<PAGE>
 
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549



                                 FORM 10-KSB/A

                                  __________


                                AMENDMENT NO. 1

                                  __________

(Mark One)

[X]  Annual report under Section 13 or 15(d) of the Securities Exchange Act of
     1934 (Fee required)

     For the fiscal year ended September 30, 1996.


[ ]  Transition report under Section 13 or 15(d) of the Securities Exchange Act
     of 1934 (No fee required)


  For the transition period from _____________________ to _____________________.


                        Commission File Number: 0-9774


                      HOMECAPITAL INVESTMENT CORPORATION
                (Name of Small Business Issuer in its charter)


           NEVADA                                                95-3614463
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)


        6836 AUSTIN CENTER BLVD.
             SUITE 280
           AUSTIN, TEXAS                                           78731
(Address of Principal Executive Offices)                         (Zip Code)


        Issuer's telephone number, including area code: (512) 427-5200


             SECURITIES REGISTERED UNDER SECTION 12(b) OF THE ACT:
                                     None


             SECURITIES REGISTERED UNDER SECTION 12(g) OF THE ACT:
                         Common Stock ($.01 par value)
                               (Title of Class)


     Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.
Yes [X]     No [ ]

     Check if there is no disclosure of delinquent filers in response to Item
405 of Regulation S-B contained in this form, and no disclosure will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]
<PAGE>
 
     The issuer's revenues for the fiscal year ended September 30, 1996 were
$8,913,603.

     As of December 16, 1996, there were 7,921,858 shares of Common Stock of the
Registrant outstanding.  The aggregate market value of the outstanding common
stock of the Registrant held by non-affiliates on December 16, 1996, was
$7,664,363 based upon the average bid and asked price of $7.00 per share on the
OTC Bulletin Board of the National Association of Dealers, Inc. on December 16,
1996.

     Transitional Small Business Disclosure Format (check one): Yes [ ]  No [X].


     Exhibit Index appears on page 36.

                                       2
<PAGE>
 
                                    PART I
                                        

ITEM 1.   DESCRIPTION OF BUSINESS

          HomeCapital Investment Corporation, a Nevada corporation (the
"Company" or "Registrant"), is a holding company, which conducts its business
entirely through a wholly-owned subsidiary, HomeOwners Mortgage & Equity, Inc.,
a Delaware corporation ("Home"). All references herein to the Company include
Home, unless the context otherwise requires.

          Home is a specialized consumer finance company organized in 1993 to
originate, purchase, sell and service home improvement and other second mortgage
loans secured by residential property. Home primarily finances Title I home
improvement loans ("Title I Loans") and conventional consumer and home equity
loans that may fund a variety of borrower needs ("Conventional Loans"). Loans
generated or purchased by Home are financed through bank warehouse credit lines
and then sold to the Federal National Mortgage Association ("Fannie Mae"),
secondary mortgage market investors and other financial institutions. Home
originates its loans primarily through pre-qualified home improvement
contractors ("Dealers") principally in the Southwestern and Western regions of
the United States, and through a national network of mortgage company loan
correspondents ("Correspondents"). The Company has recently initiated special
arrangements for loans to customers of home improvement supply and installation
firms ("Corporate Alliances").

          Business Strategy. The Company seeks to become a leading consumer
finance company with particular emphasis on the home remodeling and home equity
financing markets. The Company's primary strategy is to increase loan volume
while maintaining its credit quality. The Company's strategies include: (i)
offering new loan products; (ii) expanding its existing network of
Correspondents, Corporate Alliances and Dealers; (iii) entering new geographic
markets; (iv) realizing operational efficiencies through economies of scale, and
(v) using sales to Fannie Mae and possible securitizations to sell higher
volumes of loans on more favorable terms. During the last quarter of fiscal
1996, the Company initiated the sale of a significant volume of its Title I
Loans to Fannie Mae. Subject to the availability of additional capital
resources, the Company may begin selling Title I Loans through securitization by
means of a Company sponsored Real Estate Mortgage Investment Conduit ("REMIC").
There is no assurance that these objectives will be achieved.

          Loan Products. Home originates and purchases Title I and Conventional
Loans which are typically secured by a second mortgage lien on a one-to-four-
family residence. Home occasionally originates and purchases unsecured Title I
Loans for its most creditworthy customers. Loans under Title I of the National
Housing Act of 1934, administered by the U.S. Department of Housing and Urban
Development ("HUD") are eligible to be insured by the Federal Housing
Administration ("FHA") for 90% of the loan principal and certain other costs.
Among other things, Title I provides a credit insurance program enabling
homeowners to borrow 100% of home improvement costs up to $25,000 with a maximum
term of 20 years on a single family unit. The holder of a Title I Loan has the
risk of a potential loss of up to ten percent of the principal balance plus
certain expenses and a portion of the interest on the loan. However, the FHA
insures the remaining 90% of the principal balance of each Title I Loan and
certain other costs, provided that the loan was originated within HUD guidelines
and the holder of the loan has maintained a loss reserve account required to be
established with HUD. The borrowers of Title I 

                                       3
<PAGE>
 
Loans are typically classified as "A" through "D" credits, many of which
typically have less access to alternative forms of consumer financing due to
unfavorable credit experience, insufficient home equity, limited credit history
or high levels of debt service. Because of the additional credit risk, Title I
Loans originated or purchased by Home bear a higher interest rate than rates
charged by financial institutions to consumers with better credit ratings, but
may have lower monthly payments due to the longer term.

          In addition to Title I Loans, Home originates or purchases a variety
of Conventional Loans for home improvement, residential purchase money, equity
recovery and tax lien refinancing. Conventional Loans are non-insured consumer
loans and therefore generally require borrower equity. The borrower credit
characteristics of Conventional Loans are similar to that of Title I Loans;
however, Conventional Loans may be larger with shorter financing terms and
slightly lower rates than Title I Loans. Generally, Home originates these loans
under a pre-approval agreement and purchase commitment from an investor.

          Loan Production. Home originates loans principally through (i) a
network of independent home improvement contractors, (ii) wholesale purchase
transactions with regional correspondent lenders, (iii) direct mail solicitation
of individual homeowners ("Direct Loans") and (iv) national home improvement
supply and installation companies. Although the Dealer facilitates the loan by
taking the customer application, Home's underwriting department evaluates and
prices the loan and either Home or the Dealer prepares the loan documentation
("Dealer Loans"). If a Dealer processes the loan, prepares the documentation and
closes the loan, the loan is made directly by the Dealer to the customer and
indirectly by Home ("Indirect Loans"). When Home has verified that the
remodeling project has been completed to the satisfaction of the borrower, then
Home purchases the pre-approved loan from the Dealer at its face or par value.

          During fiscal 1995, Home instituted its "MoneyLink" marketing plan to
solicit Dealers who did not offer financing as a part of their business. Under
the MoneyLink program applications are solicited by the Dealers from their
customers, but the lending relationship is direct from Home to the customer
("Direct Loan"). The Dealer only furnishes the customer an application and
forwards it to Home for processing, thereby acting only as a facilitator and not
processing the loan in the Dealer's name. Home will then underwrite, process,
communicate and close the loan directly with the customer.

          Upon closing a Dealer Loan, Home funds the loan proceeds, either
payable directly to the customer or jointly to the customer and the contractor
prior to the initiation of home improvement work. Home receives any negotiated
origination fees and originates the loan at par value.

          As of December 16, 1996, Home has established a network of 272 Dealers
in nine (9) states originating Indirect Loans and over 357 approved independent
contractors in approximately 30 states under its MoneyLink program, through
which it originates a significant portion of its Conventional and Title I Loans.
No Dealer accounted for more than five percent of Home's loan production in
fiscal 1996. Home is not required to establish offices and obtain territorial
operating approval from HUD to originate Correspondent Loans, but can originate
all such loans from its executive office. In order to originate loans eligible
for Title I insurance, Home is required to establish offices and obtain
territorial operating approval from HUD prior to 

                                       4
<PAGE>
 
purchase of Dealer Loans. As of December 16, 1996, Home was approved by HUD to
purchase Dealer Loans in nine states. Home anticipates opening six additional
offices and obtaining HUD approval in approximately 22 states during fiscal
1997. In addition to HUD approval, the origination or purchase of Dealer Loans
and all Direct Loans requires Home to be approved or exempt from approval by
state lending authorities for loan originations in the respective states. As of
December 16, 1996, Home was approved or exempt in 25 states, had submitted
applications for lending authority in ten states and anticipates applying in
fiscal 1997 in an additional 13 states, six of which require the establishment
of an office in that state prior to application.

          The Company currently maintains a correspondent relationship with 131
Correspondents operating in 18 states.  Loans generated by Correspondents
("Correspondent Loans") are originated, documented and closed by the
Correspondent lenders, usually small mortgage companies, commercial banks or
finance companies, but pre-approved and priced by Home's underwriting staff and
subsequently purchased by Home at a premium  ranging from one percent to four
and one-half percent  depending on the coupon rate and maturity of the loan.
The Company is seeking to expand and geographically diversify its Correspondent
Loans by development of new Correspondent lender relationships through an on-
going marketing campaign and through the addition of regional marketing managers
in its existing offices and in the new offices proposed for fiscal 1997.

          During fiscal 1996, the Company purchased loans from 78
Correspondents. As a percentage of total 1996 Title I Loan production, 32
Correspondents accounted for 73% of the Company's loans. No Correspondent
accounted for more than 10% of production, five Correspondents each accounted
for 5% to 10% and an additional five Correspondents each accounted for 2% to 5%
of Title I Loans.

          Home also makes Direct Loans that have, in the past, been typically
originated through direct mail solicitation. Home has originated three initial
"Corporate Alliance" relationships with home improvement supply and installation
companies. Under these relationships the various home improvement stores and
installation franchisees facilitate loan originations by offering home
improvement financing, through MoneyLink, at point-of-sale to their home
improvement customers. Store personnel trained by the Company obtain loan
applications that are processed by Home for Direct Loans to the customers. This
method of origination has particular benefit for "installed sales" by which a
customer makes an overall choice for a particular home improvement (such as a
new kitchen, bathroom, windows or other improvement), and the entire project,
including labor and materials, is installed on a turn-key basis by the Corporate
Alliance company. The Corporate Alliance company may benefit from increased
sales by accessing MoneyLink financing, through Home, for its customers. The
loan applications are underwritten, processed and closed as Direct Loans to the
customers who utilize the loan proceeds in payment of the materials and services
provided by the Corporate Alliance company. Through the end of fiscal 1996, Home
had originated Corporate Alliance relationships with one home improvement supply
company with a total of 55 stores located in three states and with one home
improvement service franchisor.

          In November 1996, Home concluded a marketing agreement with Builders
Square, Inc., a subsidiary of Kmart Corporation, under which, on an exclusive
basis, Home will market its MoneyLink loan products through the Builders Square
stores. The agreement calls

                                       5
<PAGE>
 
for an initial test period of six months, after which, if the program is
successful, Home would, on a staged basis, implement the MoneyLink program to
Builders Square customers in its 168 stores in the United States and Puerto
Rico.

          The following table sets forth a summary of Title I Loan production
for the fiscal year ended September 30, 1996:


                             TITLE I Loans Funded
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                             
   State of           Correspondent         Dealer           Direct             Total             % of 
  Origination             Loans             Loans             Loans             Loans          Total Loans
-----------------    ---------------    --------------    --------------    --------------    --------------
<S>                  <C>                <C>               <C>               <C>               <C>  
Arizona               $          416     $                 $          63     $         479               *
Arkansas                                            87                 4                91               *
California                    62,162                               3,157            65,319            67.3%
Colorado                         437                                                   437               *
Florida                        3,838                                  77             3,915             4.0%
Georgia                           15                                                    15               *
Hawaii                           351                                                   351               *
Idaho                             65                                                    65               *
Illinois                         192                                                   192               *
Louisiana                                           92                                  92               *
Minnesota                         32                                                    32               *
Nevada                         4,151                                                 4,151             4.3%
New Jersey                        61                                                    61               *                        
New Mexico                       254                 8                32               294               *                        
New York                       2,259                                                 2,259             2.3%                       
North Carolina                   132                                                   132               *                        
Ohio                             415                                                   415               *                        
Oklahoma                                           215               358               573               *                        
Oregon                            45                                                    45               *                        
Texas                            458            15,038             1,914            17,410            17.9%                       
Utah                             302                                                   302               *                        
Washington                       436                                                   436               *                        
                     ---------------    --------------    --------------    --------------    --------------
Total Title I Loans   $       76,021     $      15,440     $       5,605     $      97,066          100.00%
                     ===============    ==============    ==============    ==============    ==============
</TABLE>
__________________
*Less than one percent.

                                       6
<PAGE>
 
          In addition to Title I Loan production, total Conventional Loan
production in fiscal 1996 of $3,105,374 was originated as follows: $2,418,631 in
Texas; $575,054 in California; and $111,689 in Florida.

          Loan Funding. Home funds its origination and purchase of loans through
a bank credit line, until loans in sufficient aggregate dollar amount have been
accumulated for sale to Fannie Mae or to the secondary market. Presently, Home
funds its borrowings under a Secured Note and Warehouse and Security Agreement
with Guaranty Federal Bank, F.S.B. ("Guaranty Bank") that allows borrowings of
up to a maximum of $15,000,000 secured by loans having a face amount equal to
approximately 98% of the purchase price of each loan, up to 100% of the
principal balance of each loan it originates. Up to $2,000,000 of the Guaranty
Bank line may be used for Conventional Loans. Advances under the loan bear
interest at the lesser of Guaranty Bank's prime lending rate plus one and one-
half percent or Federal Funds Rate plus three and one-half percent per annum,
payable monthly. This warehouse credit line expires January 31, 1997. Home
expects, however, that it will be further extended upon substantially the same
terms by Guaranty Bank. In the event that the credit facility is not extended,
and Home is unsuccessful in obtaining a comparable warehouse facility, the
ability of Home to purchase and originate loans would be significantly impaired.

          Home will continue to seek to increase its warehouse credit line or
secure additional warehouse credit lines, so that it will be able to finance
increased loan production. No assurance can be given that the necessary
warehouse lines will be obtained.

          Loan Sales. Prior to October 1995, Home sold substantially all of the
loans that it originated and purchased to institutional investors and their
affiliates and other secondary mortgage market investors as whole loan sales.
Most of the loans were subsequently sold into mortgage investment conduits.
These loan sales by Home resulted in a substantial one-time cash premium, but
did not permit the Company to participate in revenues over the life of the loans
or in loan servicing. In October 1995, Home undertook loan servicing activities
and, thereafter, sold its Title I Loans as whole loans with servicing retained.
In June 1996, Home initiated Title I Loan sales to Fannie Mae pursuant to which
Home receives a reduced cash premium at the time of sale but retains up to a
five percent excess servicing spread over the life of the loans above the
interest rate passed through to Fannie Mae.

          Loan Servicing. Home initiated Title I Loan servicing in October 1995.
In March 1996, Home was approved as a seller/servicer by Fannie Mae and
initiated Title I Loan sales in June 1996, retaining a fee or interest rate
spread for servicing the loans it sells. At September 30, 1996, Home had a total
loan servicing portfolio of $92,743,000 of which $29,550,000 was serviced for
Fannie Mae and $63,193,000 for others. It is the Company's strategy to retain
servicing rights from future loan sales which, accordingly, are expected to
become an increasingly larger component of earnings.

          Markets. The principal market for Home is the large and highly
fragmented home remodeling industry. According to the National Association of
Home Builders, the industry is expected to grow from an estimated $121 billion
in 1994 to approximately $181 billion in the year 2000. Total loans financed
under Title I aggregated approximately $1.2 billion during the last HUD fiscal
year and are currently increasing at a significant rate. The home improvement
market is directly affected by the number of people choosing to purchase
existing rather than new 

                                       7
<PAGE>
 
homes. Currently, in excess of 80% of home purchases nationally are of existing
homes. This trend, together with the overall aging of the national housing
stock, among other factors, has contributed to substantial growth in the home
improvement lending market in recent years.

          Competition. Home competes with numerous well-known and established
companies in the consumer finance market with vastly greater capital resources,
more established loan production and marketing staffs and better access to
capital markets. However, by focusing primarily on home improvement loans to
individuals who cannot qualify for traditional financing, Home believes that it
will be able to enhance its position in the market place. Competition for
Correspondent Loans is primarily a function of price, available products and
service. The Company believes that it will be able to expand its Correspondent
Loan business by increasing the number of correspondent lenders through
automated loan documentation preparation services and "on-line" access to the
Company's loan approval process. The Company's proprietary automated
administrative services and loan documentation system that facilitate loan
applications should also assist the Company in increasing the number of
independent home improvement contractors in its Dealer network, where loan
production is driven primarily by service, as well as competitive bidding over
interest rates. Home also believes it will be able to more effectively compete
through geographical expansion of its Dealer network, thereby permitting Home to
service regional and national customers throughout these areas of operation.

          Regulation. All aspects of the operations of Home are subject to
government regulation, supervision and licensing, including without limitation,
loan origination, credit activity, interest rates and finance charges,
disclosure to customers, the terms of secured transactions and the collection
and handling of defaulted loans. Home holds a contract of insurance for property
improvements and manufactured home loans issued by HUD which qualifies the
Company for the origination and purchase of Title I Loans. In addition, each of
the Correspondents and Dealers established by Home must be sponsored by Home and
approved by HUD in connection with Title I Loans. Home is required to be
qualified and licensed to conduct its loan activities in each state in which
those activities are conducted. Among the laws and regulations to which Home is
subject are the Truth In Lending Act, the Real Estate Settlement Procedures Act,
the Equal Credit Opportunity Act, the Home Mortgage Disclosure Act, the Fair
Credit Reporting Act, and the Federal Fair Debt Collection Act.

          All of the laws and regulations applicable to the Company are subject
to frequent amendment and change. There can be no assurance that these laws,
rules and regulations will not be amended or changed, or other laws, rules and
regulations will not be adopted in the future in a form that could make
compliance much more difficult or expensive, restrict Home's ability to
originate, broker, purchase or sell loans, further limit or restrict the amount
of commissions, interest or other charges earned on loans originated, brokered,
purchased or sold by Home or otherwise affect the business or prospects of the
Company. In particular, the ability of Home to participate in Title I Loans is
dependent upon the continuation of the Title I program in substantially its
present form. Should the Title I program be suspended, discontinued or
substantially altered as a result of cost-cutting or other efforts by the
Congress of the United States, the ability of Home to participate in Title I
Loans could be substantially and adversely affected.

          Facilities and Employees. Home operates out of leased facilities in
its six branch offices and its home and executive offices at 6836 Austin Center
Blvd., Suite 280 in Austin,

                                       8
<PAGE>
 
Texas 78731, telephone (512) 343-8911 and telefax (512) 343-1837, which are
shared with the Company. At December 16, 1996, Home had 59 full-time employees,
no part-time employees and three commissioned loan officers. None of Home's
employees is a member of a labor union, and the Company believes that Home's
relationships with its employees are good. The Company has no full time
employees, and the various executive and administrative functions are performed
on a part time basis by its directors and the employees of Home.

History of the Company

          HomeOwners Mortgage & Equity, Inc. ("Home") was organized as a
Delaware corporation in May 1993 to originate, purchase, sell and service home
improvement and other consumer loans secured by liens on improved property. On
August 26, 1994, the founders of Home, which currently conducts all of the
Company's mortgage lending activities, acquired, in a reverse acquisition,
approximately 83% of the outstanding common stock of the Company, a publicly
owned corporate shell then named Andromeda Capital Corporation ("Andromeda") and
organized in Nevada in 1980, in exchange for all of the issued and outstanding
common stock of Home, and changed its name to HomeCapital Investment
Corporation. In connection with such acquisition, all of the former officers and
directors of Andromeda resigned and were replaced by the management of Home. See
Note 1 to Notes to Consolidated Financial Statements.

ITEM 2.   DESCRIPTION OF PROPERTIES.

          The Company maintains its offices jointly with Home in leased space at
6836 Austin Center Blvd., Suite 280, Austin, Texas 78731. Home also leases space
for its six branch offices. The Company believes that its office facilities are
suitable and adequate for its current needs and that additional space is
available for future expansion.

ITEM 3.   LEGAL PROCEEDINGS.

          The Company is not a party to, nor is any of its property subject to,
any pending legal proceedings outside the ordinary course of its business.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

          During the fourth quarter of fiscal 1996, the Company filed and
distributed to its stockholders an Information Statement pursuant to Section
14(c) of the Securities Exchange Act of 1934, as amended, reporting that, on
August 16, 1996, management and affiliates, holding the right to vote an
aggregate of 6,055,711 shares of Common Stock and 1,166,667 shares of Series A
Preferred Stock, or approximately 83% of the voting power of the Company,
elected the nominees named in the Information Statement to the Company's Board
of Directors, approved, adopted and ratified the HomeCapital Investment
Corporation 1996 Stock Option Plan and appointed Coopers & Lybrand L.L.P. as
independent public accountants for the Company for fiscal 1996.

                                       9
<PAGE>
 
                                    PART II
                                        

ITEM 5.   MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

          (a)  Market Information. Prior to December 8, 1994, there was no
active public trading market in the Company's Common Stock. The Company's Common
Stock was listed and began trading on the NASDAQ Bulletin Board on December 8,
1994 under the symbol ADRM. Effective November 29, 1994, the Company changed its
name to HomeCapital Investment Corporation, and the Company's trading symbol was
changed to HCAP on December 20, 1994.

          The following tables set forth the range of high and low bid prices
per share for the Company's Common Stock for the periods indicated as reported
by the National Association of Securities Dealers, Inc. ("NASD"). The quotations
reflect inter-dealer prices, without retail mark-up, mark-down or commission and
may not represent actual transactions.


      Year ended September 30, 1995             High                  Low
                                                ----                  ---
             First Quarter                     $ 5.75               $ 4.75
                                                         
             Second Quarter                      6.00                 2.50

             Third Quarter                       2.50                  .25

             Fourth Quarter                      2.00                  .50



      Year ended September 30, 1995             High                  Low
                                                ----                  ---
             First Quarter                     $ 1.13               $ 0.65

             Second Quarter                      3.69                 1.13
 
             Third Quarter                       4.38                 3.38

             Fourth Quarter                      5.75                 3.63


          On December 16, 1996, the bid price per share for the Company's Common
Stock as reported by the NASD was $7.00.

          (b)  As of December 16, 1996, the approximate number of holders of
record of the Company's Common Stock was 969.

          (c)  The Company has never paid a cash dividend on its Common Stock.
It is not anticipated that any cash dividends will be paid in the near future.
Pursuant to the terms of the Company's Series A Preferred Stock, no dividends
may be paid on the Common Stock until all accrued dividends on the Series A
Preferred Stock have been paid or funds set aside therefore. At September 30,
1996, the Company had accrued and unpaid dividends on its Series A Preferred
Stock of $76,932. Certain covenants contained in the Company's loan agreements
also restrict the payment of dividends on the Company's Common Stock.

                                       10
<PAGE>
 
ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

          The following discussion and analysis should be read in conjunction
with the Company's Consolidated Financial Statements, including the notes
thereto, contained elsewhere herein.

Summary

          The Company, through its operating subsidiary, Home, is a specialized
consumer finance company engaged in the business of originating, purchasing,
selling and servicing residential remodeling and other second mortgage loans.
The Company primarily finances Title I home improvement loans and conventional
consumer and home equity loans through a network of home improvement
contractors, principally in the Southwestern and Western regions of the United
States, and through a national network of mortgage company loan correspondents.
Loans generated or purchased by Home are financed through a warehouse line of
credit and then sold to third-party purchasers.

          During the fiscal year ended September 30, 1996, the Company generated
in excess of $100,000,000 in loans, resulting in net income of $2,566,223 on
revenues of $8,913,603. The Company experienced negative cash flow from
operations of approximately $3.9 million during fiscal 1996 principally due to
the retainage of servicing rights on the sale of loans. However, the Company
expects to continue funding its increased loan production and operational needs
by obtaining additional financing through placement of subordinated debt and
increased warehouse lines of credit.

          The Company recognizes revenue primarily from the gain on sale of
loans, loan servicing income, and interest income. From inception of its loan
originations in 1993 to October 1995, the Company sold all of its loans through
whole loan sales, servicing released, to third party purchasers. In October
1995, the Company began selling its loans through whole loan sales retaining the
right to service the loans at a net spread of approximately 25 basis points
after subservicing costs. Commencing in June 1996, after the Company became a
qualified Seller/Servicer under the Fannie Mae Title I Loan purchase program,
the Company sold substantially all of its Title I Loans to Fannie Mae on a
servicing retained basis at a gross spread of up to 500 basis points. With the
inception of Fannie Mae loan sales with servicing retained, revenues for the
fourth quarter of fiscal 1996 were $4,990,413 as compared to $1,302,713 for the
fourth quarter of fiscal 1995.

          Gain on sale of loans is recognized upon delivery of loans to
investors. Gain on sale of loans is calculated based upon the difference between
the net sales proceeds and the carrying amount of the loans sold, together with
excess servicing receivable determined on the date of sale.

          To determine the fair value of the excess servicing receivable, the
Company computes the present value of the net cash flows expected to be received
over the life of the loans after considering the costs of servicing the loans
and the effects of estimated prepayments and credit losses, net of FHA insurance
recoveries. Such calculations necessarily assume certain

                                       11
<PAGE>
 
servicing costs, prepayment rates and credit losses. As of September 30, 1996,
the excess servicing receivable totaled $5.1 million.

          There can be no assurance that the Company's estimates used to
determine the fair value of excess servicing receivable will remain appropriate
for the life of the loans. If actual loan prepayments or credit losses exceed
the Company's estimates, the carrying value of the Company's excess servicing
receivable may have to be written down through a charge to earnings. The Company
will not write up such assets to reflect slower than expected prepayments,
although slower prepayments may increase future earnings as the Company will
receive cash flows in excess of those anticipated.

          The Company discounts net servicing cash flows on its loan sales with
excess servicing at the rate it believes an independent third-party purchaser
would require as a rate of return. The cash flows were discounted to present
value using discount rates which averaged 12.5% for fiscal 1996. The Company has
developed its assumptions based on experience with its loan portfolio, available
market data and ongoing consultation with its financial advisors.

          Interest income-loans represents interest received on loans in the
Company's portfolio prior to their sale. Loan servicing income represents
servicing fee income and other ancillary fees received for servicing loans, less
the amortization of the excess servicing receivable. Servicing costs consist of
fees paid to an unaffiliated company to perform the functions of loan servicing.

          Total costs and expenses consist primarily of salaries and employee
benefits, servicing costs, loan costs, including provision for credit losses,
general and administrative expenses, occupancy costs and interest.

          The Company continues to implement its business growth strategy
through both product line and geographic diversification and expansion of its
Correspondent and Dealer operations, in an effort to increase both loan
origination volume and servicing volume. See Item 1 - "Description of Business -
Business Strategy." Implementation of this strategy has increased the Company's
total assets through growth in the excess servicing receivable and has been
funded primarily through increased borrowings. While this growth has increased
the Company's revenues through increased gain on sale of loans, loan servicing
income and net interest income, it has also increased the general and
administrative expense and provision for credit losses associated with the
growth in loans originated and serviced. Continued increases in the Company's
total assets and increasing earnings can continue only so long as origination
volumes continue to exceed pay downs of loans serviced and previous period
origination volumes. Additionally, the fair value of excess servicing receivable
owned by the Company may be adversely affected by changes in the interest rate
environment, which could affect the prepayment assumptions used to value the
asset, as well as reduce the gains from the sale of those loans which the
Company is committed to purchase or has in inventory. Any such adverse change in
assumptions could have a material adverse effect on the Company's financial
condition and results of operations.

                                       12
<PAGE>
 
RESULTS OF OPERATIONS

Fiscal 1996 Compared to Fiscal 1995

          The Company originated $100.2 million of loans during fiscal 1996
compared to $61.9 million of loans during fiscal 1995, an increase of 62%. The
increase is a result of the overall growth in the Company's business, including
an increase in the number of active Correspondents and Dealers and an increase
in the number of states served. At September 30, 1996, the Company had
approximately 80 active Correspondents and 51 active Dealers, compared to
approximately 55 active Correspondents and 113 active Dealers at September 30,
1995. Of the $100.2 million of loans originated in fiscal 1996, $97.1 million
were Title I Loans and $3.1 were Conventional Loans.

          The following table sets forth certain data regarding loans originated
and purchased by the Company during fiscal 1996 and 1995:

<TABLE>
<CAPTION>
 
                                                                Year Ended September 30,
 
                                                  1996                                            1995
                                   ----------------------------------------     --------------------------------------------
<S>                                <C>                                          <C> 
Principal amount of loans:
Correspondents:
  Title I                          $     76,020,078                    75.9%        $     35,062,570                    56.7%

  Conventional                            3,105,374                     3.1%               1,795,325                     2.9%
                                   ----------------        ----------------         ----------------        ----------------
      Total Correspondent                79,125,452                    79.0%              36,857,895                    59.6%

Dealers - Title I                        15,440,132                    15.4%              19,686,770                    31.8%

Direct - Title I                          5,606,397                     5.6%               5,308,198                     8.6%
                                   ----------------        ----------------         ----------------        ----------------
      Total                        $    100,171,981                   100.0%        $     61,852,863                   100.0%
                                   ================        ================         ================        ================
Number of loans:
Correspondents:
  Title I                                     3,399                    68.2%                   1,659                    46.8%

  Conventional                                  152                     3.0%                      79                     2.2%
                                   ----------------        ----------------         ----------------        ----------------
      Total Correspondent                     3,551                    71.2%                   1,738                    49.0%

Dealers - Title I                             1,124                    22.5%                   1,534                    43.3%

Direct - Title I                                312                     6.3%                     274                     7.7%
                                   ----------------        ----------------         ----------------        ----------------
      Total                                   4,987                   100.0%                   3,546                   100.0%
                                   ================        ================         ================        ================
</TABLE>


          Total revenues increased 141% to $8.9 million for fiscal 1996 from
$3.7 million for fiscal 1995. The increase was primarily the result of the
increased volume of loans originated and the sale of such loans.

                                       13
<PAGE>
 
          The following table sets forth the principal balance of loans sold and
related gain on sale data for fiscal 1996 and 1995.

                                               Year Ended September 30

                                               1996                1995
                                           ------------        ------------
                                                (Dollars in thousands)
      Principal amount of loans sold:
        Title I                            $     94,442        $     61,223

        Conventional                              3,053               1,795
                                           ------------        ------------
            Total                          $     97,495        $     63,108
                                           ============        ============
      Gain on sale of loans                $      7,754        $      3,201

      Gain on sale of loans as a
        percentage of principal balance 
        of loans sold                               8.0%                5.0%
 

          Gain on sale of loans, as a percentage of the principal balance of
loans sold, increased in fiscal 1996 over fiscal 1995, primarily due to the
excess servicing component of the gain in fiscal 1996. The increase in gain on
sale of loans increased from $3.2 million in fiscal 1995 to $7.8 million in
fiscal 1996. The excess servicing component of the gain totaled $5.2 million in
fiscal 1996.

          Loan servicing income, which commenced in fiscal 1996, totaled
$390,571 for the year. Such income was derived from servicing on $91.0 million
of loans sold with servicing retained during 1996. Loan servicing cost totaled
$265,546 in fiscal 1996.

          Interest income on loans held for sale increased 89.8% to $627,365
during fiscal 1996 from $330,564 during fiscal 1995. The increase was primarily
the result of the increase in the average size of the portfolio of loans held
for sale.

          The provision for credit losses increased from $50,000 in fiscal 1995
to $220,000 in fiscal 1996. The provision for credit losses is based upon
periodic analysis of the portfolio, economic conditions and trends, historical
credit loss experience, the borrowers' ability to repay, collateral values, and
estimated FHA insurance recoveries on loans originated and sold. The increase in
the provision for credit losses was due primarily to the increase in loan
production in fiscal 1996. Presently, upon sale of loans by Home the Purchaser
assumes all credit risk, except for first payment default, fraud and certain
other limited exceptions. If Home changes its loan disposition strategy in ways
that increase its credit risk by securitizing or otherwise holding the loans
longer in portfolio, then the provision for credit losses as a percentage of
loans originated can be expected to increase.

          Salaries and employee benefits increased 29% to $2.2 million for
fiscal 1996 from $1.7 million for fiscal 1995, primarily as a result of an
increase in the pay rates of employees and the increase in higher compensated
employees.

          Loan costs, consisting primarily of costs for credit reports, flood
reports, title reports, inspection fees, and the provision for credit losses,
increased 45% to $513,404 for fiscal 

                                       14
<PAGE>
 
1996 from $354,655 for fiscal 1995 due primarily to the increase in loan
production of $38.3 million from fiscal 1995 to 1996.

          Total general and administrative expenses increased 39% to $1.6
million for fiscal 1996 from $1.2 million for fiscal 1995. The increase was
primarily as a result of increases in postage and courier costs,
telecommunication costs, stationary and office supplies expenses, travel costs,
advertising expenses, and depreciation expense. The increase in these costs was
primarily attributable to the increased volume of loan originations and loans
serviced.

          Interest expense increased 46% to $462,064 for fiscal 1996 from
$315,442 for fiscal 1995. The increase was the direct result of increased loan
originations and the corresponding increase in the average outstanding balance
of the warehouse credit line.

          Income before income taxes increased to $3.5 million for fiscal 1996
from a loss of $72,045 for fiscal 1995.

          The provision for income taxes in fiscal 1996 was $914,041. Prior to
fiscal 1996, the Company recorded no tax provisions due to net operating losses.
For the fiscal year 1996, the Company had income before income taxes of $3.5
million as compared to a loss before income taxes in fiscal 1995 of $72,045. A
valuation allowance of $73,230 on deferred tax assets remains at the end of
fiscal 1996 due to net operating loss carryforwards generated by the Company
which may not be able to utilize such loss carryforwards in future periods. The
Company and Home file separate Federal tax returns.

          The effective income tax provision for fiscal 1996 was 26%. This
percentage differs from the federal statutory rate of 34% due primarily to the
effect of state income taxes and the reduction in the valuation allowance due to
the utilization of net operating loss carryforwards in fiscal 1996 by Home.

          As a result of the foregoing, net income increased to $2.6 million
($(.073) per common share) for fiscal 1996 from $(72,045) ($(.01) per common
share) for fiscal 1995. See Summary of Significant Accounting Policies-Earnings
(Loss) Per Share.


FINANCIAL CONDITION

September 30, 1996 Compared to September 30, 1995

          Cash increased to $343,484 at September 30, 1996 from $25,716 at
September 30, 1995 primarily as a result of the timing of loan originations,
loan sales, and borrowings and proceeds from sale of common and preferred stock.

          Restricted cash deposits increased 100% to $705,754 at September 30,
1996 due to the commencement of loan servicing activities during fiscal 1996.

          Loans held for sale, net, increased 164% to $4.5 million at September
30, 1996 from $1.7 million at September 30, 1995 primarily as a result of
increased loan originations from $61.9 million for fiscal 1995 to $100.2 million
for fiscal 1996, and the timing of loan sales.

                                       15
<PAGE>
 
          Excess servicing receivable increased 100% to $5.1 million at
September 30, 1996 due to the Company commencing its loan servicing activities
during fiscal 1996. Excess servicing receivable is calculated using prepayment,
default and interest rate discount assumptions on future servicing cash flows
that the Company believes market participants would use for similar
transactions. The Company believes that the excess servicing receivable
recognized at the time of sale does not exceed the amount that would be received
if such rights were sold at fair market value in the marketplace.

          Furniture, fixtures and equipment, net, increased 73% to $646,082 at
September 30, 1996 from $373,860 at September 30, 1996 due to increased
purchases of office equipment related to facility expansion, and the expenditure
of $293,395 for the development of the Company's proprietary loan system.

          Revolving lines of credit increased 171% to $4.1 million at September
30, 1996 from $1.5 million at September 30, 1995 due to the increase in loans
held for sale at the end of fiscal 1996.

          Accrued expenses and other liabilities increased to $1.3 million at
September 30, 1996 from $122,113 at September 30, 1995, primarily as a result of
increases in accrued payroll, interest and other unpaid operating costs, and the
increase in the liability for unremitted funds relating to restricted cash
deposits.

          Income tax liability increased 100% to $1,104,543 at September 30,
1996 as a result of significant earnings during fiscal 1996 as compared to
losses in prior years.

          Stockholders' equity increased to $4.9 million at September 30, 1996
from $28,259 at September 30, 1995 primarily as a result of net income of $2.6
million during fiscal 1996 and, $2.1 million in proceeds from the issuance of
1.5 million shares of Series A Preferred Stock.


LIQUIDITY AND CAPITAL RESOURCES

          The Company's cash requirements arise from loan originations and
payments of operating expenses, interest and income taxes. Loan originations are
initially funded principally through the Company's warehouse line of credit
pending the sale of loans in the secondary market. Substantially all of the
loans originated by the Company are sold. Net cash provided by (used in) the
Company's operating activities for the years ended September 30, 1996 and 1995
was approximately $(3.9) million and $81,726, respectively. The net cash
provided by (used in) the Company's operating activities was funded primarily
from the reinvestment of proceeds from the sale of loans totaling $99.9 million
and $64.3 million for the years ended September 30, 1996 and 1995, respectively.

          Adequate credit facilities and other sources of funding, including the
ability of the Company to sell loans in the secondary market, are essential for
the continuation of the Company's loan origination operations. At September 30,
1996, the Company had a $10 million warehouse line of credit (the "Warehouse
Line"), which was increased to $15 million on October 15, 1996. The Warehouse
line expires January 31, 1997. At September 30, 1996, $3.9 million was
outstanding under the Warehouse Line and $6.1 million was available. The
Warehouse

                                       16
<PAGE>
 
Line, as amended, bears interest at the lower of prime plus 1.5% per year or the
Federal funds rate plus 3.5% per year and is secured by loans prior to sale. The
agreement with the lender requires the Company to maintain a minimum adjusted
tangible net worth of $3.4 million. In addition, the Company secured a $3.0
million working capital line of credit (the "Working Capital Line") on 
November 8, 1996 from the same lender, which is collateralized by a pledge of
the Company's excess servicing receivable. The Working Capital Line has a 12-
month revolving credit period, bears interest, payable monthly, at prime plus
2.25% per year, and requires the Company to maintain a minimum adjusted tangible
net worth of $3.4 million. Borrowings under the Working capital line cannot
exceed the lesser of (i) the book value of the excess servicing receivable or,
(ii) 50% of the appraised value of the excess servicing receivable as determined
by the lender. While the Company believes that it will be able to maintain its
existing credit facilities and obtain replacement financing as its credit
arrangements mature and obtain additional financing, if necessary, there can be
no assurance that such financing will be available on favorable terms, or at
all.

          Until October 1995, the Company's principal source of liquidity was
the sale of whole loans, service released. While this enabled the Company to
meet its operating cash requirements, it limited the Company's growth potential
and return on its loan originations. To remedy this situation, the Company
embarked on a strategy in fiscal 1995 that would enable the Company to position
itself to retain the servicing rights associated with its loan originations and
look to various other sources to securitize its loan production, such as sales
to Fannie Mae under the Title I Loan program and the securitized sale of loan
pools in the secondary market. The Company was approved as a Seller/Servicer
under the Fannie Mae Title I Loan purchase program in March 1996 and required to
obtain expanded warehouse financing and additional capital to support loan sales
to Fannie Mae. The Company issued 1.5 million shares of Series A Preferred Stock
in June, 1996 for cash of $1.9 million and conversion of $250,000 principal
amount of outstanding debt. (See Note 10 to the Consolidated Financial
Statements). During fiscal 1996 the Company has sold $29.7 million in loans to
Fannie Mae, retaining all servicing rights. The Company intends to continue
selling substantially all of its qualified Title I Loans to Fannie Mae until it
is able to privately assemble and securitize such loans in the secondary market
on a cost effective basis. Any such securitization program would necessarily
entail its own liquidity demands, including without limitation, funding of
reserves and other credit enhancements, income taxes and significant issuance
costs, and require larger warehouse lines of credit and additional capital to
meet rating agency requirements and the increased liquidity demands.

          While the increase in its warehouse line and additional capital have
enabled the Company to significantly increase its loan originations and sales to
Fannie Mae, such sales, with servicing retained, create additional short-term
cash requirements. Sales to Fannie Mae are generally made at a lower premium,
and include the retention for the life of the loan of up to 500 basis points of
the spread between the coupon rate of the loans and the pass-through rate to
Fannie Mae, and must be accounted for on a basis, as described above, that
generates a much larger gain on sale for tax purposes. This gain is subject to
federal and state income tax currently payable, even though the cash from the
related loan sales will be received over the life of the loans. Accordingly, in
order for the Company to continue to grow its loan originations and servicing
portfolio, it must constantly raise additional capital through the sale of debt
and/or equity securities until the earnings from its servicing portfolio are
adequate to support such growth.

                                       17
<PAGE>
 
          During fiscal 1996, the Company used $3.9 million of cash in operating
activities, and used $387,408 in investing activities, primarily for furniture,
fixtures and equipment, including $293,395 for the further development of the
Lot$Pro computer system, and provided $4.6 million in financing activities
through increasing usage of its revolving line of credit and the issuance of
Series A Preferred Stock.

          The Company expects to spend approximately $500,000 for additional
furniture, fixtures and equipment in fiscal 1997 for the expansion of its
lending network, and approximately $150,000 for additional upgrades and
enhancements to its computer system.

          The Company believes that it will need to raise approximately $20
million in debt and/or equity funds to support its anticipated growth in fiscal
1997. There can be no assurance that the Company will be able to raise such
funds. The failure to raise such funds may impair the Company's ability to
implement its business strategy and grow its business, and may have a material
adverse effect on the financial condition, results of operations and liquidity
of the Company.


EFFECTS OF CHANGING PRICES AND INFLATION

          The Company's operations are sensitive to increases in interest rates
and to inflation. Increased borrowing costs resulting from increases in interest
rates may not be immediately recoverable from prospective purchasers. The
Company's loans held for sale consist primarily of fixed-rate long term loans
that do not increase or decrease as a result of changes in interest rates
charged to the Company. In addition, delinquency and loss exposure may be
affected by changes in various regional economies, such as California and Texas,
where the Company has significant loan concentrations, or in the national
economy.


RECENT ACCOUNTING PRONOUNCEMENTS

          In March 1995, the Financial Accounting Standards Board (the "FASB")
issued Statement No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed of" ("SFAS No. 121"). SFAS No. 121
requires that long-lived assets and certain identifiable intangibles be reviewed
for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. SFAS No. 121 is effective
for fiscal years beginning after December 15, 1995. In the event that facts and
circumstances indicate that the cost of long-lived assets other than financial
instruments and deferred tax assets may be impaired, an evaluation of
recoverability would be performed. If an evaluation of impairment is required,
the estimated future undiscounted cash flows associated with the asset would be
compared to the asset's carrying amount to determine if a write-down to market
value or discounted cash flow value is required. The Company believes SFAS No.
121 will have no material impact on the Company's results of operations or
financial condition as a result of implementing the pronouncement during fiscal
1997.

          In May 1995, the FASB issued SFAS No. 122 which requires that upon
sale or securitization of servicing-retained finance contracts, the Company
capitalize the cost associated with the right to service the finance contracts
based on their relative fair values. Fair value is determined by the Company
based on the present value of estimated net future cash flows related to
servicing income. The cost allocated to the servicing right is amortized in
proportion to and

                                       18
<PAGE>
 
over the period of estimated net future servicing fee income. The Company has
not determined the effect on its operating results or financial condition when
it adopts SFAS No. 122, which is required in fiscal 1997.

          In October 1995, the Financial Accounting Standards Board issued SFAS
No. 123, "Accounting for Stock-Based Compensation." SFAS No. 123 establishes
fair value-based financial accounting and reporting standards for all
transactions in which a company acquires goods or services by issuing its equity
instruments or by incurring a liability to suppliers in amounts based on the
price of its common stock or other equity instruments. The Company will continue
to account for stock-based compensation as prescribed by Accounting Principles
Board Opinion No. 25, "Accounting for Stock Issued to Employees" and will make
the required disclosures in its 1997 fiscal year financial statements.

          The FASB has issued SFAS No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities." This
statement provides new accounting and reporting standards for transfers and
servicing of financial assets and extinguishments of liabilities. This statement
also provides consistent standards for distinguishing transfers of financial
assets that are sales from transfers that are secured borrowings and requires
that liabilities and derivatives incurred or obtained by transferors as part of
a transfer of financial assets be initially measured at fair value. It also
requires that servicing assets be measured by allocating the carrying amount
between the assets sold and retained interests based on their relative fair
values at the date of transfer. Additionally, this statement requires that the
servicing assets and liabilities be subsequently measured by (a) amortization in
proportion to and over the period of estimated net servicing income and (b)
assessment of impairment or increased obligation based on their fair values. The
Company has not adopted the new standard for the current period, but must adopt
the new requirements effective January 1, 1997. The Company has not determined
the effect on results of operations or financial condition in the period of
adoption.


SEASONALITY

          Home improvement loan volume tracks the seasonality of home
improvement contract work. Volume tends to build during the spring and early
summer months, particularly with regard to pool installations. A decline is
typically experienced in late summer and early fall until temperatures begin to
drop. This change in seasons precipitates the need for new siding, window and
insulation contracts. Peak volume is experienced in November and early December
and declines dramatically from the holiday season through the winter months.
Debt consolidation and home equity loan volume are not impacted by seasonal
climate changes and, with the exclusion of the holiday season, tend to be stable
throughout the year.

ITEM 7.   FINANCIAL STATEMENTS.

  The financial statements and exhibits are listed at Item 13 "Exhibits and
Reports on Form 8-K."


ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE.

          None.

                                       19
<PAGE>
 
ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
          COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.

Directors and Executive Officers

          The following table sets forth the names and ages of all Directors and
executive officers of the Company and their positions with the Company. Stephen
Pyhrr and Peter Pyhrr are brothers. It is expected that directors and officers
serving as of December 16, 1996, will hold office until the next annual meeting
of stockholders and until their successors have been elected and qualified.

<TABLE> 
<CAPTION> 
                                                                             Served as an Officer and/or
          Name                  Age                Position                  Director of the Company Since             
----------------------------------------------------------------------------------------------------------             
<S>                             <C>        <C>                                     <C> 
John W. Ballard                 59         Chairman, Board of Directors;            August 26, 1994 (1)                
                                        President; Chief Executive Officer                                             
                                                                                                                       
E. Jeff Bomer                   60          Director and Secretary                  August 26, 1994                    
                                                                                                                       
Gary J. Davis                   43      Vice Chairman, Board of Directors           August 26, 1994                    
                                                                                                                       
J. Rolfe Johnson                57                 Director                         December 10, 1996                  
                                                                                                                       
Charles R. Leone, III           37                 Director                         June 18, 1996                      
                                                                                                                       
Robert R. Neyland               43                 Director                         June 18, 1996                      
                                                                                                                       
Tommy M. Parker                 47                 Treasurer                        June 27, 1996                      
                                                                                                                       
Peter A. Pyhrr                  54                 Director                         August 26, 1994                    
                                                                                                                       
Stephen A. Pyhrr                52                 Director                         August 26, 1994                    
                                                                                                                       
Walter W. Stoeppelwerth         63                 Director                         June 27, 1996                      
                                                                                                                       
Helen T. Watkins                43                 Director                         August 16, 1996(2)                  
</TABLE> 
__________________
(1)  Mr. Ballard was appointed as Chairman of the Company's Board of Directors
     on November 3, 1994.

(2)  Ms. Watkins resigned from the Company's Board of Directors on 
     December 10, 1996.

          Mr. Ballard has been President and Chief Executive Officer of Home
since June 1993. From April 1989 through May 1993, Mr. Ballard was President and
Chief Executive Officer of American Savings Mortgage Company (a second lien
mortgage company).

                                       20
<PAGE>
 
          Mr. Bomer has been Chairman of the Board of Directors of Home since
July 1993. Mr. Bomer was the President and Chief Executive Officer of Austin
Real Estate Services, Inc. dba Davis & Associates (a real estate services
company) from September 1985 until its merger in July 1995 into SynerMark
Holdings, L.P. Currently, Mr. Bomer is President of SynerMark Realty Services,
Inc., a subsidiary of Syner Mark Holdings, L.P.

          Mr. Davis was a consultant to Home from November 1993 through 
March 31, 1996. Since March 1974, Mr. Davis has been a partner with Curtis Davis
Realtors (a real estate firm). Since September 1991, Mr. Davis has been
President of Investment Property Advisors, Inc. (a real estate investment and
management company). From September 1990 to September 1991, Mr. Davis was a
consultant to Culpepper Properties (a real estate investment and development
company).

          Mr. Johnson is an attorney in Houston, Texas, who specializes in
corporate and securities law practice. Since January 1991, Mr. Johnson has been
sole sharholder of J. Rolfe Johnson, P.C., which has provided legal services to
the Company since November, 1995.

          Mr. Leone III has been the President of Penntex Investments, Inc.,
general partner of HCI Equity Partners, L. P. ("HCI") since January 1992, and
has been President of Federal Services Corporation (a loan servicing and venture
capital firm) since October 1990.

          Mr. Neyland has been the sole manager of HCIE, L.L.C., a general
partner of HCI since May 1996, and a partner of Living Suites (a real estate
management firm) from September 1990 to June 1996. Mr. Neyland is also a
Director of Capital Communities Corporation.

          Mr. Parker has been Executive Vice President, Chief Financial Officer
and Chief Operating Officer of Home since June 1996. Mr. Parker served as Vice
President of Finance and Chief Financial Officer of Whataco, Inc. (a fast food
franchisee) from September 1991 to June 1996, prior to which he was an
independent consultant to the financial services industry from May 1990.

          Mr. Peter Pyhrr has been the President of Hospital Forms & Systems
Corp. since October 1979, the President of Magnetic Ticker & Label Corp. from
July 1982 and President of HFS Corp. (a business forms company) from July 1982.

          Mr. Stephen Pyhrr was a partner with Austin Real Estate Services dba
Davis & Associates, (a real estate services company) from June 1974 until its
merger in July, 1995 into SynerMark Holdings, L.P. Presently Mr. Pyhrr is
President of SynerMark Investments, Inc. (a real estate investment company), a
subsidiary of SynerMark Holdings, L.P.

          Mr. Stoeppelwerth has been a co-founder of HomeTech Information
Systems, Inc. (a construction industry publisher) since 1965, a nationally
recognized remodeling industry spokesman and educator, and a noted columnist and
author of publications on home remodeling and renovations.

          Ms. Watkins was employed in professional securities trading and
portfolio management activities by Paragon Associates (Dallas - 1985-1988),
Republic National Bank (Dallas - 1980-1985) and Texas Commerce Bank (Houston -
1974-1980). Ms. Watkins has been 

                                       21
<PAGE>
 
engaged as a homemaker and leader in community parent and charitable
organizations since March 1988.

Compliance with Section 16(a) of the Securities Exchange Act of 1934

          Section 16(a) of the Securities Exchange Act of 1934 requires the
Company's Officers and directors, and persons who beneficially own 10% of a
registered class of the Company's securities, to file reports of ownership and
changes in ownership with the Securities and Exchange Commission. Based solely
on a review of the copies of such forms furnished to the Company, the Company
believes that all persons subject to the reporting requirements have filed the
required reports pursuant to Section 16(a) on a timely basis with the SEC,
except as follows:

          Each of John W. Ballard, JDB, SDP and PAP filed a report in October
1995 (for the month of September 1995) reporting the purchase of 48,241 shares
of common stock of the Company; whereas, in fact, each should have reported only
the right to acquire such shares. Pursuant to such rights, each such person
acquired an aggregate of only 15,091 shares over the next three months, and the
rights to acquire the remaining shares were terminated without being exercised.
As a result, each of such persons failed to file three monthly reports to
reflect the purchase transactions.

Certain Legal Proceedings

          Tommy M. Parker, who recently joined the Company as Executive Vice
President, was an officer, director and shareholder of Mississippi Savings Bank
of Batesville, Mississippi, at the time that it failed and was placed in
receivership by the Resolution Trust Corporation ("RTC") in 1990. The RTC and
the Office of Thrift Supervision ("OTS") alleged that Mr. Parker and other
principals of the bank received excessive compensation, improper shareholder
distributions and engaged in imprudent lending and management practices in light
of the financial condition of the bank. Subsequent administrative and judicial
proceedings, to the extent that they involved Mr. Parker, were resolved in
October 1992 pursuant to a Compromise Settlement Agreement and Release with the
RTC and a Stipulation and Consent with the OTS. Mr. Parker entered into the
settlement and consent to avoid the time and expense of enforcement proceedings
and litigation and neither admitted nor denied the allegations of the RTC and
the OTS. Among other things, the joint settlement provided that, in
consideration of discharge of certain obligations of Mr. Parker to the bank, Mr.
Parker was required to make a monetary payment to the RTC and convey to the RTC
or its nominees an undivided interest in certain non-cash or "in-kind" dividends
received by Mr. Parker as a shareholder of the bank. In addition, Mr. Parker
agreed that he would not, without regulatory consent, participate in the conduct
of the affairs or distribution of securities of a federally insured depository
institution.

ITEM 10.  EXECUTIVE COMPENSATION.

          The following table sets forth information concerning the compensation
paid (or earned by the named individuals) by the Company and Home for the fiscal
years ended September 30, 1996, 1995 and 1994 to the chief executive officer. No
other executive officers were paid compensation in excess of $100,000 during any
year of the covered period.

                                       22
<PAGE>
 
<TABLE> 
<CAPTION> 

     Name and Principal        Year      Salary ($)      Bonus ($)         Other Annual         Stock Options 
         Position                                                        Compensation/(2)/($)   (# of Shares)
---------------------------------------------------------------------------------------------------------------
<S>                         <C>        <C>           <C>           <C>                     <C>
JOHN BALLARD (1)               1996       150,000            --                  12,028
Chairman of the Board;         1995       150,000            --                  14,384
President;                     1994       150,000            --                  18,655           409,668 (3)
Chief Executive Officer             
</TABLE>

__________________

(1)  Salaries and other compensation to Mr. Ballard were paid by Home as
     compensation for his services as President and Chief Executive Officer 
     of Home.  See "Executive Contracts" below.  Additionally, Home provides 
     and maintains an automobile and mobile telephone, and provides health and
     group life insurance and reimbursement of business-related expenses to 
     Mr. Ballard. Mr. Ballard received no additional compensation for serving 
     as Chairman of the Board and President of the Company.

(2)  Includes $3,213, $4,984 and $6,700 for fiscal years 1996, 1995 and 1994,
     respectively, representing the value of insurance premiums paid by Home for
     Mr. Ballard; $7,942, $8,789 and $11,845 for fiscal years 1996, 1995 and
     1994, respectively, representing the cost to Home of providing and
     maintaining an automobile and mobile phone for Mr. Ballard; and $873, $611
     and $110 for fiscal years 1996, 1995 and 1994, respectively, for country
     club membership fees paid by Home for Mr. Ballard.

(3)  In June,  1993, Mr. Ballard was granted a restricted stock option to
     purchase 555 shares of Home common stock in connection with his employment
     agreement ("Ballard Home Option").  In August, 1995, in connection with the
     reverse acquisition of the Company's predecessor by former stockholders of
     Home (the "Home Transaction"), the Ballard Home Option was canceled, and
     Mr. Ballard was granted a fully-vested, seven-year option to acquire
     409,668 shares of Company Common Stock at an exercise price of $.1626 per
     share. Mr. Ballard was not granted nor did he exercise any options during
     the 1996 fiscal year, and at September 30, 1996, the unexercised options
     held by Mr. Ballard had a determined value of approximately $2,084,145
     based upon the closing bid price of $5.25 per share of Common Stock on the
     OTC Bulletin Board of the National Association of Securities Dealers, Inc.
     at such date.

Executive Contracts

          Effective June 21, 1993, Home entered into a five year employment
agreement with John W. Ballard as President and Chief Executive Officer of Home
("Ballard Employment Agreement") providing for (i) an annual base salary of
$150,000 and (ii) an annual incentive bonus equal to 25% of his base salary if
the operating results of Home exceed certain earnings projections. If earned the
incentive bonus is payable in common stock or cash at the election of the
employee. Mr. Ballard was granted a restricted stock option for the purchase of
555 shares of Home common stock vesting over the term of the Ballard Employment
Agreement ("Ballard Home Option"). The Ballard Home Option was canceled and
converted into a fully-vested option to purchase 409,668 shares of the Company
Common Stock at $.1626 per share on August 26, 1994 in connection with the Home
Transaction. Pursuant to the Ballard Employment Agreement, Mr. Ballard also
purchased 555 shares of Home common stock, which were subsequently converted to
409,671 shares of the Company's Common Stock in connection with the Home

                                       23
<PAGE>
 
Transaction, in consideration for the $55,500 five year promissory note of Mr.
Ballard, bearing interest at six percent per annum and payable interest only
until maturity. In the event Mr. Ballard is terminated for "cause" (as defined
in the Ballard Employment Agreement) he is not entitled to receive any further
compensation other than that which is earned prior to the termination date. In
the event Mr. Ballard is terminated by Home other than for "cause," or in the
event that Mr. Ballard terminates the Ballard Employment for "good reason" (as
defined in the Ballard Employment Agreement), then he is entitled to receive all
compensation to which he would be entitled during the remaining term of the
Ballard Employment Agreement, including his base salary of $150,000. Mr. Ballard
also serves as Chairman of the Board, President and Chief Executive Officer of
the Company for no additional compensation.

          Home has entered into an employment agreement with Tommy M. Parker,
who serves as an Executive Vice President of Home with the functions of Chief
Operating Officer and Chief Financial Officer of Home for a term of three years
commencing June 1, 1996, that is automatically renewable from year to year
unless terminated on 90-days notice ("Parker Employment Agreement"). Mr. Parker
is entitled to (i) a base salary of $125,000 for the first year increasing by
$25,000 each year for the next two years and thereafter during any renewal term
at the discretion of the Board of Directors, but not less than the base salary
of the previous year; (ii) an annual incentive bonus equal to 25% of the
aggregate bonus pool under an incentive bonus plan to be established by the
Board of Directors of Home based upon the consolidated net income of the
Company; (iii) performance bonuses equal to one-half percent of the net proceeds
to the Company from its next public offering of securities for cash, and two
percent of net savings to the Company each year of income taxes resulting from
tax planning strategies introduced by Mr. Parker; and (iv) a one-time grant of
options to purchase 150,000 shares of Common Stock under the Company's 1996
Stock Option Plan. Mr. Parker is entitled to participate in group health, life
insurance and other employee benefit plans, reimbursement of business-related
expenses, an automobile allowance of $500 per month and mobile telephone,
reimbursement for expenses of maintaining his certificate and license with the
Texas State Board of Public Accountancy, and a signing or relocation bonus of
$5,000 plus moving expenses ( and an amount equal to federal income taxes
payable on such payments) and closing costs of the purchase of a residence in
Austin, Texas. Mr. Parker also serves as Executive Vice President and Treasurer
of the Company for no additional compensation.

Compensation to Directors

          During the fiscal years ended September 30, 1995 and 1996, Directors
of the Company did not receive any compensation for their services as Directors.
Directors are reimbursed for travel expenses incurred in attending meetings.

          Messrs. Charles R. Leone, III and Robert R. Neyland, Directors of the
Company, have been engaged as financial and business development consultants to
the Company for a one-year period for annual fees of $20,000 each pursuant to an
agreement effective April 12, 1996. Messrs. Leone and Neyland were nominated as
the nominees of HCI to the Board of Directors of the Company pursuant to the HCI
Agreement more fully described under "Management Relationships and Transactions"
below. During fiscal 1996 each of Messrs. Leone and Neyland received the $20,000
due from the Company under terms of their consulting agreements.

                                       24
<PAGE>
 
          The Board of Directors of the Company approved a three year incentive
plan to encourage and compensate Directors of the Company or Home for developing
customer relationships on behalf of Home with home improvement contractors,
suppliers, distributors and home improvement retailers that result in new
sources of loan production for Home. A Director will be entitled to be
compensated in the amount of one percent for the first two years and one-half
percent for the third year of loans funded by Home during each year from sources
initiated by the Director. In order to be eligible for incentive compensation
with respect to loans generated through suppliers and distributors of goods and
services to the home remodeling industry, such lumber yards and home improvement
product chain stores, a Director must have participated with Home in producing
training seminars and workshops for employees of the customer.

          Prior to his becoming a Director, the Company had agreed to compensate
Walter W. Stoeppelwerth for featuring or promoting home improvement loan
products of Home at seminars and workshops for home improvement contractors and
industry suppliers of goods and services. Mr. Stoeppelwerth receives $2,000 plus
expenses for each event. Total payments to Mr. Stoeppelwerth under this
arrangement in fiscal 1996 were $20,725. Under terms of an agreement with Gary
J. Davis, another Director of the Company, Mr. Stoeppelwerth has agreed to
allocate one-half or $1,000 out of his $2,000 event fee to Mr. Davis as
compensation for those events in which Mr. Davis participates. Under terms of
the Directors Compensation Plan described above, Mr. Stoeppelwerth qualified for
incentive compensation related to the addition of one national home improvement
services franchisor as a potential loan source and the execution of a loan
marketing agreement with Builders Square effective November 27, 1996.
Accordingly, Mr. Stoeppelwerth will be entitled in the subsequent three years to
compensation under the Directors Compensation Plan to the following fees for all
loans originated by Home: (i) by or through the home improvement franchisor, 
one-half of one percent in years one and two and one-quarter of one percent in
year three of all loans funded; and (ii) through Builders Square, one percent in
years one and two and one-half percent in year three of all loans funded. Mr.
Stoepplewerth has agreed to allocate to Mr. Davis, for his efforts in obtaining
and maintaining the relationship, fifty percent (50%) of all fees payable under
the Directors Compensation Plan from Home by virtue of the Builders Square
relationship.

          Mr. Gary J. Davis, a Director of the Company, served as a full-time
consultant to Home on marketing and new business development from November, 1993
through March 31, 1996 at a monthly consulting fee of $6,000, of which $78,000
was received during the 1995 fiscal year and $42,125 was received during the
1996 fiscal year. While serving as consultant, Mr. Davis was provided health
insurance and reimbursement of business-related expenses. Effective November,
1996 the Company again retained Mr. Davis for up to one year as a consultant to
Home's loan marketing program with Builders Square. Mr. Davis' consulting
agreement calls for: (i) a monthly consulting fee of $10,000; (ii) reimbursement
of business-related expenses; (iii) payment of family health coverage in an
amount not to exceed $450 per month; (iv) provision of an executive office and
assistant; and (v) a cancellation provision at the option of Home after the
initial six months of the agreement. Also, included in the consulting agreement
is a provision allowing Home to offset any amounts paid under the consulting
agreement against amounts otherwise payable to Mr. Davis through his fifty
percent participation with Mr. Stoeppelwerth under the Directors Compensation
Plan relative to the Builders Square relationship. Under the Directors
Compensation Plan Mr. Davis qualified for compensation related to Home's
addition of the national home improvement franchisor earlier noted. Accordingly,
in addition to the $1,000 for participation in each training event, Mr. Davis
will be entitled in the subsequent three years for

                                       25
<PAGE>
 
all loans originated by Home by or through the national home improvement
franchisor to one-half percent (1/2%) in years one and two and one-quarter
percent (1/4%) in year three of all loans funded.

          First Advisors, Inc. ("First Advisors"), an affiliate in which Mr.
Davis is the sole shareholder, a director and president, has entered into a
Marketing Agreement with a national company that develops and markets Automated
Loan Machines ("ALMs"), an electronic technology that enables financial
institutions to automate the processing and consummation of consumer loans and
other financial services at the point of sale ("Marketing Agreement"). Under the
Marketing Agreement First Advisors may market ALMs to financial institutions,
such as Home, to develop and implement a stratgy for the deployment of ALMs at
home improvement retail locations such as Builders Square. In the event that
ALMs are successfully deployed First Advisors is entitled under the Marketing
Agreement to certain fees and other compensation. However, during the period
that Mr. Davis is employed by the Company or Home or while he serves as an
officer or director or is otherwise an affiliate of the Company or Home, Mr.
Davis and First Advisors have assigned to Home any compensation to which Mr.
Davis or First Advisors may be entitled under the Marketing Agreement.

1996 Stock Option Plan

          The HomeCapital Investment Corporation 1996 Stock Option Plan ("Stock
Option Plan") was approved, effective as of March 21, 1996, by shareholder
action without a meeting on August 16, 1996, to provide options to purchase
shares of Common Stock as financial incentives to directors, executive officers
and other key employees of the Company and Home. The Stock Option Plan provides
that up to 500,000 shares of Common Stock may be issued upon exercise of options
granted under the Stock Option Plan, subject to adjustment to reflect stock
splits, stock dividends and similar capital stock transactions.

          The Stock Option Plan will be administered by a committee of non-
employee directors of the Company appointed by the Company's Board (the "Stock
Option Committee"), each of whom is required to be a "non-employee director"
within the meaning of Rule 16b-3 under the Securities Exchange Act of 1934, as
amended. The Stock Option Committee has the authority to interpret the Stock
Option Plan; to determine the terms and conditions of options to be granted
under the Stock Option Plan ("Options"); to prescribe, amend and rescind the
rules and regulations of the Stock Option Plan; and to make all other
determinations necessary or advisable for the administration of the Stock Option
Plan. Options may be granted under the Stock Option Plan until March 21, 2006.

          Options granted under the Stock Option Plan may be incentive stock
options ("Incentive Options"), which are intended to qualify under the
provisions of Section 442 of the Internal Revenue Code of 1986, as amended (the
"Code"), or non-qualified stock options ("Non-qualified Options"), which do not
so qualify. The Stock Option Committee selects the eligible persons to whom
Options will be granted and determines the dates, amounts, exercise prices,
vesting periods and other relevant terms of the Options, provided that the
exercise price for each Option that is to be an Incentive Option is determined
by the Committee at a price per share not less than the fair market value of
Common Stock on the date of the grant. Options granted under the Stock Option
Plan are generally not transferable during the life of the optionee.

                                       26
<PAGE>
 
          Options granted under the Stock Option Plan vest and become
exercisable as determined by the Stock Option Committee in its discretion.
Options granted under the Stock Option Plan may be exercised at any time after
they vest and before the expiration date determined by the Stock Option
Committee, provided that no Option may be exercised more than ten years after
its grant (five years after grant in the case of Options granted to persons
owning beneficially ten percent or more of the capital stock of the Company).
Furthermore, in the absence of a specific agreement to the contrary, Options
will generally terminate immediately upon termination of the recipient's
employment with the Company for just cause, or twelve months after death or
permanent disability, or three months after termination of employment for any
other reasons. The aggregate fair market value (determined at the time of the
grant) of the stock underlying Incentive Options that become exercisable in any
calendar year may not exceed $100,000; Options in excess of this limit are
treated as Non-qualified Options.

          If the Company consummates any reorganization or consolidation, each
outstanding Option will, upon exercise, entitle the optionee to receive the same
consideration received by holders of Common Stock in such reorganization or
merger or consolidation, with appropriate price adjustments. In case of certain
changes in control of the Company, any Options specified at any time by the
Stock Option Committee or the Board in its discretion shall vest and become
exercisable. In addition, in case of certain changes in control involving the
liquidation of the Company, the disposition of substantially all of the
Company's assets, or certain reorganizations or mergers, if and to the extent
that such Options are not, in connection with the change in control, to be
cashed-out at full value, continued by the Company as the surviving corporation,
assumed by the successor corporation or parent thereof, or replaced with
comparable options or other compensation programs. The Board of Directors has
not yet selected and identified a Stock Option Committee. In the meanwhile,
options may be granted under the Stock Options Plan by the Board of Directors.

          Shares of Common Stock purchased upon the exercise of Options under
the Stock Option Plan generally may not be sold until a date that is two years
from the date the Option was granted or one year from the date the shares were
purchased, whichever is later. Moreover, the shares of Common Stock subject to
Options under the Stock Option Plan have not been registered under applicable
federal and state securities laws, and the Company is under no obligation to do
so. Accordingly, in the absence of such registration or qualification, such
shares of Common Stock may only be sold or transferred in accordance with
exemptions from registration under applicable securities laws.

          The Board of Directors of the Company may amend, modify or terminate
the Stock Option Plan at any time without adversely affecting any Option granted
under the Stock Option Plan and provided that, without approval of stockholders
of the Company, no action of the Board of Directors shall increase the total
number of shares eligible to be issued under the Stock Option Plan, change the
class of individuals eligible to receive Options, change the provisions
regarding determination of the exercise price, extend the period during which
Options may be granted or the maximum period after the date of grant of Options
during which Options may be exercised, or otherwise materially increase the cost
of the Stock Option Plan or materially increase the benefits of the participants
under the Stock Option Plan.

                                       27
<PAGE>
 
          During fiscal 1996, the Board of Directors of the Company granted
Options to two employees of Home for a total of 200,000 shares of Common Stock,
all of which Options were outstanding on December 16, 1996.

Provisions Upon Termination of Employment

          A copy of Mr. Ballard's Employment Agreement with Home is included as
Exhibit 10.13 to the Company's Annual Report on Form 10-KSB for the year ended
September 30, 1994. This Agreement is for a term of five years expiring June,
1998. Its terms include an annual base salary of $150,000 per annum. In the
event that Mr. Ballard is terminated for "cause" (as defined in the Agreement)
he is not entitled to receive any further compensation other than that which was
earned up to the termination date. In the event that Mr. Ballard is terminated
by Home other than for "cause," he is entitled to receive all compensation to
which he would be entitled during the remaining term of the Agreement, including
his annual base salary of $150,000 per annum.

401(K) Profit Sharing Plan

          Home sponsors a 401(k) plan, a savings and investment plan intended to
be qualified under Section 401 of the Code. All employees of Home (including
officers and directors who are employees) who are at least 20 1/2 years of age
may participate in the plan. Participating employees may make pre-tax
contributions, subject to limitations under the Code, of a percentage (not to
exceed 18%) of their total compensation and such amounts (and the investment
earnings thereon) will be fully vested at all times. The Company, in its sole
discretion, may make matching contributions (the amount, if any, to be
determined by the Board of Directors with respect to each year) for the benefit
of all participants who make pre-tax contributions, as well as discretionary
contributions (in such amounts, if any, as may be determined by the Board of
Directors) for the benefit of all participants regardless of whether they elect
to make pre-tax contributions to the 401(k) plan. Any such matching or
discretionary contributions (and the investment earnings thereon) will vest 20%
after two years of service and an additional 20% per year of service thereafter
until fully vested after six years of service, provided that such contributions
become 100% vested upon the employee's death, disability or retirement. The plan
was inaugurated January 1, 1995, and Home has not authorized or made any
contributions to the plan through December 15, 1996.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

          On December 16, 1996, the Company had 7,921,858 shares of common stock
outstanding. The following table sets forth certain information as of December
16, 1996, of the shares of the Company's Common Stock beneficially owned by (i)
each person who, as of December 16, 1996, was known by the Company to own
beneficially more than five percent of any class of its capital stock, (ii) the
individual Directors of the Company, and (iii) the officers and Directors of the
Company as a group.

                                       28
<PAGE>
 
<TABLE> 
<CAPTION> 

Name and Address of
Beneficial Owner                  Title of Class               Number of Shares        Percent of Class (1)
------------------------------------------------------------------------------------------------------------
<S>                               <C>                          <C>                     <C> 
John W. Ballard                       Common                     909,368(2)                  10.92% 
John W. & Jeannie G. Ballard          Common                     498,700                      6.30%
  Family Partnership
  6836 Austin Center Blvd.
  Suite 280
  Austin, Texas 78731

E. Jeff Bomer                         Common                   1,074,039(3)                  13.56%
JDB Investments, Ltd.                 Common                     924,757                     11.67%
  ("JDB")
  5929 Balcones Drive
  Austin, Texas 78731
 
Gary J. Davis                         Common                     746,700                      9.43%
  713 Main
  P.O. Box 738
  Gatesville, Texas 76528

J. Rolfe Johnson                      Common                          --                        --%
  1900 West Loop South
  Suite 1175
  Houston, Texas 77027

Charles R. Leone, III                 Common                   1,000,000(4)                  11.21%
                                      Preferred                1,000,000(5)                  66.67%

Penntex Services, Inc.                Common                   1,000,000(4)                  11.21%
("Penntex")                           Preferred                1,000,000(5)                  66.67%

HCI Equity Partners, L.P.             Common                   1,000,000(4)                  11.21%
  ("HCI")                             Preferred                1,000,000(5)                  66.67%
  3330 Oakwell Court
  Suite 100
  San Antonio, Texas 78218

Robert R. Neyland                     Common                   1,000,000(4)                  11.21%
                                      Preferred                1,000,000(7)                  66.67%

HCIE, L.L.C. ("HCIE")                 Common                   1,000,000(4)                  11.21%
 12222 Merit Drive, Suite 1750        Preferred                1,000,000(7)                  66.67%
 Dallas, Texas 75251 

Stephen A. Pyhrr                      Common                   1,261,672(8)                  15.84%
                                      Preferred                   43,335(9)                   2.89%
</TABLE> 

                                       29
<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                                   <C>                      <C>                           <C> 
Daphne Pyhrr                          Common                   1,259,837(10)                 15.82%
                                      Preferred                   41,500(11)                  2.77%

SDP Investments, Ltd.                 Common                   1,235,004(12)                 15.56%
  ("SDP")                             Preferred                   16,667                      1.11%
  6850 Austin Center Blvd.
  Suite 220
  Austin, Texas 78731

Peter A. Pyhrr                        Common                   1,593,220(13)                 20.11%
PAP Investments, Ltd                  Common                   1,593,220                     20.11%
  ("PAP")
  8719 Diplomacy Row
  Dallas, Texas 75247

Walter W. Stoeppelwerth               Common                          --                        --%
  5161 River Road
  Bethesda, Maryland 30816

Charles R. Sutherland                 Common                     679,067(14)                  8.57%
  3650 Habersham Road #102
  Atlanta, Georgia 30805

Directors and Executive Officers      Common                   6,625,664(15)                 70.37%
  as a Group (14 persons)             Preferred                1,084,000                     72.27%
</TABLE>
__________________

(1)  Based upon 7,921,858 shares of Common Stock outstanding on December 16,
     1996, adjusted to include the number of authorized but unissued shares that
     each beneficial holder has the right to acquire within 60 days pursuant to
     the exercise of options or warrants or conversion of Preferred Stock.
     Unless expressly stated, no shares of Preferred Stock are held of record or
     beneficially by the persons named.

(2)  Includes 1,000 shares held of record; 498,700 shares held by the Ballard
     Family Partnership of which John Ballard is general partner; and 409,668
     shares issuable upon exercise of fully-vested Company options granted upon
     cancellation of the Ballard HOME option granted pursuant to the Ballard
     Employment Agreement.

(3)  Includes 924,757 shares beneficially owned by JDB and 149,282 shares held
     as community property by E. Jeff Bomer, who is the general partner of JDB.

(4)  Includes 1,000,000 shares of Common Stock issuable upon conversion of
     1,000,000 shares of Preferred Stock held by HCI.

(5)  Includes 1,000,000 shares of Preferred Stock held by HCI, of which Penntex
     is a general partner and of which Mr. Leone is a Director and President.

(6)  Shares held by HCI may be deemed to be held by its general and limited
     partners as a group.

                                       30
<PAGE>
 
(7)  Includes 1,000,000 shares of Preferred Stock of HCI, of which HCIE is a
     general partner and of which Mr. Neyland is a managing member.

(8)  Includes 1,235,004 shares held of record or beneficially by SDP, of which
     16,667 shares are issuable upon conversion of Preferred Stock held by SDP,
     of which Stephen Pyhrr is a general partner, and 26,668 shares issuable
     upon conversion of 13,334 shares of Preferred Stock held by each of the
     Heather D. La Rue Irrevocable Trust and The Steven D. La Rue Irrevocable
     Trust (collectively, the "La Rue Trusts"), of which Stephen Pyhrr is
     trustee.

(9)  Includes 16,667 shares of Preferred Stock held by SDP and an aggregate of
     26,668 shares of Preferred Stock held by the La Rue Trusts.

(10) Includes 24,833 share issuable upon conversion of Preferred Stock held as
     separate property and 1,235,004 shares held of record or beneficially by
     SDP, including 16,667 shares issuable upon conversion of shares of
     Preferred Stock held by SDP, of which Daphne Pyhrr is a general partner.

(11) Includes 16,667 shares of Preferred Stock held by SDP.

(12) Includes 16,667 shares issuable upon conversion of 16,667 shares of
     Preferred Stock held by SDP.

(13) Includes 1,593,220 shares beneficially owned by PAP, of which Peter Pyhrr
     is the sole general partner.

(14) Includes 380,271 shares held of record by Eaglewood Properties I, Ltd. of
     which Mr. Sutherland is an officer and Director of the general partner; and
     298,796 shares beneficially owned by Plaza Realty One Limited Partnership,
     of which Mr. Sutherland is an officer and the sole Director of the general
     partner.

(15) Includes 1,084,000 shares issuable upon conversion of Preferred Stock held
     by such persons.  Shares beneficially owned by two or more persons have
     been attributed to only one of such persons.

          Under the regulations of the Securities and Exchange Commission,
shares are deemed to be "beneficially owned" by a person if such person,
directly or indirectly, has or shares the power to vote or dispose of the
shares, whether or not such person has any pecuniary interest in such shares, or
if such person has the right to acquire the power to vote or dispose of such
shares with 60 days, including any right to acquire such power through the
exercise of any option warrant or right. Each of the persons named above
disclaims that such person is the beneficial owner of any shares not held of
record by such person or in which such person has no pecuniary interest and
which have been attributed to such person indirectly or by virtue of any right
to acquire such shares or any rights with respect thereto.

          The Company is unaware of any arrangements the operation of which may
at a subsequent date result in the change of control of the Company.

                                       31
<PAGE>
 
ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

          The table below denotes the affiliation of entities and individuals
described in the transactions discussed in this section.


          INDIVIDUAL OFFICERS, DIRECTORS & AFFILIATES OF THE COMPANY

<TABLE>
<CAPTION>
                                                                                                       
                             E. Jeff    Charles R.    Robert R.    Peter A.    Stephen A.     Charles  
Affiliated Entities           Bomer     Leone, III     Neyland      Pyhrr        Pyhrr       Sutherland 
-------------------------------------------------------------------------------------------------------
<S>                          <C>        <C>           <C>         <C>          <C>           <C> 
Eaglewood Prop. I, Ltd.                                                                    Officer; Dir.
("Eaglewood")                                                                               of General   
                                                                                             Partner 
                                                                                                         
HCI Equity Partners L.P.                Officer;       Sole Mgr.
("HCI")                                 Dir. of          of
                                        General        General
                                        Partner        Partner

HCIE, L.L.C. (1)                                       Sole Mgr.

JDB Investments, Ltd.       General 
                           & Limited
                            Partner

PAP Investments, Ltd.                                               General 
                                                                   & Limited
                                                                    Partner

Penntex Services, Inc. (1)                Dir.;
                                        President

Plaza Realty One Limited                                                                   Officer; Dir.
 Partnership ("PRO")                                                                        of General
                                                                                             Partner

SDP Investments, Ltd.                                               General 
                                                                   & Limited
                                                                    Partner
</TABLE> 
__________________

(1)  A general partner of HCI Equity Partners, L.P.

$125,000 Loan by Peter A. Pyhrr and Conversion to Series A Preferred Stock

          On January 27, 1995, Peter A. Pyhrr, a Director of the Company, made a
$125,000 unsecured demand loan to the Company to enhance its liquidity for
operations, bearing interest at prime rate plus one and one-half percent per
annum. Pursuant to a letter agreement, dated January 27, 1995, among Messrs.
John W. Ballard, Gary J. Davis, E. Jeff Bomer in behalf of JDB, Stephen A. Pyhrr
in behalf of SDP, Peter A. Pyhrr in behalf of PAP, EWMW Limited Partnership and
PRO (herein collectively, "loan guarantors"), the Company and Mr. Peter A.
Pyhrr, the loan guarantors agreed to underwrite repayment of the loan by
advancing funds to the Company in amounts set forth in accordance with the
letter agreement in the event that the loan 

                                       32
<PAGE>
 
was not repaid by the Company upon demand. The loan was given priority of
payment over the loan obligations of the Company to Horizon Bank and proceeds
from exercise of outstanding Company warrants were to be applied first in
payment of the loan. Messrs. Ballard, Bomer, Davis, Peter Pyhrr and Stephen
Pyhrr are Directors of the Company, and PRO is an affiliate of Charles
Sutherland, an affiliate of the Company. None of the loan guarantors nor their
affiliates received any special consideration for extending the guaranty, and
Mr. Peter Pyhrr did not receive any compensation other than the stated interest
as consideration for the loan.

          On June 18, 1996, in connection with the Series A Preferred Stock
Placement (as hereinafter defined), Mr. Peter Pyhrr tendered the $125,000
principal of the loan and was issued 83,333 shares of Series A Preferred Stock
of the Company therefor at $1.50 per share.


Issuance and Conversion of 2,000 Shares of Company Preferred Stock

          On September 28, 1995, the Company issued 2,000 shares of $.01 par
value, non-voting Preferred Stock, bearing a dividend rate of 10% per annum, at
a purchase price of $100 per share, of which 500 shares were sold to each of
PAP, SDP, JDB and Eaglewood. The Preferred Stock was redeemable by the Company
at par prior to January 16, 1996, and thereafter each share was convertible into
160 shares of Company Common Stock. The $200,000 proceeds from the sale of the
Preferred Stock were utilized by the Company to repay Home for monies previously
advanced by Home to the Company to pay expenses of the Home Transaction and debt
service on the Horizon Bank loan to the Company. In meeting the net worth test
in accordance with HUD regulations applicable to Home, intercompany advances
such as those from Home to the Company are not qualified assets. The effect of
the sale of the Preferred Stock and use of the proceeds to repay the Home
advances was a $200,000 increase in Home's net worth for HUD qualification
purposes. Effective April 19, 1996, the holders of all 2,000 outstanding shares
of non-voting Preferred Stock converted the Preferred Stock and accrued and
unpaid dividends thereon into an aggregate of 337,708 shares of Company Common
Stock, with each of PAP, SDP, JDB and Eaglewood receiving 84,427 shares of
Company Common Stock.

$200,000 Loan by Stockholders

          On January 29, 1996, certain stockholders who are Directors, officers
or affiliates of the Company made unsecured, non-interest bearing advances to
the Company in the aggregate principal amount of $200,000 which were due to be
repaid upon demand, including advances in the amount of $100,000 from Peter A.
Pyhrr, a Director of the Company, and $25,000 each from E. Jeff Bomer, a
Director of the Company, SDP, an affiliate of Stephen A. Pyhrr, a Director of
the Company, and $50,000 from Eaglewood, an affiliate of an affiliate of the
Company. These advances were utilized by the Company to increase the equity
capitalization of Home, so that Home could achieve the level of capitalization
required by FHA to allow Home to approve new Correspondents and dealers, without
prior submission to FHA. As a result of the Series A Preferred Stock Placement,
the advances of Peter Pyhrr and SDP in the principal amount of $100,000 and
$25,000, respectively, were tendered in payment for the issuance of 66,667
shares and 16,667 shares, respectively, of Company Series A Preferred Stock; and
the remaining $75,000 principal amount of advances by Mr. Bomer and by Eaglewood
were repaid out of the proceeds from sale of shares of Series A Preferred Stock
in connection with the Series A Preferred Stock Placement.

                                       33
<PAGE>
 
1,500,000 Share Series A Preferred Stock Placement

          As of June 18, 1996, the Company issued and sold an aggregate of
1,500,000 shares of Series A Preferred Stock for the purchase price of $1.50 per
shares or an aggregate gross consideration of $2,250,000, most of which was
purchased by certain Directors and officers of the Company and Home, and
affiliates of such persons ("Series A Preferred Stock Placement"). An aggregate
of 1,000,000 shares of the Series A Preferred Stock was purchased by HCI
pursuant to the Preferred Stock Purchase Agreement, dated May 3, 1996, as
amended ("HCI Agreement"). Messrs. Charles R. Leone, III and Robert R. Neyland,
who are affiliates of the general partners of HCI, have been elected to the
Board of Directors of the Company pursuant to director-election provisions of
the HCI Agreement. The HCI Agreement provides that the Board of Directors of the
Company will not exceed nine members and that holders of the majority of the
shares of Series A Preferred Stock purchased by HCI shall be entitled to
designate two nominees to the Company's Board of Directors, as a separate class,
as long as at least 50% of the shares of Series A Preferred Stock purchased by
HCI remain outstanding. In addition, the HCI Agreement imposes certain covenants
upon the Company, including maintenance of the Company's eligibility under the
Fannie Mae seller/servicer loan purchase program, maintenance of the Company's
FHA Insurance for Title I Loans (with certain exceptions), compliance with other
material contracts and loans, and delivery of annual and periodic reports to
holders of the shares of Series A Preferred Stock purchased by HCI, among other
things. A total of 150,000 shares of Series A Preferred Stock was issued to
Peter A. Pyhrr in payment of the discharge of an aggregate of $225,000 principal
amount of loans by Mr. Pyhrr to the Company and an additional 35,495 shares of
the Series A Preferred Stock were purchased for the benefit of members of Mr.
Pyhrr's family. An aggregate of 16,667 shares of Series A Preferred Stock were
issued to SDP, an affiliate of Stephen A. Pyhrr, in payment and discharge of
$25,000 principal amount of a loan by SDP to the Company, and an additional
24,833 shares of the Series A Preferred Stock were purchased by members of Mr.
Stephen Pyhrr's family. An aggregate of 90,333 share of the Series A Preferred
Stock were purchased by or in behalf of officers and employees of the Company
and Home and members of their families.

          The Series A Preferred Stock has a cumulative annual dividend of $.18
per share, payable quarterly before any distribution to holders of Common Stock,
with mandatory payment of dividends required for the first four full quarterly
periods after issue. Shares of Series A Preferred Stock are convertible at any
time into one share of Common Stock for each share of Series A Preferred Stock.
The Series A Preferred Stock is redeemable at par plus accrued, unpaid
dividends, at the option of the Company, at any time after May 31, 1998. Each
share of Series A Preferred Stock is entitled to one vote with respect to all
matters submitted to a vote of the stockholders of the Company, and holders of
series A Preferred Stock are entitled to vote as a class as provided by law in
connection with any amendment to the Articles of Incorporation or Bylaws of the
Company, or any other corporate action that would adversely affect the holders
of Series A Preferred Stock. Shares of Series A Preferred Stock are entitled to
a liquidation preference of $1.50 per share, plus any accrued, unpaid dividends,
before any distribution to holders of Common Stock upon dissolution of the
Company.

          Holders of all shares of Series A Preferred Stock purchased in the
Series A Preferred Stock Placement were granted "piggyback" registration rights
covering the shares of Common Stock into which the Series A Preferred Stock is
convertible after nine months from the date of issuance of the Series A
Preferred Stock which rights terminate after three years from the 

                                       34
<PAGE>
 
date of issuance of the Series A Preferred Stock. No fees, commissions or other
special compensation was paid for placement of the shares in connection with the
Series A Preferred Stock Placement. The Company has entered into a consulting
agreement with representatives of HCI providing for fees aggregating $60,000
over a one-year period, including $20,000 to each of Messrs. Leone and Neyland,
Directors of the Company.

Inspection Services Arrangement

          Since April 1994, Home has engaged HomeSpec of Texas ("HomeSpec"), a
proprietorship of David W. Ballard, son of  John W. Ballard, Chairman of the
Board and President of the Company and Director and President of Home, to
provide or arrange for inspections of home improvement contract work financed by
loans funded by Home.  All Title I Loans in excess of $7,500 are required  by
applicable regulations to have a physical inspection of the improvements
financed, and Home currently collects an inspection fee of $75 with respect to
each loan funded by Home.  Home has made arrangements with HomeSpec to provide
the necessary inspection services, directly or through a network of appraisers
or realtors in other locations, for fees that do not exceed $75 for each
inspection.  In fact, inspection fees by HomeSpec have generally ranged from $35
to $55 per loan depending upon the location, although it may be expected that in
connection with direct loans where Home advances funds prior to commencement of
construction, the inspection may require more effort  and approach or be equal
to the $75 fee collected by Home.   During the fiscal years ended September 30,
1996 and 1995, Home paid HomeSpec an aggregate of $69,715 and $55,675,
respectively, for inspection services.  David W. Ballard is a licensed appraiser
regularly engaged in making residential appraisals for the City of Austin and
Travis County, Texas.

                                       35
<PAGE>
 
ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.

          (a)  The following financial statements and exhibits are filed with
               and as a part of this Annual Report:

               (1)  Financial Statements

                                                                     Page No.
                                                                     --------

               Index to Financial Statements                            F-1

               Report of Independent Accountants                        F-2

               Consolidated Balance Sheets as                           F-3
               of September 30, 1996 and September 30, 1995

               Consolidated Statements of Operations                    F-4
               For the Years Ended September 30, 1996 and 1995

               Consolidated Statements of Changes in Stockholders'      F-5
               Equity For the Years Ended September 30, 1996 and 1995

               Consolidated Statements of Cash Flows                    F-6
               For the Years Ended September 30, 1996 and 1995

               Notes to Financial Statements                            F-7


               (2)  Exhibits


Exhibit No.                  Description of Document               (Reference)
-----------                  -----------------------               -----------

    2                 Stock Exchange Agreement, dated as of
                      June 1, 1994, among the Home Parties,             (1)
                      the Company and the Company's stockholder.

3(i).1                Articles of Incorporation of Lezak Energy
                      Group, Inc., filed with the State of Nevada       (2)
                      on October 8, 1980.

                                       36
<PAGE>
 
Exhibit No.                  Description of Document               (Reference)
-----------                  -----------------------               -----------

3(i).2                Certificate of Amendment of Articles of
                      Incorporation of Lezak Energy Group, Inc.,        (2)
                      filed with the State of Nevada on
                      October 26, 1982.

3(i).3                Certificate of Amendment of Articles of
                      Incorporation of Enterprise Oil and Gas Corp.,    (2)
                      filed with the State of Nevada on
                      October 29, 1982.

3(i).4                Certificate of Amendment of Articles of
                      Incorporation of Enterprise Oil and Gas Corp.,    (2)
                      filed with the State of Nevada on July 27, 1983.

3(i).5                Certificate of Amendment of Articles of
                      Incorporation of Enterprise Technologies, Inc.,   (2)
                      filed with the State of Nevada on 
                      September 12, 1983.

3(i).6                Certificate of Amendment of Articles of
                      Incorporation of Enterprise Technologies, Inc.,   (2)
                      filed with the State of Nevada on 
                      January 12, 1990.

3(i).7                Certificate of Amendment of Articles of
                      Incorporation of Enterprise Entertainment         (2)
                      Group, Inc., filed with the State of Nevada on
                      April 5, 1993.

3(i).8                Certificate of Amendment of Articles of
                      Incorporation of the Company, filed with the      (3)
                      State of Nevada on November 29, 1994, changing
                      the name of the Company to HomeCapital
                      Investment Corporation and authorizing 
                      Preferred Stock.

3(ii).1               Bylaws of the Company                             (2)

3(ii).2               Amendment to the Bylaws of the Company
                      to Waive Nevada Control Shares                    (3)
                      Acquisition Act relative to the Home Transaction.

3(ii).3               Written Consent of the Sole Director of the 
                      Company, dated as of July 27, 1994, among other   (2) 
                      things approving amendments to the Bylaws.

4.1                   Form of Series A Warrant.                         (2)

                                       37
<PAGE>
 
Exhibit No.                  Description of Document               (Reference)
-----------                  -----------------------               -----------

  4.2                 Form of Series B Warrant.                         (2)

  4.3                 Warrants, dated August 26, 1994, held 
                      by Plaza Realty One Limited Partnership.          (3)

  4.4                 Warrants, dated August 26, 1994, held by PAP
                      Investments, Ltd.                                 (3)

  4.5                 Certificate of Designations, Preferences 
                      and Rights of Preferred Stock, Series A           (6) 
                      of the Company filed with the State of Nevada 
                      on June 14, 1996.

  4.6                 Amendments to Certificate of Designation 
                      of Preferred Stock, Series A of the Company,       * 
                      filed with the State of Nevada on 
                      December 19, 1996.

  10.1                Warrant Exchange Agreement, dated
                      August 26, 1994, between the Company and          (3)
                      Plaza Realty One Limited Partnership and
                      PAP Investments, Ltd.

  10.2                Option Agreement, dated August 26, 1994,
                      between the Company and John W. Ballard.          (3)

  10.3                Conversion Rights Exchange Agreement, dated
                      August 26, 1994, among the Company, Home,         (3)
                      Plaza Realty One Limited Partnership and
                      PAP Investments, Ltd.

  10.4                Employment Agreement, dated June 21, 1993,
                      between John W. Ballard and Home.                 (3)

  10.5                Loan Agreement, dated October 5, 1994,
                      between the Company and Horizon Bank              (3)
                      and Trust, SSB.

  10.6                Warehouse and Security Agreement,
                      dated December 1, 1994, between Home and          (4)
                      First National Bank of Keystone, N.A..

  10.7                Letter, dated December 19, 1995, of Keystone
                      Bank, renewing and extending the Warehouse        (4)
                      and Security Agreement between Home and
                      Keystone Bank.

                                       38
<PAGE>
 
Exhibit No.                  Description of Document               (Reference)
-----------                  -----------------------               -----------

  10.8                Letter Agreement, dated January 27, 1995, 
                      among the Company, Gary J. Davis, EWMW Ltd.       (4)
                      Partnership, Plaza Realty One Limited 
                      Partnership, JDB Investments, Ltd., SDP 
                      Investments, Ltd., PAP Investments, Ltd.
                      and John W. Ballard.

  10.9                Form of Subscription Agreement, dated
                      September 29, 1995, for shares of preferred       (4)
                      stock of the Company and Schedule of Signatories.

  10.10               Form of Subscription Agreement, dated
                      September 29, 1995, for shares of common          (4)
                      stock of the Company and Schedule of Signatories.

  10.11               Adoption Agreement, effective January 1, 1995,
                      as amended, between Home and the trustees,        (4)
                      John W. Ballard and Anna Walker, of the 401(k)
                      Profit Sharing Plan of Home.

  10.12               Mortgage Selling and Servicing Contract, dated
                      March 1, 1996, between Home and the Federal       (5)
                      National Mortgage Association.

  10.13               Master Agreement No. MD01546, effective as 
                      of May 9, 1996, between Home and the Federal       *
                      National Mortgage Association.

  10.13a              First Amendment to Master Agreement No. 
                      MD01546, effective as of July 3, 1996,             *  
                      between Home and the Federal National 
                      Mortgage Association.

  10.13b              Second Amendment to Master Agreement No. 
                      MD01546, effective as of September 3, 1996, 
                      between Home and the Federal National Mortgage 
                      Association.

  10.13c              Third Amendment to Master Agreement No.
                      MD01546, effective as of October 25, 1996,         * 
                      between Home and the Federal National 
                      Mortgage Association.

  10.14               Employment Agreement, dated as of June 1, 1996, 
                      between Home and Tommy M. Parker.                  *

  10.15               HomeCapital Investment Corporation 1996 Stock
                      Option Plan.                                       *

                                       39
<PAGE>
 
Exhibit No.                  Description of Document               (Reference)
-----------                  -----------------------               -----------

  10.16               Warehouse Loan Agreement, dated as of 
                      June 1, 1996, between Home and Guaranty            *
                      Federal Bank, F.S.B ("Guaranty Federal").

  10.16a              First Amendment to the Loan Agreement, 
                      dated as of July 9, 1996, between Home and         *
                      Guaranty Federal. 

  10.16b              Second Amendment to the Loan Agreement, 
                      dated as of September 17, 1996, between            *
                      Home and Guaranty Federal. 

  10.16c              Third Amendment to the Loan Agreement, 
                      dated as of October 15, 1996, between Home         *
                      and Guaranty Federal.  

  10.17               Unconditional Guaranty of the Company, 
                      dated as of October 15, 1996.                      *

  10.18               Working Capital Line of Credit and Security 
                      Agreement, dated as of November 8, 1996,           *
                      between Home and Guaranty Federal.

  10.19               Unconditional Guaranty, dated as of 
                      November 8, 1996, by the Company.                  *

  10.20               Preferred Stock Purchase Agreement, 
                      dated May 3, 1996, between the Company            (6) 
                      and HCI Equity Partners, L.P., including 
                      form of Registration Agreement.

  10.21               Form of Subscription Agreement for Preferred 
                      Stock Series A.                                    *

  10.22               License Agreement, dated November 27, 1996, 
                      between Home and Builders Square, Inc.             *

  21                  Subsidiaries of the Company                       (3)

  27                  Restated Financial Data Schedule (Electronic 
                      Filing Only)                                      **

__________________
Reference Notes:


               *  Filed with Registrant's Annual Report on Form 10-KSB for the
               fiscal year ended September 30, 1996, and incorporated herein by
               this reference.


               ** Filed herewith.

                                       40
<PAGE>
 
               (1)  Exhibit 2 was filed as an Exhibit to Registrant's Current
               Report on Form 8-K, dated August 26, 1994, and is hereby
               incorporated herein by this reference.

               (2)  Exhibits 3(i).1, 3(i).2, 3(i).3, 3(i).4, 3(i).5, 3(i).6,
               3(i).7, 3(ii).1, 3(ii).3, 4.1, and 4.2 were filed as Exhibits to
               Registrant's Annual Report on Form 10-KSB for the fiscal year
               ended September 30, 1993, and each is hereby incorporated herein
               by this reference.

               (3)  Exhibits 3(i).8, 3(ii).2, 4.3, 4.4, 10.1, 10.2, 10.3, 10.4,
               10.5, and 21 were filed as Exhibits to Registrant's Annual Report
               on Form 10-KSB for the fiscal year ended September 30, 1994, and
               each is hereby incorporated herein by this reference.

               (4)  Exhibits 10.6, 10.7, 10.8, 10.9, 10.10, and 10.11 were
               filed as Exhibits to Registrant's Annual Report on Form 10-KSB
               for the fiscal year ended September 30, 1995 and each is
               incorporated herein by reference.

               (5)  Exhibit 10.12 was filed as an Exhibit to Registrant's
               Quarterly Report on Form 10-QSB for the three months ended 
               March 31, 1996, and is hereby incorporated herein by their 
               reference.

               (6)  Exhibits 4.5 and 10.20 were filed as Exhibits to
               Registrant's Quarterly Report on Form 10-QSB for the three months
               ended June 30, 1996, and each is incorporated herein by this
               reference.



          (b)  No Current Reports on Form 8-K were filed by the Company
          during the last quarter of the fiscal year ended September 30, 1996.

                                       41
<PAGE>
 
                                  SIGNATURES


          In accordance with Section 13 or 15(d) of the Exchange Act, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



                                       HOMECAPITAL INVESTMENT CORPORATION
                                       (Registrant)



                                            /s/ John W. Ballard
Date:  August 27, 1997                 By: _____________________________________
                                          JOHN W. BALLARD, President,
                                          Chairman of the Board of
                                          Directors and Chief Executive Officer

                                       42
<PAGE>
 

               HOMECAPITAL INVESTMENT CORPORATION AND SUBSIDIARY
                         INDEX TO FINANCIAL STATEMENTS


                                                                         PAGE
                                                                         ----
 
 
Report of Independent Accountants                                        F-2
 
Audited Financial Statements
 
   Consolidated Balance Sheets                                           F-3

   Consolidated Statements of Operations for the Years Ended
   September 30, 1996 and 1995                                           F-4
 
   Consolidated Statements of Changes in Stockholders' Equity
   for the Years Ended September 30, 1996 and 1995                       F-5
 
   Consolidated Statements of Cash Flows for the Years Ended
   September 30, 1996 and 1995                                           F-6
 
   Notes to Consolidated Financial Statements                            F-7
 

                                      F-1
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
                                        


To the Board of Directors
HomeCapital Investment Corporation


We have audited the accompanying consolidated balance sheets of HomeCapital
Investment Corporation and Subsidiary as of September 30, 1996 and 1995 and the
related consolidated statements of operations, changes in stockholders' equity
and cash flows for the years then ended.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

As discussed in Note 2, the previously issued consolidated financial statements
of HomeCapital Investment Corporation and Subsidiary as of and for the year
ended September 30, 1996 have been restated with respect to earnings per share.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of HomeCapital
Investment Corporation and Subsidiary as of September 30, 1996 and 1995 and the
consolidated results of their operations and their cash flows for the years then
ended, in conformity with generally accepted accounting principles.



/s/ Coopers & Lybrand L.L.P.

Austin, Texas
December 11, 1996


                                      F-2
<PAGE>
 
               HOMECAPITAL INVESTMENT CORPORATION AND SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS
                          September 30, 1996 and 1995



               ASSETS
                                                        1996         1995
                                                     -----------  -----------

Cash                                                 $   343,484  $    25,716
Cash deposits, restricted                                705,754           --
Loans held for sale, net                               4,479,550    1,697,735
Excess servicing receivable                            5,078,584           --
Prepaid and other assets                                 240,681       56,267
Furniture, fixtures and equipment, net                   646,082      373,860
Deferred tax assets                                      190,502           --
                                                     -----------  -----------
       Total assets                                  $11,684,637  $ 2,153,578
                                                     ===========  ===========

    LIABILITIES AND STOCKHOLDERS' EQUITY

Notes payable                                        $   158,339  $   383,335
Revolving lines of credit                              4,064,180    1,498,057
Capital lease obligations                                 14,352       41,814
Accrued expenses and other liabilities                 1,264,766      122,113
Allowance for credit losses on loans sold                175,000       80,000
Income taxes payable                                   1,104,543           --
                                                     -----------  -----------
       Total liabilities                               6,781,180    2,125,319
                                                     -----------  -----------
Commitments and contingencies

Stockholders' equity:
  Preferred stock, $.01 par value; 10,000,000 
    shares authorized; 1,500,000 and 2,000 shares 
    of cumulative convertible Series A stock issued 
    (liquidation value of $2,250,000 and $200,000)        15,000           20
  Common stock, $.01 par value; authorized 
    100,000,000 shares; 7,292,711 and 6,887,975 
    shares issued and outstanding                         72,927       68,879
  Additional paid-in capital                           3,688,433    1,325,201
  Retained earnings (deficit)                          1,184,348   (1,301,585)
  Notes receivable for stock                             (57,251)     (64,256)
                                                     -----------  -----------
       Total stockholders' equity                      4,903,457       28,259
                                                     -----------  -----------
       Total liabilities and stockholders' equity    $11,684,637  $ 2,153,578
                                                     ===========  =========== 


       The accompanying notes are an integral part of the consolidated 
                             financial statements.


                                      F-3
<PAGE>
 
               HOMECAPITAL INVESTMENT CORPORATION AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                For the Years Ended September 30, 1996 and 1995


                                                        1996         1995
                                                     -----------  -----------

Revenues:
  Gain on sale of loans                              $ 7,753,507  $ 3,201,491
  Interest--loans                                        627,365      330,564
  Interest--other                                          6,827       16,240
  Loan servicing income                                  390,571           -- 
  Other income                                           135,333      147,468
                                                     -----------  -----------
       Total revenues                                  8,913,603    3,695,763
                                                     -----------  ----------- 
Costs and Expenses:
  Salaries and employee benefits                       2,211,579    1,718,297
  Servicing costs                                        265,546           --
  Loan costs                                             513,404      354,655
  General and administrative                           1,643,852    1,186,725
  Occupancy                                              336,894      192,689
  Interest                                               462,064      315,442
                                                     -----------  -----------
       Total costs and expenses                        5,433,339    3,767,808
                                                     -----------  -----------
Income (loss) before income taxes                      3,480,264      (72,045)
Provision for income taxes                               914,041           --
                                                     -----------  -----------
       Net income (loss)                             $ 2,566,223  $   (72,045)
                                                     ===========  ===========
Net loss per common share                            $     (.073) $      (.01)
                                                     ===========  ===========
Weighted average number of common shares 
  outstanding                                          7,010,884    6,109,177
                                                     ===========  ===========


       The accompanying notes are an integral part of the consolidated 
                             financial statements.


                                      F-4
<PAGE>
 
               HOMECAPITAL INVESTMENT CORPORATION AND SUBSIDIARY
          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                For the Years Ended September 30, 1996 and 1995

<TABLE> 
<CAPTION> 
                                            Common Stock         Preferred Stock  Additional   Retained      Notes
                                         -------------------   -----------------   Paid-In     Earnings    Receivable  Stockholders'
                                         Shares    Dollars      Shares   Dollars   Capital     (Deficit)    For Stock     Equity
                                         ------    -------      ------   -------   --------    ---------    ----------  -----------
<S>                                <C>           <C>             <C>           <C>             <C>          <C>         <C> 
Balance, October 1, 1994                4,936,720  $ 49,367      2,000   $    20  $   898,613  $(1,190,587) $  (73,012)  $ (315,599)

Conversion of Subsidiary preferred                                                                                                  
  stock to the Company's common stock   1,619,755    16,197     (2,000)      (20)      22,776      (38,953)         --           --

Conversion of debt to common stock        331,500     3,315         --        --      203,832           --          --      207,147

Write-off of loans of notes receivable         --        --         --        --           --           --       8,756        8,756

Sale of preferred stock                        --        --      2,000        20      199,980           --          --      200,000

Net loss                                       --        --         --        --           --      (72,045)         --      (72,045)
                                      -----------  --------  ---------  --------  -----------  -----------  ----------  -----------
Balance, September 30, 1995             6,887,975    68,879      2,000        20    1,325,201   (1,301,585)    (64,256)      28,259
                                      -----------  --------  ---------  --------  -----------  -----------  ----------  -----------
Conversion of preferred stock             337,708     3,378     (2,000)      (20)          --       (3,358)         --           --

Sale of preferred stock                        --        --  1,500,000    15,000    2,095,790           --          --    2,110,790 

Exercise of Series A warrants              67,028       670         --        --      267,442           --          --      268,112

Write-off of notes receivable                  --        --         --        --           --           --       7,005        7,005

Preferred stock dividends                      --        --         --        --           --      (76,932)         --      (76,932)

Net Income                                     --        --         --        --           --    2,566,223          --    2,566,223
                                      -----------  --------  ---------  --------  -----------  -----------  ----------  -----------
Balance, September 30, 1996             7,292,711  $ 72,927  1,500,000  $ 15,000  $ 3,688,433  $ 1,184,348  $ (57,251)  $ 4,903,457
                                      ===========  ========  =========  ========  ===========  ===========  =========   ===========
</TABLE> 

        The accompanying notes are an integral part of the consolidated
                             financial statements.


                                      F-5
<PAGE>
 
               HOMECAPITAL INVESTMENT CORPORATION AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                For the Years Ended September 30, 1996 and 1995


                                                        1996         1995
                                                     -----------  -----------

Cash flows from operating activities:
  Net income (loss)                                  $ 2,566,223  $   (72,045)
  Adjustments to reconcile net income (loss) 
   to net cash provided by (used in) operating 
   activities:
     Depreciation and amortization                       210,796       63,769
     Deferred tax benefit                               (190,502)          --
     Provision for credit losses                         220,000       50,000
     Write-off of notes receivable                         7,005        8,756
     Gain on sale of loans                            (7,753,507)  (3,201,491)
     Proceeds from sale of loans                      99,981,699   64,281,747
     Purchase and origination of loans              (100,304,528) (60,882,595)
     Change in operating assets and liabilities:
       Increase in cash deposits, restricted            (705,754)          --
       (Increase) decrease in prepaid and other 
        assets                                          (189,088)      24,810
       Increase (decrease) in accrued expenses and
        other liabilities                              2,247,196     (191,225)
                                                     -----------  ----------- 
            Net cash provided by (used in)
             operating activities                     (3,910,460)      81,726
                                                     -----------  ----------- 
Cash flows used in investing activities -
  Purchase of furniture, fixtures and equipment         (387,408)    (268,299)

Cash flows from financing activities:
  Increase (decrease) in revolving lines of credit     2,566,123      (51,977)
  Proceeds from notes payable                            200,000      425,000
  Payments on notes payable                             (174,995)    (324,990)
  Loans to stockholders                                       --      (35,744)
  Proceeds from sale of preferred stock                1,860,790      200,000
  Proceeds from exercise of Series A warrants            268,112           --
  Payments on capital lease obligations                  (27,462)          --
  Preferred stock dividends                              (76,932)          --
                                                     -----------  -----------
            Net cash provided by financing
             activities                                4,615,636      212,289
                                                     -----------  -----------
Increase in cash and cash equivalents                    317,768       25,716

Cash, beginning of year                                   25,716           --
                                                     -----------  -----------
Cash, end of year                                    $   343,484  $    25,716
                                                     ===========  ===========



       The accompanying notes are an integral part of the consolidated 
                             financial statements.


                                      F-6
<PAGE>
 
               HOMECAPITAL INVESTMENT CORPORATION AND SUBSIDIARY
                         NOTES TO FINANCIAL STATEMENTS


1.   NATURE OF OPERATIONS

     THE COMPANY AND SUBSIDIARY

     HomeCapital Investment Corporation, a public holding company, (formerly
     Andromeda Capital Corporation) ("HomeCapital") was incorporated in the
     state of Nevada on October 8, 1980.  On May 30, 1984, HomeCapital
     voluntarily filed a petition in accordance with Sections 1107 and 1108 of
     the Bankruptcy Code and was authorized to continue in possession of its
     property and manage and operate its business as Debtor-in-Possession.  On
     October 3, 1989, a plan of reorganization (the "Plan") was confirmed and
     approved by the Bankruptcy Court.

     Pursuant to the Plan, all shares of preferred and common stock of
     HomeCapital issued and outstanding as of the date of confirmation of the
     Plan ("Old Shares"), were deemed canceled, annulled and extinguished.  In
     exchange for every 100 Old Shares, the holder was entitled, pursuant to the
     Plan, to receive one unit of securities issued by HomeCapital (the
     "Units"), each Unit consisting of one share of Common Stock ("New Shares")
     and one Series A Warrant which upon exercise entitled the holder to one New
     Share of Common Stock and one Series B Warrant.  The holder of each Series
     B Warrant was entitled, upon exercise, to one New Share of Common Stock.
     (See Note 15)

     HomeOwners Mortgage & Equity, Inc. ("Home") was formed in May 1993 as a
     Delaware Corporation. On August 26, 1994, the shareholders of Home
     contributed 100% of the outstanding common stock of Home to HomeCapital in
     exchange for 4,100,376 newly issued shares of common stock of HomeCapital.
     This transaction resulted in the previous shareholders of Home owning
     approximately 83% of the outstanding common stock of HomeCapital, with
     HomeCapital owning 100% of the outstanding common stock of Home.  As of the
     acquisition date, HomeCapital was a public company with no business
     operations and net liabilities of $7,500.  This reverse acquisition was
     accounted for as a recapitalization with carryover basis of assets and
     liabilities.  Accordingly, the financial statements reflect the results of
     the operations of Home prior to the acquisition date and consolidated (the
     "Company") from that date forward. Intercompany transactions and balances
     have been eliminated.

     DESCRIPTION OF OPERATIONS

     The Company through its loan correspondents and home improvement
     contractors originates and purchases home improvement loans ("Loans") and
     is approved to engage in lending activities under the Department of Housing
     and Urban Development ("HUD") Title I Program.  As such, the Company is
     subject to regulation and examination by this agency.  Pursuant to that
     program, 90% of the principal balances of the Loans are U.S. Government
     insured ("Title I Loans").


                                      F-7
<PAGE>
 
               HOMECAPITAL INVESTMENT CORPORATION AND SUBSIDIARY
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


     CASH DEPOSITS, RESTRICTED

     Restricted cash represents unremitted funds received in connection with the
     servicing of Loans sold with servicing retained that have not been remitted
     to the purchasers of such Loans as of September 30, 1996.  The liability
     for these unremitted funds is included in the balance sheet under the
     caption of accrued expenses and other liabilities.

     LOANS HELD FOR SALE, NET

     Loans held for sale are carried  at the lower of aggregated cost or market
     value in the accompanying balance sheets.  Loans held for sale at September
     30, 1996 and 1995 have been either originated by the Company or purchased
     from its Loan Correspondents.  The Company funds these Loans primarily
     through its warehouse line of credit.  Purchase premiums, discounts, loan
     origination fees and related direct origination costs are included in the
     stated cost of Loans held for sale, and are deferred until the related
     Loans are sold.

     Provision for credit losses relating to Loans held for sale is charged to
     income in amounts sufficient to maintain the allowance at a level
     considered adequate to provide for anticipated losses resulting from
     liquidation of outstanding Loans.  The provision for credit losses is based
     upon periodic analysis of the portfolio, economic conditions and trends,
     historical credit loss experience, borrowers' ability to repay, collateral
     values and giving effect to estimated Federal Housing Administration
     ("FHA") Insurance recoveries on Title I Loans.

     REVENUE RECOGNITION

     Gain on sale of Loans is recognized upon delivery of Loans to investors.
     Gain on sale of Loans is calculated based upon the difference between the
     net sales proceeds and the carrying amount of the Loans sold, together with
     excess servicing receivable determined on the date of sale.

     The Company retains the right to service loans it sells to others for which
     it receives a servicing fee expressed as a percent of the loan amount. The
     servicing fee ranges from 1.00% up to a maximum of 5.00% of the outstanding
     principal balance of the serviced loans. The Company presently subcontracts
     the loan servicing activities for a fee of  0.75% which the Company
     believes is a normal servicing fee.


                                      F-8
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED


     EXCESS SERVICING RECEIVABLE

     The excess servicing receivable is calculated based upon the present value
     of the estimated future servicing revenues after considering the effects of
     the estimated prepayments, defaults, servicing costs and other costs.  The
     discount rate utilized is based upon the assumptions that market
     participants would use for similar financial instruments subject to
     prepayments, defaults, collateral value and interest rate risks.   The
     carrying value of the excess servicing receivable is amortized in
     proportion to and over the period of estimated net future excess servicing
     fee income, for which the amortization is recorded as a charge against
     servicing fee income.

     The estimated future servicing cash flows were discounted using rates that
     averaged 12.5% for the year ended September 30, 1996.  The Company has
     developed its prepayment and default assumptions based on experience with
     its own portfolio, available market data and information from regulatory
     agencies.  In determining expected cash flows, management considers
     economic conditions at the date of sale.

     The Company periodically reviews the excess servicing receivable for
     impairment.  This review is performed on a disaggregated basis for the
     predominant risk characteristics of the underlying loans which are loan
     type, term, and credit quality.  The Company generally makes loans to
     individuals whose borrowing needs may not be met by traditional financial
     institutions due to credit exceptions.  The Company has found that these
     borrowers are payment sensitive rather than interest rate sensitive.
     Consequently, the Company does not consider interest rates a predominant
     risk characteristic for purposes of impairment.  Impairment, if any, is
     recognized through a valuation allowance in the period of impairment.
     There were no material adjustments to the carrying value of the excess
     servicing receivable during fiscal 1996.

     ALLOWANCE FOR CREDIT LOSSES ON LOANS SOLD

     Loans sold by the Company are sold with limited recourse (see note 14).
     These transactions are accounted for as sales because 1) the Company
     surrenders control of the future economic benefits of the loans, 2) the
     obligation under the recourse provision can be reasonably estimated and 3)
     the purchaser cannot require the Company to repurchase the loans except
     pursuant to the recourse provision.  The Company provides an estimate for
     credit losses related to this recourse provision.  Such amounts are
     incurred over the period subject to recourse.


                                      F-9
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

     ALLOWANCE FOR CREDIT LOSSES ON LOANS SOLD, CONTINUED

     Recourse to the Company on sales of Loans is governed by the agreements
     between the purchasers and the Company.  The allowance for credit losses on
     Loans sold represents the Company's best estimate of its probable future
     credit losses to be incurred over the life of the Loans, giving effect to
     estimated FHA Insurance recoveries on Title I Loans. The allowance for
     losses on Loans sold with recourse is shown separately as a liability on
     the Company's balance sheet.

     LOAN SERVICING INCOME

     Fees for servicing Loans originated or acquired by the Company and sold
     with servicing rights retained are generally based on a stipulated
     percentage of the outstanding principal balance of such Loans and are
     recognized when earned.  Interest received on Loans sold, less amounts paid
     to investors, is reported as loan servicing income.  Excess servicing
     receivable is amortized systematically to reduce loan servicing income to
     an amount representing normal servicing income and the present value
     discount.  Late charges and other ancillary income are recognized when
     collected.

     FURNITURE, FIXTURES AND EQUIPMENT, NET

     Furniture, fixtures and equipment are stated at cost less accumulated
     depreciation.  Expenditures for major renewals and improvements are
     capitalized while minor replacements, maintenance and repairs which do not
     improve or extend the life of such assets are charged to expense.  Gains or
     losses on disposal of fixed assets are reflected in operations.

     Depreciation is computed using the straight-line method over the estimated
     useful lives of the depreciable assets, ranging from 5 to 7 years.
     Leasehold improvements are depreciated over the term of the lease, ranging
     from 1 to 5 years.

     FEDERAL AND STATE INCOME TAXES

     The Company and Home file separate Federal and State income tax returns.
     The liability method is used in accounting for income taxes.  Under this
     method, deferred tax assets and liabilities are determined based on
     differences between the financial reporting and tax basis of assets and
     liabilities and measured using the enacted tax rates and laws.

 
                                     F-10
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                     

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

     CREDIT CONCENTRATIONS

     Financial instruments which potentially subject the Company to
     concentrations of credit risk consist principally of cash, Loans held for
     sale and excess servicing receivable.  Concentration of credit risk and
     mitigating factors regarding Loans and excess servicing receivable are
     described above.  The Company places its cash in several major financial
     institutions thereby limiting the Company's exposure to concentrations of
     credit risk.  The operating accounts of the Company exceeded the amount
     insured by the Federal Deposit Insurance Corporation by an aggregate of
     $1,198,326 at September 30, 1996.

     The Company is party to financial instruments with off-balance sheet credit
     risk in the normal course of business.  These financial instruments include
     commitments to extend credit to borrowers and commitments to purchase loans
     from others.  As of September 30, 1996, the Company had outstanding
     commitments to extend credit or purchase loans in the amounts of
     approximately $45,073,000.

     RECENTLY ISSUED ACCOUNTING STANDARDS

     In March 1995, the Financial Accounting Standards Board (the "FASB") issued
     Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and
     for Long-Lived Assets to be Disposed of" ("SFAS No. 121").  SFAS No. 121
     requires that long-lived assets and certain identifiable intangibles be
     reviewed for impairment whenever events or changes in circumstances
     indicate that the carrying amount of an asset may not be recoverable.  SFAS
     No. 121 is effective for fiscal years beginning after December 15, 1995.
     In the event that facts and circumstances indicate that the cost of long-
     lived assets other than financial instruments and deferred tax assets may
     be impaired, an evaluation of recoverability would be performed.  If an
     evaluation of impairment is required, the estimated future undiscounted
     cash flows associated with the asset would be compared to the asset's
     carrying amount to determine if a write-down to market value or discounted
     cash flow value is required.  The Company believes SFAS No. 121 will have
     no material impact on the Company's results of operations or financial
     condition as a result of implementing the pronouncement during fiscal 1997.

     In May 1995, the FASB issued SFAS No. 122 which requires that upon sale or
     securitization of servicing-retained finance contracts, the Company
     capitalize the cost associated with the right to service the finance
     contracts based on their relative fair values.  Fair value is determined by
     the Company based on the present value of estimated net future cash flows
     related to servicing income.  The cost allocated to the servicing right is
     amortized in proportion to and over the period of estimated net future
     servicing fee income.  The Company has not determined the effect on its
     operating results or financial condition when it adopts SFAS No. 122, which
     is required in fiscal 1997.


                                     F-11
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

     RECENTLY ISSUED ACCOUNTING STANDARDS, CONTINUED

     In October 1995, the Financial Accounting Standards Board issued SFAS No.
     123, "Accounting for Stock-Based Compensation."  SFAS No. 123 establishes
     fair value-based financial accounting and reporting standards for all
     transactions in which a company acquires goods or services by issuing its
     equity instruments or by incurring a liability to suppliers in amounts
     based on the price of its common stock or other equity instruments.  The
     Company will continue to account for stock-based compensation as prescribed
     by Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued
     to Employees" and will make the required disclosures in its 1997 fiscal
     year financial statements.

     The FASB has issued SFAS No. 125, "Accounting for Transfers and Servicing
     of Financial Assets and Extinguishments of Liabilities."  This statement
     provides new accounting and reporting standards for transfers and servicing
     of financial assets and extinguishments of liabilities.  This statement
     also provides consistent standards for distinguishing transfers of
     financial assets that are sales from transfers that are secured borrowings
     and requires that liabilities and derivatives incurred or obtained by
     transferors as part of a transfer of financial assets be initially measured
     at fair value.  It also requires that servicing assets be measured by
     allocating the carrying amount between the assets sold and retained
     interests based on their relative fair values at the date of transfer.
     Additionally, this statement requires that the servicing assets and
     liabilities be subsequently measured by (a) amortization in proportion to
     and over the period of estimated net servicing income and (b) assessment of
     impairment or increased obligation based on their fair values.  The Company
     has not adopted the new standard for the current period, but must adopt the
     new requirements effective January 1, 1997.  The Company has not determined
     the effect on results of operations or financial condition in the period of
     adoption.

     EARNINGS (LOSS) PER SHARE

     The computation of primary earnings (loss) per share is based on the
     weighted average number of common shares outstanding during the period
     plus, when dilutive, common equivalent shares which include outstanding
     warrants (456,170) and stock options (see Notes 15 and 16) using the
     treasury stock method. Net earnings used in the computation of earnings per
     share are reduced by preferred stock dividend requirements.


                                     F-12
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

     EARNINGS (LOSS) PER SHARE, CONTINUED

     Previously reported earnings per share for the year ended September 30,
     1996 has been restated pursuant to newly publicized interpretations issued
     in March 1997 of existing accounting regulations.  Net earnings used in the
     computation of earnings (loss) per share have been reduced by the intrinsic
     value of the beneficial conversion feature on preferred stock, which is
     defined as the difference between the conversion price and the market value
     of the common shares on the date of issuance.  On June 18, 1996, the
     issuance date of the Preferred Stock, the market value of the Company's
     common stock was $3.50 per share.  The conversion price of the Preferred
     Stock is $1.50 per share.  The Preferred Stock was convertible into the
     Company's common stock at the date of issuance. Thus the intrinsic value of
     the beneficial conversion feature on the 1,500,000 shares of Preferred
     Stock, which amounts to $3,000,000 in total, has been deducted from net
     earnings available for common stockholders in the calculation of earnings
     (loss) per common share for the year ended September 30, 1996.  Previously
     reported earnings per common share for the year was $0.32.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period.  Actual results could differ from those
     estimates.

     RECLASSIFICATIONS

     Certain accounts and balances in the financial statements for the year
     ended September 30, 1995, have been reclassified to be consistent with the
     1996 account classifications.


3.   FAIR VALUES OF FINANCIAL INSTRUMENTS

     Statement of Financial Accounting Standards No. 107, "Disclosure about Fair
     Value of Financial Instruments" ("SFAS No. 107"), requires disclosure of
     fair value information about financial instruments, whether or not
     recognized in the balance sheet.  Fair values are based on estimates using
     present value or other valuation techniques in cases where quoted market
     prices are not available.  Those techniques are significantly affected by
     the assumptions used, including the discount rate and estimates of future
     cash flows.  In that regard, the derived fair value estimates cannot be
     substantiated by comparison to independent markets and, in many cases,
     could not be realized in immediate settlement of the instrument.


                                     F-13
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        

3.   FAIR VALUES OF FINANCIAL INSTRUMENTS, CONTINUED

     SFAS No. 107 excludes certain financial instruments and all nonfinancial
     instruments from its disclosure requirements.  Accordingly, the aggregate
     fair value amounts presented do not represent the underlying value of the
     Company.

     Estimated fair values, carrying values and various methods and assumptions
     used in valuing the Company's financial instruments at September 30, 1996
     are set forth below.


                                              Carrying          Estimated Fair
                                               Value                 Value
                                            ------------         ------------
     Financial Assets:
       Cash (a)                             $   339,074          $    339,074
       Loans held for sale (b)                4,604,550             4,896,900
       Excess Servicing Receivable (c)        5,078,584             5,078,584
     Financial Liabilities:
       Debt obligations (d)                   4,078,532             4,078,532

     ___________ 
     (a) The carrying value of cash is considered to be a reasonable estimate of
         fair value.
     (b) The fair value is estimated by using current investor yields or
         outstanding commitments from investors after consideration of non-
         qualified loans and the collateral securing such Loans.
     (c) The fair value is estimated by discounting future cash flows using
         rates available for instruments with similar risks, terms and remaining
         maturities.
     (d) The debt obligations are primarily adjustable rate instruments and
         indexed to the prime rate or Federal Funds rate; therefore, carrying
         value is a reasonable estimate of fair value.  Capitalized equipment
         leases have implicit fixed interest rates ranging from 14.4% to 25.6%,
         which approximate fair value in the aggregate.


     The fair value estimates made at September 30, 1996 were based upon
     pertinent market data and relevant information on the financial instruments
     at that time.  These estimates do not reflect any premium or discount that
     could result from offering for sale at one time the entire portion of the
     financial instrument.  Because no market exists for a portion of the
     financial instruments, fair value estimates may be based on judgments
     regarding future expected loss experience, current economic conditions,
     risk characteristics of various financial instruments and other factors.
     These estimates are subjective in nature and involve uncertainties and
     matters of significant judgment and therefore cannot be determined with
     precision.  Changes in assumptions could significantly affect the
     estimates.

     Fair value estimates are based on existing on-and-off-balance sheet
     financial instruments without attempting to estimate the value of
     anticipated future business and the value of assets and liabilities that
     are not considered financial instruments.  In addition, the tax
     implications related to the realization of the unrealized gains and losses
     can have a significant effect on fair value estimates and have not been
     considered in any of the estimates.


                                     F-14
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        

4.   LOANS HELD FOR SALE

     Loans held for sale consisted of the following at September 30, 1996 and
     1995:



                                                        1996         1995
                                                     -----------  -----------
              Title I Loans                          $ 4,387,460  $ 1,678,807
              Conventional loans                          52,462           --
              Commercial loans                            51,620           --
              Capitalized loan origination fees
               and Costs, net                            113,008       18,928
                                                     -----------  ----------- 
                                                       4,604,550    1,697,735
              Allowance for credit losses               (125,000)          --
                                                     -----------  ----------- 
                   Total                             $ 4,479,550  $ 1,697,735
                                                     ===========  ===========

     The serviced Loan portfolio which includes Loans sold to investors and
     Loans retained by the Company aggregated approximately $92,743,000 at
     September 30, 1996.


5.   ALLOWANCE FOR CREDIT LOSSES

     Changes in the allowance for credit losses for Loans consisted of the
     following:


                                                        1996         1995
                                                     -----------  ----------- 

              Balance at beginning of year           $    80,000  $    30,000
              Provisions for credit losses               220,000       50,000
              Credit losses incurred                          --           --
                                                     -----------  ----------- 
              Balance at end of year                 $   300,000  $    80,000
                                                     ===========  ===========
              Components of Allowance:

              Allowance for credit losses on Loans 
               held for sale                         $   125,000  $        --
              Allowance for credit losses on Loans 
               sold                                      175,000       80,000


6.   EXCESS SERVICING RECEIVABLE

     The activity in the excess servicing receivable is summarized as follows
     for the year ended September 30, 1996:

              Balance, October 1, 1995               $        --
              Excess servicing additions               5,169,521
              Amortization                               (90,937)
                                                     -----------
              Balance, September 30, 1996            $ 5,078,584
                                                     ===========


                                     F-15
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        

7.   FURNITURE, FIXTURES AND EQUIPMENT

     Furniture, fixtures and equipment consisted of the following at  
     September 30:


                                                        1996         1995
                                                     -----------  ----------- 
                                        
     Furniture and fixtures                          $   207,704  $   159,763
     Equipment                                           324,886      283,815
     Leasehold improvements                               12,569        7,567
     Software cost                                       293,395           --
                                                     -----------  -----------  
                                                         838,554      451,145

     Accumulated depreciation                           (192,472)     (77,285)
                                                     -----------  -----------
                                                     $   646,082  $   373,860
                                                     ===========  ===========


     At September 30, 1996, and 1995, furniture and fixtures includes $55,523
     and $105,275, respectively of assets under capital lease with an associated
     accumulated depreciation of $23,656 and $25,694, respectively.


8.   NOTES PAYABLE:


     Notes payable consisted of the following at September 30, 1996 and 1995:

                                                        1996         1995
                                                     -----------  ----------- 

     Notes payable to stockholder, uncollateralized, 
      payable on Demand, accruing interest at prime 
      (8.25% at September 30, 1995) Plus 1.5%        $        --  $   125,000

     Note payable to bank, guaranteed by certain 
      stockholders of the Company, due on demand, 
      or if no demand is made, due April 5, 1998, 
      accruing interest at prime (8.25% at 
      September 30, 1996) plus 2% (Interest only 
      due through April 5, 1995); Monthly payments 
      of $8,333 thereafter                               158,339      258,335
                                                     -----------  ----------- 
                                                     $   158,339  $   383,335
                                                     ===========  ===========


                                     F-16
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED


9.   REVOLVING LINES OF CREDIT

     The Company finances its loans held for sale through a $10,000,000
     revolving line of credit agreement, effective September 17, 1996, which
     matures January 31, 1997 and had an outstanding balance of $3,875,377 at
     September 30, 1996.  The Company receives funding for approximately 98% of
     the principal on each loan it originates or purchases through the warehouse
     line.  The outstanding principal is collateralized by the original notes
     and mortgages and repaid upon their sale.  Interest accrues at the lower of
     350 basis points over the Federal Funds rate (6.09%, at September 30, 1996)
     or 150 basis points over  the prime interest rate (8.25%, at September 30,
     1996) and is due monthly.  The agreement stipulates that the bank will hold
     the original notes and mortgages for all loans funded under the line as
     collateral.  Upon sale of the loans, the purchaser will fund the bank
     directly and the collateral will be released.

     At September 30, 1995, the Company financed its loans held for sale through
     a $5,000,000 revolving line of credit which matured July 31, 1996, and had
     an outstanding balance of $1,498,057.  Interest accrued at prime rate
     (8.25% at September 30, 1995) plus 2.0% and was due monthly.

     The composition of the revolving lines of credit was as follows at
     September 30:

                                                        1996         1995
                                                     -----------  ----------- 

     Payable to financial institution                $ 3,875,377  $        --
     Payable to financial institution, matured
     July 31, 1996                                       188,803    1,498,057
                                                     -----------  -----------  
                                                     $ 4,064,180  $ 1,498,057
                                                     ============ ===========


     Subsequent to September 30, 1996, the revolving line of credit was
     increased to $15,000,000 and the Company entered into a separate working
     capital line of credit (servicing collateralized) for $3,000,000 which
     matures November 7, 1997.  The interest rate on the working capital line of
     credit is prime plus 2.25%.

     In connection with the above borrowings, the Company has agreed to
     certain financial covenants regarding tangible net worth, leverage ratios,
     and liquidity.  The Company is permitted to pay dividends as long as the
     financial ratios are maintained.


                                     F-17
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        

10.  PREFERRED STOCK

     On September 28, 1995, the Company issued 2,000 shares of non-voting
     preferred convertible stock at $100 per share.  After January 16, 1996,
     each preferred share was convertible into 160 common shares of the Company
     at the option of the holder.  The holders of the preferred stock were
     entitled to a 10% annual cumulative dividend on the face amount of the
     stock. Effective April 18, 1996, all outstanding shares of preferred stock
     were converted, together with all accrued and unpaid dividends, into
     337,708 shares of common stock.

     On June 18, 1996, the Company issued 1,500,000 shares of Preferred Stock,
     Series A, par value $.01 per share ("Series A Preferred Stock"), for the
     purchase price of $1.50 per share or an aggregate of $2,250,000.  A total
     of 1,000,000 shares of the Series A Preferred Stock was purchased by an
     unaffiliated entity pursuant to a Preferred Stock Purchase Agreement, dated
     May 3, 1996, as amended.

     The Series A Preferred Stock has a cumulative annual preferred dividend of
     $.18 per share, payable quarterly before any distribution to holders of
     Common Stock, with mandatory payment of dividends required for the first
     year after issue, and shares of Series A Preferred Stock are convertible at
     any time into Common Stock at a conversion rate, subject to certain
     adjustments, of one share of Common Stock for each share of Series A
     Preferred Stock.  The Series A Preferred Stock is redeemable at par, plus
     accrued, unpaid dividends, at the option of the Company, at any time after
     two years from the date of issuance. Each share of Series A Preferred Stock
     is entitled to one vote with respect to all matters submitted to a vote of
     the stockholders of the Company, and holders of Series A Preferred Stock
     are entitled to vote as a class as provided by law in connection with any
     amendment to the Articles of Incorporation or Bylaws of the Company, or any
     other corporate action that would adversely affect the holders of Series A
     Preferred Stock.  Shares of Series A Preferred Stock are entitled to a
     liquidation preference of $1.50 per share, plus any accrued, unpaid
     dividends, before any distribution to holders of Common Stock upon
     dissolution of the Company.

     Holders of the Series A Preferred Stock were granted "piggyback"
     registration rights covering the shares of Common Stock into which the
     Series A Preferred Stock is convertible after nine months from the date of
     issuance of the Series A Preferred Stock, which rights terminate after
     three years from the date of issuance of the Series A Preferred Stock.

     A total of 166,667 shares of the Series A Preferred Stock were issued in
     payment and discharge of an aggregate $250,000 principal amount of loans
     payable to certain stockholders of the Company.


                                     F-18
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        

11.  INCOME TAXES

     The Company had net operating loss carryforwards of approximately
     $1,002,000 at September 30, 1995, of which $759,000 was utilized for the
     year ended September 30, 1996.

     The provision for income taxes for the year ended September 30, 1996 is
     comprised of the following:

                                                        1996
                                                     -----------
              Current
                Federal                              $ 1,080,832
                State                                     23,711
                                                     -----------
              Deferred (benefit) provision              (190,502)
                                                     -----------
              Provision for income taxes             $   914,041
                                                     ===========


     The components of deferred tax assets and liabilities were as follows at
     September 30:

                                                        1996         1995
                                                     -----------  ----------- 
              Deferred tax liabilities:
                Depreciation and amortization        $   (39,075) $   (17,692)
                                                     -----------  ----------- 
              Deferred tax assets:
                Net operating loss carryforwards          73,230      328,035
                Bad debt reserve                         102,000       27,200
                Deferred compensation                         --        2,977
                Unrealized gain                          127,577       26,425
                Other                                         --          186
                                                     -----------  ----------- 
                Total deferred tax assets                302,807      384,823

                Valuation allowance                      (73,230)    (367,131)
                                                     -----------  ----------- 
                                                         229,577       17,692
                                                     -----------  -----------  
              Net deferred tax assets                $   190,502  $       -0-
                                                     ===========  ===========


                                     F-19
<PAGE>
 
                       HOMECAPITAL INVESTMENT CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        

11.  INCOME TAXES, CONTINUED

     The reconciliation between the income tax provision and the income tax
     expense using the Federal statutory rate is as follows:


                                                        1996         1995
                                                     -----------  ----------- 
       Federal tax at statutory rate of 34%          $ 1,183,290  $   (24,495)
       State income taxes, net of federal 
        tax benefit                                       15,649           --
       Reduction of taxes provided in prior years             --      (12,010)
       Expenses not deductible for tax purposes            9,003        5,057
                                                     -----------  ----------- 
       Tax expense (benefit) before change in
        valuation allowance                            1,207,942      (31,448)

       Increase (decrease) in valuation allowance       (293,901)      31,448
                                                     -----------  ----------- 
       Total income tax provision                    $   914,041  $        --
                                                     ===========  ===========


     During the year ended September 30, 1996, the Company reversed a
     substantial portion of the valuation allowance recorded in prior years, as
     management believes that it is more likely that not than the Company will
     realize the deferred tax asset.

12.  GAIN ON SALE OF LOANS

     Gain on sale of Loans, as defined in Note 2, and the related cost is as
     follows for the years ended September 30, 1996 and 1995:


                                                        1996         1995
                                                     -----------  ----------- 

       Gain on whole Loan sales                      $ 5,031,208  $ 3,935,744
       Excess servicing gain                           5,169,521           --
                                                     -----------  ----------- 
                                                      10,200,729    3,935,744

       Premiums, net                                  (2,424,553)    (686,513)
       Transaction costs                                 (22,669)     (47,740)
                                                     -----------  ----------- 
       Gain on sale of Loans                         $ 7,753,507  $ 3,201,491
                                                     ===========  ===========


13.  SUPPLEMENTAL CASH FLOW DISCLOSURE



                                                        1996         1995
                                                     -----------  ----------- 
       Cash paid for interest                        $   419,491  $   300,888
       Noncash financing and investing activities:
         Conversion of preferred stock to common 
          stock of parent                                     --      438,954
         Preferred stock dividend accrual                 76,932       38,954
         Conversion of debt to equity                    250,000      207,147


                                     F-20
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        

14.  COMMITMENTS AND CONTINGENCIES

     The Company leases its office space at its corporate headquarters and six
     branch offices through operating leases expiring through 2001.  Rent
     expense for the years ended September 30, 1996 and 1995 totaled $270,670
     and $165,553, respectively.

     The Company also leases certain office equipment under various capital
     leases.  The economic substance of these leases is that the Company is
     financing the acquisition of the assets through the leases.  Required
     minimum rental payments for the remaining terms of the leases are as
     follows:

 
       Years Ending                            Capital Leases   Operating Leases
       ------------                            --------------   ----------------
                                                                               
           1997                                $       10,718   $      315,662  
           1998                                         5,520          274,615  
           1999                                           465          276,020  
           2000                                            --          275,222  
           2001                                            --          177,619  
           Less amount representing interest           (2,351)              --
                                               --------------   --------------
                                               $       14,352   $    1,319,138
                                               ==============   ==============


     The Loans sold by the Company are sold with limited recourse.  In the event
     that the borrower defaults on its first payment the Company is committed to
     repurchasing the loan.  The Company submits a claim for 90% of the
     principal amount of the loan to HUD under the Title I insured loan program
     for such repurchased loans after exhausting their collection efforts as
     required under the program.  The remaining 10% of the loan is therefore
     uninsured.

     The Company is a party to various lawsuits from time to time which arise
     during the normal course of business.  In the opinion of management, the
     potential claims against the Company from the lawsuits would not materially
     affect the Company's financial position, results of operations, or cash
     flows.

     Home is required to maintain adjusted net worth, as defined by HUD,
     amounting to $250,000.  At September 30, 1996, Home had adjusted net worth
     of $5,115,716.


                                     F-21
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        

15.  STOCK WARRANTS

     At September 30, 1996 and 1995, HomeCapital had 53,005,856 and 59,708,656
     Series A Warrants and 72,468 and 2,668 Series B Warrants outstanding,
     respectively.  Holders of Series A Warrants are entitled to purchase one
     share of HomeCapital common stock at $4 per share for each 100 warrants.
     In addition, upon exercise of Series A Warrants, the holder is issued one
     Series B Warrant. The holders of Series B Warrants are entitled to purchase
     one share of HomeCapital common stock at $75 per share for each 100
     Warrants.  The Series A and B Warrants expire on December 31, 1996.

     In addition, 456,170 warrants issued by Home prior to the acquisition of
     HomeCapital were outstanding as of September 30, 1996 and 1995,
     respectively.  Each of these warrants entitle the holders to purchase one
     share of HomeCapital common stock for $.20 per share and expire January 19,
     1999.  Subsequent to September 30, 1996, all of these warrants were
     exercised.


16.  STOCK OPTIONS

     In June of 1993, Home issued options to purchase 555 shares of its common
     stock at $120 per share to one of its employees.  As a result of the
     acquisition of HomeCapital, these options were converted into options to
     purchase 409,668 shares of HomeCapital stock at $.16 per share. The
     options, which are fully exercisable as of September 30, 1996, expire in
     the year 2001.  No shares have been exercised.

     Effective March 21, 1996, the Board of Directors of the Company adopted the
     HomeCapital Investment Corporation 1996 Stock Option Plan, which was
     ratified by stockholder vote on August 16, 1996.   The Stock Option Plan
     provides that up to 500,000 shares of Common Stock may be issued upon
     exercise of options granted under the Stock Option Plan, subject to
     adjustment to reflect stock splits, stock dividends, mergers and similar
     transactions.  At September 30, 1996, options to purchase an aggregate of
     200,000 shares of Common Stock had been granted under the Stock Option Plan
     with an exercise price of $3.50 per share.


17.  RELATED PARTY TRANSACTIONS

     Home paid consulting fees and expenses of approximately $74,252 and $78,000
     to certain directors of the Company for the years ended September 30, 1996
     and 1995, respectively.

     During the years ended September 30, 1996 and 1995, the Company paid
     inspection fees totaling $69,715 and $55,675, respectively, to a company
     controlled by a relative of the President of the Company.


                                     F-22
<PAGE>
 
                      HOMECAPITAL INVESTMENT CORPORATION
                   NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        

18.  401(K) PROFIT SHARING PLAN

     Home sponsors a savings and investment plan intended to qualify under
     Section 401 of the Internal Revenue Code of 1986, as amended (the "Code").
     All full-time employees of Home who are at least 20.5 years of age may
     participate in the plan.  Participating employees may make pre-tax
     contributions, subject to limitations under the Code, not to exceed 18% of
     their total compensation. Home, in its sole discretion, may make matching
     contributions for the benefit of all participants who make pre-tax
     contributions, as well as discretionary contributions for the benefit of
     all participants regardless of whether they elect to make pre-tax
     contributions to the plan.  All employee contributions are fully vested.
     Matching and discretionary contributions, will vest 20% after two years of
     service and an additional 20% per year of service thereafter, provided that
     such contributions become 100% vested upon an employee's death, disability
     or retirement.  The plan was adopted January 1, 1995, and Home has not made
     any contributions to the plan through September 30, 1996.


19.  SELECTED QUARTERLY DATA (UNAUDITED)

     The following financial data summarizes quarterly results for the Company
     for the years ended September 30, 1996 and 1995:

<TABLE> 
<CAPTION> 
                                                                Three Months Ended                 
                                               ----------------------------------------------------
                                               December 31     March 31     June 30     September 30
                                               -----------     --------     -------     ------------
     <S>                                       <C>             <C>          <C>         <C> 
     Fiscal 1996                                                                                   
       Revenues                                $ 1,868,407    $ 1,833,095  $ 2,380,695  $ 4,990,413
       Net income (loss)                           443,862        201,680      166,876    1,753,805
       Income (loss) per common share                 .059           .026        (.397)        .217
 
     Fiscal 1995
       Revenues                                    919,527        981,692    1,178,344    1,302,713
       Net income (loss)                           (72,260)       (43,846)     138,202      (94,141)
       Income (loss) per common share                (.015)         (.007)        .020        (.014)
 
</TABLE>

20.  SEGMENT INFORMATION (UNAUDITED)
     -------------------------------

     For the years ended September 30, 1996 and 1995, Title I Loan origination
     and production (exclusive of paydowns and repurchases) is summarized as
     follows:

<TABLE>
<CAPTION>
 
                                                       1996                               1995
                                           -----------------------------      ---------------------------------
          Source of Loan Production             Amount              %                  Amount              %
       ------------------------------      ---------------     ---------          --------------      ---------
        <S>                                <C>                 <C>                <C>                 <C>
         Correspondent Loans               $    76,020,078        78.3%            $  35,062,570        58.4%
         Dealer Loans                           15,440,132        15.9                19,686,770        32.8
         Direct Loans                            5,606,397         5.8                 5,308,198         8.8
                                           ---------------       ------             ------------      ----------
                Total Tile I Loans         $    97,066,607         100%            $  60,057,538         100%
                                           ================      ======              ===========       ========= 
</TABLE>


                                      F-23
<PAGE>
 
                       HOMECAPITAL INVESTMENT CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                        


20.  SEGMENT INFORMATION (UNAUDITED), CONTINUED
     ------------------------------------------

     Of the Title I Loans originated in fiscal 1996 and 1995, five Loan
     Correspondents and three Loan Correspondents accounted for 36.8% and 17.1%,
     respectively, of total Title I Loan production.  Each of these Loan
     Correspondents individually accounted for more than 5% of total Title I
     Loan production.

     The following table sets forth the states that represent the geographic
     location of Loan originations greater than 3% of total Title I Loans for
     the years ended September 30, 1996 and 1995:


<TABLE>
<CAPTION>
                                     State                1996             1995
                               -----------------      -------------      ---------
                                <S>                   <C>                <C> 
                                 California                67.3%              55.3%
                                 Texas                     17.9               33.0
                                 Florida                    4.0                 --
                                 Nevada                     4.3                4.5
                                                      --------------      -------------
                                                           93.5%              92.8%
                                                      ==============      =============
</TABLE>

                                        
     The Company also originates conventional home improvement Loans through
     several arrangements with other home improvement lenders on a pre-approved
     basis.  Total conventional loans originated in fiscal 1996 and 1995 were
     $3,105,374 and $1,795,325, respectively.  At September 30, 1996 and 1995,
     $52,462 and $0, respectively, of conventional loans were held for sale
     under firm purchase commitments.

     Prior to October 1995, the Company sold all of its loans held for sale on a
     servicing released basis.  In October 1995, the Company commenced selling
     the majority of its loan production to its warehouse lender on a servicing
     retained basis.  Additionally, effective March 1, 1996, the Company was
     approved as a Seller/Servicer with Fannie Mae to sell Title I Loans to
     Fannie Mae with servicing retained.  The Company began selling Title I
     Loans to Fannie Mae in June 1996.  Following is a summary of loans sold
     during the years ended September 30, 1996 and 1995:


<TABLE>
<CAPTION>
                Title I Loans Sold:
                                                             1996                      1995
              --------------------------------        -----------------         -----------------
              <S>                                     <C>                       <C>
                Servicing released                    $       3,411,890         $       61,222,623
                Servicing retained:
                  Financial institutions                     61,318,895                         --
                  Fannie Mae                                 29,711,453                         --
                                                      -----------------         ------------------ 
                                                             91,030,348                         --
                                                      -----------------         ------------------ 
                      Total Title I Loans Sold        $      94,442,238         $       61,222,623
                                                      =================         ==================
</TABLE>


                                      F-24