<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

         [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 for the quarterly
                  period ended December 31, 2001
                                       OR

         [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

Commission File Number 0-3295
--------------------------------------------------------------------------------

KOSS CORPORATION
--------------------------------------------------------------------------------
(Exact Name of Registrant as Specified in its Charter)


A DELAWARE CORPORATION                                39-1168275
--------------------------------------------------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)


4129 North Port Washington Avenue, Milwaukee, Wisconsin           53212
--------------------------------------------------------------------------------
(Address of principal executive office)                         (Zip Code)

Registrant's telephone number, including area code:       (414) 964-5000
                                                      --------------------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                  YES  X    NO
                                      ---      ---

At December 31, 2001, there were 3,648,054 shares outstanding of the
Registrant's common stock, $0.005 par value per share.

                                     1 of 20


<PAGE>


                        KOSS CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                                December 31, 2001

                                      INDEX
<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----

<S>      <C>                                                               <C>
PART I   FINANCIAL INFORMATION

         Item 1  Financial Statements

                 Condensed Consolidated Balance Sheets (Unaudited)
                 December 31, 2001 and June 30, 2001                        3

                 Condensed Consolidated Statements
                 of Income (Unaudited)
                 Three months and six months ended
                 December 31, 2001 and 2000                                 4

                 Condensed Consolidated Statements of Cash
                 Flows (Unaudited)
                 Six months ended December 31, 2001 and 2000                5

                 Notes to Condensed Consolidated Financial
                 Statements (Unaudited) December 31, 2001                   6-8

         Item 2  Management's Discussion and Analysis of
                 Financial Condition and Results of Operations              9-13


PART II  OTHER INFORMATION

         Item 4  Submission of Matters to a Vote of Security-Holders        14

         Item 6  Exhibits and Reports on Form 8-K                           15
</TABLE>













                                     2 of 20


<PAGE>


                        KOSS CORPORATION AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                December 31, 2001  June 30, 2001
                                                -----------------  -------------
<S>                                             <C>                <C>
ASSETS
     Current Assets:
          Cash                                  $         142,627  $     181,678
          Accounts receivable                           8,043,592      8,247,045
          Inventories                                   8,344,323      8,496,010
          Income taxes receivable                         158,025        480,322
          Other current assets                          1,053,336        934,934
                                                -----------------  -------------
               Total current assets                    17,741,903     18,339,989

     Property and Equipment, net                        1,749,980      1,690,628
     Other Assets                                       1,465,711      1,465,711
                                                -----------------  -------------
                                                $      20,957,594  $  21,496,328
                                                =================  =============
LIABILITIES AND STOCKHOLDERS' INVESTMENT
     Current Liabilities:
          Accounts payable                      $       1,657,685  $   2,062,476
          Accrued liabilities                           1,340,750      1,551,679
          Dividends payable                               437,766             --
                                                -----------------  -------------
               Total current liabilities                3,436,201      3,614,155

     Long-Term Debt                                     2,879,500             --
     Deferred Compensation                              1,072,930      1,015,390
     Other Liabilities                                    437,354        437,354
     Contingently Redeemable Equity Interest            1,490,000      1,490,000
     Stockholders' Investment                          11,641,609     14,939,429
                                                -----------------  -------------
                                                $      20,957,594  $  21,496,328
                                                =================  =============
</TABLE>


See accompanying notes.














                                     3 of 20


<PAGE>


                        KOSS CORPORATION AND SUBSIDIARIES

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                  Three Months                       Six Months
                                       ------------------------------      ------------------------------
Period Ended December 31                    2001               2000            2001              2000
                                       ------------      ------------      ------------      ------------
<S>                                    <C>               <C>               <C>               <C>
Net sales                              $  9,751,397      $ 10,348,476      $ 18,702,808      $ 20,228,114
Cost of goods sold                        5,851,550         6,270,334        11,351,070        12,197,725
                                       ------------      ------------      ------------      ------------
Gross profit                              3,899,847         4,078,142         7,351,738         8,030,389
Selling, general and
   administrative expense                 2,237,934         2,238,820         4,163,898         4,288,607
                                       ------------      ------------      ------------      ------------
Income from operations                    1,661,913         1,839,322         3,187,840         3,741,782
Other income (expense)
   Royalty income                           265,833           379,804           433,547           673,692
   Interest income                           14,989            13,495            22,270            58,882
   Interest expense                         (49,254)           (3,381)          (60,218)          (11,197)
                                       ------------      ------------      ------------      ------------
Income before income tax provision        1,893,481         2,229,240         3,583,439         4,463,159
Provision for income taxes                  739,281           854,289         1,398,365         1,704,217
                                       ------------      ------------      ------------      ------------
   Net income                          $  1,154,200      $  1,374,951      $  2,185,074      $  2,758,942
                                       ============      ============      ============      ============
Earnings per common share:
   Basic                               $       0.31      $       0.32      $       0.58      $       0.63
   Diluted                             $       0.30      $       0.31      $       0.55      $       0.60
                                       ============      ============      ============      ============
Dividends per common share             $       0.12              None      $       0.37              None
                                       ============      ============      ============      ============
</TABLE>



See accompanying notes.




















                                     4 of 20


<PAGE>


                        KOSS CORPORATION AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
Six Months Ended December 31                               2001             2000
                                                       -----------      -----------
<S>                                                    <C>              <C>
CASH FLOWS FROM OPERATING
ACTIVITIES:
     Net income                                        $ 2,185,074      $ 2,758,942
     Adjustments to reconcile net
          income to net cash provided
          by operating activities:
               Depreciation                                309,570          361,208
               Deferred compensation                        57,540           57,540
               Net changes in operating assets and
                    Liabilities                            (56,685)        (516,598)
                                                       -----------      -----------
     Net cash provided by operating
           Activities                                    2,495,499        2,661,092
                                                       -----------      -----------
CASH FLOWS FROM INVESTING
ACTIVITIES:
     Acquisition of equipment
          and leasehold improvements                      (368,922)        (480,758)
                                                       -----------      -----------
          Net cash used in
              investing activities                        (368,922)        (480,758)
                                                       -----------      -----------
CASH FLOWS FROM
FINANCING ACTIVITIES:
     Repayments under line of credit agreements         (2,813,000)              --
     Borrowings under line of credit agreements          5,692,500               --
     Dividends paid                                       (462,891)              --
     Purchase of common stock for treasury              (3,850,112)              --
     Purchase and retirement of common stock              (844,325)      (5,046,913)
     Exercise of stock options                             112,200          129,313
                                                       -----------      -----------
     Net cash used in financing
          Activities                                    (2,165,628)      (4,917,600)
                                                       -----------      -----------
Net (decrease) in cash                                     (39,051)      (2,737,266)
Cash at beginning of period                                181,678        3,164,401
                                                       -----------      -----------
Cash at end of period                                  $   142,627      $   427,135
                                                       ===========      ===========
</TABLE>

The Company paid $437,766 in dividends to stockholders in January 2002 which is
not included in cash flows from financing activities for the quarter ended
December 31, 2001.

See accompanying notes.






                                     5 of 20


<PAGE>


                        KOSS CORPORATION AND SUBSIDIARIES
                                December 31, 2001
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.       CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

         The financial statements presented herein are based on interim amounts.
         In the opinion of management, all adjustments (consisting only of
         normal recurring accruals) necessary to present fairly the financial
         position, results of operations and cash flows at December 31, 2001 and
         for all periods presented have been made. The income from operations
         for the quarter ended December 31, 2001 is not necessarily indicative
         of the operating results for the full year.

         Certain information and footnote disclosures normally included in
         financial statements prepared in accordance with accounting principles
         generally accepted in the United States of America have been condensed
         or omitted. It is suggested that these condensed consolidated financial
         statements be read in conjunction with the financial statements and
         notes thereto included in the Registrant's June 30, 2001, Annual Report
         on Form 10-K.

2.       EARNINGS PER COMMON SHARE AND STOCK SPLIT

         Basic earnings per share are computed based on the weighted average
         number of common shares outstanding. The weighted average number of
         common shares outstanding for the quarters ending December 31, 2001 and
         2000 were 3,674,695 and 4,262,294, respectively. For the six months
         ended December 31, 2001 and 2000, weighted average number of common
         shares outstanding were 3,751,882 and 4,367,194, respectively. When
         dilutive, stock options are included as share equivalents using the
         treasury stock method. Common stock equivalents of 226,725 and 236,936
         related to stock option grants were included in the computation of the
         average number of shares outstanding for diluted earnings per share for
         the quarters ended December 31, 2001 and 2000, respectively. Common
         stock equivalents of 236,070 and 213,347 related to stock option grants
         were included in the computation of the average number of shares
         outstanding for diluted earnings per share for the six months ended
         December 31, 2001 and 2000, respectively.

         On October 2, 2001, the Company declared a 2 for 1 stock split of the
         Company's common stock for stockholders of record on October 22, 2001
         with the effective date being November 5, 2001. Earnings per common
         share amounts disclosed have been restated to give effect to the common
         stock split.

                                     6 of 20


<PAGE>


3.       INVENTORIES

         The classification of inventories is as follows:

<TABLE>
<CAPTION>
                                        December 31, 2001       June 30, 2001
                                        -----------------       -------------
<S>                                     <C>                     <C>
         Raw materials and
           work in process              $       2,683,624       $   3,064,147
         Finished goods                         6,641,717           6,412,881
                                        -----------------       -------------
                                                9,325,341           9,477,028
         LIFO Reserve                            (981,018)           (981,018)
                                        -----------------       -------------
                                        $       8,344,323       $   8,496,010
                                        =================       =============
</TABLE>

4.       STOCK PURCHASE AGREEMENT

         The Company has an agreement with its Chairman to repurchase stock from
         his estate in the event of his death. The repurchase price is 95% of
         the fair market value of the common stock on the date that notice to
         repurchase is provided to the Company. The total number of shares to be
         repurchased shall be sufficient to provide proceeds which are the
         lesser of $2,500,000 or the amount of estate taxes and administrative
         expenses incurred by his estate. The Company is obligated to pay in
         cash 25% of the total amount due and to execute a promissory note at
         the prime rate of interest for the balance. The Company maintains a
         $1,150,000 life insurance policy to fund a substantial portion of this
         obligation. At December 31, 2001 and June 30, 2001, $1,490,000 has been
         classified as a Contingently Redeemable Equity Interest reflecting the
         estimated obligation in the event of execution of the agreement.

5.       RECLASSIFICATIONS

         Certain amounts in the prior year financial statements have been
         reclassified to conform to the current year presentation.

6.       NEW ACCOUNTING PRONOUNCEMENTS

         In July 2001, the Financial Accounting Standards Board (FASB) issued
         Statement of Financial Accounting Standards (FAS) No. 141, "Business
         Combinations" and No. 142, "Goodwill and Other Intangible Assets." The
         statements eliminate the pooling-of-interests method of accounting for
         business combinations and require that goodwill and certain intangible
         assets not be amortized. Instead, these assets will be reviewed for
         impairment annually with any related losses recognized in earnings when
         incurred. The statements will be effective for the Company as of July
         1, 2002 for existing goodwill and intangible assets and for business
         combinations initiated after June 30, 2001. The Company is currently
         analyzing the impact these statements will have; however, the impact is
         not expected to be material on the Company's financial position or
         results of operations.

                                     7 of 20


<PAGE>


         In July 2001, the FASB also issued FAS No. 143, "Accounting for Asset
         Retirement Obligations" and in August 2001, issued No. 144, "Accounting
         for the Impairment or Disposal of Long-Lived Assets." FAS No. 143
         establishes accounting standards for the recognition and measurement of
         an asset retirement obligation. FAS No. 144 addresses financial
         accounting and reporting for the impairment or disposal of long-lived
         assets, superseding FAS No. 121. The statements are effective for the
         Company July 1, 2002. The Company is currently analyzing the impact
         these statements will have; however, the impact is not expected to be
         material on the Company's financial position or results of operations.

         In April 2001, the EITF reached a consensus on EITF Issue No. 00-25,
         "Accounting for Consideration from a Vendor to a Retailer in Connection
         with the Purchase or Promotion of the Vendor's Products." This issue
         requires that consideration from a vendor to a retailer (a) in
         connection with the retailer's purchase of the vendor's products or (b)
         to promote sales of the vendor's products by the retailer be classified
         as a reduction of net sales unless the consideration meets certain
         criteria. EITF No. 00-25 is effective for the Company's fiscal quarters
         beginning after December 15, 2001 and requires reclassification of
         prior periods. The Company is currently evaluating the impact of
         implementing EITF No. 00-25; however, the impact is not expected to be
         material on the Company's financial position or results of operations.

         In November 2001, the EITF reached a consensus on EITF No. 01-9,
         "Accounting for Consideration Given by a Vendor to a Customer or a
         Reseller of the Vendor's Products." This EITF codifies and reconciles
         certain issues, including EITF No. 00-25. EITF No. 01-9 is effective
         for fiscal quarters beginning after December 15, 2001. The Company is
         currently evaluating the impact of implementing EITF No. 01-9; however,
         the impact is not expected to be material on the Company's financial
         position or results of operations.

7.       SUBSEQUENT EVENT

         On January 22, 2002, a customer of the Company, KMART, declared
         bankruptcy. As a result, the Company has recorded a reserve for amounts
         due from KMART of $750,000 at December 31, 2001. This amount is
         included in the condensed consolidated statements of income.

                                     8 of 20


<PAGE>


                        KOSS CORPORATION AND SUBSIDIARIES
                          FORM 10-Q - December 31, 2001
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Financial Condition and Liquidity

Cash provided by operating activities during the three months ended December 31,
2001 amounted to $2,495,499. This was primarily a result of net income for the
period offset by changes in operating assets and liabilities, primarily related
to decreases in accounts receivable, inventories, and income taxes receivable
offset by decreases in accounts payable and accrued liabilities.

Capital expenditures for new property and equipment (including production
tooling) were $368,922 for the quarter. Budgeted capital expenditures for fiscal
year 2002 are $1,239,865. The Company expects to generate sufficient funds
through operations to fund these expenditures.

Stockholders' investment decreased to $11,641,609 at December 31, 2001, from
$14,939,429 at June 30, 2001. The decrease reflects the effect of the purchase
and retirement of common stock, the purchases of common stock for treasury, and
dividends, offset by net income and the exercise of stock options for the
quarter.

The Company amended its existing credit facility in October 2001, extending the
maturity date of the unsecured line of credit to November 1, 2002. This credit
facility provides for borrowings up to a maximum of $10,000,000. The Company can
use this credit facility for working capital purposes or for the purchase of its
own stock pursuant to the Company's stock repurchase program. Borrowings under
this credit facility bear interest at the bank's prime rate, or LIBOR plus
1.75%. This credit facility includes certain financial covenants that require
the Company to maintain a minimum tangible net worth and specified current,
interest coverage, and leverage ratios. The amount outstanding under this credit
facility at December 31, 2001 were $2,879,500. There was no utilization of this
credit facility at June 30, 2001.

In April of 1995, the Board of Directors approved a stock repurchase program
authorizing the Company to purchase from time to time up to $2,000,000 of its
common stock for its own account. In January of 1996, the Board of Directors
approved an increase in the stock repurchase program from $2,000,000 to
$3,000,000. In July of 1997, the Board of Directors again approved an increase
in the stock repurchase program from $3,000,000 to $5,000,000. In January of
1998, the Board of Directors approved an increase of an additional $2,000,000,
increasing the total stock repurchase program from $5,000,000 to $7,000,000. In
August of 1998, the Board of Directors increased the Company's stock repurchase
program by $3,000,000, thereby increasing the total amount of stock repurchases
from $7,000,000 to $10,000,000. In April of 1999, the Board of Directors again
approved an increase in the stock repurchase program from $10,000,000 to
$15,000,000. In October of 1999, the Board of Directors increased the stock
repurchase program by another $5,000,000, up to a maximum of $20,000,000, and in
July of 2000 the Board increased the program by an additional $5,000,000, for a
maximum of $25,000,000. In January of 2001, the Board of Directors approved an
increase in the stock repurchase program from $25,000,000 to $28,000,000,
another increase in April of 2001 of an additional $3,000,000, and an additional
increase of $3,000,000 in July of 2001, for a maximum of $34,000,000. The
Company intends to effectuate all stock purchases either on the open market or
through privately negotiated transactions, and intends to finance all stock
purchases through its own cash flow or by borrowing for such purchases.


                                     9 of 20


<PAGE>


For the quarter ended December 31, 2001, the Company purchased 31,000 shares of
its common stock at $14.80 per share.

From the commencement of the Company's stock repurchase program through December
31, 2001, the Company has purchased a total of 4,814,180 shares for a total
gross purchase price of $37,855,045 (representing an average gross purchase
price of $7.86 per share) and a total net purchase price of $33,987,852
(representing an average net purchase price of $7.05 per share). The difference
between the total gross purchase price and the total net purchase price is the
result of the Company purchasing from certain employees shares of the Company's
stock acquired by such employees pursuant to the Company's stock option program.
In determining the dollar amount available for additional purchases under the
stock repurchase program, the Company uses the total net purchase price paid by
the Company for all stock purchases, as authorized by the Board of Directors.

The Company also has an Employee Stock Ownership and Trust ("ESOP") pursuant to
which shares of the Company's stock are purchased by the ESOP for allocation to
the accounts of ESOP participants. For the quarter ended December 31, 2001, the
ESOP purchased 5,000 shares of the Company's stock for $74,000 (representing a
purchase price of $14.80 per share).

Results of Operations

Net sales for the second quarter ended December 31, 2001 fell 6% to $9,751,397
from $10,348,476 for the same period in 2000. Net sales for the six months ended
December 31, 2001 were $18,702,808 down 8% compared with $20,228,114 during the
same six months one year ago. This decline was due to soft retail business.

Gross profit as a percent of net sales remained generally consistent at 40% for
the quarter ended December 31, 2001 compared to 39% for the same period in the
prior year. For the six month period ended December 31, 2001, the gross profit
percentage was 39% compared to 40% for the same period in 2000.

Selling, general and administrative expenses for the quarter ended December 31,
2001 were $2,237,934 or 23% of net sales, compared to $2,238,820 or 22% of net
sales for the same period in 2000. For the six month period ended December 31,
2001, these expenses were $4,163,898 or 22% of net sales, compared to $4,288,607
or 21% of net sales, for the same period in 2000. Selling, general and
administrative expenses for the quarter and six months ended December 31, 2001
were impacted by additional reserves for bad debts recorded at December 31, 2001
of $500,000 for outstanding KMART receivables.

For the second quarter ended December 31, 2001, income from operations was
$1,661,913 versus $1,839,322 for the same period in the prior year. Income from
operations for the six months ended December 31, 2001 was $3,187,840 as compared
to $3,741,782 for the same period in 2000.

Interest expense amounted to $49,254 for the quarter as compared to $3,381 for
the same period in the prior year. For the six month period, the interest
expense amounted to $60,218 compared with $11,197 the same period in the prior
year. The increase in interest expense is due to the Company's increased level
of borrowings on their unsecured line of credit.



                                    10 of 20


<PAGE>


Effective July 1, 1998, the Company entered into a License Agreement and an
Addendum thereto with Logitech Electronics Inc. ("Logitech") of Ontario, Canada
whereby the Company licensed to Logitech the right to sell multimedia/computer
speakers under the Koss brand name. This License Agreement covers North America
and certain countries in South America and Europe, requiring royalty payments by
Logitech through June 30, 2008, subject to certain minimum annual royalty
amounts.

The Company has a License Agreement with Jiangsu Electronics Industries Limited
("Jiangsu"), a subsidiary of Orient Power Holdings Limited, by way of an
assignment of a previously existing License Agreement with Trabelco N.V. Orient
Power is based in Hong Kong and has an extensive portfolio of audio and video
products. This License Agreement covers the United States, Canada, and Mexico,
and has been renewed through December 31, 2002. Pursuant to this License
Agreement, Jiangsu has agreed to meet certain minimum royalty amounts each year.
The products covered by this License Agreement include various consumer
electronics products.

Royalty income from the licensing agreements with Jiangsu and Logitech was
dramatically affected by the depressed market conditions resulting in a
reduction in royalty income of 30% from $379,804 for the quarter ended December
31, 2000 to $265,833 for the quarter ended December 2001. For the six months
ended December 31, 2001, royalty income fell 36% from $673,692 to $433,547 for
the same period in the prior year. Effective January 1, 2002 the Jiangsu License
Agreement was amended to include DVD players, which will help to increase the
Company's future royalty income stream.

On October 2, 2001, the Company declared a 2 for 1 stock split of the Company's
common stock for stockholders of record on October 22, 2001 with the effective
date being November 5, 2001. All earnings per common share amounts herein have
been restated to give effect to the common stock split.

On October 29, 2001, the Company declared a quarterly cash dividend of $0.12 per
share (reflecting the effect of the 2 for 1 stock split) payable on January 15,
2002 to stockholders of record on December 31, 2001, which is recorded as
dividends payable.

New Accounting Pronouncements

In July 2001, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards (FAS) No. 141, "Business Combinations" and No.
142, "Goodwill and Other Intangible Assets." The statements eliminate the
pooling-of-interests method of accounting for business combinations and require
that goodwill and certain intangible assets not be amortized. Instead, these
assets will be reviewed for impairment annually with any related losses
recognized in earnings when incurred. The statements will be effective for the
Company as of July 1, 2002 for existing goodwill and intangible assets and for
business combinations initiated after June 30, 2001. The Company is currently
analyzing the impact these statements will have; however, the impact is not
expected to be material on the Company's financial position or results of
operations.

                                    11 of 20


<PAGE>


In July 2001, the FASB also issued FAS No. 143, "Accounting for Asset Retirement
Obligations" and in August 2001, issued No. 144, "Accounting for the Impairment
or Disposal of Long-Lived Assets." FAS No. 143 establishes accounting standards
for the recognition and measurement of an asset retirement obligation. FAS No.
144 addresses financial accounting and reporting for the impairment or disposal
of long-lived assets, superseding FAS No. 121. The statements are effective for
the Company July 1, 2002. The Company is currently analyzing the impact these
statements will have; however, the impact is not expected to be material on the
Company's financial position or results of operations.

In April 2001, the EITF reached a consensus on EITF Issue No. 00-25, "Accounting
for Consideration from a Vendor to a Retailer in Connection with the Purchase or
Promotion of the Vendor's Products." This issue requires that consideration from
a vendor to a retailer (a) in connection with the retailer's purchase of the
vendor's products or (b) to promote sales of the vendor's products by the
retailer be classified as a reduction of net sales unless the consideration
meets certain criteria. EITF No. 00-25 is effective for the Company's fiscal
quarters beginning after December 15, 2001 and requires reclassification of
prior periods. The Company is currently evaluating the impact of implementing
EITF No. 00-25; however, the impact is not expected to be material on the
Company's financial position or results of operations.

In November 2001, the EITF reached a consensus on EITF No. 01-9, "Accounting for
Consideration Given by a Vendor to a Customer or a Reseller of the Vendor's
Products." This EITF codifies and reconciles certain issues, including EITF No.
00-25. EITF No. 01-9 is effective for fiscal quarters beginning after December
15, 2001. The Company is currently evaluating the impact of implementing EITF
No. 01-9; however, the impact is not expected to be material on the Company's
financial position or results of operations.

            CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Form 10-Q contains forward-looking statements within the meaning of that
term in the Private Securities Litigation Reform Act of 1995(the "Act") (Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934). Additional written or oral forward-looking statements may be made by
the Company from time to time in filings with the Securities Exchange
Commission, press releases, or otherwise. Statements contained in this Form 10-Q
that are not historical facts are forward-looking statements made pursuant to
the safe harbor provisions of the Act. Forward-looking statements may include,
but are not limited to, projections of revenue, income or loss and capital
expenditures, statements regarding future operations, anticipated financing
needs, compliance with financial covenants in loan agreements, plans for
acquisitions or sales of assets or businesses, plans relating to products or
services of the Company, assessments of materiality, predictions of future
events, the effects of pending and possible litigation, and assumptions relating
to the foregoing. In addition, when used in this Form 10-Q, the words
"anticipates," "believes," or "estimates," "expects," "intends," "plans" and
variations thereof and similar expressions are intended to identify
forward-looking statements.

Forward-looking statements are inherently subject to risks and uncertainties,
some of which cannot be predicted or quantified based on current expectations.
Consequently, future events and actual results could differ materially from
those set forth in, contemplated by, or underlying the forward-looking
statements contained in this Form 10-Q, or in other Company filings, press
releases, or otherwise. In addition to the factors discussed in this Form 10-Q,
other factors that could contribute to or cause such differences include, but
are not limited to, developments in any

                                    12 of 20


<PAGE>


one or more of the following areas: future fluctuations in economic conditions,
the receptivity of consumers to new consumer electronics technologies, the rate
and consumer acceptance of new product introductions, competition, pricing, the
number and nature of customers and their product orders, production by third
party vendors, foreign manufacturing, sourcing and sales (including foreign
government regulation, trade and importation concerns), borrowing costs, changes
in tax rates, pending or threatened litigation and investigations, and other
risk factors which may be detailed from time to time in the Company's Securities
and Exchange Commission filings.

Readers are cautioned not to place undue reliance on any forward-looking
statements contained herein, which speak only as of the date hereof. The Company
undertakes no obligation to publicly release the result of any revisions to
these forward-looking statements that may be made to reflect events or
circumstances after the date hereof or to reflect the occurrence of unexpected
events.

                                    13 of 20


<PAGE>


PART II  OTHER INFORMATION

Item 4   Submission of Matters to Vote of Security-Holders

         (a)      On October 18, 2001 an Annual Meeting of Stockholders was
                  held.

         (b)      Proxies for the election of directors were solicited pursuant
                  to Regulation 14. There was no solicitation in opposition to
                  management's nominees, and all such nominees were elected.

         (c)      There were 1,913,378 shares of common stock eligible to vote
                  at the Annual Meeting, of which 1,874,798 shares were present
                  at the Annual Meeting in person or by proxy, which constituted
                  a quorum. The following is a summary of the results of the
                  voting:

<TABLE>
<CAPTION>
                                                       Number of Votes           Broker
                                                       ---------------           ------
                                                     For         Withheld       Non-Votes
                                                     ---         --------       ---------
                 <S>                             <C>             <C>               <C>
                  Nominees for 1-year
                  terms ending in 2002:

                  John C. Koss                    1,665,192       209,606           0
                  Thomas L. Doerr                 1,684,142       190,656           0
                  Victor L. Hunter                1,684,142       190,656           0
                  Michael J. Koss                 1,682,083       192,715           0
                  Lawrence S. Mattson             1,684,342       190,456           0
                  Martin F. Stein                 1,685,018       189,780           0
                  John J. Stollenwerk             1,685,237       189,561           0
</TABLE>

<TABLE>
<CAPTION>
                                                              Number of Votes
                                                              ---------------
                                                     For          Against      Abstain
                                                     ---          -------      -------
                 <S>                             <C>             <C>           <C>
                  Amendment to the 1990
                  Flexible Incentive Plan to
                  increase the number of
                  shares available for grant
                  thereunder                      1,478,505       245,409       6,074
</TABLE>

<TABLE>
<CAPTION>
                                                               Number of Votes             Broker
                                                               ---------------             ------
                                                     For           Against    Abstain     Non-Votes
                                                     ---           -------    -------     ---------
                  <S>                             <C>                 <C>       <C>            <C>
                  Appointment of
                  PricewaterhouseCoopers LLP
                  as independent auditors
                  for the year ended
                  June 30, 2002                   1,872,390           432       1,976          0
</TABLE>









                                    14 of 20


<PAGE>


Item 6   Exhibits and Reports on Form 8-K

         (a)      Exhibits Filed
                  Amendment to Loan Agreement dated October 10, 2001.

                  Seventh Amendment to License Agreement between Koss
                  Corporation and Jiangsu Electronics Industries Limited dated
                  December 28, 2001.

                  Amendment and Extension Agreement between Koss Corporation and
                  Logitech Electronics Inc.

                  See Exhibit Index attached hereto.

         (b)      Reports on Form 8-K
                  The Company filed a Form 8-K on July 27, 2001 announcing the
                  Company's intent to begin paying quarterly dividends beginning
                  with the quarter ending September 30, 2001.

                  The Company also filed a Form 8-K on October 5, 2001
                  announcing a 2 for 1 stock split effective for shareholders of
                  record on October 22, 2001 with a distribution date of
                  November 5, 2001.

                                   Signatures

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto authorized.

                                KOSS CORPORATION

                  Dated: 1/30/02             /s/ Michael J. Koss
                                             -----------------------------------
                                             Michael J. Koss
                                             Vice Chairman, President,
                                             Chief Executive Officer,
                                             Chief Financial Officer

                  Dated: 1/30/02             /s/ Sue Sachdeva
                                             -----------------------------------
                                             Sue Sachdeva
                                             Vice President--Finance



                                    15 of 20


<PAGE>


                                  EXHIBIT INDEX

The Company will furnish a copy of any exhibit described below upon request and
upon reimbursement to the Company of its reasonable expenses of furnishing such
exhibit, which shall be limited to a photocopying charge of $0.25 per page and,
if mailed to the requesting party, the cost of first-class postage.

<TABLE>
<CAPTION>
Designation                                                              Incorporation
of Exhibit     Exhibit Title                                             by Reference
----------     -------------                                             ------------
<S>            <C>                                                           <C>
    3.1        Certificate of Incorporation of Koss Corporation, as in
               effect on September 25, 1996 ..........................       (1)

    3.2        By-Laws of Koss Corporation, as in effect on
               September 25, 1996 ....................................       (2)

    4.1        Certificate of Incorporation of Koss Corporation, as in
               effect on September 25, 1996 ..........................       (1)

    4.2        By-Laws of Koss Corporation, as in effect on
               September 25, 1996 ....................................       (2)

   10.1        Officer Loan Policy ...................................       (3)

   10.3        Supplemental Medical Care Reimbursement Plan ..........       (4)

   10.4        Death Benefit Agreement with John C. Koss .............       (5)

   10.5        Stock Purchase Agreement with John C. Koss ............       (6)

   10.6        Salary Continuation Resolution for John C . Koss ......       (7)

   10.7        1983 Incentive Stock Option Plan ......................       (8)

   10.8        Assignment of Lease to John C. Koss ...................       (9)

   10.9        Addendum to Lease .....................................      (10)

   10.10       1990 Flexible Incentive Plan ..........................      (11)

   10.12       Loan Agreement, effective as of February 17, 1995 .....      (12)

   10.13       Amendment to Loan Agreement dated June 15, 1995,
               effective as of February 17, 1995 .....................      (13)

   10.14       Amendment to Loan Agreement dated April 29, 1999 ......      (14)

   10.15       Amendment to Loan Agreement dated December 15, 1999 ...      (15)
</TABLE>


                                    16 of 20


<PAGE>



<TABLE>
<CAPTION>
Designation                                                                 Incorporation
of Exhibit     Exhibit Title                                                by Reference
----------     -------------                                                ------------
<S>            <C>                                                            <C>
   10.16       Amendment to Loan Agreement dated October 10, 2001 .........     (16)

   10.17       License Agreement dated November 15, 1991 between
               Koss Corporation and Trabelco N.V. (a subsidiary
               of Hagemeyer N.V.) for North America, Central
               America and South America (including Amendment
               to License Agreement dated November 15, 1991;
               Renewal Letter dated November 18, 1994; and Second
               Amendment to License Agreement dated
               September 29, 1995) ........................................     (17)

   10.18       License Agreement dated September 29, 1995 between
               Koss Corporation and Trabelco N.V. (a subsidiary
               of Hagemeyer N.V.) for Europe (including First
               Amendment to License Agreement dated December 26, 1995) ....     (18)

   10.19       Third Amendment and Assignment of License Agreement
               to Jiangsu Electronics Industries Limited dated as
               of March 31, 1997 ..........................................     (19)

   10.20       Fourth Amendment to License Agreement between Koss
               Corporation and Jiangsu Electronics Industries
               Limited dated as of May 29, 1998 ...........................     (20)

   10.21       Fifth Amendment to License Agreement between Koss
               Corporation and Jiangsu Electronics Industries
               Limited dated March 30, 2001 ...............................     (21)

   10.22       Sixth Amendment to License Agreement between Koss
               Corporation and Jiangsu Electronics Industries Limited
               dated August 15, 2001 ......................................     (22)

   10.23       Seventh Amendment to License Agreement between Koss
               Corporation and Jiangsu Electronics Industries Limited
               dated December 28, 2001 ....................................     (23)

   10.24       License Agreement dated June 30, 1998 between Koss
               Corporation and Logitech Electronics Inc. (including
               Addendum to License Agreement dated June 30, 1998) .........     (24)

   10.25       Amendment and Extension Agreement between Koss
               Corporation and Logitech Electronics Inc.
               dated May 1, 2001...........................................     (25)

   10.26       Consent of Directors (Supplemental Executive
               Retirement Plan for Michael J. Koss dated
               March 7, 1997)..............................................     (26)

   10.27       Amendment to Lease..........................................     (27)
</TABLE>


                                    17 of 20


<PAGE>



<TABLE>
<CAPTION>
Designation                                                                  Incorporation
of Exhibit     Exhibit Title                                                 by Reference
----------     -------------                                                 ------------
<S>            <C>                                                            <C>
   10.28       Partial Assignment, Termination and Modification of
               Lease ......................................................     (28)

   10.29       Restated Lease .............................................     (29)

      22       List of Subsidiaries of Koss Corporation ...................     (30)

     (1)       Incorporated by reference from Exhibit 3.1 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1996
               (Commission File No. 0-3295)

     (2)       Incorporated by reference from Exhibit 3.2 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1996
               (Commission File No. 0-3295)

     (3)       Incorporated by reference from Exhibit 10.1 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1996
               (Commission File No. 0-3295)

     (4)       Incorporated by reference from Exhibit 10.3 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1996
               (Commission File No. 0-3295)

     (5)       Incorporated by reference from Exhibit 10.4 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1996
               (Commission File No. 0-3295)

     (6)       Incorporated by reference from Exhibit 10.5 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1996
               (Commission File No. 0-3295)

     (7)       Incorporated by reference from Exhibit 10.6 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1996
               (Commission File No. 0-3295)

     (8)       Incorporated by reference from Exhibit 10.7 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1996
               (Commission File No. 0-3295)

     (9)       Incorporated by reference from Exhibit 10.7 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1988
               (Commission File No. 0-3295)

    (10)       Incorporated by reference from Exhibit 10.8 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1988
               (Commission File No. 0-3295)

    (11)       Incorporated by reference from Exhibit 25 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1990
               (Commission File No. 0-3295)
</TABLE>

                                    18 of 20


<PAGE>





<TABLE>
<CAPTION>
Designation                                                                  Incorporation
of Exhibit     Exhibit Title                                                 by Reference
----------     -------------                                                 ------------
<S>            <C>                                                            <C>
    (12)       Incorporated by reference from Exhibit 10 to the Company's
               Quarterly Report on Form 10-Q for the quarter ended March 31,
               1995 (Commission File No. 0-3295)

    (13)       Incorporated by reference from Exhibit 10.13 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1995
               (Commission File No. 0-3295)

    (14)       Incorporated by reference from Exhibit 10.14 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1999
               (Commission File No. 0-3295

    (15)       Incorporated by reference from Exhibit 10.15 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 2000
               (Commission File No. 0-3295)

    (16)       Filed herewith

    (17)       Incorporated by reference from Exhibit 10.14 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1996
               (Commission File No. 0-3295)

    (18)       Incorporated by reference from Exhibit 10.15 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1996
               (Commission File No. 0-3295)

    (19)       Incorporated by reference from Exhibit 10.1 to the Company's
               Quarterly Report on Form 10-Q for the quarter ended March 31,
               1997 (Commission File No. 0-3295)

    (20)       Incorporated by reference from Exhibit 10.17 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1998
               (Commission File No. 0-3295)

    (21)       Incorporated by reference from the sole Exhibit to the
               Company's Quarterly Report on Form 10-Q for the quarter ended
               March 31, 2001 (Commission File No. 0-3295)

    (22)       Incorporated by reference from Exhibit 10.21 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 2001
               (Commission File No. 0-3295)

    (23)       Filed herewith

    (24)       Incorporated by reference from Exhibit 10.18 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1998
               (Commission File No. 0-3295)
</TABLE>


                                    19 of 20


<PAGE>





<TABLE>
<CAPTION>
Designation                                                                  Incorporation
of Exhibit     Exhibit Title                                                 by Reference
----------     -------------                                                 ------------
<S>            <C>                                                            <C>
    (25)       Filed herewith

    (26)       Incorporated by reference from Exhibit 10.2 to the Company's
               Quarterly Report on Form 10-Q for the quarter ended March 31,
               1997 (Commission File No. 0-3295)

    (27)       Incorporated by reference from Exhibit 10.22 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 2000
               (Commission File No. 0-3295)

    (28)       Incorporated by reference from Exhibit 10.25 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 2001
               (Commission File No. 0-3295)

    (29)       Incorporated by reference from Exhibit 10.26 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 2001
               (Commission File No. 0-3295)

    (30)       Incorporated by reference from Exhibit 22 to the Company's
               Annual Report on Form 10-K for the year ended June 30, 1988
               (Commission File No. 0-3295)
</TABLE>

                                    20 of 20