**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-QSB**

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  **April 30, 2006**

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to ________

Commission File No.  **000-50903**
| **METASUN ENTERPRISES, INC.** |  
(Exact name of small business issuer as specified in its charter)

 
Nevada

47-0930829

 
(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 
 
 

 
201-1040 West 8th Avenue, Vancouver, British Columbia, Canada V6H 1C4 

 
(Address of principal executive offices)

604.739.1048

 
(Issuer's telephone number, including area code)

 
 
N/A

 
 
(Former Name, Former Address if Changed Since last Report)

 
Check whether the issuer (1) filed all reports to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  o  

No  x

**[APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY**

**PROCEEDINGS DURING THE PRECEDING FIVE YEARS]**

Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after distribution of securities under a plan confirmed by a court.  Yes  o     No  o.

**[APPLICABLE ONLY TO CORPORATE ISSUERS]**

State the number of shares outstanding of each of the issuer's classes of common equity as of the latest practicable date:

As of June 1, 2006, there were 55,154,740 shares of common stock, par value $0.001, outstanding.

Transitional Small Business Disclosure Format (Check One):  Yes  o  

No  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).         Yes [ X ] No   o

 

 

1

 

 

 

**PART I  -  FINANCIAL INFORMATION**

**Item  1.**

**Financial Statements.**

 

**Metasun Enterprises, Inc.**

 (A Development Stage Company)

 

 

Index

 

 

Consolidated Balance Sheets

F–1

 

Consolidated Statements of Operations

F–2

 

Consolidated Statements of Cash Flows

F–3

 

Notes to the Consolidated Financial Statements

F–4

 

 

 

 

Metasun Enterprises, Inc.

(A Development Stage Company)

Consolidated Balance Sheets

(Expressed in U.S. dollars)

 

 

 

April 30,

2006

$

 

January 31,

2006

$

 

(unaudited)

 

 

ASSETS

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash

15,426

 

16,682

Accounts receivable

1,361

 

1,415

Other current assets

896

 

–

 

 

 

 

Total Current Assets

17,683

 

18,097

 

 

 

 

Property and Equipment (Note 3)

5,912

 

5,704

 

 

 

 

Intangible Assets (Note 4)

367

 

401

 

 

 

 

Total Assets

23,962

 

24,202

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Accounts payable

65,548

 

52,810

Accrued liabilities

7,797

 

–

Due to a related party (Note 5)

11,079

 

12,532

 

 

 

 

Total Liabilities

84,424

 

65,342

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

Authorized: 75,000,000 shares, par value $0.001 

 

 

 

Issued: 55,154,740 shares

55,155

 

55,155

 

 

 

 

Additional Paid-in Capital (Discount)

(45,562)

 

(45,562)

 

 

 

 

Donated Capital

36,250

 

32,500

 

 

 

 

Accumulated Other Comprehensive Income

2,683

 

2,222

 

 

 

 

Deficit Accumulated During the Development Stage

(108,988)

 

(85,455)

 

 

 

 

Total Stockholders’ Deficit

(60,462)

 

(41,140)

 

 

 

 

Total Liabilities and Stockholders’ Deficit

23,962

 

24,202

 

 

 

 

                

 

The accompanying notes are an integral part of these consolidated financial statements

 

F– 

 

 

 

Metasun Enterprises, Inc.

(A Development Stage Company)

Consolidated Statements of Operations

(Expressed in U.S. dollars)

(unaudited)

 

 

 

Accumulated from

April 11, 2003

(Date of Inception)

to April 30,

2006

$

For the Three Months Ended

April 30,

2006

$

For the Three  Months Ended

April 30,

2005

$

 

 

 

 

Revenue

 

 

 

Consulting

197,983

15,538

15,674

License

83,862

5,583

5,328

 

 

 

 

Total Revenue

281,845

21,121

21,002

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

Amortization

6,978

1,019

793

Foreign exchange

5,780

891

295

Professional fees

106,855

18,872

13,933

Rent and utilities

29,931

3,328

2,633

Selling, general and administrative

230,217

21,232

17,208

 

 

 

 

Total Operating Expenses

379,761

45,342

34,862

 

 

 

 

Loss from Operations

(97,916)

(24,221)

(13,860)

 

 

 

 

Other Income (Expense)

 

 

 

Gain on settlement of debt

399

–

–

Interest on note payable (Note 5(a))

(1,539)

(181)

(152)

Loss on disposal of property and equipment

(300)

–

(295)

 

 

 

 

Net Loss Before Income Taxes

(99,356)

(24,402)

(14,307)

 

 

 

 

Provision for Income Taxes

(9,632)

869

(652)

 

 

 

 

Net Loss

(108,988)

(23,533)

(14,959)

 

 

 

 

Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

Foreign currency translation adjustments

2,683

461

(143)

 

 

 

 

Comprehensive Loss

(106,305)

(23,072)

(15,102)

 

 

 

 

 

 

 

 

Net Loss Per Share – Basic and Diluted

 

–

–

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

55,155,000

55,263,000

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

F– 

 

 

 

Metasun Enterprises, Inc.

(A Development Stage Company)

Consolidated Statements of Cash Flows

(Expressed in U.S. dollars)

(unaudited)

 

 

 

 

For the Three  Months Ended

April 30,

2006

$

For the Three  Months Ended

April 30,

2005

$

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

Net loss

 

(23,533)

(14,959)

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

 

Amortization

 

1,019

793

Donated services and rent

 

3,750

3,750

Loss on disposal of property and equipment

 

–

295

Deferred income taxes

 

–

(254)

 

 

 

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

Accounts receivable

 

90

237

Other current assets

 

(869)

–

Accounts payable and accrued liabilities

 

20,517

3,435

Income taxes payable

 

–

(10,260)

Due to a related party

 

(1,618)

3,384

 

 

 

 

Net Cash Used In Operating Activities

 

(644)

(13,579)

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

Acquisition of property and equipment

 

(1,015)

(2,829)

Proceeds from sale of property and equipment

 

–

1,292

 

 

 

 

Net Cash Used in Investing Activities

 

(1,354)

(1,537)

 

 

 

 

Financing Activities

 

–

–

 

 

 

 

Effect of Exchange Rate Changes on Cash

 

403

108

 

 

 

 

Decrease in Cash

 

(1,256)

(15,008)

 

 

 

 

Cash – Beginning of Period

 

16,682

27,901

 

 

 

 

Cash – End of Period

 

15,426

12,893

 

 

 

 

 

 

 

 

Supplemental Disclosures

 

 

 

 

 

 

 

Interest paid

 

–

–

Income taxes paid

 

–

–

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

F– 

 

- 4 -

 

 

 

 

1.

Nature of Operations and Continuance of Business

Metasun Enterprises, Inc. (the “Company”) was incorporated in the State of Nevada on October 2, 2003. Effective November 30, 2003, the Company acquired all the outstanding common stock of Metasun Software Corp. (“Software”), a company under common control. Prior to the acquisition, the Company was a non-operating shell corporation with nominal net assets. The acquisition is a capital transaction in substance and therefore has been accounted for as a reverse acquisition. By a Share Purchase Agreement dated November 30, 2003, the Company acquired 100% of the issued and outstanding common stock of Software in consideration for the issuance of a promissory note for $10,000. Software was incorporated on April 11, 2003 under the British Columbia Business Corporations Act and was owned by the President of the Company. Because Software is deemed to be theacquirer for accounting purposes, the financial statements are presented as a continuation of Software and include the results of operations of Software since incorporation on April 11, 2003, and the results of operations of the Company since the date of acquisition on November 30, 2003.

The Company is based in Vancouver, British Columbia, Canada and its principal business is the development of software specializing in web applications using Microsoft technologies. The Company also provides website maintenance and server administration services. The Company’s only software product currently is MetaTraffic, a website statistics program designed specifically for ASP based websites. The Company’s shares trade on the NASD OTC Bulletin Board under the symbol MESU.

The Company is in the development stage and planned principal activities have commenced, but the Company has not generated sustained or significant revenue. In a development stage company, management devotes most of its activities to developing a market for its products and services. These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company is unlikely to pay dividends or generate significant earnings in the immediate or foreseeable future. The continuation of the Company as a going concern and the ability of the Company to emerge from the development stage is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing to continue operations and togenerate sustainable significant revenue. There is no guarantee that the Company will be able to raise any equity financing or generate profitable operations. As at April 30, 2006, the Company has a working capital deficiency of $66,741 and has accumulated losses of $108,988 since inception. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern.

 

 

 

2.

Summary of Significant Accounting Principles

 

a)

Basis of Presentation

These consolidated financial statements include the accounts of the Company and Metasun Software Corp. All significant intercompany transactions and balances have been eliminated. The Company is a development stage company as defined by Statement of Financial Accounting Standard (“SFAS”) No. 7, *“Accounting and Reporting for Development Stage Enterprises”.*

 

b)

Year End

The Company’s fiscal year end is January 31. 

 

c)

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

d)

Cash and Cash Equivalents

The Company considers all highly liquid instruments with maturities of three months or less at the time of issuance to be cash equivalents.

 

 

- 5 -

 

 

2.  Summary of Significant Accounting Principles (continued)

 

e)

Financial Instruments/Concentrations

The fair value of financial instruments which include cash, accounts receivable, accounts payable, accrued liabilities and due to a related party were estimated to approximate their carrying value due to the immediate or relatively short maturity of these instruments. The Company’s operations are in Canada and virtually all of its assets and liabilities are giving rise to market risks from changes in foreign currency rates. The financial risk is the risk to the Company’s operations that arise from fluctuations in foreign exchange rates and the degree of volatility of these rates. Currently, the Company does not use derivative instruments to reduce its exposure to foreign currency risk. For the three months ended April 30, 2006, sales to a single customer represented 100% (2005 – 93%) of total consulting revenue. 

 

f)

Property and Equipment

Property and equipment consists of computer hardware and furniture and equipment and is recorded at cost. Computer hardware and furniture and equipment are being amortized on a straight-line basis over their estimated lives of three years and five years, respectively.

 

g)

Website Development Costs

The Company recognizes the costs associated with developing a website in accordance with the American Institute of Certified Public Accountants Statement of Position No. 98-1, *“Accounting for the Costs of Computer Software Developed or Obtained for Internal Use”*. Relating to website development costs the Company follows the guidance pursuant to the Emerging Issues Task Force No. 00-2, *“Accounting for Website Development Costs”.*

Costs associated with the website consist primarily of software purchased from a third party. These capitalized costs are amortized based on their estimated useful life over four years. Payroll and related costs are not capitalized, as the amounts principally relate to maintenance. Internal costs related to the development of website content are expensed as incurred. 

 

h)

Long-lived Assets

In accordance with SFAS No. 144, *“Accounting for the Impairment or Disposal of Long-Lived Assets”,* the carrying value of intangible assets and other long-lived assets is reviewed on a regular basis for the existence of facts or circumstances that may suggest impairment. The Company recognizes impairment when the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset. Impairment losses, if any, are measured as the excess of the carrying amount of the asset over its estimated fair value. 

 

i)

Foreign Currency Translation

The functional currency of the Company’s Canadian subsidiary is the Canadian dollar. The financial statements of the subsidiary are translated to United States dollars under the current rate method in accordance with SFAS No. 52*, “Foreign Currency Translation”.* Assets and liabilities are translated into U.S. dollars at rates of exchange in effect at the balance sheet date. Average rates for the year are used to translate revenues and expenses. The cumulative translation adjustment is reported as a component of accumulated other comprehensive income.

 

j)

Income Taxes

Potential benefits of income tax losses are not recognized in the accounts until realization is more likely than not. The Company has adopted SFAS No. 109*, “Accounting for Income Taxes”,* as of its inception. Pursuant to SFAS No. 109 the Company is required to compute tax asset benefits for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in these financial statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward in future years. 

 

k)

Revenue Recognition

The Company recognizes revenue from the sale of products and services in accordance with Securities and Exchange Commission Staff Accounting Bulletin No. 104, *“Revenue Recognition in Financial Statements.”* Revenue consists of consulting services and licensing and are recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed or products shipped, and collectibility is reasonably assured. 

2.

 

 

 

 

- 6 -

 

 

Summary of Significant Accounting Principles (continued)

 

k)

Revenue Recognition (continued)

Consulting services consist of support services including server hardware setup and maintenance, server software installation and maintenance, and web programming and debugging. The Company recognizes consulting revenues rateably over the term of the services contract or, if no contract is entered into, when the services are provided. 

Licensing revenue consists of revenue from licensing the Company’s software and is recognized when the software has been delivered and there are no significant remaining obligations. The Company recognizes revenue from licensing its software products in accordance with AICPA Statement of Position No. 97-2, as amended, *“Software Revenue Recognition”* and SAB 104.

The Company continually monitors timely payments and assesses any collection issues regarding accounts receivable. Any significant customer accounts that are not expected to be collected are excluded from revenues.

 

l)

Other Comprehensive Income

SFAS No. 130, *“Reporting Comprehensive Income,”* establishes standards for the reporting and display of comprehensive income and its components in the financial statements. At April 30, 2006 and 2005, the only component of comprehensive income was foreign currency translation adjustments.

 

m)

Basic and Diluted Net Income (Loss) per Share

The Company computes net income (loss) per share in accordance with SFAS No. 128, *"Earnings per Share"* which requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options, using the treasury stock method, and convertible preferred stock, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. DilutedEPS excludes all dilutive potential common shares if their effect is anti-dilutive.

 

n)

Stock-based Compensation 

Prior to February 1, 2006, the Company accounted for stock-based awards under SFAS No. 123, “*Accounting for Stock-Based Compensation*”. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued. Effective February 1, 2006, the Company adopted the fair value recognition provisions of SFAS No. 123R “*Share Based Payments*”,using the modified retrospective transition method. The Company has not issued any stock options since its inception. Accordingly, there was no effect on the Company’s reported loss from operations, cash flows or loss per share as a result of adopting SFAS No 123R.

Common shares issued to third parties for non-cash consideration are valued based on the fair market value of the services provided or the fair market value of the common stock on the measurement date, whichever is more readily determinable.

 

o)

Advertising

The Company expenses the cost of advertising as incurred. Advertising costs were $4 (2005 - $72) for the three months ended April 30, 2006.

 

 

- 7 -

 

 

2.  Summary of Significant Accounting Principles (continued)

 

p)

Recent Accounting Pronouncements

In May 2005, the Financial Accounting Standards Board (FASB) issued SFAS No. 154, “*Accounting Changes and Error Corrections – A Replacement of APB Opinion No. 20 and SFAS No. 3*”. SFAS 154 changes the requirements for the accounting for and reporting of a change in accounting principle and applies to all voluntary changes in accounting principle. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. SFAS 154 requires retrospective application to prior periods’ financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. The provisions of SFAS No. 154 are effective foraccounting changes and correction of errors made in fiscal years beginning after December 15, 2005. The adoption of this standard did not have a material effect on the Company’s results of operations or financial position.

In December 2004, FASB issued SFAS No. 153, *“Exchanges of Nonmonetary Assets - An Amendment of APB Opinion No. 29”.* The guidance in APB Opinion No. 29*, “Accounting for Nonmonetary Transactions”,* is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle.  SFAS No. 153 amends Opinion No. 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the future cash flows ofthe entity are expected to change significantly as a result of the exchange. The provisions of SFAS No. 153 are effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. Early application is permitted and companies must apply the standard prospectively. The adoption of this standard did not have a material effect on the Company’s results of operations or financial position.

The FASB has issued SFAS No. 155 “*Accounting for Certain Hybrid Financial Instruments – an amendment of FASB Statements No. 133 and 140*” and No. 156 “*Accounting for Servicing of Financial Assets – an amendment of FASB Statement No. 140*”, but they will not have a material effect in the Company’s results of operations or financial position. Therefore a description and its impact for each on the Company’s operations and financial position have not been disclosed.

 

q)

Interim Financial Statements

These interim unaudited financial statements have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period. 

 

 

 

3.

Property and Equipment

 
 
 

Cost

$

Accumulated

Amortization

$

April 30,

2006

Net Carrying

Value

$

January 31,

2006

Net Carrying

Value

$

 
 

 

 

 

 

 
Computer hardware

10,843

6,554

4,289

5,052

 
Furniture and equipment

2,032

409

1,623

652

 
 

 

 

 

 

 
 

12,875

6,963

5,912

5,704

 
 

 

 

 

 

 

 

 

4.

Intangible Assets

 
 
 

Cost

$

Accumulated

Amortization

$

April 30,

2006

Net Carrying

Value

$

January 31,

2006

Net Carrying

Value

$

 
 

 

 

 

 

 
Website development costs

716

349

367

401

 
 

 

 

 

 

 

5.

Related Party Transactions

 
 

a)

The Company is indebted to the President of the Company for $10,000 (January 31, 2006 - $10,000), which is unsecured, bears interest at Royal Bank of Canada Prime Interest Rate plus 2% per annum and is payable on demand. During the three months ended April 30, 2006, the Company accrued interest charges of $181, and as at April 30, 2006 accrued interest totals $1,539 (January 31, 2006 - $1,358). This note was issued as consideration for all the issued and 

 

 

- 8 -

 

outstanding common stock of Metasun Software Corp. In addition, as at April 30, 2006, an amount of $460 for advances is owed by the President of the Company (as at January 31, 2006 the amount of $1,174 was owed to the President of the Company). The amount is non-interest bearing, unsecured and due on demand. 

 

b)

A salary of $17,342 (2005 - $12,305) was paid to the President of the Company during the three months ended April 30, 2006. 

 

c)

The President of the Company provided management services and office premises to the Company at no charge. These donated services are valued at $1,000 per month and donated office premises are valued at $250 per month. A total of $3,750 (2005 - $3,750) was charged to operations during the three months ended April 30, 2006 and recorded as donated capital.

 

 

 

 

- 9 -

 

 

 

**Item 2.**

**Management's Discussion and Analysis or Plan of Operation.**

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and accompanying notes and the other financial information appearing elsewhere in this report. The statements contained in this section include projections of future results and "forward-looking statements" as that term is defined in the Exchange Act. All statements that are included in this report, other than statements of historical fact, are forward-looking statements. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from the expectations are disclosed in this report, including, without limitation, general business conditions.

**OVERVIEW**

*Corporate History*

We were incorporated in the State of Nevada on October 2, 2003 and commenced operations commensurate with the acquisition of Metasun Software Corp., on November 30, 2003.  We acquired Metasun Software Corp. from Chad DeGroot, our president, by issuing a $10,000 promissory note.  The promissory note is at the rate of prime plus 2% per annum and is due on demand.  The acquisition was accounted for as a reverse takeover.  Our wholly-owned subsidiary, Metasun Software Corp., was incorporated in British Columbia, Canada on April 11, 2003, at which time it commenced operations with the sales of a software product called MetaTraffic.  The software is a web traffic analysis application that once installed on a website provides live traffic statistics on visitors at the website.  Through our subsidiary, Metasun Software Corp., we now sell the MetaTraffic software.

*Our Current Business*

Through our subsidiary, Metasun Software Corp., we sell a software product called MetaTraffic, which is currently our only product.  The software is a web traffic analysis application that once installed on a website provides live traffic statistics on visitors at the website.  The program was initially developed in October 2001 by our president, Chad DeGroot, who subsequently caused Metasun Software Corp. to be incorporated for the ongoing development, sale and distribution of MetaTraffic and Metasun’s other software products.  MetaTraffic was initially distributed as a freeware application in order to gain market share and help grow a strong base of users.  MetaTraffic was first available for download as freeware in October 2002 up until June of 2003.  During this period, MetaTraffic was downloaded approximately 7,000 times.  Our president, Chad DeGroot, distributed MetaTraffic through www.metasun.com.

In June 2003, v1.3 of MetaTraffic was launched and was sold for a fee when used for commercial purposes.  The software is still available for free when used for personal or non-profit use.  In conjunction with the launch of the new software, www.metasun.com was launched which featured a newly redesigned website.

There are five licensing options for MetaTraffic which vary depending on the number of web sites the product is installed on: (i) Single Web Site License: $50; (ii) five Web Sites: $125; (iii) Server License (unlimited web sites on a single server): $295; and (iv) Enterprise License (unlimited web sites on an unlimited number of servers within a single organization): $695.  In addition to the above licensing options, there is also a developer’s license, which is available for $1,295, which permits MetaTraffic to be licensed and included in another developer’s software royalty fee so long as this software is not marketed in competition with MetaTraffic as a web traffic tracking application.  This would apply where the products primary purpose was not web traffic analysis.  One example would be a content management application that is used to manage web site content.  As of April 30, 2006, MetaTraffichas sold $83,862 in gross software licensing fees accumulated since inception.

In addition to a license to use the software, license holders receive free installation support via e-mail, which is currently provided by our president, Chad DeGroot.  All of the software licenses are available for purchase through our website, www.metasun.com.

In addition to selling software, Metasun also offers technical consulting services for custom enterprise hosting solutions and web application development for small to medium sized companies.  In conjunction with the strategic 

 

 

- 10 -

 

partners in our affiliate program, Metasun can provide a full end-to-end web presence including design, web development, web programming, and online marketing.  The technical consulting services that we provide are specifically for web application development that uses Microsoft technologies.  We refer all non-technical services that do not fit into web application development onto our strategic partners, with whom we do not have any formal arrangements at present.  Web application development includes web software programming and database design in support of the software.  Chad DeGroot, our president, provides the web application development consulting services.

MetaTraffic distinguishes licensing based on the usage of the software depending on whether it is for commercial or personal and non-profit use.  Our rationale is that commercial users can more likely afford to pay for the software, whereas personal and non-profit users generally cannot.  We are of the view that by getting as many users as possible using the software, this improves the overall quality of the product (through feedback) and increases the number of people with familiarity of the product.  It is the belief of management that this increased awareness has resulted in increased sales and will continue to do so in the future.  However, due to technical reasons inherent to the software programming language and platform, there is limited ability to track and determine how the software is being used without hindering the software’s compatibility with the most web servers possible.

The types of companies that have purchased and may purchase the various licenses available will vary widely.  Single web site license: individual or small business with a single web site; five web site license: individual, small business to medium size business with three to five web sites; server / enterprise license: small to medium size business with more than five web sites they host, manage or own (often web hosting or web development companies would purchase this licensing type); and the developer license: software companies who wish to include MetaTraffic and distribute it royalty free in their application.

We use Share-It, an e-commerce provider, to handle the e-commerce portion of the software sales.  Share-It handles the credit card transactions and also delivers the software to the purchaser via e-mail instantly after purchase.  In return for their services, Share-It receives a percentage that averages approximately 7 to 13% commission on each sale.

In addition to selling software, Metasun also offers technical consulting services for custom enterprise hosting solutions and web application development for small to medium sized companies.  In conjunction with the strategic partners in our affiliate program, Metasun can provide a full end to end web presence including design, web development, web programming, and online marketing.  The technical consulting services that we provide are specifically for web application development that uses Microsoft technologies.  We refer all non-technical services that do not fit into web application development onto our strategic partners, with whom we do not have any formal arrangements at present.  Web application development includes web software programming and database design in support of the software.  Chad DeGroot, our president, provides the web application development consulting services.

**MANAGEMENT'S DISCUSSION AND ANALYSIS**

*Results of Operations – Three Months Ended April 30, 2006 Compared to Three Months Ended April 30, 2005*

During the three month period ended April 30, 2006, we generated total revenues of $21,121, which consisted of $15,538 in consulting revenue and $5,583 in revenue from license sales of our software.  During the comparable period in 2005, we generated total revenues of $21,002, which consisted of consulting revenue of $15,674 and software revenue of $5,328 for the three months ended April 30, 2005.

Total operating expenses for the three month period ended April 30, 2006 increased to $45,342, from $34,862 for the three months ended April 30, 2005.  The increase in expenses was primarily as a result of a increase in amortization to $1,019 for the three month period ended April 30, 2006, from $793 for the previous period ended April 30, 2005; an increase in professional fees to $18,872 for the three month period ended April 30, 2006, from $13,933 for the previous period ended April 30, 2005, which represented fees paid to auditors, accountants and lawyers; and an increase in foreign exchange to $891 for the three month period ended April 30, 2006, from $295 for the previous period ended April 30, 2005.  In addition, office and general expenses increased to $21,232 for the three month period ended April 30, 2006, from $17,208 for the three month period ended April 30, 2005.

 

 

- 11 -

 

 

*Liquidity and Capital Resources*

For the period ended April 30, 2006, net cash used in operating activities was $644.

At April 30 2006, we had $15,426 in our bank account and $1,361 in accounts receivable.  Also, at April 30, 2006, we had a working capital deficiency of $66,741 compared to a working capital deficiency of $47,245 as at January 31, 2006.

No net cash was provided by financing activities for the period ended April 30, 2006.

We have incurred operating losses since inception, and this is likely to continue for the twelve month period ended April 30, 2007.  Management projects that we may require an additional $18,500 to $48,000 to fund our ongoing operating expenditures and working capital requirements for the twelve month period ended April 30, 2007, broken down as follows:

 

**Estimated  Funding Required During the Twelve Month Period Ended April 30, 2007**

Operating  expenditures

 

Marketing

$2,500 - $5,000

General and Administrative

$10,000 - $20,000

Website development costs

$1,000 - $3,000

Working capital

$5,000 - $20,000

**Total**

**$18,500 - $48,000**

Our cash on hand as at April 30, 2006 was $15,426.  These funds will enable us to address our current and ongoing expenses, continue with the marketing and promotion activity connected with the development and marketing of our software and expansion of our website.  We anticipate that these funds, together with the revenue that we anticipate generating, will be sufficient to satisfy our minimum cash requirements for the twelve month period ended April 30, 2007.  If we require any additional monies during the twelve month period ended April 30, 2007, we plan to raise any such additional capital primarily through the private placement of our securities.

Due to the uncertainty of our ability to meet our current operating and capital expenses, in their report on our audited annual financial statements for the period ended January 31, 2006, our independent auditors included an explanatory paragraph regarding concerns about our ability to continue as a going concern.  Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure by our independent auditors.

There is substantial doubt about our ability to continue as a going concern as the continuation of our business is dependent upon obtaining further financing, successful and sufficient market acceptance of our website, the continuing successful development of our website, and, finally, achieving a profitable level of operations.  The issuance of additional equity securities by us could result in a significant dilution in the equity interests of our current stockholders.  Obtaining commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments.

There are no assurances that we will be able to obtain further funds required for our continued operations.  We are pursuing various financing alternatives to meet our immediate and long-term financial requirements, which we anticipate will consist of further private placements of our equity securities or shareholder loans.  There can be no assurance that additional financing will be available to us when needed or, if available, that it can be obtained on commercially reasonable terms.  If we are not able to obtain the additional financing on a timely basis, we will not be able to meet our other obligations as they become due and we will be forced to scale down or perhaps even cease our operations.  We do not currently have any plans to merge with another company, and we have not entered into any agreements or understandings for any such merger.

 

 

- 12 -

 

 

*Future Operations*

Our primary objectives in the twelve month period ending April 30, 2007 include further development and expansion of our product line of website software and an increase in software license sales.  Management believes that some of the keys to our success include an increased breadth of software solutions for webmasters as well as higher software license sales in order to have less reliance on consulting revenue.  We plan on launching at least one new version of our current software and we plan on slowly increasing our software marketing expenditures.

*Software Revenue*

Our website commenced selling software on June 15, 2003.  In November, 2005, we released version 2.2 of MetaTraffic.  With the anticipated release of MetaTraffic 3.0 in 2006, we hope to meet the target of $5,000 per month in software license fees.

The software is being sold through an e-commerce provider called Share-It.  Share-It charges a percentage fee for handling the credit card transactions which ranges from 7 to 13% depending on the gross sale of the transaction.  This is paid monthly on the 15th of every month for the prior month's sales via bank wire transfer.  Billing for consulting services is done on the 24th of each month, for that month's monthly retainer fee and is paid on the last day of the month via check.

*Promotion*

We currently promote our website on the Internet through search engines, link exchanges and paid Internet advertising.  Paid Internet advertising includes banner ad placement and sponsored listings on niche portal sites that provide directory style listings of website software.  It also includes PPC text link advertising on several search engines.  Promotion is designed to attract visitors to the website to download, trial and purchase our software.

From August 2003 until December 2003, Metasun advertised on aspin.com, hotscripts.com and download.com with banner ad placements and sponsored listings in their website software directory.  During this time, we also engaged in PPC text link advertising on google.com and kanoodle.com.

We temporarily suspended our promotional efforts in order to focus on development of version 3 of MetaTraffic. We resumed online advertising in 2005 on Google and increased spending to approximately $75 a month.

*Research and Development*

We expect to spend a further $1,000 to $3,000 developing the website between now and April 30, 2007 to expand the website content to support the version of MetaTraffic anticipated for release.  We expect the useful life of the website to be three years.

Development of the current version of MetaTraffic took place from September 2002 until November 2005 with approximately 1,000 hours spent by our president, Chad DeGroot.  No outside help was solicited for the current version.  We have not incurred any specific expenses related to the development of the MetaTraffic software.

Development of MetaTraffic 3.0 began in February 2005 and development is still underway.  Approximately 400 hours has been invested by Chad DeGroot in developing the new version of MetaTraffic.  Outside help is being solicited for interface design and programming services.  This new version is expected to be competitive for one year before a major upgrade is required.

*Purchase or Sale of Equipment*

We do not anticipate that we will expend any significant amount on equipment for our present or future operations.  We may purchase computer hardware and software for our ongoing operations.

 

 

- 13 -

 

 

*Personnel*

As of April 30, 2006, our sole employee is our president, Chad DeGroot.  He handles all of the responsibilities in the area of corporate administration, business development and research.  In addition, our president also provides us with capital raising services.  We have no other employees.  In the twelve months ending April 30, 2007, we do not plan to increase our total number of employees.

If our sales and marketing program is successful in selling software, we may be required to hire new personnel to improve, implement and administer our operational, management, financial and accounting systems.

*Recent Accounting Pronouncements*

The FASB has issued SFAS No. 155 “Accounting for Certain Hybrid Financial Instruments – an amendment of FASB Statements No. 133 and 140” and No. 156 “Accounting for Servicing of Financial Assets – an amendment of FASB Statement No. 140”, but they will not have a material effect in our company’s results of operations or financial position. Therefore a description and its impact for each on our company’s operations and financial position have not been disclosed.

In December 2004, FASB issued SFAS No. 153, “Exchanges of Nonmonetary Assets - An Amendment of APB Opinion No. 29”. The guidance in APB Opinion No. 29, “Accounting for Nonmonetary Transactions”, is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle.  SFAS No. 153 amends Opinion No. 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. The provisions of SFAS No. 153 are effective for nonmonetary asset exchanges occurring in fiscal periodsbeginning after June 15, 2005. Early application is permitted and companies must apply the standard prospectively. The adoption of this standard did not have a material effect on our company’s results of operations or financial position.

In May 2005, the Financial Accounting Standards Board (FASB) issued SFAS No. 154, “*Accounting Changes and Error Corrections – A Replacement of APB Opinion No. 20 and SFAS No. 3*”. SFAS 154 changes the requirements for the accounting for and reporting of a change in accounting principle and applies to all voluntary changes in accounting principle. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. SFAS 154 requires retrospective application to prior periods’ financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. The provisions of SFAS No. 154 are effective for accounting changes and correction of errors made in fiscalyears beginning after December 15, 2005. The adoption of this standard did not have a material effect on our company’s results of operations or financial position.

*Application Of Critical Accounting Policies*

Our consolidated financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles used in the United States.  Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses.  These estimates and assumptions are affected by management's application of accounting policies.  We believe that understanding the basis and nature of the estimates and assumptions involved with the following aspects of our consolidated financial statements is critical to an understanding of our financials.

*Going Concern*

The audited consolidated financial statements included with our annual report on Form 10-KSB have been prepared on the going concern basis which assumes that adequate sources of financing will be obtained as required and that our assets will be realized and liabilities settled in the ordinary course of business.  Accordingly, the audited 

 

 

- 14 -

 

financial statements do not include any adjustments related to the recoverability of assets and classification of assets and liabilities that might be necessary should we be unable to continue as a going concern.

In order to continue as a going concern, we require additional financing.  There can be no assurance that additional financing will be available to us when needed or, if available, that it can be obtained on commercially reasonable terms.  If we are not able to continue as a going concern, we would likely be unable to realize the carrying value of our assets reflected in the balances set out in the preparation of the financial statements.

*Website Development Costs*

We recognize the costs associated with developing a website in accordance with the American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) No. 98-1, “*Accounting for the Costs of Computer Software Developed or Obtained for Internal Use*”.  Relating to website development costs we follow the guidance pursuant to the Emerging Issues Task Force (EITF) No. 00-2, “*Accounting for Website Development Costs*”.

Costs associated with the website consist primarily of software purchased from a third party.  These capitalized costs are amortized based on their estimated useful life over four years.  Payroll and related costs are not capitalized, as the amounts principally relate to maintenance.  Internal costs related to the development of website content are expenses as incurred.

*Long-lived Assets*

In accordance with SFAS No. 144, *“Accounting for the Impairment or Disposal of Long-Lived Assets”*, the carrying value of intangible assets and other long-lived assets is reviewed on a regular basis for the existence of facts or circumstances that may suggest impairment.  We recognize impairment when the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset.  Impairment losses, if any,  are measured as the excess of the carrying amount of the asset over its estimated fair value.

*Foreign Currency Translation*

Our company’s functional currency is the Canadian dollar.  The financial statements of our company are translated to United States dollars under the current rate method in accordance with SFAS No. 52, “*Foreign Currency Translation*”.  Assets and liabilities are translated into U.S. dollars at rates of exchange in effect at the balance sheet date.  Average rates for the year are used to translate revenues and expenses.  The cumulative translation adjustment is reported as a component of accumulated other comprehensive income.

*Revenue Recognition*

We recognize revenue from the sale of products and services in accordance with Securities and Exchange Commission Staff Accounting Bulletin No. 104 (“SAB 104”), “Revenue Recognition in Financial Statements.” Revenue consists of consulting services and licensing and are recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed or products shipped, and collectibility is reasonably assured.

Consulting services consist of technical support services including server hardware setup and maintenance, server software installation and maintenance, and web programming and debugging.  We recognize consulting revenues ratably over the term of the services contract or, if no contract is entered into, when the services are provided.

Licensing revenue consists of revenue from licensing our software and is recognized when the software has been delivered and there are no significant remaining obligations.  We recognize revenue from licensing our software products in accordance with AICPA Statement of Position No. 97-2, as amended, “Software Revenue Recognition” and SAB 104.

 

 

- 15 -

 

 

**RISK FACTORS**

Much of the information included in this annual report includes or is based upon estimates, projections or other "forward looking statements".  Such forward looking statements include any projections or estimates made by us and our management in connection with our business operations.  While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein.

Such estimates, projections or other "forward looking statements" involve various risks and uncertainties as outlined below.  We caution the reader that important factors in some cases have affected and, in the future, could materially affect actual results and cause actual results to differ materially from the results expressed in any such estimates, projections or other "forward looking statements".

Our common shares are considered speculative during the development of our new business operations.  Prospective investors should consider carefully the risk factors set out below.

**Risks Related To Our Business**

*We have had minimal cash flows from operations and if we are not able to obtain further financing we may be forced to scale back or cease operations or our business operations may fail.*

To date we have had minimal cash flows from operations and we have been dependent on sales of our equity securities to meet our cash requirements.  We have incurred cumulative losses of $108,988 from inception to April 30, 2006.  As of April 30, 2006, we had a working capital deficit of $66,741.  We do not expect positive material cash flow from operations in the near term.  From October 2003 to the end of April 2006, we received an aggregate of $7,592 gross proceeds from two private placement financings in which we sold shares of our common stock.  We also received $13,100 cash from our reverse acquisition of our subsidiary.  We have estimated that we will require between $18,500 and $48,000 to carry out our business plan during the twelve month period ended April 30, 2007.  However, there is no assurance that actual cash requirements will not exceed our estimates.  In particular, additional capital may berequired in the event that:

**•**

we incur unexpected costs in completing the development of our technology or encounter any unexpected technical or other difficulties;

**•**

we incur delays and additional expenses as a result of technology failure;

**•**

we are unable to create a substantial market for our products; or

**•**

we incur any significant unanticipated expenses.

The occurrence of any of the aforementioned events could adversely affect our ability to meet our business plans and achieve a profitable level of operations.

We will depend almost exclusively on outside capital to pay for the continued development and marketing of our technology.  Such outside capital may include the sale of additional stock and/or commercial borrowing.  There can be no assurance that capital will continue to be available if necessary to meet these continuing development costs or, if the capital is available, that it will be on terms acceptable to us.  The issuance of additional equity securities by us would result in a significant dilution in the equity interests of our current stockholders.  Obtaining commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments.

If we are unable to obtain financing in the amounts and on terms deemed acceptable to us, we may be forced to scale back or cease operations.

 

 

- 16 -

 

 

*We have only commenced our business operations in April, 2003 and we have a limited operating history.  If we cannot successfully manage the risks normally faced by start-up companies, we may not achieve profitable operations and ultimately our business may fail.*

We have a limited operating history.  Our operating activities since our incorporation on October 2, 2003 consisted primarily of acquiring a software company that had commenced operations in April, 2003, and continuing to market the software.  On November 30, 2003, we acquired all the outstanding shares in Metasun Software Corp., a British Columbia, Canada company which owns a web statistical tracking software called MetaTraffic and a website at www.metasun.com.  Metasun Software Corp. was incorporated on April 11, 2003.  The acquisition has been accounted for as a reverse takeover.  Metasun Software Corp. started selling the MetaTraffic software in June 2003.  We are continuing to develop and expand the software's capabilities.  Our prospects are subject to the risks and expenses encountered by start-up companies, such as uncertainty regarding level of future revenue and inability to budget expenses andmanage growth accordingly and inability to access sources of financing when required and at rates favorable to us.  Our limited operating history and the highly competitive nature of the software industry make it difficult or impossible to predict future results of our operations.  We may not establish a clientele that will make us profitable, which might result in the loss of some or all of your investment in our common stock.

*The fact that we are in the early development stage of our company and that we have only generated limited revenues since our incorporation raises substantial doubt about our ability to continue as a going concern, as indicated in our independent auditors' opinion in connection with our audited consolidated financial statements.*

We are in the development stage and have generated limited revenue since our inception on April 11, 2003.  Since we are still in the early stages of developing our company and because of the lack of significant business operations at January 31, 2006, our independent auditors' report includes an explanatory paragraph about our ability to continue as a going concern.  We will, in all likelihood, continue to incur operating expenses without significant revenues until our software gains significant popularity.  From October 2003 to the end of April 2006, we raised $7,592 through the sale of shares of our common stock.  We also received $13,100 in cash from the reverse acquisition of our subsidiary.  We estimate our average monthly operating expenses, not including one time expenses in marketing and in completing construction of our website (estimated at a total of $4,500 to $10,000 for the 12 month period endingApril 30, 2007), to be approximately $5,000 each month.  At this rate we will be able to maintain our operations until April 30, 2007 without generating significant revenues from our operations.  Our primary source of funds has been the sale of our common stock and consulting revenue earned by our president.  We cannot assure that we will be able to generate enough interest in our software.  If we cannot attract a significant number of users, we will not be able to generate any significant revenues or income.  These circumstances raise substantial doubt about our ability to continue as a going concern as described in an explanatory paragraph to our independent auditors' report on the financial statements for the year ending January 31, 2006.  If we are unable to establish and generate material revenues our business will fail and you may lose some or all of your investment in our common stock.

*We have only generated limited revenues from our business operations and we will need to raise additional funds in the near future.  If we are not able to obtain future financing when required, we might be forced to discontinue our business.*

Since the incorporation of our subsidiary, Metasun Software Corp., we have generated $83,862 in revenue from software license sales and $197,983 in consulting revenue.  We issued a $10,000 promissory note to acquire the outstanding shares in Metasun Software Corp.  Because we cannot anticipate when we will be able to generate significant revenue from our software license sales, we will need to raise additional funds to continue to develop our software and website to respond to competitive pressures, to acquire complementary technologies or to respond to unanticipated requirements or expenses.  We do not currently have any arrangements for financing and we can provide no assurance to investors we will be able to find such financing when such funding is required.  Obtaining additional financing would be subject to a number of factors, including investor acceptance of our website and our business model.  Themost likely source of future funds presently available to us is through the sale of equity capital.  Any sale of share capital will result in dilution to existing shareholders.  Furthermore, there is no assurance that we will not incur debt in the future, that we will have sufficient funds to repay our future indebtedness or that we will not default on our future debts, jeopardizing our business viability.  Finally, we may not be able to borrow or raise additional capital in the future to meet our needs or to otherwise provide the capital necessary to conduct business, 

 

 

- 17 -

 

which might result in the loss of some or all of your investment in our common stock.

*All of our assets and all of our directors and officers are outside the United States, with the result that it may be difficult for investors to enforce within the United States any judgments obtained against us or any of our directors or officers.*

All of our assets are located outside the United States and we do not currently maintain a permanent place of business within the United States.  In addition, all of our directors and officers are nationals and/or residents of countries other than the United States, and all or a substantial portion of such persons' assets are located outside the United States.  As a result, it may be difficult for investors to enforce within the United States any judgments obtained against us or our officers or directors, including judgments predicated upon the civil liability provisions of the securities laws of the United States or any state thereof.  Consequently, you may be effectively prevented from pursuing remedies under U.S. federal securities laws against them.

*If we are unable to protect our Internet domain name, our efforts to increase public recognition of our brand may be impaired.*

We currently hold the Internet domain name "metasun.com".  The acquisition and maintenance of domain names generally is regulated by governmental agencies and their designees.  The regulation of domain names in the United States and in foreign countries is subject to change.  As a result, we may be unable to acquire or maintain relevant domain names in all countries in which we intend to conduct business.  This could impair our efforts to build brand recognition and to increase traffic to our website and software sales.  Furthermore, the relationship between regulations governing domain names and laws protecting trademarks and similar proprietary rights is unclear.  Therefore, we may be unable to prevent third parties from acquiring domain names that are similar to, infringe upon or otherwise decrease the value of our trademarks and other proprietary rights.  We may need to bring legal claims to enforce orprotect such intellectual property rights.  Any litigation, whether successful or unsuccessful, could result in substantial costs and diversions of resources.  Any claims, by or against us, could be time consuming and costly to defend or litigate, divert our attention and resources and result in the loss of goodwill associated with our trade names.

*The establishment and maintenance of brand identity of our website and software is critical to our future success.  If we are unable to provide competitive software or otherwise fail to promote and maintain our brands, we may never achieve a profitable level of operations.*

We offer a single software product on our website.  Since we expect that in the future, substantially all of our revenues will be generated from software license sales through our website, market acceptance of our website is critical to our future success.  Factors such as market positioning, the availability and price of competing software, and the introductions of new technologies will affect the market acceptance of our software.

We believe that establishing and maintaining brand identity of our website will help increase the awareness of our software.  Promotion of our software will depend largely on our success in continuing to provide a high quality online website.  In order to attract and retain users for our software and to promote and maintain our brand in response to competitive pressures, we may increase our financial commitment to creating and maintaining a distinct brand loyalty among our users.  If we are unable to provide high quality online services, or otherwise fail to promote and maintain our brand, incur excessive expenses in an attempt to improve, or promote and maintain our brand, we will not achieve profitable operations and you may lose some or all of your investment in our common stock.

*We currently do not have any intellectual property rights.  If we are unable to protect our “Metasun” trade name and “MetaTraffic” software products, our efforts to increase public recognition of our ”Metasun” brand may be impaired and we may be required to incur substantial costs to protect our name and products.*

We have not made any applications for the protection of our intellectual property rights.  As a consequence we may not be able to prevent the unauthorized use of our “Metasun” trade name and “MetaTraffic” software products.  We may be unable to prevent third parties from acquiring and using names or products that are similar to, infringe upon or otherwise decrease the value of our name, our products, and other proprietary rights that we may hold.  We may 

 

 

- 18 -

 

need to bring legal claims to enforce or protect any intellectual property rights that we assert.  Any litigation, whether successful or unsuccessful, could result in substantial costs and diversions of resources.  Any claims, by or against us, could be time consuming and costly to defend or litigate, divert our attention and resources and result in the loss of goodwill associated with our trade name and products.

*If our operations are disrupted by technological or other problems, we may not be able to generate revenues from the sales of our products.*

Our systems could be overwhelmed or could fail for any number of reasons.  We currently promote and sell our software exclusively through the Internet.  Heavy usage volumes could cause significant backlogs or could cause our systems to fail.  We may not be able to expand and upgrade our technology and network hardware and software to accommodate increased usage by our customers on a timely basis.  Also, our systems, and those of the third parties on which we depend, may not operate properly in the event of: 

**•**

a hardware or software error, failure or crash,

**•**

a power or telecommunications failure,

**•**

human error, or

**•**

a fire, flood or other natural disaster.

Our systems may be more likely to suffer problems while we implement upgrades to our network hardware and software. Additionally, our computer systems and those of the third parties on which we depend may be vulnerable to damage or interruption due to sabotage, computer viruses or other criminal activities or security breaches.

The computer servers which house the data storage and software are housed at the data center of a third party company.  If the systems of this third party slows down significantly or fail even for a short time, our customers would suffer delays in data access.  These delays could damage our reputation, cause customers to choose other software vendors.  We currently do not have any property and business interruption insurance to compensate us for all losses we may incur.  If any of these circumstances occur, then our ongoing operations may be harmed to the extent that we will be unable to sell our products, as a result of which you may lose some or all of your investment in our common stock.

*Because we face intense competition, an investment in our company is highly speculative.*

Our domain name "www.metasun.com" and our MetaTraffic software are critical to our success.  The web based statistics industry is characterized by intense and substantial competition.  We believe that our website will have to compete with large and established companies such as WebTrends and Deep Metrix, as well as other small to medium sized website statistic software companies.

These existing and future competitors may be able to respond more quickly to new or changing opportunities, technologies and customer requirements than us and may be able to undertake more extensive promotional activities, offer more attractive terms to customers and adopt more aggressive pricing policies than we do.  Increased competition by these existing and future competitors will negatively affect our ability to maintain or expand our operations, or achieve profitability.

*We are currently dependent upon one customer,**AceKicker.com Holdings*, *for a substantial portion of our revenues.*

We have entered into a consulting agreement with AceKicker.com Holdings which accounts for approximately 74% of our revenue for the three month period ended April 30, 2006.  Our reliance on this customer subjects us to various risks, including the possibility of termination of our agreement, which would negatively affect our revenues.  Although we believe that AceKicker.com Holdings has no present intention to terminate our agreement with them, there is no assurance that this will continue.  Our agreement with AceKicker.com Holdings expired in April of 2006 and was not renewed; however, AceKicker.com Holdings continues to provide us with consulting services on a month to month basis.  Further, if AceKicker.com Holdings ceased to continue to retain us for consulting services, 

 

 

- 19 -

 

our revenues and profitability potential may be irreparably harmed.

*We depend on our director and officer, Chad DeGroot.  If we cannot hire and retain qualified personnel to replace this individual if he leaves our company then we might be forced to discontinue our operations.*

Since our incorporation on October 2, 2003, our president, secretary, treasurer and director, Chad DeGroot, has handled all of the responsibilities in the area of corporate administration, business development and research.  In addition, Mr. DeGroot has also provided us with capital raising services.  The loss of the services of Mr. DeGroot, or the inability to identify, hire, train and retain other qualified directors, executive officers or personnel in the future would have a material adverse affect on our business, financial condition and operating results.  We do not maintain any life insurance policies on any of these directors, executives, or key personnel for our benefit.  If they sell all or most of their shares of common stock, they may no longer have an incentive to remain with us, which would damage our business.

*Because our officers, directors and principal shareholders control a majority of our common stock, investors will have little or no control over our management or other matters requiring shareholder approval.*

Our officers and directors and their affiliates, in the aggregate, beneficially own 49.1% of the issued and outstanding shares of our common stock.  As a result, they have the ability to control matters affecting minority shareholders, including the election of our directors, the acquisition or disposition of our assets, and the future issuance of our shares.  Because our officers, directors and principal shareholders control our company, investors will not be able to replace our management if they disagree with the way our business is being run.  Because control by these insiders could result in management making decisions that are in the best interest of those insiders and not in the best interest of the investors, you may lose some or all of the value of your investment in our common stock.

*Because we do not have sufficient insurance to cover our business losses, we might have uninsured losses, increasing the possibility that you would lose your investment.*

We may incur uninsured liabilities and losses as a result of the conduct of our business.  We do not currently maintain any comprehensive liability or property insurance. Even if we obtain such insurance in the future, we may not carry sufficient insurance coverage to satisfy potential claims.  We do not carry any business interruption insurance.  Should uninsured losses occur, any purchasers of our common stock could lose their entire investment.

*Because we can issue additional common shares, purchasers of our common stock may incur immediate dilution and may experience further dilution.*

We are authorized to issue up to 75,000,000 common shares, of which 55,154,748 are issued and outstanding as of June 1, 2006.  Our board of directors has the authority to cause our company to issue additional shares of common stock without the consent of any of our shareholders.  Consequently, our shareholders may experience more dilution in their ownership of our company in the future.

**Risks Associated With Our Common Stock**

*Trading in our common shares on the OTC Bulletin Board is limited and sporadic making it difficult for our shareholders to sell their shares or liquidate their investments.*

Our common shares are currently listed for public trading on the OTC Bulletin Board.  The trading price of our common shares has been subject to wide fluctuations.  Trading prices of our common shares may fluctuate in response to a number of factors, many of which will be beyond our control.  The stock market has generally experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of companies with no current business operation.  There can be no assurance that trading prices and price earnings ratios previously experienced by our common shares will be matched or maintained.  These broad market and industry factors may adversely affect the market price of our common shares, regardless of our operating performance.

 

 

- 20 -

 

 

In the past, following periods of volatility in the market price of a company's securities, securities class-action litigation has often been instituted.  Such litigation, if instituted, could result in substantial costs for us and a diversion of management's attention and resources.

*Our stock is a penny stock.  Trading of our stock may be restricted by the SEC's penny stock regulations which may limit a stockholder's ability to buy and sell our stock.*

Our stock is a penny stock.  The Securities and Exchange Commission has adopted Rule 15g-9 which generally defines "penny stock" to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exceptions.  Our securities are covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons other than established customers and "accredited investors".  The term "accredited investor" refers generally to institutions with assets in excess of $5,000,000 or individuals with a net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse.  The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document in a formprepared by the SEC which provides information about penny stocks and the nature and level of risks in the penny stock market.  The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction and monthly account statements showing the market value of each penny stock held in the customer's account.  The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer's confirmation.  In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to thetransaction.  These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for the stock that is subject to these penny stock rules.  Consequently, these penny stock rules may affect the ability of broker-dealers to trade our securities.  We believe that the penny stock rules discourage investor interest in and limit the marketability of our common stock.

*NASD sales practice requirements may also limit a stockholder's ability to buy and sell our stock.*

In addition to the "penny stock" rules promulgated by the Securities and Exchange Commission, the NASD has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer.  Prior to recommending speculative low priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer's financial status, tax status, investment objectives and other information.  Under interpretations of these rules, the NASD believes that there is a high probability that speculative low priced securities will not be suitable for at least some customers.  The NASD requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may limit your ability to buy and sell our stock and have anadverse effect on the market for our shares.

**Item 3.**

**Controls and Procedures.**

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by the quarterly report, being April 30, 2006, we have carried out an evaluation of the effectiveness of the design and operation of our company's disclosure controls and procedures.  This evaluation was carried out under the supervision and with the participation of our company's management, including our company's president and our company's chief executive officer.  Based upon that evaluation, our company's president and our company's chief executive officer****concluded that our company's disclosure controls and procedures are effective as at the end of the period covered by this report. There have been no changes in our internal controls over financial reporting that occurred during the period covered by this report that have materially affected, or arereasonably likely to materially affect our internal controls over financial reporting. 

 

 

- 21 -

 

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our company's reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our company's reports filed under the Exchange Act is accumulated and communicated to management, including our company's chairman and chief financial as appropriate, to allow timely decisions regarding required disclosure.

**PART II  -  OTHER INFORMATION**

**Item 1.**

**Legal Proceedings**

None.

**Item 2.**

**Unregistered Sales of Equity Securities and Use of Proceeds**

None.

**Item 3.**

**Defaults Upon Senior Securities**

None.

**Item 4.**

**Submission of Matters to a Vote of Security Holders**

None.

**Item 5.**

**Other Information**

None.

**Item 6.**

**Exhibits**

*Exhibits required by Item 601 of Regulation S-B*

**Exhibit****Number**

**Description**

3.1

Articles of Incorporation (incorporated by reference from our Form SB-2 Registration Statement, filed on March 19, 2004)

3.2

Bylaws  (incorporated by reference from our Form SB-2 Registration Statement, filed on March 19, 2004)

3.3

Certificate of Correction  (incorporated by reference from our Form SB-2 Registration Statement, filed on March 19, 2004)

10.1

Subscription Agreement, dated October 3, 2003, between Metasun Enterprises, Inc. and Chad DeGroot (incorporated by reference from our Form SB-2 Registration Statement, filed on March 19, 2004)

10.2

Subscription Agreement, dated November 28, 2003, between Metasun Enterprises, Inc. and Chad DeGroot (incorporated by reference from our Form SB-2 Registration Statement, filed on March 19, 2004)

 

 

 

- 22 -

 

 

 

 
10.3

Subscription Agreement, dated November 28, 2003, between Metasun Enterprises, Inc. and Alastair Anderson  (incorporated by reference from our Form SB-2 Registration Statement, filed on March 19, 2004)

 
10.4

Form of Subscription Agreement (incorporated by reference from our Form SB-2 Registration Statement, filed on March 19, 2004)

 
10.5

Share Purchase Agreement dated November 30, 2003, between Metasun Enterprises, Inc. and Chad DeGroot (incorporated by reference from our Form SB-2 Registration Statement, filed on March 19, 2004)

 
10.6

Promissory Note dated November 30, 2003, executed by Metasun Enterprises, Inc. (incorporated by reference from our Form SB-2/A Registration Statement, filed on May 28, 2004)

 
10.7

Co-location and Bandwidth Services Agreement, dated November 12, 2003, between Metasun Software Corp. and Peer1 Network, Inc. (incorporated by reference from our Form SB-2/A Registration Statement, filed on May 28, 2004)

 
10.8

Contract Agreement dated April 2004, between Metasun Software Corp. and Acekicker Holdings (incorporated by reference from our Form SB-2/A Registration Statement, filed on May 28, 2004)

 
10.9

Contract Agreement dated September 2004 between Metasun Software Corp. and Acekicker Holdings (incorporated by reference from our Form 10-KSB, filed on April 29, 2005)

 
10.10

Contract Agreement dated April 2005 between Metasun Software Corp. and Acekicker Holdings (incorporated by reference from our Form 10-KSB, filed on April 29, 2005)

 
10.11

Contract Agreement dated October 2005 between Metasun Software Corp. and Acekicker.com Holdings Inc. (incorporated by reference from our Form 10-KSB, filed on April 26, 2006)

 
14.1

Code of Business Conduct and Ethics (incorporated by reference from our Form 10-KSB, filed on April 29, 2005)

 
21.1

Subsidiaries of Metasun Enterprises, Inc.Metasun Software Corp. (British Columbia)

 
31.1*

Section 302 Certifications under Sarbanes-Oxley Act of 2002

 
32.1*

Section 906 Certifications under Sarbanes-Oxley Act of 2002

 

*

Filed herewith.

 
 

 

 

- 23 -

 

 

**SIGNATURES**

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

/s/ Chad DeGroot

By:

Chad DeGroot

 
 

President, Secretary, Treasurer and Director

 
 

(Principal Executive Officer, Principal Financial

 

Officer and Principal Accounting Officer)

 
Dated:

June 14, 2006

 
 

 

 

 

 
	- 2 - |
|-------------------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|