|                                                                                                |
|------------------------------------------------------------------------------------------------|
|                                                                                                |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (Unaudited)                                                                                    | Three Months Ended |   | Three Months Ended |
| (Amounts in Thousands, Except for Per Share Data)                                              | March 31, 2011 |   | March 31, 2010 |
|                                                                                           | Class A |   | Class B |   | Total |   | Class A |   | Class B |   | Total |
| Basic Earnings Per Share:                                                                      |   |   |   |   |   |   |   |   |   |   |   |
| Dividends Declared                                                                             | $ | 470 |   |   | $ | 1,365 |   |   | $ | 1,835 |   |   | $ | 502 |   |   | $ | 1,358 |   |   | $ | 1,860 |   |
| Undistributed Earnings                                                                         | 407 |   |   | 1,064 |   |   | 1,471 |   |   | 1,278 |   |   | 3,192 |   |   | 4,470 |   |
| Net Income                                                                                     | $ | 877 |   |   | $ | 2,429 |   |   | $ | 3,306 |   |   | $ | 1,780 |   |   | $ | 4,550 |   |   | $ | 6,330 |   |
| Average Basic Shares Outstanding                                                               | 10,455 |   |   | 27,291 |   |   | 37,746 |   |   | 10,745 |   |   | 26,828 |   |   | 37,573 |   |
| Basic Earnings Per Share                                                                       | $ | 0.08 |   |   | $ | 0.09 |   |   |   |   | $ | 0.17 |   |   | $ | 0.17 |   |   |   |
| Diluted Earnings Per Share:                                                                    |   |   |   |   |   |   |   |   |   |   |   |
| Dividends Declared and Assumed Dividends on Dilutive Shares                                    | $ | 475 |   |   | $ | 1,365 |   |   | $ | 1,840 |   |   | $ | 505 |   |   | $ | 1,358 |   |   | $ | 1,863 |   |
| Undistributed Earnings                                                                         | 409 |   |   | 1,057 |   |   | 1,466 |   |   | 1,282 |   |   | 3,185 |   |   | 4,467 |   |
| Net Income                                                                                     | $ | 884 |   |   | $ | 2,422 |   |   | $ | 3,306 |   |   | $ | 1,787 |   |   | $ | 4,543 |   |   | $ | 6,330 |   |
| Average Diluted Shares Outstanding                                                             | 10,553 |   |   | 27,292 |   |   | 37,845 |   |   | 10,802 |   |   | 26,831 |   |   | 37,633 |   |
| Diluted Earnings Per Share                                                                     | $ | 0.08 |   |   | $ | 0.09 |   |   |   |   | $ | 0.17 |   |   | $ | 0.17 |   |   |   |
| Reconciliation of Basic and Diluted EPS Calculations:                                          |   |   |   |   |   |   |   |   |   |   |   |
| Net Income Used for Basic EPS Calculation                                                      | $ | 877 |   |   | $ | 2,429 |   |   | $ | 3,306 |   |   | $ | 1,780 |   |   | $ | 4,550 |   |   | $ | 6,330 |   |
| Assumed Dividends Payable on Dilutive Shares:                                                  |   |   |   |   |   |   |   |   |   |   |   |
| Performance shares                                                                             | 5 |   |   | — |   |   | 5 |   |   | 3 |   |   | — |   |   | 3 |   |
| Increase (Reduction) of Undistributed Earnings - allocated based on Class A and Class B shares | 2 |   |   | (7 | ) |   | (5 | ) |   | 4 |   |   | (7 | ) |   | (3 | ) |
| Net Income Used for Diluted EPS Calculation                                                    | $ | 884 |   |   | $ | 2,422 |   |   | $ | 3,306 |   |   | $ | 1,787 |   |   | $ | 4,543 |   |   | $ | 6,330 |   |
| Average Shares Outstanding for Basic EPS Calculation                                           | 10,455 |   |   | 27,291 |   |   | 37,746 |   |   | 10,745 |   |   | 26,828 |   |   | 37,573 |   |
| Dilutive Effect of Average Outstanding:                                                        |   |   |   |   |   |   |   |   |   |   |   |
| Performance shares                                                                             | 98 |   |   | 1 |   |   | 99 |   |   | 57 |   |   | 3 |   |   | 60 |   |
| Average Shares Outstanding for Diluted EPS Calculation                                         | 10,553 |   |   | 27,292 |   |   | 37,845 |   |   | 10,802 |   |   | 26,831 |   |   | 37,633 |   |

----

|                                                                                                       |
|-------------------------------------------------------------------------------------------------------|
|                                                                                                       |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (Unaudited)                                                                                           | Nine Months Ended |   | Nine Months Ended |
| (Amounts in Thousands, Except for Per Share Data)                                                     | March 31, 2011 |   | March 31, 2010 |
|                                                                                                  | Class A |   | Class B |   | Total |   | Class A |   | Class B |   | Total |
| Basic Earnings Per Share:                                                                             |   |   |   |   |   |   |   |   |   |   |   |
| Dividends Declared                                                                                    | $ | 1,420 |   |   | $ | 4,082 |   |   | $ | 5,502 |   |   | $ | 1,481 |   |   | $ | 4,022 |   |   | $ | 5,503 |   |
| Less: Unvested Participating Dividends                                                                | — |   |   | — |   |   | — |   |   | (9 | ) |   | — |   |   | (9 | ) |
| Dividends to Common Share Owners                                                                      | 1,420 |   |   | 4,082 |   |   | 5,502 |   |   | 1,472 |   |   | 4,022 |   |   | 5,494 |   |
| Undistributed Earnings (Loss)                                                                         |   |   |   |   | (864 | ) |   |   |   |   |   | 4,507 |   |
| Less: Earnings (Loss) Allocated to Participating Securities                                           |   |   |   |   | — |   |   |   |   |   |   | (8 | ) |
| Undistributed Earnings (Loss) Allocated to Common Share Owners                                        | (241 | ) |   | (623 | ) |   | (864 | ) |   | 1,287 |   |   | 3,212 |   |   | 4,499 |   |
| Net Income Available to Common Share Owners                                                           | $ | 1,179 |   |   | $ | 3,459 |   |   | $ | 4,638 |   |   | $ | 2,759 |   |   | $ | 7,234 |   |   | $ | 9,993 |   |
| Average Basic Common Shares Outstanding                                                               | 10,513 |   |   | 27,205 |   |   | 37,718 |   |   | 10,702 |   |   | 26,706 |   |   | 37,408 |   |
| Basic Earnings Per Share                                                                              | $ | 0.11 |   |   | $ | 0.13 |   |   |   |   | $ | 0.26 |   |   | $ | 0.27 |   |   |   |
| Diluted Earnings Per Share:                                                                           |   |   |   |   |   |   |   |   |   |   |   |
| Dividends Declared and Assumed Dividends on Dilutive Shares                                           | $ | 1,439 |   |   | $ | 4,082 |   |   | $ | 5,521 |   |   | $ | 1,493 |   |   | $ | 4,023 |   |   | $ | 5,516 |   |
| Less: Unvested Participating Dividends                                                                | — |   |   | — |   |   | — |   |   | (9 | ) |   | — |   |   | (9 | ) |
| Dividends and Assumed Dividends to Common Share Owners                                                | 1,439 |   |   | 4,082 |   |   | 5,521 |   |   | 1,484 |   |   | 4,023 |   |   | 5,507 |   |
| Undistributed Earnings (Loss)                                                                         |   |   |   |   | (883 | ) |   |   |   |   |   | 4,494 |   |
| Less: Earnings (Loss) Allocated to Participating Securities                                           |   |   |   |   | — |   |   |   |   |   |   | (8 | ) |
| Undistributed Earnings (Loss) Allocated to Common Share Owners                                        | (248 | ) |   | (635 | ) |   | (883 | ) |   | 1,291 |   |   | 3,195 |   |   | 4,486 |   |
| Net Income Available to Common Share Owners                                                           | $ | 1,191 |   |   | $ | 3,447 |   |   | $ | 4,638 |   |   | $ | 2,775 |   |   | $ | 7,218 |   |   | $ | 9,993 |   |
| Average Diluted Common Shares Outstanding                                                             | 10,650 |   |   | 27,206 |   |   | 37,856 |   |   | 10,789 |   |   | 26,710 |   |   | 37,499 |   |
| Diluted Earnings Per Share                                                                            | $ | 0.11 |   |   | $ | 0.13 |   |   |   |   | $ | 0.26 |   |   | $ | 0.27 |   |   |   |
| Reconciliation of Basic and Diluted EPS Calculations:                                                 |   |   |   |   |   |   |   |   |   |   |   |
| Net Income Used for Basic EPS Calculation                                                             | $ | 1,179 |   |   | $ | 3,459 |   |   | $ | 4,638 |   |   | $ | 2,759 |   |   | $ | 7,234 |   |   | $ | 9,993 |   |
| Assumed Dividends Payable on Dilutive Shares:                                                         |   |   |   |   |   |   |   |   |   |   |   |
| Performance shares                                                                                    | 19 |   |   | — |   |   | 19 |   |   | 12 |   |   | 1 |   |   | 13 |   |
| Increase (Reduction) of Undistributed Earnings (Loss) - allocated based on Class A and Class B shares | (7 | ) |   | (12 | ) |   | (19 | ) |   | 4 |   |   | (17 | ) |   | (13 | ) |
| Net Income Used for Diluted EPS Calculation                                                           | $ | 1,191 |   |   | $ | 3,447 |   |   | $ | 4,638 |   |   | $ | 2,775 |   |   | $ | 7,218 |   |   | $ | 9,993 |   |
| Average Shares Outstanding for Basic EPS Calculation                                                  | 10,513 |   |   | 27,205 |   |   | 37,718 |   |   | 10,702 |   |   | 26,706 |   |   | 37,408 |   |
| Dilutive Effect of Average Outstanding:                                                               |   |   |   |   |   |   |   |   |   |   |   |
| Performance shares                                                                                    | 137 |   |   | 1 |   |   | 138 |   |   | 87 |   |   | 4 |   |   | 91 |   |
| Average Shares Outstanding for Diluted EPS Calculation                                                | 10,650 |   |   | 27,206 |   |   | 37,856 |   |   | 10,789 |   |   | 26,710 |   |   | 37,499 |   |