##### Table of Contents

##### Index to Financial Statements

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-K/A

(Amendment No. 1)



|                                            |  |                                                                                                           
|------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------
|(Mark One)                                  |  |                                                                                                           
|x                                           |  | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934                      
|                                           
|FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005
|                                           
|OR                                         
|                                            | 
| ̈                                           |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
|                                            | 
|                                            |  | For the transition period from to              to
            .                                           

Commission File Number: 333-88157



---

CONSOLIDATED CONTAINER COMPANY
LLC

(Exact name of registrant as specified in its charter)



|                                                              |  |                                     
|------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                      |  | 75-2825338                          
|(State or other jurisdiction ofincorporation or organization) |  | (I.R.S. Employer Identification No.)



|                                                                                           |  |                
|------------------------------------------------------------------------------------------ |  | ---------------
|3101 Towercreek Parkway, Suite 300,Atlanta Georgia(Address of principal executive offices) |  | 30339(Zip Code)

(678) 742-4600

(Registrants telephone number, including area code)



---

Securities registered pursuant to Section 12 (b) of the Act: None

Securities registered pursuant to Section 12 (g) of the Act: None

Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ̈No  x

Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Yes  x    No ̈

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See
definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.

Large accelerated filer ̈Accelerated
filer ̈Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes ̈No  x

None of the registrants member units were held by nonaffiliates as of March 8, 2006.

The number of member units outstanding as of September 1, 2006 is 1,000.





---

##### Table of Contents

##### Index to Financial Statements

TABLE OF CONTENTS



|         |  |                                                                                                              |  |         
|-------- |  | ------------------------------------------------------------------------------------------------------------ |  | --------
|         |  |                                                                                                              |  | Page No.
|PART I   |  |                                                                                                              |  |         
|ITEM 1.  |  | Business                                                                                                     |  | 1       
|ITEM 1A. |  | Risk Factors                                                                                                 |  | 8       
|ITEM 1B. |  | Unresolved Staff Comments                                                                                    |  | 12      
|ITEM 2.  |  | Properties                                                                                                   |  | 12      
|ITEM 3.  |  | Legal Proceedings                                                                                            |  | 15      
|ITEM 4.  |  | Submission of Matters to a Vote of Security Holders                                                          |  | 15      
|         |  |                                                                                                             
|PART II  |  |                                                                                                              |  |         
|ITEM 5.  |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 16      
|ITEM 6.  |  | Selected Historical Financial Data                                                                           |  | 16      
|ITEM 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 18      
|ITEM 7A. |  | Quantitative and Qualitative Disclosures about Market Risk                                                   |  | 27      
|ITEM 8.  |  | Financial Statements and Supplementary Data                                                                  |  | 27      
|ITEM 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 27      
|ITEM 9A. |  | Controls and Procedures                                                                                      |  | 27      
|         |  |                                                                                                             
|PART III |  |                                                                                                              |  |         
|ITEM 10. |  | Management Committee and Executive Officers of the Registrant                                                |  | 29      
|ITEM 11. |  | Executive Compensation                                                                                       |  | 33      
|ITEM 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 39      
|ITEM 13. |  | Certain Relationships and Related Transactions                                                               |  | 43      
|ITEM 14. |  | Principal Accountant Fees and Services                                                                       |  | 47      
|         |  |                                                                                                             
|PART IV  |  |                                                                                                              |  |         
|ITEM 15. |  | Exhibits and Financial Statement Schedules                                                                   |  | 48      
|         |  | Index to Exhibits                                                                                            |  | 49      



---

##### Table of Contents

##### Index to Financial Statements

EXPLANATORY NOTE

Consolidated Container Company, LLC (the Company) is filing this Amendment No. 1 to its Annual Report on form 10-K (Form 10-K/A) to restate its previously issued consolidated financial
statements of the Company for the years ended December 31, 2005, 2004 and 2003, included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2005 initially filed with the Securities and Exchange Commission
(SEC) on March 9, 2006, as discussed in Note 18 to the consolidated financial statements.

See Note 18 to the consolidated
financial statements for further information.

This Form 10-K/A amends and restates only Items 1 and 1A of Part I, Items 6, 7, 7A, 8 and 9A
of Part II and Item 13 of Part III of the original filing solely to reflect the effects of this restatement of the Companys financial statements for the periods presented. The remaining Items contained within this Amendment No. 1 on Form
10-K/A consist of all other Items originally contained on Form 10-K for the fiscal year ended December 31, 2005. These remaining Items are not amended hereby. Except for the forgoing amended information, this Form 10-K/A continues to describe
conditions as of the date of the original filing, and the Company has not updated the disclosures contained herein to reflect events that occurred at a later date. Accordingly, this Form 10-K/A should be read in conjunction with Company filings made
with the SEC subsequent to the filing of the original Form 10-K, including any amendments of those filings. In addition, pursuant to the rules of the SEC, exhibits 31.1 and 31.2 of the original filing have been amended to contain currently dated
certifications from our Chief Executive Officer and Chief Financial Officer, as required by Sections 302 of the Sarbanes-Oxley Act of 2002. The updated certifications are attached to this Form 10-K/A as exhibits 31.1 and 31.2.



---

##### Table of Contents

##### Index to Financial Statements

PART I

ITEM 1: BUSINESS

Background

On July 2, 1999, substantially all of the United States plastic packaging assets held by Franklin Plastics Inc. and Plastic Containers Inc., both subsidiaries of Suiza Foods Corporation, now known as Dean Foods
Company (Dean Foods), and the plastic packaging assets of Reid Plastics Inc., were contributed and merged into Consolidated Container Company LLC (the Company), a Delaware limited liability company. In connection with these
and related transactions, which are referred to herein as the Transactions, the Company and our wholly owned subsidiary, Consolidated Container Capital Inc., issued 101/8% senior subordinated notes due 2009 in an aggregate principal amount of $185.0 million.

On May 20, 2004, the Company entered into a new senior credit facility that included a $220.0 million term loan and a $45.0 million revolving credit facility. On the same date, the Company issued $207.0 million
aggregate principal amount due at maturity of 103/4% senior secured discount notes which generated proceeds of
approximately $150.1 million. Additionally, the Companys parent, Consolidated Container Holdings LLC (Holdings), made a $45.0 million capital contribution from the proceeds of its sale of Series B Convertible Preferred Units. The
proceeds from the new term loan, the senior secured discount notes and the capital contribution (collectively, the Refinancing Transactions) were used to permanently repay outstanding borrowings, accrued interest, deferred interest and
deferred fees under the Companys then existing senior credit facility and fees related to the Refinancing Transactions.

The
Company acquired STC Plastics, Inc. (STC) and One Hoss Shay Corp., dba Mayfair Plastics (Mayfair), on February 15, 2005, and June 30, 2005, respectively. In addition, the Company announced the acquisition of
substantially all of the assets of Steel Valley Plastics, Inc. (SVP) on December 14, 2005. STC is a blowmolder of polycarbonate (PC) and high-density polyethylene (HDPE) bottles in Chino, California, Mayfair
is a shuttle plant producing HDPE bottles in Carson, California, and SVP is a manufacturer of three and five gallon PC water bottles in Warren, Ohio. The total purchase price for STC, Mayfair and SVP was $8.7, $6.0 and $3.3 million, respectively.
Note 2 to the consolidated financial statements describes the acquisitions.

The Company is wholly owned by Holdings, a Delaware
limited liability company. Consolidated Container Company LP, a subsidiary of the Company, serves as the operating company for all domestic operations.

Overview

We are a leading North American developer, manufacturer and marketer of rigid plastic containers for many of the
largest branded consumer products and beverage companies in the world. In 2005, we sold containers to the dairy, water, juice & other beverage, household chemicals & personal care, agricultural & industrial, food and
automotive sectors. Our container product line ranges in size from two-ounce to six-gallon containers and consists of single and multi-layer containers made from a variety of plastic resins, including HDPE, PC, polypropylene (PP) and
polyethylene terephthalate (PET).

We sell our containers to more than 2,600 customers located throughout North America. Our
largest customers include many of the worlds leading branded consumer products and industrial companies. We service these customers through a sales organization consisting of approximately fifty people and are the primary supplier for many of
our top customers. We have long-term customer relationships with many blue-chip companies including Coca-Cola North America, Colgate-Palmolive, DS Waters of America, Dean Foods, Nestle Waters North America, Procter & Gamble, Pepsico, Reckitt
Benckiser and Scotts.

We serve our customers with a wide range of manufacturing capabilities and services through a nationwide network of
54 strategically located manufacturing facilities, a debagging operation and a research, development and engineering center located in Atlanta, Georgia. In addition, we have three international manufacturing



1



---

##### Table of Contents

##### Index to Financial Statements

facilities in Canada and Mexico. Seventeen of our manufacturing facilities are located on-site at customers plants. On-site facilities enable us to
work more closely with our customers to facilitate just-in-time inventory management, generate significant savings opportunities through process re-engineering, eliminate costly packaging, shipping and handling charges, reduce working capital needs
and foster the development of long-term manufacturing and distribution relationships. Our widely recognized research, development and engineering center is responsible for creating innovative product designs and process improvements which are
important in lowering the manufacturing costs of our containers. Additionally, our customers rely on our design and technical expertise because package design is a critical component in many of their marketing programs.

Our primary manufacturing technique consists of blowmolding. We are the fourth largest blowmolder in North America in terms of sales according to the
December 26, 2005 issue of Plastics News magazine. Our blowmolding manufacturing platform covers a wide variety of plastic packaging applications and comprises three primary technologies: wheels, shuttles and reciprocating machines.
Wheel technology is typically used in high volume applications and in instances where special features such as multiple layers, in-mold labeling or fluorination are required. Shuttles are primarily utilized as a lower capital, lower output
alternative to wheels and are typically used in low to moderate volume applications. Reciprocating technology is typically used in simple, mono-layer applications that range from low to high volume. With this diverse technology platform, we are able
to service our customers with a broad range of packaging applications in a cost-effective and a capital-efficient manner.

Products

Below are our seven principal product categories:

Dairy. We manufacture one gallon and one-half gallon HDPE bottles and similar products, which we sell primarily to dairies for resale through retail channels. We have worked with our customers to innovate several products in this
sector, including single-serve HDPE and PET milk containers and sleeved milk bottles. Our dairy related products generated approximately 26.7%, 27.5% and 27.2% of net sales for the years ended December 31, 2005, 2004 and 2003,
respectively.

Water. We manufacture one and two-and-one-half gallon HDPE bottles and similar products, which we sell primarily to
water fillers for resale through retail channels, and three, five and six gallon PC bottles for the bulk packaging of water for water coolers. Our water related products generated approximately 17.3%, 16.9% and 16.5% of net sales for the years ended
December 31, 2005, 2004 and 2003, respectively.

Juice & Other Beverage. We manufacture a wide variety of containers
for juice and other beverage products using HDPE and PP, consisting of high value-added technically advanced containers for products such as fruit juices and fruit drinks. We manufacture a wide array of products in this sector, ranging from six to
128 ounce HDPE bottles for fruit drinks and multiple layer one-gallon HDPE and PP containers for fruit juice. These products generated approximately 14.7%, 13.3% and 15.4% of net sales for the years ended December 31, 2005, 2004 and 2003,
respectively.

Household Chemicals & Personal Care. Our containers for household chemical products, made mainly from HDPE
and also from PET, are used for laundry detergents, hard surface cleaners, dishwashing liquids, bleaches and fabric softeners. Our containers for personal care products, made primarily from HDPE, are used for shampoos, conditioners, anti-bacterial
wipes, and other personal care products. Our household chemicals and personal care related products generated approximately 12.2%, 15.1% and 15.2% of net sales for the years ended December 31, 2005, 2004 and 2003, respectively.

Agricultural, Industrial & Other. We manufacture containers for use by industrial and agricultural manufacturers for products such as
insect repellents, high strength cleaners packaged for commercial and industrial use and fertilizers. Our other products in this category include containers for medical and pharmaceutical supplies, shipping crates, water cooler valves and bottle
caps. Our agricultural, industrial and



2



---

##### Table of Contents

##### Index to Financial Statements

other related products generated approximately 12.1%, 12.5% and 10.7% of net sales for the years ended December 31, 2005, 2004 and 2003, respectively.

Food. We manufacture a wide range of containers using HDPE, PP and PET for a variety of food products, such as mustard, maple
syrup, edible oils and salsa. We manufacture many innovative products, such as squeezable mustard bottles and retortable containers, which permit reheating after the filling process without distortion to the container and which are used for infant
formula and other products. Our food related products generated approximately 11.3%, 8.8% and 8.5% of net sales for the years ended December 31, 2005, 2004 and 2003, respectively.

Automotive. We manufacture primarily one quart HDPE bottles for motor oil and one gallon HDPE containers for anti-freeze and windshield washer
solvent. Our automotive related products generated approximately 5.7%, 5.9% and 6.5% of net sales for the years ended December 31, 2005, 2004 and 2003, respectively.

Customers

Our customers include many of the major branded consumer products companies, bottled water
companies, national juice producers, large food concerns, national and regional dairies, and chemical and automotive product manufacturers. Net container sales attributable to our largest customer in 2005, Dean Foods, amounted to approximately
13.9%, 13.3%, and 11.7% of the Companys net sales for the years ended December 31, 2005, 2004 and 2003, respectively. Net container sales to the second largest customer in 2005, The Procter & Gamble Company, amounted to
approximately 5.8%, 11.7% and 15.6% of the Companys net sales for the years ended December 31, 2005, 2004 and 2003, respectively.

In many cases, we are the sole supplier of our customers container requirements for specific products or particular container sizes. In addition, we sometimes have more than one contract with a particular customer because we have
individual contracts for specific products or container sizes or, in some circumstances, separate contracts with one or more operating divisions of a single customer.

Geographic Areas

Our revenues are generated principally in the United States. Foreign net sales were
approximately $23.4, $24.5, and $26.8 million, respectively, in 2005, 2004 and 2003. Net sales are attributed to countries based on the locations of our customers. Our long-lived assets located outside of the United States are not significant.

Competition

We face substantial
competition throughout our product lines from a number of well-established businesses operating nationally, as well as from firms operating regionally. Our primary national competitors include Constar International, Graham Packaging, Liquid
Container, Plastipak Packaging, Ring Technologies and Silgan Holdings. Several of these competitors are larger and/or have greater financial and other resources than we do. In addition, we face substantial competition from a number of captive
packaging operations with significant in-house bottling and blowmolding capacity, such as those of Nestle Waters North America and Dean Foods.

We believe that our long-term success is largely dependent on our ability to continue to attract new customers, maintain strong relationships with current customers, develop product innovations, improve our products and production
technology, offer our customers competitively priced products that meet their design and performance criteria, provide superior service to our customers, and reduce our cost structure.

Marketing

Substantially all of our sales are made through the direct efforts of our sales personnel.
We conduct sales activities from our corporate headquarters in Atlanta, Georgia, and from various field sales offices located throughout the geographic territories in which we operate. In addition to our other sales and marketing efforts,



3



---

##### Table of Contents

##### Index to Financial Statements

we provide our customers with in-house support staff and 24-hour, seven days a week, year-round customer service.

Research, Development and Engineering

Research,
development and engineering constitute an important part of our business. We undertake these efforts at our research, development and engineering center in Atlanta, Georgia. We believe that the work performed at the research, development and
engineering center makes us a leader in the innovation and design of new products, product enhancements and manufacturing technologies and processes, and thereby allows us to forge closer relationships with our customers.

We spent approximately $4.7, $5.2, and $6.3 million on research, development and engineering for the years ended December 31, 2005, 2004 and 2003,
respectively. We believe that continuing cost effective product and manufacturing innovations are important to meeting customers needs and lowering unit cost, thus permitting us to remain competitive in the markets we serve.

Intellectual Property

We have developed and continue
to develop a number of trademarks and patents for use in our business. In addition, we hold licenses for the use of several registered trademarks. Because our trademarks, brand names and patented packaging designs create customer goodwill and result
in product differentiation, we believe that these assets are important to our business. However, we believe that our business is not dependent on any one of these patents or trademarks. In addition, we rely on proprietary know-how, continuing
technological innovation and other trade secrets to develop products and maintain our competitive position. We attempt to protect our proprietary know-how and our other trade secrets by executing, when appropriate, confidentiality agreements with
our customers and employees. Although we cannot be assured that our competitors will not discover comparable or identical knowledge and techniques through independent development or by other legal means, we believe that our business, as a whole, is
not dependent on these matters.

Manufacturing and Distribution

Manufacturing.At December 31, 2005, we operated over 520 blowmolding production lines and 6 injection molding machines (which are used to produce preforms).

Blowmolding is the technique used to convert plastic into bottles and containers by either extrusion or stretch blowmolding, depending on the desired
container attributes. In the extrusion blowmolding production process, resin pellets are blended with colorants or other necessary additives and fed into an extrusion machine, which uses heat and pressure to form the resin into a round hollow tube
of molten plastic called a parison. Bottle molds are used to capture the parisons as they leave the extruders. Once inside the mold, air pressure is used to blow the parison into the bottle shape of the mold. Extrusion blowmolding can be used to
process many different resin types. By contrast, stretch blowmolding is either a one-stage or a two-stage process by which a test-tube shaped preform is injection-molded and then heated, stretched and filled with compressed air to fill the mold and
form the bottle. This process provides enhanced physical clarity and gas barrier properties and is generally used for PET bottles but can also be used for PP bottles. This technique can be adapted for either low volume production runs of specialty
containers, such as wide-mouthed jars, or high volume runs of commodity containers.

We were among the first to develop and use wheel
blowmolding manufacturing technology. Our wheels operate at high speeds and efficiently manufacture containers with one or more special features, such as multiple layers, in-mold labeling and fluorination. In most cases, we are actively involved
with our customers in the design and manufacture of new packaging features using custom wheel molds.



4



---

##### Table of Contents

##### Index to Financial Statements

Seventeen of our manufacturing facilities are located on-site at customers plants. On-site plants
enable us to work more closely with our customers to facilitate just-in-time inventory management, generate significant savings opportunities through process re-engineering, eliminate costly packing, shipping and handling charges, reduce working
capital needs, and foster the development of long-term manufacturing and distribution relationships.

We believe that capital investment to
maintain and upgrade property, plant and equipment is important to remain competitive. We spent an aggregate amount of approximately $46.0, $33.5 and $30.9 million in 2005, 2004 and 2003, respectively, on capital expenditures. We estimate that the
capital expenditures required to maintain our current facilities are approximately $8.0 to $10.0 million annually. Additional capital expenditures beyond this amount are required if we choose to expand capacity, implement significant cost saving
programs, or spend additional capital at a customers request in order to grow the relationship.

Distribution. At our 37
stand-alone domestic plants, we ship our products by common carrier to our customers. In general, these plants are located within a 250 to 300 mile radius of the customers for which we manufacture containers. At our seventeen on-site plants, our
operations are usually integrated with the customers manufacturing operations so that we can make deliveries, as needed, directly to the customers conveyor lines. A number of the on-site locations sell products to outside customers as
well.

Raw Materials

Our principal raw
materials include HDPE, PC, PP and PET resins, although we use other materials in our manufacturing operations, such as ethyl vinyl alcohol, resin colorant, corrugated boxes, shipping materials, pallets, labels and inks. Generally, we obtain raw
materials from several sources in order to ensure an economical, adequate and timely supply, and we are not dependent on any single supplier for any of these materials. Although we believe our access to raw materials is generally reliable, there can
be no assurances that we will have an uninterrupted supply of raw materials at competitive prices. While our net sales are affected by fluctuations in resin prices, our gross profit over time is generally unaffected by these changes because industry
practice and our contractual arrangements with certain of our customers permit or require us to pass through these cost changes. We may not, however, always be able to pass through these changes in raw material costs in a timely manner or at all due
to competitive pressures. Based on managements view of the relationship with our raw material suppliers, we believe that adequate quantities of key raw materials will be available to fulfill our needs.

Employees

At December 31, 2005, we employed
approximately 3,300 people. Approximately 900 of these employees were hourly workers covered by collective bargaining agreements, which expire between June 1, 2006 and August 14, 2008. Given the seasonal peaks of some of our product lines
(e.g. water and household chemicals), we expect to continue to employ additional full-time, temporary, and seasonal workers as needed to meet production demands. We have not had any material labor disputes since the formation of the Company, and we
consider our current relations with employees to be in good standing.

Environmental, Health and Safety Matters

In the United States and in the other countries in which we operate, we are subject to national, state, provincial and/or local environmental, health and
safety laws and regulations that impose limitations and prohibitions on the discharge and emission of, and establish standards for the use, storage, treatment, disposal, and management of, many kinds of substances, materials and waste, and impose
liability for the costs of investigating and cleaning up, and damages resulting from, present and past spills, disposals, or other releases of solid and hazardous substances and materials. Environmental laws and regulations can be complex and change
often and we cannot reliably predict the effect that future changes in environmental laws and regulations in the



5



---

##### Table of Contents

##### Index to Financial Statements

United States and in other countries in which we operate could have on us. Compliance with these laws and regulations can require significant capital and
other expenditures, and violations may result in substantial damages, fines and penalties. In addition, environmental laws in the United States, such as the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA)
and similar state statutes, impose liability for the investigation and cleanup of contaminated soil, groundwater, and buildings, and for damage to natural resources. For example, contamination at properties formerly owned or operated by us, as well
as at properties we currently own or operate, and properties to which hazardous substances may have been sent by us, may result in liability for us under these environmental laws and regulations. As a manufacturer, we also have an inherent risk of
liability under environmental laws and regulations regarding ongoing operations. Many of these manufacturing processes also require expenditures in order to comply with health and safety laws such as the Occupational Safety and Health Administration
regulations with respect to potential employee exposure.

In addition, a number of governmental authorities in the United States and in
other countries have considered or are expected to consider legislation aimed at reducing the amount of disposed plastic waste. These programs have included, for example, mandating rates of recycling and/or the use of recycled materials, imposing
deposits or taxes on plastic packaging material, and/or requiring retailers or manufacturers to take back packaging used for their products. This legislation, as well as voluntary initiatives similarly aimed at reducing the level of plastic waste,
could reduce the demand for some plastic packaging, result in greater costs for plastic packaging manufacturers, or otherwise impact our business. Some consumer products companies (including some of our customers) have responded to these
governmental initiatives and to perceived environmental concerns of consumers by, for example, using bottles made in whole or in part of recycled plastic.

On or about June 24, 2004, we received a document production subpoena initiated by the Federal Environmental Protection Agency (EPA), Criminal Investigation Division, regarding removal of about 300
linear feet of asbestos-containing materials that occurred during a 2003 partial renovation of the Companys property at 6300 Strawberry Lane, Louisville, Kentucky. After reviewing our response, the EPA informed us that it had decided not to
pursue the matter. On or before February 17, 2005, we received a Notice of Violation from the Louisville-Jefferson County Air Pollution Control District (APCD) regarding the same removal activities, alleging a $68,400 civil penalty,
and inviting the Company to enter into a settlement agreement, known as an Agreed Board Order. Subsequently, we entered into an Agreed Board Order with APCD settling the alleged violations without admission of any wrongdoing.

During 2005, we received correspondence from the EPA and/or private parties relating to five separate Superfund sites  (1) the Federal HIMCO
Dump Superfund Site, Elkhart, Indiana, (2) the Duane Marine Superfund Site, Perth Amboy, New Jersey, (3) the Lammers Barrel Factory Superfund Site, Beaver Creek, Ohio, (4) the Malone Service Company Site in Texas City, Texas and
(5) the Spectron Superfund Site, Elkton, Maryland (Spectron Site). Such correspondence invited us to participate in activities being pursued by potentially responsible parties (PRPs) with respect to these sites
including, for example, joining a PRP group, financing cleanup work being conducted by a PRP group, etc.

In matters (1) through
(4) in the preceding paragraph, the Company received the correspondence as the alleged successor to the interests of Continental Can Company (Continental Can). As the successor in interest to certain of Continental Cans assets
and liabilities, we investigated each of these matters to determine whether or not we have any responsibility with respect to the sites. In each case, as a result of these investigations, we either submitted a response indicating the Companys
belief that we are not responsible for any potential Continental Can liability at such sites and/or declined to pay requested amounts. We have not received replies to such responses. We cannot estimate with certainty the ultimate legal and financial
liability with respect to any of the foregoing matters but believe, based on our examination of these matters, experience to date and discussions with counsel, that any ultimate liability will not be material to our financial position, results of
operations or cash flows.



6



---

##### Table of Contents

##### Index to Financial Statements

In matter (5) above (i.e., the Spectron Site), on or about July 22, 2005, we received a de
minimis settlement agreement proposal from the EPA, offering to resolve the Companys alleged liability for the site for payment of $5,955. The EPAs settlement proposal was addressed to RXI Plastics, Inc. (Continental
Plastics) in care of Consolidated Container Company. On August 18, 2005, without admitting any liability for Continental Plastics, RXI Plastics or the Spectron Site, and despite our belief that we are not responsible for this
site, we notified the EPA of our agreement to enter into this de minimis settlement. We are waiting for notification from the EPA confirming the entry of a Consent Decree effecting the settlement. Such confirmation would, we believe, eliminate any
further legal or financial liability with respect to this site.

On or about January 10, 2006, we received notice that we were being
impleaded as a third-party defendant in DMJ Associates, LLC v. Capasso, et al., a lawsuit in the United States District Court for the Eastern District of New York. In this case, third-party plaintiff Exxon Mobil is seeking contribution from
Consolidated Container Company, as alleged successor in interest to Continental Can, for costs incurred pursuant to a settlement that Exxon entered into after being sued by DMJ Associates under the provisions of CERCLA. The site at issue is located
in Queens, New York. However, Consolidated Container Company is not the successor in interest to Continental Can at the Queens, New York site, or at any site near the Queens site. As such, we believe that we are not responsible for this site and
have requested dismissal from the suit.

The Company has also been made a party, improperly we believe, to several private lawsuits
involving alleged asbestos exposure and hearing loss. The basis for our presence in these lawsuits was the plaintiffs mistaken belief that Consolidated Container Company was the successor in interest for all former Continental Can sites.
Because Consolidated Container Company is the successor in interest for only a fraction of the former Continental Can sites, none of which have been involved in the asbestos and hearing loss cases thus far, we have provided evidence that we are not
the successor in interest to the sites at issue and have requested dismissal from these suits. At this time, the court has voluntarily dismissed us from the following lawsuits: Rauen v. A.W. Chesterton, et al. (involving alleged asbestos
exposure at a site in Chicago, Illinois); and Anderson v. Smurfit-Stone Container Enterprises, et al. (involving alleged hearing loss at a site in Hodge, Louisiana). At this time, a motion has been filed seeking to voluntarily dismiss us from the
following lawsuit, but no order has been entered: Powell v. American Standard, Inc., et al. (involving an alleged exposure site in Augusta, Georgia). At this time, we are still a party to the following asbestos lawsuits, but it is our
position that we were improperly made a party, as we have no responsibility for the alleged exposure sites: Holmes v. Allied Manufacturing Company, Inc., et al. (involving an alleged exposure site in Hopewell, Virginia); Hutchinson v.
Georgia-Pacific Corporation, et al. (involving an alleged exposure site in Hodge, Louisiana).

Although compliance with environmental
laws and regulations requires ongoing expenditures and clean-up activities, our capital expenditures for property, plant and equipment for environmental control activities and other expenditures for compliance with environmental laws and regulations
were not material in 2005 and are not expected to be material in 2006. Additionally, our capital expenditures related to safety were not material in 2005 and are not expected to be material in 2006. We believe that we are in material compliance with
all applicable national, state, provincial and local environmental and safety laws and regulations. We are currently not engaged in any clean-up activities required by governmental regulatory authorities under environmental laws and regulations.

Online Publication Reports

As soon as
reasonably practicable following their electronic filing with the Securities and Exchange Commission, our Annual Reports on Form 10-K, as well as all subsequent periodic reports on Forms 10-Q and 8-K, will be available free of charge on our website.
Our internet address is www.cccllc.com.



7



---

##### Table of Contents

##### Index to Financial Statements

ITEM 1A. RISK FACTORS

Risk Factors

Key factors that may have a direct bearing on our results and financial condition include, but are not limited to, the following:

Fluctuations in raw material prices and raw material availability may affect our results.

We face the risk that our
access to some raw materials may be interrupted or that we may not be able to purchase these raw materials at prices that are acceptable to us. We use large quantities of HDPE, PC, PP and PET resins in manufacturing our products. In general, we do
not have long-term supply contracts with our suppliers, and our purchases of raw materials are subject to market prices. Although generally we are able to pass changes in the prices of raw materials through to our customers over a period of time, we
may not always be able to do so or there may be a lag between the time our costs increase and the time we pass those costs through to our customers. We cannot assure you that we will be able to pass through all future raw material price increases in
a timely manner. Any limitation on our ability to pass through price increases on a timely basis could negatively affect our results of operations.

We depend on several large customers, the loss of which could have a material adverse effect on us. In addition, because many of our customers contracts are requirements contracts, we face the risk that they will purchase less
than we anticipated.

For the year ended December 31, 2005, our largest customer accounted for approximately 14% of our
container sales, and our ten largest customers accounted for approximately 46% of such sales. The termination of any of our top customer relationships or significant declines in demand for their products could have a material adverse affect on our
business. Furthermore, many of our contracts with large customers are requirements-based contracts that do not obligate the customer to purchase fixed amounts of product from us. As a result, despite the existence of contracts with several key
customers, we generally face the risk that the customers will not purchase expected amounts of the products covered under contracts. Additionally, customer contracts come up for renewal on a regular basis in the ordinary course of business, and we
cannot guarantee that we will be able to successfully renew these contracts as they expire.

We have supply agreements with Dean Foods for
HDPE bottles, PET bottles and bottle components. The HDPE and PET bottle supply agreements are scheduled to expire on July 2, 2006, and the bottle components agreement is scheduled to expire on December 31, 2006. We cannot guarantee that
we will be able to successfully renew these contracts as they expire. If we are unable to do so, our results of operations could be negatively impacted.

We face considerable competitive risk.

We face substantial competition throughout our product lines from a number of
well-established businesses operating nationally and from firms operating regionally. Several of these competitors are larger and/or have greater financial resources than we do. Our primary national competitors include Constar International, Graham
Packaging, Liquid Container, Plastipak Packaging, Ring Technologies and Silgan Holdings. In addition, we face substantial competition from a number of companies with significant in-house bottling and blowmolding capacity, such as Nestle Waters North
America, and Dean Foods. We cannot assure you that we will be able to compete effectively or that our competition will not cause our revenues or profitability to decrease.

We have substantial leverage, which may affect our ability to use funds for other purposes.

We have a substantial amount of outstanding indebtedness. A substantial portion of our cash flow will be dedicated to the payment of principal and interest on our indebtedness, which will reduce funds available to us



8



---

##### Table of Contents

##### Index to Financial Statements

for other purposes, including capital expenditures. We also carry a higher degree of leverage than some of our competitors, which could place us at a
disadvantage to some of our competitors in certain circumstances. If we were to experience poor financial and operational results, the combination of the poor performance and our substantial leverage might create difficulties in complying with the
covenants contained in our senior credit facility and indentures. As of December 31, 2005, events of default existed under our senior credit facility due to our failure to comply with certain covenants contained therein, as described in Notes 18 and
19 to our consolidated financial statements for the fiscal year ended December 31, 2005. Such failure permits the lenders under our senior credit facility to accelerate such debt. Although no assurances can be given that a waiver will be obtained or
on what terms any waiver would be granted, we are seeking a permanent waiver of these existing events of default from our lenders. Further, the failure to comply with such covenants in our indentures could result in an event of default under those
agreements, thereby permitting an acceleration of such indebtedness as well as indebtedness under other instruments that contain cross-default or cross-acceleration provisions.

Our substantial indebtedness could adversely affect our cash flow and our ability to fulfill our obligations.

Our substantial level of indebtedness increases the possibility that we may be unable to generate cash sufficient to pay, when due, the principal of, interest on or other amounts due in respect of our senior
subordinated notes and our senior secured discount notes, which we refer to together as the notes, and our other indebtedness. Due to the existence of certain events of default under our senior credit agreements as of December 31, 2005, we are not
able to borrow additional funds under the revolver. Although no assurances can be given that a waiver will be obtained or on what terms any waiver would be granted, if we are able to obtain a waiver for such events of default, we may borrow
additional debt under our senior credit facility, increasing the risks discussed below. Our substantial leverage could have significant consequences including:



| |  |  | making it more difficult for us to satisfy our obligations with respect to the notes;
| | - |  | -------------------------------------------------------------------------------------



| |  |  | increasing our vulnerability to general adverse economic and industry conditions;
| | - |  | ---------------------------------------------------------------------------------



| |  |  | limiting our ability to obtain additional financing;
| | - |  | ----------------------------------------------------



| |  |  | requiring us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, which will reduce the amount of our cash flow available for other
purposes, including capital expenditures and other general corporate purposes;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | requiring us to sell debt securities or to sell some of our core assets, possibly on unfavorable terms;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | restricting us from making strategic acquisitions, introducing new products or exploiting business opportunities;
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | limiting our flexibility in planning for, or reacting to, changes in our business and our industry; and
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | placing us at a possible competitive disadvantage compared to our competitors that have less debt.
| | - |  | --------------------------------------------------------------------------------------------------

Restrictive covenants in our notes and our other indebtedness could adversely affect our business by limiting our operating and strategic flexibility.

The indentures governing our outstanding indebtedness and our senior credit facility contain restrictive covenants that limit our ability to:



| |  |  | make certain restricted payments;
| | - |  | ---------------------------------



| |  |  | incur additional debt or issue preferred equity;
| | - |  | ------------------------------------------------



| |  |  | pay dividends or make distributions on our equity interests or repurchase our equity interests;
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | repurchase subordinated indebtedness;
| | - |  | -------------------------------------



| |  |  | issue stock of subsidiaries;
| | - |  | ----------------------------



9



---

##### Table of Contents

##### Index to Financial Statements

| |  |  | make certain investments;
| | - |  | -------------------------



| |  |  | create liens on our assets to secure debt;
| | - |  | ------------------------------------------



| |  |  | enter into certain transactions with affiliates;
| | - |  | ------------------------------------------------



| |  |  | merge or consolidate with another company;
| | - |  | ------------------------------------------



| |  |  | sell, lease or otherwise dispose of all or substantially all of our assets;
| | - |  | ---------------------------------------------------------------------------



| |  |  | enter sale and leaseback transactions; and
| | - |  | ------------------------------------------



| |  |  | make capital expenditures above specified levels.
| | - |  | -------------------------------------------------

These
covenants could have an adverse effect on our business by limiting our ability to take advantage of financing, merger and acquisition and other corporate opportunities. In addition, our other indebtedness and our senior credit facility contain other
and more restrictive covenants that prohibit us from prepaying our other indebtedness, including the notes. Our senior credit facility requires us to maintain specified financial ratios. Our ability to meet those financial ratios can be affected by
events beyond our control, and we cannot assure you that we will meet those ratios. A breach of any of these covenants, ratios or restrictions could result in an event of default under our senior credit facility and any of our other indebtedness
that may be cross-defaulted to such indebtedness, including the notes. As of December 31, 2005, events of default existed under our senior credit facility due to our failure to comply with certain covenants contained therein, as described in Notes
18 and 19 to our consolidated financial statements for the fiscal year ended December 31, 2005. Although no assurances can be given that a waiver will be obtained or on what terms any waiver would be granted, we are seeking a permanent waiver of
these existing events of default from our lenders. Upon the occurrence of an event of default under our senior credit facility or such other indebtedness, the lenders or holders of such indebtedness could elect to declare all amounts outstanding
under such indebtedness, together with accrued interest, to be immediately due and payable. If these lenders accelerate the payment of that indebtedness, we cannot assure you that our assets would be sufficient to repay in full that indebtedness and
any other debt, including the notes.

To service our indebtedness, make capital expenditures and fund our operations, we will require a significant
amount of cash. Our ability to generate cash depends on many factors beyond our control.

Our ability to make payments on and to
refinance our indebtedness, including the notes, and to fund planned capital expenditures will depend on our ability to generate and have excess cash in the future, which is dependent on various factors. These factors include the price and
availability of raw materials such as resin, as well as general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control.

We cannot assure you that our business will generate sufficient cash flow from operations, that currently anticipated cost savings and operating improvements will be realized on schedule or at all or that future
borrowings will be available to us under our senior credit facility or otherwise in amounts sufficient to enable us to pay the notes or our indebtedness, or to fund our other liquidity needs. We may need to refinance all or a portion of our
indebtedness, including the notes, on or before maturity. We cannot assure you that we will be able to refinance any of our indebtedness, including our senior credit facility and the notes, on commercially reasonable terms or at all.

Despite current indebtedness levels, we and our subsidiaries may still be able to incur substantially more debt, which could exacerbate the risks described above.

We and our subsidiaries may be able to incur substantial additional indebtedness in the future. The terms of the indentures and our
senior credit facility limit but do not fully prohibit our subsidiaries or us from incurring additional indebtedness. In addition, we could incur significant additional indebtedness under our senior credit facility, which our domestic subsidiaries
guarantee. If new debt is added to our and our domestic subsidiaries current debt levels, the related risks that we now face could intensify.



10



---

##### Table of Contents

##### Index to Financial Statements

We operate under a variety of safety and environmental laws and regulations, and are subject to national, state,
provincial, international and/or local laws and regulations.

We are subject to a broad range of national, state, provincial,
international and local environmental laws and safety regulations, including those governing discharges to air, soil and water, the handling and disposal of hazardous substances and the investigation and remediation of contamination resulting from
the release of hazardous substances. Compliance with these laws and regulations can require significant capital expenditures and operating expenses. These laws and regulations can be complex and may change often, making it difficult to maintain
compliance, and violations of these laws and regulations may result in substantial fines and penalties. In addition, environmental laws such as CERCLA, also known as Superfund in the United States, impose strict, and in some cases joint
and several, liability on specified parties for the investigation and cleanup of contaminated soil, groundwater and buildings, and liability for damages to natural resources, at a wide range of properties. As a result, contamination at properties
that we formerly owned or operated, as well as contamination at properties that we currently own or operate or contamination at properties to which we may have sent hazardous substances may result in our liability under environmental laws. As a
manufacturer, we have an inherent risk of liability under environmental laws, both with respect to ongoing operations and with respect to contamination that may have occurred in the past on our properties or as a result of our operations. We could,
in the future, incur a material liability arising from the costs of complying with environmental laws, claims concerning non-compliance, or liability from contamination.

In addition, a number of governmental authorities both in the United States and abroad have considered or are expected to consider legislation aimed at reducing the amount of plastic wastes disposed. Proposed
legislation has included mandating certain rates of recycling and/or the use of recycled materials, imposing deposits or taxes on plastic packaging material, and requiring retailers or manufacturers to take back packaging used for their products.
Legislation, as well as voluntary initiatives similarly aimed at reducing levels of plastic wastes, could reduce the demand for certain plastic packaging, result in greater costs for plastic packaging manufacturers or otherwise negatively impact our
business.

Rapid changes in available technologies could render our products and services obsolete.

Significant technological advances could render our existing technology or our products obsolete. The markets in which we operate are characterized by
rapid technological change, frequent new product and service introductions and evolving industry standards. We attribute much of our sales to our existing technology, and our ability to compete may dissipate if our technology becomes obsolete. If we
are unsuccessful in responding to these developments or do not respond in a cost-effective manner, our sales and profitability may decline. To be successful, we must adapt to changing markets by continually improving our products and services and by
developing new products and services to meet the demand of our customers.

Our business is exposed to products liability risk and negative publicity
of our customers.

Our business entails products liability risk. Currently, we maintain approximately $51 million of insurance for
general liability claims, which include bodily injury, property damage and most product liability claims. The amount and scope of our insurance may not be adequate to cover a products liability claim that is successfully asserted against us. In
addition, products liability insurance could become more expensive and difficult to maintain and, in the future, may not be available to us on commercially reasonable terms or at all. Accordingly, we cannot assure you that we have, or will continue
to have, adequate insurance coverage against possible products liability claims against us. In addition, our customers are exposed to products liability risk and possible negative publicity concerning their products for which they use our
containers, which could cause us to lose those customers as well as future customers.



11



---

##### Table of Contents

##### Index to Financial Statements

The interests of our controlling equity holders, Vestar Capital Partners III and Dean Foods Company, may conflict
with the interests of our noteholders.

The interests of Vestar Capital Partners III, L.P. (Vestar Capital Partners III)
and Dean Foods, the ultimate controlling equity holders of Holdings, our parent company, may conflict with the interests of the holders of our outstanding notes. For example, Vestar Capital Partners III and Dean Foods, as equity holders, may have an
incentive to increase the value of their equity investment or cause us to distribute funds at the expense of our financial risk and our ability to make payments on the outstanding notes. Each of Vestar Capital Partners III, through affiliates which
it controls, and Dean Foods, through its indirect ownership, is able to veto most major decisions regarding our management and operations. In addition, Vestar Capital Partners III, through affiliates which it controls, has the power to elect a
majority of the management committee and appoint new officers and management and, therefore, will effectively control major decisions regarding our operations. We cannot assure you that the interests of either Vestar Capital Partners III or Dean
Foods will not conflict with the interests of the holders of our outstanding notes.

We are dependent on several key senior managers, the loss of
whom could have a material effect on our business and development.

We have several key personnel, the loss of whom could have a
material adverse effect on our business. The loss of the services provided by Jeffrey M. Greene, our President and Chief Executive Officer, among others, could interrupt our business before we are able to find a suitably qualified and experienced
replacement.

Employee slowdowns, strikes and similar actions could have a material adverse effect on our business and operations.

At December 31, 2005, we employed approximately 3,300 people. Approximately 900 of these employees were hourly workers covered
by collective bargaining agreements, which expire between June 1, 2006 and August 14, 2008. In addition, the transportation and delivery of raw materials to our manufacturing facilities and of our products to our customers by union members
is critical to our business. A prolonged labor dispute, slowdown, strike or similar action could have a material adverse effect on our business and results of operations.

We cannot ensure that we will be able to successfully accomplish our objectives of meeting, exceeding or complying with all of the key factors summarized above. If we are not successful, our business and results of
operations could be negatively impacted.

Any forward-looking statements made or incorporated by reference herein speak only as of the date
hereof. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any such statements, to reflect any change in its expectations with regard thereto or any change in events, conditions, or circumstances on
which any such statement is based.

ITEM 1B: UNRESOLVED STAFF COMMENTS

None.

ITEM 2: PROPERTIES

We use various owned and leased properties located throughout the United States,
Canada, and Mexico for our manufacturing plants, corporate headquarters, warehouses, technical center and sales offices. At December 31, 2005, we had 57 manufacturing plants, 12 of which we owned and 45 of which we leased.

The table below lists the location of our active manufacturing and other facilities (by region in the United States and by country and, within region and
country, in alphabetical order), along with related information, in each case as of December 31, 2005.



12



---

##### Table of Contents

##### Index to Financial Statements

|                                   |  |                    |  |                |  |                                 |  |         | 
|---------------------------------- |  | ------------------ |  | -------------- |  | ------------------------------- |  | ------- | 
|Location of Facilities             |  | Size inSquare Feet |  | Owned orLeased |  | Principal Use                   |  | On-Site
|Northeast                          |  |                    |  |                |  |                                 |  |         | 
|New Britain, Connecticut           |  | 5,500              |  | Leased         |  | Manufacturing                   |  | ü       | 
|Windsor, Connecticut               |  | 58,000             |  | Leased         |  | Manufacturing                   |  |         | 
|Portland, Maine                    |  | 5,000              |  | Leased         |  | Manufacturing                   |  | ü       | 
|Franklin, Massachusetts            |  | 55,000             |  | Leased         |  | Manufacturing                   |  |         | 
|Franklin, Massachusetts            |  | 24,300             |  | Leased         |  | Manufacturing                   |  | ü       | 
|Marlborough, Massachusetts         |  | 4,600              |  | Leased         |  | Manufacturing                   |  | ü       | 
|Hampstead, New Hampshire           |  | 42,000             |  | Owned          |  | Manufacturing                   |  |         | 
|Elizabeth, New Jersey              |  | 40,000             |  | Owned          |  | Manufacturing                   |  |         | 
|Monroe Township, New Jersey        |  | 62,000             |  | Owned          |  | Manufacturing                   |  |         | 
|Batavia, New York                  |  | 21,700             |  | Leased         |  | Manufacturing                   |  |         | 
|Rochester, New York                |  | 65,000             |  | Owned          |  | Manufacturing                   |  |         | 
|Allentown, Pennsylvania            |  | 80,000             |  | Leased         |  | Manufacturing                   |  |         | 
|Berwick, Pennsylvania              |  | 197,000            |  | Owned          |  | Manufacturing                   |  |         | 
|Breinigsville, Pennsylvania        |  | 8,500              |  | Leased         |  | Manufacturing                   |  | ü       | 
|Lancaster, Pennsylvania            |  | 18,100             |  | Leased         |  | Manufacturing                   |  | ü       | 
|Leetsdale, Pennsylvania            |  | 42,000             |  | Leased         |  | Closed Facility                 |  |         | 
|New Castle, Pennsylvania           |  | 92,000             |  | Owned          |  | Manufacturing                   |  |         | 
|Oil City, Pennsylvania             |  | 96,000             |  | Owned          |  | Manufacturing                   |  |         | 
|Penn Township Kelton, Pennsylvania |  | 36,400             |  | Leased         |  | Manufacturing                   |  |         | 
|Verona, Pennsylvania               |  | 90,200             |  | Leased         |  | Manufacturing                   |  |         | 
|York, Pennsylvania                 |  | 32,000             |  | Leased         |  | Manufacturing                   |  | ü       | 
|                                   |  |                    |  |               
|Mid-Atlantic                       |  |                    |  |                |  |                                 |  |         | 
|Baltimore, Maryland                |  | 151,000            |  | Owned          |  | Manufacturing                   |  |         | 
|                                   |  |                    |  |               
|Southeast                          |  |                    |  |                |  |                                 |  |         | 
|Lakeland, Florida                  |  | 218,000            |  | Leased         |  | Manufacturing                   |  |         | 
|Tampa, Florida                     |  | 22,500             |  | Leased         |  | Manufacturing                   |  |         | 
|Zephyrhills, Florida               |  | 7,400              |  | Leased         |  | Manufacturing                   |  | ü       | 
|Atlanta, Georgia                   |  | 85,000             |  | Leased         |  | Manufacturing                   |  |         | 
|Atlanta, Georgia                   |  | 39,105             |  | Leased         |  | Engineering &Development Center |  |         | 
|Atlanta, Georgia                   |  | 21,205             |  | Leased         |  | Corporate Office                |  |         | 
|McDonough, Georgia                 |  | 4,000              |  | Leased         |  | Manufacturing                   |  | ü       | 
|Greensboro, North Carolina         |  | 30,000             |  | Leased         |  | Manufacturing                   |  |         | 
|                                   |  |                    |  |               
|South                              |  |                    |  |                |  |                                 |  |         | 
|Demopolis, Alabama                 |  | 44,000             |  | Owned          |  | Warehouse                       |  |         | 
|Demopolis, Alabama                 |  | 98,000             |  | Owned          |  | Closed Facility                 |  |         | 
|West Memphis, Arkansas             |  | 67,000             |  | Leased         |  | Manufacturing                   |  |         | 
|Kentwood, Louisiana                |  | 10,000             |  | Leased         |  | Manufacturing                   |  | ü       | 
|Memphis, Tennessee                 |  | 42,000             |  | Leased         |  | Manufacturing                   |  |         | 
|Dallas, Texas                      |  | 45,000             |  | Leased         |  | Manufacturing                   |  |         | 
|Fort Worth, Texas                  |  | 8,000              |  | Leased         |  | Manufacturing                   |  | ü       | 
|Grand Prairie, Texas               |  | 9,000              |  | Leased         |  | Debagging Operation             |  |         | 
|Houston, Texas                     |  | 80,000             |  | Leased         |  | Manufacturing                   |  |         | 
|Houston, Texas                     |  | 122,800            |  | Leased         |  | Warehouse                       |  |         | 
|Katy, Texas                        |  | 10,000             |  | Leased         |  | Manufacturing                   |  | ü       | 
|Sherman, Texas                     |  | 101,000            |  | Leased         |  | Manufacturing                   |  |         | 



13



---

##### Table of Contents

##### Index to Financial Statements

|                                         |  |                    |  |                |  |                         |  |         | 
|---------------------------------------- |  | ------------------ |  | -------------- |  | ----------------------- |  | ------- | 
|Location of Facilities                   |  | Size inSquare Feet |  | Owned orLeased |  | Principal Use           |  | On-Site
|Mid-West                                 |  |                    |  |                |  |                         |  |         | 
|DuPage, Illinois                         |  | 104,000            |  | Leased         |  | Manufacturing           |  |         | 
|DuPage, Illinois                         |  | 38,900             |  | Leased         |  | Warehouse               |  |         | 
|Elk Grove, Illinois                      |  | 181,400            |  | Leased         |  | Manufacturing           |  |         | 
|Elk Grove, Illinois                      |  | 26,890             |  | Leased         |  | Sales & MarketingOffice |  |         | 
|Harvard, Illinois                        |  | 126,300            |  | Leased         |  | Manufacturing           |  |         | 
|Lenexa, Kansas                           |  | 173,000            |  | Leased         |  | Manufacturing           |  |         | 
|Omaha, Nebraska                          |  | 11,500             |  | Leased         |  | AccountingCenter        |  |         | 
|Columbus, Ohio                           |  | 8,600              |  | Leased         |  | Manufacturing           |  | ü       | 
|Springdale, Ohio                         |  | 130,000            |  | Leased         |  | Manufacturing           |  |         | 
|Warren, Ohio                             |  | 17,000             |  | Owned          |  | Manufacturing           |  |         | 
|                                         |  |                    |  |               
|West                                     |  |                    |  |                |  |                         |  |         | 
|Phoenix, Arizona                         |  | 59,760             |  | Leased         |  | Warehouse               |  |         | 
|Phoenix, Arizona                         |  | 44,000             |  | Owned          |  | Manufacturing           |  |         | 
|Anaheim, California                      |  | 161,000            |  | Leased         |  | Manufacturing           |  |         | 
|Carson, California                       |  | 58,900             |  | Leased         |  | Manufacturing           |  |         | 
|Chino, California                        |  | 104,448            |  | Leased         |  | Manufacturing           |  |         | 
|City of Industry (Railroad), California  |  | 22,000             |  | Leased         |  | Manufacturing           |  | ü       | 
|City of Industry (Samuelson), California |  | 135,100            |  | Leased         |  | Manufacturing           |  |         | 
|Ontario, California                      |  | 40,000             |  | Leased         |  | Manufacturing           |  | ü       | 
|Riverside, California                    |  | 17,000             |  | Leased         |  | Manufacturing           |  | ü       | 
|Santa Ana, California                    |  | 103,000            |  | Owned          |  | Manufacturing           |  |         | 
|Tracy, California                        |  | 160,000            |  | Owned          |  | Manufacturing           |  |         | 
|Union City, California                   |  | 15,000             |  | Leased         |  | Manufacturing           |  | ü       | 
|Tukwila, Washington                      |  | 67,000             |  | Leased         |  | Manufacturing           |  |         | 
|                                         |  |                    |  |               
|Canada                                   |  |                    |  |                |  |                         |  |         | 
|Mississauga, Ontario                     |  | 34,800             |  | Leased         |  | Manufacturing           |  |         | 
|                                         |  |                    |  |               
|Mexico                                   |  |                    |  |                |  |                         |  |         | 
|Irapuato                                 |  | 25,000             |  | Leased         |  | Manufacturing           |  |         | 
|Mexico City                              |  | 24,300             |  | Leased         |  | Manufacturing           |  |         | 



14



---

##### Table of Contents

##### Index to Financial Statements

ITEM 3: LEGAL PROCEEDINGS

We are a party to various litigation matters arising in the ordinary course of
our business. We cannot estimate with certainty the ultimate legal and financial liability with respect to those litigation matters but believe, based on our examination of these matters, experience to date, and discussions with counsel, that any
ultimate liability will not be material to our financial position, results of operations or cash flows.

On May 18, 2005, we initiated
suit in the United States District Court for the Western District of Tennessee against customer Warren Unilube (Warren) for Warrens anticipated breach of contract. In the suit, we contend that a contract we entered into with former
customer Coastal Unilube was assigned to Warren Unilube by Coastal and that Warren is therefore bound by the contract until at least December 31, 2007. Warren, however, had indicated to us in early 2005 that it intended to stop purchasing from
us before the December 2007 date. We have obtained an injunction against Warren, such that it is now under court order to continue purchasing from us according to the contract until a trial is held on the matter. Warren represents the significant
share of the sales volume at our West Memphis facility, with the facility totaling $14.7 million in sales in 2005. Sales to Warren were also recognized out of our Memphis facility in 2005.

We are a party to a number of environmental legal proceedings. The circumstances surrounding these proceedings are discussed in Item 1 under the
heading Environmental, Health and Safety Matters. We cannot estimate with certainty the ultimate legal and financial liability with respect to these matters but believe, based on our examination of these matters, experience to date and
discussions with counsel, that any ultimate liability will not be material to our financial position, results of operations or cash flows.

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of
security holders during the fourth quarter of 2005.



15



---

##### Table of Contents

##### Index to Financial Statements

PART II

ITEM 5: MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

There is no established public trading market for our member units, and as of March 8, 2006, there was one holder of record, Holdings. For a list of certain holders of the member units of Holdings, see
Item 12 (Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters) of this Annual Report on Form 10-K/A.

We are required to make tax distributions to holders of member units for reimbursement of tax obligations. There were no distributions to our sole member, Holdings, during the year ended December 31, 2005. The indentures, as described
below, under which the Company and Consolidated Container Capital issued their notes, as well as the senior credit facility of the Company, contain restrictions on our ability to pay dividends to Holdings.

ITEM 6: SELECTED HISTORICAL FINANCIAL DATA

The following table presents selected historical financial
data for the years ended December 31, 2005, 2004, 2003, 2002, and 2001 of the Company. The selected historical financial data gives effect to the restatement discussed in Note 18 to the consolidated financial statements.

The selected historical consolidated financial data have been derived from and should be read in conjunction with the audited Consolidated Financial
Statements of Consolidated Container Company LLC, the notes to the financial statements, and Managements Discussion and Analysis of Financial Condition and Results of Operations of Consolidated Container Company LLC, included
elsewhere in this report.



16



---

##### Table of Contents

##### Index to Financial Statements

Selected Historical Consolidated Financial Data

(Amounts in millions)



|                                             |  |                         |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       |  
|-------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | - |  | ---- | ------ | - |  | - | ----- | -
|                                             |  | Year Ended December 31, |       
|                                             |  | 2005                    |        |   | 2004 |   |        | 2003 |  |   | 2002   |   |  | 2001 |       
|Income Statement Data:                       |  |                         |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       |  
|Net trade sales                              |  | $                       | 716.4  |   |      | $ | 647.4  |      |  | $ | 637.8  |   |  | $    | 664.9  |   |  | $ | 685.5 |  
|Related party sales                          |  |                         | 128.1  |   |      |   | 111.2  |      |  |   | 99.3   |   |  |      | 80.6   |   |  |   | 97.9  |  
|                                             |  |                         |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       |  
|Net sales                                    |  |                         | 844.5  |   |      |   | 758.6  |      |  |   | 737.1  |   |  |      | 745.5  |   |  |   | 783.4 |  
|Cost of goods sold                           |  |                         | 763.7  |   |      |   | 675.9  |      |  |   | 651.7  |   |  |      | 656.4  |   |  |   | 690.9 |  
|                                             |  |                         |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       |  
|Gross profit                                 |  |                         | 80.8   |   |      |   | 82.7   |      |  |   | 85.4   |   |  |      | 89.1   |   |  |   | 92.5  |  
|Selling, general and administrative expenses |  |                         | 42.9   |   |      |   | 41.6   |      |  |   | 47.2   |   |  |      | 51.3   |   |  |   | 49.1  |  
|Amortization expense                         |  |                         | 0.9    |   |      |   | 0.0    |      |  |   | 1.3    |   |  |      | 2.5    |   |  |   | 14.0  |  
|Restructuring charges (a)                    |  |                         | 0.0    |   |      |   | 0.0    |      |  |   | 0.0    |   |  |      | 0.1    |   |  |   | 3.5   |  
|Goodwill impairment (b)                      |  |                         | 0.0    |   |      |   | 0.0    |      |  |   | 0.0    |   |  |      | 290.0  |   |  |   | 0.0   |  
|Contract dispute settlement and other (c)    |  |                         | 0.0    |   |      |   | 0.0    |      |  |   | 0.0    |   |  |      | 0.0    |   |  |   | 6.6   |  
|Loss on disposal of assets and impairments   |  |                         | 4.6    |   |      |   | 5.4    |      |  |   | 4.4    |   |  |      | 1.7    |   |  |   | 0.0   |  
|                                             |  |                         |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       |  
|Operating income (loss)                      |  |                         | 32.4   |   |      |   | 35.7   |      |  |   | 32.5   |   |  |      | (256.5 | ) |  |   | 19.3  |  
|Interest expense                             |  |                         | 55.5   |   |      |   | 59.5   |      |  |   | 56.8   |   |  |      | 47.2   |   |  |   | 50.5  |  
|                                             |  |                         |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       |  
|Loss before income taxes                     |  |                         | (23.1  | ) |      |   | (23.8  | )    |  |   | (24.3  | ) |  |      | (303.7 | ) |  |   | (31.2 | )
|Income tax (benefit) expense                 |  |                         | (0.9   | ) |      |   | 0.3    |      |  |   |       |   |  |      |       |   |  |   |      |  
|                                             |  |                         |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       |  
|Net loss                                     |  | $                       | (22.2  | ) |      | $ | (24.1  | )    |  | $ | (24.3  | ) |  | $    | (303.7 | ) |  | $ | (31.2 | )
|                                             |  |                         |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       |  
|Other Data:                                  |  |                         |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       |  
|Net cash flows from operating activities     |  | $                       | 45.5   |   |      | $ | 16.9   |      |  | $ | 13.7   |   |  | $    | 38.1   |   |  | $ | 43.4  |  
|Net cash flows from investing activities     |  |                         | (52.8  | ) |      |   | (26.1  | )    |  |   | (28.7  | ) |  |      | (34.1  | ) |  |   | (15.8 | )
|Net cash flows from financing activities     |  |                         | 0.4    |   |      |   | (14.8  | )    |  |   | 21.8   |   |  |      | 19.2   |   |  |   | (35.2 | )
|Depreciation and amortization                |  |                         | 44.3   |   |      |   | 39.0   |      |  |   | 39.8   |   |  |      | 38.3   |   |  |   | 48.4  |  
|Capital expenditures                         |  |                         | 46.0   |   |      |   | 33.5   |      |  |   | 30.9   |   |  |      | 33.2   |   |  |   | 44.1  |  
|Cash paid during the period for interest (d) |  |                         | 35.7   |   |      |   | 47.3   |      |  |   | 42.8   |   |  |      | 42.3   |   |  |   | 48.6  |  
|Balance Sheet Data (at end of period):       |  |                         |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |       |  
|Cash and cash equivalents                    |  | $                       | 1.1    |   |      | $ | 7.9    |      |  | $ | 31.6   |   |  | $    | 24.4   |   |  | $ | 1.2   |  
|Working capital (e)                          |  |                         | (202.9 | ) |      |   | (193.4 | )    |  |   | 5.0    |   |  |      | (64.7  | ) |  |   | (39.0 | )
|Total assets                                 |  |                         | 701.2  |   |      |   | 676.7  |      |  |   | 696.8  |   |  |      | 691.2  |   |  |   | 965.0 |  
|Total debt                                   |  |                         | 587.1  |   |      |   | 563.9  |      |  |   | 602.4  |   |  |      | 577.0  |   |  |   | 554.0 |  
|Total members (deficit) equity              |  |                         | (110.0 | ) |      |   | (86.0  | )    |  |   | (105.5 | ) |  |      | (86.9  | ) |  |   | 234.0 |  

---

|(a) | Restructuring charges were recognized in connection with plans to consolidate certain manufacturing and administrative functions and facilities. The charges consisted of severance
and other personnel-related costs, facility closing costs and remaining obligations under noncancelable operating leases.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | The goodwill impairment charge in 2002 was pursuant to managements transitional goodwill impairment test under Statement of Financial Accounting Standard (SFAS)
No. 142, Goodwill and Other Intangible Assets. The charge resulted because we amended our financial covenants and senior debt amortization schedule, received an additional term loan in the amount of $35.0 million, and had a significant
portion of business come up for renewal. Additionally, at December 31, 2002 management refined its view of future operational improvements and growth prospects, and market trading multiples for publicly traded peer companies had declined.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Contract dispute settlements and other represents customer related charges.
|--- | ---------------------------------------------------------------------------

|(d) | Cash paid during the period for interest excludes amortization of deferred financing fees.
|--- | ------------------------------------------------------------------------------------------

|(e) | As discussed in Note 18 to the consolidated financial statements, the Company has reclassified its obligations under the senior credit facility from long term debt, as previously
reported, to current liabilities in each of the years ended December 31, 2005 and 2004. That facility was not outstanding at December 31, 2003 or 2002, thus no such reclassification was required at those dates.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



17



---

##### Table of Contents

##### Index to Financial Statements

ITEM 7: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Critical
Accounting Policies

The preparation of financial statements and related disclosures in conformity with accounting principles generally
accepted in the United States requires management to make judgments, assumptions and estimates that affect the amounts reported in the consolidated financial statements and accompanying notes. Note 1 to the consolidated financial statements
elsewhere in this report describes the significant accounting policies and methods used in the preparation of the consolidated financial statements. Estimates are used for, but not limited to, the accounting for the allowance for doubtful accounts,
workers compensation and benefit plan accruals, goodwill impairment analysis, provisions for closed facilities, and other contingencies. Actual results could differ from these estimates. The following critical accounting policies are impacted
significantly by judgments, assumptions and estimates used in the preparation of the consolidated financial statements.

Allowance for
Doubtful Accounts  The allowance for doubtful accounts is based on our assessment of how much of specific customer accounts will be collected and what portion of the remaining customer accounts will not be collected. Our specific review is
focused on our significant customers and overdue balances. Our review of the remaining, smaller individual customer balances is based on historical rates of default and other economic and industry information which may impact our customers
collective ability to pay. If there is an unanticipated deterioration of a major customers credit worthiness or if actual defaults are higher than our historical experience, the actual recoverability of amounts due us could differ from our
estimates and adversely affect our financial results.

Workers Compensation Reserve  A reserve for workers
compensation claims is established based on claim count/severity information and historical loss trends. If actual claims experience related to claims incurred on or before December 31, 2005 deviates significantly from historical loss trends,
our expense could be affected and adversely affect our financial results.

Employee Retirement Plans  Accounting for employee
retirement plans involves estimating the cost of benefits that are to be provided in the future and attempting to match, for each employee, that estimated cost to the period worked. To accomplish this, extensive use is made of advice from actuaries
and assumptions are made about inflation, investment returns, mortality, employee turnover, and discount rates that ultimately impact amounts recorded. While we believe that the amounts recorded in the accompanying financial statements related to
these retirement plans are based on the best estimates and judgments available to us, the actual outcomes could differ from our estimates and adversely affect our financial results. As of December 31, 2005, a change of 25 basis points in the
discount rate would change the pension plan obligation by approximately $2.8 million and the pension plan expense for the 2006 fiscal year by approximately $0.3 million.

Goodwill  We test goodwill for impairment annually, on December 31, and between annual measurement dates if an event occurs or circumstances change that would indicate the carrying amount may be
impaired. Our assessment of goodwill is based on the requirements of SFAS 142, which requires management to estimate the fair value of the Company (as we have only one reporting unit) and if applicable the fair value of our assets and
liabilities. Determination of fair value is dependent upon many factors including managements estimate of future cash flows, appropriate discount rates, identification and evaluation of comparable businesses and amounts paid in market
transactions for the sale of comparable businesses. Any one of a number of future events could cause us to conclude that impairment indicators exist and that the carrying value of these assets cannot be recovered.

Impairment of Long-Lived Assets  We periodically test our long-lived assets for impairment in accordance with SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144). Accordingly, long-lived assets, such as property, plant, equipment, and purchased intangibles subject to amortization are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying



18



---

##### Table of Contents

##### Index to Financial Statements

amount of an asset may not be recoverable. We adopted SFAS 144 on January 1, 2002, and such adoption did not have a material affect on our consolidated
financial statements. Our judgments regarding the existence of impairment indicators are based on legal factors, market conditions and the operational performance of our businesses. Actual impairment losses incurred could vary significantly from
amounts that we estimate. Additionally, future events could cause us to conclude that impairment indicators exist and that associated long-lived assets of our businesses are impaired. Any resulting impairment loss could have a material adverse
impact on our financial condition and results of operations.

Loss Contingencies  We are subject to the possibility of various
loss contingencies arising in the ordinary course of business. When determining loss contingencies, we consider the likelihood of the loss or impairment of an asset, the likelihood of the incurrence of a liability, and our ability to reasonably
estimate the amount of any loss. An estimated loss contingency is accrued when it is probable that a liability has been incurred or an asset has been impaired and the amount of loss can be reasonably estimated. We regularly evaluate current
information available to us to determine whether such accruals should be adjusted.

RESULTS OF OPERATIONS

The following managements discussion and analysis gives effect to the restatement discussed in Note 18 to the consolidated financial statements.

Year Ended December 31, 2005, Compared to Year Ended December 31, 2004

Overview of 2005 Results. The following overview highlights the areas we believe are important in understanding our results of operations for the
year ended December 31, 2005. This summary is not intended as a substitute for the detail provided elsewhere in this annual report, our consolidated financial statements and notes thereto included elsewhere in this annual report.



| |  |  | In 2005, we saw another steep increase in the price of our primary raw material, resin. Following the previously unprecedented increases in 2004 in the published index prices for
HDPE resin, in 2005 these index prices rose $0.32 per pound during the year and offset decreases at the beginning and the end of the year to finish with a net increase of $0.18 per pound, or approximately 30%, from the beginning of the year.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  |  | Although volumes were slightly lower in 2005 as compared to 2004, this was due to the closure and sale of several plants in 2005 and 2004 as volumes on a same facility basis
increased versus the prior year.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  |  | Operating income declined in 2005 primarily as a result of the benefit in 2004 from the termination of a portion of our retiree benefit plan.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------

Net Sales.Net sales increased by approximately $85.8 million, or 11.3%, to $844.5 million for the year ended December 31,
2005 from $758.7 million in the year 2004. Excluding the estimated impact of higher average resin prices during 2005, we estimate that sales would have been approximately $750.0 million, a decrease of 1.2% from 2004. This decrease was
primarily attributable to volume declines from the sale or closure of several plants (four in 2005 and seven in 2004) and, to a lesser extent, a decline in demand from some of our water and motor oil customers. This was partially offset by the
continued commercialization of new business and the acquisitions of STC and Mayfair.

Gross Profit. Gross profit was
$80.8 million in 2005, compared to $82.7 million in 2004. The decrease in gross profit was primarily attributable to the lower volume mentioned above, as a result of the closed and sold facilities, along with higher delivery and
depreciation expenses, offset somewhat by lower total labor cost and lease expense.

Selling, General and Administrative Expense.Selling, general and administrative expense (SG&A) includes non-production related costs including salaries, benefits, travel, rent, and other costs for our corporate functions (such as executive management, sales, procurement,
finance and accounting, and human resources). SG&A expense increased by $1.4 million to $42.9 million, or 3.3%, from $41.5 million in 2004. This change



19



---

##### Table of Contents

##### Index to Financial Statements

resulted from a $4.9 million credit to post-retirement expenses caused by the termination of three out of five components of our post-retirement benefit
plans in September 2004 and increased severance charges in 2005 due to the cost management initiatives implemented in the second quarter. Partially offsetting the increase was a decrease in incentive compensation of $1.7 million and lower salary
expense resulting from our reorganization in the second quarter of 2005.

Amortization Expense.Amortization expense primarily
includes the amortization of acquired contracts and non-compete agreements. Amortization expense for 2005 was $0.9 million compared to less than $0.1 million in 2004. The change was primarily attributable to the amortization recorded for the
intangible customer lists, intangible customer order backlogs, and non-compete agreements that resulted from our purchases of STC and Mayfair.

Loss on Disposal of Assets and Impairments. Loss on disposal of assets and impairments for 2005 was $4.6 million, compared to $5.4 million for the same period of 2004. The loss in 2005 was primarily due to a $2.6 million loss
on disposal of assets from an on-site facility we had operated at a customers Kansas City, Kansas facility, a $0.9 million impairment charge recognized in relation to assets held at our used equipment warehouse, and losses accumulating to
approximately $0.3 million related to closed and sold facilities. The loss during the same period in 2004 was primarily due to the sale of five plants for an aggregate loss of $1.7 million and a $1.8 million impairment charge related to assets held
at our used equipment warehouse.

Interest Expense.Interest expense primarily includes interest as set forth in the terms of our
senior credit facility, senior secured discount notes and senior subordinated notes, promissory notes and the amortization of deferred financing fees. Interest expense decreased by approximately 6.6%, or $3.9 million, to $55.5 million in 2005 from
$59.4 million in 2004. This decrease is primarily due to the write-off of deferred financing fees in 2004 related to our former senior credit facility, which totaled $6.5 million, lower amortization of deferred financing costs of $1.0 million and
lower average revolver borrowings. This was partially offset by higher interest rates on floating rate debt.

Income Tax (Benefit)
Expense.Income tax benefit was $0.8 million in 2005, compared to an expense of $0.3 million in 2004. An $0.8 million income tax benefit net of income tax expense was recorded in 2005 due to net losses incurred by our wholly owned foreign and
domestic subsidiaries that are subject to income tax. The 2004 expense is due to the taxes incurred in association with the sale of our Puerto Rico facility and net income taxes assessed on earnings and losses of our wholly owned foreign
subsidiaries that are subject to income tax.

Year Ended December 31, 2004, Compared to Year Ended December 31, 2003

Overview.In 2004, we saw an unprecedented increase in the price of our primary raw material, resin. The published index prices for HDPE resin, for
example, increased $0.22 per pound (or approximately 44%) in 2004, which was in addition to the $0.10 per pound increase in 2003. The steep rise in resin price contributed to slightly lower volumes in 2004 as compared to 2003, as did the closure and
sale of several plants in 2004. Despite the lower volumes and the competitive price environment, sales increased, in part due to our effective pass through of raw material costs. Further, operating income improved in 2004 compared to 2003, mainly
driven by the termination of a portion of our retiree benefit plan.

Net Sales.Net sales increased by approximately $21.5 million,
or 2.9%, to $758.7 million for the year ended December 31, 2004 from $737.1 million in the year 2003. Excluding the estimated impact of higher average resin prices during 2004, sales would have been approximately $715.0 million,
a decrease of 3.0% from 2003. This decrease was primarily attributable to the sale or closure of several plants (seven in 2004 and two in 2003), relatively weak demand at our water plants, lower resin brokering revenue and modest declines in volume
with a few key customers. Additionally, some price declines with customers in 2003 negatively impacted the 2004 results; these negative factors were, however, substantially offset by increased volumes related to the commercialization of many new
business projects in 2004.



20



---

##### Table of Contents

##### Index to Financial Statements

Gross Profit.Gross profit was $82.7 million in 2004, compared to $85.4 million in 2003.
The decrease in gross profit was primarily attributable to the lower volume mentioned above, along with higher delivery and employee benefits expense, offset somewhat by lower total labor cost and lease expense.

Selling, General and Administrative Expense.Selling, general and administrative expense decreased by $5.6 million to $41.5 million in 2004, or
11.9%, from $47.2 million in 2003. This change resulted from a $4.9 million credit to post-retirement expenses caused by the termination of three out of five components of our post retirement benefit plans, announced in September 2004, costs of
approximately $1.8 million incurred in 2003 to relocate our engineering and development center to Atlanta, Georgia, and overall lower spending levels resulting from our cost management initiatives implemented in the second half of 2003, impacting
areas such as salary and benefits, third-party contractor fees, travel, lease expense and various other expenses. These improvements were partially offset by an increase in incentive compensation expense of $1.5 million.

Amortization Expense.Amortization expense for 2004 decreased by approximately $1.3 million, or 97.5%, compared to the same period in 2003. The
change was primarily attributable to the completion of ouramortization of the supply agreement related to our purchase of the remaining 49% of Reid Mexico, S.A. de C.V. at the end of 2003.

Loss on Disposal of Assets and Impairments. Loss on disposal of assets and impairments for 2004 was $5.4 million, compared to $4.4 million
for the same period of 2003. The loss related to 2004 was primarily due to the sale of five plants for an aggregate loss of $1.7 million and a $1.8 million impairment charge related to assets held at our used equipment warehouse. The loss during the
same period of 2003 was primarily attributable to disposals of assets related to one project and the disposal of financial systems taken out of service in 2003 due to the implementation of a new system.

Interest Expense.Interest expense increased by approximately 4.6%, or $2.6 million, to $59.4 million in 2004 from $56.8 million in 2003. This
increase is primarily due to the write-off of deferred financing fees related to our former senior credit facility, which totaled $6.5 million, and higher weighted average interest rates on floating and fixed rate debt. This amount was partially
offset by lower amortization of deferred financing costs of $2.3 million and overall lower debt levels, both of which resulted from the Refinancing Transactions, and lower revolver borrowings.

Income Tax Expense. Income tax expense was $0.3 million in 2004. This expense is primarily due to the taxes incurred in association with the sale
of our Puerto Rico facility.

LIQUIDITY AND CAPITAL RESOURCES

Our principal uses of cash are for capital expenditures, working capital, debt service, and acquisitions. Funds for these purposes are generated primarily from operations and borrowings under our senior credit
facility.

Cash provided by operating activities in 2005 was $45.5 million, compared to $16.9 million in 2004, an improvement of $28.6
million, which was caused by a number of factors. The change was primarily due to a decrease in inventory as a result of declines in resin availability in the fourth quarter of 2005 compared to a build of inventory in the same period of 2004, an
$8.9 million impact from the May 2004 payment of deferred interest and fees on our former senior credit facility, and a $4.9 million reduction in the post-retirement accrual caused by the termination of three out of five of our component
post-retirement benefits plan in September 2004. Partially offsetting the increase in cash provided by operating activities was an increase in accounts receivable due to an increase in days sales outstanding, primarily caused by an increase in sales
to two large customers with extended terms, the restructuring of certain vendor rebates during 2004 resulting in a cash improvement, and shortened payment terms in 2005 with a significant vendor.

Cash used in investing activities in 2005 was $52.8 million, compared to $26.1 million in 2004. The change was primarily due to the
$5.3 million net payment for the acquisition of STC, the $5.5 million net payment for



21



---

##### Table of Contents

##### Index to Financial Statements

the acquisition of Mayfair, and the $3.3 million net payment for the acquisition of SVP. Additionally, capital expenditures increased
$12.6 million, mainly due to lease buyouts of approximately $4.2 million, as well as cost savings projects related to automation and energy usage.

Cash provided by financing activities in 2005 was $0.4 million, a change of $15.2 million compared to the net cash used in financing activities of $14.8 million during 2004. This was primarily due to
the principal payments on debt made during May 2004 related to the payoff of the former senior credit facility totaling $385.8 million and significantly reduced revolver borrowings during 2005 compared to 2004. The Company entered into a new
senior credit facility in May 2004 that included a $220.0 million term loan. The Company also issued senior secured discount notes as a part of the May 2004 refinancing, which generated net proceeds of approximately $150.1 million, and the
Companys parent, Holdings, made a $45.0 million capital contribution from the proceeds of its sale of Series B Convertible Preferred Units.

Senior Credit FacilityOur senior credit facility consists of the following:



| |  |  | a term loan totaling $220.0 million, and
| | - |  | ----------------------------------------



| |  |  | a $45.0 million revolving credit facility.
| | - |  | ------------------------------------------

At December
31, 2005, events of default existed under the terms of our senior credit facility, due in part to (a) provisions requiring us to maintain our financial statements in accordance with Generally Accepted Accounting Principles (GAAP)
and (b) noncompliance in two quarters of 2005 with financial covenants based on the restatement of the Companys consolidated financial statements, as discussed in Note 18 to the consolidated financial statements. As a result of the
events of default caused by the restatement of our financial statements, we reclassified our debt of $214.5 and $216.7 million under the senior credit facility as of December 31, 2005 and 2004, respectively, from long term debt, as
previously recorded, to current liabilities in the accompanying consolidated balance sheets.

At December 31, 2005, we had $2.9
million funded borrowings outstanding on the revolving credit facility, and $12.3 million was reserved for outstanding standby letters of credit, leaving $29.8 million available for future borrowings. However, due to the events of default,
discussed above, the Company is unable to utilize the available borrowings at the date of this report. The revolving credit facility matures on December 15, 2008. The amortization schedule of the term loan includes quarterly principal
installments of $550,000 that commenced September 30, 2004 and continue through September 2008, with the remaining balance due December 15, 2008.

Borrowings under the senior credit facility bear interest, at the Companys option, at either:



| |  |  | a base rate, which will be the higher of 1/2of 1% in excess of the overnight federal funds rate and the prime lending rate of Deutsche Bank Trust Company Americas, plus an interest margin of 2.25% with respect to term loans and 2.75% with respect to revolving loans; or
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a Eurodollar rate on deposits for one, two, three or six month periods or, if and when available to all of the relevant lenders, nine or twelve month periods, which are offered to
Deutsche Bank Trust Company Americas in the interbank Eurodollar market, plus an interest margin of 3.25% with respect to term loans and 3.75% with respect to revolving loans.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition, the Company pays a commitment fee on the unused commitments under the revolving credit facility ranging from 0.50% to 0.75% on an annual
basis dependent on its senior secured term debt leverage ratio, payable quarterly in arrears. The fee percentage at December 31, 2005 was 0.75%.

The senior credit facility also provides for mandatory repayments from the net proceeds of asset sales, debt issuances, a portion of equity issuances, a portion of excess cash flow and insurance recoveries and
condemnation events. No such payments were required for the period ended December 31, 2005.

Senior Secured Discount
NotesIn May 2004 the Company completed an offering of $207.0 million aggregate principal amount at maturity of 103/4% senior secured discount notes, which generated proceeds of



22



---

##### Table of Contents

##### Index to Financial Statements

approximately $150.1 million at issuance. As of December 31, 2005, the accreted value of the notes, upon which interest expense was calculated, was
$177.7 million. The notes will mature on June 15, 2009.

Unless the Company elects to accrue and pay cash interest as described
below, the interest on the notes, combined with the initial proceeds, will accrete to $207.0 million during the period from the issue date of the notes until June 15, 2007 at a rate of 103/4% per annum, compounded semiannually on June 15 and December 15 of each year. After June 15, 2007, the Company is required to accrue
and pay cash interest on the notes semi- annually on June 15 and December 15 at a rate of 103/4% per annum, with cash interest payments in arrears commencing on December 15, 2007.

At the
Companys option, it may irrevocably elect to commence accruing cash interest before June 15, 2007. If such an election is made, the Company must make that election on or before the interest payment date preceding the first cash interest
payment. Additionally, once the election is made to begin accruing and paying cash interest, (i) the Company will be obligated to pay cash interest on all subsequent interest payment dates, (ii) the notes will cease to accrete in principal
amount and (iii) the outstanding principal amount at maturity will be equal to the accreted value of the new notes as of the date on which the notes commenced accruing cash interest.

Senior Subordinated NotesThe senior subordinated notes that were issued in July 1999 have an original face value of $185.0 million
and are due in full on July 15, 2009. The notes bear interest at a fixed interest rate of 101/8%, payable
semiannually in July and January of each year.

The obligations under the senior credit facility on a first-priority basis and
obligations under the senior secured discount notes on a second-priority basis are (i) secured by substantially all of the assets of Holdings (in the case of the senior credit facility) and its direct and indirect domestic subsidiaries and
(ii) guaranteed (on a joint and several basis) by the Companys direct and indirect domestic subsidiaries other than Consolidated Container Capital Inc. (in the case of the senior secured discount notes) and, in each case, are subject to
customary exceptions. The separate financial statements of each guaranteeing subsidiary are not presented because the Companys management has concluded that such financial results, separate and apart from the Companys results, are not
material to investors.

The senior credit facility, the senior secured discount notes, and/or the senior subordinated notes contain
covenants that restrict, among other things, the Companys ability to: (i) make certain restricted payments; (ii) incur additional debt or issue preferred equity; (iii) pay dividends or make distributions on our equity interests
or repurchase our equity interests; (iv) repurchase subordinated indebtedness; (v) issue stock of subsidiaries; (vi) make certain investments; (vii) create liens on our assets; (viii) enter into certain transactions with
affiliates; (ix) merge or consolidate with another company; (x) sell, lease or otherwise dispose of all or substantially all of our assets; (xi) enter sales and leaseback transactions; and (xii) make capital expenditures above
specified levels. The senior credit facility has financial maintenance covenants regarding first-lien debt to earnings before interest, taxes, depreciation and amortization (EBITDA), total secured debt to consolidated EBITDA and interest
coverage. Additionally, the senior credit facility contains a maximum capital expenditures covenant. At December 31, 2005, the Company was not in compliance with certain covenants under the senior credit facility, including provisions requiring us
to maintain our books and records in accordance with GAAP. In addition, the restatement caused us to not be in compliance with certain financial covenants for the quarters ended September 30, 2005 and December 31, 2005. We will attempt to secure a
waiver for these events of non-compliance; however, we cannot guarantee that the lenders will grant such a waiver or under what terms such a waiver would be granted.

Promissory NotesOn February 11, 2005, just prior to the Companys acquisition of STC, STC issued four promissory notes in the aggregate amount of $1.6 million to its shareholders in
consideration of the repurchase of an aggregate 2,200 shares of common stock of STC. The notes bear interest at a rate of 2.9% per annum and are guaranteed by the Company. All outstanding and unpaid principal and interest are due and payable on
January 1, 2008.



23



---

##### Table of Contents

##### Index to Financial Statements

On June 29, 2005, just prior to the Companys acquisition of Mayfair, Mayfair issued two
promissory notes, one for $2.0 million and an additional note for $0.7 million, to its shareholder in consideration of the repurchase of an aggregate 560 shares of common stock of Mayfair. As a result of the acquisition, the promissory notes became
the obligation of STC. The $2.0 million note bears interest at a rate of 6.0% per annum, and STC is required to repay principal and interest in two equal installments on July 1, 2006 and July 1, 2007. The $0.7 million note bears
interest at a rate of 3.5% per annum. All outstanding and unpaid principal and interest are due and payable by STC on March 15, 2006. These notes are guaranteed by the Company.

The Company, its officers, principal shareholders or affiliates thereof may, from time to time, enter the market to purchase or sell our securities,
including our senior secured discount notes and/or our senior subordinated notes, in compliance with any applicable securities laws and our internal restrictions and procedures.

The events of default on our senior credit facility, discussed above, result in our being unable to utilize borrowings under the revolving credit
facility from the date the Company gave notice of the events of default to the administrative agent, at which time we had $21.0 million outstanding, until such events of default are waived. Assuming such a waiver is received, management believes
cash on hand at December 31, 2005, future funds generated by operations and borrowings under our senior credit facility prior to the recognition of the events of default will be sufficient to meet working capital and capital expenditure
requirements for the twelve months ending December 31, 2006.

We have contractual obligations and commercial commitments that may affect
our financial condition. The following tables identify material obligations and commitments as of December 31, 2005, as restated, (customer-specific commitments arising in the ordinary course of business are not included):



|                                   |  |                                  |         |                |   |           |  |           |         |              |   |         |  |   |       
|---------------------------------- |  | -------------------------------- | ------- | -------------- | - | --------- |  | --------- | ------- | ------------ | - | ------- |  | - | ------
|                                   |  | Payments Due by Period          
|Contractual Cash Obligations       |  | Total                            |         | 1 Year or Less |   | 2-3 Years |  | 4-5 Years |         | After 5Years
|                                   |  | (in thousands)                  
|Long Term Debt, as restated (a)    |  | $                                | 612,946 |                | $ | 218,371   |  | $         | 2,575   |              | $ | 392,000 |  | $ |      
|Interest on Long-Term Debt (b)     |  |                                  | 170,800 |                |   | 36,675    |  |           | 104,386 |              |   | 29,739  |  |   |      
|Operating Leases (c)               |  |                                  | 96,909  |                |   | 16,883    |  |           | 29,874  |              |   | 23,284  |  |   | 26,868
|Pension Obligation (d)             |  |                                  | 26,412  |                |   | 6,189     |  |           | 10,641  |              |   | 6,798   |  |   | 2,784 
|Revolving Credit Facility (e)      |  |                                  | 2,900   |                |   | 2,900     |  |           |        |              |   |        |  |   |      
|Capital Leases                     |  |                                  | 591     |                |   | 197       |  |           | 272     |              |   | 122     |  |   |      
|                                   |  |                                  |         |                |   |           |  |           |         |              |   |         |  |   |       
|Total Contractual Cash Obligations |  | $                                | 910,558 |                | $ | 281,215   |  | $         | 147,748 |              | $ | 451,943 |  | $ | 29,652
|                                   |  |                                  |         |                |   |           |  |           |         |              |   |         |  |   |       
|                                   | 
|                                   |  | Commitment Expiration per Period
|Other Commercial Commitments       |  | Total                            |         | 1 Year or Less |   | 2-3 Years |  | 4-5 Years |         | After 5Years
|                                   |  | (in thousands)                  
|Revolving Credit Facility (e)      |  | $                                | 29,823  |                | $ | 29,823    |  | $         |        |              | $ |        |  | $ |      
|Standby Letters of Credit          |  |                                  | 12,277  |                |   | 12,277    |  |           |        |              |   |        |  |   |      
|                                   |  |                                  |         |                |   |           |  |           |         |              |   |         |  |   |       
|Total Commercial Commitments       |  | $                                | 42,100  |                | $ | 42,100    |  | $         |        |              | $ |        |  | $ |      
|                                   |  |                                  |         |                |   |           |  |           |         |              |   |         |  |   |       

---

|(a) | The amount included in the above schedule for our senior secured discounts notes is the amount due at maturity. As of December 31, 2005, the unamortized discount on that debt
was $29.3 million, leaving the total book value of long term debt including capital lease obligations, at $584.2 million. A description of significant terms and conditions of our senior credit facility, senior secured discount notes and senior
subordinated notes is included herein. As discussed in Note 18 to our consolidated financial statements, we have reclassified our obligations under our senior credit facility from long term debt, as previously recorded, to current liabilities due to
the existence of events of default as of December 31, 2005.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



24



---

##### Table of Contents

##### Index to Financial Statements

|(b) | Interest on long term debt includes interest on our fixed and floating-rate debt as well as unutilized and letter of credit fees. The interest portion was estimated assuming the
weighted average interest rate in effect for floating-rate debt as of December 31, 2005 remained in effect through the maturity of the debt. Our senior credit facility has been classified as short term in the above table and in our financial
statements resulting from the restatement discussed in the Note 18 to our consolidated financial statements. Although a waiver for the existence of events of default as of December 31, 2005 has not been obtained, interest of $17.0 and $33.4 million
for one year or less and two-to-three years, respectively, related to this facility has been calculated based upon its contractual maturity date and included in all applicable years. We cannot guarantee that we will be able to obtain such a waiver.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Included in operating leases are non-cancelable lease arrangements for facilities, machinery and equipment and vehicles. Minimum payments have not been reduced by minimum sublease
rentals of $1.9 million due in the future under non-cancelable subleases.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | We have only estimated cash obligations related to our pension plan for seven years, as it is not practicable to estimate thereafter.
|--- | -------------------------------------------------------------------------------------------------------------------------------------

|(e) | The revolving credit facility represents the unused borrowing commitment available to us as of December 31, 2005, excluding our minimum borrowing increment of $0.1 million.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Off-Balance Sheet Arrangements

At December 31, 2005, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for
the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

Recently Issued Accounting Standards

In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards
(SFAS) No. 123R, Share-Based Payment (SFAS 123R), which requires companies to measure and recognize compensation expense for all share-based payments at fair value. SFAS 123R is effective for the Company beginning
January 1, 2006. Contrary to requirements as of December 31, 2005 and as a part of determining compensation expense, the Company will now be required to assess volatility of financial variables and estimate the number of options expected to
ultimately vest at the date of grant. The Company does not expect the adoption of SFAS 123R to have a material impact on its financial statements.

In November 2005, the FASB issued FASB Staff Position FAS 123(R)-3, Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards (FSP 123(R)-3). FSP 123(R)-3 provides an elective
alternative method that establishes a computational component to arrive at the beginning balance of the accumulated paid-in capital pool related to employee compensation and a simplified method to determine the subsequent impact on the accumulated
paid-in capital pool of employee awards that are fully vested and outstanding upon the adoption of SFAS 123R. The Company is currently evaluating this transition method.

In October 2005, the FASB issued FASB Staff Position FAS 123(R)-2, Practical Accommodation to the Application of Grant Date as Defined in FAS
123(R) (FSP 123(R)-2). FSP 123(R)-2 provides guidance on the application of grant date as defined in SFAS 123R. In accordance with this standard a grant date of an award exists if a) the award is a unilateral grant and b) the key
terms and conditions of the award are expected to be communicated to an individual recipient within a relatively short time period from the date of approval. The Company will adopt this standard when it adopts SFAS 123R, and does not anticipate that
the implementation of this statement will have a significant impact on its results of operations.

In March 2005, the FASB issued FASB
Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143(FIN 47). This interpretation clarifies that the term conditional asset retirement
obligations, as used in SFAS No. 143 Accounting for Asset



25



---

##### Table of Contents

##### Index to Financial Statements

Retirement Obligations, refers to a legal obligation to perform an asset retirement activity in which the timing or method of settlement, or both, are
conditional on a future event that may or may not be within the control of the entity. An entity must recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably
estimated. We assessed the impact of the interpretation on our financial statements and determined that the impact of the interpretation did not have a material impact on the financial statements.

Forward looking statements

The statements, other
than statements of historical facts, included in this annual report including, without limitation, statements regarding our future financial position, business strategy, budgets, projected costs and plans and objectives of management for future
operations, are forward-looking statements, as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We have based these forward-looking statements on our
current assumptions, expectations and projections about future events.

Forward-looking statements may be indicated by phrases such as
will, estimates, plans, strategy, believes, anticipates, expects, intends, foresees, projects, forecasts or words of
similar meaning or import. We have made such statements in prior filings with the Securities and Exchange Commission and in this report. Such statements are subject to certain risks, uncertainties, or assumptions, and therefore, management can make
no representations or warranties as to the accuracy or reasonableness of such statements. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those
set forth in applicable forward looking statements.

These statements may also involve risks and uncertainties that could cause our actual
results of operations or financial condition to materially differ from our expectations stated in this report including, but not limited to:



| |  |  | the costs and availability of raw materials, particularly resins;
| | - |  | -----------------------------------------------------------------



| |  |  | increases in the costs of compliance with laws and regulations, including environmental laws and regulations;
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | the loss of any of our major customers, including the risk that our customers will purchase less of our products than we expect under requirements contracts;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | unseasonable weather changes, particularly during the spring and summer months;
| | - |  | -------------------------------------------------------------------------------



| |  |  | the ability to compete effectively regionally and nationally;
| | - |  | -------------------------------------------------------------



| |  |  | the ability to develop or adapt to new technologies;
| | - |  | ----------------------------------------------------



| |  |  | our dependence on key management;
| | - |  | ---------------------------------



| |  |  | our ability to obtain additional financing or make payments on our debt;
| | - |  | ------------------------------------------------------------------------



| |  |  | our high degree of leverage and substantial indebtedness;
| | - |  | ---------------------------------------------------------



| |  |  | regulatory developments, industry conditions and market conditions; and
| | - |  | -----------------------------------------------------------------------



| |  |  | general economic conditions.
| | - |  | ----------------------------

Any forward-looking
statements made herein speak only as of the date hereof. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any such statements or to reflect any change in our expectations with regard thereto or any
change in events, conditions, or circumstances on which any such statement is based.

ITEM 7A: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our primary exposure to market risk
is changing interest rates due to some of our debt bearing a floating- rate of interest. Our policy is to manage interest rate risk by using a combination of fixed and floating-rate debt. A hypothetical 10.0% increase in interest rates for the year
ended December 31, 2005, would have increased



26



---

##### Table of Contents

##### Index to Financial Statements

floating-rate interest expense by approximately $1.5 million. The fair value of the Companys long-term debt is based on quoted market prices. At
December 31, 2005, the estimated fair value of the term loans, the senior secured discount notes and the senior subordinated notes was $216.7, $174.9, and $116.6 million, respectively.

ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary data are
listed on the index at Item 15 and included herein beginning on page F-1.

ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

There were
no changes in accountants or disagreements with accountants on matters related to accounting or financial disclosure during the fiscal years ended December 31, 2005 and 2004.

ITEM 9A: CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures. We maintain
disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), that are designed to provide reasonable assurance that information
required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and
communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required financial disclosures. Because of inherent limitations, our disclosure controls
and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of such disclosure controls and procedures are met.

Our management, including a disclosure committee that includes our Chief Executive Officer, Chief Financial Officer and other members of our senior
management and finance teams, had previously evaluated the effectiveness of the design and operation of our disclosure controls and procedures, pursuant to Exchange Act Rules 13a-15(b) and 15d-15(b) as of the end of the period covered by this report
and previously concluded that such disclosure controls and procedures were effective. However, subsequently we discovered material weaknesses, as described below, in our internal control over financial reporting. Therefore, our principal
executive and financial officer each concluded that, as of the end of the period covered by this report, as amended, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by us in reports
filed or submitted under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms.

Changes in internal control over financial reporting. During fiscal 2006, management identified accounting errors in its consolidated financial statements related to the accounting for customer contracts, as
well as errors in inventory valuation as it relates to rebates and the accounting for the actual cost of resin. On August 23, 2006, the audit committee of the Company determined that our previously issued financial statements for the years ended
December 31, 2005, 2004 and 2003, included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2005, and for the quarters ended March 31, 2006 and 2005, included in our Quarterly Report on Form 10-Q for the quarter ended March
31, 2006, should be restated. The restatement is further discussed in Note 18 to the accompanying consolidated financial statements. Public Company Accounting Oversight Boards Auditing Standard No. 2, An Audit of Internal Control over
Financial Reporting Performed in Conjunction with an Audit of Financial Statements, provides that a restatement of previously issued financial statements is a strong indicator of the existence of a material weakness in the design or
operation of internal control over financial reporting. Based upon that standard, management has concluded that the control deficiencies surrounding managements oversight of the accounting for contracts and inventory valuation represented
material weaknesses in internal control over financial reporting.



27



---

##### Table of Contents

##### Index to Financial Statements

As a part of its planned remedial measures related to the accounting for contracts, our management
initiateda formal review to reassess the accounting for all existing customer contracts with annual revenues of at least $5.0 million. This process was undertaken by key members of our management with the goal of verifying and of training
its accounting personnel regarding the proper accounting treatment and disclosure with regard to such contracts. In addition, by December 31, 2006, we plan to fully remediate the material weakness described above by implementing additional review
and validation procedures over contract review and revenue recognition. The remedial measures will include adoption of formal procedures whereby all contracts are independently reviewed by a Contract Review Committee comprised of key members of our
management and finance teams for identification of any complex accounting issues and adoption of a process performed by the Contract Review Committee to formally validate and approve the preliminary conclusions reached by our accounting staff
regarding the proper treatment of these issues.

To remediate the material weakness related to inventory valuation, management will
implement a secondary detail review process performed by qualified internal or external resources that will assess the assumptions used, calculations performed and accounting guidance available related to this area and other areas determined by
management to be critical and especially complex. A written report summarizing the steps performed and conclusions reached regarding each process will then be presented to the Companys closing committee, which is made up of senior members of
the accounting management team, for their approval of the conclusions reached.

There have been no other changes in our internal control
over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Our management continues to review our internal controls
and procedures and the effectiveness of those controls. We are continuing the efforts we began during the fourth fiscal quarter for the period ended December 31, 2004 when the Company formally initiated the process of documenting internal controls
over financial reporting in an effort to be in compliance with the Sarbanes-Oxley Act of 2002 Rule 404 by December 31, 2007.



28



---

##### Table of Contents

##### Index to Financial Statements

PART III

ITEM 10: MANAGEMENT COMMITTEE AND EXECUTIVE OFFICERS OF THE REGISTRANT

We are managed by our sole
member, Holdings. Holdings is managed by a management committee presently consisting of ten members. As of March 8, 2006, six of the members were appointed by or serving at the request of Vestar CCH Preferred LLC, James P. Kelley, John R.
Woodard, Leonard Lieberman, B. Joseph Rokus, Stephen E. Macadam and Stephen P. Donovan Jr., and two were appointed by Franklin Plastics, Inc., Ronald H. Klein and Richard L. Robinson. Of the remaining two members, one is our chief executive officer,
Jeffrey M. Greene, and one is an independent member, William G. Bell.

As of March 8, 2006, the members of the management
committee of Holdings and our executive officers and their ages and positions are as follows:



|                       |  |     |  |                                                                            
|---------------------- |  | --- |  | ---------------------------------------------------------------------------
|Name                   |  | Age |  | Position                                                                   
|James P. Kelley        |  | 51  |  | Chairman of the Management Committee                                       
|B. Joseph Rokus        |  | 51  |  | Vice Chairman of the Management Committee                                  
|William G. Bell        |  | 59  |  | Member of the Management Committee                                         
|Stephen P. Donovan Jr. |  | 65  |  | Member of the Management Committee                                         
|Ronald H. Klein        |  | 40  |  | Member of the Management Committee                                         
|Leonard Lieberman      |  | 77  |  | Member of the Management Committee                                         
|Stephen E. Macadam     |  | 45  |  | Member of the Management Committee                                         
|Richard L. Robinson    |  | 76  |  | Member of the Management Committee                                         
|John R. Woodard        |  | 41  |  | Assistant Secretary and Member of the Management Committee                 
|Jeffrey M. Greene      |  | 46  |  | President and Chief Executive Officer andMember of the Management Committee
|Richard P. Sehring     |  | 43  |  | Chief Financial Officer                                                    
|Robert K. Brower       |  | 57  |  | Senior Vice President, Operations Services &Procurement                    
|Louis Lettes           |  | 41  |  | Senior Vice President, General Counsel and Secretary                       
|Robert Walton          |  | 43  |  | Senior Vice President, Beverage & Industrial Container Group               
|Eustace M. Horton      |  | 54  |  | Senior Vice President, Consumer Packaging Group                            
|Douglas A. Smith       |  | 46  |  | Assistant Treasurer and Director of Accounting Operations                  

James P. Kelleyhas served as a member of the management committee since the closing of the
Transactions and has served as Chairman of the management committee since April 2003. Mr. Kelley is President of Vestar Capital Partners, an affiliate of Vestar Capital Partners III, L.P., and was a founding partner of Vestar Capital Partners,
Inc. (Vestar Capital Partners) at its inception in 1988. Vestar Capital Partners specializes in management buyouts, recapitalizations and growth capital investments. Mr. Kelley is a director of several companies in which Vestar
Capital Partners investment funds have significant equity interests, including Reid Plastics Holdings, St. John Knits, Inc., and Cesari Fiorucci S.P.A.

B. Joseph Rokushas served as the Vice Chairman of the management committee since the closing of the Transactions. Since December 1998, Mr. Rokus has served as Chairman of the Boards of Directors of Reid
Plastics Holdings and Reid Plastics. Between 1993 and December 1998, Mr. Rokus served as President and Chief Executive Officer of Reid Plastics Holdings and Reid Plastics. He serves on the Board of Trustees of Pepperdine University and also
serves as Chairman of the Board of Packaging Plus, LLC, formerly known as Berkley Industries, a custom thermoformer that specializes in packaging for both the medical and consumer industries.



29



---

##### Table of Contents

##### Index to Financial Statements

Mr. Rokus received a B.S. from Pepperdine University and an M.B.A. from the University of Southern California.

William G. Bellhas served as a member of the management committee since the closing of the Transactions. Mr. Bell has been the owner and
President of Aqua Filter Fresh, Inc., a bottled water and water filtration company since 1980. Mr. Bell served as the Executive Vice President of Tyler Mountain Water Co. Inc., a bottled water company, from 1985 through 2004 and remains a
management committee member and minority owner. Mr. Bell was also the President of Bell Sales, Inc., a provider of high quality water coolers and water filtration systems, from 1980 to 2000. Mr. Bell is a director of Reid Plastics
Holdings, Aqua Filter Fresh, Inc., Wissahickon Spring Water Company, a bottled water company, Glacier Water Services Inc., a company specializing in water filtration/treatment systems contained in outdoor and indoor vending machines, Clear Mountain
Spring Water LLC, Mountain Valley Water LLC and Bell Sales, Inc. Mr. Bell also served as the Chairman of the International Bottled Water Association, an organization with which he has been affiliated since 1989. In 2002, Mr. Bell was
inducted into the Beverage World Bottled Water Hall of Fame.

Stephen P. Donovan Jr. was appointed to serve on the management
committee beginning January 25, 2005. Mr. Donovan spent thirty-five years with Procter & Gamble Company, a global consumer products company, where he held a variety of senior positions in marketing and general management, most
recently in the position of President of the Global Beverage and North American Food & Beverage segments. He currently serves on the board of directors of Birds Eye Foods, an affiliate of Vestar Capital Partners. Mr. Donovan received a
B.S. from the University of Massachusetts.

Ronald H. Kleinwas appointed by Franklin Plastics to serve on the management committee
following the closing of the Refinancing Transactions. Mr. Klein has served as Senior Vice President, Corporate Development of Dean Foods since February 2002. In mid-1998 Mr. Klein became Vice President, Corporate Development of Dean
Foods, focused primarily on acquisition and divesture transactions and financial planning.

Leonard Liebermanhas served as a member
of the management committee since the closing of the Transactions. Mr. Lieberman was Chairman, President and Chief Executive Officer of Supermarkets General Corporation from 1982 to 1987 and of Outlet Communications, Inc. in 1991. Since 1995,
Mr. Lieberman has served as a consultant to Vestar Capital Partners III, L.P., and its affiliates. Currently, Mr. Lieberman is a director of Sonic Corp., a chain of quick-service drive-ins in the United States, Enterprise NewsMedia LLC,
which owns two daily newspapers and several weekly newspapers in the south Boston area, and Modern Bank, N.A., a New York City based institution focusing on private banking. Mr. Lieberman received a B.A. from Yale University, a J.D. from
Columbia University and participated in the Advanced Management Program at Harvard Business School.

Stephen E. Macadamhas served
as a member of the management committee since August 2001. Mr. Macadam has been the Chief Executive Officer of BlueLinx Holdings Inc. since October 2005. From August 2001 until October 2005, Mr. Macadam served as our President and Chief
Executive Officer. Mr. Macadam previously served with Georgia-Pacific Corporation, an international manufacturer of building products and paper goods, where he held the position of Executive Vice President, Pulp & Paperboard, from July
2000 until August 2001, and the position of Senior Vice President, Containerboard & Packaging, from March 1998 until July 2000. Mr. Macadam held positions of increasing responsibility with McKinsey and Company, Inc., an international
management consulting firm, from 1988 until 1998, culminating in the role of Principal in charge of McKinseys Charlotte, North Carolina operation. Mr. Macadam received a B.S. in Mechanical Engineering from the University of Kentucky, an
M.S. in Finance from Boston College, and an M.B.A. from Harvard Business School, where he was a Baker Scholar. Mr. Macadam is also a director of Bluelinx Holdings Inc., a publicly held distributor of building products.

Richard L. Robinsonhas served as a member of the management committee since January 2000. Mr. Robinson has been Co-CEO of Robinson Dairy,
LLC, a full-line milk and ice cream products company and a wholly owned subsidiary of Dean Foods, a food and beverage company in the United States, since August of 1999. From June 1975 until August 1999, Mr. Robinson was the Chairman and Chief
Executive Officer of



30



---

##### Table of Contents

##### Index to Financial Statements

Robinson Dairy, Inc. Currently, Mr. Robinson is a director of HCA/HealthOne, a Colorado healthcare organization. Mr. Robinson received a B.S. from
Colorado State University. In December 2004, Mr. Robinson received an honorary doctorate from Colorado State University.

John R.
Woodardhas served as a member of the management committee since the closing of the Transactions. Mr. Woodard is a Managing Director of Vestar Capital Partners and is the co-head of Vestars industrial practice. He joined Vestar
Capital Partners in 1998. Between March 1996 and February 1998, he served as a Managing Director in the private equity practice of The Blackstone Group, an investment and advisory firm. From April 1990 to March 1996, Mr. Woodard was a Vice
President of Vestar Capital Partners. Mr. Woodard is currently a director of Duff & Phelps, LLC, Solo Cup Company, Argo-Tech Corporation and Reid Plastics Holdings. Mr. Woodard is a director and a shareholder of A.P. Deauville.
Mr. Woodard received a B.A. from Williams College.

Jeffrey M. Greenehas served as our President and Chief Executive Officer
and as a member of the management committee since October 2005. Prior to October, Mr. Greene served for two years as our Senior Vice President, Consumer Packaging Group. Mr. Greene joined the Company in 2001 as vice president of our
Continental Plastic Containers division. Prior to his time at CCC, Mr. Greene served as Senior Vice President of Operations for Exopack, a producer of paper and plastic packaging, from July 1999 until February 2002. Between 1987 and 1999,
Mr. Greene served in a number of positions of increasing responsibility at Union Camp Corporation, which is now a part of International Paper Company. Mr. Greene received his B.S. from Springfield College and has participated in a number
of executive education programs at the Wharton School and the Kellogg School of Management.

Richard P. Sehringhas served as our
Chief Financial Officer since January 2005. Prior to January, Mr. Sehring served as our Senior Vice President, Finance and Accounting, and Chief Accounting Officer since November 2001. Mr. Sehring served as Vice President Finance and
Administration for LaRoche Industries, Inc., a producer and distributor of a variety of chemicals, from June 2000 until June 2001. Between 1997 and 2000, Mr. Sehring served as Chief Financial Officer, in Frankfurt, Germany, and Vice President
of Finance Neuilly Sur Seine, France for LII Europe SARL, a wholly owned subsidiary of LaRoche Industries, Inc. Mr. Sehring served as Corporate Controller for LaRoche Industries, Inc. from 1994 until 1997, and various financial positions up to
Corporate Controller from 1989 until 1994 with LaRoche Chemicals, Inc. Mr. Sehring received his B.S. in Business Administration with a major in accounting and a minor in finance from Louisiana State University.

Robert K. Browerhas served as our Senior Vice President for Operations Services and Procurement since October 2001. Prior to that date,
Mr. Brower served as Vice President, Strategic Sourcing, for us since May 1999. Mr. Brower served in a variety of positions within the procurement organization of Newell-Rubbermaid Corporation, a producer of nonedible consumer products,
from 1997 until 1999 eventually becoming the Vice President for Global Procurement. Mr. Brower served for 26 years in the United States Army, retiring in 1997 with the rank of Colonel. Mr. Brower received a B.A. and M.A. from the
University of Richmond and an M.B.A. from Long Island University.

Louis Letteshas served as our Senior Vice President since July
2004 and as our General Counsel and Secretary since January 2002. From January 2002 until July 2004, Mr. Lettes had also served as our Vice President. Previously, Mr. Lettes served as Vice President and General Manager of Homestore.com, an
on-line real estate service, from 1999 to 2001. Mr. Lettes served in various positions at Turner Broadcasting System, a producer of global news and entertainment products, from 1992 to 1999 and as an associate at the law firm of
Alston & Bird from 1989 to 1992. Mr. Lettes received an A.B. from Princeton University and a J.D. from Vanderbilt University School of Law. Mr. Lettes is a member of the State Bar of Georgia.

Robert Waltonhas served as our Senior Vice President, Beverage & Industrial Container Group since October 2003. Prior to October,
Mr. Walton served for two years as our Western Regional Vice President, Dairy, Water & Juice division. Mr. Walton joined the Company in January 2002 as vice president of our Western Region. Prior to his time at CCC,
Mr. Walton served as General Manager, Buena Park for Georgia Pacific  Container Board and Packaging Division, a producer of linerboard and corrugated box packaging. Mr. Walton



31



---

##### Table of Contents

##### Index to Financial Statements

served in various capacities with Georgia Pacific including General Manager, Sales Manager, Sales Representative and Accounting Manager. He was employed at
Georgia Pacific from 1989 until February 2002. Mr. Walton received his B.S. degree in Finance from the Marriott School of Management, Brigham Young University.

Eustace M. Horton has served as our Senior Vice President, Consumer Packaging Group, since January 2006. Previously, Mr. Horton served as the Segment General Manager of Automotive and Shipping Systems
Specialty Packaging for International Paper since 1999. Mr. Horton held positions of increasing responsibility with Union Camp Corporation from 1983 until 1999, culminating in the role of General Manager of the Performance Products Group
Container Division in Atlanta, Georgia. Mr. Horton received an A.B. in Economics from Davidson College, and an M.B.A. from the University of North Carolina.

Douglas A. Smithhas served as our Assistant Treasurer and Director of Accounting Operations since July 2002. Prior to that date, Mr. Smith had been our Manager of Accounting since our inception in 1999.
Mr. Smith started working for Plastic Containers, Inc. in 1988 as an accounting supervisor and was later promoted to the position of Manager of Accounting. Plastic Containers, Inc. was merged into Consolidated Container in July 1999.
Mr. Smith received his B.S. in Business Administration with a major in accounting from the University of Nebraska.

Except as
described in this section, there are no arrangements or understandings between any member of the management committee or executive officer and any other person under which that person was elected or appointed to their position.

Following the closing of the Transactions, the management committee established a compensation committee, which now includes Mr. Kelley, who serves
as chairman, Mr. Bell and Mr. Robinson. In addition, the management committee established an audit committee, comprised of Messrs. Lieberman, as chairman, Rokus and Woodard. Since we do not currently have equity securities that are traded
on a securities exchange or other quotation system, we are not required to have an audit committee financial expert. The management committee therefore has not made a determination as to whether any of the members of the audit committee qualify as a
financial expert.

EXECUTIVE SEVERANCE AGREEMENTS

On January 20, 2004, the Company entered into severance agreements with certain of its key employees. Under these agreements, the Company promised to pay, in certain circumstances, severance pay equal to either
100% or 150% (such percentages differing among the employees) of the employees annual base salary in installments consistent with the Companys payroll practices and health and welfare benefits for the period of time in which severance
pay is paid. Circumstances giving rise to these obligations include, among others, (a) termination of the employees employment (other than for Cause, as defined in the agreements, death or disability) within twelve months of a Threshold
Event (which is defined as the termination of Mr. Macadams employment as Chief Executive Officer of the Company) and (b) resignation by the employee for Good Reason (as defined in the agreement) within twelve (12) months of a
Threshold Event. In consideration of such commitments by the Company, each employee agreed to abide by certain restrictive covenants following termination of employment and to execute certain releases in favor of the Company upon termination. These
severance agreements expire on December 31, 2006.

CODE OF ETHICS

We have adopted the Consolidated Container Company Code of Business Conduct, which applies to all members of our management committee, officers and employees. The standards of conduct and ethics are publicly available
on our website at www.cccllc.com. If we make any substantive amendments or grants of waivers to the standards of conduct and ethics, including any implicit waivers that apply to our chief executive officer or chief financial officer, we will
disclose the nature of the amendment or waiver on that website. We may also elect to disclose the amendment or waiver in a report on Form 8-K filed with the SEC.



32



---

##### Table of Contents

##### Index to Financial Statements

In addition, the management committee adopted a Code of Business Conduct and Ethics applicable to all
members of the management committee effective January 25, 2005. This Code, which is also available to the public on our website, provides guidelines on issues such as conflicts of interest, corporate opportunities and confidentiality, among
others.

ITEM 11: EXECUTIVE COMPENSATION

The table below shows the compensation paid or earned by the current and
former Chief Executive Officer and the four other most highly paid executive officers of Consolidated Container Company as of December 31, 2005. For all such officers, the table shows compensation during the years ended December 31, 2005,
2004 and 2003 where applicable:

SUMMARY COMPENSATION TABLE



|                                          |  |      |  |        |         |       |   |                                            |  |                        |  |   |       
|----------------------------------------- |  | ---- |  | ------ | ------- | ----- | - | ------------------------------------------ |  | ---------------------- |  | - | ------
|Name and Principal Position               |  | Year |  | Salary |         | Bonus |   | Number of Securities Underlying Options(1) |  | All Other Compensation
|Stephen E. Macadam (2)                    |  | 2005 |  | $      | 461,752 |       | $ |                                           |  |                       |  | $ | 7,508 
|President and Chief Executive Officer     |  | 2004 |  |        | 540,800 |       |   | 514,000                                    |  | 12,700,000             |  |   | 7,435 
|(resigned in October 2005)                |  | 2003 |  |        | 520,000 |       |   | 280,000                                    |  | 625,000                |  |   | 6,405 
|                                          |  |      |  |        |        
|Jeffrey M. Greene (3)                     |  | 2005 |  |        | 298,077 |       |   | 125,000                                    |  | 4,080,000              |  |   | 76,777
|President and Chief Executive Officer     |  | 2004 |  |        | 224,769 |       |   | 83,000                                     |  | 1,920,000              |  |   | 476   
|(appointed in October 2005)               |  | 2003 |  |        | 205,000 |       |   | 90,000                                     |  | 35,000                 |  |   | 402   
|                                          |  |      |  |        |        
|Robert K. Brower (4)                      |  | 2005 |  |        | 257,692 |       |   | 78,000                                     |  |                       |  |   | 6,371 
|Senior Vice President, Operation Services |  | 2004 |  |        | 249,848 |       |   | 129,000                                    |  | 1,320,000              |  |   | 6,062 
|& Procurement                             |  | 2003 |  |        | 236,900 |       |   | 50,000                                     |  | 40,000                 |  |   | 7,087 
|                                          |  |      |  |        |        
|Richard P. Sehring (5)                    |  | 2005 |  |        | 257,231 |       |   | 78,000                                     |  |                       |  |   | 6,152 
|Chief Financial Officer                   |  | 2004 |  |        | 208,769 |       |   | 76,000                                     |  | 1,320,000              |  |   | 5,789 
|                                          |  | 2003 |  |        | 200,000 |       |   | 40,000                                     |  | 35,000                 |  |   | 5,165 
|                                          |  |      |  |        |        
|Robert Walton (6)                         |  | 2005 |  |        | 217,692 |       |   | 78,000                                     |  |                       |  |   | 6,148 
|Senior Vice President, Beverage &         |  | 2004 |  |        | 208,654 |       |   | 61,000                                     |  | 1,320,000              |  |   | 76,106
|Industrial Container Group                |  | 2003 |  |        | 185,769 |       |   | 35,000                                     |  | 35,000                 |  |   | 348   
|                                          |  |      |  |        |        
|Louis Lettes (7)                          |  | 2005 |  |        | 202,692 |       |   | 40,000                                     |  |                       |  |   | 6,131 
|Senior Vice President,                    |  | 2004 |  |        | 189,615 |       |   | 50,000                                     |  | 330,000                |  |   | 5,707 
|General Counsel & Secretary               |  | 2003 |  |        | 175,000 |       |   | 25,000                                     |  | 20,000                 |  |   | 5,470 

---

|(1) | Included for each year presented are not only those options granted during such year, but also any options that were repriced during such year. Accordingly, because all options
outstanding in 2004 for these individuals were repriced, the 2004 numbers represent total outstanding options at December 31, 2004, and subsume 2003 numbers.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Mr. Macadam joined Consolidated Container Company in August 2001 and resigned in October 2005. Included in the Number of Securities Underlying Options column for
Mr. Macadam are repriced options (625,000 in 2004 and 575,000 in 2003). Included in All Other Compensation for Mr. Macadam is imputed income on company provided life insurance ($950 in 2005, $1,140 in 2004 and $1,080 in 2003) and employer
matching contributions for the Company-sponsored 401(k) plan ($6,558 in 2005, $6,295 in 2004 and $5,325 in 2003).
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Mr. Greene joined Consolidated Container Company in January 2002. Included in the Number of Securities Underlying Options column for Mr. Greene are
repriced options (35,000 in 2004 and 10,000 in 2003). Included in All Other Compensation for Mr. Greene is imputed income on company provided life insurance ($118 in 2005, $130 in 2004 and $402 in 2003), employer matching contributions for the
Company-sponsored 401(k) plan ($7,000 in 2005 and $346 in 2004) and relocation expenses paid by the Company in
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

##### Index to Financial Statements

| | 2005 to cover Mr. Greenes relocation from Spartanburg, South Carolina to Atlanta, Georgia of $69,659.
| | ------------------------------------------------------------------------------------------------------

|(4) | Mr. Brower joined Consolidated Container Company in May 1999. Included in the Number of Securities Underlying Options column for Mr. Brower are repriced options (40,000 in 2004
and 11,000 in 2003). Included in All Other Compensation for Mr. Brower is imputed income on company provided life insurance ($354 in 2005, $389 in 2004 and $1,087 in 2003) and employer matching contributions for the Company-sponsored 401(k)
plan ($6,017 in 2005, $5,673 in 2004 and $6,000 in 2003).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Mr. Sehring joined Consolidated Container Company in November 2001. Included in the Number of Securities Underlying Options column for Mr. Sehring are repriced options (35,000
in 2004 and 30,000 in 2003). Included in All Other Compensation for Mr. Sehring is imputed income on company provided life insurance ($118 in 2005, $130 in 2004 and $389 in 2003) and employer matching contributions for the Company-sponsored
401(k) plan ($6,034 in 2005, $5,659 in 2004 and $4,776 in 2003).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Mr. Walton joined Consolidated Container Company in January 2002. Included in the Number of Securities Underlying Options column for Mr. Walton are repriced options
(35,000 in 2004 and 5,000 in 2003). Included in All Other Compensation for Mr. Walton is imputed income on company provided life insurance ($118 in 2005, $130 in 2004 and $348 in 2003), reimbursement of relocation expenses to cover
Mr. Waltons relocation from Anaheim, California to Atlanta, Georgia ($70,372 in 2004) and employer matching contributions for the Company-sponsored 401(k) plan ($6,030 in 2005 and $5,604 in 2004).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Mr. Lettes joined Consolidated Container Company in January 2002. Included in the Number of Securities Underlying Options column for Mr. Lettes are repriced options
(20,000 in 2004 and 15,000 in 2003). Included in All Other Compensation for Mr. Lettes is imputed income on company provided life insurance ($118 in 2005, $130 in 2004 and $324 in 2003) and employer matching contributions for the
Company-sponsored 401(k) plan ($6,013 in 2005, $5,577 in 2004 and $5,146 in 2003).
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

EMPLOYMENT AGREEMENTS

As of October 17, 2005, we entered into an employment agreement with Jeffrey M. Greene. The employment agreement provides that Mr. Greene will
be employed as our President and Chief Executive Officer for a term of three years. Commencing October 17, 2008, and on each October 17 thereafter, the employment term shall be automatically extended for an additional one-year period,
unless the Company or Mr. Greene provides the other with 60 days written notice of termination. From October 17, 2005, through December 31, 2006, the Company will pay Mr. Greene a base salary of $500,000 annually. Such base
salary will be reviewed annually beginning January 1, 2007, and Mr. Greene shall be entitled to an increase of no less than 4% annually, subject to adjustment by the management committee and subject to earlier termination for
cause. Cause includes, among other things, willful misconduct, his conviction of a felony, or his resignation without good reason. Mr. Greene is entitled to an annual bonus, to be determined in the discretion
of the management committee, with a target of 70% of his base salary. The agreement also provides for a grant of 20 units of Bonus Pool-B of the Long-Term Incentive Plan (described below in this Item 12) and an award of an option to purchase
4,080,000 units under the CCH Option Plan (described below in this Item 12). The agreement also includes certain relocation benefits, including a $150,000 loan as a bridge from the time Mr. Greene purchases a new home near Atlanta, Georgia
to the time he sells his current residence. He may also participate in any executive bonus plan and all employee benefit plans maintained by us.

In the event we terminate Mr. Greene without cause or he resigns for good reason before the employment agreement expires, Mr. Greene will be entitled to receive:



| |  |  | any payments and benefits provided under any plans or programs in which he participated before the termination;
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | payment of the base salary and annual bonus earned in the one year prior to his termination, less the present value of any other severance or termination benefits payable to
Mr. Greene under any other plans of the Company; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | continued employee medical and life insurance plans for the term of any severance payments.
| | - |  | -------------------------------------------------------------------------------------------



34



---

##### Table of Contents

##### Index to Financial Statements

In the event of his death or permanent disability, Mr. Greene or his estate will be entitled to a
reduced compensation package. In addition, Mr. Greene agreed not to disclose any confidential information regarding us and our affiliates, not to be engaged in any business that competes with us, nor to solicit any person who was employed by us
or our affiliates during the twelve months preceding that solicitation for a period of twelve months after the date of his termination of employment.

As of August 13, 2001, we entered into an employment agreement with Stephen E. Macadam. The employment agreement provided that Mr. Macadam would be employed as our President and Chief Executive Officer.
Mr. Macadam resigned his position with us on October 18, 2005.

Option Plans

Following the closing of the Transactions, Holdings adopted a 1999 Unit Option Plan to provide some of our key employees with options to acquire up to
596,206, or 5.5% on a fully diluted basis, of the member units of Holdings. The number of options available under this plan and two amended and restated versions of the plan (collectively referred to as the CCH Option Plan) has since
been increased to 27,690,000 as of March 8, 2005, pursuant to resolutions of the management committee to account for, among other things, the dilution in value of the underlying common units as a result of the issuance of Series B Convertible
Preferred Units in connection with the Refinancing Transactions. Under the CCH Option Plan, Holdings has granted options to certain key employees that represent the right to acquire, in total, 19,237,999 member units of Holdings as of
December 31, 2005. The exact pricing, performance criteria, vesting terms and redemption of options granted under the CCH Option Plan are governed by individual unit option agreements between such employees and Holdings and, if the options are
exercised, the terms of the options will be governed by special unit acquisition, ownership and redemption agreements.

In addition to the
options to purchase member units in Holdings that were granted to some of our key employees under the above plan, certain of our current and former employees hold options to purchase member units of Holdings that were issued in exchange for
previously owned Franklin Plastics options. Under this plan, called the Consolidated Container Holdings LLC Replacement Units Option Plan for Options Issued Pursuant to the Franklin Plastics Inc. 1998 Stock Option Plan, (the
Franklin Replacement Option Plan), the rights to acquire 129,658 member units were outstanding as of December 31, 2005. The compensation committee of the management committee administers each of these option plans.

The table below shows the options granted to the most highly paid executive officers of the Company during the fiscal year 2005:

OPTION GRANTS IN 2005



|                  |  |                                             |  |                                                                |   |    |                       |      |                 |                   |                                                                                                  |   |         |  |   |        
|----------------- |  | ------------------------------------------- |  | -------------------------------------------------------------- | - | -- | --------------------- | ---- | --------------- | ----------------- | ------------------------------------------------------------------------------------------------ | - | ------- |  | - | -------
|                  |  | Number ofSecuritiesUnderlyingOptionsGranted |  | Percentage ofTotal OptionsGranted toEmployees inFiscal Year(2) |   |    | ExercisePricePerShare |      | Expiration Date |                   | Potential Realizable Value atAssumed Annual Rates of Stock PriceAppreciation for Option Term (1)
|Name              |  |                                             |  |                                                                |   | 5% |                       | 10% 
|Jeffrey M. Greene |  | 4,080,000                                   |  | 96.8                                                           | % |    | $                     | 0.05 |                 | December 31, 2015 |                                                                                                  | $ | 128,295 |  | $ | 325,123

---

|(1) | Illustrative, assumes that fair market value of options was equal to $.05/share at date of grant.
|--- | -------------------------------------------------------------------------------------------------

|(2) | Total options used to calculate this percentage includes only options issued as employee compensation, not options issued in connection with our acquisitions, as discussed at Note
12 to the consolidated financial statements.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



35



---

##### Table of Contents

##### Index to Financial Statements

AGGREGATED FISCAL YEAR END OPTION VALUES



|                       |  |                                                               |  |                                                                     |  |             |         |               |   |        
|---------------------- |  | ------------------------------------------------------------- |  | ------------------------------------------------------------------- |  | ----------- | ------- | ------------- | - | -------
|                       |  | Number of securitiesunderlying unexercisedoptions at year-end |  | Value of unexercised in-the-money options at fiscal
year-end ($)(2)
|Name                   |  | Exercisable                                                   |  | Unexercisable                                                       |  | Exercisable |         | Unexercisable
|Stephen E. Macadam (1) |  | 3,523,230                                                     |  |                                                                    |  | $           | 100,682 |               | $ |       
|Jeffrey M. Greene      |  | 936,329                                                       |  | 5,063,671                                                           |  |             | 26,757  |               |   | 144,702
|Robert K. Brower       |  | 756,164                                                       |  | 563,836                                                             |  |             | 21,609  |               |   | 16,112 
|Richard P. Sehring     |  | 671,211                                                       |  | 648,789                                                             |  |             | 19,181  |               |   | 18,540 
|Robert H. Walton       |  | 756,164                                                       |  | 563,836                                                             |  |             | 21,609  |               |   | 16,112 
|Louis Lettes           |  | 264,000                                                       |  | 66,000                                                              |  |             | 7,544   |               |   | 1,886  

---

|(1) | Mr. Macadam resigned on October 18, 2005. His remaining options, if not exercised, will expire one year from his date of termination.
|--- | -------------------------------------------------------------------------------------------------------------------------------------

|(2) | The value is estimated using the Black-Scholes option-pricing model with the following assumptions for options outstanding at December 31, 2005: no dividend yield, no expected
volatility, risk-free interest rate of 4.35%, and a weighted average remaining life of approximately 2.7 years.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Long-Term Incentive Plan

In July 2004, the management committee of Holdings terminated an existing long-term incentive plan and adopted a new long-term
incentive plan (LTIP) for some of the key employees of the Company. Under the LTIP, if a liquidity event were to occur, then the compensation committee of Holdings management committee would approve cash payments to participants
based on formulas which would take into account, among other factors, the appreciation in value of the member units of Holdings, the allocation percentage granted to each participant, and the vesting of each award. As defined in the LTIP, a
liquidity event includes:



| |  |  | the sale of units of Holdings held by Vestar Packaging LLC and its affiliates, for cash or marketable securities, resulting in Vestar Packaging LLC and its affiliates owning
less than a majority of the total voting power of Holdings;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the sale of substantially all of the assets of the Company or of Holdings; or
| | - |  | -----------------------------------------------------------------------------



| |  |  | an initial public offering of the member units of Holdings.
| | - |  | -----------------------------------------------------------

Each participants award is subject to reduction or forfeiture due to certain events including termination of the participants employment with the Company prior to the occurrence of a liquidity event, depending on the reason for
such termination of employment.

The aggregate of all awards granted under the LTIP (which includes two separate pools referred to as Bonus
Pool-A and Bonus Pool-B) is limited to a maximum payout of approximately $11.8 million, which includes maximum potential payouts of approximately $8.8 million under Bonus Pool-A and approximately $3.0 million under Bonus Pool-B. The compensation
committee of Holdings management committee administers the plan. In February 2006, the compensation committee approved a reallocation of Bonus Pool-A shares that were forfeited by three employees upon leaving the Company. Such reallocation
will be made to those Bonus Pool-A participants who are currently employed by the Company. Also in February 2006, the compensation committee approved an advance of a portion of Bonus Pool-A to participants who remain employed through the time of the
advance, which will be paid no later than the end of the first quarter of 2007. The advance will equal 50% of an estimate of Bonus Pool-A. Such estimate will be calculated as if there were a liquidity event on December 31, 2006. Details of the
advance have not been finalized as of the filing of this report.



36



---

##### Table of Contents

##### Index to Financial Statements

The following table shows the awards under our LTIP plan to the most highly paid executive officers of
the Company during the fiscal year 2005. The percentages and estimated payouts in this table reflect Bonus Pool-B only.

LONG-TERM
INCENTIVE PLANSAWARDS IN LAST FISCAL YEAR



|                  |  |                                         |  |                                                       |  |                                                           |  |                |  |        
|----------------- |  | --------------------------------------- |  | ----------------------------------------------------- |  | --------------------------------------------------------- |  | -------------- |  | -------
|                  |  | Number ofShares,Units orOtherRights (%) |  | Performance or Other Period
UntilMaturation or Payoff |  | Estimate Future Payouts Under Non-Stock Based-Price Plans
|Name              |  |                                         |  | Threshold($)                                          |  | Target (1)($)                                             |  | Maximum (2)($)
|Jeffrey M. Greene |  | 20                                      |  | Liquidity Event                                       |  |                                                          |  | 310,606        |  | 601,600

---

|(1) | Target estimated payout was calculated by determining the Companys net equity value as of December 31, 2005. Net equity value, as defined by the LTIP, equals
the enterprise value of the Company less total debt and preferred units.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Maximum estimated payout assumes that the Companys net equity value as of the date of a liquidity event will be at least $25.4 million, which is the net equity
value required under the LTIP for a maximum payout.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Management Committee Compensation

All members of the management committee are reimbursed for their usual and customary expenses incurred in attending all management committee and committee
meetings. Members of the management committee who are also our employees or employees of Vestar Capital Partners, Dean Foods or affiliates of either do not receive additional remuneration for serving as members of the management committee. Each
other member of the management committee receives compensation of $2,500 for each meeting of the management committee that such member attends in person or telephonically and $3,750 for each calendar quarter of service as a member of the management
committee. Additionally, the head of the audit committee is paid an annual service fee of $7,500.

Compensation Committee Interlocks and Insider
Participation

As of March 8, 2006, William Bell, James Kelley and Richard Robinson serve on the compensation committee of the
management committee of Holdings. None of such individuals are employees of the Company. In addition, none of our executive officers served as a member of a board of directors of any other entity that has an executive officer who served on our
compensation committee. For information on the certain relationships between the members of the compensation committee, or their affiliates, and us, see Item 13: Certain Relationships and Related Transactions.

Report of the Compensation committee

Our
compensation program is designed to attract, retain and motivate quality people in a highly competitive business environment. Our annual and long-term incentive compensation strategy is designed to link our long-term strategic objectives to the
compensation of our key executives and managers. Our compensation packages are comprised of base salaries, annual performance-based cash bonuses, and equity based long-term incentives. Our compensation targets are set based on a number of factors
including, but not limited to, compensation practices at companies within our industry and other industries that are similar in terms of their complexity of operations, experience, and skill levels.

Base Salaries. Base salaries of all officers, including the executive officers named in the Summary Compensation Table on page 35, are
reviewed and approved annually by the compensation committee. Salaries are set at levels that are deemed necessary to attract and retain appropriate talent; however, these rates will vary



37



---

##### Table of Contents

##### Index to Financial Statements

due to individual performance, the scope of responsibilities and the competitive nature of the marketplace. The senior leadership team at the Company
received an average of 10.3% annual merit increases during 2005 prior to Jeffrey M. Greenes promotion to President and Chief Executive Officer, at which time his annual salary increased from $260,000 to $500,000.

Annual Incentives. Annual bonuses are earned based on performance under the Companys management incentive program and as approved by the
compensation committee. Payments under the management incentive plan vary based on the achievement of performance targets, including both objective and subjective components, set at the beginning of each year by the Companys senior leadership
team. Performance above or below these targets will result in proportionately higher or lower bonuses.

EBITDA is the primary objective
financial metric used to determine bonuses in the management incentive plan. The subjective component consists of the Chief Executive Officers discretion based on qualitative and quantitative financial and non-financial goals that are set for
the Company as a whole and individually for key employees and are ultimately approved by the compensation committee. Such measures include, but are not limited to, safety, successful project implementation, and performance against department
budgets. The Company as a whole did not achieve the minimum levels of EBITDA for 2005 and 2003, and therefore awards were made only under the subjective components of the plan or contractual agreements. The minimum threshold EBITDA target was
achieved for 2004 performance for the Company as a whole and incentive payments were as per the plan design based on company and business unit performance. A listing of the awards made to the executive officers named in the Summary Compensation
Table can be found on page 31.

Long-Term Incentives through Option Grants. Our unit option plans are intended to align the
incentives of the covered employees with our long-term success by giving us the ability to reward employees for increasing the equity value of the Company and its affiliates. The compensation committee has the authority under each of these plans to
set the terms and conditions of any grants and awards. During 2005, 4,215,000 options were issued to employees (not including options issued in connection with the STC acquisition to former STC shareholders who became Company employees), while
10,646,941 options were forfeited, primarily by Steve Macadam and Tyler Woolson when they left their positions as CEO and CFO, respectively, during the year.

Long-Term Incentive Plan (LTIP).In July 2004, the management committee adopted the LTIP to reward certain key employees of the Company for the appreciation in the value of the Company from the
first quarter of 2002 through the date of a liquidity event. Under the LTIP, if a liquidity event were to occur, then the compensation committee would approve cash payments to participants based on formulas which would take into account, among other
factors, the appreciation in value of the member units of Holdings, the allocation percentage granted to each participant, and the vesting of each award. This plan includes two bonus pools (Bonus Pool-A and Bonus Pool-B). During 2004, the
compensation committee approved awards of 100% of the units in Bonus Pool-A. During 2005, three officers of the Company, Stephen E. Macadam, Tyler L. Woolson and Laura H. Fee, forfeited a portion of their awards under Bonus Pool-A upon leaving the
Company. In addition, during 2005, the compensation committee approved an award of 20% of Bonus Pool-B to Jeffrey M. Greene upon his appointment as President and Chief Executive Officer of the Company. In February 2006, the compensation committee
approved an advance of a portion of the LTIP award that may eventually be earned by participants in Bonus Pool-A. Details of the advance, which will be paid no later than the end of the first quarter of 2007, have not been finalized as of the filing
of this report.

Chief Executive Officer Compensation. Jeffrey M. Greene, the President and Chief Executive Officer of the Company,
participates in the compensation programs described in this report. His cash compensation for 2005, 2004 and 2003 is summarized in the Summary Compensation Table.

The committees determination of Mr. Greenes compensation in 2005 was based on an assessment of base salaries for executives of a similar caliber of talent. Mr. Greenes annual incentive
payment for 2005 was



38



---

##### Table of Contents

##### Index to Financial Statements

determined by the management committee in light of the Companys financial performance compared to plan and based on a discretionary assessment of his
performance during the year.

Mr. Greenes base salary, annual bonus and equity incentives are intended to keep his compensation
competitive with executives with similar skill sets and experience and to align his financial interests significantly with the overall success of the Company.

Respectfully submitted,

THE COMPENSATION COMMITTEE

James P. Kelley, Chairman

William G. Bell

Richard L. Robinson

ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Holdings is the beneficial owner of all of the equity of the Company. Holdings address is 3101 Towercreek Parkway, Suite 300, Atlanta, Georgia 30339.

Provided below is information as of March 8, 2006, the most recent date practicable, concerning the beneficial ownership of the member units and the economic interests in Holdings by:



| |  |  | each person known by us to be the beneficial owner of more than 5% of the member units of Holdings;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | each member of the management committee of Holdings, which effectively serves as the management committee of the Company;
| | - |  | -------------------------------------------------------------------------------------------------------------------------



| |  |  | each of the named executive officers of the Company, as listed on the Summary Compensation Table; and
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | the officers and members of the management committee as a group.
| | - |  | ----------------------------------------------------------------



39



---

##### Table of Contents

##### Index to Financial Statements

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT



|                                     |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|------------------------------------ |  | --------------------------------------------- |  | ------------------------------------------ | - |  | ------------------------------------------------------------- |  | -------------------------------------------------- | -
|Name and Address of Beneficial Owner |  | Number of Common Units Beneficially Owned (1) |  | Percentage of Common Units Outstanding (1) |   |  | Number of Series B Preferred Units Beneficially Owned (1)(13) |  | Percentage of Series B Preferred Units Outstanding |  
|5 % Equity Holders:                  |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|Vestar Packaging LLC (2)             |  | 2,050,000                                     |  | 16.47                                      | % |  |                                                              |  |                                                   |  
|Seventeenth Street Plaza             |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|1225 17th Street, Suite 1660         |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|Denver, Colorado 80202               |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|                                     |  |                                               |  |                                           
|Reid Plastics Holdings, Inc. (3)     |  | 3,050,000                                     |  | 24.51                                      | % |  |                                                              |  |                                                   |  
|Seventeenth Street Plaza             |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|1225 17th Street, Suite 1660         |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|Denver, Colorado 80202               |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|                                     |  |                                               |  |                                           
|Franklin Plastics, Inc. (4)          |  | 5,568,513                                     |  | 44.75                                      | % |  | 11,956.889                                                    |  | 26.57                                              | %
|2515 McKinney Avenue, Suite 1200     |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|Dallas, Texas 75201                  |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|                                     |  |                                               |  |                                           
|Vestar CCH LLC (5)(6)                |  | 1,671,284                                     |  | 13.43                                      | % |  | 33,043.111                                                    |  | 73.43                                              | %
|Seventeenth Street Plaza             |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|1225 17th Street, Suite 1660         |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|Denver, Colorado 80202               |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|                                     |  |                                               |  |                                           
|Vestar CCH Preferred LLC (6)         |  |                                              |  |                                           |   |  | 33,043.111                                                    |  | 73.43                                              | %
|Seventeenth Street Plaza             |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|1225 17th Street, Suite 1660         |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|Denver, Colorado 80202               |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|                                     |  |                                               |  |                                           
|Tyler L. Woolson (6)                 |  | 100,000                                       |  | *                                          |   |  | 33,043.111                                                    |  | 73.43                                              | %
|133 Peachtree Street NE              |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|Atlanta, Georgia 30303               |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|                                     |  |                                               |  |                                           
|Laura H. Fee (6)(11)                 |  | 242,301                                       |  | 1.91                                       | % |  | 33,043.111                                                    |  | 73.43                                              | %
|2261 Brookhollow Plaza Dr. #109      |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|Arlington TX 76006                   |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  



|                                                                                  |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|--------------------------------------------------------------------------------- |  | --------------------------------------------- |  | ------------------------------------------ | - |  | ------------------------------------------------------------- |  | -------------------------------------------------- | -
|                                                                                  |  | Number of Common Units Beneficially Owned (1) |  | Percentage of Common Units Outstanding (1) |   |  | Number of Series B Preferred Units Beneficially Owned (1)(13) |  | Percentage of Series B Preferred Units Outstanding |  
|Named Executive Officers and Management Committee Members:                        |  |                                               |  |                                            |   |  |                                                               |  |                                                    |  
|James P. Kelley (2)(3)(5)(6)(7)                                                   |  | 6,771,284                                     |  | 54.42                                      | % |  | 33,043.111                                                    |  | 73.43                                              | %
|B. Joseph Rokus (3)(6)                                                            |  | 3,050,000                                     |  | 24.51                                      | % |  | 33,043.111                                                    |  | 73.43                                              | %
|William G. Bell (6)                                                               |  | 1,686                                         |  | *                                          |   |  | 33,043.111                                                    |  | 73.43                                              | %
|Stephen P. Donovan                                                                |  |                                              |  |                                           |   |  |                                                              |  |                                                   |  
|Ronald H. Klein (4)(8)                                                            |  | 5,568,513                                     |  | 44.75                                      | % |  | 11,956.889                                                    |  | 26.57                                              | %
|Leonard Lieberman (2)(3)(5)(6)(9)                                                 |  | 6,771,284                                     |  | 54.42                                      | % |  | 33,043.111                                                    |  | 73.43                                              | %
|Stephen E. Macadam (6)(11)                                                        |  | 3,523,230                                     |  | 22.07                                      | % |  | 33,043.111                                                    |  | 73.43                                              | %
|Richard L. Robinson (6)                                                           |  | 1,686                                         |  | *                                          |   |  | 33,043.111                                                    |  | 73.43                                              | %
|John R. Woodard (2)(3)(5)(6)(10)                                                  |  | 6,771,284                                     |  | 54.42                                      | % |  | 33,043.111                                                    |  | 73.43                                              | %
|Jeffrey M. Greene (11)                                                            |  | 1,353,863                                     |  | 9.81                                       | % |  |                                                              |  |                                                   |  
|Richard P. Sehring (6)(11)                                                        |  | 804,099                                       |  | 6.07                                       | % |  | 33,043.111                                                    |  | 73.43                                              | %
|Robert K. Brower (11)                                                             |  | 873,271                                       |  | 6.56                                       | % |  |                                                              |  |                                                   |  
|Louis Lettes (6)(11)                                                              |  | 322,209                                       |  | 2.52                                       | % |  | 33,043.111                                                    |  | 73.43                                              | %
|Robert H. Walton (6)(11)                                                          |  | 873,271                                       |  | 6.56                                       | % |  | 33,043.111                                                    |  | 73.43                                              | %
|All Officers and Members of the Management Committee As a Group (15 persons) (12) |  | 20,193,112                                    |  | 99.50                                      | % |  | 45,000.000                                                    |  | 100.0                                              | %



40



---

##### Table of Contents

##### Index to Financial Statements

---

|* | Indicates less than 1.0% ownership
|- | ----------------------------------

|(1) | The amounts and percentage of common and preferred units beneficially owned are reported on the basis of regulations of the Commission governing the determination of beneficial
ownership of securities. Under the regulations, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which includes the power to vote or to direct the voting of that security,
or investment power, which includes the power to dispose of or to direct the disposition of that security. A person is also deemed to be a beneficial owner of any securities of which that person has a right to acquire beneficial
ownership within 60 days. Under these rules, more than one person may be deemed a beneficial owner of the same securities and a person may be deemed to be a beneficial owner of securities as to which he has no economic interest.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Vestar Packaging LLC, a Delaware limited liability company, is 69.4% owned by Vestar Capital Partners III, L.P., 4.9% owned by Vestar Reid LLC, 1.1% owned by Holdings, 8.0% owned by
BT Capital Investors, L.P., an affiliate of Deutsche Bank Securities Inc., 8.0% owned by DLJ Private Equity Partners Fund, L.P., DLJ Fund Investment Partners II, L.P., DLJ Private Equity Employees Fund, L.P. and DLJ Capital Partners I, LLC, each an
affiliate of Donaldson, Lufkin & Jenrette Securities Corporation, and some employees of Donaldson, Lufkin & Jenrette Securities Corporation, 0.16% owned by Leonard Lieberman, 0.05% owned by John R. Woodard and 8.4% owned by other
persons. Vestar Reid LLC, a Delaware limited liability company, is 94.2% owned by Vestar Capital Partners III, L.P., 3.3% owned by Holdings and 2.5% owned by other persons. In addition, each of James P. Kelley and John R. Woodard is a Vice President
of Vestar Associates Corporation III. Vestar Associates Corporation III is the sole general partner of Vestar Associates III, L.P. Vestar Associates III, L.P., is the sole general partner of Vestar Capital Partners III, L.P. Vestar Capital Partners
III, L.P. controls Vestar Packaging LLC, which owns 16.6% of the common units in Holdings, and is the 94.2% owner of Vestar Reid LLC, which owns 82.8% of Reid Plastics Holdings, Inc., which, in turn, owns 24.7% of the common units in Holdings.
Mr. Lieberman has a 0.03% interest in Vestar Capital Partners III, L.P.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Reid Plastics Holdings, Inc., a Delaware corporation, is 82.8% owned by Vestar Reid LLC, 13.8% owned by B. Joseph Rokus, and 3.5% owned by others. Vestar Reid LLC, a Delaware
limited liability company, is 94.2% owned by Vestar Capital Partners III, L.P., 3.3% owned by Holdings and 2.5% owned by other persons. Mr. Rokus, as a direct owner of Reid Plastics Holdings, Inc., may be deemed to share beneficial ownership of
Reid Plastics Holdings, Inc.s member units of Holdings. Mr. Rokus disclaims this beneficial ownership.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Franklin Plastics, Inc., a Delaware corporation, is 99% owned (on an as-converted basis after conversion of Series B Convertible Preferred Units) by Franklin Holdings, Inc. f/k/a
Continental Can Company, Inc.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Vestar CCH LLC, a Delaware limited liability company, is 96.4% owned by Vestar Capital Partners III, L.P., 0.07% owned by Leonard Lieberman, 0.08% owned by John R. Woodard, and
3.42% owned by others.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Vestar CCH Preferred LLC, a Delaware limited liability company, is 90.46% owned by Vestar CCH LLC, 1.12% owned by Vestar CCH Investors LLC, 4.63% owned by B. Joseph Rokus, 1.59%
owned by DLJ Private Equity Partners Fund, L.P., DLJ Fund Investment Partners II, L.P., DLJ Private Equity Employees Fund, L.P. and DLJ Capital Partners I, LLC, each an affiliate of Donaldson, Lufkin & Jenrette Securities Corporation, and
some employees of Donaldson, Lufkin & Jenrette Securities Corporation, 1.51% owned by Mr. Macadam, 0.15% owned by Mr. Tyler L. Woolson, 0.08% owned by Mr. Sehring, 0.08% owned by Mr. Walton, 0.12% owned by
Ms. Laura H. Fee, 0.05% owned by Mr. Lettes, 0.08% owned by Richard L. Robinson, 0.02% owned by William G. Bell and 0.12% owned by others. Mr. Woolson, formerly our Chief Financial Officer, resigned effective January 14,
2005. Ms. Fee, formerly our Senior Vice President, Human Resources, left the Company September 2, 2005. Vestar Capital Partners III, L.P. is the managing member of Vestar CCH LLC and Vestar CCH Investors LLC, and owns 100% of Vestar CCH
Investors LLC. Messrs. Kelley, Woodard, Bell, Robinson, Rokus, Macadam, Woolson, Sehring, Lettes and Walton and Ms. Fee may be deemed to share beneficial ownership of the member units of Holdings held by Vestar CCH Preferred LLC. Messrs.
Kelley, Woodard, Bell, Robinson, Rokus, Macadam, Woolson, Sehring, Lettes and Walton and Ms. Fee disclaim this beneficial ownership.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



41



---

##### Table of Contents

##### Index to Financial Statements

|(7) | Mr. Kelley, as an executive officer of Vestar Associates Corporation III, L.P., may be deemed to share beneficial ownership of the membership units of Holdings held by each of
Vestar CCH LLC, Vestar Packaging LLC, Vestar CCH Preferred LLC and Reid Plastics Holdings, Inc. Mr. Kelley disclaims this beneficial ownership.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Mr. Klein, as an executive officer of Dean Foods, may be deemed to share beneficial ownership of the member units of Holdings held by Franklin Plastics, Inc. Mr. Klein
disclaims this beneficial ownership.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | Mr. Lieberman, as an owner of Vestar Packaging LLC and Vestar Capital Partners III, L.P. may be deemed to share beneficial ownership of the member units of Holdings held by
each of Vestar CCH LLC, Vestar Packaging LLC, Vestar CCH Preferred LLC and Reid Plastics Holdings, Inc. Mr. Lieberman disclaims this beneficial ownership.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(10) | Mr. Woodard, as an executive officer of Vestar Associates Corporation III, L.P. and as an owner of each of Vestar Packaging LLC and Vestar CCH LLC, may be deemed to share
beneficial ownership of the member units of Holdings held by each of Vestar CCH LLC, Vestar Packaging LLC, Vestar CCH Preferred LLC and Reid Plastics Holdings, Inc. Mr. Woodard disclaims this beneficial ownership.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(11) | The number of common units beneficially owned represents presently exercisable options (including those that have vested as of March 8, 2006, and those that will vest within 60
days of March 8, 2006) to purchase common units of Holdings.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(12) | The officers and members of the management committee of Holdings as a group own, in total, 3,372 common units and presently exercisable options to purchase 7,749,943 common units of
Holdings. See above footnotes for individual information on deemed beneficial ownership.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(13) | The Series B Convertible Preferred Units are convertible into shares of the common units of Holdings. Upon such conversion, the holders of such converted units would own in the
aggregate approximately 95% of the then outstanding units of Holdings in addition to their common unit holdings set forth above. For a description of the Series B Convertible Preferred Units, see Certain Relationships and Related
TransactionsSeries B Convertible Preferred Units.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Equity Compensation Plan Information

The following table provides aggregate data on outstanding and available options under our equity compensation plans as of December 31, 2005:



|                                                           |  |                                                                                           |  |                                                                             |      |                                                                                                                                        |          
|---------------------------------------------------------- |  | ----------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------- | ---- | -------------------------------------------------------------------------------------------------------------------------------------- | ---------
|Plan Category                                              |  | Number ofsecurities to beissued uponexercise
ofoutstandingoptions, warrantsand rights (a) |  | Weighted-averageexercise price
ofoutstandingoptions, warrantsand rights (b) |      | Number
ofsecuritiesremainingavailable for futureissuance underequitycompensationplans (excludingsecurities reflectedin column (a)) (c)
|Equity compensation plan approved by security holders (1)  |  | 19,367,657                                                                                |  | $                                                                           | 0.08 |                                                                                                                                        | 8,452,001
|Equity compensation plans not approved by security holders |  | n/a                                                                                       |  |                                                                             | n/a  |                                                                                                                                        | n/a      
|                                                           |  |                                                                                           |  |                                                                             |      |                                                                                                                                        |          
|Total                                                      |  | 19,367,657                                                                                |  | $                                                                           | 0.08 |                                                                                                                                        | 8,452,001

---

|(1) | This number includes 19,237,999 options issued under the CCH Option Plan and 129,658 options issued under the Franklin Replacement Option Plan. Upon any exercise of options under
the latter plan, Franklin Plastics will transfer to Holdings, for cancellation without payment, a number of units equal to the number of units issued to the individual exercising the option.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



42



---

##### Table of Contents

##### Index to Financial Statements

ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Summarized below are the material terms and
provisions of material agreements and arrangements that relate to the Company as of December 31, 2005, and which involve directors, officers, certain significant beneficial owners of the securities of Holdings, and their family members that
involved in excess of $60,000.

Limited Liability Company Agreement of Consolidated Container Holdings

Simultaneously with the closing of the Transactions, Vestar Packaging LLC, Reid Plastics Holdings, Inc. and Franklin Plastics, Inc. entered into a limited
liability company agreement of Holdings, our sole member, which was amended and restated in connection with the Refinancing Transactions.

The limited liability company agreement was further amended in December 2004 to modify the formula for determining whether the issuance of management options at any given time exceeds 9% of total equity (for purposes of, among other things,
determining whether an option grant would be considered a Major Decision). Under this amendment, the part of the formula defining total equity was expanded to include the total number of units outstanding, on a fully diluted,
as-converted basis after giving effect to the Series B Convertible Preferred Units issued in connection with the Refinancing Transactions.

The limited liability company agreement was further amended in January 2005 to increase the foregoing percentage from 9.0% to 10.1% to enable the Company to grant options in connection with the acquisition of STC, as described in Note 2 to
the consolidated financial statements.

The limited liability company agreement of Holdings provides for its management, non-compete
arrangements, transfer restrictions and related matters.

Management

The management committee of Holdings has general powers of supervision, direction and control over the business of Holdings, us and our subsidiaries. The management committee currently consists of ten members. As of
March 8, 2006, six of the members were appointed by or serving at the request of Vestar CCH Preferred LLC, James P. Kelley, John R. Woodard, Leonard Lieberman, B. Joseph Rokus, Stephen E. Macadam and Stephen P. Donovan Jr., and two were
appointed by Franklin Plastics, Inc., Ronald H. Klein and Richard L. Robinson. Of the remaining two members, one is our current chief executive officer, Jeffrey M. Greene, and one is an independent member, William G. Bell.

A majority of the members of the management committee, including the affirmative vote of at least one Franklin Plastics-appointed member and one Vestar
CCH Preferred-appointed member, is required for certain decisions by the management committee. These decisions include, among others, the following:



| |  |  | issuing any equity securities, other than private offerings that, in the aggregate, do not exceed $50 million and issuances under Holdings option plan;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | accepting or requiring additional capital contributions;
| | - |  | --------------------------------------------------------



| |  |  | incurring debt in excess of $80 million;
| | - |  | ----------------------------------------



| |  |  | selling, pledging or granting a security interest in all or substantially all of our assets;
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | acquiring any business or assets having a value, individually or in aggregate, in excess of $80 million, excluding acquisitions of raw materials and supplies in the ordinary course
of business;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | selling any operations or assets having a value, individually or in aggregate, in excess of $80 million, excluding sales or other dispositions of inventory in the ordinary course of
business;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | entering into or amending any agreement with a member or its affiliate; and
| | - |  | ---------------------------------------------------------------------------



| |  |  | expanding the scope of business beyond the plastic packaging business.
| | - |  | ----------------------------------------------------------------------



43



---

##### Table of Contents

##### Index to Financial Statements

Non-Competition Arrangements

Reid Plastics Holdings and its affiliates (collectively, Reid), Franklin Plastics and its affiliates (collectively, Franklin Plastics) and entities controlled by Vestar Equity Partners, L.P. or
Vestar Capital Partners III, L.P. (collectively, Vestar) are subject to non-competition arrangements limiting their ability to compete in the business for plastic packaging products and plastic bottles for dairy, water, juice or other
beverages in the same geographical area served by the companies that formed us (prior to the Transactions) or the geographical area served by Holdings, us and our subsidiaries since the Transactions. In general, these geographic areas are in the
United States, Mexico and Canada. The non-competition arrangements applying to Franklin Plastics and its affiliates will terminate upon the date on which Franklin Plastics and its affiliates, in the aggregate, cease to own at least 10% of the member
units of Holdings. The non-competition arrangements applying to Vestar and its affiliates as well as those applying to Reid and its affiliates will terminate upon the date on which the Vestar entities that are members of Holdings and Reid, in the
aggregate, cease to own at least 10% of the member units of Holdings. The following exceptions apply to these non-competition arrangements:



| |  |  | Franklin Plastics may continue to operate certain Puerto Rico plastic operations that were not contributed to us in the Transactions.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Certain affiliates of Franklin Plastics may manufacture plastic packaging products solely for their own use.
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | In connection with future acquisitions, Franklin Plastics may operate any plastic packaging operations that it acquires and that generated 50% or less of the revenue of that
acquired business for the preceding twelve months, provided that Franklin Plastics:
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | offers to sell the competing plastic packaging operations to us within six months of that acquisition at a mutually acceptable purchase price; or
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | if a purchase price cannot be agreed upon, sells the competing plastic packaging operations to an unaffiliated third party within twelve months of that acquisition.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Vestar and its affiliates may make (a) a non-controlling equity investment in a competing business if that equity investment is for less than $75 million and (b) a
non-controlling, non-equity investment in a competing business.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Vestar and its affiliates, excluding Reid Plastics Holdings, may operate any plastic packaging operations that either:
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | constitute 50% or less of the revenue of that acquired business and generate less than $25 million in revenue for the twelve month period prior to that acquisition;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | constitute 50% or less of the revenue of that acquired business, provided that Vestar Packaging LLC or its appropriate affiliate (a) offers to sell the competing plastic
packaging operations us within six months of that acquisition, or (b) sells the competing plastic packaging operations to an unaffiliated third-party within twelve months of that acquisition, if an agreement with us cannot be reached; or
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | are in a product category in which we and our subsidiaries have less than $25 million in revenues.
| | - |  | --------------------------------------------------------------------------------------------------

Series B Convertible Preferred Units

In 2004, Holdings sold a total of 45,000 Series B Convertible
Preferred Units to Vestar CCH Preferred LLC, an affiliate of Vestar Capital Partners III, L.P., and to Franklin Plastics, Inc., an affiliate of Dean Foods, for $1,000 per unit in cash. Certain named executive officers of our Company and members of
the Holdings management committee subsequently invested in Vestar CCH Preferred LLC, purchasing in the aggregate approximately 6.7% of such entity. See the table Security Ownership of Certain Beneficial Owners and Management at
Item 12 above. The Series B Convertible Preferred Units, which are senior to the outstanding common units, have an initial liquidation preference of $1,000 that will increase annually by 16%. The Series B Convertible Preferred Units are
convertible at any time into common units at the option of the holder or into a combination of Series C Preferred Units and common units on the third and fourth anniversaries of their



44



---

##### Table of Contents

##### Index to Financial Statements

issuance. The Series C Preferred Units, which are transferable and entitled to registration rights, have similar terms to the Series B Convertible Preferred
Units except, among other things, (i) the liquidation preference of the Series C Preferred Units will increase annually by 14%, (ii) the Series C Preferred Units do not have preemptive rights, and (iii) the Series C Preferred Units
are not convertible into common units and do not have anti-dilution rights. Subject to the terms of the new senior credit facilities, the indenture governing our senior subordinated notes and the indenture governing the senior secured notes,
Holdings is required to redeem the Series B Convertible Preferred Units and the Series C Preferred Units upon certain insolvency events or upon the sale, disposition or other transfer of all or substantially all of the assets of Holdings and its
subsidiaries. In addition, Holdings shall redeem, at the option of each holder, the Series B Convertible Preferred Units and the Series C Preferred Units, to the extent not prohibited by the Companys new senior credit facilities, the indenture
governing our senior subordinated notes and the indenture governing the senior secured discount notes, (i) immediately following an initial public offering of equity securities of Holdings or (ii) immediately prior to a change of control.
As part of the Refinancing Transactions, Holdings made a capital contribution to us of the $45.0 million in proceeds received from the sale of the Series B Convertible Preferred Units.

Management Agreement

We entered into a management agreement on April 29, 1999, which was
amended on September 1, 2003, with Holdings and Vestar Capital Partners, relating to our management and the management of Holdings. Under the management agreement, Holdings and we paid Vestar Capital Partners an aggregate fee of $5 million and
reimbursed Vestar Capital Partners for all out-of-pocket expenses incurred by it in connection with the closing of the Transactions. In addition, Vestar Capital Partners has been providing on-going management services to Holdings and us since the
closing of the Transactions, including strategic, financial planning and advisory services. For these services, we pay Vestar Capital Partners an annual fee of the greater of $500,000 or 0.42% of the prior years earnings before interest,
taxes, depreciation and amortization, as defined in the management agreement, of us, Holdings, and their subsidiaries on a consolidated basis, and we reimburse Vestar Capital Partners for all out-of-pocket expenses incurred by it in connection with
these services. The management agreement will terminate upon the earlier of Vestar Packaging, Vestar Capital Partners III, L.P., their members, the partners therein and their respective affiliates collectively owning less than 25% of the member
units of Holdings or following the closing of an initial public offering of Holdings. Holdings and the Company have also agreed to indemnify Vestar Capital Partners against some of the liabilities and costs incurred in connection with its
engagement.

Limited Liability Company Agreement of Consolidated Container Company

Simultaneously with the closing of the Transactions, Holdings, as our sole member, entered into a limited liability company agreement for the governance
of the Company. As our sole member, Holdings, through its management committee, manages us under this agreement.

Supply Agreements

In July 1999, we entered into agreements to supply Suiza Foods Corporation, now known as Dean Foods, with bottles and bottle components. The prices for
bottles are based on the prices that were in effect in July 1999 between Suiza Foods Corporation and us and are subject to adjustments based on changes in raw material, manufacturing and delivery costs. The HDPE and PET bottle supply agreements are
scheduled to expire on July 2, 2006. In June 2004, we amended and restated our bottle components agreement with Dean Foods, providing for, among other things, an expiration date of December 31, 2006. We had sales to Dean Foods of
approximately $231.2 million for the year ended December 31, 2005, including both bottle and resin sales.

Trademark License Agreement

Simultaneously with the closing of the Transactions, Holdings and we, which are referred to collectively in this description as the
licensee, entered into a trademark license agreement with Continental Can Company, Inc.,



45



---

##### Table of Contents

##### Index to Financial Statements

then a wholly owned subsidiary of Suiza Foods Corporation, now known as Dean Foods. Continental Can granted licensee a non-exclusive license to use some of
its trademarks in the United States. The trademark license will be royalty free as long as Dean Foods directly or indirectly owns 10% or more of licensee. Licensee will be required to pay Continental Can an annual trademark-licensing fee of $100,000
if Dean Foods directly or indirectly owns less than 10% of Licensee. For the year ended December 31, 2005, no amounts were paid under this agreement. This agreement shall remain effective until the parties agree otherwise.

Assumption Agreement

Simultaneously with the closing
of the Transactions, Holdings and we entered into an assumption agreement with Reid Plastics Holdings to assume all of Reid Plastics Holdings obligations to B. Joseph Rokus under various agreements entered into between 1997 and 1999. The
agreement, relating to the 1997 acquisition of a controlling interest in Reid Plastics Holdings by Vestar Reid, called for payments of up to $3.4 million if specified investment returns of Reid Plastics are achieved, and up to $4.8 million upon an
initial public offering of Reid Plastics Holdings, if specified investment returns are achieved, or specified qualified sales of Reid Plastics Holdings by Vestar Reid, the parent of Reid Plastics Holdings and a controlled affiliate of Vestar Capital
Partners III, L.P. Holdings has agreed to indemnify Suiza Foods Corporation, now known as Dean Foods, for some of these payments. We made no payment for the year ended December 31, 2005 under the terms of the 1997 agreement.

In 2003, we renegotiated certain agreements that Reid Plastics Inc. and/or Reid Plastics Holdings entered into with Mr. Rokus including his 1998
employment agreement. Under the 2003 agreement, we agreed to pay Mr. Rokus a payment of $100,000 in 2003 in lieu of various compensation and benefits that would have come due to Mr. Rokus. We further agreed to make annual payments through
2014 in lieu of providing Mr. Rokus with health insurance coverage that would have been required under earlier agreements. In sum, we paid Mr. Rokus $18,000 in 2005 and $16,500 under this agreement in 2004.

In a letter agreement dated September 20, 2000, between the Company and Mr. Rokus, Mr. Rokus agreed to refrain from making sales of any
products, with certain exceptions, to any person or entity that is a customer or competitor of CCC in consideration for CCCs consent to Mr. Rokuss acquisition of Omni Plastics, Inc. Such non-compete obligations will terminate when
Mr. Rokus ceases to serve as Vice Chairman of Holdings management committee.

Additional Matters

William G. Bell, a member of the management committee, owns 51% of Aqua Filter Fresh, Inc., of which Mr. Bell is currently a director. Mr.
Bells wife, children and a trust Mr. Bell established for his grandchildren own 24% of Aqua Filter Fresh. Aqua Filter Fresh has purchased containers from us at market prices and terms. In 2005, these purchases amounted to approximately $1.0
million.

In addition, Aqua Filter Fresh wholly owns Bell Sales, Inc., of which Mr. Bell is a past President and is currently a
director. Mr. Bells son is President of Bell Sales. Bell Sales purchases and resells containers on behalf of us. In 2005, we paid Bell Sales approximately $0.1 million in commissions.

Until December 31, 2004, Mr. Bell served as Executive Vice President of Tyler Mountain Water Company, Inc., which purchases containers from us
at market prices and terms. Mr. Bell retired as Executive Vice President effective December 31, 2004, but remains on the management committee and continues to own 8.9% of Tyler Mountain Water. In 2005, these purchases by Tyler Mountain
Water and its subsidiaries amounted to less than $0.1 million.

Mr. Bell is also a director of Wissahickon Spring Water Company, which
purchases containers from us. In 2005, these purchases amounted to $6.0 million.

B. Joseph Rokus, a member of the management committee, is
a trustee of Rokus Capital, of which his five minor children collectively own 100%. Rokus Capital is a 7.7% shareholder of Packaging Plus, LLC, whose



46



---

##### Table of Contents

##### Index to Financial Statements

predecessor, Berkeley Industries, purchased Omni Plastics in 2001. Omni Plastics and Reid Plastics, Inc., entered into a contract as of February 10,
1997, amended as of October 28, 1998, whereby Omni agreed to supply Reid Plastics, now doing business as Consolidated Container Company, with valves. We paid Omni approximately $1.1 million and paid Packaging Plus approximately $0.8 million for
such valves in 2005. Additionally, we had sales to Packaging Plus, LLC of $0.3 million in 2005.

Richard L. Robinson, a member of the
management committee, is co-CEO of Robinson Dairy LLC, a wholly owned subsidiary of Dean Foods. Robinson Dairy purchased bottles and resin from us in 2005 totaling approximately $2.6 million.

John R. Woodard is a director and a 1.8% fully diluted, 1.3% primary shareholder of A.P. Deauville. In March 2006, we entered into a three-year agreement
to supply A.P. Deauville with containers.

ITEM 14: PRINCIPAL ACCOUNTANT FEES AND SERVICES

Audit Fees

The aggregate fees billed by Deloitte & Touche LLP (Deloitte) for the fiscal years ended December 31, 2005 and 2004 (in
thousands):



|                       |  |      |     |      |   |    
|---------------------- |  | ---- | --- | ---- | - | ---
|                       |  | 2005 |     | 2004
|Audit Fees (1)         |  | $    | 426 |      | $ | 396
|Audit Related Fees (2) |  |      |    |      |   | 123
|Tax Fees (3)           |  |      | 254 |      |   | 239
|                       |  |      |     |      |   |    
|TOTAL FEES             |  | $    | 680 |      | $ | 758
|                       |  |      |     |      |   |    

---

|(1) | Audit Fees include the aggregate fees billed for professional services rendered by the principal accountant for the audit of the Companys annual financial statements and the
review of financial statements included in the Companys quarterly financial statements.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Audit Related Fees includes services related to obtaining a consent for and review of the S-4 filing of the senior secured discount notes issued as a part of the Refinancing
Transactions.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Tax Fees includes the aggregate fees billed for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning. Included in this balance
are fees associated with tax services provided on behalf of certain members of Holdings in the amounts of approximately $97,000 and $122,000 in 2005 and 2004, respectively.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Approval of the audit committee is required (and was obtained for calendar year 2005) for Deloitte to continue as the Companys primary auditors.
Additionally, the audit committees approval is required for all non-audit work performed by Deloitte for the Company. For calendar year 2005, the audit committee gave approval for up to $250,000 to be spent by the Company in order to retain
Deloitte to perform tax related work so long as the audit committee is apprised of each of the specific projects being worked on and so long as none of the work relates to the formation of tax shelters and/or the formation of special purpose
entities for purposes of facilitating off-balance sheet transactions or arrangements. In addition to the spending limit of $250,000, the audit committee also approved acquisition-related projects on a case-by-case basis, which totaled approximately
$16,000 in 2005.

In considering the nature of the services provided by the independent auditor, the audit committee determined that such
services are compatible with the provision of independent audit services. The audit committee discussed these services with the independent auditor and Company management to determine that they are permitted under the rules and regulations
concerning auditor independence promulgated by the SEC to implement the Sarbanes-Oxley Act of 2002, as well as the American Institute of Certified Public Accountants.



47



---

##### Table of Contents

##### Index to Financial Statements

ITEM 15: EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1) Financial Statements

INDEX TO FINANCIAL STATEMENTS



|                                                                                                                              |  |     
|----------------------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                              |  | Page
|Consolidated Container Company LLC                                                                                            |  |     
|                                                                                                                              | 
|Report of Independent Registered Public Accounting Firm                                                                       |  | F-1 
|                                                                                                                              | 
|Consolidated Balance Sheets (Restated) as of December 31, 2005 and 2004                                                       |  | F-2 
|                                                                                                                              | 
|Consolidated Statements of Operations and Comprehensive Loss (Restated) for the years ended December 31, 2005, 2004, and 2003 |  | F-3 
|                                                                                                                              | 
|Consolidated Statements of Members Deficit (Restated) for the years ended December 31, 2005, 2004, and 2003                  |  | F-4 
|                                                                                                                              | 
|Consolidated Statements of Cash Flows (Restated) for the years ended December 31, 2005, 2004, and 2003                        |  | F-5 
|                                                                                                                              | 
|Notes to Consolidated Financial Statements                                                                                    |  | F-6 



48



---

##### Table of Contents

##### Index to Financial Statements

(a)(2) Financial Statement Schedules

All schedules are inapplicable or have been disclosed in the Notes to Consolidated Financial Statements and, therefore, have been omitted.

(a)(3) Exhibits



|           |     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|---------- | --- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |     |  | Description of Exhibit                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|           |    
|3.1        |     |  | Certificate of Formation of Consolidated Container Company LLC. (The Certificate of Formation, included as Exhibit 3.1(a) to the Registration Statement on Form S-4 of Consolidated Container
Company LLC, Consolidated Capital, Inc. and the Registrant Guarantors listed therein (the Registration Statement) as filed on January 21, 2000, is hereby incorporated herein by reference).                                                                                                        
|           |    
|3.2        |     |  | Limited Liability Company Agreement of Consolidated Container Company LLC. (The Limited Liability Company Agreement, included as Exhibit 3.1(b) to the Registration Statement as filed on
January 21, 2000, is incorporated herein by reference.)                                                                                                                                                                                                                                                   
|           |    
|3.3        |     |  | Certificate of Formation of Consolidated Container Holdings LLC. (The Certificate of Formation, included as Exhibit 3.7(a) to the registration Statement as filed on January 21, 2000, is
incorporated herein by reference.)                                                                                                                                                                                                                                                                        
|           |    
|3.4        |     |  | Amended and Restated Limited Liability Company Agreement of Consolidated Container Holdings LLC, as amended. (The Amended and Restated Limited Liability Company Agreement, included as Exhibit
3.4 to the 10-K filed on March 9, 2006, is incorporated herein by reference.)                                                                                                                                                                                                                       
|           |    
|4.1        | (a) |  | Indenture dated as of July 1, 1999 among Consolidated Container Company LLC and Consolidated Container Capital, Inc. as Issuers, the Subsidiary Guarantors listed therein and The Bank of New
York, as Trustee. (The Indenture, included as Exhibit 4.1 to the Registration Statement as filed on January 21, 2000, is incorporated herein by reference.)                                                                                                                                           
|           |    
|4.1        | (b) |  | Supplemental Indenture dated as of March 31, 2000 among Consolidated Container Company LLC and Consolidated Container Capital, Inc., as issuers, Reid Plastics Group LLC, Plastics Containers
LLC, Continental Plastic Containers LLC, Continental Caribbean Containers LLC and Franklin Plastics Holdings LLC, as guarantors, and the Bank of New York, as trustee. (The Supplemental Indenture, included as Exhibit 4.1 to the 8-K as filed on May
12, 2000, is incorporated herein by reference.)
|           |    
|4.2        |     |  | Form of 101/8% Senior Subordinate Note due 2009 and
annexed Guarantees. (The Form of Note, included as Exhibit 4.2 to Registration Statement as filed on January 21, 2000, is incorporated herein by reference.)                                                                                                                                                                                                                                                                                    
|           |    
|4.3        |     |  | Indenture, dated as of May 20, 2004, among Consolidated Container Company LLC, Consolidated Container Holdings LLC, the Guarantors and The Bank of New York, as Trustee. (The Indenture,
included as Exhibit 4.2 to the Form 8-K as filed on May 27, 2004, is incorporated herein by reference.)                                                                                                                                                                                                    
|           |    
|4.4        |     |  | Forms of 103/4% Senior Secured Discount Notes due
2009. (The Forms of Notes, included as Exhibit 4.3 to the Form 8-K as filed on May 27, 2004, is incorporated herein by reference.)                                                                                                                                                                                                                                                                                                                
|           |    
|10.1       |     |  | Credit Agreement, dated as of May 20, 2004, among Consolidated Container Company LLC, Consolidated Container Holdings LLC, various banks as
lenders and Deutsche Bank Trust Company Americas, as Administrative Agent. (The Credit Agreement, included as Exhibit 10.1 to the Form 8-K as filed on
May 27, 2004, is incorporated herein by reference.)                                                                                                                                              
|           |    
|10.2       |     |  | Security Agreement dated as of May 20, 2004 among Consolidated Container Company LLC, Consolidated Container Holdings LLC, various subsidiaries of the Company and Deutsche Bank Trust Company
Americas, as Collateral Agent. (The Security Agreement, included as Exhibit 10.14 to the Form 8-K as filed on May 27, 2004, is incorporated herein by reference.)                                                                                                                                    



49



---

##### Table of Contents

##### Index to Financial Statements

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                        
|----------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description of Exhibit                                                                                                                                                                                                                                                                                                                                                                                                 
|            | 
|10.3        |  | Pledge Agreement dated as of May 20, 2004 among Consolidated Container Company LLC, Consolidated Container Holdings LLC., various subsidiaries of the Company and Deutsche Bank Trust Company
Americas, as Collateral Agent. (The Pledge Agreement, included as Exhibit 10.3 to the Form 8-K as filed on May 27, 2004, is incorporated herein by reference.)                                                           
|            | 
|10.4        |  | Subsidiary Guaranty dated as of May 20, 2004 among Reid Plastics Group LLC, Consolidated Container Company LP, Plastic Container LLC, Consolidated Container Capital, Inc., Continental
Caribbean Container, Inc. and Deutsche Bank Trust Company Americas, as Administrative Agent. (The Subsidiary Guaranty, included as Exhibit 10.4 to the Form 8-K as filed on May 27, 2004, is incorporated herein by reference.)
|            | 
|10.5        |  | Assignment and Assumption Agreement dated as of March 31, 2000 between Consolidated Container Company LLC and Franklin Plastics Holdings LLC. (Assignment and Assumption Agreement, included as
Exhibit 10.1 to the 8-K as filed on May 12, 2000, is incorporated herein by reference.)                                                                                                                                
|            | 
|10.6        |  | Trademark License Agreement dated as of July 1, 1999 between Continental Can Company, Inc., Consolidated Container Holdings LLC and Consolidated Container Company LLC. (The Trademark License
Agreement, included as Exhibit 10.6 to the Registration Statement as filed on January 21, 2000, is incorporated herein by reference.)                                                                                   
|            | 
|10.7        |  | Management Agreement dated as of April 29, 1999 among Consolidated Container Holdings LLC, Consolidated Container Company LLC and Vestar Capital Partners III, L.P. (The Management Agreement,
included as Exhibit 10.7 to the Registration Statement as filed on January 21, 2000, is incorporated herein by reference.)                                                                                              
|            | 
|10.8(a)+    |  | Consolidated Container Holdings LLC 1999 Unit Option Plan and Form of Special Unit Acquisition, Ownership and Redemption Agreement, as amended and restated. (The Unit Option Plan and Form of
Special Unit Acquisition, Ownership and Redemption Agreement, included as Exhibit 10.9(a) to the 10-K filed March 31, 2003, is incorporated herein by reference.)                                                       
|            | 
|10.8(b)+    |  | Form of Consolidated Container Holdings LLC 2002 Unit Option Agreement, as amended and restated. The Form of Unit Option Agreement, included as Exhibit 10.9(b) to the 10-K filed March 31,
2003, is incorporated herein by reference.)                                                                                                                                                                                
|            | 
|10.9(a)+    |  | Amended and Restated Consolidated Container Holdings LLC 1999 Unit Option Plan and Form of Special Unit Acquisition, Ownership and Redemption Agreement, as amended and restated. (The Unit
Option Plan and Form of Special Unit Acquisition, Ownership and Redemption Agreement, included as Exhibit 10.9(a) to the 10-K filed March 22, 2005, is incorporated herein by reference.)                                  
|            | 
|10.9(b)+    |  | Form of Consolidated Container Holdings LLC 2003 Unit Option Agreement. (The Form of Unit Option Agreement, included as Exhibit 10.9(b) to the 10-K filed March 22, 2005, is incorporated
herein by reference.)                                                                                                                                                                                                        
|            | 
|10.10(a)+   |  | Second Amended and Restated Consolidated Container Holdings LLC 1999 Unit Option Plan and Form of Special Unit Acquisition, Ownership and Redemption Agreement, as amended and restated. (The
Unit Option Plan and Form of Special Unit Acquisition, Ownership and Redemption Agreement, included as Exhibit 10.10(a) to the 10-K filed March 22, 2005, is incorporated herein by reference.)                          
|            | 
|10.10(b)+   |  | Form of Consolidated Container Holdings LLC 2004 Unit Option Agreement. (The Form of Unit Option Agreement, included as Exhibit 10.10(b) to the 10-K filed March 22, 2005, is incorporated
herein by reference.)                                                                                                                                                                                                       
|            | 
|10.10(c)+   |  | Form of Consolidated Container Holdings LLC 2004 Unit Option Agreement for option issuances related to the acquisition of STC. (The Form of Unit Option Agreement, included as Exhibit 10.10(c)
to the 10-K as filed on March 9, 2006, is incorporated herein by reference.)                                                                                                                                           



50



---

##### Table of Contents

##### Index to Financial Statements

|            |  |                                                                                                                                                                                                                                                                                                                                                           
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description of Exhibit                                                                                                                                                                                                                                                                                                                                    
|            | 
|10.10(d)+   |  | Form of Consolidated Container Holdings LLC 2005 Unit Option Agreement. (The Form of Unit Option Agreement, included as Exhibit 10.10(d) to the 10-K as filed on March 9, 2006, is incorporated
herein by reference.)                                                                                                                                     
|            | 
|10.10(e)+   |  | Form of Consolidated Container Holdings LLC 2006 Unit Option Agreement. (The Form of Unit Option Agreement, included as Exhibit 10.10(e) to the 10-K as filed on March 9, 2006, is incorporated
herein by reference.)                                                                                                                                     
|            | 
|10.11(a)+   |  | Consolidated Container Holdings LLC Replacement Units Option Plan for Options Issued Pursuant to the Franklin Plastics, Inc. 1998 Stock Option Plan. (The Replacement Units Option plan,
included as Exhibit 10.10(a) to the Registration Statement as filed on January 21, 2000, is incorporated herein by reference.)                                   
|            | 
|10.11(b)+   |  | Form of Original Consolidated Container Holdings LLC Replacement Units Option Agreement for Option Issued Pursuant to the Franklin Plastics, Inc. 1998 Stock Option Plan. (The Form of
Replacement Units Option Agreement, included as Exhibit 10.10(b) to the Registration Statement as filed on January 21, 2000, is incorporated herein by reference.) 
|            | 
|10.11(c)+   |  | Form of Modified Consolidated Container Holdings LLC Replacement Units Option Agreement for Options Issued Pursuant to the Franklin Plastics, Inc. 1998 Stock Option Plan, (The Form of
Replacement Units Option Agreement, included as Exhibit 10.10(c) to the Registration Statement as filed on January 21, 2000, is incorporated herein by reference.)
|            | 
|10.12(a)+   |  | 2004 Consolidated Container Holdings LLC Long-Term Incentive Plan. (The Long-Term Incentive Plan, included as Exhibit 10.1 to the Quarterly Report on Form 10-Q as filed on November 13, 2004,
is incorporated herein by reference.)                                                                                                                      
|            | 
|10.12(b)+   |  | 2006 Consolidated Container Holdings LLC Long Term Incentive Plan. (The Long-Term Incentive Plan, included as Exhibit 10.12(b) to the 10-K as filed on March 9, 2006, is incorporated herein by
reference.)                                                                                                                                               
|            | 
|10.12(c)+   |  | Award of LTIP Units Pursuant to the 2004 Consolidated Container Holdings LLC Long Term Incentive Plan. (The Award of LTIP Units, included as Exhibit 10.12(c) to the 10-K as filed on
March 9, 2006, is incorporated herein by reference.)                                                                                                                
|            | 
|10.12(d)+   |  | Award of LTIP Units Pursuant to the 2006 Consolidated Container Holdings LLC Long Term Incentive Plan. (The Award of LTIP Units, included as Exhibit 10.12(d) to the 10-K as filed on
March 9, 2006, is incorporated herein by reference.)                                                                                                                
|            | 
|10.13+      |  | Employment Agreement dated as of August 13, 2001 between Consolidated Container Company LLC and Stephen Macadam (The Employment Agreement, included as Exhibit 10.17 to the 10-K filed March
29, 2002 is incorporated herein by reference.)                                                                                                               
|            | 
|10.14+      |  | Employment Agreement dated as of October 17, 2005 between Consolidated Container Company LLC and Jeffrey M. Greene. (The Employee Agreement, included as Exhibit 10.14 to the 10-K as filed on
March 9, 2006, is incorporated herein by reference.)                                                                                                       
|            | 
|10.15+      |  | Executive Severance Agreement for Richard Sehring dated January 20, 2004. (The Executive Severance Agreement, included as Exhibit 10.15 to the 10-K filed March 22, 2005, is
incorporated herein by reference.)                                                                                                                                           
|            | 
|10.16+      |  | Executive Severance Agreement for Keith Brower dated January 20, 2004. (The Executive Severance Agreement, included as Exhibit 10.16 to the 10-K filed March 22, 2005, is incorporated herein
by reference.)                                                                                                                                              
|            | 
|10.17+      |  | Executive Severance Agreement for Laura Fee dated January 20, 2004. (The Executive Severance Agreement, included as Exhibit 10.17 to the 10-K filed March 22, 2005, is incorporated herein by
reference.)                                                                                                                                                 



51



---

##### Table of Contents

##### Index to Financial Statements

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|----------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description of Exhibit                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|            | 
|10.18+      |  | Executive Severance Agreement for Louis Lettes dated January 20, 2004. (The Executive Severance Agreement, included as Exhibit 10.18 to the 10-K filed March 22, 2005, is incorporated herein
by reference.)                                                                                                                                                                                                                                                                         
|            | 
|21          |  | List of Subsidiaries of the Registrant.                                                                                                                                                                                                                                                                                                                                                                                                                                              
|            | 
|31.1*       |  | Certification pursuant to Rule 13a-14(a)                                                                                                                                                                                                                                                                                                                                                                                                                                             
|            | 
|31.2*       |  | Certification pursuant to Rule 13a-14(a)                                                                                                                                                                                                                                                                                                                                                                                                                                             
|            | 
|99.1        |  | Contribution and Merger Agreement by and among Suiza Foods Corporation, now known as Dean Foods, Franklin Plastics, Inc. and affiliates, Vestar Packaging LLC, Reid Plastics Holdings, Inc. and
Affiliates, Consolidated Container Holdings LLC, Consolidated Container Company LLC and Reid Plastics Group LLC dated as of April 29, 1999, as amended (incorporated herein by reference to Exhibit 2.1 of Suiza Foods Corporations Current Report
on Form 8-K dated July 19, 1999).
|            | 
|99.2        |  | Amendment No. 1 to Contribution and Merger Agreement dated June 28, 1999 (incorporated herein by reference to Exhibit 2.2 of Suiza Foods Corporations Current Report on Form 8-K dated
July 19, 1999).                                                                                                                                                                                                                                                                              

---

|* | Filed herewith
|- | --------------

|+ | Management contract of compensatory plan of arrangement required to be filed as an exhibit to Form10-K pursuant to Item 15(c).
|- | ------------------------------------------------------------------------------------------------------------------------------



52



---

##### Table of Contents

##### Index to Financial Statements

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has the duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



Consolidated Container Company LLCBy:

/S/    RICHARD P.
SEHRINGRichard P. Sehring Chief Financial OfficerDated: October 2, 2006


Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has
been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                                     |  |                                                                              |  |                
|---------------------------------------------------- |  | ---------------------------------------------------------------------------- |  | ---------------
|Signature                                            |  | Title                                                                        |  | Date           
|                                                     |  |                                                                             
|/S/    JAMES P.
KELLEY James P. Kelley               |  | Chairman of the Management Committee                                         |  | October 2, 2006
|                                                     |  |                                                                             
|/S/    B. JOSEPH
ROKUS B. Joseph Rokus               |  | Vice Chairman of the Management Committee                                    |  | October 2, 2006
|                                                     |  |                                                                             
|/S/    WILLIAM G.
BELL William G. Bell               |  | Manager                                                                      |  | October 2, 2006
|                                                     |  |                                                                             
|/S/    STEPHEN P. DONOVAN
JR. Stephen P. Donovan Jr. |  | Manager                                                                      |  | October 2, 2006
|                                                     |  |                                                                             
|/S/    RONALD H.
KLEIN Ronald H. Klein               |  | Manager                                                                      |  | October 2, 2006
|                                                     |  |                                                                             
|/S/    LEONARD
LIEBERMAN Leonard Lieberman           |  | Manager                                                                      |  | October 2, 2006
|                                                     |  |                                                                             
|/S/    STEPHEN E.
MACADAM Stephen E. Macadam         |  | Manager                                                                      |  | October 2, 2006
|                                                     |  |                                                                             
|/S/    RICHARD L.
ROBINSON Richard L. Robinson       |  | Manager                                                                      |  | October 2, 2006
|                                                     |  |                                                                             
|/S/    JOHN R.
WOODARD John R. Woodard               |  | Manager                                                                      |  | October 2, 2006
|                                                     |  |                                                                             
|/S/    JEFFREY M.
GREENE Jeffrey M. Greene           |  | President, Chief Executive Officer and Manager (principal executive officer) |  | October 2, 2006
|                                                     |  |                                                                             
|/S/    RICHARD P.
SEHRING Richard P. Sehring         |  | Chief Financial Officer (principal financial and accounting officer)         |  | October 2, 2006



53



---

##### Table of Contents

##### Index to Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Management Committee of
Consolidated Container Company LLC

Atlanta, Georgia

We have audited the accompanying consolidated balance sheets of Consolidated Container Company LLC and subsidiaries (the Company) as of
December 31, 2005 and 2004, and the related consolidated statements of operations and comprehensive loss, members deficit, and cash flows, for each of the three years in the period ended December 31, 2005. These financial statements
are the responsibility of the Companys management. Our responsibility is to express an opinion on the financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal
control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company and subsidiaries as of December 31, 2005 and 2004, and the results of their
operations and their cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 18, the accompanying consolidated financial statements have been restated.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 19
to the consolidated financial statements, the Companys inability to obtain a waiver for covenant violations on its Senior Credit Facility raises substantial doubt about its ability to continue as a going concern. Managements plans
concerning these matters are also described in Note 19. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

DELOITTE & TOUCHE LLP

Omaha, Nebraska

March 8, 2006 (September 29, 2006, as to Note 19 and the effects of
the restatement discussed in Note 18)



F-1



---

##### Table of Contents

##### Index to Financial Statements

CONSOLIDATED CONTAINER COMPANY LLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2005 AND 2004

(Amounts
in thousands)



|                                                                                                  |  |                   |          |   |                   |   |         |  
|------------------------------------------------------------------------------------------------- |  | ----------------- | -------- | - | ----------------- | - | ------- | -
|                                                                                                  |  | 2005(As Restated) |          |   | 2004(As Restated) |  
|ASSETS                                                                                            |  |                   |          |   |                   |   |         |  
|CURRENT ASSETS:                                                                                   |  |                   |          |   |                   |   |         |  
|Cash and cash equivalents                                                                         |  | $                 | 1,098    |   |                   | $ | 7,896   |  
|Investment securities                                                                             |  |                   |         |   |                   |   | 87      |  
|Accounts receivable (net of allowance for doubtful accounts of $1,440 in 2005 and $1,164 in 2004) |  |                   | 80,128   |   |                   |   | 62,143  |  
|Related party receivable (Note 15)                                                                |  |                   | 35,560   |   |                   |   | 26,087  |  
|Inventories                                                                                       |  |                   | 55,018   |   |                   |   | 63,360  |  
|Other current assets                                                                              |  |                   | 29,393   |   |                   |   | 27,471  |  
|                                                                                                  |  |                   |          |   |                   |   |         |  
|Total current assets                                                                              |  |                   | 201,197  |   |                   |   | 187,044 |  
|PROPERTY AND EQUIPMENT, Net                                                                       |  |                   | 259,334  |   |                   |   | 259,213 |  
|GOODWILL                                                                                          |  |                   | 219,427  |   |                   |   | 209,859 |  
|INTANGIBLES AND OTHER ASSETS                                                                      |  |                   | 21,228   |   |                   |   | 20,596  |  
|                                                                                                  |  |                   |          |   |                   |   |         |  
|                                                                                                  |  | $                 | 701,186  |   |                   | $ | 676,712 |  
|                                                                                                  |  |                   |          |   |                   |   |         |  
|LIABILITIES AND MEMBERS DEFICIT                                                                  |  |                   |          |   |                   |   |         |  
|CURRENT LIABILITIES:                                                                              |  |                   |          |   |                   |   |         |  
|Accounts payable                                                                                  |  | $                 | 103,714  |   |                   | $ | 89,273  |  
|Related party payable (Note 15)                                                                   |  |                   | 31,416   |   |                   |   | 23,658  |  
|Accrued liabilities                                                                               |  |                   | 47,517   |   |                   |   | 48,662  |  
|Revolving credit facility                                                                         |  |                   | 2,900    |   |                   |   |        |  
|Current portion of long-term debt                                                                 |  |                   | 218,568  |   |                   |   | 218,900 |  
|                                                                                                  |  |                   |          |   |                   |   |         |  
|Total current liabilities                                                                         |  |                   | 404,115  |   |                   |   | 380,493 |  
|LONG-TERM DEBT                                                                                    |  |                   | 365,654  |   |                   |   | 345,021 |  
|OTHER LIABILITIES                                                                                 |  |                   | 41,401   |   |                   |   | 37,157  |  
|COMMITMENTS AND CONTINGENCIES (Note 14)                                                           |  |                   |         |   |                   |   |        |  
|                                                                                                  |  |                  
|MEMBERS DEFICIT:                                                                                 |  |                   |          |   |                   |   |         |  
|Members deficit                                                                                  |  |                   | (79,118  | ) |                   |   | (56,593 | )
|Accumulated other comprehensive income (loss):                                                    |  |                   |          |   |                   |   |         |  
|Foreign currency translation                                                                      |  |                   | 21       |   |                   |   | (63     | )
|Minimum pension liability                                                                         |  |                   | (30,887  | ) |                   |   | (29,303 | )
|                                                                                                  |  |                   |          |   |                   |   |         |  
|Total members deficit                                                                            |  |                   | (109,984 | ) |                   |   | (85,959 | )
|                                                                                                  |  |                   |          |   |                   |   |         |  
|                                                                                                  |  | $                 | 701,186  |   |                   | $ | 676,712 |  
|                                                                                                  |  |                   |          |   |                   |   |         |  

See notes to consolidated financial statements.



F-2



---

##### Table of Contents

##### Index to Financial Statements

CONSOLIDATED CONTAINER COMPANY LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS

(Amounts in thousands)



|                                             |  |                          |         |   |                    |   |         |                    |  |   |         |  
|-------------------------------------------- |  | ------------------------ | ------- | - | ------------------ | - | ------- | ------------------ |  | - | ------- | -
|                                             |  | Years Ended December 31, |        
|                                             |  | 2005 (As Restated)       |         |   | 2004 (As Restated) |   |         | 2003 (As Restated) | 
|Net trade sales                              |  | $                        | 716,397 |   |                    | $ | 647,369 |                    |  | $ | 637,824 |  
|Related party sales                          |  |                          | 128,103 |   |                    |   | 111,284 |                    |  |   | 99,293  |  
|                                             |  |                          |         |   |                    |   |         |                    |  |   |         |  
|Net sales                                    |  |                          | 844,500 |   |                    |   | 758,653 |                    |  |   | 737,117 |  
|Cost of sales                                |  |                          | 763,669 |   |                    |   | 675,946 |                    |  |   | 651,680 |  
|                                             |  |                          |         |   |                    |   |         |                    |  |   |         |  
|Gross profit                                 |  |                          | 80,831  |   |                    |   | 82,707  |                    |  |   | 85,437  |  
|Selling, general and administrative expenses |  |                          | 42,921  |   |                    |   | 41,545  |                    |  |   | 47,163  |  
|Amortization expense                         |  |                          | 874     |   |                    |   | 33      |                    |  |   | 1,300   |  
|Loss on disposal of assets and impairments   |  |                          | 4,609   |   |                    |   | 5,431   |                    |  |   | 4,421   |  
|                                             |  |                          |         |   |                    |   |         |                    |  |   |         |  
|Operating income                             |  |                          | 32,427  |   |                    |   | 35,698  |                    |  |   | 32,553  |  
|Interest expense                             |  |                          | 55,498  |   |                    |   | 59,434  |                    |  |   | 56,821  |  
|                                             |  |                          |         |   |                    |   |         |                    |  |   |         |  
|Loss before income taxes                     |  |                          | (23,071 | ) |                    |   | (23,736 | )                  |  |   | (24,268 | )
|Income tax (benefit) expense                 |  |                          | (840    | ) |                    |   | 324     |                    |  |   |        |  
|                                             |  |                          |         |   |                    |   |         |                    |  |   |         |  
|Net loss                                     |  |                          | (22,231 | ) |                    |   | (24,060 | )                  |  |   | (24,268 | )
|Other comprehensive income (loss):           |  |                          |         |   |                    |   |         |                    |  |   |         |  
|Foreign currency translation                 |  |                          | 84      |   |                    |   | 331     |                    |  |   | 454     |  
|Minimum pension liability                    |  |                          | (1,584  | ) |                    |   | (1,616  | )                  |  |   | 3,508   |  
|                                             |  |                          |         |   |                    |   |         |                    |  |   |         |  
|COMPREHENSIVE LOSS                           |  | $                        | (23,731 | ) |                    | $ | (25,345 | )                  |  | $ | (20,306 | )
|                                             |  |                          |         |   |                    |   |         |                    |  |   |         |  





See notes to consolidated financial statements.



F-3



---

##### Table of Contents

##### Index to Financial Statements

CONSOLIDATED CONTAINER COMPANY LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF MEMBER'S DEFICIT

(Amounts in thousands)



|                                                  |  |                            |         |   |                                   |   |         |                  |  |   |          |  
|------------------------------------------------- |  | -------------------------- | ------- | - | --------------------------------- | - | ------- | ---------------- |  | - | -------- | -
|                                                  |  | Member'sDeficit (Restated) |         |   | AccumulatedOtherComprehensiveLoss |   |         | Total (Restated) | 
|BALANCE, JANUARY 1, 2003 (As previously reported) |  | $                          | (51,599 | ) |                                   | $ | (32,043 | )                |  | $ | (83,642  | )
|Prior period adjustments (Note 18)                |  |                            | (3,310  | ) |                                   |   |        |                  |  |   | (3,310   | )
|                                                  |  |                            |         |   |                                   |   |         |                  |  |   |          |  
|BALANCE, JANUARY 1, 2003 (As restated)            |  |                            | (54,909 | ) |                                   |   | (32,043 | )                |  |   | (86,952  | )
|Net loss                                          |  |                            | (24,268 | ) |                                   |   |        |                  |  |   | (24,268  | )
|Foreign currency translation                      |  |                            |        |   |                                   |   | 454     |                  |  |   | 454      |  
|Minimum pension liability                         |  |                            |        |   |                                   |   | 3,508   |                  |  |   | 3,508    |  
|Stock based compensation                          |  |                            | 799     |   |                                   |   |        |                  |  |   | 799      |  
|Taxes received on behalf of members               |  |                            | 943     |   |                                   |   |        |                  |  |   | 943      |  
|                                                  |  |                            |         |   |                                   |   |         |                  |  |   |          |  
|BALANCE, DECEMBER 31, 2003                        |  |                            | (77,435 | ) |                                   |   | (28,081 | )                |  |   | (105,516 | )
|Net loss                                          |  |                            | (24,060 | ) |                                   |   |        |                  |  |   | (24,060  | )
|Foreign currency translation                      |  |                            |        |   |                                   |   | 331     |                  |  |   | 331      |  
|Minimum pension liability                         |  |                            |        |   |                                   |   | (1,616  | )                |  |   | (1,616   | )
|Stock based compensation                          |  |                            | 599     |   |                                   |   |        |                  |  |   | 599      |  
|Taxes paid on behalf of members                   |  |                            | (54     | ) |                                   |   |        |                  |  |   | (54      | )
|Equity investment from Holdings                   |  |                            | 44,357  |   |                                   |   |        |                  |  |   | 44,357   |  
|                                                  |  |                            |         |   |                                   |   |         |                  |  |   |          |  
|BALANCE, DECEMBER 31, 2004                        |  |                            | (56,593 | ) |                                   |   | (29,366 | )                |  |   | (85,959  | )
|Net loss                                          |  |                            | (22,231 | ) |                                   |   |        |                  |  |   | (22,231  | )
|Foreign currency translation                      |  |                            |        |   |                                   |   | 84      |                  |  |   | 84       |  
|Minimum pension liability                         |  |                            |        |   |                                   |   | (1,584  | )                |  |   | (1,584   | )
|Stock based compensation                          |  |                            | (172    | ) |                                   |   |        |                  |  |   | (172     | )
|Taxes paid on behalf of members                   |  |                            | (122    | ) |                                   |   |        |                  |  |   | (122     | )
|                                                  |  |                            |         |   |                                   |   |         |                  |  |   |          |  
|BALANCE, DECEMBER 31, 2005                        |  | $                          | (79,118 | ) |                                   | $ | (30,866 | )                |  | $ | (109,984 | )
|                                                  |  |                            |         |   |                                   |   |         |                  |  |   |          |  



See notes to consolidated
financial statements



F-4



---

##### Table of Contents

##### Index to Financial Statements

CONSOLIDATED CONTAINER COMPANY LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)



|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|------------------------------------------------------------------------------------------------------ |  | ------------------------ | ------- | - | ------------------ | - | -------- | ------------------ |  | - | ------- | -
|                                                                                                       |  | Years Ended December 31, |        
|                                                                                                       |  | 2005 (As Restated)       |         |   | 2004 (As Restated) |   |          | 2003 (As Restated) | 
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                                  |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Net loss                                                                                               |  | $                        | (22,231 | ) |                    | $ | (24,060  | )                  |  | $ | (24,268 | )
|Adjustment to reconcile net loss to net cash flows from operating activities:                          |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Depreciation and amortization                                                                          |  |                          | 44,310  |   |                    |   | 38,990   |                    |  |   | 39,807  |  
|Amortization of debt issuance costs                                                                    |  |                          | 2,910   |   |                    |   | 10,437   |                    |  |   | 6,256   |  
|Stock based compensation                                                                               |  |                          | (172    | ) |                    |   | 599      |                    |  |   | 799     |  
|Loss on disposal of assets and impairments                                                             |  |                          | 4,609   |   |                    |   | 5,431    |                    |  |   | 4,421   |  
|Accretion of senior secured discount notes                                                             |  |                          | 17,664  |   |                    |   | 9,919    |                    |  |   |        |  
|Changes in operating assets and liabilities, net of the effect of the acquisitions                     |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Accounts receivable                                                                                    |  |                          | (14,347 | ) |                    |   | 5,707    |                    |  |   | (10,555 | )
|Related party receivable                                                                               |  |                          | (9,473  | ) |                    |   | (7,460   | )                  |  |   | (2,879  | )
|Inventories                                                                                            |  |                          | 11,219  |   |                    |   | (20,963  | )                  |  |   | (2,126  | )
|Other current assets                                                                                   |  |                          | (1,559  | ) |                    |   | 4,622    |                    |  |   | 2,712   |  
|Other assets                                                                                           |  |                          | (2,995  | ) |                    |   | (3,626   | )                  |  |   | (2,964  | )
|Accounts payable                                                                                       |  |                          | 12,912  |   |                    |   | 3,647    |                    |  |   | (5,266  | )
|Related party payable                                                                                  |  |                          | 7,758   |   |                    |   | 8,349    |                    |  |   | 6,640   |  
|Accrued liabilities                                                                                    |  |                          | (1,793  | ) |                    |   | 3,132    |                    |  |   | 864     |  
|Other liabilities                                                                                      |  |                          | (3,268  | ) |                    |   | (17,864  | )                  |  |   | 230     |  
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Net cash flows from operating activities                                                               |  |                          | 45,544  |   |                    |   | 16,860   |                    |  |   | 13,671  |  
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                                  |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Capital expenditures                                                                                   |  |                          | (46,031 | ) |                    |   | (33,471  | )                  |  |   | (30,899 | )
|Net change in investments                                                                              |  |                          | 87      |   |                    |   | 10       |                    |  |   | 9       |  
|Proceeds from disposal of property and equipment                                                       |  |                          | 7,277   |   |                    |   | 7,540    |                    |  |   | 2,733   |  
|Cash paid for acquisitions (net of cash acquired of $595 in 2005 and $0 in 2004 and 2003)              |  |                          | (14,164 | ) |                    |   | (176     | )                  |  |   | (501    | )
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Net cash flows from investing activities                                                               |  |                          | (52,831 | ) |                    |   | (26,097  | )                  |  |   | (28,658 | )
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                                  |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Net proceeds from (payments on) from revolving lines of credit                                         |  |                          | 2,900   |   |                    |   | (29,500  | )                  |  |   | (1,500  | )
|Issuance of notes payable                                                                              |  |                          |        |   |                    |   | 220,000  |                    |  |   | 35,000  |  
|Issuance of senior secured discount notes                                                              |  |                          |        |   |                    |   | 150,102  |                    |  |   |        |  
|Payments on notes payable to banks and capital leases                                                  |  |                          | (2,358  | ) |                    |   | (389,020 | )                  |  |   | (8,056  | )
|Payment of debt issuance cost                                                                          |  |                          | (15     | ) |                    |   | (10,718  | )                  |  |   | (4,601  | )
|Member's contribution net of related costs (Note 15)                                                   |  |                          |        |   |                    |   | 44,357   |                    |  |   |        |  
|Tax (distribution) receipt to the benefit of the member                                                |  |                          | (122    | ) |                    |   | (54      | )                  |  |   | 943     |  
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Net cash flows from financing activities                                                               |  |                          | 405     |   |                    |   | (14,833  | )                  |  |   | 21,786  |  
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Effect of foreign currency exchange rate changes on cash                                               |  |                          | 84      |   |                    |   | 331      |                    |  |   | 454     |  
|NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                                   |  |                          | (6,798  | ) |                    |   | (23,739  | )                  |  |   | 7,253   |  
|CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                                           |  |                          | 7,896   |   |                    |   | 31,635   |                    |  |   | 24,382  |  
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|CASH AND CASH EQUIVALENTS, END OF YEAR                                                                 |  | $                        | 1,098   |   |                    | $ | 7,896    |                    |  | $ | 31,635  |  
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|SUPPLEMENTAL CASH FLOW INFORMATION:                                                                    |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Cash paid during the period for interest                                                               |  | $                        | 35,653  |   |                    | $ | 47,307   |                    |  | $ | 42,793  |  
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES:                                               |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Assumption of promissory notes and capital leases in relation to acquisition of STC Plastics, Inc.     |  | $                        | 2,311   |   |                    | $ |         |                    |  | $ |        |  
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Issuance of stock options of Holdings related to acquisition of STC Plastics, Inc.                     |  | $                        | 3,000   |   |                    | $ |         |                    |  | $ |        |  
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  
|Assumption of promissory notes in relation to acquisition of One Hoss Shay Corp., dba Mayfair Plastics |  | $                        | 2,684   |   |                    | $ |         |                    |  | $ |        |  
|                                                                                                       |  |                          |         |   |                    |   |          |                    |  |   |         |  

See notes to consolidated financial statements.



F-5



---

##### Table of Contents

##### Index to Financial Statements

CONSOLIDATED CONTAINER COMPANY LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business OrganizationConsolidated Container Company LLC (the Company) is wholly owned by Consolidated Container Holdings LLC, a Delaware limited liability company
(Holdings). Holdings is a holding company with no assets, operations, or cash flow separate from its investment in the Company and its subsidiaries. The common units of Holdings are 24.5% owned by Reid Plastics Holdings Inc., 16.5% owned
by Vestar Packaging LLC, 13.4% owned by Vestar CCH LLC, and 44.8% owned by Franklin Plastics, Inc., a subsidiary of Dean Foods Company. Each of Reid Plastics Holdings Inc., Vestar CCH LLC, and Vestar Packaging LLC are controlled by Vestar Capital
Partners, III L.P. and its affiliates. Additionally, as discussed more fully in Note 15, during May 2004 Holdings issued Series B Convertible Preferred Units, which are 73.4% owned by Vestar CCH Preferred LLC and 26.6% owned by Franklin Plastics
Inc. Upon conversion of the Series B Convertible Preferred Units, the holders of such converted units would own in the aggregate in excess of approximately 95% (before management options) of the then outstanding units of Holdings.

AcquisitionsThe Company acquired STC Plastics, Inc. (STC) and One Hoss Shay Corp., dba Mayfair Plastics
(Mayfair) on February 15, 2005, and June 30, 2005, respectively. In addition, the Company acquired substantially all of the assets of Steel Valley Plastics, Inc. (SVP) on December 14, 2005. STC is a blowmolder
of polycarbonate (PC) and high-density polyethylene (HDPE) bottles in Chino, California, Mayfair is a shuttle plant producing HDPE bottles in Carson, California, and SVP is a manufacturer of three and five gallon PC water
bottles in Warren, Ohio.

Business OperationsThe Company develops, manufactures and distributes a wide range of extrusion
blow-mold plastic containers in a number of product categories. Below is a summary of those categories and the approximate percentage of the Companys sales derived from each:



|                                    |  |      |   |  |      |   |  |      |  
|----------------------------------- |  | ---- | - |  | ---- | - |  | ---- | -
|                                    |  | 2005 |   |  | 2004 |   |  | 2003 |  
|Dairy                               |  | 26.7 | % |  | 27.5 | % |  | 27.2 | %
|Water                               |  | 17.3 |   |  | 16.9 |   |  | 16.5 |  
|Juice & Other Beverage              |  | 14.7 |   |  | 13.3 |   |  | 15.4 |  
|Household Chemicals & Personal Care |  | 12.2 |   |  | 15.1 |   |  | 15.2 |  
|Agricultural, Industrial & Other    |  | 12.1 |   |  | 12.5 |   |  | 10.7 |  
|Food                                |  | 11.3 |   |  | 8.8  |   |  | 8.5  |  
|Automotive                          |  | 5.7  |   |  | 5.9  |   |  | 6.5  |  
|                                    |  |      |   |  |      |   |  |      |  
|                                    |  | 100  | % |  | 100  | % |  | 100  | %
|                                    |  |      |   |  |      |   |  |      |  

Based on the nature of the product, the production process, types of customers, and methods used
to distribute products, the Company operates in one reportable segment under Statement of Financial Accounting Standards No. 131, Disclosures About Segments of an Enterprise and Related Information.

The Company maintains several wholly owned subsidiaries in the United States, Canada and Mexico. Foreign net sales were approximately $23.4, $24.5, and
$26.8 million, respectively in 2005, 2004 and 2003. Net sales are attributed to countries based on the locations of the customers. The Companys long-lived assets located outside of the United States are not significant.

Basis of ConsolidationThe consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries.
All significant intercompany balances and transactions have been eliminated in consolidation.

Translation of Foreign
CurrenciesThe Company considers the functional currency under Statement of Financial Accounting Standards No. 52, Foreign Currency Translation, to be the local currency for its



F-6



---

##### Table of Contents

##### Index to Financial Statements

Canadian subsidiaries. Further, assets and liabilities of the Companys Canadian subsidiary are converted to U.S. dollars using the current exchange
rate at period-end, and revenues and expenses of these subsidiaries are translated at the average exchange rate during the period, with the resulting translation adjustment made to a separate component of members equity. The Company operates
its Mexican subsidiaries using the U.S. dollar as its functional currency. As a result, the financial statements have been re-measured from Mexican pesos into U.S. dollars using (i) current exchange rates for monetary asset and liability
accounts, (ii) historical exchange rates for non-monetary asset and liability accounts and related revenue and expense accounts, and (iii) the weighted average exchange rate of the reporting period for all other revenues and expenses. The
resulting re-measurement impact is recorded as a component of net loss.

Use of EstimatesThe preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and revenues and expenses during the
reporting period. Actual results could differ from these estimates.

Cash and Cash EquivalentsIncluded in cash and cash
equivalents are highly liquid cash investments with remaining maturities at date of purchase of three months or less.

Other Current
AssetsVendor rebate receivables are included in the Companys other current assets. Receivables from the Companys vendors under volume rebate programs are recorded in the same period that the purchases are recorded. Spare
parts and supplies inventory are also included in other current assets.

InventoriesInventories consist of raw
materials and finished goods. Inventories are stated at the lower of cost, using the first-in, first-out method, or market. Finished goods inventories include raw materials, direct and indirect labor costs, and factory overhead.

Property and EquipmentProperty and equipment are stated at cost and are depreciated or amortized using the straight-line method over
the estimated useful lives of the related assets. Plant and equipment held under capital leases and leasehold improvements are amortized over the shorter of the lease term or the estimated useful life of the asset.

Estimated useful lives are as follows:



|                        |  |               
|----------------------- |  | --------------
|Asset                   |  | Useful Life   
|Buildings               |  | 25 to 40 years
|Machinery and equipment |  | 5 to 20 years 
|Furniture and fixtures  |  | 3 to 10 years 

Expenditures for repairs and maintenance that do not improve or extend the life of the assets are
expensed as incurred.

Intangible and Other AssetsIntangible and other assets include primarily deferred financing
costs, which are amortized over the term of the related debt using the effective interest and straight-line methods, customer lists acquired through the 2005 acquisitions, which are amortized over the estimated useful life of the respective assets,
and customer owned molds, which are amortized over the length of the contract or the expected useful life of the molds, whichever is shorter. Payments relating to non-compete agreements and multiple-year management contracts are amortized over the
term of the applicable agreement or contract.

GoodwillThe Company tests goodwill for impairment annually, on
December 31, and between annual measurement dates if an event occurs or circumstances change that would indicate the carrying amount may be impaired. The assessment of goodwill is based on the requirements of Statement of Financial Accounting
Standards No. 142, Goodwill and Other Intangible Assets, which requires management to estimate the fair value of the Company (as the Company has only one reporting unit) and if applicable the fair value of the



F-7



---

##### Table of Contents

##### Index to Financial Statements

Companys assets and liabilities. Determination of fair value is dependent upon many factors including managements estimate of future cash flows,
appropriate discount rates, identification and evaluation of comparable businesses and amounts paid in market transactions for the sale of comparable businesses. Results of the impairment testing as of December 31, 2005, 2004 and 2003 indicated
no impairment at those dates. Note 3 describes the goodwill recorded on the Companys consolidated balance sheet.

InsuranceThe Company purchases commercial insurance policies to cover its insurance risks; however, certain of the Company and its subsidiaries are self-insured in certain states for workers compensation, general
liability, property, and casualty coverages in excess of varying deductible amounts. Self-insurance liabilities are accrued based on estimated development on claims filed and estimates for claims incurred but not reported.

Income TaxesAs a limited liability company, the Company does not pay United States federal income taxes under the provisions of the
Internal Revenue Code. However, the Company expects to distribute cash to its sole member, Holdings, to allow its members to pay income taxes to the extent required. STC, a wholly owned subsidiary, is a corporation subject to United States federal
and state income taxes. The Companys foreign operations are subject to tax in their local jurisdictions. Deferred income tax assets and liabilities are recognized for future tax consequences attributable to temporary differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates expected to apply to taxable income in the years in which the temporary differences are expected to
reverse.

Share-Based CompensationAt December 31, 2005, the Company has two share-based employee
compensation plans, which are described in Note 12 and that are accounted for under the provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation. Compensation cost charged against income
for the year ended December 31, 2005 was $1.0 million, offset by $1.2 million of forfeitures primarily of the options held by the former Chief Executive Officer and the former Chief Financial Officer. Compensation expense charged against income
in the years ended December 31, 2004 and 2003 was $0.6 million and $0.8 million, respectively.

Impairment of Long-Lived
AssetsThe Company evaluates the impairment of long-lived assets if circumstances indicate that the carrying value of those assets may not be recoverable. Recoverability of the assets to be held and used is measured by a comparison of
the carrying amount of the asset to the future undiscounted cash flows expected to be generated by the asset. Any indicated impairment would be measured based on fair value.

During the years ended December 31, 2005 and 2004, the Company recognized $0.9 million and $1.8 million, respectively, of impairment charges related
to idle assets held at an equipment warehouse upon assessment that the carrying amount of the assets exceeded the net realizable value in accordance with Statement of Financial Accounting Standards No. 144, Accounting for the Impairment
or Disposal of Long Lived Assets. The impairment charges are included in loss on disposal of assets and impairments in the accompanying consolidated statements of operations and comprehensive loss.

In June 2005, the Companys second largest customer, The Procter & Gamble Company (P&G), ended one of their contracts with
the Company, which would have otherwise expired on December 31, 2005, regarding polyethylene terephthalate (PET) bottle production at the Companys operation located at P&Gs Kansas City, Kansas facility. In 2004, this
business accounted for $41.8 million or 5.5% of the Companys sales. In exchange for the early exit from this contract, the Company received extensions on two other contracts with P&G including the continued supply of PET preforms to the
Kansas City facility. Included in loss on disposal of assets and impairments in the condensed consolidated statement of operations and comprehensive loss for the year ended December 31, 2005, is a $2.6 million dollar charge related to the
disposal of the assets at the Kansas City facility.

Concentration of Credit RiskFinancial instruments that subject the
Company to credit risk consist primarily of temporary cash investments and accounts receivable. The Company places its temporary cash



F-8



---

##### Table of Contents

##### Index to Financial Statements

investments with high-credit qualified financial institutions and limits the amount of investment exposure with any one financial institution. Accounts
receivable are generally diversified due to the large number of entities comprising the Companys customer base and their geographic dispersion. Net container sales to the largest customer in 2005 amounted to approximately 13.9%, 13.3%, and
11.7% of the Companys net sales for the years ended December 31, 2005, 2004 and 2003, respectively. Accounts receivable from this customer amounted to approximately $33.9 million and $24.7 million at December 31, 2005 and 2004,
respectively. Net container sales to the second largest customer in 2005 amounted to approximately 5.8%, 11.7% and 15.6% of the Companys net sales for the years ended December 31, 2005, 2004 and 2003, respectively. Accounts receivable
from this customer amounted to approximately $1.9 and $7.5 million at December 31, 2005 and 2004, respectively. The Company evaluates each customers credit worthiness on a case-by-case basis. If such evaluations indicate substantial
credit risk, the Company may choose not to conduct business with the customer, or at a minimum, require cash payments upon delivery of goods. The Company may obtain collateral upon extension of credit based upon the credit evaluation.

Recently Issued Accounting PronouncementsIn December 2004, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 123R, Share-Based Payment (SFAS 123R), which requires companies to measure and recognize compensation expense for all share-based payments at fair value. SFAS 123R is effective
for the Company beginning January 1, 2006. Contrary to requirements as of December 31, 2005 and as a part of determining compensation expense, the Company will now be required to assess volatility of financial variables and estimate the number of
options expected to ultimately vest at the date of grant. The Company does not expect the adoption of SFAS 123R to have a material impact on its financial statements.

In November 2005, the FASB issued FASB Staff Position FAS 123(R)-3, Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards (FSP 123(R)-3). FSP 123(R)-3
provides an elective alternative method that establishes a computational component to arrive at the beginning balance of the accumulated paid-in capital pool related to employee compensation and a simplified method to determine the subsequent impact
on the accumulated paid-in capital pool of employee awards that are fully vested and outstanding upon the adoption of SFAS 123R. The Company is currently evaluating this transition method.

In October 2005, the FASB issued FASB Staff Position FAS 123(R)-2, Practical Accommodation to the Application of Grant Date as Defined in FAS
123(R) (FSP 123(R)-2). FSP 123(R)-2 provides guidance on the application of grant date as defined in SFAS 123R. In accordance with this standard a grant date of an award exists if a) the award is a unilateral grant and b) the key
terms and conditions of the award are expected to be communicated to an individual recipient within a relatively short time period from the date of approval. The Company will adopt this standard when it adopts SFAS 123R, and does not anticipate that
the implementation of this statement will have a significant impact on its results of operations.

In March 2005, the FASB issued FASB
Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143(FIN 47). This interpretation clarifies that the term conditional asset retirement
obligations, as used in Statement of Financial Accounting Standards No. 143 Accounting for Asset Retirement Obligations, refers to a legal obligation to perform an asset retirement activity in which the timing or method of settlement, or
both, are conditional on a future event that may or may not be within the control of the entity. An entity must recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be
reasonably estimated. The Company assessed the impact of the interpretation on our financial statements and determined that the impact of the interpretation did not have a material impact on the financial statements.

Revenue RecognitionIn accordance with the Securities and Exchange Commissions Staff Accounting Bulletin 104 Revenue
Recognition, revenue is recognized when all four of the following conditions have been met; 1) transfer of title and risk of loss to the customer which, in most cases, occurs at the time product is shipped



F-9



---

##### Table of Contents

##### Index to Financial Statements

to the customer, 2) collection of the relevant receivable is probable, 3) persuasive evidence of an arrangement exists and 4) the sales price is fixed or
determinable.

Brokered ResinThe Company brokers resin to certain dairy and other customers for a brokerage commission.
The Company accounts for these transactions on a net basis recording the brokering commission in net sales in the consolidated financial statements as the Company does not retain inventory risk, nor is it the primary obligor to these customers.
Gross resin brokered on behalf of customers not included in net sales was $119.8, $86.6 and $62.5 million for the years ended December 31, 2005, 2004 and 2003, respectively.

Pension PlansThe Company sponsors both defined benefit and defined contribution retirement plans on behalf of certain of its
subsidiaries and currently contributes to one multi-employer union pension plan, all ofwhich are described in Note 12. The Company expenses its obligations related to these plans over appropriate service periods. The recognition of
expense for the defined benefit plans is impacted by estimates made by management, such as discount rates used to value these liabilities, return on plan assets and future health costs. The Company uses third-party specialists to assist management
in appropriately measuring the expense and benefit obligation associated with the defined benefit plans. Additionally, the Companys policy is to contribute funds to the plans annually in amounts required to maintain sufficient plan assets to
provide for accrued benefits.

ReclassificationsCertain prior year accounts have been reclassified to
conform to current year presentation.

2. BUSINESS ACQUISITIONS

STC

On February 15, 2005, the Company acquired STC with the primary purpose of entering
into additional PC market segments. At that time, the Company paid cash of $5.3 million, net of cash received of $0.4 million. On February 11, 2005, just prior to the acquisition, STC issued four promissory notes in the aggregate amount of $1.6
million to its shareholders in consideration of the repurchase of an aggregate 2,200 shares of common stock of STC. Holdings also issued the former shareholders of STC options to purchase 3.19 million member units of Holdings. The option
grants, which are exercisable upon certain liquidity events of Holdings, include a commitment by Holdings to repurchase the options for an aggregate price of no less than $3.0 million upon the same liquidity event, of which $2.9 million relates to
three of the four former shareholders who subsequently became employees of the Company. The option grants are recorded as a long-term liability of $3.0 million on the Companys consolidated balance sheet. The results of operations of STC have
been consolidated with the Companys operating results since the acquisition date, February 15, 2005.



F-10



---

##### Table of Contents

##### Index to Financial Statements

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed
at February 15, 2005. During 2005, the Company finalized the valuation of certain intangible assets.



|                                  |  |                       |       
|--------------------------------- |  | --------------------- | ------
|                                  |  | (Amounts inthousands)
|Cash                              |  | $                     | 350   
|Accounts receivable               |  |                       | 1,975 
|Inventory                         |  |                       | 1,505 
|Other current assets              |  |                       | 179   
|Property and equipment, net       |  |                       | 1,501 
|Goodwill                          |  |                       | 5,023 
|Intangibles and other assets      |  |                       | 2,981 
|                                  |  |                       |       
|Total assets acquired             |  |                       | 13,514
|                                  |  |                       |       
|Accounts payable                  |  |                       | 970   
|Accrued liabilities               |  |                       | 136   
|Current portion of long-term debt |  |                       | 191   
|Long-term debt                    |  |                       | 2,120 
|Other long term liabilities       |  |                       | 1,415 
|                                  |  |                       |       
|Total liabilities assumed         |  |                       | 4,832 
|                                  |  |                       |       
|Net assets acquired               |  | $                     | 8,682 
|                                  |  |                       |       

In connection with the acquisition of STC, the Company recorded intangible assets of $3.0 million
based on the valuation of STCs customer list and customer order backlog. The intangible customer list is subject to a five- year amortization period beginning on February 15, 2005, and the customer order backlog is subject to a
three-month amortization period beginning on February 15, 2005. The amortization expense recognized for the aforementioned intangible assets totaled $0.5 million through December 31, 2005.

The Company allocated the total purchase price of $8.7 million over the fair value of the assets acquired, liabilities assumed and other intangible
assets based on preliminary estimates.

Mayfair

On June 30, 2005, the Company acquired Mayfair by merging Mayfair into STC, with STC being the surviving company. The primary purpose of this acquisition was to provide the Company with a west coast shuttle
platform. At that time, STC paid cash of $5.3 million, net of cash received of $0.2 million. On June 29, 2005, immediately prior to the acquisition, Mayfair issued two promissory notes in the aggregate amount of $2.7 million along with other
consideration to its shareholder for the repurchase of an aggregate 560 shares of common stock of Mayfair. Additionally, STC engaged the former shareholder as a consultant from July 1, 2005 through December 31, 2007, which will result in
the payment of consulting fees to the shareholder totaling $0.1 million. As part of such consulting agreement, the former shareholder will also be eligible for an incentive payment of zero to $0.5 million based upon the volume of shipments made
between July 1, 2005 through June 30, 2006 that result from orders received between July 1, 2005 and December 31, 2005 from eligible customers. Management estimates that the total incentive payout will be $0.2 million, which will
be payable during 2006. The results of operations of Mayfair have been consolidated with the Companys operating results since the acquisition date, June 30, 2005.



F-11



---

##### Table of Contents

##### Index to Financial Statements

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed
at June 30, 2005. During 2005, the Company finalized the valuation of certain intangible assets.



|                                  |  |                       |       
|--------------------------------- |  | --------------------- | ------
|                                  |  | (Amounts inthousands)
|Cash                              |  | $                     | 233   
|Accounts receivable               |  |                       | 1,241 
|Inventory                         |  |                       | 1,184 
|Other current assets              |  |                       | 183   
|Property and equipment, net       |  |                       | 2,030 
|Goodwill                          |  |                       | 2,975 
|Intangibles and other assets      |  |                       | 3,253 
|                                  |  |                       |       
|Total assets acquired             |  |                       | 11,099
|                                  |  |                       |       
|Accounts payable                  |  |                       | 336   
|Accrued liabilities               |  |                       | 262   
|Current portion of long-term debt |  |                       | 659   
|Long-term debt                    |  |                       | 2,025 
|Other long term liabilities       |  |                       | 1,825 
|                                  |  |                       |       
|Total liabilities assumed         |  |                       | 5,107 
|                                  |  |                       |       
|Net assets acquired               |  | $                     | 5,992 
|                                  |  |                       |       

In connection with the acquisition of Mayfair, STC recorded intangible assets of $3.1 million
based on the valuation of Mayfairs customer list and customer order backlog. The intangible customer list is subject to a seven-year amortization period beginning in July 2005, and the customer order backlog is subject to a three-month
amortization period beginning in July 2005. The amortization expense recognized for the aforementioned intangible assets totaled $0.3 million through December 31, 2005. Included in the purchase agreement was a five-year non-compete contract with the
Mayfair shareholder whereby the shareholder will receive payments from July 2005 through December 2007 totaling $0.2 million.

The Company
allocated the total purchase price of $6.0 million over the fair value of the assets acquired, liabilities assumed and other intangible assets based on preliminary estimates.

Steel Valley Plastics

On
December 14, 2005, the Company acquired substantially all of the assets of SVP. The purpose of this acquisition was to expand the Companys presence in the bulk water bottle market in the northeastern and midwestern United States. The
Company paid cash of $3.3 million. The results of operations of SVP have been consolidated with the Companys operating results since the acquisition date, December 14, 2005.



F-12



---

##### Table of Contents

##### Index to Financial Statements

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed
at December 14, 2005. The Company is in the process of finalizing the valuation of certain intangible assets. Thus, the allocation of the purchase price is subject to refinement.



|                               |  |                       |      
|------------------------------ |  | --------------------- | -----
|                               |  | (Amounts inthousands)
|Cash                           |  | $                     | 12   
|Accounts receivable            |  |                       | 422  
|Inventory                      |  |                       | 189  
|Property and equipment, net    |  |                       | 1,365
|Goodwill and intangible assets |  |                       | 1,570
|                               |  |                       |      
|Total assets acquired          |  |                       | 3,558
|                               |  |                       |      
|Accounts payable               |  |                       | 222  
|Accrued liabilities            |  |                       | 14   
|                               |  |                       |      
|Total liabilities assumed      |  |                       | 236  
|                               |  |                       |      
|Net assets acquired            |  | $                     | 3,322
|                               |  |                       |      

The Company allocated the total purchase price of $3.3 million, net of cash received of
approximately $12,000 and including direct costs incurred for the acquisition that were paid during December 2005 totaling $0.1 million, over the fair value of the assets acquired and liabilities assumed. The Company expects to finalize the SVP
purchase price allocation by March 31, 2006.

Assuming the SVP, Mayfair and STC acquisitions occurred as of the beginning of the
periods presented, the Companys unaudited pro forma results of operations for the twelve months ended December 31, 2005 and 2004 would have been:



|          |  |                        |         |   |      |   |         |  
|--------- |  | ---------------------- | ------- | - | ---- | - | ------- | -
|          |  | Year Ended             |        
|          |  | 2005                   |         |   | 2004 |  
|          |  | (Amounts in thousands) |        
|Net Sales |  | $                      | 857,815 |   |      | $ | 791,290 |  
|Net Loss  |  | $                      | (21,805 | ) |      | $ | (22,344 | )

3. GOODWILL

The following table presents the activity in goodwill for the years ended December 31, 2005 and 2004 (amounts in thousands):



|                             |  |   |        
|---------------------------- |  | - | -------
|Balance at January 1, 2004   |  | $ | 209,859
|Activity                     |  |   |       
|                             |  |   |        
|Balance at December 31, 2004 |  |   | 209,859
|STC Acquisition              |  |   | 5,023  
|Mayfair Acquisition          |  |   | 2,975  
|SVP Acquisition              |  |   | 1,570  
|                             |  |   |        
|Balance at December 31, 2005 |  | $ | 219,427
|                             |  |   |        

Prior to the 2005 acquisitions, a majority of the goodwill on the Companys balance sheet is
a result of the July 9, 1999 acquisition of the domestic plastic packaging assets of Suiza Foods Corporation, now doing business as Dean Foods Company, by Reid Plastics, Inc., the accounting acquirer. The remaining goodwill is a result of prior
acquisitions by Reid Plastics, Inc.



F-13



---

##### Table of Contents

##### Index to Financial Statements

The Company allocated the excess of the 2005 acquisition costs over the fair value of the assets acquired
and liabilities assumed to goodwill. Factors that contributed to a purchase price resulting in goodwill for the SVP acquisition included synergies related to the expansion of the Companys presence in the bulk water bottle market in the
northeastern and midwestern United States. Factors that contributed to the Mayfair purchase price resulting in goodwill included synergies with the Companys West Coast customers and complements to the Companys existing beverage and wheel
plants in Southern California. Factors that contributed to the STC purchase price resulting in goodwill included synergies which would provide growth into additional market segments and offer customers a comprehensive PC package.

4. INTANGIBLE AND OTHER ASSETS

Intangible and other
assets consist of the following at December 31, 2005 and 2004:



|                                         |  |                        |         |   |      |   |        |  
|---------------------------------------- |  | ---------------------- | ------- | - | ---- | - | ------ | -
|                                         |  | 2005                   |         |   | 2004 |  
|                                         |  | (Amounts in thousands) |        
|Deferred financing costs                 |  | $                      | 18,559  |   |      | $ | 18,543 |  
|Customer owned molds, deposits and other |  |                        | 8,608   |   |      |   | 6,071  |  
|Intangible assets                        |  |                        | 6,961   |   |      |   | 5,039  |  
|                                         |  |                        |         |   |      |   |        |  
|                                         |  |                        | 34,128  |   |      |   | 29,653 |  
|Less accumulated amortization            |  |                        | (12,900 | ) |      |   | (9,057 | )
|                                         |  |                        |         |   |      |   |        |  
|                                         |  | $                      | 21,228  |   |      | $ | 20,596 |  
|                                         |  |                        |         |   |      |   |        |  

The Companys purchased intangible assets, primarily customer contracts acquired through the
normal course of business and customer lists acquired through the STC and Mayfair acquisitions, are amortized over the estimated useful life of the respective assets, which is 3-7 years. They are carried at cost of $7.0 million less accumulated
amortization of $1.2 million at December 31, 2005, compared to a cost of $5.0 million less accumulated amortization of $3.3 million at December 31, 2004. The aggregate amortization of intangible assets for the twelve months ended
December 31, 2005, 2004 and 2003 was $2.3, $1.3 and $2.8 million, respectively. Of this amortization, $1.5 and $1.2 and $1.5 million for the years ended December 31, 2005, 2004 and 2003, respectively, related to customer contract
amortization, which is an offset to sales. The annual estimated amortization expense is as follows (amounts in thousands):



|                         |  |   |      
|------------------------ |  | - | -----
|Year ending December 31, |  |   |      
|2006                     |  | $ | 1,280
|2007                     |  |   | 1,114
|2008                     |  |   | 1,114
|2009                     |  |   | 1,080
|2010-2011                |  |   | 1,190
|                         |  |   |      
|                         |  | $ | 5,778
|                         |  |   |      

5. INVENTORIES

Inventories consist of the following at December 31, 2005 and 2004:



|               |  |                        |        |      |   |       
|-------------- |  | ---------------------- | ------ | ---- | - | ------
|               |  | 2005                   |        | 2004
|               |  | (Amounts in thousands)
|Finished goods |  | $                      | 27,974 |      | $ | 26,036
|Raw materials  |  |                        | 27,044 |      |   | 37,324
|               |  |                        |        |      |   |       
|               |  | $                      | 55,018 |      | $ | 63,360
|               |  |                        |        |      |   |       



F-14



---

##### Table of Contents

##### Index to Financial Statements

6. OTHER CURRENT ASSETS

Other current assets consist of the following at December 31, 2005 and 2004:



|                             |  |                        |        |      |   |       
|---------------------------- |  | ---------------------- | ------ | ---- | - | ------
|                             |  | 2005                   |        | 2004
|                             |  | (Amounts in thousands)
|Rebate receivables           |  | $                      | 17,077 |      | $ | 13,348
|Parts and supplies inventory |  |                        | 8,119  |      |   | 8,136 
|Other current assets         |  |                        | 4,197  |      |   | 5,987 
|                             |  |                        |        |      |   |       
|                             |  | $                      | 29,393 |      | $ | 27,471
|                             |  |                        |        |      |   |       

7. PROPERTY AND EQUIPMENT

Property and equipment consist of the following at December 31, 2005 and 2004:



|                              |  |                        |          |   |      |   |          |  
|----------------------------- |  | ---------------------- | -------- | - | ---- | - | -------- | -
|                              |  | 2005                   |          |   | 2004 |  
|                              |  | (Amounts in thousands) |         
|Machinery and equipment       |  | $                      | 383,167  |   |      | $ | 353,983  |  
|Leasehold improvements        |  |                        | 21,291   |   |      |   | 21,441   |  
|Buildings                     |  |                        | 21,001   |   |      |   | 22,166   |  
|Furniture and equipment       |  |                        | 13,198   |   |      |   | 9,905    |  
|Land                          |  |                        | 8,884    |   |      |   | 9,763    |  
|Capital leases                |  |                        | 803      |   |      |   |         |  
|                              |  |                        |          |   |      |   |          |  
|                              |  |                        | 448,344  |   |      |   | 417,258  |  
|Less accumulated depreciation |  |                        | (201,977 | ) |      |   | (173,831 | )
|                              |  |                        |          |   |      |   |          |  
|                              |  |                        | 246,367  |   |      |   | 243,427  |  
|Construction in progress      |  |                        | 12,967   |   |      |   | 15,786   |  
|                              |  |                        |          |   |      |   |          |  
|                              |  | $                      | 259,334  |   |      | $ | 259,213  |  
|                              |  |                        |          |   |      |   |          |  

Depreciation expense for the years ended December 31, 2005, 2004 and 2003 was $38.9, $37.4
and $37.0 million, respectively.

The Company acquired certain capital leases as part of the STC acquisition, which consists of machinery
and equipment with a net book value of $0.7 million as of December 31, 2005.

8. ACCRUED LIABILITIES

Accrued liabilities consist of the following at December 31, 2005 and 2004:



|                                   |  |                        |        |      |   |       
|---------------------------------- |  | ---------------------- | ------ | ---- | - | ------
|                                   |  | 2005                   |        | 2004
|                                   |  | (Amounts in thousands)
|Rebates accrual                    |  | $                      | 12,727 |      | $ | 10,253
|Employee compensation and benefits |  |                        | 11,343 |      |   | 12,289
|Accrued interest                   |  |                        | 8,790  |      |   | 9,489 
|Accrued pension                    |  |                        | 6,189  |      |   | 6,330 
|Other accruals                     |  |                        | 6,163  |      |   | 7,785 
|Accrued taxes                      |  |                        | 2,305  |      |   | 2,516 
|                                   |  |                        |        |      |   |       
|                                   |  | $                      | 47,517 |      | $ | 48,662
|                                   |  |                        |        |      |   |       



F-15



---

##### Table of Contents

##### Index to Financial Statements

9. REVOLVING CREDIT FACILITY AND LONG-TERM DEBT

Long-term debt consisted of the following at December 31, 2005 and 2004:



|                                       |  |                        |          |   |      |   |          |  
|-------------------------------------- |  | ---------------------- | -------- | - | ---- | - | -------- | -
|                                       |  | 2005                   |          |   | 2004 |  
|                                       |  | (Amounts in thousands) |         
|Senior credit facility-term loans7.5% |  | $                      | 216,700  |   |      | $ | 218,900  |  
|Senior secured discount notes103/4%   |  |                        | 177,685  |   |      |   | 160,021  |  
|Senior subordinated notes101/8%       |  |                        | 185,000  |   |      |   | 185,000  |  
|Promissory notes2.9%-6.0%             |  |                        | 4,246    |   |      |   |         |  
|Capital lease obligations              |  |                        | 591      |   |      |   |         |  
|                                       |  |                        |          |   |      |   |          |  
|                                       |  |                        | 584,222  |   |      |   | 563,921  |  
|Less current portion                   |  |                        | (218,568 | ) |      |   | (218,900 | )
|                                       |  |                        |          |   |      |   |          |  
|                                       |  | $                      | 365,654  |   |      | $ | 345,021  |  
|                                       |  |                        |          |   |      |   |          |  

At December 31, 2005, events of default existed under the terms of the Companys senior
credit facility, due in part to (a) provisions requiring the Company to maintain its financial statements in accordance with Generally Accepted Accounting Principles and (b) noncompliance in two quarters of 2005 with financial covenants based on the
restatement of the Companys consolidated financial statements. The events of default and the restatement are discussed in Note 18. As a result of the events of default caused by the restatement of the Companys financial statements, the
Company reclassified its debt of $214.5 and $216.7 million under the senior credit facility as of December 31, 2005 and 2004, respectively, from long term debt, as previously recorded, to current liabilities in the accompanying consolidated balance
sheets.

On May 20, 2004, the Company entered into a senior credit facility (the Senior Credit Facility) that included a
$220.0 million term loan and a $45.0 million revolving credit facility (the Revolver), of which $10.0 million was drawn on the transaction date. On the same date, the Company issued $207.0 million aggregate principal amount due at
maturity of 10 3/4% senior secured discount notes which generated proceeds of approximately $150.1 million.
Additionally, the Companys parent, Holdings, made a $45.0 million capital contribution from the proceeds of its sale of Series B Convertible Preferred Units. The proceeds from the new term loan, the senior secured discount notes and the
capital contribution were used to permanently repay outstanding borrowings, accrued interest, deferred interest and deferred fees of $13.0 million under the Companys then existing senior credit facility, and fees of approximately $11.4 million
related to the refinancing. These fees have been deferred and are included in intangibles and other assets in the accompanying consolidated balance sheet and are being amortized over the terms of the applicable debt. The retirement of the
Companys then existing debt also required the write-off of related deferred financing costs in the amount of $6.5 million, which is included in 2004 interest expense in the accompanying consolidated statement of operations and comprehensive
loss.

Senior Credit FacilityThe Senior Credit Facility consists of a term loan with a total original principal
amount of $220.0 million and a $45.0 million revolving credit facility. The term loan facility and Revolver are summarized below:

Term Loan

The term loan was originally $220.0 million in principal, of which $216.7 million was
outstanding at December 31, 2005. The Company is required to repay the term loan in quarterly installments of $550,000 that commenced on September 30, 2004 and continue through September 2008, with the remaining balance due
December 15, 2008. At December 31, 2005, the estimated fair value of the term loans was $216.7 million.

Revolver

At December 31, 2005, the Company had $2.9 million funded borrowings outstanding on the Revolver, and $12.3 million
was reserved for outstanding standby letters of credit, leaving $29.8 million available for future borrowings. The defaults on our Senior Credit Facility, discussed above, result in the Company being



F-16



---

##### Table of Contents

##### Index to Financial Statements

unable to utilize borrowings under the Revolver from the date the Company gave notice of the defaults to the administrative agent, at which time the Company
had $21.0 million outstanding, until such defaults are waived.

Borrowings under the Senior Credit Facility bear interest, at the
Companys option, at either:



| |  |  | a base rate, which will be the higher of 1/2of 1% in excess of the overnight federal funds rate and the prime lending rate of Deutsche Bank Trust Company Americas, plus an interest margin of 2.25% with respect to term loans and 2.75% with respect to revolving loans; or
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a Eurodollar rate on deposits for one, two, three or six month periods or, if and when available to all of the relevant lenders, nine or twelve month periods, which are offered to
Deutsche Bank Trust Company Americas in the interbank Eurodollar market, plus an interest margin of 3.25% with respect to term loans and 3.75% with respect to revolving loans.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As of December 31, 2005, the term loan bore an interest rate of 7.5% and the Revolver borrowings bore an interest rate of 10.0%. Interest on base
rate loans is paid on a quarterly basis. Interest on Eurodollar loans is paid on the last day of each interest period applicable thereto, and, if the interest period is longer than three months, on the date occurring at three month intervals after
the first day of the interest period. In addition, the Company pays a commitment fee on the unused commitments under the revolving credit facilities ranging from 0.50% to 0.75% on an annual basis dependent on its senior secured term debt leverage
ratio, payable quarterly in arrears. The fee percentage at December 31, 2005 was 0.75%.

The Senior Credit Facility also provides for
mandatory repayments from the net proceeds of asset sales, debt issuances, a portion of equity issuances, a portion of excess cash flow and insurance recoveries and condemnation events. No such payments were required for the period ended
December 31, 2005.

Senior Secured Discount NotesIn May 2004, the Company completed an offering of $207.0 million
aggregate principal amount at maturity of 103/4% senior secured discount notes, which generated proceeds of
approximately $150.1 million at issuance. As of December 31, 2005, the accreted value of the notes, upon which interest expense was calculated, was $177.7 million. The notes will mature on June 15, 2009. The fair value of the
Companys long-term debt is based on quoted market prices. At December 31, 2005, the estimated fair value of the senior secured discount notes was $174.9 million.

Unless the Company elects to accrue and pay cash interest as described below, the interest on the notes, combined with the initial proceeds, will accrete
to $207.0 million during the period from the issue date of the notes until June 15, 2007 at a rate of 103/4% per annum, compounded semiannually on June 15 and December 15 of each year. The accretion on these notes is based on the effective interest method. After June 15, 2007, the Company is required to accrue and pay cash
interest on the notes semi-annually on each June 15 and December 15 at a rate of 103/4% per annum,
with cash interest payments in arrears commencing on December 15, 2007.

At the Companys option, it may
irrevocably elect to commence accruing cash interest before June 15, 2007. If such an election is made, the Company must make that election on or before the interest payment date preceding the first cash interest payment. Additionally, once the
election is made to begin accruing and paying cash interest, (i) the Company will be obligated to pay cash interest on all subsequent interest payment dates, (ii) the notes will cease to accrete in principal amount and (iii) the
outstanding principal amount at maturity will be equal to the accreted value of the new notes as of the date on which the notes commenced accruing cash interest.

Senior Subordinated NotesThe senior subordinated notes that were issued in July 1999 have an original face value of $185.0 million and are due in full on July 15, 2009. The notes bear interest
at a fixed interest rate of 101/8%, payable semiannually in July and January of each year. At December 31,
2005, the estimated fair value of the senior subordinated notes was $116.6 million.



F-17



---

##### Table of Contents

##### Index to Financial Statements

The obligations under the Senior Credit Facility on a first-priority basis and obligations under the
senior secured discount notes on a second-priority basis are (i) secured by substantially all of the assets of Holdings (in the case of the Senior Credit Facility) and its direct and indirect domestic subsidiaries and (ii) guaranteed (on a
joint and several basis) by the Companys direct and indirect domestic subsidiaries other than Consolidated Container Capital Inc. (in the case of the senior secured discount notes) and, in each case, are subject to customary exceptions.

The Senior Credit Facility, the senior secured discount notes and the senior subordinated notes contain covenants that restrict, among
other things, the Companys ability to: (i) make certain restricted payments; (ii) incur additional debt or issue preferred equity; (iii) pay dividends or make distributions on the Companys equity interests or repurchase
the Companys equity interests; (iv) repurchase subordinated indebtedness; (v) issue stock of subsidiaries; (vi) make certain investments; (vii) create liens on the Companys assets; (viii) enter into transactions
with affiliates; (ix) merge or consolidate with another company; (x) sell, lease or otherwise dispose of all or substantially all the Companys assets; (xi) enter sales and leaseback transactions; and (xii) make capital
expenditures above specified levels. The Senior Credit Facility has financial maintenance covenants regarding first-lien debt to earnings before interest, taxes, depreciation and amortization (EBITDA), total secured debt to consolidated
EBITDA and interest coverage. Additionally, the Senior Credit Facility contains a maximum capital expenditures covenant. At December 31, 2005, the Company was not in compliance with certain covenants under the Senior Credit Facility. The Company is
attempting to secure a waiver for these events of non-compliance; however the Company cannot guarantee that the lenders will grant such a waiver.

Promissory NotesOn February 11, 2005, just prior to the Companys acquisition of STC as described in Note 2, STC issued four promissory notes in the aggregate amount of $1.6 million to its shareholders in
consideration of the repurchase of an aggregate 2,200 shares of common stock of STC. The notes bear interest at a rate of 2.9% per annum and are guaranteed by the Company. All outstanding and unpaid principal and interest are due and payable on
January 1, 2008.

On June 29, 2005, just prior to the Companys acquisition of Mayfair as described in Note 2, Mayfair
issued two promissory notes, one for $2.0 million and an additional note for $0.7 million, to its shareholder in consideration of the repurchase of an aggregate 560 shares of common stock of Mayfair. As a result of the acquisition, the promissory
notes became the obligation of STC. The $2.0 million note bears interest at a rate of 6.0% per annum, and STC is required to repay principal and interest in two equal installments on July 1, 2006 and July 1, 2007. The $0.7 million
note bears interest at a rate of 3.5% per annum. All outstanding and unpaid principal and interest are due and payable by STC on March 15, 2006. These notes are guaranteed by the Company.

Scheduled MaturitiesThe scheduled annual maturities of long-term debt at December 31, 2005, as restated, were as follows
(amounts in thousands):



|                                                            |  |   |         |  
|----------------------------------------------------------- |  | - | ------- | -
|Year ending December 31,                                    |  |   |         |  
|2006                                                        |  | $ | 218,568 |  
|2007                                                        |  |   | 1,170   |  
|2008                                                        |  |   | 1,677   |  
|2009                                                        |  |   | 392,112 |  
|2010                                                        |  |   | 10      |  
|                                                            |  |   |         |  
|Total amounts due at maturity                               |  | $ | 613,537 |  
|Less: Unamortized discount on senior secured discount notes |  |   | (29,315 | )
|                                                            |  |   |         |  
|                                                            |  | $ | 584,222 |  
|                                                            |  |   |         |  



F-18



---

##### Table of Contents

##### Index to Financial Statements

10. OTHER LIABILITIES

Other liabilities consist of the following at December 31, 2005 and 2004:



|                                                      |  |                        |        |      |   |       
|----------------------------------------------------- |  | ---------------------- | ------ | ---- | - | ------
|                                                      |  | 2005                   |        | 2004
|                                                      |  | (Amounts in thousands)
|Accrued pension                                       |  | $                      | 18,634 |      | $ | 19,906
|Insurance reserve                                     |  |                        | 6,410  |      |   | 6,936 
|Noncancellable lease commitments on closed facilities |  |                        | 6,306  |      |   | 6,321 
|Deferred income                                       |  |                        | 3,851  |      |   | 1,314 
|Stock options issued to former STC shareholders       |  |                        | 3,000  |      |   |      
|Accrued post-retirement benefits                      |  |                        | 2,524  |      |   | 2,680 
|Other                                                 |  |                        | 676    |      |   |      
|                                                      |  |                        |        |      |   |       
|                                                      |  | $                      | 41,401 |      | $ | 37,157
|                                                      |  |                        |        |      |   |       

11. RESTRUCTURING ACCRUALS

In connection with the acquisition of Suiza Packaging in 1999, the Company developed a restructuring plan that resulted in a restructuring charge of $1.5 million in the third quarter of 1999 due to the closing of its
corporate administrative and accounting office in California and the consolidation of those operations with Suiza Packaging. In the fourth quarter of 1999, the Company recognized a restructuring charge of $7.2 million in connection with plans to
close certain Reid Plastics manufacturing facilities. The remaining restructuring accrual totaling $2.9 million as of December 31, 2005 relates to lease payments, partially offset by sublease income.

On October 14, 1997, one of the Companys predecessor companies, Reid Plastics, Inc., recorded a restructuring charge of $9.2 million
representing a provision for loss on closed facilities in California subject to operating leases. The remaining restructuring accrual totaling $3.5 million as of December 31, 2005 relates to lease payments partially offset by sublease income.

Reconciliation of the pre-acquisition and post-acquisition restructuring expenses during 2003, 2004 and 2005 were as follows:



|                             |  |                        |       |   |                   |   |       |  
|---------------------------- |  | ---------------------- | ----- | - | ----------------- | - | ----- | -
|                             |  | 1997Restructuring      |       |   | 1999Restructuring |  
|                             |  | (Amounts in thousands) |      
|Balance at January 1, 2003   |  | $                      | 3,811 |   |                   | $ | 3,131 |  
|2003 charges                 |  |                        | (103  | ) |                   |   | (81   | )
|                             |  |                        |       |   |                   |   |       |  
|Balance at December 31, 2003 |  |                        | 3,708 |   |                   |   | 3,050 |  
|2004 charges                 |  |                        | (159  | ) |                   |   | (87   | )
|                             |  |                        |       |   |                   |   |       |  
|Balance at December 31, 2004 |  |                        | 3,549 |   |                   |   | 2,963 |  
|2005 charges                 |  |                        | (95   | ) |                   |   | (59   | )
|                             |  |                        |       |   |                   |   |       |  
|Balance at December 31, 2005 |  | $                      | 3,454 |   |                   | $ | 2,904 |  
|                             |  |                        |       |   |                   |   |       |  

Items charged to the accrual in all years presented relate to lease payments, less sublease
income.

12. EMPLOYEE BENEFITS

The
Company sponsors both defined benefit and defined contribution retirement plans on behalf of certain of its subsidiaries and currently contributes to one multi-employer union pension plan.

Defined Benefit PlansThe Company succeeded to a defined benefit pension plan for substantially all salaried employees of Plastic
Containers Inc. (PCI) hired prior to August 1, 1997. (PCI no longer exists as a



F-19



---

##### Table of Contents

##### Index to Financial Statements

legal entity, but the Company is successor in interest to these benefit plans.) The Plan was frozen for future accruals as of December 31, 1999.

In addition, the Company maintains a benefit equalization plan for salaried employees hired prior to August 1, 1997, whose
compensation level exceeds the limits within the defined benefit pension plan. The Plan was frozen for future accruals as of September 1, 1998.

The Company also succeeded to a noncontributory defined benefit pension plan for substantially all hourly employees of the former PCI who have attained 21 years of age. Plan benefits vary by location and by union
contract, but are based primarily on years of service and the employees highest wage classification for 12 consecutive months in the five-year period prior to retirement. Normal retirement is at age 65, with at least a five-year period of
continuous service. However, employees may retire as early as age 55 and receive reduced benefits.

Post-retirement Benefits Other
Than PensionsThe Company provides certain health care and life insurance benefits for retired employees of the former PCI hired before 1994. Certain of the former PCIs hourly and salaried employees became eligible for these
benefits when they became eligible for an immediate pension under a formal company pension plan.

In September 2004, the Company announced
plans to terminate its other post-retirement benefits for three of its existing five component plans as of April 1, 2005. Participants affected by this change were given the option of continuing the same coverage for a period of 18 months by
paying the full cost themselves. This change resulted in a $4.9 million reduction in the accumulated pension benefit obligation in the third quarter of 2004, which was reflected in selling, general and administrative expenses in the accompanying
statement of operations and comprehensive loss.

A measurement date of December 31 of each year presented was used for the disclosures
that follow.

Benefit Obligations. The following table provides a reconciliation of the beginning and ending benefit obligation for
the defined benefit plans and the post-retirement plan:



|                                                                                      |  |                              |        |   |                                |   |        |                              |  |   |                              |   |  |   |        |  
|------------------------------------------------------------------------------------- |  | ---------------------------- | ------ | - | ------------------------------ | - | ------ | ---------------------------- |  | - | ---------------------------- | - |  | - | ------ | -
|                                                                                      |  | Pension Benefits             |        |   | Other Post-Retirement Benefits |  
|                                                                                      |  | Year ended December 31, 2005 |        |   | Year ended December 31, 2004   |   |        | Year ended December 31, 2005 |  |   | Year ended December 31, 2004 |  
|                                                                                      |  | (Amounts in thousands)       |       
|Change in benefit obligation:                                                         |  |                              |        |   |                                |   |        |                              |  |   |                              |   |  |   |        |  
|Benefit obligation at beginning of year                                               |  | $                            | 93,765 |   |                                | $ | 89,065 |                              |  | $ | 2,259                        |   |  | $ | 6,985  |  
|Service cost                                                                          |  |                              | 697    |   |                                |   | 651    |                              |  |   | 57                           |   |  |   | 92     |  
|Interest cost                                                                         |  |                              | 5,515  |   |                                |   | 5,582  |                              |  |   | 121                          |   |  |   | 334    |  
|Amendments                                                                            |  |                              |       |   |                                |   | 320    |                              |  |   |                             |   |  |   | (4,903 | )
|Actuarial loss                                                                        |  |                              | 2,965  |   |                                |   | 4,634  |                              |  |   | 108                          |   |  |   | 80     |  
|Benefits paid                                                                         |  |                              | (5,997 | ) |                                |   | (6,487 | )                            |  |   | (277                         | ) |  |   | (329   | )
|                                                                                      |  |                              |        |   |                                |   |        |                              |  |   |                              |   |  |   |        |  
|Benefit obligation at December 31                                                     |  | $                            | 96,945 |   |                                | $ | 93,765 |                              |  | $ | 2,268                        |   |  | $ | 2,259  |  
|                                                                                      |  |                              |        |   |                                |   |        |                              |  |   |                              |   |  |   |        |  
|                                                                                      | 
|Weighted average assumptions used to determine benefit obligations as of December 31: |  |                              |        |   |                               
|Discount rate                                                                         |  |                              | 5.50   | % |                                |   | 6.00   | %                            |  |   | 5.50                         | % |  |   | 6.00   | %
|Rate of compensation increase                                                         |  |                              | n/a    |   |                                |   | n/a    |                              |  |   |                              |   |  |   |        |  

The accumulated benefit obligation of the Companys pension plans at the end of 2005 and 2004
was $96.9 million and $93.8 million, respectively.



F-20



---

##### Table of Contents

##### Index to Financial Statements

Plan Assets. The reconciliation of the beginning and ending balances of the fair value of plan
assets was as follows:



|                                               |  |                        |        |   |                                |   |        |      |  |   |      |   |  |   |      |  
|---------------------------------------------- |  | ---------------------- | ------ | - | ------------------------------ | - | ------ | ---- |  | - | ---- | - |  | - | ---- | -
|                                               |  | Pension Benefits       |        |   | Other Post-Retirement Benefits |  
|                                               |  | 2005                   |        |   | 2004                           |   |        | 2005 |  |   | 2004 |  
|                                               |  | (Amounts in thousands) |       
|Change in plan assets:                         |  |                        |        |   |                                |   |        |      |  |   |      |   |  |   |      |  
|Fair value of plan assets at beginning of year |  | $                      | 67,529 |   |                                | $ | 60,294 |      |  | $ |     |   |  | $ |     |  
|Actual return on plan assets                   |  |                        | 4,316  |   |                                |   | 5,787  |      |  |   |     |   |  |   |     |  
|Employer contribution                          |  |                        | 6,274  |   |                                |   | 7,935  |      |  |   | 277  |   |  |   | 329  |  
|Plan participant contribution                  |  |                        |       |   |                                |   |       |      |  |   | 116  |   |  |   | 216  |  
|Benefits paid                                  |  |                        | (5,997 | ) |                                |   | (6,487 | )    |  |   | (393 | ) |  |   | (545 | )
|                                               |  |                        |        |   |                                |   |        |      |  |   |      |   |  |   |      |  
|Fair value of plan assets at December 31       |  | $                      | 72,122 |   |                                | $ | 67,529 |      |  | $ |     |   |  | $ |     |  
|                                               |  |                        |        |   |                                |   |        |      |  |   |      |   |  |   |      |  

The expected long-term rate of return on the Companys pension plan assets was 8.5% and 8.75%
in 2005 and 2004, respectively. The Companys post-retirement benefits are funded as claims are incurred. The weighted average asset allocation for these plan assets at the end of 2005 and 2004 and the target allocation for 2006, by asset
category, follows:



|                  |  |                   |   |  |                                         |   |  |      |  
|----------------- |  | ----------------- | - |  | --------------------------------------- | - |  | ---- | -
|                  |  | Target Allocation |   |  | Percentageof Plan Assets At December 31 |  
|Asset Category    |  | 2006              |   |  | 2005                                    |   |  | 2004 |  
|                  |  |                   |   |  |                                         |   |  |      |  
|Equity Securities |  | 60                | % |  | 60                                      | % |  | 66   | %
|Fixed Income      |  | 40                | % |  | 40                                      | % |  | 34   | %
|                  |  |                   |   |  |                                         |   |  |      |  
|                  |  | 100               | % |  | 100                                     | % |  | 100  | %
|                  |  |                   |   |  |                                         |   |  |      |  

Subject to the limitation on deductibility imposed by federal income tax laws, the Companys
policy is to contribute funds to the plans annually in amounts required to maintain sufficient plan assets to provide for accrued benefits. The Company also considers additional contributions, subject to cash flow constraints. Plan assets are held
in a master trust and are composed primarily of common stock, corporate bonds, and United States government and government agency obligations, based on the target allocations noted above.

Funded Status. The funded status of the plans, reconciled to the amount reported on the consolidated balance sheets as of December 31 follows:



|                                       |  |                  |         |   |                              |   |         |      |  |   |        |   |  |   |        |  
|-------------------------------------- |  | ---------------- | ------- | - | ---------------------------- | - | ------- | ---- |  | - | ------ | - |  | - | ------ | -
|                                       |  | Pension Benefits |         |   | OtherPost-RetirementBenefits |  
|                                       |  | 2005             |         |   | 2004                         |   |         | 2005 |  |   | 2004   |  
|Funded status                          |  | $                | (24,823 | ) |                              | $ | (26,236 | )    |  | $ | (2,268 | ) |  | $ | (2,259 | )
|Unrecognized actuarial loss (gain)     |  |                  | 30,887  |   |                              |   | 29,304  |      |  |   | (203   | ) |  |   | (345   | )
|Unrecognized prior service cost        |  |                  |        |   |                              |   | 312     |      |  |   |       |   |  |   |       |  
|                                       |  |                  |         |   |                              |   |         |      |  |   |        |   |  |   |        |  
|Prepaid (accrued) benefit cost         |  | $                | 6,064   |   |                              | $ | 3,380   |      |  | $ | (2,471 | ) |  | $ | (2,604 | )
|                                       |  |                  |         |   |                              |   |         |      |  |   |        |   |  |   |        |  
|Accrued benefit liability              |  | $                | (24,823 | ) |                              | $ | (26,236 | )    |  | $ | (2,471 | ) |  | $ | (2,604 | )
|Intangible asset                       |  |                  |        |   |                              |   | 312     |      |  |   |       |   |  |   |       |  
|Accumulated other comprehensive income |  |                  | 30,887  |   |                              |   | 29,304  |      |  |   |       |   |  |   |       |  
|                                       |  |                  |         |   |                              |   |         |      |  |   |        |   |  |   |        |  
|Net amount recognized                  |  | $                | 6,064   |   |                              | $ | 3,380   |      |  | $ | (2,471 | ) |  | $ | (2,604 | )
|                                       |  |                  |         |   |                              |   |         |      |  |   |        |   |  |   |        |  



F-21



---

##### Table of Contents

##### Index to Financial Statements

Expected Cash Flows. The Companys expected contributions for all defined benefit pension
plans during 2006 are $6.2 million.

Estimated Future Benefit Payments. The Companys expected future benefit payments under
pension and other post-retirement plans, using the same assumptions used to estimate the Companys benefit obligation at December 31, 2005, are as follows:



|                        |  |         |        |                 |   |    
|----------------------- |  | ------- | ------ | --------------- | - | ---
|                        |  | Pension |        | Post-Retirement
|Year ending December 31 |  |         |        |                 |   |    
|2006                    |  | $       | 6,200  |                 | $ | 128
|2007                    |  |         | 6,318  |                 |   | 131
|2008                    |  |         | 6,398  |                 |   | 127
|2009                    |  |         | 6,518  |                 |   | 124
|2010                    |  |         | 6,624  |                 |   | 122
|2011 to 2015            |  |         | 34,833 |                 |   | 588

Net Period Costs. The components of the net period cost for the years ended December 31,
2005, 2004 and 2003 are as follows:



|                                   |  |                              |        |   |                                |   |        |                              |  |   |                              |   |  |                              |     |   |                              |   |        |   |  |   |    
|---------------------------------- |  | ---------------------------- | ------ | - | ------------------------------ | - | ------ | ---------------------------- |  | - | ---------------------------- | - |  | ---------------------------- | --- | - | ---------------------------- | - | ------ | - |  | - | ---
|                                   |  | Pension Benefits             |        |   | Other Post-Retirement Benefits
|                                   |  | Year ended December 31, 2005 |        |   | Year ended December 31, 2004   |   |        | Year ended December 31, 2003 |  |   | Year ended December 31, 2005 |   |  | Year ended December 31, 2004 |     |   | Year ended December 31, 2003
|                                   |  | (Amounts in thousands)      
|Service cost                       |  | $                            | 697    |   |                                | $ | 651    |                              |  | $ | 851                          |   |  | $                            | 57  |   |                              | $ | 92     |   |  | $ | 133
|Interest cost                      |  |                              | 5,515  |   |                                |   | 5,581  |                              |  |   | 5,409                        |   |  |                              | 121 |   |                              |   | 334    |   |  |   | 413
|Expected return on plan assets     |  |                              | (5,745 | ) |                                |   | (5,360 | )                            |  |   | (4,656                       | ) |  |                              |    |   |                              |   |       |   |  |   |   
|Amortization of prior service cost |  |                              | 128    |   |                                |   | 192    |                              |  |   | 282                          |   |  |                              |    |   |                              |   |       |   |  |   |   
|Recognized actuarial gain (loss)   |  |                              | 2,994  |   |                                |   | 2,807  |                              |  |   | 3,293                        |   |  |                              | (34 | ) |                              |   | (11    | ) |  |   |   
|Recognized curtailment             |  |                              |       |   |                                |   |       |                              |  |   |                             |   |  |                              |    |   |                              |   | (4,903 | ) |  |   |   
|                                   |  |                              |        |   |                                |   |        |                              |  |   |                              |   |  |                              |     |   |                              |   |        |   |  |   |    
|Net periodic benefit cost          |  | $                            | 3,589  |   |                                | $ | 3,871  |                              |  | $ | 5,179                        |   |  | $                            | 144 |   |                              | $ | (4,488 | ) |  | $ | 546
|                                   |  |                              |        |   |                                |   |        |                              |  |   |                              |   |  |                              |     |   |                              |   |        |   |  |   |    

Prior service costs resulting from collective bargaining agreements are amortized over the life of
the contracts. Other amortizations occur over the future working lifetimes.



F-22



---

##### Table of Contents

##### Index to Financial Statements

The Companys major assumptions used to determine net cost for pension plans are presented as
weighted averages:



|                                                   |  |                              |   |  |                                |   |  |                              |   |  |                              |   |  |                              |   |  |                              |  
|-------------------------------------------------- |  | ---------------------------- | - |  | ------------------------------ | - |  | ---------------------------- | - |  | ---------------------------- | - |  | ---------------------------- | - |  | ---------------------------- | -
|                                                   |  | Pension Benefits             |   |  | Other Post-Retirement Benefits |  
|                                                   |  | Year ended December 31, 2005 |   |  | Year ended December 31, 2004   |   |  | Year ended December 31, 2003 |   |  | Year ended December 31, 2005 |   |  | Year ended December 31, 2004 |   |  | Year ended December 31, 2003 |  
|Discount rate                                      |  | 6.00                         | % |  | 6.25                           | % |  | 6.50                         | % |  | 6.00                         | % |  | 6.25                         | % |  | 6.50                         | %
|Expected return on plan assets                     |  | 8.50                         | % |  | 8.75                           | % |  | 9.00                         | % |  |                              |   |  |                              |   |  |                              |  
|Rate of compensation increase                      |  | n/a                          |   |  | 5.00                           | % |  | 5.00                         | % |  |                              |   |  |                              |   |  |                              |  
|Health care cost trend rates:                      |  |                              |   |  |                                |   |  |                              |   |  |                              |   |  |                              |   |  |                              |  
|Initial                                            |  |                              |   |  |                                |   |  |                              |   |  | 7.00                         | % |  | 8.00                         | % |  | 9.00                         | %
|Ultimate                                           |  |                              |   |  |                                |   |  |                              |   |  | 6.00                         | % |  | 6.00                         | % |  | 6.00                         | %
|Year that the rate reaches the ultimate trend rate |  |                              |   |  |                                |   |  |                              |   |  | 2007                         |   |  | 2007                         |   |  | 2007                         |  

The selected long-term rate of return on the plans assets was based primarily on the
allocation of the plans assets. Analysis of the historic returns of the various included asset classes combined with projections of future returns were considered in setting the long-term rate of return. The Company reviews
these factors annually to ensure the assumption used is consistent with these trends. The Company has elected to keep the asset return assumption consistent with 2005 at 8.5% for the 2006 fiscal year.

Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. A 1% increase in assumed health care
cost trend rates would increase the total of the service and interest cost components for 2005 and the post-retirement benefit obligation as of December 31, 2005 by $18,000 and $169,000 respectively. A 1% decrease in assumed health care cost
trend rates would decrease the total of the service and interest cost components for 2005 and the post-retirement benefit obligation as of December 31, 2005, by $16,000 and $155,000, respectively.

Defined Contribution PlanCertain employees not covered by collective bargaining agreements are eligible to participate in a 401(k)
employee savings plan. Employees who have met certain requirements are eligible to participate in the plan upon date of hire. The employees participating in the plan can generally make contributions up to 20% of their annual compensation, and the
Company can elect to match such employee contributions up to a maximum of 50% of the employees first 6%. The matching contributions vest 100% after four years.

Certain unionized employees are eligible to participate in a Savings Plan. Eligibility rules vary based upon the terms of the respective applicable locations collective bargaining agreement.

The Companys defined contribution plan expense was $1.5, $1.3 and $1.5 million for the years ended December 31, 2005, 2004 and 2003,
respectively.

Multi-employer PlansThe Company currently contributes to a multi-employer pension plan and a medical
retiree trust. The Companys expense related to these plans was $1.0 million for each of the years ended December 31, 2005, 2004 and 2003, respectively.

Option PlansAt the formation of the Company, Holdings adopted a 1999 Unit Option Plan to provide some of the Companys key employees with options to acquire up to 596,206 or 5.5%, on a fully
diluted basis, of the member units of Holdings. The number of options available under this plan and two amended and restated



F-23



---

##### Table of Contents

##### Index to Financial Statements

versions of the plan (collectively referred to below as the CCH Option Plan) has since been increased to 27,690,000, pursuant to resolutions of
the management committee to account for, among other things, the dilution in value of the underlying common units as a result of the issuance of Series B Convertible Preferred Units in connection with the May 2004 refinancing. As of
December 31, 2005, there were 19,237,999 options outstanding with an average exercise price of $0.05 per member unit. The exact pricing, performance criteria, vesting terms and redemption of options granted under the CCH Option Plan are
governed by individual unit option agreements between the employee and Holdings and, if the options are exercised, the terms of the options will be governed by special unit acquisition, ownership and redemption agreements.

In addition to options to purchase member units in Holdings that were granted to some of the Companys key employees under the CCH Option Plan,
certain of the Companys current and former employees hold options to purchase member units of Holdings that were issued in exchange for previously owned Franklin Plastics options. Under this plan, called the Consolidated Container Holdings LLC
Replacement Units Option Plan for Options Issued Pursuant to the Franklin Plastics Inc. 1998 Stock Option Plan (the Franklin Replacement Option Plan), the rights to acquire 129,658 member units were outstanding at December 31, 2005.
The compensation committee of the management committee administers each of these option plans.

During 2003, in an effort to properly align
the option values with the current performance of the Company, all outstanding options under the CCH Option Plan with a strike price of $6.50 or $15.00 were re-priced to $1.00. Other terms of the options (except for changes in certain terms
affecting vesting and termination of options) were not changed by this amendment. Additionally, in 2004, following the Companys refinancing, the management committee further reduced the exercise price on all outstanding options under the CCH
Option Plan from $1.00 to $0.05 and awarded additional options to certain employees. As a result of these repricing events, the Company revalued these option grants based on its estimate of the fair value of the Company at that time. As a privately
held company, the determination of fair value is dependent upon many factors including managements estimate of future cash flows, identification and evaluation of comparable businesses and amounts paid in market transactions for the sale of
comparable businesses. The resulting impact on the financial statements of these re-pricing transactions was negligible. As these options relate to the parent companys securities, expense and a capital contribution from the parent company have
been reflected in the Companys consolidated financial statements.

The fair value for options granted under the above described plans
was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:



|                        |  |      |   |  |      |   |  |      |  
|----------------------- |  | ---- | - |  | ---- | - |  | ---- | -
|                        |  | 2005 |   |  | 2004 |   |  | 2003 |  
|Risk-free interest rate |  | 4.35 | % |  | 3.73 | % |  | 4.20 | %
|Dividend yield          |  | 0.0  | % |  | 0.0  | % |  | 0.0  | %
|Expected volatility     |  | 0.0  | % |  | 0.0  | % |  | 0.0  | %
|Expected life (years)   |  | 5    |   |  | 5    |   |  | 5    |  

The estimated aggregate fair value for the options granted in 2005 on the date of grant was $0.3
million. For this reason, approximately $17,000 compensation expense was recognized related to the grant of these options in 2005. No compensation expense was recorded for options issued in 2004 or 2003.



F-24



---

##### Table of Contents

##### Index to Financial Statements

Option activity for both the CCH Option Plan and the Franklin Replacement Option Plan for the years ended
December 31, 2003, 2004 and 2005 (excluding the STC options discussed after the tables) is summarized below:



|                                  |  |             |   |  |                              |      
|--------------------------------- |  | ----------- | - |  | ---------------------------- | -----
|                                  |  | Shares      |   |  | Weightedaverageexerciseprice
|Unexercised at January 1, 2003    |  | 1,029,918   |   |  | $                            | 9.59 
|Granted                           |  | 271,384     |   |  |                              | 1.00 
|Forfeited or exercised            |  | (78,741     | ) |  |                              | 7.98 
|                                  |  |             |   |  |                              |      
|Unexercised at December 31, 2003  |  | 1,222,561   |   |  |                              | 2.07 
|Granted                           |  | 21,449,738  |   |  |                              | 0.05 
|Forfeited or exercised            |  | (62,701     | ) |  |                              | 13.37
|                                  |  |             |   |  |                              |      
|Unexercised at December 31, 2004. |  | 22,609,598  |   |  |                              | 0.08 
|Granted                           |  | 4,215,000   |   |  |                              | 0.05 
|Forfeited or exercised            |  | (10,646,941 | ) |  |                              | 0.05 
|                                  |  |             |   |  |                              |      
|Unexercised at December 31, 2005  |  | 16,177,657  |   |  | $                            | 0.09 
|                                  |  |             |   |  |                              |      

The following table summarizes the information about stock options outstanding at
December 31, 2005 under both the CCH Option Plan and the Franklin Replacement Option Plan (excluding the STC options discussed after the tables):



|                          |  |                     |                                         |                               |  |                     |       |                               |           |  |   |      
|------------------------- |  | ------------------- | --------------------------------------- | ----------------------------- |  | ------------------- | ----- | ----------------------------- | --------- |  | - | -----
|                          |  | Options Outstanding |                                         | Weightedaverageexercise price |  | Options Exercisable
|                          |  |                     | WeightedAverageRemainingContractualLife |                               | 
|                          |  | Shares              |                                         |                               |  | Shares              |       | Weightedaverageexercise price
|Range of exercise prices: |  |                     |                                         |                               |  |                     |       |                               |           |  |   |      
|$0.05                     |  | 16,047,999          |                                         | 7                             |  | $                   | 0.05  |                               | 8,489,216 |  | $ | 0.05 
|$3.40                     |  | 105,059             |                                         | 5                             |  |                     | 3.40  |                               | 105,059   |  |   | 3.40 
|$10.19                    |  | 24,599              |                                         | 4                             |  |                     | 10.19 |                               | 24,599    |  |   | 10.19
|                          |  |                     |                                         |                               |  |                     |       |                               |           |  |   |      
|                          |  | 16,177,657          |                                         |                               |  |                     |       |                               | 8,618,874 |  |   |      
|                          |  |                     |                                         |                               |  |                     |       |                               |           |  |   |      

Options exercisable at December 31, 2004 and 2003 were 9,153,055 and 321,056 respectively.

In addition to the options outstanding discussed above, in 2005, in conjunction with the acquisition of STC, discussed in Note 2,
3.19 million options were issued under the CCH Plan to the former shareholders of STC, and these options remain outstanding as of December 31, 2005. The options have a strike price of $0.05 and are fully vested; however, they are
exercisable only upon certain liquidity events of Holdings. The options include a commitment to repurchase the options for an aggregate purchase price of no less than $3.0 million dollars upon the same liquidity event and have a contractual life of
ten years, which automatically renews for successive ten-year periods until all options have been exercised. The option grants are recorded as a long-term liability on the Companys consolidated balance sheet.

Long-Term Incentive PlanIn July 2004, the management committee of Holdings terminated an existing long-term incentive plan and
adopted a new long-term incentive plan (LTIP) for some of the key employees of the Company. Under the LTIP, if a liquidity event were to occur, then the compensation committee of Holdings management committee would approve cash
payments to participants based on formulas which would take into account, among other factors, the appreciation in value of the member units of Holdings, the allocation percentage granted to each participant, and the vesting of each award. As
defined in the LTIP, a liquidity event includes:



| |  |  | the sale of units of Holdings held by Vestar Packaging LLC and its affiliates, for cash or marketable securities, resulting in Vestar Packaging LLC and its affiliates owning
less than a majority of the total voting power of Holdings;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-25



---

##### Table of Contents

##### Index to Financial Statements

| |  |  | the sale of substantially all of the assets of the Company or of Holdings; or
| | - |  | -----------------------------------------------------------------------------



| |  |  | an initial public offering of the member units of Holdings.
| | - |  | -----------------------------------------------------------

Each participants award is subject to reduction or forfeiture due to certain events including termination of the participants employment with the Company prior to the occurrence of a liquidity event, depending on the reason for
such termination of employment.

The aggregate of all awards granted under the LTIP (which includes two separate pools referred to as Bonus
Pool-A and Bonus Pool-B) is limited to a maximum payout of approximately $11.8 million, which includes maximum potential payouts of approximately $8.8 million under Bonus Pool-A and approximately $3.0 million under Bonus Pool-B. The compensation
committee of Holdings management committee administers the plan. In February 2006, the compensation committee approved a reallocation of Bonus Pool-A shares that were forfeited by three employees upon leaving the Company. Such reallocation
will be made to those Bonus Pool-A participants who are currently employed by the Company. Also in February 2006, the compensation committee approved an advance of a portion of Bonus Pool-A to participants who remain employed through the time of the
advance, which will be paid no later than the end of the first quarter of 2007. The advance will equal 50% of an estimate of Bonus Pool-A. Such estimate will be calculated as if there were a liquidity event on December 31, 2006. Details of the
advance have not been finalized as of the filing of this report.

13. INCOME TAXES

As a limited liability company legal entity, the Company does not pay United States federal income taxes under the provisions of the Internal Revenue
Code. For this entity, the reported amount of its assets net of the reported amount of its liabilities are exceeded by the related tax basis of its assets net of liabilities by $223.7 million at December 31, 2005 and $217.9 million at
December 31, 2004. However, the Company is required to distribute cash to its sole member, Holdings, to allow its equity members to pay income and franchise tax on their share of income or loss. Total distributions, net of refunds received on
the overpayment of the equity members prior year taxes, for the years ended December 31, 2005, 2004 and 2003 were $0.1, $0.1 and ($0.9) million, respectively. The Company estimates that there will be no tax distributions in 2006 for 2005.

The Companys wholly owned subsidiary, Continental Caribbean Containers, Inc., ceased operations and sold substantially all of its
assets during December 2004. As a result of the asset sale, a $0.4 million tax charge was recognized which is included in income tax expense in the accompanying 2004 consolidated statement of operations and comprehensive loss. The tax charge relates
to a capital gain tax accrued for the sale of assets and a tollgate tax accrued for subsequent transfer of remaining assets from Puerto Rico to the United States.

In addition, the equity members of Holdings will be subject to United States income taxes upon the distribution to the Company of un-remitted earnings from the Companys foreign subsidiaries of $1.9, $4.8 and
$4.5 million as of December 31, 2005, 2004, and 2003, respectively. A determination of the United States income tax liability for each of the equity members related to the ongoing foreign entities is not practicable. As of December 31,
2005, management has not made any plans to distribute un-remitted earnings of the Companys ongoing foreign operations. Therefore, un-remitted earnings will be reinvested as part of the Companys ongoing foreign operation.

The amalgamation of two of the Companys wholly owned foreign subsidiaries in 2004 and the acquisitions of two United States domestic corporations
during 2005, STC and Mayfair, have made it necessary for the Company to calculate deferred tax assets and liabilities pursuant to Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes (SFAS
109), for financial reporting purposes.

At December 31, 2005, Reid Canada, Inc., a wholly owned subsidiary of the Company, has
net operating loss carryforwards of $3.1 million for income tax purposes that expire in years 2008 through 2015. These carryforwards were primarily generated in Reid Canada, Inc.s former sister company, Stewart/Walker Plastics



F-26



---

##### Table of Contents

##### Index to Financial Statements

Ltd., and pursuant to the amalgamation of Reid Canada, Inc. and Stewart/Walker Plastics Ltd., the net operating losses are owned by Reid Canada, Inc. A
valuation allowance of $1.9 million has been established against the deferred tax asset related to the net operating loss due to uncertainty regarding the entitys ability to generate taxable income.

The provision for income taxes consisted of:



|                        |  |                |      |  
|----------------------- |  | -------------- | ---- | -
|                        |  | 2005           |     
|                        |  | (In thousands) |     
|Current Provision:      |  |                |      |  
|Federal                 |  | $              | (197 | )
|State                   |  |                | (61  | )
|Foreign                 |  |                | 28   |  
|                        |  |                |      |  
|Total Current Provision |  |                | (230 | )
|                        |  |                |      |  
|Deferred Provision:     |  |                |      |  
|Federal                 |  |                | (173 | )
|State                   |  |                | (44  | )
|Foreign                 |  |                | (393 | )
|                        |  |                |      |  
|Total Deferred Benefit  |  |                | (610 | )
|                        |  |                |      |  
|Total Benefit           |  | $              | (840 | )
|                        |  |                |      |  

Deferred income taxes reflect the net tax effects of temporary differences between the carrying
amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Companys net deferred income taxes are as follows:



|                                           |  |                |        |  
|------------------------------------------ |  | -------------- | ------ | -
|                                           |  | 2005           |       
|                                           |  | (In thousands) |       
|Current Deferred Tax Assets:               |  |                |        |  
|Accruals and Reserves                      |  | $              | 49     |  
|Inventories                                |  |                | 38     |  
|Net Operating Loss Carryforwards           |  |                | 258    |  
|                                           |  |                |        |  
|Total Current Deferred Tax Assets          |  |                | 345    |  
|                                           |  |                |        |  
|Non-Current Deferred Tax Assets:           |  |                |        |  
|Net Operating Loss Carryforwards           |  |                | 1,107  |  
|                                           |  |                |        |  
|Total Non-Current Deferred Tax Assets      |  |                | 1,107  |  
|                                           |  |                |        |  
|Valuation Allowance                        |  |                | (638   | )
|                                           |  |                |        |  
|Net Non-Current Deferred Income Tax Assets |  |                | 469    |  
|                                           |  |                |        |  
|Net Deferred Income Tax Assets             |  |                | 814    |  
|                                           |  |                |        |  
|Current Deferred Tax Liabilities:          |  |                |        |  
|State Taxes                                |  |                | 20     |  
|                                           |  |                |        |  
|Non-Current Deferred Tax Liabilities:      |  |                |        |  
|Fixed Assets                               |  |                | 924    |  
|Amortizable Intangibles                    |  |                | 2,075  |  
|                                           |  |                |        |  
|Total                                      |  |                | 2,999  |  
|                                           |  |                |        |  
|Total Deferred Tax Liabilities             |  |                | 3,019  |  
|                                           |  |                |        |  
|Net Deferred Tax Asset (Liability)         |  | $              | (2,205 | )
|                                           |  |                |        |  

Prior to 2005, the Companys tax provision was immaterial.



F-27



---

##### Table of Contents

##### Index to Financial Statements

The difference between the actual income tax provision and an amount computed by applying the United
States federal statutory rate for corporations to earnings before income taxes is attributable to the following:



|                                                    |  |                |        |  
|--------------------------------------------------- |  | -------------- | ------ | -
|                                                    |  | 2005           |       
|                                                    |  | (In thousands) |       
|Income tax at U.S. federal statutory rate           |  | $              | (7,844 | )
|Legal entity loss not subject to federal income tax |  |                | 5,989  |  
|Foreign loss without current tax benefit            |  |                | 1,259  |  
|Other                                               |  |                | (179   | )
|State tax, net of federal effect                    |  |                | (70    | )
|Permanent differences                               |  |                | 5      |  
|                                                    |  |                |        |  
|                                                    |  | $              | (840   | )
|                                                    |  |                |        |  

14. COMMITMENTS AND CONTINGENCIES

Lease CommitmentsThe Company is obligated under capital leases for certain machinery and equipment, the last of which expires in 2010
(see Note 9).

The Company leases certain property, plant and equipment used in its operations under non-cancelable operating lease
agreements. Such leases, which are primarily for facilities, machinery and equipment and vehicles, have lease terms ranging from one to twenty-four years. Certain of the operating lease agreements require the payment of additional rentals for
maintenance, along with additional rentals, based on miles driven or units produced. Rent expense for such leases was $17.7, $19.9 and $24.2 million for the years ended December 31, 2005, 2004 and 2003, respectively.

Future minimum lease payments at December 31, 2005, are summarized below (dollar amounts in thousands):



|                                   |  |                 |       
|---------------------------------- |  | --------------- | ------
|                                   |  | OperatingLeases
|Year ending December 31:           |  |                 |       
|2006                               |  | $               | 16,883
|2007                               |  |                 | 15,384
|2008                               |  |                 | 14,490
|2009                               |  |                 | 12,131
|2010                               |  |                 | 11,153
|Thereafter                         |  |                 | 26,868
|                                   |  |                 |       
|Total minimum payments required(1) |  | $               | 96,909
|                                   |  |                 |       

---

|(1) | Minimum payments have not been reduced by minimum sublease rentals of $1.9 million due in the future under non-cancelable subleases. Included in operating lease expense is $3.3
million in lease payments related to a sales leaseback transaction in 2001.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

ContingenciesThe Company and
its subsidiaries are parties, in the ordinary course of business, to certain claims and litigation. In managements opinion, the settlement of such matters is not expected to have a material impact on the consolidated financial statements.

On May 18, 2005, the Company initiated suit in the United States District Court for the Western District of Tennessee against
customer Warren Unilube (Warren) for Warrens anticipated breach of contract. In the suit, the Company contended that a contract they entered into with former customer Coastal Unilube was assigned to Warren Unilube by Coastal and
that Warren is therefore bound by the contract until at least December 31, 2007.



F-28



---

##### Table of Contents

##### Index to Financial Statements

Warren, however, had indicated to the Company that it intended to stop purchasing from the Company before the December 2007 date. The Company has obtained an
injunction against Warren, such that it is now under court order to continue purchasing from the Company according to the contract until a trial is held on the matter. Warren represents the significant share of the sales volume at the Companys
West Memphis facility, with the facility totaling $14.7 million in sales in 2005. Sales to Warren were also recognized out of the Companys Memphis facility in 2005.

In the United States and in the other countries in which the Company operates, the Company is subject to national, state, provincial and/or local environmental, health and safety laws and regulations that impose
limitations and prohibitions on the discharge and emission of, and establish standards for the use, storage, treatment, disposal, and management of, many kinds of substances, materials and waste, and impose liability for the costs of investigating
and cleaning up, and damages resulting from, present and past spills, disposals, or other releases of solid and hazardous substances and materials. Environmental laws and regulations can be complex and change often and the Company cannot reliably
predict the effect that future changes in environmental laws and regulations in the United States and in other countries in which the Company operates could have on them. Compliance with these laws and regulations can require significant capital and
other expenditures, and violations may result in substantial damages, fines and penalties. In addition, environmental laws in the United States, such as the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA)
and similar state statutes, impose liability for the investigation and cleanup of contaminated soil, groundwater, and buildings, and for damage to natural resources. For example, contamination at properties formerly owned or operated by the Company,
as well as at properties the Company currently own or operate, and properties to which hazardous substances may have been sent by the Company, may result in liability for the Company under these environmental laws and regulations. As a manufacturer,
the Company also has an inherent risk of liability under environmental laws and regulations regarding ongoing operations. Many of these manufacturing processes also require expenditures in order to comply with health and safety laws such as the
Occupational Safety and Health Administration regulations with respect to potential employee exposure.

In addition, a number of
governmental authorities in the United States and in other countries have considered or are expected to consider legislation aimed at reducing the amount of disposed plastic waste. These programs have included, for example, mandating rates of
recycling and/or the use of recycled materials, imposing deposits or taxes on plastic packaging material, and/or requiring retailers or manufacturers to take back packaging used for their products. This legislation, as well as voluntary initiatives
similarly aimed at reducing the level of plastic waste, could reduce the demand for some plastic packaging, result in greater costs for plastic packaging manufacturers, or otherwise impact the Companys business. Some consumer products
companies (including some of our customers) have responded to these governmental initiatives and to perceived environmental concerns of consumers by, for example, using bottles made in whole or in part of recycled plastic.

On or about June 24, 2004, the Company received a document production subpoena initiated by the Federal Environmental Protection Act
(EPA), Criminal Investigation Division, regarding removal of about 300 linear feet of asbestos-containing materials that occurred during a 2003 partial renovation of the Companys property at 6300 Strawberry Lane, Louisville,
Kentucky. After reviewing the Companys response, the EPA informed them that it had decided not to pursue the matter. On or before February 17, 2005, the Company received a Notice of Violation from the Louisville-Jefferson County Air
Pollution Control District regarding the same removal activities, alleging a $68,400 civil penalty, and inviting the Company to enter into a settlement agreement, known as an Agreed Board Order. Subsequently, the Company entered into an Agreed Board
Order with APCD settling the alleged violations without admission of any wrongdoing.

During 2005, the Company received correspondence from
the EPA and/or private parties relating to five separate Superfund sites  (1) the Federal HIMCO Dump Superfund Site, Elkhart, Indiana, (2) the Duane Marine Superfund Site, Perth Amboy, New Jersey, (3) the Lammers Barrel Factory
Superfund Site, Beaver Creek, Ohio, (4) the Malone Service Company Site in Texas City, Texas and (5) the Spectron Superfund Site, Elkton, Maryland (Spectron Site). Such correspondence invited the Company to participate in
activities being pursued



F-29



---

##### Table of Contents

##### Index to Financial Statements

by potentially responsible parties (PRPs) with respect to these sites including, for example, joining a PRP group, financing cleanup work being
conducted by a PRP group, etc.

In matters (1) through (4) in the preceding paragraph, the Company received the correspondence as
the alleged successor to the interests of Continental Can Company (Continental Can). As the successor in interest to certain of Continental Cans assets and liabilities, the Company investigated each of these matters to determine
whether or not it has any responsibility with respect to the sites. In each case, as a result of these investigations, the Company either submitted a response indicating the Companys belief that it is not responsible for any potential
Continental Can liability at such sites or declined to pay requested amounts. The Company has not received replies to such responses. The Company cannot estimate with certainty the ultimate legal and financial liability with respect to any of the
foregoing matters but believe, based on their examination of these matters, experience to date and discussions with counsel, that any ultimate liability will not be material to their financial position, results of operations or cash flows.

In matter (5) above (i.e., the Spectron Site), on or about July 22, 2005, the Company received a de minimis settlement agreement
proposal from the EPA, offering to resolve the Companys alleged liability for the site for payment of $5,954.80. The EPAs settlement proposal was addressed to RXI Plastics, Inc. (Continental Plastics) in care of
Consolidated Container Company. On August 18, 2005, without admitting any liability for Continental Plastics, RXI Plastics or the Spectron Site, and despite the Companys belief that they are not responsible for this site, the
Company notified the EPA of their agreement to enter into this de minimis settlement. The Company is waiting for notification from the EPA confirming the entry of a Consent Decree effecting the settlement. Such confirmation would, the Company
believes, eliminate any further legal or financial liability with respect to this site.

On or about January 10, 2006, the Company
received notice that they were being impleaded as a third-party defendant in DMJ Associates, LLC v. Capasso, et al., a lawsuit in the United States District Court for the Eastern District of New York. In this case, third-party plaintiff Exxon
Mobil is seeking contribution from Consolidated Container Company, as alleged successor in interest to Continental Can, for costs incurred pursuant to a settlement that Exxon entered into after being sued by DMJ Associates under the provisions of
CERCLA. The site at issue is located in Queens, New York. However, Consolidated Container Company is not the successor in interest to Continental Can at the Queens, New York site, or at any site near the Queens site. As such, the Company believes
that they are not responsible for this site and have requested dismissal from the suit.

The Company has also been made a party, improperly
they believe, to several private lawsuits involving alleged asbestos exposure and hearing loss. The basis for their presence in these lawsuits was the plaintiffs mistaken belief that Consolidated Container Company was the successor in interest
for all former Continental Can sites. Because Consolidated Container Company is the successor in interest for only a fraction of the former Continental Can sites, none of which have been involved in the asbestos and hearing loss cases thus far, the
Company has provided evidence that they are not the successor in interest to the sites at issue and have requested dismissal from these suits. At this time, the court has voluntarily dismissed the Company from the following lawsuits: Rauen v.
A.W. Chesterton, et al. (involving alleged asbestos exposure at a site in Chicago, Illinois); and Anderson v. Smurfit-Stone Container Enterprises, et al. (involving alleged hearing loss at a site in Hodge, Louisiana). At this time, a motion has
been filed seeking to voluntarily dismiss the Company, from the following lawsuit, but no order has been entered: Powell v. American Standard, Inc., et al. (involving an alleged exposure site in Augusta, Georgia). At this time, the Company is
still a party to the following asbestos lawsuits, but it is their position that they were improperly made a party, as they have no responsibility for the alleged exposure sites: Holmes v. Allied Manufacturing Company, Inc., et al. (involving
an alleged exposure site in Hopewell, Virginia); Hutchinson v. Georgia-Pacific Corporation, et al. (involving an alleged exposure site in Hodge, Louisiana).

Although compliance with environmental laws and regulations requires ongoing expenditures and clean-up activities, the Companys capital expenditures for property, plant and equipment for environmental control



F-30



---

##### Table of Contents

##### Index to Financial Statements

activities and other expenditures for compliance with environmental laws and regulations were not material in 2005 and are not expected to be material in
2006. Additionally, the Companys capital expenditures related to safety were not material in 2005 and are not expected to be material in 2006. The Company believes that they are in material compliance with all applicable national, state,
provincial and local environmental and safety laws and regulations. The Company is currently not engaged in any clean-up activities required by governmental regulatory authorities under environmental laws and regulations.

In 1997, the Company entered into an agreement with a former management shareholder. The agreement calls for payments of up to $3.4 million if specified
investment returns of Reid Plastics are achieved, and up to $4.8 million upon an initial public offering of Reid Plastics Holdings, if specified investment returns are achieved, or specified qualified sales of Reid Plastics Holdings by Vestar Reid,
the parent of Reid Plastics Holdings and a controlled affiliate of Vestar Capital Partners III, L.P. The Company made no payment for the year ended December 31, 2005 under the terms of the 1997 agreement.

In addition, the Company is a party to employment agreements with certain officers that provide for minimum compensation levels and performance-based
incentive bonuses along with provisions for termination of benefits in certain circumstances.

The Company also has a Long-Term Incentive
Plan for some of the key employees of the Company, which is described more fully in Note 12. Under this plan, if a liquidity event occurs and certain criteria are met, cash payments will be made to participants in this plan.

15. RELATED PARTY TRANSACTIONS

Management
AgreementIn April 1999, the Company entered into a management agreement with Vestar Capital Partners to provide ongoing management services. The Company pays Vestar Capital Partners an annual fee of the greater of $500,000 or 0.42% of
the prior years earnings before interest, taxes, depreciation and amortization and all out-of-pocket expenses regarding these services.

Simultaneously, during the formation of the Company on July 9, 1999, the Company entered into the following agreements:



| |  |  | Supply AgreementsThe Company entered into supply agreements with Suiza Foods Corporation, now doing business as Dean Foods Company. The prices for bottles and bottle
components are based on the prices that were in effect in July 1999 between Suiza Foods and the Company and are subject to adjustment based on changes in raw material, manufacturing and delivery costs. In June 2004, the Company amended and restated
its bottle components agreement with Dean Foods, providing for, among other things, an expiration date of December 31, 2006. The HDPE and PET bottle supply agreements are scheduled to expire on July 2, 2006.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Trademark License AgreementThe Company entered into a trademark license agreement with Continental Can Company, Inc. (Continental Can), a wholly owned
subsidiary of Suiza, now doing business as Dean Foods Company. Continental Can granted the Company a nonexclusive license to use some of its trademarks in the United States. The trademark license is royalty-free as long as Dean Foods owns 10% or
more of Holdings. Should Dean Foods ownership interest fall below 10%, an annual royalty of $100,000 would be charged to the Company.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company had bottle sales and gross brokered resin sales to Dean Foods of approximately $231.2, $184.5 and $154.4 million for the years ended December 31, 2005, 2004, and 2003, respectively. Accounts
receivable from Dean Foods at December 31, 2005 and 2004, amounted to approximately $33.9 and $24.7 million, respectively. Amounts payable to Dean Foods at December 31, 2005 and 2004, amounted to approximately $31.4 and $23.7 million,
respectively.



F-31



---

##### Table of Contents

##### Index to Financial Statements

The Company has other related party sales and purchases in the normal course of business with companies
affiliated with certain of the non-employee members of our management committee. Included in our consolidated financial statements for such transactions are the following:



| |  |  | Net sales of $7.3, $7.9 and $7.5 million for the years ended December 31, 2005, 2004 and 2003, respectively,
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | Purchases of raw materials of $2.0, $2.0 and $2.1 million for the years ended December 31, 2005, 2004 and 2003, respectively,
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



| |  |  | Selling, general and administrative expenses of $0.1 million in each of the years ended December 31, 2005, 2004 and 2003, and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



| |  |  | Related party receivables of $1.7 and $1.3 million at December 31, 2005 and 2004, respectively.
| | - |  | -----------------------------------------------------------------------------------------------



In connection with the refinancing in May 2004, Holdings sold 45,000 Series B
Convertible Preferred Units to Vestar CCH Preferred LLC, an affiliate of Vestar Capital Partners III, L.P., and to Franklin Plastics, Inc., an affiliate of Dean Foods Company, for $1,000 per unit in cash. Consolidated Container Holdings then made a
capital contribution to the Company of the $45.0 million in proceeds received from the sale of the Series B Convertible Preferred Units. This contribution, offset by the associated issuance costs for which the Company paid on behalf of Holdings, has
been recorded in members deficit on the Companys consolidated balance sheet.

In addition to Dean Foods investment in
connection with the refinancing discussed above and purchase of bottles and resin from the Company, during 2004 the Company sold three of their manufacturing plants (each of which operated on-site at a Dean Foods filling location) to Dean
Foods for an aggregate of approximately $2.8 million in an arms length transaction.

16. ALLOWANCE FOR DOUBTFUL ACCOUNTS



|                  |  |                              |       |           |     |                        |      |   |                         |   |      
|----------------- |  | ---------------------------- | ----- | --------- | --- | ---------------------- | ---- | - | ----------------------- | - | -----
|Period Ended      |  | Balance atBeginningof Period |       | Provision |     | Recoveries(Write-offs) |      |   | Balance atEnd of Period
|                  |  | (Amounts in thousands)      
|December 31, 2003 |  | $                            | 1,414 |           | 92  |                        | (213 | ) |                         | $ | 1,293
|December 31, 2004 |  | $                            | 1,293 |           | 632 |                        | (761 | ) |                         | $ | 1,164
|December 31, 2005 |  | $                            | 1,164 |           | 669 |                        | (393 | ) |                         | $ | 1,440

17. GUARANTOR FINANCIAL STATEMENTS

Separate financial statements of the subsidiary guarantors are not included herewith as management has determined that such information is not material to
investors because (i) the subsidiary guarantors constitute substantially all of the Companys direct and indirect subsidiaries and have fully and unconditionally guaranteed the notes on a joint and several basis, and (ii) Holdings is
a holding company with no assets, operations or cash flow separate from its investment in the subsidiary guarantors.

18. RESTATEMENT OF PREVIOUSLY
ISSUED FINANCIAL STATEMENTS

Subsequent to the issuance of the Companys consolidated financial statements for the year ended
December 31, 2005, management identified accounting errors in the Companys historical consolidated financial statements, as described below:



| |  |  | The Company had not fulfilled certain obligations to Dean Foods Company, formerly known as Suiza Foods Corporation, and its affiliates under bottle and resin supply
agreements, resulting in a cumulative overstatement of net sales of approximately $6.0 million and an understatement in cost of sales of
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-32



---

##### Table of Contents

##### Index to Financial Statements

| | $13.1 million for the three years ended December 31, 2005 and a reduction of earnings of approximately $2.8 million prior to fiscal year 2003.
| | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | After a review of contracts with other customers with similar terms to the agreements with Dean Foods and its affiliates, the Company identified accounting errors related to certain
of these agreements and recorded a cumulative accrual of $1.4 million through December 31, 2005 of which $1.2 million resulted from a cumulative overstatement of net sales and $0.2 million related to prior to fiscal 2003.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | These two previously noted accounting errors caused events of default under the Companys Senior Credit Facility, due in part to (a) provisions requiring the Company to
maintain its consolidated financial statements in accordance with Generally Accepted Accounting Principles and (b) noncompliance in two quarters of 2005 with financial covenants based on the restatement of the Companys consolidated financial
statements. The events of default, for which the Company has not received waivers, require that amounts outstanding under the Senior Credit Facility be classified as a current liability. Accordingly the Company reclassified debt of $214.5 and $216.7
million as of December 31, 2005 and 2004, respectively, from long term debt, as previously reported, to current liabilities in the accompanying consolidated balance sheets.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In assessing the impact of the restatement, management determined that there were offsetting errors in the inventory valuation and lower-of-cost-or market calculations associated
with the accounting for rebates and the actual cost of resin. The result of these items was a net understatement of inventory of $0.1 million at December 31, 2005, a cumulative overstatement of cost of sales of $0.4 million for the three years
ended December 31, 2005 and an understatement of cost of sales of $0.3 million prior to fiscal 2003.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In addition, the Company has determined that transactions and amounts due to/from related parties should have been separately presented in the consolidated financial statements.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As a result, the Company has restated the accompanying consolidated financial statements. These corrections result in an
aggregate reduction of earnings of approximately $19.9 million for fiscal years 2005, 2004 and 2003 and a reduction of earnings of approximately $3.3 million for years prior to fiscal 2003. The restatement adjustments result in a $23.2 million
increase in ending members deficit as of December 31, 2005.



F-33



---

##### Table of Contents

##### Index to Financial Statements

A summary of the significant effects of the restatement is as follows:

Consolidated Balance Sheet Effects:



|                                       |  |                        |         |   |                        |   |          |             |  |   |                      |   |  |             |         |   |            |   |          |   |  |   |         |  
|-------------------------------------- |  | ---------------------- | ------- | - | ---------------------- | - | -------- | ----------- |  | - | -------------------- | - |  | ----------- | ------- | - | ---------- | - | -------- | - |  | - | ------- | -
|                                       |  | December 31, 2005      |         |   | December 31, 2004      |  
|                                       |  | AsPreviouslyReported   |         |   | Restatement            |   |          | As Restated |  |   | AsPreviouslyReported |   |  | Restatement |         |   | AsRestated |  
|                                       |  | (Amounts in thousands) |         |   | (Amounts in thousands) |  
|Accounts receivable                    |  | $                      | 115,688 |   |                        | $ | (35,560  | )           |  | $ | 80,128               |   |  | $           | 88,230  |   |            | $ | (26,087  | ) |  | $ | 62,143  |  
|Related party receivable               |  |                        |        |   |                        |   | 35,560   |             |  |   | 35,560               |   |  |             |        |   |            |   | 26,087   |   |  |   | 26,087  |  
|Inventory                              |  |                        | 54,939  |   |                        |   | 79       |             |  |   | 55,018               |   |  |             | 64,172  |   |            |   | (812     | ) |  |   | 63,360  |  
|Total current assets                   |  |                        | 201,118 |   |                        |   | 79       |             |  |   | 201,197              |   |  |             | 187,856 |   |            |   | (812     | ) |  |   | 187,044 |  
|Total assets                           |  |                        | 701,107 |   |                        |   | 79       |             |  |   | 701,186              |   |  |             | 677,524 |   |            |   | (812     | ) |  |   | 676,712 |  
|Related party payable                  |  |                        |        |   |                        |   | 31,416   |             |  |   | 31,416               |   |  |             |        |   |            |   | 23,658   |   |  |   | 23,658  |  
|Accrued liabilities                    |  |                        | 55,650  |   |                        |   | (8,133   | )           |  |   | 47,517               |   |  |             | 55,124  |   |            |   | (6,462   | ) |  |   | 48,662  |  
|Current portion of long-term debt      |  |                        | 4,068   |   |                        |   | 214,500  |             |  |   | 218,568              |   |  |             | 2,200   |   |            |   | 216,700  |   |  |   | 218,900 |  
|Total current liabilities              |  |                        | 166,332 |   |                        |   | 237,783  |             |  |   | 404,115              |   |  |             | 146,597 |   |            |   | 233,896  |   |  |   | 380,493 |  
|Long term debt                         |  |                        | 580,154 |   |                        |   | (214,500 | )           |  |   | 365,654              |   |  |             | 561,721 |   |            |   | (216,700 | ) |  |   | 345,021 |  
|Members deficit                       |  |                        | (55,914 | ) |                        |   | (23,204  | )           |  |   | (79,118              | ) |  |             | (38,585 | ) |            |   | (18,008  | ) |  |   | (56,593 | )
|Total members deficit                 |  |                        | (86,780 | ) |                        |   | (23,204  | )           |  |   | (109,984             | ) |  |             | (67,951 | ) |            |   | (18,008  | ) |  |   | (85,959 | )
|Total liabilities and members deficit |  |                        | 701,107 |   |                        |   | 79       |             |  |   | 701,186              |   |  |             | 677,524 |   |            |   | (812     | ) |  |   | 676,712 |  

Consolidated Statements of Operations and Comprehensive Loss Effects:



|                         |  |                              |         |   |                              |   |          |                              |  |   |                      |   |  |             |         |   |            |   |          |                      |  |   |             |   |  |            |         |   |  |   |          |   |  |   |         |  
|------------------------ |  | ---------------------------- | ------- | - | ---------------------------- | - | -------- | ---------------------------- |  | - | -------------------- | - |  | ----------- | ------- | - | ---------- | - | -------- | -------------------- |  | - | ----------- | - |  | ---------- | ------- | - |  | - | -------- | - |  | - | ------- | -
|                         |  | Year Ended December 31, 2005 |         |   | Year Ended December 31, 2004 |   |          | Year Ended December 31, 2003 | 
|                         |  | AsPreviouslyReported         |         |   | Restatement                  |   |          | AsRestated                   |  |   | AsPreviouslyReported |   |  | Restatement |         |   | AsRestated |   |          | AsPreviouslyReported |  |   | Restatement |   |  | AsRestated |        
|                         |  | (Amounts in thousands)       |         |   | (Amounts in thousands)       |   |          | (Amounts in thousands)       | 
|Net trade sales          |  | $                            | 846,432 |   |                              | $ | (130,035 | )                            |  | $ | 716,397              |   |  | $           | 761,313 |   |            | $ | (113,944 | )                    |  | $ | 647,369     |   |  | $          | 739,774 |   |  | $ | (101,950 | ) |  | $ | 637,824 |  
|Related party sales      |  |                              |        |   |                              |   | 128,103  |                              |  |   | 128,103              |   |  |             |        |   |            |   | 111,284  |                      |  |   | 111,284     |   |  |            |        |   |  |   | 99,293   |   |  |   | 99,293  |  
|Net sales                |  |                              | 846,432 |   |                              |   | (1,932   | )                            |  |   | 844,500              |   |  |             | 761,313 |   |            |   | (2,660   | )                    |  |   | 758,653     |   |  |            | 739,774 |   |  |   | (2,657   | ) |  |   | 737,117 |  
|Cost of sales            |  |                              | 760,405 |   |                              |   | 3,264    |                              |  |   | 763,669              |   |  |             | 670,741 |   |            |   | 5,205    |                      |  |   | 675,946     |   |  |            | 647,504 |   |  |   | 4,176    |   |  |   | 651,680 |  
|Gross profit             |  |                              | 86,027  |   |                              |   | (5,196   | )                            |  |   | 80,831               |   |  |             | 90,572  |   |            |   | (7,865   | )                    |  |   | 82,707      |   |  |            | 92,270  |   |  |   | (6,833   | ) |  |   | 85,437  |  
|Operating income         |  |                              | 37,623  |   |                              |   | (5,196   | )                            |  |   | 32,427               |   |  |             | 43,563  |   |            |   | (7,865   | )                    |  |   | 35,698      |   |  |            | 39,386  |   |  |   | (6,833   | ) |  |   | 32,553  |  
|Loss before income taxes |  |                              | (17,875 | ) |                              |   | (5,196   | )                            |  |   | (23,071              | ) |  |             | (15,871 | ) |            |   | (7,865   | )                    |  |   | (23,736     | ) |  |            | (17,435 | ) |  |   | (6,833   | ) |  |   | (24,268 | )
|Net loss                 |  |                              | (17,035 | ) |                              |   | (5,196   | )                            |  |   | (22,231              | ) |  |             | (16,195 | ) |            |   | (7,865   | )                    |  |   | (24,060     | ) |  |            | (17,435 | ) |  |   | (6,833   | ) |  |   | (24,268 | )
|Comprehensive loss       |  |                              | (18,535 | ) |                              |   | (5,196   | )                            |  |   | (23,731              | ) |  |             | (17,480 | ) |            |   | (7,865   | )                    |  |   | (25,345     | ) |  |            | (13,473 | ) |  |   | (6,833   | ) |  |   | (20,306 | )



F-34



---

##### Table of Contents

##### Index to Financial Statements

Consolidated Statements of Cash Flows Effects:



|                         |  |                              |         |   |                              |   |        |                              |  |   |                      |   |  |             |         |   |            |   |        |                      |  |   |             |   |  |            |         |   |  |   |        |   |  |   |         |  
|------------------------ |  | ---------------------------- | ------- | - | ---------------------------- | - | ------ | ---------------------------- |  | - | -------------------- | - |  | ----------- | ------- | - | ---------- | - | ------ | -------------------- |  | - | ----------- | - |  | ---------- | ------- | - |  | - | ------ | - |  | - | ------- | -
|                         |  | Year Ended December 31, 2005 |         |   | Year Ended December 31, 2004 |   |        | Year Ended December 31, 2003 | 
|                         |  | AsPreviouslyReported         |         |   | Restatement                  |   |        | AsRestated                   |  |   | AsPreviouslyReported |   |  | Restatement |         |   | AsRestated |   |        | AsPreviouslyReported |  |   | Restatement |   |  | AsRestated |        
|                         |  | (Amounts in thousands)       |         |   | (Amounts in thousands)       |   |        | (Amounts in thousands)       | 
|Net loss                 |  | $                            | (17,035 | ) |                              | $ | (5,196 | )                            |  | $ | (22,231              | ) |  | $           | (16,195 | ) |            | $ | (7,865 | )                    |  | $ | (24,060     | ) |  | $          | (17,435 | ) |  | $ | (6,833 | ) |  | $ | (24,268 | )
|Accounts receivable      |  |                              | (23,820 | ) |                              |   | 9,473  |                              |  |   | (14,347              | ) |  |             | (1,753  | ) |            |   | 7,460  |                      |  |   | 5,707       |   |  |            | (13,434 | ) |  |   | 2,879  |   |  |   | (10,555 | )
|Related party receivable |  |                              |        |   |                              |   | (9,473 | )                            |  |   | (9,473               | ) |  |             |        |   |            |   | (7,460 | )                    |  |   | (7,460      | ) |  |            |        |   |  |   | (2,879 | ) |  |   | (2,879  | )
|Inventory                |  |                              | 12,110  |   |                              |   | (891   | )                            |  |   | 11,219               |   |  |             | (21,450 | ) |            |   | 487    |                      |  |   | (20,963     | ) |  |            | (2,136  | ) |  |   | 10     |   |  |   | (2,126  | )
|Related party payable    |  |                              |        |   |                              |   | 7,758  |                              |  |   | 7,758                |   |  |             |        |   |            |   | 8,349  |                      |  |   | 8,349       |   |  |            |        |   |  |   | 6,640  |   |  |   | 6,640   |  
|Accrued liabilities      |  |                              | (122    | ) |                              |   | (1,671 | )                            |  |   | (1,793               | ) |  |             | 4,103   |   |            |   | (971   | )                    |  |   | 3,132       |   |  |            | 681     |   |  |   | 183    |   |  |   | 864     |  

19. SENIOR CREDIT FACILITY DEFAULT

As of December 31, 2005, events of default existed under the Companys senior credit facility due in part to (a) provisions requiring the Company to
maintain its financial statements in accordance with Generally Accepted Accounting Principles and (b) noncompliance in two quarters of 2005 with financial covenants based on the restatement of the Companys consolidated financial statements.
Such failure permits the lenders under the senior credit facility to accelerate such debt. The Company has begun discussions with members of the bank group that participate in its senior credit facility to obtain a permanent waiver and believes it
will be able to obtain the waiver; however the Company can give no assurance that it will be able to obtain such a waiver. Following the Companys filing of its Form 10-K/A for the year ended December 31, 2005, its Form 10-Q/A for the period
ended March 31, 2006 and its Form 10-Q for the period ended June 30, 2006, the Company will seek the permanent waiver of the existing events of default under the senior credit agreement from its lenders. If the Company is unable to obtain such a
wavier from its lenders on terms acceptable to the Company, it will immediately pursue its options to refinance its debt.



F-35