SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended December 28, 2002

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


For the Transition Period From ____________________To ____________________

Commission File Number 0-1859KNAPE & VOGT MANUFACTURING COMPANY
(Exact name of registrant as specified in its charter)

|Michigan
(State of Incorporation)
2700 Oak Industrial Drive, NE
Grand Rapids, Michigan
(Address of principal executive offices) | 38-0722920
(IRS Employer Identification No.)
49505
(Zip Code)
|------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------

(616) 459-3311
(Telephone Number)

Indicate by check mark  whether  the  registrant  (1) has filed all  reports  required to be filed by Section 13 or
15(d) of the  Securities  Exchange Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such filing  requirements  for the past
90 days.

YES X   
NO

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule
12b-2 of the Exchange Act).

YES    
NO X

|2,283,505 | common shares were outstanding as of January 23, 2003        
|--------- | -------------------------------------------------------------
|2,232,980 | Class B common shares were outstanding as of January 23, 2003

---

# KNAPE & VOGT
MANUFACTURING COMPANY AND SUBSIDIARIES

# INDEX

| |  | Page No.
| |  | --------

|PART I                                                                                                                                                                                   | FINANCIAL INFORMATION
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------
|                                                                                                                                                                                         | Item 1.              
|                                                                                                                                                                                         |                      
|                                                                                                                                                                                         | Item 2.              
|                                                                                                                                                                                         | Item 3.              
|                                                                                                                                                                                         | Item 4.              
|PART II                                                                                                                                                                                  | OTHER INFORMATION    
|                                                                                                                                                                                         | Item 1.              
|                                                                                                                                                                                         | Item 4.              
|                                                                                                                                                                                         | Item 6.              
|SIGNATURES ............................................................................................................................................................................. | 16                   
|SECTION 302 CERTIFICATIONS ..........................................................................................................................................                    | 17-18                

1

---

# KNAPE & VOGT MANUFACTURING
COMPANY AND SUBSIDIARIES

# PART I. FINANCIAL
INFORMATION

# CONDENSED CONSOLIDATED
BALANCE SHEETS

`(Unaudited)
                                                                                Dec. 28, 2002        June 29, 2002
                                                                          --------------------    -----------------
Assets
Current assets
     Cash                                                                 $         6,673,395     $      5,430,543
     Accounts receivable - net                                                     14,489,652           17,025,929
     Inventories                                                                   13,890,279           13,162,145
     Prepaid expenses                                                               1,175,221            1,530,967
                                                                          --------------------    -----------------
Total current assets                                                               36,228,547           37,149,584
                                                                          --------------------    -----------------

Property, plant and equipment                                                      81,217,801           80,739,965
Less accumulated depreciation                                                      46,533,235           43,479,535
                                                                          --------------------    -----------------
Net property, plant and equipment                                                  34,684,566           37,260,430
                                                                          --------------------    -----------------

Goodwill                                                                            4,772,837            4,772,837
Prepaid pension cost                                                                8,362,000            8,416,900
Other assets                                                                          295,604              291,667
                                                                          --------------------    -----------------

                                                                          $        84,343,554     $     87,891,418
                                                                          ====================    =================


Liabilities and Stockholders' Equity

Current liabilities
     Accounts payable                                                     $         8,052,932            9,849,513                                                                                                   $
     Other accrued liabilities                                                      8,545,994           10,114,260
                                                                          --------------------     ----------------
Total current liabilities                                                          16,598,926           19,963,773

Long-term debt                                                                     20,000,000           20,000,000
Deferred income taxes and other long-term liabilities                              12,585,245           11,714,426
                                                                          --------------------     ----------------
Total liabilities                                                                  49,184,171           51,678,199
                                                                          --------------------     ----------------

Stockholders' Equity
Common stock (Common - 2,284,014 and 2,272,754 shares issued,
       Class B common - 2,233,301 and 2,244,398 shares issued,
       Preferred - unissued)                                                        9,034,630            9,034,304
Additional paid-in capital                                                          7,553,339            7,550,062
Unearned stock grant                                                                  (94,500)             (94,500)
Accumulated other comprehensive income (loss):
       Foreign currency translation adjustment                                       (169,426)             (85,799)
       Derivative adjustment                                                       (1,639,422)          (1,041,158)
       Minimum supplemental executive retirement plan
          liability adjustment                                                     (1,026,590)          (1,027,503)
Retained earnings                                                                  21,501,352           21,877,813
                                                                          --------------------     ----------------
Total stockholders' equity                                                        35,159,383            36,213,219
                                                                          --------------------     ----------------

                                                                          $       84,343,554            87,891,418                                                                                                   $
                                                                          ====================     ================`

See accompanying notes.

2

---

# KNAPE & VOGT
MANUFACTURING COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED
STATEMENTS OF INCOME(Unaudited)

`For the Six Months Ended                 For the Three Months Ended
                                                          ------------------------                 --------------------------

                                                    Dec. 28, 2002         Dec. 29, 2001        Dec. 28, 2002         Dec. 29, 2001
                                                   ---------------       ---------------      ---------------       ---------------

Net sales                                        $      61,218,080    $       64,242,959    $      30,219,890    $       31,153,767

Cost of sales                                           47,583,496            50,147,613           23,639,237            24,288,502
                                                   ---------------       ---------------      ---------------       ---------------

Gross profit                                            13,634,584            14,095,346            6,580,653             6,865,265

Selling and administrative expenses                     11,071,891            10,853,633            4,921,448             5,394,250

Severance                                                  271,325                     -                    -                     -
                                                   ---------------       ---------------      ---------------       ---------------

Operating income                                         2,291,368             3,241,713            1,659,205             1,471,015

Other expenses                                             636,677               707,585              317,477               331,515
                                                   ---------------       ---------------      ---------------       ---------------

Income before income taxes                               1,654,691             2,534,128            1,341,728             1,139,500

Income taxes                                               608,000               884,000              490,000               395,000
                                                   ---------------       ---------------      ---------------       ---------------

Net income                                       $       1,046,691    $        1,650,128    $         851,728    $          744,500
                                                   ===============       ===============      ===============       ===============

Basic and diluted earnings per share:
Net income per share                             $            0.23    $             0.36    $            0.19    $             0.16
                                                   ===============       ===============      ===============       ===============

Weighted average shares outstanding                      4,517,472             4,606,942            4,517,480             4,596,920

Cash dividend - common stock                     $             .33    $              .33    $            .165    $             .165

Cash dividend - Class B common stock             $             .30    $              .30    $             .15    $              .15`

See accompanying notes.

3

---

# KNAPE & VOGT
MANUFACTURING COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED
STATEMENT OF STOCKHOLDERS EQUITY(Unaudited)

`Accumulated
                                                        Additional      Unearned             other
                                            Common         paid-in         stock     comprehensive       Retained
                                             stock         capital        grants              loss       earnings           Total
----------------------------------------------------------------------------------------------------------------------------------

Balance, June 29, 2002                 $ 9,034,304   $   7,550,062   $   (94,500)  $    (2,154,460) $  21,877,813  $   36,213,219

Comprehensive income (loss)
  Net income                                     -               -             -                 -      1,046,691       1,046,691
  Foreign currency translation adjustment        -               -             -           (83,627)             -               -
  Minimum SERP adjustment                        -               -             -               913              -               -
  Loss on derivative instrument                  -               -             -          (598,264)             -               -
                                                                                     --------------
  Other comprehensive loss                       -               -             -          (680,978)             -        (680,978)
                                                                                                                    --------------
Comprehensive income                                                                                                      365,713
                                                                                                                    --------------

Cash dividends                                   -               -             -                 -     (1,423,152)     (1,423,152)
Repurchase of common stock                  (1,200)         (4,734)                                                        (5,934)
Restricted stock forfeited                    (100)           (601)                                                          (701)
Restricted stock issued                      1,626           8,612             -                 -              -          10,238
------------------------------------------------------------------------------------------------------------------------------------

Balance, December 28, 2002             $ 9,034,630   $   7,553,339   $   (94,500)  $    (2,835,438) $  21,501,352  $   35,159,383
------------------------------------------------------------------------------------------------------------------------------------`

4

---

# KNAPE & VOGT
MANUFACTURING COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS(Unaudited)

`Six Months Ended
                                                                           ----------------

                                                                  Dec. 28, 2002           Dec. 29, 2001
                                                              ------------------      ------------------
Operating Activities:
     Net income                                              $        1,046,691               1,650,128                                                                                                 $
     Non-cash items:
         Depreciation and amortization                                3,552,611               3,744,658
         Deferred income taxes                                          265,000                (257,000)
         Other long-term liabilities                                     67,682                 260,022
         Severance                                                      271,325                       -
         Loss on disposal of fixed assets                                87,615                 228,123
         Changes in operating assets and liabilities:
                  Accounts receivable                                 2,486,180               2,327,558
                  Inventories                                          (728,134)                105,513
                  Other current assets                                  354,174                  66,639
                  Accounts payable and accrued expenses              (3,238,818)               (954,082)
                                                             -------------------      ------------------
     Net cash provided by operating activities                        4,164,326               7,171,559
                                                             -------------------      ------------------

Investing Activities:
     Additions to property, plant and equipment                      (1,634,228)             (2,411,167)
     Proceeds from sales of property, plant and equipment               243,527               1,485,158
     Payments for other non-current assets                              (21,411)                (10,676)
                                                             -------------------      ------------------
     Net cash used for investing activities                          (1,412,112)               (936,685)
                                                             -------------------      ------------------

Financing Activities:
     Dividends paid                                                  (1,423,152)             (1,450,759)
     Repurchase and retirement of common stock                           (5,934)               (502,384)
     Borrowings on long-term debt                                             -                       -
     Payments on long-term debt                                               -              (3,750,000)
                                                             -------------------      ------------------
     Net cash used for financing activities                          (1,429,086)             (5,703,143)
                                                             -------------------      ------------------

Effect of Exchange Rate Changes on Cash                                 (80,276)                (90,930)
                                                             -------------------      ------------------

Net Increase in Cash and Equivalents                                  1,242,852                 440,801

Cash and equivalents, beginning of year                               5,430,543               2,113,940
                                                             -------------------      ------------------

Cash and equivalents, end of period                          $        6,673,395               2,554,741                                                                                                 $
                                                             ===================      ==================

Cash Paid During the Period - interest                       $          710,862                 791,310                                                                                                 $
                            - income taxes                   $                -               1,390,000                                                                                                 $`

See accompanying notes.

5

---

# KNAPE & VOGT
MANUFACTURING COMPANY AND SUBSIDIARIES

NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS(Unaudited)

# Note 1  Summary of
Significant Accounting Policies

The accompanying unaudited condensed
consolidated financial statements and related notes have been prepared reflecting all
adjustments, which are, in the opinion of management, necessary for a fair statement of
financial position, results of operations and cash flow and consist of only normal
recurring adjustments. Interim results are not necessarily indicative of the results for
the year-end and are subject to year-end adjustments, and audit by independent public
accountants. The condensed consolidated financial statements and notes should be read in
conjunction with the Companys 2002 annual report.

The Company utilizes a 52- or 53-week
fiscal year, which ends on the Saturday nearest the end of June. The fiscal years ending
June 29, 2002 and June 28, 2003 each contain 52 weeks. Both six-month periods contained 26
weeks and ended on December 28, 2002 and December 29, 2001.

Certain prior year information has
been reclassified to conform to the current year presentation.

# Note 2  New
Accounting Standards

In June 2001, the Financial
Accounting Standards Board (FASB) issued SFAS No. 142, Goodwill and Other Intangible
Assets, effective for the Company in fiscal 2003. Under the new rules, goodwill and
intangible assets deemed to have indefinite lives will no longer be amortized but will be
subject to impairment tests at least annually in accordance with SFAS 142. Other
intangible assets will continue to be amortized over their contractual lives.

The Company adopted SFAS No. 142 in
the first quarter of fiscal 2003. Application of the nonamortization provisions of SFAS
No. 142 resulted in an increase in net earnings of approximately $237,000 ($0.05 per
diluted share) per year. The Company performed the required impairment tests of goodwill
as of the first day of fiscal 2003 and determined that the recorded goodwill was not
impaired.

In July 2002, the FASB issued SFAS
No. 146, Accounting for Costs Associated with Exit or Disposal Activities.
SFAS 146 requires that costs associated with exit or disposal activities be recognized
when they are incurred rather than at the date of a commitment to an exit or disposal
plan. Costs covered by this standard include lease termination costs and certain employee
severance costs that are associated with a restructuring, discontinued operation, plant
closing or other exit or disposal activity. SFAS 146 is to be applied prospectively to
exit or disposal activities initiated after December 31, 2002 and is not expected to have
a material impact on the results of operations or financial position.

# Note 3  Derivative
Instrument

The Company uses an interest rate
swap agreement to modify a portion of the variable rate revolving line of credit to a
fixed rate obligation, thereby reducing the exposure to market rate fluctuations. The
interest rate swap agreement is designated as a hedge, and effectiveness is determined by
matching the principal balance and terms with that specific obligation. Amounts currently
due to or from interest-rate-swap-counter parties are recorded in interest expense in the
period in which they accrue. The derivative was recognized as a liability on the balance
sheet at its fair value of $2,521,422 at December 28, 2002 and $1,602,158 at June 29,
2002.

6

---

# Note 4  Common
Stock and Per Share Information

The Company has 6,000,000 shares of
common stock and 4,000,000 shares of Class B common stock authorized. All of the stock is
$2 par/share.

The following table reconciles the
numerators and denominators used in the calculations of basic and diluted earnings per
share (EPS) for each of the periods presented:

`For the six months ended                    For the three months ended
                                                   ------------------------                    --------------------------
                                              Dec. 28, 2002        Dec. 29, 2001          Dec. 28, 2002           Dec. 29, 2001
                                            -----------------    -----------------    --------------------    --------------------
Numerators:
  Numerator for both basic and
  diluted EPS, net income                         $1,046,691           $1,650,128                $851,728                $744,500
                                            =================    =================    ====================    ====================
Denominators:
  Denominator for both basic and
  diluted EPS,weighted-average
  common shares outstanding                        4,517,472            4,606,942               4,517,480               4,596,920
                                            =================    =================    ====================    ====================`

The following exercisable stock
options were not included in the computation of diluted EPS because the option prices were
greater than average quarterly market prices.

`Dec. 28, 2002                 Dec. 29, 2001
                                            ---------------------         --------------------
Exercise Price
  $12.58                                                       -                        4,995
  $13.64                                                  13,396                       20,410
  $14.09                                                   9,900                       20,350
  $16.74                                                   7,870                       10,594
  $18.18                                                   7,150                        9,625
  $18.41                                                 130,240                            -
  $26.54                                                  61,413                       62,432`

# Note 5  Inventories

Inventories are valued at the lower
of FIFO (first-in, first-out) cost or market. Inventories are summarized as follows:

`Dec. 28, 2002             June 29, 2002

Finished products                                  $ 9,557,623            $    8,767,282
Work in process                                      1,566,029                 1,728,418
Raw materials                                        2,766,627                 2,666,445
                                                     ---------                 ---------

Total                                              $13,890,279            $   13,162,145
                                                   ===========            ==============`

# Note 6 
Comprehensive Income

Comprehensive income represents net
income and other revenues, expenses, gains and losses that are excluded from net income
and recognized directly as a component of stockholders equity.

7

---

Comprehensive income and its
components consist of the following:

`For the six months ended                    For the three months ended
                                                   ------------------------                    --------------------------
                                                Dec. 28, 2002        Dec. 29, 2001       Dec. 28, 2002        Dec. 29, 2001
                                              -----------------    ----------------    -----------------    ----------------
Net income                                          $1,046,691          $1,650,128            $ 851,728           $ 744,500
Other comprehensive income:
  Foreign currency translation adjustment             (83,627)           (111,929)               12,186            (13,278)
  Gain (loss) on derivative instrument               (598,264)           (444,325)             (39,093)             272,817
  Minimum SERP liability adjustment                        913               1,848                (127)                 159
                                              -----------------    ----------------    -----------------    ----------------

Comprehensive income                                 $ 365,713          $1,095,722             $824,694          $1,004,198
                                              =================    ================    =================    ================`

Other comprehensive income (loss)
related to the interest rate swap agreement consisted of the following components:

`For the six months ended                    For the three months ended
                                                   ------------------------                    --------------------------
                                      Dec. 28,  2002            Dec.29,  2001           Dec. 28,  2002            Dec.29,  2001
                                 -------------- ----------- ------------ ------------ ----------- ----------- ------------ -----------
                                    Pre-Tax     After-Tax     Pre-Tax     After-Tax    Pre-Tax    After-Tax     Pre-Tax    After-Tax
                                 -------------- ----------- ------------ ------------ ----------- ----------- ------------ -----------
Change in fair value of
interest rate swap                  $(471,587)  $(307,274)   $(399,012)   $(258,872)    $169,438    $109,452     $582,213    $378,374
Settlement to interest expense       (447,677)   (290,990)    (285,313)    (185,453)   (228,531)   (148,545)    (162,396)   (105,557)

                                 -------------- ----------- ------------ ------------ ----------- ----------- ------------ -----------
Other comprehensive income (loss)   $(919,264)  $(598,264)   $(684,325)   $(444,325)   $(59,093)   $(39,093)     $419,817    $272,817
                                 ============== =========== ============ ============ =========== =========== ============ ===========`

# Note 7  Segment
Information

The following table presents
information about the results of operations for each of the Companys reportable
segments for the six months and three months ended December 28, 2002 and December 29,
2001, respectively.

`Home and
                                                              Commercial        Corporate and      Consolidated
For the Six Months Ended:               Office Products        Products             Other              Total
                                       ------------------- ------------------ ------------------ ------------------
December 28, 2002:
  Net sales                                   $18,583,259        $42,634,821       $          -        $61,218,080
  Operating income (loss)                       1,061,912          6,519,688        (5,290,232)          2,291,368

December 29, 2001:
  Net sales                                    20,495,086         43,747,873                  -         64,242,959
  Operating income (loss)                       (346,791)          6,044,379        (2,455,874)          3,241,713


                                                               Home and
                                                              Commercial        Corporate and      Consolidated
For the Three Months Ended:             Office Products        Products             Other             Total
                                       ------------------- ------------------ ------------------ -----------------
December 28, 2002:
  Net sales                                    $9,031,546        $21,188,344       $          -       $30,219,890
  Operating income (loss)                       1,056,784          3,400,013        (2,797,592)         1,659,205

December 29, 2001:
  Net sales                                     9,614,026         21,539,741                  -        31,153,767
  Operating income (loss)                       (266,878)          2,948,764        (1,210,870)         1,471,015`

# Note 8  Assets
Held for Sale

During fiscal 2000, the Company
offered its former powder coat facility for sale. As a result of this decision, the
related assets of $1,779,405 were transferred to other assets and a loss of $105,000 was
recorded in the fourth quarter of fiscal 2000 based upon a buy/sell agreement. The
purchaser was unable to close the transaction and the building remained listed with a real
estate broker. In addition, the Company had listed a former facility in Muncie, Indiana
for sale. Based upon new information obtained during the third quarter of fiscal 2001
regarding the current fair market value of the facilities held for sale, the Company
recorded an additional impairment loss of $300,000 pre-tax. During the second quarter of
fiscal 2002, both facilities were sold. No additional losses were recorded upon the
ultimate sale of the facilities.

8

---

# Note 9  Legal
Contingencies

In September 1998 when the Company
sold The Hirsh Company, the purchaser assumed the lease for the facility located in
Skokie, Illinois. The Company guaranteed all of the lease obligations to the landlord
through the expiration of the lease in August 2000. During fiscal 2000, the purchaser
defaulted on the lease agreement. In May 2000, the landlord filed suit in the Cook County,
Illinois Circuit Court against the purchaser and the Company as the guarantor. The claim
was for unpaid rent, unpaid property taxes, building repairs and legal costs. On September
25, 2002, a settlement agreement was reached among the parties. During October 2002, the
Company made a cash-payment under the settlement to the plaintiff in the amount of
$300,000, which had been previously accrued on the balance sheet.

During the second quarter of fiscal
2003, the Company settled certain legal concerns involving potential royalty issues. As a
result, the Company reported a pre-tax gain of approximately $800,000 in the statement of
income.

The Company was sued in the Kent
County, Michigan Circuit Court in 1997 by a former employee seeking additional benefits
under an executive retirement plan. The Circuit Court ruled in favor of the plaintiff, but
in June 2002, the Circuit Court was reversed on the Companys appeal to the Michigan
Court of Appeals. The plaintiff has filed a delayed request for leave to appeal to the
Michigan Supreme Court. In August 2002, the plaintiff filed a lawsuit seeking these
retirement benefits in the Federal District Court for the Western District of Michigan.

The Canada Customs and Revenue Agency
(CCRA) has performed an audit of the Companys sales to its wholly-owned
subsidiary, Knape & Vogt Canada. Preliminary results from a joint review by the
Company and its customs broker indicate that the Company will be liable for certain
customs transactions, however, the amount of any such potential liability is unknown at
this time. The Company is defending its position that Knape & Vogt Canada is the
importer of record for all Knape & Vogt goods shipped into Canada and management
believes, that based on the information available at this time, any liability owed to the
CCRA will not have a material adverse effect on the Companys earnings.

The Company is also subject to other
legal proceedings and claims, which arise in the ordinary course of business.

9

---

# KNAPE & VOGT
MANUFACTURING COMPANY AND SUBSIDIARIES

# MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Certain matters discussed in this
section include forward-looking statements involving risks and uncertainties. When used in
this document, the words believes, expects,
anticipates, goal, think, forecast,
project, and similar expressions identify forward-looking statements.
Forward-looking statements include, but are not limited to, statements concerning future
revenue and net income growth. Such statements are subject to certain risks and
uncertainties, which would cause actual results to differ materially from those expressed
or implied by such forward-looking statements. Readers are cautioned not to place undue
reliance on those forward-looking statements that speak only as of the date of this
report.

# RESULTS OF OPERATIONS

# Net Sales

Net sales for the second quarter of
fiscal 2003 were $30.2 million compared to $31.2 million for the same period in the prior
year. Net sales for the first six months of fiscal 2003 were $61.2 million, compared to
$64.2 million in the prior year. Overall, net sales have remained relatively stable in all
markets except the office furniture market.

During the second quarter of fiscal
2003, the Home and Commercial division had net sales of $21.2 million compared to $21.5
million in the second quarter of fiscal 2002. Net sales for the first six months of fiscal
2003 were $42.6 million compared to $43.7 million for the same period in the prior year.
Overall, sales have remained relatively stable in this division. During the first quarter
of fiscal 2003, the Company launched a consignment inventory program for certain customers
within this division, which resulted in a one-time reduction of gross sales of
approximately $1.5 million. The consignment program was fully implemented during the
second quarter of fiscal 2003 and the Company has just begun to see increased sales from
those customers participating in this program. In addition, the Company just received a
three-year renewal from one of its largest retail customers and was successful in adding
several of its new products to the offering. Sales of the new products to this customer
will begin during the third quarter of fiscal 2003.

The Office Products division had net
sales of $9.0 million for the second quarter of fiscal 2003, compared to $9.6 million for
the same period in the prior year. Net sales for the first six months of fiscal 2003 were
$18.6 million compared to $20.5 million for the same period in the prior year. The decline
resulted from lower sales to the divisions OEM office furniture customers. The
office furniture industry shipments, as a whole, have continued to decline as seen in the
Business and Institutional Furniture Manufacturers Association (BIFMA) results for
the months of October and November 2002, which showed a decline of approximately 10%.
BIFMA reported a decline in shipments of approximately 13% for the five months ended
November 2002. Despite the downturn in this market, the Company has been able to post
modest growth in sales to the office furniture dealer channel with sales of its
idea@WORK product line. The increased sales growth of this key product line
reflected a gain in market share, along with sales from new products, such as the
Mantis flat screen monitor arm and the Keynetix2 adjustable keyboard.

In total, the Company had new product
sales of $5.1 million in the first six months of fiscal 2003 compared to $4.4 million in
the same period in fiscal 2002.

# Gross Profit

Gross profit, as a percentage of net
sales, was 21.8% for the second quarter and 22.3% for the first six months of fiscal 2003
compared to 22.0% and 21.9%, respectively, for the same periods in the prior year. The
lower sales volumes both in the second quarter and the first six months of fiscal 2003
made it more difficult for the Company to fully leverage its fixed overhead costs,
however, the Company has been successful in maintaining its focus on lean manufacturing
and lowering its internal costs, along with identifying competitive alternative sourcing
options, when applicable. In addition, gross margins have benefited from a higher sales
mix of ergonomic and Real Solutions For Real Life products, which have a higher
profit margin, and higher sales into its more profitable market channels.

10

---

# KNAPE & VOGT
MANUFACTURING COMPANY AND SUBSIDIARIES

MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

# Operating Expenses

Selling and administrative expenses,
as a percentage of net sales, were 16.3% for the second quarter and 18.1% for the first
six months of fiscal 2003 compared to 17.3% and 16.9%, respectively, for the same periods
in the prior year. The decrease in the second quarter of fiscal 2003 reflects the pre-tax
gain of $0.8 million recognized due to the successful resolution of certain legal matters.
Excluding this gain, selling and administrative expenses would have been 18.9% for the
second quarter and 19.4% for the first six months of fiscal 2003. The increase from the
prior year was due to the higher selling costs associated with the ergonomic product line
combined with the Companys advertising and marketing costs incurred to launch new
products in both of its divisions. The Company has also incurred costs to reintroduce its
line of kitchen and bath accessories under the Real Solutions For Real Life logo.

During the first quarter of fiscal
2003, the Company recorded $271,325 pre-tax of severance costs, primarily related to the
resignation of two of its executive officers in August 2002.

# Other Expenses

Interest expense was $359,545 for the
quarter and $716,981 for the six months ended December 28, 2002, compared to $377,115 and
$777,650, respectively, for the same periods in the prior year. The decrease in interest
expense was attributable to the lower level of borrowings during the first and second
quarters of fiscal 2003.

Other miscellaneous income was
$42,068 for the second quarter and $80,304 for the six months of fiscal 2003, compared to
$45,600 and $70,065, respectively, for the same periods in the prior year. The income
represents royalty payments made by a third party on certain precision drawer slide
patents.

# Income Taxes

The effective tax rates for the
quarter and six months ended December 28, 2002, were approximately 36.5% compared with the
rates of 34.7% and 34.9%, respectively, for the same periods in the prior year. The higher
rate reflects the impact of foreign tax rates and certain increases in state income tax
liabilities.

# Net Income

For the quarter ended December 28,
2002, net income was $851,728, or $0.19 per diluted share compared to $744,500, or $0.16
per diluted share for the second quarter of last year. Net income of $1,046,691, or $0.23
per diluted share was recorded for the first six months of fiscal 2003, compared to
$1,650,128, or $0.36 per diluted share in the prior year. The increase in net income for
the second quarter of fiscal 2003 reflects the gain of approximately $0.5 million, or
$0.12 per diluted share recognized as a result of resolving certain legal matters.
Excluding this item, the decrease in net income in the second quarter and first six months
of fiscal 2003 was primarily attributable to the lower sales volume and higher selling
costs.

# Liquidity and Capital
Resources

Net cash from operating activities
for the first six months of fiscal 2003 provided $4,164,326 as compared to $7,171,559 for
the first six months of fiscal 2002. The lower cash flow from operating activities
reflects lower earnings in the first six months of fiscal 2003 compared to the same period
in fiscal 2002. In addition, higher inventory levels needed to support the launch of the
new products, combined with the payment of the legal settlements during the first six
months of fiscal 2003 reduced the cash generated by operating activities.

11

---

Cash used for investing activities
was $1,412,112 for the first six months of fiscal 2003, compared to $936,685 used in the
same period in the prior year. Capital expenditures totaled $1,634,228 for the six months
ended December 28, 2002, compared to $2,411,167 for the six months ended December 29,
2001. The fiscal 2003 capital expenditures represented investments in tooling for new
products, including the Hopper and certain precision drawer slides, along with
investment in our web-based customer service application. There were no significant
capital expenditure commitments at December 28, 2002. Capital expenditures are anticipated
to remain at approximately the same level as depreciation.

Cash used for financing activities
was $1,429,086 for the six months ended December 28, 2002, compared with $5,703,143 for
the six months ended December 29, 2001. During fiscal 2002, the Company paid down the
revolving line of credit by $3,750,000. The long-term debt balance has remained consistent
at $20,000,000, when compared to June 29, 2002.

Anticipated cash flows from
operations and available balances on the revolving credit line are expected to be adequate
to fund working capital, capital expenditures, stock repurchases and dividend payments.

12

---

# KNAPE & VOGT
MANUFACTURING COMPANY AND SUBSIDIARIES

Item 3.   Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to market
risks, which include changes in the foreign currency exchange rate as measured against the
U.S. dollar and changes in U.S. interest rates. The Company holds a derivative instrument
in the form of an interest rate swap, which is viewed as a risk management tool and is not
used for trading or speculative purposes. The intent of the interest rate swap is to
effectively fix the interest rate on part of the borrowings under the Companys
variable rate revolving credit agreement. The derivative was recognized as a liability on
the balance sheet at its fair value of $2,521,422 at December 28, 2002 and $1,602,158 at
June 29, 2002.

Quantitative disclosures relating to
financial instruments and debt are included in the tables below.

The following table provides
information on the Companys fixed maturity investments as of December 28, 2002 that
are sensitive to changes in interest rates. The table also presents the corresponding
interest rate swap on this debt. Since the interest rate swap effectively fixes the
interest rate on the notional amount of debt, changes in interest rates have no current
effect on the interest expense recorded by the Company on the portion of the debt covered
by the interest rate swap.

`Liability                                   Amount                     Maturity Date
---------                                   -------                    -------------
Variable rate revolving credit
  agreement                                 $20,000,000                November 1, 2004
First $20,000,000 at an interest rate
  of 1.4250% plus weighted average
  credit spread of .75%


Interest Rate Swap
------------------
Notional amount                             $20,000,000                June 1, 2006
  Pay fixed/Receive variable - 1.42563%
  Pay fixed interest rate - 6.25%`

The Company has a sales office
located in Canada. Sales are typically denominated in Canadian dollars, thereby creating
exposures to changes in exchange rates. The changes in the Canadian/U.S. exchange rate may
positively or negatively affect the Companys sales, gross margins and retained
earnings. The Company attempts to minimize currency exposure through working capital
management. The Company does not hedge its exposure to translation gains and losses
relating to foreign currency net asset exposures.

Item 4.    Controls and Procedures

| | (a)    Evaluations of Disclosure Controls and Procedures
| | --------------------------------------------------------
| |                                                         
| | (b)    Changes in Internal Controls                     
| |                                                         

13

---

# KNAPE & VOGT
MANUFACTURING COMPANY AND SUBSIDIARIES

# PART II. OTHER
INFORMATION

Item 1.   Legal Proceedings

In
September 1998 when the Company sold The Hirsh Company, the purchaser assumed the lease
for the facility located in Skokie, Illinois. The Company guaranteed all of the lease
obligations to the landlord through the expiration of the lease in August 2000. During
fiscal 2000, the purchaser defaulted on the lease agreement. In May 2000, the landlord
filed suit in the Cook County, Illinois Circuit Court against the purchaser and the
Company as the guarantor. The claim was for unpaid rent, unpaid property taxes, building
repairs and legal costs. On September 25, 2002, a settlement agreement was reached among
the parties. During October 2002, the Company made a cash-payment under the settlement to
the plaintiff in the amount of $300,000, which had been previously accrued on the balance
sheet.

During
the second quarter of fiscal 2003, the Company settled certain legal concerns involving
potential royalty issues. As a result, the Company reported a pre-tax gain of
approximately $800,000 in the statement of income.

The
Company was sued in the Kent County, Michigan Circuit Court in 1997 by a former employee
seeking additional benefits under an executive retirement plan. The Circuit Court ruled in
favor of the plaintiff, but in June 2002, the Circuit Court was reversed on the
Companys appeal to the Michigan Court of Appeals. The plaintiff has filed a delayed
request for leave to appeal to the Michigan Supreme Court. In August 2002, the plaintiff
filed a lawsuit seeking these retirement benefits in the Federal District Court for the
Western District of Michigan.

The
Canada Customs and Revenue Agency (CCRA) has performed an audit of the
Companys sales to its wholly-owned subsidiary, Knape & Vogt Canada. Preliminary
results from a joint review by the Company and its customs broker indicate that the
Company will be liable for certain customs transactions, however, the amount of any such
potential liability is unknown at this time. The Company is defending its position that
Knape & Vogt Canada is the importer of record for all Knape & Vogt goods shipped
into Canada and management believes, that based on the information available at this time,
any liability owed to the CCRA will not have a material adverse effect on the
Companys earnings.

The
Company is also subject to other legal proceedings and claims, which arise in the ordinary
course of business.

Item 4.   Submission of Matters to a Vote of Security Holders

|(a) |  | Knape & Vogt Manufacturing Companys Annual Meeting of Shareholders was
               held on October 11, 2002.
|--- |  | ----------------------------------------------------------------------------------------------------------------

|(b) |  | Proxies were distributed by Knape & Vogt Manufacturing Company pursuant to
               Regulation 14A under the Securities Exchange Act of 1934. There was no
               opposition to managements nominees as listed in the proxy statement and
               all nominees were elected.
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The vote on the nominees was:                          
| | -------------------------------------------------------
| | William R. Dutmers
Richard S. Knape  
Michael J. Kregor

| | (1) | Term expires in 2005.
| | --- | ---------------------

| | (2) | Elected by vote of holders of Common stock and Class B Common stock voting as a
               class.
| | --- | -----------------------------------------------------------------------------------------------------

| | (3) | Elected by vote of holders of Common stock voting as a class.
| | --- | -------------------------------------------------------------

| |  | Members
of the Board of Directors whose terms have not yet expired are

                   John E. Fallon and Greg Lambert,  terms expiring in 2003 and Thomas A. Hilborn,  Robert J. Knape
                   and Christopher Norman, terms expiring in 2004.
| |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

14

---

Item 6.       Exhibits and Reports on Form 8-K

| | (a) | Exhibits
                  Exhibit 99.1 - Certification of William R. Dutmers, Chaiman of the Board and Chief Executive Officer,
                  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
                  2002.
                  Exhibit 99.2 - Certification of Leslie J. Cummings, Vice President of Finance and Treasurer,
                  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
                  2002.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| | (b) | Reports on Form 8-K
                  A
Current Report on Form 8-K for December 9, 2002, was filed with the Securities and
Exchange Commission under Item 5 to report an expected pre-tax gain as a result of
resolving certain legal matters and a better estimate of exposure from outstanding legal
claims.                                                                                                                                                                                                                             

15

---

# SIGNATURES

Pursuant to the requirements of the
Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

| | Knape & Vogt Manufacturing Company
(Registrant)
| | -----------------------------------------------

|Date: January 27, 2003 | /s/ William R. Dutmers

William R. Dutmers
Chairman of the Board and
Chief Executive Officer
|---------------------- | --------------------------------------------------------------------------------------------
|Date: January 27, 2003 | /s/ Leslie J. Cummings

Leslie J. Cummings
Vice President of Finance and
Treasurer          

16

---

# CERTIFICATION

I, William R. Dutmers, certify that:

| | 1. |  | I have reviewed this quarterly report on Form 10-Q of Knape & Vogt
               Manufacturing Company;
| | -- |  | --------------------------------------------------------------------------------------------------------

| | 2. |  | Based on my knowledge, this quarterly report does not contain any untrue
               statement of a material fact or omit to state a material fact necessary to make
               the statements made, in light of circumstances under which such statements were
               made, not misleading with respect to the period covered by this quarterly
               report;
| | -- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 3. |  | Based on my knowledge, the financial statements, and other financial information
               included in this quarterly report, fairly present in all material respects the
               financial condition, results of operations and cash flows of the registrant as
               of, and for, the periods presented in this quarterly report;
| | -- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 4. |  | The registrants other certifying officer and I are responsible for
               establishing and maintaining disclosure controls and procedures (as defined in
               Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | a. |  | Designed such disclosure controls and procedures to ensure that material
               information relating to the registrant, including its consolidated subsidiaries,
               is made known to us by others within those entities, particularly during the
               period in which this quarterly report is being prepared;
| | -- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | b. |  | Evaluated the effectiveness of the registrants disclosure controls and
               procedures as of a date within 90 days prior to the filing date of this
               quarterly report (the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | c. |  | Presented in this quarterly report our conclusions about the effectiveness of
               the disclosure controls and procedures based on our evaluation as of the
               Evaluation Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 5. |  | The registrants other certifying officer and I have disclosed, based on
               our most recent evaluation, to the registrants auditors and the Audit
               Committee of the registrants Board of Directors:
| | -- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | a. |  | All significant deficiencies in the design or operation of internal controls
               which could adversely affect the registrants ability to record, process,
               summarize and report financial data and have identified for the
               registrants auditors any material weaknesses in internal controls; and
| | -- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | b. |  | Any fraud, whether or not material, that involves management or other employees
               who have a significant role in the registrants internal controls;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 6. |  | The registrants other certifying officer and I have indicated in this
               quarterly report whether there were significant changes in internal controls or
               in other factors that could significantly affect internal controls subsequent to
               the date of our most recent evaluation, including any corrective actions with
               regard to significant deficiencies and material weaknesses.
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|Date: January 27, 2003 | /s/ William R. Dutmers

William R. Dutmers
Chairman of the Board and
Chief Executive Officer
|---------------------- | --------------------------------------------------------------------------------------------

17

---

# CERTIFICATION

I, Leslie J. Cummings, certify that:

| | 1. |  | I have reviewed this quarterly report on Form 10-Q of Knape & Vogt
               Manufacturing Company;
| | -- |  | --------------------------------------------------------------------------------------------------------

| | 2. |  | Based on my knowledge, this quarterly report does not contain any untrue
               statement of a material fact or omit to state a material fact necessary to make
               the statements made, in light of circumstances under which such statements were
               made, not misleading with respect to the period covered by this quarterly
               report;
| | -- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 3. |  | Based on my knowledge, the financial statements, and other financial information
               included in this quarterly report, fairly present in all material respects the
               financial condition, results of operations and cash flows of the registrant as
               of, and for, the periods presented in this quarterly report;
| | -- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 4. |  | The registrants other certifying officer and I are responsible for
               establishing and maintaining disclosure controls and procedures (as defined in
               Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | a. |  | Designed such disclosure controls and procedures to ensure that material
               information relating to the registrant, including its consolidated subsidiaries,
               is made known to us by others within those entities, particularly during the
               period in which this quarterly report is being prepared;
| | -- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | b. |  | Evaluated the effectiveness of the registrants disclosure controls and
               procedures as of a date within 90 days prior to the filing date of this
               quarterly report (the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | c. |  | Presented in this quarterly report our conclusions about the effectiveness of
               the disclosure controls and procedures based on our evaluation as of the
               Evaluation Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 5. |  | The registrants other certifying officer and I have disclosed, based on
               our most recent evaluation, to the registrants auditors and the Audit
               Committee of the registrants Board of Directors:
| | -- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | a. |  | All significant deficiencies in the design or operation of internal controls
               which could adversely affect the registrants ability to record, process,
               summarize and report financial data and have identified for the
               registrants auditors any material weaknesses in internal controls; and
| | -- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | b. |  | Any fraud, whether or not material, that involves management or other employees
               who have a significant role in the registrants internal controls;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 6. |  | The registrants other certifying officer and I have indicated in this
               quarterly report whether there were significant changes in internal controls or
               in other factors that could significantly affect internal controls subsequent to
               the date of our most recent evaluation, including any corrective actions with
               regard to significant deficiencies and material weaknesses.
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|Date: January 27, 2003 | /s/ Leslie J. Cummings

Leslie J. Cummings
Vice President of Finance and Treasurer
|---------------------- | ----------------------------------------------------------------------------------

18

---

EXHIBIT INDEX

|Exhibit | Description
|------- | -----------

|99.1 | Certificate of the Chairman of the Board and Chief Executive Officer of Knape & Vogt
Manufacturing Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section
906 of the Sarbanes-Oxley Act of 2002.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|99.2 | Certificate of the Vice President of Finance and Treasurer of Knape & Vogt
Manufacturing Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section
906 of the Sarbanes-Oxley Act
of 2002.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

19

---

EXHIBIT 99-1

| | I,
William R. Dutmers, Chairman of the Board and Chief Executive Officer of Knape & Vogt
Manufacturing Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that:
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(1) |  | the Quarterly Report on Form 10-Q for the three months ended December 28, 2002
               which this statement accompanies fully complies with the requirements of Section
               13(a) or 15(d) of the Securities Act of 1934, and
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) |  | the information contained in the Quarterly Report on Form 10-Q for the three
               months ended December 28, 2002 fairly presents, in all material respects, the
               financial condition and results of operations of Knape & Vogt Manufacturing
               Company.
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|Date: January 27, 2003 | /s/ William R. Dutmers
William R. Dutmers
Chairman of the Board and
Chief Executive Officer
|---------------------- | -------------------------------------------------------------------------------------------

20

---

EXHIBIT 99-2

| | I,
Leslie J. Cummings, Vice President of Finance and Treasurer of Knape & Vogt
Manufacturing Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that:
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(1) |  | the Quarterly Report on Form 10-Q for the three months ended December 28, 2002
               which this statement accompanies fully complies with the requirements of Section
               13(a) or 15(d) of the Securities Act of 1934, and
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) |  | the information contained in the Quarterly Report on Form 10-Q for the three
               months ended December 28, 2002 fairly presents, in all material respects, the
               financial condition and results of operations of Knape & Vogt Manufacturing
               Company.
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|Date: January 27, 2003 | /s/ Leslie J. Cummings 
Leslie J. Cummings
Vice President of Finance and
Treasurer
|---------------------- | ----------------------------------------------------------------------------------

21