FORM 10-Q

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

[  X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

 For the quarterly period ended   October 31, 2007

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ________________ to  ________________

                         Commission file number 1-3647

                                J.W. Mays, Inc.
            (Exact name of registrant as specified in its charter)

           New York                          11-1059070
     (State or other jurisdiction of        (I.R.S. Employer
      incorporation or organization)         Identification No.)

9 Bond Street,  Brooklyn,  New York            11201-5805
(Address of principal executive offices)       (Zip Code)

(Registrant's telephone number, including area code) 718-624-7400

                                Not Applicable
  (Former name, former address and former fiscal year, if changed since last
                                    report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes   X  .       No      .

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer.  See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large accelerated filer       .   Accelerated filer       .   Non-accelerated
filer   X   .

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).        Yes       .       No   X   .

Indicate the number of shares outstanding of the issuer's common stock, as of
the latest practicable date.

        Class                                Outstanding at December 12, 2007
Common Stock,  $1 par value                       2,015,780 shares

                                             This report contains 19 pages.

                                    -1-
<PAGE>
                               J. W. MAYS,  INC.

                                     INDEX





                                                            Page No.


Part I  -   Financial Information:

       Consolidated Balance Sheet                             3

       Consolidated Statement of Income
         and Retained Earnings                                4

       Consolidated Statement of Comprehensive Income         4

       Consolidated Statement of Cash Flows                   5

       Notes to Consolidated Financial Statements             6 - 11

       Management's Discussion and Analysis of Results
         of Operations and Financial Condition                12 - 14

       Controls and Procedures                                14


Part II  -  Other Information                                 15

       Signatures                                             16

       (31) Certifications Pursuant to Section 302 of the
       Sarbanes-Oxley Act of 2002
            (31.1) - Chief Executive Officer                  17
            (31.2) - Chief Financial Officer                  18

       (32) Certification Pursuant to Section 906 of the
       Sarbanes-Oxley Act of 2002;
            18 U.S.C. Section 1350                            19

                                    -2-
<PAGE>
<TABLE>
<CAPTION>


                       J.  W.  MAYS,  INC.

                   CONSOLIDATED BALANCE SHEET
                                                                     October 31        July 31
                             ASSETS                                     2007             2007
<S>                                                                <C>              <C>
 ---------------------------------------------------------------  ---------------  ---------------
                                                                    (Unaudited)       (Audited)

Property and Equipment - Net (Notes 6 and 7)                        $45,081,666      $44,970,367
                                                                   -------------    -------------

Current Assets:
  Cash and cash equivalents                                           4,080,629        5,965,350
  Marketable securities  (Note 4)                                        48,130           47,418
  Receivables                                                           178,557          126,253
  Deferred income taxes                                                 100,000          129,000
  Income taxes refundable                                               133,332              -
  Prepaid expenses                                                      875,006        1,703,539
  Security deposits                                                      16,903           16,903
                                                                   -------------    -------------
       Total current assets                                           5,432,557        7,988,463
                                                                   -------------    -------------

Other Assets:
  Deferred charges                                                    3,424,671        3,410,592
  Less accumulated amortization                                       1,315,035        1,219,123
                                                                   -------------    -------------
       Net                                                            2,109,636        2,191,469
  Receivables                                                             4,267            4,667
  Security deposits                                                   1,408,814        1,385,606
  Unbilled receivables (Note 9)                                       3,323,147        3,461,147
  Marketable securities  (Note 4)                                       967,900          160,500
                                                                   -------------    -------------
       Total other assets                                             7,813,764        7,203,389
                                                                   -------------    -------------

        TOTAL ASSETS                                                $58,327,987      $60,162,219
                                                                   =============    =============

              LIABILITIES AND SHAREHOLDERS' EQUITY
 ---------------------------------------------------------------

Long-Term Debt:
  Mortgages and term loan payable (Note 6)                          $11,342,916      $11,553,510
  Note payable - related party (Note 8)                               1,000,000        1,000,000
  Security deposits payable                                           1,079,284        1,078,006
                                                                   -------------    -------------
       Total long-term debt                                          13,422,200       13,631,516
                                                                   -------------    -------------

Deferred Income Taxes                                                 2,171,000        2,250,000
                                                                   -------------    -------------

Current Liabilities:
  Accounts payable                                                      131,808           89,621
  Payroll and other accrued liabilities                               1,998,852        2,147,708
  Income taxes payable                                                      -          1,456,558
  Other taxes payable                                                     3,360            7,909
  Current portion of mortgages payable (Note 6)                         918,756          865,158
  Current portion of security deposits payable                           16,903           16,903
                                                                   -------------    -------------
       Total current liabilities                                      3,069,679        4,583,857
                                                                   -------------    -------------

       Total liabilities                                             18,662,879       20,465,373
                                                                   -------------    -------------

Shareholders' Equity:
  Common stock, par value $1 each share (shares - 5,000,000
    authorized; 2,178,297 issued)                                     2,178,297        2,178,297
  Additional paid in capital                                          3,346,245        3,346,245
  Unrealized gain on available for sale securities -
    net of deferred taxes of $20,000 at October 31, 2007
    and $17,000 at July 31, 2007                                         37,648           33,248
  Retained earnings                                                  35,390,770       35,426,908
                                                                   -------------    -------------
                                                                     40,952,960       40,984,698
  Less common stock held in treasury, at cost - 162,517
    shares at October 31, 2007 and at July 31, 2007 (Note 12)         1,287,852        1,287,852
                                                                   -------------    -------------
       Total shareholders' equity                                    39,665,108       39,696,846
                                                                   -------------    -------------

Contingencies (Notes 13 and 14)

       TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                   $58,327,987      $60,162,219
                                                                   =============    =============

See Notes to Consolidated Financial Statements.

                                    -3-
</TABLE>
<PAGE>

<TABLE>
<CAPTION>




                                J.  W. MAYS, INC.

                  CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS

                                                                 Three Months Ended
                                                                      October 31

                                                                   2007           2006
                                                             -------------  -------------
<S>                                                         <C>            <C>
                                                               (Unaudited)    (Unaudited)

Revenues
  Rental income (Notes 5 and 9)                                 $3,507,877     $3,302,702

  Recovery of real estate taxes                                        -           13,996

  (Loss) on disposition of fixed assets                            (30,670)           -
                                                              -------------  -------------
      Total revenues                                             3,477,207      3,316,698
                                                              -------------  -------------


Expenses
  Real estate operating expenses                                 2,145,580      2,125,891
  Administrative and general expenses                              780,356        731,140
  Depreciation and amortization                                    396,041        394,932
                                                              -------------  -------------
       Total expenses                                            3,321,977      3,251,963
                                                              -------------  -------------

Income  from operations before investment income,
  interest expense and income taxes                                155,230         64,735
                                                              -------------  -------------
Investment income and interest expense
  Investment income (Note 4)                                        64,445         23,500
  Interest expense (Notes 6, 8, and 11)                           (239,813)      (257,131)
                                                              -------------  -------------
                                                                  (175,368)      (233,631)
                                                              -------------  -------------

(Loss) before income taxes                                         (20,138)      (168,896)
Income taxes provided                                               16,000          9,000
                                                              -------------  -------------
Net (loss)                                                         (36,138)      (177,896)

Retained earnings, beginning of period                          35,426,908     33,370,969
                                                              -------------  -------------
Retained earnings, end of period                               $35,390,770    $33,193,073
                                                              =============  =============

(Loss) per common share  (Note 2)                                    $(.02)         $(.09)
                                                              =============  =============

Dividends per share                                                   $-             $-
                                                              =============  =============

Average common shares outstanding                                2,015,780      2,015,780
                                                              -------------  -------------


See Notes to Consolidated Financial Statements.


                              CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

                                                                  Three Months Ended
                                                                       October 31
                                                             -------------- ---------------
                                                                   2007           2006
                                                              -------------  -------------
                                                                (Unaudited)    (Unaudited)

Net (loss)                                                        $(36,138)     $(177,896)
                                                              -------------  -------------

Other comprehensive income, net of taxes (Note 3)


   Unrealized gain on available-for-sale securities:
       Net of taxes of $ 3,000 for each of the three
       months ended October 31, 2007 and 2006.                       4,400          7,000
                                                              -------------  -------------

  Net change in comprehensive income                                 4,400          7,000
                                                              -------------  -------------

Comprehensive (loss)                                              $(31,738)     $(170,896)
                                                              =============  =============

See Notes to Consolidated Financial Statements.

                                    -4-
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                       J.  W.  MAYS,  INC.

              CONSOLIDATED STATEMENT OF CASH FLOWS


                                                                        Three Months Ended
                                                                            October 31
                                                                 --------------------------------
                                                                         2007             2006
                                                                  -------------    -------------
<S>                                                               <C>              <C>
                                                                     (Unaudited)      (Unaudited)

Cash Flows From Operating Activities:
Net (loss)                                                             $(36,138)       $(177,896)

Adjustments to reconcile income to
  net cash provided by operating activities:
  Loss on disposition of fixed assets                                    30,670              -
  Depreciation and amortization                                         396,041          394,932
  Amortization of deferred expenses                                      95,912           73,234
  Other assets - deferred expenses                                      (14,079)        (558,788)
                       - unbilled receivables                           138,000          138,000
  Deferred income taxes                                                 (53,000)           4,000
Changes in:
  Receivables                                                           (51,904)         (62,094)
  Prepaid expenses                                                      828,533          799,760
  Income taxes refundable                                              (133,332)         (52,438)
  Accounts payable                                                       42,187           50,613
  Payroll and other accrued liabilities                                (148,856)         179,729
  Income taxes payable                                               (1,456,558)        (794,314)
  Other taxes payable                                                    (4,549)          (2,553)
                                                                   -------------    -------------
     Cash (used) by operating activities                               (367,073)          (7,815)
                                                                   -------------    -------------

Cash Flows From Investing Activities:
  Capital expenditures                                                 (538,010)         (76,853)
  Security deposits                                                     (23,208)        (101,866)
  Marketable securities:
    Payments for purchases                                             (800,712)             (69)
                                                                   -------------    -------------
       Cash  (used) by investing activities                          (1,361,930)        (178,788)
                                                                   -------------    -------------

Cash Flows From Financing Activities:
  Increase - security deposits                                            1,278          101,866
  Borrowings - mortgage and other debt                                   41,955              -
  Decrease - mortgage and other debt payments                          (198,951)        (264,177)
                                                                   -------------    -------------
      Cash (used) by financing activities                              (155,718)        (162,311)
                                                                   -------------    -------------

(Decrease) in cash                                                   (1,884,721)        (348,914)

Cash and cash equivalents at beginning of period                      5,965,350        2,335,328
                                                                   -------------    -------------

Cash and cash equivalents at end of period                           $4,080,629       $1,986,414
                                                                   =============    =============

See Notes to Consolidated Financial Statements.

                                    -5-
</TABLE>
<PAGE>


                               J. W. MAYS,  INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. Accounting Records and Use of Estimates:

   The accounting records are maintained in accordance with accounting
   principles generally accepted in the United States of America ("GAAP").
   The preparation of the Company's financial statements in accordance with
   GAAP requires management to make estimates that affect the reported
   consolidated statements of income and retained earnings, comprehensive
   income, and the consolidated balance sheets and related disclosures.
   Actual results could differ from those estimates.  The rent expense accrued
   to a related party is considered a significant estimate and may vary
   materially from the amount recorded in the financial statements.

   The interim financial statements are prepared pursuant to the requirements
   for reporting on Form 10-Q.  The July 31, 2007 balance sheet was derived
   from audited financial statements but does not include all disclosures
   required by GAAP.  The interim financial statements and notes thereto
   should be read in conjunction with the financial statements and notes
   included in the Company's latest Form 10-K Annual Report for the fiscal
   year ended July 31, 2007.  In the opinion of management, the interim
   financial statements reflect all adjustments of a normal recurring nature
   necessary for a fair statement of the results for interim periods.  The
   results of operations for the current period are not necessarily indicative
   of the results for the entire fiscal year ending July 31, 2008.

2. Income Per Share of Common Stock:

   Income per share has been computed by dividing the net income for the
   periods by the weighted average number of shares of common stock
   outstanding during the periods, adjusted for the purchase of treasury
   stock.  Shares used in computing income per share were 2,015,780 for the
   three months ended October 31, 2007 and October 31, 2006.

3. Comprehensive Income:

   Statement of Financial Accounting Standards (SFAS) No. 130, "Reporting
   Comprehensive Income", establishes standards for the reporting of
   comprehensive income and its components.  It requires all items that are
   required to be recognized as components of comprehensive income be reported
   in a financial statement that is displayed with the same prominence as
   other income statement information.  Comprehensive income is defined to
   include all changes in equity except those resulting from investments by
   and distributions to shareholders.

4. Marketable Securities:

   The Company categorizes marketable securities as either trading, available-
   for-sale or held-to-maturity.  Trading securities are carried at fair value
   with unrealized gains and losses included in income.  Available-for-sale
   securities are carried at fair value with unrealized gains and losses
   recorded as a separate component of shareholders' equity.  Held-to-maturity
   securities are carried at amortized cost.  Dividends and interest income
   are accrued as earned.

                                    -6-
<PAGE>
<TABLE>
<CAPTION>

As of October 31, 2007, the Company's marketable securities were classified as follows:

<S>                                                <C>            <C>              <C>            <C>
                                                                       Gross            Gross
                                                                    Unrealized       Unrealized        Fair
                                                          Cost         Gains           Losses          Value
                                                   -------------  -------------    -------------  -------------
Current:

  Held-to-maturity:

    Certificate of deposit                               $48,130           $-               $-          $48,130
                                                    =============  =============    =============  =============
Noncurrent:
  Available-for-sale:
    Equity securities                                   $910,252        $57,648             $-         $967,900
                                                    =============  =============    =============  =============

Investment income consists of the following:

                                                        Three Months Ended

                                                            October 31
                                                  ---------------  -------------
                                                          2007           2006
                                                  ---------------  -------------
Interest income                                          $49,052         $5,793
Dividend income                                           15,393         17,707
                                                    -------------  -------------
     Total                                               $64,445        $23,500
                                                    =============  =============



</TABLE>

5. Financial Instruments and Credit Risk Concentrations:

   Financial instruments that are potentially subject to concentrations of
   credit risk consist principally of marketable securities, cash and cash
   equivalents and receivables.  Marketable securities, cash and cash
   equivalents are placed with high credit quality financial institutions and
   instruments to minimize risk.

   The Company derives rental income from fifty-two tenants, of which one
   tenant accounted for 11.85% and another tenant accounted for 13.11% of
   rental income during the three months ended October 31, 2007.  No other
   tenant accounted for more than 10% of rental income during the same
   period.

   The Company has two irrevocable Letters of Credit totaling $137,500 at
   October 31, 2007 and July 31, 2007, provided by two tenants.

                                    -7-
<PAGE>

6.  Long-Term Debt - Mortgages and Term Loan:

<TABLE>
<CAPTION>
                                                                    October 31, 2007                   July 31, 2007
                                                            --------------------------------  ---------------------------------
                                        Current
                                        Annual     Final            Due             Due               Due              Due
                                       Interest   Payment          Within          After             Within           After
                                         Rate       Date          One Year        One Year          One Year        One Year
                                        -------  --------    --------------  --------------    --------------  ---------------
<S>                                <C> <C>       <C>         <C>             <C>               <C>             <C>
Mortgages:
  Jamaica, New York property      (a)         6%  4/01/12           $59,245      $1,267,992           $58,365       $1,283,137
  Jamaica, New York property      (b)      6.81% 10/01/11           113,971       2,472,120           112,037        2,501,111
  Jowein building, Brooklyn, NY   (c)        9 %  4/01/09            59,931       1,088,033            58,612        1,103,520
  Fishkill, New York property     (d,e) Variable  2/18/08            32,242       1,802,484            17,928        1,816,798
  Bond St. building, Brooklyn, NY (e)   Variable  2/18/08            65,664       3,671,006            36,102        3,658,613
  Term-loan payable to bank       (f)      6.50%  5/01/10           347,703         601,281           342,114          690,331
  Jowein building, Brooklyn, NY   (g)   Variable  8/01/10           240,000         440,000           240,000          500,000
                                                             --------------  --------------    --------------  ---------------
       Total                                                       $918,756     $11,342,916          $865,158      $11,553,510
                                                              ==============  ==============    ==============  ===============
</TABLE>

(a) The Company, on September 11, 1996, closed a loan with a bank in the
    amount of $4,000,000.  The loan is secured by a first mortgage lien
    covering the entire leasehold interest of the Company, as tenant, in a
    certain ground lease and building in the Jamaica, New York property.  In
    March 2007, the Company extended the loan for five years with an option for
    an additional five year period.  The interest rate for the initial five
    years is 6.00% per annum.  Interest and amortization of principal will be
    made in constant monthly amounts based on a fifteen year (15) payout
    period.  The outstanding balance of the loan totaling $1,036,602 will
    become due and payable on April 1, 2012.

(b) The Company, on December 13, 2000, closed a loan with a bank in the
    amount of $3,500,000.  The loan is secured by a second position leasehold
    mortgage covering the entire leasehold interest of the Company, as tenant,
    in a certain ground lease and building in the Jamaica, New York property.
    The outstanding balance of the loan, totaling $2,739,452, became due and
    payable on October 1, 2006.  The Company exercised its option to extend the
    loan for a additional five (5) years to October 1, 2011.  The interest rate
    for the extended period is 6.81% per annum.  At the end of the five year
    period there will be a balance due on the loan of $2,077,680.

    As additional collateral security, the Company conditionally assigned to
    the bank all leases and rents on the premises, or portions thereof, whether
    now existing or hereafter consummated.  The Company has an option to prepay
    principal, in whole or in part, plus interest accrued thereon, at any time
    during the term, without premium or penalty.  Other provisions of the loan
    agreement provide certain restrictions on the incurrence of indebtedness on
    the Jamaica property and the sale or transfer of the Company's ground lease
    interest in the premises.

(c) The Company, on May 7, 2004, closed a loan with an affiliated
    corporation owned by members, including certain directors of the Company,
    of the family of the late Joe Weinstein, former Chairman of the Board of
    Directors, in the amount of $1,350,000.  The term of the loan is for a
    period of five (5) years at an interest rate of 9.00% per annum.  Interest
    and amortization of principal are paid quarterly based on a fifteen (15)
    year level amortization period.  The constant quarterly payments of
    interest and principal are $40,316.  The outstanding balance of the loan,
    totaling $1,056,007, will become due and payable on April 1, 2009.
    Interest paid for the three months ended October 31, 2007 and October 31,
    2006 was $26,042 and $27,257, respectively

(d) On June 2, 1999, the existing first mortgage loan balance on the
    Fishkill, New York property was extended for a period of five years.  Under
    the terms of the extension agreement, the annual interest rate was reduced
    from 9% to 8.25% and the interest and principal payments were made in
    constant monthly amounts based upon a fifteen (15) year payout period.  On
    August 19, 2004 the Company extended the loan for an additional forty-two
    (42) months, with an option to convert the loan to a seven (7) year
    permanent mortgage loan.  (See Note 6(e) below).  The Company intends to
    convert the loan to a seven (7) year permanent mortgage loan prior to
    maturity.

                                    -8-
<PAGE>
(e) The Company, on August 19, 2004, closed a loan with a bank for a
    $12,000,000 multiple draw term loan.  This loan finances seventy-five (75%)
    percent of the cost of capital improvements for an existing lease to a
    tenant and capital improvements for future tenant leases at the Company's
    Brooklyn, New York (Bond Street building) and Fishkill, New York
    properties.  The loan will also finance $850,000 towards the construction
    of two new elevators at the Company's Brooklyn, New York property (Bond
    Street building).  The loan also refinanced the existing mortgage on the
    Company's Fishkill, New York property which matured on July 1, 2004 (see
    Note 6(d)).  The Company will have three and one-half years to draw down
    amounts under this loan.  The loan consists of:  a) a permanent, first
    mortgage loan to refinance an existing first mortgage loan affecting the
    Fishkill Property (the "First Permanent Loan") (see Note 6(d)), b) a
    permanent subordinate mortgage loan in the amount $1,870,000 (the "Second
    Permanent Loan"), and c) multiple, successively subordinate loans in the
    amount $8,295,274 ("Subordinate Building Loans").  The loan is structured
    in two phases:  1) a forty-two (42) month loan with payments of interest
    only at the floating one-month LIBOR rate plus 2.25% per annum, but not
    less than 3.40%; and 2) after the forty-two month period, the loan would
    convert to a seven-year (7) permanent mortgage loan on a seventeen (17)
    year level amortization, plus interest, at the option of the Company.  The
    interest rate on the permanent loan would be at a fixed rate equal to the
    Federal Home Loan Bank of New York's seven-year (7) fixed interest rate
    plus 2.25% per annum at the time of conversion.  As of August 19, 2004, the
    Company refinanced the existing mortgage on the Company's Fishkill, New
    York property, which balance was $1,834,726 and took down an additional
    $2,820,000 for capital improvements for two tenants at the Company's Bond
    Street building in Brooklyn, New York.  In fiscal 2006, 2007 and September
    2007, the Company drew down additional amounts totaling $916,670, on its
    multiple draw term loan to finance tenant improvements and brokerage
    commissions for the leasing of 13,026 square feet for office use at the
    Company's Bond Street building in Brooklyn, New York.  The total amount
    financed was $916,670.  The outstanding balance of the multiple draw term
    loan as of October 31, 2007 was $5,571,396 which were for both the Bond
    Street and Fishkill properties.  The interest rate at October 31, 2007 was
    7.39% per annum.  The Company intends to convert the loan to a seven (7)
    year permanent mortgage loan prior to maturity.

(f) On February 18, 2005, the Company secured financing in the amount of
    $1,700,000, from a bank whose president is a director of the Company.  The
    loan is a multiple draw loan, for a period of five (5) years, and is self-
    amortizing, at an interest rate of 6.50% per annum.

(g) The Company, on July 22, 2005, closed a loan with a bank for
    $1,200,000.  The loan will be used to finance the construction costs and
    brokerage commissions associated with the leasing of 15,000 square feet for
    office use to a tenant at the Company's Jowein building in Brooklyn, New
    York.  The loan will be secured by the assignment of lease of 15,000 square
    feet.  The loan is for a period of five (5) years and is self-amortizing,
    at a floating interest rate of prime plus 1.00% per annum.  The interest
    rate at October 31, 2007 was 8.75% per annum.

                                    -9-
<PAGE>

7.   Property and Equipment - at cost:
<TABLE>
<CAPTION>
                                                                    October 31         July 31
                                                                        2007             2007
                                                                ---------------  ---------------
<S>                                                              <C>              <C>
Property:
  Buildings and improvements                                       $60,717,435      $60,896,956
  Improvements  to  leased  property                                 9,154,777        9,089,969
  Land                                                               6,037,134        6,037,134
  Construction in progress                                             869,206          544,636
                                                                  -------------    -------------
                                                                    76,778,552       76,568,695
  Less accumulated depreciation                                     31,899,108       31,790,146
                                                                  -------------    -------------
     Property - net                                                 44,879,444       44,778,549
                                                                  -------------    -------------

Fixtures and equipment and other:
  Fixtures and equipment                                               729,784          726,966
  Other fixed assets                                                   227,582          227,747
                                                                  -------------    -------------
                                                                       957,366          954,713
  Less accumulated depreciation                                        755,144          762,895
                                                                  -------------    -------------
  Fixtures and equipment and other - net                               202,222          191,818
                                                                  -------------    -------------

        Property and equipment - net                               $45,081,666      $44,970,367
                                                                  =============    =============
</TABLE>

8.   Note Payable:

     On December 15, 2004, the Company borrowed $1,000,000 from a director of
     the Company, who is also a greater than 10% beneficial owner of the
     outstanding common stock of the Company.  The term of the loan is for a
     period of three (3) years maturing on December 15, 2007, at an interest
     rate of 7.50% per annum.  The loan is unsecured.  The note is prepayable
     in whole or in part at any time without penalty.  The constant quarterly
     payments of interest are $18,750.  The Company extended the note for an
     additional three (3) years maturing on December 15, 2010, at an interest
     rate of 7.50% per annum.

9.   Unbilled Receivables and Rental Income:

     Unbilled receivables represent the excess of scheduled rental income
     recognized on a straight-line basis over rental income as it becomes
     receivable according to the provisions of each lease.

10.  Employees' Retirement Plan:

     The Company sponsors a noncontributory Money Purchase Plan covering
     substantially all of its employees.  Operations were charged $75,705 and
     $68,784 as contributions to the Plan for the three months ended October
     31, 2007, and October 31, 2006, respectively.

                                    -10-
<PAGE>
11.  Cash Flow Information:

     For purposes of reporting cash flows, the Company considers cash
     equivalents to consist of short-term highly liquid investments with
     maturities of three months or less, which are readily convertible into
     cash.

<TABLE>
<CAPTION>

     Supplemental disclosure:                            Three Months Ended
                                                             October 31
                                                   ----------------------------
                                                         2007           2006
                                                   --------------  ------------

     <S>                                         <C>            <C>
     Interest paid, net of capitalized interest        $241,870       $259,395
       of $8,890 (2007)
     Income taxes paid                               $1,658,890       $851,811

</TABLE>

12.  Capitalization:

     The Company is capitalized entirely through common stock with identical
     voting rights and rights to liquidation.  Treasury stock is recorded at
     cost and consists of 162,517 shares at October 31, 2007 and at July 31,
     2007.

13.  Contingencies:

     There are various lawsuits and claims pending against the Company.  It is
     the opinion of management that the resolution of these matters will not
     have a material adverse effect on the Company's Consolidated Financial
     Statements.

     In response to a termination notice that the Company received concerning
     its tenancy in a portion of the Jowein building, Brooklyn, New York, on
     April 25, 2007, the Company filed a lawsuit against its landlords in New
     York State Supreme Court, Kings County.  In the lawsuit, the Company seeks
     a judgment declaring that the landlords' termination notice was improperly
     issued and that the Company is not required to correct or cure the
     purported defaults cited in the termination notice.  In addition, the
     Company seeks an order temporarily, preliminarily and permanently
     enjoining the landlords from taking any action to terminate the lease or
     otherwise interfere with the Company's possession of the premises.

     On May 16, 2007, the New York State Supreme Court granted the Company's
     motion for preliminary injunctive relief and enjoined the landlords,
     during the pendency of this action, from taking any action to evict the
     Company, terminate the Company's lease which is scheduled to expire on
     April 30, 2010, and/or commencing summary action adverse to the Company's
     rights or otherwise disturb the Company's possession of the premises.  The
     landlords have answered the complaint denying the allegations and
     asserting counterclaims against the Company relating to the premises.
     Discovery is ongoing.  Management of the Company is unable to predict the
     outcome of this matter or whether the Company will be required to expend
     significant amounts of money in order to correct any of the purported
     defaults.

14.  Subsequent Event:

     Levitz Home Furnishings, Inc. whose lease was assigned to PLVTZ, LLC,
     d/b/a Levitz Home Furnishings ("Levitz") which occupies retail space at
     the Company's Jowein building in Brooklyn, New York and which accounted
     for 5.60% of the annual rental income of the Company for the fiscal year
     ended July 31, 2007, filed for Chapter 11 bankruptcy protection from
     creditors on November 8, 2007.  Levitz has not expressed its intentions as
     to what actions it may take with respect to such property, and the Company
     is unable to determine the effect, if any, of such filing on its
     operations.

                                    -11-
<PAGE>
                               J. W. MAYS, INC.
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                            AND FINANCIAL CONDITION

Results of Operations:

Three Months Ended October 31, 2007 Compared to the Three Months Ended October
31, 2006:

In the three months ended October 31, 2007, the Company reported a net loss of
($ 36,138), or ($.02) per share.  In the comparable three months ended October
31, 2006, the Company reported a net loss of ($177,896), or ($.09) per share.

Revenues in the current three months increased to $3,477,207 from $3,316,698
in the comparable 2006 three months.  The increase in revenues was due to the
Company's leasing to five additional tenants at the Company's Brooklyn,
Jamaica and Levittown, New York properties, offset by the vacating of a tenant
at the Company's Brooklyn, New York property in July 2007.

Real estate operating expenses in the current three months increased to
$2,145,580 from $2,125,891 in the comparable 2006 three months primarily due
to increases in rental expense, utility costs and lease commission expense,
partially offset by decreases in real estate taxes and maintenance costs.  The
increase in rent expense on the Company's Jamaica, New York property is based
on a significant estimate.

Administrative and general expenses in the current three months increased to
$780,356 from $731,140 in the comparable 2006 three months primarily due to
increases in payroll costs and insurance costs, partially offset by decreases
in legal and professional costs.

Depreciation and amortization expense in the current three months increased to
$396,041 from $394,932 in the comparable 2006 three months.

Interest expense  and other expenses in the current three months exceeded
investment income by $175,368 and by $233,631 in the comparable 2006 three
months. The decrease in the excess of interest expense over investment income
was due primarily to increased investment income and scheduled repayments of
debt.


Liquidity and Capital Resources:

The Company has been operating as a real estate enterprise since the
discontinuance of the retail department store segment of its operations on
January 3, 1989.

Management considers current working capital and borrowing capabilities
adequate to cover the Company's planned operating and capital requirements.
The Company's cash and cash equivalents amounted to $4,080,629 at October 31,
2007.

In October 2006, the Company entered into a lease agreement with a restaurant
at the Company's Levittown premises.  The restaurant intends to construct a
new building.  The tenant expects to open the restaurant in fiscal 2008.  The
tenant began paying partial rent in September 2007.  This will replace the
tenant that vacated the premises in September 2004.  The annual rental income
from this lease agreement will more than offset the annual rental income lost
from the previous tenant.

The Company was informed by a tenant who occupies 22,192 square feet of office
space at its Brooklyn, New York property, that the tenant would vacate the
premises in July 2007.  The annual loss in rental income to the Company will
be approximately $470,000.  The Company is actively seeking, through brokers,
tenants to occupy the vacated space.


                                    -12-
<PAGE>
In May 2007, the Company entered into a lease agreement with a tenant for
15,900 square feet of office space at its Jowein building in Brooklyn, New
York.  Rent is anticipated to commence in January 2008.

As part of the $12,000,000 multiple draw term loan, the bank agreed to finance
the cost of two new elevators at the Company's Bond Street building in
Brooklyn, New York.  The amount to be financed will be $850,000.  (See Note
6(e) to the Consolidated Financial Statements).  The total cost of the
elevator project is estimated to be $1,100,000 and is anticipated to be
completed in fiscal 2008.

Cash Flows From Operating Activities:

Payroll and Other Accrued Liabilities:   The Company paid $43,500 for
commissions incurred in order to lease space at the Company's properties in
the three months ended October 31, 2007.  The original amount of the brokerage
commissions was $2,366,743.  As of October 31, 2007, $1,704,877 had been paid.

The Company has accrued an additional $560,250 in rent expense to its
landlord, which is an affiliated Company, on its Jamaica, New York property.
The rent expense is based upon a significant estimate.  The final amount of
rent expense has not yet been determined and may be submitted to an
independent arbitrator for resolution.

Cash Flows From Investing Activities:

The Company had expenditures of $242,323 in the three months ended October 31,
2007 for the renovation of 32,890 square feet for office space for a tenant at
its Jamaica, New York building. The cost of the project will be approximately
$600,000 and is anticipated to be completed in December 2007.

The Company had expenditures of $47,260 in the three months ended October 31,
2007 for the construction of two new elevators. The total cost of the project
is approximately $1,100,000, of which $850,000 will be financed by a bank. The
project is anticipated to be completed in fiscal 2008.

Cash Flows From Financing Activities:

Borrowing:  The Company drew down an additional $41,955 on its multiple draw
term loan, to finance tenant improvements and brokerage commissions for the
leasing of 13,026 square feet for office use at the Company's Bond Street
building in Brooklyn, New York.  The total amount financed was $916,670.  (See
Note 6(e) to the Consolidated Financial Statements).

Quantitative and Qualitative Disclosures About Market Risks:

The Company uses both fixed-rate and variable-rate debt to finance its capital
requirements.  These transactions expose the Company to market risk related to
changes in interest rates.  The Company does not use derivative financial
instruments.  At October 31, 2007, the Company had fixed-rate debt of
$7,010,276 and variable-rate debt of $6,251,396.  Because of the extension of
the Fishkill, New York property loan, the Bond Street building, Brooklyn, New
York and the Jowein building, Brooklyn, New York loans (presently with
balances of $1,834,726, $3,736,670, and $680,000, respectively), if interest
rates were to change 100 basis points, the effect on net income from
operations and future cash flows would be a decrease, should the rates
increase, or an increase, should the rates decline, of $62,514 for these
loans.

                                    -13-
<PAGE>
Cautionary Statement Regarding Forward-Looking Statements:

This Quarterly Report on Form 10-Q may contain forward-looking statements
which include assumptions about future market conditions, operations and
financial results. These statements are based on current expectations and are
subject to risks and uncertainties. They are made pursuant to safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. The
Company's actual results, performance or achievements in the future could
differ significantly from the results, performance or achievements discussed
or implied in such forward-looking statements herein and in prior Securities
and Exchange Commission filings by the Company. The Company assumes no
obligation to update these forward-looking statements or to advise of changes
in the assumptions on which they were based.

Factors that could cause or contribute to such differences include, but are
not limited to, changes in the competitive environment of the Company, general
economic and business conditions, industry trends, changes in government rules
and regulations and environmental rules and regulations. Statements concerning
interest rates and other financial instrument fair values and their estimated
contribution to the Company's future results of operations are based upon
market information as of a specific date. This market information is often a
function of significant judgment and estimation. Further, market interest
rates are subject to significant volatility.


Controls and Procedures:

The Company's management reviewed the Company's internal controls and
procedures and the effectiveness of these controls. As of October 31, 2007,
the Company carried out an evaluation, under the supervision and with the
participation of the Company's management, including its Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and
operation of the Company's disclosure controls and procedures pursuant to
Rules 13a-14(c) and 15d-14(c) of the Securities Exchange Act of 1934. Based
upon that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that the Company's disclosure controls and procedures are effective
in timely alerting them to material information relating to the Company
required to be included in its periodic SEC filings.

There was no change in the Company's internal controls over financial
reporting or in other factors during the Company's last fiscal quarter that
materially affected, or are reasonably likely to materially affect, the
Company's internal controls over financial reporting. There were no
significant deficiencies or material weaknesses, and therefore there were no
corrective actions taken.

Our Accounting Department is comprised of four persons.  Due to such a limited
number of persons, a complete segregation of all of the duties as to which the
department is responsible is not possible.  In order to make sure that the
inability to segregate all duties does not affect our timely and accurate
financial reporting, we need to remain vigilant in maintaining compensating
controls.  These compensating controls will continue to be monitored in order
to assure us that our internal controls over financial reporting remain at a
high level despite the limited number of Accounting Department personnel.

                                    -14-
<PAGE>
Part II - Other Information

  Item 6 - Exhibits and Reports on Form 8-K

   (a)  List of Exhibits:

                                                                 Sequentially
Exhibit                                                            Numbered
    Number                     Exhibit                                Page

      (2) Plan of acquisition, reorganization, arrangement,
          liquidation or succession.                                  N/A
      (4) Instruments defining the rights of security holders,
          including indentures.                                       N/A
     (10) Material contracts.                                         N/A
     (11) Statement re computation of per share earnings              N/A
     (15) Letter re unaudited interim financial information.          N/A
     (18) Letter re change in accounting principles.                  N/A
     (19) Report furnished to security holders.                       N/A
     (22) Published report regarding matters submitted to vote
          of security holders.                                        N/A
     (24) Power of attorney.                                          N/A
     (27) Financial data schedule.                                    N/A
     (31) Additional exhibits--Certifications Pursuant to Section
          302 of the Sarbanes-Oxley Act of 2002.
          (31.1) Chief Executive Officer                              17
          (31.2) Chief Financial Officer                              18

     (32) Certification Pursuant to Section 906 of the Sarbanes-
          Oxley Act of 2002,
          18 U.S.C. Section. 1350.                                    19

   (b)  Reports on Form 8-K - A report on Form 8-K was filed by the
        registrant during the three months ended October 31, 2007.
        Item reported - The Company reported its financial results for the
        three and twelve months ended July 31, 2007.
        Date of report filed - October 11, 2007.

                                    -15-
<PAGE>
                                  SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934, the

registrant has duly caused this report to be signed on its behalf by the

undersigned thereunto duly authorized.




                                                J.W. MAYS, Inc.
                                             --------------------------
                                                 (Registrant)



Date     December 12, 2007                     Lloyd J. Shulman
                                             --------------------------
                                               Lloyd J. Shulman
                                               President
                                               Chief Executive Officer



Date     December 12, 2007                     Mark S. Greenblatt
                                             --------------------------
                                               Mark S. Greenblatt
                                               Vice President
                                               Chief Financial Officer


                                    -16-
<PAGE>
                                                                  EXHIBIT 31.1
                                 CERTIFICATION
I, Lloyd J. Shulman, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of J.W. Mays, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such
  disclosure controls and procedures to be designed under our supervision, to
  ensure that material information relating to the registrant, including its
  consolidated subsidiaries, is made known to us by others within those
  entities, particularly during the period in which this report is being
  prepared;

(b) Evaluated the effectiveness of the registrant's disclosure controls and
  procedures and presented in this report our conclusions about the
  effectiveness of the disclosure controls and procedures, as of the end of
  the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant's internal control
  over financial reporting that occurred during the registrant's most recent
  fiscal quarter (the registrant's fourth fiscal quarter in the case of an
  annual report) that has materially affected, or is reasonably likely to
  materially affect, the registrant's internal control over financial
  reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or
  operation of internal control over financial reporting which are reasonably
  likely to adversely affect the registrant's ability to record, process,
  summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other
  employees who have a significant role in the registrant's internal control
  over financial reporting.

Date:   December 12, 2007

                                             /s/ Lloyd J. Shulman
                                             ---------------------------
                                             Lloyd J. Shulman
                                             President
                                             Chief Executive Officer

                                    -17-
<PAGE>
                                                                  EXHIBIT 31.2
                                 CERTIFICATION
I, Mark S. Greenblatt, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of J.W. Mays, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such
  disclosure controls and procedures to be designed under our supervision, to
  ensure that material information relating to the registrant, including its
  consolidated subsidiaries, is made known to us by others within those
  entities, particularly during the period in which this report is being
  prepared;

(b) Evaluated the effectiveness of the registrant's disclosure controls and
  procedures and presented in this report our conclusions about the
  effectiveness of the disclosure controls and procedures, as of the end of
  the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant's internal control
  over financial reporting that occurred during the registrant's most recent
  fiscal quarter (the registrant's fourth fiscal quarter in the case of an
  annual report) that has materially affected, or is reasonably likely to
  materially affect, the registrant's internal control over financial
  reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or
  operation of internal control over financial reporting which are reasonably
  likely to adversely affect the registrant's ability to record, process,
  summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other
  employees who have a significant role in the registrant's internal control
  over financial reporting.

Date:   December 12, 2007

                                             /s/ Mark S. Greenblatt
                                             ---------------------------
                                             Mark S. Greenblatt
                                             Vice President
                                             Chief Financial Officer

                                    -18-
<PAGE>

                                                                    EXHIBIT 32
                           CERTIFICATION PURSUANT TO
                            18 U.S.C. SECTION 1350,
                            AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The following certification is being furnished solely to accompany the Report
pursuant to 18 U.S.C. Section 1350 and in accordance with SEC Release No. 33-
8238. This certification shall not be deemed "filed" for purposes of Section
18 of the Securities Exchange Act of 1934, as amended, nor shall it be
incorporated by reference in any filing of the Company under the Securities
Act of 1933, as amended, whether made before or after the date hereof,
regardless of any general incorporation language in such filing.

In connection with the Quarterly Report of J. W. Mays, Inc. (the "Company") on
Form 10-Q for the period ending October 31, 2007 as filed with the Securities
and Exchange Commission (the "Report"), we, Lloyd J. Shulman and Mark S.
Greenblatt, Chief Executive Officer and Chief Financial Officer, respectively,
of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to our
knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d)
  of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material
  respects, the financial condition and results of operations of the Company.


December 12, 2007

                                             /s/ Lloyd J. Shulman
                                             ---------------------------
                                             Lloyd J. Shulman
                                             Chief Executive Officer


                                             /s/ Mark S. Greenblatt
                                             ---------------------------
                                             Mark S. Greenblatt
                                             Chief Financial Officer


A signed original of this written statement required by Section 906 has been
provided to J.W. Mays, Inc. and will be retained by J. W. Mays, Inc. and
furnished to the Securities and Exchange Commission or its staff upon request.

                                    -19-