exhibit 10.19 Supplemental to Trust AA 98-1




SUPPLEMENT TO

TRUST AGREEMENT

FOR

REVOLVING SERIES 1998-1



                   
This Supplement to Trust Agreement for Revolving Series 1998-1 (as amended or modified
from time to time, this "Supplement"), dated as of August 1, 1998, is entered
into among Allegiance Funding Corp. I, a Delaware corporation (the "Depositor"),
Manufacturers and Traders Trust Company, a New York banking corporation (the
"Trustee"), and Point West Capital Corporation, as servicer, a Delaware
corporation (the "Servicer").


                   
This Supplement incorporates by reference all of the provisions of the Trust Agreement
(the "Trust Agreement"), dated as of August 1, 1998, among the Depositor, the
Servicer and the Trustee entered into in connection with the transactions described below.


                   
The Depositor has duly authorized the execution and delivery of this Supplement to provide
for the issuance of the Allegiance Capital Trust I Revolving Certificates, Series 1998-1
(the "98-1 Revolving Certificates"), which shall consist of the Class A-R
Revolving Certificates, Series 1998-1 (the "98-1 Class A-R Certificates")
in an aggregate principal amount not to exceed $20,950,000, Class B-R Revolving
Certificates, Series 1998-1 (the "98-1 Class B-R Certificates") in an aggregate
principal amount not to exceed $3,300,045, Class C-R Revolving Certificates, Series 1998-1
(the "98-1 Class C-R Certificates") in an aggregate principal amount not to
exceed $2,100,000, and Class D-R Revolving Certificates, Series 1998-1 (the "98-1
Class D-R Certificates") in an aggregate principal amount not to exceed $3,650,000,
each issuable as provided in the Trust Agreement. This Series of Certificates is hereby
designated as a "Revolving Series" under the Trust Agreement. The Class A-R
Certificates, Class B-R Certificates and Class C-R Certificates have initial credit
ratings from the Rating Agency of A, BBB and BB, respectively, and the Class D-R
Certificates are not rated. The Loan Schedule listing the Loans conveyed to the Trustee on
the Delivery Date for this Series is attached hereto as Schedule A. Pursuant to Section
2.02 of the Trust Agreement, this Supplement sets forth the following additional terms
applicable to this Series of Certificates.



Section 1.
             Definitions.



                   
"Applicable Rate Spread": For each of the Class A-R, Class B-R and Class C-R
Certificates within this Series, the amount specified below (or as otherwise adjusted
pursuant to Section 5 hereof):


                           
Class A-R = 2.00% per annual

                           
Class B-R = 2.80% per annum

                           
Class C-R = 5.50% per annum


                   
"Certificate Interest Rate": (a) For the Class A-R Certificates in this Series,
a per annum rate equal to the LIBOR Rate plus the Applicable Rate Spread for such Class, provided
that such Certificate Interest Rate shall not exceed the Maximum Interest Rate; (b) for
the Class B-R and C-R Certificates in this Series, respectively, the rate that provides a
bond equivalent yield equal to the sum of the Applicable Rate Spread for such Class plus
the Treasury Rate for such Class (as reset for each Funding Date for such Class), which
computation shall have been approved in writing by the Certificateholder Agent; and (c)
for the Class D-R Certificates in this Series, 0.0%.


                   
"Class A-R Certificate": Any Certificate of this Series designated as a
Class A-R Certificate, substantially in the form attached hereto as Exhibit A, and
which is Outstanding as of any date.


1


                   
"Class B-R Certificate": Any Certificate of this Series designated as a
Class B-R Certificate, substantially in the form attached hereto as Exhibit B, and
which is Outstanding as of any date.


                   
"Class C-R Certificate": Any Certificate of this Series designated as a
Class C-R Certificate, substantially in the form attached hereto as Exhibit C, and
which is Outstanding as of any date.


                   
"Class D-R Certificate": Any Certificate of this Series designated as a
Class D-R Certificate, substantially in the form attached hereto as Exhibit D, and
which is Outstanding as of any date.


                   
"Delivery Date": August 19, 1998.


                   
"Draw Fee": With respect to any Funding, an amount equal to the product of
(i) 0.0010 and (ii) the Funding Amount for such Funding that is attributable to
any Rated Certificates of this Series.


                   
"Excess Funding Amount": With respect to any Funding Date, if the requested
Funding Amount (a) would, under Section 2 hereof, cause the Outstanding Principal
Amount of a Class of Certificates in this Series (other than the Class A-R Certificates)
to equal the Maximum Series Amount for such Class but (b) would not be in an amount
sufficient to also permit a Funding in the amount of the Minimum Funding Amount for the
next Class of Certificates to be funded pursuant to Section 2 hereof, the amount by which
the requested Funding Amount exceeds the Maximum Series Amount for the Class of
Certificates referenced in clause (a) of this definition.


                   
"Funding Termination Event": The earlier to occur of (a) the cumulative Funding
of Loans having an aggregate Loan Balance of $60,000,045 and (b) the occurrence of a
Depositor Event of Default, Servicer Event of Default or Special Servicer Event of Default
that has not been cured or waived within thirty (30) days after written notice thereof.


                   
"Initial Funding Amount": For each of the Class A-R, Class B-R, Class C-R and
Class D-R Certificates within this Series, the amount specified below:



  
    
      Class A-R = $0.0

      Class B-R = $0.0

      Class C-R = $0.0

      Class D-R = $3,650,000

    

  




                   
"Initial Payment Date": October 15, 1998.


                   
"LIBOR Rate": With respect to each Accrual Period, a per annum interest rate
equal to the rate for London interbank offered quotations for one-month Eurodollar
deposits determined by the Servicer for such Accrual Period as follows:



  
    (a) On each Reset Date, the Servicer will determine the LIBOR Rate on
    the basis of the rate for deposits in U.S. Dollars for a period of one month that appears
    on Bloomberg MMR2 or, if unavailable, Telerate Page 3750, as of 11:00 a.m. (London time)
    on such Reset Date.

    (b) If such rate does not appear on Telerate Page 3750 or Bloomberg
    MMR2, the rate for such Reset Date will be determined on the basis of the rates at which
    deposits in U.S. Dollars are offered by the Reference Banks at approximately 11:00 a.m.
    (London time) on such date to prime banks in the London interbank market for a period of
    one month commencing on that Reset Date. The 

    2

    Servicer will request the principal London office of each of the
    Reference Banks to provide such a quotation. If, on any Reset Date: (i) at least two
    Reference Banks provide quotations when requested, the LIBOR Rate for such Reset Date will
    be the arithmetic mean of the quotations so received; or (ii) only one or none of the
    Reference Banks provides such a quotation, the LIBOR Rate will be the arithmetic mean of
    the offered rates quoted by major banks in New York City selected by the Servicer at
    approximately 11:00 a.m. (New York City time) on such Reset Date for loans to leading
    European banks in U.S. Dollars for a period of one month commencing on that Reset Date.

    (c) If, on any Reset Date, the LIBOR Rate cannot be calculated pursuant
    to one of the above methods, the LIBOR Rate for such Reset Date shall be the rate as most
    recently determinable under such methods.

  




                   
"Maximum Interest Rate": A per annum rate for the Class A-R Certificates that is
derived from its pro rata share of the Series Percentage of interest due on the Loans less
the Series Percentage of Scheduled Expenses, with such pro ration based upon the relative
rate at which interest otherwise accrues among Classes of this Series.


                   
"Maximum Series Amount": $30,000,045, allocated to each Class of
Certificates in this Series as follows (or as otherwise adjusted pursuant to Section 4
hereof):



  
    
      Class A-R = $20,950,000

      Class B-R = $ 3,300,045

      Class C-R = $ 2,100,000

      Class D-R = $ 3,650,000

    

  




                   
"Minimum Funding Amount": The amount specified below for each Class of
Certificates in this Series:



  
    
      Class A-R = $ 1,000,000

      Class B-R = $ 3,300,045

      Class C-R = $ 2,100,000

      Class D-R = $ 1,000

    

  





provided that: (a) with respect to the final funding prior to
issuance of any Term Certificates, the Minimum Funding Amount for the Class A-R
Certificates shall be $100,000; and (b) the Minimum Funding Amount for each Class of
Certificates in this Series shall be as otherwise adjusted pursuant to Section 4 hereof.


                   
"Non-Usage Fee": With respect to each Accrual Period through the Funding
Termination Date, an amount, payable to Warehouse Line Advisors, Inc. to the account
specified in Annex 2 to the Certificate Purchase Agreement, equal to the product of
(a) 0.0015 per annum and (b) the positive difference between $26,350,045 and the
average Outstanding Principal Amount of all Certificates of Classes A-R, B-R and C-R in
this Series during such Accrual Period.


                   
"Scheduled Funding Termination Date": August 31, 1999.


                   
"Scheduled Maturity": With respect to any Class A-R, Class B-R or Class C-R
Certificate, September 15, 1999.


3


 


                   
"Series Termination Date": For each of the Class A-R, Class B-R, Class C-R and
Class D-R Certificates in this Series, the date specified below:



  
    
      Class A-R = July 15, 2019

      Class B-R = July 15, 2019

      Class C-R = July 15, 2019

      Class D-R = July 15, 2019

    

  




                   
"Swap Agreement": Means the ISDA Master Agreement, dated as of August 1,1998,
along with the related Schedule, dated as of August 1, 1998 and the Confirmation dated as
of August 1,1998, between Point West Capital Corporation and the Trust.


                   
"Transaction Documents Date": As of August 1,1998.    


                   
"Treasury Rate": With respect to either the Class B-R and Class C-R
Certificates, on the date three (3) Business Days prior to any Funding Date for such
Class, a per annum rate equal to the bond equivalent yield on actively traded U.S.
government securities with a one year maturity as set forth on page "USD" of the
Bloomberg Financial Markets Screen (or if not available, any other nationally recognized
trading screen reporting on-line intra-day trading in United States government securities)
at 11:00 a.m. (New York time) on such date of determination, or in the event no such
nationally recognized trading screen is available, the arithmetic mean of the yields for
the two columns under the heading "Week Ending" published in the Federal Reserve
H.15 Statistical Release under the caption "Treasury Constant Maturities" for
one (1) year maturities. 



Section 2. Sequence for Fundings.



                   
Holders of Certificates in this Series shall provide Fundings under this Series in
sequence, by Class, in reverse order of alphabetical designation such that no Class in
this Series shall be obligated to make a Funding under Section 4.05 of the Trust Agreement
unless all subordinated Classes in this Series have an Outstanding Principal Amount
(taking into account any Fundings by such subordinated Class on such Funding Date) equal
to the Maximum Series Amount for such Class; provided that, on any Funding Date,
the Excess Funding Amount, if any, shall be funded by and allocated to the Class D-R
Certificates, though such Excess Funding Amount shall not change the Maximum Series Amount
for such Class; provided further that, on the next Funding Date, the Holders
of Certificates in the applicable Class of this Series then obligated to make a Funding
shall first fund an amount equal to the Excess Funding Amount then held by the Holders of
the Class D-R Certificates. 


                   
On each Funding Date, all Draw Fees shall be paid as provided in the applicable
Certificate Purchase Agreement(s).



Section 3. Distributions.



                   
Subject to the adjustments provided for in Section 5.02(c) of the Trust Agreement, on
each Payment Date, the Trustee shall withdraw all funds then in the Distribution Account
for such Series and shall make the following disbursements in the following order of
priority (in accordance with the provisions of and instructions on the monthly Servicer
Report):


                   
(a) to pay the interest accrued as of that Payment Date on all outstanding Class A-R
Certificates of this Series and any overdue interest;


4


                   
(b) to pay the interest accrued as of that Payment Date on all outstanding Class B-R
Certificates of this Series and any overdue interest;


                   
(c) to pay the interest accrued as of that Payment Date on all outstanding Class C-R
Certificates of this Series and any overdue interest;


                   
(d) to pay any Non-Usage Fees then due;


                   
(e) to the extent of the Series Percentage of any Interest Collections in excess of
Scheduled Expenses and amounts distributed pursuant to clauses (a) - (d) above, to deposit
into the Reserve Account an amount equal to the Series Percentage of the amount necessary
to bring the balance therein to an amount equal to the Reserve Account Required Balance;


                   
(f) to the extent of any remaining Series Collections, to pay to the Class A-R
Certificateholders of this Series an amount equal to the Principal Distribution Amount
allocable this Series, to be applied to the payment of the Outstanding Principal Amount of
such Certificates until such Outstanding Principal Amount is repaid in full;


                   
(g) to the extent of any remaining Series Collections, to pay to the Class B-R
Certificateholders of this Series an amount equal to the Principal Distribution Amount
allocable this Series (and not already distributed pursuant to clause (f) above), to be
applied to the payment of the Outstanding Principal Amount of such Certificates until such
Outstanding Principal Amount is repaid in full;


                   
(h) to the extent of any remaining Series Collections, to pay to the Class C-R
Certificateholders of this Series an amount equal to the Principal Distribution Amount
allocable this Series (and not already distributed pursuant to clauses (f) and (g) above),
to be applied to the payment of the Outstanding Principal Amount of such Certificates
until such Outstanding Principal Amount is repaid in full;


                   
(i) to pay to the Class A-R Certificateholders an amount equal to that portion of the
Certificate Interest Rate that would have otherwise accrued with respect to such Class in
respect of a prior Payment Date but for the application of the Maximum Interest Rate, to
the extent not already paid on a prior Payment Date;


                   
(j) to pay to the Trustee, the Servicer, the Special Servicer and the Servicing Advisor
any other amounts due to them as expressly provided in the Trust Agreement or in the
Servicing Agreement, including Recovery Expenses not previously reimbursed and deferred
Servicer Fees, Special Servicer Fees, and Servicing Advisor Fees not otherwise paid
pursuant to any Supplement or other Transaction Document;


                   
(k) upon the occurrence of a Depositor Event of Default, an amount sufficient to reimburse
the Trustee and the Certificateholders for any expenses incurred by them in enforcing
remedies available under Section 6.02 of the Trust Agreement; and


                   
(l) to pay any and all remaining funds to the Holders of the Class D-R Certificates and,
if no such Certificates are then Outstanding, to the Depositor.


 


5



Section 4.    Right to Cause Prepayments; Adjustment of
Maximum Series Amounts and Minimum Funding Amounts.



                   
Notwithstanding any other provision of the Trust Agreement or the Certificates to the
contrary, the Depositor shall have the option to cause the Trust to prepay, without
premium or penalty, principal on any Outstanding Class of 98-1 Revolving Certificates on a
dollar for dollar basis with the net proceeds of the issuance of a Series of Term
Certificates, with such net proceeds being used to prepay all 98-1 Revolving Certificates
by Class in reverse order of issuance; provided that no such prepayment of 98-1
Revolving Certificates shall be permitted unless all Rated Certificates are prepaid in
full. Notwithstanding such prepayment, such 98-1 Revolving Certificates shall remain
Outstanding and additional Fundings may be made under such Certificates in accordance with
Article Three of the Trust Agreement. Following any such prepayment in connection with the
issuance of a Series of Term Certificates: (a) the Maximum Series Amount for each Class of
Certificates in this Series shall be adjusted from time to time to the level required by
the Rating Agency to maintain the respective rating on each such Class of Certificates; provided
that in no event shall the aggregate Maximum Series Amount of $30,000,045 for all Classes
be exceeded; and (b) following such adjustment, the Minimum Funding Amount for the Class
B-R and Class C-R Certificates shall be adjusted upward or downward, as appropriate.
Notwithstanding the foregoing, the Maximum Series Amounts and Minimum Funding Amounts
shall not be increased without the consent of the Holders of Certificates in the relevant
Class, and the Certificateholder Agent shall use its best efforts to obtain any required
approvals. 


                   
In addition, on any Funding Date: (i) the Class D-R Certificates may be prepaid, without
premium or penalty, in the amount of any Excess Funding Amount being funded on such date
by the Holders of Rated Certificates; and (ii) the Maximum Series Amount for the Class D-R
Certificates shall be increased if required by the Rating Agency to maintain the rating of
any Certificates of this Series in connection with a specific Funding that involves Loans
that are permitted to deviate from the Program Guidelines or the Pool Criteria.


                   
The parties agree that the aggregate amount of each Funding under a Term Series shall be
at least $15,000,000.



Section 5. Increase in Interest Rate.


                   
Notwithstanding the definition of Certificate Interest Rate set forth above, if any
Class A-R, Class B-R or Class C-R Certificate in this Series is not repaid by
its Scheduled Maturity, then, for any Accrual Period commencing on or after such Scheduled
Maturity, the Certificate Interest Rate on such Certificate shall be increased by 1.00%.



Section 6. Limitation of Transfer and Exchange of Class D-R
Certificates.



So long as any Rated Certificates are Outstanding, the Depositor shall
maintain legal and beneficial ownership of at least 51% of the Outstanding Principal
Amount of the Class D-R Certificates, unless otherwise agreed to by the Controlling
Holders.



Section 7. Reserve Account Deposit.



                   
On or prior to the initial Funding Date for this Series, the Depositor shall deposit $
250,000 into the Reserve Account for investment and disbursement in accordance with
Section 5.03 of the Trust Agreement.


6



Section 8. Minimum Denominations



                   
The Certificates of this Series shall be issuable in minimum denominations greater than
$100,000 which denominations shall be, in the case of the Class A-R Certificates, integral
multiples of $500, in the case of the Class B-R and Class C-R Certificates, integral
multiples of $105, and in the case of the Class D-R Certificates, integral multiples of
$100. 



Section 9. General Provisions.



                   
As supplemented by this Supplement, the Trust Agreement is in all respects ratified and
confirmed and the Trust Agreement as so supplemented shall be read, taken and construed as
one and the same instrument. In the event that any term or provision contained herein
shall conflict with or be inconsistent with any term or provision contained in the Trust
Agreement, the terms and conditions of the Supplement shall be controlling.


                   
This Supplement shall be construed in accordance with and governed by the internal laws of
the State of New York applicable to agreements made and to be performed therein, without
regard to the conflict of laws provisions of any State.


                   
This Supplement may be executed in any number of counterparts, each of which so executed
shall be deemed to be an original, but all such counterparts shall together constitute but
one and the same instrument.


7


 


                   
IN WITNESS WHEREOF, the Depositor, the Trustee and the Servicer have caused this
Supplement to be executed by their respective duly authorized officers as of the date and
year first written above.



 



	ALLEGIANCE FUNDING CORP. 1, as
    Depositer

	
	By:
             /s/ Alan B. Perper
	

    
	Name:    Alan B. Perper
	Title:       
    President





 



	MANUFACTURERE AND TRADERS TRUST
    COMPANY, as Trustee

	
	By:
              /s/ Russell T. Whitley
	

    
	Name:     Russell T. Whitley
	Title:
            Assitant Vice President





 



	POINT WEST CAPITAL CORPORATION,
      as Servicer

	
	By:
             /s/ Alan B. Perper
	

    
	Name:    Alan B. Perper
	Title:       
    President





 


 


 



EXHIBIT A


 


FORM OF CLASS A-R REVOLVING CERTIFICATE



THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") OR ANY STATE
SECURITIES LAWS IN RELIANCE ON EXEMPTIONS PROVIDED BY THE SECURITIES ACT AND SUCH STATE
SECURITIES LAWS. THIS CERTIFICATE MAY NOT BE SOLD OR OTHERWISE TRANSFERRED, PLEDGED OR
HYPOTHECATED UNLESS SUCH RESALE, TRANSFER, PLEDGE OR HYPOTHECATION (A) IS MADE IN
ACCORDANCE WITH SECTION 2.06 OF THE TRUST AGREEMENT REFERRED TO HEREIN AND (B) IS
MADE (i) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT,
(ii) IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT
AND APPLICABLE STATE SECURITIES LAWS OR (iii) TO A PERSON WHO THE TRANSFEROR
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A
UNDER THE SECURITIES ACT WHO IS AWARE THAT THE RESALE OR OTHER TRANSFER IS BEING MADE IN
RELIANCE ON RULE 144A. NEITHER ALLEGIANCE FUNDING CORP. I (THE "DEPOSITOR") NOR
MANUFACTURERS AND TRADERS TRUST COMPANY, AS TRUSTEE (THE "TRUSTEE"), IS
OBLIGATED TO REGISTER THE CERTIFICATES UNDER THE SECURITIES ACT OR ANY APPLICABLE STATE
SECURITIES LAWS. IN THE EVENT THAT A TRANSFER OF A CLASS A-R CERTIFICATE IS TO BE MADE,
THE PROSPECTIVE TRANSFEREE SHALL DELIVER AN INVESTMENT AND ASSUMPTION LETTER IN THE FORM
REQUIRED UNDER THE TRUST AGREEMENT AND, IF THE TRUSTEE SO REQUESTS, AN OPINION OF COUNSEL
TO THE EFFECT THAT SUCH TRANSFER MAY BE MADE WITHOUT REGISTRATION UNDER THE SECURITIES ACT
OR ANY APPLICABLE STATE SECURITIES LAWS.


DUE TO THE PROVISIONS FOR FUNDINGS AND FOR THE PAYMENT OF PRINCIPAL
CONTAINED HEREIN, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS CERTIFICATE ON ANY PARTICULAR
DATE MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF. ANYONE PURCHASING THIS
CERTIFICATE MAY ASCERTAIN THE OUTSTANDING PRINCIPAL AMOUNT HEREOF BY INQUIRY OF THE
TRUSTEE.


No. A-R _____
                                                                                                                                                                                        
$____________


 


ALLEGIANCE CAPITAL TRUST I

CLASS A-R REVOLVING CERTIFICATE, SERIES 1998-1


Evidencing an undivided fractional interest in the Trust Estate, the
property of which includes, among other things, certain Loan Assets and monies on deposit
in the Collection Account.


(This Certificate does not represent an obligation of, or an interest
in, the Depositor, 

Allegiance Capital, LLC, the Trustee or any of their respective affiliates or successors.)


 


 



  
    
      
        
          
            Registered Owner:                               
            

            A-1

          

        

      

    

  





DELIVERY DATE: ____ __, ____


SERIES TERMINATION DATE: July 15, 2019


                   
THIS CERTIFIES THAT the registered owner specified above is the owner of a(n) __________
DOLLAR AND NO CENTS ($__________) nonassessable, fully paid, undivided fractional interest
in the Allegiance Capital Trust I (the "Trust") formed by Allegiance
Funding Corp. I (the "Depositor"). The Trust was created pursuant to the Trust
Agreement, dated as of August 1, 1998, among the Depositor, Manufacturers and Traders
Trust Company, as Trustee (the "Trustee"), and Point West Capital Corporation,
as Servicer, and the Supplement to Trust Agreement for Revolving Series 1998-1, dated as
of August 1, 1998, among the Depositor, the Trustee and Point West Capital Corporation, as
Servicer (collectively, the "Trust Agreement"). Reference is made to the Trust
Agreement for a statement of the respective rights thereunder of the Depositor, the
Trustee and the Holders of the Certificates, and the terms upon which the Certificates
are, and are to be, authenticated and delivered. To the extent not otherwise defined
herein, each capitalized term used herein has the meaning assigned to it in the Trust
Agreement.


                   
This Certificate is one of a duly authorized issue of Certificates designated as the
Class A-R Revolving Certificates, Series 1998-1 having a scheduled maturity of August
16, 1999 and a Series Termination Date of July 15, 2019 (herein called the
"Class A-R Certificates") issued and to be issued under the Trust
Agreement. This Class A-R Certificate is issued under and is subject to the terms,
provisions and conditions of the Trust Agreement, to which Trust Agreement the holder of
this Class A-R Certificate by virtue of such Holder's acceptance hereof assents and
by which such Holder is bound.


                   
The Holder of this Certificate is obligated to provide funds to the Depositor on each
Funding Date during the Funding Period subject to the applicable terms and conditions set
forth in the Transaction Documents. The Fundings made by the Holder of this Certificate to
the Depositor shall be evidenced by this Certificate and the Certificateholder shall
endorse on the schedule annexed hereto and made a part hereof, or elsewhere in its
internal records, the date and amount of each Funding made by it to the Depositor and the
amount of each payment of principal made by the Depositor with respect thereto. The
Certificateholder is authorized and directed by the Depositor to endorse the schedule
attached hereto or maintain such records; provided that each Certificateholder's
endorsements or records shall be effective only if they are in agreement with the register
maintained by the Trustee, absent manifest error in such register. The failure of the
Certificateholder to make, or an error in making, a notation with respect to any Funding
shall not limit or otherwise affect the obligations of the Depositor hereunder or under
the Trust Agreement. The aggregate amount of all Fundings made by the Holder of this
Certificate (as reduced by any amounts distributed as principal during the Funding
Period), pursuant to this Certificate, shall not exceed [$_________].


                   
This Class A-R Certificate bears interest during each Accrual Period on the
Outstanding Principal Amount hereof (as of the first day of the Accrual Period) at the
Certificate Interest Rate, until and including the last day preceding the Payment Date on
which the Outstanding Principal Amount hereof has been reduced to zero. Interest on the
Outstanding Principal Amount hereof shall be calculated on the basis of a 360-day year
consisting of 12 months of 30 days each. Interest shall be due and payable in arrears on
each Payment Date. In addition, with respect to any Funding by the Class A-R Certificates
of this Series occurring in any Accrual Period following the preceding Payment Date, the
related Funding Amounts shall accrue interest from the related Funding Date through the
end of the Accrual Period in which such Funding occurs in the amount of the applicable
First Period Interest, which interest shall be paid on the next Payment Date. The First
Period Interest on the Funding Amount shall be determined on the Funding Date at the rate
established on the applicable Reset Date. Notwithstanding the foregoing, if the
Outstanding Principal Amount of this Certificate is not paid in full by its Scheduled
Maturity, then, for any Accrual Period 


A-2


commencing on or after such Scheduled Maturity, the Floating Rate
Spread on this Certificate shall be increased by 1.00%. In making any interest payment, if
the interest calculation with respect to a Certificate shall result in a portion of such
payment being less than $0.01, then such payment shall be decreased to the nearest whole
cent, and no subsequent adjustment shall be made in respect thereof.


                   
The principal of this Class A-R Certificate shall be payable in installments ending
no later than the Series Termination Date unless this Class A-R Certificate becomes
due and payable at an earlier date by call for redemption or otherwise. All reductions in
the principal amount of a Class A-R Certificate effected by payments of installments
of principal made on any Payment Date shall be binding upon all future Holders of this
Class A-R Certificate and of any Class A-R Certificate issued upon the
registration of transfer hereof or in exchange herefor or in lieu hereof, whether or not
such payment is noted on this Class A-R Certificate. Each installment of principal
payable on this Class A-R Certificate shall be in an amount equal to this
Certificateholder's pro rata share of the Class A-R Principal Distribution
Amount available to be paid in accordance with the priorities of Section 3 of the
Supplement for this Series and Section 5.02 of the Trust Agreement. Subject to the terms
of the Trust Agreement, the principal payable on this Class A-R Certificate shall be
paid on each Payment Date during the term of the Trust Agreement, beginning on the Initial
Payment Date. All payments of principal with respect to all of the Class A-R
Certificates of a Series shall be made on a pro rata basis based upon the ratio that the
Outstanding Principal Amount of a Class A-R Certificate bears to the Outstanding
Principal Amount of all Class A-R Certificates of such Series; provided that,
if as a result of such proration a portion of such principal would be less than $0.01,
then such payment shall be reduced to the nearest whole cent. 


                   
In addition, the Certificate Prepayment Fee Amount, if any, shall be distributed on each
Payment Date to the Holders of the Class A-R Certificates to the extent such Class is
receiving a distribution of Prepaid Principal Amount on such date. All payments of
Certificate Prepayment Fee Amounts with respect to the Class A-R Certificates shall be
made prorata based upon the ratio of the Outstanding Principal Amount of this Certificate
to the Outstanding Principal Amount of Class A-R Certificates of this Series, provided
that if as a result of such proration, a portion of such payment would be less than $0.01,
then such payment shall be reduce to the nearest whole cent. 


                   
The interest and principal so payable on any Payment Date will, as provided in the Trust
Agreement, be paid to the Person in whose name this Certificate is registered on the
Record Date for such Payment Date, which shall be the close of business on the last day of
the month prior to such Payment Date (whether or not a Business Day). The principal and
interest on this Certificate are payable by wire transfer in immediately available funds
to the account specified in writing to the Trustee by the Person whose name appears as the
Registered Holder of this Certificate on the Certificate Register received at least five
(5) Business Days prior to the Record Date for the Payment Date (or if no such account is
specified or if such wire fails, by check mailed by first-class mail to the Person whose
name appears as the Registered Holder of this Certificate on the Certificate Register at
the address of such Person as it appears on the Certificate Register), in such coin or
currency of the United States of America as at the time of payment is legal tender for
payment of public and private debts. Funds represented by checks returned undelivered will
be held for payment to the Person entitled thereto, subject to the terms of the Trust
Agreement, at the office or agency in the United States of America designated as such by
the Depositor for such purpose pursuant to the Trust Agreement.


                   
The Depositor has structured the Trust Agreement and the Certificates with the intention
that the Trust be treated as a partnership, with the assets of the partnership including
all of the assets of the Trust Estate and the partners of the partnership being all of the
Certificateholders and the Depositor. The Depositor, the Trustee, the Servicer and each
Certificateholder, by acceptance of its Certificate (and any 


A-3


Person that is a beneficial owner of any interest in a Certificate, by
virtue of such Person's acquisition of a beneficial interest therein), agree to report the
transactions contemplated thereby in accordance with such stated intentions unless and
until determined to the contrary by an applicable taxing authority.


                   
The property of the Trust Estate includes certain Loan Assets and certain other assets
described in the Trust Agreement. The Class A-R Certificates of the 1998-1 Series and
all other Series of Class A-R Certificates issued under the Trust Agreement are
payable out of the Trust Estate pari passu among such Class A-R Certificateholders
equally and ratably without prejudice, priority or distinction between any Class A-R
Certificate by reason of time of issue or otherwise. The Class A-R Certificates are
payable only out of the Trust Estate and do not represent recourse obligations of the
Depositor, Allegiance Capital, LLC or any of their respective affiliates or successors.
The Trust Agreement pursuant to which this Class A-R Certificate is issued also
provides for the issuance of other Classes and Series of Certificates from time to time.
Payments of interest on the Class A-R Certificates are senior to such payments on
other Classes having a lower credit rating from the Rating Agency and are subordinate to
payments of interest on any Classes having a higher credit rating form the Rating Agency.
Payments of principal in the Class A-R Certificates are senior to payments of principal on
other classes having a lower credit rating from the Rating Agency and are subordinate to
such payments on any Class having a higher credit rating from the Rating Agency. 


                   
Unless the Depositor exercises its Optional Termination rights, the Certificates are
payable only at the time and in the manner provided in the Trust Agreement and are not
redeemable or prepayable at the option of the Depositor before such time, except that the
Depositor may cause the Trust to prepay on a dollar for dollar basis the principal,
without penalty or premium, of any Outstanding Series of Revolving Certificates with the
proceeds of the issuance of a Series of Term Certificates.


                   
As provided in the Trust Agreement and subject to certain limitations therein set forth,
the transfer of this Certificate may be registered on the Certificate Register of the
Depositor upon surrender of this Certificate for registration of transfer at the office or
agency of the Depositor in the United States of America maintained for such purpose, duly
endorsed by, or accompanied by a written instrument of transfer in form reasonably
satisfactory to the Depositor and the Trustee and duly executed by the holder hereof or
his attorney duly authorized in writing, and thereupon one or more new Class A-R
Certificates of the same Scheduled Maturity of authorized denominations and for the same
initial aggregate principal amount will be issued to the designated transferees.


                   
Prior to due presentment for registration of transfer of this Certificate, the Depositor,
the Trustee and any agent of the Depositor or the Trustee shall treat the Person in whose
name this Certificate is registered as the owner hereof for the purpose of receiving
payment as herein provided and for all other purposes whether or not this Certificate be
overdue, and neither the Depositor, the Trustee, nor any such agent shall be affected by
notice to the contrary.


                   
The Holder of this Certificate, by acceptance of this Certificate, agrees that for one
year and one day after it has been paid hereunder, it or any Affiliate thereof will not
file any involuntary petition or otherwise institute any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceeding or other proceeding under any federal or
state bankruptcy or similar law against the Depositor.


                   
The Trust Agreement permits, with certain exceptions as therein provided, the amendment
thereof and the modification of the rights and obligations of the Depositor and the rights
of the Holders of the 


A-4


                   
Certificates under the Trust Agreement at any time by the Depositor, the Trustee and the
Servicer without the consent of the Holders of the Certificates.


                   
The Certificates are issuable only in registered form without coupons in such authorized
denominations as provided in the Trust Agreement and subject to certain limitations
therein set forth.


                   
This Class A-R Certificate and the Trust Agreement shall be governed by and construed
in accordance with the internal laws of the State of New York, without regard to conflicts
of laws principles.


                   
No reference herein to the Trust Agreement and no provision of this Class A-R
Certificate or of the Trust Agreement shall alter or impair the obligation of the Trust
Estate to pay the principal of and interest on this Class A-R Certificate, but solely
from the assets of the Trust Estate and the Class A-R Certificate Insurance Policy at
the times, place and rate, and in the coin or currency, herein prescribed.


A-5


                   
IN WITNESS WHEREOF, Allegiance Funding Corp. I has caused this instrument to be signed,
manually, by its President or a Vice President.



  
     

     

  

  
    ALLEGIANCE FUNDING CORP

    By: _______________________

    Title: ______________________

  

  
     

        CERTIFICATE OF AUTHENTICATION

    This is on of the Class A-R Certificates described in the within-mentioned
    Trust Agreement.

  




Dated:                                                                                   



MANUFACTURERS AND TRADERS TRUST 

COMPANY, as Trustee


By:                                                                                       





  
    Authorized Signatory

  




 


 


 


 


Schedule to Class A-R Revolving Certificates, Series 1998-1



	Disbursement		Principal
	Date of	Amount of	Payment &
	Funding	Funding	Date Paid
	

    





 



EXHIBIT B


 


FORM OF CLASS B-R REVOLVING CERTIFICATE



THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") OR ANY STATE
SECURITIES LAWS IN RELIANCE ON EXEMPTIONS PROVIDED BY THE SECURITIES ACT AND SUCH STATE
SECURITIES LAWS. THIS CERTIFICATE MAY NOT BE SOLD OR OTHERWISE TRANSFERRED, PLEDGED OR
HYPOTHECATED UNLESS SUCH RESALE, TRANSFER, PLEDGE OR HYPOTHECATION (A) IS MADE IN
ACCORDANCE WITH SECTION 2.06 OF THE TRUST AGREEMENT REFERRED TO HEREIN AND (B) IS
MADE (i) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT,
(ii) IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT
AND APPLICABLE STATE SECURITIES LAWS OR (iii) TO A PERSON WHO THE TRANSFEROR
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A
UNDER THE SECURITIES ACT WHO IS AWARE THAT THE RESALE OR OTHER TRANSFER IS BEING MADE IN
RELIANCE ON RULE 144A. NEITHER ALLEGIANCE FUNDING CORP. I (THE "DEPOSITOR") NOR
MANUFACTURERS AND TRADERS TRUST COMPANY, AS TRUSTEE (THE "TRUSTEE"), IS
OBLIGATED TO REGISTER THE CERTIFICATES UNDER THE SECURITIES ACT OR ANY APPLICABLE STATE
SECURITIES LAWS. IN THE EVENT THAT A TRANSFER OF A CLASS B-R CERTIFICATE IS TO BE MADE,
THE PROSPECTIVE TRANSFEREE SHALL DELIVER AN INVESTMENT AND ASSUMPTION LETTER IN THE FORM
REQUIRED UNDER THE TRUST AGREEMENT AND, IF THE TRUSTEE SO REQUESTS (IN A TRANSFER OTHER
THAN UNDER RULE 144A), AN OPINION OF COUNSEL TO THE EFFECT THAT SUCH TRANSFER MAY BE MADE
WITHOUT REGISTRATION UNDER THE SECURITIES ACT OR ANY APPLICABLE STATE SECURITIES LAWS.


DUE TO THE PROVISIONS FOR FUNDINGS AND FOR THE PAYMENT OF PRINCIPAL
CONTAINED HEREIN, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS CERTIFICATE ON ANY PARTICULAR
DATE MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF. ANYONE PURCHASING THIS
CERTIFICATE MAY ASCERTAIN THE OUTSTANDING PRINCIPAL AMOUNT HEREOF BY INQUIRY OF THE
TRUSTEE.


No. B-R                  
                                                                                                                                                                   
$
                                   


PPN: 01747# AB 8 



 


ALLEGIANCE CAPITAL TRUST I

CLASS B-R REVOLVING CERTIFICATE, SERIES 1998-1


Evidencing an undivided fractional interest in the Trust Estate, the
property of which includes, among other things, certain Loan Assets and monies on deposit
in the Collection Account.


(This Certificate does not represent an obligation of, or an interest
in, the Depositor, 

Allegiance Capital, LLC, the Trustee or any of their respective affiliates or successors.)


 



  
    
      
        
          
            
              Registered Owner:                                               
              

              B-1

            

             

          

        

      

    

  




DELIVERY DATE: ____ __, ____
                                                                                                            
SERIES TERMINATION DATE: July 15, 2019


                   
THIS CERTIFIES THAT the registered owner specified above is the owner of a(n) __________
DOLLAR AND NO CENTS ($__________) nonassessable, fully paid, undivided fractional interest
in the Allegiance Capital Trust I (the "Trust") formed by Allegiance
Funding Corp. I (the "Depositor"). The Trust was created pursuant to the Trust
Agreement, dated as of August 1, 1998, among the Depositor, Manufacturers and Traders
Trust Company, as Trustee (the "Trustee"), and Point West Capital Corporation,
as Servicer, and the Supplement to Trust Agreement for Revolving Series 1998-1, dated as
of August 1, 1998, among the Depositor, the Trustee and Point West Capital Corporation, as
Servicer (collectively, the "Trust Agreement"). Reference is made to the Trust
Agreement for a statement of the respective rights thereunder of the Depositor, the
Trustee and the Holders of the Certificates, and the terms upon which the Certificates
are, and are to be, authenticated and delivered. To the extent not otherwise defined
herein, each capitalized term used herein has the meaning assigned to it in the Trust
Agreement.


                   
This Certificate is one of a duly authorized issue of Certificates designated as the
Class B-R Revolving Certificates, Series 1998-1 having a Scheduled Maturity of
September 15, 1999 and a Series Termination Date of July 15, 2019 (herein called the
"Class B-R Certificates") issued and to be issued under the Trust
Agreement. This Class B-R Certificate is issued under and is subject to the terms,
provisions and conditions of the Trust Agreement, to which Trust Agreement the holder of
this Class B-R Certificate by virtue of such Holder's acceptance hereof assents and
by which such Holder is bound.


                   
The Holder of this Certificate is obligated to provide funds to the Depositor on each
Funding Date during the Funding Period subject to the applicable terms and conditions set
forth in the Transaction Documents. The Fundings made by the Holder of this Certificate to
the Depositor shall be evidenced by this Certificate and the Certificateholder shall
endorse on the schedule annexed hereto and made a part hereof, or elsewhere in its
internal records, the date and amount of each Funding made by it to the Depositor and the
amount of each payment of principal made by the Depositor with respect thereto. The
Certificateholder is authorized and directed by the Depositor to endorse the schedule
attached hereto or maintain such records; provided that each Certificateholder's
endorsements or records shall be effective only if they are in agreement with the register
maintained by the Trustee, absent manifest error in such register. The failure of the
Certificateholder to make, or an error in making, a notation with respect to any Funding
shall not limit or otherwise affect the obligations of the Depositor hereunder or under
the Trust Agreement. The aggregate amount of all Fundings made by the Holder of this
Certificate (as reduced by any amounts distributed as principal during the Funding
Period), pursuant to this Certificate, shall not exceed [$_________].


                   
This Class B-R Certificate bears interest during each Accrual Period on the
Outstanding Principal Amount hereof (as of the first day of the Accrual Period) at the
Certificate Interest Rate, until and including the last day preceding the Payment Date on
which the Outstanding Principal Amount hereof has been reduced to zero. Interest on the
Outstanding Principal Amount hereof shall be calculated on the basis of a 360-day year
consisting of 12 months of 30 days each. Interest shall be due and payable in arrears on
each Payment Date. In addition, with respect to any Funding by the Class B-R Certificates
of this Series occurring in any Accrual Period following the preceding Payment Date, the
related Funding Amounts shall accrue interest from the related Funding Date through the
end of the Accrual Period in which such Funding occurs in the amount of the applicable
First Period Interest, which interest shall be paid on the next Payment Date. The First
Period Interest on the Funding Amount shall be determined on the Funding Date at the rate
established on the applicable Reset Date. Notwithstanding the foregoing, if the
Outstanding Principal Amount of this Certificate is not paid in full by its Scheduled
Maturity, then, for any Accrual Period commencing on or after such Scheduled Maturity, the
Applicable Rate Spread on this Certificate shall be increased by 1.00%. In making any
interest payment, if the interest calculation with respect to a Certificate 


B-2


shall result in a portion of such payment being less than $0.01, then
such payment shall be decreased to the nearest whole cent, and no subsequent adjustment
shall be made in respect thereof.


                   
The principal of this Class B-R Certificate shall be payable in installments ending
no later than the Series Termination Date unless this Class B-R Certificate becomes
due and payable at an earlier date by call for redemption or otherwise. All reductions in
the principal amount of a Class B-R Certificate effected by payments of installments
of principal made on any Payment Date shall be binding upon all future Holders of this
Class B-R Certificate and of any Class B-R Certificate issued upon the
registration of transfer hereof or in exchange herefor or in lieu hereof, whether or not
such payment is noted on this Class B-R Certificate. Each installment of principal
payable on this Class B-R Certificate shall be in an amount equal to this
Certificateholder's pro rata share of the Class B-R Principal Distribution
Amount available to be paid in accordance with the priorities of Section 3 of the
Supplement for this Series and Section 5.02 of the Trust Agreement. Subject to the terms
of the Trust Agreement, the principal payable on this Class B-R Certificate shall be
paid on each Payment Date during the term of the Trust Agreement, beginning on the Initial
Payment Date. All payments of principal with respect to all of the Class B-R
Certificates of a Series shall be made on a pro rata basis based upon the ratio that the
Outstanding Principal Amount of a Class B-R Certificate bears to the Outstanding
Principal Amount of all Class A-R Certificates of such Series; provided that,
if as a result of such proration a portion of such principal would be less than $0.01,
then such payment shall be reduced to the nearest whole cent. 


                   
In addition, the Certificate Prepayment Fee Amount, if any, shall be distributed on each
Payment Date to the Holders of the Class B-R Certificates to the extent such Class is
receiving a distribution of Prepaid Principal Amount on such date. All payments of
Certificate Prepayment Fee Amounts with respect to the Class B-R Certificates shall be
made prorata based upon the ratio of the Outstanding Principal Amount of this Certificate
to the Outstanding Principal Amount of all Class B-R Certificates of this Series, provided
that if as a result of such proration, a portion of such payment would be less than $0.01,
then such payment shall be reduce to the nearest whole cent. 


                   
The interest and principal so payable on any Payment Date will, as provided in the Trust
Agreement, be paid to the Person in whose name this Certificate is registered on the
Record Date for such Payment Date, which shall be the close of business on the last day of
the month prior to such Payment Date (whether or not a Business Day). The principal and
interest on this Certificate are payable by wire transfer in immediately available funds
to the account specified in writing to the Trustee by the Person whose name appears as the
Registered Holder of this Certificate on the Certificate Register received at least five
(5) Business Days prior to the Record Date for the Payment Date (or if no such account is
specified or if such wire fails, by check mailed by first-class mail to the Person whose
name appears as the Registered Holder of this Certificate on the Certificate Register at
the address of such Person as it appears on the Certificate Register), in such coin or
currency of the United States of America as at the time of payment is legal tender for
payment of public and private debts. Funds represented by checks returned undelivered will
be held for payment to the Person entitled thereto, subject to the terms of the Trust
Agreement, at the office or agency in the United States of America designated as such by
the Depositor for such purpose pursuant to the Trust Agreement.


                   
The Depositor has structured the Trust Agreement and the Certificates with the intention
that the Trust be treated as a partnership, with the assets of the partnership including
all of the assets of the Trust Estate and the partners of the partnership being all of the
Certificateholders and the Depositor. The Depositor, the Trustee, the Servicer and each
Certificateholder, by acceptance of its Certificate (and any Person that is a beneficial
owner of any interest in a Certificate, by virtue of such Person's acquisition of a
beneficial interest therein), agree to report the transactions contemplated thereby in
accordance with such stated intentions unless and until determined to the contrary by an
applicable taxing authority.


B-3


                   
The property of the Trust Estate includes certain Loan Assets and certain other assets
described in the Trust Agreement. The Class B-R Certificates of the 1998-1 Series and
all other Series of Class B-R Certificates issued under the Trust Agreement are
payable out of the Trust Estate pari passu among such Class B-R Certificateholders
equally and ratably without prejudice, priority or distinction between any Class B-R
Certificate by reason of time of issue or otherwise. The Class B-R Certificates are
payable only out of the Trust Estate and do not represent recourse obligations of the
Depositor, Allegiance Capital, LLC or any of their respective affiliates or successors.
The Trust Agreement pursuant to which this Class B-R Certificate is issued also
provides for the issuance of other Classes and Series of Certificates from time to time.
Payments of interest on the Class B-R Certificates are senior to such payments on
other Classes having a lower credit rating from the Rating Agency and are subordinate to
payments of interest on any Classes having a higher credit rating form the Rating Agency.
Payments of principal in the Class B-R Certificates are senior to payments of principal on
other classes having a lower credit rating from the Rating Agency and are subordinate to
such payments on any Class having a higher credit rating from the Rating Agency. 


                   
Unless the Depositor exercises its Optional Termination rights, the Certificates are
payable only at the time and in the manner provided in the Trust Agreement and are not
redeemable or prepayable at the option of the Depositor before such time, except that the
Depositor may cause the Trust to prepay on a dollar for dollar basis the principal,
without penalty or premium, of any Outstanding Series of Revolving Certificates with the
proceeds of the issuance of a Series of Term Certificates.


                   
As provided in the Trust Agreement and subject to certain limitations therein set forth,
the transfer of this Certificate may be registered on the Certificate Register of the
Depositor upon surrender of this Certificate for registration of transfer at the office or
agency of the Depositor in the United States of America maintained for such purpose, duly
endorsed by, or accompanied by a written instrument of transfer in form reasonably
satisfactory to the Depositor and the Trustee and duly executed by the holder hereof or
his attorney duly authorized in writing, and thereupon one or more new Class B-R
Certificates having the same Scheduled Maturity, Series Termination Date, authorized
denomination(s) and for the same initial aggregate principal amount will be issued to the
designated transferees.


                   
Prior to due presentment for registration of transfer of this Certificate, the Depositor,
the Trustee and any agent of the Depositor or the Trustee shall treat the Person in whose
name this Certificate is registered as the owner hereof for the purpose of receiving
payment as herein provided and for all other purposes whether or not this Certificate be
overdue, and neither the Depositor, the Trustee, nor any such agent shall be affected by
notice to the contrary.


                   
The Holder of this Certificate, by acceptance of this Certificate, agrees that for one
year and one day after it has been paid hereunder, it or any Affiliate thereof will not
(without the consent of Holders holding at least 51% of all Rated Certificates, by
Outstanding Principal Amount) file any involuntary petition or otherwise institute any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceeding or other
proceeding under any federal or state bankruptcy or similar law against the Depositor.


                   
The Trust Agreement permits, with certain exceptions as therein provided, the amendment
thereof and the modification of the rights and obligations of the Depositor and the rights
of the Holders of the Certificates under the Trust Agreement at any time by the Depositor,
the Trustee and the Servicer without the consent of the Holders of the Certificates.


                   
The Certificates are issuable only in registered form without coupons in such authorized
denominations as provided in the Trust Agreement and subject to certain limitations
therein set forth.


B-4


                   
This Class B-R Certificate and the Trust Agreement shall be governed by and construed
in accordance with the internal laws of the State of New York, without regard to conflicts
of laws principles.


                   
No reference herein to the Trust Agreement and no provision of this Class B-R
Certificate or of the Trust Agreement shall alter or impair the obligation of the Trust
Estate to pay the principal of and interest on this Class B-R Certificate, but solely
from the assets of the Trust Estate and the Class B-R Certificate Insurance Policy at
the times, place and rate, and in the coin or currency, herein prescribed.


B-5


IN WITNESS WHEREOF, Allegiance Funding Corp. I has caused this
instrument to be signed, manually, by its President or a Vice President.


 



  
     

     

  

  
    ALLEGIANCE FUNDING CORP

    By: _______________________

    Title: ______________________

  

  
     

        CERTIFICATE OF AUTHENTICATION

    This is on of the Class B-R Certificates described in the within-mentioned
    Trust Agreement.

  




Dated:                                                                                   



MANUFACTURERS AND TRADERS TRUST 

COMPANY, as Trustee


By:                                                                                       





  
    Authorized Signatory

  




 


 


 


 


Schedule to Class B-R Revolving Certificates, Series 1998-1



	Disbursement		Principal
	Date of	Amount of	Payment &
	Funding	Funding	Date Paid
	

    





 


 



EXHIBIT C


 


FORM OF CLASS C-R REVOLVING CERTIFICATE



THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") OR ANY STATE
SECURITIES LAWS IN RELIANCE ON EXEMPTIONS PROVIDED BY THE SECURITIES ACT AND SUCH STATE
SECURITIES LAWS. THIS CERTIFICATE MAY NOT BE SOLD OR OTHERWISE TRANSFERRED, PLEDGED OR
HYPOTHECATED UNLESS SUCH RESALE, TRANSFER, PLEDGE OR HYPOTHECATION (A) IS MADE IN
ACCORDANCE WITH SECTION 2.06 OF THE TRUST AGREEMENT REFERRED TO HEREIN AND (B) IS
MADE (i) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT,
(ii) IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT
AND APPLICABLE STATE SECURITIES LAWS OR (iii) TO A PERSON WHO THE TRANSFEROR
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A
UNDER THE SECURITIES ACT WHO IS AWARE THAT THE RESALE OR OTHER TRANSFER IS BEING MADE IN
RELIANCE ON RULE 144A. NEITHER ALLEGIANCE FUNDING CORP. I (THE "DEPOSITOR") NOR
MANUFACTURERS AND TRADERS TRUST COMPANY, AS TRUSTEE (THE "TRUSTEE"), IS
OBLIGATED TO REGISTER THE CERTIFICATES UNDER THE SECURITIES ACT OR ANY APPLICABLE STATE
SECURITIES LAWS. IN THE EVENT THAT A TRANSFER OF A CLASS C-R CERTIFICATE IS TO BE MADE,
THE PROSPECTIVE TRANSFEREE SHALL DELIVER AN INVESTMENT AND ASSUMPTION LETTER IN THE FORM
REQUIRED UNDER THE TRUST AGREEMENT AND, IF THE TRUSTEE SO REQUESTS (IN A TRANSFER OTHER
THAN UNDER RULE 144A), AN OPINION OF COUNSEL TO THE EFFECT THAT SUCH TRANSFER MAY BE MADE
WITHOUT REGISTRATION UNDER THE SECURITIES ACT OR ANY APPLICABLE STATE SECURITIES LAWS.


DUE TO THE PROVISIONS FOR FUNDINGS AND FOR THE PAYMENT OF PRINCIPAL
CONTAINED HEREIN, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS CERTIFICATE ON ANY PARTICULAR
DATE MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF. ANYONE PURCHASING THIS
CERTIFICATE MAY ASCERTAIN THE OUTSTANDING PRINCIPAL AMOUNT HEREOF BY INQUIRY OF THE
TRUSTEE.


No. C-R                     
                                                                                                                                                                 
$
                                   


PPN: 01747# AC 6 



 


ALLEGIANCE CAPITAL TRUST I

CLASS C-R REVOLVING CERTIFICATE, SERIES 1998-1


Evidencing an undivided fractional interest in the Trust Estate, the
property of which includes, among other things, certain Loan Assets and monies on deposit
in the Collection Account.


(This Certificate does not represent an obligation of, or an interest
in, the Depositor, 

Allegiance Capital, LLC, the Trustee or any of their respective affiliates or successors.)


 



  
    
      
        
          
            Registered Owner:                                                             
            

            B-1

             

          

        

      

    

  




DELIVERY DATE: ____ __, ____
                                                                                                           
SERIES TERMINATION DATE: July 15, 2019


                   
THIS CERTIFIES THAT the registered owner specified above is the owner of a(n) __________
DOLLAR AND NO CENTS ($__________) nonassessable, fully paid, undivided fractional interest
in the Allegiance Capital Trust I (the "Trust") formed by Allegiance
Funding Corp. I (the "Depositor"). The Trust was created pursuant to the Trust
Agreement, dated as of August 1, 1998, among the Depositor, Manufacturers and Traders
Trust Company, as Trustee (the "Trustee"), and Point West Capital Corporation,
as Servicer, and the Supplement to Trust Agreement for Revolving Series 1998-1, dated as
of August 1, 1998, among the Depositor, the Trustee and Point West Capital Corporation, as
Servicer (collectively, the "Trust Agreement"). Reference is made to the Trust
Agreement for a statement of the respective rights thereunder of the Depositor, the
Trustee and the Holders of the Certificates, and the terms upon which the Certificates
are, and are to be, authenticated and delivered. To the extent not otherwise defined
herein, each capitalized term used herein has the meaning assigned to it in the Trust
Agreement.


                   
This Certificate is one of a duly authorized issue of Certificates designated as the
Class C-R Revolving Certificates, Series 1998-1 having a Scheduled Maturity of
September 15, 1999 and a Series Termination Date of July 15, 2019 (herein called the
"Class C-R Certificates") issued and to be issued under the Trust
Agreement. This Class C-R Certificate is issued under and is subject to the terms,
provisions and conditions of the Trust Agreement, to which Trust Agreement the holder of
this Class C-R Certificate by virtue of such Holder's acceptance hereof assents and
by which such Holder is bound.


                   
The Holder of this Certificate is obligated to provide funds to the Depositor on each
Funding Date during the Funding Period subject to the applicable terms and conditions set
forth in the Transaction Documents. The Fundings made by the Holder of this Certificate to
the Depositor shall be evidenced by this Certificate and the Certificateholder shall
endorse on the schedule annexed hereto and made a part hereof, or elsewhere in its
internal records, the date and amount of each Funding made by it to the Depositor and the
amount of each payment of principal made by the Depositor with respect thereto. The
Certificateholder is authorized and directed by the Depositor to endorse the schedule
attached hereto or maintain such records; provided that each Certificateholder's
endorsements or records shall be effective only if they are in agreement with the register
maintained by the Trustee, absent manifest error in such register. The failure of the
Certificateholder to make, or an error in making, a notation with respect to any Funding
shall not limit or otherwise affect the obligations of the Depositor hereunder or under
the Trust Agreement. The aggregate amount of all Fundings made by the Holder of this
Certificate (as reduced by any amounts distributed as principal during the Funding
Period), pursuant to this Certificate, shall not exceed [$_________].


                   
This Class C-R Certificate bears interest during each Accrual Period on the
Outstanding Principal Amount hereof (as of the first day of the Accrual Period) at the
Certificate Interest Rate, until and including the last day preceding the Payment Date on
which the Outstanding Principal Amount hereof has been reduced to zero. Interest on the
Outstanding Principal Amount hereof shall be calculated on the basis of a 360-day year
consisting of 12 months of 30 days each. Interest shall be due and payable in arrears on
each Payment Date. In addition, with respect to any Funding by the Class C-R Certificates
of this Series occurring in any Accrual Period following the preceding Payment Date, the
related Funding Amounts shall accrue interest from the related Funding Date through the
end of the Accrual Period in which such Funding occurs in the amount of the applicable
First Period Interest, which interest shall be paid on the next Payment Date. The First
Period Interest on the Funding Amount shall be determined on the Funding Date at the rate
established on the applicable Reset Date. Notwithstanding the foregoing, if the
Outstanding Principal Amount of this Certificate is not paid in full by its Scheduled
Maturity, then, for any Accrual Period commencing on or after such Scheduled Maturity, the
Applicable Rate Spread on this Certificate shall be increased by 1.00%. In making any
interest payment, if the interest calculation with respect to a Certificate 


C-2


shall result in a portion of such payment being less than $0.01, then
such payment shall be decreased to the nearest whole cent, and no subsequent adjustment
shall be made in respect thereof.


                   
The principal of this Class C-R Certificate shall be payable in installments ending
no later than the Series Termination Date unless this Class C-R Certificate becomes
due and payable at an earlier date by call for redemption or otherwise. All reductions in
the principal amount of a Class C-R Certificate effected by payments of installments
of principal made on any Payment Date shall be binding upon all future Holders of this
Class C-R Certificate and of any Class C-R Certificate issued upon the
registration of transfer hereof or in exchange herefor or in lieu hereof, whether or not
such payment is noted on this Class C-R Certificate. Each installment of principal
payable on this Class C-R Certificate shall be in an amount equal to this
Certificateholder's pro rata share of the Class C-R Principal Distribution
Amount available to be paid in accordance with the priorities of Section 3 of the
Supplement for this Series and Section 5.02 of the Trust Agreement. Subject to the terms
of the Trust Agreement, the principal payable on this Class C-R Certificate shall be
paid on each Payment Date during the term of the Trust Agreement, beginning on the Initial
Payment Date. All payments of principal with respect to all of the Class C-R
Certificates of a Series shall be made on a pro rata basis based upon the ratio that the
Outstanding Principal Amount of a Class C-R Certificate bears to the Outstanding
Principal Amount of all Class C-R Certificates of such Series; provided that,
if as a result of such proration a portion of such principal would be less than $0.01,
then such payment shall be reduced to the nearest whole cent. 


                   
In addition, the Certificate Prepayment Fee Amount, if any, shall be distributed on each
Payment Date to the Holders of the Class C-R Certificates to the extent such Class is
receiving a distribution of Prepaid Principal Amount on such date. All payments of
Certificate Prepayment Fee Amounts with respect to the Class C-R Certificates shall be
made prorata based upon the ratio of the Outstanding Principal Amount of this Certificate
to the Outstanding Principal Amount of all Class C-R Certificates of this Series, provided
that if as a result of such proration, a portion of such payment would be less than $0.01,
then such payment shall be reduce to the nearest whole cent. 


                   
The interest and principal so payable on any Payment Date will, as provided in the Trust
Agreement, be paid to the Person in whose name this Certificate is registered on the
Record Date for such Payment Date, which shall be the close of business on the last day of
the month prior to such Payment Date (whether or not a Business Day). The principal and
interest on this Certificate are payable by wire transfer in immediately available funds
to the account specified in writing to the Trustee by the Person whose name appears as the
Registered Holder of this Certificate on the Certificate Register received at least five
(5) Business Days prior to the Record Date for the Payment Date (or if no such account is
specified or if such wire fails, by check mailed by first-class mail to the Person whose
name appears as the Registered Holder of this Certificate on the Certificate Register at
the address of such Person as it appears on the Certificate Register), in such coin or
currency of the United States of America as at the time of payment is legal tender for
payment of public and private debts. Funds represented by checks returned undelivered will
be held for payment to the Person entitled thereto, subject to the terms of the Trust
Agreement, at the office or agency in the United States of America designated as such by
the Depositor for such purpose pursuant to the Trust Agreement.


                   
The Depositor has structured the Trust Agreement and the Certificates with the intention
that the Trust be treated as a partnership, with the assets of the partnership including
all of the assets of the Trust Estate and the partners of the partnership being all of the
Certificateholders and the Depositor. The Depositor, the Trustee, the Servicer and each
Certificateholder, by acceptance of its Certificate (and any Person that is a beneficial
owner of any interest in a Certificate, by virtue of such Person's acquisition of a
beneficial interest therein), agree to report the transactions contemplated thereby in
accordance with such stated intentions unless and until determined to the contrary by an
applicable taxing authority.


C-3


                   
The property of the Trust Estate includes certain Loan Assets and certain other assets
described in the Trust Agreement. The Class C-R Certificates of the 1998-1 Series and
all other Series of Class C-R Certificates issued under the Trust Agreement are
payable out of the Trust Estate pari passu among such Class C-R Certificateholders
equally and ratably without prejudice, priority or distinction between any Class C-R
Certificate by reason of time of issue or otherwise. The Class C-R Certificates are
payable only out of the Trust Estate and do not represent recourse obligations of the
Depositor, Allegiance Capital, LLC or any of their respective affiliates or successors.
The Trust Agreement pursuant to which this Class C-R Certificate is issued also
provides for the issuance of other Classes and Series of Certificates from time to time.
Payments of interest on the Class C-R Certificates are senior to such payments on
other Classes having a lower credit rating from the Rating Agency and are subordinate to
payments of interest on any Classes having a higher credit rating form the Rating Agency.
Payments of principal in the Class C-R Certificates are senior to payments of principal on
other classes having a lower credit rating from the Rating Agency and are subordinate to
such payments on any Class having a higher credit rating from the Rating Agency. 


                   
Unless the Depositor exercises its Optional Termination rights, the Certificates are
payable only at the time and in the manner provided in the Trust Agreement and are not
redeemable or prepayable at the option of the Depositor before such time, except that the
Depositor may cause the Trust to prepay on a dollar for dollar basis the principal,
without penalty or premium, of any Outstanding Series of Revolving Certificates with the
proceeds of the issuance of a Series of Term Certificates.


                   
As provided in the Trust Agreement and subject to certain limitations therein set forth,
the transfer of this Certificate may be registered on the Certificate Register of the
Depositor upon surrender of this Certificate for registration of transfer at the office or
agency of the Depositor in the United States of America maintained for such purpose, duly
endorsed by, or accompanied by a written instrument of transfer in form reasonably
satisfactory to the Depositor and the Trustee and duly executed by the holder hereof or
his attorney duly authorized in writing, and thereupon one or more new Class C-R
Certificates having the same Scheduled Maturity, Series Termination Date, authorized
denomination(s) and for the same initial aggregate principal amount will be issued to the
designated transferees.


                   
Prior to due presentment for registration of transfer of this Certificate, the Depositor,
the Trustee and any agent of the Depositor or the Trustee shall treat the Person in whose
name this Certificate is registered as the owner hereof for the purpose of receiving
payment as herein provided and for all other purposes whether or not this Certificate be
overdue, and neither the Depositor, the Trustee, nor any such agent shall be affected by
notice to the contrary.


                   
The Holder of this Certificate, by acceptance of this Certificate, agrees that for one
year and one day after it has been paid hereunder, it or any Affiliate thereof will not
(without the consent of Holders holding at least 51% of all Rated Certificates, by
Outstanding Principal Amount) file any involuntary petition or otherwise institute any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceeding or other
proceeding under any federal or state bankruptcy or similar law against the Depositor.


                   
The Trust Agreement permits, with certain exceptions as therein provided, the amendment
thereof and the modification of the rights and obligations of the Depositor and the rights
of the Holders of the Certificates under the Trust Agreement at any time by the Depositor,
the Trustee and the Servicer without the consent of the Holders of the Certificates.


                   
The Certificates are issuable only in registered form without coupons in such authorized
denominations as provided in the Trust Agreement and subject to certain limitations
therein set forth.


C-4


                   
This Class C-R Certificate and the Trust Agreement shall be governed by and construed
in accordance with the internal laws of the State of New York, without regard to conflicts
of laws principles.


                   
No reference herein to the Trust Agreement and no provision of this Class C-R
Certificate or of the Trust Agreement shall alter or impair the obligation of the Trust
Estate to pay the principal of and interest on this Class C-R Certificate, but solely
from the assets of the Trust Estate and the Class C-R Certificate Insurance Policy at
the times, place and rate, and in the coin or currency, herein prescribed.


C-5


IN WITNESS WHEREOF, Allegiance Funding Corp. I has caused this
instrument to be signed, manually, by its President or a Vice President.


 



  
     

     

  

  
    ALLEGIANCE FUNDING CORP

    By: _______________________

    Title: ______________________

  

  
     

        CERTIFICATE OF AUTHENTICATION

    This is on of the Class C-R Certificates described in the within-mentioned
    Trust Agreement.

  




Dated:                                                                                   



MANUFACTURERS AND TRADERS TRUST 

COMPANY, as Trustee


By:                                                                                       





  
    Authorized Signatory

  




 


 


 


 


Schedule to Class C-R Revolving Certificates, Series 1998-1



	Disbursement		Principal
	Date of	Amount of	Payment &
	Funding	Funding	Date Paid
	

    





 



 



EXHIBIT D


 


FORM OF CLASS D-R REVOLVING CERTIFICATE



THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") OR ANY STATE
SECURITIES LAWS IN RELIANCE ON EXEMPTIONS PROVIDED BY THE SECURITIES ACT AND SUCH STATE
SECURITIES LAWS. THIS CERTIFICATE MAY NOT BE SOLD OR OTHERWISE TRANSFERRED, PLEDGED OR
HYPOTHECATED UNLESS SUCH RESALE, TRANSFER, PLEDGE OR HYPOTHECATION (A) IS MADE IN
ACCORDANCE WITH SECTION 2.06 OF THE TRUST AGREEMENT REFERRED TO HEREIN AND (B) IS
MADE (i) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT,
(ii) IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT
AND APPLICABLE STATE SECURITIES LAWS OR (iii) TO A PERSON WHO THE TRANSFEROR
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A
UNDER THE SECURITIES ACT WHO IS AWARE THAT THE RESALE OR OTHER TRANSFER IS BEING MADE IN
RELIANCE ON RULE 144A. NEITHER ALLEGIANCE FUNDING CORP. I (THE "DEPOSITOR") NOR
MANUFACTURERS AND TRADERS TRUST COMPANY, AS TRUSTEE (THE "TRUSTEE"), IS
OBLIGATED TO REGISTER THE CERTIFICATES UNDER THE SECURITIES ACT OR ANY APPLICABLE STATE
SECURITIES LAWS. IN THE EVENT THAT A TRANSFER OF A CLASS D-R CERTIFICATE IS TO BE MADE,
THE PROSPECTIVE TRANSFEREE SHALL DELIVER AN INVESTMENT AND ASSUMPTION LETTER IN THE FORM
REQUIRED UNDER THE TRUST AGREEMENT AND, IF THE TRUSTEE SO REQUESTS (IN A TRANSFER OTHER
THAN UNDER RULE 144A), AN OPINION OF COUNSEL TO THE EFFECT THAT SUCH TRANSFER MAY BE MADE
WITHOUT REGISTRATION UNDER THE SECURITIES ACT OR ANY APPLICABLE STATE SECURITIES LAWS.


DUE TO THE PROVISIONS FOR FUNDINGS AND FOR THE PAYMENT OF PRINCIPAL
CONTAINED HEREIN, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS CERTIFICATE ON ANY PARTICULAR
DATE MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF. ANYONE PURCHASING THIS
CERTIFICATE MAY ASCERTAIN THE OUTSTANDING PRINCIPAL AMOUNT HEREOF BY INQUIRY OF THE
TRUSTEE.


No. D-R                              
                                                                                                                                      
$
                                                 




 


 


ALLEGIANCE CAPITAL TRUST I

CLASS D-R REVOLVING CERTIFICATE, SERIES 1998-1


Evidencing an undivided fractional interest in the Trust Estate, the
property of which includes, among other things, certain Loan Assets and monies on deposit
in the Collection Account.


(This Certificate does not represent an obligation of, or an interest
in, the Depositor, 

Allegiance Capital, LLC, the Trustee or any of their respective affiliates or successors.)


 



  
    
      
        
          
            Registered Owner:                                                                                              
            

            D-1

             

          

        

      

    

  




DELIVERY DATE: ____ __, ____
                                                                                                        
SERIES TERMINATION DATE: July 15, 2019


                   
THIS CERTIFIES THAT the registered owner specified above is the owner of a(n) __________
DOLLAR AND NO CENTS ($__________) nonassessable, fully paid, undivided fractional interest
in the Allegiance Capital Trust I (the "Trust") formed by Allegiance
Funding Corp. I (the "Depositor"). The Trust was created pursuant to the Trust
Agreement, dated as of August 1, 1998, among the Depositor, Manufacturers and Traders
Trust Company, as Trustee (the "Trustee"), and Point West Capital Corporation,
as Servicer, and the Supplement to Trust Agreement for Revolving Series 1998-1, dated as
of August 1, 1998, among the Depositor, the Trustee and Point West Capital Corporation, as
Servicer (collectively, the "Trust Agreement"). Reference is made to the Trust
Agreement for a statement of the respective rights thereunder of the Depositor, the
Trustee and the Holders of the Certificates, and the terms upon which the Certificates
are, and are to be, authenticated and delivered. To the extent not otherwise defined
herein, each capitalized term used herein has the meaning assigned to it in the Trust
Agreement.


                   
This Certificate is one of a duly authorized issue of Certificates designated as the
Class D-R Revolving Certificates, Series 1998-1 having a Scheduled Maturity of
September 15, 1999 and a Series Termination Date of July 15, 2019 (herein called the
"Class D-R Certificates") issued and to be issued under the Trust
Agreement. This Class D-R Certificate is issued under and is subject to the terms,
provisions and conditions of the Trust Agreement, to which Trust Agreement the holder of
this Class D-R Certificate by virtue of such Holder's acceptance hereof assents and
by which such Holder is bound.


                   
The Holder of this Certificate is obligated to provide funds to the Depositor on each
Funding Date during the Funding Period subject to the applicable terms and conditions set
forth in the Transaction Documents. The Fundings made by the Holder of this Certificate to
the Depositor shall be evidenced by this Certificate and the Certificateholder shall
endorse on the schedule annexed hereto and made a part hereof, or elsewhere in its
internal records, the date and amount of each Funding made by it to the Depositor and the
amount of each payment of principal made by the Depositor with respect thereto. The
Certificateholder is authorized and directed by the Depositor to endorse the schedule
attached hereto or maintain such records; provided that each Certificateholder's
endorsements or records shall be effective only if they are in agreement with the register
maintained by the Trustee, absent manifest error in such register. The failure of the
Certificateholder to make, or an error in making, a notation with respect to any Funding
shall not limit or otherwise affect the obligations of the Depositor hereunder or under
the Trust Agreement. The aggregate amount of all Fundings made by the Holder of this
Certificate (as reduced by any amounts distributed as principal during the Funding
Period), pursuant to this Certificate, shall not exceed [$_________].


                   
Principal and other amounts distributable with respect to Class D-R Certificates
shall be payable only to the extent of amounts available in accordance with, and to the
extent of, the priorities for payment of Class D-R Certificates set forth in Section 3 of
the Supplement for this Series and Section 5.02 of the Trust Agreement, in installments
ending no later than the Series Termination Date unless the Class D-R Certificates
becomes due and payable at an earlier date by call for redemption or otherwise. All
reductions in the principal amount of a Class D-R Certificate effected by
distributions made on any such Payment Date shall be binding upon all future Holders of
this Class D-R Certificate and of any Class D-R Certificate issued upon the
registration of transfer hereof or in exchange herefor or in lieu hereof, whether or not
such payment is noted on this Class D-R Certificate. All payments with respect to all
of the Class D-R Certificates of a Series shall be made on a pro rata basis based
upon the ratio that the Outstanding Principal Amount of this Class D-R Certificate
bears to the Outstanding Principal Amount of all Class D-R Certificates of such
Series; provided that, if as a result of such proration a portion of such payment
would be less than $0.01, then such payment shall be reduced to the nearest whole cent. 


D-2


                   
In addition, the Certificate Prepayment Fee Amount, if any, shall be distributed on each
Payment Date to the Holders of the Class D-R Certificates to the extent such Class is
receiving a distribution of Prepaid Principal Amount on such date. All payments of
Certificate Prepayment Fee Amounts with respect to the Class D-R Certificates shall be
made prorata based upon the ratio of the Outstanding Principal Amount of this Certificate
to the Outstanding Principal Amount of all Class D-R Certificates of this Series, provided
that if as a result of such proration, a portion of such payment would be less than $0.01,
then such payment shall be reduce to the nearest whole cent. 


                   
All amounts payable with respect to this Class D-R Certificate on any Payment Date will,
as provided in the Trust Agreement, be paid to the Person in whose name this Certificate
is registered on the Record Date for such Payment Date, which shall be the close of
business on the last day of the month prior to such Payment Date (whether or not a
Business Day). Such amounts are payable by wire transfer in immediately available funds to
the account specified in writing to the Trustee by the Person whose name appears as the
Registered Holder of this Certificate on the Certificate Register received at least five
(5) Business Days prior to the Record Date for the Payment Date (or if no such account is
specified or if such wire fails, by check mailed by first-class mail to the Person whose
name appears as the Registered Holder of this Certificate on the Certificate Register at
the address of such Person as it appears on the Certificate Register), in such coin or
currency of the United States of America as at the time of payment is legal tender for
payment of public and private debts. Funds represented by checks returned undelivered will
be held for payment to the Person entitled thereto, subject to the terms of the Trust
Agreement, at the office or agency in the United States of America designated as such by
the Depositor for such purpose pursuant to the Trust Agreement.


                   
The Depositor has structured the Trust Agreement and the Certificates with the intention
that the Trust be treated as a partnership, with the assets of the partnership including
all of the assets of the Trust Estate and the partners of the partnership being all of the
Certificateholders and the Depositor. The Depositor, the Trustee, the Servicer and each
Certificateholder, by acceptance of its Certificate (and any Person that is a beneficial
owner of any interest in a Certificate, by virtue of such Person's acquisition of a
beneficial interest therein), agree to report the transactions contemplated thereby in
accordance with such stated intentions unless and until determined to the contrary by an
applicable taxing authority.


                   
The property of the Trust Estate includes certain Loan Assets and certain other assets
described in the Trust Agreement. The Class D-R Certificates of the 1998-1 Series and
all other Series of Class D-R Certificates issued under the Trust Agreement are
payable out of the Trust Estate pari passu among such Class D-R Certificateholders
equally and ratably without prejudice, priority or distinction between any Class D-R
Certificate by reason of time of issue or otherwise. The Class D-R Certificates are
payable only out of the Trust Estate and do not represent recourse obligations of the
Depositor, Allegiance Capital, LLC or any of their respective affiliates or successors.
The Trust Agreement pursuant to which this Class D-R Certificate is issued also
provides for the issuance of other Classes and Series of Certificates from time to time.
Except as otherwise may be provided in future Supplements to the Trust Agreement, payments
on the Class D-R Certificates are subordinate to payments on all other Classes of
Certificates.


                   
Unless the Depositor exercises its Optional Termination rights, the Certificates are
payable only at the time and in the manner provided in the Trust Agreement and are not
redeemable or prepayable at the option of the Depositor before such time, except that the
Depositor may cause the Trust to prepay on a dollar for dollar basis the principal,
without penalty or premium, of any Outstanding Series of Revolving Certificates with the
proceeds of the issuance of a Series of Term Certificates.


D-3


                   
As provided in the Trust Agreement and subject to certain limitations therein set forth,
the transfer of this Certificate may be registered on the Certificate Register of the
Depositor upon surrender of this Certificate for registration of transfer at the office or
agency of the Depositor in the United States of America maintained for such purpose, duly
endorsed by, or accompanied by a written instrument of transfer in form reasonably
satisfactory to the Depositor and the Trustee and duly executed by the holder hereof or
his attorney duly authorized in writing, and thereupon one or more new Class D-R
Certificates having the same Scheduled Maturity, Series Termination Date, authorized
denomination(s) and for the same initial aggregate principal amount will be issued to the
designated transferees.


                   
Prior to due presentment for registration of transfer of this Certificate, the Depositor,
the Trustee and any agent of the Depositor or the Trustee shall treat the Person in whose
name this Certificate is registered as the owner hereof for the purpose of receiving
payment as herein provided and for all other purposes whether or not this Certificate be
overdue, and neither the Depositor, the Trustee, nor any such agent shall be affected by
notice to the contrary.


                   
The Holder of this Certificate, by acceptance of this Certificate, agrees that for one
year and one day after it has been paid hereunder, it or any Affiliate thereof will not
(without the consent of Holders holding at least 51% of all Rated Certificates, by
Outstanding Principal Amount) file any involuntary petition or otherwise institute any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceeding or other
proceeding under any federal or state bankruptcy or similar law against the Depositor.


                   
The Trust Agreement permits, with certain exceptions as therein provided, the amendment
thereof and the modification of the rights and obligations of the Depositor and the rights
of the Holders of the Certificates under the Trust Agreement at any time by the Depositor,
the Trustee and the Servicer without the consent of the Holders of the Certificates.


                   
The Certificates are issuable only in registered form without coupons in such authorized
denominations as provided in the Trust Agreement and subject to certain limitations
therein set forth.


                   
This Class D-R Certificate and the Trust Agreement shall be governed by and construed
in accordance with the internal laws of the State of New York, without regard to conflicts
of laws principles.


                   
No reference herein to the Trust Agreement and no provision of this Class D-R
Certificate or of the Trust Agreement shall alter or impair the obligation of the Trust
Estate to pay the principal of this Class D-R Certificate, but solely from the assets
of the Trust Estate and the Class D-R Certificate Insurance Policy at the times,
place and rate, and in the coin or currency, herein prescribed.


                   
IN WITNESS WHEREOF, Allegiance Funding Corp. I has caused this instrument to be signed,
manually, by its President or a Vice President.


 



  
     

  

  
    ALLEGIANCE FUNDING CORP

    By: _______________________

    Title: ______________________

  

  
     

        CERTIFICATE OF AUTHENTICATION

    This is on of the Class D-R Certificates described in the within-mentioned
    Trust Agreement.

  




Dated:                                                                                   



MANUFACTURERS AND TRADERS TRUST 

COMPANY, as Trustee


By:                                                                                       





  
    Authorized Signatory

  




 


 


 


 


Schedule to Class D-R Revolving Certificates, Series 1998-1



	Disbursement		Principal
	Date of	Amount of	Payment &
	Funding	Funding	Date Paid