Exhibit 12

                    KANSAS GAS AND ELECTRIC COMPANY
        Computations of Ratio of Earnings to Fixed Charges and
     Computation of Ratio of Earnings to Combined Fixed Charges
         and Preferred and Preference Dividend Requirements
                       (Dollars in Thousands)
<TABLE>
<captions>
                                    Unaudited
                                      Twelve
                                      Months
                                      Ended    
                                     June 30,
                                       1997           1996           1995           1994           1993  
<S>                                  <C>            <C>            <C>            <C>            <C>
Net Income. . . . . . . . . . . . .  $ 89,985       $ 96,274       $110,873       $104,526       $108,103
Taxes on Income . . . . . . . . . .    34,648         36,258         51,787         55,349         46,896
     Net Income Plus Taxes. . . . .   124,633        132,532        162,660        159,875        154,999
                                             
Fixed Charges:                               
  Interest on Long-Term Debt. . . .    46,012         46,304         47,073         47,827         53,908
  Interest on Other Indebtedness. .     9,945         11,758          5,190          5,183          6,075
  Interest on Corporate-owned                
    Life Insurance Borrowings . . .    28,084         27,636         25,357         20,990         11,865
  Interest Applicable to Rentals. .    25,501         25,539         25,375         25,096         24,967
      Total Fixed Charges . . . . .   109,542        111,237        102,995         99,096         96,815
                                              
Earnings (1). . . . . . . . . . . .  $234,175       $243,769       $265,655       $258,971       $251,814
                                             
Ratio of Earnings to Fixed Charges.      2.14           2.19           2.58           2.61           2.60


                                                            1992            
                                      Pro Forma    April 1   |  January 1  
                                      1992 (2)    to Dec. 31 | to March 31               
                                                 (Successor) |(Predecessor) 
Net Income. . . . . . . . . . . . .   $ 77,981     $ 71,941  |   $  6,040                
Taxes on Income . . . . . . . . . .     20,378       23,551  |     (3,173)                
     Net Income Plus Taxes. . . . .     98,359       95,492  |      2,867           
                                                             |
Fixed Charges:                                               |
  Interest on Long-Term Debt. . . .     57,862       42,889  |     14,973                
  Interest on Other Indebtedness. .     15,121       11,777  |      3,344                
  Interest on Corporate-owned                                |
    Life Insurance Borrowings . . .      7,155        5,294  |      1,861                
  Interest Applicable to Rentals. .     30,212       22,133  |      8,079           
      Total Fixed Charges . . . . .    110,350       82,093  |     28,257         
                                                             |
Earnings (1). . . . . . . . . . . .   $208,709     $177,585  |   $ 31,124           
                                                             |
Ratio of Earnings to Fixed Charges.       1.89         2.16  |       1.10                

                                

(1)  Earnings are deemed to consist of net income to which has been added income taxes (including net 
     deferred  investment  tax  credit)  and  fixed  charges.  Fixed  charges consist of all interest
     on  indebtedness, amortization  of debt  discount  and  expense, and the portion of rental
     expense which represents an interest factor.

(2)  The pro forma information for the year ended December 31, 1992 was derived by combining the
     historical information of the three month period ended March 31, 1992 (Predecessor) and the nine
     month period  ended December 31, 1992 (Successor).  No purchase accounting adjustments were made 
     for  periods  prior to  the Merger in determining pro forma amounts because such adjustments
     would be immaterial.  (See Note 1 of Notes to Financial Statements)
</TABLE>