| EXHIBIT 12.1                                                                     |   |
|----------------------------------------------------------------------------------|--------|
|                                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratio      of Earnings to Fixed Charges                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | Three      Months Ended |   |
|                                                                             |   | Year      Ended December 31, |   |   | March      31, |   |
|                                                                             |   | 2003 |   |   | 2004 |   |   | 2005 |   |   | 2006 |   |   | 2007 |   |   | 2008 |   |
|                                                                             |   | (Dollars      in Thousands) |   |   |   |   |
| Income      (Loss) from Continuing Operations                                    |   | $ | 2,661 |   |   | $ | (4,364 | ) |   | $ | 3,468 |   |   | $ | 3,020 |   |   | $ | 2,922 |   |   | $ | (4,078 | ) |
| Plus:      Income Taxes                                                          |   |   | 1,753 |   |   |   | (2,476 | ) |   |   | 2,248 |   |   |   | 2,313 |   |   |   | 2,343 |   |   |   | 1,726 |   |
|               Fixed Charges              |   |   | 5,494 |   |   |   | 4,761 |   |   |   | 10,841 |   |   |   | 17,340 |   |   |   | 18,753 |   |   |   | 5,218 |   |
| Earnings      Available for Fixed Charges                                        |   |   | 9,908 |   |   |   | (2,079 | ) |   |   | 16,557 |   |   |   | 22,673 |   |   |   | 24,018 |   |   |   | 2,866 |   |
|                                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Fixed      Charges:                                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Interest      Expense                                          |   |   | 5,225 |   |   |   | 4,454 |   |   |   | 10,438 |   |   |   | 16,934 |   |   |   | 18,331 |   |   |   | 5,054 |   |
|    Estimate      Portion of Rental Expense Equivalent to Interest |   |   | 269 |   |   |   | 307 |   |   |   | 403 |   |   |   | 406 |   |   |   | 422 |   |   |   | 164 |   |
| Total      Fixed Charges                                                         |   |   | 5,494 |   |   |   | 4,761 |   |   |   | 10,841 |   |   |   | 17,340 |   |   |   | 18,753 |   |   |   | 5,218 |   |
|                                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratio      of Earnings to Fixed Charges                                          |   |   | 1.8 |   |   |   | -0.4 |   |   |   | 1.5 |   |   |   | 1.3 |   |   |   | 1.3 |   |   |   | 0.5 |   |
|                                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Calculation      of Rental Expense Equivalent to Interest                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Rental      Expense                                                              |   |   | 806 |   |   |   | 921 |   |   |   | 1,209 |   |   |   | 1,217 |   |   |   | 1,265 |   |   |   | 491 |   |
| Estimated      % Equivalent to Interest                                          |   |   | 33.3 | % |   |   | 33.3 | % |   |   | 33.3 | % |   |   | 33.3 | % |   |   | 33.3 | % |   |   | 33.3 | % |
| Estimate      Portion of Rental Expense Equivalent to Interest                   |   |   | 269 |   |   |   | 307 |   |   |   | 403 |   |   |   | 406 |   |   |   | 422 |   |   |   | 164 |   |