**EXHIBIT 11.1**

**CALCULATIONOF BASIC AND DILUTED EARNINGS PER COMMON SHARE**
| ** **                                                                      | ** ** | **53 Weeks Ended** | ** ** | **52 Weeks Ended** | ** ** | **52 Weeks Ended** | ** ** |
|---------------------------------------------------------------------------------|------------|------------------------------|------------|------------------------------|------------|------------------------------|------------|
| **Earnings Per Share**                                                | ** ** | **January 1,**          | ** ** | **December 31,**        | ** ** | **December 30,**        | ** ** |
| ** **                                                                      | **2005**   | ** **                   | **2005**   | ** **                   | **2006**   | ** **                   |
| Net income applicable to common stockholders                                    |       |                         | $          | 13,297,000                   |       |                         |       | $ | 13,405,000 |   |   |   | $ | 8,271,000 |   |   |
| **Basic  Earnings Per Share**                                                   |       |                         |       |                         |       |                         |       |   |   |   |   |   |   |
| Weighted average number of common shares outstanding                            |       |                         | 15,589,000 |                         |       |                         | 15,726,000 |   |   |   | 15,849,000 |   |   |
| Basic earnings per share                                                        |       |                         | $          | 0.85                         |       |                         |       | $ | 0.85 |   |   |   | $ | 0.52 |   |   |
| **Diluted  Earnings Per Share**                                                 |       |                         |       |                         |       |                         |       |   |   |   |   |   |   |
| Weighted average  number of common shares outstanding                           |       |                         | 15,589,000 |                         |       |                         | 15,726,000 |   |   |   | 15,849,000 |   |   |
| Assuming conversion of outstanding stock options                                |       |                         | 1,651,000  |                         |       |                         | 1,547,000  |   |   |   | 1,317,000 |   |   |
| Less: assumed repurchase of common stock pursuant to  the treasury stock method |       |                         | (1,236,000 | )                            |       |                         | (1,123,000 | ) |   |   | (948,000 | ) |   |
| Weighted average number of common shares outstanding  as adjusted               |       |                         | 16,004,000 |                         |       |                         | 16,150,000 |   |   |   | 16,218,000 |   |   |
| Diluted earnings  per share                                                     |       |                         | $          | 0.83                         |       |                         |       | $ | 0.83 |   |   |   | $ | 0.51 |   |   |

 

----