---

---

SECURITIES AND EXCHANGE COMMISSIONWashington DC 20549

FORM 10-Q

|(Mark One) |                                                                                                                                        | 
|---------- | -------------------------------------------------------------------------------------------------------------------------------------- | 
|/x/        | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended March 31, 2001. | 
|           | or                                                                                                                                     | 
|/ /        | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934                                               | 
|           | For the Transition Period From  to .                                                                                                   | 

Commission File Number 0-5555

LIBERTY HOMES, INC.(Exact name of registrant as specified in its charter)

Indiana(State of Incorporation)
35-1174256(IRS Employer Identification No.)PO Box 35, Goshen, Indiana(Address of principal executive offices)
46527(ZIP Code)


(219) 533-0431(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes /x/  No / /

Indicate
the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.

|Class                                 |  | Shares of Outstanding at May 4, 2001
|------------------------------------- |  | ------------------------------------
|Class A Common Stock, $1.00 par value |  | 2,085,045                           
|Class B Common Stock, $1.00 par value |  | 1,667,822                           

---

---

---



INDEX

|                                                      |  |                                                                                         |  | Pages
|----------------------------------------------------- |  | --------------------------------------------------------------------------------------- |  | -----
|Part IConsolidated Financial Information (Unaudited) |  |                                                                                        
|General                                               |  |                                                                                        
|Item 1.                                               |  | Consolidated Financial InformationLiberty Homes, Inc.                                  |  | 3    
|                                                      |  | Consolidated Balance Sheet, as of March 31, 2001 and December 31, 2000                  |  | 4    
|                                                      |  | Consolidated Statement of Income, for the three months ended March 31, 2001 and 2000    |  | 5    
|                                                      |  | Consolidated Statement of Cash Flows for the three months ended March 31, 2001 and 2000 |  | 6    
|                                                      |  | Other Information                                                                       |  | 7    
|Item 2.                                               |  | Management's Discussion and Analysis of Financial Condition and Results of Operations   |  | 7-8  
|Part IIOther Information                             |  |                                                                                        
|Item 6.                                               |  | Exhibits and Reports on Form 8-K                                                        |  | 8    
|Signature                                             |  | 9                                                                                      

2

---



PART ICONSOLIDATED FINANCIAL INFORMATION

General

The consolidated financial statements and footnotes thereto listed in the Index on page 2 of this report have been prepared using generally accepted accounting
principles applied on a basis consistent with 2000. The results of operations for the interim period presented are not necessarily indicative of results to be expected for the year. The information
furnished herein reflects all adjustments (consisting of normal recurring adjustments) which, in the opinion of management, are necessary for a fair presentation of the results for the interim
periods.

3

---

LIBERTY HOMES, INC.  CONSOLIDATED BALANCE SHEET  as of March 31, 2001 and December 31, 2000

|                                           |                                    | March 31, 2001                       |                                                                                        | December 31, 2000
|------------------------------------------ | ---------------------------------- | ------------------------------------ | -------------------------------------------------------------------------------------- | -----------------
|ASSETS                                     |                                    |                                      |                                                                                        |                  
|                                           | Current assets:                    |                                      |                                                                                        |                  
|                                           |                                    | Cash and cash equivalents            |                                                                                        | $                
|                                           |                                    | Short term investments               |                                                                                        |                  
|                                           |                                    | Receivables                          |                                                                                        |                  
|                                           |                                    | Inventories                          |                                                                                        |                  
|                                           |                                    | Deferred tax asset                   |                                                                                        |                  
|                                           |                                    | Income taxes refundable              |                                                                                        |                  
|                                           |                                    | Prepayments and other                |                                                                                        |                  
|                                           |                                    |                                      |                                                                                        |                  
|                                           |                                    |                                      | Total current assets                                                                   |                  
|                                           |                                    |                                      |                                                                                        |                  
|                                           | Property, plant and equipment:     |                                      |                                                                                        |                  
|                                           |                                    | Land                                 |                                                                                        |                  
|                                           |                                    | Buildings and improvements           |                                                                                        |                  
|                                           |                                    | Machinery and equipment              |                                                                                        |                  
|                                           |                                    |                                      |                                                                                        |                  
|                                           |                                    |                                      | 53,697,000                                                                             |                  
|                                           |                                    | Less accumulated depreciation        |                                                                                        |                  
|                                           |                                    |                                      |                                                                                        |                  
|                                           |                                    |                                      | 27,070,000                                                                             |                  
|Total assets                               |                                    | $                                    | 67,772,000                                                                             |                  
|                                           |                                    |                                      |                                                                                        |                  
|LIABILITIES                                |                                    |                                      |                                                                                        |                  
|                                           | Current liabilities:               |                                      |                                                                                        |                  
|                                           |                                    | Accounts payable                     |                                                                                        | $                
|                                           |                                    | Notes payable                        |                                                                                        |                  
|                                           |                                    | Accrued compensation & payroll taxes |                                                                                        |                  
|                                           |                                    | Other accrued liabilities            |                                                                                        |                  
|                                           |                                    |                                      |                                                                                        |                  
|                                           |                                    |                                      | Total current liabilities                                                              |                  
|                                           | Deferred income taxes              |                                      |                                                                                        | 2,530,000        
|                                           |                                    |                                      |                                                                                        |                  
|                                           | Minority interest in subsidiaries  |                                      |                                                                                        | 1,026,000        
|                                           |                                    |                                      |                                                                                        |                  
|                                           | Contingent liabilities (see notes) |                                      |                                                                                        |                 
|SHAREHOLDER'S EQUITY                       |                                    |                                      |                                                                                        |                  
|                                           | Capital Stock:                     |                                      |                                                                                        |                  
|                                           |                                    | Class A, $1 par value                |                                                                                        |                  
|                                           |                                    |                                      | Authorized7,500,000 Shares
Issued & outstanding2,085,000 in 2001 & 2,083,000 in 2000 |                  
|                                           |                                    | Class B, $1 par value                |                                                                                        |                  
|                                           |                                    |                                      | Authorized3,500,000 Shares
Issued & outstanding1,668,000 in 2001 & 1,670,000 in 2000 |                  
|Other capital                              |                                    |                                      | 83,000                                                                                 |                  
|Retained earnings                          |                                    |                                      | 42,369,000                                                                             |                  
|                                           |                                    |                                      |                                                                                        |                  
|                                           |                                    |                                      | 46,205,000                                                                             |                  
|                                           |                                    |                                      |                                                                                        |                  
|Total liabilities and stockholder's equity |                                    | $                                    | 67,772,000                                                                             |                  
|                                           |                                    |                                      |                                                                                        |                  

4

---



LIBERTY HOMES, INC.  CONSOLIDATED STATEMENT OF INCOME  for the three months ended March 31, 2001 and 2000

|                                                                |                                                | 2001 |            | 2000       |  
|--------------------------------------------------------------- | ---------------------------------------------- | ---- | ---------- | ---------- | -
|Net sales                                                       |                                                | $    | 24,761,000 |            | $
|Cost of sales                                                   |                                                |      | 21,673,000 |            |  
|                                                                |                                                |      |            |            |  
|                                                                | Gross profit                                   |      |            | 3,088,000  |  
|Selling, delivery, general and administrative                   |                                                |      |            |            |  
|                                                                | Expenses                                       |      |            | 4,861,000  |  
|                                                                |                                                |      |            |            |  
|                                                                | Operating loss                                 |      |            | (1,773,000 | )
|Interest expense                                                |                                                |      | (130,000   | )          |  
|Interest and other income                                       |                                                |      | 126,000    |            |  
|                                                                |                                                |      |            |            |  
|                                                                | Loss before minority interest and income taxes |      |            | (1,777,000 | )
|Minority interest                                               |                                                |      | (6,000     | )          |  
|Income tax benefit                                              |                                                |      | 669,000    |            |  
|                                                                |                                                |      |            |            |  
|Net loss                                                        |                                                | $    | (1,114,000 | )          | $
|                                                                |                                                |      |            |            |  
|Share loss per outstanding Common Sharebasic and fully diluted |                                                | $    | (0.30      | )          | $
|                                                                |                                                |      |            |            |  
|Weighted average shares outstanding                             |                                                |      | 3,753,000  |            |  
|                                                                |                                                |      |            |            |  
|Cash dividend per share:                                        |                                                |      |            |            |  
|                                                                | Class A Common Stock                           |      | $          | 0.07       |  
|                                                                |                                                |      |            |            |  
|                                                                | Class B Common Stock                           |      | $          | 0.07       |  
|                                                                |                                                |      |            |            |  

5

---

LIBERTY HOMES, INC.  CONSOLIDATED STATEMENT OF CASH FLOWS  for the three months ended March 31, 2001 and 2000

|                                                        |                                                                              | 2001                                                     |            | 2000       |           
|------------------------------------------------------- | ---------------------------------------------------------------------------- | -------------------------------------------------------- | ---------- | ---------- | ----------
|Cash flows from operating activities:                   |                                                                              |                                                          |            |            |           
|                                                        | Net loss                                                                     |                                                          | $          | (1,114,000 | )         
|                                                        | Adjustment to reconcile net income to net cash used in operating activities |                                                          |            |            |           
|                                                        |                                                                              | Depreciation                                             |            |            | 666,000   
|                                                        |                                                                              | Net book value of retail center fixed assets written off |            |            | 151,000   
|                                                        |                                                                              | Minority interest                                        |            |            | 5,000     
|                                                        | Changes in assets and liabilities:                                           |                                                          |            |            |           
|                                                        |                                                                              | Receivables                                              |            |            | (116,000  
|                                                        |                                                                              | Inventories                                              |            |            | (909,000  
|                                                        |                                                                              | Prepayments and other                                    |            |            | 42,000    
|                                                        |                                                                              | Accounts payable                                         |            |            | 360,000   
|                                                        |                                                                              | Other current liabilities                                |            |            | (1,873,000
|                                                        |                                                                              | Income taxes receivable/payable                          |            |            | (677,000  
|                                                        |                                                                              |                                                          |            |            |           
|Net cash used in operating activities                   |                                                                              |                                                          | (3,465,000 | )          |           
|                                                        |                                                                              |                                                          |            |            |           
|Cash flows provided by (used in) investing activities  |                                                                              |                                                          |            |            |           
|                                                        | Additions to property, plant and equipment                                   |                                                          |            | (194,000   | )         
|                                                        | Redemption of short-term investments                                         |                                                          |            |           |           
|                                                        |                                                                              |                                                          |            |            |           
|Net cash provided by (used in) investing activities     |                                                                              |                                                          | (194,000   | )          |           
|                                                        |                                                                              |                                                          |            |            |           
|Cash flows provided by (used in) financing activities  |                                                                              |                                                          |            |            |           
|                                                        | Cash dividends paid                                                          |                                                          |            | (263,000   | )         
|                                                        | Proceeds from notes payable                                                  |                                                          |            | 1,717,000  |           
|                                                        | Payments of notes payable                                                    |                                                          |            | (829,000   | )         
|                                                        |                                                                              |                                                          |            |            |           
|Net cash provided by (used in) financing activities     |                                                                              |                                                          | 625,000    |            |           
|                                                        |                                                                              |                                                          |            |            |           
|Net decrease in cash and cash equivalents               |                                                                              |                                                          | (3,034,000 | )          |           
|                                                        |                                                                              |                                                          |            |            |           
|Cash and cash equivalents at beginning of period        |                                                                              |                                                          | 4,896,000  |            |           
|                                                        |                                                                              |                                                          |            |            |           
|Cash and cash equivalents at end of period              |                                                                              | $                                                        | 1,862,000  |            | $         
|                                                        |                                                                              |                                                          |            |            |           
|Supplemental disclosures of cash flow information       |                                                                              |                                                          |            |            |           
|                                                        | Cash paid during the period for income taxes                                 |                                                          |            |           |           
|                                                        | Cash paid for interest expense                                               |                                                          | $          | 150,000    |           
|                                                        |                                                                              |                                                          |            |            |           

6

---



OTHER INFORMATION

SHORT TERM INVESTMENTS:

Short-term investments consist primarily of certificates of deposits with original maturities greater than 90 days.

INVENTORIES:

Inventories are stated at the lower of cost or market, with cost determined on a first-in, first-out basis. Inventories at March 31, 2001 consist of:

Raw Material

$
6,537,000Work in Progress


2,371,000Finished Goods


9,423,400$
18,331,000


NOTES PAYABLE:

At
March 31, 2001, the Company had the following notes payable:

|Revolving credit line of $9,500,000 secured by retail subsidiary inventory bearing interest at 1/2% over prime rate |  | $ | 5,097,000
|------------------------------------------------------------------------------------------------------------------- |  | - | ---------
|Unsecured revolving credit line of $5,000,000 bearing interest at 1/2% under prime                                  |  |   | 1,000,000
|                                                                                                                    |  |  
|                                                                                                                    |  | $ | 6,097,000
|                                                                                                                    |  |  

CONTINGENT LIABILITIES:

Repurchase ObligationsThe Company is contingently liable under terms of repurchase agreements with various financial institutions which provide
for the repurchase of its homes sold to dealers under floor plan financing arrangements upon dealer default. The Company's exposure to loss under such agreements is reduced by the resale of the
repurchased home. The Company believes any losses incurred under outstanding repurchase agreements in excess of the accruals established as of March 31, 2001 will not have a significant impact
on the financial condition of the Company. However, any substantial increases in dealer defaults after March 31, 2001 may cause the Company to incur additional losses due to repurchase
activity.

REVENUE RECOGNITION:

The Company recognizes revenue when the product is shipped to independent dealers.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.

Results of Operations

Net sales for the first quarter of 2001 were $24,761,000, a decrease of $12,712,000 or 34% from the same quarter of 2000. Additionally, home sales dropped 38%
while floor shipments decreased 37%. While the Company's sales declined, the industry, as indicated by statistics from the National Conference of States on Building Codes and Standards, shows a 41%
drop in the number of homes shipped and a 38% drop in floors shipped during the first quarter of 2001 compared to the same quarter of 2000. A tightening of credit at both the wholesale and retail
level continued during the quarter just ended to dampen the ability of the industry to rebound from its two year old slump. Also, with dealer defaults on wholesale floorplan credit lines and consumer
defaults on consumer mortgages, repossessed homes continued a competitive advantage over new home sales.

By
the current quarter's end, the Company had resold most of the repossessed homes it was required to repurchase during the year 2000. As a result, two retail centers in Oregon, one
in Texas and one in Florida, set up during 2000 to dispose of these repurchased homes, were closed during the quarter.

7

---

During the quarter, the Company continued its cost cutting measures in response to the softening market for its homes. However, lower sales increased the loss during the current
quarter with a loss of $1,114,000 compared to a loss of $643,000 during the quarter a year ago.

Liquidity and Capital Resources

Liquidity and capital resources remained fairly stable and consistent with the Company's position at December 31, 2000. Cash, cash equivalents and short
term investments as of March 31, 2001 and December 31, 2000 were $2,212,000 and $5,246,000, respectively. Working capital as of March 31, 2001 and December 31, 2000 was
$22,691,000 and $23,439,000, respectively. Expenditures for property, plant and equipment were minimal during the quarter while normal operating activity used some resources. The Company anticipates
that cash flow from operations and credit arrangements currently in place will be sufficient to meet the Company's foreseeable requirements.

Outlook and Risk Factors

The dynamics that propelled the manufacturing component of the industry into its current slump, tight credit and continued competition with repossessed homes,
will continue to affect near term performance. These factors adversely affect new home orders resulting in lower sales. While these lower sales have created significant challenges to attain
profitability, the resultant cost controls and reduction of the industry's manufacturing capacity will bear favorable results in a market upturn.

Since
the Company produces only to dealer orders and sales backlogs are traditionally short, the order activity at the Company is indicative of the day to day retail sales activity of
its products. Changes affecting retail customer demand, such as cost, availability of credit and unemployment, may have an immediate effect on the Company's operations.

In
a practice common to the industry, the Company participates in dealer financing programs which require it to repurchase homes which remain unsold and in dealer inventory for
periods ranging from one to one and one-half years after delivery to the dealer, if the dealer defaults on its financing obligations. A substantial number of homes were repurchased during the year
2000 and had to be resold at significant discounts during the year 2000 and continuing into the first quarter of 2001. Adequate provision for discount reserves was made at the end of the year 2000 for
discounts actually given in the first quarter of 2001. The Company believes the reserves accrued at March 31, 2001 are adequate for known repurchase requirements at that date. However, any
substantial increases in dealer defaults after March 31, 2001 may cause the Company to incur additional losses due to repurchase activity.

Forward Looking Information

The discussion above contains forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include
statements regarding industry and company outlooks and risk factors. The Company may make other forward looking statements orally or in writing from time to time. All such forward looking statements
are not guaranties of future events or performance and involve risks and uncertainties. Actual results may differ materially from those in the forward looking statements as the result of a number of
material factors. These factors include without limitation, the availability of financing credit at both the wholesale and retail level, the availability of a competent workforce, the regulation of
the industry at the federal, state and local levels, changes in interest rates, unanticipated results in pending legal proceedings and the condition of the economy and its effect on consumer
confidence.

PART IIOTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

No reports on Form 8-K for January, February or March, 2001 have been filed.

8

---



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

|                   | LIBERTY HOMES, INC.Registrant
|------------------ | -----------------------------
|                   | BY:                          
|Dated May 15, 2001 |                              

9

---

QuickLinks