##### 



Exhibit 11. Statement re computation of per share earnings

|                                                                          |  |                     |            |                     |  |   |            |  
|------------------------------------------------------------------------- |  | ------------------- | ---------- | ------------------- |  | - | ---------- | -
|                                                                          |  | First quarter ended |            | First quarter ended
|                                                                          |  | December 31, 2002   |            | December 31, 2001  
|                                                                          |  |                     |            |                    
|Net loss in thousands                                                     |  | $                   | (507       | )                   |  | $ | (1,634     | )
|                                                                         
|                                                                         
|                                                                         
|                                                                         
|Weighted average shares outstanding                                       |  |                     | 15,488,886 |                     |  |   | 15,624,502 |  
|                                                                         
|                                                                         
|                                                                         
|                                                                         
|Assumed exercise of stock options,
weighted average of incremental shares |  |                     |           |                     |  |   |           |  
|                                                                         
|                                                                         
|                                                                         
|                                                                         
|Assumed purchase of stock under stock
purchase plan, weighted average     |  |                     |           |                     |  |   |           |  
|                                                                          |  |                     |            |                     |  |   |            |  
|Diluted shares  adjusted
weighted-average shares and assumed
conversions |  |                     | 15,488,886 |                     |  |   | 15,624,502 |  
|                                                                          |  |                     |            |                     |  |   |            |  
|Basic loss per share                                                      |  | $                   | (0.03      | )                   |  | $ | (0.10      | )
|                                                                         
|                                                                         
|                                                                         
|                                                                         
|Diluted loss per share                                                    |  | $                   | (0.03      | )                   |  | $ | (0.10      | )