<PAGE>

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C. 20549
                                  FORM 10-Q

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the Quarter Ended June 30, 2005

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934


<TABLE>
<CAPTION>
     -------------------------------------------------------------------------------------------------------
     Commission         Exact Name of Registrant as            State of             I.R.S.
     File Number        Specified in its Charter and           Incorporation        Employer
                        Principal Office Address and                                Identification
                        Telephone Number                                            Number
     -------------------------------------------------------------------------------------------------------
     <S>                <C>                                    <C>                   <C>
     1-16681            The Laclede Group, Inc.                Missouri              74-2976504
                        720 Olive Street
                        St. Louis, MO 63101
                        314-342-0500
     -------------------------------------------------------------------------------------------------------
     1-1822             Laclede Gas Company                    Missouri              43-0368139
                        720 Olive Street
                        St. Louis, MO 63101
                        314-342-0500
     -------------------------------------------------------------------------------------------------------
</TABLE>


Indicate by check mark whether the registrant:

(1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such report),

         The Laclede Group, Inc.:                    Yes X            No
                                                         ---             ---

         Laclede Gas Company:                        Yes X            No
                                                         ---             ---

and (2) has been subject to such filing requirements for the past 90 days:

         The Laclede Group, Inc.:                    Yes X            No
                                                         ---             ---

         Laclede Gas Company:                        Yes X            No
                                                         ---             ---

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act):

         The Laclede Group, Inc.                     Yes X            No
                                                         ---             ---

         Laclede Gas Company:                        Yes              No X
                                                         ---             ---


Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date:

<TABLE>
<CAPTION>
                                                                                  Shares Outstanding At
Registrant                             Description of Common Stock                    July 29, 2005
----------                             ---------------------------                    -------------
<S>                                    <C>                                        <C>
The Laclede Group, Inc.                Common Stock ($1.00 Par Value)                    21,143,581
Laclede Gas Company                    Common Stock ($1.00 Par Value)                        10,060 *

<FN>
*100% owned by The Laclede Group, Inc.
</TABLE>



<PAGE>
<PAGE>

<TABLE>
<CAPTION>
TABLE OF CONTENTS                                                               Page No.
                                                                                --------
<S>                                                                          <C>
PART I. FINANCIAL INFORMATION

Item 1   Financial Statements

         The Laclede Group, Inc.:
                  Statements of Consolidated Income                                  4
                  Statements of Consolidated Comprehensive Income                    5
                  Consolidated Balance Sheets                                        6-7
                  Statements of Consolidated Cash Flows                              8
                  Notes to Consolidated Financial Statements                         9-18

         Laclede Gas Company:
                  Statements of Income                                          Ex. 99.1, p. 1
                  Balance Sheets                                                Ex. 99.1, pp. 2-3
                  Statements of Cash Flows                                      Ex. 99.1, p. 4
                  Notes to Financial Statements                                 Ex. 99.1, pp. 5-10


Item 2   Management's Discussion and Analysis of Financial Condition and
                  Results of Operations (The Laclede Group, Inc.)                   19-31
         Management's Discussion and Analysis of Financial Condition and
                  Results of Operations (Laclede Gas Company)                 Ex. 99.1, pp. 11-22

Item 3   Quantitative and Qualitative Disclosures About Market Risk                 32

Item 4   Controls and Procedures                                                    32

PART II. OTHER INFORMATION

Item 1   Legal Proceedings                                                          33

Item 2   Unregistered Sales of Equity Securities and Use of Proceeds                33

Item 6   Exhibits                                                                   33

SIGNATURES - The Laclede Group, Inc.                                                34

SIGNATURES - Laclede Gas Company                                                    35

INDEX TO EXHIBITS                                                                   36
</TABLE>

Filing Format
-------------
This Quarterly Report on Form 10-Q is a combined report being filed by two
separate registrants: The Laclede Group, Inc. (Laclede Group or the Company)
and Laclede Gas Company (Laclede Gas or the Utility).

                                     2

<PAGE>
<PAGE>

                                   PART I
                            FINANCIAL INFORMATION

The interim financial statements included herein have been prepared by the
Company, without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission. These financial statements should be
read in conjunction with the financial statements and the notes thereto
included in the Company's Form 10-K for the fiscal year ended September 30,
2004.




                                     3

<PAGE>
<PAGE>

Item 1. Financial Statements

<TABLE>
                                             THE LACLEDE GROUP, INC.
                                        STATEMENTS OF CONSOLIDATED INCOME
                                                   (UNAUDITED)

(Thousands, Except Per Share Amounts)


<CAPTION>
                                                       Three Months Ended                Nine Months Ended
                                                            June 30,                         June 30,
                                                   ----------------------------    ------------------------------
                                                         2005           2004             2005            2004
                                                         ----           ----             ----            ----
<S>                                                    <C>            <C>             <C>             <C>
Operating Revenues:
  Regulated
    Gas distribution                                   $162,371       $125,870        $  888,620      $  784,118
  Non-Regulated
    Services                                             45,118         34,973            96,910          69,771
    Gas marketing                                       103,008         80,475           337,794         192,938
    Other                                                   830          3,742             7,043           5,825
                                                   -------------------------------------------------------------
      Total Operating Revenues                          311,327        245,060         1,330,367       1,052,652
                                                   --------------------------------------------------------------
Operating Expenses:
  Regulated
    Natural and propane gas                             102,995         68,855           630,647         532,414
    Other operation expenses                             27,896         28,411            93,496          90,702
    Maintenance                                           5,160          4,599            14,054          13,669
    Depreciation and amortization                         5,947          5,746            16,919          17,115
    Taxes, other than income taxes                       13,198         12,018            55,498          51,747
                                                   --------------------------------------------------------------
      Total regulated operating expenses                155,196        119,629           810,614         705,647
  Non-Regulated
    Services                                             38,195         29,619            91,370          69,468
    Gas marketing                                       101,454         78,567           330,945         188,668
    Other                                                   986          3,690             7,003           5,461
                                                   --------------------------------------------------------------
      Total Operating Expenses                          295,831        231,505         1,239,932         969,244
                                                   --------------------------------------------------------------
Operating Income                                         15,496         13,555            90,435          83,408
                                                   --------------------------------------------------------------
Other Income and (Income Deductions) - Net                  822             66             2,302           3,456
                                                   --------------------------------------------------------------
Interest Charges:
  Interest on long-term debt                              5,642          6,207            17,193          15,836
  Interest on long-term debt to unconsolidated
    affiliate trust                                         894            894             2,680           2,680
  Other interest charges                                    883            565             3,171           2,649
                                                   --------------------------------------------------------------
      Total Interest Charges                              7,419          7,666            23,044          21,165
                                                   --------------------------------------------------------------
Income Before Income Taxes                                8,899          5,955            69,693          65,699
Income Tax Expense                                        2,788          2,192            24,492          23,774
                                                   --------------------------------------------------------------
Net Income                                                6,111          3,763            45,201          41,925
Dividends on Redeemable Preferred Stock -
  Laclede Gas                                                13             16                43              47
                                                   --------------------------------------------------------------
Net Income Applicable to Common Stock                  $  6,098       $  3,747        $   45,158      $   41,878
                                                   ==============================================================

Average Number of Common Shares
  Outstanding                                            21,103         19,863            21,060          19,381

Basic Earnings Per Share of Common Stock                   $.29           $.19             $2.14           $2.16

Diluted Earnings Per Share of Common Stock                 $.29           $.19             $2.14           $2.16

Dividends Declared Per Share of Common
 Stock                                                    $.345          $.340            $1.030          $1.015

See notes to consolidated financial statements.
</TABLE>



                                                        4

<PAGE>
<PAGE>

<TABLE>
                                               THE LACLEDE GROUP, INC.
                                   STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME
                                                     (UNAUDITED)

(Thousands)


<CAPTION>
                                                               Three Months Ended              Nine Months Ended
                                                                    June 30,                       June 30,
                                                           ---------------------------     --------------------------
                                                                 2005          2004              2005         2004
                                                                 ----          ----              ----         ----
<S>                                                             <C>           <C>               <C>          <C>
Net Income Applicable to Common Stock                           $ 6,098       $ 3,747           $45,158      $41,878
                                                           ----------------------------------------------------------
Other Comprehensive Income (Loss), Before Tax:
  Net gains (losses) on cash flow hedging derivative
    instruments:
     Net hedging gains (losses) arising during period             1,412          (727)           (1,770)      (2,870)
     Reclassification adjustment for losses
       included in net income                                     1,504         2,693             3,516        1,750
                                                           ----------------------------------------------------------
     Net unrealized gains (losses) on cash flow hedging
       derivative instruments                                     2,916         1,966             1,746       (1,120)
                                                           ----------------------------------------------------------
Other Comprehensive Income (Loss), Before Tax                     2,916         1,966             1,746       (1,120)
Income Tax (Benefit) Expense Related to Items of
  Other Comprehensive Income (Loss)                               1,127           760               675         (432)
                                                           ----------------------------------------------------------
Other Comprehensive Income (Loss), Net of Tax                     1,789         1,206             1,071         (688)
                                                           ----------------------------------------------------------
Comprehensive Income                                            $ 7,887       $ 4,953           $46,229      $41,190
                                                           ==========================================================





See notes to consolidated financial statements.
</TABLE>



                                                          5

<PAGE>
<PAGE>

<TABLE>
                                            THE LACLEDE GROUP, INC.
                                          CONSOLIDATED BALANCE SHEETS
                                                  (UNAUDITED)

<CAPTION>
                                                                 June 30,           Sept. 30,         June 30,
                                                                   2005                2004             2004
                                                                   ----                ----             ----
(Thousands)
<S>                                                             <C>                 <C>              <C>
                          ASSETS

Utility Plant                                                   $1,102,208          $1,070,522       $1,060,868
  Less: Accumulated depreciation and amortization                  432,547             423,647          420,994
                                                             --------------     ---------------   --------------
      Net Utility Plant                                            669,661             646,875          639,874
                                                             --------------     ---------------   --------------
Goodwill                                                            28,124              28,124           28,124
                                                             --------------     ---------------   --------------
Other Property and Investments                                      49,827              46,082           45,785
                                                             --------------     ---------------   --------------
Current Assets:
  Cash and cash equivalents                                          4,778              13,854           11,877
  Accounts receivable:
       Gas Customers - billed and unbilled                          83,522              76,223           78,633
       Other                                                        69,560              51,822           64,858
       Allowances for doubtful accounts                            (11,233)            (10,362)          (7,935)
  Delayed customer billings                                          4,769                   -           11,211
  Inventories:
       Natural gas stored underground at LIFO cost                  53,873             131,773           56,173
       Propane gas at FIFO cost                                     19,981              15,808           15,808
       Materials, supplies, and merchandise at avg. cost             4,950               4,714            4,920
  Derivative instrument assets                                       9,168              16,857            7,141
  Unamortized purchased gas adjustments                              5,572              19,618                -
  Deferred income taxes                                              7,874               1,321            5,579
  Prepayments and other                                             27,783              16,008           15,052
                                                             --------------     ---------------   --------------
      Total Current Assets                                         280,597             337,636          263,317
                                                             --------------     ---------------   --------------
Deferred Charges:
  Prepaid pension cost                                              84,924              92,026          102,463
  Regulatory assets                                                121,011             104,703          102,200
  Other                                                              5,830               9,849            9,901
                                                             --------------     ---------------   --------------
      Total Deferred Charges                                       211,765             206,578          214,564
                                                             --------------     ---------------   --------------
Total Assets                                                    $1,239,974          $1,265,295       $1,191,664
                                                             ==============     ===============   ==============




See notes to consolidated financial statements.
</TABLE>



                                                        6

<PAGE>
<PAGE>

<TABLE>
                                               THE LACLEDE GROUP, INC.
                                       CONSOLIDATED BALANCE SHEETS (Continued)
                                                     (UNAUDITED)

<CAPTION>
                                                                         June 30,         Sept. 30,          June 30,
                                                                           2005             2004               2004
                                                                           ----             ----               ----
(Thousands, except share amounts)
<S>                                                                    <C>               <C>               <C>
                  CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock (70,000,000 shares authorized, 21,115,750,
    20,981,165 and 20,946,171 shares issued, respectively)             $   21,116        $   20,981        $   20,946
  Paid-in capital                                                         119,693           116,058           115,138
  Retained earnings                                                       243,935           220,483           233,439
  Accumulated other comprehensive loss                                       (536)           (1,607)             (768)
                                                                     -------------    --------------     -------------
      Total common stock equity                                           384,208           355,915           368,755
  Redeemable preferred stock (less current sinking fund
    requirements) - Laclede Gas                                               948             1,108             1,108
  Long-term debt to unconsolidated affiliate trust                         46,400            46,400            46,400
  Long-term debt (less current portion) - Laclede Gas                     294,009           333,936           333,911
                                                                     -------------    --------------     -------------
      Total Capitalization                                                725,565           737,359           750,174
                                                                     -------------    --------------     -------------
Current Liabilities:
  Notes payable                                                            47,420            71,380             3,625
  Accounts payable                                                         89,396            68,366            91,565
  Advance customer billings                                                     -            23,620                 -
  Current portion of long-term debt and preferred stock                    40,095            25,145            25,145
  Wages and compensation accrued                                           16,467            15,596            14,542
  Dividends payable                                                         7,350             7,214             7,220
  Customer deposits                                                        13,326            10,661             9,697
  Interest accrued                                                          5,721            10,920             5,933
  Taxes accrued                                                            26,005            16,725            24,111
  Unamortized purchased gas adjustment                                          -                 -             1,149
  Other                                                                    13,441            13,003            14,438
                                                                     -------------    --------------     -------------
    Total Current Liabilities                                             259,221           262,630           197,425
                                                                     -------------    --------------     -------------

Deferred Credits and Other Liabilities:
  Deferred income taxes                                                   205,447           189,626           194,185
  Unamortized investment tax credits                                        4,761             5,010             5,087
  Pension and postretirement benefit costs                                 20,225            20,484            21,164
  Regulatory liabilities                                                    2,368            28,210               927
  Other                                                                    22,387            21,976            22,702
                                                                     -------------    --------------     -------------
      Total Deferred Credits and Other Liabilities                        255,188           265,306           244,065
                                                                     -------------    --------------     -------------
Total Capitalization and Liabilities                                   $1,239,974        $1,265,295        $1,191,664
                                                                     =============    ==============     =============



See notes to consolidated financial statements.
</TABLE>

                                                           7

<PAGE>
<PAGE>

<TABLE>
                                            THE LACLEDE GROUP, INC.
                                     STATEMENTS OF CONSOLIDATED CASH FLOWS
                                                  (UNAUDITED)

<CAPTION>
                                                                                     Nine Months Ended
                                                                                         June 30,
                                                                             ----------------------------------
                                                                                      2005              2004
                                                                                      ----              ----
(Thousands)
<S>                                                                                <C>               <C>
Operating Activities:
  Net Income                                                                       $  45,201         $  41,925
  Adjustments to reconcile net income
   to net cash provided by (used in) operating activities:
    Depreciation and amortization                                                     19,602            19,834
    Deferred income taxes and investment
      tax credits                                                                      4,225            10,553
    Other - net                                                                          489               174
    Changes in assets and liabilities:
      Accounts receivable - net                                                      (24,166)          (31,222)
      Unamortized purchased gas adjustments                                           14,046            (4,716)
      Deferred purchased gas costs                                                   (35,162)           12,321
      Delayed customer billings - net                                                (28,389)          (26,572)
      Accounts payable                                                                21,030            25,564
      Taxes accrued                                                                    9,280            10,900
      Natural gas stored underground                                                  77,900            61,058
      Other assets and liabilities                                                    (1,183)           10,772
                                                                             ----------------    --------------
          Net cash provided by operating activities                                $ 102,873         $ 130,591
                                                                             ----------------    --------------
Investing Activities:
  Capital expenditures                                                               (44,520)          (37,609)
  Net investment in trusts                                                            (1,708)           (2,041)
  Other investments                                                                    1,277             1,127
                                                                             ----------------    --------------
          Net cash used in investing activities                                    $ (44,951)        $ (38,523)
                                                                             ----------------    --------------
Financing Activities:
  Issuance of first mortgage bonds                                                         -           150,000
  Maturity/Redemption of first mortgage bonds                                        (25,000)          (50,000)
  Repayment of short-term debt - net                                                 (23,960)         (214,575)
  Dividends paid                                                                     (21,598)          (19,357)
  Issuance of common stock                                                             3,770            48,542
  Preferred stock reacquired                                                            (210)               (5)
  Other                                                                                    -            (2,087)
                                                                             ----------------    --------------
          Net cash used in financing activities                                    $ (66,998)        $ (87,482)
                                                                             ----------------    --------------

Net Increase (Decrease) in Cash and Cash Equivalents                                  (9,076)            4,586
Cash and Cash Equivalents at Beginning of Period                                      13,854             7,291
                                                                             ----------------    --------------
Cash and Cash Equivalents at End of Period                                         $   4,778         $  11,877
                                                                             ================    ==============

Supplemental Disclosure of Cash Paid During the Period for:
    Interest                                                                       $  27,439         $  21,821
    Income taxes                                                                       7,871               422

See notes to consolidated financial statements.
</TABLE>

                                                       8

<PAGE>
<PAGE>

                           THE LACLEDE GROUP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         These notes are an integral part of the accompanying consolidated
financial statements of The Laclede Group, Inc. (Laclede Group or the
Company) and its subsidiaries. In the opinion of Laclede Group, this interim
report includes all adjustments (consisting of only normal recurring
accruals) necessary for the fair presentation of the results of operations
for the periods presented. Certain prior-period amounts have been
reclassified to conform to current-period presentation. This Form 10-Q
should be read in conjunction with the Notes to Consolidated Financial
Statements contained in the Company's Fiscal Year 2004 Form 10-K.

         The consolidated financial position, results of operations and cash
flows of Laclede Group are comprised primarily from the consolidated
financial position, results of operations and cash flows of Laclede Gas
Company (Laclede Gas or the Utility). Laclede Gas is a regulated natural gas
distribution utility having a material seasonal cycle. As a result, these
interim statements of income for Laclede Group are not necessarily
indicative of annual results or representative of the succeeding quarters of
the fiscal year. Due to the seasonal nature of the business of Laclede Gas,
earnings are typically concentrated in the November through April period,
which generally corresponds with the heating season. The Utility typically
experiences losses during the non-heating season. The seasonal effect of the
Utility's earnings on Laclede Group is generally expected to be tempered
somewhat by the results of SM&P Utility Resources, Inc. (SM&P), a
non-regulated underground facility locating and marking service business,
whose operations tend to be counter-seasonal to those of Laclede Gas.

         The consolidated financial statements include the accounts of
Laclede Group and its subsidiary companies. All subsidiaries are wholly
owned. Laclede Gas and other subsidiaries of Laclede Group may engage in
related party transactions during the ordinary course of business. All
significant intercompany balances have been eliminated from the consolidated
financial statements of Laclede Group except that certain intercompany
transactions with Laclede Gas are not eliminated in accordance with the
provisions of Statement of Financial Accounting Standard (SFAS) No. 71,
"Accounting for the Effects of Certain Types of Regulation." Those types of
transactions include sales of natural gas from Laclede Gas to Laclede Energy
Resources, Inc. (LER), services performed by SM&P to locate and mark
underground facilities for Laclede Gas, sales of natural gas from LER to
Laclede Gas, and sales of propane by Laclede Pipeline Company to Laclede
Gas. These revenues are shown on the Intersegment revenues lines in the
table included in Note 7 under Regulated Gas Distribution, Non-Regulated
Services, Non-Regulated Gas Marketing, and Non-Regulated Other columns
respectively.

         Investment in Unconsolidated Affiliate Trust -Laclede Group formed
a wholly owned trust, Laclede Capital Trust I (Trust) for the sole purpose
of issuing preferred securities and lending the gross proceeds to its
parent, Laclede Group. The sole assets of the Trust are debentures of
Laclede Group.

         UTILITY PLANT, DEPRECIATION AND AMORTIZATION - In January 2005, the
Missouri Public Service Commission (MoPSC or Commission) issued an Order
effective January 21, 2005, resolving the calculation of the Utility's
depreciation rates issued in its 1999 rate case. In accordance with the
provisions of the Order, Laclede Gas increased certain of its depreciation
rates effective February 1, 2005 resulting in higher annual depreciation
expense totaling $2.3 million. That same Order also required that operating
expenses related to actual removal costs, which the Utility began expensing
as incurred during fiscal 2002 pursuant to a previous Commission Order, be
reduced by $2.3 million annually. As such, the Order had no immediate effect
on income or the recovery of depreciation expenses.

         REVENUE RECOGNITION - Laclede Gas reads meters and bills its
customers on a monthly cycle billing basis. The Utility records its
regulated gas distribution revenues from gas sales and transportation
service on an accrual basis that includes estimated amounts for gas
delivered, but not yet billed. The accruals for unbilled revenues are
reversed in the subsequent accounting period when meters are actually read
and customers are billed. The amounts of accrued unbilled revenues at June
30, 2005 and 2004, for the Utility, were $7.8 million and $7.1 million,
respectively. After accrual of related gas cost expense, the accrued pre-tax
net revenues at June 30, 2005 and 2004 were $3.7 million and $3.3 million,
respectively. The amount of accrued unbilled revenue at September 30, 2004
was $8.8 million. After accrual of related gas cost expense, the accrued
pre-tax net revenues at September 30, 2004 was $4.2 million.

         STOCK-BASED COMPENSATION - The Laclede Group Equity Incentive Plan
was approved at the annual meeting of shareholders of Laclede Group on
January 30, 2003. The purpose of the Equity Incentive Plan is to provide a
competitive compensation program and to attract and retain those executive
and other key employees essential to achieve the Company's strategic
objectives. To accomplish this purpose, the Compensation Committee of the
board of directors may grant awards under the Equity Incentive Plan that may
be earned by achieving performance objectives and/or other criteria as
determined by the Compensation Committee. Under the terms of the Equity
Incentive Plan, key employees of the Company and its subsidiaries, as
determined at the sole discretion of the


                                     9

<PAGE>
<PAGE>

administrator, will be eligible to receive (a) restricted shares of common
stock, (b) performance awards, (c) stock options exercisable into shares of
common stock, (d) stock appreciation rights, and (e) stock units, as well as
any other stock-based awards not inconsistent with the Equity Incentive
Plan. Each award under the Equity Incentive Plan shall have a minimum
vesting period of at least one year. The total number of shares that may be
issued pursuant to awards under the Equity Incentive Plan may not exceed
1,250,000.

         During the nine months ended June 30, 2005, the Company granted
234,000 non-qualified stock options to employees at an exercise price of
$30.95 per share (none of these options were granted during the quarter
ended June 30, 2005). The stock options vest one-fourth each year for four
years after the date of the grant beginning November 4, 2005. The Company
accounts for the Equity Incentive Plan under the recognition and measurement
principles of Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees," and related Interpretations. No compensation
expense has been recognized in net income, as all options granted under the
Equity Incentive Plan had an exercise price equal to the market value of the
Company's stock on the date of the grant.

         Stock option activity for the quarter ended June 30, 2005 is
presented below:

<TABLE>
<CAPTION>
                                                                       Weighted Average
                                                        Shares          Exercise Price
                                                     -------------    ------------------
         <S>                                              <C>              <C>
         Outstanding at March 31, 2005                    591,875          $28.29

         Granted                                             -               -
         Exercised                                           -               -
         Forfeited                                           -               -

         Outstanding at June 30, 2005                     591,875          $28.29

         Exercisable at June 30, 2005                      89,875          $26.01
</TABLE>

         Exercise prices of options outstanding at June 30, 2005 range from
$23.27 to $30.95. The weighted-average contractual life of these options is
8.6 years. The closing price of the Company's common stock was $31.76 at
June 30, 2005.

         If compensation expense had been determined based on the fair value
recognition provisions of SFAS No. 123, "Accounting for Stock-Based
Compensation," the Company's net income and earnings per share would have
been reduced to the amounts shown in the following table. The
weighted-average fair value of options granted during the nine months ended
June 30, 2005 is $6.73 per option. The estimated fair value of options would
be amortized to expense over the options' vesting period and restricted
stock would be expensed on the grant date.

<TABLE>
<CAPTION>
                                                                Three Months Ended              Nine Months Ended
                                                                     June 30,                       June 30,
                                                            ---------------------------     --------------------------
                                                                    2005         2004             2005          2004
                                                                    ----         ----             ----          ----
         (Thousands, Except Per Share Amounts)
<S>                                                                <C>          <C>             <C>           <C>
         Net income applicable to
            common stock, as reported                              $6,098       $3,747          $45,158       $41,878

         Deduct: Total stock-based employee
            compensation expense determined
            under the fair value based method
            for all awards, net of tax effects                        144           85              410           261
                                                            ---------------------------     --------------------------

         Pro forma net income applicable
            to common stock                                        $5,954       $3,662          $44,748       $41,617
                                                            ===========================     ==========================

         Earnings per share:
         Basic - as reported                                         $.29         $.19            $2.14         $2.16
         Diluted - as reported                                       $.29         $.19            $2.14         $2.16
         Basic - pro forma                                           $.28         $.18            $2.12         $2.15
         Diluted - pro forma                                         $.28         $.18            $2.12         $2.15
</TABLE>

                                     10

<PAGE>
<PAGE>

         The fair value of the options granted during the nine months ended
June 30, 2005 was estimated at the date of grant using a binomial option
pricing model with the following assumptions:

<TABLE>
<CAPTION>
                                                             Nine Months Ended
                                                               June 30, 2005
                                                               -------------
         <S>                                                 <C>
         Risk free interest rate                                  4.10%
         Expected dividend yield of stock                         4.40%
         Expected volatility of stock                            25.00%
         Expected life of option                                96 months
</TABLE>

         NEW ACCOUNTING STANDARDS - In November 2004, the Financial
Accounting Standards Board (FASB) issued Statement of Financial Accounting
Standards (SFAS) No. 151, "Inventory Costs." This Statement amends the
guidance in Accounting Research Bulletin (ARB) No. 43, Chapter 4, "Inventory
Pricing," to clarify the accounting for abnormal amounts of idle facility
expense, freight, handling costs, and wasted material. The provisions of
this Statement shall be effective for inventory costs incurred during fiscal
years beginning after June 15, 2005. The Company does not expect adoption of
this Statement to have a material effect on the financial position or
results of operations of the Company.

         In December 2004, the FASB issued SFAS No. 123 (revised 2004)
(123(R)), "Accounting for Stock-Based Compensation." This Statement is a
revision to SFAS No. 123, and establishes standards for the accounting for
transactions in which an entity obtains employee services in share-based
payment transactions. This Statement supersedes Accounting Principles Board
(APB) Opinion No. 25, "Accounting for Stock Issued to Employees," and its
related implementation guidance. The Company currently accounts for its
Equity Incentive Plan in accordance with APB Opinion No. 25, and provides
pro forma disclosures in the Notes to Consolidated Financial Statements
regarding the effect on net income and earnings as if compensation expense
had been determined based on the fair value recognition provisions of SFAS
No. 123. SFAS No. 123(R) was to be effective for public entities that do not
file as small business issuers as of the beginning of the first interim or
annual reporting period that begins after June 15, 2005. However, in April
2005, the Securities and Exchange Commission (SEC) amended the compliance
date to allow companies to implement SFAS No. 123(R) at the beginning of
their next fiscal year. The Company is currently evaluating the provisions
of this Statement, which it plans to adopt effective October 1, 2005.

         In December 2004, the FASB issued SFAS No. 153, "Exchanges of
Nonmonetary Assets." This Statement is an amendment of APB Opinion No. 29,
"Accounting for Nonmonetary Transactions." The guidance in APB Opinion No.
29 is based on the principle that exchanges of nonmonetary assets should be
measured based on the fair value of the assets exchanged. This Statement
amends APB Opinion No. 29 to eliminate the exception for nonmonetary
exchanges of similar productive assets and replaces it with a general
exception for exchanges of nonmonetary assets that do not have commercial
substance. The provisions of this Statement will be effective for
nonmonetary asset exchanges occurring in fiscal periods beginning after June
15, 2005. Laclede Gas does not expect adoption of this Statement to have a
material effect on the financial position or results of operations of the
Company.

         In March 2005, the FASB issued Interpretation No. 47 (FIN 47),
"Accounting for Conditional Asset Retirement Obligations." FIN 47 clarifies
the manner in which uncertainties concerning the timing and method of
settlement of an asset retirement obligation, as used in SFAS No. 143,
"Accounting for Asset Retirement Obligations," should be accounted for. This
Interpretation also clarifies when an entity would have sufficient
information to reasonably estimate the fair value of an asset retirement
obligation. FIN 47 is effective no later than the end of fiscal years ending
after December 15, 2005. The Company is currently evaluating the provisions
of this Interpretation.

         In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and
Error Correction." This Statement replaces APB Opinion No. 20, "Accounting
Changes," and SFAS No. 3, "Reporting Accounting Changes in Interim Financial
Statements." SFAS No. 154 sets forth new guidelines on accounting for
voluntary changes in accounting principle and requires certain disclosures.
It also applies to the unusual situation in which an accounting
pronouncement is issued but does not include specific transition guidelines.
This Statement requires such accounting principle changes to be applied
retrospectively to all prior periods presented and an adjustment to the
balance of assets or liabilities affected along with an offsetting
adjustment to retained earnings for the cumulative effect on periods prior
to those presented. This Statement carries forward without change the
guidance in Opinion 20 for reporting the correction of an error and a change
in accounting estimate. This Statement is effective for fiscal years
beginning after December 15, 2005. The Company is currently evaluating the
provisions of this Statement.

                                     11

<PAGE>
<PAGE>

2. EARNINGS PER SHARE

         SFAS No. 128, "Earnings Per Share," requires dual presentation of
basic and diluted earnings per share (EPS). Basic EPS does not include
potentially dilutive securities and is computed by dividing net income
applicable to common stock by the weighted-average number of common shares
outstanding during the period. Diluted EPS assumes the issuance of common
shares pursuant to the Company's stock-based compensation plans and the
vesting of non-vested stock awards at the beginning of each respective
period. For the quarter ended June 30, 2005, 234,000 shares attributable to
outstanding stock options were excluded from the calculation of diluted
earnings per share because their inclusion would have been antidilutive.

<TABLE>
<CAPTION>
                                                                   Three Months Ended          Nine Months Ended
                                                                        June 30,                   June 30,
                                                                 ------------------------   ------------------------
         (Thousands, Except Per Share Amounts)                        2005        2004           2005         2004
                                                                      ----        ----           ----         ----
<S>                                                                 <C>          <C>            <C>         <C>
         Basic EPS:
         Net Income Applicable to Common Stock                      $ 6,098      $ 3,747        $45,158     $41,878
         Weighted-Average Shares Outstanding                         21,103       19,863         21,060      19,381
         Earnings Per Share of Common
            Stock                                                      $.29         $.19          $2.14       $2.16

         Diluted EPS:
         Net Income Applicable to Common Stock                      $ 6,098      $ 3,747        $45,158     $41,878

         Weighted-Average Shares Outstanding                         21,103       19,863         21,060      19,381
         Dilutive Effect of Stock Options, Restricted
            Stock                                                        35           18             35          24
                                                                 ------------------------   ------------------------
         Weighted-Average Diluted Shares                             21,138       19,881         21,095      19,405
                                                                 ========================   ========================

         Earnings Per Share of Common
            Stock                                                      $.29         $.19          $2.14       $2.16
</TABLE>


3. PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

         Laclede Gas has non-contributory defined benefit, trusteed forms of
pension plans covering substantially all employees over the age of
twenty-one. Benefits are based on years of service and the employee's
compensation during the last three years of employment.

         The funding policy of Laclede Gas is to contribute an amount not
less than the minimum required by government funding standards, nor more
than the maximum deductible amount for federal income tax purposes. Plan
assets consist primarily of corporate and U.S. government obligations and
pooled equity funds.

         Pension costs for the quarters ending June 30, 2005 and 2004 were
$1.1 million. Pension costs for the nine months ended June 30, 2005 and 2004
were $3.4 million. These costs include amounts capitalized with construction
activities.

         The net periodic pension costs include the following components:

<TABLE>
<CAPTION>
                                                           Three Months Ended           Nine Months Ended
                                                                June 30,                     June 30,
                                                         -----------------------     -------------------------
          (Thousands)                                         2005        2004            2005         2004
                                                              ----        ----            ----         ----
<S>                                                         <C>         <C>             <C>          <C>
          Service cost - benefits earned
             during the period                              $ 2,799     $ 2,776         $  8,397     $  8,330
          Interest cost on projected
             benefit obligation                               3,994       4,058           11,982       12,173
          Expected return on plan assets                     (5,291)     (5,625)         (15,873)     (16,874)
          Amortization of prior service cost                    309         331              926          993
          Amortization of actuarial loss                        730         951            2,190        2,852
          Regulatory adjustment                              (1,409)     (1,368)          (4,226)      (4,105)
                                                         -----------------------     -------------------------
          Net pension cost                                  $ 1,132     $ 1,123         $  3,396     $  3,369
                                                         =======================     =========================
</TABLE>

                                     12

<PAGE>
<PAGE>

         Pursuant to the Commission's Order in Laclede Gas' 2002 rate case,
the return on plan assets is based on market-related value of plan assets
implemented prospectively over a four-year period. Unrecognized gains or
losses are amortized only to the extent that such gains or losses exceed 10%
of the greater of the projected benefit obligation or the market-related
value of plan assets. Such excess is amortized over the average remaining
service life of active participants. Also in the 2002 rate case, the
Commission ordered that the recovery in rates for the Utility's qualified
pension plans is based on the ERISA minimum contribution of zero effective
October 1, 2002, and on the ERISA minimum contribution of zero plus $3.4
million annually effective July 1, 2003. The difference between this amount
on a pro-rata basis and pension expense as calculated pursuant to the above
and included in the Statements of Consolidated Income and Consolidated
Comprehensive Income is deferred as a regulatory asset or liability.

         Pursuant to the provisions of the Laclede Gas pension plans,
pension obligations may be satisfied by lump sum cash payments. Pursuant to
MoPSC Order, lump sum payments are recognized as settlements (which can
result in gains or losses) only if the total of such payments exceeds 100%
of the sum of service and interest costs. No lump sum payments were
recognized as settlements during the nine months ended June 30, 2005 or the
nine months ended June 30, 2004.

         SM&P maintains a defined benefit plan for selected employees. The
plan is a non-qualified plan and therefore has no assets held in trust. Net
pension cost related to the plan is not material.

         Laclede Gas also provides certain life insurance benefits at
retirement. Medical insurance is available after early retirement until age
65.

         Missouri state law provides for the recovery in rates of SFAS No.
106, "Employers' Accounting for Postretirement Benefits Other Than Pensions"
(OPEB), accrued costs provided that such costs are funded through an
independent, external funding mechanism. Laclede Gas established the
Voluntary Employees' Beneficiary Association (VEBA) and Rabbi trusts as its
external funding mechanisms. VEBA and Rabbi trusts assets consist primarily
of money market securities and mutual funds invested in stocks and bonds.

         Postretirement benefit costs for quarters ending June 30, 2005 and
2004 were $2.0 million. Postretirement benefit costs for the nine months
ended June 30, 2005 were $6.0 million compared with $5.9 million for the
same period last year. These costs include amounts capitalized with
construction activities.

         Net periodic postretirement benefit costs consisted of the following
components:

<TABLE>
<CAPTION>
                                                           Three Months Ended          Nine Months Ended
                                                                June 30,                   June 30,
                                                         ------------------------    ---------------------
          (Thousands)                                          2005        2004          2005       2004
                                                               ----        ----          ----       ----
<S>                                                           <C>        <C>           <C>         <C>
          Service cost - benefits earned
            during the period                                 $   845    $   794       $ 2,534     $2,381
          Interest cost on accumulated
            postretirement benefit obligation                     825        801         2,477      2,402
          Expected return on plan assets                         (318)      (209)         (955)      (627)
          Amortization of transition obligation                   144        264           433        794
          Amortization of prior service cost                       (8)        (8)          (24)       (24)
          Amortization of actuarial loss                          217        174           651        523
          Regulatory adjustment                                   295        165           885        494
                                                         ------------------------    ---------------------
          Net postretirement benefit cost                     $ 2,000    $ 1,981       $ 6,001     $5,943
                                                         ========================    =====================
</TABLE>

         Pursuant to the Commission's Order in the Utility's 2002 rate case,
the return on plan assets is based on market-related value of plan assets
implemented prospectively over a four-year period. Unrecognized gains and
losses are amortized only to the extent that such gains or losses exceed 10%
of the greater of the accumulated postretirement benefit obligation or the
market-related value of plan assets. Such excess is amortized over the
average remaining service life of active participants. Also in the 2002 rate
case, the Commission ordered that the recovery in rates for the
postretirement benefit costs be based on the accounting methodology as
ordered in the 1999 rate case. The difference between this amount and
postretirement benefit expense as calculated pursuant to the above is
deferred as a regulatory asset or liability.

4. FINANCIAL INSTRUMENTS

         In the course of its business, Laclede Energy Resources (LER)
enters into fixed price commitments associated with the purchase or sale of
natural gas. LER manages the price risk associated with these commitments by
either closely matching the offsetting physical purchase or sale of natural
gas at fixed prices or through the use of exchange-traded futures contracts
to lock in margins. At June 30, 2005, LER's open positions were not material
to Laclede Group's financial position or results of operations.

                                     13

<PAGE>
<PAGE>

         Settled and open futures positions were as follows at June 30, 2005:

<TABLE>
<CAPTION>
                                                                                            Average
                                                                                MMBtu      Price per
                                                           Position Month    (millions)      MMBtu
                                                           --------------    ----------      -----
         <S>                                               <C>                   <C>         <C>
         Settled short futures positions                     July 2005           .14         $7.17

         Open short futures positions                       August 2005          .57         $7.02
                                                           September 2005        .04         $6.60
                                                            October 2005         .42         $6.95
                                                           November 2005         .35         $8.01
                                                           December 2005         .20         $7.35
                                                            January 2006         .25         $7.26
                                                           February 2006         .04         $7.23
                                                             April 2006          .03         $7.08

         Open long futures positions                       September 2005        .14         $5.05
                                                            October 2005         .30         $6.39
</TABLE>


         The above futures contracts are derivative instruments and
management has designated these items as cash flow hedges of forecasted
transactions. The fair values of the instruments are recognized on the
Consolidated Balance Sheets. The change in the fair value of the effective
portion of these hedge instruments is recorded, net of tax, in Other
Comprehensive Income, a component of Common Stock Equity. These amounts will
reduce or be charged to Non-Regulated Gas Marketing Operating Revenues or
Expenses in the Statements of Consolidated Income as the transactions occur.
It is expected that approximately $0.2 million of pre-tax net unrealized
gains on cash flow hedging derivative instruments at June 30, 2005 will be
reclassified into the Consolidated Statement of Income during fiscal 2005.
The remainder, approximately $0.5 million pre-tax net unrealized losses,
will be reclassified during fiscal 2006. The ineffective portions of these
hedge instruments were not material for the periods presented, and such
amounts are charged to Non-Regulated Gas Marketing Operating Revenues or
Expenses. Cash flows from hedging transactions are classified in the same
category as the cash flows from the items that are being hedged in the
Statements of Consolidated Cash Flows.

5. INCOME TAXES

         Net provision for income taxes was as follows during the periods
set forth below:

<TABLE>
<CAPTION>
                                                       Three Months Ended          Nine Months Ended
                                                            June 30,                    June 30,
                                                     -----------------------    -------------------------
        (Thousands)                                       2005        2004           2005         2004
                                                          ----        ----           ----         ----
<S>                                                     <C>         <C>            <C>           <C>
        Federal
          Current                                       $(2,416)    $(5,059)       $17,379       $11,314
          Deferred                                        4,691       6,905          3,470         9,091
        State and Local
          Current                                          (357)       (796)         2,888         1,907
          Deferred                                          870       1,142            755         1,462
                                                     -----------------------    -------------------------
              Total                                     $ 2,788     $ 2,192        $24,492       $23,774
                                                     =======================    =========================
</TABLE>


                                     14

<PAGE>
<PAGE>

6. OTHER INCOME AND INCOME DEDUCTIONS - NET

<TABLE>
<CAPTION>
                                                              Three Months Ended         Nine Months Ended
                                                                   June 30,                  June 30,
                                                            -----------------------    ---------------------
        (Thousands)                                               2005       2004          2005       2004
                                                                  ----       ----          ----       ----
<S>                                                               <C>        <C>          <C>        <C>
        Investment gains                                          $ 534      $   -        $  534     $1,947
        Allowance for funds used during construction                (17)       (33)          (66)       (94)
        Other income                                                643        310         1,736      1,201
        Other income deductions                                    (338)      (211)           98        402
                                                            -----------------------    ---------------------
        Other income and (income deductions)  - net               $ 822      $  66        $2,302     $3,456
                                                            =======================    =====================
</TABLE>

         Laclede Gas recorded the receipt of proceeds totaling $1.9 million
during the quarter ended March 31, 2004 related to its interest, as a
policyholder, in the sale of a mutual insurance company. This represented an
initial distribution relating to certain policies held by the Utility. A
second distribution was recorded during the quarter ended June 30, 2005
totaling $0.5 million. Any subsequent distributions are not expected to have
a material impact on the consolidated financial position or results of
operations of the Company.

7. INFORMATION BY OPERATING SEGMENT

         The Regulated Gas Distribution segment consists of the regulated
operations of Laclede Gas and is the core business segment of Laclede Group.
The Non-Regulated Services segment includes the results of SM&P, an
underground facility locating and marking business operating in the
midwestern states. The underground facility locating industry remains
competitive with many contracts subject to termination on as little as 30
days' notice. Also, SM&P's customers are primarily in the utility and
telecommunication sector and, as such, SM&P's results are influenced by
construction seasonality and trends. The Non-Regulated Gas Marketing segment
includes the results of LER. Non-Regulated Other includes the transportation
of liquid propane, real estate development, the compression of natural gas,
and financial investments in other enterprises. These operations are
conducted through five subsidiaries. Certain intersegment revenues with
Laclede Gas are not eliminated in accordance with the provisions of SFAS No.
71, "Accounting for the Effects of Certain Types of Regulation." Those types
of transactions include sales of natural gas from Laclede Gas to LER,
services performed by SM&P to locate and mark underground facilities for
Laclede Gas, sales of natural gas from LER to Laclede Gas, and sales of
propane by Laclede Pipeline Company to Laclede Gas. These revenues are shown
on the Intersegment revenues lines in the table under Regulated Gas
Distribution, Non-Regulated Services, Non-Regulated Gas Marketing, and
Non-Regulated Other columns respectively.



                                     15

<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                       Non-
                                      Regulated         Non-        Regulated        Non-
                                         Gas         Regulated         Gas        Regulated
(Thousands)                          Distribution    Services       Marketing       Other      Eliminations   Consolidated
-------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>              <C>          <C>            <C>           <C>         <C>
Three Months Ended
June 30, 2005
-------------
Revenues from external
  customers                            $  147,135       $44,980      $ 93,357       $   721       $     -     $  286,193
Intersegment revenues                      15,236           138         9,651           109             -         25,134
                                     ------------------------------------------------------------------------------------
Total operating revenues                  162,371        45,118       103,008           830             -        311,327
Net income (loss) applicable to
  common stock                              1,546         3,647           963           (58)            -          6,098
Total assets                            1,104,097        68,365        56,075        37,136       (25,699)     1,239,974

Nine Months Ended
June 30, 2005
-------------
Revenues from external
  customers                            $  862,015       $96,635      $314,162       $ 2,158       $     -     $1,274,970
Intersegment revenues                      26,605           275        23,632         4,885             -         55,397
                                     ------------------------------------------------------------------------------------
Total operating revenues                  888,620        96,910       337,794         7,043             -      1,330,367
Net income applicable to
  common stock                             39,162         1,728         4,183            85             -         45,158
Total assets                            1,104,097        68,365        56,075        37,136       (25,699)     1,239,974

Three Months Ended
June 30, 2004
-------------
Revenues from external
  customers                            $  125,477       $34,858      $ 76,757       $   804       $     -     $  237,896
Intersegment revenues                         393           115         3,718         2,938             -          7,164
                                     ------------------------------------------------------------------------------------
Total operating revenues                  125,870        34,973        80,475         3,742             -        245,060
Net income (loss) applicable to
  common stock                               (149)        2,686         1,171            39             -          3,747
Total assets                            1,071,350        59,393        46,578        35,663       (21,320)     1,191,664

Nine Months Ended
June 30, 2004
-------------
Revenues from external
  customers                            $  782,484       $69,524      $179,260       $ 2,548       $     -     $1,033,816
Intersegment revenues                       1,634           247        13,678         3,277             -         18,836
                                     ------------------------------------------------------------------------------------
Total operating revenues                  784,118        69,771       192,938         5,825             -      1,052,652
Net income (loss) applicable to
  common stock                             40,534        (1,512)        2,598           258             -         41,878
Total assets                            1,071,350        59,393        46,578        35,663       (21,320)     1,191,664
</TABLE>


8. COMMITMENTS AND CONTINGENCIES

         Laclede Gas owns and operates natural gas distribution,
transmission and storage facilities, the operations of which are subject to
various environmental laws, regulations and interpretations. While
environmental issues resulting from such operations arise in the ordinary
course of business, such issues have not materially affected the Company's
or Laclede Gas' financial position and results of operations. As
environmental laws, regulations, and their interpretations change, however,
Laclede Gas may be required to incur additional costs.

         Environmental issues have arisen in the past, and may arise in the
future, associated with sites formerly owned or operated by Laclede Gas
and/or its predecessor companies, including facilities at which manufactured
gas operations took place. Laclede Gas has been advised of the existence of
three former manufactured gas plant ("MGP") sites that may require
remediation and has worked with federal and state environmental regulators
to address two of the three sites.

         With regard to a former MGP site located in Shrewsbury, Missouri,
Laclede Gas and state and federal environmental regulators have agreed upon
certain remedial actions and those actions are essentially complete. Laclede
Gas currently estimates the overall costs of these actions will be
approximately $2.4 million. As of


                                     16

<PAGE>
<PAGE>

June 30, 2005, Laclede Gas has paid or reserved for these actions. If
regulators require additional remedial actions or assert additional claims,
Laclede Gas will incur additional costs.

         Laclede Gas enrolled a second former MGP site into the Missouri
Voluntary Cleanup Program (VCP). The VCP provides potential opportunities to
minimize the cost of site cleanup while maximizing possibilities for site
development. This site is located in, and is presently owned by, the City of
St. Louis, Missouri. The City is exploring development options for the site.
Laclede Gas also continues to evaluate options concerning this site. Laclede
Gas currently estimates that the cost of site investigations, agency
oversight and related legal and engineering consulting to be approximately
$650,000. Laclede Gas has paid or reserved for these actions. Laclede Gas
has requested that other former site owners and operators share in these
costs and one party has agreed to participate and has reimbursed Laclede Gas
to date for $190,000. Laclede Gas plans to seek proportionate reimbursement
of all costs relative to this site from other potentially responsible
parties to the extent practicable.

         Laclede Gas has been advised that a third former MGP site may
require remediation. Laclede Gas has not owned this site for many years. At
this time, it is not known whether Laclede Gas will incur any costs in
connection with environmental investigations of or remediation at the site,
and if it does incur any such costs, what the amount of those costs would
be.

         Cost incurred in connection with environmental matters are charged
to expense or capitalized in accordance with generally accepted accounting
principles. A predetermined level of expense is recovered through Laclede
Gas' currently-effective rates. While the amount of future costs relative to
the actions Laclede Gas has taken at the Shrewsbury site pursuant to the
current agreement with state and federal regulators may not be significant,
the amount of costs relative to future remedial actions regulators may
require at the Shrewsbury site and at the other sites is unknown and may be
material.

          Laclede Gas has notified its insurers that it seeks reimbursement
for costs incurred in the past and future potential liabilities associated
with the three MGP sites identified above. In response, the majority of
insurers have reserved their rights. While some of the insurers have denied
coverage, Laclede Gas continues to seek reimbursement from them. In June
2005, an outside consultant retained by Laclede Gas completed an analysis of
the MGP sites to determine cost estimates for a one-time contractual
transfer of risk from the insurers to the Company of environmental coverage
for the MGP sites. That analysis demonstrated a range of possible future
expenditures to investigate, monitor and remediate these MGP sites from $5.8
million to $36.3 million. This analysis is based upon currently available
facts, existing technology and presently enacted laws and regulations. The
actual costs that Laclede Gas may incur could be materially higher or lower
depending upon several factors, including whether remedial actions will be
required, final determination of any remedial actions, changing technologies
and governmental regulations, the ultimate ability of other potentially
responsible parties to pay and any insurance recoveries. Costs associated
with environmental remediation activities are accrued when such costs are
probable and reasonably estimable. As of the date of this report, Laclede
Gas has recorded all such costs. However, it is possible that future events
may require some level of additional remedial activities that, in turn,
would require Laclede Gas to record additional costs.

         Laclede Gas anticipates that any costs it may incur in the future
to remediate these sites, less any amounts received as insurance proceeds or
as contributions from other potentially responsible parties, would be
deferred and recovered in rates through periodic adjustments approved by the
MoPSC. Accordingly, potential liabilities associated with remediating the
MGP sites are not expected to have a material impact on the future financial
position and results of operations of Laclede Gas or the Company.

         On June 28, 2002, the Staff of the MoPSC filed its recommendation
in a proceeding established to review Laclede Gas' gas costs for fiscal
2001. In its recommendation, the Staff proposed to disallow approximately
$4.9 million in pre-tax gains achieved by Laclede Gas in its incentive-based
Price Stabilization Program. This Program was discontinued at the end of the
2001-2002 heating season. Laclede Gas vigorously opposed the adjustment in
proceedings before the MoPSC, including a formal hearing that was held on
this matter in February 2003. Nevertheless, on April 29, 2003, the MoPSC
decided by a 3-2 vote to disallow the $4.9 million in pre-tax gains achieved
by Laclede Gas, and directed Laclede Gas to flow through such amount to its
customers in its November 2003 PGA filing. Laclede Gas appealed the MoPSC's
decision through various courts ultimately resulting in the Commission's
decision being vacated and set aside on the grounds that it was unlawful and
not supported by competent and substantial evidence on the record. On April
7, 2005, the Commission issued its Order on Remand in which it reversed its
April 29, 2003 decision and directed that Laclede Gas be permitted to retain
the $4.9 million consistent with the appellate court opinion. The
Commission's Order on Remand is now final and unappealable. The return of
the pre-tax gains, however, was previously recorded as income in the 2002
fiscal year, so the decision had no effect on the financial position or
results of operations of the Company.

         SM&P has been the subject of certain employment-related claims
arising out of a practice that predated Laclede Group's acquisition of SM&P.
The claims involve whether certain pre- and post-work activities and
commuting time for non-supervisory field employees constitute hours worked
for purposes of federal and state wage and hour laws. These claims have been
asserted in various proceedings, including one "opt-in" collective action
filed in March 2003 in Federal District Court for the Eastern District of
Texas. As a result of a ruling on February 27, 2004 in that proceeding,
approximately 3,500 present and former field employees who worked for SM&P
at times since February 27, 2001, were given notice of the lawsuit and the
opportunity, until June 7, 2004, to join the lawsuit and


                                     17

<PAGE>
<PAGE>

assert claims for additional overtime compensation for the three-year period
immediately preceding the date that they joined the lawsuit. Of the
employees to whom notice was sent, 966 joined this lawsuit within the opt-in
deadline established by the court. The substantial majority of the
plaintiffs are former employees. A limited number of individuals have
attempted to opt-in after the court's deadline, while simultaneously, a
limited number of plaintiffs have withdrawn from participation after having
opted into the lawsuit. SM&P is vigorously contesting these claims,
including opposition to this case ultimately proceeding as a collective
action. While the results of the claims cannot be predicted with certainty,
management, after discussion with counsel, believes that the final outcome
will not have a material adverse effect on the consolidated financial
position and results of operations of the Company.

         Laclede Group and its subsidiaries are involved in other
litigation, claims and investigations arising in the normal course of
business. While the results of such litigation cannot be predicted with
certainty, management, after discussion with counsel, believes that the
final outcome will not have a material adverse effect on the consolidated
financial position or results of operations of the Company.

         On March 11, 2005, Laclede Gas signed a 15-year service agreement
with Cellnet Technology, Inc., to install and operate an automated meter
reading (AMR) system. Upon implementation, the Utility will pay Cellnet
monthly for successful billing reads. AMR is designed to eliminate the need
for Laclede, which has nearly 40 percent of its approximately 650,000 meters
indoors, to gain physical access to meters in order to obtain monthly meter
readings. Under the terms of the agreement, Cellnet will install and own the
system as well as handle data collection, meter data delivery, and network
operation and maintenance services. Installation of equipment on customer
meters began in July 2005 and will take approximately two years to complete.
The Cellnet AMR system employs a wireless fixed network with read devices
that will be attached to existing Laclede Gas customer meters. Reads from
each meter are transmitted to local network receivers and transferred to
Laclede's customer billing system, resulting in the production of a timely,
accurate bill.

         Laclede Group had guarantees totaling $9 million for performance
and payment of certain wholesale gas supply purchases by Laclede Energy
Resources, Inc. (the Company's non-utility marketing affiliate), as of June
30, 2005.

         SM&P has several operating leases, the aggregate annual cost of
which is approximately $8 million, consisting primarily of 12-month
operating leases, with renewal options, for vehicles used in its business.
Laclede Group has parental guarantees of certain of those vehicle leases and
anticipates that the maximum guarantees, including renewals and new leases,
will not exceed $20 million. No amounts have been recorded for these
guarantees in the financial statements.



         Laclede Gas Company's Financial Statements and Notes to Financial
Statements are included in Exhibit 99.1 to this report.



                                     18

<PAGE>
<PAGE>

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

The Laclede Group, Inc.

This management's discussion analyzes the financial condition and results of
operations of The Laclede Group, Inc. (Laclede Group or the Company) and its
subsidiaries. It includes management's view of factors that affect its
business, explanations of past financial results including changes in
earnings and costs from the prior year periods, and their effects on overall
financial condition and liquidity.

Certain matters discussed in this report, excluding historical information,
include forward-looking statements. Certain words, such as "anticipate,"
"believe," "estimate," "expect," "intend," "plan," "seek," and similar words
and expressions identify forward-looking statements that involve
uncertainties and risks. Future developments may not be in accordance with
our expectations or beliefs and the effect of future developments may not be
those anticipated. Among the factors that may cause results to differ
materially from those contemplated in any forward-looking statement are:

o  weather conditions and catastrophic events;
o  economic, competitive, political and regulatory conditions;
o  legislative, regulatory and judicial mandates and decisions, some of which
   may be retroactive, including those affecting
   o  allowed rates of return
   o  incentive regulation
   o  industry structure
   o  purchased gas adjustment provisions
   o  rate design structure and implementation
   o  franchise renewals
   o  environmental or safety matters
   o  taxes
   o  accounting standards;
o  the results of litigation;
o  retention, ability to attract, ability to collect from and conservation
   efforts of customers;
o  capital and energy commodity market conditions including the ability to
   obtain funds for necessary capital expenditures and the terms and conditions
   imposed for obtaining sufficient gas supply;
o  discovery of material weakness in internal controls; and
o  employee workforce issues.

Readers are urged to consider the risks, uncertainties and other factors
that could affect our business as described in this report. All
forward-looking statements made in this report rely upon the safe harbor
protections provided under the Private Securities Litigation Reform Act of
1995. We do not, by including this statement, assume any obligation to
review or revise any particular forward-looking statement in light of future
events.

The Management's Discussion and Analysis of Financial Condition and Results
of Operations should be read in conjunction with the Company's Consolidated
Financial Statements and the notes thereto.



                                     19

<PAGE>
<PAGE>

THE LACLEDE GROUP, INC.

RESULTS OF OPERATIONS

The Laclede Group, Inc.'s (Laclede Group or the Company) earnings are
primarily derived from the regulated activities of its largest subsidiary,
Laclede Gas Company (Laclede Gas or the Utility), Missouri's largest natural
gas distribution company. Laclede Gas is regulated by the Missouri Public
Service Commission (MoPSC or Commission) and serves the metropolitan St.
Louis area and several other counties in eastern Missouri. Laclede Gas
delivers natural gas to retail customers at rates, and in accordance with
tariffs, authorized by the MoPSC. The Utility's earnings are generated
primarily by the sale of heating energy, which historically has been heavily
influenced by the weather. However, as part of the 2002 rate case
settlement, the Utility initiated, effective November 9, 2002, an innovative
weather mitigation rate design that lessens the impact of weather volatility
on Laclede Gas customers during cold winters and stabilizes the Utility's
earnings by recovering fixed costs more evenly during the heating season.
The weather mitigation rate design minimizes the impact of weather
volatility during the peak cold months of December through March and reduces
the impact of weather volatility, to a lesser extent, during the months of
November and April. Due to the seasonal nature of the business of Laclede
Gas, earnings are typically concentrated in the November through April
period, which generally corresponds with the heating season. The Utility
typically experiences losses during the non-heating season. Due to the
material seasonal cycle of Laclede Gas, the accompanying interim statements
of income for Laclede Group are not necessarily indicative of annual results
or representative of the succeeding quarter of the fiscal year. The seasonal
effect of the Utility's earnings on Laclede Group is generally expected to
be tempered somewhat by the results of SM&P Utility Resources, Inc. (SM&P),
a non-regulated underground facility locating and marking service business
whose operations tend to be counter-seasonal to those of Laclede Gas.
Laclede Energy Resources, Inc. (LER) is engaged in non-regulated efforts to
market natural gas and related activities. Other non-regulated subsidiaries
provide less than 10% of consolidated revenues.

Laclede Group's strategy continues to include efforts to stabilize and
improve the performance of its core Utility, while developing non-regulated
businesses and taking a measured approach in the pursuit of additional
growth opportunities that complement the Utility business.

As for the Utility, mitigating the impact of weather fluctuations on Laclede
Gas customers while improving the ability to recover its authorized
distribution costs and return continues to be a fundamental component of the
Laclede Group strategy. The Utility's distribution costs are the essential,
primarily fixed expenditures it must incur to operate and maintain a more
than 15,000-mile natural gas distribution system and related storage
facilities. In addition, Laclede Gas is working to continually improve its
ability to provide reliable natural gas service at a reasonable cost, while
maintaining and building a secure and dependable infrastructure. The
Utility's income from off-system sales remains subject to fluctuations in
market conditions. Some of the factors impacting the level of off-system
sales include the availability and cost of its natural gas supply, the
weather in the Utility's service area, and the weather in other markets.
When Laclede Gas' service area experiences warmer-than-normal weather while
other markets experience colder weather or supply constraints, some of the
Utility's natural gas supply is available for off-system sales and there may
be a demand for such supply in other markets.

Laclede Group continues to develop its non-regulated subsidiaries. SM&P is
working to further the logical expansion of its geographic footprint into
new markets, having already made notable gains by adding business in several
key markets. LER continues to focus on growing its markets on a long-term
and sustainable basis by providing both on-system Utility transportation
customers and customers outside of Laclede Gas' traditional service area
with another choice in unregulated natural gas suppliers. Nevertheless,
income from LER's operations is subject to fluctuations in market
conditions.

Quarter Ended June 30, 2005
---------------------------

<TABLE>
<CAPTION>
Overview - Net Income (Loss) by Operating Segment                   Quarter Ended
                                                                       June 30,
                                                              -------------------------
(millions, after-tax)                                              2005           2004
                                                                   ----           ----
<S>                                                                <C>            <C>
Regulated Gas Distribution                                         $1.5           $(.2)
Non-Regulated Services                                              3.6            2.7
Non-Regulated Gas Marketing                                         1.0            1.2
Non-Regulated Other                                                   -              -
                                                              ----------    -----------
Net Income Applicable to Common Stock                              $6.1           $3.7
                                                              ==========    ===========
</TABLE>

                                     20

<PAGE>
<PAGE>

Laclede Group's net income applicable to common stock was $6.1 million for
the quarter ended June 30, 2005, compared with $3.7 million for the quarter
ended June 30, 2004. Basic and diluted earnings per share were $.29 for the
quarter ended June 30, 2005, compared with basic and diluted earnings per
share of $.19 for the quarter ended June 30, 2004. The $.10 increase in
earnings per share was primarily due to improved results reported by the
Utility and SM&P. Variations in net income were primarily attributable to
the factors described below.

Utility earnings increased by $1.7 million for the quarter ended June 30,
2005 compared with the quarter ended June 30, 2004. The increase in the
Utility's earnings for the quarter was primarily attributable to the
following factors, quantified on a pre-tax basis:

o    the recovery of eligible costs incurred to build and maintain the
     Utility's distribution system through the implementation of
     Infrastructure System Replacement Surcharges effective June 10, 2004
     and January 20, 2005 totaling $1.1 million;
o    non-operating income that increased $0.7 million primarily due to the
     additional proceeds recorded in April 2005 totaling $0.5 million
     related to the Utility's interest, as a policyholder, in the sale of a
     mutual insurance company; and,
o    higher income this year from off-system sales and capacity release
     totaling $0.4 million.

The non-regulated service segment reported income of $3.6 million during the
quarter ended June 30, 2005 compared with $2.7 million for the same period
last year. SM&P's improved results were primarily due to the attainment of
additional business in both new and existing markets.

The non-regulated marketing segment's income decreased $0.2 million
primarily due to lower sales margins, partially offset by higher sales
volumes reported by LER.

Regulated Operating Revenues and Operating Expenses

Laclede Gas passes on to Utility customers (subject to prudence review)
increases and decreases in the wholesale cost of natural gas in accordance
with its Purchased Gas Adjustment (PGA) clause. The volatility of the
wholesale natural gas market results in fluctuations from period to period
in the recorded levels of, among other items, revenues and natural gas cost
expense. Nevertheless, increases and decreases in the cost of gas associated
with system gas sales volumes have no direct effect on net income.

Regulated operating revenues for the quarter ended June 30, 2005 were $162.4
million, or $36.5 million greater than the same period last year.
Temperatures experienced in the Utility's service area during the quarter
were 22% warmer than normal, but 6% colder than the same period last year.
Total therms sold and transported were 188.4 million, an increase of 24.9
million, or 15.2%, above the quarter ended June 30, 2004. The increase in
regulated operating revenues was primarily attributable to the following
factors:

<TABLE>
<CAPTION>
                                                                                                     Millions
                                                                                                   -------------
     <S>                                                                                                 <C>
     Higher wholesale gas costs (passed on to Utility customers subject to
       prudence review by the MoPSC)                                                                     $ 13.7
     Higher off-system sales volumes, reflecting more favorable market conditions
       as described in greater detail in the Results of Operations                                         13.0
     Higher prices charged for off-system sales                                                             6.2
     Higher system sales volumes resulting from colder weather and other variations                         2.5
     Effect of the Infrastructure System Replacement Surcharges (ISRS)                                      1.1
                                                                                                   -------------
          Total Variation                                                                                $ 36.5
                                                                                                   =============
</TABLE>

Regulated operating expenses for the quarter ended June 30, 2005 increased
$35.6 million from the same quarter last year. Natural and propane gas
expense increased $34.1 million from last year's level primarily
attributable to higher rates charged by our suppliers and increased
off-system gas expense. Other operation and maintenance expenses were
essentially the same as last year. Taxes, other than income, increased $1.2
million, or 9.8%, primarily due to higher gross receipts taxes (reflecting
increased revenues).

Non-Regulated Services Operating Revenues and Operating Expenses

Laclede Group's non-regulated services operating revenue for this quarter
increased $10.1 million reflecting SM&P's attainment of additional business
in both new and existing markets. The increase in non-regulated services
operating expenses, totaling $8.6 million, was primarily attributable to
charges associated with the new business. The underground facility locating
industry remains competitive with many contracts subject to termination on
as little as


                                     21

<PAGE>
<PAGE>

30 days' notice. SM&P's customers are primarily in the utility and
telecommunication sector and, as such, SM&P's results are influenced by
construction seasonality and trends.

Non-Regulated Gas Marketing Operating Revenues and Operating Expenses

Non-regulated gas marketing operating revenues increased $22.5 million
primarily due to higher sales prices by LER and increased sales volumes. The
increase in non-regulated gas marketing operating expenses of $22.9 million
was primarily associated with increased gas expense related to increased
volumes purchased and higher prices.

Non-Regulated Other Operating Revenues and Operating Expenses

Non-regulated other operating revenues decreased $2.9 million primarily due
to lower sales levels recorded by Laclede Pipeline Company. Non-regulated
other operating expenses decreased $2.7 million primarily due to lower
expenses associated with decreased sales levels recorded by Laclede Pipeline
Company.

Other Income and (Income Deductions) - Net

The $0.8 million increase in other income and income deductions - net was
primarily attributable to the Utility's receipt of additional proceeds in
April 2005 totaling $0.5 million related to its interest, as a policyholder,
in the sale of a mutual insurance company.

Interest Charges

The $0.2 million decrease in interest charges was primarily due to lower
interest on long-term debt due to the early redemption in June 2004 of $50
million principal amount of 6 5/8% First Mortgage Bonds and the November
2004 maturity of $25 million principal amount of 8 1/2% First Mortgage
Bonds, partially offset by the April 2004 issuance of $50 million principal
amount of 5 1/2% First Mortgage Bonds and $100 million principal amount of
6% First Mortgage Bonds. This decrease in interest on long-term debt was
partially offset by higher interest on short-term debt, mainly attributable
to higher rates.

Income Taxes

The increase in income taxes was primarily attributable to higher pre-tax
income.

Nine Months Ended June 30, 2005
-------------------------------

<TABLE>
<CAPTION>
Overview - Net Income (Loss) by Operating Segment                Nine Months Ended
                                                                      June 30,
                                                              -------------------------
(millions, after-tax)                                             2005           2004
                                                                  ----           ----
<S>                                                              <C>            <C>
Regulated Gas Distribution                                       $ 39.2         $ 40.5
Non-Regulated Services                                              1.7           (1.5)
Non-Regulated Gas Marketing                                         4.2            2.6
Non-Regulated Other                                                  .1             .3
                                                              ----------    -----------
Net Income Applicable to Common Stock                            $ 45.2         $ 41.9
                                                              ==========    ===========
</TABLE>

Laclede Group's net income applicable to common stock was $45.2 million for
the nine months ended June 30, 2005, compared with $41.9 million for the
nine months ended June 30, 2004, reflecting improved results reported by
SM&P and LER, partially offset by lower Utility earnings.

Basic and diluted earnings per share were $2.14 for the nine months ended
June 30, 2005, compared with basic and diluted earnings per share of $2.16
reported for the same period last year. The decrease in earnings per share
was due to an increase in the number of average shares outstanding this
year, primarily attributable to the sale of 1.725 million shares of common
stock in May 2004, partially offset by the effect of the higher net income.


                                     22

<PAGE>
<PAGE>

Variations in net income were primarily attributable to the factors
described below.

Utility earnings decreased by $1.3 million for the nine months ended June
30, 2005 compared with the same period last year. The decrease in the
Utility's earnings for the nine-month period were primarily attributable to
the following factors, quantified on a pre-tax basis:

o  the net effect of lower system gas sales volumes totaling $2.1 million,
   primarily due to an unseasonably warm weather pattern in November;
o  higher interest charges totaling $1.9 million, primarily due to the
   issuance of additional long-term debt;
o  increases in operation and maintenance expenses totaling $1.6 million;
o  a higher provision for uncollectible accounts totaling $1.6 million; and,
o  non-operating income that decreased $1.2 million, primarily due to
   variations totaling $1.4 million in proceeds recorded year-to-year
   related to the Company's interest, as a policyholder, in the sale of a
   mutual insurance company.

These factors were partially offset by:

o  the recovery of eligible costs incurred to build and maintain the Utility's
   distribution system through the implementation of Infrastructure System
   Replacement Surcharges effective June 10, 2004 and January 20, 2005
   totaling $3.2 million; and,
o  higher income this year from off-system sales and capacity release totaling
   $1.6 million.

The non-regulated service segment reported income of $1.7 million during the
nine months ended June 30, 2005 compared with a loss for the same period
last year totaling $1.5 million. The improved results were primarily due to
SM&P's attainment of additional business in both new and existing markets.
SM&P's improvement over the same period last year was also attributable in
part to charges recorded last year associated with the employment-related
litigation described in Note 8 to the Consolidated Financial Statements.

Income from the non-regulated marketing segment increased $1.6 million
primarily due to higher sales volumes and increased margins by LER.

Regulated Operating Revenues and Operating Expenses

Regulated operating revenues for the nine months ended June 30, 2005 were
$888.6 million, or $104.5 million greater than the same period last year.
Temperatures experienced in the Utility's service area during the nine
months ended June 30, 2005 were 13% warmer than normal and essentially the
same as the comparable period last year. Total therms sold and transported
were 1,022.7 million, a decrease of 2.9 million, or 0.3%, below the nine
months ended June 30, 2004. The increase in regulated operating revenues was
primarily attributable to the following factors:

<TABLE>
<CAPTION>
                                                                                                     Millions
                                                                                                   -------------
     <S>                                                                                                <C>
     Higher wholesale gas costs (passed on to Utility customers subject to
       prudence review by the MoPSC)                                                                    $  81.0
     Higher prices charged for off-system sales                                                            25.2
     Lower system sales volumes and other variations                                                      (22.6)
     Higher off-system sales volumes, reflecting more favorable market
       conditions as described in greater detail in the Results of Operations                              17.7
     Effect of the ISRS                                                                                     3.2
                                                                                                   -------------
          Total Variation                                                                               $ 104.5
                                                                                                   =============
</TABLE>

Regulated operating expenses for the nine months ended June 30, 2005
increased $105.0 million from the same period last year. Natural and propane
gas expense increased $98.2 million above last year's level primarily
attributable to higher rates charged by our suppliers and increased
off-system gas expense, partially offset by lower volumes purchased for
sendout. Other operation and maintenance expenses increased $3.2 million, or
3.0%, primarily due to a higher provision for uncollectible accounts,
increased insurance premiums and higher wage rates. These factors were
partially offset by decreased group insurance charges, lower distribution
charges and reduced pension costs. Taxes, other than income, increased $3.8
million, or 7.2%, primarily due to higher gross receipts taxes (attributable
to the increased revenues).


                                     23

<PAGE>
<PAGE>

Non-Regulated Services Operating Revenues and Operating Expenses

Laclede Group's non-regulated services operating revenue for the nine months
ended June 30, 2005 increased $27.1 million primarily due to SM&P's
attainment of additional business in both new and existing markets. The
increase in non-regulated services operating expenses totaling $21.9 million
was primarily attributable to charges associated with the new business,
partially offset by charges recorded during the same period last year
attributable to the employment-related litigation, described in Note 8 to
the Consolidated Financial Statements.

Non-Regulated Gas Marketing Operating Revenues and Operating Expenses

Non-regulated gas marketing operating revenues increased $144.9 million
primarily due to higher volumes and increased sales prices by LER. The
increase in non-regulated gas marketing operating expenses of $142.3 million
was primarily associated with increased gas expense related to higher
volumes purchased and increased prices.

Non-Regulated Other Operating Revenues and Operating Expenses

Non-regulated other operating revenues increased $1.2 million primarily due
to higher sales levels recorded by Laclede Pipeline Company. Non-regulated
other operating expenses increased $1.5 million primarily due to higher
expenses associated with increased sales levels recorded by Laclede Pipeline
Company.

Other Income and (Income Deductions) - Net

The $1.2 million decrease in other income and income deductions - net was
primarily attributable to the Utility's recognition of the receipt of
proceeds totaling $1.9 million related to its interest, as a policyholder,
in the sale of a mutual insurance company last year, partially offset by
recognition of additional proceeds totaling $0.5 million received in April
2005.

Interest Charges

The $1.9 million increase in interest charges was primarily due to higher
interest on long-term debt due to the April 2004 issuance of $50 million
principal amount of 5 1/2% First Mortgage Bonds and $100 million principal
amount of 6% First Mortgage Bonds, partially offset by the early redemption
in June 2004 of $50 million principal amount of 6 5/8% First Mortgage Bonds
and the November 2004 maturity of $25 million principal amount of 8 1/2%
First Mortgage Bonds. The increase in interest charges was also attributable
to higher interest on short-term debt mainly attributable to higher rates,
partially offset by reduced borrowings.

Income Taxes

The increase in income taxes was primarily attributable to higher pre-tax
income.

Regulatory Matters
------------------

Laclede Gas previously appealed the MoPSC's decision in its 1999 rate case
relative to the calculation of its depreciation rates. The Circuit Court
remanded the decision to the MoPSC based on inadequate findings of fact. The
MoPSC upheld its previous Order and Laclede Gas appealed this second Order
to the Circuit Court. In 2002, the Circuit Court ruled that the MoPSC's
second Order was lawful and reasonable, and Laclede Gas appealed the Circuit
Court's decision to the Missouri Court of Appeals for the Western District.
On March 4, 2003 the Court of Appeals issued an opinion remanding the
decision to the MoPSC based on the MoPSC's failure to support and explain
its decision with adequate findings of fact. In May 2003, the Court of
Appeals rejected the MoPSC's request that the Court reconsider its opinion
or transfer this matter to the Missouri Supreme Court. On January 11, 2005,
the Commission issued an Order ruling in favor of Laclede Gas on the
depreciation issue. As a direct result of the Commission's Order ruling in
favor of the Utility's position, Laclede Gas increased certain of its
depreciation rates effective February 1, 2005 resulting in higher annual
depreciation expense totaling $2.3 million, as it originally requested. That
same Order also required that operating expenses related to actual removal
costs, which the Utility began expensing as incurred during fiscal 2002
pursuant to a previous Commission Order, be reduced by $2.3 million
annually. As such, there was no effect on net income, and the Commission's
decision had no immediate effect on the Utility's recovery of depreciation
expenses. However, the Utility expects that the Commission's confirmation of
Laclede Gas' position on the proper method for calculating depreciation
rates will result in increased cash flows from capital recovery in future
rate cases.

                                     24

<PAGE>
<PAGE>

On June 28, 2002, the Staff of the MoPSC filed its recommendation in a
proceeding established to review Laclede Gas' gas costs for fiscal 2001. In
its recommendation, the Staff proposed to disallow approximately $4.9
million in pre-tax gains achieved by Laclede Gas in its incentive-based
Price Stabilization Program. This Program was discontinued at the end of the
2001-2002 heating season. Laclede Gas vigorously opposed the adjustment in
proceedings before the MoPSC, including a formal hearing that was held on
this matter in February 2003. Nevertheless, on April 29, 2003, the MoPSC
decided by a 3-2 vote to disallow the $4.9 million in pre-tax gains achieved
by Laclede Gas, and directed Laclede Gas to flow through such amount to its
customers in its November 2003 PGA filing. Laclede Gas appealed the MoPSC's
decision through various courts ultimately resulting in the Commission's
decision being vacated and set aside on the grounds that it was unlawful and
not supported by competent and substantial evidence on the record. On April
7, 2005, the Commission issued its Order on Remand in which it reversed its
April 29, 2003 decision and directed that Laclede Gas be permitted to retain
the $4.9 million consistent with the appellate court opinion. The
Commission's Order on Remand is now final and unappealable. The return of
the pre-tax gains, however, was previously recorded as income in the 2002
fiscal year, so the decision had no effect on the financial position or
results of operations of the Company.

Laclede Gas filed its first Infrastructure System Replacement Surcharge
(ISRS) filing with the MoPSC on March 1, 2004 to increase revenues by
approximately $3.86 million annually. The filing was made pursuant to a
Missouri law, enacted in 2003, that allows gas utilities to adjust their
rates up to twice a year to recover certain facility-related expenditures
that are made to comply with state and federal safety requirements or to
relocate facilities in connection with public improvement projects. On June
1, 2004, the MoPSC approved a Stipulation and Agreement ("S&A") between
Laclede Gas and the Staff of the Commission that provided for a $3.56
million annual surcharge effective June 10, 2004. Laclede Gas made its
second ISRS filing on October 28, 2004 to increase revenues by approximately
an additional $1.6 million annually. On January 4, 2005, the MoPSC approved
a S&A between Laclede Gas and the Staff of the Commission that provided for
a $1.42 million annual increase in ISRS revenues effective January 20, 2005.
Laclede Gas made its third ISRS filing on April 4, 2005 to increase revenues
by approximately an additional $1.3 million annually. On June 16, 2005, the
MoPSC approved a S&A between Laclede Gas and the Staff of the Commission
that provided for a $1.15 million annual increase in ISRS revenues effective
July 1, 2005.

On February 18, 2005, Laclede Gas filed tariff sheets with the MoPSC
requesting a general rate increase of approximately $34 million. If granted,
customers' bills would increase by an average of 4.1%. Although the filing
requested an annual increase of $39.0 million, as of the date of filing $5.0
million of that amount was already being billed to customers through the
current ISRS, which would cease upon the effective date of new rate
schedules approved by the MoPSC. The Company's filing also includes a
proposal to modify the Company's gas supply incentive plan. On February 28,
2005, the MoPSC suspended implementation of the Company's proposed rates
until January 2006. Formal hearings will be held in October 2005.
Historically, the MoPSC has not granted Laclede Gas' rate increase requests
in full.

On July 14, 2005, Governor Matt Blunt signed Senate Bill 179 into law. This
law, which becomes effective January 1, 2006, authorizes the Missouri Public
Service Commission to implement rules and tariff provisions through which
rates can be adjusted between general rate case proceedings to reflect
increases and decreases in certain costs and revenues. For gas utilities
like Laclede Gas, these include rate adjustments to reflect revenue changes
resulting from the impact of weather and conservation on customer usage and
to reflect changes in the costs to comply with environmental laws, rules and
regulations.


Critical Accounting Policies
----------------------------

Our discussion and analysis of our financial condition, results of
operations, liquidity and capital resources is based upon our consolidated
financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. Generally
accepted accounting principles require that we make estimates and judgments
that affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and liabilities. We
evaluate our estimates on an ongoing basis. We base our estimates on
historical experience and on various other assumptions that we believe are
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources. Actual results may differ from
these estimates. We believe the following represent the more significant
items requiring the use of judgment and estimates in preparing our
consolidated financial statements:

                                     25

<PAGE>
<PAGE>

         Allowances for doubtful accounts - Estimates of the collectibility
         of trade accounts receivable are based on historical trends, age of
         receivables, economic conditions, credit risk of specific
         customers, and other factors.

         Employee benefits and postretirement obligations - Pension and
         postretirement obligations are calculated by actuarial consultants
         that utilize several statistical factors and other assumptions
         related to future events, such as discount rates, returns on plan
         assets, compensation increases, and mortality rates. The amount of
         expense recognized by the Utility is dependent on the regulatory
         treatment provided for such costs. Certain liabilities related to
         group medical benefits and workers' compensation claims, portions
         of which are self-insured and/or contain "stop-loss" coverage with
         third-party insurers to limit exposure, are established based on
         historical trends.

         Goodwill valuation - In accordance with SFAS No. 142, "Goodwill and
         Other Intangible Assets," goodwill is required to be tested for
         impairment annually or whenever events or circumstances occur that
         may reduce the value of goodwill. In performing impairment tests,
         valuation techniques require the use of estimates with regard to
         discounted future cash flows of operations, involving judgments
         based on a broad range of information and historical results. If
         the test indicates impairment has occurred, goodwill would be
         reduced, adversely impacting earnings.

Laclede Gas accounts for its regulated operations in accordance with
Statement of Financial Accounting Standards (SFAS) No. 71, "Accounting for
the Effects of Certain Types of Regulation." This Statement sets forth the
application of accounting principles generally accepted in the United States
of America for those companies whose rates are established by or are subject
to approval by an independent third-party regulator. The provisions of SFAS
No. 71 require, among other things, that financial statements of a regulated
enterprise reflect the actions of regulators, where appropriate. These
actions may result in the recognition of revenues and expenses in time
periods that are different than non-regulated enterprises. When this occurs,
costs are deferred as assets in the balance sheet (regulatory assets) and
recorded as expenses when those amounts are reflected in rates. Also,
regulators can impose liabilities upon a regulated company for amounts
previously collected from customers and for recovery of costs that are
expected to be incurred in the future (regulatory liabilities). Management
believes that the current regulatory environment supports the continued use
of SFAS No. 71 and that all regulatory assets and liabilities are
recoverable or refundable through the regulatory process. We believe the
following represent the more significant items recorded through the
application of SFAS No. 71:

         The Utility's Purchased Gas Adjustment (PGA) Clause allows Laclede
         Gas to flow through to customers, subject to prudence review, the
         cost of purchased gas supplies, including the costs, cost
         reductions and related carrying costs associated with the Utility's
         use of natural gas financial instruments to hedge the purchase
         price of natural gas. The difference between actual costs incurred
         and costs recovered through the application of the PGA are recorded
         as regulatory assets and liabilities that are recovered or refunded
         in a subsequent period.

         The Company records deferred tax liabilities and assets measured by
         enacted tax rates for the net tax effect of all temporary
         differences between the carrying amounts of assets and liabilities
         for financial reporting purposes, and the amounts used for income
         tax purposes. Changes in enacted tax rates, if any, and certain
         property basis differences will be reflected by entries to
         regulatory asset or liability accounts for regulated companies, and
         will be reflected as income or loss for non-regulated companies.
         Also, pursuant to the direction of the MoPSC, Laclede Gas'
         provision for income tax expense for financial reporting purposes
         reflects an open-ended method of tax depreciation. This method is
         consistent with the regulatory treatment prescribed by the MoPSC to
         depreciate the Utility's assets.

For further discussion of significant accounting policies, see the Notes to
the Consolidated Financial Statements included in the Company's Form 10-K
for the fiscal year ended September 30, 2004.

Accounting Pronouncements
-------------------------

In November 2004, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 151, "Inventory
Costs." This Statement amends the guidance in Accounting Research Bulletin
(ARB) No. 43, Chapter 4, "Inventory Pricing," to clarify the accounting for
abnormal amounts of idle facility expense, freight, handling costs, and
wasted material. The provisions of this Statement shall be effective for
inventory costs incurred during fiscal years beginning after June 15, 2005.
The Company does not expect adoption of this Statement to have a material
effect on the financial position or results of operations of the Company.

                                     26

<PAGE>
<PAGE>

In December 2004, the FASB issued SFAS No. 123 (revised 2004) (123(R)),
"Accounting for Stock-Based Compensation." This Statement is a revision to
SFAS No. 123, and establishes standards for the accounting for transactions
in which an entity obtains employee services in share-based payment
transactions. This Statement supersedes Accounting Principles Board (APB)
Opinion No. 25, "Accounting for Stock Issued to Employees," and its related
implementation guidance. The Company currently accounts for its Equity
Incentive Plan in accordance with APB Opinion No. 25, and provides pro forma
disclosures in the Notes to Consolidated Financial Statements regarding the
effect on net income and earnings as if compensation expense had been
determined based on the fair value recognition provisions of SFAS No. 123.
SFAS No. 123(R) was to be effective for public entities that do not file as
small business issuers as of the beginning of the first interim or annual
reporting period that begins after June 15, 2005. However, in April 2005,
the Securities and Exchange Commission (SEC) amended the compliance date to
allow companies to implement SFAS No. 123(R) at the beginning of their next
fiscal year. The Company is currently evaluating the provisions of this
Statement, which it plans to adopt effective October 1, 2005.

In December 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary
Assets." This Statement is an amendment of APB Opinion No. 29, "Accounting
for Nonmonetary Transactions." The guidance in APB Opinion No. 29 is based
on the principle that exchanges of nonmonetary assets should be measured
based on the fair value of the assets exchanged. This Statement amends APB
Opinion No. 29 to eliminate the exception for nonmonetary exchanges of
similar productive assets and replaces it with a general exception for
exchanges of nonmonetary assets that do not have commercial substance. The
provisions of this Statement will be effective for nonmonetary asset
exchanges occurring in fiscal periods beginning after June 15, 2005. Laclede
Gas does not expect adoption of this Statement to have a material effect on
the financial position or results of operations of the Company.

In March 2005, the FASB issued Interpretation No. 47 (FIN 47), "Accounting
for Conditional Asset Retirement Obligations." FIN 47 clarifies the manner
in which uncertainties concerning the timing and method of settlement of an
asset retirement obligation, as used in SFAS No. 143, "Accounting for Asset
Retirement Obligations," should be accounted for. This Interpretation also
clarifies when an entity would have sufficient information to reasonably
estimate the fair value of an asset retirement obligation. FIN 47 is
effective no later than the end of fiscal years ending after December 15,
2005. The Company is currently evaluating the provisions of this
Interpretation.

In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error
Correction." This Statement replaces APB Opinion No. 20, "Accounting
Changes," and SFAS No. 3, "Reporting Accounting Changes in Interim Financial
Statements." SFAS No. 154 sets forth new guidelines on accounting for
voluntary changes in accounting principle and requires certain disclosures.
It also applies to the unusual situation in which an accounting
pronouncement is issued but does not include specific transition guidelines.
This Statement requires such accounting principle changes to be applied
retrospectively to all prior periods presented and an adjustment to the
balance of assets or liabilities affected along with an offsetting
adjustment to retained earnings for the cumulative effect on periods prior
to those presented. This Statement carries forward without change the
guidance in Opinion 20 for reporting the correction of an error and a change
in accounting estimate. This Statement is effective for fiscal years
beginning after December 15, 2005. The Company is currently evaluating the
provisions of this Statement.


FINANCIAL CONDITION

Credit Ratings
--------------

As of June 30, 2005, credit ratings for outstanding securities for Laclede
Group and Laclede Gas issues were as follows:

<TABLE>
<CAPTION>
Type of Facility                            S&P            Moody's          Fitch
-----------------------------------------------------------------------------------------
<S>                                         <C>            <C>              <C>
Laclede Group Corporate Rating              A
Laclede Gas First Mortgage Bonds            A              A3               A+
Laclede Gas Commercial Paper                A-1            P-2
Trust Preferred Securities                  A-             Baa3             BBB+
</TABLE>

The Company has investment grade ratings, and believes that it will have
adequate access to the financial markets to meet its capital requirements.
These ratings remain subject to review and change by the rating agencies.

                                     27

<PAGE>
<PAGE>

Cash Flows
----------

The Company's short-term borrowing requirements typically peak during colder
months when Laclede Gas borrows money to cover the gap between when it
purchases its natural gas and when its customers pay for that gas. Changes
in the wholesale cost of natural gas, variations in the timing of
collections of gas cost under the Utility's PGA Clause, the seasonality of
accounts receivable balances, and the utilization of storage gas inventories
cause short-term cash requirements to vary during the year, and can cause
significant variations in the Utility's cash provided by or used in
operating activities.

Net cash provided by operating activities for the nine months ended June 30,
2005 was $102.9 million, a $27.7 million decrease, compared with the same
period last year. The decrease in cash provided by operating activities was
primarily attributable to the effects of changes in deferred purchased gas
costs, partially offset by variations in the cost of natural gas storage
inventories.

Net cash used in investing activities for the nine months ended June 30,
2005 was $45.0 million compared with $38.5 million for the nine months ended
June 30, 2004. Cash used in investing activities primarily reflected capital
expenditures in both periods.

Net cash used in financing activities was $67.0 million for the nine months
ended June 30, 2005 compared with $87.5 million for the nine months ended
June 30, 2004. The variation primarily reflects a net reduction in the
repayment of borrowings.

Liquidity and Capital Resources
-------------------------------

As indicated above, the Company's short-term borrowing requirements
typically peak during colder months. These short-term cash requirements have
traditionally been met through the sale of commercial paper supported by
lines of credit with banks.

Laclede Gas currently has lines of credit in place of $300 million, with $15
million expiring in April 2006 and $285 million expiring in September 2009.
Short-term commercial paper borrowings outstanding at June 30, 2005 were
$47.4 million at a weighted average interest rate of 3.3% per annum. Based
on short-term borrowings at June 30, 2005, a change in interest rates of 100
basis points would increase or decrease Laclede Gas' pre-tax earnings and
cash flows by approximately $0.5 million on an annual basis.

Most of Laclede Gas' lines of credit include covenants limiting total debt,
including short-term debt, to no more than 70% of total capitalization and
requiring earnings before interest, taxes, depreciation and amortization
(EBITDA) for a trailing twelve-month period to be at least 2.25 times
interest expense. On June 30, 2005, total debt was 52% of total
capitalization. For the twelve-months ending June 30, 2005, EBITDA was 3.49
times interest expense.

Laclede Gas has on file a shelf registration on Form S-3. Of the $350
million of securities originally registered under this Form S-3, $120
million of debt securities remained registered and unissued as of June 30,
2005. The original MoPSC authorization for issuing securities registered on
this Form S-3 expired in September 2003. In response to an application filed
by the Utility, the MoPSC extended this authorization to issue debt and
equity securities and receive capital contributions through October 31,
2006. The remaining MoPSC authorization is $63.4 million, reflecting capital
contributions that have been made by Laclede Group to Laclede Gas under this
authority through June 2005. The amount, timing and type of additional
financing to be issued under this shelf registration will depend on cash
requirements and market conditions.

In April 2004, Laclede Gas issued $50 million principal amount of First
Mortgage Bonds, 5 1/2% Series, due May 1, 2019, and $100 million principal
amount of First Mortgage Bonds, 6% Series, due May 1, 2034. The net proceeds
of approximately $147.9 million from this issuance were used to repay
short-term debt and to call at par the $50 million principal amount of
6 5/8% Series First Mortgage Bonds in June 2004. The proceeds were also used
to pay at maturity $25 million principal amount of 8 1/2% First Mortgage
Bonds in November 2004. At June 30, 2005, Laclede Gas had fixed-rate
long-term debt totaling $335 million. While these long-term debt issues are
fixed-rate, they are subject to changes in fair value as market interest
rates change. However, increases or decreases in fair value would impact
earnings and cash flows only if Laclede Gas were to reacquire any of these
issues in the open market prior to maturity.

                                     28

<PAGE>
<PAGE>

Laclede Group has on file a shelf registration on Form S-3, which allows for
the issuance of equity securities, other than preferred stock, and debt
securities. Of the $500 million of securities originally registered under
this Form S-3, $362.4 million remain registered and unissued as of June 30,
2005. Laclede Group issued 1.725 million shares of common stock in May 2004
under this registration. The net proceeds of approximately $44.7 million
from this sale were used to make a capital contribution to Laclede Gas.
Laclede Gas used the contribution to reduce short-term borrowings and for
general corporate purposes. The amount, timing and type of additional
financing to be issued under this shelf registration will depend on cash
requirements and market conditions.

Short-term cash requirements outside of Laclede Gas have generally been met
with internally-generated funds. However, Laclede Group has a $20 million
working capital line of credit obtained from U.S. Bank National Association,
expiring in June 2006, to meet the short-term liquidity needs of its
subsidiaries. This line of credit has a covenant limiting the total debt of
Laclede Gas Company to no more than 70% of the Utility's total
capitalization (as noted above, this ratio stood at 52% on June 30, 2005).
This line has been used to provide letters of credit of $1.5 million on
behalf of SM&P, which have not been drawn, and to provide for seasonal
funding needs of the various subsidiaries from time to time. There was a
maximum of $5.3 million outstanding during the quarter ending June 30, 2005,
with no balance outstanding at the end of the quarter.

SM&P has several operating leases, the aggregate annual cost of which is
approximately $8 million, consisting primarily of 12-month operating leases,
with renewal options, for vehicles used in its business. Laclede Group has
parental guarantees of certain of those vehicle leases and anticipates that
the maximum guarantees, including renewals and new leases, will not exceed
$20 million. No amounts have been recorded for these guarantees in the
financial statements.

Laclede Group had guarantees totaling $9 million for performance and payment
of certain wholesale gas supply purchases by LER, as of June 30, 2005.

Utility capital expenditures were $39.3 million for the nine months ended
June 30, 2005, compared with $36.6 million for the same period last year.
Non-utility capital expenditures were $5.2 million for the nine months ended
June 30, 2005, compared with $1.0 million for the same period last year.

Consolidated capitalization at June 30, 2005, excluding current obligations
of long-term debt and preferred stock, consisted of 53.0% Laclede Group
common stock equity, 0.1% Laclede Gas preferred stock equity, 6.4% long-term
debt to unconsolidated affiliate trust and 40.5% Laclede Gas long-term debt.

It is management's view that the Company has adequate access to capital
markets and will have sufficient capital resources, both internal and
external, to meet anticipated capital requirements.

The seasonal nature of Laclede Gas' sales affects the comparison of certain
balance sheet items at June 30, 2005 and at September 30, 2004, such as
Accounts Receivable - Net, Gas Stored Underground, Notes Payable, Accounts
Payable, Regulatory Assets and Liabilities, and Delayed and Advance Customer
Billings. The Consolidated Balance Sheet at June 30, 2004 is presented to
facilitate comparison of these items with the corresponding interim period
of the preceding fiscal year.

Contractual Obligations
-----------------------

As of June 30, 2005, Laclede Group had contractual obligations with payments
due as summarized below (in millions):

<TABLE>
<CAPTION>
                                                                    Payments due by period
                                                  ------------------------------------------------------------
                                                         Remaining      Fiscal       Fiscal       Fiscal Years
                                                        Fiscal Year     Years        Years         2010 and
      Contractual Obligations             Total            2005       2006-2007    2008-2009      thereafter
--------------------------------------------------------------------------------------------------------------
<S>                                     <C>               <C>          <C>          <C>              <C>
Long-Term Debt (a)                      $  826.7          $  2.1       $ 88.8       $ 80.9           $654.9
Capital Leases                                 -               -            -            -                -
Operating Leases (b)                        17.1             1.7          8.1          4.6              2.7
Purchase Obligations - Natural Gas (c)     412.5           149.6        243.1         12.6              7.2
Purchase Obligations - Other (d)           129.1             2.0         17.4         18.5             91.2
Other Long-Term Liabilities                    -               -            -            -                -
                                     -------------------------------------------------------------------------
Total (e)                               $1,385.4          $155.4       $357.4       $116.6           $756.0
                                     =========================================================================

                                     29

<PAGE>
<PAGE>

<FN>
(a)      Long-term debt obligations reflect principal maturities and
         interest payments.
(b)      Operating lease obligations are primarily for office space,
         vehicles, and power operated equipment in the gas distribution and
         non-regulated services segments. Additional payments will be
         incurred if renewal options are exercised under the provisions of
         certain agreements.
(c)      These purchase obligations represent the minimum payments required
         under existing natural gas transportation and storage contracts and
         natural gas supply agreements in the utility gas distribution and
         non-regulated gas marketing segments. These amounts reflect fixed
         obligations as well as obligations to purchase natural gas at
         future market prices, calculated using June 30, 2005 NYMEX futures
         prices. Laclede Gas recovers the costs related to its purchases,
         transportation, and storage of natural gas through the operation of
         its Purchased Gas Adjustment Clause, subject to prudence review;
         however, variations in the timing of collections of gas costs from
         customers affect short-term cash requirements. Additional
         contractual commitments may be entered into during the heating
         season.
(d)      These purchase obligations reflect miscellaneous agreements for the
         purchase of materials and the procurement of services necessary for
         normal operations.
(e)      Commitments related to pension and postretirement benefit plans
         have been excluded from the table above. The Company does not
         expect to make any contributions to its qualified, trusteed pension
         plans in fiscal 2005. It anticipates Laclede Gas will make a $0.1
         million contribution relative to its non-qualified pension plans
         during the remainder of fiscal 2005. With regard to the
         postretirement benefits, the Company anticipates Laclede Gas will
         contribute $1.9 million to the qualified trusts and $0.1 million
         directly to participants from Laclede Gas' funds during the rest of
         fiscal 2005. For further discussion of the Company's pension and
         postretirement benefit plans, refer to Note 3, Pensions and Other
         PostRetirement Benefits, of the Notes to Consolidated Financial
         Statements.
</TABLE>


Market Risk
-----------

Laclede Gas adopted a risk management policy that provides for the purchase
of natural gas financial instruments with the goal of managing price risk
associated with purchasing natural gas on behalf of its customers. This
policy prohibits speculation. Costs and cost reductions, including carrying
costs, associated with the Utility's use of natural gas financial
instruments are allowed to be passed on to the Utility's customers through
the operation of its Purchased Gas Adjustment Clause, through which the
MoPSC allows the Utility to recover gas supply costs. Accordingly, Laclede
Gas does not expect any adverse earnings impact as a result of the use of
these financial instruments. At June 30, 2005, the Utility held
approximately 6.9 million MMBtu of futures contracts at an average price of
$7.68 per MMBtu. Additionally, approximately 14.0 million MMBtu of other
price risk mitigation was in place through the use of option-based
strategies. These positions have various expiration dates, the longest of
which extends through March 2006.

In the course of its business, Laclede Group's non-regulated marketing
affiliate, Laclede Energy Resources, Inc. (LER), enters into fixed price
commitments associated with the purchase or sale of natural gas. LER manages
the price risk associated with these commitments by either closely matching
the offsetting physical purchase or sale of natural gas at fixed prices or
through the use of exchange-traded futures contracts to lock in margins. At
June 30, 2005, LER's open positions were not material to Laclede Group's
financial position or results of operations.

Environmental Matters
---------------------

Laclede Gas owns and operates natural gas distribution, transmission and
storage facilities, the operations of which are subject to various
environmental laws, regulations and interpretations. While environmental
issues resulting from such operations arise in the ordinary course of
business, such issues have not materially affected the Company's or Laclede
Gas' financial position and results of operations. As environmental laws,
regulations, and their interpretations change, however, Laclede Gas may be
required to incur additional costs.

Environmental issues have arisen in the past, and may arise in the future,
associated with sites formerly owned or operated by Laclede Gas and/or its
predecessor companies, including facilities at which manufactured gas
operations took place. Laclede Gas has been advised of the existence of
three former manufactured gas plant ("MGP") sites that may require
remediation and has worked with federal and state environmental regulators
to address two of the three sites.

                                     30

<PAGE>
<PAGE>

With regard to a former MGP site located in Shrewsbury, Missouri, Laclede
Gas and state and federal environmental regulators have agreed upon certain
remedial actions and those actions are essentially complete. Laclede Gas
currently estimates the overall costs of these actions will be approximately
$2.4 million. As of June 30, 2005, Laclede Gas has paid or reserved for
these actions. If regulators require additional remedial actions or assert
additional claims, Laclede Gas will incur additional costs.

Laclede Gas enrolled a second former MGP site into the Missouri Voluntary
Cleanup Program (VCP). The VCP provides potential opportunities to minimize
the cost of site cleanup while maximizing possibilities for site
development. This site is located in, and is presently owned by, the City of
St. Louis, Missouri. The City is exploring development options for the site.
Laclede Gas also continues to evaluate options concerning this site. Laclede
Gas currently estimates that the cost of site investigations, agency
oversight and related legal and engineering consulting to be approximately
$650,000. Laclede Gas has paid or reserved for these actions. Laclede Gas
has requested that other former site owners and operators share in these
costs and one party has agreed to participate and has reimbursed Laclede Gas
to date for $190,000. Laclede Gas plans to seek proportionate reimbursement
of all costs relative to this site from other potentially responsible
parties to the extent practicable.

Laclede Gas has been advised that a third former MGP site may require
remediation. Laclede Gas has not owned this site for many years. At this
time, it is not known whether Laclede Gas will incur any costs in connection
with environmental investigations of or remediation at the site, and if it
does incur any such costs, what the amount of those costs would be.

Cost incurred in connection with environmental matters are charged to
expense or capitalized in accordance with generally accepted accounting
principles. A predetermined level of expense is recovered through Laclede
Gas' currently-effective rates. While the amount of future costs relative to
the actions Laclede Gas has taken at the Shrewsbury site pursuant to the
current agreement with state and federal regulators may not be significant,
the amount of costs relative to future remedial actions regulators may
require at the Shrewsbury site and at the other sites is unknown and may be
material.

Laclede Gas has notified its insurers that it seeks reimbursement for costs
incurred in the past and future potential liabilities associated with the
three MGP sites identified above. In response, the majority of insurers have
reserved their rights. While some of the insurers have denied coverage,
Laclede Gas continues to seek reimbursement from them. In June 2005, an
outside consultant retained by Laclede Gas completed an analysis of the MGP
sites to determine cost estimates for a one-time contractual transfer of
risk from the insurers to the Company of environmental coverage for the MGP
sites. That analysis demonstrated a range of possible future expenditures to
investigate, monitor and remediate these MGP sites from $5.8 million to
$36.3 million. This analysis is based upon currently available facts,
existing technology and presently enacted laws and regulations. The actual
costs that Laclede Gas may incur could be materially higher or lower
depending upon several factors, including whether remedial actions will be
required, final determination of any remedial actions, changing technologies
and governmental regulations, the ultimate ability of other potentially
responsible parties to pay and any insurance recoveries. Costs associated
with environmental remediation activities are accrued when such costs are
probable and reasonably estimable. As of the date of this report, Laclede
Gas has recorded all such costs. However, it is possible that future events
may require some level of additional remedial activities that, in turn,
would require Laclede Gas to record additional costs.

Laclede Gas anticipates that any costs it may incur in the future to
remediate these sites, less any amounts received as insurance proceeds or as
contributions from other potentially responsible parties, would be deferred
and recovered in rates through periodic adjustments approved by the MoPSC.
Accordingly, potential liabilities associated with remediating the MGP sites
are not expected to have a material impact on the future financial position
and results of operations of Laclede Gas or the Company.


OFF-BALANCE SHEET ARRANGEMENTS

Laclede Group has no off-balance sheet arrangements.

Laclede Gas Company's Management's Discussion and Analysis of Financial
Condition is included in Exhibit 99.1 of this report.



                                     31

<PAGE>
<PAGE>

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

For this discussion, see the "Market Risk" subsection in Item 2.
Management's Discussion and Analysis of Financial Condition and Results of
Operations, page 30 of this report.


Item 4. Controls and Procedures

As of the end of the period covered by this report, we carried out an
evaluation, under the supervision and with participation of our management,
including our Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of our disclosure controls and
procedures pursuant to Rule 13a-15e and Rule 15d-15e under the Securities
Exchange Act of 1934, as amended. Based upon that evaluation, the Chief
Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures are effective.

There have been no changes in our internal control over financial reporting
that occurred during our third fiscal quarter that has materially affected,
or is reasonably likely to materially affect, our internal control over
financial reporting.






                                     32

<PAGE>
<PAGE>

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

         For a description of environmental matters and legal proceedings,
         see Note 8 to the Consolidated Financial Statements on page 16. For
         a description of SM&P's employment-related litigation, see Note 8
         to the Consolidated Financial Statements on page 17. For a
         description of pending regulatory matters of Laclede Gas, see Item
         2, Management's Discussion and Analysis of Financial Condition and
         Results of Operations - Regulatory Matters, page 24 of this report.

         Laclede Group and its subsidiaries are involved in other
         litigation, claims and investigations arising in the normal course
         of business. While the results of such litigation cannot be
         predicted with certainty, management, after discussion with
         counsel, believes that the final outcome will not have a material
         adverse effect on the consolidated financial position or results of
         operations of the Company.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

         In January 2005, the Board of Directors of Laclede Gas desired to
         sell shares to its sole shareholder, Laclede Group, at a price per
         share equal to book value. However, Laclede Gas is prohibited from
         issuing fractional shares, so the Board first authorized a stock
         dividend of ninety-nine shares of its common stock, par value $1.00
         per share, on each outstanding share of its common stock to be paid
         on January 21, 2005 to increase its outstanding shares from 100 to
         10,000. The retroactive effect of this stock dividend has been
         presented in the Balance Sheet. As such, $9,900 was transferred to
         common stock and paid-in capital from retained earnings,
         representing the aggregate par value of the shares issued under the
         stock dividend. All references to the number of shares have been
         restated from 100 shares to 10,000 shares to give retroactive
         effect to the stock dividend for all periods presented.

         The Board also approved, subsequent to the stock dividend, the sale
         of 31 shares of Laclede Gas common stock to Laclede Group at a
         price per share equal to the book value at December 31, 2004, as
         adjusted for the effect of the stock dividend described above. The
         proceeds from the sale, totaling approximately $1.1 million, were
         used to reduce short-term borrowings. On May 10, 2005 Laclede Gas
         sold 29 shares of Laclede Gas common stock to Laclede Group at a
         price per share equal to the book value at March 31, 2005. The
         proceeds from the sale, totaling $1.0 million, were used to reduce
         short-term borrowings. Exemption from registration was claimed
         under Section 4(2) of the Securities Act of 1933.


Item 6. Exhibits

(a) See Exhibit Index



                                     33

<PAGE>
<PAGE>

                                 Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrants have duly caused this report to be signed on their behalf by the
undersigned thereunto duly authorized.

                                             The Laclede Group, Inc.



                                             By: /s/ Barry C. Cooper
                                                  ---------------------
Dated:  July 26, 2005                             Barry C. Cooper
        -------------------                       Chief Financial Officer
                                                  (Authorized Signatory and
                                                  Chief Financial Officer)



                                     34

<PAGE>
<PAGE>

                                 Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrants have duly caused this report to be signed on their behalf by the
undersigned thereunto duly authorized.

                                             Laclede Gas Company



                                             By: /s/ Barry C. Cooper
                                                  ---------------------
Dated:  July 26, 2005                             Barry C. Cooper
        -------------------                       Chief Financial Officer
                                                  (Authorized Signatory and
                                                  Chief Financial Officer)



                                     35

<PAGE>
<PAGE>

                              INDEX TO EXHIBITS
                              -----------------

Exhibit
  No.
--------

12       -   Ratio of Earnings to Fixed Charges.

31       -   Certificates under Rule 13a-14(a) of the CEO and CFO of The
             Laclede Group, Inc. and Laclede Gas Company.

32       -   Section 1350 Certifications under Rule 13a-14(b) of the CEO and
             CFO of The Laclede Group, Inc. and Laclede Gas Company.

99.1     -   Laclede Gas Company - Management's Discussion and Analysis of
             Financial Condition and Results of Operations, Financial
             Statements and Notes to Financial Statements.







                                     36