Exhibit 12

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

COMPUTATION OF CONSOLIDATED RATIOS OF EARNINGS TO FIXED
CHARGES

FOR THE FISCAL YEARS ENDED MARCH 28, 2008, MARCH 30, 2007, MARCH 31, 2006,

APRIL 1, 2005, AND APRIL 2, 2004

(Dollars in Thousands)



|                                                                    |  |      |         |      |   |         |  |      |        |      |   |        |  |   |       
|------------------------------------------------------------------- |  | ---- | ------- | ---- | - | ------- |  | ---- | ------ | ---- | - | ------ |  | - | ------
|                                                                    |  | 2008 |         | 2007 |   | 2006    |  | 2005 |        | 2004
|Fixed charges:                                                      |  |      |         |      |   |         |  |      |        |      |   |        |  |   |       
|Interest expense                                                    |  | $    | 6,773   |      | $ | 5,346   |  | $    | 5,884  |      | $ | 6,856  |  | $ | 5,560 
|Capitalized interest                                                |  |      | 222     |      |   | 262     |  |      | 606    |      |   | 469    |  |   | 27    
|Interest component of rental expense                                |  |      | 12,315  |      |   | 14,407  |  |      | 12,838 |      |   | 13,229 |  |   | 8,962 
|                                                                    |  |      |         |      |   |         |  |      |        |      |   |        |  |   |       
|Fixed charges                                                       |  | $    | 19,310  |      | $ | 20,015  |  | $    | 19,328 |      | $ | 20,554 |  | $ | 14,549
|                                                                    |  |      |         |      |   |         |  |      |        |      |   |        |  |   |       
|Earnings:                                                           |  |      |         |      |   |         |  |      |        |      |   |        |  |   |       
|Income from continuing operations before provision for income taxes |  | $    | 93,605  |      | $ | 80,341  |  | $    | 70,094 |      | $ | 56,154 |  | $ | 46,300
|Add: Fixed charges                                                  |  |      | 19,310  |      |   | 20,015  |  |      | 19,328 |      |   | 20,554 |  |   | 14,549
|Less: Capitalized interest                                          |  |      | 222     |      |   | 262     |  |      | 606    |      |   | 469    |  |   | 27    
|                                                                    |  |      |         |      |   |         |  |      |        |      |   |        |  |   |       
|Total earnings                                                      |  | $    | 112,693 |      | $ | 100,094 |  | $    | 88,816 |      | $ | 76,239 |  | $ | 60,822
|                                                                    |  |      |         |      |   |         |  |      |        |      |   |        |  |   |       
|Ratio of earnings to fixed charges:                                 |  |      |         |      |   |         |  |      |        |      |   |        |  |   |       
|Total earnings                                                      |  | $    | 112,693 |      | $ | 100,094 |  | $    | 88,816 |      | $ | 76,239 |  | $ | 60,822
|Fixed charges                                                       |  | $    | 19,310  |      | $ | 20,015  |  | $    | 19,328 |      | $ | 20,554 |  | $ | 14,549
|Ratio                                                               |  |      | 5.8     |      |   | 5.0     |  |      | 4.6    |      |   | 3.7    |  |   | 4.2   
|                                                                    |  |      | (a)     |      |   | (a)     |  |      | (a)    |      |   | (a)    |  |   | (a)   



|(a) | The consolidated ratios of earnings to fixed charges shown above is calculated in accordance with Section 229.503 (d) of Regulation S-K.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------