##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

for the Quarterly Period Ended March 31, 2008

or



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

for the Transition Period from  to

Commission File Number 001-32498





Xerium Technologies, Inc.

(Exact name of registrant as specified in its
charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|DELAWARE                                                       |  | 42-1558674                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

14101 Capital Boulevard

Youngsville, North Carolina 27596

(Address of principal executive offices)

(919) 556-7235

Registrants telephone number (including area code)



(Former name, former address and former fiscal year, if changed since last report)





Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                          |  |                            
|------------------------- |  | ---------------------------
|Large accelerated filer  ̈ |  | Accelerated filer x        
|Non-accelerated filer  ̈   |  | Smaller reporting company  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes   ̈    No  x

The number of shares of the registrants common stock, $0.01 par value, outstanding as of May 6, 2008 was 46,088,662.









---

##### Table of Contents

TABLE OF CONTENTS



|                                                                                              |  |        
|--------------------------------------------------------------------------------------------- |  | -------
|                                                                                              |  | Page   
|Part I. Financial Information                                                                 |  |        
|                                                                                              | 
|Item 1. Condensed Consolidated Financial Statements                                           |  | 3 - 23 
|                                                                                              | 
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 24 - 39
|                                                                                              | 
|Item 3. Quantitative and Qualitative Disclosures About Market Risk                            |  | 40 - 41
|                                                                                              | 
|Item 4. Controls and Procedures                                                               |  | 41     
|                                                                                              | 
|Part II. Other Information                                                                    |  |        
|                                                                                              | 
|Item 1. Legal Proceedings                                                                     |  | 42     
|                                                                                              | 
|Item 1A. Risk Factors                                                                         |  | 42     
|                                                                                              | 
|Item 2. Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 42     
|                                                                                              | 
|Item 3. Defaults Upon Senior Securities                                                       |  | 42     
|                                                                                              | 
|Item 4. Submission of Matters to a Vote of Security Holders                                   |  | 42     
|                                                                                              | 
|Item 5. Other Information                                                                     |  | 42     
|                                                                                              | 
|Item 6. Exhibits                                                                              |  | 42     



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS
|------- | --------------------

Xerium Technologies, Inc.

Condensed Consolidated Balance Sheets  (Unaudited)

(dollars in thousands, except per share data)



|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | -------- | - | ---------------- | - | -------- | -
|                                                                                                                                                                    |  | March 31,2008 |          |   | December 31,2007 |  
|ASSETS                                                                                                                                                              |  |               |          |   |                  |   |          |  
|Current assets:                                                                                                                                                     |  |               |          |   |                  |   |          |  
|Cash and cash equivalents                                                                                                                                           |  | $             | 31,020   |   |                  | $ | 24,218   |  
|Accounts receivable (net of allowance for doubtful accounts of $5,260 at March 31, 2008 and $5,367 at December 31,
2007)                                            |  |               | 111,561  |   |                  |   | 113,256  |  
|Inventories                                                                                                                                                         |  |               | 118,658  |   |                  |   | 113,136  |  
|Prepaid expenses                                                                                                                                                    |  |               | 5,276    |   |                  |   | 6,287    |  
|Other current assets                                                                                                                                                |  |               | 31,165   |   |                  |   | 29,441   |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Total current assets                                                                                                                                                |  |               | 297,680  |   |                  |   | 286,338  |  
|Property and equipment, net                                                                                                                                         |  |               | 438,664  |   |                  |   | 421,470  |  
|Goodwill                                                                                                                                                            |  |               | 166,261  |   |                  |   | 159,892  |  
|Intangible assets                                                                                                                                                   |  |               | 16,268   |   |                  |   | 17,381   |  
|Other assets                                                                                                                                                        |  |               | 6,568    |   |                  |   | 6,360    |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Total assets                                                                                                                                                        |  | $             | 925,441  |   |                  | $ | 891,441  |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)                                                                                                                      |  |               |          |   |                  |   |          |  
|Current liabilities:                                                                                                                                                |  |               |          |   |                  |   |          |  
|Notes payable                                                                                                                                                       |  | $             | 1,026    |   |                  | $ | 1,676    |  
|Accounts payable                                                                                                                                                    |  |               | 48,699   |   |                  |   | 44,842   |  
|Accrued expenses                                                                                                                                                    |  |               | 81,348   |   |                  |   | 61,070   |  
|Current maturities of long-term debt                                                                                                                                |  |               | 7,244    |   |                  |   | 19,253   |  
|Long-term debt classified as current                                                                                                                                |  |               | 658,815  |   |                  |   | 641,179  |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Total current liabilities                                                                                                                                           |  |               | 797,132  |   |                  |   | 768,020  |  
|Long-term debt, net of current maturities and long-term debt classified as current                                                                                  |  |               | 4,882    |   |                  |   | 4,693    |  
|Deferred and long term taxes                                                                                                                                        |  |               | 23,223   |   |                  |   | 23,114   |  
|Pension, other postretirement and postemployment obligations                                                                                                        |  |               | 93,287   |   |                  |   | 90,749   |  
|Other long-term liabilities                                                                                                                                         |  |               | 6,518    |   |                  |   | 5,917    |  
|Commitments and contingencies                                                                                                                                       |  |               |          |   |                  |   |          |  
|Stockholders equity (deficit)                                                                                                                                      |  |               |          |   |                  |   |          |  
|Preferred stock, $0.01 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2008 and December 31,
2007                                     |  |               |         |   |                  |   |         |  
|Common stock, $0.01 par value, 150,000,000 shares authorized; 46,088,662 and 46,028,003 shares outstanding as of March 31, 2008 and
December 31, 2007, respectively |  |               | 461      |   |                  |   | 460      |  
|Paid-in capital                                                                                                                                                     |  |               | 216,721  |   |                  |   | 216,360  |  
|Accumulated deficit                                                                                                                                                 |  |               | (250,220 | ) |                  |   | (245,511 | )
|Accumulated other comprehensive income                                                                                                                              |  |               | 33,437   |   |                  |   | 27,639   |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Total stockholders equity (deficit)                                                                                                                                |  |               | 399      |   |                  |   | (1,052   | )
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Total liabilities and stockholders equity (deficit)                                                                                                                |  | $             | 925,441  |   |                  | $ | 891,441  |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  

See accompanying notes.



3



---

##### Table of Contents

Xerium Technologies, Inc.

Condensed Consolidated Statements of Operations  (Unaudited)

(dollars
in thousands, except per share data)



|                                                      |  |                             |            |   |      |   |            |  
|----------------------------------------------------- |  | --------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                      |  | Three Months EndedMarch 31, |           
|                                                      |  | 2008                        |            |   | 2007 |  
|Net sales                                             |  | $                           | 158,987    |   |      | $ | 143,958    |  
|Costs and expenses:                                   |  |                             |            |   |      |   |            |  
|Cost of products sold                                 |  |                             | 95,655     |   |      |   | 83,180     |  
|Selling                                               |  |                             | 20,465     |   |      |   | 19,453     |  
|General and administrative                            |  |                             | 18,690     |   |      |   | 17,613     |  
|Restructuring and impairments                         |  |                             | 532        |   |      |   | 4,133      |  
|Research and development                              |  |                             | 3,003      |   |      |   | 2,554      |  
|                                                      |  |                             |            |   |      |   |            |  
|                                                      |  |                             | 138,345    |   |      |   | 126,933    |  
|                                                      |  |                             |            |   |      |   |            |  
|Income from operations                                |  |                             | 20,642     |   |      |   | 17,025     |  
|Interest expense                                      |  |                             | (25,415    | ) |      |   | (12,434    | )
|Interest income                                       |  |                             | 194        |   |      |   | 247        |  
|Foreign exchange gain (loss)                          |  |                             | 3,509      |   |      |   | (396       | )
|                                                      |  |                             |            |   |      |   |            |  
|Income (loss) before provision for income taxes       |  |                             | (1,070     | ) |      |   | 4,442      |  
|Provision for income taxes                            |  |                             | 3,639      |   |      |   | 1,401      |  
|                                                      |  |                             |            |   |      |   |            |  
|Net income (loss)                                     |  | $                           | (4,709     | ) |      | $ | 3,041      |  
|                                                      |  |                             |            |   |      |   |            |  
|Net income (loss) per share:                          |  |                             |            |   |      |   |            |  
|Basic                                                 |  | $                           | (0.10      | ) |      | $ | 0.07       |  
|                                                      |  |                             |            |   |      |   |            |  
|Diluted                                               |  | $                           | (0.10      | ) |      | $ | 0.07       |  
|                                                      |  |                             |            |   |      |   |            |  
|Shares used in computing net income (loss) per share: |  |                             |            |   |      |   |            |  
|Basic                                                 |  |                             | 46,048,667 |   |      |   | 43,912,491 |  
|                                                      |  |                             |            |   |      |   |            |  
|Diluted                                               |  |                             | 46,048,667 |   |      |   | 44,076,366 |  
|                                                      |  |                             |            |   |      |   |            |  
|Dividends per common share:                           |  | $                           |           |   |      | $ | 0.225      |  
|                                                      |  |                             |            |   |      |   |            |  

See accompanying notes.



4



---

##### Table of Contents

Xerium Technologies, Inc.

Condensed Consolidated Statements of Cash Flows  (Unaudited)

(dollars
in thousands)



|                                                                                         |  |                             |         |   |      |   |        |  
|---------------------------------------------------------------------------------------- |  | --------------------------- | ------- | - | ---- | - | ------ | -
|                                                                                         |  | Three Months EndedMarch 31, |        
|                                                                                         |  | 2008                        |         |   | 2007 |  
|Operating activities                                                                     |  |                             |         |   |      |   |        |  
|Net income (loss)                                                                        |  | $                           | (4,709  | ) |      | $ | 3,041  |  
|Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |                             |         |   |      |   |        |  
|Stock-based compensation                                                                 |  |                             | 471     |   |      |   | 535    |  
|Depreciation                                                                             |  |                             | 10,889  |   |      |   | 9,888  |  
|Amortization of intangibles                                                              |  |                             | 1,114   |   |      |   | 1,111  |  
|Deferred financing cost amortization                                                     |  |                             | 1,095   |   |      |   | 918    |  
|Unrealized foreign exchange (gain) loss on revaluation of debt                           |  |                             | (1,985  | ) |      |   | 19     |  
|Deferred taxes                                                                           |  |                             | (761    | ) |      |   | (1,123 | )
|Asset impairment                                                                         |  |                             |        |   |      |   | 389    |  
|(Gain) loss on disposition of property and equipment                                     |  |                             |        |   |      |   | 78     |  
|Change in the fair value of interest rate swaps                                          |  |                             | 12,156  |   |      |   | 1,563  |  
|Change in assets and liabilities which provided (used) cash:                             |  |                             |         |   |      |   |        |  
|Accounts receivable                                                                      |  |                             | 5,608   |   |      |   | 6,811  |  
|Inventories                                                                              |  |                             | (537    | ) |      |   | (5,815 | )
|Prepaid expenses                                                                         |  |                             | 1,317   |   |      |   | (2,219 | )
|Other current assets                                                                     |  |                             | (2,170  | ) |      |   | 1,639  |  
|Accounts payable and accrued expenses                                                    |  |                             | 7,547   |   |      |   | (2,848 | )
|Deferred and other long term liabilities                                                 |  |                             | (261    | ) |      |   | 1,267  |  
|                                                                                         |  |                             |         |   |      |   |        |  
|Net cash provided by operating activities                                                |  |                             | 29,774  |   |      |   | 15,254 |  
|                                                                                         |  |                            
|Investing activities                                                                     |  |                             |         |   |      |   |        |  
|Capital expenditures, gross                                                              |  |                             | (12,103 | ) |      |   | (7,101 | )
|Proceeds from disposals of property and equipment                                        |  |                             | 33      |   |      |   | 64     |  
|Payment for acquisitions, net of cash acquired                                           |  |                             | (66     | ) |      |   |       |  
|Other                                                                                    |  |                             |        |   |      |   | 95     |  
|                                                                                         |  |                             |         |   |      |   |        |  
|Net cash used in investing activities                                                    |  |                             | (12,136 | ) |      |   | (6,942 | )
|                                                                                         |  |                            
|Financing activities                                                                     |  |                             |         |   |      |   |        |  
|Net decrease in borrowings (maturities of 90 days or less)                               |  |                             | (837    | ) |      |   | (327   | )
|Proceeds from borrowings (maturities longer than 90 days)                                |  |                             |        |   |      |   | 2,494  |  
|Principal payments on debt                                                               |  |                             | (11,204 | ) |      |   | (5,722 | )
|Cash dividends on common stock                                                           |  |                             |        |   |      |   | (4,700 | )
|Other                                                                                    |  |                             | (108    | ) |      |   |       |  
|                                                                                         |  |                             |         |   |      |   |        |  
|Net cash used in financing activities                                                    |  |                             | (12,149 | ) |      |   | (8,255 | )
|                                                                                         |  |                            
|Effect of exchange rate changes on cash flows                                            |  |                             | 1,313   |   |      |   | 845    |  
|                                                                                         |  |                             |         |   |      |   |        |  
|Net increase (decrease) in cash                                                          |  |                             | 6,802   |   |      |   | 902    |  
|Cash and cash equivalents at beginning of period                                         |  |                             | 24,218  |   |      |   | 16,816 |  
|                                                                                         |  |                             |         |   |      |   |        |  
|Cash and cash equivalents at end of period                                               |  | $                           | 31,020  |   |      | $ | 17,718 |  
|                                                                                         |  |                             |         |   |      |   |        |  
|Supplemental schedule of noncash financing activities:                                   |  |                             |         |   |      |   |        |  
|Common stock issued in lieu of cash dividends pursuant to the Dividend Reinvestment Plan |  | $                           |        |   |      | $ | 5,152  |  
|                                                                                         |  |                             |         |   |      |   |        |  

See accompanying notes.



5



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)

1. Company History

Xerium
Technologies, Inc. (the Company), is a leading global manufacturer and supplier of two types of consumable products used primarily in the production of paper  clothing and roll covers. Operations are strategically located in the
major paper-making regions of the world, including North America, Europe, South America and Asia-Pacific.

2. Going Concern and Basis of Presentation

(a) Going Concern

The accompanying consolidated
financial statements have been prepared assuming that the Company will continue as a going concern, which is contingent upon, among other things, the Companys ability to comply with all debt covenants under its existing senior credit facility.
While the Company was in compliance with the financial covenants under its senior credit facility at December 31, 2007 and expects that it would generate cash flow from operations sufficient to service the debt under the senior credit facility
prior to the stated maturity of the debt if there is not otherwise an event of default under the debt, the Company was not in compliance with certain financial covenants for the period ended March 31, 2008. Failing to meet a financial covenant
under the senior credit facility constitutes an event of default, upon which the lenders could accelerate the debt under the senior credit facility, causing it to become due and payable.

As a result, the accompanying balance sheet as of March 31, 2008 and December 31, 2007 includes a reclassification of $658,815 and $641,179, respectively, to reflect as current the long-term debt under the
senior credit facility that was in default. Additionally, because this debt is potentially payable prior to the expiration of the underlying interest rate swaps, hedge accounting under SFAS No. 133, Accounting for Derivative Instruments and
Hedging Activities, as amended (SFAS No. 133) was no longer applicable for these interest rate swaps and the mark to market decrease in their fair value of $12,156 and $1,931 was recorded as non-cash charges to interest expense
during the first quarter of 2008 and the fourth quarter of 2007, respectively.

On April 8, 2008, the Company entered into an amendment and waiver
agreement with its lenders relating to its senior credit facility pursuant to which the lenders agreed to waive through May 31, 2008 (the forbearance period) any past and then existing defaults. In connection with the waiver
agreement, the Company agreed that the lenders would not be required to make revolving loans during the forbearance period. The waiver agreement also contains restrictive covenants including, but not limited to, requirements that the Company:



| |  |  | operate its business in the ordinary course;
| | - |  | --------------------------------------------



| |  |  | not enter into any contract which will be binding or impose liabilities upon the Company or its subsidiaries other than in the ordinary course of business, except
as contemplated below and except in connection with any issuance of equity securities by the Company;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | not (i) incur any indebtedness or create or become liable with respect to any contingent obligation other than contingent obligations permitted below; provided
that the Company may incur subordinated debt; so long as all of the net proceeds of such incurrence of subordinated debt are applied to prepay debt under the credit facility, (ii) forgive any indebtedness or other obligation (other than
customer receivables in connection with collection efforts in the ordinary course of business), (iii) make any loans, advances, dividends, capital contributions or any other investment, (with certain exceptions) or (iv) incur capital
expenditures in excess of certain limitations;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



6



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



2. Going Concern and Basis of
Presentation(continued)



(a) Going Concern(continued)



| |  |  | not (i) create any new subsidiaries or enter into any transaction of merger or consolidation, or liquidate, wind-up or dissolve the Company or any subsidiary,
(ii) other than with limited exceptions, convey, sell, lease, sub-lease, transfer or otherwise dispose of any of the Companys business or assets, unless all of the net proceeds of such disposal are applied to prepay debt under the credit
facility or (iii) acquire all or a substantial part of the business or assets of, or capital stock or other evidence of beneficial ownership of, any person or any unit or division thereof, other than the acquisition and sale of inventory in the
ordinary course of business.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The waiver agreement also amends the Companys credit facility to prohibit the payment of dividends.

The Company is in discussions with its lenders to amend its credit facility although no assurances can be given that the Company will successfully amend
the credit facility, or amend covenants in a manner sufficient to adequately reduce the risk of default. In connection with any such amendments, the lenders are likely to condition agreement on substantial increases in the fees and interest rate
payable under the credit facility.

(b) Basis of Presentation

The accompanying unaudited condensed consolidated interim financial statements at March 31, 2008 and for the three months ended March 31, 2008 and 2007 include the accounts of the Company and its wholly-owned subsidiaries and have
been prepared in conformity with accounting principles generally accepted in the United States (GAAP) for interim financial reporting and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, such
financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. GAAP requires the Companys management to make estimates and assumptions that affect the amounts reported in the
financial statements. Actual results could differ from those estimates. The interim results presented herein are not necessarily indicative of the results to be expected for the entire year. In managements opinion, these unaudited condensed
consolidated interim financial statements contain all adjustments of a normal recurring nature necessary for a fair presentation of the financial statements for the interim periods presented. These unaudited condensed consolidated interim financial
statements should be read in conjunction with the Companys audited consolidated financial statements for the year ended December 31, 2007 as reported on Form 10-K.

Effective January 1, 2008, the Company changed the functional currency of one of its subsidiaries from the British Pound to the Euro. Significant changes in economic facts and circumstances supported this change
in functional currency. The change in functional currency is applied on a prospective basis.



7



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



3. Accounting Policies

Derivatives and Hedging

SFAS No. 133 requires companies to record derivatives on their balance sheets as either assets or
liabilities measured at their fair value. All changes in the fair value of derivatives are recognized currently in earnings unless specific hedge criteria are met, which requires that a company must formally document, designate, and assess the
effectiveness of transactions that receive hedge accounting. Effective January 1, 2008, the Company adopted SFAS No. 157, Fair Value Measurements (SFAS No. 157) for its derivative assets and liabilities, which are
measured at fair value on a recurring basis, determined by using observable inputs (Level 2) of the fair value hierarchy prescribed by SFAS No. 157. The adoption of SFAS No. 157 for its derivative assets and liabilities did not have a
material impact on the Companys fair value measurements.The following table presents the Companys assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2008 and are categorized using
three levels of fair value hierarchy.



|            |  |       |         |   |                                                             |   |                                             |  |   |                                        |   |  |   |  
|----------- |  | ----- | ------- | - | ----------------------------------------------------------- | - | ------------------------------------------- |  | - | -------------------------------------- | - |  | - | -
|            |  | Total |         |   | Quoted Prices inActive Markets forIdentical Assets(Level 1) |   | Significant OtherObservablesInputs(Level
2) |  |   | SignificantUnobservableInputs(Level
3)
|Assets      |  |       |         |   |                                                             |   |                                             |  |   |                                        |   |  |   |  
|Derivatives |  | $     | 6,104   |   |                                                             | $ |                                            |  | $ | 6,104                                  |   |  | $ | 
|            |  |       |         |   |                                                             |   |                                             |  |   |                                        |   |  |   |  
|Total       |  | $     | 6,104   |   |                                                             | $ |                                            |  | $ | 6,104                                  |   |  | $ | 
|            |  |       |         |   |                                                             |   |                                             |  |   |                                        |   |  |   |  
|            |  |       |         |  
|Liabilities |  |       |         |   |                                                             |   |                                             |  |   |                                        |   |  |   |  
|Derivatives |  | $     | (15,154 | ) |                                                             | $ |                                            |  | $ | (15,154                                | ) |  | $ | 
|            |  |       |         |   |                                                             |   |                                             |  |   |                                        |   |  |   |  
|Total       |  | $     | (15,154 | ) |                                                             | $ |                                            |  | $ | (15,154                                | ) |  | $ | 
|            |  |       |         |   |                                                             |   |                                             |  |   |                                        |   |  |   |  

There are two types of hedges into which the Company enters: hedges of fair value exposure and hedges of cash flow
exposure. Hedges of fair value exposure are entered into in order to hedge the fair value of a recognized asset or liability, or a firm commitment. Hedges of cash flow exposure are entered into in order to hedge a forecasted transaction or the
variability of cash flows to be paid related to a recognized liability. Changes in derivative fair values that are designated as fair value hedges are recognized in earnings as offsets to the changes in fair value of the related hedged assets and
liabilities. Changes in the derivative fair values that are designated as cash flow hedges which meet the criteria for hedge accounting are recorded in other comprehensive income.

The Companys derivative activities are as follows:

Cash Flow and Fair Value Hedges

The Company utilizes interest rate swaps to reduce interest rate risks and utilizes foreign currency forward contracts to manage risk exposure to movements in foreign
exchange rates.

(i) Cash Flow Hedges

The Company had mark to market non-cash charges to interest expense of $12,156 and $1,563 during the three months ended March 31, 2008 and 2007, respectively.

The Company had entered into interest rate swap contracts effective June 30, 2005 pursuant to which it paid fixed rates on notional amounts while
receiving the applicable floating LIBOR, Euribor or CDOR rates. The interest rate swaps did not qualify for hedge accounting under SFAS No. 133 and the change in their fair value was subject to mark to market through earnings.



8



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



3. Accounting Policies(continued)



Derivatives and Hedging(continued)



Although these interest rate swaps were subject to mark to market accounting
through earnings, they were to have effectively fixed, from a cash flow hedge perspective, the interest rate on approximately 86% of the term loan portion of the credit facility through June 30, 2008. On November 16, 2007, the Company
settled these interest rate swaps in consideration for their cash value of $5,600 and entered into new interest rate swap arrangements. The interest rate swaps entered into in November 2007 initially qualified for hedge accounting under SFAS
No. 133. As a result of the financial covenant non-compliance for the period ended March 31, 2008 as discussed in Note 2, the Company classified as current on its balance sheet as of March 31, 2008 and December 31, 2007 $658,815
and $641,179 of the long-term debt, respectively, under its senior credit facility. Accordingly, because this debt is potentially payable prior to the expiration of the underlying interest rate swaps, hedge accounting under SFAS No. 133 was no
longer applicable for these interest rate swaps and the mark to market decrease in their fair value of $12,156 and $1,931 was recorded as non-cash charges to interest expense in the first quarter of 2008 and the fourth quarter of 2007. The new
interest rate swaps effectively fix the interest rate on approximately 85% of the term loan portion of the Companys credit facility through 2010. As of March 31, 2008, the weighted average interest rate on the effectively fixed portion of
the term loan facility was 7.0% and the weighted average interest rate on the portion of the term loan facility not effectively fixed by interest rate swap contracts, based on the 90-day LIBOR, was 6.31%. The fair value of the interest rate
derivative contracts was a liability of $14,087 at March 31, 2008 which was included in accrued expenses. The fair value at December 31, 2007 was a net liability of $1,931 (of which $2,937 was included in accrued expenses, partially offset
by $1,006 that was included in other current assets).

The Company, from time to time, enters into forward exchange contracts to fix
currencies at specified rates based on expected future cash flows to protect against the fluctuations in cash flows resulting from sales denominated in foreign currency over the next year. The value of these contracts is recognized at fair value
based on market exchange forward rates. The fair value of these contracts amounted to an asset of $467 and $417 at March 31, 2008 and December 31, 2007, respectively. The change in fair value of these contracts is included in foreign
exchange gain/(loss).

(ii) Fair Value Hedges

The Company is subject to exposure from fluctuations in foreign currencies. To manage this exposure, the Company uses foreign exchange forward contracts. The value of these contracts is recognized at fair value based
on forward market exchange rates and the change in the fair value of these contracts is included in foreign exchange gain/(loss). Fair value hedges amounted to a net asset of $4,570 at March 31, 2008 (of which $5,637 is included in other
current assets and $1,067 in accrued expenses. As of December 31, 2007, fair value hedges amounted to a net asset of $3,203 (of which $3,321 was included in other current assets and $118 in accrued expenses).



9



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



3. Accounting Policies(continued)



Goodwill

The Company accounts for goodwill and other intangible assets in accordance with SFAS No. 142, Accounting for Goodwill and Other Intangible Assets(SFAS
No. 142). SFAS No. 142 requires that goodwill and intangible assets that have indefinite lives not be amortized but, instead, must be tested at least annually for impairment or whenever events or business conditions warrant. Goodwill
impairment testing is a two-step process. Step 1 involves comparing the fair value of the Companys reporting unit to its carrying amount. If the fair value of the reporting unit is greater than its carrying amount, there is no impairment. If
the reporting unit carrying amount is greater than the fair value then the second step must be completed to measure the amount of impairment, if any. Step 2 calculates the implied fair value of goodwill by deducting the fair value of all tangible
and intangible assets, excluding goodwill, of the reporting unit from the fair value of the reporting unit as determined in Step 1. The implied fair value of goodwill determined in this step is compared to the carrying value of goodwill. If the
implied fair value of goodwill is less than the carrying value of goodwill, an impairment loss is recognized equal to the difference.

The Company performs
an annual test for goodwill impairment as of December 31st at the business segment level, or earlier if indicators of impairment exist. The Company has two business segments: clothing and roll covers. For the purpose of performing the annual
impairment test, the Company allocates all shared assets and liabilities to the business segments based on the percentage of each segments revenue to total revenue. Shared operating expenses are allocated to the business segments to the extent
necessary to allow them to operate as independent businesses. To determine if impairment exists, the fair value of each business segment is compared to its carrying value. The fair value of the Companys segments was determined by using a
weighted combination of both a market multiple approach and an income approach. The market multiple approach utilizes the Companys proprietary information that is used to value its business segments. The income approach is a present value
technique used to measure the fair value of future cash flows produced by each business segment. As a result of the tests as of December 31, 2007, the Company determined that its goodwill for the roll covers segment was impaired due to
expectations of lower profitability and to the increased carrying value of the net assets of the roll covers segment due primarily to currency translation effects thereon. Accordingly, the Company recorded a non-cash charge for goodwill impairment
of $185,300 (and a related tax benefit thereon of $18,285) related to its roll covers segment in the fourth quarter of 2007.

Net Income (Loss) Per
Common Share

Net income (loss) per common share has been computed and presented pursuant to the provisions of SFAS No. 128, Earnings per
Share(SFAS No. 128). Net income (loss) per share is based on the weighted-average number of shares outstanding during the period. As of March 31, 2008 and 2007, the Company had outstanding restricted stock units
(RSUs) (see Note 13). For the three months ended March 31, 2008 the Company excluded the dilutive impact of potential future issuances of common stock underlying the Companys RSUs of 167,202 from the calculation of diluted
average shares outstanding because their effect would have been antidilutive as the Company had a net loss for the three months ended March 31, 2008. For the three months ended March 31, 2007, the diluted average shares outstanding were
computed using (i) the average market price for time-based RSUs granted in 2005 and (ii) the actual grant date market price for non-employee director RSUs. The calculation of diluted earnings per share for 2007 excludes the Companys
performance-based RSUs granted in 2005 and 2007 that are based on shareholder return targets because the performance criteria have not been contingently achieved and therefore the RSUs are not contingently issuable. The calculation of diluted
earnings per share for the three months ended March 31, 2007 also excludes the impact of the Adjusted EBITDA based RSUs granted on March 29, 2007 because at March 31, 2007, the Company determined that it was not probable that the
performance conditions would be achieved.



10



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



3. Accounting Policies(continued)



Net Income (Loss) Per Common Share(continued)



The following table sets forth the computation of basic and diluted
earnings weighted average shares:



|                                                               |  |                                 |  |                                
|-------------------------------------------------------------- |  | ------------------------------- |  | -------------------------------
|                                                               |  | Three MonthsEndedMarch 31, 2008 |  | Three MonthsEndedMarch 31, 2007
|Weighted-average common shares outstandingbasic               |  | 46,048,667                      |  | 43,912,491                     
|Dilutive effect of stock-based compensation awards outstanding |  |                                |  | 163,875                        
|                                                               |  |                                 |  |                                
|Weighted-average common shares outstandingdiluted             |  | 46,048,667                      |  | 44,076,366                     
|                                                               |  |                                 |  |                                

Reclassifications

Certain prior year balances have been reclassified to conform to the current year presentation. The Company has reclassified certain costs previously recorded in general and administrative expense to cost of sales,
selling expenses and research and development expenses for prior periods to conform to the current period presentation.

New Accounting Standards

Effective January 1, 2008, the Company partially adopted SFAS No. 157, This statement clarifies the definition of fair
value, prescribes methods for measuring fair value, establishes a fair value hierarchy based on the inputs used to measure fair value and expands disclosures about the use of fair value measurements. The partial adoption of SFAS No. 157 did not
have a material impact on the Companys fair value measurements. The Company adopted this statement for its derivative assets and liabilities, which are measured at fair value on a recurring basis, determined by using observable inputs of the
fair value hierarchy prescribed by SFAS No. 157. See Derivatives and Hedging above. Financial Accounting Standards Board (FASB) Staff Position SFAS No. 157-2, Effective Date of FASB Statement
No. 157, permits the Company to defer the recognition and measurement of its nonfinancial assets and nonfinancial liabilities until January 1, 2009. At March 31, 2008, the Company did not have any nonfinancial assets
or nonfinancial liabilities that are recognized or disclosed at fair value.

In September 2006, the FASB issued SFAS No. 158,
Employers Accounting for Defined Benefit Pension and Other Postretirement Plansan amendment of FASB Statements No. 87, 88, 106, and 132(R) (SFAS No. 158). This pronouncement requires an employer to recognize
the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability on its balance sheet, measured as the difference between the fair value of plan assets and the benefit obligation (the projected benefit
obligation for defined benefit plans and the accumulated postretirement benefit obligation for other postretirement plans). SFAS No. 158 also requires an employer to recognize changes in its funded status in the year in which the changes occur
through comprehensive income. The Company adopted the funded status provisions of SFAS No. 158 as of December 31, 2006. In addition, effective for fiscal years ending on or after December 15, 2008, this statement requires an employer
to measure the funded status of a plan as of the date of its year-end balance sheet, with limited exceptions. Earlier application of this provision is encouraged and accordingly, the Company changed the September 30 measurement date of its U.S.
pension and postretirement plans to December 31 for the fiscal year ending December 31, 2007. The Company remeasured the plan assets and obligations of its U.S. plans using the remeasurement method allowed under SFAS No. 158 and,
accordingly, as of January 1, 2007, recognized a $1,700 increase to accumulated deficit, a $500 decrease to accumulated other comprehensive loss and a $1,200 increase to pension, other postretirement and postemployment obligations.



11



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



3. Accounting Policies(continued)



New Accounting Standards(continued)



In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities (SFAS No. 159). SFAS No. 159 permits entities to choose, at specified election dates, to measure eligible items at fair value (the Fair Value Option). Unrealized gains and losses
on items for which the Fair Value Option has been elected are reported in earnings. The Fair Value Option is applied instrument by instrument (with certain exceptions), is irrevocable (unless a new election date occurs) and is applied only to an
entire instrument. The effect of the first remeasurement to fair value is reported as a cumulative-effect adjustment to the opening balance of retained earnings. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007
with earlier application permitted, subject to certain conditions. The Companys adoption of SFAS No. 159 did not have a material effect on its financial position or results of operations.

In December 2007, the FASB issued SFAS No. 141(R), Business Combinations (SFAS No. 141R). SFAS No. 141R requires that upon initially
obtaining control, an acquirer will recognize 100% of the fair values of acquired assets, including goodwill, and assumed liabilities, with only limited exceptions, even if the acquirer has not acquired 100% of its target. Additionally, contingent
consideration arrangements will be fair valued at the acquisition date and included on that basis in the purchase price consideration. Transaction costs will be expensed as incurred. SFAS 141R also modifies the recognition for preacquisition
contingencies, such as environmental or legal issues, restructuring plans and acquired research and development value in purchase accounting. SFAS No. 141R amends SFAS No. 109, Accounting for Income Taxes, to require the acquirer to
recognize changes in the amount of its deferred tax benefits that are recognizable because of a business combination, either in income from continuing operations in the period of the combination or directly in contributed capital, depending on the
circumstances. SFAS No. 141R is effective for fiscal years beginning after December 15, 2008. Adoption is prospective and early adoption is not permitted. The potential impact that the adoption could have on the Companys financial
statements is unknown until such time that the Company enters into a business combination transaction during a period subsequent to the required adoption date of SFAS No. 141R.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements (SFAS No. 160), an amendment of Accounting Research Bulletin (ARB)
No. 51 (ARB No. 51). SFAS No. 160 clarifies the classification of noncontrolling interests in consolidated statements of financial position and the accounting for, and reporting of, transactions between the reporting
entity and holders of such noncontrolling interests. Under SFAS No. 160, noncontrolling interests are considered equity and should be reported as an element of consolidated equity. Net income will encompass the total income of all consolidated
subsidiaries and there will be separate disclosure on the face of the statement of operations of the attribution of that income between the controlling and noncontrolling interests; increases and decreases in the noncontrolling ownership interest
amount will be accounted for as equity transactions. SFAS 160 is effective for the first annual reporting period beginning on or after December 15, 2008, and earlier application is prohibited. SFAS 160 is required to be adopted prospectively,
except for reclassifying noncontrolling interests to equity, separate from the parents shareholders equity, in the consolidated statement of financial position and recasting consolidated net income (loss) to include net income (loss)
attributable to both the controlling and noncontrolling interests, both of which are required to be adopted retrospectively. Since essentially all of our subsidiaries are 100% owned, we do not expect the adoption of SFAS No. 160 will have a
significant impact to our financial statements.



12



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



3. Accounting Policies(continued)



New Accounting Standards(continued)



In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments
and Hedging Activities (SFAS No. 161), an amendment of FASB Statement No. 133. SFAS No. 161 requires enhanced disclosures about an entitys derivative and hedging activities and thereby improves the transparency
of financial reporting. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. This Statement encourages, but does not require,
comparative disclosures for earlier periods at initial adoption. The Company believes that the adoption of SFAS No. 161 will not have a material effect on its financial position or results of operations.

4. Inventories

The components of inventories are as follows at:



|                |  |               |         |                  |   |        
|--------------- |  | ------------- | ------- | ---------------- | - | -------
|                |  | March 31,2008 |         | December 31,2007
|Raw materials   |  | $             | 27,062  |                  | $ | 26,463 
|Work in process |  |               | 45,155  |                  |   | 44,372 
|Finished units  |  |               | 46,441  |                  |   | 42,301 
|                |  |               |         |                  |   |        
|                |  | $             | 118,658 |                  | $ | 113,136
|                |  |               |         |                  |   |        

5. Debt

In
March 2008 and 2007, the Company made mandatory debt repayments of approximately $9,400 and $4,100, respectively, based on the difference between its pre-dividend free cash flow, as defined in its credit facility agreement, and cash
dividends paid in the prior year. The Company also made scheduled quarterly debt payments of approximately $1,800 and $1,700 during the first quarters of 2008 and 2007, respectively.

In connection with the going concern matter discussed in Note 2 related to the Company not being in compliance with certain of its financial covenants for the period ended March 31, 2008, the accompanying
consolidated balance sheet includes a reclassification of $658,815 and $641,179 as of March 31, 2008 and December 31, 2007, respectively, to reflect the long-term debt under the senior credit facility as current debt.

6. Income Taxes

The Company adopted FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes(FIN 48) on January 1, 2007. As of December 31, 2007, the Company had a gross unrecognized tax benefit of $5,349. There were no material changes to the unrecognized tax benefit
during the three months ended March 31, 2008.

The Companys policy is to recognize interest and penalties related to income tax matters as
income tax expense, which were immaterial at March 31, 2008 and 2007.

The tax years 2000 through 2006 remain open to examination by the major taxing
jurisdictions to which the Company and its subsidiaries are subject.



13



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



6. Income Taxes(continued)



The Company utilizes the asset and liability method for accounting for income taxes in
accordance with SFAS No. 109. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. Deferred tax assets and liabilities are measured using
the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company reduces the deferred tax assets by a valuation allowance if, based upon the weight of available evidence, it is more likely than not that
some portion or all of the deferred tax assets will not be realized. Relevant evidence, both positive and negative, is considered in determining the need for a valuation allowance. Information evaluated includes our financial position and results of
operations for the current and preceding years as well as an evaluation of currently available information about future years. Because of the Companys accumulated loss position in certain tax jurisdictions on March 31, 2008, and the
uncertainty of profitability in future periods, the Company continues to have valuation allowances for deferred tax assets primarily related to net operating loss carryforwards in the United States, the United Kingdom and Sweden.

For the three months ended March 31, 2008 and 2007, the provision for income taxes was $3,639 and $1,401, respectively. The increase in the provision for income
taxes for the first quarter of 2008 compared to the first quarter of 2007 was primarily due to (i) minimal tax benefit recognition on the change in the fair value of the Companys interest rate swaps because of its tax loss carryforward
position, (ii) increased profitability in certain of the Companys foreign tax-paying subsidiaries and (iii) actual operating losses incurred by certain of the Companys foreign subsidiaries and those in the U.S. that had
established valuation allowances.

7. Pensions, Other Postretirement and Postemployment Benefits

The Company has defined benefit pension plans covering substantially all of its U.S. and Canadian employees, and employees of certain subsidiaries in other countries.
Benefits are generally based on the employees years of service and compensation. These plans are funded in conformity with the funding requirements of applicable government regulations.

The Company also sponsors various unfunded defined contribution plans that provide for retirement benefits to employees, most of which are in accordance with local
government requirements.

Also, the Company sponsors an unfunded plan that offers the opportunity to obtain health care benefits to substantially all
retired U.S. employees and their covered dependents and beneficiaries. A portion of this plan is contributory, with retiree contributions adjusted periodically. Eligibility varies according to date of hire, age and length of service. Certain
retirees also have a life insurance benefit provided at no cost.

As required by SFAS No. 132, Employers Disclosures about Pensions and Other
Postretirement Benefits (revised 2003), the following tables summarize the components of net periodic benefit cost:



|                                   |  |                    |        |   |               |   |        |  
|---------------------------------- |  | ------------------ | ------ | - | ------------- | - | ------ | -
|Defined Benefit Plans              |  |                    |        |  
|                                   |  | Three Months Ended |       
|                                   |  | March 31,2008      |        |   | March 31,2007 |  
|Service cost                       |  | $                  | 1,520  |   |               | $ | 1,791  |  
|Interest cost                      |  |                    | 1,690  |   |               |   | 1,568  |  
|Expected return on plan assets     |  |                    | (1,201 | ) |               |   | (1,209 | )
|Amortization of prior service cost |  |                    | 30     |   |               |   | 40     |  
|Amortization of net loss           |  |                    | 133    |   |               |   | 245    |  
|                                   |  |                    |        |   |               |   |        |  
|Net periodic benefit cost          |  | $                  | 2,172  |   |               | $ | 2,435  |  
|                                   |  |                    |        |   |               |   |        |  



14



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



7. Pensions, Other Postretirement and Postemployment
Benefits(continued)



|                                   |  |                    |      |   |               |   |      |  
|---------------------------------- |  | ------------------ | ---- | - | ------------- | - | ---- | -
|Other Postretirement Benefit Plans |  |                    |      |  
|                                   |  | Three Months Ended |     
|                                   |  | March 31,2008      |      |   | March 31,2006 |  
|Service cost                       |  | $                  | 132  |   |               | $ | 172  |  
|Interest cost                      |  |                    | 453  |   |               |   | 554  |  
|Amortization of prior service cost |  |                    | (140 | ) |               |   | (116 | )
|Amortization of net loss           |  |                    | (17  | ) |               |   | 16   |  
|                                   |  |                    |      |   |               |   |      |  
|Net periodic benefit cost          |  | $                  | 428  |   |               | $ | 626  |  
|                                   |  |                    |      |   |               |   |      |  

8. Comprehensive Income and Accumulated Other Comprehensive Income

Comprehensive income for the period ended March 31, 2008 and 2007 is as follows:



|                                                 |  |                    |        |   |               |   |       |  
|------------------------------------------------ |  | ------------------ | ------ | - | ------------- | - | ----- | -
|                                                 |  | Three Months Ended |       
|                                                 |  | March 31,2008      |        |   | March 31,2007 |  
|Net income (loss)                                |  | $                  | (4,709 | ) |               | $ | 3,041 |  
|Foreign currency translation adjustments         |  |                    | 5,705  |   |               |   | 3,159 |  
|Minimum pension liability/SFAS No. 158 Liability |  |                    | 93     |   |               |   | 994   |  
|Change in value of derivative instruments        |  |                    |       |   |               |   | (48   | )
|                                                 |  |                    |        |   |               |   |       |  
|Comprehensive income                             |  | $                  | 1,089  |   |               | $ | 7,146 |  
|                                                 |  |                    |        |   |               |   |       |  

The components of accumulated other comprehensive income are as follows:



|                                  |  |                                      |        |                                               |   |        |                                                |  |                                     |   |  |   |       
|--------------------------------- |  | ------------------------------------ | ------ | --------------------------------------------- | - | ------ | ---------------------------------------------- |  | ----------------------------------- | - |  | - | ------
|                                  |  | ForeignCurrencyTranslationAdjustment |        | MinimumPensionLiability/SFASNo. 158 Liability |   |        | Change inValue ofDerivativeInstruments(Note 3) |  | AccumulatedOtherComprehensiveIncome
|Balance at December 31, 2007      |  | $                                    | 29,663 |                                               | $ | (2,024 | )                                              |  | $                                   |  |  | $ | 27,639
|Current period change, net of tax |  |                                      | 5,705  |                                               |   | 93     |                                                |  |                                     |  |  |   | 5,798 
|                                  |  |                                      |        |                                               |   |        |                                                |  |                                     |   |  |   |       
|Balance at March 31, 2008         |  | $                                    | 35,368 |                                               | $ | (1,931 | )                                              |  | $                                   |  |  | $ | 33,437
|                                  |  |                                      |        |                                               |   |        |                                                |  |                                     |   |  |   |       

9. Warranties

The Company offers warranties on certain products that it sells. The specific terms and conditions of these warranties vary depending on the product sold, the country in which the product is sold and arrangements with the customer. The
Company estimates the costs that may be incurred under its warranties and records a liability for such costs. Factors that affect the Companys warranty liability include the number of units sold, historical and anticipated rates of warranty
claims, cost per claim and new product introduction. The Company periodically assesses the adequacy of its recorded warranty claims and adjusts the amounts as necessary.



15



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



9. Warranties(continued)



Changes in the Companys combined short-term and long-term warranty liabilities during
the three months ended March 31, 2008 are as follows:



|                                                                           |  |   |       |  
|-------------------------------------------------------------------------- |  | - | ----- | -
|Balance at December 31, 2007                                               |  | $ | 2,857 |  
|Warranties provided during period                                          |  |   | 297   |  
|Settlements made during period                                             |  |   | (393  | )
|Changes in liability estimates, including expirations and currency effects |  |   | 115   |  
|                                                                           |  |   |       |  
|Balance at March 31, 2008                                                  |  | $ | 2,876 |  
|                                                                           |  |   |       |  

10. Restructuring and Impairments Expense

Restructuring and impairments expense included in the Companys income statements are the result of its long-term strategy to reduce production costs and improve long-term competitiveness. Restructuring and
impairments expense consists principally of severance costs related to reductions in work force and of facility costs and impairments of assets related to closing facilities and/or shifting production from one facility to another. Facility costs are
principally comprised of costs to relocate assets to the Companys other facilities, operating lease termination costs and other associated costs.

During the first quarter of 2008, the Company continued its program of streamlining its operating structure. The table below sets forth for the three months ended March 31, 2008, the significant components and activity under
restructuring programs.



|                         |  |                            |       |         |   |            |  |                 |   |              |   |     |                         |   |        |   |  |   |      
|------------------------ |  | -------------------------- | ----- | ------- | - | ---------- |  | --------------- | - | ------------ | - | --- | ----------------------- | - | ------ | - |  | - | -----
|                         |  | Balance atDecember 31,2007 |       | Charges |   | Write-offs |  | CurrencyEffects |   | CashPayments |   |     | Balance atMarch 31,2008
|Severance                |  | $                          | 2,046 |         | $ | 532        |  | $               |  |              | $ | 100 |                         | $ | (1,031 | ) |  | $ | 1,647
|Asset impairment         |  |                            |      |         |   |           |  |                 |  |              |   |    |                         |   |       |   |  |   |     
|Facility costs and other |  |                            |      |         |   |           |  |                 |  |              |   |    |                         |   |       |   |  |   |     
|                         |  |                            |       |         |   |            |  |                 |   |              |   |     |                         |   |        |   |  |   |      
|Total                    |  | $                          | 2,046 |         | $ | 532        |  | $               |  |              | $ | 100 |                         | $ | (1,031 | ) |  | $ | 1,647
|                         |  |                            |       |         |   |            |  |                 |   |              |   |     |                         |   |        |   |  |   |      

Restructuring and impairments expense by segment, which is not included in Segment Earnings (Loss) in Note 11, is
as follows:



|            |  |                            |     |               |   |      
|----------- |  | -------------------------- | --- | ------------- | - | -----
|            |  | For the Three Months Ended
|            |  | March 31,2008              |     | March 31,2007
|Clothing    |  | $                          |    |               | $ | 1,698
|Roll Covers |  |                            | 434 |               |   | 2,435
|Corporate   |  |                            | 98  |               |   |     
|            |  |                            |     |               |   |      
|Total       |  | $                          | 532 |               | $ | 4,133
|            |  |                            |     |               |   |      

In April 2008, the Company announced that it will be closing its rolls manufacturing facility in Sweden and
transferring production to certain of the Companys other rolls manufacturing facilities in Europe. Management has evaluated the assets of Sweden for impairment under SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets, and determined that no recognition of impairment loss was required.

The Company expects to incur additional restructuring expenses of
approximately $4,400 during the remainder of 2008, primarily in North America and Europe, to improve its manufacturing footprint to match market conditions and efficiencies in its operations.



16



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements  (Continued)

(dollars in thousands, except per share information)



11. Business Segment Information

The Company is a global manufacturer and supplier of consumable products primarily used in the production of paper, and is organized into two reportable segments: Clothing and Roll Covers. The Clothing segment
represents the manufacture and sale of synthetic textile belts used to transport paper along the length of papermaking machines. The Roll Covers segment primarily represents the manufacture and refurbishment of covers used on the steel rolls of a
papermaking machine. The Company manages each of these operating segments separately.

Management evaluates segment performance based on earnings before
interest, taxes, depreciation and amortization and before allocation of corporate charges. Such measure is then adjusted to exclude items that are of an unusual nature and are not used in measuring segment performance or are not segment specific
(Segment Earnings (Loss)). The accounting policies of these segments are the same as those for the Company as a whole. Inter-segment net sales and inter-segment eliminations are not material for any of the periods presented.

Summarized financial information for the Companys reportable segments is presented in the tables that follow for the three months ended March 31, 2008 and
2007, respectively.



|                                   |  |          |         |            |   |           |  |   |        |   |  |   |        
|---------------------------------- |  | -------- | ------- | ---------- | - | --------- |  | - | ------ | - |  | - | -------
|                                   |  | Clothing |         | RollCovers |   | Corporate |  |   | Total 
|Three Months Ended March 31, 2008: |  |          |         |            |   |           |  |   |        |   |  |   |        
|Net sales                          |  | $        | 103,579 |            | $ | 55,408    |  | $ |       |   |  | $ | 158,987
|Segment Earnings (Loss)            |  |          | 23,942  |            |   | 13,987    |  |   | (4,883 | ) |  |   |        
|                                   |  |          |         |           
|Three Months Ended March 31, 2007: |  |          |         |            |   |           |  |   |        |   |  |   |        
|Net sales                          |  | $        | 93,333  |            | $ | 50,625    |  | $ |       |   |  | $ | 143,958
|Segment Earnings (Loss)            |  |          | 23,748  |            |   | 12,139    |  |   | (3,572 | ) |  |   |        

Segment Earnings (Loss) above excludes restructuring and impairments expense.

Provided below is a reconciliation of Segment Earnings (Loss) to income before provision for income taxes for the three months ended March 31, 2007 and 2006,
respectively.



|                                                               |  |                              |         |   |      |   |         |  
|-------------------------------------------------------------- |  | ---------------------------- | ------- | - | ---- | - | ------- | -
|                                                               |  | Three Months Ended March 31, |        
|                                                               |  | 2008                         |         |   | 2007 |  
|Segment Earnings (Loss):                                       |  |                              |         |   |      |   |         |  
|Clothing                                                       |  | $                            | 23,942  |   |      | $ | 23,748  |  
|Roll Covers                                                    |  |                              | 13,987  |   |      |   | 12,139  |  
|Corporate                                                      |  |                              | (4,883  | ) |      |   | (3,572  | )
|Non-cash compensation and related expenses                     |  |                              | (471    | ) |      |   | (535    | )
|Net interest expense                                           |  |                              | (25,221 | ) |      |   | (12,187 | )
|Depreciation and amortization                                  |  |                              | (12,003 | ) |      |   | (10,999 | )
|Restructuring and impairments expense                          |  |                              | (532    | ) |      |   | (4,133  | )
|Unrealized foreign exchange gain (loss) on revaluation of debt |  |                              | 1,985   |   |      |   | (19     | )
|Change in fair value of other derivatives                      |  |                              | 2,126   |   |      |   |        |  
|                                                               |  |                              |         |   |      |   |         |  
|Income (loss) before provision for income taxes                |  | $                            | (1,070  | ) |      | $ | 4,442   |  
|                                                               |  |                              |         |   |      |   |         |  



17



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



12. Commitments and Contingencies

Legal Proceedings

Stockholder Litigation

On June 7, 2006, a purported class action complaint was filed in the United States District Court for the District of Massachusetts on behalf of a putative class of investors who purchased shares pursuant or
traceable to the Companys initial public offering on or about May 16, 2005 through November 15, 2005 against the Company, its former Chief Executive Officer and its Chief Financial Officer. An amended complaint was filed on
November 3, 2006. The complaint as amended concerns the Companys initial public offering of common stock and alleges violations of Sections 11 and liability under Section 15 of the Securities Act of 1933. The plaintiff seeks
rescission rights, attorneys fees and other costs and unspecified damages on behalf of a purported class of purchasers of the Companys common stock pursuant and/or traceable to the Companys IPO on or about May 16, 2005
through November 15, 2005. The litigation is presently in discovery. The Company believes that the complaint is without merit and intends to defend the litigation vigorously.

The Company is involved in various legal matters, which have arisen in the ordinary course of business. The Company does not believe that the ultimate resolution of these matters will have a material adverse effect on
its financial position, results of operations or cash flow.

Environmental Matters

In connection with the closure of certain manufacturing facilities under its restructuring programs, in 2004, the Company had conducted environmental site assessments which had indicated contamination at two sites.
Management believes that both sites have been substantially remediated and no significant further remediation costs are expected to be incurred. Accordingly, during the first quarter of 2008, no environmental remediation expenses were incurred nor
were any payments made related to these environmental matters. During the first quarter of 2007, the Company reversed $200 of environmental expense that was accrued in previous periods and paid approximately $2,100 related to the environmental
remediation. No further payments were made subsequent to the first quarter of 2007. These costs were classified in general and administrative expenses and accrued expenses.

During 2004 through 2007, in relation to these environmental matters, the Company recorded environmental expenses of $7,472 in the aggregate and expenses (income) of ($50), $3,072, and $850 during the years ended
December 31, 2007, 2006 and 2005, respectively. The Company believes that any additional liability in excess of amounts provided which may result from the resolution of such matters will not have a material adverse effect on the financial
condition, liquidity or cash flow of the Company.



18



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



13. Stock-Based Compensation

The Company recorded compensation expense related to RSUs of $471 and $535 for the three months ended March 31, 2008 and 2007, respectively.

As a result of adopting SFAS 123R on January 1, 2006, the Company has used the straight-line attribution method to recognize expense for RSUs granted after December 31, 2005. The Company used the graded
attribution method to recognize expense for all RSUs granted prior to the adoption of SFAS No. 123R. The expense associated with the unvested portion of the time-based pre-adoption grants will continue to be expensed using the graded
attribution method.

2005 Equity Incentive Plan

Effective May 19, 2005, the Company adopted the 2005 Plan, under which the Board of Directors authorized 2,500,000 shares for grant. During 2005, 424,683 time-based RSUs and 801,843 performance-based RSUs were granted to officers and
employees of the Company. Non-employee directors were also granted 12,500 RSUs during 2005. Each RSU represents one share of common stock. To earn common stock under time-based RSUs granted in 2005, generally the grantee must be employed by the
Company through the applicable vesting date, which occurs annually on May 19, 2006, 2007 and 2008. To earn common stock under performance-based RSUs granted in 2005, generally defined shareholder return targets must be met over the four years
following the completion of the Companys initial public offering on May 19, 2005 and the grantee must be employed by the Company through May 19, 2009. Awards to non-employee directors vest immediately under the 2005 Plan and the
underlying shares will be issued to the director upon termination of service as a member of the Board or a change in control, as defined in the 2005 Plan.

On March 29, 2007, under the 2005 Plan, the Company granted an aggregate of 368,350 performance-based RSUs to certain officers and employees of the Company. The awards would have generally vested only if the individual remained
employed by the Company through December 31, 2007 and if a performance metric based upon 2007 Adjusted EBITDA, as defined in the Companys senior credit facility as in effect on March 29, 2007 and with certain adjustments, equaled or
exceeded a target level that had been specified by the Compensation Committee of the Board of Directors. If the performance metric equaled or exceeded the target level specified, the RSUs would have vested on the day the Company filed its 2007
Annual Report on Form 10-K. The Company would have been required within thirty days thereafter to issue one share of common stock in respect of each fully vested RSU. The performance metric did not achieve the target level and the RSUs did not vest.
Under the provisions of SFAS No. 123R, during 2007, no compensation expense was recorded for the performance-based grants that are based on an Adjusted EBITDA target because the target level was not achieved. Accordingly, these RSUs became
available for future issuance under the 2005 Plan on April 8, 2008, the day the Company filed its 2007 Annual Report on Form 10-K.

On May 16,
2007, the Company granted 742,885 performance-based RSUs to certain officers and employees of the Company. Generally, to earn common stock under these performance-based RSUs, defined shareholder return targets must be met over the four years
following the grant date and the grantee must be employed by the Company through May 16, 2011.

Annually during 2005, 2006 and 2007, the non-employee
directors were granted 12,500 RSUs in the aggregate.

In connection with the departure of our former chief executive officer the vesting of 82,473
time-based RSUs was accelerated to immediately vest on February 7, 2008. Of this amount, 60,659 shares of common stock were issued in the first quarter of 2008; the remaining 21,814 RSUs were withheld from issuance in connection with minimum
tax withholdings related to the issuance of such shares.



19



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



13. Stock-Based Compensation(continued)



2005 Equity Incentive Plan(continued)



On January 3, 2008, the Compensation Committee of the Companys Board of Directors
approved 433,000 performance-based RSU awards (based on shareholder return targets) and 433,000 time-based RSU awards for certain of the Companys officers under the 2005 Plan, including certain officers that subsequently departed from the
Company in February 2008. The officers that departed were contingently approved for an aggregate of 161,000 performance-based RSU awards (based on shareholder return targets) and an aggregate of 161,000 time-based RSU awards. All of these 161,000
performance-based RSUs and 156,529 of these time-based RSUs were cancelled in connection with the departures. The awards approved on January 3, 2008 were made contingent upon the approval by the Companys stockholders at or before the
Companys 2008 annual meeting of stockholders of an amendment to the Companys 2005 Plan to increase the aggregate number of shares of common stock that may be delivered under or in satisfaction of awards under such plan from 2,500,000 to
5,000,000. The shareholder return based awards will generally only vest if the share price of the Companys common stock plus dividends paid on the common stock from January 3, 2008 satisfies annual targets that the Compensation Committee
has established in respect of the three years following January 3, 2008; and the named officer continues to be employed with the Company through January 3, 2011. The shareholder return based restricted stock units may also vest, in whole
or in part, if a change of control (as defined in the awards) occurs and shareholder return based requirements have previously been satisfied or are satisfied based on the transaction price. The time-based restricted stock unit awards are scheduled
to vest completely, in nearly equal installments on the first, second, and third anniversaries of January 3, 2008 provided that the named officer continues to be employed by the Company on such dates. Dividends on such time based restricted
stock units will be paid at the same rate as dividends on the Companys common stock, but only in the form of additional restricted stock units. The time based restricted stock units may also vest, in whole or in part, in connection with a
change of control (as defined in the awards) and/or termination of employment under the circumstances set forth in the restricted stock unit awards. In accordance with SFAS No. 123R, the Company began recording compensation expense related to
these awards on the service inception date of January 3, 2008. Because this date precedes the grant date, under SFAS No. 123R, the accrual of compensation cost for periods before the grant date shall be based on the fair value of the award
at the reporting date (March 31, 2008) and will be remeasured at each reporting date until the grant date occurs. In the period in which the grant date occurs, cumulative compensation cost shall be adjusted to reflect the cumulative effect of
measuring compensation cost based on the fair value at the grant date rather than the fair value at the reporting date.

The Company also granted a
time-based restricted stock unit award to our new chief executive officer with respect to 75,000 shares on February 26, 2008. This award is not contingent on an amendment to the 2005 Plan.

Certain time-based RSUs and all non-employee director RSUs automatically adjust to reflect awards of additional RSUs upon payment of dividends by the Company. During the
first quarter of 2008, no RSUs were awarded in connection with the payment of dividends as no dividends were declared by the Company during that quarter.



20



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



13. Stock-Based Compensation(continued)



2005 Equity Incentive Plan(continued)



A summary of RSUs outstanding as of March 31, 2008 and their vesting dates is as
follows:



|                                                                                  |  |                                                                                              |  |                    |    
|--------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------- |  | ------------------ | ---
|                                                                                  |  | Vesting Dates                                                                                |  | Number of RSUs (2) |    
|Time-based RSUs granted May 19, 2005                                              |  | May 19, 2008                                                                                 |  | 111,255            |    
|                                                                                  |  |                                                                                             
|Time-based RSUs granted February 26, 2008                                         |  | January 3, 2011                                                                              |  | 75,000             |    
|                                                                                  |  |                                                                                             
|Performance-based RSUs granted May 19, 2005 (based on shareholder return targets) |  | May 19, 2009, assuming performance criteria are achieved                                     |  | 396,256            |    
|                                                                                  |  |                                                                                             
|Performance-based RSUs granted March 29, 2007 (based on Adjusted EBITDA target)   |  | Date of filing of 2007 Annual Report on Form 10-K, if performance criteria had been achieved |  | 368,350            | (1)
|                                                                                  |  |                                                                                             
|Performance-based RSUs granted May 16, 2007 (based on shareholder return targets) |  | May 19, 2011, assuming performance criteria are achieved                                     |  | 541,950            |    
|                                                                                  |  |                                                                                             
|Non-employee directors RSUs                                                      |  | Date of grant                                                                                |  | 42,526             |    
|                                                                                  |  |                                                                                              |  |                    |    
|Total RSUs outstanding                                                            |  |                                                                                              |  | 1,535,337          |    
|                                                                                  |  |                                                                                              |  |                    |    

RSU activity during the three months ended March 31, 2008 is presented below.



|                                                |  |               |   |  |                                                   |              |                                                    |   |      
|----------------------------------------------- |  | ------------- | - |  | ------------------------------------------------- | ------------ | -------------------------------------------------- | - | -----
|                                                |  | Number ofRSUs |   |  | Price Range of Grant-DateFair Value Price Per RSU |              | WeightedAverage Grant-Date FairValue Price Per RSU
|Outstanding, December 31, 2007                  |  | 1,975,162     |   |  | $                                                 | 4.59 - 12.01 |                                                    | $ | 9.58 
|Granted (2)                                     |  | 75,000        |   |  |                                                   | 5.01         |                                                    |   | 5.01 
|Forfeited                                       |  | (432,352      | ) |  |                                                   | 8.15 - 11.66 |                                                    |   | 10.19
|Issued or withheld for tax withholding purposes |  | (82,473       | ) |  |                                                   | 4.59 - 11.66 |                                                    |   | 10.98
|                                                |  |               |   |  |                                                   |              |                                                    |   |      
|Outstanding, March 31, 2008                     |  | 1,535,337     |   |  | $                                                 | 5.01 - 12.01 |                                                    | $ | 9.10 
|                                                |  |               |   |  |                                                   |              |                                                    |   |      
|Vested, March 31, 2008 (3)                      |  | 42,526        |   |  | $                                                 | 5.09 - 12.01 |                                                    | $ | 9.45 
|                                                |  |               |   |  |                                                   |              |                                                    |   |      



|(1) | These RSUs became available for future issuance on April 8, 2008, the day the Company filed its 2007 Annual Report on Form 10-K.
|--- | --------------------------------------------------------------------------------------------------------------------------------

|(2) | Excludes the RSUs awarded January 3, 2008 because such awards are contingent upon the approval by the Companys stockholders at or before the Companys 2008 annual
meeting of stockholders of an amendment to the Companys 2005 Plan to increase the aggregate number of shares of common stock that may be delivered under or in satisfaction of awards under such plan from 2,500,000 to 5,000,000. Therefore, they
are not considered outstanding until approved.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



21



---

##### Table of Contents

Xerium Technologies, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollars in thousands,
except per share data)



13. Stock-Based Compensation(continued)



2005 Equity Incentive Plan(continued)



|(3) | Vested RSUs at March 31, 2008 consist entirely of non-employee director RSUs. The common stock underlying these RSUs will be issued to the directors upon termination of their
service as members of the Board and/or a change in control, as defined in the 2005 Plan.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Forfeitures

As the time-based and performance-based RSUs require continued employment up to the time of vesting, the amount of stock-based compensation recognized during a period is
required to include an estimate of forfeitures. SFAS No. 123R requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The term
forfeitures is related to employee attrition and based on a historical analysis of its employee turnover. This analysis is re-evaluated quarterly and the forfeiture rate will be adjusted as necessary. Ultimately, the actual expense
recognized over the vesting period will be only for those shares that meet the requirements of continued employment up to the time of vesting. The Company estimates the following forfeiture rates at March 31, 2008:



|                                                                                     |  |                                                                                                   
|------------------------------------------------------------------------------------ |  | --------------------------------------------------------------------------------------------------
|                                                                                     |  | Forfeiture Rates                                                                                  
|Time-based RSUs granted May 19, 2005                                                 |  | 7.55%                                                                                             
|                                                                                     | 
|Time-based RSUs granted February 26, 2008                                            |  | 0%                                                                                                
|                                                                                     | 
|Performance-based RSUs granted May 19, 2005 (based on shareholder return targets)    |  | 50%                                                                                               
|                                                                                     | 
|Performance-based RSUs granted March 29, 2007 (based on 2007 Adjusted EBITDA target) |  | No expense recorded because performance criteria not achieved so no forfeiture rate is applicable.
|                                                                                     | 
|Performance-based RSUs granted May 16, 2007 (based on shareholder return targets)    |  | 50%                                                                                               
|                                                                                     | 
|Non-employee directors RSUs                                                         |  | Vest immediately upon grant so no forfeiture rate required.                                       

As of March 31, 2008, there was approximately $2,300 of total unrecognized compensation expense related to
unvested share-based awards which is expected to be recognized over a weighted average period of 2.5 years.

14. Dividends

On May 2, 2007, the Company modified its credit agreement, to limit the amount of any quarterly dividends payable on its common stock to not more than $0.1125 per
share. The Company paid cash dividends of $0.225 per share during the three months ended March 31, 2007. Pursuant to the Companys dividend policy, the Companys Board of Directors determined not to declare a dividend on the
Companys common stock in the first quarter of 2008. Additionally, the waiver agreement referred to in Note 2 effects an amendment to our credit facility that prohibits the Company from paying dividends. Accordingly, the Company does not
anticipate paying dividends on its common stock for the foreseeable future.



22



---

##### Table of Contents

15. Subsequent Events

Amendment and Waiver Agreement to Senior Credit Facility

On April 8, 2008, the Company entered into an amendment and waiver agreement
with its lenders relating to its senior credit facility pursuant to which the lenders agreed to waive through May 31, 2008 any past and then existing defaults. See Note 2 for further discussion.



23



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

Forward Looking Statements

The following discussion of our financial condition and results of operations should be
read together with our unaudited condensed consolidated interim financial statements and the related notes thereto contained elsewhere in this quarterly report on Form 10-Q. The discussion included in this section, as well as other sections of this
quarterly report on Form 10-Q contains forward-looking statements. These statements relate to future events or to our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual
results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. In some cases, you can identify
forward-looking statements by the use of words such as may, could, expect, intend, plan, seek, anticipate, believe, estimate,
predict, potential, or continue or the negative of these terms or other comparable terminology. Undue reliance should not be placed on forward-looking statements because they involve known and unknown risks,
uncertainties, and other factors that are, in some cases, beyond our control and that could materially affect actual results, levels of activity, performance, or achievements. Factors that could materially affect our actual results, levels of
activity, performance or achievements include the following items:



| |  |  | our lenders would have the right to demand immediate repayment of our obligations under our credit facility and counterparties may have the right to terminate our
existing interest rate swaps if we remain in default of our financial covenants at May 31, 2008;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our borrowing costs are likely to increase in the event that we are able to reach agreement on amendment of our financial covenants or otherwise refinance our
credit facility;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the NYSE may delist our common stock if we are unable to meet the NYSE listing requirements;
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | our revenues and profitability could be adversely affected by fluctuations in currency exchange rates;
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | our profitability would be reduced by a decline in the prices of our products;
| | - |  | ------------------------------------------------------------------------------



| |  |  | our profitability could be adversely affected by fluctuations in interest rates;
| | - |  | --------------------------------------------------------------------------------



| |  |  | we may not be able to develop and market new products successfully or we may not be successful in competing against new technologies developed by competitors;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our credit facility contains restrictive covenants, including covenants requiring compliance with minimum interest coverage and fixed charge coverage ratios and
maximum leverage ratios, that will require us to improve our performance over time to in order to be in compliance therewith;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our credit facility as amended, prohibits the payment of dividends on our common stock;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | we may have insufficient cash to fund growth and unexpected cash needs after satisfying our debt service obligations due to our high degree of leverage and
significant debt service obligations;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we are subject to the risk of weaker economic conditions, including without limitation those affecting the paper industry, in the locations around the world where
we conduct business, including current turmoil in the credit markets;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may be required to incur significant costs to reorganize our operations in response to market changes in the paper industry;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | we are subject to the risk of terrorist attacks or an outbreak or escalation of any insurrection or armed conflict involving the United States or any other country
in which we conduct business, or any other national or international calamity;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we are subject to any future changes in government regulation; and
| | - |  | ------------------------------------------------------------------



| |  |  | we are subject to any changes in U.S. or foreign government policies, laws and practices regarding the repatriation of funds or taxes.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------

Other factors that could materially affect actual results, levels of activity, performance, or achievements can be found in our Annual Report on Form 10-K for the
year ended December 31, 2007 filed with Securities and Exchange Commission on April 8, 2008. If any of these risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary significantly



24



---

##### Table of Contents

from what we projected. Any forward-looking statement in this quarterly report on Form 10-Q reflects our current views with respect to future events and is
subject to these and other risks, uncertainties, and assumptions relating to our operations, results of operations, growth strategy, and liquidity. We assume no obligation to publicly update or revise these forward-looking statements for any reason,
whether as a result of new information, future events, or otherwise.

Recent Developments

Our credit facility requires that we meet certain operating requirements and financial ratios in order to avoid a default or event of default under the facility. See
Credit Facility below. Although we expect we would generate cash flow from operations sufficient to service the debt under the credit facility prior to the stated maturity of the debt if there is not otherwise an event of default and
acceleration of the maturity of the debt, we did not satisfy our leverage ratio covenant for the period ended March 31, 2008. Failure to satisfy the covenant would constitute a default under our credit facility absent a waiver from our lenders.
Our independent registered public accounting firm has included an explanatory paragraph in its report on our 2007 consolidated financial statements related to the uncertainty in our ability to continue as a going concern. The inclusion of that
paragraph in its report would also constitute a default under our credit facility absent a waiver. On April 8, 2008, we obtained a temporary waiver from the lenders for these defaults. The waiver is in effect until May 31, 2008. Because
the existing financial ratio covenants become more restrictive over time, we do not expect to be in compliance with certain financial ratio covenants for future periods as well.

In the event that the lenders under our credit facility decline to provide the Company with a further waiver of past and then-existing defaults for periods subsequent to May 31, 2008, the lenders would have the
right to demand immediate repayment of such obligations under the credit facility. Any such acceleration of the Companys obligations would likely cause other lenders and contractual counterparties, including counterparties to our interest rate
swap agreements and other hedge agreements to terminate and/or to accelerate the Companys obligations under other financing and credit instruments and agreements. Should the lenders and/or other counterparties demand immediate repayment of all
of the Companys obligations, the Company expects that it would not be able to pay such obligations. In such event, or even in the event that the lenders do not accelerate the Companys obligations, the Company and its subsidiaries may
have to file for bankruptcy. The Company is in discussions with the lenders under its credit facility to amend its credit facility, although no assurances can be given that the Company will successfully amend the credit facility, or amend covenants
in a manner sufficient to adequately reduce the risk of default. In connection with any such amendments, the lenders are likely to condition agreement on substantial increases in the fees and interest rate payable under the credit facility.

The waiver agreement referred to above effects an amendment to our credit facility that prohibits us from paying dividends. Accordingly, we do not
anticipate paying dividends on our common stock for the foreseeable future.

Overview

We are a leading global manufacturer and supplier of two categories of consumable products used primarily in the production of paperclothing and roll covers. Our operations are strategically located in the major
paper-producing regions of North America, Europe, South America and Asia-Pacific.

Our products play key roles in the formation and processing of paper
along the length of a paper-making machine. Paper producers rely on our products and services to help improve the quality of their paper, differentiate their paper products, operate their paper-making machines more efficiently and reduce production
costs. Our products and services typically represent only a small fraction of a paper producers overall production costs, yet they can reduce costs by permitting the use of lower-cost raw materials and reducing energy consumption. Paper
producers must replace clothing and refurbish or replace roll covers regularly as these products wear down during the paper production process. Our products are designed to withstand extreme temperature, chemical and pressure conditions, and are the
result of a substantial investment in research and development and highly sophisticated manufacturing processes.



25



---

##### Table of Contents

We operate in two principal business segments: clothing and roll covers. In our clothing segment, we manufacture and sell
highly engineered synthetic textile belts that transport paper as it is processed on a paper-making machine. Clothing plays a significant role in the forming, pressing and drying stages of paper production. Because paper-making processes and machine
specifications vary widely, the clothing size, form, material and function is selected to fit each individual paper-making machine and process. For the three months ended March 31, 2008, our clothing segment represented 65% of our net sales.

Our roll cover products provide a surface with the mechanical properties necessary to process the paper sheet in a cost-effective manner that delivers the
sheet qualities desired by the paper producer. Roll covers are tailored to each individual paper-making machine and process, using different materials, treatments and finishings. In addition to manufacturing and selling new roll covers, we also
provide refurbishment services for previously installed roll covers and manufacture spreader rolls. For the three months ended March 31, 2008, our roll covers segment represented 35% of our net sales.

Industry Trends and Outlook

Historically, demand for our products
has been driven primarily by the volume of paper produced on a worldwide basis. According to the Food and Agriculture Organization of the United Nations, the volume of paper production between 1980 and 2006 increased at a compound annual growth rate
of approximately 2.88%. RISI, the leading information provider for the global forest products industry, expects the growth of global paper production from 2007 to 2020 to be slightly more than 3% per annum. We expect growth to be greater in
Asia, South America and Eastern Europe than in the more mature North American and Western European regions.

The profitability of paper producers has
historically been highly cyclical due to wide swings in the price of paper, driven to a high degree by the oversupply of paper during periods when paper producers have more aggregate capacity than the market requires. A sustained downturn in the
paper industry, either globally or in a particular region, can cause paper manufacturers to reduce production or cease operations, which could adversely affect our revenues and profitability. Paper producers began in 2000 to take actions that seek
to structurally improve the balance between the supply of and demand for paper. As part of these efforts, they have shut down many paper-making machines. Between 2001 and 2004 the bulk of these closures occurred in North America and announcements by
paper producers for shutdowns of paper-making machines in North America have continued, although at a reduced level compared to 2001 through 2004. In 2005, 2006 and 2007, there was an increase in the number of planned shutdowns of paper-making
machines in Europe, although not at the level experienced in recent years in North America. During 2005, 2006 and 2007, the sales and profitability of our North American and European operations were adversely affected by these shutdowns. Papermakers
continue to experience low levels of profitability, and we believe that further consolidation among papermakers, reducing the number of paper producers, and shutdowns of paper-making machines will occur in Europe and North America, until there is a
better balance between supply and demand for paper and the profit levels of paper producers improve. We expect the balance between supply and demand to improve as the industry consolidates further and shuts down excess capacity. In addition,
consumption growth of paper is expected to drive an increase in the production rates required to maintain balance between supply and demand.

We expect
that demand for our products would be positively impacted by global paper production growth, but that such positive impact would be moderated by the level of industry consolidation and paper-machine shutdown activity in North America and Western
Europe. We also believe that, in addition to industry consolidation and paper machine shutdown activity in North American and Western Europe, the trend towards new paper machine designs which have fewer rolls and market recognition of extended life
of our roll covers products has been and will continue to negatively impact demand for these products and that the volume potential for the roll covers business in North America and Western Europe will diminish. Additionally, we are seeing a trend
that paper producers are placing an increasingly strong emphasis on maintenance cost reduction and as a result are extending the life of roll covers through additional maintenance cycles before replacing them. Accordingly, we are focused on both
expanding our presence in the roll covers business in Asia, as evidenced by our acquisition in November 2007 of two roll covers manufacturing plants in China, and adding related products and services to our offerings. Also, we have begun
construction of a clothing manufacturing facility in Vietnam in the fourth quarter of 2007 with the intent to take advantage of what we believe to be high growth potential in that region. We expect to start production in Vietnam during 2009.



26



---

##### Table of Contents

We anticipate that pricing pressure for our products, roll covers in particular, will continue to escalate with the
consolidation among paper producers and as the shift of paper production growth in Asia develops. In response to this pricing pressure, we expect to maintain our historical level of expenditures and focus on research and development and continue to
develop our value added selling approach as part of our strategy to differentiate our products, while at the same time remaining focused on cost reduction and efficiency programs.

Sales and Expenses

Sales in both our clothing and roll covers segments are primarily driven by the following
factors:



| |  |  | The volume of worldwide paper production;
| | - |  | -----------------------------------------



| |  |  | Advances in the technology of our products, which can provide value to our customers by improving the efficiency of paper-making machines; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our ability to provide products and services which reduce paper-making machine downtime, while at the same time allowing the manufacture of high quality paper
products.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Sales in our roll covers segment include our mechanical services business. We have expanded this business in response to
demand from paper producers that we perform work on the internal mechanisms of a roll while we refurbish or replace a roll cover. In our clothing segment, a portion of our business has been conducted pursuant to consignment arrangements under which
we do not recognize a sale of a product to a customer until the customer places the product into use, which typically occurs some period after the product is shipped to the customer or to a warehouse location near the customers facility. We
are continuing to reduce the number of consignment arrangements and increasing the use of standard terms of sale under which we recognize a sale upon product shipment. We expect this trend to continue, although at a slower pace than in recent years.

Our operating costs are driven primarily by our total sales volume, the impact of inflation and currency and the level and impact of cost reduction
programs.

The level of our cost of products sold is primarily attributable to labor costs, raw material costs, product shipping costs, plant utilization
and depreciation, with labor costs constituting the largest component. We invest in facilities and equipment that enable innovative product development and improve production efficiency and costs. Recent examples of capital spending for such
purposes include faster weaving looms and seaming machines with accurate electronic controls, automated compound mixing equipment and computer-controlled lathes and mills.

The level of research and development spending is driven by market demand for technology enhancements, including both specific customer needs and general market requirements, as well as by our own analysis of applied
technology opportunities. With the exception of purchases of equipment and similar capital items used in our research and development activities, all research and development is expensed as incurred. Research and development expenses were $3.0
million and $2.6 million for the three months ended March 31, 2008 and 2007, respectively.

Foreign Exchange

We have a geographically diverse customer base. For the three months ended March 31, 2008, approximately 35% of our sales was in North America, 39% was in Europe, 9%
was in South America, 15% was in Asia-Pacific and 2% was in the rest of the world.

A substantial portion of our sales is denominated in Euros or other
currencies. As a result, changes in the relative values of U.S. Dollars, Euros and other currencies affect our reported levels of revenues and profitability as the results are translated into U.S. Dollars for reporting purposes. In particular,
decreases in the value of the U.S. Dollar relative to the value of the Euro and these other currencies positively impact our levels of revenue and profitability because the translation of a certain number of Euros or units of such other
currencies into U.S. Dollars for financial reporting purposes will represent more U.S. Dollars.



27



---

##### Table of Contents

For certain transactions, our sales are denominated in U.S. Dollars or Euros but all or a substantial portion of the
associated costs are denominated in a different currency. As a result, changes in the relative values of U.S. Dollars, Euros and other currencies can affect the level of the profitability of these transactions. The largest proportion of such
transactions consist of transactions in which the sales are denominated in or indexed to U.S. Dollars and all or a substantial portion of the associated costs are denominated in Euros, Reals or other currencies.

Currency fluctuations have a greater effect on the level of our net sales than on the level of our income from operations. For example, for the three months ended
March 31, 2008 as compared with the three months ended March 31, 2007, the change in the value of the U.S. Dollar against the currencies we conduct our business in resulted in currency translation increases in net sales and income
from operations of $14.7 million and $1.8 million, respectively. Although the results for the three months ended March 31, 2008 reflect a period in which the value of the U.S. Dollar decreased against the currencies in which we conduct the
majority of our non-U.S. Dollar denominated business as compared to the three months ended March 31, 2007, we would expect a similar but opposite effect in a period in which the value of the U.S. Dollar increases. For any period in
which the value of the dollar changes relative to other currencies, we would expect our income from operations to be proportionately affected less than our net sales.

During the three months ended March 31, 2008, we conducted business in 11 foreign currencies. The following table provides the average exchange rate for the three months ended March 31, 2008 and 2007,
respectively, of the U.S. Dollar against each of the five foreign currencies in which we conduct the largest portion of our operations, and indicates the percentage of our net sales for the three months ended March 31, 2008 denominated in
such foreign currency.



|                  |  |                                                                                  |      |                                                                                  |   |                                                                                            |                     |  |   |      |  |   |  |                     |  |      |  
|----------------- |  | -------------------------------------------------------------------------------- | ---- | -------------------------------------------------------------------------------- | - | ------------------------------------------------------------------------------------------ | ------------------- |  | - | ---- |  | - |  | ------------------- |  | ---- | -
|Currency          |  | Average exchange rate of theU.S. Dollar for the three monthsended March 31, 2008 |      | Average exchange rate of theU.S. Dollar for the threemonths ended March 31, 2007 |   | Percentage of net salesfor the three monthsended March 31, 2008denominated in suchcurrency |                    
|Euro              |  | $                                                                                | 1.50 |                                                                                  | = |                                                                                            | 1 Euro              |  | $ | 1.31 |  | = |  | 1 Euro              |  | 44.3 | %
|Canadian Dollar   |  | $                                                                                | 1.00 |                                                                                  | = |                                                                                            | 1 Canadian Dollar   |  | $ | 0.85 |  | = |  | 1 Canadian Dollar   |  | 8.3  | %
|Brazilian Real    |  | $                                                                                | 0.58 |                                                                                  | = |                                                                                            | 1 Brazilian Real    |  | $ | 0.47 |  | = |  | 1 Brazilian Real    |  | 7.3  | %
|Australian Dollar |  | $                                                                                | 0.91 |                                                                                  | = |                                                                                            | 1 Australian Dollar |  | $ | 0.79 |  | = |  | 1 Australian Dollar |  | 4.5  | %
|British Pound     |  | $                                                                                | 1.98 |                                                                                  | = |                                                                                            | 1 British Pound     |  | $ | 1.95 |  | = |  | 1 British Pound     |  | 2.9  | %

To mitigate the risk of transactions in which a sale is made in one currency and associated costs are denominated
in a different currency, we utilize forward currency contracts in certain circumstances to lock in exchange rates with the objective that the gain or loss on the forward contracts will approximate the loss or gain that results from the transaction
or transactions being hedged. We determine whether to enter into hedging arrangements based upon the size of the underlying transaction or transactions, an assessment of the risk of adverse movements in the applicable currencies and the availability
of a cost effective hedge strategy. To the extent we do not engage in hedging or such hedging is not effective, changes in the relative value of currencies can affect our profitability.

Cost Reduction Programs

An important part of our strategy is to seek to reduce our overall costs and improve our
competitiveness. As a part of this effort, we have engaged in a series of cost reduction programs since 2002, which were designed to improve the cost structure of our operations in North America, South America and Europe, in response to changing
market conditions. These cost reduction programs include headcount reductions throughout the world as well as plant closures that have rationalized production among our facilities to better enable us to meet customer demands.

Our cost reduction efforts between 2002 and 2007 include the closing of nine manufacturing facilities and the movement of certain production from two other facilities.
Four facilities were closed in the clothing segment, of which three were in North America and one was in the United Kingdom and we closed five facilities in the rolls segment, three of which were in North America and two were in the United Kingdom.
From 2002 to 2007, we eliminated approximately 500 positions in connection with our cost reduction efforts. As a result of these actions, offset by other changes in workforce, our headcount decreased by approximately 350 positions during that
period.



28



---

##### Table of Contents

In April 2008, the Company announced that it will be closing its rolls manufacturing facility in Sweden and transferring
production to certain of the Companys other rolls manufacturing facilities in Europe. We expect to incur additional restructuring expenses of approximately $4.4 million during the remainder of 2008 primarily in North America and Europe, to
improve our manufacturing footprint to match market conditions and efficiencies in our operations. We will continue to review our business to determine if additional actions can be taken to further improve our cost structure.

In addition, we have also initiated lean manufacturing and procurement initiatives designed to enhance the efficiency of our manufacturing process, which we believe will
help offset the effect of inflation on our bottom line following the initial investments required for these initiatives. Costs for these initiatives are reflected in operating expenses.

Results of Operations

The tables that follow set forth for the periods presented certain consolidated operating
results and the percentage of net sales they represent:



|                                                |  |                             |       |   |      |   |       |  
|----------------------------------------------- |  | --------------------------- | ----- | - | ---- | - | ----- | -
|(in millions)                                   |  | Three Months EndedMarch 31, |      
|                                                |  | 2008                        |       |   | 2007 |  
|Net sales                                       |  | $                           | 159.0 |   |      | $ | 144.0 |  
|Cost of products sold                           |  |                             | 95.7  |   |      |   | 83.2  |  
|Selling expenses                                |  |                             | 20.5  |   |      |   | 19.5  |  
|General and administrative expenses             |  |                             | 18.7  |   |      |   | 17.6  |  
|Restructuring and impairments expenses          |  |                             | 0.5   |   |      |   | 4.1   |  
|Research and development expenses               |  |                             | 3.0   |   |      |   | 2.6   |  
|                                                |  |                             |       |   |      |   |       |  
|Income from operations                          |  |                             | 20.6  |   |      |   | 17.0  |  
|Interest expense, net                           |  |                             | (25.2 | ) |      |   | (12.2 | )
|Foreign exchange gain (loss)                    |  |                             | 3.5   |   |      |   | (0.4  | )
|                                                |  |                             |       |   |      |   |       |  
|Income (loss) before provision for income taxes |  |                             | (1.1  | ) |      |   | 4.4   |  
|Provision for income taxes                      |  |                             | 3.6   |   |      |   | 1.4   |  
|                                                |  |                             |       |   |      |   |       |  
|Net income (loss)                               |  | $                           | (4.7  | ) |      | $ | 3.0   |  
|                                                |  |                             |       |   |      |   |       |  

Percentage of Sales



|                                                |  |                             |    |  |       |  
|----------------------------------------------- |  | --------------------------- | -- |  | ----- | -
|                                                |  | Three MonthsEnded March 31, |   
|                                                |  | 2008                        |    |  | 2007  |  
|Net sales                                       |  | 100.0                       | %  |  | 100.0 | %
|Cost of products sold                           |  | 60.2                        |    |  | 57.8  |  
|Selling expenses                                |  | 12.9                        |    |  | 13.5  |  
|General and administrative expenses             |  | 11.7                        |    |  | 12.2  |  
|Restructuring and impairments expenses          |  | 0.3                         |    |  | 2.9   |  
|Research and development expenses               |  | 1.9                         |    |  | 1.8   |  
|                                                |  |                             |    |  |       |  
|Income from operations                          |  | 13.0                        |    |  | 11.8  |  
|Interest expense, net                           |  | (15.8                       | )  |  | (8.5  | )
|Foreign exchange gain (loss)                    |  | 2.2                         |    |  | (0.3  | )
|                                                |  |                             |    |  |       |  
|Income (loss) before provision for income taxes |  | (0.6                        | )  |  | 3.0   |  
|Provision for income taxes                      |  | 2.3                         |    |  | 0.9   |  
|                                                |  |                             |    |  |       |  
|Net income (loss)                               |  | (2.9                        | )% |  | 2.1   | %
|                                                |  |                             |    |  |       |  

Three Months Ended March 31, 2008 Compared to the Three Months Ended March 31, 2007.

Net Sales. Net sales for the three months ended March 31, 2008 increased by $15.0 million, or 10.4%, to $159.0 million from $144.0
million for the three months ended March 31, 2007. For the three months ended March 31, 2008, 65% of our net sales were in our clothing segment and 35% were in our roll covers segment.



29



---

##### Table of Contents

In our clothing segment, net sales for the three months ended March 31, 2008 increased by $10.3 million, or 11.0%,
to $103.6 million from $93.3 million for the three months ended March 31, 2007 primarily due to favorable currency effects on net sales of $10.8 million related to the translation of sales made in currencies other than the U.S. Dollar to
U.S. Dollars for financial reporting purposes. This increase was partially offset by (i) decreased sales volume, primarily in North and South America, partially offset by increased sales volume in Asia-Pacific and Europe and
(ii) unfavorable currency effects on pricing related to sales prices indexed in U.S. Dollars by certain non-U.S. operations of $3.1 million. Overall pricing levels in our clothing segment decreased approximately 1% during the three months ended
March 31, 2008 as compared with the three months ended March 31, 2007.

In our roll covers segment, net sales for the three months ended
March 31, 2008 increased by $4.7 million or 9.3%, to $55.4 million from $50.7 million for the three months ended March 31, 2007. The increase was primarily due to (i) favorable currency effects on net sales of $3.9 million related to
the translation of sales made in currencies other than the U.S. Dollar to U.S. Dollars for financial reporting purposes and (ii) increased sales volumes in Asia-Pacific and Europe, partially offset by decreased sales volume in North and
South America. Overall pricing levels in our roll covers segment decreased by approximately 3% during the three months ended March 31, 2008 as compared with the three months ended March 31, 2007.

Cost of Products Sold.Cost of products sold for the three months ended March 31, 2008 increased by $12.5 million, or 15.0%, to $95.7 million from $83.2
million for the three months ended March 31, 2007.

In our clothing segment, cost of products sold increased by $10.1 million, or 19.3%, to $62.4
million for the three months ended March 31, 2008 from $52.3 million for the three months ended March 31, 2007 primarily due to unfavorable currency effects of $5.9 million related to the translation of expenses made in currencies other
than the U.S. Dollar to U.S. Dollars for financial reporting purposes and to higher period costs during the three months ended March 31, 2008. These increases were partially offset by the $0.3 million impact of a lower cost structure,
resulting from our cost reduction programs, during the three months ended March 31, 2008 as compared with the three months ended March 31, 2007.

In our roll covers segment, cost of products sold increased by $2.4 million, or 7.8%, to $33.3 million for the three months ended March 31, 2008 from $30.9 million for the three months ended March 31, 2007 primarily due to
unfavorable currency effects of $2.6 million related to the translation of expenses made in currencies other than the U.S. Dollar to U.S. Dollars for financial reporting purposes. The increase was partially offset by the $0.9 million impact of
a lower cost structure, resulting from our cost reduction programs, during the three months ended March 31, 2008 as compared with the three months ended March 31, 2007.

Selling Expenses. For the three months ended March 31, 2008, selling expenses increased by $1.0 million, or 5.1%, to $20.5 million from $19.5 million for the three months ended March 31, 2007. The
increase was primarily due to unfavorable currency translation effects of $2.1 million, partially offset by (i) the impact of a reduction in salaried sales positions and (ii) the $0.5 million impact of a lower cost structure, resulting
from our cost reduction programs, during the three months ended March 31, 2008 as compared with the three months ended March 31, 2007.

General and Administrative Expenses. For the three months ended March 31, 2008, general and administrative expenses increased by $1.1 million, or 6.3%, to $18.7 million from $17.6 million for the three months ended
March 31, 2007. The increase was primarily due to (i) unfavorable currency translation effects of $1.8 million partially offset by the $0.7 million impact of a lower cost structure resulting from our cost reduction programs during the
three months ended March 31, 2008 as compared with the three months ended March 31, 2007.

Restructuring and Impairments Expenses.For the
three months ended March 31, 2008, restructuring and impairments expenses decreased by $3.6 million to $0.5 million from $4.1 million for the three months ended March 31, 2007. Restructuring expenses result from our long-term strategy to
reduce production costs and improve long-term competitiveness as described above under Cost Reduction Programs by closing and/or transferring production from certain of our manufacturing facilities and through headcount reductions. For
the three months ended March 31, 2008, restructuring expenses consisted entirely of severance costs.

Research and Development Expenses. For
the three months ended March 31, 2008, research and development expenses increased by $0.4 million, or 1.5%, to $3.0 million from $2.6 million for the three months ended March 31, 2007 primarily due to increased headcount during the three
months ended March 31, 2008 as compared with the three months ended March 31, 2007.



30



---

##### Table of Contents

Interest Expense, Net. Net interest expense for the three months ended March 31, 2008 increased by $13.0
million, or 106.6%, to $25.2 million from $12.2 million for the three months ended March 31, 2007. The increase is primarily attributable to (i) the $10.6 million increase in interest expense recognized during the three months ended
March 31, 2008 as compared with the three months ended March 31, 2007 in connection with the change in the fair value of our interest rate swaps, (ii) increased interest rates during the three months ended March 31, 2008 as
compared with the three months ended March 31, 2007 and (iii) unfavorable currency effects of $0.6 million.

Foreign Exchange Gain (Loss).
For the three months ended March 31, 2008 and 2007, we had a foreign exchange gain of $3.5 million and a loss of $0.4 million, respectively. The fluctuation of $3.9 million was primarily attributable to mark-to-market gains on fair value
hedges, including gains on hedges for which the underlying foreign exchange exposure on certain intercompany debt no longer existed in the first quarter of 2008, and gains on hedges on future purchases of equipment. Foreign exchange gains and losses
result primarily from hedging and intercompany activities.

Provision for Income Taxes.For the three months ended March 31, 2008 and 2007, the
provision for income taxes was $3.6 million and $1.4 million, respectively. The increase in the provision for income taxes for the first quarter of 2008 compared to the first quarter of 2007, was primarily due to (i) minimal tax benefit
recognition on the change in the fair value of our interest rate swaps because of our tax loss carryforward position, (ii) increased profitability in certain of our foreign tax-paying subsidiaries and (iii) actual operating losses incurred
by certain of our foreign subsidiaries and those in the U.S. that had established valuation allowances.

LIQUIDITY AND CAPITAL RESOURCES

Although we expect we would generate cash flow from operations sufficient to service the debt under the credit facility prior to the stated maturity of the debt if
there is not otherwise an event of default and acceleration of the maturity of the debt, we did not satisfy our leverage ratio covenant for the period ended March 31, 2008. Failure to satisfy the covenant would constitute a default under our
credit facility absent a waiver from our lenders. Further, our independent registered public accounting firm has included an explanatory paragraph in its report on our 2007 consolidated financial statements related to the uncertainty in our ability
to continue as a going concern. The inclusion of this paragraph in its report would also constitute a default under our credit facility absent a waiver. On April 8, 2008, we obtained a temporary waiver from the lenders for these defaults. The
waiver is in effect until May 31, 2008. In the event that the lenders under our credit facility decline to provide the Company with a further waiver of past and then-existing defaults for periods subsequent to May 31, 2008, the lenders
would have the right to demand immediate repayment of the Companys obligations under the credit facility. Any such acceleration of the Companys obligations would likely cause other lenders and contractual counterparties, including
counterparties to our interest rate swap agreements and other hedge agreements, to terminate and/or to accelerate the Companys obligations under other financing and credit instruments and agreements. Should the lenders and/or other
counterparties demand immediate repayment of such obligations, the Company expects that it would not be able to pay such obligations. In such event, or even in the event that the lenders do not accelerate the Companys obligations, the Company
and its subsidiaries may have to file for bankruptcy. The Company is in discussions with the lenders under its credit facility to amend the credit facility, although no assurances can be given that the Company will successfully amend the credit
facility, or amend covenants in a manner sufficient to adequately reduce the risk of default. In connection with any such amendments, the lenders are likely to condition agreement on substantial increases in the fees and interest rate payable under
the credit facility.

Our principal liquidity requirements are for working capital, capital expenditures and debt service. We will fund our liquidity
requirements primarily with cash generated from operations and, to the extent necessary, through borrowings under our credit facility. In the April 8, 2008 waiver agreement described above, the Company agreed that the lenders would not be
required to make revolving loans through May 31, 2008.



31



---

##### Table of Contents

Net cash provided by operating activities was $29.8 million for the three months ended March 31, 2008 and $15.3
million for the three months ended March 31, 2007. The increase is principally attributable to working capital changes during the first quarter of 2008 as compared with the first quarter of 2007.

Net cash used in investing activities was $12.1 million for the three months ended March 31, 2008 and $6.9 million for the three months ended March 31, 2007.
The increase of $5.2 million was primarily due to an increase in capital equipment spending of $5.0 million in the three months ended March 31, 2008 as compared with the three months ended March 31, 2007.

Net cash used in financing activities was $12.1 million for the three months ended March 31, 2008 and $8.3 million for the three months ended March 31, 2007.
The increase of $3.8 million was primarily the result of higher net debt payments of $8.5 million during the three months ended March 31, 2008 as compared with the three months ended March 31, 2007, partially offset by the impact of no
cash dividends paid by the Company in the first quarter of 2008 as compared with $4.7 million that was paid to shareholders during the first quarter of 2007.

As of March 31, 2008, there was a $662.8 million balance of term loans outstanding under our senior credit facility. During the first quarter of 2008, we made scheduled principal payments of $1.8 million and a mandatory principal
repayment of $9.4 million. In addition, as of March 31, 2008, we had an aggregate of $1.0 million outstanding under our current revolving lines of credit, including the revolving credit facility under our senior credit facility and lines of
credit in various foreign countries that are used to facilitate local short-term operating needs and an aggregate of $56.7 million available for additional borrowings under these revolving lines of credit. We had cash and cash equivalents of $31.0
million at March 31, 2008 compared to $24.2 million at December 31, 2007.

CAPITAL EXPENDITURES

For the three months ended March 31, 2008, we had capital expenditures of $12.1 million consisting of growth capital expenditures of $9.8 million and maintenance
capital expenditures of $2.3 million. Growth capital expenditures consist of items that are intended to increase the manufacturing, production and/or distribution capacity or efficiencies of our operations in conjunction with the execution of our
business strategies. Maintenance capital expenditures are designed to sustain the current capacity or efficiency of our operations and include items relating to the renovation of existing manufacturing or service facilities, the purchase of
machinery and equipment for safety and environmental needs and information technology. For the three months ended March 31, 2007, capital expenditures were $7.1 million, consisting of growth capital expenditures of $4.6 million and maintenance
capital expenditures of $2.5 million.

We are expanding production capacity in Brazil and building a clothing manufacturing facility in Vietnam, which we
began in the fourth quarter of 2007. In connection with our analysis of credit facility compliance issues described above, in the first quarter of 2008 we began an effort to reduce our planned capital expenditures. As part of this effort, we
determined to slow the pace of planned capital expenditures for the Vietnam facility and cancelled certain other previously planned capital expenditures and are in the process of discussing these cancellations with the supplier. We now plan to begin
production at the Vietnam facility in 2009. We expect capital expenditures for 2008 to be approximately $38 million and expect that capital expenditures in 2009 will be lower than those for 2008.

We analyze our planned capital expenditures based on investment opportunities available to us and our financial and operating performance, and accordingly, actual
capital expenditures for 2008 may be more or less than our current expectations. In addition, there can be no assurance that the capital expenditure cancellations will not result in substantial penalties.

See Credit Facility below for a description on limitations on capital expenditures imposed by our credit facility.



32



---

##### Table of Contents

CREDIT FACILITY

Upon
the completion of the initial public of offering of our common stock on May 19, 2005, we and certain of our subsidiaries entered into a senior secured credit facility. The credit facility has been amended four times: on February 8,
2006, December 22, 2006, May 2, 2007 and April 8, 2008.

The description of the credit facility below describes the facility as
amended.

Our credit facility provides for a $50 million senior secured revolving credit facility and a term loan that had a total principal amount of $650
million as of May 2005. In December 2005, the funding of a legal reorganization of a portion of our international operations was completed and $50 million of our previous $100 million revolving credit facility was canceled. Because the term loan
facility included portions denominated in Euros and Canadian dollars, in addition to a U.S. dollar denominated portion, the outstanding principal on our term loan facility is affected by our currency exchange rates as well as principal repayments.

The credit facility, as amended, is secured by substantially all of our assets and the assets of most of our subsidiaries, subject to legal and tax
considerations and requirements. Borrowings under the revolving credit facility and term loan facility bear interest, at our option, at either (a) LIBOR plus the applicable margin or (b) the Euribor rate plus the applicable margin, in
addition to certain other mandatory costs associated with syndication in the European markets or (c) CDOR plus the applicable margin. The applicable margin for LIBOR term loans, LIBOR revolving loans, Euribor loans and CDOR loans is set at
2.50%, subject to an increase by 0.25% in the event that the indebtedness under the senior credit facility is rated lower than B1 by Moodys or lower than B+ by Standard & Poors. In February 2007, Moodys reduced its rating
of the senior credit facility to below B1, triggering this 0.25% increase in the applicable margin. If the indebtedness under the credit facility subsequently achieves ratings of B1 or higher by Moodys and B+ or higher by Standard and
Poors after having fallen below one or both of these levels, the applicable margin will be decreased by 0.25%. The applicable margin with respect to the revolving loans may be reduced by 0.25% or 0.50% based on a leverage test set forth in the
credit agreement. Following the initial public offering we entered into interest rate swap agreements that would have effectively fixed through June 30, 2008, the interest rate on approximately 86% of the term loan balance outstanding. On
November 16, 2007, the Company settled these interest rate swaps in consideration for their cash value of $5.6 million and entered into new interest rate swap arrangements that effectively fix, from a cash flow hedge perspective, the interest
rate on approximately 85% of the term loan portion of the Companys credit facility through 2010. Initially, the new interest rate swaps qualified for hedge accounting under Statement of Financial Accounting Standards (SFAS) No. 133,
Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS No. 133). As a result of the financial covenant non-compliance for the period ended March 31, 2008, we classified as current on our balance sheet as of
March 31, 2008 and December 31, 2007 $658.8 million and $641.2 million, respectively, of the long-term debt under our senior credit facility. Accordingly, because this debt is potentially payable prior to the expiration of the underlying
interest rate swaps, hedge accounting under SFAS No. 133 was no longer applicable for these interest rate swaps and the mark to market decrease in their fair value of $12.2 million and $1.9 million was recorded as non-cash charges to interest
expense in the first quarter of 2008 and the fourth quarter of 2007, respectively. As of March 31, 2008, the weighted average interest rate on the effectively fixed portion of the term loan facility was 7.0%; the weighted average interest rate
on the portion of the term loan facility not effectively fixed by interest rate swap contracts, based on the 90-day LIBOR, was 6.31%. The revolving credit facility has a 6.5 year maturity and the term loan facility has a 7 year maturity from the
date of the agreement.

The credit facility provides for quarterly scheduled principal payments on the term loan of $1.8 million through March 2012 and the
remaining principal amount due at maturity in May 2012. The credit facility also requires us to prepay outstanding loans under the term loan facility under the following circumstances:



| |  |  | with 100% of the net cash proceeds received by us from any sale, transfer or other disposition of any assets, subject to certain reinvestment rights and with an
exemption for sales of up to $100,000 for any transaction or series of related transactions, exemption of the first $10 million of cumulative net proceeds and exemption of up to an additional $10 million of net proceeds from the sale of four
identified manufacturing facilities;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | with 100% of the net cash proceeds received by us from any insurance recovery or condemnation events, subject to certain exceptions and reinvestment rights and with
an exemption for the first $2 million of cumulative net insurance or condemnation proceeds;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

| |  |  | with 100% of the net cash proceeds from the incurrence of any indebtedness by us, subject to customary exceptions; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | on an annual basis with a percentage of the amount equal to our excess cash, that is our pre-dividend free cash flow (as defined in our credit facility and
described below) minus our actual dividend payments for the preceding fiscal year excluding the amount of dividends applied to newly-issued or treasury shares of our common stock pursuant to a dividend reinvestment program, where such percentage is
40% for 2007, 27.5% for 2008 and 50% for each fiscal year thereafter.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We have made mandatory principal prepayments of $9.4 million and
$4.1 million in the first quarter of 2008 and 2007, respectively.

Our credit facility requires that we meet certain financial covenants in order to avoid
a default or event of default under the facility. These covenants are as follows:



| |  |  | Our interest coverage ratio as of the end of any period set forth below must exceed the ratio set forth for such period:
| | - |  | ------------------------------------------------------------------------------------------------------------------------



|                                                                 |  |       
|---------------------------------------------------------------- |  | ------
|Period                                                           |  | Ratio 
|Fiscal quarters ending March 31, 2008 through June 30, 2009      |  | 3.50:1
|Fiscal quarters ending September 30, 2009 through March 31, 2010 |  | 3.75:1
|Fiscal quarters ending June 30, 2010 through December 31, 2010   |  | 4.00:1
|Fiscal quarters ending March 31, 2011 and June 30, 2011          |  | 4.25:1
|Fiscal quarters ending September 30, 2011 through March 31, 2012 |  | 4.50:1



| |  |  | Our leverage ratio as of the end of any period set forth below must not exceed the ratio set forth for such period:
| | - |  | -------------------------------------------------------------------------------------------------------------------



|                                                                 |  |       
|---------------------------------------------------------------- |  | ------
|Period                                                           |  | Ratio 
|Fiscal quarters ending March 31, 2008 through September 30, 2008 |  | 4.25:1
|Fiscal quarters ending December 31, 2008 and March 31, 2009      |  | 4.00:1
|Fiscal quarters ending June 30, 2009 through December 31, 2009   |  | 3.75:1
|Fiscal quarters ending March 31, 2010 through December 31, 2010  |  | 3.50:1
|Fiscal quarters ending March 31, 2011 through March 31, 2012     |  | 3.25:1



| |  |  | Our fixed charge coverage ratio as of the end of any period set forth below must exceed the ratio set forth for such period:
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



|                                                     |  |       
|---------------------------------------------------- |  | ------
|Period                                               |  | Ratio 
|Fiscal quarters ending March 31, 2008 and thereafter |  | 1.85:1

For the four fiscal quarters ended March 31, 2008 our interest coverage ratio was 3.55:1, our leverage
ratio was 4.34:1 and our fixed charge coverage ratio was 2.30:1. Although we expect we would generate cash flow from operations sufficient to service the debt under the credit facility prior to the stated maturity of the debt if there is not
otherwise an event of default and acceleration of the maturity of the debt, we did not satisfy our leverage ratio covenant for the period ended March 31, 2008. Failure to satisfy the covenant would constitute a default under our credit facility
absent a waiver from our lenders. Further, as described below, our independent registered public accounting firm has included an explanatory paragraph in its report on our 2007 consolidated financial statements related to the uncertainty in our
ability to continue as a going concern which would also constitute a default under our credit facility absent a waiver. On April 8, 2008, we obtained a waiver from the lenders for these defaults. The waiver is in effect until May 31, 2008.
Because the financial ratios become more restrictive over time, we do not expect to be in compliance with the financial ratios in future periods as well.

Our credit facility defines consolidated investment expenditures for a particular fiscal year as the sum of (a) consolidated capital expenditures incurred in such fiscal year, (b) the aggregate consideration paid in respect of
Permitted Acquisitions (as defined in our



34



---

##### Table of Contents

credit facility) in such fiscal year, (c) the aggregate amount of consolidated cash restructuring and growth programs (programs intended to increase
productivity and economic efficiency or our market share capacity, reduce cost structure, improve equipment utilization or provide additional regional capacity to better serve growth markets) costs incurred in such fiscal year, (d) the
aggregate amount of investments in subsidiaries which are not wholly owned by a borrower under the credit facility made in accordance with the credit facility in such fiscal year and (e) the aggregate amount of investments in Excluded
Subsidiaries (as defined in our credit facility) made in accordance with the credit facility in such fiscal year. The credit facility limits the amount of our consolidated investment expenditures in any given fiscal year to an amount not exceeding
$80.7 million for fiscal year 2007, $74.3 million for fiscal year 2008, $70.5 million for fiscal year 2009, $76.5 million for fiscal year 2010 and $76.5 million for fiscal year 2011, in each such case exclusive of excess cash amounts and net
insurance and condemnation proceeds permitted to be spent on capital expenditures; provided that commencing with fiscal year 2008 the maximum amount is increased by amounts below the maximum not spent in prior years beginning with fiscal year 2007
and that the amount of consolidated investment expenditures may be increased by an amount, not to exceed $20 million per fiscal year and $50 million in the aggregate during the period from March 31, 2007 to May 17, 2012, with net asset
sale proceeds resulting from certain asset sales contemplated by the credit facility.

As amended by the waiver agreement discussed below, our credit
facility also prohibits the payment of dividends on our common stock.

On April 8, 2008, we entered into an amendment and waiver agreement with our
lenders relating to our credit facility pursuant to which the lenders agreed to waive through May 31, 2008 (the forbearance period) any past and then existing defaults. In connection with the waiver agreement, the Company agreed
that the lenders would not be required to make revolving loans during the forbearance period. The waiver agreement also contains restrictive covenants including, but not limited to, requirements that the Company:



| |  |  | operate its business in the ordinary course;
| | - |  | --------------------------------------------



| |  |  | not enter into any contract which will be binding or impose liabilities upon the Company or its subsidiaries other than in the ordinary course of business, except
as contemplated below and except in connection with any issuance of equity securities by the Company;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | not (i) incur any indebtedness or create or become liable with respect to any contingent obligation other than contingent obligations permitted below;
provided that the Company may incur subordinated debt; so long as all of the net proceeds of such incurrence of subordinated debt are applied to prepay debt under the credit facility, (ii) forgive any indebtedness or other obligation
(other than customer receivables in connection with collection efforts in the ordinary course of business), (iii) make any loans, advances, dividends, capital contributions or any other investment, (with certain exceptions) or (iv) incur
capital expenditures in excess of certain limitations;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | not (i) create any new subsidiaries or enter into any transaction of merger or consolidation, or liquidate, wind-up or dissolve the Company or any subsidiary,
(ii) other than with limited exceptions, convey, sell, lease, sub-lease, transfer or otherwise dispose of any of the Companys business or assets, unless all of the net proceeds of such disposal are applied to prepay debt under the credit
facility or (iii) acquire all or a substantial part of the business or assets of, or capital stock or other evidence of beneficial ownership of, any person or any unit or division thereof, other than the acquisition and sale of inventory in the
ordinary course of business.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The waiver agreement also amends our credit facility to prohibit our payment of dividends. In connection
with the waiver agreement, the Company paid fees to the agent bank and the lenders in the aggregate amount of approximately $4.9 million.

The Company is
in discussions with its lenders to amend its credit facility although no assurances can be given that the Company will successfully amend the credit facility, or amend covenants in a manner sufficient to adequately reduce the risk of default. In
connection with any such amendments, the lenders are likely to condition agreement on substantial increases in the fees and interest rate payable under the credit facility.



35



---

##### Table of Contents

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements in conformity with Generally Accepted Accounting Principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses. Actual results could differ from those estimates. We have formal accounting policies in place including those
that address critical and complex accounting areas. Note 3 to the condensed consolidated financial statements included elsewhere in this Quarterly Report identifies the significant accounting policies used in preparation of the consolidated
financial statements. The most significant areas involving management judgments and estimates are described below.

Derivatives and Hedging.We
account for our derivative instruments in accordance with Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS No. 133). SFAS No. 133
requires companies to record derivatives on their balance sheets as either assets or liabilities measured at their fair value. All changes in the fair value of derivatives are recognized currently in earnings unless specific hedge criteria are met,
which requires that a company must formally document, designate, and assess the effectiveness of transactions that receive hedge accounting.

There are two
types of hedges into which we enter: hedges of fair value exposure and hedges of cash flow exposure. Hedges of fair value exposure are entered into in order to hedge the fair value of a recognized asset or liability, or a firm commitment. Hedges of
cash flow exposure are entered into in order to hedge a forecasted transaction or the variability of cash flows to be paid related to a recognized liability. Changes in derivative fair values are recognized in earnings as offsets to the changes in
fair value of the related hedged assets and liabilities. Changes in the derivative fair values that are designated as cash flow hedges which meet the criteria for hedge accounting are recorded in other comprehensive loss. The Company entered into
interest rate swaps in November 2007 that initially qualified for hedge accounting under SFAS No. 133. As a result of the financial covenant non-compliance for the period ended March 31, 2008 as discussed in Note 2 of the Notes to
Condensed Consolidated Financial Statements, the Company classified as current on its balance sheet as of March 31, 2008 and December 31, 2007 $658.8 million and $641.2 million, respectively, of the long-term debt under its senior credit
facility. Accordingly, because this debt is potentially payable prior to the expiration of the underlying interest rate swaps, hedge accounting under SFAS No. 133 was no longer applicable for these interest rate swaps and the mark to market
decrease in their fair value of $12.2 million and $1.9 million was recorded as non-cash charges to interest expense in the first quarter of 2008 and the fourth quarter of 2007.

Goodwill. We account for acquired goodwill and intangible assets in accordance with SFAS No. 141, Business Combinations (SFAS No. 141). Purchase accounting required by SFAS
No. 141 involves judgment with respect to the valuation of the acquired assets and liabilities in order to determine the amount of goodwill. We believe that the estimates that we have used to record prior acquisitions are reasonable and in
accordance with SFAS No. 141.

Impairment of Goodwill and Indefinite-Lived Intangible Assets. We account for acquired goodwill and goodwill
impairment in accordance with SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142). This pronouncement requires considerable judgment in the valuation of acquired goodwill and the ongoing evaluation of
goodwill impairment.

We perform an annual test for goodwill impairment as of December 31st at the business segment level, or earlier if indicators of
impairment exist. We have two business segments: clothing and roll covers. When the Companys business was acquired in 1999, more than 80% of the goodwill was assigned to the roll covers segment based on relative fair values at the date of
acquisition. In 2007, segment earnings were $104 million for the clothing segment and $54 million for the roll covers segment.

Goodwill impairment testing
is a two-step process. Step 1 involves comparing the fair value of the Companys reporting unit to its carrying amount. If the fair value of the reporting unit is greater than its carrying amount, there is no impairment. If the reporting unit
carrying amount is greater than the fair value then the second step must be completed to measure the amount of impairment, if any. Step 2 calculates the implied fair value of goodwill by deducting the fair value of all tangible and intangible
assets, excluding goodwill, of the reporting unit from the fair value of the reporting unit as determined in Step 1. The implied fair value of goodwill determined in this step is compared to the carrying value of goodwill. If the implied fair value
of goodwill is less than the carrying value of goodwill, an impairment loss is recognized equal to the difference.



36



---

##### Table of Contents

For the purpose of performing the annual impairment test we allocate all shared assets and liabilities to the business
segments based upon the percentage of each segments revenue to total revenue. Shared expenses are allocated to each segment to the extent necessary to allow them to operate as independent businesses. Fair value was determined by using a
weighted combination of both a market multiple approach and an income approach. The market multiple approach utilizes the Companys proprietary information to determine measures that are used to value its business segments. The income approach
is a present value technique used to measure the fair value of future cash flows produced by each business segment. Determining the fair value of a business segment or an indefinite-lived purchased intangible asset is judgmental in nature and
requires the use of significant estimates and assumptions, including revenue growth rates and operating margins, discount rates and future market conditions, among others. We believe that the assumptions and rates used in our annual impairment test
under SFAS No. 142 are reasonable, but inherently uncertain. Based on these assessments performed as of December 31, 2007, we determined that our goodwill for the roll covers segment was impaired due to expectations of lower profitability
and to the increased carrying value of the net assets of the roll covers segment due primarily to currency translation effects thereon. Accordingly, we recorded a non-cash charge for goodwill impairment of $185.3 million (and a related tax benefit
of $18.3 million) related to our roll covers segment in the fourth quarter of 2007. Step 1 of the process indicated that the fair value of the net assets of the roll covers segment was $69.3 million less than their carrying value as of
December 31, 2007. Based on the Step 1 result, the Company proceeded with Step 2. Based on the increase in fair value of tangible and intangible assets over book value of $116.0 million as determined in Step 2, an aggregate impairment of $185.3
million was recorded. There was no goodwill impairment recorded for the clothing segment during the year ended December 31, 2007.

Contingencies.We are subject to various claims and contingencies associated with lawsuits, insurance, tax, environmental and other issues arising out of the normal course of business. Our condensed consolidated financial statements reflect the treatment of
claims and contingencies based on managements view of the expected outcome. We consult with legal counsel on those issues related to litigation with respect to matters in the ordinary course of business. If the likelihood of an adverse outcome
is probable and the amount is estimable, we accrue a liability in accordance with SFAS No. 5, Accounting for Contingencies.While we believe that the current level of reserves is adequate, the adequacy of these reserves may
change in the future due to new developments in particular matters. In connection with the closure of certain manufacturing facilities under our restructuring programs, in 2004, we had conducted environmental site assessments which had indicated
contamination at two sites. Management believes that both sites have been substantially remediated and no significant further remediation costs are expected to be incurred.

Income Taxes.We utilize the asset and liability method for accounting for income taxes in accordance with SFAS No. 109, Accounting for Income Taxes. Under this method, deferred tax assets and
liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. Deferred tax assets and liabilities are measured using the enacted tax rates and statutes that will be in effect when the
differences are expected to reverse.

We reduce our deferred tax assets by a valuation allowance if, based upon the weight of available evidence, it is
more likely than not that some portion or all of the deferred tax assets will not be realized. Relevant evidence, both positive and negative, is considered in determining the need for a valuation allowance. Information evaluated includes our
financial position and results of operations for the current and preceding years as well as an evaluation of currently available information about future years. In light of our accumulated loss position in certain tax jurisdictions at
December 31, 2007, and the uncertainty of profitability in future periods, we recorded valuation allowances for deferred tax assets primarily related to net operating loss carryforwards in the United States, United Kingdom and Sweden.

In addition, we operate within multiple taxing jurisdictions and could be subject to audit in these jurisdictions. These audits can involve complex issues
and rely on estimates and assumptions. These audits may require an extended period of time to resolve and may cover multiple years. Although the Company believes that the estimates and assumptions are reasonable, the final determination of tax
audits and any related litigation could be different than that which is reflected in historical income tax provisions and recorded assets and liabilities.



37



---

##### Table of Contents

In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an
Interpretation of FASB Statement No. 109(FIN48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with FAS No. 109. FIN 48 prescribes a
two-step process to determine the amount of tax benefit to be recognized. First, the tax position must be evaluated to determine the likelihood that it will be sustained upon external examination. If the tax position is deemed
more-likely-than-not to be sustained, the tax position is then assessed to determine the amount of benefit to recognize in the financial statements. The amount of the benefit that may be recognized is the largest amount that has a
greater than 50 percent likelihood of being realized upon ultimate settlement. The Company adopted FIN 48 on January 1, 2007 and, accordingly, recorded a cumulative effect increase of $3.3 million to accumulated deficit, an increase of $0.6
million to income taxes payable and an increase of $2.7 million to deferred and long term taxes for uncertain tax positions upon adoption. Management cannot provide a reasonably reliable estimate of the period of related future payments for which
settlement is expected to occur beyond the next twelve months.

NON-GAAP LIQUIDITY MEASURES

We use EBITDA and Adjusted EBITDA as supplementary non-GAAP liquidity measures to assist us in evaluating our liquidity and financial performance, specifically our
ability to service indebtedness and to fund ongoing capital expenditures. Our credit facility includes covenants based on Adjusted EBITDA. If our Adjusted EBITDA declines below certain levels, we will violate covenants resulting in a default
condition under the credit facility. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as a substitute for net cash provided by operating activities (as determined in accordance with GAAP) or income (loss) from operations (as
determined in accordance with GAAP).

EBITDA is defined as net income (loss) before interest expense, income tax provision (benefit) and depreciation and
amortization. Adjusted EBITDA is defined in our credit facility and is EBITDA plus (i) expenses or losses incurred on or prior to the completion of our initial public offering in connection with proposed or completed debt or equity financing
transactions, including expenses or losses related to the early retirement or extinguishment of debt and any bonuses paid in connection with such financing transactions, (ii) unrealized foreign exchange (gain) loss on certain indebtedness, net,
(iii) restructuring or related impairment costs and costs for programs intended to increase productivity and economic efficiency or our market share capacity, reduce cost structure, improve equipment utilization or provide additional regional
capacity to better serve growth markets (not to exceed $11.0 million in the aggregate for 2005, $4.0 million in the aggregate for 2006, $12.0 million in the aggregate for 2007 and $5.0 million in the aggregate in each year thereafter),
(iv) reserves for inventory in connection with plant closings, (v) stock-based and other non-cash compensation charges, charges from forgiveness of loans made to employees in connection with the purchase of equity and any tax gross-up
payments made in respect of such loan forgiveness in connection with or prior to the completion of our initial public offering, (vi) certain transaction costs, including costs incurred in connection with our initial public offering and the
related debt financing and the legal reorganization of Brazilian subsidiaries, (vii) costs associated with payments to management prior to the completion of our initial public offering in connection with the termination of incentive plans,
(viii) non-cash charges resulting from the application of purchase accounting, (ix) any fees, expenses or charges deducted in computing net income (loss) which have been determined by management, which determination is reasonably
acceptable to the administrative agent under our credit facility, to be non-recurring by virtue of changes in our method of operations pursuant to our cost reduction programs, (x) non-cash losses (net of non-cash gains) resulting from
marking-to-market hedging obligations, (xi) non-cash expenses resulting from the granting of stock options, restricted stock or restricted stock unit awards under equity compensation programs solely with respect to our common stock and
(xii) expenses not exceeding $5 million per year incurred as a result of the repurchase, redemption or retention of our own common stock earned under equity compensation programs solely in order to make withholding tax payments. Adjusted
EBITDA, as defined in the credit facility and calculated below, may not be comparable to similarly titled measurements used by other companies. The following table provides a reconciliation from net cash provided by operating activities, which is
the most directly comparable GAAP financial measure, to EBITDA and Adjusted EBITDA.



38



---

##### Table of Contents

|                                                                  |  |                             |         |   |      |   |        |  
|----------------------------------------------------------------- |  | --------------------------- | ------- | - | ---- | - | ------ | -
|                                                                  |  | Three Months EndedMarch 31, |        
|(in thousands)                                                    |  | 2008                        |         |   | 2007 |  
|Net cash provided by operating activities                         |  | $                           | 29,774  |   |      | $ | 15,254 |  
|Interest expense, net                                             |  |                             | 25,221  |   |      |   | 12,187 |  
|Net change in operating assets and liabilities                    |  |                             | (11,504 | ) |      |   | 1,165  |  
|Income tax provision                                              |  |                             | 3,639   |   |      |   | 1,401  |  
|Stock-based compensation                                          |  |                             | (471    | ) |      |   | (535   | )
|Deferred financing cost amortization                              |  |                             | (1,095  | ) |      |   | (918   | )
|Deferred taxes                                                    |  |                             | 761     |   |      |   | 1,123  |  
|Asset impairment                                                  |  |                             |        |   |      |   | (389   | )
|Gain (loss) on disposition of property and equipment              |  |                             |        |   |      |   | (78    | )
|Unrealized foreign exchange gain (loss) on indebtedness, net      |  |                             | 1,985   |   |      |   | (19    | )
|Change in fair value of interest rate swaps                       |  |                             | (12,156 | ) |      |   | (1,563 | )
|                                                                  |  |                             |         |   |      |   |        |  
|EBITDA                                                            |  |                             | 36,154  |   |      |   | 27,628 |  
|Unrealized foreign exchange (gain) loss on indebtedness, net      |  |                             | (1,985  | ) |      |   | 19     |  
|Change in fair value of other derivatives                         |  |                             | (2,126  | ) |      |   |       |  
|Restructuring expenses                                            |  |                             | 532     |   |      |   | 3,744  |  
|Non-cash impairment charges (A)                                   |  |                             |        |   |      |   | 389    |  
|Growth program costs (B)                                          |  |                             | 1,764   |   |      |   | 617    |  
|Inventory write-offs under restructuring programs                 |  |                             |        |   |      |   | 14     |  
|Non-cash compensation and related expenses                        |  |                             | 471     |   |      |   | 535    |  
|Non-recurring expenses resulting from cost reduction programs (C) |  |                             |        |   |      |   | (102   | )
|                                                                  |  |                             |         |   |      |   |        |  
|Adjusted EBITDA                                                   |  | $                           | 34,810  |   |      | $ | 32,844 |  
|                                                                  |  |                             |         |   |      |   |        |  



|(A) | In accordance with the definition of Adjusted EBITDA in our credit facility, non-cash impairment charges resulting from application of Statement of Financial Accounting Standards
Nos. 141, 142 and 144 have been added back to Adjusted EBITDA.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(B) | In accordance with the definition of Adjusted EBITDA in our credit facility, as amended on May 2, 2007, growth programs are those intended to increase productivity and economic
efficiency or the market share capacity of the Company, reduce cost structure, improve equipment utilization or provide additional regional capacity to better serve growth markets. These growth program costs for the three months ended March 31,
2008 and 2007 include expenses incurred for the Companys lean manufacturing initiatives, expansion into Vietnam and other such programs.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(C) | In accordance with the definition of Adjusted EBITDA in our credit facility, certain fees, expenses and charges deducted in computing net income determined by us to be
non-recurring, which determination was accepted by the administrative agent under the facility, by virtue of changes in our method of operations pursuant to our cost reduction programs have been added back to Adjusted EBITDA for the three months
ended March 31, 2008 and March 31, 2007. These fees, expenses and charges are presented in the following table:
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                                                                                                                                           |  |                                 |   |                                 |   |      |  
|------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------------------------- | - | ------------------------------- | - | ---- | -
|(in thousands)                                                                                                                             |  | Three MonthsEndedMarch 31, 2008 |   | Three MonthsEndedMarch 31, 2007 |  
|Environmental charges in connection with facilities closures pursuant to cost reduction programs (1)                                       |  | $                               |  |                                 | $ | (200 | )
|Certain operating costs incurred in connection with the transition of production operations from closed facilities to other facilities (2) |  |                                 |  |                                 |   | 98   |  
|                                                                                                                                           |  |                                 |   |                                 |   |      |  
|Total                                                                                                                                      |  | $                               |  |                                 | $ | (102 | )
|                                                                                                                                           |  |                                 |   |                                 |   |      |  



|(1) | For the three months ended March 31, 2007, reflects the reversal of amounts accrued in prior periods.
|--- | -----------------------------------------------------------------------------------------------------

|(2) | For the three months ended March 31, 2007, the amount includes added operating costs related to facility closures in Italy.
|--- | ---------------------------------------------------------------------------------------------------------------------------



39



---

##### Table of Contents

|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

Foreign Currency Hedging. We have foreign currency cash flow and earnings exposure with respect to specific sale and intercompany debt transactions denominated in currencies other than the functional currency of the unit incurring
the costs associated with such transactions. To mitigate the risks related to these exposures, we utilize forward currency contracts in certain circumstances, to lock in exchange rates with the objective that the gain or loss on the forward
contracts will approximate the loss or gain on the transaction or transactions being hedged. We determine whether to enter into hedging arrangements based upon the size of the underlying transaction or transactions, an assessment of the risk of
adverse movements in the applicable currencies and the availability of a cost-effective hedging strategy. In South America, substantially all of our sales are indexed to U.S. Dollars, but the associated costs are recorded in the local currencies of
the operating units. Generally, we do not hedge this U.S. Dollar exposure as it would not be cost effective due to the relatively inefficient foreign exchange markets for local currencies in that region. To the extent we do not engage in
hedging or such hedging is not effective, changes in the relative value of currencies can affect our profitability. The value of these contracts is recognized at fair value based on market exchange forward rates and amounted to a net asset position
of $5.0 million at March 31, 2008. These contracts mature at various dates through September 2009.

Relative to foreign currency exposures existing at
March 31, 2008, a 10% unfavorable movement in foreign currency exchange rates would not expose us to significant losses in earnings or cash flows because we hedge substantially all of our exposures against fluctuations in foreign currency
exchange rates. As of March 31, 2008, we had open foreign currency exchange contracts maturing through September 2009 with total net notional amounts of approximately $39 million. At March 31, 2008, we prepared an analysis to determine the
sensitivity of our forward foreign exchange contracts to changes in exchange rates. A hypothetical adverse exchange rate movement of 10% against our forward foreign exchange contracts would have resulted in potential net loss in fair value of these
contracts of approximately $4.0 million. Included in this hypothetical loss is approximately $1 million relating to hedges on future purchases of equipment and approximately $3 million relating to hedges for which the underlying foreign exchange
exposure on certain intercompany debt no longer existed in the first quarter of 2008. Accordingly, a hypothetical loss on these hedges would impact our results of operations. The Company is analyzing the possibility of entering into additional
hedges that would counteract the economic impact of the aforementioned hedges for which the underlying foreign exchange exposure on certain intercompany debt no longer exists. The calculation assumes that each exchange rate would change in the same
direction relative to the U.S. dollar. In addition to the direct effects of changes in exchange rates, such changes typically affect the volume of sales or the foreign currency sales price as competitors products become more or less
attractive. Our sensitivity analysis of the effects of changes in foreign currency exchange rates does not factor in a potential change in sales levels or local currency selling prices.

For additional information about the risks associated with fluctuations in currency exchange rates, see Managements Discussion and Analysis of Financial Condition and Results of OperationsForeign
Exchange.

Interest Rate Hedging. Our senior credit facility has a variable interest rate. We had entered into interest rate swap contracts
effective June 30, 2005 pursuant to which we paid fixed rates on notional amounts while receiving the applicable floating LIBOR rates. These interest rate swaps did not qualify for hedge accounting under SFAS No. 133 and the change in
their fair value was subject to mark to market through earnings. As a result of the mark to market accounting through earnings, we recorded a mark to market increase to interest expense of $12.2 million and $1.6 million during the three months ended
March 31, 2008 and 2007, respectively. Although these interest rate swaps were subject to mark to market accounting through earnings, they were to have effectively fixed, from a cash flow hedge perspective, the interest rate on approximately
86% of the term loan portion of the credit facility through June 30, 2008.

On November 16, 2007, we settled these interest rate swaps in
consideration for their cash value of $5.6 million and entered into new interest rate swap arrangements that initially qualified for hedge accounting. As a result of the financial covenant non-compliance for the period ended March 31, 2008, we
classified as current on our balance sheet as of March 31, 2008 and December 31, 2007 $658.8 million and $641.2 million, respectively, of the long-term debt under our senior credit facility. Accordingly, because this debt is potentially
payable prior to the expiration of the underlying interest rate swaps, hedge accounting under SFAS No. 133 was no longer applicable for these interest rate swaps and the mark to market decrease in their fair value of $12.2 million and $1.9
million was recorded as non-cash charges to interest expense during the first quarter of 2008 and the fourth quarter of 2007. The new interest rate swaps effectively fix, from a cash flow perspective, the interest rate on approximately 85% of the
term loan portion of the our credit facility through 2010. As of March 31, 2008, the weighted average interest rate on the effectively fixed portion of the term loan facility was 7.0%; the weighted average interest rate on the portion of the
term loan facility not effectively fixed by interest rate swap



40



---

##### Table of Contents

contracts, based on the 90-day LIBOR, was 6.31%. In February 2007, the applicable margin for LIBOR term loans, LIBOR revolving loans, Euribor loans and CDOR
loans under our senior credit facility increased from 2.50% to 2.75% as a result of Moodys downgrade of its rating of our senior indebtedness. We estimate that a 1% increase in the LIBOR rate would increase our interest expense on the term
debt by approximately $1.0 million on an annual basis through December 31. 2010, the period covered by the interest rate swap agreements. To the extent that we do not enter into a hedging arrangement that effectively fixes the interest rate on
a portion of our senior debt after these contracts expire, the interest rate on all of the debt covered by our senior credit facility will fluctuate based on LIBOR and other variable interest rates. To the extent these interest rates increase, our
interest expense will increase, in which event, we may have difficulty making interest payments and funding our other costs and our ability to comply with the financial covenants in our credit facility may be adversely affected.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

(a) Evaluation of Disclosure Controls
and Procedures. We have carried out an evaluation, as of March 31, 2008, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of
the design and operation of our disclosure controls and procedures, as defined in Rules 13a15(e) and 15d15(e) under the Securities Exchange Act of 1934, as amended (the Act). Based upon that evaluation, our principal
executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the
Act is (i) recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms; and (ii) accumulated and communicated to our management, including our principal
executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosures. No evaluation of disclosure controls and procedures can provide absolute assurance that these controls and procedures will operate
effectively under all circumstances. However, the Companys disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, and the Companys principal executive officer and principal
financial officer have concluded that the Companys disclosure controls and procedures are effective at the reasonable assurance level as set forth above.

(b) Changes in Internal Control over Financial Reporting.No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the quarter ended
March 31, 2008 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



41



---

##### Table of Contents

PART II. OTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

On June 7, 2006, a purported class action
complaint was filed in the United States District Court for the District of Massachusetts on behalf of a putative class of investors who purchased shares pursuant or traceable to the our initial public offering on or about May 16, 2005 through
November 15, 2005 against us, our former Chief Executive Officer and our Chief Financial Officer. An amended complaint was filed on November 3, 2006. The complaint as amended concerns our initial public offering of common stock and alleges
violations of Sections 11 and liability under Section 15 of the Securities Act of 1933. The plaintiff seeks rescission rights, attorneys fees and other costs and unspecified damages on behalf of a purported class of purchasers of our
common stock pursuant and/or traceable to our IPO on or about May 16, 2005 through November 15, 2005. The litigation is presently in discovery. We believe that the complaint is without merit and intend to defend the litigation
vigorously.

We are involved in various legal matters, which have arisen in the ordinary course of business. We do not believe that the ultimate resolution
of these matters will have a material adverse effect on our financial position, results of operations or cash flow.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

The risk factors included in the Companys
Annual Report on Form 10-K for the fiscal year ended December 31, 2007 have not materially changed.



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|------- | ------------------------------------------------------------

Restrictions on Payment of Dividends

For a description on restrictions imposed by Delaware law and our credit agreement on our payment of
dividends, see Managements Discussion and Analysis of Financial Condition and Results of Operations  Credit Agreement.



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES.
|------- | --------------------------------

See Managements
Discussion and Analysis of Financial Condition and Results of OperationsCredit Facility.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|------- | ----------------------------------------------------

Not
applicable.



|ITEM 5. | OTHER INFORMATION.
|------- | ------------------

Not applicable.



|ITEM 6. | EXHIBITS
|------- | --------

See the exhibit index following the signature page to
this quarterly report.



42



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                  |  |                           |  |                                                     
|----------------- |  | ------------------------- |  | ----------------------------------------------------
|                  |  | XERIUM TECHNOLOGIES, INC.
|                  |  | (Registrant)             
|                  |  |                          
|Date: May 8, 2008 |  | By:                       |  | /s/ Michael P. ODonnell                            
|                  |  |                           |  | Michael P. ODonnell                                
|                  |  |                           |  | Executive Vice President and Chief Financial Officer
|                  |  |                           |  | (Principal Financial and Accounting Officer)        



43



---

##### Table of Contents

EXHIBIT INDEX



|               |  |                                                                                                                         
|-------------- |  | ------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  | Description of Exhibits                                                                                                 
|10.1 (1)       |  | Form of 2008 Shareholder Return Based Restricted Stock Units Agreement under the 2005 Equity Incentive Plan.            
|               | 
|10.2(2)        |  | Form of 2008 Time-Based Restricted Stock Units Agreement under the 2005 Equity Incentive Plan.                          
|               | 
|10.3(3)        |  | Employment Agreement with Stephen R. Light.                                                                             
|               | 
|10.4(4)        |  | Amendment No. 1 to Employment Agreement between Xerium Technologies, Inc. and Michael ODonnell dated February 11, 2008.
|               | 
|10.5(5)        |  | Amendment No. 1 to Employment Agreement with Stephen R. Light.                                                          
|               | 
|10.6(6)        |  | 2008 Time-Based Restricted Stock Units Agreement with Stephen R. Light.                                                 
|               | 
|10.7(7)        |  | Amended and Restated Service Contract with Peter Williamson.                                                            
|               | 
|31.1           |  | Certification Statement of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.           
|               | 
|31.2           |  | Certification Statement of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.           
|               | 
|32.1           |  | Certification Statement of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.       
|               | 
|32.2           |  | Certification Statement of the Chief Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002.       



|(1) | Filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on January 7, 2008, and incorporated herein by reference.
|--- | ------------------------------------------------------------------------------------------------------------------------------------

|(2) | Filed as Exhibit 10.2 to the Registrants Current Report on Form 8-K filed on January 7, 2008, and incorporated herein by reference.
|--- | ------------------------------------------------------------------------------------------------------------------------------------

|(3) | Filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on February 12, 2008, and incorporated herein by reference.
|--- | --------------------------------------------------------------------------------------------------------------------------------------

|(4) | Filed as Exhibit 10.2 to the Registrants Current Report on Form 8-K filed on February 12, 2008, and incorporated herein by reference.
|--- | --------------------------------------------------------------------------------------------------------------------------------------

|(5) | Filed as Exhibit 10.26 to the Registrants Annual Report on Form 10-K filed on April 8, 2008, and incorporated herein by reference.
|--- | -----------------------------------------------------------------------------------------------------------------------------------

|(6) | Filed as Exhibit 10.27 to the Registrants Annual Report on Form 10-K filed on April 8, 2008, and incorporated herein by reference.
|--- | -----------------------------------------------------------------------------------------------------------------------------------

|(7) | Filed as Exhibit 10.28 to the Registrants Annual Report on Form 10-K filed on April 8, 2008, and incorporated herein by reference.
|--- | -----------------------------------------------------------------------------------------------------------------------------------



44