| Class                              | Shares Outstanding at      May 13, 2009                           |
|------------------------------------|-------------------------------------------------------------------|
| Common      Stock, $0.10 Par Value | 6,294,332      (excluding 659,900 shares held as treasury  stock) |

----

|                                                                                                                                      |   | March      31, |       |   | June      30,                                         |   |
|-------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|------------|--------|-------------------------------------------------------|--------|
|                                                                                                                                      |   | 2009           |       |   | 2008                                                  |   |
|                                                                                                                                      |   | (UNAUDITED)    |       |   | (DERIVED      FROM AUDITED STATEMENTS – NOTE 2) |   |
| ASSETS                                                                                                                                    |   |           |       |   |                                                  |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |
| Current      Assets                                                                                                                       |   |           |       |   |                                                  |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |
|                      Cash and cash equivalents                 |   | $              | 20,184     |   |                                                  | $      | 14,444 |   |
| Accounts      receivable - net                                                                                                            |   |           | 9,020,698  |   |                                                  |   | 32,591,064 |   |
| Inventories      - net                                                                                                                    |   |           | 8,636,442  |   |                                                  |   | 17,702,321 |   |
|                      Prepaid expenses and other                |   |           | 1,318,523  |   |                                                  |   | 1,727,707 |   |
|                      Escrow with WPG America                   |   |           | 948,523    |   |                                                  |   | - |   |
|                      Current assets of discontinued operations |   |           | -          |   |                                                  |   | 16,900,320 |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
| Total      current assets                                                                                                                 |   |           | 19,944,370 |   |                                                  |   | 68,935,856 |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
| Property,      plant and equipment – net                                                                                            |   |           | 932,587    |   |                                                  |   | 1,005,047 |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
| Goodwill                                                                                                                                  |   |           | 1,952,791  |   |                                                  |   | 3,052,791 |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
| Other      assets                                                                                                                         |   |           | 933,271    |   |                                                  |   | 1,944,407 |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
| Non-current      assets of discontinued operations                                                                                        |   |           | -          |   |                                                  |   | 14,186,125 |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
|                Total      assets                               |   | $              | 23,763,019 |   |                                                  | $      | 89,124,226 |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |
|                                                                                                                                      |   |           |       |   |                                                  |   |   |   |

----

|                                                                                                                                                |   | March      31, |        |   | June      30,                                         |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|-------------|--------|-------------------------------------------------------|--------|
|                                                                                                                                                |   | 2009           |        |   | 2008                                                  |   |
|                                                                                                                                                |   | (UNAUDITED)    |        |   | (DERIVED      FROM AUDITED STATEMENTS – NOTE 2) |   |
| LIABILITIES      & SHAREHOLDERS' EQUITY                                                                                                         |   |           |        |   |                                                  |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |
| LIABILITIES                                                                                                                                         |   |           |        |   |                                                  |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |
|     Current      Liabilities                                                                                                    |   |           |        |   |                                                  |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |
|                      Accounts payable and accrued expenses               |   | $              | 9,557,393   |   |                                                  | $      | 23,901,278 |   |
| Current      maturities of long-term debt and                                                                                                       |   |           |        |   |                                                  |   |   |   |
|    capitalized      lease obligations                                                                                                |   |           | 7,147,079   |   |                                                  |   | 31,409,953 |   |
|                 Income      taxes payable                           |   |           | 3,905       |   |                                                  |   | 13,769 |   |
|                 Current      liabilities of discontinued operations |   |           | -           |   |                                                  |   | 9,498,397 |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
| Total      current liabilities                                                                                                                      |   |           | 16,708,377  |   |                                                  |   | 64,823,397 |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|     Deferred      compensation                                                                                                  |   |           | 1,237,468   |   |                                                  |   | 1,200,001 |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                Total      liabilities                                    |   |           | 17,945,845  |   |                                                  |   | 66,203,398 |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
| Commitments      and Contingencies (Notes 2,3,4,8 and 9)                                                                                            |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
| SHAREHOLDERS'      EQUITY                                                                                                                           |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|               Preferred      stock - authorized, 100,000 shares,              |   |           |        |   |                                                  |   |   |   |
|                 $10      par value; none issued                     |   |           | -           |   |                                                  |   | - |   |
|               Common      stock – authorized, 20,000,000 shares,        |   |           |        |   |                                                  |   |   |   |
|                 $.10      par value; 6,954,232 shares issued        |   |           |        |   |                                                  |   |   |   |
|                 and      6,294,332 shares outstanding               |   |           | 695,423     |   |                                                  |   | 695,423 |   |
|               Additional      paid-in capital                                 |   |           | 27,332,730  |   |                                                  |   | 27,236,361 |   |
|               Accumulated      Deficit                                        |   |           | (19,896,413 | )      |                                                  |   | (2,516,390 | ) |
|               Treasury      stock – 659,900 shares at cost              |   |           | (2,314,566  | )      |                                                  |   | (2,314,566 | ) |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|               Total      shareholders' equity                                 |   |           | 5,817,174   |   |                                                  |   | 23,100,828 |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|               Total      liabilities and shareholders’ equity           |   | $              | 23,763,019  |   |                                                  | $      | 89,124,226 |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |
|                                                                                                                                                |   |           |        |   |                                                  |   |   |   |

----

|                                                                                                                                    |   | 2009   |       |   | 2008   |   |
|-----------------------------------------------------------------------------------------------------------------------------------------|--------|--------|------------|--------|--------|--------|
|                                                                                                                                    |   |   |       |   |   |   |
| Net      sales                                                                                                                          |   | $      | 10,690,638 |   |   | $      | 14,869,837 |   |
| Cost      of goods sold                                                                                                                 |   |   | 8,912,177  |   |   |   | 12,357,739 |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| Gross      profit                                                                                                                       |   |   | 1,778,461  |   |   |   | 2,512,098 |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| Selling,      general and administrative expenses                                                                                  |   |   | 2,520,372  |   |   |   | 2,484,409 |   |
| Claim      settlements                                                                                                                  |   |   | (1,490,302 | )      |   |   | - |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| Operating      profit                                                                                                                   |   |   | 748,391    |   |   |   | 27,689 |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| Interest      expense                                                                                                                   |   |   | 135,278    |   |   |   | 498,745 |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| Income      (loss) from continuing operations before income      taxes                                                                  |   |   | 613,113    |   |   |   | (471,056 | ) |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| Income      tax provision                                                                                                               |   |   | 9,555      |   |   |   | 12,270 |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
|               Income      (loss) from continuing operations       |   |   | 603,558    |   |   |   | (483,326 | ) |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| Loss      from discontinued operations                                                                                                  |   |   | (436,357   | )      |   |   | (111,393 | ) |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| Net      income (loss)                                                                                                                  |   | $      | 167,201    |   |   | $      | (594,719 | ) |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| PER      SHARE INFORMATION                                                                                                              |   |   |       |   |   |   |   |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| Basic      and diluted loss per common share:                                                                                           |   |   |       |   |   |   |   |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
|                Income      (loss) from continuing operations |   | $      | 0.10       |   |   | $      | (0.08 | ) |
|                Loss      from discontinued operations        |   |   | (0.07      | )      |   |   | (0.01 | ) |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
|                Net      income (loss)                        |   | $      | 0.03       |   |   | $      | (0.09 | ) |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| Weighted-average      common shares and common                                                                                          |   |   |       |   |   |   |   |   |
|   equivalent      shares outstanding:                                                                                         |   |   |       |   |   |   |   |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
| Basic      and diluted                                                                                                                  |   |   | 6,294,332  |   |   |   | 6,294,332 |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |
|                                                                                                                                    |   |   |       |   |   |   |   |   |

----

|                                                                                                                              |   | 2009   |        |   | 2008   |   |
|-----------------------------------------------------------------------------------------------------------------------------------|--------|--------|-------------|--------|--------|--------|
|                                                                                                                              |   |   |        |   |   |   |
| Net      sales                                                                                                                    |   | $      | 46,805,206  |   |   | $      | 48,879,855 |   |
| Cost      of goods sold                                                                                                           |   |   | 38,708,545  |   |   |   | 40,006,941 |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| Gross      profit                                                                                                                 |   |   | 8,096,661   |   |   |   | 8,872,914 |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| Selling,      general and administrative expenses                                                                            |   |   | 8,250,366   |   |   |   | 7,640,437 |   |
| Impairment      of goodwill and intangible assets                                                                                 |   |   | 1,271,000   |   |   |   | - |   |
| Claim      settlements                                                                                                            |   |   | (1,690,302  | )      |   |   | (480,377 | ) |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| Operating      profit                                                                                                             |   |   | 265,597     |   |   |   | 1,712,854 |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| Interest      expense                                                                                                             |   |   | 947,382     |   |   |   | 1,654,394 |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| (Loss)      income from continuing operations before income      taxes                                                            |   |   | (681,785    | )      |   |   | 58,460 |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| Income      tax provision                                                                                                         |   |   | 28,833      |   |   |   | 38,159 |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
|               (Loss)      income from continuing operations |   |   | (710,618    | )      |   |   | 20,301 |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| Loss      from discontinued operations                                                                                            |   |   | (16,669,405 | )      |   |   | (756,539 | ) |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| Net      loss                                                                                                                     |   | $      | (17,380,023 | )      |   | $      | (736,238 | ) |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| PER      SHARE INFORMATION                                                                                                        |   |   |        |   |   |   |   |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| Basic      and diluted loss per common share:                                                                                     |   |   |        |   |   |   |   |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
|                Loss      from continuing operations    |   | $      | (.11        | )      |   | $      | - |   |
|                Loss      from discontinued operations  |   |   | (2.65       | )      |   |   | (0.12 | ) |
|                                                                                                                              |   |   |        |   |   |   |   |   |
|                Net      loss                           |   | $      | (2.76       | )      |   | $      | (0.12 | ) |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| Weighted-average      common shares and common                                                                                    |   |   |        |   |   |   |   |   |
|   equivalent      shares outstanding:                                                                                   |   |   |        |   |   |   |   |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
| Basic      and diluted                                                                                                            |   |   | 6,294,332   |   |   |   | 6,294,332 |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |
|                                                                                                                              |   |   |        |   |   |   |   |   |

----

|                                                                                                                                  |   | 2009   |         |   | 2008   |   |
|---------------------------------------------------------------------------------------------------------------------------------------|--------|--------|--------------|--------|--------|--------|
| Cash      flows from operating activities                                                                                             |   |   |         |   |   |   |
|    Net      loss                                                                                                       |   | $      | (17,380,023  | )      |   | $      | (736,238 | ) |
|    Net      loss from discontinued operation                                                                           |   |   | (16,669,405  | )      |   |   | (756,539 | ) |
|    Net      (loss) earnings from continuing operations                                                                 |   |   | (710,618     | )      |   |   | 20,301 |   |
|                                                                                                                                  |   |   |         |   |   |   |   |   |
|    Adjustments      to reconcile net (loss) earnings from continuing                                                   |   |   |         |   |   |   |   |   |
| operations      to net cash provided by operating activities                                                                          |   |   |         |   |   |   |   |   |
|            Impairment      of goodwill and intangible assets                   |   |   | 1,271,000    |   |   |   | - |   |
|            Depreciation      and amortization                                  |   |   | 378,223      |   |   |   | 518,271 |   |
|            Deferred      compensation                                          |   |   | 37,467       |   |   |   | 37,504 |   |
|            Stock-based      compensation                                       |   |   | 96,369       |   |   |   | 93,066 |   |
|            Provision      for doubtful accounts                                |   |   | 437,250      |   |   |   | 380,891 |   |
|            Changes      in operating assets and liabilities                    |   |   |         |   |   |   |   |   |
|              Decrease      in operating assets - net                 |   |   | 32,194,030   |   |   |   | 2,953,594 |   |
|             (Decrease)      increase in operating liabilities – net |   |   | (14,353,750  | )      |   |   | (1,317,063 | ) |
|   Net      cash provided by discontinued operations                                                                         |   |   | 4,618,643    |   |   |   | 219,896 |   |
|                                                                                                                                  |   |   |         |   |   |   |   |   |
|           Net      cash provided by operating activities                            |   |   | 23,968,614   |   |   |   | 2,906,460 |   |
|                                                                                                                                  |   |   |         |   |   |   |   |   |
| Cash      flows from investing activities                                                                                             |   |   |         |   |   |   |   |   |
|           Proceeds      from sale of assets of discontinued operations              |   |   | 300,000      |   |   |   | - |   |
|           Capital      expenditures                                                 |   |   | -            |   |   |   | (77,991 | ) |
|                                                                                                                                  |   |   |         |   |   |   |   |   |
|           Net      cash used in investing activities                                |   |   | 300,000      |   |   |   | (77,991 | ) |
|                                                                                                                                  |   |   |         |   |   |   |   |   |
| Cash      flows from financing activities                                                                                             |   |   |         |   |   |   |   |   |
|            Borrowings      under line of credit                                |   |   | 104,582,943  |   |   |   | 147,893,470 |   |
|            Repayments      under line of credit                                |   |   | (128,810,851 | )      |   |   | (150,687,245 | ) |
|            Principal      payments under equipment financing                   |   |   | (34,966      | )      |   |   | (39,088 | ) |
|                                                                                                                                  |   |   |         |   |   |   |   |   |
| Net      cash used in financing activities                                                                                            |   |   | (24,262,874  | )      |   |   | (2,832,863 | ) |
|                                                                                                                                  |   |   |         |   |   |   |   |   |
| Net      increase (decrease) in cash                                                                                                  |   |   | 5,740        |   |   |   | (4,394 | ) |
|                                                                                                                                  |   |   |         |   |   |   |   |   |
| Cash      at beginning of period                                                                                                      |   |   | 14,444       |   |   |   | 15,713 |   |
|                                                                                                                                  |   |   |         |   |   |   |   |   |
| Cash      at end of period                                                                                                            |   | $      | 20,184       |   |   | $      | 11,319 |   |
| Supplemental      disclosures of cash flow information:                                                                               |   |   |         |   |   |   |   |   |
|      Cash      paid during the period for:                                                                   |   |   |         |   |   |   |   |   |
|              Interest                                                |   | $      | 947,000      |   |   | $      | 1,654,000 |   |
|              Income      taxes                                       |   | $      | 29,000       |   |   | $      | 43,000 |   |

----

----

|                                                         |   | June      30, 2008 |       |
|--------------------------------------------------------------|--------|-------------------------|------------|
| Current      assets of discontinued operations:              |   |                    |       |
|    Inventory                                  |   | $                       | 16,900,320 |   |
| Non-current      assets of discontinued operations:          |   |                    |       |   |
|    Other      Assets and intangible assets    |   | $                       | 322,829    |   |
|    Goodwill                                   |   |                    | 13,863,296 |   |
|                                                         |   |                    |       |   |
|                                                         |   | $                       | 14,186,125 |   |
|                                                         |   |                    |       |   |
| Current      liabilities of discontinued operations:         |   |                    |       |   |
|    Accounts      payable and accrued expenses |   | $                       | 9,498,397  |   |

|                                               |   |                     Three Months Ended                                                    |     |   |                Nine      Months Ended                                                            |   |
|----------------------------------------------------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------|----------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|
|                                               |   |                               March 31, |     |   |                                 March 31, |   |
|                                               |   |          2009                                                                                                                               |     |   |                  2008                                                                                                |   |   |                  2009 |   |   |                    2008 |   |
| Sales      from discontinued operations            |   | $                                                                                                                                                               | -        |   |                                                                                                                                                                        | $      | 29,590,000 |   |   | $ | 46,336,000 |   |   | $ | 93,998,000 |   |
| Cost      of sales of discontinued operations      |   |                                                                                                                                                            | -        |   |                                                                                                                                                                        |   | 24,905,816 |   |   |   | 38,897,196 |   |   |   | 79,589,697 |   |
| Gross      profit of discontinued operations       |   |                                                                                                                                                            | -        |   |                                                                                                                                                                        |   | 4,684,184 |   |   |   | 7,438,804 |   |   |   | 14,408,303 |   |
| SG      & A of discontinued operations         |   |                                                                                                                                                            | 736,357  |   |                                                                                                                                                                        |   | 4,795,577 |   |   |   | 10,302,531 |   |   |   | 15,164,842 |   |
| Impairment      of Goodwill and intangible assets  |   |                                                                                                                                                            | -        |   |                                                                                                                                                                        |   | - |   |   |   | 14,105,678 |   |   |   | - |   |
| Loss      on operations of discontinued operations |   |                                                                                                                                                            | (736,357 | )      |                                                                                                                                                                        |   | (111,393 | ) |   |   | (16,969,405 | ) |   |   | (756,539 | ) |
| Gain      on disposal of discontinued operations   |   |                                                                                                                                                            | 300,000  |   |                                                                                                                                                                        |   | - |   |   |   | 300,000 |   |   |   | - |   |
| Loss      from discontinued operations             |   | $                                                                                                                                                               | (436,357 | )      |                                                                                                                                                                        | $      | (111,393 | ) |   | $ | (16,669,405 | ) |   | $ | (756,539 | ) |

----

----

----

|                                            |   | Options Outstanding |     |   | Weighted-AverageExercisePrice |   |       | Weighted-AverageRemainingContractualTerm (months) |   |
|-------------------------------------------------|--------|--------------------------|----------|--------|-------------------------------|--------|------------|---------------------------------------------------|--------|
|                                            |   |                     |     |   |                          |   |       |                                              |   |
|                                            |   |                     |     |   |                          |   |       |                                              |   |
| Options      outstanding at June 30, 2008  |   |                     | 689,750  |   |                          | $      | 4.41       |                                              |   |   |   |
| Granted                                         |   |                     | -        |   |                          |   |  -    |                                              |   |   |   |
| Exercised                                       |   |                     | -        |   |                          |   |  -    |                                              |   |   |   |
| Forfeited                                       |   |                     | (148,500 | )      |                          |   |  5.15 |                                              |   |   |   |
|                                            |   |                     |     |   |                          |   |       |                                              |   |   |   |
| Options      outstanding at March 31, 2009 |   |                     | 541,250  |   |                          | $      | 4.21       |                                              |   |   |  62 |   |
| Options      exercisable at March 31, 2009      |   |                     | 407,750  |   |                          | $      | 4.68       |                                              |   |   | 49 |   |
|                                            |   |                     |     |   |                          |   |       |                                              |   |   |   |   |
| Nonvested      Stock Options:                   |   |                     |     |   |                          |   |       |                                              |   |   |   |   |
| Nonvested      at June 30, 2008            |   |                     | 222,875  |   |                          | $      | 2.86       |                                              |   |   |   |   |
| Granted                                         |   |                     | -        |   |                          |   | -          |                                              |   |   |   |   |
| Vested                                          |   |                     | (64,625  | )      |                          |   | 2.94       |                                              |   |   |   |   |
| Forfeited                                       |   |                     | (24,750  | )      |                          |   | 3.37       |                                              |   |   |   |   |
|                                            |   |                     |     |   |                          |   |       |                                              |   |   |   |   |
| Nonvested      at March 31, 2009           |   |                     | 133,500  |   |                          | $      | 2.72       |                                              |   |   |   |   |

|                                                                                                      |   |        Three Months Ended              |      |   |      Nine      Months Ended                 |   |
|-----------------------------------------------------------------------------------------------------------|--------|----------------------------------------------------------------------|-----------|--------|----------------------------------------------------------------------|--------|
|                                                                                                      |   |          March      31, |      |   |          March      31, |   |
|                                                                                                      |   | 2009                                                                 |      |   | 2008                                                                 |   |   | 2009 |   |   | 2008 |   |
| Weighted      average common shares outstanding net of treasury shares, for basic      earnings per share |   |                                                                 | 6,294,332 |   |                                                                 |   | 6,294,332 |   |   |   | 6,294,332 |   |   |   | 6,294,332 |   |
|                                                                                                      |   |                                                                 |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| Effect      of dilutive securities                                                                        |   |                                                                 | -         |   |                                                                 |   | - |   |   |   | - |   |   |   | - |   |
|                                                                                                      |   |                                                                 |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| Weighted      average common shares outstanding for diluted earnings per      share                       |   |                                                                 | 6,294,332 |   |                                                                 |   | 6,294,332 |   |   |   | 6,294,332 |   |   |   | 6,294,332 |   |

----

|                           |   |               Three Months Ended |       |   |                   Nine Months Ended                                                           |   |
|--------------------------------|--------|--------------------------------------------------------------------------------------------------------|------------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------|--------|
|                           |   |                 March 31,                            |       |   |                              March 31, |   |
|                           |   | 2009                                                                                                   |       |   |                 2008                                                      |   |   |                 2009 |   |   |                 2008 |   |
| Semiconductors                 |   | $                                                                                                      | -          |   |                                                                                                                                                      | $      | 16,839,000 |   |   | $ | 28,074,000 |   |   | $ | 55,784,000 |   |
| Flat      Panel Displays       |   |                                                                                                   | 10,690,000 |   |                                                                                                                                                      |   | 14,870,000 |   |   |   | 46,805,000 |   |   |   | 48,880,000 |   |
| Passive      Components        |   |                                                                                                   | -          |   |                                                                                                                                                      |   | 9,236,000 |   |   |   | 12,972,000 |   |   |   | 27,002,000 |   |
| Electromechanical      Devices |   |                                                                                                   | -          |   |                                                                                                                                                      |   | 3,515,000 |   |   |   | 5,290,000 |   |   |   | 11,212,000 |   |
|                           |   |                                                                                                   |       |   |                                                                                                                                                      |   |   |   |   |   |   |   |   |   |   |   |
|                           |   |                                                                                                   | 10,690,000 |   |                                                                                                                                                      |   | 44,460,000 |   |   |   | 93,141,000 |   |   |   | 142,878,000 |   |
| Discontinued      operations   |   |                                                                                                   | -          |   |                                                                                                                                                      |   | (29,590,000 | ) |   |   | (46,336,000 | ) |   |   | (93,998,000 | ) |
|                           |   |                                                                                                   |       |   |                                                                                                                                                      |   |   |   |   |   |   |   |   |   |   |   |
| Continuing      operations     |   | $                                                                                                      | 10,690,000 |   |                                                                                                                                                      | $      | 14,870,000 |   |   | $ | 46,805,000 |   |   | $ | 48,880,000 |   |

----

----

----

|                                                                              |   |                   Three Months Ended                                                                |   |   |                       Nine Months Ended                                                           |   |
|-----------------------------------------------------------------------------------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|
|                                                                              |   |                               March 31, |   |   |                                  March 31, |   |
|                                                                              |   | 2009                                                                                                                                                            |   |   |                 2008                                                                                                            |   |   | 2009 |   |   |                2008 |   |
|                                                                              |   |                                                                                                                                                            |   |   |                                                                                                                                                                              |   |   |   |   |   |   |   |
| Net      sales                                                                    |   |                                                                                                                                                            | 100.0  | %      |                                                                                                                                                                              |   | 100.0 | % |   |   | 100.0 | % |   |   | 100.0 | % |
| Cost      of goods sold                                                           |   |                                                                                                                                                            | 83.4   |   |                                                                                                                                                                              |   | 83.1 |   |   |   | 82.7 |   |   |   | 81.8 |   |
| Gross      profit                                                                 |   |                                                                                                                                                            | 16.6   |   |                                                                                                                                                                              |   | 16.9 |   |   |   | 17.3 |   |   |   | 18.2 |   |
| Selling,      general and administrative expenses                                 |   |                                                                                                                                                            | 23.5   |   |                                                                                                                                                                              |   | 16.7 |   |   |   | 17.6 |   |   |   | 15.6 |   |
| Impairment      of goodwill and intangible assets                                 |   |                                                                                                                                                            | -      |   |                                                                                                                                                                              |   | - |   |   |   | 2.7 |   |   |   |   |   |
| Claim      settlements                                                            |   |                                                                                                                                                            | (13.9  | )      |                                                                                                                                                                              |   | - |   |   |   | (3.6 | ) |   |   | (0.9 | ) |
| Operating      profit                                                             |   |                                                                                                                                                            | 7.0    |   |                                                                                                                                                                              |   | .2 |   |   |   | .6 |   |   |   | 3.5 |   |
| Interest      expense                                                             |   |                                                                                                                                                            | 1.3    |   |                                                                                                                                                                              |   | 3.4 |   |   |   | 2.0 |   |   |   | 3.4 |   |
| Income      (loss) from continuing operations before  income      taxes |   |                                                                                                                                                            | 5.7    |   |                                                                                                                                                                              |   | (3.2 | ) |   |   | (1.4 | ) |   |   | 0.1 |   |
| Income      tax provision                                                         |   |                                                                                                                                                            | 0.1    |   |                                                                                                                                                                              |   | 0.1 |   |   |   | 0.1 |   |   |   | 0.1 |   |
| Income      (loss) from continuing operations                                     |   |                                                                                                                                                            | 5.6    |   |                                                                                                                                                                              |   | (3.3 | ) |   |   | (1.5 | ) |   |   | - |   |
| Loss      from discontinued operations                                            |   |                                                                                                                                                            | (4.1   | )      |                                                                                                                                                                              |   | (.7 | ) |   |   | (35.6 | ) |   |   | (1.5 | ) |
| Net      income (loss)                                                            |   |                                                                                                                                                            | 1.5    | %      |                                                                                                                                                                              |   | (4.0 | )% |   |   | (37.1 | )% |   |   | (1.5 | )% |

----

----

----

|   | Contractual      Obligations |
|--------|------------------------------|

|                 |   | Total  |       |   | < 1 Year |   |      | 1 to 3 Years |   |   | 3 to 5 Years |   |   | > 5 Years |    |
|----------------------|--------|--------|------------|--------|-------------|--------|-----------|--------------|--------|--------|--------------|--------|--------|--------------|---------|
|                 |   |   |       |   |        |   |      |         |   |   |         |   |   |         |    |
| Bank      Debt       |   | $      | 7,147,079  |   |        | $      | 7,147,079 |         |   |   |         |   |   |         |    |   |   |
| Operating      Lease |   |   | 4,023,971  |   |        |   | 545,222   |         |   |   | 2,581,194    |   |   |         | 897,555 |   |   |   | - |   |
|  Total          |   |   | 11,171,050 |   |        |   | 7,692,301 |         |   |   | 2,581,194    |   |   |         | 897,555 |   |   |   |   |   |

| Item      3. Quantitative and Qualitative Disclosures About Market    Risk. |
|-----------------------------------------------------------------------------|

----

----