SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

---

FORM 10-K/A
(Amendment No. 2)

Annual Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

|For the fiscal year ended December 31, 2002 |  | Commission File Number: 0-20763
|------------------------------------------- |  | -------------------------------

---

McLeodUSA Incorporated(Exact name of registrant as specified in its charter)

Delaware

42-1407240(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)McLeodUSA Technology Park
6400 C Street SW, P.O. Box 3177
Cedar Rapids, IA(Address of principal executive offices)

52406-3177(Zip Code)


Registrant's telephone number, including area code:(319) 364-0000

Securities
registered pursuant to Section 12(g) of the Act:

Class A common stock, par value $0.01 per share
2.5% Series A convertible preferred stock, par value $0.01 per share(Title of Classes)

---

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
and (2) has been subject to such filing requirements for the past 90
days. Yes ý    No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of
registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form
10-K. ý

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule
12b-2). Yes o    No ý

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange
Act of 1934 subsequent to the distribution of securities under a plan confirmed by a
court. Yes ý    No o

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of June 28, 2002, based upon the closing price of
the registrant's common stock on June 28, 2002 is $68,184,455.*/

The
number of shares outstanding of each of the registrant's classes of common stock, as of March 17, 2003, is:



---



---



Explanatory Note

Based on discussions with SEC staff, the Company is reissuing as Exhibits 31.1 and 31.2 hereto the certifications made pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002 (the "Certifications") included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2002 as filed with the Securities and
Exchange Commission on March 31, 2003, as amended by Amendment No. 1 on Form 10-K/A filed with the Securities and Exchange Commission on April 10, 2003 (the "Annual
Report") to remove explanatory information provided in numbered paragraph 7. This explanatory information was also provided in the text of the Annual Report and remains therein. The Company's
Chief Executive Officer and Chief Financial Officer have also reconfirmed their certifications required by Section 906 of the Sarbanes-Oxley Act of 2002 in connection with this amendment.
Accordingly, the Company has also included an amended exhibit list with this amendment. Except as provided herein, all other information contained in the Annual Report remains unchanged.

---





DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive proxy statement for the Annual Meeting of Stockholders to be held on May 30, 2003 are incorporated by reference into
Part III of this Form 10-K to the extent described therein.

TABLE OF CONTENTS

|                                           |          |                                                  |                                                                                       | Page
|------------------------------------------ | -------- | ------------------------------------------------ | ------------------------------------------------------------------------------------- | ----
|                                           |          | Information Regarding Forward Looking Statements |                                                                                       | 4   
|PART I                                     |          |                                                 
|                                           | Item 1.  |                                                  | Business                                                                              |     
|                                           |          | Overview                                         |                                                                                       | 4   
|                                           |          | Business Strategy                                |                                                                                       | 5   
|                                           |          | Network Facilities                               |                                                                                       | 6   
|                                           |          | Products and Services                            |                                                                                       | 6   
|                                           |          | Sales, Marketing and Customer Service            |                                                                                       | 9   
|                                           |          | Employees                                        |                                                                                       | 10  
|                                           |          | Executive Officers                               |                                                                                       | 10  
|                                           |          | Chapter 11 Reorganization                        |                                                                                       | 11  
|                                           |          | Telecommunications Industry                      |                                                                                       | 13  
|                                           |          | Competition                                      |                                                                                       | 14  
|                                           |          | Regulation                                       |                                                                                       | 15  
|                                           |          | Risk Factors                                     |                                                                                       | 18  
|                                           | Item 2.  |                                                  | Properties                                                                            |     
|                                           | Item 3.  |                                                  | Legal Proceedings                                                                     |     
|                                           | Item 4.  |                                                  | Submission of Matters to a Vote of Security Holders                                   |     
|PART II                                    |          |                                                 
|                                           | Item 5.  |                                                  | Market for McLeodUSA's Common Equity and Related Stockholder Matters                  |     
|                                           | Item 6.  |                                                  | Selected Financial Data                                                               |     
|                                           | Item 7.  |                                                  | Management's Discussion and Analysis of Financial Condition and Results of Operations |     
|                                           | Item 7A. |                                                  | Quantitative and Qualitative Disclosure About Market Risk                             |     
|                                           | Item 8.  |                                                  | Financial Statements and Supplementary Data                                           |     
|                                           | Item 9.  |                                                  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure  |     
|PART III                                   |          |                                                 
|                                           | Item 10. |                                                  | Directors and Executive Officers of the Registrant                                    |     
|                                           | Item 11. |                                                  | Executive Compensation                                                                |     
|                                           | Item 12. |                                                  | Security Ownership of Certain Beneficial Owners and Management                        |     
|                                           | Item 13. |                                                  | Certain Relationships and Related Transactions                                        |     
|                                           | Item 14. |                                                  | Controls and Procedures                                                               |     
|                                           | Item 15. |                                                  | Exhibits, Financial Statement Schedules, and Reports on Form 8-K                      |     
|SIGNATURES                                 |          | 51                                              
|INDEX TO CONSOLIDATED FINANCIAL STATEMENTS |          | F-1                                             
|FINANCIAL STATEMENT SCHEDULES              |          | S-1                                             

3

---





Information Regarding Forward Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for certain forward looking statements. Some of the statements contained in this
Form 10-K discuss future expectations, contain projections of results of operations or financial condition or state other forward-looking information. These statements are subject
to known and unknown risks, uncertainties and other factors that could cause the actual events to differ materially from those contemplated by the statements. The forward-looking information is based
on various factors and was derived using numerous assumptions. In some cases, you can identify these so-called "forward-looking statements" by our use of words such as "may," "will,"
"should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "project," "intend" or "potential" or the negative of those words and other comparable words. You should be aware that those
statements reflect only our current views with respect to such matters. Actual events or results may differ substantially. Important factors that could cause actual events or results to be materially
different from the forward-looking statements include those discussed under the heading "BusinessRisk Factors" and throughout this Form 10-K. We undertake no obligation
to publicly update or revise any forward looking statements in connection with new or future events or otherwise.

PART I

ITEM 1.    BUSINESS.

Overview

McLeodUSA Incorporated (together with its subsidiaries, referred to hereafter as "McLeodUSA," the "Company," "we," "us" or "our") is one of the nation's largest
independent competitive
telecommunications service providers, offering integrated local, long distance, Internet, and advanced communications services to homes and businesses in 25 Midwest, Southwest, Northwest, and Rocky
Mountain states. Our principal executive offices are located at 6400 C Street SW, Cedar Rapids, Iowa 52406-3177, and our main phone number is (319) 364-0000.

McLeodUSA
was founded in 1992 and completed an initial public offering in June 1996. Our Class A Common Stock is currently traded on the NASDAQ SmallCap Market under the
symbol "MCLD," and our Series A Preferred Stock is traded on the NASDAQ SmallCap Market under the symbol "MCLDO." In April 2002, we completed a Chapter 11 reorganization pursuant to a
plan of reorganization, as more fully discussed below under "BusinessChapter 11 Reorganization."

We
are a facilities-based telecommunications provider with, as of December 31, 2002, 38 Asynchronous Transfer Mode switches, 50 voice switches, 562 collocations, 430 Digital
Subscriber Line Access Multiplexers, over 31,000 route miles of fiber optic cable and approximately 3,700 employees. At December 31, 2002, we had approximately 432,000 customers.

We
derive our revenue from our core telecommunications and related communications services. These include local and long-distance services; dial-up Internet
access services; high-speed/broadband Internet access services using DSL, cable modems, and dedicated T1 access; bandwidth and network facilities leasing, sales and services, including
access services; facilities and services dedicated for a particular customer's use; advanced communications services for larger businesses such as frame relay, private line, and ISDN; and value-added
services such as virtual private networks and web hosting. For the year ended December 31, 2002, we derived approximately 65% of our total revenues from local and long distance services; 13%
from access services; 11% from private line and data services; and 11% from other sources. Approximately 84% of our competitive telecommunications services revenues were derived from retail sales and
16% from wholesale sales.

We
maintain a website with the address www.mcleodusa.com. We are not including the information contained on our website as a part of, or incorporating it by reference into, this Annual
Report on Form 10-K. We make available free of charge (other than an investor's own Internet access charges)

4

---



through
our website our Annual Report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, and amendments to these
reports, as soon as reasonably practicable after we electronically file such material with, or furnish such material to, the Securities and Exchange Commission.

Business StrategyVision Statement

Our vision is to become a world-class, value-added telecommunications services provider with excellent customer relationships and strong,
team-oriented business and operational performance, exhibiting the hallmarks of integrity, accountability, and commitment to excellence while providing a profitable return to our
shareholders.

We
have strategically focused our business in the following 25-state footprint:

Arizona
Arkansas
Colorado
Idaho
Illinois

Indiana
Iowa
Kansas
Louisiana
Michigan

Minnesota
Missouri
Montana
Nebraska
New Mexico

North Dakota
Ohio
Oklahoma
Oregon
South Dakota

Texas
Washington
Wisconsin
Wyoming
Utah


In
2002, we took significant steps to execute our business strategy, including the following:



As
part of our business strategy, we also improved sales efficiencies by restructuring and refocusing our sales organization to align with the maximum market opportunity in profitable
central offices. We also developed an integrated branding and marketing campaign utilizing advertising, direct marketing, and public relations, which was launched across our 25-state
footprint in early 2003.

As
we enter 2003, we will continue to focus on increasing our market share, profitably growing our revenue and migrating our customer base onto our own network facilities to improve
margins and facilitate improved customer service. We also plan to continue grooming our network to deliver service

5

---



in
the most effective and efficient manner, as well as continuing our focus on cost reductions and process improvement.

Network Facilities

As of December 31, 2002, we operated a network with 562 access nodes collocated in Regional Bell Operating Company ("RBOC") central offices. We serve our
customers by using various loop/access unbundled network elements ("UNEs") provided by the RBOCs and aggregating them through our access nodes. In turn, our access nodes are interconnected through
approximately 50 service node locations where our switching/routing systems reside. In a metropolitan area, access node to service node connectivity is based either on our own fiber facilities or on
UNE transport from the RBOCs. Our 50 service nodes are located in most of the major metropolitan areas across our footprint. These service nodes are in turn interconnected by our high capacity,
inter-city core network. The underlying transport for our core network is based either on our own fiber or on leased capacity from interexchange carriers. We have also announced plans to
spend up to $350 million over the next two years to further support our network and infrastructure growth requirements.

We
own and operate all the equipment in our access and service nodes. They provide the service logic and traffic management for all our services.

Products and Services

We offer a complete portfolio of local, long distance, Internet, and advanced communications services principally via our Preferred Advantage product line, which
can be sold separately or bundled. These include:



Our
service offerings can be categorized into Retail Services and Wholesale/Carrier Services, each of which is discussed in more detail below.



As of December 31, 2002, we provided service, on a competitive retail basis, to about 432,000 customers, primarily small and medium-sized business
customers in major metropolitan areas and in second- and third-tier markets in 25 states, and residential customers in second- and third-tier markets in 12 states. Since
beginning sales activities in January 1994, we have increased our revenue from the sale of competitive telecommunications services from $4.6 million for the year ended
December 31, 1994 to $992.1 million for the year ended December 31, 2002.

6

---



We
have received state regulatory approval to offer local switched services using our own communications network facilities in each of the 25 states in our footprint. We intend to offer
additional local switched services using our own network facilities, either alone or in combination with network elements purchased from existing telephone companies, in selected markets in our
25-state footprint.

We
have interconnection agreements with Qwest Communications International Inc. ("Qwest") in all states where Qwest is the incumbent local telephone company, with SBC
Communications Inc. (through its subsidiaries) in all states where Ameritech Corporation or Southwestern Bell Telephone Company is the incumbent local telephone company, and with Verizon
(through its GTE entities) and BellSouth in certain states. These agreements allow us to purchase unbundled network elements to connect our switching equipment and facilities to customers, and to
resell services of these entities. One of our goals is to serve as many customers as possible using primarily our own network facilities because we believe this will allow us greater ability to
control network costs, meet our customer service goals and prepare for possible changes in the regulatory environment.

As
of December 31, 2002, we served 52% of our local service customers using our own switching facilities connected to an unbundled local loop network element purchased from an
incumbent local telephone company; we served 33% of our local service customers using both local loops and local switching purchased as unbundled network elements from incumbent local telephone
companies; and we served 15% of our local service customers through resale of incumbent carrier retail services. This distribution compares to 36%, 40% and 24%, respectively, at the end of 2001.

We
provide long-distance service in some areas by purchasing communications network capacity, in bulk, from national long-distance carriers, and routing our
customers' long-distance traffic over this capacity. In many of our local footprint states, we carry
most of our long-distance traffic on our own network facilities. Our integrated communications services are further delineated below.

In
November 2002, we launched McLeodUSA Preferred Advantage products and services for both business and residential customers, which is our simplified product portfolio consisting
of a variety of products and service choices ranging from simple local, long distance and Internet packages to tailored solutions of advanced communications for larger business customers.

Residential Preferred Advantage Services.We offer end-user residential customers integrated local, long
distance, Internet and optional services such as calling card and residential 800 services directly in 12 states within our footprint and expect to expand these offerings to 8 more states in 2003.
Product availability and pricing varies by market. Preferred Advantage products for residential customers include:



Business Preferred Advantage Services.In addition to residential services, we offer Preferred Advantage solutions for small
to mid-size businesses, including the following:



7

---





Large Businesses/Major and Strategic Accounts Preferred Advantage Services.McLeodUSA also serves large, major and strategic
accounts that have more complex communications requirements via the Preferred Advantage "Toolkit" services which offer the ability to tailor customized solutions from a portfolio of services that
include:





In addition to retail Preferred Advantage services, we provide a wide range of access, private line, network facilities and data services, as well as leased
facilities to local and long-distance carriers, government agencies, wireless service providers, cable television companies and other carrier-class customers. These services generally
include:



8

---





Sales, Marketing and Customer Service

Direct sales personnel located in branch sales offices throughout our 25-state footprint conduct the majority of our sales of integrated
communications services to business customers. We use telemarketers to sell these services to smaller business customers, including those located in areas that are geographically remote, and to
residential customers. Sales activities in our branch sales offices are organized and managed by region.

Our
focus during 2002 was to realign our sales efforts to the most profitable, high potential markets based on the results of an extensive central office profitability analysis conducted
in late 2001. We focused our sales and marketing efforts to target specific prospects and customers located in these markets, increasing our opportunity to grow profitable revenue for our business. In
addition to physically locating our sales force in these locations, we have also matched our new advertising and direct marketing efforts to these targeted markets to enhance our opportunities for
success. Detailed prospecting tools have been developed to identify high potential customer opportunities and increase sales force productivity. Finally, for 2003 we have added 250 central offices to
the group of central offices where we are actively pursuing new sales. This has been done to expand our sales force's market opportunity, and is based on where our central office profitability studies
have identified profitable revenue potential for our business.

Our
sales force is being trained to emphasize a customer-focused sales and service approach. For business field sales, we utilize a dedicated account representative who handles initial
sales to new customers, and then assign an account team with responsibility to service and maintain the customer throughout their lifecycle with McLeodUSA. Our Customer Service Centers are available
24 hours a day, 7 days a week, and 365 days a year to handle issues and trouble resolution for all of our customers. We have streamlined this process, utilizing an Integrated
Voice Response Unit, or "IVR," which allows customers to identify their needs with an automated menu, and transfer directly to a specialist trained to handle their specific needs. The IVR is designed
to improve customer satisfaction on their first call by routing the customer to the person with the skills and tools needed to resolve a specific issue quickly and effectively. We believe this
emphasis on a single point of contact for meeting customers' communications needs is very appealing to current and prospective customers. In 2003, we are embarking on an enhanced service model
requiring employees who touch either our customers or our network to be StarQualitySM certified. The goal of this extensive training and certification program is to ensure the highest
levels of quality service for our customers.

We
have also developed and installed customer-focused software for providing integrated communications services. This software allows us to provide our customers one fully-integrated
monthly billing statement for local, long distance, 800, international, voice mail, paging, Internet access and travel card services, and additional services when available. We believe that our
customer-focused software platform is an important element in the marketing of our communications services and gives us a competitive advantage in the marketplace.

Through
an operating agreement with the Yell Group, as discussed under "BusinessChapter 11 Reorganization," we use telephone directories as advertising by including detailed
product descriptions and information about our communications products in each directory. We believe these telephone directories provide us with a marketing presence in the millions of households and
businesses that receive them. We also believe that the telephone directories provide a distinct competitive marketing advantage and strengthen our brand awareness.

In
January 2003, McLeodUSA launched a coordinated advertising campaign to ensure that McLeodUSA customers and prospects become fully aware of the advantages of doing business with
us. We named the New York office of J. Walter Thompson to serve as agency of record for our advertising, and Protocol Marketing Group to manage all direct marketing programs related to our Preferred
Advantage products. We also announced that we plan to spend approximately $18 million during 2003

9

---



on
a fully-integrated advertising and direct marketing campaign, targeted to reach the high potential markets and prospects identified by our intensive research efforts. This plan is intended to help
drive profitable revenue growth for our business during 2003 and increase the presence and awareness of McLeodUSA as an attractive, integrated communications service provider.

Employees

As of December 31, 2002, McLeodUSA and its subsidiaries had approximately 3,700 employees. We believe that our future success will depend on our continued
ability to attract and retain highly skilled and qualified employees.

Executive Officers

The following is a list of our executive officers as of March 17, 2003, together with biographical summaries of their experience. The ages of the persons
set forth below are as of December 31, 2002.

|Name                  |  | Age |  | Position(s) with Company                                         
|--------------------- |  | --- |  | -----------------------------------------------------------------
|Chris A. Davis        |  | 52  |  | Chairman of the Board of Directors and Chief Executive Officer   
|Stephen C. Gray       |  | 44  |  | President and Director                                           
|G. Kenneth Burckhardt |  | 48  |  | Executive Vice President and Chief Financial Officer and Director
|Shawn W. Vick         |  | 40  |  | Executive Vice President, Sales                                  
|Andreas Papanicolaou  |  | 53  |  | Executive Vice President, Network Services                       
|James E. Thompson     |  | 42  |  | Group Vice President, General Counsel and Secretary              

Chris A. Davis.Ms. Davis has served as Chairman and Chief Executive Officer since April 2002. She joined McLeodUSA as Chief
Operating and Financial Officer and a Director in August 2001. Before joining McLeodUSA, Ms. Davis was Executive Vice-President, Chief Financial and Administrative Officer
for ONI Systems Corp., a leading optical networking equipment company. Previously she spent seven years, from 1993 to 2000, as Executive Vice-President and Chief Financial and
Administrative Officer and a director at Gulfstream Aerospace Corporation. Before joining Gulfstream, Ms. Davis spent 17 years in increasingly senior operating and financial management
positions at General Electric Company. She is a director of Cytec Industries, Inc., Wolverine Tube, Inc. and Rockwell Collins, Inc.

Stephen C. Gray.Mr. Gray serves as President of McLeodUSA and has been an officer and a director of McLeodUSA since 1993. Prior to
joining McLeodUSA, Mr. Gray served from August 1990 to September 1992 as Vice President of Business Services at MCI, where he was responsible for MCI's local access strategy and
for marketing and sales support of the Business Markets division. From February 1988 to August 1990, he served as Senior Vice President of National Accounts and Carrier Services for
Telecom*USA, where his responsibilities included sales, marketing, key contract negotiations and strategic acquisitions and combinations. From September 1986 to February 1988
Mr. Gray held a variety of management positions with Williams Telecommunications Company.

G. Kenneth Burckhardt.Mr. Burckhardt joined McLeodUSA as Executive Vice President and Chief Financial Officer in April 2002.
He was also named to the McLeodUSA Board of Directors in April 2002. Prior to joining McLeodUSA, Mr. Burckhardt was interim CFO at ONI Systems, a leading optical networking company, from
August 2001 through February 2002 and Vice PresidentFinance from May 2000 through August 2001. From 1994 to 2000, he worked at Gulfstream Aerospace
Corporation, most recently as Senior Vice President, Finance. From 1977 to 1994, he held various financial management positions at General Electric Company.

10

---



Shawn W. Vick.Mr. Vick joined McLeodUSA as Executive Vice President, Sales in August 2002. He was previously Senior Vice
President of International Sales at Bombardier Aerospace. Prior to Bombardier, Mr. Vick held increasingly senior sales executive positions at Gulfstream Aerospace from 1994 through 2000, most
recently as Vice PresidentNorth American Sales.

Andreas Papanicolaou.Mr. Papanicolaou joined McLeodUSA in August 2002. He was previously with Lucent Technologies where he
was the general manager of optical network management beginning in October 2000. Prior to that, from 1997 to mid-2000, he was President of Lucent Digital Video, a Lucent venture
that was later sold profitably by Lucent. Prior to Lucent Technologies, Mr. Papanicolaou spent more than 8 years at AT&T as product manager of services and in network planning. He
started his career in 1976 at Bell Laboratories where he worked on several projects that helped the telecommunications industry transition from analog to digital technology. For that work he was
recognized with the 81st Bell Labs Fellow Award in 1991.

James E. Thompson.Mr. Thompson joined McLeodUSA in December 2002 after nearly eight years (1995 to 2002) with
Alticor Inc., parent company of Amway Corporation, where he was Associate General Counsel, International Legal. He was also Chief Legal Officer for the Alticor business unit responsible for
mergers and acquisitions, joint ventures and strategic alliances. Prior to Alticor, he was an attorney with Jones, Day, Reavis & Pogue from May 1987 to February 1995 in its
Brussels, Belgium and Washington, D.C. offices.

Chapter 11 Reorganization

In connection with a change in our business strategy, during 2002 we down-sized our operations, streamlined and improved our business processes, and
identified and divested non-core assets. We evaluated our capital structure and on January 31, 2002, McLeodUSA Incorporated, the parent company, filed a voluntary petition for
relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware, or the "Bankruptcy Court." On April 16, 2002, McLeodUSA
Incorporated emerged from the Bankruptcy Court proceedings pursuant to the terms of its amended plan of reorganization, or the
"Plan," which became effective on that date. The general unsecured creditors of McLeodUSA, except for the holders of all of its outstanding notes, were unaffected by the Chapter 11 proceedings and the
Plan. As used in this Form 10-K, the term "Predecessor McLeodUSA" refers to McLeodUSA and its operations prior to April 17, 2002.

Recapitalization.The Plan resulted in the following changes to our capital structure:



11

---





The Plan also provided for the distribution of a portion of Class A Common Stock to holders of Predecessor McLeodUSA Class A Common Stock. These holders were entitled to
share, together with holders of certain securities claims, in the distribution of 54,775,663 shares of Class A Common Stock. On May 2, 2002, the Bankruptcy Court entered an order
establishing a disputed claims reserve of 18,000,000 shares of Class A Common Stock pending resolution of securities claims against McLeodUSA associated with putative securities class action
lawsuits. McLeodUSA then commenced the distribution of 36,775,663 shares of McLeodUSA Class A Common Stock to record holders of Predecessor McLeodUSA Common Stock as of April 5, 2002,
the distribution record date under the Plan. Upon the final determination of the amount, if any, of allowed securities claims under the Plan, such holders of Predecessor McLeodUSA Common Stock may be
entitled to additional distributions of Class A Common Stock from the 18,000,000 shares held in the disputed claims reserve.

Fresh-Start Accounting.As of April 17, 2002, we implemented fresh-start accounting under the
provisions of AICPA Statement of Position 90-7 ("SOP 90-7"),Financial Reporting by Entities in Reorganization Under the Bankruptcy
Code. Under SOP 90-7, the reorganization equity value of McLeodUSA was allocated to our assets and liabilities, our accumulated deficit was eliminated, and our new
equity was issued according to the Plan as if we were a new reporting entity. In conformity with fresh-start accounting principles, we recorded a $1.5 billion reorganization charge to adjust
the historical carrying value of our assets and liabilities to fair market value reflecting the allocation of our $1.15 billion estimated reorganized equity value as of April 16, 2002.
We also recorded a $2.4 billion gain on the cancellation of debt on April 16, 2002 pursuant to the Plan. For a more detailed discussion of SOP 90-7 and fresh-start
accounting, see Item 8. "Financial Statements and Supplementary Data" in this Form 10-K.

Divestitures.Our refocused business strategy and the Plan resulted in divestitures of approximately
$1 billion of non-core assets in 2002 as follows:





12

---





For
a more detailed discussion of the financial impact to McLeodUSA of the above divestitures, see Item 7. "Management's Discussion and Analysis of Financial Condition and Results
of Operations" in this Form 10-K.

Telecommunications Industry

The Federal Communications Commission, or the "FCC," estimates that the aggregate U.S. telecommunications revenues, including local, long-distance,
private line, data telecommunications and wireless services, were approximately $303 billion in 2001. Of that total, local services generated over $132 billion (over 43%), toll services
generated approximately $94 billion and wireless services accounted for over $76 billion of revenues in 2001. The communications industry is undergoing substantial changes due to
macroeconomic, regulatory, and technological developments, changes in the competitive landscape, and restructuring in the industry.

The
market for local exchange services consists of a number of distinct service components, including: switched local calling services (including local usage and various features
provided by the central office switch); local private line services (in which a transmission path between fixed points is dedicated to the use of a particular customer); and local network access
services (in which various local network components are used to originate or terminate a long-distance call). Other related services include operator services, Internet access, calling
cards, publication of "white page" and "yellow page" telephone directories and the sale of business telephone equipment.

Historically,
the market for local exchange service has been dominated by incumbent local telephone companies, each of which was the monopoly provider of these services for its service
area. In addition to numerous independent and smaller incumbent local telephone companies, there are now four large local telephone companiesSBC, Qwest, BellSouth and Verizon. These large
local telephone companies are referred to as "RBOCs" (Regional Bell Operating Companies). The RBOCs have the authority to provide local telephone service, local access service, toll service within
LATAs, and other services, but are required by the Telecommunications Act of 1996 to demonstrate on a state-by-state basis that certain competitive conditions have been met
before being allowed to provide long distance service between LATAs in each state in which the RBOC is the dominant incumbent local telephone company. The RBOCs have done so in 37 states and the
District of Columbia, including 16 out of the 25 states in our local service footprint. In addition, rulings in five additional states, including four within our footprint, are expected by
mid-April. We expect the RBOCs to be successful in obtaining authority to offer long distance service in the remaining states in the future. The RBOCs have generally gained
long-distance market share after obtaining such authority.

The
Telecommunications Act of 1996 substantially expanded opportunities to compete with incumbent local telephone companies by eliminating state legal prohibitions on competition and

13

---



requiring
large incumbent local telephone companies to allow other providers (competitive local telephone companies) to purchase elements of the incumbent's network in order to offer service to
end-users. The Telecommunications Act of 1996 also requires all telecommunications companies to allow other telecommunications providers to interconnect with their communications
facilities and equipment on reasonable, non-discriminatory terms. In addition, incumbent local telephone companies are obligated to provide local number portability and dialing parity upon
request and make their local services available for resale by competitors. Incumbent local telephone companies are also required to allow competitors nondiscriminatory access to poles, conduit space
and other rights-of-way. A number of states have taken additional regulatory and legislative action to open local communications markets to competition.

As
a result of these and other developments, competitive local telephone companies have gained significant market share since the enactment of the Telecommunications Act of 1996.
According to the FCC, as of June 2002, competitive local telephone companies provided 21.6 million, or 11.4% of the approximately 189 million in-service local
telephone lines used by end-users, representing 10% growth in competitive local telephone company market size during the first six months of 2002. About 29% of these lines are served over
local loop facilities owned by the competitive local telephone companies.

As
noted above, as a result of regulatory changes the RBOCs are now permitted to offer long distance services once it has been demonstrated that certain competitive conditions have been
met. This is increasing customer expectations that their telecommunications providers will be able to offer them a complete package of services (local, long distance, voice and data). These regulatory
changes are causing interexchange carriers to include local services in their product offering. There also continue to be emerging new technologies which introduce or enhance products or help the
industry lower costs. Currently, these are not expected to fundamentally change the structure of the industry. Some emerging fixed wireless technologies may in the future reduce the industry's
dependence on the RBOC copper loops for the last mile to the customer, but these developments are not expected to significantly impact the current competitive environment in the short term.

The
FCC estimates that high-speed (200 kbps or more in at least one direction) data lines connecting homes and businesses to the Internet increased by 27% during the first
half of 2002, to a total of 16.2 million lines (or wireless channels) in service.

Competition

The communications services industry is highly competitive. McLeodUSA faces intense competition in all of our markets. Our local exchange business competes with
incumbent local telephone companies, which currently dominate their respective local telecommunications markets and in some cases have done so for more than a century. Our largest local service
competitors, the RBOCs, have gained approval to offer long distance services in a majority of the states in our 25-state footprint and we expect that eventually they will no longer be
prohibited from providing long distance services in any state. Our long-distance services also compete with the services of hundreds of other companies in the long-distance
marketplace in most states. AT&T, WorldCom (including its MCI group) and Sprint currently dominate the long-distance market. The RBOCs have become important long-distance
competitors in many states and we expect them to become major competitors in each state as they gain approval to enter the long-distance markets in remaining states in which they presently
lack such authority. Our local and long-distance services also compete with the services of other competitive local telephone companies in many markets.

Other
competitors may include cable television providers, providers of communications network facilities dedicated to particular customers, microwave and satellite carriers, wireless
telecommunications providers, private networks owned by large end-users, municipalities, electrical utilities and telecommunications management companies. Increasingly, McLeodUSA is
subject to

14

---



competition
from Internet telephony and other Internet Protocol-based voice telecommunications service providers, which are currently subject to substantially less regulation than competitive and
incumbent local telephone companies. Many of our existing and potential competitors have financial and other resources far greater than ours.

Many
of our competitors offer a greater range of communications services, or offer them in more geographic areas. For example, while our target market covers 25 states, many of our
competitors are national or international in scope. Also, some of our competitors offer wireless services, Internet content services, and other services. Our inability to offer as wide a range of
services as many of our competitors, or to offer them in as many locations, could result in our not being able to compete effectively against them.

Regulation

Our services are subject to federal, state and local regulation. In addition to industry specific regulation (such as FCC regulation of our telephone businesses),
municipalities and other local government agencies regulate limited aspects of our business, such as use of government owned rights of way, construction permits and building codes. The following
description covers some of the major regulations affecting us, but there are numerous other areas of regulation which influence our business.

The
FCC has jurisdiction over our telecommunications facilities and services to the extent they are used to provide, originate or terminate interstate or international
telecommunications. State regulatory commissions retain jurisdiction over the same facilities and services to the extent they are used to originate or terminate intrastate telecommunications. Local
governments may require McLeodUSA to obtain licenses, permits or franchises regulating use of public rights-of-way necessary to install and operate our networks. In addition,
the licensing, construction, operation, sale and interconnection arrangements of wireless telecommunications systems are regulated to varying degrees by the FCC. Through our subsidiaries, we hold
various federal and state regulatory authorizations. We often join other industry members in seeking regulatory reform at the federal and state levels to open additional telecommunications markets to
competition, and to preserve existing pro-competitive conditions.

The
FCC classifies us as a non-dominant carrier, so our interstate and international rates are not subject to material federal regulation. We must offer interstate services
at just and reasonable rates in a manner that is not unreasonably discriminatory, and must maintain geographically averaged interstate rates as required by federal law. The FCC limits the charges that
McLeodUSA and other competitive local telephone companies can charge to long distance companies for access to their end-user customers. The FCC does impose prior approval requirements on
transfers of control and assignments of radio licenses and operating authorizations and on discontinuation of services. The FCC has the authority to condition, modify, cancel, terminate or revoke such
licenses and authorizations for failure to comply with federal laws or the rules, regulations and policies of the FCC. The FCC may also impose fines or other penalties for such violations.

The
FCC has established a "universal service" program that is supposed to ensure that affordable, quality telecommunications services are available to all Americans. The
Telecommunications Act of 1996 sets forth policies and establishes certain standards in support of universal service, including that consumers in rural areas should have access to telecommunications
and information services that are reasonably comparable in rates and other terms to those services provided in urban areas.

McLeodUSA
is required to make contributions to support federal and state universal service goals. Our contribution to federal universal service support programs is assessed against our
interstate end-user telecommunications revenues. The contribution factor for the fourth quarter of 2002 is 7.2805%. McLeodUSA's contribution to state universal service programs is assessed
against our intrastate revenues. Although many states are likely to adopt an assessment methodology similar to the federal methodology, states are free to calculate telecommunications service provider
contributions in

15

---



any
manner they choose as long as the process is not inconsistent with the FCC's rules. In 2002, we paid approximately $17.7 million to the federal program and approximately $4.5 million
to state programs.

Telephone
companies are subject to limitations on the use of customer information the carrier acquires by virtue of providing telecommunications services. Protected information includes
information related to the quantity, technical configuration, type, destination and the amount of use of services. A carrier may not use such information acquired through one of its service offerings
to market certain other service offerings without the approval of the affected customers. These restrictions may affect the ability of McLeodUSA to market a variety of packaged services to existing
customers.

A
customer may change its preferred long distance carrier at any time, but the FCC and some states regulate this process and require that specific procedures be followed. When these
procedures are not followed, particularly if the change is unauthorized or fraudulent, the process is known as "slamming." The FCC has levied substantial fines for slamming and has increased the
penalties for slamming, although no such fines have been assessed against us.

The
FCC is currently considering changes to its rules for telemarketing activities by telecommunications services providers. The FCC may propose rules requiring us to implement
procedures to avoid calling individuals who have placed their names on a national do-not-call list, limiting our use of technologies that improve the efficiency of our
telemarketing efforts or further limiting the hours in which we may place telemarketing calls. Though no specific rules have been proposed, the Federal Trade Commission ("FTC") has recently adopted
consumer protection rules, including requirements prohibiting telemarketers from calling consumers listed on a newly established national do-not-call list and limiting the
number of calls abandoned. While our common carrier activities are not subject to the FTC's jurisdiction in this regard, the FCC is required to adopt rules to coordinate its rules with those of the
FTC. Rules such as these could reduce the effectiveness of our telemarketing efforts and result in additional customer acquisition costs.

In
addition to providing services as a regulated common carrier, through McLeodUSA Network Services, we provide certain competitive access services as a private carrier on a
substantially non-regulated basis. In general, a private carrier is one that provides service to customers on an individually negotiated contractual basis, as opposed to a common carrier
that provides service to the public on the basis of generally available rates, terms and conditions. Some of
our operations are also subject to federal and state regulatory requirements, including, in some states, bonding requirements, due to our direct marketing, telemarketing and sale of prepaid calling
cards.

We
provide intrastate common carrier services and are subject to various state laws and regulations. Most public utility commissions subject providers like us to some form of
certification requirement, which requires providers to obtain authority from the state public utility commission before initiating service. In most states, we are also required to file tariffs setting
forth the terms, conditions and prices for common carrier services that are classified as intrastate. We are often required to update or amend these tariffs when we adjust our rates or add new common
carrier services, which may require prior regulatory approval, and are subject to various reporting and record-keeping requirements in these states. Some states impose service quality standards on our
local service operations and require us to file reports showing our performance in meeting those standards.

Many
states also require prior approval for transfers of control of certified carriers, corporate reorganizations, acquisitions of telecommunications operations, assignment of carrier
assets, carrier stock offerings and incurrence by carriers of significant debt obligations. Certificates of authority can generally be conditioned, modified, canceled, terminated or revoked by state
regulatory authorities for failure to comply with state law or the rules, regulations and policies of state regulatory authorities. State utility commissions generally have authority to supervise
telecommunications service providers in

16

---



their
states and to enforce state utility laws and regulations. Fines or other penalties also may be imposed for violations.

Generally,
state utility commissions or third parties could raise issues with regard to our compliance with applicable laws or regulations which could have a material adverse effect on
our business, results of operations and financial condition. Several state utility commissions have reviewed or are actively reviewing the propriety of certain agreements we entered into with Qwest,
and these proceedings may result in fines or other sanctions against us or the imposition of other conditions detrimental to us, including the establishment of discounts available to other competitive
telephone companies but not to us. Other states may initiate similar proceedings.

We
are required to obtain construction permits and licenses or franchises to install and expand our fiber optic communications networks using rights-of-way. Some
local governments, where we have installed or anticipate constructing networks, are proposing and enacting ordinances regulating use of rights-of-way and imposing various fees
in connection with such use, including fees based on a percentage of certain revenues related to the use of the right-of-way. In some instances, we have negotiated interim
agreements to authorize installation of facilities pending resolution of the fee issue. In some markets, we are objecting to or challenging various fees as improper under state or federal law. In many
markets, the traditional local telephone companies do not pay rights-of-way fees or pay fees that are substantially less than ours. We
must also negotiate and enter into franchise agreements with local governments in order to operate our video services networks.

The
Telecommunications Act of 1996 imposes a number of access and interconnection requirements on all local telephone companies, including competitive local telephone companies, with
additional requirements imposed on incumbent local telephone companies. These requirements are intended to ensure access to certain networks under reasonable rates, terms and conditions. The FCC has
adopted rules regulating the pricing of the leasing of each separate element of the incumbent local telephone company's network, known as unbundled network elements. The U.S. Supreme Court has upheld
both the FCC's authority to adopt such pricing rules, and the specific pricing guidelines created by the FCC. In May 2002, however, a decision by the U.S. Court of Appeals for the District of
Columbia overturned many of the FCC rules regarding which network elements must be separately made available, or unbundled, by the incumbent local telephone companies for lease by competitive local
telephone companies.

On
February 20, 2003, the FCC announced a decision to revise its rules requiring the unbundling of network elements by the incumbent local telephone companies as part of its
Triennial Review of the 1996 Telecom Act. Although a written order has not yet been issued, it appears that the new regulations limit the obligation of the incumbent local telephone companies to
provide access to broadband network facilities. The new rules do not require incumbent local exchange carriers to make fiber-to-the-home loops or the increased
transmission capacity that exists after the extension of fiber networks further into a neighborhood available as unbundled network elements to competitive service providers. Similarly, the FCC
eliminated the requirement that line-sharing, where a competitive local telephone company offers high-speed Internet access over certain frequencies while the incumbent local
telephone company provides voice telephone services over other frequencies using the same local loop, be available as an unbundled element.

The
FCC also eliminated its presumption that switching for business customers served by high-capacity loops, such as DS-1, must be unbundled to ensure
competition. Instead, state utility commissions will have 90 days to determine based on market conditions that such switching must still be unbundled to preserve competition. The FCC also
eliminated the current limited requirement for unbundling of packet switching. In addition, states will be required to consider within nine months of the order whether DS-switch ports
should remain available as unbundled network elements.

17

---



The
new rules provide state utility commissions with an increased role in determining which individual elements must be unbundled in the markets they regulate. The state utility
commissions are to make detailed assessments of the status of competition in the markets within their states to ensure that the unbundling requirements are applied in a manner consistent with the
newly announced standard for determining which services are subject to mandatory unbundling. The FCC also apparently intends to
open a Further Notice of Proposed Rulemaking seeking comment on whether the FCC should modify the pick-and-choose rule that permits requesting competitive local telephone
companies to opt into individual portions of interconnection agreements without accepting all the terms and conditions of such agreements.

The
new rules are expected to be subject to court review, and legislation on the same matters covered in the rules is possible. The Chairman of the FCC has indicated that he believes
that these new regulations do not comply with the requirements of the U.S. Court of Appeals' May 2002 decision. There can be no assurance that our businesses will not be adversely affected by
the implementation of these new regulations, state utility commission actions based upon the new regulations, new legislation passed in response to the new regulations or any court decisions that
result from a legal challenge to these regulations. In particular, to the extent that the FCC's limitation on access to fiber deployed in local loop facilities limits our ability to obtain unbundled
local loops for use in serving our customers, our business could be adversely affected.

Regulations
applicable to our business are subject to the political process and have changed repeatedly over the past decade. Further material changes in the law and regulatory
requirements must be anticipated and there can be no assurance that our business will not be adversely affected by future legislation, new regulation or deregulation, or by court decisions.

Risk Factors

In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, set forth below are cautionary statements identifying
important factors that could cause actual events or results to differ materially from any forward-looking statements made by us or on our behalf whether oral or written. We wish to ensure that any
forward-looking statements are accompanied by meaningful cautionary statements in order to maximize to the fullest extent possible the protections of the safe harbor established in the Private
Securities Litigation Reform Act of 1995. Accordingly, any such statements are qualified in their entirety by reference to, and are accompanied by, the following important factors that could cause
actual events or results to differ materially from our forward-looking statements.

Financial Information Related to Our Post-Emergence Operations Is Limited

Because we emerged from bankruptcy on April 16, 2002, and divested non-core assets in 2002, there is limited operating and financial data
available from which to analyze our operating results and cash flows. As a result of fresh-start accounting, a comparison of information reflecting our results of operations and financial condition
after our emergence from bankruptcy to prior periods may not be meaningful.

Executing Our Business Strategy Involves Substantial Risks

There are substantial risks in implementing our business strategy, including:



18

---





One
or more of these factors, individually or combined, could affect adversely our ability to conduct our operations.

Our Businesses Do Not Generate Positive Cash Flow

Our operations consist primarily of our retail telecommunications business. To date, our retail telecommunication operations have not generated positive cash flow
in any quarterly period. While the strategic initiatives we have undertaken to improve our business are designed to result in the telecommunication business eventually generating positive cash flow,
there can be no assurance that these steps will be successful in the time and of the magnitude expected. Even if we achieve our targeted level of Earnings before Interest, Taxes, Depreciation and
Amortization, or "EBITDA," we may continue generating negative cash from operations until fiscal 2005 as a result of capital expenditures and projected interest on the remaining amounts outstanding
under the Credit Agreement dated as of May 31, 2000, among McLeodUSA Incorporated, the lenders party thereto, and JPMorgan Chase Bank, (the "Credit Agreement"). Retention of access to the
amounts that remain available under the Credit Agreement, dated as of April 16, 2002, among McLeodUSA Incorporated, the lenders party thereto, and JPMorgan Chase Bank, as Agent, or the "Exit
Facility," is critical in funding our future operations.

We Expect to Incur Significant Losses Over the Next Several Years

If we do not become profitable in the future, we could have difficulty obtaining funds to continue our operations. We have incurred net losses every year since we
began operations. McLeodUSA incurred a net loss applicable to its common shares of $204.9 million for the period April 17, 2002 to December 31, 2002. We expect to incur
significant operating losses during the next several years. If we are unable to generate an operating profit in the future,there may be adverse
consequences to our business.

We Have a Risk of Inadequate Liquidity

Consummation of the Plan and the Third Amendment to the Credit Agreement impacted our post-restructuring liquidity position in the following manner:



19

---





One
or more of these factors, individually or combined, could adversely affect our ability to conduct our operations.

Although
Forstmann Little invested $175 million in connection with our reorganization, after payments to holders of the Notes, prepayments on the Credit Agreement, and fees and
expenses related to the restructuring, we did not retain any proceeds from such investment.

Finally,
we may need additional capital to expand our business and develop new products, which may be difficult to obtain. Failure to obtain additional capital may preclude us from
developing or enhancing our products, taking advantage of future opportunities, growing our business or responding to competitive pressures.

Failure to Raise Necessary Capital Could Restrict Our Ability to Develop Our Network and Services

There can be no assurance that our capital resources will be sufficient to enable us to achieve operating profitability. Failure to generate or raise sufficient
funds may require us to delay or abandon some of our plans or expenditures, which could harm our business and competitive position. We expect to meet our funding needs through various sources,
including existing cash balances, our Exit Facility,
vendor financing and cash flow from future operations. Our estimated aggregate capital expenditure requirements include the projected costs of:



We
also require substantial funds for general corporate and other expenses and may require additional funds for working capital fluctuations.

The
Credit Agreement and the Exit Facility each place restrictions on our ability to make capital expenditures and engage in acquisitions.

We
may meet any additional financial needs by issuing additional debt or equity securities or by borrowing funds under the Exit Facility. We cannot assure that we will have timely access
to additional financing sources on acceptable terms. Our ability to issue debt securities, borrow funds from additional lenders and participate in vendor financing programs are restricted under the
terms of the Credit Agreement and the Exit Facility, and there can be no assurance that the lenders thereunder will waive these restrictions if we need additional financing beyond that permitted. If
they do not, we may not be able to develop our markets, operations, facilities, network and services as we intend.

Risks Particular to Former Preferred Stockholders

Holders of Predecessor McLeodUSA Preferred Stock who received shares of Class A, Class B and Class C Common Stock in our reorganization lost
all rights associated with the Predecessor McLeodUSA Preferred Stock. The Predecessor McLeodUSA Preferred Stock obligated us to pay a certain amount of annual dividends. Current holders of our
Class A, Class B and Class C Common Stock have no right to receive an annual payment of dividends. Moreover, cash dividend payments will

20

---



continue
to be prohibited under the terms of the Credit Agreement (other than in connection with certain employee benefit plans or to maintain certain licenses and franchises). Also, if we were to be
liquidated, those who formerly held Predecessor McLeodUSA Preferred Stock would no longer be entitled to payment prior to holders of common stock.

Our Common Stock is Subject to Dilution

The issuance of shares of Class A Common Stock, Class B Common Stock and Class C Common Stock to the holders of Predecessor McLeodUSA
Preferred Stock resulted in dilution of the equity interests of the holders of Predecessor McLeodUSA Class A Common Stock. In addition, the issuance of shares of Class A Common Stock or
options to management and employees would result in additional dilution of the prior equity interests of the holders of the Class A Common Stock which could adversely affect the market price
and the value of Class A Common Stock. Moreover, the exercise of the warrants to purchase Class A Common Stock would result in a further dilution of the prior equity interests of the
holders of the Class A Common Stock. There can be no assurance that we will not need to issue additional equity securities in the future in order to execute our business plan if we do not
achieve our projected results or for other reasons, which could lead to further dilution to holders of the Class A Common Stock.

Our Class A Common Stock and Series A Preferred Stock Could Be Volatile, Increasing the Risk of Loss to Holders

The market price of our Class A Common Stock and Series A Preferred Stock could be subject to significant fluctuations in response to various
factors and events, including the depth and liquidity of the trading market for our Class A Common Stock and Series A Preferred Stock, changes in regulatory environment and variations in
our operating results. In addition, in recent years the stock market in general, and the telecommunications sector in particular, have experienced broad price and volume fluctuations that have often
been unrelated to the operating performance of the companies. Broad market fluctuations may also adversely affect the market price of our Class A Common Stock.

Risk of NASDAQ Delisting Our Common Stock

McLeodUSA is required to meet certain requirements to ensure continued listing on the NASDAQ SmallCap Market. One of these requirements is that common stock
listed on the SmallCap Market maintain a minimum bid price of $1 per share. Following the SEC's approval on March 11, 2003 of amendments to NASDAQ listing requirements, NASDAQ currently allows
for an initial grace period of 180 calendar days for companies to comply with the minimum bid price requirement, with a second 180 calendar day grace period granted to companies that demonstrate
compliance with any one of three NASDAQ SmallCap core listing standards during the initial grace period, and an additional 90 calendar day grace period granted to companies that meet any one of the
core listing standards during the second grace period. McLeodUSA's second grace period to comply with the $1.00 minimum bid price per share requirement expires on June 1, 2003. Provided that
McLeodUSA meets the applicable qualifying requirements, we would intend to continue our listing on the NASDAQ SmallCap Market under the additional 90 day grace period if required, and under any
further extensions should they become available and be required. Failure to comply with other quantitative and qualitative listing criteria of the NASDAQ SmallCap Market could also result in the
delisting of our common stock. In the event NASDAQ delists our common stock, we may seek an alternative exchange or market list for our common stock. A delisting from the NASDAQ SmallCap Market may
adversely affect the liquidity and market price of our common stock.

21

---



The Warrants for McLeodUSA Class A Common Stock Will Not Be Listed and May Have Limited Liquidity

We have not and do not intend to list the warrants to purchase shares of Class A Common Stock on the NASDAQ Stock Market or any national securities
exchange. This may make the warrants illiquid and adversely affect the ability of holders thereof to sell warrants.

Adverse Treatment of Cancellation of Debt Income and Net Operating Losses May Adversely Impact Our Financial Position

We realized substantial cancellation of debt, or "COD," income as a result of the implementation of the Plan. Because we were a debtor in a bankruptcy case at the
time we realized the COD income, we are not required to include such COD income in our taxable income for federal income tax purposes. Instead, we will be required to reduce certain of our tax
attributes by the amount of COD income so excluded. We believe that all of the parent company's net operating loss carryovers, or "NOLs," will be
eliminated and certain of our other tax attributes (including alternative minimum tax credit carryovers and the tax basis of certain property we own) will be reduced or eliminated, as a result of COD
income being excluded pursuant to the Plan. Some of the tax attributes of our subsidiaries would be reduced or eliminated if it is determined that such reductions must be applied on a consolidated
group basis rather than on a separate company basis.

An
"ownership change" (as defined in Internal Revenue Code Section 382 ("Section 382")) occurred with respect to our stock in connection with the Plan. An ownership change
generally occurs if certain persons or groups increase their aggregate ownership percentage in a corporation's stock by more than 50 percentage points in the shorter of any
three-year period or the period beginning the day after the day of the last ownership change. Section 382 may apply to limit our future ability to utilize any remaining NOLs
generated before the ownership change and certain subsequently recognized "built-in" losses and deductions, if any, existing as of the date of the ownership change. Our ability and that of
our subsidiaries to utilize new NOLs arising after the ownership change will not be affected.

A
bankruptcy exception to the general Section 382 limitations may apply because our historic stockholders and creditors holding "qualified indebtedness" (as defined for purposes
of Section 382) prior to the implementation of the Plan own at least 50% of our stock (by vote and value) after its implementation. Under this exception, our ability to utilize our
pre-change NOLs would not be limited as described above, but the amount of our pre-change NOLs would be reduced by the amount of interest paid or accrued, during the current
and immediately preceding three years, on the Notes in respect of which New Series A Preferred Stock was issued. The NOL adjustment for interest expense would be made prior to the tax attribute
reductions described above. Under this exception, if we incur a second ownership change within two years of the change incurred as a result of the Plan, we would be unable to use any of our
pre-change NOLs. We believe we qualify for the bankruptcy exception, and are analyzing whether it would be advantageous to have it apply or to elect for it not to apply.

Our Dependence on the RBOCs to Provide Many of Our Communications Services Could Make It Harder for Us to Offer Our Services at a Profit

We depend on the RBOCs to provide many elements of our service. At the same time, the RBOCs are our largest local service competitors, and are rapidly becoming
major competitors in long distance markets. Today, without using the unbundled network elements of these companies, we could not provide bundled local and long distance services to most of our
customers. Because of this dependence, our communications services are highly susceptible to changes in the conditions for access to these facilities and to possible inadequate service quality
provided by the RBOCs. Therefore, we may have difficulty offering our services on a profitable and competitive basis.

Qwest
Communications International Inc. (successor to U S WEST Communications, Inc.) and SBC Communications Inc. (including its wholly-owned subsidiaries Ameritech
Corporation and

22

---



Southwestern
Bell Telephone Company) are our primary suppliers of network elements and communications services that allow us to transfer and connect calls. The communications facilities of our
suppliers allow us to provide local service, long distance service and private lines dedicated to our customers' use. If these RBOCs or other companies are able to deny or limit our access to their
communications network elements or wholesale services, we may not be able to offer our communications services at profitable rates.

In
order to interconnect our network equipment and other communications facilities to network elements controlled by the RBOCs, we must first negotiate and enter into interconnection
agreements with them. Interconnection obligations imposed on the RBOCs by the Telecommunications Act of 1996 have been and continue to be subject to a variety of legal proceedings, including an
upcoming FCC proceeding that proposes eliminating our ability to opt into portions of existing interconnection agreements, the outcome of which could affect our ability to obtain interconnection
agreements on acceptable terms. There can be no assurance that we will succeed in obtaining interconnection agreements on terms that would permit us to offer local services using our own
communications network facilities at profitable and competitive rates. See "BusinessRegulation" and "Legal Proceedings."

Actions by the RBOCs May Make it More Difficult for Us to Offer Our Communications Services

The RBOCs have pursued and continue to pursue measures before the Federal Communications Commission, the Congress, state public utility commissions, and state
legislatures that may make it more difficult for us to offer our communications services. These efforts may result in regulatory changes that prevent or deter us from using their services or network
elements. If the RBOCs withdraw or limit our access to services or charge us extraordinary fees or high prices relative to retail rates in any location, we may not be able to offer communications
services in those locations, which would harm our business.

We
anticipate that the RBOCs will continue to pursue litigation, regulations and legislation in states within our target market area to reduce regulatory oversight over their rates and
operations. If adopted, these initiatives could make it more difficult for us to challenge RBOC actions in the future, which could adversely affect our business.

The
RBOCs are also actively pursuing federal legislative and regulatory initiatives and litigation that could have the effect of decreasing the benefits to us of the provisions in the
Telecommunications Act of 1996 intended to open local markets to competition, and that could increase the competition that we
face from the RBOCs in data services, including by limiting the RBOCs' obligations to provide access to their facilities. If successful, these initiatives could make it more difficult for us to
compete with the RBOCs and to offer services on a profitable and competitive basis.

As
discussed at its meeting on February 20, 2003 revising its rules requiring the unbundling of network elements by the incumbent local telephone companies, the FCC has apparently
granted some of the relief requested by the RBOCs. The new regulations are expected to limit the obligation of the incumbent local telephone companies to provide access to broadband network facilities
and to eliminate the requirement that line-sharing be available as an unbundled element. See "BusinessRegulation" and "Legal Proceedings".

RBOCs' Being Allowed to Offer Bundled Local and Long Distance Services in Our Markets Could Cause Us to Lose Customers and Revenue and Could Make It
More Difficult for Us to Enter New Markets

Before being allowed to provide long distance services to customers in a state where it has been the dominant local telephone company, an RBOC is required to show
compliance on a state-by-state basis that certain competitive conditions set forth in the Telecommunications Act of 1996 have been met. The RBOCs have successfully showed
compliance in many states, and within our 25 state footprint

23

---



the
RBOC has been granted authority to provide long distance service in 16 states. We expect the RBOCs to be successful in obtaining authority to offer long distance service in the remaining states in
the future. After obtaining authorization to provide interLATA services within a state, the RBOCs have generally been successful in gaining significant market share for such services. In addition, the
ability of the RBOCs to expand their service offerings enhances their competitive position for local and other services.

As
a result of their obtaining long distance authority, the RBOCs could cause us to lose customers and revenues and make it more difficult for us to compete in those markets. We expect
that the RBOCs will be permitted to offer interLATA services throughout the United States. As the RBOCs are allowed to offer in-region interLATA services in an increasing number of states,
we will find it increasingly difficult to compete with them.

Intense Competition in the Communications Services May Adversely Impact our Competitive and Financial Position

We face intense competition in all of our markets. This competition could result in loss of customers and lower revenue for us. It could also make it more
difficult for us to enter new markets. Entrenched, traditional local telephone companies, including Qwest Communications International Inc., SBC Communications Inc., BellSouth and
Verizon, currently dominate their local communications markets and are gaining long distance market share in many states. We rely on them to provide our services and they are increasingly providing
long-distance and other integrated communications services. Three major competitors, AT&T, WorldCom (including its MCI group) and Sprint, dominate the long distance market, in which the
RBOCs are increasingly gaining market share. Hundreds of other companies also compete in the long distance marketplace. Many companies, including AT&T, WorldCom and Sprint, also compete in the local
and long distance marketplace. While we own a substantial amount of switching and transmission facilities, and are expanding our local networks, we must rely on the purchase of facilities from AT&T,
WorldCom, Sprint and others to provide long distance services. Thus, our ability to compete is partially dependent on the willingness of our larger competitors and others to make available to us on
favorable terms switching and transmission facilities or capacity.

Other
competitors may include cable television providers, providers of communications network facilities dedicated to particular customers, microwave and satellite carriers, wireless
telecommunications providers, private networks owned by large end-users, municipalities, electrical utilities and telecommunications management companies. Increasingly, we are subject to
competition from Internet telephone and other IP-based telecommunications service providers, which are currently subject to substantially less regulation than competitive and traditional
local telephone companies and are exempt from a number of taxes and regulatory charges that we are required to pay.

Many
of our competitors offer a greater range of communications services, or offer them in more geographic areas. For example, while our target market covers 25 states, many of our
competitors are national or international in scope. Also, some of our competitors offer wireless services, Internet content services, and other services. Our inability to offer as wide a range of
services as many of our competitors or to offer them in as many locations, could result in us not being able to compete effectively against them.

These
and other firms may enter, and in some cases have entered, the markets where we focus our sales efforts, which may create downward pressure on the prices for our services and
negatively affect our returns. Many of our existing and potential competitors have financial and other resources far greater than ours. In addition, the trend toward mergers and strategic alliances in
the communications industry may strengthen some of our competitors and could put us at a significant competitive disadvantage. See "BusinessCompetition."

24

---



Developments in the Wireless Telecommunications Industry Could Make It More Difficult for Us to Compete

The wireless telecommunications industry is experiencing increasing competition and significant technological change. Wireless Internet services, high speed data
services and other more advanced wireless services are also gaining in popularity. These developments may make it more difficult for us to gain and maintain our share of the communications market,
which may facilitate the migration of wireline usage to wireless services. We currently do not offer wireless services in our bundle of offered services. We could face additional competition from
users of new wireless technologies including, but not limited to, currently unlicensed spectrum.

Many
of the wireless carriers have financial and other resources far greater than ours and have more experience testing and deploying new or improved products and services. Moreover,
telecommunications carriers that offer both wireless and landline telecommunications services can offer bundled services that may be more attractive to our customers than landline offerings alone.
Mobile wireless is also "cannibalizing" long distance minutes and local landline installations. In addition, several wireless competitors operate or plan to operate wireless telecommunications systems
that encompass most of the United States, which could give them a significant competitive advantage.

The Success of Our Communications Services Will Depend on Our Ability to Keep Pace with Rapid Technological Changes in Our Industry

Communications technology is changing rapidly. These changes influence the demand for our services and the competition we face. We need to be able to anticipate
these changes and to develop and bring to market new and enhanced products and services quickly enough for the changing market. This will determine whether we can continue to increase our revenue and
number of subscribers and remain competitive.

The Loss of Key Personnel Could Weaken Our Technical and Operational Expertise, Hinder the Development of Our Markets and Lower the Quality of Our
Service

For various reasons, including our filing of the Chapter 11 case, we may not be able to retain experienced and innovative personnel. The loss of the services of
key personnel, or the inability to attract additional qualified personnel, could cause us to make less successful strategic decisions, which could hinder the development of our markets. We could also
be less prepared for technological or marketing problems, which could reduce our ability to serve our customers and lower the quality of our services. As a result, our financial condition could be
adversely affected.

Chris
A. Davis, our Chairman and Chief Executive Officer, Stephen C. Gray, our President, and G. Kenneth Burckhardt, Executive Vice President and Chief Financial Officer, each play an
important role within our company. Loss of these senior executives or other members of senior management could adversely affect our financial condition.

Our Bankruptcy and the Financial Difficulties of Other Competitive Communications Providers Could Adversely Affect Our Image and Our Financial Results

The effect, if any, which our bankruptcy proceedings may have on our future operations cannot be accurately predicted or quantified. Many other competitive local
exchange carriers, long distance carriers and other communications providers have also experienced substantial financial difficulties over the past year. These financial difficulties may diminish our
ability to obtain further capital and may adversely affect the willingness of potential customers to purchase their communications services from us. They may also create network risk to the extent
that supplies of long distance carriers with whom we do business are adversely affected.

25

---



Election Not to be Subject to Section 203 May Make Us More Vulnerable to Takeovers

The Plan and the terms of our agreement with Forstmann Little required that we opt out of the provisions of Section 203 of the Delaware General Corporation
Law in order to complete the restructuring. The election to eliminate the protection provided by Section 203 of the Delaware General Corporation Law may make us more vulnerable to takeovers
without giving us the ability to prohibit or delay such takeovers as effectively.

Failure to Obtain and Maintain Necessary Permits and Rights-of-Way Could Delay Installation of Our Networks and Interfere with
Our Operations

To obtain access to rights-of-way needed to install, operate and maintain our fiber optic cable and other network elements, we must manage
agreements with state highway authorities, local governments, transit authorities, local telephone companies and other utilities, railroads, long distance carriers and other parties. The failure to
obtain or maintain any rights-of-way could interfere with our operations, delay any network expansion and adversely affect our business. For example, if we lose access to a
right-of-way, we may need to spend significant sums to remove and relocate our facilities.

Government Regulation May Increase Our Cost of Providing Services, Slow Our Network Construction and Subject Our Services to Additional Competitive
Pressures

Our facilities and services are subject to federal, state and local regulations. The time and expense of complying with these regulations could slow down our
network construction, increase our costs of providing services and subject us to additional competitive pressures. One of the primary purposes of the Telecommunications Act of 1996 was to open the
local telephone services market to competition. While this has presented us with opportunities to enter local telephone markets, it also provides important benefits to the RBOCs, such as the ability,
under specified conditions, to provide long distance service to customers in their respective regions. In addition, we need to obtain and maintain licenses, permits and other regulatory approvals in
connection with some of our services. Any of the following could adversely affect our business:



Regulatory
developments have enhanced the ability of other companies to compete against us, including by providing the RBOCs with increased pricing flexibility for many services,
decreasing the RBOCs' access charges, decreasing the requirements for unbundling of network elements, and altering the manner in which local telephone services are supported by other services.

State
and federal regulations to which we are subject require prior approval for a range of different corporate activities, such as transfers of direct and indirect control of authorized
telecommunications carriers, certain corporate reorganizations, acquisitions of telecommunications operations, assignment of carrier assets, carrier stock offerings and incurrence by carriers of
significant debt obligations. Federal and state regulators could view some of the actions that we are taking in connection with the restructuring as requiring prior regulatory approval and we are
seeking such approval in several jurisdictions. The area of law applicable to these actions is subject to a range of possible interpretations by regulators and courts, and it is possible that we would
be subjected to

26

---



penalties
if regulators determine that we should have obtained authorization prior to consummating the restructuring but failed to do so. There is a risk that such approval may be delayed or denied.

Certificates
of authority can generally be conditioned, modified, canceled, terminated or revoked by state regulatory authorities for failure to comply with state law or the rules,
regulations and policies of state regulatory authorities. State utility commissions generally have authority to supervise telecommunications service providers in their states and to enforce state
utility laws and regulations. Fines or other penalties also may be imposed for violations. Several state utility commissions have reviewed or are reviewing the propriety of certain agreements we
entered into with Qwest. State utility commissions or third parties could raise issues with regard to our compliance with applicable laws or regulations, which could have a material adverse effect on
our business, results of operations and financial condition. See "BusinessRegulation" and "Legal Proceedings."

The
legislative and regulatory environment in which we operate continues to undergo significant changes. Many of the developments discussed herein are subject to further legislative and
regulatory actions as well as litigation and court review. There can be no assurance that our business will not be adversely affected by future legislation, regulation or court decisions.

ITEM 2.    PROPERTIES.

Our headquarters are located in Cedar Rapids, Iowa, on 287 acres we own and on which we have developed an office complex known as McLeodUSA Technology Park. The
buildings consist of a two-story, 320,000-square-foot office building which also houses telephone switching and computer equipment and a
36,000-square-foot maintenance building and warehouse.

We
also conduct business activities at many other locations, either leased or owned. These include facilities located throughout our 25-state footprint used in connection
with the construction and operation of our network. Our locations also include approximately 140 sales offices in our 25-state footprint as of December 31, 2002. The following are
the principal facilities at which we have business operations:



As
we continue to implement our business strategy, we are selectively divesting ourselves of real estate that is no longer necessary to our operations.

ITEM 3.    LEGAL PROCEEDINGS.

On December 7, 2000, McLeodUSA acquired CapRock Communications Corp. ("CapRock") pursuant to an Agreement and Plan of Merger, dated October 2, 2000,
in exchange for approximately 15.0 million shares of Class A Common Stock. Several class action complaints have been filed in the United States District Court for the Northern District
of Texas on behalf of all purchasers of CapRock common stock during the period April 28, 2000 through July 6, 2000. The lawsuits principally allege that, prior to its merger with
McLeodUSA, CapRock made material misstatements or omissions of fact in violation of Section 10(b) of the Securities Exchange Act. Consolidated with these claims are allegations that CapRock's
June 2000 registration statement for a public offering of common stock contained materially false and misleading statements and omitted certain material information about CapRock in violation
of Section 11 of the Securities Act. The named defendants in these lawsuits include CapRock and certain of its officers and directors. The plaintiffs in the lawsuits seek monetary damages and
other relief. On September 25, 2002, the Court denied Defendants' motion to dismiss.

27

---



While
discovery has been limited and a final evaluation cannot be made at this point, McLeodUSA believes these lawsuits are without merit and is vigorously defending against them.

Former
Chairman Clark E. McLeod, President Stephen C. Gray (then also Chief Executive Officer), Chairman and Chief Executive Officer Chris A. Davis (then Chief Operating and Financial
Officer) and former Chief Financial and Accounting Officer J. Lyle Patrick (the "Individual Defendants") are defendants in a number of putative class action complaints that have been consolidated into
a single complaint entitled In Re McLeodUSA Incorporated Securities Litigation, Civil Action No. C02-0001 (E.D. Iowa) (the "Iowa Class Action"). The Individual Defendants have filed a
motion to dismiss the amended consolidated complaint in the Iowa Class Action. McLeodUSA has indemnification obligations running to the Individual Defendants. One of the putative class plaintiffs, New
Millenium Growth Fund LLC, also filed proofs of claim against McLeodUSA in McLeodUSA's Chapter 11 Case for at least $104,650 on its own behalf and for no less than approximately $300 million
(plus interest, costs and attorney's fees as allowed) on behalf of all class claimants in the Iowa Class Action (the "Bankruptcy Claims" and, together with the Iowa Class Action, the "Securities
Claims"). As the Securities Claims are in early stages, it is impossible to evaluate the likelihood of unfavorable outcomes or, with respect to the Iowa Class Action, to estimate the amount or range
of potential loss, if any, to McLeodUSA. With respect to the Bankruptcy Claims, on May 2, 2002 the Bankruptcy Court issued an order establishing a disputed claims reserve of 18,000,000 shares
of Reorganized McLeodUSA Class A Common Stock. Any recovery from the Bankruptcy Claims would be limited to those shares of stock. McLeodUSA believes that the Securities Claims are without merit
and intends to defend them vigorously.

On
January 31, 2002, McLeodUSA Incorporated filed a voluntary petition in the United States Bankruptcy Court for the District of Delaware for relief under Chapter 11 of the United
States Bankruptcy Code, Case No. 02-10288 (Delaware Bankruptcy). The Plan was confirmed by the Bankruptcy Court on April 5, 2002 and became effective on April 16,
2002. Information relating to the bankruptcy proceedings was previously reported by McLeodUSA on its Current Report on
Form 8-K filed on February 14, 2002 and on its Current Report on Form 8-K filed on April 22, 2002.

McLeodUSA
is also involved in numerous regulatory proceedings before various public utility commissions and the FCC, particularly in connection with actions by the RBOCs. McLeodUSA
anticipates the RBOCs will continue to pursue litigation, regulations and legislation in states within McLeodUSA's 25-state footprint and before the FCC to reduce regulatory oversight and
regulation over their rates and operations. The RBOCs are also actively pursuing major changes in the Telecommunications Act of 1996, by regulatory litigation and legislation, which McLeodUSA believes
would adversely affect competitive telecommunications service providers including McLeodUSA. If adopted, these initiatives could make it more difficult for McLeodUSA to challenge the RBOCs' actions,
or to compete with the RBOCs, in the future. There are no assurances that McLeodUSA will prevail in its dispute with the RBOCs.

McLeodUSA
is not aware of any other material litigation against it. McLeodUSA does, however, have various other legal proceedings pending against it or its subsidiaries or on its behalf
or that of its subsidiaries.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

28

---





PART II

ITEM 5.    MARKET FOR MCLEODUSA'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

Effective September 30, 2002, the listing of our Class A Common Stock and Series A Preferred Stock moved from the NASDAQ National Market to
the NASDAQ SmallCap Market. McLeodUSA's Class A Common Stock is quoted on the NASDAQ SmallCap Market under the symbol "MCLD." McLeodUSA's Class B Common Stock and Class C Common
Stock are neither registered under the Securities Act of 1933 nor publicly traded.

Predecessor McLeodUSA.The following table sets forth for the periods indicated the high and low
sales price per share of Predecessor McLeodUSA Class A Common Stock as reported by the NASDAQ National Market. The prices per share of the Predecessor McLeodUSA Class A Common Stock have
not been adjusted to reflect the exchange that occurred upon our emergence from bankruptcy.

High

Low2001First Quarter

$
22.563

$
8.250Second Quarter

$
10.290

$
2.180Third Quarter

$
4.590

$
0.270Fourth Quarter

$
1.100

$
0.2702002First Quarter, through January 31, 2002

$
0.38

$
0.15


On
January 31, 2002, the trading of Predecessor McLeodUSA Class A Common Stock on the NASDAQ National Market was halted. The last reported sale price of Predecessor
McLeodUSA Class A Common Stock was $0.18 per share. Due to our reorganization under Chapter 11, we do not believe that the historical stock prices of Predecessor McLeodUSA are indicative of the
future performance of our common stock.

McLeodUSA Class A Common Stock.McLeodUSA Class A Common Stock commenced trading on the
NASDAQ National Market on April 18, 2002. The following table sets forth for the periods indicated the high and low sales price per share of McLeodUSA Class A Common Stock as reported by
the NASDAQ National Market or the NASDAQ SmallCap Market, as applicable.

High

Low2002Second Quarter, beginning April 18, 2002

$
1.53

$
0.31Third Quarter

$
0.66

$
0.25Fourth Quarter

$
1.10

$
0.25


On
March 17, 2003, there were 3,517 holders of record of our Class A Common Stock, two holders of record of our Class B Common Stock and one holder of record of our
Class C Common Stock, all $.01 par value per share.

Dividend Policy

We have never declared or paid any cash dividends on Predecessor McLeodUSA Class A Common Stock or McLeodUSA Class A, Class B or
Class C Common Stock and do not anticipate paying these dividends in the foreseeable future. The Credit Agreement and the Exit Facility as well as the terms of the Series A Preferred
Stock restrict our ability to pay cash dividends on our common stock. Future dividends, if any, will be at the discretion of our Board of Directors and will depend upon, among

29

---



other
things, our operations, capital requirements and surplus, general financial condition, contractual restrictions in financing agreements and such other factors as our Board of Directors may deem
relevant. See Item 7. "Management's Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources."

Securities Authorized for Issuance under Equity Compensation Plans

The following table presents certain information about our equity compensation plans as of December 31, 2002.

|Plan Category                                              |  | Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights |  | Weighted-average
exercise price of
outstanding options,
warrants and rights |  | Number of securities remaining
available for future
issuance under equity
compensation plans
(excluding the
securities reflected
in the first column)
|---------------------------------------------------------- |  | ------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------
|Equity compensation plans approved by security holders     |  | 47,591,604                                                                                  |  | $1.11                                                                       |  | 17,582,193                                                                                                                                           
|Equity compensation plans not approved by security holders |  | N/A                                                                                         |  | N/A                                                                         |  | N/A                                                                                                                                                  
|                                                           |  |                                                                                             |  |                                                                             |  |                                                                                                                                                      
|Total                                                      |  | 47,591,604                                                                                  |  | $1.11                                                                       |  | 17,582,193                                                                                                                                           
|                                                           |  |                                                                                             |  |                                                                             |  |                                                                                                                                                      

30

---



ITEM 6.    SELECTED FINANCIAL DATA.

In connection with our reorganization, McLeodUSA completed the sale of certain businesses, including Pubco and Illinois Consolidated Telephone Company and
associated businesses. In accordance with Statement of Financial Accounting Standards No. 144 ("SFAS 144"),Accounting for the Impairment or Disposal of
Long-Lived Assets, the Selected Consolidated Financial Data of McLeodUSA below reflects these businesses and other businesses that were sold as discontinued
operations. The financial information presented for 1998 through 2001 is unaudited. For a more detailed discussion of SFAS 144 and the basis of presentation of McLeodUSA's financial statements, see
Item 8. "Financial Statements and Supplementary Data" in this Form 10-K.

The
adoption of fresh start accounting as of April 16, 2002 materially changed the amounts previously recorded in the consolidated financial statements. Due to the requirements of
SOP 90-7, the financial results for April 17 to December 31, 2002 have been separately presented under the label "Reorganized McLeodUSA."

Selected Consolidated Financial Data of McLeodUSA
(In millions, except per share data)

|                      |                                                   | Predecessor McLeodUSA                                                      |   | Reorganized
McLeodUSA |      
|--------------------- | ------------------------------------------------- | -------------------------------------------------------------------------- | - | --------------------- | -----
|
|
|Operations Statement: |                                                   |                                                                            |   |                       |      
|                      | Revenue                                           |                                                                            | $ | 333.6                 |      
|                      | Operating Expenses                                |                                                                            |   |                       |      
|                      |                                                   | Cost of service (exclusive of depreciation expense shown separately below) |   |                       | 220.3
|                      |                                                   | Selling, general and administrative                                        |   |                       | 151.0
|                      |                                                   | Depreciation and amortization                                              |   |                       | 64.2 
|                      |                                                   | Reorganization, net                                                        |   |                       |     
|                      |                                                   | Restructuring, asset impairment and other charges (adjustment)             |   |                       | 5.6  
|                      |                                                   |                                                                            |   |                       |      
|                      |                                                   | Total operating expenses                                                   |   |                       | 441.1
|                      |                                                   |                                                                            |   |                       |      
|                      | Operating Loss                                    |                                                                            |   | (107.5                | )    
|                      | Interest expense, net                             |                                                                            |   | (49.4                 | )    
|                      | Other income (expense)                            |                                                                            |   | 2.0                   |      
|                      | Gain on cancellation of debt                      |                                                                            |   |                      |      
|                      |                                                   |                                                                            |   |                       |      
|                      | (Loss) income before discontinued operations      |                                                                            |   | (154.9                | )    
|                      | Income from discontinued operations               |                                                                            |   | 30.0                  |      
|                      |                                                   |                                                                            |   |                       |      
|                      | Net (loss) income                                 |                                                                            |   | (124.9                | )    
|                      | Gain on exchange of Preferred Stock               |                                                                            |   |                      |      
|                      | Preferred stock dividend                          |                                                                            |   |                      |      
|                      |                                                   |                                                                            |   |                       |      
|                      | (Loss) income applicable to common shares         |                                                                            | $ | (124.9                | )    
|                      |                                                   |                                                                            |   |                       |      
|                      | Basic and diluted (loss) income per common share: |                                                                            |   |                       |      
|                      | (Loss) income before discontinued operations      |                                                                            | $ | (0.41                 | )    
|                      | Discontinued operations                           |                                                                            |   | 0.08                  |      
|                      |                                                   |                                                                            |   |                       |      
|                      | (Loss) income per common share                    |                                                                            | $ | (0.33                 | )    
|                      |                                                   |                                                                            |   |                       |      
|                      | Weighted average common shares outstanding        |                                                                            |   | 376.8                 |      
|                      |                                                   |                                                                            |   |                       |      

31

---



|                    |                                                 | Predecessor McLeodUSA |         | Reorganized
McLeodUSA
|------------------- | ----------------------------------------------- | --------------------- | ------- | ---------------------
|
|
|
|
|Balance Sheet Data: |                                                 |                       |         |                      
|                    | Current assets (excluding assets held for sale) |                       | 679.8   |                      
|                    | Assets held for sale                            |                       | 392.7   |                      
|                    | Working capital (deficit)                       |                       | 835.3   |                      
|                    | Property and equipment, net                     |                       | 507.2   |                      
|                    | Total assets                                    |                       | 1,925.2 |                      
|                    | Long-term debt                                  |                       | 1,203.0 |                      
|                    | Redeemable convertible preferred stock          |                       |        |                      
|                    | Stockholder's equity                            |                       | 462.8   |                      

|                      |                      | Predecessor McLeodUSA         |  | Reorganized
McLeodUSA
|--------------------- | -------------------- | ----------------------------- |  | ---------------------
|
|
|
|
|Other Financial Data: |                      |                               |  |                      
|                      | Capital expenditures |                               |  |                      
|                      |                      | Property, plant and equipment |  | $                    
|                      |                      | Business acquisitions         |  | $                    

32

---



ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis should be read together with our consolidated financial statements and the notes thereto and the other financial data
appearing elsewhere in this Form 10-K.

Unless
otherwise indicated, all dollar amounts in the following Management's Discussion and Analysis of Financial Condition and Results of Operations that exceed $1 million have
been rounded to one decimal place and all dollar amounts less than $1 million have been rounded to the nearest thousand.

Overview

McLeodUSA derives most of its revenue from its core competitive telecommunications and related communications services. These services include local and
long-distance services; dial-up and dedicated Internet access services; high-speed /broadband Internet access services using DSL, cable modems, and dedicated T1
access; bandwidth and network facilities leasing, sales and services, including access services; facilities and services dedicated for a particular customer's use; and value-added services such as
virtual private networks and web hosting.

During
the period from January 31, 2002 to April 16, 2002, McLeodUSA operated as a debtor-in-possession. The consolidated financial statements
during the period from January 31, 2002 to April 16, 2002, the effective date of the Plan, have been prepared in accordance with the provisions of Statement of Position 90-7, Financial Reporting by Entities in
Reorganization Under the Bankruptcy Code("SOP 90-7"). McLeodUSA adopted the provisions of SOP
90-7 upon commencement of the Bankruptcy Court proceedings. The consolidated statement of operations for the period January 1, 2002 to April 16, 2002 separately discloses
expenses related to the Chapter 11 proceedings as reorganization charges. Interest expense on all of the outstanding senior notes and the preferred stock dividends on the Series A Preferred
Stock ceased to accrue after the filing of the voluntary petition for relief under Chapter 11 by McLeodUSA on January 31, 2002. Interest and dividends ceased by operation of law. See
Note 3 to the consolidated financial statements for further discussion of the emergence from bankruptcy.

Upon
emergence from bankruptcy, McLeodUSA implemented fresh-start accounting under the provisions of SOP 90-7. Under SOP 90-7, the reorganization fair value of
McLeodUSA was allocated to its assets and liabilities, its accumulated deficit was eliminated, and its new equity was issued according to the Plan as if it were a new reporting entity. McLeodUSA
recorded a $1.5 billion reorganization charge to adjust the historical carrying value of its assets and liabilities to fair market value reflecting the allocation of McLeodUSA's
$1.15 billion estimated reorganized equity value as of April 16, 2002. McLeodUSA also recorded a $2.4 billion gain on the cancellation of debt on April 16, 2002, pursuant
to the Plan.

For
the periods January 1, 2002 to April 16, 2002 and April 17, 2002 to December 31, 2002, the operating results of businesses sold have been reported as
discontinued operations in the consolidated statements of operations in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144,Accounting for the
Impairment or Disposal of Long-Lived Assets" ("SFAS 144").

As
a consequence of the reorganization occurring as of April 16, 2002, the financial results for the twelve months ended December 31, 2002 have been separately presented
under the label "Predecessor McLeodUSA" for the period January 1, 2002 to April 16, 2002 and "Reorganized McLeodUSA" for the period April 17, 2002 to December 31, 2002. For
discussion purposes below, the periods January 1, 2002 to April 16, 2002 and April 17, 2002 to December 31, 2002 have been added together to compare to the twelve months
ended December 31, 2001.

33

---



We
have experienced operating losses since our inception as a result of efforts to build our customer base, develop and construct our communications network infrastructure, build our
internal staffing, develop our systems and expand into new markets. We will continue to focus on increasing our customer base and bringing our customer base onto our network, along with improving our
operating margins by grooming our network to deliver service in the most effective and efficient manner, as well as scaling back certain general and administrative functions. This approach has had a
negative impact on our revenue growth, but we believe it will better leverage our existing assets to produce more profitable revenues.

We
may be forced to change our strategy to respond to a changing competitive regulatory environment and we cannot assure you that we will be able to maintain our operating margin. We
cannot assure you that through our revised strategy we will be able to achieve or sustain profitability or positive cash flows.

SFAS 144, Re-Audit Requirement

In connection with our reorganization, McLeodUSA completed the sale of certain businesses, including Pubco and ICTC. In this Annual Report on
Form 10-K/A, based on the requirements of SFAS 144, McLeodUSA is reflecting these businesses and other businesses that were sold as discontinued operations for the periods
January 1, 2002 to April 16, 2002 and April 17, 2002 to December 31, 2002. In accordance with accounting principles generally accepted in the United States of America
("GAAP"), McLeodUSA is required to present its financial statements for the years ended December 31, 2000 and 2001, reflecting these businesses as discontinued operations. McLeodUSA's former
auditors, Arthur Andersen LLP ("Arthur Andersen"), audited McLeodUSA's financial statements and issued an audit opinion for the years ended December 31, 2000 and 2001. On April 24, 2002,
McLeodUSA engaged Deloitte & Touche LLP ("Deloitte & Touche") to serve as its independent accountants for fiscal year 2002. In order for McLeodUSA to comply with GAAP requirements
related to the financial presentation for discontinued operations in accordance with Regulation S-X, McLeodUSA would be required to obtain a new audit opinion with respect to the
years ending December 31, 2000 and 2001. Since Arthur Andersen is no longer able to perform audits of publicly traded companies, Deloitte & Touche has informed McLeodUSA, consistent with Interpretations of SAS
No. 58 (AU Section 508),that they would be required to re-audit McLeodUSA's financial statements for
the years ending December 31, 2000 and 2001 to provide McLeodUSA with an audit opinion on such financial statements.

In
light of McLeodUSA's reorganization, sale of businesses, and implementation of fresh-start accounting on April 16, 2002, McLeodUSA has determined that the expense and effort
associated with a re-audit is not in the best interest of McLeodUSA or its stockholders. As an alternative to a re-audit McLeodUSA has included in this Annual Report on
Form 10-K/A unaudited consolidated financial statements, prepared in accordance with GAAP, reflecting the impact of the discontinued operations for the years ended
December 31, 2001 and December 31, 2000.

In
order for McLeodUSA to sell securities with a registration statement declared effective by the SEC, such registration statement must contain three years of audited financials. Should
McLeodUSA elect to conduct a re-audit of 2001, or 2000 and 2001, in order to utilize such effective registration statements, McLeodUSA does not know if Deloitte & Touche would have any
differences in opinion with the prior audit(s) conducted by Arthur Andersen. At this time McLeodUSA is aware of no material differences of opinion.

Deloitte &
Touche, subsequent to the filing of our third quarter Form 10-Q, engaged in further detailed factual review procedures related to certain
Indefeasible Rights of Use ("IRU") transactions for which the Company recognized revenue during 2001. These procedures do not constitute an audit in accordance with auditing standards generally
accepted in the United States of America. Based on

34

---



these
additional procedures, Deloitte & Touche has determined that they concur, in all material respects, with the conclusions reached by the Company with respect to revenue recognition
associated with the specific IRU transactions reviewed.

Year Ended 2002 Compared with Year Ended 2001

The following comparisons, as well as those for 2001 as compared to 2000, are based on the financial information presented in Item 6. "Selected Financial Data" as
well as the Unaudited Consolidated Financial Statements included in Item 8. "Financial Statements and Supplementary Data."

Total
revenues declined $284.3 million, or 22% from $1,276.4 million for the year ended December 31, 2001 to $992.1 million for the year ended
December 31, 2002. Competitive telecommunications revenues contributed $271.2 million to this decline, which is primarily attributed to lower network facilities sales, including
indefeasible rights of use agreements that qualified as sales type leases of $84.9 million, a decrease in long distance revenues of $78.4 million, principally caused by a reduced
customer base and lower international long distance volume, and $88.0 million of revenues from Splitrock assets and Ruffalo Cody assets, sold January 24, 2002 and December 5,
2001, respectively.

Cost
of service totaled $621.5 million for the year ended December 31, 2002, a decrease of $224.2 million or 27% from 2001, primarily as a result of lower revenues.
Gross margin improved to 37% in 2002 as compared to 34% in 2001, reflecting the benefit of network cost reduction initiatives and the continued migrations of customers onto our network.

SG&A
expenses declined by $121.0 million or 26% from $470.3 million for the year ended December 31, 2001 to $349.3 million for the year ended
December 31, 2002. The primary reasons for the decline are the substantial headcount reductions and facilities consolidation undertaken as part of our comprehensive restructuring. The
comprehensive restructuring resulted in a 15% reduction in headcount and the consolidation of facilities resulted in a reduction from eleven sizeable office facilities to three by the middle of 2002.

Depreciation
and amortization decreased by $194.0 million to $344.2 million for the year ended December 31, 2002. Amortization expense decreased by
$151.3 million resulting from our adoption of SFAS 142,Accounting for Goodwill and Other Intangible Assets("SFAS 142") on
January 1, 2002. SFAS 142 requires a non-amortization approach to account for purchased goodwill and for separately recognized (non-goodwill) intangible assets
that have an indefinite useful life. The remaining decline is due to a reduction in our depreciable asset base for fresh-start fair value adjustments of approximately $1.2 billion upon our
emergence from bankruptcy.

In
accordance with SOP 90-7, expenses resulting from the reorganization of the business in a bankruptcy proceeding are reported separately as reorganization charges.
Reorganization charges, net of $1,596.8 million during the year ended December 31, 2002, were comprised of professional fees of $57.5 million, severance of $0.9 million,
the write-off of deferred financing fees and discounts on the Notes of $53.3 million and fresh-start fair market value adjustments of $1,485.1 million.

In
the third quarter of 2001, we recorded a restructuring charge in connection with our revised strategy to focus primarily on providing voice and data services to small and
medium-size businesses and residential customers within our 25-state footprint. We recorded restructuring reserves at that time to provide for involuntary employee separations,
facilities consolidations and other contractual commitments related to the abandoned national network and software development projects. During 2002, we recorded a reduction of those reserves of
$22.7 million due to lower than anticipated costs related to employee separations and facility closure costs, as well as the negotiation of lower payments on contractual commitments. This
reduction was partially offset by additional charges of $15.8 million,

35

---



primarily
for leased facilities that have been identified for termination and changes in assumptions based on current market information.

Gross
interest expense decreased from $357.9 million to $86.1 million for the periods ended December 31, 2001 and 2002, respectively, a decrease of
$271.8 million. The reduction was primarily related to the cancellation of the Notes on the effective date of the Plan partially offset by reduced interest capitalization. Interest expense of
$20.8 million and $106.6 million was capitalized as part of our construction of our fiber optic network during 2002 and 2001, respectively.

As
a result of our recapitalization, we recorded a gain on the cancellation of debt of $2.4 billion during 2002.

Income
from discontinued operations increased from $51.5 million for 2001 to $184.8 million for 2002 primarily attributed to the net gain recorded on the sale of businesses
totaling $131.0 million during 2002.

Year Ended 2001 Compared with Year Ended 2000

Total revenue increased by $328.2 million and 35% for the year ended December 31, 2001. Retail or end-user revenues increased by
approximately $181 million or 25% due to the increase in our end-user customer base. Wholesale or carrier revenues increased by $165.2 million, or 83%. This increase in
wholesale revenues is primarily attributed to the sale of network facilities of $84.8 million, including indefeasible rights of use agreements that qualify as sales type leases and an increase
in access revenues earned from other carriers utilizing our network.

Cost
of services of $845.7 million increased $245.0 million, or 41% over the year ended December 31, 2000. The increase in costs is primarily attributed to the
increased costs of local and long distance services purchased from the RBOCs and interexchange carriers to service our growth in end-users. Cost of service also includes the costs related
to our network facilities sales. Our gross margins for 2001 deteriorated to 34% from 37% in 2000 due to a decline in long distance minutes and access rates from the prior year.

Selling,
general and administrative costs have increased from $384.8 million for the twelve months ended December 31, 2000 to $470.3 million for the twelve months
ended December 31, 2001, an increase of $85.5 million. The incremental costs were related to additional resources to grow and support our end-user customer base and bad debt
expense due to the general deterioration in the economy and telecommunications companies in particular. SG&A as a percentage of revenues decreased from approximately 40% in 2000 to 37% in 2001
principally due to reductions in personnel, the elimination of duplicative facilities during the year and other cost control measures implemented during the year.

Depreciation
and amortization expenses increased by $194.3 million from $343.9 million in 2000, to $538.2 million in 2001. The increase is due to additional
amortization arising from intangibles associated with a December 2000 acquisition as well as a higher depreciable asset base as a result of increased assets placed in service.

During
the second quarter of 2001, we instituted a plan to reduce costs and focus operations on our core 25-state footprint. In conjunction with this plan, the Company
recorded a $28.2 million charge for the reduction of its workforce by approximately 900 employees and the termination of leases associated with the abandonment of office and equipment space.
During the third quarter of 2001, we adopted a comprehensive restructuring of our business. Under this restructuring we decided to (1) abandon our plans for a national network and place the
associated assets for sale; (2) sell other non-core and non-operating assets; (3) further reduce the workforce by approximately 1,500 employees and
(4) consolidate and eliminate certain existing duplicative facilities.

36

---



The
third quarter restructuring resulted in a $2.9 billion charge to write down goodwill and other long-lived assets associated with the national network, other
non-core assets and construction work-in-progress ($2.7 billion), provide for involuntary employee separations ($11.5 million), provide for facilities
consolidations ($127.9 million) and other contractual commitments related to national network and software development projects ($60.9 million).

Included
in the write down is approximately $2.1 billion in goodwill and other intangible assets which originated from numerous acquisitions. In addition, we reduced
long-lived assets and construction work-in-progress by approximately $260 million to appropriately mark those assets to fair value. As a result of abandoning
our plans for a national network, we decided to sell certain assets and other businesses that were no longer considered core strategic businesses.

In
addition to the operating assets above, we reduced other long-lived assets and construction work-in-progress by $313.0 million to reflect
the net realizable value of certain non-core assets that we actively marketed and sold over the subsequent twelve months.

Interest
income decreased from $46.6 million to $10.1 million as a result of a lower investment balance during 2001.

Gross
interest expense increased from $213.9 million for the year ended December 31, 2000 to $357.9 million for 2001, a $144.0 million increase. The
additional interest expense is primarily related to interest incurred on the 113/8% senior notes issued in January 2001 and the 12% and 111/2% senior notes assumed
in a December 2000 acquisition. Additional increases resulted from borrowings under the Credit Agreement, partially offset by the retirement of senior notes in 2000. Interest expense of
approximately $106.6 million and $65.0 million was capitalized as part of the construction of our fiber optic network during the year ended December 31, 2001 and 2000,
respectively.

Other
income of $109.8 million in 2001 relates primarily to gains on sales of certain assets, primarily our PCS licenses and available-for-sale equity
investments.

Income
from discontinued operations increased from $30.7 million for 2000 to $51.5 million for 2001 primarily attributed to the inclusion of CapRock Services, Corp., which
was acquired in December 2000.

Liquidity and Capital Resources

During 2001, in connection with our revised business strategy, we began to explore restructuring our capital structure. Any restructuring involving a payment to
bondholders, other than regularly scheduled payments of principal and interest, required a majority consent under our Credit Agreement. In order to effect a restructuring, we entered into the Third
Amendment to the Credit Agreement. Under the Third Amendment, the lenders under the Credit Agreement waived: (1) any bankruptcy and payment cross-defaults with respect to the Notes arising from
the restructuring; (2) covenants restricting the sales of assets in order to allow the sale of Pubco pursuant to the restructuring, and the use of the $600 million of proceeds therefrom
to make a payment to the bondholders; and (3) certain other covenants and other provisions of the Credit Agreement that would have restricted our ability to enter into various transactions
necessary to consummate the restructuring. The Third Amendment contained certain modifications that became effective upon our consummation of the Plan, including, among other things, the modification
of various financial covenants and the addition of a capital expenditure limitation, a 1% increase in the applicable rates of interest on the borrowings under the Credit Agreement and the
establishment of certain prepayment premiums applicable to the Credit Agreement term loan repayments made in the first three years following the restructuring.

In
accordance with the Plan, the holders of our Notes received their pro rata share of (1) $670 million in cash, (2) 10,000,000 shares of Series A Preferred
Stock and (3) 5-year warrants to purchase 22,159,091 shares of our Class A Common Stock for $30 million. Also upon the Effective

37

---



Date
of the Plan, approximately $3.0 billion of debt and related accrued interest were cancelled. The cancellation of the Notes substantially de-leveraged our balance sheet and
eliminates quarterly interest expense of approximately $74 million. The Third Amendment also required a prepayment of $60 million on our Tranche A and Tranche B term loans (the "Term
Loans") upon consummation of the Plan.

As
provided for in the Third Amendment to the Credit Agreement, we entered into the Exit Facility with a consortium of banks upon consummation of the Plan on April 16, 2002. The
Exit Facility consists initially of a revolving credit facility of $110 million. In addition, we have the right to obtain additional
commitments to increase the size of the Exit Facility up to $160 million. The Exit Facility matures on May 31, 2007, with any outstanding amounts due on that date; no principal payments
are due until this maturity date. The Exit Facility is secured by first priority liens on the assets of McLeodUSA and its domestic subsidiaries and ranks superior to the Credit Agreement. As of
December 31, 2002 no amounts had been drawn on the Exit Facility. However, we have standby letters of credit outstanding of $7.0 million which reduce our borrowing availability under the
Exit Credit Facility.

We
are required to pay a commitment fee on the average daily unused balance of the Exit Facility at a rate ranging from 1/2% to 1%. Funds borrowed under the Exit Facility
bear interest at a rate per annum equal to either (a) the greater of (1) the prime rate and (2) the federal funds effective rate plus 1/2%, in each case plus a
margin ranging from 1.00% to 2.50%; or (b) LIBOR plus a margin ranging from 2.00% to 3.50%.

The
Exit Facility and the Credit Agreement include restrictions as to, among other things, additional indebtedness, liens, sale and lease-back transactions, investments,
asset sales, certain payments by restricted subsidiaries, capital expenditures and designation of unrestricted subsidiaries. The Exit Facility and the Credit Agreement also limit our leverage ratio
and require minimum levels of access lines in service, interest coverage and consolidated revenue. As of December 31, 2002, we were in compliance with all financial and operating covenants
under the Exit Facility and the Credit Agreement. On March 14, 2003, the Company obtained a waiver from a majority of the participants in the Credit Agreement and Exit Facility of the
provisions in the Credit Agreement and Exit Facility that required the Company to submit audited comparative financial statements.

During
the third quarter of 2002, we sold our interest in Greene County Partners, Inc., a cable service provider, for $16 million in cash and a $3 million note
receivable. We also completed the sale of DTG, our non-core operations in South Dakota and certain non-core overbuild CLEC and cable television operations in South Dakota,
southwestern Minnesota and northwestern Iowa, for approximately $84 million. Both the Credit Agreement and the Exit Facility allowed us to retain the proceeds from the sale of these
non-core assets.

On
December 31, 2002, McLeodUSA completed the sale of ICTC and certain related telecommunication businesses to Homebase Acquisition Corp. for $271 million less the
assumption of $20 million in debt resulting in gross proceeds of approximately $251 million. Pursuant to the terms of the Plan, $225 million of the net proceeds from the sale of
ICTC were used to reduce the Term A and Term B loans under the Credit Agreement. We retained the balance of the proceeds after fees and expenses.

We
had $170.6 million of cash and cash equivalents at December 31, 2002. During 2002, proceeds from the sale of our non-core businesses as well as other
non-core assets totaled approximately $1.1 billion. A portion of these funds, in addition to a portion of the $175 million Forstmann Little investment, was used to pay
$670 million to the holders of our Notes and prepay $285 million on our Term Loans in accordance with the Third Amendment.

38

---



Cash
used in operating activities during 2002 was $110.7 million. Cash was used primarily to pay professional and bank fees associated with our reorganization of approximately
$57.7 million and $91.6 million associated with restructuring liabilities, principally payments on contractual commitments.

Our
capital expenditures, including $21 million for discontinued operations, totaled approximately $146 million during 2002. Our capital expenditures have declined
significantly from historical levels as a result of our revised business strategy to focus market growth within our 25-state footprint. Within our core footprint, our network
infrastructure is largely in place and future capital expenditures will be primarily focused on migrations of customers from resale platforms onto our own network, augments to existing facilities, and
improvements to business systems and processes.

Cash
used in financing activities of $790.0 million was primarily for the payment to the holders of the Notes of $670 million and $285 million to pay down the Term
Loans. In accordance with the Plan, Forstmann Little invested $175 million in exchange for (1) 74,027,764 shares of McLeodUSA Class A Common Stock, (2) 5-year
warrants to purchase 22,159,091 shares of Class A Common Stock for $30 million and (3) 10 shares of McLeodUSA Series B Preferred Stock.

While
our Chapter 11 case was pending, we did not declare the quarterly stock dividend on our Series A Preferred Stock which otherwise would have been payable on
February 15, 2002. Dividends ceased to accrue by operation of law after the commencement of our Chapter 11 case on January 31, 2002. The Series A Preferred Stock and related
accrued dividends were cancelled on the effective date of the Plan. The Series D and E Preferred Stock were also cancelled on the effective date of the Plan.

We
may meet any additional financial needs by issuing additional debt or equity securities or by borrowing funds under the Exit Facility. We cannot assure that we will have timely access
to additional financing sources on acceptable terms. Our ability to issue debt securities, borrow funds from additional lenders and participate in vendor financing programs is restricted by the terms
of the Credit Agreement and Exit Facility.

Failure
to generate or raise sufficient funds may require us to delay or abandon some of our future plans or expenditures, which could have a material adverse effect on our business,
results of operations
or financial condition. Based on our business plan, capital requirements and growth projections, we expect to spend approximately $350 million on our planned capital expenditures over the next
two years. Our estimated aggregate capital expenditures include the projected costs of completing current construction work-in-progress, augmenting existing capacity and
meeting new customer requirements. The Credit Agreement and Exit Facility each restrict our ability to make capital expenditures in excess of $300 million annually in each of the years ending
2003-2005 and $350 million annually in each of the years 2006 and 2007.

We
expect to have funds available for these needs from various sources, including existing cash balances, the Exit Facility, sales of selected non-core assets and cash flow
from future operations.

Our
estimate of future capital requirements is a forward-looking statement within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The
actual amount and timing of our future capital requirements may differ substantially from our estimate due to factors such as:



39

---





We
also require substantial funds for general corporate and other expenses and may require additional funds for working capital fluctuations.

The
following table sets forth our contractual obligations to make future payments at December 31, 2002 (in millions):

|                                              |  | Less than
1 Year |       | 1-3 Years |   | 4-5 Years |  | Thereafter |       | Total
|--------------------------------------------- |  | ---------------- | ----- | --------- | - | --------- |  | ---------- | ----- | -----
|Senior notes                                  |  | $                |      |           | $ |          |  | $          |      |      
|Credit Agreement                              |  |                  | 11.1  |           |   | 76.1      |  |            | 444.3 |      
|Capital lease and other long-term obligations |  |                  | 3.9   |           |   | 1.0       |  |            |      |      
|Operating leases                              |  |                  | 85.3  |           |   | 124.0     |  |            | 72.9  |      
|                                              |  |                  |       |           |   |           |  |            |       |      
|Total                                         |  | $                | 100.3 |           | $ | 201.1     |  | $          | 517.2 |      
|                                              |  |                  |       |           |   |           |  |            |       |      

The
following shows our other contingent obligations at December 31, 2002 based on the expiration date of the commitment (in millions):

|                          |  | Less than
1 Year |  | 1-3 Years |  | 4-5 Years |  | Thereafter |  | Total
|------------------------- |  | ---------------- |  | --------- |  | --------- |  | ---------- |  | -----
|Standby letters of credit |  | 1.7              |  | 1.9       |  | 6.6       |  | 0.4        |  | 10.6 

Critical Accounting Policies and Estimates

The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Management bases its estimates on historical experience and on various other assumptions and information that it believes to be reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from estimates under different assumptions or conditions.

Management
believes the following critical accounting policies reflect its more significant judgments and estimates used in the preparation of our consolidated financial statements.

We
have substantial investments in long-lived assets. In accordance with SFAS 144, whenever events or changes in circumstances indicate that the carrying amount of any
asset may not be recoverable, we assess long-lived assets to be held and used for impairment. We recognize an impairment loss if the estimated undiscounted future cash flows expected to
result from the use of the asset and its eventual disposition are less than the carrying amount of the asset. Changes in our estimates of undiscounted future cash could have an impact on our
assessment as to whether an asset is impaired under SFAS 144. In addition, impairment losses are measured as the amount by which the carrying amount of the asset exceeds the fair value of the
asset. For those assets which are considered impaired, the charge taken to write down the asset is determined by our estimate of the assets' fair value.

We
have a substantial investment in property and equipment. Our property and equipment consists of buildings, communications networks, furniture, fixtures and equipment, and networks in
progress. Networks in progress includes construction costs, internal labor, overhead, and interest capitalized during the construction and installation of fiber optic networks as well as new and
reusable parts to maintain those fiber optic networks. These costs are considered in progress until the networks become operational at which time the costs are reclassified as communications network
assets. Our

40

---



telecommunications
networks are subject to technological risks and rapid market changes due to new products and services and changing customer demand. These changes may result in changes in the
estimated useful lives of these assets.

We
have substantial amounts of intangible assets. In accordance with SFAS 142, goodwill and intangibles with indefinite lives are not amortized but are reviewed at least annually
for impairment. Impairment tests of goodwill are performed by comparing the current fair values of our reportable units containing goodwill balances to their carrying values. Changes in our estimates
of fair value could have an impact on our assessment as to whether an asset is impaired under SFAS 142.

Our
revenue is derived primarily from business telephony services, including dedicated transport, local, switched, long distance, data, and high-speed Internet access
services. Our customers are principally small and medium-sized businesses and residential customers in our 25-state footprint. Revenue for dedicated transport, data, Internet, and the
majority of switched services exclusive of switched access is generally billed in advance on a fixed rate basis and recognized over the period the services are provided. Revenue for the majority of
switched access and long distance is generally billed on a transactional basis determined by customer usage with some fixed rate elements. The transactional elements of switched services are billed in
arrears and estimates are used to recognize revenue in the period earned. The fixed rate elements are billed in advance and recognized over the period the services are provided.

The
revenue from indefeasible rights to use fiber optic telecommunications network facilities is recognized over the term of the related lease unless it qualifies as a sales type lease,
on which revenue is recognized at the time the sale criteria in SFAS 66,Accounting for Sales of Real Estate, are met. Base annual revenue for
telecommunications network maintenance is recognized on a straight-line basis over the term of the contract. Additional services provided under these contracts are recognized as the
services are performed.

In
evaluating the collectibility of our trade receivables, we assess a number of factors including a specific customer's ability to meet its financial obligations to us, as well as
general factors, such as the length of time the receivables are past due, historical collection experience and the general economic environment. Based on these assessments, we have recorded both
specific and general reserves for bad debt to reduce the related receivables to the amount we ultimately expect to collect from customers. If circumstances related to specific customers change or
economic conditions worsen such that our past collection experience is no longer relevant, our estimate of the recoverability of our trade receivables could be further reduced from the levels provided
for in our consolidated financial statements.

We
recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method,
deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in
which the differences are expected to reverse. Net deferred tax assets are reduced by a valuation allowance when appropriate. Deferred tax assets and liabilities are adjusted for the effects of
changes in tax laws and rates on the date of enactment.

In
July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS 143,Accounting for Asset Retirement Obligations("SFAS 143"). SFAS 143 requires entities to record the fair value of a liability for an asset retirement obligation in the period in which the legal or contractual removal obligation is
incurred. The statement is effective for fiscal years beginning after June 15, 2002, with earlier application encouraged. McLeodUSA, as required by SOP 90-7, has implemented this
statement as part of fresh-start reporting. SFAS 143 requires significant estimates regarding the timing and amounts to be paid for asset retirement obligations.

41

---



Effects of New Accounting Standards

In April 2002, the FASB issued SFAS No. 145, Recission of FASB Statements Nos. 4, 44, and 64, amendment of FASB Statement
No. 13, and Technical Corrections("SFAS 145"). This statement, among other things, significantly limits the situations whereby the extinguishment of debt is
treated as an
extraordinary item in the statement of operations. McLeodUSA, as required by SOP 90-7, has implemented this statement as part of its fresh-start accounting. This statement requires
reclassification of all prior period extraordinary items related to debt extinguishment. McLeodUSA recorded a gain of $2,372.8 million on April 16, 2002 in connection with the
cancellation of the Notes. This gain has been recorded within other income in the consolidated statement of operations in accordance with SFAS 145.

In
July 2002, the FASB issued SFAS No. 146,Accounting for Costs Associated with Exit or Disposal Activities. This statement
addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies the previous guidance on the subject. This statement requires, among other things, that
a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. The provisions for this statement are effective for exit or disposal activities that
are initiated after December 31, 2002, and will be adopted when applicable.

In
December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based CompensationTransition and
Disclosure. This statement amends SFAS 123,Accounting for Stock-Based Compensation("SFAS 123"), to provide
alternative methods of transition for an entity that voluntarily changes to the fair value based method of accounting for stock-based employee compensation. It also amends the disclosure provisions of
SFAS 123. The provisions of this statement are effective for fiscal years ending after December 15, 2002. McLeodUSA has adopted the required disclosure provisions as of
December 31, 2002.

In
November 2002, the FASB issued FASB Interpretation No. 45Guarantor's Accounting and Disclosure Requirements, Including Indirect Guarantees of
Indebtedness of Other("FIN 45"). FIN 45 clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation
undertaken in issuing certain guarantees. FIN 45 also expands the disclosure to be made by a guarantor in its financial statements about its obligations under certain guarantees that it has issued.
The provisions of FIN 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. We have adopted the disclosure provisions of FIN 45 at
December 31, 2002. We believe that FIN 45 will not have a significant impact, if any, on our financial position.

Inflation

We do not believe that inflation has had a significant impact on our consolidated operations.

42

---





ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.

We have variable rate debt outstanding of $715.0 million under the Credit Agreement and Exit Facility at December 31, 2002. If market interest rates
average 1% more in 2003 than the rates during the year ended December 31, 2002, interest expense would increase by $7.2 million. This amount was determined by calculating the effect of
the hypothetical interest rate increase on our variable rate debt for the year and does not assume changes in our financial structure.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Our consolidated financial statements, including our consolidated balance sheet, consolidated statements of operations and comprehensive income (loss),
consolidated statements of stockholders' equity, consolidated statements of cash flow, notes to our consolidated financial statements for the year ended December 31, 2002, together with a
report thereon of Deloitte & Touche LLP, are attached hereto as pages F-1 through F-35.

Our
unaudited consolidated financial statements, including our consolidated balance sheet, consolidated statements of operations and comprehensive loss, consolidated statements of
stockholders' equity, consolidated statements of cash flow and notes to our unaudited consolidated financial statements as of December 31, 2001 and for the years ended December 31, 2001
and 2000, are attached hereto as pages F-36 through F-69.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

On April 24, 2002, upon the recommendation of the Audit Committee of McLeodUSA Incorporated, the Board of Directors of McLeodUSA approved the dismissal of
Arthur Andersen LLP ("Arthur Andersen") as McLeodUSA's independent auditors and the appointment of Deloitte & Touche LLP to serve as McLeodUSA's independent auditors for the year ending
December 31, 2002. The appointment of Deloitte & Touche LLP became effective on April 25, 2002.

Arthur
Andersen's original report on McLeodUSA's consolidated financial statements for the year ended December 31, 2001 included a comment regarding McLeodUSA's ability to
continue as a going concern as a result of McLeodUSA's plan of reorganization not being effective as of the date of Arthur Andersen's original report. Because McLeodUSA's plan of reorganization became
effective on April 16, 2002, Arthur Andersen issued a revised report on McLeodUSA's consolidated financial statements for the year ended December 31, 2001 which removed the comment about
McLeodUSA's ability to continue as a going concern. Arthur Andersen's report on McLeodUSA's consolidated financial statements for the year ended December 31, 2000 did not contain an adverse
opinion or disclaimer of opinion. Except as set forth above, such reports were not qualified or modified as to uncertainty, audit scope or accounting principles. During the years ended
December 31, 2001 and 2000 and through the date hereof, there were no disagreements with Arthur Andersen on any matter of accounting principle or practice, financial statement disclosure, or
auditing scope or procedure which, if not resolved to Arthur Andersen's satisfaction, would have caused them to make reference to the subject matter in connection with their report on McLeodUSA's
consolidated financial statements for such years; and there were no reportable events as defined in Item 304(a)(1)(v) of Regulation S-K.

McLeodUSA
provided Arthur Andersen with a copy of the foregoing disclosures.

During
the years ended December 31, 2001 and 2000 and through April 25, 2002, McLeodUSA did not consult Deloitte & Touche LLP with respect to the application of
accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on McLeodUSA's consolidated financial statements, or any other
matters or reportable events as set forth in Items 304(a)(2)(i) and (ii) of Regulation S-K.

43

---



PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Reference is made to the information set forth under the captions "Election of DirectorsInformation as to Nominees and Continuing Directors" and
"Executive Compensation and Other InformationSection 16(a) Beneficial Ownership Reporting Compliance" appearing in our definitive Proxy Statement for the Annual Meeting of
Stockholders to be
held on May 30, 2003 (the "Proxy Statement"), which information is incorporated herein by reference. Information required by this item with respect to executive officers is provided in Item 1
of this Form 10-K. See "BusinessExecutive Officers."

ITEM 11.    EXECUTIVE COMPENSATION.

Reference is made to the information set forth under the captions "Election of DirectorsDirectors' Compensation" and "Executive Compensation and
Other Information" appearing in the Proxy Statement, which information is incorporated herein by reference.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Reference is made to the information set forth under the caption "Stock Ownership by Management and More Than 5% Stockholders" appearing in the Proxy Statement,
which information is incorporated herein by reference. Information required by this item with respect to equity compensation plans is provided in Item 5 of this Form 10-K. See "Market
For McLeodUSA's Common Stock and Related Stockholder MattersSecurities Authorized for Issuance under Equity Compensation Plans."

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Reference is made to the information set forth under the caption "Executive Compensation and Other InformationCertain Relationships and Related
Transactions" appearing in the Proxy Statement, which information is incorporated herein by reference.

ITEM 14.    CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures.The Company's Chief Executive Officer and Chief Financial Officer have
evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange
Act of 1934, as amended (the "Exchange Act")) as of a date within 90 days prior to
the filing date of this annual report (the "Evaluation Date"). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, the Company's disclosure controls and procedures
are effective in alerting them on a timely basis to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company's periodic filings
under the Exchange Act.

Changes in Internal Controls.Since the Evaluation Date, there have not been any significant changes in the Company's
internal controls or in other factors that could significantly affect such controls.

44

---



ITEM 15.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a)(1)    The
following consolidated financial statements of McLeodUSA and report of independent public accountants are included in Item 8 of this
Form 10-K/A.



45

---









|Exhibit Number |  | Exhibit Description                                                                                                                                                                                                                                                                                                                                            
|-------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.1            |  | Agreement and Plan of Merger, dated as of January 7, 1999 among McLeodUSA Incorporated, Bravo Acquisition Corporation, Ovation Communications, Inc. and certain stockholders of Ovation Communications, Inc. (Filed as Exhibit 2.1 to Current Report on
Form 8-K on January 14, 1999 and incorporated herein by reference).                                    
|2.2            |  | Amended and Restated Agreement and Plan of Merger by and among McLeodUSA, Southside Acquisition Corporation, Splitrock Services, Inc., Splitrock Holdings, Inc., and Splitrock Merger Sub dated as of February 11, 2000 (Filed as Exhibit 2.1 to
Registration Statement on Form S-4, File No. 333-95941, and incorporated herein by reference).                
|2.3            |  | Agreement and Plan of Merger by and among McLeodUSA Incorporated, Cactus Acquisition Corp. and CapRock Communications Corp., dated as of October 2, 2000 (Filed as Exhibit 2.1 to the Current Report on Form 8-K of the CapRock Communications Corp., File
No. 0-24581, filed on October 10, 2000 and incorporated herein by this reference).                  
|2.4            |  | Agreement and Plan of Merger by and among McLeodUSA, Iguana Acquisition Corporation and Intelispan, dated as of March 17, 2001 (Filed as Exhibit 2.1 to the Registration on Form S-4, File No. 333-59192, and incorporated herein by
reference).                                                                                                               
|2.5            |  | Stock Purchase Agreement, dated as of January 19, 2002, by and among McLeodUSA Holdings, Inc., Yell Group Limited, and McLeodUSA Incorporated (Filed as Exhibit 99.2 to Current Report on Form 8-K, (the "February 2002 Form 8-K") on February 14, 2002
and incorporated herein by reference).                                                                 
|2.6            |  | First Amendment to Stock Purchase Agreement, by and among McLeodUSA Holdings, Inc., Yell Group Limited, Yellow Book/McLeod Holdings, Inc. and McLeodUSA Incorporated, dated as of April 16, 2002 (Filed as Exhibit 2.2 to Current Report on Form 8-K on
May 1, 2002 and incorporated herein by reference).                                                     
|2.7            |  | First Amended Plan of Reorganization of McLeod USA Incorporated dated April 4, 2002 (Filed as Exhibit 2.2 to Current Report on Form 8-K on April 22, 2002 and incorporated herein by reference).                                                                                                                                                               
|2.8            |  | Acquisition Agreement, dated as of July 16, 2002, by and among McLeodUSA Telecommunications Services, Inc., McLeodUSA Holdings, Inc., McLeodUSA Integrated Business Systems, Inc., McLeodUSA Market Response, Inc. and Homebase Acquisition Corp. (Filed
as Exhibit 2.1 to Current Report on Form 8-K on January 8, 2003 and incorporated herein by reference).
|3.1            |  | Second Amended and Restated Certificate of Incorporation of McLeodUSA Incorporated (Filed as Exhibit 3.1 to the Registration Statement on Form 8-A on April 15, 2002 (the "2002 Form 8-A") and incorporated herein by reference).                                                                                                                              
|3.2            |  | Certificate of Designation of the 2.5% Series A convertible preferred stock (Filed as Exhibit 3.3 to the 2002 Form 8-A and incorporated herein by reference).                                                                                                                                                                                                  
|3.3            |  | Certificate of Designation of the Series B preferred stock (Filed as Exhibit 3.1 to Current Report on Form 8-K on April 22, 2002 and incorporated herein by reference).                                                                                                                                                                                        
|3.4            |  | Second Amended and Restated Bylaws of McLeodUSA Incorporated, as amended (Filed as Exhibit 3.1 to the Current Report on Form 8-K on October 4, 2002 and incorporated herein by reference).                                                                                                                                                                     
|               |  |                                                                                                                                                                                                                                                                                                                                                                

46

---



|4.1  |  | Form of 2.5% Series A preferred stock certificate (Filed as Exhibit 4.1 to the 2002 Form 8-A and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|---- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.2  |  | Credit Agreement dated as of May 31, 2000 (the "Senior Credit Agreement") among McLeodUSA, various Lenders and The Chase Manhattan Bank, as Agent (Filed as Exhibit 4.39 to the Quarterly Report on Form 10-Q on August 14, 2000 (the "August 2000 Form
10-Q") and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                     
|4.3  |  | Form of Promissory Note under the Senior Credit Agreement dated as of May 31, 2000 among McLeodUSA, various Lenders and The Chase Manhattan Bank, as Agent (Filed as Exhibit 4.40 to the August 2000 Form 10-Q and incorporated herein by
reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|4.4  |  | First Amendment dated as of December 7, 2000 to the Senior Credit Agreement (Filed as Exhibit 4.37 to the Annual Report on Form 10-K on March 30, 2001 (the "2000 Form 10-K") and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|4.5  |  | Second Amendment dated as of January 11, 2001 to the Senior Credit Agreement (Filed as Exhibit 4.37 to the 2000 Form 10-K and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|4.6  |  | Waiver dated as of August 29, 2001 to the Senior Credit Agreement (Filed as Exhibit 4.45 to the Quarterly Report on Form 10-Q on November 14, 2001 (the "November 2001 Form 10-Q") and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|4.7  |  | Third Amendment (including exhibits thereto) dated as of November 29, 2001, to the Senior Credit Agreement dated as of May 31, 2000, as amended, modified and supplemented pursuant to a First Amendment dated as of December 7, 2000, a Second Amendment
dated as of January 11, 2001, and a Waiver dated as of August 29, 2001, among McLeodUSA Incorporated, the lenders parties thereto, JPMorgan Chase Bank as administrative agent and collateral agent, Salomon Smith Barney Inc. as syndication agent, and
Bank of America, N.A. and Goldman Sachs Credit Partners L.P. as co-documentation agents (Filed as Exhibit 4.49 to Current Report on Form 8-K on December 7, 2001 and incorporated herein by reference).
|4.8  |  | Amended and Restated Purchase Agreement, dated as of January 30, 2002, by and among McLeodUSA Incorporated and the investor parties thereto (Filed as Exhibit 4.49 to the February 2002 Form 8-K and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|4.9  |  | Amended and Restated Lock-Up, Support, and Voting Agreement, dated as of January 30, 2002, by and among McLeodUSA Incorporated and the investor parties thereto (Filed as Exhibit 4.50 to the February 2002 Form 8-K and incorporated herein by
reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|4.10 |  | Warrant Agreement between McLeodUSA and Wells Fargo Bank Minnesota, N.A., dated April 12, 2002 (Filed as Exhibit 4.2 to Current Report on Form 8-K on April 22, 2002 and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|4.11 |  | Credit Agreement, dated as of April 16, 2002 (the "Credit Agreement") among McLeodUSA Incorporated, the lenders party thereto, and JPMorgan Chase Bank, as Agent (Filed as Exhibit 4.1 to the Current Report on Form 8-K on April 22, 2002 and
incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                                         
|4.12 |  | Amendment, dated as of April 16, 2002, to the Amended and Restated Purchase Agreement, dated as of January 30, 2002, by and among McLeodUSA Incorporated and the investor parties thereto (Filed as Exhibit 4.1 to the Quarterly Report on Form 10-Q on
August 14, 2002 (the "August 2002 Form 10-Q") and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                              
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           

47

---



|4.13  |  | Amended and Restated Pledge Agreement, dated as of April 16, 2002, among McLeodUSA Incorporated, certain subsidiaries of McLeodUSA Incorporated and JPMorgan Chase Bank. (Filed as Exhibit 4.2 to the August 2002 Form 10-Q and incorporated herein by
reference).                          
|----- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.14  |  | Amended and Restated Subsidiary Guarantee Agreement, dated as of April 16, 2002, among McLeodUSA Holdings, Inc., certain subsidiaries of McLeodUSA Incorporated and JPMorgan Chase Bank. (Filed as Exhibit 4.3 to the August 2002 Form 10-Q and
incorporated herein by reference).          
|4.15  |  | Amended and Restated Security Agreement, dated as of April 16, 2002, among McLeodUSA Incorporated, certain subsidiaries of McLeodUSA Incorporated and JPMorgan Chase Bank. (Filed as Exhibit 4.4 to the August 2002 Form 10-Q and incorporated herein by
reference).                        
|4.16  |  | Waiver dated as of June 27, 2002 to the Senior Credit Agreement dated as of May 31, 2000 (Filed as Exhibit 4.16 to Annual Report on Form 10-K on March 31, 2003 and incorporated herein by reference).                                                                                      
|4.17  |  | Waiver dated as of June 27, 2002 to the Credit Agreement dated as of April 16, 2002 (Filed as Exhibit 4.17 to Annual Report on Form 10-K on March 31, 2003 and incorporated herein by reference).                                                                                           
|4.18  |  | Waiver dated as of December 16, 2002 to the Senior Credit Agreement dated as of May 31, 2000 and the Credit Agreement dated as of April 16, 2002 (Filed as Exhibit 4.18 to Annual Report on Form 10-K on March 31, 2003 and
incorporated herein by reference).                              
|4.19  |  | Waiver dated as of March 14, 2003 to the Senior Credit Agreement dated as of March 31, 2000 and the Credit Agreement dated as of April 16, 2002 (Filed as Exhibit 4.19 to Annual Report on Form 10-K on March 31, 2003 and
incorporated herein by reference).                               
|10.1* |  | Telecommunications Services Agreement dated March 14, 1994 between WilTel, Inc. and McLeod Telemanagement, Inc., as amended. (Filed as Exhibit 10.47 to Initial Form S-1 and incorporated herein by reference).                                                                             
|10.2  |  | Form of Indemnity Agreement between McLeod, Inc. and certain officers and directors of McLeod, Inc. (Filed as Exhibit 10.57 to Initial Form S-1 and incorporated herein by reference).                                                                                                      
|10.3* |  | Amended and Restated Program Enrollment Terms dated November 1, 1996 between WorldCom Network Services, Inc. d/b/a WilTel and McLeod Telemanagement, Inc. (Filed as Exhibit 10.94 to Annual Report on Form 10-K/A on April 8, 1997 and incorporated herein
by reference).                   
|10.4  |  | Supply Agreement dated February 26, 1990 and Amendment Number 4 to Supply Agreement dated January 4, 1999 between Alcatel USA Marketing, Inc. and McLeodUSA Incorporated. (Filed as Exhibit 10.51 to the Annual Report on
Form 10-K on March 24, 1999 and incorporated herein by reference).
|10.5  |  | Employment Agreement dated January 7, 2000 between McLeodUSA Incorporated and Clark E. McLeod. (Filed as Exhibit 99.2 to Current Report on Form 8-K on February 3, 2000 (the "February 2000 Form 8-K") and incorporated herein by reference).                                               
|10.6  |  | Employment Agreement dated January 7, 2000 between McLeodUSA Incorporated and Stephen C. Gray. (Filed as Exhibit 99.3 to the February 2000 Form 8-K and incorporated herein by reference).                                                                                                  
|      |  |                                                                                                                                                                                                                                                                                             

48

---



|10.7   |  | Employment Agreement dated January 7, 2000 between McLeodUSA Incorporated and Roy A. Wilkens. (Filed as Exhibit 99.4 to the February 2000 Form 8-K and incorporated herein by reference).                                                                                                              
|------ |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.8*  |  | Network Agreement dated November 24, 1999 between Alliant Energy Companies and McLeodUSA Telecommunications Services, Inc. (Filed as Exhibit 10.57 to the Annual Report on Form 10-K on March 30, 2000 and incorporated herein by reference).                                                          
|10.9*  |  | Cost Sharing National IRU Agreement effective April 26, 1999 by and between Level 3 Communications, LLC and Splitrock Services, Inc. (Filed as an exhibit to Splitrock's Registration Statement on Form S-1, File No. 333-97707, and incorporated herein
by reference).                                
|10.10* |  | First Amendment to Cost Sharing National IRU Agreement by and between Level 3 Communications, LLC and Splitrock (Filed as an exhibit to Splitrock's Registration Statement on Form S-1, File No. 333-97707, and incorporated herein by
reference).                                                     
|10.11* |  | Second Amendment to Cost Sharing National IRU Agreement by and between Level 3 Communications, LLC and Splitrock Services, Inc. (Filed as an exhibit to Splitrock's Quarterly Report on Form 10-Q, File No. 000-26827, filed with the
Commission on May 15, 2000 and incorporated herein by reference).
|10.12* |  | Third Amendment to Cost Sharing National IRU Agreement by and between Level 3 Communications, LLC and Splitrock Services, Inc. (Filed as an exhibit to Splitrock's Quarterly Report on Form 10-Q, File No. 000-26827, filed with the
Commission on May 15, 2000 and incorporated herein by reference). 
|10.13  |  | Fourth Amendment to Cost Sharing National IRU Agreement by and between Level 3 Communications, LLC and Splitrock Services, Inc. (Filed as an exhibit to the August 2000 Form 10-Q and incorporated herein by reference).                                                                               
|10.14  |  | Fifth Amendment to Cost Sharing National IRU Agreement by and between Level 3 Communications, LLC and Splitrock Services, Inc. (Filed as an exhibit to the August 2000 Form 10-Q and incorporated herein by reference).                                                                                
|10.15  |  | Sixth Amendment to Cost Sharing National IRU Agreement by and between Level 3 Communications, LLC and Splitrock Services, Inc. (Filed as an exhibit to the Quarterly Report on Form 10-Q on November 13, 2000 and incorporated herein by
reference).                                                   
|10.16* |  | Seventh Amendment to Cost Sharing National IRU Agreement by and between Level 3 Communications, LLC and Splitrock Services, Inc. (Filed as an exhibit to the Quarterly Report on Form 10-Q on November 13, 2000 and incorporated herein by
reference).                                                 
|10.17  |  | McLeodUSA Incorporated 2002 Omnibus Equity Plan, (Filed as Appendix A to definitive Proxy Statement filed with the Commission on August 9, 2002 and incorporated herein by reference).                                                                                                                 
|10.18* |  | Eighth Amendment to Cost Sharing National IRU Agreement by and between Level 3 Communications, LLC and McLeodUSA Information Services, Inc. (Filed as Exhibit 10.54 to the November 2001 Form 10-Q and incorporated herein by
reference).                                                              
|10.19  |  | Offer letter to Chris Davis from McLeodUSA dated July 20, 2001 (Filed as Exhibit 10.59 to the November 2001 Form 10-Q and incorporated herein by reference).                                                                                                                                           
|10.20  |  | Employment Agreement dated August 1, 2001 between McLeodUSA and Chris Davis (Filed as Exhibit 10.60 to the November 2001 Form 10-Q and incorporated herein by reference).                                                                                                                              
|10.21  |  | Form of Indemnification Agreement between McLeodUSA Incorporated and certain officers and directors of McLeodUSA (Filed as Exhibit 10.61 to the 2001 Form 10-K and incorporated herein by reference).                                                                                                  
|       |  |                                                                                                                                                                                                                                                                                                        

49

---



|10.22 |  | Employment Letter Agreement between McLeodUSA and G. Kenneth Burckhardt, dated April 13, 2002 (Filed as Exhibit 10.1 to the August 2002 Form 10-Q and incorporated herein by reference).                                                                              
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.23 |  | Agreement, dated September 19, 2002, between Qwest Corporation and McLeodUSA Telecommunications Services, Inc. (Filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q on November 14, 2002 (the "November 2002 Form 10-Q")
and incorporated herein by reference).
|10.24 |  | Agreement, dated September 19, 2002 between Qwest Communications Corporation and McLeodUSA Telecommunications Services, Inc. (Filed as Exhibit 10.2 to the November 2002 Form 10-Q and incorporated herein by reference).                                             
|10.25 |  | Employment Letter Agreement between McLeodUSA and Shawn Vick, dated July 8, 2002 (Filed as Exhibit 10.3 to the November 2002 Form 10-Q and incorporated herein by reference).                                                                                         
|10.26 |  | Employment Letter Agreement between McLeodUSA and Andreas Papanicolaou dated July 20, 2002 (Filed as Exhibit 10.4 to the November 2002 Form 10-Q and incorporated herein by reference).                                                                               
|21.1  |  | Subsidiaries of McLeodUSA Incorporated (Filed as Exhibit 21.1 to the Annual Report on Form 10-K on March 31, 2003 and incorporated herein by reference).                                                                                                              
|23.1  |  | Consent of Deloitte & Touche LLP.                                                                                                                                                                                                                                     
|31.1  |  | Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                       
|31.2  |  | Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                       
|32.1  |  | Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                        
|32.2  |  | Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                        

---

On
October 4, 2002, we filed a Current Report on Form 8-K announcing an amendment to the Company's Second Amended and Restated Bylaws, the transfer of our
Class A Common Stock and Series A Preferred Stock from the NASDAQ National Market to the NASDAQ SmallCap Market, the appointment of Daniel M. Snyder, the Chairman and Owner of the
National Football League's Washington Redskins, to our Board of Directors and the completion of the sale of all of the outstanding common stock of McLeodUSA Community Telephone, Inc., McLeodUSA
Telecom Development, Inc. and Dakota Community Telephone, Inc., and certain related assets, to PrairieWave Communications, Inc.

On
January 8, 2003, we filed a Current Report on Form 8-K announcing the completion of the sale of Illinois Consolidated Telephone Company and certain related
telecommunications
businesses to Consolidated Communications, Inc., a subsidiary of Consolidated Communications Holdings, Inc. (f/k/a Homebase Acquisition Corp.).

50

---





SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

|               |  | MCLEODUSA INCORPORATED
|-------------- |  | ----------------------
|April 30, 2004 |  | By                    

51

---



McLEODUSA INCORPORATED AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

|                                                                                                                       |                                                                            | Page
|---------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------- | ----
|Independent Auditors' Report                                                                                           |                                                                            | F-2 
|Consolidated Balance Sheet of Reorganized McLeodUSADecember 31, 2002                                                  |                                                                            | F-3 
|Consolidated Statements of Operations and Comprehensive Income (Loss)                                                  |                                                                            |     
|                                                                                                                       | Reorganized McLeodUSA  for the period April 17, 2002 to December 31, 2002 |     
|                                                                                                                       | Predecessor McLeodUSA  for the period January 1, 2002 to April 16, 2002   |     
|Consolidated Statements of Stockholders' Equity                                                                        |                                                                            |     
|                                                                                                                       | Reorganized McLeodUSA  for the period April 17, 2002 to December 31, 2002 |     
|                                                                                                                       | Predecessor McLeodUSA  for the period January 1, 2002 to April 16, 2002   |     
|Consolidated Statements of Cash Flows                                                                                  |                                                                            |     
|                                                                                                                       | Reorganized McLeodUSA  for the period April 17, 2002 to December 31, 2002 |     
|                                                                                                                       | Predecessor McLeodUSA  for the period January 1, 2002 to April 16, 2002   |     
|Notes to the Consolidated Financial Statements                                                                         |                                                                            | F-8 
|Unaudited Consolidated Financial Statements as of December 31, 2001 and for the years ended December 31, 2001 and 2000 |                                                                            | F-36
|Unaudited Consolidated Balance SheetDecember 31, 2001                                                                 |                                                                            | F-37
|Unaudited Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2001 and 2000  |                                                                            | F-39
|Unaudited Consolidated Statements of Stockholders' Equity for the years ended December 31, 2001 and 2000               |                                                                            | F-40
|Unaudited Consolidated Statements of Cash Flows for the years ended December 31, 2001 and 2000                         |                                                                            | F-41
|Notes to the Unaudited Consolidated Financial Statements                                                               |                                                                            | F-42

F-1

---



INDEPENDENT AUDITORS' REPORT

To
the Board of Directors and Stockholders of
McLeodUSA Incorporated
Cedar Rapids, Iowa

We
have audited the accompanying consolidated balance sheet of McLeodUSA Incorporated and subsidiaries (the "Company") as of December 31, 2002 (Reorganized Company balance sheet),
and the related consolidated statements of operations and comprehensive income (loss), stockholders' equity and cash flows for the period from April 17, 2002 to December 31, 2002
(Reorganized Company operations) and the period from January 1, 2002 to April 16, 2002 (Predecessor Company operations). Our audits also included the financial statement, schedule as of
December 31, 2002, listed in the Index at Item 15. These financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is
to express an opinion on these financial statements and the financial statement schedule based on our audits.

We
conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As
discussed in Note 1 to the consolidated financial statements, on April 5, 2002, the Bankruptcy Court entered an order confirming the plan of reorganization which became
effective after the close of business on April 16, 2002. Accordingly, the accompanying financial statements have been prepared in conformity with AICPA Statement of Position 90-7, Financial Reporting for Entities in
Reorganization
Under the Bankruptcy Code, for the Reorganized Company as a new entity with assets, liabilities, and a capital structure having carrying values not comparable with prior
periods as described in Note 4.

In
our opinion, the Reorganized Company financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2002, and the
results of its operations and its cash flows for the period from April 17, 2002 to December 31, 2002, in conformity with accounting principles generally accepted in the United States of
America. Further, in our opinion, the Predecessor Company financial statements referred to above present fairly, in all material respects, the results of its operations and its cash flows for the
period from January 1, 2002 to April 16, 2002 in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the financial statement
schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

/s/DELOITTE & TOUCHE LLP

Dallas,
Texas
February 19, 2003

F-2

---



McLEODUSA INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(In millions)

|                                          |                                   | Reorganized
McLeodUSA
December 31, 2002
|----------------------------------------- | --------------------------------- | ---------------------------------------
|ASSETS                                    |                                   |                                        
|Current assets                            |                                   |                                        
|                                          | Cash and cash equivalents         |                                        
|                                          | Trade receivables, net            |                                        
|                                          | Prepaid expense and other         |                                        
|                                          | Assets held for sale              |                                        
|                                          |                                   |                                        
|                                          |                                   | Total current assets                   
|                                          |                                   |                                        
|Property and equipment                    |                                   |                                        
|                                          | Land and buildings                |                                        
|                                          | Communications networks           |                                        
|                                          | Furniture, fixtures and equipment |                                        
|                                          | Networks in progress              |                                        
|                                          |                                   |                                        
|                                          |                                   |                                        
|                                          | Less accumulated depreciation     |                                        
|                                          |                                   |                                        
|                                          |                                   |                                        
|                                          |                                   |                                        
|Investments, intangibles and other assets |                                   |                                        
|                                          | Goodwill                          |                                        
|                                          | Other intangibles, net            |                                        
|                                          | Other                             |                                        
|                                          |                                   |                                        
|                                          |                                   |                                        
|                                          |                                   |                                        
|                                          |                                   |                                        
|                                          |                                   |                                        

The accompanying notes are an integral part of these consolidated financial statements.

F-3

---



McLEODUSA INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(In millions, except share data)

|                                       |                                                                                                                                                                  | Reorganized
McLeodUSA
December 31, 2002 |        
|-------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------- | -------
|LIABILITIES AND STOCKHOLDERS' EQUITY   |                                                                                                                                                                  |                                         |        
|Current liabilities                    |                                                                                                                                                                  |                                         |        
|                                       | Current maturities of long-term debt                                                                                                                             |                                         | $      
|                                       | Accounts payable                                                                                                                                                 |                                         |        
|                                       | Accrued payroll and payroll related expenses                                                                                                                     |                                         |        
|                                       | Other accrued liabilities                                                                                                                                        |                                         |        
|                                       | Deferred revenue, current portion                                                                                                                                |                                         |        
|                                       | Liabilities related to discontinued operations                                                                                                                   |                                         |        
|                                       |                                                                                                                                                                  |                                         |        
|                                       |                                                                                                                                                                  | Total current liabilities               |        
|                                       | Long-term debt less current maturities                                                                                                                           |                                         |        
|                                       | Deferred revenue, less current portion                                                                                                                           |                                         |        
|                                       | Other long-term liabilities                                                                                                                                      |                                         |        
|                                       |                                                                                                                                                                  |                                         |        
|                                       |                                                                                                                                                                  |                                         | 1,051.9
|                                       |                                                                                                                                                                  |                                         |        
|Redeemable convertible preferred stock |                                                                                                                                                                  |                                         |        
|                                       | Reorganized McLeodUSA Preferred Series A, redeemable, convertible, $0.01 par value; 10,000,000 authorized and issued, 9,999,900 outstanding at December 31, 2002 |                                         |        
|                                       |                                                                                                                                                                  |                                         |        
|                                       |                                                                                                                                                                  |                                         | 172.6  
|                                       |                                                                                                                                                                  |                                         |        
|Stockholders' equity                   |                                                                                                                                                                  |                                         |        
|                                       | Reorganized McLeodUSA Common, Class A $0.01 par value; 1,886,249,986 authorized, 162,500,481 issued and outstanding at December 31, 2002                         |                                         |        
|                                       | Reorganized McLeodUSA Common, Class B $0.01 par value; 78,203,135 authorized, issued and outstanding at December 31, 2002                                        |                                         |        
|                                       | Reorganized McLeodUSA Common, Class C $0.01 par value; 35,546,879 authorized, issued and outstanding at December 31, 2002                                        |                                         |        
|                                       | Reorganized McLeodUSA Preferred Series B, $0.01 par value; 10 authorized, issued and outstanding at December 31, 2002                                            |                                         |        
|                                       | Reorganized McLeodUSA Warrants                                                                                                                                   |                                         |        
|                                       | Additional paid-in capital                                                                                                                                       |                                         |        
|                                       | Accumulated deficit                                                                                                                                              |                                         |        
|                                       |                                                                                                                                                                  |                                         |        
|                                       |                                                                                                                                                                  |                                         | 775.8  
|                                       |                                                                                                                                                                  |                                         |        
|                                       |                                                                                                                                                                  |                                         |        
|                                       |                                                                                                                                                                  |                                         |        

The accompanying notes are an integral part of these consolidated financial statements.

F-4

---



McLEODUSA INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)

(In millions, except per share data)

|                                                  |                                                                                                                                                                                             | Reorganized
McLeodUSA                                              |       | Predecessor
McLeodUSA |       
|------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------ | ----- | --------------------- | ------
|
|Revenues                                          |                                                                                                                                                                                             | $                                                                  | 680.7 |                       | $     
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|Operating expenses:                               |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  | Cost of service (exclusive of depreciation shown separately below)                                                                                                                          |                                                                    |       | 410.3                 |       
|                                                  | Selling, general and administrative                                                                                                                                                         |                                                                    |       | 240.4                 |       
|                                                  | Depreciation and amortization                                                                                                                                                               |                                                                    |       | 217.9                 |       
|                                                  | Reorganization charges, net                                                                                                                                                                 |                                                                    |       |                      |       
|                                                  | Restructuring adjustment                                                                                                                                                                    |                                                                    |       | (0.1                  | )     
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  |                                                                                                                                                                                             | Total operating expenses                                           |       |                       | 868.5 
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  |                                                                                                                                                                                             | Operating loss                                                     |       |                       | (187.8
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|Nonoperating income (expense):                    |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  | Interest income                                                                                                                                                                             |                                                                    |       | 0.9                   |       
|                                                  | Interest expense, net of amounts capitalized                                                                                                                                                |                                                                    |       | (31.7                 | )     
|                                                  | Other (expense) income                                                                                                                                                                      |                                                                    |       | (0.5                  | )     
|                                                  | Gain on the cancellation of debt                                                                                                                                                            |                                                                    |       |                      |       
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  |                                                                                                                                                                                             | Total nonoperating (expense) income                                |       |                       | (31.3 
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  |                                                                                                                                                                                             | (Loss) income before discontinued operations                       |       |                       | (219.1
|Discontinued operations:                          |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  | Income from discontinued operations (including net (losses) gains on disposals of ($17.3) and $148.3 for the periods April 17 to December 31 and January 1 to April 16, 2002, respectively) |                                                                    |       | 17.7                  |       
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  |                                                                                                                                                                                             | Net (loss) income                                                  |       |                       | (201.4
|Preferred stock dividend                          |                                                                                                                                                                                             |                                                                    | (3.5  | )                     |       
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  |                                                                                                                                                                                             | Net (loss) income applicable to common shares                      |       |                       | (204.9
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|Basic and diluted (loss) income per common share: |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  |                                                                                                                                                                                             | (Loss) income before discontinued operations                       |       | $                     | (0.80 
|                                                  |                                                                                                                                                                                             | Discontinued operations                                            |       |                       | 0.06  
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  |                                                                                                                                                                                             | (Loss) income per common share                                     |       | $                     | (0.74 
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|Weighted average common shares outstanding        |                                                                                                                                                                                             |                                                                    | 276.3 |                       |       
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|Other comprehensive income, net of tax:           |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  | Unrealized holding gains arising during the period                                                                                                                                          |                                                                    | $     |                      |       
|                                                  |                                                                                                                                                                                             | Less: reclassification adjustment for gains included in net income |       |                       |      
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  |                                                                                                                                                                                             | Total other comprehensive income                                   |       |                       |      
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       
|                                                  |                                                                                                                                                                                             | Comprehensive (loss) income                                        |       | $                     | (201.4
|                                                  |                                                                                                                                                                                             |                                                                    |       |                       |       

The accompanying notes are an integral part of these consolidated financial statements.

F-5

---



McLEODUSA INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(In millions)

|                        |                            | Class A |     | Class B |   | Additional
Paid-In
Capital |   | Accumulated
Deficit |         | Accumulated
Other
Compre-
hensive
Income |   | Total    |        
|----------------------- | -------------------------- | ------- | --- | ------- | - | -------------------------- | - | ------------------- | ------- | ---------------------------------------- | - | -------- | -------
|Predecessor McLeodUSA   |                            |         |     |         |   |                            |   |                     |         |                                          |   |          |        
|Balance January 1, 2002 |                            | $       | 6.3 |         | $ |                           |   | $                   | 3,843.4 |                                          | $ | (3,821.6 | )      
|                        | Net income                 |         |     |        |   |                            |  |                     |         |                                         |   |          | 783.7  
|                        | Other comprehensive income |         |     |        |   |                            |  |                     |         |                                         |   |          |       
|                        | Preferred stock dividends  |         |     |        |   |                            |  |                     |         | (4.8                                     | ) |          |       
|                        | Reorganization adjustments |         |     | (6.3    | ) |                            |  |                     |         | (3,838.6                                 | ) |          | 3,037.9
|                        |                            |         |     |         |   |                            |   |                     |         |                                          |   |          |        
|Balance April 16, 2002  |                            | $       |    |         | $ |                           |   | $                   |        |                                          | $ |         |        
|                        |                            |         |     |         |   |                            |   |                     |         |                                          |   |          |        

|                          |                                 | Class A |     | Class B |   | Class C |     | Preferred
Series B |     | Warrants |   | Additional
Paid-In
Capital |   | Accumulated
Deficit |      | Total |  
|------------------------- | ------------------------------- | ------- | --- | ------- | - | ------- | --- | ------------------ | --- | -------- | - | -------------------------- | - | ------------------- | ---- | ----- | -
|Reorganized McLeodUSA     |                                 |         |     |         |   |         |     |                    |     |          |   |                            |   |                     |      |       |  
|                          | Equity issued in reorganization |         | $   | 1.6     |   | $       | 0.8 |                    | $   | 0.3      |   | $                          |  |                     | $    | 22.6  |  
|                          | Net loss                        |         |     |        |   |         |    |                    |     |         |   |                            |  |                     |      |      |  
|                          | Preferred stock dividends       |         |     |        |   |         |    |                    |     |         |   |                            |  |                     |      |      |  
|                          |                                 |         |     |         |   |         |     |                    |     |          |   |                            |   |                     |      |       |  
|Balance December 31, 2002 |                                 | $       | 1.6 |         | $ | 0.8     |     | $                  | 0.3 |          | $ |                           |   | $                   | 22.6 |       | $
|                          |                                 |         |     |         |   |         |     |                    |     |          |   |                            |   |                     |      |       |  

The
accompanying notes are an integral part of these consolidated financial statements.

F-6

---



McLEODUSA INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

|                                                                    |                                                                                                    | Reorganized
McLeodUSA                                   |                                       | Predecessor
McLeodUSA                                                           |      
|------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------- | ------------------------------------------------------- | ------------------------------------- | ------------------------------------------------------------------------------- | -----
|
|Cash Flows from Operating Activities                                |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    | Net (loss) income before discontinued operations                                                   |                                                         | $                                     | (219.1                                                                          | )    
|                                                                    | Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: |                                                         |                                       |                                                                                 |      
|                                                                    |                                                                                                    | Depreciation                                            |                                       |                                                                                 | 173.2
|                                                                    |                                                                                                    | Amortization                                            |                                       |                                                                                 | 44.7 
|                                                                    |                                                                                                    | Accretion of interest                                   |                                       |                                                                                 |     
|                                                                    |                                                                                                    | Loss (gain) on sale of assets                           |                                       |                                                                                 | 2.0  
|                                                                    |                                                                                                    | Non cash reorganization items                           |                                       |                                                                                 |     
|                                                                    |                                                                                                    | Gain on the cancellation of debt                        |                                       |                                                                                 |     
|                                                                    |                                                                                                    | Restructuring adjustment                                |                                       |                                                                                 | (0.1 
|                                                                    |                                                                                                    | Changes in assets and liabilities, net of dispositions: |                                       |                                                                                 |      
|                                                                    |                                                                                                    |                                                         | Trade receivables                     |                                                                                 |      
|                                                                    |                                                                                                    |                                                         | Inventory                             |                                                                                 |      
|                                                                    |                                                                                                    |                                                         | Deferred expenses                     |                                                                                 |      
|                                                                    |                                                                                                    |                                                         | Prepaid expenses and other            |                                                                                 |      
|                                                                    |                                                                                                    |                                                         | Accounts payable and accrued expenses |                                                                                 |      
|                                                                    |                                                                                                    |                                                         | Deferred revenue                      |                                                                                 |      
|                                                                    |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    |                                                                                                    |                                                         |                                       | Net cash provided by (used in) operating activities                             |      
|                                                                    |                                                                                                    |                                                         |                                       |                                                                                 |      
|Cash Flows from Investing Activities                                |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    | Purchases of property and equipment                                                                |                                                         |                                       | (88.0                                                                           | )    
|                                                                    | Other assets                                                                                       |                                                         |                                       | (39.2                                                                           | )    
|                                                                    | Sale of available for sale securities                                                              |                                                         |                                       |                                                                                |      
|                                                                    | Proceeds from the sale of assets                                                                   |                                                         |                                       | 10.3                                                                            |      
|                                                                    | Proceeds from the sale of businesses                                                               |                                                         |                                       | 351.0                                                                           |      
|                                                                    |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    |                                                                                                    |                                                         |                                       | Net cash provided by investing activities                                       |      
|                                                                    |                                                                                                    |                                                         |                                       |                                                                                 |      
|Cash Flows from Financing Activities                                |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    | Payments on long-term debt                                                                         |                                                         |                                       | (230.7                                                                          | )    
|                                                                    | Investment by Forstmann Little                                                                     |                                                         |                                       |                                                                                |      
|                                                                    |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    |                                                                                                    |                                                         |                                       | Net cash used in financing activities                                           |      
|                                                                    |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    |                                                                                                    |                                                         |                                       | Net increase (decrease) in cash and cash equivalents from continuing operations |      
|                                                                    |                                                                                                    |                                                         |                                       | Net cash provided by discontinued operations                                    |      
|Cash and cash equivalents                                           |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    | Beginning                                                                                          |                                                         |                                       | 138.2                                                                           |      
|                                                                    |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    | Ending                                                                                             |                                                         | $                                     | 170.6                                                                           |      
|                                                                    |                                                                                                    |                                                         |                                       |                                                                                 |      
|Supplemental Disclosure of Cash Flow Information:                   |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    | Cash payments for interest                                                                         |                                                         | $                                     | 38.2                                                                            |      
|                                                                    |                                                                                                    |                                                         |                                       |                                                                                 |      
|Supplemental Schedule of Noncash Investing and Financing Activities |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    | Preferred stock dividends                                                                          |                                                         | $                                     | 3.5                                                                             |      
|                                                                    |                                                                                                    |                                                         |                                       |                                                                                 |      
|                                                                    | Note received on sale of Greene County Partners, Inc.                                              |                                                         | $                                     | 3.0                                                                             |      
|                                                                    |                                                                                                    |                                                         |                                       |                                                                                 |      

The accompanying notes are an integral part of these consolidated financial statements.

F-7

---



McLEODUSA INCORPORATED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.    Nature of Business and Significant Accounting Policies

Nature of Business:McLeodUSA Incorporated ("McLeodUSA"), a Delaware corporation, through its subsidiaries, provides
integrated communications services, including local services, primarily in 25 Midwest, Southwest, Northwest and Rocky Mountain states. McLeodUSA's business is highly competitive and is subject to
various federal, state and local regulations.

McLeodUSA
derives its revenue from its core competitive telecommunications and related communications services. These services include local and long-distance services; dial-up Internet
access services; high-speed/broadband Internet access services such as services using DSL, cable modems; and dedicated T1 access; bandwidth and network facilities leasing, sales and services,
including access services; facilities and services dedicated for a particular customer's use; advanced communication services for larger customers; and value-added services such as virtual private
networks and web hosting.

Basis of Presentation:

The consolidated financial statements include those of McLeodUSA and its subsidiaries, all of which are wholly-owned. All significant intercompany accounts and
transactions have been eliminated in consolidation.

On
January 31, 2002, McLeodUSA Incorporated, the parent company, filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the United
States Bankruptcy Court for the District of Delaware (the "Bankruptcy Court"). On April 16, 2002, McLeodUSA Incorporated emerged from the Bankruptcy Court proceedings pursuant to the terms of
its amended plan of reorganization (the "Plan"). The Plan was filed with the Bankruptcy Court on February 28, 2002 and was confirmed on April 5, 2002.

During
the period from January 31, 2002 to April 16, 2002, McLeodUSA operated as a debtor-in-possession. The consolidated financial statements during the period from
January 31, 2002 to April 16, 2002, the effective date of the plan ("Effective Date"), have been prepared in accordance with the provisions of Statement of Position 90-7, Financial Reporting by Entities in
Reorganization Under the Bankruptcy Code("SOP 90-7"). McLeodUSA adopted the provisions of SOP 90-7
upon commencement of the Bankruptcy Court proceedings. The consolidated statement of operations for the period January 1, 2002 to April 16, 2002 separately discloses expenses related to
the Chapter 11 proceedings as reorganization charges. Interest expense on all of the outstanding senior notes and the preferred stock dividends on the Series A Preferred Stock ceased to accrue
after filing by McLeodUSA on January 31, 2002. Interest and dividends ceased by operation of law. See Note 3 for further discussion of the emergence from bankruptcy.

Upon
emergence from bankruptcy, McLeodUSA implemented fresh-start accounting under the provisions of SOP 90-7. Under SOP 90-7, the reorganization fair value of McLeodUSA
was allocated to its assets and liabilities, its accumulated deficit was eliminated, and its new equity was issued according to the Plan as if it were a new reporting entity. McLeodUSA recorded a
$1.5 billion reorganization charge to adjust the historical carrying value of its assets and liabilities to fair market value reflecting the allocation of McLeodUSA's $1.15 billion
estimated reorganized equity value as of April 16, 2002. McLeodUSA also recorded a $2.4 billion gain on the cancellation of debt on April 16, 2002, pursuant to the Plan. The
adoption of fresh-start accounting as of April 16, 2002 materially changed the amounts previously recorded in the consolidated financial statements. As a consequence, the financial results

F-8

---



have
been separately presented under the label "Predecessor McLeodUSA" for the period January 1, 2002 to April 16, 2002 and "Reorganized McLeodUSA" for the period April 17, 2002
to December 31, 2002.

For
the periods January 1, 2002 to April 16, 2002 and April 17, 2002 to December 31, 2002, the operating results of businesses held for sale have been
reported as discontinued operations in the McLeodUSA Consolidated Statements of Operations in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144 Accounting for the Impairment or Disposal of
Long-Lived Assets("SFAS 144"). Assets held for sale and liabilities related to discontinued
operations have been presented separately in the asset and liabilities sections of the consolidated balance sheet. See Note 5 for further discussion of discontinued operations.

Prior
to the sale of McLeodUSA Media Group, Inc. and its subsidiaries (collectively, "Pubco") on April 16, 2002, McLeodUSA operated predominantly in two reportable segments,
Competitive Telecommunications and Directory. Pubco comprised the sole operations of the Directory segment. Accordingly, McLeodUSA now operates in one reportable operating segment, Competitive
Telecommunications, and is no longer required to disclose segment information.

Accounting estimates:The preparation of financial statements in conformity with generally accepted accounting principles in
the United States requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and cash equivalents:McLeodUSA considers all highly liquid debt instruments purchased with a maturity generally of
three months or less and all certificates of deposit to be cash equivalents.

Property and equipment:In accordance with the provisions of SOP 90-7, all property and equipment was recorded at its
estimated fair value as of the Effective Date of the Plan. Assets acquired after April 17, 2002 are stated at historical cost. Networks in progress includes construction costs, internal labor,
overhead and interest capitalized during the construction and installation of fiber optic networks as well as new and reusable parts to maintain those fiber optic networks. These costs are considered
in progress until the networks become operational at which time the costs are reclassified as communications network assets. The provision for depreciation of property and equipment is recorded using
the straight-line method based on the following estimated useful lives:

YearsBuildings

15-27Communications networks

5-15Furniture, fixtures and equipment

3-10


Amortization
on assets under capitalized leases is included in depreciation expense. McLeodUSA's telecommunications networks are subject to technological risks and rapid market changes
due to new
products and services and changing customer demand. These changes may result in changes in the estimated useful lives of these assets.

Impairment:In accordance with SFAS 144, whenever events or changes in circumstances indicate that the carrying amount of its
long-lived assets may not be recoverable, McLeodUSA evaluates long-

F-9

---



lived
assets to be held and used for impairment. McLeodUSA recognizes an impairment loss if the estimated undiscounted future cash flows expected to result from the use of the asset and its eventual
disposition are less than the carrying amount of the asset. The impairment loss is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.

Goodwill:In accordance with SFAS No. 142,Accounting for Goodwill and Other Intangible
Assets,("SFAS 142"), the goodwill resulting from the allocation of the reorganization equity value is not amortized but reviewed at least annually for impairment.

Other intangibles:Other intangibles consist of customer lists, trademarks, and line installation costs incurred in the
establishment of local access lines for customers. The customer lists are being amortized using the straight-line method over 33 to 60 months. The deferred line installation costs are being amortized
using the straight-line method over 36 to 60 months, which approximates the expected service lives of residential and business customers. The trademarks of McLeodUSA and Primeline were determined to
have indefinite lives and are not being amortized, but are reviewed at least annually for impairment.

Income tax matters:McLeodUSA recognizes deferred tax assets and liabilities for the expected future tax consequences of
events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement
and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Net deferred tax assets are reduced by a valuation allowance
when appropriate (see Note 17). Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Revenue recognition:McLeodUSA's revenue is derived primarily from business telephony services, including dedicated
transport, local, switched, long distance, data, and high-speed Internet access services. McLeodUSA's customers are principally small and medium-sized businesses and residential customers in its
25-state footprint. Revenue for dedicated transport, data, Internet, and the majority of switched services exclusive of switched access is generally billed in advance on a fixed rate basis and
recognized over the period the services are provided. Revenue for the majority of switched access and long distance is generally billed on a transactional basis determined by customer usage with some
fixed rate elements. The transactional elements of switched services are billed in arrears and estimates are
used to recognize revenue in the period earned. The fixed rate elements are billed in advance and recognized over the period the services are provided.

The
revenue from indefeasible rights to use fiber optic telecommunications network facilities is recognized over the term of the related lease unless it qualifies as a sales type lease,
on which revenue is recognized at the time the sale criteria in SFAS 66,Accounting for Sales of Real Estateare met. Base annual revenue for
telecommunications network maintenance is recognized on a straight-line basis over the term of the contract. Additional services provided under these contracts are recognized as the services are
performed.

Key business suppliers:Qwest Communications International, Inc. and SBC Communications, Inc. are McLeodUSA's primary
suppliers of non-owned local central office switching and local lines.

Stock options issued to employees:At December 31, 2002, McLeodUSA has one stock-based employee compensation plan,
which is more fully described in Note 11. As permitted by SFAS No. 123,

F-10

---



Accounting for Stock-Based Compensation("SFAS 123"), McLeodUSA measures compensation using the intrinsic value based method as prescribed by Accounting Principles Board
Opinion No. 25,Accounting for Stock Issued to Employees,but is required to make proforma disclosures in the footnotes to the financial
statements as if the measurement provisions of SFAS 123 and SFAS No. 148Accounting for Stock-Based Compensation-Transition and Disclosure  an Amendment of
SFAS 123had been adopted. Under the intrinsic value method, compensation is measured as the difference between the market value of the stock on the grant date, less the amount
required to be paid for the stock. The difference, if any, is charged to expense over the vesting period of the options. No stock-based employee compensation cost is reflected in net income, as all
options granted under the plan had an exercise price greater than or equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net
income and earnings per share if McLeodUSA had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation.

|                                                                                                |  | Reorganized
McLeodUSA
April 17 to
December 31,
2002 |        | Predecessor
McLeodUSA
January 1 to
April 16, 2002
|----------------------------------------------------------------------------------------------- |  | --------------------------------------------------- | ------ | -------------------------------------------------
|Net (loss) income applicable to common shares, as reported                                      |  | $                                                   | (204.9 | )                                                
|Less: total stock-based employee compensation expense determined under fair value based methods |  |                                                     | (13.1  | )                                                
|                                                                                                |  |                                                     |        |                                                  
|Pro forma net (loss) income applicable to common shares                                         |  | $                                                   | (218.0 | )                                                
|                                                                                                |  |                                                     |        |                                                  
|(Loss) earnings per share:                                                                      |  |                                                     |        |                                                  
|Basic and diluted, as reported                                                                  |  | $                                                   | (0.74  | )                                                
|                                                                                                |  |                                                     |        |                                                  
|Basic and diluted, pro forma                                                                    |  | $                                                   | (0.79  | )                                                
|                                                                                                |  |                                                     |        |                                                  

Basic and diluted loss per common share:Loss per common share has been computed using the weighted average number of shares
of common stock outstanding. All stock options granted, and the convertible preferred stock and warrants outstanding are anti-dilutive, and are therefore excluded from the computation of earnings per
share. In the future, the stock options, convertible preferred stock and warrants may become dilutive. Assuming exercise or conversion of stock options and convertible securities, diluted shares would
have been 417.6 million at December 31, 2002.

Note 2.    SFAS 144 Re-Audit Requirement

In connection with its reorganization, McLeodUSA completed the sale of certain businesses, including Pubco and Illinois Consolidated Telephone Company and
associated businesses ("ICTC"). In this Annual Report on Form 10-K/A, based on the requirements of SFAS 144, McLeodUSA is reflecting these businesses and other businesses that were sold as
discontinued operations for the periods January 1, 2002 to April 16, 2002 and April 17, 2002 to December 31, 2002. In accordance with accounting principles generally
accepted in the United States of America ("GAAP"), McLeodUSA is required to present its financial statements for the years ended December 31, 2000 and 2001, reflecting these businesses as
discontinued operations. McLeodUSA's former auditors, Arthur Andersen LLP ("Arthur Andersen"), audited McLeodUSA's financial statements and issued an audit opinion for the years ended
December 31, 2000 and 2001. On April 24, 2002, McLeodUSA engaged Deloitte & Touche

F-11

---



LLP
("Deloitte & Touche") to serve as its independent accountants for fiscal year 2002. In order for McLeodUSA to comply with GAAP requirements related to the financial presentation for discontinued
operations in accordance with Regulation S-X, McLeodUSA would be required to obtain a new audit opinion with respect to the years ending December 31, 2000 and 2001. Since Arthur Andersen is no
longer able to perform audits of publicly trade companies, Deloitte & Touche has informed McLeodUSA, consistent with Interpretations of SAS No. 58 (AU Section 508), that they would be required
to re-audit McLeodUSA's financial statements for the years ended December 31, 2000 and 2001 to provide McLeodUSA with an audit opinion on such financial statements.

In
light of McLeodUSA's reorganization, sale of businesses, and implementation of fresh-start accounting on April 16, 2002, McLeodUSA has determined that the expense and effort
associated with a re-audit is not in the best interest of McLeodUSA or its stockholders. As an alternative to a re-audit McLeodUSA has included in this Annual Report on Form 10-K/A unaudited
consolidated financial statements, prepared in accordance with GAAP, reflecting the impact of the discontinued operations for the years ended December 31, 2001 and December 31, 2000.

In
order for McLeodUSA to sell securities with a registration statement declared effective by the SEC, the registration statement must contain three years of audited financials. Should
McLeodUSA elect to conduct a re-audit of 2001, or 2000 and 2001, in order to utilize such effective registration statements, McLeodUSA does not know if Deloitte & Touche would have any
differences in opinion with the prior audit(s) conducted by Arthur Andersen. At this time, McLeodUSA is aware of no material differences of opinion.

Deloitte
& Touche, subsequent to the filing of our third quarter Form 10-Q, engaged in further detailed factual review procedures related to certain Indefeasible Rights of Use ("IRU")
transactions for which the Company recognized revenue during 2001. These procedures do not constitute an audit in accordance with auditing standards generally accepted in the United States of America.
Based on
these additional procedures, Deloitte & Touche has determined that they concur, in all material respects, with the conclusions reached by the Company with respect to revenue recognition associated
with the specific IRU transactions reviewed.

Note 3.    Emergence from Chapter 11 Proceedings

Confirmation of the Plan:On April 5, 2002, the Bankruptcy Court confirmed the Plan. The general unsecured creditors
of McLeodUSA, except for the holders of all of its outstanding notes (including its 101/2% Senior Discount Notes, 91/4% Senior Notes, 83/8% Senior Notes,
91/2% Senior Notes, 81/8% Senior Notes, 12% Senior Notes, 111/2% Senior Notes and 113/8% Senior Notes (collectively, the "Notes")), were
unaffected by the Chapter 11 proceedings and the Plan. The Plan became effective on April 16, 2002 and resulted in the following:



F-12

---





The
Plan also provided for the distribution of a portion of Reorganized McLeodUSA common stock to holders of Predecessor McLeodUSA common stock. These holders were entitled to share,
together with holders of certain securities claims, in the distribution of 54,775,663 shares of Reorganized McLeodUSA Class A Common Stock. On May 2, 2002, the Bankruptcy Court entered an order
establishing a disputed claims reserve at 18,000,000 shares of Reorganized McLeodUSA Class A Common Stock pending resolution of the securities claims against McLeodUSA associated with
the putative securities class action lawsuits. McLeodUSA then commenced the distribution of 36,775,663 shares of Reorganized McLeodUSA Class A Common Stock to record holders of
Predecessor McLeodUSA common stock as of April 5, 2002, the distribution record date under the Plan. Upon the final determination of the amount, if any, of allowed securities claims under the
Plan, such holders of Predecessor McLeodUSA common stock may be entitled to additional distributions of Reorganized McLeodUSA Class A Common Stock from the 18,000,000 shares held in the
disputed claims reserve.

F-13

---



The
financial information for the parent company, McLeodUSA Incorporated, for the period January 1, 2002 to April 16, 2002 is as follows (in millions):

Condensed Statement of Operations
(Unaudited)

Predecessor
Parent CompanyJanuary 1, 2002
to April 16, 2002Operating expenses:Selling, general and administrative

$
8.7Depreciation and amortization


5.1Reorganization charges, net


1,596.8Restructuring adjustment


(6.8
)Total operating expenses


1,603.8Other operating income (expense):Interest income


0.3Interest expense, net of amounts capitalized


(33.3
)Gain on cancellation of debt


2,372.8Other income


0.4Equity in net losses of subsidiaries


(119.8
)Total other operating income


2,220.4Income before discontinued operations


616.6Income from discontinued operations


167.1Net income


783.7Preferred stock dividend


(4.8
)Net income applicable to common shares

$
778.9


Contractual
interest was $93.6 million for the period January 1, 2002 to April 16, 2002. Contractual dividends were $8.9 million for the period January 1,
2002 to April 16, 2002.

F-14

---





Condensed Statement of Cash Flows
(Unaudited)

|                                                                          |                                                | Predecessor
Parent
Company                      |                                                                     
|------------------------------------------------------------------------- | ---------------------------------------------- | ----------------------------------------------- | --------------------------------------------------------------------
|
|Cash Flows from Operating Activities                                      |                                                |                                                 |                                                                     
|Net income before discontinued operations                                 |                                                | $                                               | 616.6                                                               
|Adjustments to reconcile net income to cash used in operating activities: |                                                |                                                 |                                                                     
|                                                                          | Depreciation and amortization                  |                                                 |                                                                     
|                                                                          | Accretion of interest on senior discount notes |                                                 |                                                                     
|                                                                          | Noncash reorganization items                   |                                                 |                                                                     
|                                                                          | Gain on cancellation of debt                   |                                                 |                                                                     
|                                                                          | Restructuring adjustment                       |                                                 |                                                                     
|                                                                          | Gain on the sale of assets                     |                                                 |                                                                     
|                                                                          | Equity in net losses of subsidiaries           |                                                 |                                                                     
|Changes in assets and liabilities, net of dispositions:                   |                                                |                                                 |                                                                     
|                                                                          |                                                | Prepaid and other assets                        |                                                                     
|                                                                          |                                                | Accounts payable and accrued expenses           |                                                                     
|                                                                          |                                                | Intercompany receivables                        |                                                                     
|                                                                          |                                                |                                                 |                                                                     
|                                                                          |                                                |                                                 | Net cash used in operating activities                               
|                                                                          |                                                |                                                 |                                                                     
|Cash Flows from Investing Activities                                      |                                                |                                                 |                                                                     
|                                                                          |                                                | Purchases of property and equipment             |                                                                     
|                                                                          |                                                | Proceeds from the sale of businesses and assets |                                                                     
|                                                                          |                                                |                                                 |                                                                     
|                                                                          |                                                |                                                 | Net cash provided by investing activities                           
|                                                                          |                                                |                                                 |                                                                     
|Cash Flows from Financing Activities                                      |                                                |                                                 |                                                                     
|                                                                          |                                                | Proceeds from Forstmann Little investment       |                                                                     
|                                                                          |                                                | Payments on long-term debt                      |                                                                     
|                                                                          |                                                |                                                 |                                                                     
|                                                                          |                                                |                                                 | Net cash used in financing activities                               
|                                                                          |                                                |                                                 |                                                                     
|                                                                          |                                                |                                                 | Net decrease in cash and cash equivalents from continuing operations
|                                                                          |                                                |                                                 | Net cash provided by discontinued operations                        
|Cash and cash equivalents:                                                |                                                |                                                 |                                                                     
|                                                                          |                                                | Beginning                                       |                                                                     
|                                                                          |                                                |                                                 |                                                                     
|                                                                          |                                                | Ending                                          |                                                                     
|                                                                          |                                                |                                                 |                                                                     

F-15

---



Reorganization charges, net:Reorganization charges, net, are comprised of items incurred by McLeodUSA as a result of reorganization under
Chapter 11 of the Bankruptcy Code. Charges for the period January 1, 2002 to April 16, 2002 consisted of the following (in millions):

|                                                   |  | Predecessor
McLeodUSA
|-------------------------------------------------- |  | ---------------------
|
|Professional and bank fees                         |  | $                    
|Severance                                          |  |                      
|Write-off of deferred financing fees and discounts |  |                      
|Fresh-start adjustments to fair value              |  |                      
|                                                   |  |                      
|                                                   |  | $                    
|                                                   |  |                      

Note 4.    Fresh-start Accounting

As discussed in Note 1, McLeodUSA adopted the provisions of fresh-start accounting as of April 16, 2002. Independent financial advisors were engaged to
assist in the determination of the reorganization equity value or fair value of Reorganized McLeodUSA. The independent financial advisors determined the estimated reorganization equity value of
McLeodUSA to be $1.15 billion. The estimate was based on McLeodUSA's operating profit, cash flow and certain other items for the years 2002 through 2005. The estimate was based on a number of various
assumptions regarding the anticipated future performance of McLeodUSA, industry performance, general business and economic conditions and other matters. The assumptions underlying the valuation are
described in more detail in the disclosure statement sent to security holders entitled to vote on the Plan and attached as an exhibit to the McLeodUSA Current Report on Form 8-K filed on
March 5, 2002 and also in the McLeodUSA Current Report on Form 8-K filed on April 22, 2002.

SOP
90-7 requires an allocation of the reorganization equity value in conformity with procedures specified by APB 16,Business
Combinations,as amended by SFAS 141,Business Combinations,for transactions reported on the basis of the purchase method. In
applying SOP 90-7, McLeodUSA had the value of its noncurrent and intangible assets appraised. The fresh-start adjustments were based on the allocation of the reorganization equity value to the
noncurrent and intangible assets. A reconciliation of the adjustments recorded in connection with the debt restructuring, the adoption of fresh-start accounting, and the accounting for discontinued
operations at April 16, 2002 is presented below (in millions):

|               |                               | Predecessor
McLeodUSA
April 16, 2002 |   | Debt
Restructuring |       | Fresh-start
Adjustments (g) |        | Discontinued
Operations (h) |   | Reorganized
McLeodUSA
April 16, 2002
|-------------- | ----------------------------- | ------------------------------------ | - | ------------------ | ----- | --------------------------- | ------ | --------------------------- | - | ------------------------------------
|Assets         |                               |                                      |   |                    |       |                             |        |                             |   |                                     
|Current assets |                               |                                      |   |                    |       |                             |        |                             |   |                                     
|               | Cash and cash equivalents     |                                      | $ | 696.1              |       | $                           | (555.0 | )(a)(e)(f)                  | $ |                                    
|               | Available-for-Sale Securities |                                      |   | 0.6                |       |                             |       |                             |   |                                    
|               | Trade receivables, net        |                                      |   | 153.8              |       |                             |       |                             |   | 13.6                                
|               | Inventory                     |                                      |   | 14.7               |       |                             |       |                             |   |                                    
|               | Prepaid expense and other     |                                      |   | 18.4               |       |                             |       |                             |   | 1.3                                 
|               | Assets held for sale          |                                      |   |                   |       |                             |       |                             |   |                                    
|               |                               |                                      |   |                    |       |                             |        |                             |   |                                     
|               |                               | Total current assets                 |   |                    | 883.6 |                             |        | (555.0                      | ) |                                     
|               |                               |                                      |   |                    |       |                             |        |                             |   |                                     
|               |                               |                                      |   |                    |       |                             |        |                             |   |                                     

F-16

---



|Property and equipment                    |                                                |                           |         |         |       |          |          |         |          |          |     |        |        |      |        
|----------------------------------------- | ---------------------------------------------- | ------------------------- | ------- | ------- | ----- | -------- | -------- | ------- | -------- | -------- | --- | ------ | ------ | ---- | -------
|                                          | Land and buildings                             |                           |         | 91.1    |       |          |         |         |          | 30.8     |     |        | (47.8  | )    |        
|                                          | Communications networks                        |                           |         | 2,019.1 |       |          |         |         |          | (1,050.0 | )   |        | (293.2 | )    |        
|                                          | Furniture, fixtures and equipment              |                           |         | 412.0   |       |          |         |         |          | (184.9   | )   |        | (57.9  | )    |        
|                                          | Networks in progress                           |                           |         | 715.1   |       |          |         |         |          | (348.9   | )   |        | (3.8   | )    |        
|                                          |                                                |                           |         |         |       |          |          |         |          |         
|                                          |                                                |                           | 3,237.3 |         |       |         |          |         | (1,553.0 | )        |     | (402.7 | )      |      | 1,281.6
|                                          | Less accumulated depreciation                  |                           |         | (716.7  | )     |          |         |         |          | 506.6    |     |        | 210.1  |      |        
|                                          |                                                |                           |         |         |       |          |          |         |          |         
|                                          |                                                |                           | 2,520.6 |         |       |         |          |         | (1,046.4 | )        |     | (192.6 | )      |      | 1,281.6
|                                          |                                                |                           |         |         |       |          |          |         |          |         
|Investments, intangibles and other assets |                                                |                           |         |         |       |          |          |         |          |          |     |        |        |      |        
|                                          | Other investments                              |                           |         | 22.1    |       |          |         |         |          | (20.5    | )   |        | (1.3   | )    |        
|                                          | Goodwill                                       |                           |         | 939.0   |       |          |         |         |          | (514.3   | )   |        | (186.9 | )    |        
|                                          | Other intangibles, net                         |                           |         | 168.8   |       |          |         |         |          | 93.9     |     |        | (11.2  | )    |        
|                                          | Other                                          |                           |         | 29.4    |       |          |         |         |          | (4.9     | )   |        |       |      |        
|                                          |                                                |                           |         |         |       |          |          |         |          |         
|                                          |                                                |                           | 1,159.3 |         |       |         |          |         | (445.8   | )        |     | (199.4 | )      |      | 514.1  
|                                          |                                                |                           |         |         |       |          |          |         |          |         
|                                          |                                                | $                         | 4,563.5 |         | $     | (555.0   | )        | $       | (1,477.3 | )        | $   | 17.1   |        | $    | 2,548.3
|                                          |                                                |                           |         |         |       |          |          |         |          |         
|Liabilities and Stockholders' Equity      |                                                |                           |         |         |       |          |          |         |          |          |     |        |        |      |        
|Current liabilities                       |                                                |                           |         |         |       |          |          |         |          |          |     |        |        |      |        
|                                          | Current maturities of long-term debt           |                           | $       | 7.4     |       | $        |         |         | $        |         |     | $      | (0.3   | )    | $      
|                                          | Accounts payable                               |                           |         | 83.5    |       |          |         |         |          |         |     |        | (5.4   | )    |        
|                                          | Accrued payroll and payroll related expenses   |                           |         | 31.4    |       |          |         |         |          |         |     |        | (2.9   | )    |        
|                                          | Other accrued liabilities                      |                           |         | 188.9   |       |          |         |         |          |         |     |        | (8.6   | )    |        
|                                          | Deferred revenue, current portion              |                           |         | 18.2    |       |          |         |         |          |         |     |        | (3.0   | )    |        
|                                          | Liabilities related to discontinued operations |                           |         |        |       |          |         |         |          | 7.8      |     |        | 67.9   |      |        
|                                          |                                                |                           |         |         |       |          |          |         |          |         
|                                          |                                                | Total current liabilities |         |         | 329.4 |          |          |        |          |          | 7.8 |        |        | 47.7 |        
|                                          | Liabilities subject to compromise              |                           |         | 3,051.8 |       |          | (3,051.8 | )(a)(b) |          |         |     |        |       |      |        
|                                          | Long-term debt less current maturities         |                           |         | 1,024.6 |       |          | (60.0    | )(f)    |          |         |     |        | (20.8  | )    |        
|                                          | Deferred revenue, less current portion         |                           |         | 15.8    |       |          |         |         |          |         |     |        |       |      |        
|                                          | Other long-term liabilities                    |                           |         | 63.6    |       |          |         |         |          |         |     |        | (9.8   | )    |        
|                                          |                                                |                           |         |         |       |          |          |         |          |         
|                                          |                                                |                           | 4,485.2 |         |       | (3,111.8 | )        |         | 7.8      |          |     | 17.1   |        |      | 1,398.3
|                                          |                                                |                           |         |         |       |          |          |         |          |         
|Redeemable convertible preferred stock    |                                                |                           |         |         |       |          |          |         |          |          |     |        |        |      |        
|                                          | Reorganized McLeodUSA Preferred Series A       |                           |         |        |       |          | 169.1    | (a)     |          |         |     |        |       |      |        
|                                          | Predecessor McLeodUSA Preferred Series D       |                           |         | 112.7   |       |          | (112.7   | )(c)    |          |         |     |        |       |      |        
|                                          | Predecessor McLeodUSA Preferred Series E       |                           |         | 46.6    |       |          | (46.6    | )(c)    |          |         |     |        |       |      |        
|                                          |                                                |                           |         |         |       |          |          |         |          |         
|                                          |                                                |                           | 159.3   |         |       | 9.8      |          |         |         |          |     |       |        |      | 169.1  
|                                          |                                                |                           |         |         |       |          |          |         |          |         
|                                          |                                                |                           |         |         |       |          |          |         |          |          |     |        |        |      |        

F-17

---



|Stockholders' equity |                                          |   |         |          |   |         |         |           |          |          |   |      |   |   |        
|-------------------- | ---------------------------------------- | - | ------- | -------- | - | ------- | ------- | --------- | -------- | -------- | - | ---- | - | - | -------
|                     | Predecessor McLeodUSA Preferred Series A |   |         |         |   |         |        | (b)       |          |         |   |      |  |   |        
|                     | Predecessor McLeodUSA Common, Class A    |   |         | 6.3      |   |         | (6.3    | )(d)      |          |         |   |      |  |   |        
|                     | Reorganized McLeodUSA Common, Class A    |   |         |         |   |         | 1.6     | (b)(d)(e) |          |         |   |      |  |   |        
|                     | Reorganized McLeodUSA Common, Class B    |   |         |         |   |         | 0.8     | (c)       |          |         |   |      |  |   |        
|                     | Reorganized McLeodUSA Common, Class C    |   |         |         |   |         | 0.3     | (c)       |          |         |   |      |  |   |        
|                     | Reorganized Preferred Series B           |   |         |         |   |         |        | (e)       |          |         |   |      |  |   |        
|                     | Reorganized McLeodUSA Warrants           |   |         |         |   |         | 22.6    | (a)(e)    |          |         |   |      |  |   |        
|                     | Additional paid-in capital               |   |         | 3,843.2  |   |         | 155.2   | (b)(c)    |          | (3,042.8 | ) |      |  |   |        
|                     | Accumulated deficit                      |   |         | (3,930.5 | ) |         | 2,372.8 | (a)       |          | 1,557.7  |   |      |  |   |        
|                     |                                          |   |         |          |   |         |         |           |          |         
|                     |                                          |   | (81.0   | )        |   | 2,547.0 |         |           | (1,485.1 | )        |   |     |   |   | 980.9  
|                     |                                          |   |         |          |   |         |         |           |          |         
|                     |                                          | $ | 4,563.5 |          | $ | (555.0  | )       | $         | (1,477.3 | )        | $ | 17.1 |   | $ | 2,548.3
|                     |                                          |   |         |          |   |         |         |           |          |         

F-18

---





Note 5.    Assets Held For Sale

In August 2001, McLeodUSA initiated a broad strategic and operational restructuring to re-focus its business on its core areas of expertise within its 25-state
footprint, improve business discipline and processes and reduce its cost structure, all with the goal of eventually developing positive cash flow from operations. A key element of this operational
restructuring included selling certain non-core assets, including McLeodUSA Telecom Development, Inc. and McLeodUSA Community Telephone, Inc. (collectively "DTG"), Greene County Partners, Inc.,
Caprock Services Corp., and McLeodUSA Integrated Business Systems, Inc. ("IBS"). At September 30, 2001, as part of the restructuring, McLeodUSA adjusted the carrying values of these entities to
fair value.

Also
in 2001, McLeodUSA initiated a financial restructuring to substantially reduce its outstanding debt. As part of the financial restructuring, McLeodUSA and its senior secured lenders
agreed to amend McLeodUSA's Credit Agreement to permit the financial restructuring. The key elements of the financial restructuring included, among other things (1) the sale of Pubco and the
use of the proceeds therefrom of $600 million to make a payment to the holders of the Notes and (2) the sale of ICTC upon completion of the restructuring and use of the first
$225 million of net proceeds to prepay the term loans under the Credit Agreement.

For
the periods January 1, 2002 to April 16, 2002 and April 17, 2002 to December 31, 2002, the operating results of the businesses listed below have been
reported as discontinued operations in the consolidated financial statements in accordance with SFAS 144. At December 31, 2002, all of the businesses have been sold. The remaining assets held
for sale totaling $11.1 million are comprised of real estate and an equity interest in a partnership. The liabilities related to discontinued operations of $6.3 million represent the unpaid
selling costs at December 31, 2002.

ICTC:On December 31, 2002, McLeodUSA sold ICTC, its central Illinois-based independent local exchange carrier, as
well as certain related telecommunications businesses to Homebase Acquisition Corp. for $271 million, reduced by the amount of ICTC debt outstanding at closing of $20 million. The sale
resulted in a loss of $14.2 million.

DTG:On September 30, 2002, McLeodUSA completed the sale of its non-core operations in South Dakota and certain
non-core overbuild CLEC and cable television operations in South Dakota, southwestern Minnesota and northwestern Iowa to PrairieWave Communications, Inc. for approximately $84 million.
McLeodUSA recorded a loss of $2.4 million in connection with the sale.

Greene County Partners, Inc.:On August 20, 2002, McLeodUSA completed the sale of its interest in a non-core cable
service provider for $16 million in cash and a note receivable of $3 million. The sale of Greene County Partners, Inc., resulted in a loss of $0.5 million.

Pubco:On April 16, 2002, McLeodUSA completed the sale of Pubco to Yell Group Limited for $600 million in cash.
In connection with the transaction, McLeodUSA entered into a multi-year Publishing, Branding and Operating Agreement with Yellow Book, a subsidiary of Yell Group, which, among other things, provides
for the continued publishing of telephone directories under the McLeodUSA brand. The proceeds received from the sale were used to pay the holders of the Notes. The sale of Pubco resulted in a gain of
$139.9 million.

Caprock Services Corp.:On April 8, 2002, McLeodUSA sold its indirect, wholly-owned subsidiary IWL Communications,
Incorporated d/b/a CapRock Services Corp., for $21 million in cash. McLeodUSA recorded a gain on the sale of CapRock Services Corp. of $7.6 million.

F-19

---



IBS:On January 24, 2002, IBS, an indirect wholly-owned subsidiary of McLeodUSA, sold certain of the assets used in
its telecommunications customer premise equipment business in the metropolitan areas of Minneapolis, Minnesota; Cedar Rapids, Des Moines, Dubuque and Waterloo, Iowa; and Denver, Colorado, as well as
the data provider business conducted by IBS under the name "DataNet," to Inter-Tel Technologies, Inc. for $8 million plus the assumption of certain liabilities. The sale excluded the
telecommunications customer premise equipment business conducted in Illinois and resulted in a loss of $2.3 million. The Illinois operation was sold as part of ICTC.

For
the periods April 17, 2002 to December 31, 2002 and January 1, 2002 to April 16, 2002, the amount of revenue and net income (including gains or losses
recorded on the sales) attributable to the discontinued operations and the assets held for sale were as follows (in millions):

Reorganized
McLeodUSA
April 17, 2002 to
December 31, 2002

Predecessor
McLeodUSA
January 1, 2002 to
April 16, 2002Revenues:IBS

$


$
1.2CapRock Services





8.8Pubco





94.3DTG


17.8


12.0Greene County


2.6


2.3ICTC


76.5


31.7$
96.9

$
150.3


Reorganized
McLeodUSA
April 17, 2002 to
December 31, 2002

Predecessor
McLeodUSA
January 1, 2002 to
April 16, 2002Net Income (loss):IBS

$
(0.5
)
$
1.0CapRock Services


(0.1
)

8.3Pubco


(0.2
)

150.0DTG


3.7


(0.4
)Greene County


0.1


0.2ICTC


14.7


8.0$
17.7

$
167.1


Note 6.    Debt

As described in Note 1, on January 31, 2002, McLeodUSA filed a voluntary petition to reorganize under Chapter 11 of the Bankruptcy Code. Any
restructuring involving a payment to bondholders, other than regularly scheduled payments of principal and interest, required a majority consent under McLeodUSA's Credit Agreement. In order to effect
a restructuring, McLeodUSA entered into the Third Amendment to the Credit Agreement. Under the Third Amendment, the lenders under the Credit Agreement waived: (1) any bankruptcy and payment
cross-defaults with respect to the Notes

F-20

---



arising
from the restructuring; (2) covenants restricting the sales of assets in order to allow the sale of Pubco pursuant to the restructuring, and the use of the $600 million of proceeds
therefrom to make a payment to the bondholders; and (3) certain other covenants and other provisions of the Credit Agreement that would have restricted the ability of McLeodUSA to enter into
various transactions necessary to consummate the restructuring. The Third Amendment also contained certain modifications that became effective upon the consummation of the Plan, including, among other
things:



The
Credit Agreement is secured by (1) a first priority pledge of all the capital stock owned by McLeodUSA and by each subsidiary, and (2) a perfected first priority
security interest in substantially all of McLeodUSA's tangible and intangible assets and by the assets of each subsidiary. In addition, communications assets acquired or refinanced with proceeds from
the Credit Agreement serve as collateral.

Interest
on the borrowings under the Credit Agreement is payable quarterly at LIBOR plus 3.5% to LIBOR plus 4.25% based on McLeodUSA's debt rating. At December 31, 2002, the
weighted average interest rate was 5.3% on the Revolving Credit Facility and Tranche A Term Facility, and 6.1% on the Tranche B Term Facility.

Exit Facility Financing

As provided for in the Third Amendment, McLeodUSA entered into the Exit Facility upon consummation of the Plan on April 16, 2002. The Exit Facility
consists initially of a revolving credit facility of $110 million. In addition, McLeodUSA has the right to obtain additional commitments to increase the size of the Exit Facility up to
$160 million. The Exit Facility matures on May 31, 2007,

F-21

---



with
any outstanding amounts due on that date; no principal payments are due until this maturity date. The Exit Facility is secured by first priority liens on the assets of McLeodUSA and its domestic
subsidiaries and ranks superior to the Credit Agreement. As of December 31, 2002 no amounts had been drawn on the Exit Facility. However, McLeodUSA has standby letters of credit outstanding of
$7.0 million that reduce our borrowing availability under the Exit Facility.

McLeodUSA
is required to pay a commitment fee on the average daily unused balance of the Exit Facility at a rate ranging from 1/2% to 1%. Funds borrowed under the Exit
Facility bear interest at a rate per annum equal to either (a) the greater of (1) the prime rate and (2) the federal funds effective rate plus 1/2%, in each case
plus a margin ranging from 1.00% to 2.50%; or (b) LIBOR plus a margin ranging from 2.00% to 3.50%.

The
Exit Facility credit agreement includes restrictions as to, among other things, additional indebtedness, liens, sale and lease-back transactions, investments, asset sales, certain
payments by restricted subsidiaries, capital expenditures and designation of unrestricted subsidiaries. It also limits McLeodUSA's leverage ratio and requires minimum levels of access lines in
service, interest coverage and consolidated revenue.

As
of December 31, 2002, McLeodUSA was in compliance with all financial and operating covenants under the Credit Agreement and the Exit Facility.

McLeodUSA's
debt consisted of the following at December 31, 2002 (in millions):

Revolving Credit Facility, variable rate due May 31, 2007

$
150.0Tranche A Term Facility, variable rate due in various installments through May 31, 2007


182.8Tranche B Term Facility, variable rate due May 30, 2008


382.2Capitalized leases payable, due in various installments, bearing interest at 3.90% to 11.5%, with final payment due in December 2004


4.9719.9Less current maturities of long-term debt


15.0$
704.9


Principal payments required on the outstanding debt at December 31, 2002 are as follows (in millions):

2003

$
15.02004


27.62005


49.52006


72.42007


371.9Later years


183.5$
719.9


F-22

---



Note 7.    Fair value of financial instruments

At December 31, 2002, the financial instruments of McLeodUSA consist of cash and cash equivalents, receivables, current liabilities and debt. The carrying
value of these financial instruments approximate their fair value at December 31, 2002.

Note 8.    Leases and Commitments

Leases:McLeodUSA leases certain of its office and network facilities under noncancelable agreements which expire at various
times through September 2016. These agreements require various monthly rentals plus the payment of applicable property taxes, maintenance and insurance. McLeodUSA also leases vehicles and
equipment under both operating and capital lease agreements which expire at various times through December 2004 and require various monthly rentals.

The
total minimum commitment at December 31, 2002 under such operating and capital leases is as follows (in millions):

Capital
Leases

Operating
Leases2003

$
4.3

$
85.32004


0.9


66.22005





57.82006





41.72007





31.2Thereafter





72.2$
5.2

$
354.4Less amount representing interest


0.3Present value of net minimum lease payments


4.9Less current portion of obligations under capital leases


4.0Long-term obligations under capital leases

$
0.9


The total rental expense included in the consolidated statements of operations for January 1, 2002 to April 16, 2002 and April 17, 2002 to
December 31, 2002 is $11.5 million and $21.6 million, respectively.

McLeodUSA,
the parent company, has various guarantees related to subsidiary commitments under operating leases. The guarantees total $40.0 million and expire over various periods
through September 2016 which correspond with the termination of the lease agreement. The underlying contractual commitment of the subsidiaries is included in the minimum commitments table
above. McLeodUSA also has standby letters of credit outstanding at December 31, 2002 of $10.6 million.

Note 9.    Capital Stock

The Plan provided for the distribution of a portion of Reorganized McLeodUSA Class A Common Stock to holders of Predecessor McLeodUSA Class A Common
Stock. These holders were entitled to share, together with holders of certain securities claims, in the distribution of 54,775,663 shares of Reorganized McLeodUSA Class A Common Stock.
On May 2, 2002, the Bankruptcy Court entered an

F-23

---



order
establishing a disputed claims reserve of 18,000,000 shares of Reorganized McLeodUSA Class A Common Stock pending resolution of the securities claims against McLeodUSA associated
with the putative securities class action lawsuits. McLeodUSA then commenced the distribution of 36,775,663 shares of Reorganized McLeodUSA Class A Common Stock to record holders of
Predecessor McLeodUSA Class A Common Stock as of April 5, 2002, the distribution record date under the Plan. Upon the final determination of the amount, if any, of allowed securities
claims under the Plan, such holders of Predecessor McLeodUSA Class A Common Stock may be entitled to additional distributions of Reorganized McLeodUSA Class A Common Stock from the
18,000,000 shares held in the disputed claims reserve. These shares are considered issued and outstanding for the purposes of determining net income (loss) per share.

The
78,203,135 shares of Class B Common Stock and 35,546,879 shares of Class C Common Stock issued upon McLeodUSA's emergence from bankruptcy is, in the
aggregate, convertible into 113,750,014 (the sum of the Class B and Class C shares outstanding) shares of Class A Common Stock of Reorganized McLeodUSA.

The
10 million shares of Reorganized McLeodUSA Series A Preferred Stock (the "Series A Preferred Stock") were issued to the holders of the Notes in connection
with the Plan. The Series A Preferred Stock has a stated value of $17.50 per share (the "Stated Value"). Dividends are payable on the Series A Preferred Stock when, as and if declared by
McLeodUSA at an annual rate of 2.5% of the Stated Value. The Series A Preferred Stock had an initial liquidation preference per share equal to the Stated Value. The liquidation preference (the
"Liquidation Preference") per share is adjusted as follows: (i) for each scheduled dividend payment date on which dividends are not paid in full, the liquidation preference per share increases by the
accretion amount, which is equal to the product of (a) the accretion rate of 2.5% per year, calculated on a quarterly basis, (b) the Stated Value, and (c) the fraction of the dividends for that
dividend period that were not paid on the scheduled dividend payment date; and (ii) on any scheduled dividend payment date, McLeodUSA may reduce the liquidation preference per share by paying to
holders of the Series A Preferred Stock all or a portion of the amount by which the liquidation preference per share exceeds the Stated Value. Each share of Series A Preferred Stock is
convertible, at any time, at the option of the holder, into a number of shares of Reorganized McLeodUSA Class A Common Stock equal to the Liquidation Preference per share divided by the
conversion price of approximately $3.59 per share, subject to adjustment (as so adjusted, the "Conversion Price"). If on any date after April 17, 2006, the closing price of Reorganized
McLeodUSA Class A Common Stock has equaled or exceeded 135% of the then current Conversion Price, for at least 20 out of 30 consecutive trading days, then McLeodUSA has the right, for up to 10 trading
days after any such date, to cause all or a portion of the Series A Preferred Stock to convert into such number of shares of Reorganized McLeodUSA Class A Common Stock as equals
the Liquidation Preference per share then in effect divided by the Conversion Price. The holders of Series A Preferred Stock are entitled to vote on all matters submitted to a vote of the
holders of common stock voting together with holders of common stock as a single class. In addition, as long as at least 3,333,333 shares of Series A Preferred Stock are outstanding, the
holders of the then outstanding shares of Series A Preferred Stock, voting separately and as a Class have the right to elect one member to the Board of Directors. The consent of
the holders of the majority of outstanding Series A Preferred Stock is also required to take certain actions specified in the Certificate of Designation with respect to the Series A
Preferred Stock. To the extent McLeodUSA has funds legally available therefor, on April 16, 2012, the tenth anniversary of its issuance, McLeodUSA will be

F-24

---



obligated
to redeem all of the outstanding Series A Preferred Stock by paying each holder of the Series A Preferred Stock an amount in cash per share equal to the Liquidation Preference.
The Series A Preferred Stock was recorded at the fair market value of the securities at the date of issuance, as determined by independent financial advisors engaged by McLeodUSA, of
$169.1 million. The Series A Preferred Stock will accrete for book purposes to its liquidation value of $175 million by April 16, 2012, using the effective interest method,
which will reduce prospective earnings available to common stockholders. Dividends that are not declared or paid are added to the carrying value of the Series A Preferred Stock. Upon the
Effective Date, 10 shares of Reorganized McLeodUSA Series B Preferred Stock (the "Series B Preferred Stock") were issued to Forstmann Little. The Series B Preferred Stock has a
liquidation preference of $1.00 per share and, subject to certain conditions, provides the holders thereof with the right to elect up to two members of the Board of Directors of McLeodUSA.

The
Reorganized McLeodUSA Warrants (the "Warrants") issued in connection with the Plan provide the holders thereof the right to purchase an aggregate of 44,318,182 shares of
Reorganized McLeodUSA Class A Common Stock for an aggregate exercise price of $60 million. The Warrants have a five-year life and were recorded at their fair market value at the date of
issuance, as determined by the independent financial advisors engaged by McLeodUSA, of $22.6 million.

Note 10.    Change-of-Control Agreements

McLeodUSA had entered into change-of-control agreements with certain executive employees, which provided for certain payments in connection with termination of
employment after a change of control (as defined within the agreements) of McLeodUSA. A change in control occurred in connection with McLeodUSA's emergence from bankruptcy, and associated
recapitalization, and McLeodUSA made certain payments totaling approximately $2.4 million required under the agreements.

Note 11.    Employee Benefit Plans

Upon the Effective Date of the Plan, all options under the Predecessor McLeodUSA stock option plans were cancelled and the plans were terminated. On
April 16, 2002, in connection with the effectiveness of the Plan, McLeodUSA adopted the McLeodUSA Incorporated 2002 Omnibus Equity Plan (the "Omnibus Plan"). Awards under the Omnibus Plan may
be made to officers and key employees of McLeodUSA or to any of the affiliates of McLeodUSA, to non-employee directors and to other non-employee service providers and consultants whose participation
in the Omnibus Plan is determined to be in the best interests of McLeodUSA by the full Board of Directors or a committee thereof. The Omnibus Plan permits the granting of options (both incentive and
nonqualified stock options), shares of restricted common stock, phantom stock (the right to receive cash shares or other property, the value of which is tied to the fair market value of
a share of common stock), stock bonuses and other awards in such amounts and with such terms and conditions as the Board or a committee thereof shall determine, subject to the provisions of the
Omnibus Plan. However, the exercise price of incentive stock options shall not be less than the fair market value (as defined in the Omnibus Plan) on the date of grant. McLeodUSA has reserved
65,173,797 shares (subject to adjustment as provided for in the plan) of McLeodUSA Class A Common Stock for issuance under the Omnibus Plan.

F-25

---



McLeodUSA
uses the intrinsic value method to account for stock-based awards to employees. McLeodUSA estimated the fair value of its stock-based awards to employees and non-employee
directors using a Black-Scholes option pricing model. The Black-Scholes model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully
transferable. In addition, the Black-Scholes model requires the input of subjective assumptions, including stock price volatility. The following assumptions were used to value the stock based awards
to employees in 2002: no dividends, a risk-free interest rate of 4.64%, price volatility of 73% and an expected weighted average life of 5 years. Had compensation cost been recorded for the period
April 17 to December 31, 2002 based on the grant date fair values, as prescribed by SFAS 123, reported net loss
and net loss per common share would have been $218.0 million and $0.79, respectively. All options granted during 2002 were at an exercise price of $1.11 per share.

A
summary of the options issued under Predecessor McLeodUSA stock option plans is as follows (in thousands):

Predecessor McLeodUSA:

SharesOutstanding, January 1, 2002

105,314Cancelled upon Effective Date of Plan

(105,314
)Outstanding April 16, 2002




A summary of the Omnibus Plan for the period April 17, 2002 to December 31, 2002, is as follows (in thousands):

Reorganized McLeodUSA:

SharesOutstanding April 17, 2002

Granted

49,234Exercised

Forfeited

(1,642
)Outstanding, December 31, 2002

47,592


McLeodUSA has a contributory retirement plan (the "401(k) Plan") for its employees (including executive officers) age 21 and over with at least
three months of service with McLeodUSA. The 401(k) Plan provides that each participant may contribute up to 50% (the limit was 15% for 2001 and prior years) of his or her salary (not to exceed the
annual statutory limit). McLeodUSA may make matching contributions to each participant's account equal to 50% of the participant's contribution up to 2% of the participants annual compensation. In
addition, McLeodUSA may make a discretionary annual match of up to another 50% of the participant's contribution up to 2% of the participant's annual compensation. Thus, the total matching
contribution can be up to 4% of the participant's annual compensation. Employees are not permitted to purchase McLeodUSA common stock with their own contributions to the 401(k) Plan. No matching
contributions or discretionary annual match were made for 2002.

F-26

---





Note 12.    Trade Receivables

The composition of trade receivables, net, is as follows (in millions):

Reorganized
McLeodUSA
December 31, 2002Trade receivables:Billed

$
137.6Unbilled


11.2148.8Allowance for doubtful accounts and discounts


(55.7
)$
93.1


Note 13.    Other Accrued Liabilities

Other accrued liabilities consisted of the following (in millions):

|                               |  | Reorganized
McLeodUSA
December 31, 2002
|------------------------------ |  | ---------------------------------------
|Restructuring                  |  | $                                      
|Accrued Sales/Use/Excise Taxes |  |                                        
|Accrued property taxes         |  |                                        
|Other                          |  |                                        
|                               |  |                                        
|                               |  | $                                      
|                               |  |                                        

Note 14.    Restructuring and Impairment Charges

In the third quarter of 2001, McLeodUSA recorded a restructuring charge in connection with its revised strategy to focus primarily on providing voice and data
services to small and medium-size businesses and residential customers within its 25-state footprint. McLeodUSA recorded restructuring reserves at that time to provide for
involuntary employee separations, facilities consolidations and other contractual commitments related to the abandoned national network and software development projects. During 2002, McLeodUSA
recorded a reduction of those reserves of $22.7 million due to lower than anticipated costs related to employee separations and facility closure costs as well as the negotiation of lower
payments on contractual commitments. The reduction related to the exit of facilities reserved for at September 30, 2001 was partially offset by additional charges of $15.8 million,

F-27

---



primarily
for leased facilities that have been identified for termination and changes in assumptions based on current market information.

|                              |  | Predecessor McLeodUSA
|----------------------------- |  | ---------------------
|
|Employee separations          |  | $                    
|Facility closure costs        |  |                      
|Other contractual commitments |  |                      
|                              |  |                      
|                              |  | $                    
|                              |  |                      

|                              |  | Reorganized McLeodUSA
|----------------------------- |  | ---------------------
|
|Employee separations          |  | $                    
|Facility closure costs        |  |                      
|Other contractual commitments |  |                      
|                              |  |                      
|                              |  | $                    
|                              |  |                      

Note 15.    Goodwill and Other Intangible Assets

On January 1, 2002, McLeodUSA adopted SFAS 142, which requires the use of a non-amortization approach to account for purchased goodwill
and for separately recognized (non-goodwill) intangible assets that have an indefinite useful life. Under this approach, goodwill and intangibles with indefinite lives are not amortized
but are reviewed at least annually for impairment. Intangible assets that do have finite lives will continue to be amortized over their estimated useful lives. As permitted by SFAS 142,
McLeodUSA performed the transitional impairment tests on goodwill by comparing the current fair values of its reportable units containing goodwill balances to their carrying values in the second
quarter of 2002.

Changes
in the carrying amount of goodwill for the period January 1, 2002 to December 31, 2002 is summarized as follows (in millions):

|Balance, January 1, 2002              |  | $ | 1,054.0 |  
|------------------------------------- |  | - | ------- | -
|Adjustment for the sale of businesses |  |   | (110.1  | )
|Fresh-start valuation adjustments     |  |   | (706.1  | )
|                                      |  |   |        
|Balance, December 31, 2002            |  | $ | 237.8   |  
|                                      |  |   |        

F-28

---



Intangible assets with finite lives at December 31, 2002 are summarized as follows (in millions):

Gross

Accumulated
Amortization

NetDeferred line installation costs

$
163.2

$
37.5

$
125.7Customer base


29.8


4.8


25.0$
193.0

$
42.3

$
150.7


In connection with our adoption of fresh-start reporting, independent appraisers valued the intangible assets. McLeodUSA's customer base was
valued at $24.0 million with a remaining life of five years. Also included in the customer base is a customer contract, valued at $5.8 million, and assigned a remaining life of
33 months. The trademarks McLeodUSA and PrimeLine were assigned a value collectively of $83.8 million. The trademarks were determined to have indefinite lives and are not being
amortized.

Note 16.    Accounting for Asset Retirement Obligations

In July 2001, the FASB issued SFAS 143,Accounting for Asset Retirement Obligations("SFAS 143"). SFAS 143 requires entities to record the fair value of a liability for an asset retirement obligation in the period in which the legal or contractual removal obligation is
incurred. The statement is effective for fiscal years beginning after June 15, 2002, with earlier application encouraged. McLeodUSA, as required by SOP 90-7, has implemented this
statement as part of fresh-start accounting.

McLeodUSA's
asset retirement obligations relate to three categories of assets; fiber, central office colocation equipment and technical sites.



The
present value of the asset retirement obligation was calculated using a discount rate of 6.1% over a period of 15 years, which is representative of the estimated life of
McLeodUSA's telecommunications network.

Upon
adoption of SFAS 143 by McLeodUSA, an asset retirement obligation of $52.6 million was recorded. During the period from April 17, 2002 through
December 31, 2002, $2.3 million was recognized as interest expense to accrete the liability to $54.9 million at December 31, 2002. Had McLeodUSA adopted SFAS 143 on
January 1, 2001, it would have recorded a liability of $48.8 million.

F-29

---



The
additional interest expense incurred for the twelve months ended December 31, 2001 and the period January 1, 2002 to April 16, 2002 would have approximated $3.1 million
and $0.9 million, respectively. The liability at December 31, 2001 would have been $51.9 million.

Note 17.    Income Tax Matters

Net deferred taxes consist of the following components as of December 31, 2002:

|                          |                                                | Reorganized
McLeodUSA
December 31,
2002 |        
|------------------------- | ---------------------------------------------- | --------------------------------------- | -------
|
|Deferred tax assets:      |                                                |                                         |        
|                          | Net operating loss carryforwards               |                                         | $      
|                          | Property and equipment                         |                                         |        
|                          | Accruals and reserves not currently deductible |                                         |        
|                          | Deferred revenues                              |                                         |        
|                          | Other investments                              |                                         |        
|                          | Other                                          |                                         |        
|                          |                                                |                                         |        
|                          |                                                |                                         | 1,410.4
|                          | Less valuation allowance                       |                                         |        
|                          |                                                |                                         |        
|                          |                                                |                                         | 80.2   
|                          |                                                |                                         |        
|Deferred tax liabilities: |                                                |                                         |        
|                          | Intangibles and other assets                   |                                         |        
|                          | Deferred line installation cost                |                                         |        
|                          | Other                                          |                                         |        
|                          |                                                |                                         |        
|                          |                                                |                                         | 80.2   
|                          |                                                |                                         |        
|                          |                                                | $                                       |       
|                          |                                                |                                         |        

A valuation allowance has been recognized to offset the entire net deferred tax asset due to the uncertainty of realizing the benefit of the net
deferred tax asset. McLeodUSA has available net operating loss carryforwards totaling approximately $2.1 billion that expire in various amounts in the years 2008 to 2021.

During
2002, McLeodUSA adopted the Plan and emerged from bankruptcy. McLeodUSA realized substantial cancellation of debt, or "COD," income as a result of the implementation of the Plan.
Because McLeodUSA was a debtor in a bankruptcy case at the time it realized the COD income, it is not required to include such COD income in its taxable income for federal income tax purposes.
Instead, McLeodUSA will be required to reduce certain of its tax attributes by the amount of COD income so excluded. McLeodUSA believes that all of the parent company's net operating loss carryovers,
or "NOLs," will be eliminated and certain of its other tax attributes (including alternative minimum tax credit carryovers and the tax basis of certain property it owns) will be reduced or eliminated,
as a result of COD income being excluded pursuant to the Plan. Some of the tax attributes of McLeodUSA's subsidiaries would be reduced or eliminated if it is determined that such reductions must be
applied on a consolidated group basis rather than on a separate company basis.

F-30

---



An
"ownership change" (as defined in Internal Revenue Code Section 382 ("Section 382")) occurred with respect to McLeodUSA's stock in connection with the Plan. An ownership
change generally occurs if certain persons or groups increase their aggregate ownership percentage in a corporations' stock by more than 50 percentage points in the shorter of any
three-year period or the period beginning the day after the day of the last ownership change. Section 382 may apply to limit McLeodUSA's future ability to utilize any remaining NOLs
generated before the ownership change and certain subsequently recognized "built-in" losses and deductions, if any, existing as of the date of the ownership change. McLeodUSA's ability and
that of its subsidiaries to utilize new NOLs arising after the ownership change will not be affected.

A
bankruptcy exception to the general Section 382 limitations may apply because McLeodUSA's historic stockholders and creditors holding "qualified indebtedness" (as defined for
purposes of Section 382) prior to the implementation of the Plan own at least 50% of its stock (by vote and value) after its implementation. Under this exception, our ability to utilize
pre-change NOLs would not be limited as described above, but the amount of our pre-change NOLs would be reduced by the amount of interest paid or accrued, during the current
and immediately preceding three
years, on the Notes in respect of which New Series A Preferred Stock was issued. The NOL adjustment for interest expenses would be made prior to the tax attribute reductions described above.
Under this exception, if McLeodUSA incurs a second ownership change within two years of the change incurred as a result of the Plan, it would be unable to use any of its pre-change NOLs.
McLeodUSA believes it qualifies for the bankruptcy exception, and is analyzing whether it would be advantageous to have it apply or to elect for it not to apply.

The
income tax rate differs from the U.S. Federal income tax rate for 2002 due to the following:

|                                                            |                                                        | 2002 |     
|----------------------------------------------------------- | ------------------------------------------------------ | ---- | ----
|Expected tax rate                                           |                                                        | 35   | %   
|Percent increase (decrease) in income taxes resulting from: |                                                        |      |     
|                                                            | Discharge of indebtedness not requiring deferred taxes |      | (139
|                                                            | Fresh-start accounting                                 |      | 33  
|                                                            | Change in valuation allowance                          |      | 62  
|                                                            | Other                                                  |      | 9   
|                                                            |                                                        |      |     
|                                                            |                                                        |     | %   
|                                                            |                                                        |      |     

Note 18.    Related Party Transactions

McLeodUSA has entered into agreements with a stockholder that give certain rights-of-way to McLeodUSA for the construction of its
telecommunications network in exchange for capacity on the network.

McLeodUSA
provided and purchased services from various companies, the principals of which are stockholders or directors of McLeodUSA or are affiliates. Revenues from services provided
totaled $2.7 million and services purchased, primarily rent, professional services and database verification services, totaled $31.1 million for the year ended December 31, 2002.
In addition, McLeodUSA paid Forstmann Little $0.9 million in 2002 for expenses incurred by Forstmann Little on behalf of the Company.

F-31

---





In June 2002, XO Communications, Inc. ("XO") filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the
Southern District of New York (the "Bankruptcy Court"). In November 2002, XO's plan of reorganization was confirmed and in January 2003 it emerged from Bankruptcy Court proceedings
pursuant to the terms of its plan. During 2002, Forstmann Little & Co. had a significant equity interest in XO. XO purchases interconnection and facilities based telecommunications services
from McLeodUSA. Services provided to XO totaled $0.7 million for 2002. McLeodUSA purchased telecommunications services from XO during 2002 for $0.6 million.

In
December 1998, McLeodUSA entered into a split dollar agreement for life insurance policies on the joint lives of Clark and Mary McLeod. The McLeod Family 1998 Special Trust is
sole owner and beneficiary of each policy. The McLeod Family 1998 Special Trust agreed to assign the policies to McLeodUSA as collateral for the payment by McLeodUSA of the premiums for these
policies. The aggregate face amount of the policies was $113,000,000. In January 2002, McLeodUSA and the trustees entered into a modification and restatement of the split dollar agreement
pursuant to which the trustees made a payment to McLeodUSA in the amount of $2.7 million in exchange for McLeodUSA's release of its collateral assignments on the existing policies and for its
agreement to make a single further premium payment of $1.88 million (the payment otherwise due in December 2001 under the split dollar agreement, as modified) to acquire additional
insurance on the lives of Clark and Mary McLeod. As a result of this modification and restatement, McLeodUSA was fully released from its obligations to make future payments under such policies. The
additional life insurance policy is owned by McLeodUSA, subject to a split dollar endorsement in favor of the trustees. Pursuant to this endorsement, at any time after December 31, 2003 the
trustees have the option to purchase this policy from McLeodUSA for the policy's then net cash surrender value. Upon the trustees' exercise of such option, the restrictions on Clark and Mary McLeod's
Class A Common Stock contained in the split dollar agreement will terminate.

Note 19.    Quarterly Data(Unaudited)

The following table includes summarized quarterly financial data for the year ended December 31, 2002 (in millions, except per share data):

|                                                                     |  | Predecessor McLeodUSA |        | Reorganized McLeodUSA |  
|-------------------------------------------------------------------- |  | --------------------- | ------ | --------------------- | -
|
|Revenue                                                              |  | $                     | 264.1  |                       | $
|Operating loss                                                       |  |                       | (172.5 | )                     |  
|(Loss) Income before discontinued operations                         |  |                       | (200.9 | )                     |  
|Net (loss) income                                                    |  |                       | (186.4 | )                     |  
|Net (loss) income applicable to common shares                        |  |                       | (191.2 | )                     |  
|Income (loss) per common share applicable to discontinued operations |  |                       | 0.02   |                       |  
|(Loss) income per common share                                       |  |                       | (0.31  | )                     |  

F-32

---



Note 20.    Effects of New Accounting Standards

In April 2002, the FASB issued SFAS No. 145,Recission of FASB Statements Nos. 4, 44, and 64, amendment of FASB Statement
No. 13, and Technical Corrections("SFAS 145"). This statement, among other things, significantly limits the situations whereby the extinguishment of debt is
treated as an extraordinary item in the statement of operations. McLeodUSA, as required by SOP 90-7, has implemented this statement as part of its fresh-start reporting. This statement
requires reclassification of all prior period extraordinary items related to debt extinguishment. McLeodUSA recorded a gain of $2,372.8 million on April 16, 2002 in connection with the
cancellation of the Notes. This gain has been recorded within other income in the consolidated statement of operations in accordance with SFAS 145.

In
July 2002, the FASB issued SFAS No. 146,Accounting for Costs Associated with Exit or Disposal Activities.This statement
addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies the previous guidance on the subject. This statement requires, among other things, that
a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. The provisions for this statement are effective for exit or disposal activities that
are initiated after December 31, 2002, and will be adopted when applicable.

In
December 2002, the FASB issued SFAS No. 148,Accounting for Stock-Based CompensationTransition and
Disclosure.This statement amends SFAS 123,Accounting for Stock-Based Compensation("SFAS 123"), to provide
alternative methods of transition for an entity that voluntarily changes to the fair value based method of accounting for stock-based employee compensation. It also amends the disclosure provisions of
SFAS 123. The provisions of this statement are effective for fiscal years ending after December 15, 2002. McLeodUSA has adopted the required disclosure provisions as of
December 31, 2002.

In
November 2002, the FASB issued FASB Interpretation No. 45Guarantor's Accounting and Disclosure Requirements, Including Indirect Guarantees of
Indebtedness of Others("FIN 45"). FIN 45 clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the
obligation undertaken in issuing certain guarantees. FIN 45 also expands the disclosure to be made by a guarantor in its financial statements about its obligations under certain guarantees that it has
issued. The provisions of FIN 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. McLeodUSA has adopted the disclosure provisions of FIN 45 at
December 31, 2002. McLeodUSA believes that FIN 45 will not have a significant impact, if any, to its financial position.

F-33

---



Note 21.    Litigation

On December 7, 2000, McLeodUSA acquired CapRock Communications Corp. ("CapRock") pursuant to an Agreement and Plan of Merger, dated October 2, 2000,
in exchange for approximately 15.0 million shares of Class A Common Stock. Several class action complaints have been filed in the United States District Court for the Northern District
of Texas on behalf of all purchasers of CapRock common stock during the period April 28, 2000 through July 6, 2000. The lawsuits principally allege that, prior to its merger with
McLeodUSA, CapRock made material misstatements or omissions of fact in violation of Section 10(b) of the Securities Exchange Act. Consolidated with these claims are allegations that CapRock's
June 2000 registration statement for a public offering of common stock contained materially false and misleading statements and omitted certain material information about CapRock in violation
of Section 11 of the Securities Act. The named defendants in these lawsuits include CapRock and certain of its officers and directors. The plaintiffs in the lawsuits seek monetary damages and
other relief. On September 25, 2002, the Court denied Defendants' motion to dismiss. While discovery has been limited and a final evaluation cannot be made at this point, McLeodUSA believes
these lawsuits are without merit and is vigorously defending against them.

Former
Chairman Clark E. McLeod, President Stephen C. Gray (then also Chief Executive Officer), Chairman and Chief Executive Officer Chris A. Davis (then Chief Operating and Financial
Officer) and former Chief Financial and Accounting Officer J. Lyle Patrick (the "Individual Defendants") are defendants in a number of putative class action complaints that have been consolidated into
a single complaint entitled In Re McLeodUSA Incorporated Securities Litigation, Civil Action No. C02-0001 (E.D. Iowa) (the "Iowa Class Action"). The Individual Defendants have filed a
motion to dismiss the amended consolidated complaint in the Iowa Class Action. McLeodUSA has indemnification obligations running to the Individual Defendants. One of the putative class plaintiffs, New
Millenium Growth Fund LLC, also filed proofs of claim against McLeodUSA in McLeodUSA's Chapter 11 Case for at least $104,650 on its own behalf and for no less than approximately $300 million
(plus interest, costs and attorney's fees as allowed) on behalf of all class claimants in the Iowa Class Action (the "Bankruptcy Claims" and, together with the Iowa Class Action, the "Securities
Claims"). As the Securities Claims are in early stages, it is impossible to evaluate the likelihood of unfavorable outcomes or, with respect to the Iowa Class Action, to estimate the amount or range
of potential loss, if any, to McLeodUSA. With respect to the Bankruptcy Claims, on May 2, 2002 the Bankruptcy Court issued an order establishing a disputed claims reserve of 18,000,000 shares
of Reorganized McLeodUSA Class A Common Stock. Any recovery from the Bankruptcy Claims would be limited to
those shares of stock. McLeodUSA believes that the Securities Claims are without merit and intends to defend them vigorously.

F-34

---



On
January 31, 2002, McLeodUSA Incorporated filed a voluntary petition in the United States Bankruptcy Court for the District of Delaware for relief under Chapter 11 of the United
States Bankruptcy Code, Case No. 02-10288 (Delaware Bankruptcy) (the "Chapter 11 Case"). The Plan was confirmed by the Bankruptcy Court on April 5, 2002 and became effective
on April 16, 2002. Information relating to the Bankruptcy Proceedings was previously reported by McLeodUSA on its Current Report on Form 8-K filed on February 14, 2002
and on its Current Report on Form 8-K filed on April 22, 2002.

McLeodUSA
is also involved in numerous regulatory proceedings before various public utility commissions and the FCC, particularly in connection with actions by the RBOCs. McLeodUSA
anticipates the RBOCs will continue to pursue litigation, regulations and legislation in states within McLeodUSA's 25-state footprint and before the FCC to reduce regulatory oversight and
regulation over their rates and operations. The RBOCs are also actively pursuing major changes in the Telecommunications Act of 1996, by regulatory litigation and legislation, which McLeodUSA believes
would adversely affect competitive telecommunications service providers including McLeodUSA. If adopted, these initiatives could make it more difficult for McLeodUSA to challenge the RBOCs' actions,
or to compete with the RBOCs, in the future. There are no assurances that McLeodUSA will prevail in its dispute with the RBOCs.

McLeodUSA
is not aware of any other material litigation against it. McLeodUSA does, however, have various other legal proceedings pending against it or its subsidiaries or on its behalf
or that of its subsidiaries.

F-35

---





McLEODUSA INCORPORATED AND SUBSIDIARIES  UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS  AS OF DECEMBER 31, 2001 AND  FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000

In
connection with its reorganization, McLeodUSA completed the sale of certain businesses, including its directory publishing business and Illinois Consolidated Telephone Company and
associated businesses. In accordance with generally accepted accounting principles in the United States, McLeodUSA is required to present its financial statements for the years ended
December 31, 2001 and 2000, reflecting these businesses as discontinued operations in accordance with Statement of Financial Accounting Standard No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets. McLeodUSA's former auditors, Arthur Andersen LLP ("Arthur Andersen"),
audited McLeodUSA's financial statements for the years ended December 31, 2001 and 2000. Since Arthur Andersen is no longer able to perform audits of publicly traded companies, the following
unaudited consolidated financial statements are being provided to reflect divested businesses as discontinued operations in accordance with SFAS 144 as of December 31, 2001 and for the
years ended December 31, 2001 and 2000.

F-36

---



McLEODUSA INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

(In millions)

|                                          |                                             | December 31,
2001   
|----------------------------------------- | ------------------------------------------- | --------------------
|ASSETS                                    |                                             |                     
|Current Assets                            |                                             |                     
|                                          | Cash and cash equivalents                   |                     
|                                          | Investment in available-for-sale securities |                     
|                                          | Trade receivables, net                      |                     
|                                          | Prepaid expenses and other                  |                     
|                                          | Assets held for sale                        |                     
|                                          |                                             |                     
|                                          |                                             | TOTAL CURRENT ASSETS
|                                          |                                             |                     
|Property and equipment                    |                                             |                     
|                                          | Land and buildings                          |                     
|                                          | Communications networks                     |                     
|                                          | Furniture, fixtures and equipment           |                     
|                                          | Networks in progress                        |                     
|                                          |                                             |                     
|                                          |                                             |                     
|Less accumulated depreciation             |                                             |                     
|                                          |                                             |                     
|                                          |                                             |                     
|                                          |                                             |                     
|Investments, Intangibles and Other Assets |                                             |                     
|                                          | Goodwill, net                               |                     
|                                          | Other intangibles, net                      |                     
|                                          | Other                                       |                     
|                                          |                                             |                     
|                                          |                                             |                     
|                                          |                                             |                     
|                                          |                                             |                     
|                                          |                                             |                     

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-37

---



McLEODUSA INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

(In millions, except shares)

|                                        |                                                                                                               | December 31,
2001                                                                                         |        
|--------------------------------------- | ------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------- | -------
|LIABILITIES AND STOCKHOLDERS' EQUITY    |                                                                                                               |                                                                                                           |        
|Current Liabilities                     |                                                                                                               |                                                                                                           |        
|                                        | Current maturities of long-term debt                                                                          |                                                                                                           | $      
|                                        | Long-term debt classified as current                                                                          |                                                                                                           |        
|                                        | Accounts payable                                                                                              |                                                                                                           |        
|                                        | Accrued payroll and payroll related expenses                                                                  |                                                                                                           |        
|                                        | Other accrued liabilities                                                                                     |                                                                                                           |        
|                                        | Deferred revenue, current portion                                                                             |                                                                                                           |        
|                                        | Liabilities related to discontinued operations                                                                |                                                                                                           |        
|                                        |                                                                                                               |                                                                                                           |        
|                                        |                                                                                                               | TOTAL CURRENT LIABILITIES                                                                                 |        
|Long-term debt, less current maturities |                                                                                                               |                                                                                                           | 945.5  
|Deferred revenue, less current portion  |                                                                                                               |                                                                                                           | 16.4   
|Other long-term liabilities             |                                                                                                               |                                                                                                           | 7.1    
|                                        |                                                                                                               |                                                                                                           |        
|                                        |                                                                                                               |                                                                                                           | 4,572.0
|                                        |                                                                                                               |                                                                                                           |        
|Redeemable convertible preferred stock  |                                                                                                               |                                                                                                           |        
|                                        | Preferred, Series D, redeemable, convertible, $.01 par value, authorized, issued and outstanding 2001 275,000 |                                                                                                           |        
|                                        | Preferred, Series E, redeemable, convertible, $.01 par value, authorized, issued and outstanding 2001 125,000 |                                                                                                           |        
|                                        |                                                                                                               |                                                                                                           |        
|                                        |                                                                                                               |                                                                                                           | 156.1  
|                                        |                                                                                                               |                                                                                                           |        
|Stockholders' Equity                    |                                                                                                               |                                                                                                           |        
|                                        | Capital Stock:                                                                                                |                                                                                                           |        
|                                        |                                                                                                               | Preferred, Series A, $.01 par value; authorized and issued 1,149,400; outstanding 1,149,375 shares        |        
|                                        |                                                                                                               | Common, Class A, $.01 par value; authorized 2,000,000,000 shares; issued and outstanding 2001 627,739,907 |        
|                                        |                                                                                                               | Common, Class B, convertible, $.01 par value; authorized 22,000,000 shares; issued and outstanding none   |        
|                                        | Additional paid-in capital                                                                                    |                                                                                                           |        
|                                        | Accumulated deficit                                                                                           |                                                                                                           |        
|                                        | Accumulated other comprehensive income                                                                        |                                                                                                           |        
|                                        |                                                                                                               |                                                                                                           |        
|                                        |                                                                                                               |                                                                                                           |        
|                                        |                                                                                                               |                                                                                                           |        
|                                        |                                                                                                               |                                                                                                           |        
|                                        |                                                                                                               |                                                                                                           |        

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-38

---



McLEODUSA INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS

(UNAUDITED)

(In millions, except per share data)

|                                                  |                                                                    | Year Ended December 31,                             |                                                                   
|------------------------------------------------- | ------------------------------------------------------------------ | --------------------------------------------------- | ------------------------------------------------------------------
|
|Revenues                                          |                                                                    | $                                                   | 1,276.4                                                           
|                                                  |                                                                    |                                                     |                                                                   
|Operating expenses:                               |                                                                    |                                                     |                                                                   
|                                                  | Cost of service (exclusive of depreciation shown separately below) |                                                     |                                                                   
|                                                  | Selling, general and administrative                                |                                                     |                                                                   
|                                                  | Depreciation and amortization                                      |                                                     |                                                                   
|                                                  | Restructuring, asset impairment and other charges                  |                                                     |                                                                   
|                                                  |                                                                    |                                                     |                                                                   
|                                                  |                                                                    | Total operating expenses                            |                                                                   
|                                                  |                                                                    |                                                     |                                                                   
|                                                  |                                                                    | Operating loss                                      |                                                                   
|                                                  |                                                                    |                                                     |                                                                   
|Nonoperating income (expense):                    |                                                                    |                                                     |                                                                   
|                                                  | Interest income                                                    |                                                     |                                                                   
|                                                  | Interest expense, net of amounts capitalized                       |                                                     |                                                                   
|                                                  | Other income (expense)                                             |                                                     |                                                                   
|                                                  |                                                                    |                                                     |                                                                   
|                                                  |                                                                    | Total nonoperating expense                          |                                                                   
|                                                  |                                                                    |                                                     |                                                                   
|                                                  |                                                                    | Loss from continuing operations                     |                                                                   
|Discontinued operations:                          |                                                                    |                                                     |                                                                   
|                                                  | Income from discontinued operations                                |                                                     |                                                                   
|                                                  |                                                                    |                                                     |                                                                   
|                                                  |                                                                    | Net loss                                            |                                                                   
|Gain on exchange of preferred stock               |                                                                    |                                                     | 851.2                                                             
|Preferred stock dividend                          |                                                                    |                                                     | (45.9                                                             
|                                                  |                                                                    |                                                     |                                                                   
|                                                  |                                                                    | Net loss applicable to common shares                |                                                                   
|                                                  |                                                                    |                                                     |                                                                   
|Basic and diluted (loss) income per common share: |                                                                    |                                                     |                                                                   
|                                                  |                                                                    |                                                     | Loss from continuing operations                                   
|                                                  |                                                                    |                                                     | Discontinued operations                                           
|                                                  |                                                                    |                                                     |                                                                   
|                                                  |                                                                    |                                                     | Loss per common share                                             
|                                                  |                                                                    |                                                     |                                                                   
|Weighted average common shares outstanding        |                                                                    |                                                     | 620.3                                                             
|                                                  |                                                                    |                                                     |                                                                   
|Other comprehensive losses, net of tax:           |                                                                    |                                                     |                                                                   
|                                                  |                                                                    | Unrealized holding losses arising during the period |                                                                   
|                                                  |                                                                    |                                                     | Less: reclassification adjustment for gains included in net income
|                                                  |                                                                    |                                                     |                                                                   
|                                                  |                                                                    |                                                     | Total other comprehensive loss                                    
|                                                  |                                                                    |                                                     |                                                                   
|                                                  |                                                                    |                                                     | Comprehensive loss                                                
|                                                  |                                                                    |                                                     |                                                                   

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-39

---



McLEODUSA INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)

(In millions, except shares)

|                           |                                                                                                          | Common Stock |     |     |   |   |   | Accumulated
Other
Comprehensive
Income |         |         |  
|-------------------------- | -------------------------------------------------------------------------------------------------------- | ------------ | --- | --- | - | - | - | -------------------------------------- | ------- | ------- | -
|
|
|Balance, January 1, 2000   |                                                                                                          |              | 4.8 |     |   |  |   |                                        | 1,523.5 |         |  
|                           | Net loss                                                                                                 |              |     |    |   |   |  |                                        |         |        |  
|                           | Issuance of 23,162,175 shares of Class A common stock related to the exercise of stock options           |              |     | 0.2 |   |   |  |                                        |         | 52.0    |  
|                           | Issuance of 108,593,090 shares of Class A common stock in connection with acquisitions                   |              |     | 1.0 |   |   |  |                                        |         | 2,133.2 |  
|                           | Issuance of 208,229 shares of Class A common stock to participants in the 401(k) profit-sharing plan     |              |     |    |   |   |  |                                        |         | 3.9     |  
|                           | Issuance of 849,995 shares of Class A common stock to participants in the Employee Stock Purchase Plan   |              |     | 0.1 |   |   |  |                                        |         | 12.2    |  
|                           | Amortization of compensation expense related to stock options                                            |              |     |    |   |   |  |                                        |         | 5.5     |  
|                           | Issuance of 1,011,843 shares of Class A common stock to Series A preferred stockholders                  |              |     |    |   |   |  |                                        |         | 19.4    |  
|                           | Other comprehensive loss                                                                                 |              |     |    |   |   |  |                                        |         |        |  
|                           |                                                                                                          |              |     |     |   |   |   |                                        |         |         |  
|Balance, December 31, 2000 |                                                                                                          |              | 6.1 |     |   |  |   |                                        | 3,749.7 |         |  
|                           | Net loss                                                                                                 |              |     |    |   |   |  |                                        |         |        |  
|                           | Issuance of 8,600,897 shares of Class A common stock related to the exercise of stock options            |              |     | 0.1 |   |   |  |                                        |         | 28.6    |  
|                           | Issuance of 3,395,695 shares of Class A common stock in connection with the Intelispan acquisition       |              |     | 0.1 |   |   |  |                                        |         | 37.7    |  
|                           | Issuance of 1,657,125 shares of Class A common stock to participants in the 401(k) profit-sharing plan   |              |     |    |   |   |  |                                        |         | 3.8     |  
|                           | Issuance of 1,272,591 shares of Class A common stock to participants in the Employee Stock Purchase Plan |              |     |    |   |   |  |                                        |         | 5.1     |  
|                           | Amortization of compensation expense related to stock options                                            |              |     |    |   |   |  |                                        |         | 3.9     |  
|                           | Issuance of 3,216,954 shares of Class A common stock to Series A preferred stockholders                  |              |     |    |   |   |  |                                        |         | 14.6    |  
|                           | Other comprehensive loss                                                                                 |              |     |    |   |   |  |                                        |         |        |  
|                           |                                                                                                          |              |     |     |   |   |   |                                        |         |         |  
|Balance, December 31, 2001 |                                                                                                          | $            | 6.3 |     | $ |  |   | $                                      | 3,843.4 |         | $
|                           |                                                                                                          |              |     |     |   |   |   |                                        |         |         |  

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-40

---



McLEODUSA INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(In millions)

|                                                                    |                                                                             | Year Ended December 31,                                                  |                                         
|------------------------------------------------------------------- | --------------------------------------------------------------------------- | ------------------------------------------------------------------------ | ----------------------------------------
|
|Cash Flows from Operating Activities                                |                                                                             |                                                                          |                                         
|                                                                    | Net loss from continuing operations                                         |                                                                          | $                                       
|                                                                    | Adjustments to reconcile net loss to net cash used in operating activities: |                                                                          |                                         
|                                                                    |                                                                             | Depreciation                                                             |                                         
|                                                                    |                                                                             | Amortization                                                             |                                         
|                                                                    |                                                                             | Accretion of interest on senior discount notes                           |                                         
|                                                                    |                                                                             | Gain on sale of assets                                                   |                                         
|                                                                    |                                                                             | Restructuring, asset impairment and other charges                        |                                         
|                                                                    |                                                                             | Changes in assets and liabilities, net of acquisitions and dispositions: |                                         
|                                                                    |                                                                             |                                                                          | Trade receivables                       
|                                                                    |                                                                             |                                                                          | Inventory                               
|                                                                    |                                                                             |                                                                          | Deferred expenses                       
|                                                                    |                                                                             |                                                                          | Prepaid expenses and other              
|                                                                    |                                                                             |                                                                          | Accounts payable and accrued expenses   
|                                                                    |                                                                             |                                                                          | Deferred revenue                        
|                                                                    |                                                                             |                                                                          | Customer deposits                       
|                                                                    |                                                                             |                                                                          | Cash provided by discontinued operations
|                                                                    |                                                                             |                                                                          |                                         
|                                                                    |                                                                             |                                                                          |                                         
|                                                                    |                                                                             |                                                                          |                                         
|Cash Flows from Investing Activities                                |                                                                             |                                                                          |                                         
|                                                                    | Purchases of property and equipment                                         |                                                                          |                                         
|                                                                    | Other assets                                                                |                                                                          |                                         
|                                                                    | Available for sale securities:                                              |                                                                          |                                         
|                                                                    |                                                                             | Purchases                                                                |                                         
|                                                                    |                                                                             | Sales                                                                    |                                         
|                                                                    |                                                                             | Maturities                                                               |                                         
|                                                                    |                                                                             | Proceeds from the sale of assets                                         |                                         
|                                                                    |                                                                             | Other                                                                    |                                         
|                                                                    |                                                                             | Cash used in discontinued operations                                     |                                         
|                                                                    |                                                                             |                                                                          |                                         
|                                                                    |                                                                             |                                                                          |                                         
|                                                                    |                                                                             |                                                                          |                                         
|Cash Flows from Financing Activities                                |                                                                             |                                                                          |                                         
|                                                                    | Net proceeds from long-term debt                                            |                                                                          |                                         
|                                                                    | Payments on long-term debt                                                  |                                                                          |                                         
|                                                                    | Net proceeds from issuance of common stock                                  |                                                                          |                                         
|                                                                    | Payments of preferred stock dividends                                       |                                                                          |                                         
|                                                                    | Net proceeds from preferred stock                                           |                                                                          |                                         
|                                                                    | Cash (used in) provided by discontinued operations                          |                                                                          |                                         
|                                                                    |                                                                             |                                                                          |                                         
|                                                                    |                                                                             |                                                                          |                                         
|                                                                    |                                                                             |                                                                          |                                         
|                                                                    |                                                                             |                                                                          |                                         
|Cash and cash equivalents                                           |                                                                             |                                                                          |                                         
|                                                                    | Beginning                                                                   |                                                                          |                                         
|                                                                    |                                                                             |                                                                          |                                         
|                                                                    | Ending                                                                      |                                                                          | $                                       
|                                                                    |                                                                             |                                                                          |                                         
|Supplemental Disclosure of Cash Flow Information                    |                                                                             |                                                                          |                                         
|                                                                    | Cash payment of interest                                                    |                                                                          | $                                       
|                                                                    |                                                                             |                                                                          |                                         
|Supplemental Schedule of Noncash Investing and Financing Activities |                                                                             |                                                                          |                                         
|                                                                    | Capital leases incurred for the acquisition of property and equipment       |                                                                          | $                                       
|                                                                    |                                                                             |                                                                          |                                         

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-41

---





McLEODUSA INCORPORATED AND SUBSIDIARIES        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1.    Nature of Business and Significant Accounting Policies

Nature of business:McLeodUSA Incorporated ("McLeodUSA") a Delaware corporation, through its subsidiaries, provides
integrated communications services, including local services, primarily in 25 Midwest, Southwest, Northwest and Rocky Mountain states. McLeodUSA's business is highly competitive and is subject to
various federal, state and local regulations.

McLeodUSA
derives its revenue from its core competitive telecommunications and related communications services. These services include local and long-distance services;
dial-up Internet access services; high-speed/broadband Internet access services such as services using DSL, cable modems; and dedicated T1 access; bandwidth and network
facilities leasing, sales and services, including access services; facilities and services dedicated for a particular customer's use; advanced communication services for larger customers; and
value-added services such as virtual private networks and web hosting.

Basis of Presentation

The consolidated financial statements include those of McLeodUSA and its subsidiaries, substantially all of which are wholly-owned. All significant intercompany
accounts and transactions have been eliminated in consolidation.

On
January 31, 2002, McLeodUSA Incorporated, the parent company, filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the United States
Bankruptcy Court for the District of Delaware (the "Bankruptcy Court"). On April 16, 2002, McLeodUSA Incorporated emerged from the Bankruptcy Court proceedings pursuant to the terms of its
amended plan of reorganization (the "Plan"). The Plan was filed with the Bankruptcy Court on February 28, 2002 and was confirmed on April 5, 2002.

For
the years ended December 31, 2001 and 2000, the operating results of businesses held for sale have been reported as discontinued operations in the McLeodUSA Consolidated
Statements of Operations in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144Accounting for the Impairment or Disposal of
Long-Lived Assets("SFAS 144"). Assets held for sale and liabilities related to discontinued operations have been presented separately in the asset and
liabilities sections of the consolidated balance sheet. See Note 2 for further discussion of discontinued operations.

Prior
to the sale of McLeodUSA Media Group, Inc. and its subsidiaries (collectively, "Pubco") on April 16, 2002, McLeodUSA operated predominantly in two reportable
segments, Competitive Telecommunications and Directory. Pubco comprised the sole operations of the Directory segment. Accordingly, McLeodUSA now operates in one reportable operating segment,
Competitive Telecommunications, and is no longer required to disclose segment information.

Background of Restructuring and Emergence from Bankruptcy

Beginning in August of 2001, McLeodUSA initiated a broad strategic and operational restructuring to refocus its business on core areas of expertise within its
25-state footprint, improve business discipline and processes and reduce its cost structure, all with a goal of eventually developing positive cash flow from operations. Key elements of
the operational restructuring included reducing employee base, consolidating facilities, reducing capital expenditures, selling certain non-core assets and de-emphasizing
certain unprofitable services. Also in 2001, McLeodUSA initiated a financial restructuring to substantially reduce its outstanding debt. As part of the financial restructuring,

F-42

---



McLeodUSA
and its senior secured lenders agreed to amend the McLeodUSA Credit Agreement to permit the financial restructuring.

On
January 31, 2002, McLeodUSA commenced proceedings under Chapter 11 of the Bankruptcy Code and filed the Plan. On April 5, 2002, the Bankruptcy Court confirmed the Plan.
The general unsecured creditors of McLeodUSA, except for the holders of all of its outstanding notes (including its 101/2% Senior Discount Notes, 91/4% Senior Notes,
83/8% Senior Notes, 91/2% Senior Notes, 81/8% Senior Notes, 12%
Senior Notes, 111/2% Senior Notes and 113/8% Senior Notes (collectively, the "Notes")), were unaffected by the Chapter 11 proceedings and the Plan. The Plan became
effective on April 16, 2002 and resulted in the following:



The
Plan also provided for the distribution of a portion of Reorganized McLeodUSA Class A Common Stock to holders of Predecessor McLeodUSA Class A Common Stock. These
holders were entitled to share, together with holders of certain securities claims, in the distribution of 54,775,663 shares of Reorganized McLeodUSA Class A Common Stock. On May 2,
2002, the Bankruptcy Court entered an order establishing a disputed claims reserve at 18,000,000 shares of Reorganized McLeodUSA Class A Common Stock pending resolution of the securities claims
against McLeodUSA associated with the putative securities class action lawsuits. McLeodUSA then commenced the distribution of 36,775,663 shares of Reorganized McLeodUSA Class A Common Stock to
record holders of Predecessor McLeodUSA Common Stock as of April 5, 2002, the distribution record date under the Plan. Upon the final determination of the amount, if any, of allowed securities
claims under the Plan, such holders of Predecessor McLeodUSA Class A Common Stock may be entitled to

F-43

---



additional
distributions of Reorganized McLeodUSA Class A Common Stock from the 18,000,000 shares held in the disputed claims reserve.

McLeodUSA
implemented, upon the effective date of the Plan, fresh start reporting under the provisions of Statement of Position 90-7Financial
Reporting by Entities in Reorganization Under the Bankruptcy Code("SOP 90-7"). The provisions of fresh start reporting required McLeodUSA to revalue its assets and
liabilities during 2002 to fair value, re-establish stockholders' equity using the reorganization value established in connection with the Plan, and record the applicable reorganization
value in excess of amounts allocable to identified assets. The adoption of SOP 90-7 and fresh start reporting (including the effect of the sale Pubco) had a material effect on McLeodUSA's
financial statements. No adjustments have been made in the financial statements as of December 31, 2001 and for the years ended December 31, 2001 and 2000, to reflect the provisions of
SOP 90-7. As a result, these financials statements are not comparable with financial statements for periods following April 16, 2002, the effective date of the Plan.

Accounting estimates:The preparation of financial statements in conformity with generally accepted accounting principles in
the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Regulatory accounting:Illinois Consolidated Telephone Company ("ICTC") and Dakota Community Telephone, Inc.,
independent local exchange carriers (together the "ILECs") and indirect wholly- owned subsidiaries of McLeodUSA, prepare their financial statements in accordance with the provisions of Statement of
Financial Accounting Standards No. 71,Accounting for the Effects of Certain Types of Regulation("SFAS No. 71"). In analyzing the effects
of discontinuing the application of SFAS No. 71, management has determined that the useful lives of plant assets used for regulatory and financial reporting purposes are consistent with
generally accepted accounting principles in the United States of America, and therefore any adjustments to telecommunications plant would be immaterial, as would be
the write-off of regulatory assets and liabilities. The ILECs were sold in 2002 and are reflected in these financial statements as discontinued operations in accordance with
SFAS 144.

Cash and cash equivalents:For purposes of reporting cash flows, McLeodUSA considers all highly liquid debt instruments
purchased with a maturity of three months or less and all certificates of deposit, regardless of maturity, to be cash equivalents.

Investments:Management determines the appropriate classification of the securities at the time they are acquired and
evaluates the appropriateness of such classifications at each balance sheet date. McLeodUSA has classified its securities as available-for-sale.
Available-for-sale securities are stated at fair value, and unrealized holding gains and losses are reported as a component of stockholders' equity. Realized gains and losses
are determined on the basis of the specific securities sold.

Property and equipment:Property and equipment is stated at cost. Networks in progress includes construction costs, internal
labor, overhead and interest capitalized during the construction and installation of fiber optic telecommunications networks as well as new and reusable parts to maintain those fiber optic networks.
These costs are considered in progress until the networks become

F-44

---



operational
at which time the costs are reclassified as telecommunications network assets. Interest is also capitalized as part of the development of McLeodUSA's software.

The
ILECs' property and equipment for their regulated operations, which is included in assets held for sale in the consolidated balance sheet, is summarized as follows at
December 31, 2001 (in millions):

Telephone plant:In service

$
151.7Under construction


2.5154.2Less accumulated depreciation


(45.3
)$
108.9


When
regulated property and equipment are retired, the original cost, net of salvage, is charged against accumulated depreciation. The provision for depreciation of regulated property
and equipment is based upon remaining life rates for property placed in service through 1980 and equal life rates for property additions placed in service after 1980. The regulated provision is
equivalent to an annual composite rate of 6.15% for 2001.

The
provision for depreciation of nonregulated property and equipment is recorded using the straight-line method based on the following estimated useful lives:

YearsBuildings

20-39Telecommunications networks

5-15Furniture, fixtures and equipment

3-10


McLeodUSA's
telecommunications networks are subject to technological risks and rapid market changes due to new products and services and changing customer demand. These changes may
result in changes in the estimated economic lives of these assets.

Goodwill:Prior to the adoption of SFAS No. 142,Accounting for Goodwill and Other Intangible
Assets("SFAS 142") in 2002, which requires a non-amortization approach to goodwill, goodwill resulting from McLeodUSA's acquisitions was being amortized
over a range of 15 to 30 years using the straight-line method. Goodwill is periodically reviewed for impairment based upon an assessment of future operations to ensure that it is
appropriately valued. Accumulated amortization on goodwill totaled $126.4 million at December 31, 2001.

Other intangibles:Other intangibles consist of customer lists and noncompete agreements related to McLeodUSA's acquisitions
and line installation costs incurred in the establishment of local access lines for customers. The customer lists and noncompete agreements are being amortized using the straight-line
method over periods ranging from 3 to 15 years. The deferred line installation costs are being amortized using the straight-line method over 36 to 60 months, which
approximates the expected service lives of residential and business customers. Accumulated amortization on the other intangibles totaled $184.5 million at December 31, 2001.

F-45

---



Impairment:Prior to the adoption of SFAS 144 in 2002, McLeodUSA followed the impairment provisions of SFAS
No. 121,Accounting for the Impairment of Long-Lived Assets and For Long-Lived Assets to be Disposed Of("SFAS 121"). In accordance with SFAS 121, whenever events or changes in circumstances indicate that the carrying amount of any asset may not be recoverable, McLeodUSA assesses
long-lived assets to be held and used for impairment. McLeodUSA recognizes an impairment loss if the estimated undiscounted future cash flows expected to result from the use of the asset
and its eventual disposition are less than the carrying amount of the asset. The impairment loss is measured as the amount by which the carrying amount of the asset exceeds the fair value of the
asset.

Income tax matters:McLeodUSA recognizes deferred tax assets and liabilities for the expected future tax consequences of
events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement
and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Net deferred tax assets are reduced by a valuation allowance
when appropriate (see Note 8). Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Deferred revenue:Amounts received in advance under long-term operating leases of fiber optic telecommunications
networks are recognized as revenue on a straight-line basis over the life of the leases.

Revenue recognition:Revenues for local and long-distance services are recognized when subscribers use
telecommunications services. The revenue from indefeasible rights to use fiber optic telecommunications network facilities is recognized over the term of the related lease unless it qualifies as a
sales type lease, on which revenue is recognized at the time the sale criteria in Statement of Financial Accounting Standards No. 66,Accounting for Sales of Real
Estateare met. These criteria include requirements that (1) specific fiber be identified and accepted by the customer, (2) at least 25% of the sale proceeds have
been received and (3) all additional services provided by McLeodUSA are separable and the related revenue is recognized as those services are performed. Base annual revenue for
telecommunications network maintenance is recognized on a straight-line basis over
the term of the contract. Additional services provided under these contracts are recognized as the services are performed. Because McLeodUSA also enters into agreements to purchase fiber optic
telecommunications network facilities, McLeodUSA reviews all sales type leases to determine whether a nonmonetary exchange has occurred under the provisions of Accounting Principles Board ("APB")
Opinion No. 29,Accounting for Nonmonetary Transactions. Although cash was exchanged, McLeodUSA determined one such nonmonetary exchange occurred
where McLeodUSA recorded revenue (less than 1/2% of 2001 revenue). Revenue recognition for this reciprocal transaction was based on numerous factors, most notably (1) the assets
exchanged were dissimilar (assets held for sale in the ordinary course of business exchanged for assets to be used to provide telecommunications services), (2) fair value was determinable
within reasonable limits and (3) the transaction had a valid business purpose.

The
ILECs' toll revenue, which is included within discontinued operations in the consolidated statement of operations, is provided through a combination of billed carrier access charges,
traditional end-user billed toll revenues, interstate tariffed subscriber line charges and the ILECs' share of revenues and expenses from the non-traffic sensitive pool
administered by the National Exchange Carrier Association. The ILECs' prescribed rate of return on interstate access revenues for 2001 continued to be 11.25%, as it had been since the FCC's
represcription order in December 1990. The

F-46

---



FCC's
rate of return rules also establish a maximum for the overall interstate rate of return by allowing up to 0.25% over the prescribed rate, and also establish a maximum rate of return for each
individual access element by allowing up to 0.40% over the prescribed rate per element.

Fees
from telemarketing contracts are recognized as revenue in the period the services are performed.

Revenues
from directories, included within discontinued operations in the consolidated statement of operations, are recognized upon publication of directories, which typically
corresponds with distribution and is when the earnings process is complete. Customer deposits consist primarily of cash received from customers at the time a sales contract is signed. They are
recorded as revenue when the related directory is published.

McLeodUSA
has established an allowance for doubtful accounts and discounts through charges to selling, general and administrative expense. The allowance is established based upon the
amount McLeodUSA ultimately expects to collect from customers, and is estimated based on a number of factors, including a specific customer's ability to meet its financial obligations to McLeodUSA, as
well as general factors, such as the length of time the receivables are past due, historical collection experience and the general economic environment.

Effective
January 1, 2000, pursuant to Securities and Exchange Commission Staff Accounting Bulletin No. 101, McLeodUSA changed its accounting for certain activation and
reactivation fees charged to its
customers. McLeodUSA now defers these fees and records the related revenue over the expected customer service periods rather than recording the revenues when received. This change in accounting policy
did not have a material effect on results of operations or financial position.

Cost of service and deferred expenses:Cost of service includes local and long-distance services purchased from
certain MegaBells and interexchange carriers, the cost of providing local exchange services to customers in the independent local exchange service areas, and the cost of fiber related to sales type
leases. Cost of service also includes direct costs associated with telemarketing services.

Cost
of service for Pubco, which was sold in 2002 and reflected in these financial statements as a discontinued operation, includes production costs associated with the publication of
directories. Deferred expenses consist of production and selling costs on unpublished directory advertising orders. They are expensed when the related directory is published and the related revenue of
the directory is recognized.

Key business suppliers:Qwest, Ameritech/SBC and Verizon are McLeodUSA's primary suppliers of non-owned local
central office switching and local lines.

Stock options issued to employees:McLeodUSA follows the provisions of SFAS No. 123, Accounting for
Stock-Based Compensation("SFAS 123"), which establishes a fair value based method for the financial reporting of its stock-based
employee compensation plans. As permitted under SFAS 123, McLeodUSA measures compensation using the intrinsic value based method as prescribed by Accounting Principles Board Opinion
No. 25,Accounting for Stock Issued to Employees("APB 25"), but is required to make pro forma disclosures in the footnotes to the financial
statements as if the measurement provision of SFAS 123 and SFAS No. 148,Accounting for Stock-Based Compensation- Transition and Disclosurean
Amendment of SFAS 123,had been adopted. Under this method, compensation is measured as the difference between the market value of the stock on the grant date,

F-47

---



less
the amount required to be paid for the stock. The difference, if any, is charged to expense over the vesting period of the options. The market value used for stock options granted is based upon
the closing price of the Class A common stock on the day before the grant date. The following table illustrates the effect on net income and earnings per share if McLeodUSA had applied the fair
value recognition provisions of SFAS 123 to stock-based employee compensation:

Year ended
December 31, 2001

Year ended
December 31, 2000Net loss applicable to common shares,
as reported

$
(2,794.5
)
$
(531.7
)Less: total stock-based employee compensation expense determined under fair value based methods awards


(212.5
)

(212.7
)Pro forma net loss applicable to common shares

$
(3,007.0
)
$
(744.4
)Loss per share:Basic and diluted, as reported

$
(4.51
)
$
(0.95
)Basic and diluted, pro forma

$
(4.85
)
$
(1.33
)


Stock options issued to nonemployees:McLeodUSA uses the Black-Scholes model to determine the fair value of the stock options
issued to nonemployees at the date of grant. This amount is amortized to expense over the vesting period of the options.

Basic and diluted loss per common share:Loss per common share has been computed using the weighted average number of shares
of common stock outstanding. All stock options granted and the convertible preferred stock outstanding are anti-dilutive, and therefore excluded from the computation of earnings per share.
In the future, the stock options and convertible preferred stock may become dilutive. Assuming exercise or conversion of outstanding stock options and convertible securities, diluted shares would have
been 928.2 million at December 31, 2001.

Fair value of financial instruments:The carrying amount of cash and cash equivalents approximates fair value due to the
short maturity of the instruments. The fair value of McLeodUSA's long-term debt is estimated to be $1.7 billion based on the quoted market rates for the same or similar issues or
the current rates offered to McLeodUSA for debt with similar maturities.

Common stock split:On February 29, 2000, McLeodUSA announced a three-for-one stock split in
the form of a stock dividend on its Class A common stock. The record date for the stock split was April 4, 2000 and the distribution of the additional shares took place on
April 24, 2000. All share data in the consolidated financial statements and notes to the financial statements have been adjusted to reflect the stock split.

Reclassifications:Certain items in the 2001 and 2000 consolidated financial statements have been reclassified to be
consistent with the presentation in the 2002 consolidated financial statements.

F-48

---





Note 2.    Assets Held for Sale

In August 2001, McLeodUSA initiated a broad strategic and operational restructuring to re-focus its business on its core areas of expertise
within its 25-state footprint, improve business discipline and processes and reduce its cost structure, all with the goal of eventually developing positive cash flow from operations. A key
element of this operational restructuring included selling certain non-core assets, including McLeodUSA Telecom Development, Inc. and McLeodUSA Community Telephone, Inc.
(collectively "DTG"), Greene County Partners, Inc., Caprock Services Corp., and McLeodUSA Integrated Business Systems, Inc. ("IBS"). At September 30, 2001, as part of the
restructuring, McLeodUSA adjusted the carrying values of these entities to fair value.

Also
in 2001, McLeodUSA initiated a financial restructuring to substantially reduce its outstanding debt. As part of the financial restructuring, McLeodUSA and its senior secured lenders
agreed to amend McLeodUSA's Credit Agreement to permit the financial restructuring. The key elements of the financial restructuring included, among other things (1) the sale of Pubco and the
use of the proceeds therefrom of $600 million to make a payment to the holders of the Notes and (2) the sale of ICTC upon completion of the restructuring and use of the first
$225 million of net proceeds to prepay the term loans under the Credit Agreement.

For
the years ended December 31, 2001 and 2000, the operating results of the businesses listed above have been reported as discontinued operations in the consolidated financial
statements in accordance with SFAS 144. At December 31, 2002, all of the businesses have been sold (see Note 19 for further discussion of asset dispositions).

The
carrying amounts of the major classes of assets held for sale and liabilities related to discontinued operations as of December 31, 2001, were as follows (in millions):

December 31, 2001IBS

CapRock Services

Pubco

DTG

Green
County

ICTC

TotalAssets held for sale:Current assets

$
7.7

$
7.2

$
154.7

$
10.8

$
3.4

$
19.7

$
203.5Property and equipment, net


0.3


7.7


36.3


71.5


6.9


100.6


223.3Intangible assets


4.3


1.4


316.1


1.8


9.1





332.7Other noncurrent assets


0.2


0.2





0.2








0.6$
12.5

$
16.5

$
507.1

$
84.3

$
19.4

$
120.3

$
760.1Liabilities related to discontinued operations:Current liabilities

$
1.9

$
3.7

$
51.6

$
5.3

$


$
35.2

$
97.7Long-term debt


0.1





1.6








20.8


22.5Other long-term liabilities





0.2





0.1





9.8


10.1$
2.0

$
3.9

$
53.2

$
5.4

$


$
65.8

$
130.3


McLeodUSA has recorded an equity interest in a partnership totaling $21.1 million as assets held for sale in addition to the businesses
listed above.

F-49

---



For
the years ended December 31, 2001 and 2000, the amount of revenue and net income attributable to the discontinued operations and the assets held for sale were as follows (in
millions):

Year ended
December 31,
2001

Year ended
December 31,
2000Revenues:IBS

$
41.8

$
41.6CapRock Services


30.8


Pubco


298.4


253.9DTG


36.2


28.6Greene County


7.5


7.2ICTC


119.7


117.2$
534.4

$
448.5


Year ended
December 31,
2001

Year ended
December 31,
2000Net Income (loss):IBS

$
(2.9
)
$
(0.1
)CapRock Services


3.1


Pubco


21.4


11.3DTG


(8.7
)

(7.1
)Greene County


0.2


(0.5
)ICTC


38.4


27.1$
51.5

$
30.7


Note 3.    Trade Receivables

Trade receivables include certain unbilled revenue from recoverable costs not yet billed on network contracts. It is anticipated that a substantial portion of all
such amounts at December 31, 2001 will be collected within one year.

The
composition of trade receivables, net is as follows:

December 31, 2001Trade receivables:Billed

$
155.1Unbilled


33.4188.5Allowance for doubtful accounts and discounts


(37.7
)$
150.8


F-50

---



Note 4.    Investments

At December 31, 2001, McLeodUSA held $4.5 million in marketable equity securities and has classified them as
available-for-sale. The marketable equity securities have been recorded at their fair market value at December 31, 2001.

Note 5.    Pledged Assets and Debt

As described in Note 1, on January 31, 2002, McLeodUSA filed a voluntary petition to reorganize under Chapter 11 of the Bankruptcy Code. Under the
Plan, all Notes were discharged in exchange for cash and the issuance of convertible preferred stock and warrants. McLeodUSA did not make its scheduled January 2002 interest payments on its
113/8%, 12% and 91/4% Notes. The nonpayment of interest and the filing of the voluntary petition under Chapter 11 resulted in default on all of the Notes. These Notes
have been classified as short-term at December 31, 2001.

Any
restructuring involving a payment to holders of the Notes, other than regularly scheduled payments of principal and interest, required a majority consent under McLeodUSA's Credit
Agreement (the "Credit Agreement"). In order to effect a restructuring, McLeodUSA entered into the Third Amendment to the Credit Agreement (the "Third Amendment"). Under the Third Amendment, the
lenders under the Credit Agreement waived: (1) any bankruptcy and payment cross-defaults with respect to the Notes arising from the restructuring; (2) covenants respecting the sales of
assets in order to allow the sale of Pubco pursuant to the restructuring, and use of the $600 million of proceeds therefrom to make a payment to the holders of the Notes; and (3) certain
other covenants and other provisions of the Credit Agreement that would have restricted McLeodUSA's ability to enter into various transactions necessary to consummate the restructuring.

Under
the Third Amendment McLeodUSA agreed to limit any additional borrowings under the Credit Agreement to $50 million during the period between the effective date of the Third
Amendment and such time as McLeodUSA filed for Chapter 11 protection under the Bankruptcy Code. McLeodUSA borrowed the remaining $50 million in December 2001. Pursuant to the Third
Amendment, McLeodUSA's unused revolving commitments terminated upon the commencement of the Chapter 11 proceedings on January 31, 2002. The Plan became effective on April 16, 2002;
therefore, McLeodUSA has classified its borrowings under the Credit Agreement as long-term, except for those amounts that were paid as part of the Plan.

The
Credit Agreement is secured by (1) a first priority pledge of all the capital stock owned by McLeodUSA and by each subsidiary, and (2) a perfected first priority
security interest in substantially all of McLeodUSA's tangible and intangible assets and, to the extent of $100 million, by the assets of
each subsidiary. In addition, telecommunications assets acquired or refinanced with proceeds from the Credit Agreement serve as collateral.

Interest
on the borrowings under the Credit Agreement is payable quarterly at LIBOR plus 1% to LIBOR plus 3.25% based on McLeodUSA's debt rating. At December 31, 2001, McLeodUSA's
interest rates were LIBOR plus 2.25% on the Revolving Credit Facility and Tranche A Term Facility and LIBOR plus 3.25% on the Tranche B Term Facility. At December 31, 2001, the interest rates
were 4.5% on the Revolving Credit Facility and Tranche A Term Facility, and 5.23% on the Tranche B Term Facility. A commitment fee of 0.5% to 1.0% per annum is charged on the undrawn portion of the
commitment relating to the unused portion of the Credit Agreement. During 2001, the commitment fee on the unused portion of the Credit Agreement was approximately $6.0 million.

F-51

---



McLeodUSA's
debt consisted of the following at December 31, 2001 (in millions):

Revolving Credit Facility, variable rate due May 31, 2007

$
150.0Tranche A Term Facility, variable rate due in various installments
through May 31, 2007


275.0Tranche B Term Facility, variable rate due May 30, 2008


575.0101/2% Senior Discount Notes due March 1, 2007 (A)


491.791/4% Senior Notes due July 15, 2007 (A)


225.083/8% Senior Notes due March 15, 2008 (A)


300.091/2% Senior Notes due November 1, 2008 (A)


300.081/8% Senior Notes due February 15, 2009 (A)


500.0111/2% Senior Notes due May 1, 2009 (A)


203.212% Senior Notes due July 15, 2008 (A)


149.0113/8% Senior Notes due January 1, 2009 (A)


750.0Capitalized Lease payable, due in various installments payments, bearing Interest at 3.90% to 11.5%, with final payment due in December 2004


21.1Other long-term borrowings, due in various installments Bearing interest at rates ranging from 0% to 9.0% through December 2004


0.13,940.1Less current maturities of long-term debt


15.7Less long-term debt classified as current


2,978.9$
945.5


---



Principal
payments required on the outstanding debt at December 31, 2001 are as follows (in millions):

2002

$
2,994.62003


21.32004


41.02005


74.52006


108.9Later years


699.8$
3,940.1


Note 6.    Restructuring and Impairment Charges

During the second quarter of 2001, McLeodUSA instituted a plan to reduce costs and focus operations on its core 25-state footprint. In conjunction
with this plan, McLeodUSA recorded a $28.2 million charge for the reduction of its workforce by approximately 900 employees and the termination of leases associated with the abandonment of
office space and equipment space. During

F-52

---



the
third quarter of 2001, McLeodUSA decided on a comprehensive restructuring of its business. Under this restructuring, McLeodUSA decided to (1) abandon its plans for a national network and
placed the associated assets for sale; (2) sell other non-core and non-operating assets; (3) further reduce the workforce by approximately 1,500 employees and
(4) consolidate and eliminate certain existing duplicative facilities.

The
third quarter restructuring resulted in a $2.9 billion charge to write down goodwill and other long-lived assets associated with the national network, other
non-core assets and construction work-in-progress ($2.7 billion), provided for involuntary employee separations ($11.5 million), provided for
facilities consolidations ($127.9 million) and other contractual commitments related to national network and software development projects ($60.9 million).

Included
in the write down was approximately $2.1 billion in goodwill and other intangible assets which originated from numerous acquisitions, most notably Splitrock
Services, Inc. ("Splitrock"). In addition, McLeodUSA reduced long-lived assets and construction work-in-progress associated with Splitrock by approximately
$260 million to appropriately mark those assets to fair value. As a result of abandoning McLeodUSA's plans for a national network, McLeodUSA decided to sell certain assets acquired in the
Splitrock transaction and other businesses which are no longer considered core strategic businesses.

In
addition to the operating assets above, McLeodUSA reduced other long-lived assets and construction work-in-progress by $313.0 million to
reflect the net realizable value of certain non-core assets which McLeodUSA planned to actively market and sell over the next twelve months. These assets contributed approximately
$62 million of depreciation expense for the year ended December 31, 2001.

The
following table shows the charges, uses and remaining liability for the twelve months ended December 31, 2001 (in millions):

2001
Charges

Reductions
Through
December 31,
2001

Remaining
LiabilityGoodwill and other intangible services

$
2,123.8

$
2,123.8

$
Long-lived assets and construction work-in-progress


573.1


573.1


Employee separations


28.2


17.8


10.4Facility closure costs


139.4


47.8


91.6Other contractual commitments


60.9


3.2


57.7$
2,925.4

$
2,765.7

$
159.7


The
facility closure costs reflected above relate to both leased and owned facilities and include space that houses both equipment and personnel. McLeodUSA will terminate numerous
technical facility leases (those facilities that house telecommunications equipment) and will consolidate 11 facilities that house administrative, technical and service personnel into three remaining
locations.

F-53

---



Note 7.    Leases and Commitments

McLeodUSA leases certain of its office and network facilities under noncancelable agreements which expire at various times through November 2029. These
agreements require various monthly rentals plus the payment of applicable property taxes, maintenance and insurance. McLeodUSA also leases vehicles and equipment under both operating and capital lease
agreements which expire at various times through December 2004 and require various monthly rentals. Amortization on the capitalized assets is included in depreciation expense. Interest rates
are imputed at 3.9% to 11.5%. The total minimum commitment at December 31, 2001 under the operating and capital leases mentioned above is as follows (in millions):

Capital
Leases

Operating
Leases2002


17.1

$
52.42003


4.5


48.22004


0.5


43.92005





38.42006





34.2Thereafter





97.7$
22.1

$
314.8Less amount representing interest


1.0Present value of net minimum lease payments


21.1Less current portion of obligations under capital leases


15.6Long-term obligations under capital leases

$
5.5


The
total rental expense included in the consolidated statements of operations for 2001 and 2000 was approximately $159.8 million and $60.6 million, respectively, which
also includes short-term rentals for office facilities.

Alcatel:In January 1999 McLeodUSA entered into an agreement with Alcatel USA Marketing, Inc. to purchase
equipment, software and services for a total commitment of $200 million over a six year period. If McLeodUSA does not meet the committed purchases on a cumulative annual basis, Alcatel retains
the right to renegotiate the applicable prices. If regulatory conditions substantially prevent McLeodUSA from continuing to implement its current network deployment plans, McLeodUSA has the option to
request renegotiation of unit prices based on revised quantities of products or to renegotiate unit prices based on the quantities of products purchased to that time and cease any further purchases of
products. This contract was subsequently canceled in 2002.

F-54

---





Note 8.    Income Tax Matters

Net deferred taxes consist of the following components as of December 31, 2001(in millions):

Deferred tax assets:Net operating loss carryforwards

$
1,952.5Accruals and reserves not currently deductible


112.0Deferred revenues


13.0Intangibles and other assets


2.3Other


1.52,081.3Less valuation allowance


1,960.9120.4Deferred tax liabilities:Property and equipment


46.6Other investments


5.4Deferred line installation cost


52.7Other


15.7120.4$



A
valuation allowance has been recognized to offset the related net deferred tax assets due to the uncertainty of realizing the benefit of the loss carryforwards.
McLeodUSA has available net operating loss carryforwards totaling approximately $4.7 billion which expire in various amounts in the years 2008 to 2020.

If
McLeodUSA is successful in implementing the Plan, most of the capital loss carryforwards and the net operating loss carryforwards are expected to be eliminated. Other tax attributes,
including asset bases, could also be reduced if the Plan becomes effective. McLeodUSA is still reviewing the overall tax impact of the implementation of the Plan.

The
income tax rate differs from the U.S. Federal income tax rate for 2001 and 2000 due to the following:

|                                                            |                                           | 2001 |    | 2000 |   
|----------------------------------------------------------- | ----------------------------------------- | ---- | -- | ---- | --
|"Expected" tax (benefit) rate                               |                                           | (35  | )% | (35  | )%
|Percent increase (decrease) in income taxes resulting from: |                                           |      |    |      |   
|                                                            | Change in valuation allowance             |      | 34 |      | 24
|                                                            | Goodwill amortization for stock purchases |      | 1  |      | 11
|                                                            |                                           |      |    |      |   
|                                                            |                                           |     |    |     |   
|                                                            |                                           |      |    |      |   

Note 9.    Stock-based Compensation Plans

At December 31, 2001, McLeodUSA had various stock-based compensation plans which are described below. Upon the effective date of the Plan, April 16,
2002, all options under the stock option plans described below were cancelled and the plans were terminated. Grants under McLeodUSA's stock option plans are accounted for in accordance with APB 25 and
related Interpretations. McLeodUSA granted a total of 9,922,128 stock options in January and February 1996 at an exercise price of $0.445

F-55

---



per
share. The estimated aggregate fair market value of these options at the date of grant was later determined to exceed the aggregate exercise price by approximately $9,190,000. Additionally, in
September 1997, McLeodUSA granted a total of 8,813,670 stock options at an exercise price of $4.08 per share. The aggregate fair market value of these options at the date of grant exceeded the
aggregate exercise price by approximately $15,790,000. As a result, McLeodUSA was amortizing these amounts over the four-year vesting period of the options. Compensation cost of $488,000,
and $4,995,000 has been charged to net income for the years ended December 31, 2001 and 2000, respectively, using the intrinsic value based method as prescribed by APB 25.

1992, 1993 and 1995 Incentive Stock Option Plans:McLeodUSA had reserved 3,490,782 shares of its Class A common stock
for issuance to employees under the 1992, 1993 and 1995 Incentive Stock Option Plans. Options outstanding under these plans were granted at prices equal to the estimated fair market value on the dates
of grant as determined by McLeodUSA's Board of Directors. Under the 1992 and 1993 plans, all options granted became exercisable at a rate of 25% per year, on a cumulative basis, and expire seven years
after the date of grant. Under the 1995 plan, all options, except for options granted to McLeodUSA's chairman and chief executive officer, became exercisable at a rate of 25% per year, on a cumulative
basis, beginning five years from the date of grant. The options granted to McLeodUSA's chairman and chief executive officer vested at a rate of 20% per year on a cumulative basis. All options granted
under the 1995 plan expired ten years after the date of grant. These plans were superseded by the 1996 Employee Stock Option Plan.

1996 Employee Stock Option Plan:In 1997, McLeodUSA's stockholders approved an amendment to the 1996 Employee Stock Option
Plan to increase the number of shares of Class A common stock available under the plan to 225,000,000 shares from 27,150,000 shares. At December 31, 2001, after adjusting for option
exercises, McLeodUSA had reserved 199,817,448 shares of Class A common stock for issuance under the plan. The exercise price for incentive stock options granted under this plan is no less than
the fair market value, as defined in the plan, of Class A common stock on the date of the grant (or 110% of the fair market value if the grantee beneficially owned more than 10% of the
outstanding Class A common stock). The options granted expired ten years after the grant date (or five years after the grant date if the grantee beneficially owned more than 10% of the
outstanding Class A common stock) and vested over periods determined by the Compensation Committee.

Directors' Stock Option Plan:McLeodUSA had reserved, after adjusting for option exercises, 3,986,250 shares of
Class A common stock for issuance under the Directors' Stock Option Plan to directors who were not officers or employees of McLeodUSA. The Director's plan was adopted and approved by the
stockholders in 1993. Under the plan as amended and restated, each eligible director who commenced service was granted an initial option to purchase up to 120,000 shares of Class A common
stock, such amount to be determined by the Board of Directors in its discretion. Each such eligible director was also granted additional options to purchase up to 60,000 shares of Class A
common stock after each subsequent annual meeting of the stockholders. In addition, each eligible director received discretionary options as determined by the Board of Directors. No more than an
aggregate of 600,000 shares of Class A common stock were to be granted as discretionary options. Options granted under the Directors' plan vested at a rate of 25% per year, on a cumulative
basis, and expired seven years after the date of grant (ten years after the date of grant for options granted under the amended and restated plan). However, upon a change in control of McLeodUSA as
defined in the Directors' plan, all options would become fully exercisable. McLeodUSA had the right to repurchase

F-56

---



any
Class A common stock issued pursuant to the exercise of an option granted under this plan that was offered for sale to an individual who was not an employee or director of McLeodUSA.

The
fair value of each grant under McLeodUSA's stock option plans was estimated at the grant date using the Black-Scholes option-pricing model with the following weighted-average
assumptions for grants in 2001 and 2000, respectively: no expected dividends, risk-free interest rates of 4.8% and 6.36%; price volatility of 189.04% and 90.52% and expected lives of
4 years.

Employee Stock Purchase Plan:Under the Employee Stock Purchase Plan, employees were able purchase up to an aggregate of
6,000,000 shares of Class A common stock through payroll deductions. Employees of McLeodUSA employed more than 90 days and who were regularly scheduled to work more than 20 hours
per week were eligible to participate in the plan, provided that they owned less than five percent of the total combined voting power of all classes of stock of McLeodUSA. The purchase price for each
share was determined by the Compensation Committee, but could not be less than 85% of the closing price of the Class A common stock on the first or last trading day of the applicable purchase
period, whichever was lower. No employee was able to purchase in any calendar year Class A common stock having an aggregate fair value in excess of $25,000 as determined by the closing price of
the Class A common stock on the first trading day of the relevant purchase period or periods. McLeodUSA implemented this plan effective February 1, 1997. Under the plan, McLeodUSA sold
1,303,033 shares of Class A common stock in 2001 and 849,995 shares in 2000. The fair value of the employees' purchase rights was calculated for disclosure purposes using the Black-Scholes
model with the following assumptions: an expected life of 6 months in 2001 and 2000; a risk-free interest rate of 4.8% in 2001 and 6.36% in 2000; expected volatility of 189.04% in
2001, and 90.52% in 2000; and no expected dividends. The weighted average fair value of each purchase right granted in 2001 was $12.71 and in 2000 was $7.25. This plan was terminated on
January 19, 2002.

A
summary of the status of McLeodUSA's stock option plans as of and for the years ended December 31, 2001 and 2000 is as follows (in thousands, except price data):

Shares

Weighted-
Average
Exercise
PriceOutstanding at January 1, 2000

101,274

4.99Granted

43,190

19.03Substituted and converted in connection with acquisitions

9,051

9.55Exercised

(19,438
)
2.61Forfeited

(7,176
)
11.44Outstanding at December 31, 2000

126,901

10.08Granted

18,347

5.88Exercised

(6,793
)
4.14Forfeited

(33,141
)
13.52Outstanding at December 31, 2001

105,314


Number of Options2001

2000Exercisable, end of year


44,360


31,938Weighted-average fair value per option of options granted
during the year

$
5.73

$
12.48


F-57

---





Other pertinent information related to the options outstanding at December 31, 2001 is as follows:

|                  |  | Options Outstanding |  |     |  | Options Exercisable
|----------------- |  | ------------------- |  | --- |  | -------------------
|
|$0.13 to $0.70    |  | 3,868,817           |  | 2.1 |  | $                  
|$0.71 to $2.96    |  | 10,120,769          |  | 6.2 |  |                    
|$3.10 to $4.96    |  | 20,603,637          |  | 6.5 |  |                    
|$5.02 to $7.50    |  | 33,291,224          |  | 7.8 |  |                    
|$7.51 to $11.25   |  | 12,813,018          |  | 7.5 |  |                    
|$11.26 to $16.87  |  | 6,047,772           |  | 8.2 |  |                    
|$17.25 to $17.54  |  | 8,482,135           |  | 5.7 |  |                    
|$17.55 to $20.46  |  | 7,486,974           |  | 8.2 |  |                    
|$20.47 to $30.70  |  | 1,797,225           |  | 8.1 |  |                    
|$30.71 to $124.48 |  | 802,656             |  | 7.8 |  |                    
|                  |  |                     |  |     |  |                    
|                  |  | 105,314,227         |  | 7.0 |  | $                  
|                  |  |                     |  |     |  |                    

Note 10.    Capital Stock Information and Stockholders' Agreements

Authorized Capital Stock.Prior to the effective date of the Plan, McLeodUSA had the authority to issue 2,034,000,000 shares
of capital stock, consisting of 2,000,000,000 shares of Class A common stock, par value $.01 per share; 22,000,000 shares of Class B common stock, par value $.01 per share; 2,000,000
shares of serial preferred stock, par value $.01 per share; and 10,000,000 shares of Class II serial preferred stock, par value $.001 per share.

Redeemable Convertible Preferred Stock:Pursuant to an Exchange Agreement, dated September 30, 2001, (the "Exchange
Agreement") McLeodUSA and the holders of McLeodUSA's Series B and C Preferred Shares executed a one-for-one exchange of all 275,000 shares of Series B Preferred
and all 125,000 shares of Series C Preferred (collectively referred to as the "Original Redeemable Preferred Shares") for 275,000 shares of Series D Preferred and 125,000 shares of
Series E Preferred (collectively referred to as the "New Redeemable Preferred Shares") in a non-cash transaction. The provisions of the New Redeemable Preferred Shares essentially
mirror those of the Original Redeemable Preferred Shares except no dividends (other than the common equivalent dividend as provided for in the Original Redeemable Preferred Shares) will be paid on the
New Redeemable Preferred Shares and the New Redeemable Preferred Shares are convertible into shares of Class A common stock at a rate of (1) the liquidation preference of $2,500 per
share divided by (2) $6.10 (unless subsequently adjusted). The New Redeemable Preferred Shares rank on a parity with the Series A Preferred Stock with respect to dividend rights and
rights on liquidation.

The
exchange of the Original Redeemable Preferred Shares for the New Redeemable Preferred Shares was based on the fair value of those securities at the date of the Exchange Agreement.
For financial accounting purposes, the carrying value of the Original Redeemable Preferred Shares ($1.0 billion) over the fair value of the New Redeemable Preferred Shares
($147.0 million) was

F-58

---



recorded
as a gain on preferred stock exchange, net of transaction costs, and has reduced McLeodUSA's reported net loss to arrive at net loss available to common stockholders for the period ended
December 31, 2001. The New Redeemable Preferred Shares are redeemable on a proportionally equal basis, in whole or in part, by McLeodUSA within 180 days following September 15,
2009. McLeodUSA can declare mandatory conversion after September 15, 2006 if the 60 day average market price of the Class A common stock exceeds the conversion price by at least
1%. The New Redeemable Preferred Shares will accrete for book purposes to their liquidation value of $1 billion by September 15, 2009, using the effective interest method, which will
reduce prospective earnings available to common stockholders. The New Redeemable Preferred Shares were cancelled on the effective date of the Plan.

Cumulative Convertible Preferred Stock:McLeodUSA issued one million shares of its Series A Preferred Stock on
August 11, 1999 and an additional 150,000 shares on August 23, 1999. Holders of Series A Preferred Stock are entitled to receive cumulative dividends at an annual rate of 6.75% of
the liquidation preference payable quarterly on each February 15, May 15, August 15 and November 15. The quarterly dividend is $4.21875 per share, payable at McLeodUSA's
option in cash or shares of Class A common stock. Series A Preferred Stock is convertible at the option of its holder, unless previously redeemed, at any time after the issue date, into
shares of Class A common stock at a conversion rate of 25.79979 shares of Class A common stock for each share of Series A Preferred Stock (representing a conversion price of $9.69
per share of Class A common stock), subject to adjustment in certain events. In addition, if on or after August 15, 2002, the closing price of Class A common stock has equaled or
exceeded 135% of the conversion price for at least 20 out of 30 consecutive business days, McLeodUSA will have the option to convert all of the Series A Preferred Stock into Class A
common stock at the then current conversion rate. The holders of the Series A Preferred Stock will not be entitled to any voting rights unless payments of dividends on the Series A
Preferred Stock are in arrears and unpaid for an aggregate of six or more quarterly dividend payments. McLeodUSA elected not to declare the quarterly stock dividend on the Series A Preferred
Stock due November 15, 2001. The dividend will continue to accumulate at the rate of 6.75% annually. As of December 31, 2001, cumulative unpaid dividends totaled approximately
$7.3 million. The Series A Preferred Stock was cancelled on the effective date of the Plan.

Note 11.    Change-of-Control Agreements

McLeodUSA entered into change-of-control agreements with certain executive employees, which provided for certain payments in connection
with termination of employment after a change of control (as defined within the agreements) of McLeodUSA. A change in control occurred in connection with McLeodUSA's emergence from bankruptcy, and
associated recapitalization, and McLeodUSA made certain payments in 2002, totaling approximately $2.4 million, required under the agreements.

Note 12.    Retirement Plans and Postretirement Benefits

ICTC, which was sold in 2002 and reflected in these financial statements as a discontinued operation, maintains noncontributory defined pension and death benefit
plans covering substantially all of its hourly employees. The pension benefit formula used in the determination of pension cost is based on the highest five consecutive calendar years' base earnings
within the last ten calendar years immediately preceding retirement or termination. It is ICTC's policy to fund pension costs as they accrue subject to any applicable Internal Revenue Code
limitations.

F-59

---



In
addition to providing pension benefits, ICTC provides an optional retiree medical program to its salaried and union retirees and spouses under age 65 and life insurance coverage for
the salaried retirees. All retirees are required to contribute to the cost of their medical coverage while the salaried life insurance coverage is provided at no cost to the retiree.

The
change in benefit obligations and the change in plan assets for 2001, and the components of net periodic benefit costs and the weighted-average assumptions for 2001 and 2000 are as
follows (in millions):

Pension Benefits

Postretirement
BenefitsChange in benefit obligationsBenefit obligation at beginning of year

$
42.5

$
5.6Service cost


0.8


0.1Interest cost


3.2


0.4Benefits paid


(3.2
)

(0.2
)Actuarial losses (gains)


4.1


1.8Benefit obligation at end of year

$
47.4

$
7.7Change in plan assetsFair value of plan assets at beginning of year

$
54.0

$
Actual return on plan assets





Employer contributions





0.2Benefits paid


(3.2
)

(0.2
)Fair value of plan assets at end of year

$
50.8

$
Funded status

$
3.4

$
(7.7
)Unrecognized net actuarial gain


(8.2
)

(1.0
)Unrecognized prior service cost


3.0


(1.7
)Unrecognized transition (asset) or obligation





3.2Accrued benefit cost

$
(1.8
)
$
(7.2
)


F-60

---





Pension Benefits

Postretirement Benefits2001

2000

2001

2000Components of net periodic benefit costsService cost

$
0.7

$
0.7

$
0.1

$
0.1Interest cost


3.2


3.0


0.4


0.4Expected return on plan assets


(4.2
)

(4.2
)




Amortization of prior service costs


0.5


0.5


(0.2
)

(0.2
)Amortization of transitional obligation








0.4


0.4Recognized actuarial gain


(0.7
)

(1.1
)

(0.2
)

(0.1
)Net periodic benefit cost

$
(0.5
)
$
(1.1
)
$
0.5

$
0.6Weighted-average assumption as of December 31Discount rate


7.0
%

7.5
%

7.0
%

7.5
%Expected return on plan assets


8.0
%

8.0
%




Rate of compensation increase


5.0
%

5.0
%

5.0
%

5.0
%


The
postretirement benefit obligation is calculated assuming that health-care costs increased by 7.5% in 2001 and 12% in 2002, and that the rate of increase thereafter (the
health-care cost trend rate) will decline to 6% in 2008 and subsequent years. The health-care cost trend rate can have a significant effect on the amounts reported for costs
each year as well as on the accumulated postretirement benefit obligation. A one-percentage point increase each year in the health-care trend rate would have the following
effects:

|                                                                |  | One Percentage
Point Increase |      | One Percentage
Point Decrease |  
|--------------------------------------------------------------- |  | ----------------------------- | ---- | ----------------------------- | -
|
|Effect on total of service and interest cost components in 2001 |  | $                             | 0.04 |                               | $
|Effect on year-end 2001 postretirement benefit obligations      |  | $                             | 0.60 |                               | $

The
weighted average discount rate used in determining the benefit obligation was 7.0% in 2001.

McLeodUSA
also has a 401(k) profit-sharing plan available to eligible employees. McLeodUSA contributed McLeodUSA stock valued at approximately $3.8 million and
$3.9 million, for the years ended December 31, 2001 and 2000, respectively.

In
addition, McLeodUSA provided a nonqualified deferred compensation plan, which allowed selected employees to defer a portion of any compensation received. Those deferred amounts were
invested in various funds at December 31, 2001 to provide assets and accumulated earnings to offset the deferred compensation amounts due to the participating employees. This deferred
compensation plan was terminated in January 2002.

Note 13.    Acquisitions

Intelispan, Inc.:On May 31, 2001, McLeodUSA acquired Intelispan, Inc., which provides managed network
services to customers, in exchange for approximately 3.4 million shares of Class A common stock. The total purchase price was approximately $37.8 million based on the average
closing

F-61

---



price
of Class A common stock for the ten trading days beginning five days prior to and ending four days after the announcement.

One Source PhoneGuide, Inc.:On January 19, 2001, McLeodUSA acquired a directory company, One Source
PhoneGuide, Inc., for cash consideration and promissory notes totaling approximately $26.6 million. This company was sold in conjunction with Pubco in 2002.

Splitrock Services, Inc. (Splitrock):On March 30, 2000, McLeodUSA acquired Splitrock pursuant to the Amended
Plan of Merger, dated February 11, 2000, in exchange for approximately 93.2 million shares of Class A common stock. The total purchase price was approximately $2.3 billion
based on the average closing price of Class A common stock five days before and after January 6, 2000, the initial date of the merger agreement. Approximately $261 million in
Splitrock debt remained outstanding after the closing. This debt has been retired.

CapRock Communications Corp. (CapRock):On December 7, 2000, McLeodUSA acquired CapRock pursuant to an Agreement and
Plan of Merger, dated October 2, 2000, in exchange for approximately 15.0 million shares of Class A common stock. The total purchase price was approximately $579 million
based on average closing price of Class A common stock for the ten trading days beginning five days prior to October 2, 2000, the date the merger agreement was announced, and ending four
days after such announcement, plus the principal amount of outstanding CapRock senior notes of $360 million. These CapRock senior notes were exchanged for senior notes of McLeodUSA.

The
following table summarizes the purchase price allocations for McLeodUSA's business acquisitions (in millions):

Transaction Year:

2001

2000Cash purchase price

$
21.8

$
30.4Acquisition costs


0.9


112.2Option agreements





103.3Promissory notes


4.8


59.1Stock issued


37.8


2,045.0$
65.3

$
2,350.0Working capital acquired, net

$
(0.7
)
$
(88.1
)Fair value of other assets acquired


4.0


765.3Goodwill and other intangibles


62.0


2,318.1Liabilities assumed





(645.3
)$
65.3

$
2,350.0


These
acquisitions have been accounted for under the purchase method and the results of operations are included in the consolidated financial statements since the dates of acquisition.

F-62

---



The
following is the unaudited consolidated results of operations for the years ended December 31, 2001 and 2000 on a pro forma basis as though the above entities had been
acquired as of the beginning of the respective periods are as follows:

2001

2000(In millions, except per
share data)Revenue

$
1,280.4

$
1,237.3Net loss applicable to common shares


(2,803.2
)

(616.9
)Loss per common share


(4.50
)

(1.04
)


The
pro forma financial information is presented for informational purposes only and is not necessarily indicative of the operating results that would have occurred had the acquisitions
been consummated as of the above dates, nor are such operating results necessarily indicative of future operating results.

Note 14.    Related Party Transactions

McLeodUSA has entered into agreements with a stockholder that give certain rights-of-way to McLeodUSA for the construction of its
telecommunications network in exchange for capacity on the network.

McLeodUSA
provided and purchased services from various companies, the principals of which are stockholders or directors of McLeodUSA or are affiliates. Revenues from services provided
totaled $4.5 million and $6.1 million and services purchased, primarily rent, professional services and database verification services, totaled $17.7 million and
$20.6 million for the years ended December 31, 2001 and 2000, respectively.

Forstmann
Little has a significant equity interest in both McLeodUSA and XO Communications, Inc. ("XO"). XO purchases interconnection and facilities based telecommunications services
from McLeodUSA. In addition, during 2001, XO acquired certain unlit metro network capacity from McLeodUSA. The payments received for such services and capacity totaled $8.6 million. McLeodUSA
purchased certain unlit metro network capacity and other telecommunications services from XO during 2001 for $8.5 million.

At
December 31, 2001, McLeodUSA had a receivable from Clark McLeod totaling approximately $1.4 million for expenses related to an aircraft held jointly with McLeodUSA.
Subsequent to year end, the aircraft was sold and the receivable paid.

In
December 1998, McLeodUSA entered into a split dollar agreement for life insurance policies on the joint lives of Clark and Mary McLeod. The McLeod Family 1998 Special Trust is
sole owner and beneficiary of each policy. The McLeod Family 1998 Special Trust agreed to assign the policies to McLeodUSA as collateral for the payment by McLeodUSA of the premiums for these
policies. The aggregate face amount of the policies was $113,000,000. McLeodUSA agreed with Clark and Mary McLeod that one of the principal reasons for entering into the agreement was to avoid any
need for their heirs to liquidate their holdings of Class A common stock at or soon after the death of one or both of them. Clark and Mary McLeod have agreed to restrictions on their ability to
sell or otherwise dispose of their shares of Class A common stock. By the terms of the split dollar agreement, McLeodUSA's obligation to make premium payments would terminate upon the twentieth
anniversary,

F-63

---



or
earlier termination, of the agreement. Upon termination prior to the death of the survivor of Clark and Mary McLeod, McLeodUSA was entitled to receive from the trustees of the McLeod Family 1998
Special Trust an amount equal to the aggregate total premiums McLeodUSA paid.

In
July 2001, McLeodUSA, for consideration received, agreed to modify the terms of the split dollar agreement to eliminate McLeodUSA's ability to unilaterally cancel the
agreement. As of December 2001, McLeodUSA made annual premium payments pursuant to the agreement of $1.88 million for each of 1998, 1999 and 2000. As of December 2001, the life
insurance policies held by the trustees had a net cash surrender value of $2.7 million.

In
January 2002, McLeodUSA and the trustees entered into a modification and restatement of the split dollar agreement pursuant to which the trustees made a payment to McLeodUSA in
the amount of $2.7 million in exchange for McLeodUSA's release of its collateral assignments on the existing policies and for its agreement to make a single further premium payment of
$1.88 million (the payment otherwise due in December 2001 under the split dollar agreement, as modified) to acquire additional insurance on the lives of Clark and Mary McLeod. As a
result of this modification and restatement, McLeodUSA was fully released from its obligations to make future payments under such policies. The additional life insurance policy is owned by McLeodUSA,
subject to a split dollar endorsement in favor of the trustees. Pursuant to this endorsement, at any time after December 31, 2003, the trustees have the option to purchase this policy from
McLeodUSA for the policy's then net cash surrender value. Upon the trustees' exercise of such option, the restrictions on Clark and Mary McLeod's Class A Common Stock contained in the split
dollar agreement will terminate.

F-64

---



Note 15.    Quarterly Data

The following tables include summarized quarterly financial data for the years ended December 31:

QuartersFirst

Second

Third

Fourth(In millions, except per share data)2001:Revenue

$
304.2

$
331.9

$
319.3

$
321.0Operating loss


(126.8
)

(171.4
)

(3,091.6
)

(130.1
)Loss from continuing operations


(179.6
)

(146.4
)

(3,121.0
)

(204.3
)Net loss


(173.1
)

(131.7
)

(3,108.4
)

(186.6
)Loss applicable to common shares


(186.7
)

(145.3
)

(2,262.0
)

(200.5
)Income per common share applicable to discontinued operations

$
0.01

$
0.02

$
0.02

$
0.03Loss per common share

$
(0.30
)
$
(0.24
)
$
(3.62
)
$
(0.32
)2000:Revenue

$
178.9

$
226.3

$
253.7

$
289.3Operating loss


(53.6
)

(111.3
)

(105.0
)

(111.3
)Loss from continuing operations


(69.2
)

(135.4
)

(158.3
)

(145.1
)Net loss


(58.5
)

(125.7
)

(152.2
)

(140.9
)Loss applicable to common shares


(72.1
)

(139.3
)

(165.8
)

(154.5
)Income per common share applicable to discontinued operations

$
0.02

$
0.02

$
0.01

$
0.01Loss per common share

$
(0.15
)
$
(0.24
)
$
(0.29
)
$
(0.27
)


F-65

---





Note 16.    PCS License Sales

During 2001, McLeodUSA received aggregate net proceeds of $125.6 million and recorded gains of $92.7 million related to the sales of all of its PCS
licenses.

Note 17.    Litigation

On December 7, 2000, McLeodUSA acquired CapRock Communications Corp. ("CapRock") pursuant to an Agreement and Plan of Merger, dated October 2, 2000,
in exchange for approximately 15.0 million shares of Class A Common Stock. Several class action complaints have been filed in the United States District Court for the Northern District
of Texas on behalf of all purchasers of CapRock common stock during the period April 28, 2000 through July 6, 2000. The lawsuits principally allege that, prior to its merger with
McLeodUSA, CapRock made material misstatements or omissions of fact in violation of Section 10(b) of the Securities Exchange Act. Consolidated with these claims are allegations that CapRock's
June 2000 registration statement for a public offering of common stock contained materially false and misleading statements and omitted certain material information about CapRock in violation
of Section 11 of the Securities Act. The named defendants in these lawsuits include CapRock and certain of its officers and directors. The plaintiffs in the lawsuits seek monetary damages and
other relief. On September 25, 2002, the Court denied Defendants' motion to dismiss. While discovery has been limited and a final evaluation cannot be made at this point, McLeodUSA believes
these lawsuits are without merit and is vigorously defending against them.

Former
Chairman Clark E. McLeod, President Stephen C. Gray (then also Chief Executive Officer), Chairman and Chief Executive Officer Chris A. Davis (then Chief Operating and Financial
Officer) and former Chief Financial and Accounting Officer J. Lyle Patrick (the "Individual Defendants") are defendants in a number of putative class action complaints that have been consolidated into
a single complaint entitled In Re McLeodUSA Incorporated Securities Litigation, Civil Action No. C02-0001 (E.D. Iowa) (the "Iowa Class Action"). The Individual Defendants have filed a
motion to dismiss the amended consolidated complaint in the Iowa Class Action. McLeodUSA has indemnification obligations running to the Individual Defendants. One of the putative class plaintiffs,
New Millenium Growth Fund LLC, also filed proofs of claim against McLeodUSA in McLeodUSA's Chapter 11 Case for at least $104,650 on its own behalf and for no less than approximately
$300 million (plus interest, costs and attorney's fees as allowed) on behalf of all class claimants in the Iowa Class Action (the "Bankruptcy Claims" and, together with the Iowa Class Action,
the "Securities Claims"). As the Securities Claims are in early stages, it is impossible to evaluate the likelihood of unfavorable outcomes or, with respect to the Iowa Class Action, to estimate the
amount or range of potential loss, if any, to McLeodUSA. With respect to the Bankruptcy Claims, on May 2, 2002 the Bankruptcy Court issued an order establishing a disputed claims reserve of
18,000,000 shares of Reorganized McLeodUSA Class A Common Stock. Any recovery from the Bankruptcy Claims would be limited to those shares of stock. McLeodUSA believes that the Securities Claims
are without merit and intends to defend them vigorously.

On
January 31, 2002, McLeodUSA Incorporated filed a voluntary petition in the United States Bankruptcy Court for the District of Delaware for relief under Chapter 11 of the United
States Bankruptcy Code, Case No. 02-10288 (Delaware Bankruptcy). The Plan was confirmed by the Bankruptcy Court on April 5, 2002 and became effective on April 16,
2002. Information relating to the bankruptcy proceedings was previously reported by McLeodUSA on its Current Report on Form 8-K filed on February 14, 2002 and on its Current
Report on Form 8-K filed on April 22, 2002.

F-66

---



McLeodUSA
is also involved in numerous regulatory proceedings before various public utility commissions and the FCC, particularly in connection with actions by the RBOCs. McLeodUSA
anticipates the RBOCs will continue to pursue litigation, regulations and legislation in states within McLeodUSA's 25-state footprint and before the FCC to reduce regulatory oversight and
regulation over their rates and operations. The RBOCs are also actively pursuing major changes in the Telecommunications Act of 1996, by regulatory litigation and legislation, which McLeodUSA believes
would adversely affect competitive telecommunications service providers including McLeodUSA. If adopted, these initiatives could make it more difficult for McLeodUSA to challenge the RBOCs' actions,
or to compete with the RBOCs, in the future. There are no assurances that McLeodUSA will prevail in its dispute with the RBOCs.

McLeodUSA
is not aware of any other material litigation against it. McLeodUSA does, however, have various other legal proceedings pending against it or its subsidiaries or on its behalf
or that of its subsidiaries.

Note 18.    Effects of New Accounting Standards

Accounting for Derivative Instruments and Hedging Activities

Statement of Financial Accounting Standards No. 133,Accounting for Derivative Instruments and Hedging
Activities, as amended ("SFAS 133"), is effective for fiscal years beginning after June 15, 2000. SFAS 133 establishes accounting and reporting standards
for derivative instruments and hedging activities by requiring that entities recognize all derivatives as either assets or liabilities at fair market value on the balance sheet. McLeodUSA does not
currently hold any derivative instruments or engage in hedging activities. As such, the adoption of SFAS 133 as of January 1, 2001 had no effect on McLeodUSA's operations.

Accounting for Business Combinations

In July 2001, the FASB issued SFAS No. 141,Accounting for Business Combinations("SFAS 141"), effective for all business combinations initiated and made after June 30, 2001. SFAS No. 141 requires all business combinations be accounted for under the purchase
method and establishes additional reporting requirements for business combinations. McLeodUSA currently accounts for all business combinations under the purchase method and the adoption of this
statement had no effect on McLeodUSA's operations.

Accounting for Goodwill and Other Intangible Assets

In July 2001, the FASB issued SFAS No. 142,Accounting for Goodwill and Other Intangible Assets("SFAS 142"), effective for fiscal years beginning after December 15, 2001. Early implementation is not allowed. SFAS 142 requires the use of a non-amortization approach to
account for purchased goodwill and for separately recognized (non-goodwill) intangible assets that have an indefinite useful life. Under this approach, goodwill and intangibles with
indefinite lives will not be amortized, but will be periodically reviewed for impairment and expensed against earnings only in periods in which the recorded value exceeds the fair value. Had
SFAS 142 been effective January 1, 2001, McLeodUSA estimates that amortization expense would have been reduced by approximately $150 million. McLeodUSA adopted SFAS 142
during 2002 and performed the transitional impairment tests on goodwill in connection with fresh start accounting.

F-67

---



Accounting for Asset Retirement Obligations

In July 2001, the FASB issued SFAS 143,Accounting for Asset Retirement Obligations("SFAS 143"). SFAS 143 requires entities to record the fair value of a liability for an asset retirement obligation in the period in which the legal or contractual removal obligation is
incurred. The statement is effective for fiscal years beginning after June 15, 2002, with earlier application encouraged. McLeodUSA is currently evaluating the impact that the statement will
have on its financial position and the results of operations. The adoption of SFAS 143 upon the effective date of the Plan, April 16, 2002, resulted in an asset retirement obligation of
$52.6 million.

Accounting for the Impairment or Disposal of Long-Lived Assets

In October 2001, the FASB issued SFAS No. 144Accounting for the Impairment or Disposal of Long-Lived
Assets("SFAS 144"), effective for fiscal years beginning after December 15, 2001. SFAS 144 covers a variety of implementation issues inherent in
SFAS 121, unifies the framework used in accounting for assets to be disposed of and discontinued operations, and broadens the reporting of discontinued operations to include all components of
an entity with operations that can be distinguished from the rest of the entity and that will be eliminated from the ongoing operations of the entity in a disposal transaction. McLeodUSA adopted
SFAS 144 on January 1, 2002 and has restated these unaudited consolidated financial statements to reflect the impact of businesses held for sale as discontinued operations.

Note 19.    Subsequent Events

Chapter 11 Proceedings

On January 31, 2002, McLeodUSA filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy
Court for the District of Delaware (Case No. 02-10288). The Chapter 11 case includes only the parent company, McLeod USA Incorporated. None of the operating subsidiaries, which
include McLeodUSA Telecommunications Services, McLeodUSA Publishing and ICTC, are part of the Chapter 11 proceedings. The Plan was confirmed by order of the Bankruptcy Court on April 5, 2002
and became effective on April 16, 2002. See Note 1 for additional discussion.

Asset dispositions

The following non-core assets were sold during 2002:

Splitrock:On January 24, 2002, McLeodUSA completed the sale of certain of its internet/data assets (formerly part of
Splitrock Services, Inc.) and wholesale dial-up Internet Service Provider ("ISP") customer base to Level 3 Communications, LLC ("Level 3") for approximately $50 million in
cash and the assumption of certain operating liabilities. Under the terms of the agreement, Level 3 purchased approximately 350 POPS (points of presence) across the United States, the related
facilities, equipment and underlying circuits, plus the wholesale ISP customer base. The transaction excluded fiber optic cable obtained under the existing IRU Agreement with Level 3 acquired by
McLeodUSA in the acquisition of Splitrock. The parties also entered into operating agreements enabling McLeodUSA to continue providing service and support to customers in its 25-state
footprint. The ISP customer base generated approximately $64 million in revenues during 2001.

F-68

---



Integrated Business Systems:On January 24, 2002, IBS, an indirect wholly-owned subsidiary of McLeodUSA, sold certain
of the assets used in its telecommunications customer premise equipment business in the metropolitan areas of Minneapolis, Minnesota; Cedar Rapids, Des Moines, Dubuque and Waterloo, Iowa; and Denver,
Colorado, as well as the data provider business conducted by IBS under the name "DataNet," to Inter-Tel Technologies, Inc. for $8 million plus the assumption of certain
liabilities. The Illinois operation was sold as part of ICTC.

Caprock Services Corp.:On April 8, 2002, McLeodUSA sold its indirect, wholly-owned subsidiary IWL Communications,
Incorporated d/b/a CapRock Services Corp., for $21 million in cash.

Pubco:On April 16, 2002, McLeodUSA completed the sale of Pubco to Yell Group Limited for $600 million in cash.
In connection with the transaction, McLeodUSA entered into a multi-year Publishing, Branding and Operating Agreement with Yellow Book, a subsidiary of Yell Group, which, among other
things, provides for the continued publishing of telephone directories under the McLeodUSA brand. The proceeds received from the sale were used to pay the holders of the Notes.

DTG:On September 30, 2002, McLeodUSA completed the sale of its non-core operations in South Dakota and
certain non-core overbuild CLEC and cable television operations
in South Dakota, southwestern Minnesota and northwestern Iowa to PrairieWave Communications, Inc. for approximately $84 million.

Greene County Partners, Inc.:On August 20, 2002, McLeodUSA completed the sale of its interest in a
non-core cable service provider for $16 million in cash and a note receivable of $3 million.

ICTC:On December 31, 2002, McLeodUSA sold ICTC, its central Illinois-based independent local exchange carrier, as
well as certain related telecommunications businesses to Homebase Acquisition Corp. for $271 million, reduced by the amount of ICTC debt outstanding at closing of $20 million.

F-69

---



MCLEODUSA INCORPORATED

SCHEDULE IIVALUATION AND QUALIFYING ACCOUNTS

|Column A                                    |                                               | Column B |               | Column C
Additions |   | Column D    |             | Column E
|------------------------------------------- | --------------------------------------------- | -------- | ------------- | ------------------ | - | ----------- | ----------- | --------
|
|Predecessor McLeodUSA:                      |                                               |          |               |                    |   |             |             |         
|For the period January 1 to April 16, 2002: |                                               |          |               |                    |   |             |             |         
|                                            | Allowance for doubtful accounts and discounts |          | $             | 53,747,000         |   | $           | 6,256,000   |         
|                                            | Valuation reserve on deferred tax assets      |          |               | 1,972,792,000      |   |             | 392,800,000 |         
|                                            |                                               |          |               |                    |   |             |             |         
|                                            |                                               | $        | 2,026,539,000 |                    | $ | 399,056,000 |             | $       
|                                            |                                               |          |               |                    |   |             |             |         

|Column A                                      |                                               | Column B |               | Column C
Additions |   | Column D   |            | Column E
|--------------------------------------------- | --------------------------------------------- | -------- | ------------- | ------------------ | - | ---------- | ---------- | --------
|
|Reorganized McLeodUSA:                        |                                               |          |               |                    |   |            |            |         
|For the period April 17 to December 31, 2002: |                                               |          |               |                    |   |            |            |         
|                                              | Allowance for doubtful accounts and discounts |          | $             | 46,820,000         |   | $          | 19,089,000 |         
|                                              | Valuation reserve on deferred tax assets      |          |               | 1,556,115,000      |   |            | 22,800,000 |         
|                                              |                                               |          |               |                    |   |            |            |         
|                                              |                                               | $        | 1,602,935,000 |                    | $ | 41,889,000 |            | $       
|                                              |                                               |          |               |                    |   |            |            |         

S-1

---



MCLEODUSA INCORPORATED
SCHEDULE IIVALUATION AND QUALIFYING ACCOUNTS
(Unaudited)

|Column A                      |                                               | Column B |             | Column C    |   | Column D      |               | Column E
|----------------------------- | --------------------------------------------- | -------- | ----------- | ----------- | - | ------------- | ------------- | --------
|
|Year Ended December 31, 2000: |                                               |          |             |             |   |               |               |         
|                              | Allowance for doubtful accounts and discounts |          | $           | 18,411,000  |   | $             | 14,553,000    |         
|                              | Valuation reserve on deferred tax assets      |          |             | 193,829,000 |   |               | 323,594,000   |         
|                              |                                               |          |             |             |   |               |               |         
|                              |                                               | $        | 212,240,000 |             | $ | 338,147,000   |               | $       
|                              |                                               |          |             |             |   |               |               |         
|Year Ended December 31, 2001: |                                               |          |             |             |   |               |               |         
|                              | Allowance for doubtful accounts and discounts |          | $           | 30,952,000  |   | $             | 35,114,000    |         
|                              | Valuation reserve on deferred tax assets      |          |             | 517,423,000 |   |               | 1,443,541,000 |         
|                              |                                               |          |             |             |   |               |               |         
|                              |                                               | $        | 548,375,000 |             | $ | 1,478,655,000 |               | $       
|                              |                                               |          |             |             |   |               |               |         

---

S-2

---



QuickLinks