Exhibit 12

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

COMPUTATION OF CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES

FOR THE FISCAL YEARS ENDED April 2, 2010, March 27, 2009, March 28, 2008, March 30, 2007,

AND March 31, 2006

(Dollars in Thousands)



|                                                                    |  |      |         |      |   |         |  |      |         |      |   |        |  |   |       
|------------------------------------------------------------------- |  | ---- | ------- | ---- | - | ------- |  | ---- | ------- | ---- | - | ------ |  | - | ------
|                                                                    |  | 2010 |         | 2009 |   | 2008    |  | 2007 |         | 2006
|Fixed charges:                                                      |  |      |         |      |   |         |  |      |         |      |   |        |  |   |       
|Interest expense                                                    |  | $    | 17,295  |      | $ | 22,158  |  | $    | 12,495  |      | $ | 10,597 |  | $ | 10,539
|Capitalized interest                                                |  |      | 1,182   |      |   | 854     |  |      | 405     |      |   | 520    |  |   | 1,089 
|Interest component of rental expense                                |  |      | 15,207  |      |   | 13,207  |  |      | 12,315  |      |   | 14,407 |  |   | 12,838
|                                                                    |  |      |         |      |   |         |  |      |         |      |   |        |  |   |       
|Fixed charges                                                       |  | $    | 33,684  |      | $ | 36,219  |  | $    | 25,215  |      | $ | 25,524 |  | $ | 24,466
|                                                                    |  |      |         |      |   |         |  |      |         |      |   |        |  |   |       
|Earnings:                                                           |  |      |         |      |   |         |  |      |         |      |   |        |  |   |       
|Income from continuing operations before provision for income taxes |  | $    | 110,130 |      | $ | 83,716  |  | $    | 87,732  |      | $ | 74,965 |  | $ | 65,347
|Add: Fixed charges                                                  |  |      | 33,684  |      |   | 36,219  |  |      | 25,215  |      |   | 25,524 |  |   | 24,466
|Less: Capitalized interest                                          |  |      | 1,182   |      |   | 854     |  |      | 405     |      |   | 520    |  |   | 1,089 
|                                                                    |  |      |         |      |   |         |  |      |         |      |   |        |  |   |       
|Total earnings                                                      |  | $    | 142,632 |      | $ | 119,081 |  | $    | 112,542 |      | $ | 99,969 |  | $ | 88,724
|                                                                    |  |      |         |      |   |         |  |      |         |      |   |        |  |   |       
|Ratio of earnings to fixed charges:                                 |  |      |         |      |   |         |  |      |         |      |   |        |  |   |       
|Total earnings                                                      |  | $    | 142,632 |      | $ | 119,081 |  | $    | 112,542 |      | $ | 99,969 |  | $ | 88,724
|Fixed charges                                                       |  | $    | 33,684  |      | $ | 36,219  |  | $    | 25,215  |      | $ | 25,524 |  | $ | 24,466
|Ratio(a)                                                            |  |      | 4.2     |      |   | 3.3     |  |      | 4.5     |      |   | 3.9    |  |   | 3.6   



|(a) | The consolidated ratios of earnings to fixed charges are calculated in accordance with Section 229.503 (d) of Regulation S-K.
|--- | -----------------------------------------------------------------------------------------------------------------------------