,754 | ) |  |   |        |   |  |   | (12,754 | )
|                                                                |  |                 |  |              |   |                          |        |                                      |   |     |                                            |   |         |       |   |         |   |  |   |         |   |  |   |         |  
|Balance, March 31, 2009 (Unaudited)                             |  |                |  | $            |  |                          | 15,005 |                                      | $ | 150 |                                            | $ | 285,924 |       | $ | 1,247   |   |  | $ | 1,640   |   |  | $ | 288,961 |  
|Net income                                                      |  |                |  |              |  |                          |       |                                      |   |    |                                            |   |        |       |   | 30,366  |   |  |   |        |   |  |   | 30,366  |  
|Other comprehensive income (loss):                              |  |                 |  |              |   |                          |        |                                      |   |     |                                            |   |         |       |   |         |   |  |   |         |   |  |   |         |  
|Unrealized gain on available-for-sale securities, net           |  |                |  |              |  |                          |       |                                      |   |    |                                            |   |        |       |   |        |   |  |   | 9,953   |   |  |   | 9,953   |  
|Reclassification adjustment for net gain included in net income |  |                |  |              |  |                          |       |                                      |   |    |                                            |   |        |       |   |        |   |  |   | (6,406  | ) |  |   | (6,406  | )
|Unrealized gain on derivative instruments, net                  |  |                |  |              |  |                          |       |                                      |   |    |                                            |   |        |       |   |        |   |  |   | 11,068  |   |  |   | 11,068  |  
|Stock-based compensation                                        |  |                |  |              |  |                          |       |                                      |   |    |                                            |   | 8       |       |   |        |   |  |   |        |   |  |   | 8       |  
|Common dividends declared                                       |  |                |  |              |  |                          |       |                                      |   |    |                                            |   |        |       |   | (22,507 | ) |  |   |        |   |  |   | (22,507 | )
|                                                                |  |                 |  |              |   |                          |        |                                      |   |     |                                            |   |         |       |   |         |   |  |   |         |   |  |   |         |  
|Balance, June 30, 2009 (Unaudited)                              |  |                |  | $            |  |                          | 15,005 |                                      | $ | 150 |                                            | $ | 285,932 |       | $ | 9,106   |   |  | $ | 16,255  |   |  | $ | 311,443 |  
|                                                                |  |                 |  |              |   |                          |        |                                      |   |     |                                            |   |         |       |   |         |   |  |   |         |   |  |   |         |  



See accompanying notes
to consolidated financial statements.



4



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)



|                                                                                  |  |                               |             |   |                                                             |   |            |  
|--------------------------------------------------------------------------------- |  | ----------------------------- | ----------- | - | ----------------------------------------------------------- | - | ---------- | -
|                                                                                  |  | Six Months EndedJune 30, 2009 |             |   | May 20, 2008 (dateoperationscommenced) throughJune 30, 2008 |  
|Operating activities:                                                             |  |                               |             |   |                                                             |   |            |  
|Net income                                                                        |  | $                             | 46,677      |   |                                                             | $ | 5,499      |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                               |             |   |                                                             |   |            |  
|Amortization of agency securities premiums and discounts, net                     |  |                               | 6,514       |   |                                                             |   | 819        |  
|Amortization of swap termination fee                                              |  |                               | 2,995       |   |                                                             |   |           |  
|Ineffectiveness of derivative instruments                                         |  |                               | (715        | ) |                                                             |   |           |  
|Stock-based compensation                                                          |  |                               | 15          |   |                                                             |   | 3          |  
|Gain on sale of agency securities                                                 |  |                               | (14,348     | ) |                                                             |   | (231       | )
|Gain on derivative instruments, net                                               |  |                               | (925        | ) |                                                             |   | (217       | )
|Increase in interest receivable, net of purchased interest                        |  |                               | (3,947      | ) |                                                             |   | (9,498     | )
|Increase in other assets                                                          |  |                               | (5          | ) |                                                             |   | (831       | )
|(Decrease) increase in accrued interest payable                                   |  |                               | (2,451      | ) |                                                             |   | 2,612      |  
|(Decrease) increase in due to Manager                                             |  |                               | (107        | ) |                                                             |   | 925        |  
|Increase in accounts payable and other accrued liabilities                        |  |                               | 168         |   |                                                             |   | 1,497      |  
|                                                                                  |  |                               |             |   |                                                             |   |            |  
|Net cash provided by operating activities                                         |  |                               | 33,871      |   |                                                             |   | 578        |  
|                                                                                  |  |                               |             |   |                                                             |   |            |  
|Investing activities:                                                             |  |                               |             |   |                                                             |   |            |  
|Purchases of agency securities                                                    |  |                               | (3,630,610  | ) |                                                             |   | (2,495,329 | )
|Proceeds from sale of agency securities                                           |  |                               | 2,413,084   |   |                                                             |   | 61,082     |  
|Net proceeds from derivative instruments                                          |  |                               | 1,566       |   |                                                             |   | 109        |  
|Principal collections on agency securities                                        |  |                               | 228,550     |   |                                                             |   | 4,595      |  
|                                                                                  |  |                               |             |   |                                                             |   |            |  
|Net cash used in investing activities                                             |  |                               | (987,410    | ) |                                                             |   | (2,429,543 | )
|                                                                                  |  |                               |             |   |                                                             |   |            |  
|Financing activities:                                                             |  |                               |             |   |                                                             |   |            |  
|Cash dividends paid                                                               |  |                               | (30,760     | ) |                                                             |   |           |  
|Decrease (increase) in restricted cash                                            |  |                               | 13,489      |   |                                                             |   | (15,859    | )
|Payments made on interest rate swap terminations                                  |  |                               | (16,586     | ) |                                                             |   |           |  
|Proceeds from repurchase arrangements                                             |  |                               | 11,625,569  |   |                                                             |   | 2,722,557  |  
|Repayments on repurchase arrangements                                             |  |                               | (10,624,959 | ) |                                                             |   | (555,941   | )
|Net proceeds from common stock offerings                                          |  |                               |            |   |                                                             |   | 286,050    |  
|                                                                                  |  |                               |             |   |                                                             |   |            |  
|Net cash provided by financing activities                                         |  |                               | 966,753     |   |                                                             |   | 2,436,807  |  
|                                                                                  |  |                               |             |   |                                                             |   |            |  
|Net change in cash and cash equivalents                                           |  |                               | 13,214      |   |                                                             |   | 7,842      |  
|Cash and cash equivalents at beginning of period                                  |  |                               | 56,012      |   |                                                             |   |           |  
|                                                                                  |  |                               |             |   |                                                             |   |            |  
|Cash and cash equivalents at end of period                                        |  | $                             | 69,226      |   |                                                             | $ | 7,842      |  
|                                                                                  |  |                               |             |   |                                                             |   |            |  



See accompanying notes
to consolidated financial statements.



5



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)



Note 1. Unaudited Interim Consolidated Financial Statements



The interim consolidated financial statements of American Capital Agency Corp. (which is referred throughout this report as the Company, we, us and our) are prepared in
accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. The preparation of
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.



Our unaudited consolidated financial statements include the accounts of our wholly-owned subsidiary, American Capital Agency TRS, LLC. Significant
intercompany accounts and transactions have been eliminated. In the opinion of management, all adjustments, consisting solely of normal recurring accruals, necessary for the fair presentation of financial statements for the interim period have been
included. The current periods results of operations are not necessarily indicative of results that ultimately may be achieved for the year.



Note 2. Organization



We were organized in Delaware on January 7, 2008 and commenced operations on May 20, 2008 when we completed our initial public offering
(IPO) of ten million shares of common stock. Concurrent with our IPO, American Capital, Ltd. (American Capital) purchased five million shares of our common stock in a private placement. In July 2009, through a
public secondary offering, American Capital sold 2.5 million shares of our common stock that it had purchased in the private placement. We have elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue
Code of 1986, as amended (the Code). As such, we are required to distribute annually 90% of our taxable net income. As long as we qualify as a REIT, we will generally not be subject to U.S. federal or state corporate taxes on our taxable
net income to the extent that we distribute all of our annual taxable net income to our stockholders. We are managed by American Capital Agency Management, LLC (our Manager), a subsidiary of a wholly-owned portfolio company of American
Capital.



We earn income primarily from investing in
single-family residential mortgage pass-through securities and collateralized mortgage obligations (CMO) on a leveraged basis. These investments consist of securities for which the principal and interest payments are guaranteed by
government-sponsored entities such as the Federal National Mortgage Association (Fannie Mae) and the Federal Home Loan Mortgage Corporation (Freddie Mac), or by a U.S. Government agency such as the Government National
Mortgage Association (Ginnie Mae). We refer to these types of securities as agency securities and the specific agency securities in which we invest as our investment portfolio.



Note 3. Summary of Significant Accounting Policies



Investments



Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt
and Equity Securities (SFAS No. 115), requires that at the time of purchase, we designate a security as held-to-maturity, available-for-sale or trading depending on our ability and intent to hold such security to maturity.
Securities classified as trading and available-for-sale are reported at fair value, while securities classified as held-to-maturity are reported at amortized cost. Although we generally intend to hold most of our agency securities long-term, we may,
from time to time, sell any of our agency securities as part of our overall management of our investment portfolio. Accordingly, we are required to classify all of our agency securities as



6



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



available-for-sale. All securities classified as available-for-sale are reported at fair value, with unrealized gains and losses excluded from earnings and
reported in accumulated other comprehensive income (loss) (OCI), a component of stockholders equity.



In April 2009, the Financial Accounting Standards Board (the FASB) issued FASB Staff Position No. FAS 115-2 and 124-2, Recognition and
Presentation of Other-Than-Temporary Impairment, (FSP FAS 115-2) which changes the other-than-temporary impairment (OTTI) model for debt securities such that an OTTI is triggered if (i) an entity has the intent to
sell the security, (ii) it is more likely than not that it will be required to sell the security before recovery, or (iii) it does not expect to recover the entire amortized cost basis of the security. In addition, if there is an OTTI
charge, FSP FAS 115-2 generally requires that any credit loss component of the OTTI charge be recognized in earnings and the remainder of the OTTI charge remains in OCI. FSP FAS 115-2 is effective for interim and annual reporting periods ending
after June 15, 2009 with early adoption permitted for periods ending after March 15, 2009. We adopted the requirements of FSP FAS 115-2 as of March 31, 2009. The adoption of FSP FAS 115-2 did not have a material impact on our
consolidated financial statements.



We evaluate securities for
OTTI on at least a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Based on the criteria in FSP FAS 115-2, the determination of whether a security is other-than-temporarily impaired involves judgments
and assumptions based on subjective and objective factors. When a security is impaired, an OTTI is considered to have occurred if (i) we intend to sell the agency security, (ii) it is more likely than not that we will be required to sell
the agency security before recovery of its amortized cost basis or (iii) we do not expect to recover its amortized cost basis (i.e. there is a credit loss). If it is more likely than not that we will be required to sell the agency security
before recovery of its amortized cost basis, the entire amount of the impairment loss is recognized in earnings as an unrealized loss and the cost basis of the security is adjusted. If we do not intend to sell the agency security but there is a
credit loss, the impairment loss is separated into the amount representing the credit loss, which is recognized in earnings, and the amount related to other factors is recognized in OCI. In determining whether a credit loss exists, consideration is
given to (i) the length of time and the extent to which the fair value has been less than amortized cost, (ii) the financial condition and near-term prospects of recovery in the fair value of the agency security, (iii) the historical
and implied volatility in the fair value of the agency security, (iv) the payment structure of the agency security and the likelihood of the issuer being able to make payments that increase in the future, (v) failure of the issuer of the
agency security to make scheduled interest or principal payments, (vi) any changes to the rating of the agency security by a rating agency and (vii) recoveries or additional declines in fair value subsequent to the balance sheet date.



We did not recognize any OTTI charges on any of our agency
securities for the three and six months ended June 30, 2009 and for the period from May 20, 2008 through June 30, 2008.



Recent Accounting Pronouncements



In May 2009, the FASB issued SFAS No. 165, Subsequent Events, (SFAS No. 165). SFAS No. 165 establishes general
standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. We adopted SFAS No. 165 in the second quarter of 2009 and evaluated all
events or transactions through the date of this filing. During this period, we did not have any material subsequent events that impacted our consolidated financial statements.



In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assetsan amendment of FASB
Statement No. 140 (SFAS No. 166), which amends the derecognition guidance in SFAS



7



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,eliminates the concept of a
qualifying special-purpose entity (QSPE) and requires more information about transfers of financial assets, including securitization transactions as well as a companys continuing exposure to the risks related to
transferred financial assets. SFAS No. 166 is effective for financial asset transfers occurring after the beginning of an entitys first fiscal year that begins after November 15, 2009 and early adoption is prohibited. Management is
currently evaluating the impact on our consolidated financial statements of adopting SFAS No. 166.



In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R) (SFAS No. 167), which amends the
consolidation guidance applicable to variable interest entities. The amendments will significantly affect the overall consolidation analysis under FASB Interpretation No. 46(R), Consolidation of Variable Interest Entitiesan
interpretation of ARB No. 51 and changes the way entities account for securitizations and special purpose entities as a result of the elimination of the QSPE concept in SFAS No.166. SFAS No. 167 is effective as of the beginning of the
first fiscal year that begins after November 15, 2009 and early adoption is prohibited. Management is currently evaluating the impact on our consolidated financial statements of adopting SFAS No. 167.



In June 2009, the FASB issued SFAS No. 168, The
FASB Accounting Standards CodificationTMand the Hierarchy of Generally Accepted Accounting
Principlesa replacement of FASB Statement No. 162(SFAS No. 168). SFAS No. 168 establishes the Codification as the source of authoritative GAAP in the United States
(the GAAP hierarchy) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws are also
sources of authoritative GAAP for SEC registrants. Once the Codification is in effect, all of its content will carry the same level of authority and the GAAP hierarchy will be modified to include only two levels of GAAP, authoritative and
non-authoritative. SFAS No. 168 is effective for financial statements issued for interim and annual periods ending after September 15, 2009. Management is currently evaluating the impact on our consolidated financial statements of adopting
SFAS No. 168.



Note 4. Agency Securities



The following tables summarize our available-for-sale agency securities as
of June 30, 2009 and December 31, 2008 (dollars in thousands):



|                                                                 |  |                     |           |   |             |   |         |            |  |   |        |   |  |   |           |  
|---------------------------------------------------------------- |  | ------------------- | --------- | - | ----------- | - | ------- | ---------- |  | - | ------ | - |  | - | --------- | -
|                                                                 |  | As of June 30, 2009 |          
|                                                                 |  | Fannie Mae          |           |   | Freddie Mac |   |         | Ginnie Mae |  |   | Total  |  
|Agency securities, par                                           |  | $                   | 1,884,117 |   |             | $ | 618,089 |            |  | $ | 14,327 |   |  | $ | 2,516,533 |  
|Unamortized discount                                             |  |                     | (41       | ) |             |   |        |            |  |   |       |   |  |   | (41       | )
|Unamortized premium                                              |  |                     | 57,106    |   |             |   | 21,764  |            |  |   | 393    |   |  |   | 79,263    |  
|                                                                 |  |                     |           |   |             |   |         |            |  |   |        |   |  |   |           |  
|Amortized cost                                                   |  |                     | 1,941,182 |   |             |   | 639,853 |            |  |   | 14,720 |   |  |   | 2,595,755 |  
|Gross unrealized gains                                           |  |                     | 31,007    |   |             |   | 4,978   |            |  |   | 221    |   |  |   | 36,206    |  
|Gross unrealized losses                                          |  |                     | (52       | ) |             |   | (16     | )          |  |   |       |   |  |   | (68       | )
|                                                                 |  |                     |           |   |             |   |         |            |  |   |        |   |  |   |           |  
|Estimated fair value                                             |  | $                   | 1,972,137 |   |             | $ | 644,815 |            |  | $ | 14,941 |   |  | $ | 2,631,893 |  
|                                                                 |  |                     |           |   |             |   |         |            |  |   |        |   |  |   |           |  
|Weighted average coupon                                          |  |                     | 5.93      | % |             |   | 5.58    | %          |  |   | 6.00   | % |  |   | 5.84      | %
|Weighted average yield as of June 30, 2009(1)                    |  |                     | 4.90      | % |             |   | 4.42    | %          |  |   | 5.18   | % |  |   | 4.78      | %
|Weighted average yield for the six months ended June 30, 2009(1) |  |                     | 5.31      | % |             |   | 5.31    | %          |  |   | 4.82   | % |  |   | 5.26      | %



8



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



|                |  |                |           |                     |   |                     |  |   |            |   |  |   |          
|--------------- |  | -------------- | --------- | ------------------- | - | ------------------- |  | - | ---------- | - |  | - | ---------
|                |  |                |           |                    
|                |  | Amortized Cost |           | GrossUnrealizedGain |   | GrossUnrealizedLoss |  |   | Fair Value
|Fixed-Rate      |  | $              | 1,179,414 |                     | $ | 23,847              |  | $ |           |   |  | $ | 1,203,261
|Adjustable-Rate |  |                | 1,295,752 |                     |   | 11,746              |  |   | (68        | ) |  |   | 1,307,430
|CMO             |  |                | 120,589   |                     |   | 613                 |  |   |           |   |  |   | 121,202  
|                |  |                |           |                     |   |                     |  |   |            |   |  |   |          
|                |  | $              | 2,595,755 |                     | $ | 36,206              |  | $ | (68        | ) |  | $ | 2,631,893
|                |  |                |           |                     |   |                     |  |   |            |   |  |   |          



|(1) | Incorporates future prepayment assumptions and forward rates.
|--- | -------------------------------------------------------------



|                                                                                |  |                         |           |   |                     |   |         |                     |  |   |            |   |  |   |           |  
|------------------------------------------------------------------------------- |  | ----------------------- | --------- | - | ------------------- | - | ------- | ------------------- |  | - | ---------- | - |  | - | --------- | -
|                                                                                |  | As of December 31, 2008 |          
|                                                                                |  | Fannie Mae              |           |   | Freddie Mac         |   |         | Ginnie Mae          |  |   | Total      |  
|Agency securities, par                                                          |  | $                       | 750,547   |   |                     | $ | 239,712 |                     |  | $ | 548,647    |   |  | $ | 1,538,906 |  
|Unamortized discount                                                            |  |                         | (45       | ) |                     |   |        |                     |  |   |           |   |  |   | (45       | )
|Unamortized premium                                                             |  |                         | 11,457    |   |                     |   | 3,753   |                     |  |   | 16,008     |   |  |   | 31,218    |  
|                                                                                |  |                         |           |   |                     |   |         |                     |  |   |            |   |  |   |           |  
|Amortized cost                                                                  |  |                         | 761,959   |   |                     |   | 243,465 |                     |  |   | 564,655    |   |  |   | 1,570,079 |  
|Gross unrealized gains                                                          |  |                         | 2,949     |   |                     |   | 403     |                     |  |   | 3,219      |   |  |   | 6,571     |  
|Gross unrealized losses                                                         |  |                         | (2,311    | ) |                     |   | (956    | )                   |  |   |           |   |  |   | (3,267    | )
|                                                                                |  |                         |           |   |                     |   |         |                     |  |   |            |   |  |   |           |  
|Estimated fair value                                                            |  | $                       | 762,597   |   |                     | $ | 242,912 |                     |  | $ | 567,874    |   |  | $ | 1,573,383 |  
|                                                                                |  |                         |           |   |                     |   |         |                     |  |   |            |   |  |   |           |  
|Weighted average coupon                                                         |  |                         | 6.07      | % |                     |   | 6.10    | %                   |  |   | 6.17       | % |  |   | 6.11      | %
|Weighted average yield as of December 31, 2008(1)                               |  |                         | 5.18      | % |                     |   | 5.27    | %                   |  |   | 4.59       | % |  |   | 4.98      | %
|Weighted average yield for the period from May 20, 2008 to December 31, 2008(1) |  |                         | 5.25      | % |                     |   | 5.24    | %                   |  |   | 4.69       | % |  |   | 5.04      | %
|                                                                                |  |                         |           |  
|                                                                                |  | Amortized Cost          |           |   | GrossUnrealizedGain |   |         | GrossUnrealizedLoss |  |   | Fair Value |  
|Fixed-Rate                                                                      |  | $                       | 1,570,079 |   |                     | $ | 6,571   |                     |  | $ | (3,267     | ) |  | $ | 1,573,383 |  
|Adjustable-Rate                                                                 |  |                         |          |   |                     |   |        |                     |  |   |           |   |  |   |          |  
|CMO                                                                             |  |                         |          |   |                     |   |        |                     |  |   |           |   |  |   |          |  
|                                                                                |  |                         |           |   |                     |   |         |                     |  |   |            |   |  |   |           |  
|                                                                                |  | $                       | 1,570,079 |   |                     | $ | 6,571   |                     |  | $ | (3,267     | ) |  | $ | 1,573,383 |  
|                                                                                |  |                         |           |   |                     |   |         |                     |  |   |            |   |  |   |           |  



|(1) | Incorporates future prepayment assumptions and forward rates.
|--- | -------------------------------------------------------------



As of June 30, 2009, we had a net liability of $37.4 million for unsettled agency security transactions comprised of a $73.5 million receivable
for agency securities sold and a $110.9 million payable for agency securities purchased.



9



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



Actual maturities of agency securities are generally shorter than the stated contractual maturities.
Actual maturities of the agency securities are affected by the contractual lives of the underlying mortgages, periodic principal payments and principal prepayments. The following table summarizes our agency securities as of June 30, 2009 and
December 31, 2008, according to their estimated weighted average life classifications (dollars in thousands):



|                                                  |  |                     |           |               |                         |                       |  |      |            |  |               |           |                       |   |           |  |      |  
|------------------------------------------------- |  | ------------------- | --------- | ------------- | ----------------------- | --------------------- |  | ---- | ---------- |  | ------------- | --------- | --------------------- | - | --------- |  | ---- | -
|                                                  |  | As of June 30, 2009 |           |               | As of December 31, 2008 |                      
|Weighted Average Life                             |  | Fair Value          |           | AmortizedCost |                         | WeightedAverageCoupon |  |      | Fair Value |  | AmortizedCost |           | WeightedAverageCoupon |  
|Less than one year                                |  | $                   |          |               | $                       |                      |  |     |            |  | $             |          |                       | $ |          |  |     |  
|Greater than one year and less than three years   |  |                     | 288,193   |               |                         | 285,262               |  | 5.83 | %          |  |               | 1,451,936 |                       |   | 1,448,985 |  | 6.11 | %
|Greater than three years and less than five years |  |                     | 1,386,764 |               |                         | 1,373,801             |  | 5.82 | %          |  |               | 117,055   |                       |   | 116,743   |  | 6.10 | %
|Greater than or equal to five years               |  |                     | 956,936   |               |                         | 936,692               |  | 5.88 | %          |  |               | 4,392     |                       |   | 4,351     |  | 6.15 | %
|                                                  |  |                     |           |               |                         |                       |  |      |            |  |               |           |                       |   |           |  |      |  
|Total                                             |  | $                   | 2,631,893 |               | $                       | 2,595,755             |  | 5.84 | %          |  | $             | 1,573,383 |                       | $ | 1,570,079 |  | 6.11 | %
|                                                  |  |                     |           |               |                         |                       |  |      |            |  |               |           |                       |   |           |  |      |  



The weighted average
lives of the agency securities as of June 30, 2009 and December 31, 2008 in the table above incorporates anticipated future prepayment assumptions. As of June 30, 2009, our expected constant prepayment rate (CPR) over the
remaining life of our aggregate investment portfolio is 21%. Our estimates differ materially for different types of securities and thus individual holdings have a wide range of projected CPRs. We estimate long-term prepayment assumptions for
different securities using third-party services, market data and internal estimates. These third-party services estimate prepayment speeds using models that incorporate the current and future yield curves, current mortgage rates, current mortgage
rates of the outstanding loans, loan age, volatility and other factors. As market conditions are changing rapidly, we use judgment in making adjustments to our models for different securities. Various market participants could use materially
different assumptions.



The following table presents the gross
unrealized loss and estimated fair values of our agency securities by length of time that such securities have been in a continuous unrealized loss position as of June 30, 2009 and December 31, 2008 (dollars in thousands):



|                  |  |                              |         |                |                   |        |                     |  |                |   |                     |   |                |  |   |         |  |   |        |  
|----------------- |  | ---------------------------- | ------- | -------------- | ----------------- | ------ | ------------------- |  | -------------- | - | ------------------- | - | -------------- |  | - | ------- |  | - | ------ | -
|                  |  | Unrealized Loss Position For |        
|                  |  | Less than 12 Months          |         |                | 12 Months or More |        | Total               | 
|                  |  | EstimatedFair Value          |         | UnrealizedLoss |                   |        | EstimatedFair Value |  | UnrealizedLoss |   | EstimatedFair Value |   | UnrealizedLoss | 
|June 30, 2009     |  | $                            | 60,867  |                | $                 | (68    | )                   |  | $              |  |                     | $ |               |  | $ | 60,867  |  | $ | (68    | )
|December 31, 2008 |  | $                            | 680,048 |                | $                 | (3,267 | )                   |  | $              |  |                     | $ |               |  | $ | 680,048 |  | $ | (3,267 | )



We do not consider the
agency securities that have been in a continuous loss position for less than 12 months to be other-than-temporarily impaired. We believe that the unrealized losses on these agency securities were caused by fluctuations in interest rates. We
purchased these agency securities primarily at a premium relative to their face value and the contractual cash flows of these agency securities are guaranteed by government-sponsored enterprises such as Fannie Mae and Freddie Mac, or by a U.S.
Government agency such as Ginnie Mae. The decline in estimated fair values is attributable to changes in interest rates and we do not believe there are any credit losses as of June 30, 2009. In addition, we do not intend to sell these agency



10



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



securities as of June 30, 2009 and we believe that it is more likely than not that we will recover the amortized cost basis before we are required to
sell the agency securities. Therefore, we do not consider these agency securities to be other-than-temporarily impaired as of June 30, 2009 or December 31, 2008.



During the three months ended June 30, 2009, we sold agency securities with a cost basis of $1,451.3 million for proceeds of $1,460.8
million realizing a gross gain of $10.0 million and a gross loss of $0.5 million, for a net gain of $9.5 million. During the six months ended June 30, 2009, we sold agency securities with a cost basis of $2,503.0 million for proceeds of
$2,517.3 million realizing a gross gain of $15.1 million and a gross loss of $0.8 million, for a net gain of $14.3 million.



The following tables summarize our agency securities pledged as collateral under repurchase agreements, derivative agreements and prime broker agreements
by type as of June 30, 2009 and December 31, 2008 (dollars in thousands):



|                                                                   |  |                     |           |             |   |            |  |       |        |  |   |          
|------------------------------------------------------------------ |  | ------------------- | --------- | ----------- | - | ---------- |  | ----- | ------ |  | - | ---------
|                                                                   |  | As of June 30, 2009
|Agency Securities Pledged                                          |  | Fannie Mae          |           | Freddie Mac |   | Ginnie Mae |  | Total
|Under Repurchase Agreements                                        |  |                     |           |             |   |            |  |       |        |  |   |          
|Fair value                                                         |  | $                   | 1,878,420 |             | $ | 607,459    |  | $     | 14,941 |  | $ | 2,500,820
|Amortized cost                                                     |  |                     | 1,848,703 |             |   | 601,621    |  |       | 14,720 |  |   | 2,465,044
|Accrued interest on pledged agency securities                      |  |                     | 8,876     |             |   | 2,592      |  |       | 72     |  |   | 11,540   
|                                                                   |  |                     |           |            
|Under Derivative Agreements                                        |  |                     |           |             |   |            |  |       |        |  |   |          
|Fair value                                                         |  |                     | 1,411     |             |   | 2,306      |  |       |       |  |   | 3,717    
|Amortized cost                                                     |  |                     | 1,370     |             |   | 2,267      |  |       |       |  |   | 3,637    
|Accrued interest on pledged agency securities                      |  |                     | 7         |             |   | 11         |  |       |       |  |   | 18       
|                                                                   |  |                     |           |            
|Under Prime Broker Agreements                                      |  |                     |           |             |   |            |  |       |        |  |   |          
|Fair value                                                         |  |                     | 13,651    |             |   | 17,061     |  |       |       |  |   | 30,712   
|Amortized cost                                                     |  |                     | 13,316    |             |   | 16,713     |  |       |       |  |   | 30,029   
|Accrued interest on pledged agency securities                      |  |                     | 66        |             |   | 76         |  |       |       |  |   | 142      
|                                                                   |  |                     |           |             |   |            |  |       |        |  |   |          
|Total Fair Value of Agency Securities Pledged and Accrued Interest |  | $                   | 1,902,431 |             | $ | 629,505    |  | $     | 15,013 |  | $ | 2,546,949
|                                                                   |  |                     |           |             |   |            |  |       |        |  |   |          



11



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



|                                                                   |  |                         |         |             |   |            |  |       |         |  |   |          
|------------------------------------------------------------------ |  | ----------------------- | ------- | ----------- | - | ---------- |  | ----- | ------- |  | - | ---------
|                                                                   |  | As of December 31, 2008
|Agency Securities Pledged                                          |  | Fannie Mae              |         | Freddie Mac |   | Ginnie Mae |  | Total
|Under Repurchase Agreements                                        |  |                         |         |             |   |            |  |       |         |  |   |          
|Fair value                                                         |  | $                       | 684,892 |             | $ | 194,920    |  | $     | 567,875 |  | $ | 1,447,687
|Amortized cost                                                     |  |                         | 684,099 |             |   | 195,515    |  |       | 564,655 |  |   | 1,444,269
|Accrued interest on pledged agency securities                      |  |                         | 3,404   |             |   | 982        |  |       | 2,822   |  |   | 7,208    
|                                                                   |  |                         |         |            
|Under Derivative Agreements                                        |  |                         |         |             |   |            |  |       |         |  |   |          
|Fair value                                                         |  |                         | 19,709  |             |   | 10,989     |  |       |        |  |   | 30,698   
|Amortized cost                                                     |  |                         | 19,724  |             |   | 11,052     |  |       |        |  |   | 30,776   
|Accrued interest on pledged agency securities                      |  |                         | 100     |             |   | 54         |  |       |        |  |   | 154      
|                                                                   |  |                         |         |            
|Under Prime Broker Agreements                                      |  |                         |         |             |   |            |  |       |         |  |   |          
|Fair value                                                         |  |                         | 34,185  |             |   | 9,431      |  |       |        |  |   | 43,616   
|Amortized cost                                                     |  |                         | 34,381  |             |   | 9,485      |  |       |        |  |   | 43,866   
|Accrued interest on pledged agency securities                      |  |                         | 175     |             |   | 47         |  |       |        |  |   | 222      
|                                                                   |  |                         |         |             |   |            |  |       |         |  |   |          
|Total Fair Value of Agency Securities Pledged and Accrued Interest |  | $                       | 742,465 |             | $ | 216,423    |  | $     | 570,697 |  | $ | 1,529,585
|                                                                   |  |                         |         |             |   |            |  |       |         |  |   |          



The following table
summarizes our agency securities pledged as collateral under repurchase agreements by remaining maturity as of June 30, 2009 and December 31, 2008 (dollars in thousands):



|                     |  |                     |           |                         |   |                                             |  |            |        |               |   |                                             |  |   |           |  |   |      
|-------------------- |  | ------------------- | --------- | ----------------------- | - | ------------------------------------------- |  | ---------- | ------ | ------------- | - | ------------------------------------------- |  | - | --------- |  | - | -----
|                     |  | As of June 30, 2009 |           | As of December 31, 2008
|Remaining Maturity   |  | Fair Value          |           | AmortizedCost           |   | Accrued Intereston Pledged AgencySecurities |  | Fair Value |        | AmortizedCost |   | Accrued Intereston Pledged AgencySecurities
|30 days or less      |  | $                   | 2,252,500 |                         | $ | 2,219,439                                   |  | $          | 10,362 |               | $ | 1,117,093                                   |  | $ | 1,113,174 |  | $ | 5,556
|31 - 59 days         |  |                     | 248,320   |                         |   | 245,605                                     |  |            | 1,178  |               |   | 330,594                                     |  |   | 331,095   |  |   | 1,652
|60 - 90 days         |  |                     |          |                         |   |                                            |  |            |       |               |   |                                            |  |   |          |  |   |     
|Greater than 90 days |  |                     |          |                         |   |                                            |  |            |       |               |   |                                            |  |   |          |  |   |     
|                     |  |                     |           |                         |   |                                             |  |            |        |               |   |                                             |  |   |           |  |   |      
|Total                |  | $                   | 2,500,820 |                         | $ | 2,465,044                                   |  | $          | 11,540 |               | $ | 1,447,687                                   |  | $ | 1,444,269 |  | $ | 7,208
|                     |  |                     |           |                         |   |                                             |  |            |        |               |   |                                             |  |   |           |  |   |      



Note 5. Repurchase Agreements



We pledge certain of our agency securities as collateral
under repurchase arrangements with financial institutions, the terms and conditions of which are negotiated on a transaction-by-transaction basis. Interest rates on these borrowings are generally based on LIBOR plus or minus a margin and amounts
available to be borrowed are dependent upon the fair value of the agency securities pledged as collateral, which fluctuates with changes in interest rates, credit quality and liquidity conditions within the banking, mortgage finance and real estate
industries. In response to declines in fair value of pledged agency securities, lenders may require us to post additional collateral or pay down borrowings to re-establish agreed upon collateral requirements, referred to as margin calls. As of
June 30, 2009 and December 31, 2008, we have met all margin call requirements. Due to their short-term nature, repurchase agreements are carried at cost, which approximates fair value.



12



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



The following table summarizes our borrowings under repurchase arrangements and weighted average
interest rates classified by original maturities as of June 30, 2009 and December 31, 2008 (dollars in thousands):



|                         |  |                       |           |                         |      |   |                                 |    |                       |   |                      |  |      |                                 |  |   
|------------------------ |  | --------------------- | --------- | ----------------------- | ---- | - | ------------------------------- | -- | --------------------- | - | -------------------- |  | ---- | ------------------------------- |  | --
|                         |  | As of June 30, 2009   |           | As of December 31, 2008
|Original Maturity        |  | BorrowingsOutstanding |           | AverageInterest Rate    |      |   | WeightedAverage Daysto Maturity |    | BorrowingsOutstanding |   | AverageInterest Rate |  |      | WeightedAverage Daysto Maturity
|30 days or less          |  | $                     | 1,086,998 |                         | 0.45 | % |                                 | 18 |                       | $ | 97,081               |  | 3.00 | %                               |  | 15
|31 - 59 days             |  |                       | 977,298   |                         | 0.46 | % |                                 | 19 |                       |   | 482,458              |  | 2.32 | %                               |  | 17
|60 - 90 days             |  |                       | 168,025   |                         | 0.54 | % |                                 | 27 |                       |   | 741,721              |  | 2.20 | %                               |  | 28
|Greater than 90 days     |  |                       | 114,554   |                         | 0.57 | % |                                 | 48 |                       |   | 25,005               |  | 2.10 | %                               |  | 41
|                         |  |                       |           |                         |      |   |                                 |    |                       |   |                      |  |      |                                 |  |   
|Total / Weighted Average |  | $                     | 2,346,875 |                         | 0.47 | % |                                 | 21 |                       | $ | 1,346,265            |  | 2.30 | %                               |  | 23
|                         |  |                       |           |                         |      |   |                                 |    |                       |   |                      |  |      |                                 |  |   



As of June 30,
2009, we did not have an amount at risk with any counterparty greater than 10% of our stockholders equity. We do not anticipate any defaults by our repurchase agreement counterparties.



Note 6. Derivative Instruments



In connection with our risk management strategy, we hedge a portion of our
interest rate risk by entering into derivative financial instrument contracts. We may enter into interest rate caps, collars, floors, forward contracts, put and call options on securities or securities underlying futures contracts, futures or swaps,
or purchase or sell to-be-announced (TBA) agency securities to attempt to manage the overall interest rate risk of the portfolio, reduce fluctuations in book value and generate additional income distributable to stockholders. As of
June 30, 2009 and December 31, 2008, our derivative instruments were comprised primarily of interest rate swaps, which have the effect of modifying the repricing characteristics of our repurchase agreements and cash flows on such
liabilities. Our interest rate swaps are used to manage the interest rate risk created by our variable rate short-term repurchase agreements. Under our interest rate swaps, we pay a fixed-rate and receive a floating rate based on one month LIBOR.
Our interest rate swaps are generally designated as hedges under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS No. 133). Derivatives not designated as hedges are not
speculative and are used to manage the exposure to interest rate movements and other identified risks, but do not meet the hedge accounting requirements of SFAS No. 133.



As of June 30, 2009, we had contracts to purchase and sell TBA agency securities with total notional amounts of $390.0
million and $315.0 million, respectively, and gross fair values of $3.6 million and $3.1 million, respectively, resulting in a net liability of $0.5 million. We use purchases and sales of TBA securities to help manage a portion of our interest rate
risk. These transactions supplement our use of interest rate swaps and we do not currently expect our use of TBA agency securities to be the primary protection against interest rate risk for our portfolio. These contracts to purchase and sell TBA
securities were accounted for as derivatives but not designated as hedges under SFAS No. 133. Therefore, any changes in the fair values of the contracts to purchase and sell TBA agency securities prior to their settlement date are included in
earnings. As of December 31, 2008, we did not have any derivatives outstanding that were not designated as hedges. During the three and six months ended June 30, 2009, we recorded a net gain of $1.1 million in gain on derivative
instruments, net in our consolidated statements of operations and comprehensive income for derivatives not designated as hedging instruments under SFAS No. 133.



The use of derivatives creates exposure to credit risk relating to potential losses that could be recognized in the event
that the counterparties to these instruments fail to perform their obligations under the contracts. We



13



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



minimize this risk by limiting our counterparties to major financial institutions with acceptable credit ratings and monitoring positions with individual
counterparties. In addition, we are required to pledge assets as collateral for some of our interest rate swaps, whose amounts vary over time based on the market value, notional amount and remaining term of the derivative contract. We had agency
securities with a fair value of $3.7 million and cash of $1.9 million pledged as collateral against our interest rate swaps as of June 30, 2009. In the event of a default by a counterparty, we may not receive payments provided for under the
terms of our derivatives, and may have difficulty obtaining our assets pledged as collateral for our derivatives. We do not anticipate any defaults by our derivative instrument contract counterparties.



The tables below summarize information about our outstanding interest rate
swaps as of June 30, 2009 and December 31, 2008 (dollars in thousands):



|                                          |  |                         |         |                               |      |   |                             |      |   |                        |   |         |                        |  |    
|----------------------------------------- |  | ----------------------- | ------- | ----------------------------- | ---- | - | --------------------------- | ---- | - | ---------------------- | - | ------- | ---------------------- |  | ---
|                                          |  | As of June 30, 2009    
|Remaining Swap Term                       |  | NotionalAmount          |         | WeightedAverage FixedPay Rate |      |   | WeightedAverageReceive Rate |      |   | NetEstimatedFair Value |   |         | AverageMaturity(Years)
|1 year or less                            |  | $                       |        |                               |     |   |                             |     |   |                        | $ |        |                        |  |   
|Greater than 1 year and less than 3 years |  |                         | 750,000 |                               | 1.87 | % |                             | 0.32 | % |                        |   | (3,903  | )                      |  | 2.5
|Greater than 3 year and less than 5 years |  |                         | 200,000 |                               | 2.93 | % |                             | 0.32 | % |                        |   | (2,213  | )                      |  | 4.5
|Greater than 5 Years                      |  |                         |        |                               |     |   |                             |     |   |                        |   |        |                        |  |   
|                                          |  |                         |         |                               |      |   |                             |      |   |                        |   |         |                        |  |    
|Total                                     |  | $                       | 950,000 |                               | 2.09 | % |                             | 0.32 | % |                        | $ | (6,116  | )                      |  | 3.0
|                                          |  |                         |         |                               |      |   |                             |      |   |                        |   |         |                        |  |    
|                                          | 
|                                          |  | As of December 31, 2008
|Remaining Swap Term                       |  | NotionalAmount          |         | WeightedAverage FixedPay Rate |      |   | WeightedAverageReceive Rate |      |   | NetEstimatedFair Value |   |         | AverageMaturity(Years)
|1 year or less                            |  | $                       |        |                               |     |   |                             |     |   |                        | $ |        |                        |  |   
|Greater than 1 year and less than 3 years |  |                         | 550,000 |                               | 3.42 | % |                             | 1.00 | % |                        |   | (18,900 | )                      |  | 1.4
|Greater than 3 year and less than 5 years |  |                         | 100,000 |                               | 4.46 | % |                             | 1.32 | % |                        |   | (10,377 | )                      |  | 4.0
|Greater than 5 Years                      |  |                         |        |                               |     |   |                             |     |   |                        |   |        |                        |  |   
|                                          |  |                         |         |                               |      |   |                             |      |   |                        |   |         |                        |  |    
|Total                                     |  | $                       | 650,000 |                               | 3.58 | % |                             | 1.05 | % |                        | $ | (29,277 | )                      |  | 1.8
|                                          |  |                         |         |                               |      |   |                             |      |   |                        |   |         |                        |  |    



During the three and
six months ended June 30, 2009, we recorded losses of $0.0 million and $1.0 million, respectively, as a result of the reclassification from OCI of hedged forecasted transactions becoming probable not to occur partially offset by gains of $0.1
million and $0.7 million, respectively, in gain on derivative instruments, net in our consolidated statements of operations and comprehensive income for hedge ineffectiveness on our outstanding interest rate swaps.



During the three months ended June 30, 2009, we entered into eight
interest rate swaps with a combined notional amount of $600.0 million and we terminated five interest rate swaps with a combined notional amount of $350.0 million and a fair value of $10.0 million, resulting in a net settlement of $10.0 million,
excluding accrued interest. During the three months ended March 31, 2009, we entered into three interest rate swaps with a combined notional amount of $250.0 million and we terminated two interest rate swaps with a combined notional amount of
$200.0 million and a fair value of $6.5 million, resulting in a net settlement of $6.5 million, excluding accrued interest. The net settlements are amortized into income over the remaining life of the terminated interest rate swaps and included in
interest expense on our consolidated statements of operations and comprehensive income.



14



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



The table below summarizes the effect of derivative instruments on our consolidated statements of
operations and comprehensive income for the three months ended June 30, 2009 (dollars in thousands):



|                                                            |  |                                                             |        |                                                                                |                  |                                                                              |   |        |                                                                                                                   |  |                                                                                                                 |  |   |    
|----------------------------------------------------------- |  | ----------------------------------------------------------- | ------ | ------------------------------------------------------------------------------ | ---------------- | ---------------------------------------------------------------------------- | - | ------ | ----------------------------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------------- |  | - | ---
|Derivatives in SFAS No.
133 Cash Flow Hedging Relationships |  | Amount of Gain or(Loss) Recognizedin OCI (EffectivePortion) |        | Location of Gainor (Loss)Reclassified fromOCI into Earnings(Effective
Portion) |                  | Amount of Gainor (Loss)Reclassified fromOCI into Earnings(Effective Portion) |   |        | Location of Gain or(Loss) Recognized inEarnings (IneffectivePortion and AmountExcluded
fromEffectiveness Testing) |  | Amount of Gain or(Loss) Recognized inEarnings (IneffectivePortion and
AmountExcluded fromEffectiveness Testing)
|Interest rate swaps                                         |  | $                                                           | 11,196 |                                                                                | Interest Expense |                                                                              | $ | (6,394 | )                                                                                                                 |  | Gain on derivativeinstruments, net                                                                              |  | $ | 130



The table below
summarizes the effect of derivative instruments on our consolidated statements of operations and comprehensive income for the six months ended June 30, 2009 (dollars in thousands):



|                                                            |  |                                                             |       |                                                                                |                  |                                                                                 |   |         |                                                                                                                   |  |                                                                                                                 |  |   |    
|----------------------------------------------------------- |  | ----------------------------------------------------------- | ----- | ------------------------------------------------------------------------------ | ---------------- | ------------------------------------------------------------------------------- | - | ------- | ----------------------------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------------- |  | - | ---
|Derivatives in SFAS No.
133 Cash Flow Hedging Relationships |  | Amount of Gain or(Loss) Recognizedin OCI (EffectivePortion) |       | Location of Gainor (Loss)Reclassified fromOCI into Earnings(Effective
Portion) |                  | Amount of Gain
or(Loss)Reclassified fromOCI into Earnings(Effective Portion)(1) |   |         | Location of Gain or(Loss) Recognized inEarnings (IneffectivePortion and AmountExcluded
fromEffectiveness Testing) |  | Amount of Gain or(Loss) Recognized inEarnings (IneffectivePortion and
AmountExcluded fromEffectiveness Testing)
|Interest rate swaps                                         |  | $                                                           | 9,744 |                                                                                | Interest Expense |                                                                                 | $ | (10,455 | )                                                                                                                 |  | Gain on derivativeinstruments, net                                                                              |  | $ | 716



|(1) | This amount excludes $1.0 million recorded as a loss in gain on derivative instruments, net in our consolidated statements of operations and comprehensive income as a result of the
reclassification from OCI of hedged forecasted transactions becoming probable not to occur.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Credit Risk-Related Contingent Features



Each of our ISDA Master Agreements contain a cross default provision under which a default under certain of our other indebtedness in excess of a certain threshold causes an event of default under the agreement.
Threshold amounts range from $5 million to $25 million. As of June 30, 2009 and December 31, 2008, the fair value of derivatives in a liability position related to these agreements was $9.4 million and $29.3 million, respectively.
Following an event of default, a termination event may occur and we would be required to settle our obligations under the agreements at their termination values of $9.6 million and $29.9 million as of June 30, 2009 and December 31, 2008,
respectively, which includes accrued interest.



Each of our
ISDA Master Agreements also contain provisions under which we are required to fully collateralize our obligations under the derivative instrument if at any point the fair value of the derivative represents a liability greater than the minimum
transfer amount contained within our agreements. We were also required to post initial collateral upon execution of certain of our derivative transactions. As of June 30, 2009 and December 31, 2008, we have posted agency security and cash
collateral of $5.6 million and $30.7 million, respectively, related to these agreements. If we breach any of these provisions we will be required to settle our obligations under the agreements at their termination value of $9.6 million and $29.9
million as of June 30, 2009 and December 31, 2008, respectively, which includes accrued interest.



One of our ISDA Master Agreements contains an additional termination event that is triggered if our net worth at the end of any calendar quarter declines
by 30% or more from the end of any previous calendar quarter or if our net worth declines by 40% or more at any time during any consecutive twelve-month period. As of June 30, 2009 and December 31, 2008, the fair value of derivatives
related to this agreement was an asset of $0.6 million and a liability of $5.3 million, respectively. As of June 30, 2009 and December 31, 2008, we were not in violation of this provision.



15



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



One of our ISDA Master Agreements contains an additional termination event that is triggered if we
fail to maintain minimum stockholders equity of the greater of (a) $200 million or (b) 50% of the highest stockholders equity from the date of the agreement. As of June 30, 2009 and December 31, 2008, the fair value
of derivatives in a liability position related to this agreement was $5.5 million and $12.3 million, respectively. As of June 30, 2009 and December 31, 2008, we were not in violation of this provision.



One of our ISDA Master Agreements contains an additional termination event
that is triggered if our total stockholders equity declines by 50% or more from our total stockholders equity at our IPO date. As of June 30, 2009, the fair value of derivatives in a liability position related to this agreement was $0.3
million. As of December 31, 2008, there were no outstanding derivative instruments related to this agreement. As of June 30, 2009 and December 31, 2008, we were not in violation of this provision.



Note 7. Fair Value Measurements



SFAS No. 157, Fair Value Measurements (SFAS
No. 157), defines fair value, establishes a framework for measuring fair value and establishes a three-level valuation hierarchy for disclosure of fair value measurement. The valuation hierarchy is based upon the transparency of inputs to
the valuation of an asset or liability as of the measurement date. A financial instruments categorization within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of
hierarchy established by SFAS No. 157 are defined as follows:



| |  |  | Level 1 Inputs  Quoted prices (unadjusted) for identical unrestricted assets and liabilities in active markets that are accessible at the measurement date.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 2 Inputs  Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not
active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3 Inputs  Instruments with primarily unobservable market data that cannot be corroborated.
| | - |  | -------------------------------------------------------------------------------------------------



In April 2009, the FASB issued FASB Staff Position No. FAS 157-4,
Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly (FSP FAS 157-4) which provides guidance on (i) estimating
the fair value of an asset or liability when the volume and level of activity for the asset or liability have significantly decreased and (ii) identifying transactions that are not orderly. FSP FAS 157-4 is effective prospectively for interim
and annual reporting periods ending after June 15, 2009 with early adoption permitted for periods ending after March 15, 2009. We adopted the requirements of FSP FAS 157-4 as of March 31, 2009. The adoption of FSP FAS 157-4 did not
have a material impact on our consolidated financial statements.



In April 2009, the FASB issued FASB Staff Position No. FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments (FSP FAS 107-1), which expands the fair value disclosures required for all
financial instruments within the scope of Statement 107 to interim periods for publicly traded entities. FSP FAS 107-1 also requires entities to disclose the method(s) and significant assumptions used to estimate the fair value of financial
instruments in financial statements on an interim basis and to highlight any changes of the methods and significant assumptions from prior periods. The FSP is effective for interim reporting periods ending after June 15, 2009 with early
adoption permitted for periods ending after March 15, 2009. We adopted the requirements of FSP FAS 107-1 as of March 31, 2009. The adoption of FSP FAS 107-1 did not have a material impact on our consolidated financial statements.



16



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



Cash and Cash Equivalents, Restricted Cash and Repurchase Agreements



Cash and cash equivalents, restricted cash and repurchase agreements are
carried at cost which approximates their fair value.



Agency Securities



Agency securities are valued using third-party
pricing services and dealer quotes. The third-party pricing services use pricing models that incorporate such factors as coupons, primary and secondary mortgage rates, prepayment speeds, spread to the Treasury and interest rate swap curves,
convexity, duration, periodic and life caps and credit enhancement. The dealer quotes incorporate common market pricing methods, including a spread measurement to the Treasury or interest rate swap curve as well as underlying characteristics of the
particular security including coupon, periodic and life caps, rate reset period, issuer, additional credit support and expected life of the security. Management reviews the fair values determined by the third-party pricing models and dealer quotes
and compares the results, if available, to values from the repurchase agreement counterparties and internal pricing models on each investment to validate reasonableness.



Derivative Instruments



Interest rate swaps are valued using a third-party pricing model. The third-party pricing model incorporates such factors as the Treasury curve, LIBOR
rates and the pay rate on the interest rate swaps. Credit valuation adjustments for nonperformance risk, if any, include a quantitative and/or qualitative evaluation of both our and our counterpartys credit risk including credit risk
enhancements, if any.



Contracts to purchase or sell TBA agency
securities are valued using third-party pricing services. These third-party pricing services use pricing models that incorporate such factors as coupons, prepayment speeds, spread to the Treasury and interest rate swap curves, convexity, duration,
periodic and life caps and credit enhancement.



Our financial
assets and liabilities as of June 30, 2009 and December 31, 2008, carried at fair value on a recurring basis are valued as follows (in thousands):



|                                  |  |                     |   |         |   |           |         |  |   |        |   |  |   |           |  
|--------------------------------- |  | ------------------- | - | ------- | - | --------- | ------- |  | - | ------ | - |  | - | --------- | -
|                                  |  | As of June 30, 2009 |  
|                                  |  | Level 1             |   | Level 2 |   |           | Level 3 |  |   | Total  |  
|Agency securities:                |  |                     |   |         |   |           |         |  |   |        |   |  |   |           |  
|Fannie Mae                        |  | $                   |  |         | $ | 1,972,137 |         |  | $ |       |   |  | $ | 1,972,137 |  
|Freddie Mac                       |  |                     |  |         |   | 644,815   |         |  |   |       |   |  |   | 644,815   |  
|Ginnie Mae                        |  |                     |  |         |   | 14,941    |         |  |   |       |   |  |   | 14,941    |  
|                                  |  |                     |   |         |   |           |         |  |   |        |   |  |   |           |  
|Total agency securities           |  |                     |  |         |   | 2,631,893 |         |  |   |       |   |  |   | 2,631,893 |  
|                                  |  |                     |   |        
|Derivative instruments:           |  |                     |   |         |   |           |         |  |   |        |   |  |   |           |  
|Assets                            |  |                     |  |         |   |          |         |  |   | 3,257  |   |  |   | 3,257     |  
|Liabilities                       |  |                     |  |         |   | (466      | )       |  |   | (9,373 | ) |  |   | (9,839    | )
|                                  |  |                     |   |         |   |           |         |  |   |        |   |  |   |           |  
|Total derivative instruments, net |  |                     |  |         |   | (466      | )       |  |   | (6,116 | ) |  |   | (6,582    | )
|                                  |  |                     |   |         |   |           |         |  |   |        |   |  |   |           |  
|Total                             |  | $                   |  |         | $ | 2,631,427 |         |  | $ | (6,116 | ) |  | $ | 2,625,311 |  
|                                  |  |                     |   |         |   |           |         |  |   |        |   |  |   |           |  



17



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



|                                  |  |                         |   |         |   |           |  |   |         |   |  |   |           |  
|--------------------------------- |  | ----------------------- | - | ------- | - | --------- |  | - | ------- | - |  | - | --------- | -
|                                  | 
|                                  |  | As of December 31, 2008 |  
|                                  |  | Level 1                 |   | Level 2 |   | Level 3   |  |   | Total   |  
|Agency securities:                |  |                         |   |         |   |           |  |   |         |   |  |   |           |  
|Fannie Mae                        |  | $                       |  |         | $ | 762,597   |  | $ |        |   |  | $ | 762,597   |  
|Freddie Mac                       |  |                         |  |         |   | 242,912   |  |   |        |   |  |   | 242,912   |  
|Ginnie Mae                        |  |                         |  |         |   | 567,874   |  |   |        |   |  |   | 567,874   |  
|                                  |  |                         |   |         |   |           |  |   |         |   |  |   |           |  
|Total agency securities           |  |                         |  |         |   | 1,573,383 |  |   |        |   |  |   | 1,573,383 |  
|                                  |  |                         |   |        
|Derivative instruments:           |  |                         |   |         |   |           |  |   |         |   |  |   |           |  
|Assets                            |  |                         |  |         |   |          |  |   |        |   |  |   |          |  
|Liabilities                       |  |                         |  |         |   |          |  |   | (29,277 | ) |  |   | (29,277   | )
|                                  |  |                         |   |         |   |           |  |   |         |   |  |   |           |  
|Total derivative instruments, net |  |                         |  |         |   |          |  |   | (29,277 | ) |  |   | (29,277   | )
|                                  |  |                         |   |         |   |           |  |   |         |   |  |   |           |  
|Total                             |  | $                       |  |         | $ | 1,573,383 |  | $ | (29,277 | ) |  | $ | 1,544,106 |  
|                                  |  |                         |   |         |   |           |  |   |         |   |  |   |           |  



During the three and
six months ended June 30, 2009, we recognized expense of $6.3 million and $10.7 million, respectively, in our consolidated statements of operations and comprehensive income and an unrealized gain of $11.1 million and $9.0 million, respectively,
recorded in OCI related to our Level 3 interest rate swap assets and liabilities. Of the total net loss deferred in OCI relating to these interest rate swap assets and liabilities, net expense of $21.4 million is expected to flow through our
statements of operations over the next twelve months due to expected settlements and amortization expense associated with the termination of these interest rate swaps. The following tables set forth a summary of changes in the fair value of our
interest rate swap assets and liabilities measured using Level 3 inputs for the three and six months ended June 30, 2009 (in thousands):



|                                 |  |                  |         |   |                        |   |                                                                  |  |                                |   |                                               |   |                             |  |               |        |  |   |   |  |   |        |  
|-------------------------------- |  | ---------------- | ------- | - | ---------------------- | - | ---------------------------------------------------------------- |  | ------------------------------ | - | --------------------------------------------- | - | --------------------------- |  | ------------- | ------ |  | - | - |  | - | ------ | -
|                                 |  | BeginningBalance |         |   | RealizedGains/(Losses) |   | Reversal ofPrior PeriodAppreciation/(Depreciation)on Realization |  | Appreciation/(Depreciation)(1) |   | Purchases,Sales,Issuances &Settlements,Net(2) |   | TransfersIn & Outof Level 3 |  | EndingBalance |       
|Three months ended June 30, 2009 |  | $                | (24,441 | ) |                        | $ |                                                                 |  | $                              |  |                                               | $ | 8,356                       |  | $             | 9,969  |  | $ |  |  | $ | (6,116 | )
|                                 |  |                  |         |   |                        |   |                                                                  |  |                                |   |                                               |   |                             |  |               |        |  |   |   |  |   |        |  
|Six months ended June 30, 2009   |  | $                | (29,277 | ) |                        | $ |                                                                 |  | $                              |  |                                               | $ | 6,575                       |  | $             | 16,586 |  | $ |  |  | $ | (6,116 | )
|                                 |  |                  |         |   |                        |   |                                                                  |  |                                |   |                                               |   |                             |  |               |        |  |   |   |  |   |        |  



|(1) | For the three and six months ended June 30, 2009, we recorded $10.9 million and $8.9 million, respectively, as unrealized gains on derivative instruments in OCI and gains of
$0.1 million and $0.7 million, respectively, in gain on derivative instruments, net in our consolidated statements of operations and comprehensive income as a result of hedge ineffectiveness on our outstanding interest rate swaps partially offset by
interest expense of $2.7 million and $3.0 million, respectively, in our consolidated statements of operations and comprehensive income related to amortization expense associated with the termination of interest rate swaps.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | See Note 6 for additional information related to derivatives which were purchased and terminated during the periods presented.
|--- | ------------------------------------------------------------------------------------------------------------------------------



Note 8. Management Agreement and Related Party Transactions



We are externally managed and advised by our Manager pursuant to the terms
of a management agreement which provides for an initial term through May 20, 2011 with automatic one-year extension options and subject to certain termination rights. We pay our Manager a base management fee payable monthly in arrears in an
amount equal to 1/12 of 1.25% of our Equity. Our Equity is defined as our month-end stockholders equity, adjusted to exclude the effect of any unrealized gains or losses included in either retained earnings or OCI, each



18



---

##### Table of Contents

AMERICAN CAPITAL AGENCY CORP.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(unaudited)



as computed in accordance with GAAP. There is no incentive compensation payable to our Manager pursuant to the management agreement. For the three and six
months ended June 30, 2009, we recorded an expense for management fees of $0.9 million and $1.8 million, respectively. For the period from May 20, 2008 through June 30, 2008, we recorded an expense for management fees of $0.4 million.



We are obligated to reimburse our Manager for its expenses
incurred directly related to our operations, excluding employment-related expenses of our Managers officers and any American Capital employees who provide services to us pursuant to the management agreement. Our Manager has entered into an
administrative services agreement with American Capital, pursuant to which American Capital will provide personnel, services and resources necessary for our Manager to perform its obligations under the management agreement. For the three and six
months ended June 30, 2009, we recorded expense reimbursements to our Manager of $0.8 million and $1.6 million, respectively. In addition, we are required to reimburse our Manager, or American Capital, for all one-time costs that our Manager,
or American Capital, paid on behalf of us that were incurred in connection with our formation, organization and IPO. There were no such costs during the first half of 2009. As of June 30, 2009 and December 31, 2008, $0.6 million and $0.7
million, respectively, was payable to our Manager.



We will be
required to pay our Manager a termination fee for non-renewal of the management agreement without cause. The termination fee will be equal to three times the average annual management fee earned by the Manager during the prior 24-month period
immediately preceding the most recently completed month prior to the effective date of the termination.



Note 9. Dividends



On
June 22, 2009, our Board of Directors declared a dividend of $1.50 per share for the second quarter of 2009. The dividend was paid on July 27, 2009 to common stockholders of record as of July 2, 2009.



19



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------



Managements Discussion and Analysis of Financial Condition and Results
of Operations (MD&A) is designed to provide a reader of American Capital Agency Corp. consolidated financial statements with a narrative from the perspective of management. Our MD&A is presented in five sections:



| |  |  | Executive Overview
| | - |  | ------------------



| |  |  | Financial Condition
| | - |  | -------------------



| |  |  | Results of Operations
| | - |  | ---------------------



| |  |  | Liquidity and Capital Resources
| | - |  | -------------------------------



| |  |  | Forward-Looking Statements
| | - |  | --------------------------



EXECUTIVE OVERVIEW



American Capital Agency Corp. (together with its consolidated subsidiary, is referred throughout this report as the Company, we,
us and our) is a real estate investment trust (REIT) that invests exclusively in single-family residential mortgage pass-through securities and collateralized mortgage obligations on a leveraged basis. These
investments consist of securities for which principal and interest are guaranteed by government-sponsored entities such as the Federal National Mortgage Association (Fannie Mae) and the Federal Home Loan Mortgage Corporation
(Freddie Mac), or by a U.S. Government agency such as the Government National Mortgage Association (Ginnie Mae). We refer to these types of securities as agency securities and the specific agency securities in which we invest
as our investment portfolio.



We were organized on
January 7, 2008, and commenced operations on May 20, 2008 following the completion of our initial public offering (IPO). In connection with the IPO, we sold ten million shares of our common stock at $20.00 per share for
net proceeds of $186 million, net of the underwriters commission and other offering expenses. Concurrent with our IPO, American Capital, Ltd. (American Capital) purchased five million shares of our common stock in a private
placement at $20.00 per share for aggregate proceeds of $100 million. In July 2009, through a public secondary offering, American Capital sold 2.5 million shares of our common stock that it had purchased in the private placement. Our common
stock is traded on The NASDAQ Global Market under the symbol AGNC.



We are externally managed by American Capital Agency Management, LLC (our Manager). Our Manager is a wholly-owned subsidiary of American Capital, LLC, which is a wholly-owned portfolio company of American
Capital. We do not have any employees.



Our principal objective
is to generate net income for distribution to our stockholders through regular quarterly dividends from our net interest income, which is the spread between the interest income earned on our investment portfolio and the interest costs of our
borrowings and hedging activities. We fund our investments through short-term borrowings structured as repurchase agreements. Since our IPO, we have paid dividends of $4.86 per share.



We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the Code), commencing
with our taxable year ending December 31, 2008. As long as we qualify as a REIT, we generally will not be subject to federal income taxes on our taxable income to the extent that we annually distribute all of our taxable income to stockholders.



Recent Developments



Our business is affected by general U.S. residential real estate
fundamentals and the overall U.S. economic environment. In particular, our strategy and performance is influenced by the specific characteristics of these markets, including prepayment rates, interest rates and the interest rate yield curve. Our
results of operations



20



---

##### Table of Contents

primarily depend on, among other things, the level of our interest income and the amount and cost of borrowings we may obtain by pledging our investment
portfolio as collateral for the borrowings. Our interest income, which includes the amortization of purchase premiums and accretion of purchase discounts, varies primarily as a result of changes in prepayment speeds of the agency securities, the
size and composition of our investment portfolio and, in the case of adjustable-rate mortgage securities, our interest income is also dependent on the projected level of interest rates at the time the coupons on these securities reset. We project
the interest rates used for determining these coupons using implied forward rates. Different methodologies for determining these coupons could produce materially different results. Our borrowing cost varies based on changes in interest rates and
changes in the amount we can borrow which is generally based on the fair value of the portfolio and the advance rate the lenders are willing to lend against the collateral provided.



Since the middle of 2007, banks, investment banks, independent finance companies and insurance companies have announced
extensive losses from exposure to the U.S. mortgage market. These losses have reduced financial industry capital leading to reduced liquidity for mortgage assets, more volatile valuations of mortgage assets and in some cases forced selling of
mortgage assets. As a result, there was less financing available on attractive terms for mortgage assets in 2007 and 2008.



In response, actions by the U.S. Federal Reserve (FRB) and the U.S. Department of Treasury (U.S. Treasury) appear to have helped
to stabilize the investing and financing environment for agency securities. The liquidity facilities created by the U.S. Federal Reserve during 2007 and 2008 and its lowering of the Federal Funds Rate target to a range of 0.00% to 0.25%, along with
the reduction of the 30-day LIBOR to 0.29% as of July 15, 2009, have lowered our financing costs and stabilized the availability of repurchase agreement financing.



Due to increased market concerns about Freddie Mac and Fannie Maes ability to withstand future credit losses associated with
securities held in their investment portfolios, and on which they provide guarantees, without the direct support of the federal government, the government passed the Housing and Economic Recovery Act of 2008 on July 30, 2008. As a
result of this legislation, Fannie Mae and Freddie Mac have been placed into the conservatorship of the Federal Housing Finance Agency (FHFA), their federal regulator, pursuant to its powers under The Federal Housing Finance Regulatory
Reform Act of 2008, a part of the Housing and Economic Recovery Act of 2008. As the conservator of Fannie Mae and Freddie Mac, the FHFA now controls and directs the operations of Fannie Mae and Freddie Mac and may (i) take over the assets of
and operate Fannie Mae and Freddie Mac with all the powers of the stockholders, the directors, and the officers of Fannie Mae and Freddie Mac and conduct all business of Fannie Mae and Freddie Mac; (ii) collect all obligations and money due to
Fannie Mae and Freddie Mac; (iii) perform all functions of Fannie Mae and Freddie Mac which are consistent with the conservators appointment; (iv) preserve and conserve the assets and property of Fannie Mae and Freddie Mac; and
(v) contract for assistance in fulfilling any function, activity, action or duty of the conservator.



In addition to FHFA becoming the conservator of Fannie Mae and Freddie Mac, (i) the U.S. Treasury and FHFA have entered into separate preferred stock
purchase agreements with Fannie Mae and Freddie Mac pursuant to which the U.S. Treasury will ensure that Fannie Mae and Freddie Mac maintain a positive net worth; (ii) the U.S. Treasury has established a new secured lending credit facility
available until December 2009 to Fannie Mae, Freddie Mac and the Federal Home Loan Banks, which is intended to serve as a liquidity backstop; and (iii) the U.S. Treasury has initiated a temporary program to purchase residential mortgage-backed
securities (RMBS) issued by Fannie Mae and Freddie Mac. Given the highly fluid and evolving nature of these events, it is unclear how our business will be impacted. Based upon the further activity of the U.S. Government or market
response to developments at Fannie Mae or Freddie Mac, our business could be adversely impacted.



The FRB announced on November 25, 2008 that it would initiate a program to purchase the direct obligations of housing-related government-sponsored
enterprises and agency securities. On December 30, 2008, the FRB announced beginning in January 2009, it would begin purchasing up to $500 billion of fixed-rate agency securities and that it had selected private investment managers to act as
its agents in implementing the program. Subsequently, on March 18, 2009, the FRB announced the expansion of its agency securities purchase program



21



---

##### Table of Contents

to a total of $1.25 trillion by the end of 2009. As part of this expansion, the FRB also decided to purchase $300 billion of longer-term U.S. Treasury
securities as well as an additional $100 billion of debt issued by Fannie Mae and Freddie Mac. The purchase program was expanded to provide further monetary stimulus to help address the very weak economic outlook and reduce the risk that inflation
could persist for a time below rates that best foster longer-term economic growth and price stability.



On February 18, 2009, the U.S. Treasury announced the Homeowner Affordability and Stability Plan (HASP), which was intended to assist up
to seven to nine million families restructure or refinance their mortgages to avoid foreclosure. The key components of the HASP are to:



| |  |  | provide access to low-cost refinancing for responsible homeowners suffering from falling home prices. This includes modifications to the underwriting criteria for
conforming loans that will enable borrowers with loans owned or guaranteed by Fannie Mae or Freddie Mac to refinance through those two institutions;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | create a $75 billion homeowner stability initiative to reach up to 3 to 4 million at-risk homeowners. The goal of this program is to reduce the amount
homeowners owe per month to sustainable levels through reduced monthly payment for qualifying conforming borrowers, success fees for mortgage servicers willing and able to modify existing loans as well as incentives to help borrowers stay current;
and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | support low mortgage rates by strengthening confidence in Fannie Mae and Freddie Mac through increased funding commitments to ensure the strength and security of
the mortgage market and to help maintain mortgage affordability. Additionally, to ensure that Fannie Mae and Freddie Mac can continue to provide assistance in addressing problems in the housing market, the U.S. Treasury also agreed to increase the
size of their retained mortgage portfolios allowed under the agreements  by $50 billion to $900 billion  along with corresponding increases in the allowable debt outstanding.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In addition, on July 1, 2009, under HASP, Fannie Mae and Freddie Mac
announced that they were expanding the loan-to-value ratios for homeowners eligible to refinance their existing mortgages from 105% to 125%, in order to give homeowners more options to refinance into mortgages with terms that better position them
for long-term homeownership.



We expect HASP to increase the
availability of mortgage credit to a large number of homeowners in the U.S., which we expect will impact the prepayment rates for the entire mortgage securities market, but primarily for Freddie Mac and Fannie Mae securities. While increased
prepayment rates negatively impact our interest income, we believe we have sourced agency securities with collateral attributes that improve the prepayment profile of our investment portfolio. However, these are new programs and therefore there is
substantial uncertainty around the magnitude of prepayment speed increases and our asset selection process may not provide the desired benefits.



In March 2009, the U.S. Treasury launched the Term Asset-Backed Securities Loan Facility (TALF), which is a lending facility of up to $1
trillion that was created to increase securitization activity for various consumer and commercial loans and other financial assets, including student loans, automobile loans and leases, credit card receivables, Small Business Administration small
business loans and commercial mortgage-backed securities. In July 2009, the U.S. Treasury expanded the categories of TALF-eligible collateral to include certain high-quality commercial mortgage-backed securities issued before January 1, 2009.
The Federal Reserve and U.S. Treasury also indicated that they continue to assess whether to expand TALF-eligible collateral to include legacy residential mortgage-backed securities as an eligible asset class.



In July 2009, the U.S. Treasury, Federal Reserve and FDIC announced the
details of the Legacy Securities Public-Private Investment Program (PPIP). Under PPIP, the U.S. Treasury will invest up to $30 billion of equity and debt in public-private investment funds established with private sector fund managers
and private investors for the purpose of purchasing legacy securities. Initially, this program will participate in the market for commercial mortgage-backed securities and non-agency residential mortgage-backed securities. The U.S.
Treasury has pre-qualified nine fund managers in the initial round of the program.



22



---

##### Table of Contents

Our Manager



We are externally managed and advised by our Manager pursuant to the terms of a management agreement. Because we have no employees or separate facilities,
we rely on our Manager to administer our business activities and day-to-day operations, subject to the supervision and oversight of our Board of Directors. Effective July 1, 2009, Gary Kain, our Senior Vice President and Chief Investment
Officer, and several other American Capital employees became full-time employees of our Manager. These organizational changes provide our Manager with a dedicated investment team and support personnel. Although our Manager now has a limited number
of employees, it has entered into an administrative services agreement with American Capital, pursuant to which our Manager has access to American Capitals employees, infrastructure, business relationships, management expertise and capital
raising capabilities, which allow it to fulfill all of its responsibilities under the management agreement. Certain of our Managers officers are also members of American Capitals senior management. American Capital had $11 billion of
capital resources under management as of March 31, 2009 and approximately 430 employees as of June 30, 2009.



Our Investment Strategy



Our investment strategy is to build an investment portfolio consisting exclusively of agency securities that seeks to generate risk-adjusted returns. Our
Manager has established an investment committee comprised of its officers. The investment committee has established investment guidelines that have been approved by our Board of Directors. The investment committee can change our investment
guidelines at any time with the approval of our Board of Directors. The following are our investment guidelines:



| |  |  | no investment shall be made in any non-agency securities;
| | - |  | ---------------------------------------------------------



| |  |  | our leverage may not exceed 10 times our stockholders equity (as computed in accordance with accounting principles generally accepted in the United States
(GAAP)), which we refer to as our leverage threshold. In the event that our leverage inadvertently exceeds the leverage threshold, we may not utilize additional leverage without prior approval from our Board of Directors or until we are
once again in compliance with the leverage threshold;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | no investment shall be made that would cause us to fail to qualify as a REIT for federal income tax purposes;
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | no investment shall be made that would cause us to be regulated as an investment company under the Investment Company Act; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | prior to entering into any proposed investment transaction with American Capital or any of its affiliates, a majority of our independent directors must approve the
terms of the transaction.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Agency securities
consist of single-family residential pass-through certificates and collateralized mortgage obligations for which the principal and interest are guaranteed by a U.S. Government agency or a U.S. Government sponsored entity.



| |  |  | Single-Family Residential Pass-Through Certificates. Single-family residential pass-through certificates are securities representing interests in
pools of mortgage loans secured by residential real property where payments of both interest and principal, plus pre-paid principal, on the securities are made monthly to holders of the security, in effect passing through
monthly payments made by the individual borrowers on the mortgage loans that underlie the securities, net of fees paid to the issuer/guarantor and servicers of the securities.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Collateralized Mortgage Obligations (CMOs).CMOs are structured instruments comprised of agency securities. Interest and principal, if
applicable, plus pre-paid principal, on a CMO are paid on a monthly basis. CMOs consist of multiple classes of securities, with each class bearing different stated maturity dates and other differences in characteristics such as coupons, weighted
average lives and rules governing principal and interest distribution. Monthly payments of principal, including prepayments, are
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



23



---

##### Table of Contents

| | typically first returned to different classes based on rules described in the offering documents. The principal and interest payments are also often divided
between holders of different securities and some securities may only pay interest while others only pay principal.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



These securities are collateralized by either fixed-rate mortgage loans (FRMs), adjustable-rate mortgage loans (ARMs), or hybrid
ARMs. Hybrid ARMs are mortgage loans that have interest rates that are fixed for an initial period (typically three, five, seven or 10 years) and thereafter reset at regular intervals subject to interest rate caps. Our allocation between securities
collateralized by FRMs, ARMs or hybrid ARMs will depend on various factors including, but not limited to, relative value, expected future prepayment trends, supply and demand, costs of financing, costs of hedging, expected future interest rate
volatility and the overall shape of the U.S. Treasury and interest rate swap yield curves. We take these factors into account when we make these types of investments.



As of June 30, 2009, our $2.6 billion investment portfolio was financed with $2.3 billion of repurchase agreements and
$0.3 billion of equity capital, resulting in a leverage ratio of approximately 7.5 times our stockholders equity. When adjusted for the net payable for agency securities purchased but not yet settled, the leverage ratio was approximately 7.7
times our stockholders equity as of June 30, 2009. Financing spreads (the difference between yields on our investments and rates on related borrowings) averaged 355 basis points during the three months June 30, 2009.



The size and composition of our investment portfolio depends on investment
strategies being implemented by management, the availability of investment capital and overall market conditions, including the availability of attractively priced investments and suitable financing to appropriately leverage our investment
portfolio. Market conditions are influenced by, among other things, current levels of, and expectations for future levels of, short-term interest rates, mortgage prepayments and market liquidity.



Our Financing Strategy



As part of our investment strategy, we borrow against our investment
portfolio pursuant to master repurchase agreements with financial institutions. We expect that our borrowings pursuant to repurchase transactions under such master repurchase agreements generally will have maturities that range from 30 to
90 days, but may have maturities of less than 30 days or up to 364 days. Per our investment guidelines approved by our Board of Directors, we would need Board of Director approval for our leverage to exceed 10 times the amount of our
stockholders equity.



Our Hedging Strategy



As part of our risk management strategy, we may hedge our exposure to
interest rate and prepayment risk as our Manager determines is in our best interest given our investment strategy, the cost of the hedging transactions and our intention to qualify as a REIT. As a result, we may elect to bear a level of interest
rate or prepayment risk that could otherwise be hedged when management believes, based on all relevant facts, that bearing the risk enhances our risk/return profile. We may enter into interest rate caps, collars, floors, forward contracts, put and
call options on securities or securities underlying futures contracts, futures or swap agreements or purchase or sell to-be-announced (TBA) agency securities to attempt to manage the overall interest rate risk of the portfolio, reduce
fluctuations in book value and generate additional income distributable to stockholders.



Summary of Critical Accounting Policies



Investments



Statement of Financial
Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities (SFAS No. 115), requires that at the time of purchase, we designate a security as held-to-maturity,
available-for-sale or trading depending on our ability and intent to hold such security to



24



---

##### Table of Contents

maturity. Securities classified as trading and available-for-sale are reported at fair value, while securities classified as held-to-maturity are reported at
amortized cost. Although we generally intend to hold most of our agency securities long-term, we may, from time to time, sell any of our agency securities as part of our overall management of our investment portfolio. Accordingly, we are required to
classify all of our agency securities as available-for-sale. All securities classified as available-for-sale are reported at fair value, with unrealized gains and losses excluded from earnings and reported in accumulated other comprehensive income
(loss) (OCI), a component of stockholders equity.



In April 2009, the Financial Accounting Standards Board (the FASB) issued FASB Staff Position No. FAS 115-2 and 124-2, Recognition and Presentation of Other-Than-Temporary Impairment, (FSP FAS 115-2)
which changes the other-than-temporary impairment (OTTI) model for debt securities such that an OTTI is triggered if (i) an entity has the intent to sell the security, (ii) it is more likely than not that it will be required to
sell the security before recovery, or (iii) it does not expect to recover the entire amortized cost basis of the security. In addition, if there is an OTTI charge, FSP FAS 115-2 generally requires that any credit loss component of the OTTI
charge be recognized in earnings and the remainder of the OTTI charge remains in OCI. FSP FAS 115-2 is effective for interim and annual reporting periods ending after June 15, 2009 with early adoption permitted for periods ending after
March 15, 2009. We adopted the requirements of FSP FAS 115-2 as of March 31, 2009. The adoption of FSP FAS 115-2 did not have a material impact on our consolidated financial statements.



We evaluate securities for OTTI on at least a quarterly basis, and more
frequently when economic or market conditions warrant such evaluation. Based on the criteria in FSP FAS 115-2, the determination of whether a security is other-than-temporarily impaired involves judgments and assumptions based on subjective and
objective factors. When a security is impaired, an OTTI is considered to have occurred if (i) we intend to sell the agency security, (ii) it is more likely than not that we will be required to sell the agency security before recovery of
its amortized cost basis or (iii) we do not expect to recover its amortized cost basis (i.e. there is a credit loss). If it is more likely than not that we will be required to sell the agency security before recovery of its amortized cost
basis, the entire amount of the impairment loss is recognized in earnings as an unrealized loss and the cost basis of the security is adjusted. If we do not intend to sell the agency security but there is a credit loss, the impairment loss is
separated into the amount representing the credit loss, which is recognized in earnings, and the amount related to other factors is recognized in OCI. In determining whether a credit loss exists, consideration is given to (i) the length of time
and the extent to which the fair value has been less than amortized cost, (ii) the financial condition and near-term prospects of recovery in the fair value of the agency security, (iii) the historical and implied volatility in the fair
value of the agency security, (iv) the payment structure of the agency security and the likelihood of the issuer being able to make payments that increase in the future, (v) failure of the issuer of the agency security to make scheduled
interest or principal payments, (vi) any changes to the rating of the agency security by a rating agency and (vii) recoveries or additional declines in fair value subsequent to the balance sheet date.



Recent Accounting Standards



In May 2009, the FASB issued SFAS No. 165, Subsequent
Events, (SFAS No. 165). SFAS No. 165 establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.
We adopted SFAS No. 165 in the second quarter of 2009 and evaluated all events or transactions through the date of this filing. During this period, we did not have any material subsequent events that impacted our consolidated financial
statements.



In June 2009, the FASB issued SFAS No. 166,
Accounting for Transfers of Financial Assetsan amendment of FASB Statement No. 140 (SFAS No. 166), which amends the derecognition guidance in SFAS No. 140, Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities,eliminates the concept of a qualifying special-purpose entity (QSPE) and requires more information about transfers of financial assets, including securitization
transactions as well as a companys continuing exposure to



25



---

##### Table of Contents

the risks related to transferred financial assets. SFAS No. 166 is effective for financial asset transfers occurring after the beginning of an
entitys first fiscal year that begins after November 15, 2009 and early adoption is prohibited. Management is currently evaluating the impact on our consolidated financial statements of adopting SFAS No. 166.



In June 2009, the FASB issued SFAS No. 167, Amendments to FASB
Interpretation No. 46(R) (SFAS No. 167), which amends the consolidation guidance applicable to variable interest entities. The amendments will significantly affect the overall consolidation analysis under FASB
Interpretation No. 46(R), Consolidation of Variable Interest Entitiesan interpretation of ARB No. 51 and changes the way entities account for securitizations and special purpose entities as a result of the elimination of the
QSPE concept in SFAS No.166. SFAS No. 167 is effective as of the beginning of the first fiscal year that begins after November 15, 2009 and early adoption is prohibited. Management is currently evaluating the impact on our consolidated
financial statements of adopting SFAS No. 167.



In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards CodificationTMand the Hierarchy of Generally Accepted Accounting Principlesa replacement of FASB Statement No. 162(SFAS No. 168). SFAS No. 168
establishes the Codification as the source of authoritative GAAP in the United States (the GAAP hierarchy) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange
Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. Once the Codification is in effect, all of its content will carry the same level of authority and the GAAP hierarchy
will be modified to include only two levels of GAAP, authoritative and non-authoritative. SFAS No. 168 is effective for financial statements issued for interim and annual periods ending after September 15, 2009. Management is currently
evaluating the impact on our consolidated financial statements of adopting SFAS No. 168.



FINANCIAL CONDITION



As
of June 30, 2009 and December 31, 2008, our investment portfolio consisted of $2.6 billion and $1.6 billion, respectively, of fixed-rate, adjustable-rate and CMO agency securities. The following tables summarize certain characteristics of
our investment portfolio as of June 30, 2009 and December 31, 2008 (dollars in thousands):



|                         |  |               |           |               |   |                     |  |       |            |  |                  |           |  |      |   |  |      |  
|------------------------ |  | ------------- | --------- | ------------- | - | ------------------- |  | ----- | ---------- |  | ---------------- | --------- |  | ---- | - |  | ---- | -
|                         |  | June 30, 2009 |          
|                         |  | Par Value     |           | AmortizedCost |   | AmortizedCost Basis |  |       | Fair Value |  | Weighted Average |          
|                         |  |               |           |               |   | Coupon              |  |       | Yield      | 
|Fannie Mae               |  | $             | 1,884,117 |               | $ | 1,941,182           |  | 103.0 | %          |  | $                | 1,972,137 |  | 5.93 | % |  | 4.90 | %
|Freddie Mac              |  |               | 618,089   |               |   | 639,853             |  | 103.5 | %          |  |                  | 644,815   |  | 5.58 | % |  | 4.42 | %
|Ginnie Mae               |  |               | 14,327    |               |   | 14,720              |  | 102.7 | %          |  |                  | 14,941    |  | 6.00 | % |  | 5.18 | %
|                         |  |               |           |               |   |                     |  |       |            |  |                  |           |  |      |   |  |      |  
|Total / Weighted Average |  | $             | 2,516,533 |               | $ | 2,595,755           |  | 103.1 | %          |  | $                | 2,631,893 |  | 5.84 | % |  | 4.78 | %
|                         |  |               |           |               |   |                     |  |       |            |  |                  |           |  |      |   |  |      |  
|Fixed-Rate               |  | $             | 1,156,292 |               | $ | 1,179,414           |  | 102.0 | %          |  | $                | 1,203,261 |  | 5.90 | % |  | 5.37 | %
|Adjustable-Rate          |  |               | 1,244,516 |               |   | 1,295,752           |  | 104.1 | %          |  |                  | 1,307,430 |  | 5.97 | % |  | 4.37 | %
|CMO                      |  |               | 115,725   |               |   | 120,589             |  | 104.2 | %          |  |                  | 121,202   |  | 3.91 | % |  | 3.53 | %
|                         |  |               |           |               |   |                     |  |       |            |  |                  |           |  |      |   |  |      |  
|                         |  | $             | 2,516,533 |               | $ | 2,595,755           |  | 103.1 | %          |  | $                | 2,631,893 |  | 5.84 | % |  | 4.78 | %
|                         |  |               |           |               |   |                     |  |       |            |  |                  |           |  |      |   |  |      |  



26



---

##### Table of Contents

|                         |  |                   |           |               |   |                     |  |       |            |  |                  |           |  |      |   |  |      |  
|------------------------ |  | ----------------- | --------- | ------------- | - | ------------------- |  | ----- | ---------- |  | ---------------- | --------- |  | ---- | - |  | ---- | -
|                         |  | December 31, 2008 |          
|                         |  | Par Value         |           | AmortizedCost |   | AmortizedCost Basis |  |       | Fair Value |  | Weighted Average |          
|                         |  |                   |           |               |   | Coupon              |  |       | Yield      | 
|Fannie Mae               |  | $                 | 750,547   |               | $ | 761,959             |  | 101.5 | %          |  | $                | 762,597   |  | 6.07 | % |  | 5.18 | %
|Freddie Mac              |  |                   | 239,712   |               |   | 243,465             |  | 101.6 | %          |  |                  | 242,912   |  | 6.10 | % |  | 5.27 | %
|Ginnie Mae               |  |                   | 548,647   |               |   | 564,655             |  | 102.9 | %          |  |                  | 567,874   |  | 6.17 | % |  | 4.59 | %
|                         |  |                   |           |               |   |                     |  |       |            |  |                  |           |  |      |   |  |      |  
|Total / Weighted Average |  | $                 | 1,538,906 |               | $ | 1,570,079           |  | 102.0 | %          |  | $                | 1,573,383 |  | 6.11 | % |  | 4.98 | %
|                         |  |                   |           |               |   |                     |  |       |            |  |                  |           |  |      |   |  |      |  
|Fixed-Rate               |  | $                 | 1,538,906 |               | $ | 1,570,079           |  | 102.0 | %          |  | $                | 1,573,383 |  | 6.11 | % |  | 4.98 | %
|Adjustable-Rate          |  |                   |          |               |   |                    |  |      |            |  |                  |          |  |     |   |  |     |  
|CMO                      |  |                   |          |               |   |                    |  |      |            |  |                  |          |  |     |   |  |     |  
|                         |  |                   |           |               |   |                     |  |       |            |  |                  |           |  |      |   |  |      |  
|                         |  | $                 | 1,538,906 |               | $ | 1,570,079           |  | 102.0 | %          |  | $                | 1,573,383 |  | 6.11 | % |  | 4.98 | %
|                         |  |                   |           |               |   |                     |  |       |            |  |                  |           |  |      |   |  |      |  



Actual maturities of
agency securities are generally shorter than stated contractual maturities primarily as a result of prepayments of principal of the underlying mortgages. The stated contractual final maturity of the mortgage loans underlying our portfolio of agency
securities ranges up to 40 years, but the expected maturity is subject to change based on the actual and expected future prepayments of the underlying loans. As of June 30, 2009, the average final contractual maturity of the agency securities
in our investment portfolio was 28 years. The estimated weighted average months to maturity of the agency securities in the tables below are based upon our prepayment expectations, which are estimated, based on assumptions for different securities
using a combination of third-party services, market data and internal models. The third-party services estimate prepayment speeds using models that incorporate the current and future yield curves, current mortgage rates, current mortgage rates of
the outstanding loans, loan age, volatility and other factors. As market conditions are changing rapidly, we use judgment in making adjustments to our models for some products. Various market participants could use materially different assumptions.



As of December 31, 2008, our investment portfolio
consisted entirely of fixed-rate agency securities. As of June 30, 2009, we held fixed-rate agency securities, agency securities collateralized by ARMs and hybrid ARMs, with coupons linked to various indices, and CMOs. The following table
details the characteristics of our ARM and hybrid ARM portfolio by index as of June 30, 2009 (dollars in thousands):



|                                                 |  |                |         |   |               |   |         |                  |  |   |        |  
|------------------------------------------------ |  | -------------- | ------- | - | ------------- | - | ------- | ---------------- |  | - | ------ | -
|                                                 |  | Six-MonthLibor |         |   | One-YearLibor |   |         | One-YearTreasury | 
|Weighted average term to next reset (months)     |  |                | 39      |   |               |   | 40      |                  |  |   | 46     |  
|Weighted average margin                          |  |                | 2.41    | % |               |   | 2.46    | %                |  |   | 2.76   | %
|Weighted average annual period cap               |  |                | 1.88    | % |               |   | 2.00    | %                |  |   | 2.00   | %
|Weighted average lifetime cap                    |  |                | 12.00   | % |               |   | 10.97   | %                |  |   | 10.92  | %
|Principal amount                                 |  | $              | 298,683 |   |               | $ | 898,998 |                  |  | $ | 46,835 |  
|Percentage of investment portfolio at fair value |  |                | 12      | % |               |   | 36      | %                |  |   | 2      | %



The following table
details the number of months to the next reset for our ARM and hybrid ARM portfolio as of June 30, 2009 (dollars in thousands):



|                                                  |  |            |           |         |     |   |              |   
|------------------------------------------------- |  | ---------- | --------- | ------- | --- | - | ------------ | --
|                                                  |  | Fair Value |           | % Total |     |   | AverageReset
|Less than one year                                |  | $          |          |         | 0   | % |              |  
|Greater than one year and less than three years   |  |            | 671,976   |         | 51  | % |              | 30
|Greater than three years and less than five years |  |            | 492,601   |         | 38  | % |              | 42
|Greater than or equal to five years               |  |            | 142,853   |         | 11  | % |              | 79
|                                                  |  |            |           |         |     |   |              |   
|Total / Weighted Average                          |  | $          | 1,307,430 |         | 100 | % |              | 40
|                                                  |  |            |           |         |     |   |              |   



27



---

##### Table of Contents

The following table summarizes our agency securities, at fair value, according to their estimated
weighted average life classifications as of June 30, 2009 and December 31, 2008 (dollars in thousands):



|                                                  |  |              |           |                  |   |          
|------------------------------------------------- |  | ------------ | --------- | ---------------- | - | ---------
|                                                  |  | June 30,2009 |           | December 31,2008
|Less than one year                                |  | $            |          |                  | $ |         
|Greater than one year and less than three years   |  |              | 288,193   |                  |   | 1,451,936
|Greater than three years and less than five years |  |              | 1,386,764 |                  |   | 117,055  
|Greater than or equal to five years               |  |              | 956,936   |                  |   | 4,392    
|                                                  |  |              |           |                  |   |          
|Total                                             |  | $            | 2,631,893 |                  | $ | 1,573,383
|                                                  |  |              |           |                  |   |          



The constant
prepayment rate (CPR) reflects the percentage of principal that is prepaid over a period of time on an annualized basis. As interest rates rise, the rate of refinancings typically declines, which may result in lower rates of prepayment
and, as a result, a lower portfolio CPR. Conversely, as interest rates fall, the rate of refinancings typically increases, which we expect may result in higher rates of prepayment and, as a result, a higher portfolio CPR. As of June 30, 2009,
our portfolio was purchased at a net premium. The actual CPR was approximately 17% and 19% for the three and six months ended June 30, 2009 and approximately 8% for the period from May 20, 2008 through December 31, 2008. In
determining the yield on our agency securities, we have assumed that the CPR over the remaining projected life of our aggregate investment portfolio is 21% as of June 30, 2009. We make different prepayment assumptions for the individual
securities that comprise the investment portfolio and these individual assumptions can differ materially from the average. There is also considerable uncertainty around prepayment speeds in this environment and actual speeds could differ materially
from our estimates. Furthermore, defaults or modifications to the underlying mortgage loans will generally be reflected as prepayments on agency securities and also increase the uncertainty around these estimates. In addition, securities were
purchased with different amounts of premiums and therefore the yield on some securities is more sensitive to changes in prepayment speeds.



28



---

##### Table of Contents

RESULTS OF OPERATIONS



We commenced operations on May 20, 2008 and therefore do not consider comparisons of the three and six months ended June 30, 2009 to the period
from May 20, 2008 to June 30, 2008 to be meaningful. Therefore, the table below presents our condensed statements of operations and key portfolio statistics for the three and six months ended June 30, 2009 and three months ended
March 31, 2009, respectively (in thousands, except per share amounts):



|                                                                       |  |                                |           |   |                                 |   |           |                              |  |   |           |  
|---------------------------------------------------------------------- |  | ------------------------------ | --------- | - | ------------------------------- | - | --------- | ---------------------------- |  | - | --------- | -
|                                                                       |  | Three monthsended June 30,2009 |           |   | Three monthsended March 31,2009 |   |           | Six monthsended June 30,2009 | 
|Statement of Operations Data:                                          |  |                                |           |   |                                 |   |           |                              |  |   |           |  
|Interest income                                                        |  | $                              | 31,690    |   |                                 | $ | 22,351    |                              |  | $ | 54,041    |  
|Interest expense                                                       |  |                                | 9,585     |   |                                 |   | 8,129     |                              |  |   | 17,714    |  
|                                                                       |  |                                |           |   |                                 |   |           |                              |  |   |           |  
|Net interest income                                                    |  |                                | 22,105    |   |                                 |   | 14,222    |                              |  |   | 36,327    |  
|                                                                       |  |                                |           |   |                                 |   |           |                              |  |   |           |  
|Gain on sale of agency securities, net                                 |  |                                | 9,530     |   |                                 |   | 4,818     |                              |  |   | 14,348    |  
|Gain (loss) on derivative instruments, net                             |  |                                | 1,226     |   |                                 |   | (358      | )                            |  |   | 868       |  
|                                                                       |  |                                |           |   |                                 |   |           |                              |  |   |           |  
|Total other income                                                     |  |                                | 10,756    |   |                                 |   | 4,460     |                              |  |   | 15,216    |  
|                                                                       |  |                                |           |   |                                 |   |           |                              |  |   |           |  
|Management fees                                                        |  |                                | (939      | ) |                                 |   | (903      | )                            |  |   | (1,842    | )
|General and administrative expenses                                    |  |                                | (1,556    | ) |                                 |   | (1,468    | )                            |  |   | (3,024    | )
|                                                                       |  |                                |           |   |                                 |   |           |                              |  |   |           |  
|Total expenses                                                         |  |                                | (2,495    | ) |                                 |   | (2,371    | )                            |  |   | (4,866    | )
|                                                                       |  |                                |           |   |                                 |   |           |                              |  |   |           |  
|Net income                                                             |  | $                              | 30,366    |   |                                 | $ | 16,311    |                              |  | $ | 46,677    |  
|                                                                       |  |                                |           |   |                                 |   |           |                              |  |   |           |  
|Net income per common sharebasic and diluted                          |  | $                              | 2.02      |   |                                 | $ | 1.09      |                              |  | $ | 3.11      |  
|Weighted average number of common shares outstandingbasic and diluted |  |                                | 15,005    |   |                                 |   | 15,005    |                              |  |   | 15,005    |  
|                                                                       |  |                                |          
|Key Portfolio Statistics*:                                             |  |                                |           |   |                                 |   |           |                              |  |   |           |  
|Average agency securities                                              |  | $                              | 2,367,303 |   |                                 | $ | 1,738,321 |                              |  | $ | 2,052,812 |  
|Average total assets                                                   |  | $                              | 2,676,006 |   |                                 | $ | 1,968,190 |                              |  | $ | 2,322,317 |  
|Average repurchase agreements                                          |  | $                              | 2,139,402 |   |                                 | $ | 1,537,798 |                              |  | $ | 1,840,262 |  
|Average stockholders equity                                           |  | $                              | 305,866   |   |                                 | $ | 274,278   |                              |  | $ | 290,159   |  
|Fixed-rate agency securitiesas of period end                          |  | $                              | 1,203,261 |   |                                 | $ | 1,387,278 |                              |  | $ | 1,203,261 |  
|Adjustable-rate agency securitiesas of period end                     |  | $                              | 1,307,430 |   |                                 | $ | 870,196   |                              |  | $ | 1,307,430 |  
|CMO agency securitiesas of period end                                 |  | $                              | 121,202   |   |                                 | $ |          |                              |  | $ | 121,202   |  
|Average asset yield(1)                                                 |  |                                | 5.35      | % |                                 |   | 5.13      | %                            |  |   | 5.26      | %
|Average cost of funds(2)                                               |  |                                | 1.30      | % |                                 |   | 2.03      | %                            |  |   | 1.61      | %
|Average cost of fundsterminated swap amortization expense(3)          |  |                                | 0.50      | % |                                 |   | 0.08      | %                            |  |   | 0.65      | %
|Average net interest rate spread(4)                                    |  |                                | 3.55      | % |                                 |   | 3.02      | %                            |  |   | 3.00      | %
|Net return on average equity(5)                                        |  |                                | 39.82     | % |                                 |   | 24.12     | %                            |  |   | 32.44     | %
|Leverage (average during the period)(6)                                |  |                                | 7.0:1     |   |                                 |   | 5.6:1     |                              |  |   | 6.3:1     |  
|Leverage (as of period end)(7)                                         |  |                                | 7.7:1     |   |                                 |   | 7.0:1     |                              |  |   | 7.7:1     |  
|Annualized Expenses % of average assets(8)                             |  |                                | 0.37      | % |                                 |   | 0.49      | %                            |  |   | 0.42      | %
|Annualized Expenses % of average equity(9)                             |  |                                | 3.27      | % |                                 |   | 3.51      | %                            |  |   | 3.38      | %
|Book value per common share as of period end(10)                       |  | $                              | 20.76     |   |                                 | $ | 19.26     |                              |  | $ | 20.76     |  



|* | All percentages are annualized.
|- | -------------------------------

|(1) | Weighted average asset yield for the period was calculated by dividing our average interest income on agency securities less average amortization of premiums and discounts by our
average agency securities.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Weighted average cost of funds for the period was calculated by dividing our total interest expense by our weighted average repurchase agreements. Total interest expense excludes
amortization expense related to the fair value of terminated swaps during the periods presented.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



29



---

##### Table of Contents

|(3) | Represents amortization expense associated with the termination of interest rate swaps of $2.7 million and $3.0 million for the three and six months ended June 30, 2009,
respectively, and $0.3 million for the three months ended March 31, 2009.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Average net interest rate spread for the period was calculated by subtracting our weighted average cost of funds, net of interest rate swaps and terminated swap amortization
expense, from our weighted average asset yield.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Net return on average stockholders equity for the period was calculated by dividing our net income by our average stockholders equity.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------

|(6) | Leverage during the period was calculated by dividing our average repurchase agreements outstanding by our average stockholders equity.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------

|(7) | Leverage at period end was calculated by dividing the amount outstanding under our repurchase agreements and net liabilities for unsettled agency securities by our total
stockholders equity at period end.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Annualized expenses as a % of average total assets was calculated by dividing our total expenses by our average total assets.
|--- | -----------------------------------------------------------------------------------------------------------------------------

|(9) | Annualized expenses as a % of average stockholders equity was calculated by dividing our total expenses by our average stockholders equity.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------

|(10) | Book value per common share was calculated by dividing our total stockholders equity by our number of common shares outstanding.
|---- | ---------------------------------------------------------------------------------------------------------------------------------



Interest Income and Asset Yield



Interest income was $31.7 million and $22.4 million for the three months
ended June 30, 2009 and March 31, 2009, respectively. The increase in interest income of $9.3 million was driven by an increase in the average asset yield of 22 basis points from 5.13% for the three months ended March 31, 2009 to
5.35% for the three months ended June 30, 2009 and an increase in average agency securities from $1,738.3 million for the three months ended March 31, 2009 to $2,367.3 million for the three months ended June 30, 2009. The 22 basis
point increase in average asset yield from the three months ended March 31, 2009 to the three months ended June 30, 2009 was the result of a $2.2 million catch-up adjustment related to the decrease in the assumed CPR over the
remaining projected life of our aggregate investment portfolio from 31% as of March 31, 2009 to 21% as of June 30, 2009, the change in the portfolio composition from March 31, 2009, as well as an increase in forward interest rates and
a steepening of the yield curve, which impacts the yield on our adjustable-rate agency securities. Our interest income for the three months ended June 30, 2009 and March 31, 2009 was reduced by $3.1 million and $3.4 million, respectively,
of net amortization of premiums and discounts on our investment portfolio, or 52 basis points and 79 basis points, respectively. As of June 30, 2009 and March 31, 2009, the unamortized net premium was $79.2 million and $57.8 million,
respectively. The weighted average asset yield on our investment portfolio as of June 30, 2009 and March 31, 2009 was 4.78% and 4.52%, respectively.



Leverage



Our leverage as of June 30, 2009 and March 31, 2009 was 7.5 times and 6.4 times our stockholders equity, respectively. When adjusted for
the net payable for agency securities purchased but not yet settled, our leverage ratio was 7.7 times our stockholders equity as of June 30, 2009. Our actual leverage will vary from time to time based on various factors, including our
managements opinion of the level of risk of our assets and liabilities, our liquidity position, our level of unused borrowing capacity, over-collateralization levels required by lenders when we pledge agency securities to secure our borrowings
and the current market value of our investment portfolio. Per our investment guidelines approved by our Board of Directors, we would need Board of Director approval for our leverage to exceed 10 times the amount of our stockholders equity.
Certain of our master repurchase agreements also contain a restriction that prohibits our leverage from exceeding 10 times the amount of our stockholders equity.



Interest Expense and Cost of Funds



Interest expense was $9.6 million and $8.1 million for the three months ended June 30, 2009 and March 31, 2009, respectively. The increase in
interest expense of $1.5 million was driven by an increase in the average repurchase agreements outstanding from $1,537.8 million for the three months ended March 31, 2009 to $2,139.4 million for the three months ended June 30, 2009 offset
by a 31 basis point decrease in the average cost of funds, including interest rate swaps, from 2.11% for the three months ended March 31, 2009 to 1.80% for the three months ended June 30, 2009. As of June 30, 2009 and March 31,
2009, our average cost of funds was 1.82% and 2.05%, respectively.



30



---

##### Table of Contents

During the three months ended June 30, 2009, we terminated five interest rate swaps and incurred
fees of $10.0 million, which will be amortized over the original life of the swaps through the second quarter of 2010. During the three months ended March 31, 2009, we terminated two interest rate swaps and incurred fees of $6.5 million,
excluding accrued interest, which will be amortized over the original life of the swaps through the second quarter of 2010. Amortization expense for the terminated swaps was $2.7 million, or .50% of interest bearing liabilities, and $3.0 million, or
0.65% of interest bearing liabilities, for the three and six months ended June 30, 2009, respectively. This expense is included in interest income on our consolidated statements of operations and comprehensive income. As of June 30, 2009,
the unamortized amount of fees associated with terminated swaps to be amortized through the second quarter of 2010 was $13.5 million.



As of June 30, 2009, we had outstanding interest rate swap agreements for a total notional amount of $950 million, or 40% of the outstanding balance
under our repurchase agreements. As of March 31, 2009, we had outstanding interest rate swap agreements for a total notional amount of $750 million, or 38% of the outstanding balance under our repurchase agreements. Our interest rate swaps
increased the cost of our borrowings by $3.7 million, or 70 basis points, excluding the amortization expense associated with the termination of interest rate swaps, for the three months ended June 30, 2009. Our interest rate swaps increased the
cost of our borrowings by $3.7 million, or 97 basis points, excluding the amortization expense associated with the termination of interest rate swaps, for the three months ended March 31, 2009.



Net Interest Income and Net Interest Rate Spread



Net interest income, which equals interest income less interest expense, was
$22.1 million and $14.2 million for the three months ended June 30, 2009 and March 31, 2009, respectively. The average net interest rate spread, which equals the average yield on our assets for the period less the average cost of funds for
the period, was 3.55% and 3.02% for the three months ended June 30, 2009 and March 31, 2009, respectively. Excluding the swap amortization expense, the net interest rate spread for the three months ended June 30, 2009 and
March 31, 2009, was 4.05% and 3.10%, respectively. As of June 30, 2009 and March 31, 2009, the net interest rate spread was 2.96% and 2.47%, respectively. Excluding the swap amortization expense, the net interest rate spread as of
June 30, 2009 and March 31, 2009, was 3.59% and 2.73%, respectively.



Gain on Sale of Agency Securities, Net



During the three months ended June 30, 2009, we sold agency securities with a cost basis of $1,451.3 million for proceeds of $1,460.8 million realizing a gross gain of $10.0 million and a gross loss of $0.5 million, for a net gain of
$9.5 million. The agency securities sold during second quarter of 2009 were a result of actively managing our portfolio in an effort to maintain an optimal balance between stockholder returns and the protection of book value during volatile and
changing market conditions. During the three months ended March 31, 2009, we sold agency securities with a cost basis of $1,051.6 million for proceeds of $1,056.4 million realizing a gross gain of $5.1 million and a gross loss of $0.3 million,
for a net gain of $4.8 million. The gain in the first quarter of 2009 relates to the repositioning of our investment portfolio by diversifying our portfolio into different types of agency securities.



Gain (Loss) on Derivative Instruments, Net



During the three months ended June 30, 2009, we recorded net gains of
$1.2 million on our derivative instruments primarily comprised of a realized gain of $1.6 million partially offset by an unrealized loss of $0.5 million related to our TBA securities. During the three months ended March 31, 2009, we realized a
net loss of $0.4 million on our derivative instruments comprised of a loss of $1.0 million as a result of the reclassification from OCI of hedged forecasted transactions becoming probable not to occur partially offset by a gain of $0.6 million as a
result of hedge ineffectiveness on our outstanding interest rate swaps.



31



---

##### Table of Contents

Management Fees and General and Administrative Expenses



We incurred management fees of $0.9 million during the three months ended
June 30, 2009 and March 31, 2009. We pay our Manager a monthly management fee equal to 1.25% per annum of our stockholders equity.



General and administrative expenses were $1.6 million and $1.5 million for the three months ended June 30, 2009 and March 31, 2009,
respectively. Our general and administrative expenses primarily consisted of the allocation of overhead expenses from the Manager, information technology costs, accounting fees, legal fees, Board of Director fees and insurance expenses. Our general
and administrative expenses were 0.37% and 3.27% of our average assets and average stockholders equity, respectively, for the three months ended June 30, 2009. Our general and administrative expenses were 0.49% and 3.51% of our average
assets and average stockholders equity, respectively, for the three months ended March 31, 2009.



Net Income and Net Return on Equity



Net income was $30.4 million or $2.02 per basic and diluted share for the three months ended June 30, 2009. Net income was $16.3 million or $1.09 per basic and diluted share for the three months ended
March 31, 2009. The annualized net return on average equity was 39.82% and 24.12%, respectively, for the three months ended June 30, 2009 and March 31, 2009. The $14.1 million increase in net income and the 15.7% increase in net
return on equity from the three months ended March 31, 2009 to the three months ended June 30, 2009 was primarily the result of a larger investment portfolio, which was due to an increase in leverage from 5.6 times stockholders
equity for the three months ended March 31, 2009 to 7.0 times stockholders equity for the three months ended June 30, 2009, an increase in our net interest rate spread of 0.53% for the same periods and a $4.7 million increase in gain
on sale of agency securities, net for the same periods as a result of actively managing our investment portfolio.



Dividends



For the three and six months ended June 30, 2009, we declared dividends of $1.50 and $2.35 per share, respectively. As a REIT, we are required to
distribute annually 90% of our taxable income to maintain our status a REIT and all of our taxable income to avoid income taxes. We can treat dividends declared by September 15 and paid by December 31 as having been a distribution of our
taxable income for our prior tax year. As of June 30, 2009, we have distributed all of our taxable income for the 2008 tax year and we have $11.9 million of undistributed taxable income related to our 2009 tax year, net of the June 30,
2009 dividend payable of $22.5 million. Income as determined under GAAP differs from income as determined under tax because of both temporary and permanent differences in income and expense recognition. Examples include differences in the CPR used
to amortize premiums or accrete discounts as well as treatment of start-up organizational costs, hedge ineffectiveness and stock-based compensation.



LIQUIDITY AND CAPITAL RESOURCES



Our primary sources of funds are borrowings under master repurchase agreements and monthly principal and interest payments on our investment portfolio.
Other sources of funds may include proceeds from debt and equity offerings and asset sales. We generally use our liquidity to pay down borrowings under repurchase arrangements to reduce borrowing costs and otherwise efficiently manage our long-term
investment capital. Because the level of these borrowings can be adjusted on a daily basis, the level of cash and cash equivalents carried on the balance sheet is significantly less important than the potential liquidity available under our
borrowing arrangements. We currently believe that we have sufficient liquidity and capital resources available for the acquisition of additional investments, repayments on borrowings and the payment of cash dividends as required for our continued
qualification as a REIT. To qualify as a REIT, we must distribute annually at least 90% of our taxable income. To the extent that we annually distribute all of our taxable income in a timely manner, we will generally not be subject to federal and
state income taxes. We currently expect to distribute all of our taxable income. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital for operations.



32



---

##### Table of Contents

On June 1, 2009, the Company filed an automatic shelf registration statement on Form S-3 with the
SEC under the Securities Act of 1933, as amended (the 1933 Act), with respect to $750,000,000 of common stock or preferred stock that may be sold by the Company from time to time pursuant to Rule 415 of the 1933 Act. This registration
statement became effective on July 13, 2009.



To the
extent we raise additional equity capital through equity offerings, we currently anticipate using cash proceeds from such transactions to purchase additional agency securities, to make scheduled payments of principal and interest on our repurchase
agreements and for other general corporate purposes. There can be no assurance, however, that we will be able to raise additional equity capital at any particular time or on any particular terms.



As part of our investment strategy, we borrow against our investment
portfolio pursuant to master repurchase agreements. We expect that our borrowings pursuant to repurchase transactions under such master repurchase agreements generally will have maturities that range from 30 to 90 days, but may have maturities of
less than 30 days or up to 364 days. Per our investment guidelines approved by our Board of Directors, we would need Board of Director approval for our leverage to exceed 10 times the amount of our stockholders equity. When adjusted for the
net payable for agency securities purchased but not yet settled, our leverage ratio was 7.7 times the amount of our stockholders equity as of June 30, 2009. Our cost of borrowings under master repurchase agreements generally corresponds
to LIBOR plus or minus a margin. We have master repurchase agreements with 18 financial institutions, subject to certain conditions, and have borrowings outstanding with 15 of these financial institutions as of June 30, 2009. Borrowings under
repurchase arrangements secured by agency securities totaled $2.3 billion as of June 30, 2009. As of June 30, 2009, we did not have an amount at risk with any counterparty greater than 10% of our stockholders equity. Refer to Note 5
to our consolidated financial statements in this Quarterly Report on Form 10-Q for further details regarding our borrowings under repurchase agreements and weighted average interest rates as of June 30, 2009 and December 31, 2008.



Amounts available to be borrowed under these arrangements are
dependent upon lender collateral requirements and the lenders determination of the fair value of the securities pledged as collateral, which fluctuates with changes in interest rates, credit quality and liquidity conditions within the
investment banking, mortgage finance and real estate industries. Under the repurchase agreements, we may be required to pledge additional assets to the repurchase agreement counterparties (i.e., lenders) in the event the estimated fair value of the
existing pledged collateral under such agreements declines and such lenders demand additional collateral (a margin call), which may take the form of additional securities or cash. Similarly, if the estimated fair value of investment securities
increases due to changes in the market interest rates, lenders may release collateral back to us. Specifically, margin calls would result from a decline in the value of the agency securities securing our repurchase agreements and prepayments on the
mortgages securing such agency securities. As of June 30, 2009, we have met all margin requirements. We had unrestricted cash of $69.2 million and unpledged securities of $97 million available to meet margin calls on our repurchase agreements
and derivative instruments as of June 30, 2009.



Although
we believe that we will have adequate sources of liquidity available to us through repurchase agreement financing to execute our business strategy, there can be no assurances that repurchase agreement financing will be available to us upon the
maturity of our current repurchase agreements to allow us to renew or replace our repurchase agreement financing on favorable terms or at all. If our repurchase agreement lenders default on their obligations to resell the underlying agency
securities back to us at the end of the term, we could incur a loss equal to the difference between the value of the agency securities and the cash we originally received.



We use interest rate swap agreements to effectively lock in fixed rates on a portion of our short-term borrowings because longer-term
committed borrowings are not available at attractive terms. We have entered into interest rate swap agreements to attempt to mitigate the risk of the cost of our short-term variable rate liabilities rising during a period of rising interest rates,
thereby compressing the net spreads that we earn on our



33



---

##### Table of Contents

long-term fixed-rate assets. As of June 30, 2009, our interest rate swap agreements had notional amounts totaling $950.0 million and were
designated as cash flow hedges for accounting purposes of a like amount of our short-term borrowings. Refer to Note 6 to our consolidated financial statements in this Quarterly Report on Form 10-Q for further details regarding our outstanding
interest rate swaps as of June 30, 2009 and December 31, 2008 and the related activity for the three and six months ended June 30, 2009. We may be limited on the types of hedging strategies we can deploy as a REIT under the Code;
therefore, we may implement part of our hedging strategy through American Capital Agency TRS, LLC, our domestic taxable REIT subsidiary, which will be subject to federal, state and, if applicable, local income tax. As of June 30, 2009, we had
not transacted any hedging transactions through American Capital Agency TRS, LLC.



FORWARD LOOKING STATEMENTS



This document
contains forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that inherently involve risks and uncertainties. Our actual results and liquidity can differ materially from those
anticipated in these forward-looking statements because of changes in the level and composition of our investments and other factors. These factors may include, but are not limited to, changes in general economic conditions, the availability of
suitable investments from both an investment return and regulatory perspective, the availability of new investment capital, fluctuations in interest rates and levels of mortgage prepayments, deterioration in credit quality and ratings, the
effectiveness of risk management strategies, the impact of leverage, liquidity of secondary markets and credit markets, increases in costs and other general competitive factors.



|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------



Market Risk



Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices and equity prices. The
primary market risks that we are exposed to are interest rate risk, prepayment risk, liquidity risk, extension risk and inflation risk.



Interest Rate Risk



Interest rate risk is highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and
political considerations and other factors beyond our control.



Changes in the general level of interest rates can affect our net interest income, which is the difference between the interest income earned on interest-earning assets and the interest expense incurred in connection with our
interest-bearing liabilities, by affecting the spread between our interest-earning assets and interest bearing liabilities. Changes in the level of interest rates also can affect the value of the agency securities that constitute our investment
portfolio and our ability to realize gains from the sale of these assets and impact our ability and the amount that we can borrow against these securities.



We may utilize a variety of financial instruments, including interest rate caps, collars, floors, forward contracts, futures, options or swap agreements,
in order to limit the effects of changes in interest rates on our operations. When we use these types of derivatives to hedge the risk of interest-earning assets or interest-bearing liabilities, we may be subject to certain risks, including the risk
that losses on a hedge position will reduce the funds available for payments to holders of our common stock and that the losses may exceed the amount we invested in the instruments.



Our profitability and the value of our investment portfolio (including derivatives used for hedging purposes) may be
adversely affected during any period as a result of changing interest rates including resulting changes in forward yield curves. The following table quantifies the estimated changes in net interest income and investment portfolio value should
interest rates go up or down by 50 and 100 basis points, assuming the yield curves of the



34



---

##### Table of Contents

rate shocks will be parallel to each other and the current yield curve. These estimates were compiled using a combination of third-party services, market
data and internal models. All changes in income and value are measured as percentage changes from the projected net interest income and investment portfolio value at the base interest rate scenario. The base interest rate scenario assumes interest
rates as of June 30, 2009 and various estimates regarding prepayment and future coupon resets on our ARM securities are made at each level of rate shock.



Actual results could differ materially from estimates, especially in the current market environment. The accuracy of the projected agency securities
prices relies on assumptions that define specific agency securities spreads at projected interest rate levels. To the extent that these estimates or other assumptions do not hold true, which is likely in a period of high price volatility, actual
results will likely differ materially from projections and could be larger or smaller than the estimates in the table below.



|                        |  |                                                  |   |  |                                                                                |  
|----------------------- |  | ------------------------------------------------ | - |  | ------------------------------------------------------------------------------ | -
|Change in Interest Rate |  | Percentage Changein Projected NetInterest Income |   |  | Percentage Changein ProjectedPortfolio Value, withEffect of InterestRate Swaps |  
|+100 Basis Points       |  | -1.9                                             | % |  | -1.3                                                                           | %
|+50 Basis Points        |  | -0.3                                             | % |  | -0.5                                                                           | %
|-50 Basis Points        |  | -0.9                                             | % |  | 0.3                                                                            | %
|-100 Basis Points       |  | -13.9                                            | % |  | 0.2                                                                            | %



Prepayment Risk



Premiums and discounts associated with the purchase
of agency securities are amortized or accreted into interest income over the projected lives of the securities, including contractual payments and estimated prepayments using the interest method. Furthermore, defaults or modifications to the
underlying mortgage loans will generally be reflected as prepayments on agency securities and also increase the uncertainty around these estimates. Our policy for estimating prepayment speeds for calculating the effective yield is to evaluate
published prepayment data for similar agency securities, market consensus and current market conditions. If the actual prepayment experienced differs from our estimate of prepayments, we will be required to make an adjustment to the amortization or
accretion of premiums and discounts that would have an impact on future income.



Spread Risk



Our available-for-sale
securities are reflected at their estimated fair value with unrealized gains and losses excluded from earnings and reported in OCI pursuant to SFAS No. 115. As of June 30, 2009, the fair value of these securities was $2,631.9 million. When
the spread between the yield on our agency securities and U.S. Treasuries or swap rates widens, this could cause the value of our agency securities to decline, creating what we refer to as spread risk. The spread risk associated with our agency
securities and the resulting fluctuations in fair value of these securities can occur independent of interest rates and may relate to other factors impacting the mortgage and fixed income markets such as liquidity or changes in required rates of
return on different assets.



Liquidity Risk



The primary liquidity risk for us arises from financing long-term assets
with shorter-term borrowings in the form of repurchase agreements. Our assets which are pledged to secure repurchase agreements are high-quality agency securities and cash. As of June 30, 2009, we had unrestricted cash and cash
equivalents of $69.2 million and unpledged agency securities of $97 million available to meet margin calls on our repurchase agreements, derivative instruments and for other corporate purposes. However, should the value of our agency securities
pledged as collateral suddenly decrease, margin calls relating to our repurchase agreements could increase, causing an adverse change in our liquidity position. As such, we cannot assure that we will always be able to roll over our repurchase
agreements.



35



---

##### Table of Contents

Extension Risk



The projected weighted-average life of our investments is based on our assumptions regarding the rate at which the borrowers will prepay the underlying
mortgage loans. In general, when we acquire an agency security collateralized by FRMs or hybrid ARMs, we may, but are not required to, enter into an interest rate swap agreement or other hedging instrument that effectively fixes our borrowing costs
for a period close to the anticipated average life of the fixed-rate portion of the related assets. This strategy is designed to protect us from rising interest rates because the borrowing costs are fixed for the duration of the fixed-rate portion
of the related agency security.



However, if prepayment rates
decrease in a rising interest rate environment, the life of the fixed-rate portion of the related assets could extend beyond the term of the swap agreement or other hedging instrument. This could have a negative impact on our results from
operations, as borrowing costs would no longer be fixed after the end of the hedging instrument while the income earned on the agency securities collateralized by FRMs or hybrid ARMs would remain fixed. This situation may also cause the market value
of our agency security collateralized by FRMs or hybrid ARMs to decline, with little or no offsetting gain from the related hedging transactions. In extreme situations, we may be forced to sell assets to maintain adequate liquidity, which could
cause us to incur losses.



Inflation Risk



Virtually all of our assets and liabilities are interest rate sensitive in
nature. As a result, interest rates and other factors influence our performance more so than does inflation. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates. Further, our consolidated
financial statements are prepared in accordance with GAAP and our distributions are determined by our Board of Directors based primarily by our net income as calculated for income tax purposes. In each case, our activities and balance sheet are
measured with reference to historical cost and/or fair market value without considering inflation.



|Item 4. | Controls and Procedures
|------- | -----------------------



Evaluation of Disclosure Controls and Procedures



We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is
recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding required disclosure based on the definition of disclosure controls and procedures as promulgated under the SEC Act of 1934, as amended. In designing and evaluating the
disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was
required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.



We, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls
and procedures as of June 30, 2009. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.



Changes in Internal Controls over Financial Reporting



There have been no changes in our internal control over financial
reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the quarter ended June 30, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



36



---

##### Table of Contents

PART II.OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------



From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business. As of June 30, 2009, we have no
legal proceedings.



|Item 1A. | Risk Factors
|-------- | ------------



There have been no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31,
2008, except as described below:



You should carefully
consider the risks described below and all other information contained in this interim report on Form 10-Q, including our interim consolidated financial statements and the related notes thereto before making a decision to purchase our securities.
The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties not presently known to us, or not presently deemed material by us, may also impair our operations and performance.



If any of the following risks actually occur, our business, financial
condition or results of operations could be materially adversely affected. If that happens, the trading price of our securities could decline, and you may lose all or part of your investment.



Risks Related to Conflicts of Interest in Our Relationship with Our Manager and American
Capital



We have no employees and our Manager is responsible for making
all of our investment decisions. Certain of our Managers officers are employees of American Capital and are not required to devote any specific amount of time to our business and each of them may provide their services to American Capital, its
affiliates and sponsored investment vehicles or other entities not affiliated with American Capital, which could result in conflicts of interest.



Because we have no employees, our Manager is responsible for making all of our investments. Certain of our and our Managers officers, are employees
of American Capital or its affiliates and these persons do not devote their time exclusively to us. American Capitals investment committee consists of Messrs. Malon Wilkus, John R. Erickson, Samuel A. Flax, Robert K. Grunewald and Thomas A.
McHale, each of whom are officers of American Capital and have significant responsibilities to American Capital and certain of its various portfolio companies, affiliated entities or managed funds. Because certain of our and our Managers
officers are also responsible for providing services to American Capital and/or certain of its portfolio companies, affiliated entities or managed funds, they may not devote sufficient time to the management of our business operations.



American Capital has agreed that so long as the Manager or an affiliate of
American Capital continues to manage our company, it will not sponsor an investment vehicle that invests predominantly in whole pool agency securities other than us. This restriction does not prevent American Capital or an affiliate of American
Capital from investing in or sponsoring an investment vehicle that targets investments in agency securities as long as that entity also targets investments in other types of investments, and as a result, American Capital or an affiliate of American
Capital may compete with us. Our Board of Directors has adopted investment guidelines that require that any investment transaction between us and American Capital or any affiliate of American Capital receives the prior approval of a majority of our
independent directors. However, this policy does not eliminate the conflicts of interest that our and our Managers officers will face in making investment decisions on behalf of American Capital, any other American Capital-sponsored investment
vehicles and us. Further, we do not have any agreement or understanding with American Capital that would give us any priority over American Capital, any of its affiliates, or any such American Capital-sponsored investment vehicle in opportunities to
invest in agency securities. Accordingly, we may compete for access to the benefits that we expect our relationship with our Manager and American Capital to provide.



37



---

##### Table of Contents

We are completely dependent upon our Manager and certain key personnel of American Capital who provide services to us
through the management agreement and the administrative services agreement and we may not find suitable replacements for our Manager and these personnel if the management agreement and the administrative services agreement are terminated or such key
personnel are no longer available to us.



Because we have
no employees or separate facilities, we are completely dependent on our Manager to conduct our operations pursuant to the management agreement. Although our Manager has a limited number of employees, it has entered into an administrative services
agreement with American Capital in order to provide it with all the personnel, services and resources necessary to carry out its responsibilities under the management agreement. Neither the administrative services agreement nor the management
agreement requires our Manager or American Capital to dedicate specific personnel to our operations nor requires any specific personnel of American Capital to dedicate a specific amount of time to our business. Additionally, because we rely on
American Capital, we may be negatively impacted by an event or factors that negatively impacts American Capitals business or financial condition.



After the initial term of the management agreement, which expires on May 20, 2011, or upon the expiration of any automatic renewal term, our Manager
may elect not to renew the management agreement without cause, without penalty, on 180-days prior written notice to us. If we elect not to renew the management agreement without cause, we would have to pay a termination fee (as described further
below).



If we terminate the management agreement without
cause, we may not, without the consent of our Manager, employ any employee of the Manager or any of its affiliates, including American Capital, or any person who has been employed by our Manager or any of its affiliates at any time within the two
year period immediately preceding the date on which the person commences employment with us for two years after such termination of the management agreement. We do not have retention agreements with any of our officers. We believe that the
successful implementation of our investment and financing strategies depends to a significant extent upon the experience of certain of American Capitals executive officers. None of these individuals continued service is guaranteed. If
the management agreement is terminated or these individuals leave American Capital, we may be unable to execute our business plan.



We have no recourse to American Capital if it does not fulfill its obligations under the administrative services agreement.



We do not have any employees or separate facilities. Although our Manager
has a limited number of employees, it has entered into an administrative services agreement with American Capital pursuant to which our Manager is provided with all the personnel, services and resources necessary for our Manager to perform its
obligations and responsibilities under the management agreement in exchange for certain fees payable by our Manager. Although the administrative services agreement may not be terminated unless the management agreement has been terminated pursuant to
its terms, American Capital may assign its rights and obligations thereunder to any of its affiliates, including American Capital, LLC, the parent company of our Manager. In addition, because we are not a party to the administrative services
agreement, we do not have any recourse to American Capital if it does not fulfill its obligations under the administrative services agreement or it elects to assign the agreement to one of its affiliates.



Risks Related to Our Management Agreement Structure



The fee structure of our management agreement may limit our Managers ability to
retain access to key personnel of American Capital.



Because we do not have any employees, we rely on our Manager to administer our business activities and day-to-day operations. Although our Manager has a limited number of employees, it has entered into an administrative services agreement
with American Capital pursuant to which our Manager is provided personnel, services and resources necessary for our Manager to perform all its obligations and responsibilities under the management agreement. Thus, we are dependent upon certain
personnel of American Capital.



38



---

##### Table of Contents

Under the terms of our management agreement, our Manager is paid a monthly management fee equal to
1.25% per annum of our Equity. Our Manager uses the proceeds from the management fee in part to pay American Capital for services provided to us by its employees, including members of its senior management, pursuant to the terms of the
administrative services agreement. Our management agreement does not provide our Manager with an incentive management fee that would pay our Manager additional compensation as a result of meeting performance targets. However, many of our externally
managed competitors pay their managers an incentive management fee, which could enable the manager to provide additional compensation to its key personnel. Additionally, many of our internally managed competitors provide their employees with stock
compensation to award strong performance. Thus, the lack of an incentive fee in our management agreement may limit the ability of our Manager, and ultimately American Capital to provide key personnel of American Capital, with additional compensation
for strong performance, which could adversely affect American Capitals ability to retain these key personnel. If American Capital were not able to retain any of the key personnel that are currently providing services to our Manager and us, it
would have to find replacement personnel to provide those services. However, those replacement key personnel may not be able to produce the same operating results as the current key personnel.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------



None



|Item 3. | Defaults Upon Senior Securities
|------- | -------------------------------



None.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------



On May 1, 2009, we held our annual meeting of stockholders. Two matters were submitted to the stockholders for consideration:



1. To elect the Board of Directors, each to serve a one-year term; and



2. To ratify the appointment of Ernst & Young LLP to
serve as our independent public accountants for the year ending December 31, 2009.



The results of the shares voted with regard to each of these matters are as follows:



1. Election of Directors



|                 |  |            |  |         
|---------------- |  | ---------- |  | --------
|Director         |  | For        |  | Withheld
|Malon Wilkus     |  | 14,141,684 |  | 204,842 
|Alvin N. Puryear |  | 14,127,625 |  | 218,901 
|Morris A. Davis  |  | 14,080,993 |  | 265,533 
|Randy E. Dobbs   |  | 14,047,857 |  | 298,669 
|Larry K. Harvey  |  | 14,142,684 |  | 203,842 



2. Ratification of
appointment of Ernst & Young LLP as independent public accountants for the year ending December 31, 2009:



|           |  |         |  |        
|---------- |  | ------- |  | -------
|For        |  | Against |  | Abstain
|14,177,838 |  | 159,266 |  | 9,422  



|Item 5. | Other Information
|------- | -----------------



None.



39



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------



|     |  |                                                                                                                                                                                                                                                                                 
|---- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(a)  |  | Exhibits:                                                                                                                                                                                                                                                                       
|     | 
|*3.1 |  | American Capital Agency Corp. Amended and Restated Certificate of Incorporation, incorporated herein by reference to Exhibit 3.1 of Form 10-Q for the quarter ended June 30, 2008
(File No. 001-34057), filed August 14, 2008.                                                  
|     | 
|*3.2 |  | American Capital Agency Corp. Amended and Restated Bylaws, incorporated herein by reference to Exhibit 3.2 of Form 10-Q for the quarter ended June 30, 2008 (File No. 001-34057), filed August
14, 2008.                                                                        
|     | 
|*4.1 |  | Instruments defining the rights of holders of securities: See Article IV of our Amended and Restated Certificate of Incorporation, incorporated herein by reference to Exhibit 4.1 of Form
10-Q for the quarter ended June 30, 2008 (File No. 001-34057), filed August 14, 2008.
|     | 
|*4.2 |  | Instruments defining the rights of holders of securities: See Article VI of our Amended and Restated Bylaws, incorporated herein by reference to Exhibit 4.2 of Form 10-Q for the quarter
ended June 30, 2008 (File No. 001-34057), filed August 14, 2008.                      
|     | 
|31.1 |  | Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                     
|     | 
|31.2 |  | Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                     
|     | 
|32   |  | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                        



|* | Previously filed in whole or in part.
|- | -------------------------------------



40



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                    |  |                               |  |                                                                                       
|------------------- |  | ----------------------------- |  | --------------------------------------------------------------------------------------
|                    |  | AMERICAN CAPITAL AGENCY CORP.
|                    |  |                              
|Date: July 31, 2009 |  | By:                           |  | /s/    MALON
WILKUS                                                                   
|                    |  |                               |  | Malon Wilkus Chairman of the Board of Directors, President and Chief Executive Officer



41



---

##### Table of Contents

INDEX TO EXHIBITS



|            |  |                                                                            
|----------- |  | ---------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                
|            | 
|31.1        |  | Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|            | 
|31.2        |  | Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.
|            | 
|32          |  | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.   



42