##### Index to Financial Statements

EXHIBIT 99

PETRO STOPPING CENTERS, L.P.

ANNUAL REPORT ON FORM 10-K



---

##### Index to Financial Statements

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-K



---

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2005

Commission file number 1-13018



---

PETRO STOPPING CENTERS, L.P.

(Exact name of registrant as specified in its
charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 74-2628339                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. employer identification No.)
|                                                               | 
|6080 Surety Drive                                              |  |                                     
|El Paso, Texas                                                 |  | 79905                               
|(Address of principal executive offices)                       |  | (zip code)                          

Registrants telephone number, including area code: (915) 779-4711



---

Securities registered pursuant
to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None



---

Indicate by check
mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes ̈No  x

Indicate by check mark if the
registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes ̈No  x

Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent
filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.  x

Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2
of the Act).    Yes ̈No  x

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at
which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants most recently completed second fiscal quarter. Not Applicable.



---



---

##### Index to Financial Statements

Forward Looking Statements

Certain sections of this Annual Report on Form 10-K (this Form 10-K), including Business, Managements Discussion and Analysis of Financial Condition and Results of Operations,
and Quantitative and Qualitative Disclosures about Market Risk, contain various forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which
represent managements expectations or beliefs concerning future events that involve risks and uncertainties. These statements may be accompanied by words such as believe, intend, estimate, may,
could, project, anticipate, expect, or predict, that convey the uncertainty of future events or outcomes. These statements are based on assumptions that we believe are reasonable; however,
many important factors could cause our actual results in the future to differ materially from the results referred to in the forward-looking statements. These forward-looking statements are subject to numerous assumptions, risks, and uncertainties
that may cause our actual results to be materially different from any future results expressed or implied by us in those statements. Some of these risks are described below in Item 1A, Risk Factors. These risk factors should be
considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.

All statements, other than statements of historical facts included in this Form 10-K, may be considered forward-looking statements.

PART I

Item 1. Business

Petro
Stopping Centers

In April 1992, we were formed as a Delaware limited partnership. We are a leading owner and operator of large,
multi-service truck stops. Since we opened our first Petro Stopping Center in 1975, our nationwide network has grown to 64 facilities located in 31 states. Our facilities are situated at convenient locations with easy highway access and target the
unique needs of professional truck drivers. Petro Stopping Centers offer a broad range of products, services and amenities, including diesel fuel, gasoline, home-style Iron Skillet restaurants, truck maintenance and repair services, and travel and
convenience stores. We believe our competitive advantage is largely attributable to our premier reputation for offering the quality difference  which we believe to be a high level of customer service, and the delivery of quality
products in a consistently clean and friendly environment. According to Newport Communications 2003s Owner and Trucker survey, professional truck drivers rated us as their Favorite Truck Stop. As of December 31, 2005, of our
64 Petro Stopping Centers, 22 were operated by franchisees, which are required to meet our high standards of quality and service.

As of
December 31, 2005, of our 42 company-operated Petro Stopping Centers, 36 are full-size locations and six are Petro:2 units, which provide the same basic fuel and non-fuel services as a full-size Petro Stopping Center, but on a smaller scale and
with fewer amenities. We use the Petro:2 format when a desirable location does not offer enough acreage or the traffic flow does not warrant a full-size site. All of our company-operated Petro Stopping Centers are owned or leased by us except for
the Wheeler Ridge, California, facility, which is jointly-owned with Tejon Development Corporation. Of our 22 franchised facilities, 17 are full-size locations and five are Petro:2 units.

Our full-size Petro Stopping Centers are built on an average of 27 acres with separate entrances and parking areas for trucks and automobiles. Our
full-size facilities can accommodate an average of 263 trucks and an average of 143 cars in spacious and well-lit parking areas. Our locations are designed to provide good traffic flow, reduce accidents, and enhance security for drivers, their
trucks, and their freight.

We operate in two reportable operating segments, company-operated truck stops and franchise operations. For
additional information regarding our segments, including segment financial information, see Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations  Explanation of Reporting Format.



1



---

##### Index to Financial Statements

Fuel

Each Petro Stopping Center has a diesel fuel island, which is a self-service facility for professional truck drivers and typically consists of 12 to 14 fueling lanes that feature computer-driven, high-speed dispensers. In addition, gasoline
and auto diesel fuel are sold from a separate auto fuel island at 39 of our 42 company-operated locations. Auto fuel islands are typically equipped with four to six fuel dispensers and are accessed by separate auto-only entrances, which
help to separate auto and truck traffic at our locations.

Non-Fuel (excluding Restaurant)

We offer a variety of truck maintenance and retail services to accommodate the unique needs of professional truck drivers during their extended time on
the road. Our Petro:Lube facilities provide while-you-wait maintenance service for trucks, such as oil, filter, and lubrication services, tire sales and service, as well as over-the-road break down repairs. Each Petro:Lube sells a number
of what we believe to be high-quality brands such as: Mobil Delvac, Shell, and Chevron heavy duty motor oils and Bridgestone, Michelin, Yokohama, and Firestone tires. Petro:Lubes primarily feature Mobils Delvac brand lubricants as part of our
marketing strategy with Exxon Mobil Corporation (ExxonMobil), see Item 13, Certain Relationships and Related Party Transactions. Each Petro:Lube honors certain manufacturers warranties and our warranties for work
performed at any Petro:Lube throughout the country. Our travel and convenience stores offer an array of merchandise including food items, clothing, electronics, toiletries, and truck accessories. In addition, a typical Petro Stopping Center provides
amenities and services such as telephone, fax, photocopying, Internet access, postal services, certified truck weighing scales, truck washes, laundry facilities, private showers, video games, and television and/or movie rooms. We also lease retail
space at some of our Petro Stopping Centers to independent merchants.

To attract the business of drivers seeking a quick refueling stop,
each diesel fuel island includes a mini-mart offering an array of deli take-out food, snack foods, beverages, toiletries, and a basic selection of trucker accessories and supplies. In addition, other services including certified scales,
check cashing, permit services, faxing, and copying are available at the fuel islands. These facilities enable the driver seeking a quick refueling stop to purchase consumables and services while refueling.

Each full-size Petro Stopping Center also includes a Travel Store located in the main facility. Travel Stores feature merchandise
specifically selected to cater to a professional truck drivers shopping needs during the long periods typically spent away from home. Merchandise categories include food items, clothing, electronics such as televisions, mobile satellite
dishes, VCRs, and CB radios, as well as toiletries, gifts, and truck accessories such as cables, fuses, reflectors, and antennae. In order to foster a family-friendly environment, we do not sell adult entertainment products. A Travel Store typically
carries more than 7,500 SKUs and averages 2,600 square feet of selling space.

Full-size Petro Stopping Centers have an average of 16
private shower facilities. The showers are fully tiled for easy maintenance and are cleaned after each use. Each shower room is equipped with a lock to provide privacy and security.

Since June 1993, the Petro Stopping Center located in Shreveport, Louisiana has featured video poker operations. In order to satisfy state law
requirements, in February 2000 we leased the Shreveport fuel island operation to our affiliate, Petro Truckstops, Inc., which operates the video poker offering.

As of December 31, 2005, we had nationally branded fast food concepts at eleven of our company-operated locations, including three Baskin-Robbins, two Wendys, two Blimpie Subs & Salads, one Tastee
Freeze, one Noble Romans, one Subway, and seven Pizza Hut Express units under franchise and license agreements. In addition, we have introduced our own branded deli program known as Petro Filling Station and are selling such deli
offerings at 15 company-operated Petro Stopping Centers.

As of December 31, 2005, we were a franchisor to 22 Petro Stopping Centers
locations. We collect royalties and fees in exchange for the use of our tradenames and trademarks and for certain services provided to the franchisees. Franchise fees are based generally upon a percentage of the franchisees sales.

Restaurant

Each full-size Petro Stopping Center
includes our Iron Skillet restaurant. These home-style, sit-down restaurants typically seat approximately 180 customers and feature counter and table service, a soup



2



---

##### Index to Financial Statements

and salad bar, and three All-You-Can-Eat buffets per day. The Iron Skillet prides itself on home
cooked items prepared fresh at each location. We believe that given the significant amount of time spent on the road, professional truck drivers favor sit-down meals over fast food. Iron Skillet restaurants are open 24 hours per day, 365 days
per year and have drivers only sections, which are preferred by professional truck drivers who wish to socialize with other drivers. In addition, public telephones and computer dataports are available in the dining area for customer
convenience.

Competition

The United
States truck stop industry is highly competitive and fragmented. We experience competition primarily on two fronts: limited service pumper truck stops, which focus on providing fuel, typically at discounted prices, while offering only
limited additional products and services; and multi-service travel centers, which offer professional truck drivers and the public a wider range of products and services. We believe there are approximately 2,400 multi-service and pumper truck stops
located in the United States. Approximately 32% of the truck stops are operated by five national chains, of which we are one. It has been reported that the same five national chains accounted for approximately 83% of all diesel fuel gallons sold
over-the-road for Class 8 trucks.

Increased competition and consolidation among trucking companies in recent years has increased truck
fleet owners focus on reducing their operating costs. This trend has put increased pressure on diesel fuel margins for all industry participants. In addition, from time to time, we may face intense price competition in certain geographic
markets. A 1996 industry study, which is the most recently available industry report, indicates that approximately 61% of stops made by professional truck drivers are for reasons other than the purchase of fuel. Professional truck drivers rate
meals, parking, and cleanliness as key factors in determining which truck stop they use. As a result, we believe that our industry-leading average site size, user-friendly facility design, and our broad offering of non-fuel products, services, and
amenities will continue to attract the professional truck driver and should continue to sustain our competitive advantage in spite of fuel pricing competition.

Fuel and Lubricant Suppliers

In July 1999, we entered into two ten-year supply agreements with ExxonMobil. Under the terms
of one of these agreements, as amended (which we refer to as the fuel agreement), ExxonMobil and Mobil Diesel Supply Corporation (Mobil Diesel), a wholly owned subsidiary of ExxonMobil (collectively, the ExxonMobil Suppliers)
will supply our company-operated Petro Stopping Centers diesel fuel and gasoline requirements in certain markets and under the other of these agreements, we purchase lubricants, based upon minimum purchase commitments, at the prices set forth
in the agreement. See Item 13, Certain Relationships and Related Party Transactions.

We purchase diesel fuel and gasoline
for each of our company-operated Petro Stopping Centers on a daily basis. Each location typically maintains a two to three day inventory of fuel. During 2005, we purchased 59.0% of our diesel fuel and gasoline through the ExxonMobil Suppliers,
approximately 70.6% of which was third-party fuel purchased through this arrangement, which includes fuel purchases received at a third-party terminal but sold by the ExxonMobil Suppliers under an exchange or purchase arrangement. The approximate
aggregate amount of fuel purchased under these agreements for the year ended December 31, 2005 totaled $900.8 million.

Under our
agreements with the ExxonMobil Suppliers, we previously were required to sell ExxonMobil branded diesel fuel at all but two of our company-operated locations. As a result of amendments to these agreements, we now sell ExxonMobil branded fuel at only
8 of our 42 company-operated locations.

Trademarks and Service Marks

We are the owner in the United States of various registered trademarks and service marks, including Petro Stopping Centers, Petro:Lube, Iron Skillet, Petro:2, Petro Filling Station, and Petro Passport. We grant
franchisees the non-exclusive right to use these proprietary marks at franchised locations. We regard our trademarks and service marks as valuable assets and believe that they have significant value in the marketing of our products and services.



3



---

##### Index to Financial Statements

Governmental Regulation

Environmental Regulation

Our operations and properties are subject to extensive federal and state legislation, regulations,
and requirements relating to environmental matters. In the operation of our business, we use underground and above ground storage tanks (each a UST) to store petroleum products and waste oils. Statutory and regulatory requirements for
UST systems include requirements for tank construction, integrity testing, leak detection and monitoring, overfill and spill control, and mandate corrective action in case of a release from a UST into the environment. We are also subject to
regulation in certain locations relating to vapor recovery and discharges into water. As a result of work done in 1999 to upgrade our USTs as required by state and federal law, we anticipate some site remediation will be required in Corning,
California. We anticipate spending $421,000 in remediation costs related to this site, of which we have already spent $211,000, and $210,000 was accrued at December 31, 2005. In addition, we discovered four additional spills at other
company-operated locations in April and May of 2005. We do not believe any additional required remediation will have a material adverse effect on our consolidated financial position or results of operations. We believe that all of our USTs are
currently in compliance in all material respects with applicable environmental legislation, regulations, and requirements.

Our ownership
of the properties and the operation of our business may subject us to liability under various federal, state, and local environmental laws, ordinances, and regulations relating to cleanup and removal of hazardous substances (which may include
petroleum and petroleum products) on, under, or in our property. Certain laws impose liability whether or not the owner or operator knew of, or was responsible for, the presence of hazardous or toxic substances. Persons who arrange, or are deemed to
have arranged, for the disposal or treatment of hazardous or toxic substances may also be liable for the costs of removal or remediation of such substances at the disposal or treatment site, regardless of whether such site is owned or operated by
such person.

Where required or believed by us to be warranted, we take action at our locations to correct the effects on the environment
of prior disposal practices or releases of chemical or petroleum substances by us or other parties. In light of our business and the quantity of petroleum products that we handle, there can be no assurance that hazardous substance contamination does
not exist or that material liability will not be imposed in the future. For the years ended December 31, 2003, 2004, and 2005 our total expenditures for environmental matters were approximately $180,000, $269,000, and $318,000, respectively.
See Note 2 of notes to consolidated financial statements included herein for a discussion of our accounting policies relating to environmental matters.

We carry pollution legal liability insurance and storage tank liability insurance to cover likely and reasonably anticipated potential environmental liability associated with our business. While we believe that this
coverage is sufficient to protect us against likely environmental risks, we cannot make assurances that our insurance coverage will be sufficient or that our liability, if any, will not have a material adverse effect on our business, assets, or
results of operations.

Other Regulations

We also operate under local licensing ordinances. The issuance of permits for service station and lubrication operations is generally a matter of discretion and dependent on the underlying requirement that the granting of the permit be
consistent with the health, safety, and welfare of the community.

Our restaurant operations are conducted under federal, state, and local
regulations concerning health standards, sanitation, fire, and general safety, noncompliance with which could result in temporary or permanent curtailment or termination of a restaurants operations. In addition, difficulties in obtaining the
required licensing or approvals could result in delays or cancellations in the openings of new facilities.

As a franchisor, we also
operate under federal and state regulations. Federal regulations require that we provide each prospective franchisee with a disclosure document that provides information regarding our company and the relevant provisions of the franchise agreement
and other ancillary contracts. In addition, some state regulations require that the franchisor be registered or be exempt from the applicable registration requirements. Federal and state franchising laws prohibit deceptive trade
practices and, in some cases, impose fairness and anti-discrimination standards.



4



---

##### Index to Financial Statements

In addition to the franchise regulations described above, our operations are conducted under the federal
Petroleum Marketing Practices Act, which prohibits a franchisor engaged in the sale, consignment, or distribution of refiner-branded motor fuels from terminating or failing to renew a franchise or franchise relationship,
except on specified grounds and only after compliance with the statutes notification provisions.

Under the Americans with
Disabilities Act of 1990, all public accommodations are required to meet federal requirements related to access and use by disabled persons. While we believe our facilities are in compliance with these requirements, a determination that we are not
in compliance with the Americans with Disabilities Act could result in the imposition of fines or an award of damages, however, we do not believe that the imposition of such fines or damage awards, if any, would have a material adverse effect on us.

State and local authorities oversee our video poker offerings. In order to satisfy state law requirements, we leased the Shreveport,
Louisiana fuel island operation to Petro Truckstops, Inc., an affiliate of ours, in February 2000, which operates the video poker offering. Accordingly, Petro Truckstops, Inc. is now subject to such state and local regulations.

We believe that all of our Petro Stopping Centers are in compliance in all material respects with applicable laws and regulations. However, new laws and
regulations could require us to incur significant additional costs.

Employees

As of December 31, 2005, we had a total of 5,071 employees, of which 4,602 were full-time and 469 were part-time. At that date, 475 of our employees
were salaried and performed executive, management, or administrative functions and the remaining 4,596 employees were hourly employees. Approximately 97.0% of our employees worked at our Petro Stopping Centers. None of our personnel are represented
by a labor union.

We have never had a work stoppage. We believe that we provide working conditions, wages, and benefits that are
competitive in our industry. We believe that our relations with our employees are good.

Item 1A. Risk Factors

Although it is not possible to predict all risks that may affect future results, these risks may include, but are not limited to, the following:

Risks Related to Our Financial Condition and Structure

Our debt results in significant debt service obligations and limitations.

We have incurred substantial debt and, as a
result, have significant debt service obligations. At December 31, 2005, our total debt was $271.8 million. We also had approximately $30.0 million in additional borrowing availability under our senior secured credit facilities, subject to
certain conditions. In 2005, we had interest expense of $24.8 million, $22.1 million of which was paid in cash, and capital expenditures of $57.4 million. During 2005, we generated net income of $16.1 million and cash flow from operations of $33.4
million. In subsequent periods our interest expense may increase because future variable rates of interest may be higher than recent rates and because we may incur additional debt.

In addition, we may engage in operating sale and leaseback, or other lease transactions, which would add new operating expenses and could reduce our cash
flow from operations.

This poses important consequences to our noteholders, including risks that:



| |  |  | payments on our debt will be so large that we will not be able to make any payments on our outstanding notes;
| | - |  | -------------------------------------------------------------------------------------------------------------



5



---

##### Index to Financial Statements

| |  |  | we will not be able to refinance the notes at maturity;
| | - |  | -------------------------------------------------------



| |  |  | we will use a substantial portion of our cash flow from operations to pay principal and interest on our debt, thereby reducing the funds available for expansion, working capital,
capital expenditures, and other general corporate purposes;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may be unable to obtain additional financing on satisfactory terms or to otherwise fund working capital, capital expenditures, and other general corporate requirements;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our degree of leverage may hinder our ability to adjust rapidly to changing market conditions and could make us more vulnerable to downturns in the economy generally or in our
industry; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our failure to comply with the financial and other covenants applicable to our debt could result in an event of default, which would have a material adverse effect on us.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Furthermore, our senior secured credit facilities will mature before our outstanding notes. As a result, the senior secured
credit facilities will have to be refinanced or repaid before the maturity of the notes. We may not be able to refinance or repay the senior secured credit facilities.

On February 9, 2004, we issued $225.0 million aggregate principal amount of 9.0% senior secured notes due 2012 (the 9% Notes) and on July 26, 2005, we completed an additional sale of $25.0
million aggregate principal amount of 9% Notes.

On February 9, 2004, Petro Stopping Centers Holdings, L.P. (the Holding
Partnership) issued third secured subordinated notes due 2014 with a face amount of $54.4 million (and an initial accreted amount of $44.2 million) and had cash interest expense of $2.3 million in 2005. As of December 31, 2005, the
accreted amount of such notes was $48.6 million. The cash interest expense will increase each year until it reaches $6.8 million per annum beginning in 2010. The Holding Partnership may also be required to repurchase the warrants issued by Petro
Warrant Holdings Corporation (Warrant Holdings) in 2009, and the Holding Partnerships mandatorily redeemable preferred interests may be required to be redeemed before these notes mature. The Holding Partnership is entitled to
satisfy the obligation to repurchase its warrants by issuing debt securities to warrant holders. Because the Holding Partnership has no other assets, it will either refinance these obligations or rely on us to provide the necessary funds and we may
not be able to do so. If the Holding Partnership is unable to satisfy its financial obligations, it would have a material adverse effect on us.

We may
not be able to generate the cash necessary to service our debt, which would require us to refinance our debt or default on our scheduled debt payments.

As discussed above, we will need a significant amount of cash to service our debt. Our ability to generate cash depends on the success of our financial and operating performance. Our historical financial results have
been, and our future financial results are expected to be, subject to fluctuation. In addition, we may engage in sale and leaseback or other lease transactions, which would increase our operating expenses and/or reduce our cash flow from operations.
Our business may not generate sufficient cash flow from operations and future borrowings may not be available to us in an amount sufficient to enable us to satisfy all our obligations or to fund our other liquidity needs. For example, in 1999
through 2002, our net interest expense plus our capital expenditures exceeded our cash flow from operations. In addition, the year ended December 31, 2005 reflects better financial performance than any other period presented herein and we may
not be able to maintain such improved performance. We do not expect to be able to pay the principal amount of our outstanding notes at maturity with cash flows from operations. Therefore, we will probably need to refinance the notes. We cannot
predict whether this will be possible.

Risks Related to Our Business, Strategy, Operations, and Ownership

Our growth strategy could increase risks for our noteholders.

Between 1999 and 2001, we pursued an aggressive growth strategy requiring extensive capital expenditures for purchases of land and construction of Petro Stopping Centers. The resumption of the growth of our network through building new
sites or acquiring truck stops could pose significant risks for our noteholders. In 2005, we purchased truck stops in Kingsland, Georgia; New Paris, Ohio; York,



6



---

##### Index to Financial Statements

Nebraska; and Bordentown, New Jersey for cash consideration totaling $45.9 million, most of which has been financed with
debt. We anticipate increasing our network size by entering into approximately two franchise relationships for new Petro Stopping Centers per year, entering into a lease arrangement for one facility per year, and building one new facility in the
next two years. If available, we may also opportunistically purchase properties that are independently operated and we could expand at a faster pace if we believe there are attractive opportunities. A typical Petro Stopping Center takes
approximately 9 to 12 months to build. We estimate that Petro Stopping Centers built in the next several years may, depending on certain factors, cost between $10.0 million and $15.0 million each, including site preparation costs, paving, and local
construction costs, but excluding land acquisition costs. Acquiring existing truck stops and conforming them to our requirements would also require significant funds. Additional borrowings or operating leases to finance a growth strategy would
increase our debt service costs and could decrease cash flow from operations.

Recently, we have amended the terms of our senior secured
credit facilities to permit us to make the acquisitions of the Kingsland, Georgia; New Paris, Ohio; York, Nebraska; and Bordentown, New Jersey Petro Stopping Centers. Additionally, on February 3, 2006, we amended our senior secured credit
agreement to permit (i) a joint venture arrangement with Alon USA, Interests, LLC or any of its affiliates or subsidiaries (Alon) for the purpose of developing a travel center in the area of Midland, Texas (the Asset Joint
Venture); (ii) a joint venture arrangement with Alon for the purpose of operating certain aspects of the Asset Joint Venture; and (iii) the transfer of $5,000,000 in cash to Petro Distributing, Inc. in the form of an equity
contribution, for the purpose of facilitating Petro Distributing, Inc.s purchase of gasoline, fuel and similar products from its vendors.

On January 31, 2006, we entered into a purchase agreement to acquire real property located in Fairfield, Virginia for the construction of a future Petro Stopping Center for $1.4 million. On March 1, 2006, this acquisition was
completed.

We face certain risks related to our acquisitions of truck stops.

We have recently purchased four truck stops. Acquisitions are subject to various risks generally associated with the acquisition of assets, including the
financial impact of expenses associated with the integration of acquired assets, the potential loss of customers and employees, and the risk that we overpay for acquisitions.

In addition, acquired sites may carry risks specific to those sites. The prior owner of the Petro:2 truck stop we acquired in Kingsland, Georgia had
suspended operations in September 2004 and we re-opened it in March 2005. We may encounter difficulties resulting from the period of time this truck stop was not operational. The site in Bordentown, New Jersey is subject to various highway
renovations to reroute traffic in the area that may negatively affect customer access. The renovation of the exit ramp may have a material adverse effect on the operations of that location during the construction.

The acquired truck stops may not perform as well as they have historically, or as well as we expect under our ownership, and we may not be able to
successfully integrate the acquired truck stops into our operations. As a result, our estimates of future performance may not prove to be accurate. We can give no assurance that these acquisitions will have the desired benefits or that they will not
have an adverse effect on our business, financial condition or results of operations.

Since we depend upon franchisees to maintain the scope of our
network, our results could be adversely affected if we lose franchisees.

As of December 31, 2005, we had 42 sites owned or
operated by us and 22 sites owned and operated by independent franchisees. We are substantially dependent on the stable financial condition of these independent franchisees and their operating in accordance with our standards because they constitute
34.4% of our branded Petro locations and play an important role in our ability to market our nationwide network of Petro Stopping Centers to large fleet customers. In addition, in 2005, we derived 2.5% of our gross profit from franchise royalties
and other related franchise payments. A significant decline in the number of locations in our network or in the quality of their services would adversely impact our operating results and our ability to maintain and attract large fleet customers.



7



---

##### Index to Financial Statements

We face certain risks related to our operation of Iron Skillet restaurants at our full-size Petro Stopping Centers.

Each full-size Petro Stopping Center includes our Iron Skillet restaurant. By operating restaurant facilities, we face risks related
to:



| |  |  | our ability to obtain and maintain necessary governmental licenses, permits, and approvals relating to the preparation and sale of food;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | health inspection scores;
| | - |  | -------------------------



| |  |  | food quality;
| | - |  | -------------



| |  |  | the availability and timely delivery of high-quality fresh ingredients, including fresh produce, dairy products, and meat; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | food-borne illnesses.
| | - |  | ---------------------

If we are unable to effectively
manage these risks, we may experience negative publicity related to these matters, and such negative publicity may extend more generally to our Petro brand name and image. This negative publicity could reduce guest traffic in our Iron Skillet
restaurants and our Petro Stopping Centers, which would adversely affect our results of operations.

We are subject to extensive franchise regulation.

Various state and federal laws govern our relationship with our franchisees. If we fail to comply with these laws, we could be subject
to liability to franchisees and to fines or other penalties imposed by governmental authorities.

We are highly dependent on our key personnel.

Our future success depends to a significant extent on the efforts and abilities of our management team. Our key personnel have a great
deal of experience in the truck stop industry. The loss of the services of certain of these individuals could have a material adverse effect on our business, financial condition, and results of operations. We believe that our future success also
will depend significantly upon our ability to attract, motivate, and retain additional highly skilled managerial personnel. Competition for such personnel is intense, and there can be no assurance that we will be successful in attracting,
assimilating, and retaining the personnel we require to grow and operate profitably.

We are controlled by the Cardwell Group, Mobil Long Haul, and
Volvo and their interests may conflict with the interests of holders of our outstanding notes.

J.A. Cardwell, Sr., James A. Cardwell,
Jr., Petro, Inc., and JAJCO II, Inc. (collectively referred to as the Cardwell Group), Mobil Long Haul, Inc., and Volvo Petro Holdings, LLC (Volvo) together control 100% of the voting power of the Holding Partnership.
Consequently, the Cardwell Group, Mobil Long Haul, Inc., and Volvo have the power to appoint all of the members of the Board of Directors of the Holding Partnership and all of the members of our Board of Directors, and to control our direction and
future operations. As a result, circumstances could arise in which the interests of the Cardwell Group, Mobil Long Haul, Inc., and Volvo, as equity holders, could be in conflict with interests of the holders of our outstanding notes. These conflicts
would be exacerbated as a result of the Holding Partnerships obligation to repurchase Warrant Holdings warrants in 2009, if we encounter financial difficulties, or if we are unable to pay our debts as they mature. In addition, the equity
investors may have an interest in pursuing acquisitions, divestitures, financings, lease transactions, or other transactions that, in their judgment, could enhance their equity investment, even though such transactions might involve risks to the
holders of our outstanding notes.



8



---

##### Index to Financial Statements

Risks Particular to Our Industry

We are highly dependent on fuel sales, which have low margins.

During 2005, net revenues from our
fuel sales accounted for approximately 84.2% of our net revenues. The volume of fuel sold by us and the profit margins associated with these sales are affected by numerous factors outside of our control, including the condition of the long-haul
trucking industry, the supply and demand for these products, and the pricing policies of competitors. Fuel sales generate very low gross margins. In 2005, we had gross profit of $61.6 million on net fuel sales of $1.6 billion.

During 2005, we purchased 59% of our fuel through the ExxonMobil Suppliers pursuant to fuel supply agreements. Approximately 70.6% of this fuel was
third-party fuel purchased through the ExxonMobil Suppliers. These purchases are made by the ExxonMobil Suppliers for us on the open market at prices determined largely by supply and competitive conditions. Thus, our profit margins on fuel can
fluctuate substantially in very short periods of time. Gross margin per gallon has declined from 1993 through 2003 and a further material decline in gross margin per gallon would adversely affect our profitability. Despite higher fuel costs in late
2004 and during 2005, we had significantly higher than usual gross margin per gallon during that period. Historically, gross margin per gallon has decreased when fuel prices have risen, therefore, we believe our recent improvement in fuel gross
margin is a temporary trend from unusual volatility in the fuel market and we have no assurance that we can continue to attain these higher gross margins.

The U.S. truck stop industry is highly competitive and fragmented, and our competitors may have greater resources or other competitive advantages.

The travel center and truck stop industry is highly competitive and fragmented. We believe there are approximately 2,400 multi-service and pumper truck stops located in the United States. Approximately 32% of these
truck stops are operated by five national chains, of which we are one. Although we seek to differentiate our products and services by providing the quality difference, similar products and services are widely available. Long-haul trucks
can obtain the products and services we provide from a wide variety of sources, including their own fueling terminals, large truck stops, limited service fueling facilities, and some large gas stations. Almost all Petro Stopping Centers have at
least one competitor within a short distance. Certain of our competitors offer fuel at discount prices, which has caused severe price competition in certain of our markets from time to time. In addition, we compete for the business of long-haul
truck fleets, which frequently demand discounts on fuel purchases and in some cases choose to do business in a particular market only with lower cost fuel providers. All these factors combine to produce intense price competition and low margins for
our business. In 2005, we had revenues of $1.8 billion, net income of $16.1 million, and operating cash flow of $33.4 million.

Our
Petro:Lube operations compete with other national and truck stop chains, full-service independently owned and operated truck stops, fleet maintenance terminals, independent garages, truck dealerships, and auto parts service centers. We compete with
a variety of establishments located within walking distance of our sites, including convenience stores, drug stores, full-service restaurants, and fast food restaurants.

Certain of our principal competitors have substantially greater financial and marketing resources than we do. If our competitors adopt pricing strategies or marketing policies that we do not meet, if they provide
products or services that we do not offer, or if we are otherwise unable to compete effectively, our competitors could gain market share and have an adverse effect on our operating results.

The truck stop industry is highly dependent on the financial condition of the trucking industry.

Our business is dependent upon the trucking industry in general and upon long-haul trucks in particular. In turn, the trucking industry is dependent on
economic factors, such as the level of domestic economic activity and interest rates and operating factors such as fuel prices and fuel taxes, over which we have no control and which could contribute to a decline in truck travel. The long-haul
trucking business is also a mature industry that has historically been susceptible to recessionary downturns. In addition, many small trucking companies have filed for bankruptcy protection in recent years. Available data indicate that diesel
consumption by the trucking industry has grown more slowly than trucking ton-miles, as technological improvements in truck engines have increased their fuel efficiency. A decline in operations or diesel fuel consumption by the long-haul trucking
industry would adversely affect us.



9



---

##### Index to Financial Statements

We derive a significant percentage of our revenues from sales of fuel and non-fuel products and services
to trucking fleets. The services required by any one fleet customer can be limited by a number of factors, including industry consolidation, economic slowdown, and decisions to outsource fewer activities. Travel center and truck stop chains compete
aggressively for fleet account business, and any significant reduction in fleet accounts or sales to those accounts could have a material adverse effect on us. We cannot assure you as to the continuation of the current level of our sales to fleets.

Our profitability can be significantly impacted by cyclical factors beyond our control such as decreases in manufacturing output.

The volume of truck shipments is in part dependent on changes in manufacturing output. Sustained decreases in manufacturing production, such as occurred
in 2001 and 2002, can significantly reduce truck traffic, which in turn reduces fuel purchases and visits to our Petro Stopping Centers, and negatively impacts our results of operations.

A domestic terrorist incident affecting the trucking industry could adversely affect our business.

A
domestic terrorist incident, particularly an incident involving a truck, could produce adverse effects on our business in several ways, including:



| |  |  | a reduction in the volume of truck traffic for more than a brief period;
| | - |  | ------------------------------------------------------------------------



| |  |  | the bankruptcy of certain trucking companies; and
| | - |  | -------------------------------------------------



| |  |  | the imposition of additional regulations affecting truck traffic, increasing the expenses of truck operations and businesses that service trucks or provide overnight facilities for
trucks and truck drivers, such as our business. For example, additional fences or other security for parked trucks might be required.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The occurrence of any of these effects could have a material negative impact on our results of operations.

We are subject to environmental
laws and regulations and the cost of compliance with these requirements could negatively impact the results of our operations.

A
significant portion of our business consists of storing and dispensing petroleum products, activities that are subject to increasingly stringent regulation by both the federal and state governments. Moreover, governmental authorities can impose
significant fines and penalties on us for any alleged noncompliance with environmental requirements. In addition, under certain environmental laws, private parties can bring lawsuits against us for any property damage or personal injury that
allegedly is caused by our operations. We may incur increased expenditures if additional requirements are imposed by federal and state governments, or we fail to comply with environmental requirements and are fined or penalized, or if we must defend
or settle lawsuits that might be brought by private parties.

In addition, under various environmental laws, a current or previous owner or
operator of real property may be liable for the costs of removal or remediation of hazardous or toxic substances (including petroleum and petroleum products) on, under, in, or migrating from such property. Certain laws impose liability whether or
not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. As a result of work done in 1999 to upgrade our storage tanks as required by state and federal law, soil and groundwater contamination was
discovered at our Corning, California facility. We are currently monitoring the contamination and anticipate some remediation will be required. We anticipate spending $421,000 in remediation costs related to this site, of which we have already spent
$211,000, and $210,000 was accrued at December 31, 2005. Moreover, under certain environmental laws, persons who arrange, or are deemed to have arranged, for the disposal or treatment of hazardous or toxic substances may also be liable for the
costs of removal or remediation of such substances at the disposal or treatment site, regardless of whether such site is owned or operated by such person and regardless of whether the original disposal or treatment activity accorded with applicable
requirements. As a result of our business and the quantity of petroleum products we handle, there can be no assurance that hazardous substance contamination does not exist or that material liability will not be imposed in the future for the
remediation of such contamination.



10



---

##### Index to Financial Statements

A disruption in the supply of fuel could adversely affect our profitability.

Since we maintain approximately a two-to-three day supply of fuel, we would be adversely affected in the event of a disruption in our supply of fuel. In
addition, sharp increases in fuel prices at truck stops have historically tended to lead to temporary declines in fuel margins. Fuel prices have risen sharply in the recent past and may continue to rise. We experienced rapid increases in the cost of
fuel during late 2000 and early 2001 and in late 2004 and 2005 due to the interaction of several factors including low inventories and high demand caused by a spike in the cost of natural gas. Other factors which have had significant effects on fuel
prices include: major global conflicts, especially those involving the U.S. and/or oil producing countries, strikes or political conflict in oil producing countries, intervention by OPEC in the form of restricted output, and changes in output by
domestic oil refineries, including due to weather related interruptions.

In the future, interruptions in world fuel markets may cause
shortages in, or total curtailment of, fuel supplies. Moreover, a substantial portion of the oil refining capacity in the United States is controlled by major oil companies. These companies could in the future decide to limit the amount of fuel sold
to independent operators like us. Although the ExxonMobil Suppliers provide fuel to us, a significant portion of our fuel needs continues to be supplied from third-parties contracted by them. In addition, any new standards that the EPA may impose on
refiners that would necessitate changes in the refining process could limit the volume of petroleum products available from refiners in the future. A material decrease in the volume of fuel sold for an extended time period would have a material
adverse effect on our results of operations. Similarly, an extended period of instability in the price of fuel could adversely affect our results.

In addition, our patronage by customers desiring to purchase fuel accounts for a significant portion of customer traffic and has a direct impact on the revenues and profitability of our other operations, including our restaurant and
non-fuel operations. Accordingly, any significant reductions in fuel supplies or other reductions in fuel volume would materially adversely affect our results.

Item 1B. Unresolved Staff Comments.

Not applicable.

Item 2. Properties

Our company headquarters is located in a three-story building in El Paso,
Texas, which contains approximately 30,000 square feet of space. The office building is owned by J.A. Cardwell, Sr., our Chief Executive Officer and Chairman. We rent the entire building under an amended lease agreement expiring on December 31,
2013. Under the lease, we pay rent totaling $336,000 per year, as well as taxes, maintenance, and other operating expenses. See Item 13, Certain Relationships and Related Party Transactions.

We own the land and all facilities at 33 of our 42 company-operated Petro Stopping Centers, own all but four acres of the West Memphis, Arkansas site,
own all but approximately 8.4 acres of the York, Nebraska site, own the facility and lease the land at the Jackson, Mississippi site, and lease the Effingham, Illinois; North Baltimore, Ohio; Los Baños, California; Angola, Indiana; Sparks,
Nevada; and Waterloo, New York sites in their entirety. The Petro Stopping Center located in Effingham, Illinois is leased from an entity owned by Travis Roberts, an employee of the Company since his rehire in June 2004, and five former employees of
the Company. The Petro Stopping Center located in North Baltimore, Ohio is leased from an entity wholly owned by James A. Cardwell, Jr., our President and Chief Operating Officer, who purchased the facility from our previous lessor in January 2002.
See Item 13, Certain Relationships and Related Party Transactions.

We own real property that is suitable for the
construction of new Petro Stopping Centers in Cordele, Georgia; Hermiston, Oregon; and Green River, Wyoming.



11



---

##### Index to Financial Statements

During 2005, we entered into agreements for the acquisition of four sites. We completed the purchase of
our New Paris, Ohio site in February 2005, our York, Nebraska and Kingsland, Georgia sites in March 2005, and our Bordentown, New Jersey site in July 2005. The New Paris, Ohio and York, Nebraska, and Bordentown, New Jersey sites were existing Petro
Stopping Centers owned by two of our franchisees and became company-operated sites following the closing of the related transactions. The Kingsland, Georgia truck stop was independently owned and is a Petro:2 format site. The four sites were
purchased for cash consideration totaling $45.9 million. The purchase price was primarily allocated to property and equipment of $42.7 million. Our analysis associated with our valuation of certain assets is complete. We also completed our
evaluation and allocation of the purchase price and determined that no modification to our preliminary purchase price allocation is necessary.

On November 1, 2005, we entered into a lease agreement to convert a franchise location in Waterloo, New York, into a company-operated site. Additionally, on November 1, 2005, we entered into a lease agreement to be effective
October 19, 2005 for a company-operated site located in Spokane, Washington. The initial term of this lease shall commence upon our occupancy of the site, and the date shall not be later than June 1, 2006. At December 31, 2005, other
then the Petro:Lube at our Kingsland, Georgia site, we had no new Petro Stopping Centers under construction.

On January 31, 2006, we
entered into a purchase agreement to acquire real property located in Fairfield, Virginia for the construction of a future Petro Stopping Center for $1.4 million. On March 1, 2006, this acquisition was completed.

On February 3, 2006, we amended our senior secured credit agreement to permit (i) a joint venture arrangement with Alon USA, Interests, LLC or
any of its affiliates or subsidiaries (Alon) for the purpose of developing a travel center in the area of Midland, Texas (the Asset Joint Venture); (ii) a joint venture arrangement with Alon for the purpose of operating
certain aspects of the Asset Joint Venture.

Franchises

Each existing franchise agreement grants to the franchisee the right and license to operate a Petro Stopping Center in a specified territory. The franchise agreements require that the franchisee, at its expense, build
and operate the Petro Stopping Center in accordance with requirements, standards, and specifications prescribed by us, including site approval, and that the franchisee purchase products from suppliers approved by us. We, in turn, are obligated to
provide the franchisee with, among other things, advisory assistance with the operation of the Petro Stopping Center and advertising and promotional programs.

The agreements require the franchisee to pay us, in addition to initial fees and training fees, a monthly royalty fee and a monthly advertising fee (administered through an advertising fund for national and regional
advertising). During the year ended December 31, 2005, our revenues from our franchise locations totaled $6.0 million. In addition, franchisees contributed $545,000 to the advertising programs in 2005.

While a majority of diesel purchases at Petro Stopping Centers are paid for by third-party billing companies, a portion of diesel fuel purchases are paid
for through direct billing arrangements with particular trucking companies. As provided in the franchise agreements, we purchase all of the receivables generated by the franchisees from customers using direct billing arrangements, for which we
charge a small fee to compensate us for the administrative expenses and collection risks. These purchases are on a non-recourse basis to the franchisee.

In the event that the franchisee wishes to accept an offer from a third-party to purchase its facility upon termination or expiration of the franchise agreement, the franchise agreement grants us a right of first
refusal to purchase the facility at the price offered by the third-party. Similarly, in all cases, we have the right to purchase the facility for fair market value, as determined by the parties or an independent appraiser, upon termination or
expiration of the franchise agreement.

All franchise agreements, except two, are for an initial ten-year term and are automatically
renewed for two consecutive five-year terms, unless the franchisee gives a termination notice at least twelve months prior to the expiration of the franchise agreement.



12



---

##### Index to Financial Statements

As of December 31, 2005, the current terms of our franchise agreements will expire as follows:



|     |  |                                       
|---- |  | --------------------------------------
|Year |  | Number of FranchiseAgreements Expiring
|2006 |  | 1                                     
|2007 |  | 2                                     
|2008 |  | 1                                     
|2009 |  | 4                                     
|2010 |  | 2                                     
|2011 |  | 2                                     
|2012 |  | 5                                     
|2013 |  | 2                                     
|2015 |  | 2                                     
|2020 |  | 1                                     

As of December 31, 2005, one franchisee operated four locations, one operated three
locations, two operated two locations each, and eleven operated one location each. None of the franchisees are affiliated with us, except Highway Service Ventures, Inc., which operates four of our franchised locations. See Item 13,
Certain Relationships and Related Party Transactions.

On July 19, 2005, a new franchise operation located in Remington,
Indiana commenced operations. Additionally, two new franchise operations located in Colby, Kansas and Gadsden, Alabama commenced operations, on November 22, 2005 and November 29, 2005, respectively.

The franchise agreement for the Mortons Gap location terminated in October 2005.

Agreement with Tejon

Pursuant to the terms of the Limited Liability Company Operating Agreement
dated as of December 5, 1997 and amended as of December 19, 2002, we formed a limited liability company, Petro Travel Plaza, LLC, with Tejon Development Corporation to build and operate a Petro Stopping Center branded location in Wheeler
Ridge, California, which began operations in June 1999. See Item 13, Certain Relationships and Related Party Transactions.

Item 3. Legal Proceedings

From time to time we are involved in routine litigation incidental to our operations. Based
on the existence of insurance coverage, we believe that any litigation currently pending or threatened against us will not have a material adverse effect on our consolidated financial position or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

None.

PART II

Item 5. Market for Registrants Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities

All of our general and limited partnership interests are owned by our parent, the Holding Partnership, Petro, Inc. (an affiliate of J.A. Cardwell, Sr.), James A. Cardwell, Jr., and Petro Holdings G.P., LLC (owned by the Holding
Partnership). See Note 1 of notes to consolidated financial statements for the year ended December 31, 2005. Consequently, there is no established public trading market for our equity.

For a description of our distributions to the Holding Partnership, see Item 7, Managements Discussion and Analysis of Financial
Condition and Results of Operations  Liquidity and Capital Resources  Short-Term Requirements.



13



---

##### Index to Financial Statements

Item 6. Selected Financial Data

The information set forth below should be read in conjunction with both Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 7 and the consolidated
financial statements and notes thereto included in Item 8. The selected consolidated financial data as of and for the years ended December 31, 2001, 2002, 2003, 2004, and 2005, have been derived from our audited consolidated financial
statements. In the opinion of our management, the audited financial data contains all adjustments necessary to present fairly the selected historical consolidated financial data. The opening, acquisition, and termination of our operating properties
or franchise locations during the periods reflected in the following selected financial data materially affect the comparability of such data from one period to another.



14



---

##### Index to Financial Statements

SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA



|                                                                           |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|-------------------------------------------------------------------------- |  | -------------------------------- | ------- | - | ---- | - | ------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | --------- | -
|                                                                           |  | For the Years Ended December 31, |        
|                                                                           |  | 2001                             |         |   | 2002 |   |         | 2003 |  |   | 2004      |   |  | 2005 |          
|                                                                           |  | (dollars in thousands)           |        
|Income Statement Data:                                                     |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net revenues:                                                              |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Fuel (including motor fuel taxes)                                          |  | $                                | 684,262 |   |      | $ | 684,865 |      |  | $ | 813,083   |   |  | $    | 1,045,544 |   |  | $ | 1,552,574 |  
|Non-fuel                                                                   |  |                                  | 233,740 |   |      |   | 238,060 |      |  |   | 250,224   |   |  |      | 260,967   |   |  |   | 290,985   |  
|                                                                           |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total net revenues                                                         |  |                                  | 918,002 |   |      |   | 922,925 |      |  |   | 1,063,307 |   |  |      | 1,306,511 |   |  |   | 1,843,559 |  
|                                                                           |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Costs and expenses:                                                        |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Cost of sales                                                              |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Fuel (including motor fuel taxes)                                          |  |                                  | 643,162 |   |      |   | 647,039 |      |  |   | 772,486   |   |  |      | 994,865   |   |  |   | 1,490,980 |  
|Non-fuel                                                                   |  |                                  | 95,632  |   |      |   | 96,032  |      |  |   | 101,426   |   |  |      | 105,483   |   |  |   | 119,198   |  
|Operating expenses                                                         |  |                                  | 120,917 |   |      |   | 120,831 |      |  |   | 129,844   |   |  |      | 138,076   |   |  |   | 156,747   |  
|General and administrative                                                 |  |                                  | 17,488  |   |      |   | 15,288  |      |  |   | 15,113    |   |  |      | 17,663    |   |  |   | 20,567    |  
|Depreciation and amortization                                              |  |                                  | 17,829  |   |      |   | 16,376  |      |  |   | 15,504    |   |  |      | 15,539    |   |  |   | 16,691    |  
|(Gain) loss on disposition of fixed assets                                 |  |                                  | (63     | ) |      |   | (2      | )    |  |   | 18        |   |  |      | 86        |   |  |   | 50        |  
|                                                                           |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total costs and expenses                                                   |  |                                  | 894,965 |   |      |   | 895,564 |      |  |   | 1,034,391 |   |  |      | 1,271,712 |   |  |   | 1,804,233 |  
|                                                                           |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Operating income                                                           |  |                                  | 23,037  |   |      |   | 27,361  |      |  |   | 28,916    |   |  |      | 34,799    |   |  |   | 39,326    |  
|                                                                           |  |                                  |         |   |     
|Write-down of land held for sale                                           |  |                                  |        |   |      |   |        |      |  |   | (908      | ) |  |      |          |   |  |   |          |  
|Loss on retirement of debt (1)                                             |  |                                  |        |   |      |   |        |      |  |   |          |   |  |      | (6,164    | ) |  |   |          |  
|Retired debt restructuring costs (1)                                       |  |                                  |        |   |      |   |        |      |  |   |          |   |  |      | (794      | ) |  |   |          |  
|Settlement of insurance recovery                                           |  |                                  |        |   |      |   |        |      |  |   |          |   |  |      |          |   |  |   | 660       |  
|Equity in income of affiliate                                              |  |                                  | 122     |   |      |   | 406     |      |  |   | 476       |   |  |      | 664       |   |  |   | 647       |  
|Interest income                                                            |  |                                  | 174     |   |      |   | 61      |      |  |   | 67        |   |  |      | 186       |   |  |   | 321       |  
|Interest expense, net                                                      |  |                                  | (23,978 | ) |      |   | (20,931 | )    |  |   | (19,514   | ) |  |      | (23,791   | ) |  |   | (24,848   | )
|                                                                           |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Income (loss) before cumulative effect of a change in accounting principle |  |                                  | (645    | ) |      |   | 6,897   |      |  |   | 9,037     |   |  |      | 4,900     |   |  |   | 16,106    |  
|Cumulative effect of a change in accounting principle (2)                  |  |                                  |        |   |      |   |        |      |  |   | (397      | ) |  |      |          |   |  |   |          |  
|                                                                           |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net income (loss) (3)                                                      |  | $                                | (645    | ) |      | $ | 6,897   |      |  | $ | 8,640     |   |  | $    | 4,900     |   |  | $ | 16,106    |  
|                                                                           |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Balance Sheet Data: (at end of period)                                     |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total assets                                                               |  | $                                | 289,906 |   |      | $ | 276,764 |      |  | $ | 275,092   |   |  | $    | 289,097   |   |  | $ | 335,692   |  
|Total debt (1)                                                             |  |                                  | 208,997 |   |      |   | 191,044 |      |  |   | 175,479   |   |  |      | 246,250   |   |  |   | 271,822   |  
|Partners capital (deficit) and comprehensive loss (1)                     |  |                                  | 19,438  |   |      |   | 26,028  |      |  |   | 35,082    |   |  |      | (18,277   | ) |  |   | (8,441    | )
|                                                                           |  |                                  |         |   |     
|Other Financial Data:                                                      |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net cash provided by (used in):                                            |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Operating activities                                                       |  | $                                | 17,177  |   |      | $ | 21,563  |      |  | $ | 28,546    |   |  | $    | 31,787    |   |  | $ | 33,443    |  
|Investing activities                                                       |  |                                  | (21,498 | ) |      |   | (4,317  | )    |  |   | (6,127    | ) |  |      | (3,523    | ) |  |   | (59,275   | )
|Financing activities                                                       |  |                                  | (2,153  | ) |      |   | (18,716 | )    |  |   | (12,834   | ) |  |      | (12,227   | ) |  |   | 19,037    |  
|Capital expenditures (4)                                                   |  |                                  | 21,411  |   |      |   | 4,022   |      |  |   | 6,127     |   |  |      | 5,703     |   |  |   | 57,382    |  
|                                                                           |  |                                  |         |   |     
|Number of truck stops: (at end of period)                                  |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Company-operated                                                           |  |                                  | 35      |   |      |   | 37      |      |  |   | 37        |   |  |      | 37        |   |  |   | 42        |  
|Franchise operations                                                       |  |                                  | 20      |   |      |   | 23      |      |  |   | 23        |   |  |      | 24        |   |  |   | 22        |  
|                                                                           |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total                                                                      |  |                                  | 55      |   |      |   | 60      |      |  |   | 60        |   |  |      | 61        |   |  |   | 64        |  
|                                                                           |  |                                  |         |   |      |   |         |      |  |   |           |   |  |      |           |   |  |   |           |  

---

|(1) | These amounts are primarily related to our 2004 Refinancing Transactions referred to herein under Item 7, Managements Discussion and Analysis of Financial Condition
and Results of Operations. The retired debt restructuring costs in 2004 reflect the write-off of unamortized deferred debt issuance costs associated with retired debt.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Cumulative effect of a change in accounting principle in 2003 reflects the expensing of the initial estimate of the asset retirement obligations, as required by the adoption of the
Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 143.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



15



---

##### Index to Financial Statements

|(3) | No provision for income taxes is reflected in the consolidated financial statements as we are a partnership for which taxable income and tax deductions are passed through to the
individual partners.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Capital expenditures primarily represent the cost of new Petro Stopping Centers, regular capital maintenance, and improvement projects at existing Petro Stopping Centers. Capital
expenditures related to new Petro Stopping Centers were $13.7 million and $46.3 million for the years ended December 31, 2001 and 2005, respectively. No capital expenditure in 2002, 2003, or 2004 was related to new Petro Stopping Centers.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations

Explanation of Reporting Format

We have two
reportable operating segments, company-operated truck stops and franchise operations.

As of December 31, 2003 and 2004, we operated
37 multi-service truck stops in the United States, and as of December 31, 2005, we operated 42 such truck stops. We have aggregated our company-operated truck stops into one reportable operating segment based on the distribution of products and
services under one common site facility, classified as a multi-service truck stop. During the years ended December 31, 2003, 2004, and 2005, the revenues generated from our company-operated truck stops were $1.1 billion, $1.3 billion, and $1.8
billion, respectively.

As of December 31, 2003, 2004, and 2005, we were a franchisor to 23, 24, and 22 Petro Stopping Center
locations, respectively. We collect royalties and fees in exchange for the use of our tradenames and trademarks and for certain services provided to the franchisees. Franchise fees are based generally upon a percentage of the franchisees
sales. For the years ended December 31, 2003, 2004, and 2005, the revenues generated from our franchise operations were $5.3 million, $5.7 million, and $6.0 million, respectively. Franchise operations revenues, which include initial franchise
fees and other revenue types, are combined in non-fuel revenues reported on the accompanying consolidated statements of operations. We do not allocate any expenses in measuring this segments profit and loss, nor do we believe there are any
significant financial commitments or obligations resulting from our franchise agreements.

No provision for income taxes is reflected in
the accompanying consolidated financial statements as we are a partnership for which taxable income and tax deductions are passed through to the individual partners.



16



---

##### Index to Financial Statements

The following table contains financial information of our reportable operating segments:

REPORTABLE OPERATING SEGMENT INFORMATION



|                                       |  |                                  |           |      |   |           |  |   |          
|-------------------------------------- |  | -------------------------------- | --------- | ---- | - | --------- |  | - | ---------
|                                       |  | For the Years Ended December 31,
|                                       |  | 2003                             |           | 2004 |   | 2005     
|                                       |  | (dollars in thousands)          
|Income Statement Data:                 |  |                                  |           |      |   |           |  |   |          
|Net revenues:                          |  |                                  |           |      |   |           |  |   |          
|Company-operated truck stops           |  | $                                | 1,058,007 |      | $ | 1,300,811 |  | $ | 1,837,609
|Franchise operations                   |  |                                  | 5,300     |      |   | 5,700     |  |   | 5,950    
|                                       |  |                                  |           |      |   |           |  |   |          
|Total net revenues                     |  | $                                | 1,063,307 |      | $ | 1,306,511 |  | $ | 1,843,559
|                                       |  |                                  |           |      |   |           |  |   |          
|Operating income:                      |  |                                  |           |      |   |           |  |   |          
|Company-operated truck stops           |  | $                                | 23,616    |      | $ | 29,099    |  | $ | 33,376   
|Franchise operations                   |  |                                  | 5,300     |      |   | 5,700     |  |   | 5,950    
|                                       |  |                                  |           |      |   |           |  |   |          
|Total operating income                 |  | $                                | 28,916    |      | $ | 34,799    |  | $ | 39,326   
|                                       |  |                                  |           |      |   |           |  |   |          
|Balance Sheet Data: (at end of period) |  |                                  |           |      |   |           |  |   |          
|Total assets:                          |  |                                  |           |      |   |           |  |   |          
|Company-operated truck stops           |  | $                                | 275,092   |      | $ | 289,097   |  | $ | 335,692  
|Franchise operations                   |  |                                  |          |      |   |          |  |   |         
|                                       |  |                                  |           |      |   |           |  |   |          
|Total assets                           |  | $                                | 275,092   |      | $ | 289,097   |  | $ | 335,692  
|                                       |  |                                  |           |      |   |           |  |   |          

Overview of Operating Results

In 2005, our net revenues were $1.8 billion, a 41.1% increase over the prior year. The increase was mostly due to higher fuel revenues as a result of increased fuel gallons sold and an increase in our average
retail-selling price of fuel. Our net income of $16.1 million was $11.2 million higher than in 2004, due to costs associated with our 2004 Refinancing Transactions and higher operating income for year ended December 31, 2005.

We derive our revenues from:



| |  |  | The sale of diesel and gasoline fuels;
| | - |  | --------------------------------------



| |  |  | Non-fuel items, including the sale of merchandise and offering of services including truck tire sales and installation, truck maintenance and repair services, on-site vendor lease
income, showers, laundry, video games, franchise revenues, fast-food operations, and other operations; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Iron Skillet restaurant operations.
| | - |  | -----------------------------------

Consolidated Revenues

The following table sets forth our total consolidated revenues by major source:



|                                |  |                                  |           |  |       |   |  |      |           |  |       |   |  |   |           |  |       |  
|------------------------------- |  | -------------------------------- | --------- |  | ----- | - |  | ---- | --------- |  | ----- | - |  | - | --------- |  | ----- | -
|                                |  | For the Years Ended December 31, |          
|                                |  | 2003                             |           |  | 2004  |   |  | 2005 |          
|                                |  | (dollars in thousands)           |          
|Fuel                            |  | $                                | 813,083   |  | 76.5  | % |  | $    | 1,045,544 |  | 80.0  | % |  | $ | 1,552,574 |  | 84.2  | %
|Non-Fuel (excluding Restaurant) |  |                                  | 181,617   |  | 17.1  | % |  |      | 188,816   |  | 14.5  | % |  |   | 214,753   |  | 11.7  | %
|Restaurant                      |  |                                  | 68,607    |  | 6.4   | % |  |      | 72,151    |  | 5.5   | % |  |   | 76,232    |  | 4.1   | %
|                                |  |                                  |           |  |       |   |  |      |           |  |       |   |  |   |           |  |       |  
|Total Net Revenue               |  | $                                | 1,063,307 |  | 100.0 | % |  | $    | 1,306,511 |  | 100.0 | % |  | $ | 1,843,559 |  | 100.0 | %
|                                |  |                                  |           |  |       |   |  |      |           |  |       |   |  |   |           |  |       |  

Our fuel revenues and related cost of sales include a significant amount of federal and state
motor fuel taxes. Such taxes were $248.0 million, $262.3 million, and $295.9 million for the years ended December 31, 2003, 2004, and 2005, respectively.



17



---

##### Index to Financial Statements

We lease retail space to independent merchants to operate in some of our truck stop locations. These
leases relate to retail space in the mall area of the main building, free-standing brokerage buildings located on the property, retail space within the company-operated profit centers, and land lease agreements for the operation of truck weighing
scales, truck washes, and a free-standing motel operation. The type of space leased at the various truck stop locations is dependent upon the physical layout of each site. We record the revenues generated from these operating leases in Non-Fuel
Revenues. Lease terms generally call for a fixed monthly rental payment, while certain lease agreements call for a monthly contingent rental payment that is based on the tenants monthly gross receipts and/or revenues. The revenues received
from the independent merchants in connection with these lease agreements were $6.3 million for each of the years ended December 31, 2003 and 2004, and $7.0 million for the year ended December 31, 2005. For the years ended December 31,
2003, 2004, and 2005, approximately $2.7 million, $2.8 million, and $3.3 million were received from contingent rental agreements, respectively.

2004
Refinancing Transactions

In 2004, we completed our 2004 Refinancing Transactions in which we refinanced substantially all of our
existing indebtedness and the indebtedness of our parent, the Holding Partnership. The 2004 Refinancing Transactions consisted of the following components:



| |  |  | The issuance of $225.0 million aggregate principal amount of 9% Notes;
| | - |  | ----------------------------------------------------------------------



| |  |  | The repurchase of our 101/2% senior notes
due 2007 (the 101/2% Notes);
| | - |  | ------------------------------------------------------------------------



| |  |  | Entering into new senior secured credit facilities with an aggregate principal amount of $50.0 million, consisting of a three year revolving credit facility of $25.0 million and a
four year term loan facility of $25.0 million (these credit facilities have since been amended and are described below under Liquidity and Capital Resources);
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The repayment and retirement of our retired senior secured credit facilities of approximately $40.8 million, plus accrued interest;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | The repurchase for cash of approximately 54.8% of the Holding Partnerships 15.0% senior discount notes due 2008 (the Holding Partnerships 15% Notes) and the
exchange of approximately 42.2% of the Holding Partnerships 15% Notes for new senior third secured discount notes due 2014 (the remaining portion of the Holding Partnerships 15% Notes have since been repurchased and are described below
under Liquidity and Capital Resources);
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The extension of the mandatory purchase date of the warrants issued in July of 1999 by Warrant Holdings from August 1, 2004 to October 1, 2009; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The reduction of our trade credit balance with ExxonMobil.
| | - |  | ----------------------------------------------------------

After giving effect to the 2004 Refinancing Transactions, our total consolidated debt increased by $79.0 million and, as a result, our associated annual interest expense for 2004 increased by approximately $6.0 million as compared to the
year ended December 31, 2003.

In connection with the 2004 Refinancing Transactions, the repurchases of all of our 101/2% Notes and the majority of the Holding Partnerships 15% Notes were accounted for as debt extinguishments
resulting in the recognition of losses of approximately $6.2 million and $9.3 million, respectively, which included the write-off of unamortized deferred debt issuance costs of approximately $3.2 million and $2.8 million, respectively. These losses
are presented as a component of income (loss) before cumulative effect of a change in accounting principle on each Companys consolidated statements of operations for the year ended December 31, 2004. Additionally, we capitalized
approximately $9.6 million of debt issuance costs related to the 9% Notes. The Holding Partnership capitalized approximately $3.2 million of debt issuance costs related to its exchange offer.

In connection with the 2004 Refinancing Transactions, we capitalized approximately $2.5 million in debt issuance costs and have written-off approximately
$794,000 of unamortized debt issuance costs associated with the refinancing of our retired senior credit facilities. The write-off is presented as retired debt restructuring costs.

In 2004, we made distributions of approximately $56.6 million to the Holding Partnership in connection with the 2004 Refinancing Transactions as
permitted under our Indenture for the 9% Notes and the agreement governing our senior secured credit facilities. These distributions were made to allow the Holding Partnership to repurchase approximately 54.8% of the Holding Partnerships 15%
Notes.



18



---

##### Index to Financial Statements

In addition, our indebtedness permits us to make distributions to the Holding Partnership in an amount
sufficient to allow the Holding Partnership to pay interest on the Holding Partnerships 15% Notes and its senior third secured discount notes due 2014, and to pay for taxes and administrative expenses. In 2005, we made approximately $6.3
million of such distributions.

2005 Financing Transactions

On January 21, 2005, we amended our senior secured credit agreement to extend the maturity date to February 2008, increase the size of the revolving commitment from $25.0 million to $40.0 million, eliminate
amortization payments, make all principal amounts due on the maturity date, modify covenants to, among other things, permit the acquisition of the Kingsland, Georgia, New Paris, Ohio, and York, Nebraska sites, and decrease the pricing spread on the
revolving facility and the term loan. On July 26, 2005, we amended our senior secured credit agreement to permit the acquisition of the Bordentown Junction Truck Stop in Burlington County, New Jersey.

On July 26, 2005, we completed the sale of $25.0 million aggregate principal amount of 9% Notes in a private placement conducted pursuant to Rule
144A under the Securities Act of 1933, as amended (the Securities Act). The notes were part of our outstanding 9% Notes, of which $225.0 million in aggregate principal amount was issued on February 9, 2004. We used the proceeds from
this issuance, together with cash on hand, to fund the acquisition of our franchise location in Bordentown, New Jersey.

Results of Operations

Year Ended December 31, 2005 Compared to Year Ended December 31, 2004

Overview. Net income increased 228.7% to $16.1 million for 2005 compared to $4.9 million for 2004, due primarily to costs of approximately $7.0
million associated with our 2004 Refinancing Transactions and higher operating income. Our net revenues increased 41.1% to $1.8 billion for the year ended December 31, 2005 from $1.3 billion in 2004. The increase was mainly due to
(i) higher fuel revenues, as a result of an increase in our average retail-selling price of fuel related to market conditions and increased fuel gallons sold, (ii) improved non-fuel sales, and (iii) the addition of five new sites. As
discussed herein, we completed the purchase of three previously franchise operated locations at New Paris, Ohio, York, Nebraska, and Bordentown, New Jersey, and a new Petro:2 location at Kingsland, Georgia during 2005. Additionally, on
November 1, 2005, we entered into a lease agreement to convert a franchise location in Waterloo, New York, into a company-operated site. On a comparable unit basis, net revenues increased 32.9% to $1.7 billion for the year ended
December 31, 2005 from $1.3 billion in 2004. The increase was mainly due to (i) higher fuel revenues, as a result of an increase in our average retail-selling price of fuel and increased fuel gallons sold and (ii) improved non-fuel
sales. A Petro Stopping Center is considered a comparable unit in 2005 if we operated it for twelve months in 2004. During the twelve months ended December 31, 2005, we had 36 company-operated comparable units out of a total of 41
company-operated units, in each case excluding our jointly-owned Wheeler Ridge facility, which is reflected in equity in income of affiliates. Operating expenses increased 13.5% to $156.7 million from $138.1 million in 2004, due primarily to the
addition of our five new sites, higher employee-related costs, increased utility costs, and higher credit card fees associated with the increased fuel revenues.

Fuel. Revenues increased 48.5% to $1.6 billion for 2005 compared to $1.0 billion in 2004. Fuel revenues increased due to a 32.8% increase in our average retail-selling price per gallon compared to 2004 related
to market conditions, as well as an 11.8% increase in our total fuel gallons sold from 2004, which was partially due to the addition of our five new sites. Gross profit increased 21.5% to $61.6 million for the year ended December 31, 2005
compared to $50.7 million in the year ended 2004, despite a 49.9% increase in our cost of fuel. On a comparable unit basis, fuel revenues increased 40.0% due to a 32.5% increase in our average retail-selling price per gallon, as well as a 5.7%
increase in our total fuel gallons sold compared to 2004. On a comparable unit basis, gross profit increased 13.4% to $57.5 million from $50.7 million in 2004.



19



---

##### Index to Financial Statements

Non-Fuel (excluding Restaurant). Revenues increased 13.7% to $214.8 million for 2005 compared to
$188.8 million in 2004. Gross profit increased 13.3% to $119.6 million for 2005 from $105.6 million in 2004. The increases in revenues and gross profit were due primarily to a 14.3%, or $25.1 million, increase in general merchandise sales at our
retail stores and increased sales at our Petro:Lubes, in addition to our five new sites. On a comparable unit basis, revenues increased 6.5%, or $12.2 million, and gross profit increased 6.1%, or $6.4 million, compared to 2004.

Restaurant. Revenues increased 5.7% to $76.2 million for 2005 compared to $72.2 million in 2004, due to the addition of our new sites. Gross
profit in the restaurants improved by 4.6%, or $2.3 million compared to 2004, due to increased revenues due to the addition of our new sites, partially offset by an increase in food costs. On a comparable unit basis, revenues decreased 1.7%, or $1.2
million for 2005 compared to $72.2 million in 2004, mostly due to a 4.0% decrease in our customer count, partially offset by an increase of 2.0% in our average ticket price. On a comparable unit basis, gross profits decreased 2.4%, or $1.2 million.

Costs and Expenses. Total costs and expenses increased 41.9% to $1.8 billion for 2005 compared to $1.3 billion in 2004. Cost of
sales increased 46.3%, or $509.8 million from 2004 mainly due to a 49.9% increase in our cost of fuel, in addition to costs incurred related to the addition to our five new sites. Operating expenses increased 13.5%, or $18.7 million, to $156.7
million compared to 2004, due primarily to the addition of our five new sites, higher employee-related costs, increased utility costs, and higher credit card fees associated with the increased fuel revenue. General and administrative expenses
increased 16.4% to $20.6 million compared to $17.7 million in 2004, due primarily to higher employee-related costs and an increase in professional services expenses related mainly to our preparation for the compliance requirements set forth in
Section 404 of the Sarbanes-Oxley Act. On a comparable unit basis, total cost and expenses increased 33.6%, or $427.5 million from 2004. On a comparable unit basis, cost of sales increased 38.0%, or $417.7 million from 2004 mainly due to a
41.4% increase in our cost of fuel. On a comparable unit basis, operating expenses increased 4.7%, or $6.4 million, to $144.5 million compared to 2004, due primarily to higher employee-related costs, increased utility costs, and higher credit card
fees associated with the increased fuel revenues.

Settlement of Insurance Recovery.In 2005, we recognized income of $660,000
related to a property insurance recovery for a fire at our Ocala, Florida site.

Equity in Income of Affiliate. In 2005, we
recognized income of $647,000 related to our investment in the Wheeler Ridge facility in Southern California compared to $664,000 of income for the year ended December 31, 2004.

Interest Expense. Interest expense increased 4.4% to $24.8 million compared to $23.8 million in 2004, due primarily to the increase in our debt
outstanding in the current year.

Year Ended December 31, 2004 Compared to Year Ended December 31, 2003

Overview. Net income decreased 43.3% to $4.9 million for 2004 compared to $8.6 million for 2003, due primarily to costs of approximately $7.0
million associated with our 2004 Refinancing Transactions and increased interest costs. Our net revenues increased 22.9% to $1.3 billion for the year ended December 31, 2004 from $1.1 billion in 2003. The increase was mainly due to higher fuel
revenues, as a result of an increase in our average retail-selling price of fuel related to market conditions and increased fuel gallons sold, and improved non-fuel sales. Operating expenses increased 6.3% to $138.1 million from $129.8 million in
2003, due primarily to higher employee-related costs, increased utility costs, and higher credit card fees associated with the increased fuel revenues.

Fuel. Revenues increased 28.6% to $1.0 billion for 2004 compared to $813.1 million in 2003. Fuel revenues increased due to a 22.5% increase in our average retail-selling price per gallon compared to 2003
related to market conditions, as well as a 5.0% increase in our total fuel gallons sold from 2003. Gross profit increased 24.8% to $50.7 million for the year ended December 31, 2004 compared to $40.6 million in the year ended 2003, despite a
28.8% increase in our cost of fuel.



20



---

##### Index to Financial Statements

Non-Fuel (excluding Restaurant). Revenues increased 4.0% to $188.8 million for 2004 compared to
$181.6 million in 2003. Gross profit increased 4.3% to $105.6 million for 2004 from $101.2 million in 2003. The increases in revenues and gross profit were due primarily to a 4.5%, or $7.5 million, increase in general merchandise sales at our retail
stores and increased sales at our Petro:Lubes.

Restaurant. Revenues increased 5.2% to $72.2 million for 2004 compared to $68.6
million in 2003, due to an increase of 6% in our average ticket price, partially offset by a slightly lower customer count. Gross profit in the restaurants improved by 4.8%, or $2.3 million, compared to 2003, due to the increase in revenues,
partially offset by an increase in food costs.

Costs and Expenses. Total costs and expenses increased 22.9% to $1.3 billion for
2004 compared to $1.0 billion in 2003. Cost of sales increased 25.9% or $226.4 million from 2003 mainly due to a 28.8% increase in our cost of fuel. Operating expenses increased 6.3% or $8.2 million to $138.1 million compared to 2003, due primarily
to higher employee-related costs, increased utility costs, and higher credit card fees associated with the increased fuel revenues. General and administrative expenses increased 16.9% to $17.7 million compared to $15.1 million in 2003, due primarily
to higher employee-related costs and an increase in professional services expenses.

Loss on Retirement of Debt.In 2004, we
recognized a loss of $6.2 million related to the repurchase and redemption of all of our 101/2% Notes in
connection with our 2004 Refinancing Transactions.

Retired Debt Restructuring Costs.In 2004, we recognized a loss of
$794,000 on the write-off of unamortized deferred debt issuance costs associated with the refinancing of our retired senior credit facilities related to our 2004 Refinancing Transactions.

Equity in Income of Affiliate. In 2004, we recognized income of $664,000 related to our investment in the Wheeler Ridge facility in Southern
California compared to $476,000 of income for the year ended December 31, 2003.

Interest Expense. Interest expense increased
21.9% to $23.8 million compared to $19.5 million in 2003, due primarily to the increase in our debt outstanding in the current year after the completion of our 2004 Refinancing Transactions.

Liquidity and Capital Resources

Our principal
sources of liquidity are cash flows from our operations and the available borrowings under the revolving credit portion of our credit facility.

Cash
Flows

We had cash flows from operations of $31.8 million and $33.4 million for the years ended December 31, 2004 and 2005,
respectively. The increase in cash flows was primarily due to the increase in operating income for the year ended December 31, 2005, partially offset by increased inventory due to higher fuel costs and our five new sites and to the timing of
receipts related to trade accounts receivables.

We had a working capital of $10.7 million and $2.3 million at December 31, 2004 and
2005, respectively. Negative working capital is normal in the truck stop industry since diesel fuel inventory turns approximately every two to three days, but payment for fuel purchases can generally be made over a longer period of time; however,
due to our amended senior secured credit facility and the associated reduction in the current portion of long-term debt and the related increase in cash, we had positive working capital at December 31, 2004 and 2005. Approximately 92.0% of our
total sales are cash sales (or the equivalent in the case of sales paid for on credit, which are funded on a daily basis by third-party billing companies).

Available Borrowings Under the Revolving Credit Facilities

Available borrowing capacity under the revolving credit portion
of our credit facilities was $14.4 and $30.0 million at December 31, 2004 and 2005 respectively, subject to certain conditions.



21



---

##### Index to Financial Statements

On January 21, 2005, we amended our senior secured credit agreement to extend the maturity date to
February 2008, increase the size of the revolving commitment from $25.0 million to $40.0 million, eliminate amortization payments, make all principal amounts due on the maturity date, modify covenants to, among other things, permit the acquisition
of the Kingsland, Georgia, New Paris, Ohio, and York, Nebraska sites, and decrease the pricing spread on the revolving facility and the term loan.

On July 26, 2005, we amended our senior secured credit agreement to permit the acquisition of the Bordentown Junction Truck Stop in Burlington County, New Jersey.

On February 3, 2006, we amended our senior secured credit agreement to permit (i) a joint venture arrangement with Alon USA, Interests, LLC or
any of its affiliates or subsidiaries (Alon) for the purpose of developing a travel center in the area of Midland, Texas (the Asset Joint Venture); (ii) a joint venture arrangement with Alon for the purpose of operating
certain aspects of the Asset Joint Venture; and (iii) the transfer of $5,000,000 in cash to Petro Distributing, Inc. in the form of an equity contribution, for the purpose of facilitating Petro Distributing, Inc.s purchase of gasoline,
fuel and similar products from its vendors.

At December 31, 2005, we had senior secured credit facilities in an aggregate principal
amount of $61.3 million, consisting of a four-year revolving credit facility of $40.0 million ($5.0 million of which is restricted to the issuance of letters of credit), and a four-year term loan facility of $21.3 million. Any funds drawn on our
senior secured credit facilities are secured by substantially all of our assets and the guarantees of each of our subsidiaries.

Under the
revolving credit portion of our senior secured credit facilities, $40.0 million is available on a revolving basis until maturity at February 9, 2008. Interest on drawn funds is paid at maturity or quarterly if the term is greater than three
months at a current spread of 1.50% above the banks base rate or 2.25% over the Eurodollar rate (the rate is determined at the time of borrowing, at our option). Commitment fees of 0.50% per quarter on undrawn funds are paid quarterly. At
December 31, 2005, we had no borrowings outstanding under the revolving credit portion of our senior secured credit facilities and had $10.1 million in standby letters of credit outstanding, which reduce our borrowing capacity under the
revolving credit portion of our senior secured credit facilities on a dollar for dollar basis. Approximately $6.8 million of these letters of credit are required to be posted with our insurance carriers in connection with our obtaining liability and
other insurance coverage.

As of December 31, 2005, we had $21.3 million outstanding under our term loan facility. As described above,
on January 21, 2005, we amended our senior secured credit agreement so that the outstanding principal amount of our term loan is now due in full on February 9, 2008.

Issuance of Debt Securities

On July 26, 2005, we completed the sale of $25.0 million aggregate
principal amount of 9% Notes in a private placement conducted pursuant to Rule 144A under the Securities Act. The notes are part of our outstanding 9% Notes, of which $225.0 million in aggregate principal amount was issued on February 9, 2004.

Debt Covenants

Our senior secured
credit facilities and the Indenture for our 9% Notes each contain certain covenants that place limitations on the operation of our business, including without limitation, covenants with respect to the following matters: (i) limitation on
incurrence of debt; (ii) limitation on operating leases; (iii) limitation on restricted payments; (iv) limitation on liens; (v) limitation on dividends and other payments affecting restricted subsidiaries; (vi) limitation on
issuance and sale of capital interests in restricted subsidiaries; (vii) limitation on asset sales; (viii) limitation on transactions with affiliates; (ix) limitation on sale and leaseback transactions; (x) limitation on creation
of unrestricted subsidiaries; and (xi) in the case of the senior secured credit facilities, financial covenants covering leverage, capital expenditures, EBITDA (as defined therein), and fixed charge coverage. As of December 31, 2005, we
were in compliance with all financial covenants under our senior secured credit facilities and the Indenture for our 9% Notes.



22



---

##### Index to Financial Statements

Liquidity and Capital Resource Requirements

The following is a summary of our contractual obligations as of December 31, 2005:



|                                    |  |                |         |                 |   |           |  |           |        |               |   |        |  |   |        
|----------------------------------- |  | -------------- | ------- | --------------- | - | --------- |  | --------- | ------ | ------------- | - | ------ |  | - | -------
|Contractual Obligations             |  | Total          |         | Less Than1 Year |   | 1-3 Years |  | 4-5 Years |        | After 5 Years
|                                    |  | (in thousands)
|Long-term debt (including interest) |  | $              | 411,579 |                 | $ | 23,711    |  | $         | 67,594 |               | $ | 45,000 |  | $ | 275,274
|Operating distributions to the      |  |                |         |                 |   |           |  |           |        |               |   |        |  |   |        
|Holding Partnership (1)             |  |                | 45,218  |                 |   | 2,692     |  |           | 5,680  |               |   | 12,129 |  |   | 24,718 
|New site capital expenditures       |  |                | 1,360   |                 |   | 1,360     |  |           |       |               |   |       |  |   |       
|Operating leases                    |  |                | 41,552  |                 |   | 5,589     |  |           | 11,119 |               |   | 11,254 |  |   | 13,590 
|Employment agreements (2)           |  |                | 1,532   |                 |   | 1,532     |  |           |       |               |   |       |  |   |       
|Purchase agreements                 |  |                | 2,320   |                 |   | 1,160     |  |           | 1,160  |               |   |       |  |   |       
|Other short-term borrowings         |  |                | 572     |                 |   | 572       |  |           |       |               |   |       |  |   |       
|Other long-term liabilities (3)     |  |                | 6,160   |                 |   | 70        |  |           | 220    |               |   |       |  |   | 5,870  
|                                    |  |                |         |                 |   |           |  |           |        |               |   |        |  |   |        
|Total contractual obligations       |  | $              | 510,293 |                 | $ | 36,686    |  | $         | 85,773 |               | $ | 68,383 |  | $ | 319,452
|                                    |  |                |         |                 |   |           |  |           |        |               |   |        |  |   |        

---

|(1) | Represents distributions to the Holding Partnership, as permitted by our debt agreements, to allow the Holding Partnership to pay interest on its long-term debt obligations and
administrative expenses.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents maximum amounts necessary to satisfy obligations under employment agreements with our Chief Executive Officer and our President and Chief Operating Officer.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Represents cash outflows by period for certain of our long-term liabilities for which cash outflows could be reasonably estimated. The primary items included are estimates of our
asset retirement obligations for our underground storage tank removal costs and sewage plant waste removal costs, as well as accrued environmental expenditures.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition to the above, we have an annual volume commitment associated with contracts with the ExxonMobil Suppliers (the ExxonMobil Supply
Agreements) as discussed in more detail in Note 8 to notes to consolidated financial statements included herein. These purchase obligations satisfied through purchases by the ExxonMobil Suppliers for us on the open market at prices determined
largely by supply and competitive conditions. We have excluded these purchase obligations from the table above as they cannot reasonably be estimated for tabular presentation.

Short-Term Requirements

Our primary short-term cash requirements include working capital, employment
agreements, distributions to the Holding Partnership, interest on our debt, and capital expenditures. We believe that cash flow from operations and our revolving credit facilities should be sufficient to satisfy our short-term operating and capital
needs.

During 2005, we entered into agreements for the acquisition of four sites. We completed the purchase of our New Paris, Ohio site in
February 2005, our York, Nebraska and Kingsland, Georgia sites in March 2005, and our Bordentown, New Jersey site in July 2005. The New Paris, Ohio, York, Nebraska, and Bordentown, New Jersey sites were existing Petro Stopping Centers owned by two
of our franchisees and became company-operated sites following the closing of the related transactions. The Kingsland, Georgia truck stop was independently owned and is a Petro:2 format site. The four sites were purchased for cash consideration
totaling $45.9 million. The purchase price was primarily allocated to property and equipment of $42.7 million. Our analysis associated with our valuation of certain assets is complete. We also completed our evaluation and allocation of the purchase
price and determined that no modification to our preliminary purchase price allocation is necessary.



23



---

##### Index to Financial Statements

On January 31, 2006, we entered into a purchase agreement to acquire real property located in
Fairfield, Virginia for the construction of a future Petro Stopping Center for $1.4 million. On March 1, 2006, this acquisition was completed.

Capital expenditures on our truck stop network totaled $6.1 million, $5.7 million, and $57.4 million for the years ended December 31, 2003, 2004, and 2005, respectively. There were no costs associated with the acquisition and
construction of new facilities for 2003 and 2004. The capital expenditures in 2004 excludes $4.1 million for the purchase of the land at our Hammond, Louisiana site and the increase in 2005 is primarily associated with the acquisition of the four
new sites described above. We currently expect to invest approximately $13.0 million during 2006 on capital expenditures related to regular capital maintenance and improvement projects on existing Petro Stopping Centers, as well as volume building
projects. The $13.0 million does not include potential new site acquisitions. These capital expenditures will be funded through borrowings under our senior secured credit facilities and internally generated cash.

Under our Indenture for the 9% Notes and agreement governing our senior secured credit facilities, we are permitted to make distributions to the Holding
Partnership in amounts sufficient to allow the Holding Partnership to pay interest on the Holding Partnerships 15% Notes and its senior third secured discount notes due 2014 and to pay for taxes and administrative expenses. For the year ended
December 31, 2005, we paid approximately $6.3 million with respect to these distributions. All but $50,000 of the Holding Partnerships 15% Notes were repurchased in the three month period ended March 31, 2005, and the remaining
$50,000 of the Holding Partnerships 15% Notes were repurchased in May 2005. We believe we will distribute approximately $2.7 million to the Holding Partnership during 2006 for interest payments, taxes, and administrative expenses.

Long-Term Requirements

Our anticipated long-term
cash requirements include repayments of indebtedness and operating leases as set forth in the table above. Other possible long-term uses of cash include:



| |  |  | expansion of our network through building or acquiring new sites;
| | - |  | -----------------------------------------------------------------



| |  |  | distributions to the Holding Partnership; and
| | - |  | ---------------------------------------------



| |  |  | capital improvements to existing locations.
| | - |  | -------------------------------------------

Based on the
foregoing, we believe that internally generated funds, together with amounts available under our senior secured credit facilities, will be sufficient to satisfy our cash requirements for operations and debt service through 2006 and the foreseeable
future thereafter; provided however, that our ability to satisfy such obligations and maintain covenant compliance under our senior secured credit facilities, is dependent upon a number of factors, some of which are beyond our control, including
economic, capital market, and competitive conditions. Some of these risks are described in Item 1A, Risk Factors.

Critical Accounting
Policies

The preparation of our consolidated financial statements in conformity with generally accepted accounting principles requires
us to make estimates and assumptions that affect our reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities in our consolidated financial statements and accompanying notes. The
Securities and Exchange Commission has defined a companys critical accounting policies as those that are most important to the portrayal of the companys financial condition and results of operations, and that require the company to make
its most difficult and subjective judgments, often as a result of the need to make estimates about matters that are inherently uncertain. Based on this definition, we have identified our critical accounting policies as those addressed below. We also
have other key accounting policies that involve the use of estimates, judgments, and assumptions. See Note 2 of notes to our consolidated financial statements included herein for additional discussion of these accounting policies. We believe that
our estimates and assumptions are reasonable, based upon information presently available, however, actual results may differ from these estimates under different assumptions or conditions.



24



---

##### Index to Financial Statements

Partial Self-Insurance

We are partially self-insured, paying our own employment practices, general liability, workers compensation, and group health benefit claims, up to stop-loss amounts ranging from $100,000 to $250,000 on a
per-occurrence basis. Provisions established under these partial self-insurance programs are made for both estimated losses on known claims and claims incurred but not reported, based on claims history. The most significant risk of this methodology
is its dependence on claims history, which is not always indicative of future claims. Revisions of estimates based on historical claims data have the effect of increasing or decreasing the related required provisions and thus may impact our net
income for the period. If our estimates are inaccurate, our expenses and net income will be understated or overstated. Although some variation to actual results occurs, historically such variability has not been material. At December 31, 2004
and 2005, the aggregated liability was approximately $7.8 million and $9.9 million, respectively, which we believe is adequate to cover both reported and incurred but not reported claims.

Loyalty Program

We utilize estimates in accounting
for our Petro Passport loyalty program. We record a liability for the estimated redemption of Petro points based upon our estimates about the future redemption rate of Petro points outstanding. The most significant risk of this methodology is its
dependence on using historical redemption rates, which are not always indicative of future redemption rates. If our estimates are inaccurate, our related expenses and net income could be understated or overstated. Although some variation to actual
results occurs, historically such variability has not been material. At December 31, 2004 and 2005, we believe our liability related to our Petro Passport loyalty program is adequate to cover future point redemptions.

Recently Issued Accounting Pronouncements

In
December 2003, the Financial Accounting Standards Board issued Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51, which replaces the original
Interpretation No. 46 issued in January 2003. This Interpretation addresses the consolidation by business enterprises of variable interest entities as defined in the Interpretation. The effective dates vary depending on the type of reporting
company and the type of entity that the company is involved with. Companies without publicly traded equity securities, such as ourselves, must apply the revised Interpretation immediately to all entities created after December 31, 2003, and to
all other entities no later than the beginning of the first reporting period beginning after December 15, 2004. We have adopted this revised Interpretation and concluded that we do not own interests in any entities that meet the consolidation
requirements.

In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123
(revised 2004), Share-Based Payment, which replaces the original Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, issued in October 1995. This standard addresses the
accounting for transactions where an entity obtains employee services in share-based payment transactions. The effective dates vary depending on the type of reporting entity. Companies without publicly traded equity securities, such as ourselves,
must apply the revised standard as of the beginning of the first annual reporting period that begins after December 15, 2005. We do not believe that the adoption of this revised standard will have a significant impact on our consolidated
financial position or results of operations.

In March 2005, the Financial Accounting Standards Board issued Interpretation No. 47,
Accounting for Conditional Asset Retirement Obligations. This Interpretation clarifies that the term conditional as used in Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement
Obligations, which refers to a legal obligation to perform an asset retirement activity even if the timing and/or settlement are conditional on a future event that may or may not be within the control of an entity. Accordingly, the entity must
record a liability for the conditional asset retirement obligation if the fair value of the obligation can be reasonably estimated. The Interpretation is effective for companies no later than the end of the fiscal year ending after December 15,
2005. We have adopted this Interpretation and concluded that it had no impact on our consolidated financial position or results of operations.



25



---

##### Index to Financial Statements

In May 2005, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards
No. 154, Accounting Changes and Error Corrections, which replaced Accounting Principles Board Opinion No. 20, Accounting Changes, and Statement of Financial Accounting Standards No. 3, Reporting
Accounting Changes in Interim Financial Statements. This standard provides guidance on the accounting and reporting for accounting changes and correction of errors, requiring changes in accounting principles be recognized on a retrospective
approach rather than treating them as cumulative effect of changes in accounting principle. The standard is effective for accounting changes and correction of errors made in fiscal years beginning after December 15, 2005. We have adopted this
standard and do not believe that the adoption of this standard will have a significant impact on our consolidated financial position or results of operations.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

We have engaged in only limited hedging activities
and have not entered into significant long-term contracts with fuel suppliers other than the two ten-year supply agreements with the ExxonMobil Suppliers entered into in July 1999. Under the terms of one of these agreements, as amended (which we
refer to as the fuel agreement), the ExxonMobil Suppliers will supply the company-operated Petro Stopping Centers diesel fuel and gasoline requirements in certain markets and under the other of these agreements, we purchase lubricants, based
upon minimum purchase commitments, at the prices set forth in the agreements. See Note 8 of notes to our consolidated financial statements included herein. Both supply agreements qualify as normal purchasing contracts and as such are not accounted
for as derivatives under Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS No. 133). As of and for the years ended December 31,
2004 and 2005, we were not party to any futures or option contracts.

As of December 31, 2004 and 2005, the carrying amounts of
certain financial instruments employed by us (including cash and cash equivalents, trade accounts receivable, trade accounts payable, and amounts due from/to affiliates) are representative of fair value because of the short-term maturity of these
instruments. The carrying amounts of our other short-term borrowings and our senior secured credit facilities approximate fair value due to the floating nature of the related interest rates. Our principal market risk as it relates to long-term debt
is exposure to changes in interest rates. The fair value of the 9% Notes has been estimated based on quoted market prices for the same or similar issues. The fair value of all derivative financial instruments is the amount at which they could be
settled, based on quoted market prices or estimates obtained from dealers.

The following table reflects the carrying amount and estimated
fair value of our financial instruments, as of December 31:



|                                               |  |                        |         |      |            |   |                |  |   |            |   |  |   |        
|---------------------------------------------- |  | ---------------------- | ------- | ---- | ---------- | - | -------------- |  | - | ---------- | - |  | - | -------
|                                               |  | 2004                   |         | 2005
|                                               |  | CarryingAmount         |         |      | Fair Value |   | CarryingAmount |  |   | Fair Value
|                                               |  | (dollars in thousands)
|Long-term debt and other short-term borrowings |  |                        |         |      |            |   |                |  |   |            |   |  |   |        
|Fixed rate                                     |  | $                      | 225,000 |      |            | $ | 237,938        |  | $ | 250,000    |   |  | $ | 251,250
|Average interest rate                          |  |                        | 9.8     | %    |            |   |               |  |   | 9.9        | % |  |   |       
|Variable rate                                  |  | $                      | 21,250  |      |            | $ | 21,250         |  | $ | 21,250     |   |  | $ | 21,250 
|Average interest rate                          |  |                        | 5.8     | %    |            |   |               |  |   | 5.7        | % |  |   |       
|Fixed rate                                     |  |                        |        |      |            |   |               |  | $ | 572        |   |  | $ | 572    
|Interest rate                                  |  |                        |        |      |            |   |               |  |   | 7.5        | % |  |   |       

Currently, we are managing our exposure to interest rates using a mix of fixed and floating rate
debt as deemed appropriate by management. Historically, we had only limited involvement with derivative financial instruments and have not used them for trading purposes. We have used derivatives to manage well-defined interest rate risks. At
December 31, 2002, we were party to an interest rate swap agreement that was a cash flow hedge and qualified for the shortcut method under SFAS No. 133. Under this agreement, we paid a fixed rate of 3.86% on a portion of our retired senior
secured credit facilities instead of a floating rate based on LIBOR on the notional amount as determined in three-month intervals. The



26



---

##### Index to Financial Statements

interest rate swap agreement expired by its terms on December 31, 2003. The transaction effectively changed a
portion of our interest rate exposure on the retired credit facilities from a floating rate to a fixed rate basis. For the year ended December 31, 2003, the effect of the swap was to increase the rate we were required to pay by 2.6%, which
resulted in additional interest expense of approximately $495,000.



27



---

##### Index to Financial Statements

Item 8. Financial Statements and Supplementary Data

PETRO STOPPING CENTERS, L.P.

CONSOLIDATED BALANCE SHEETS

(in thousands)



|                                          |  |                  |         |   |                  |   |         |  
|----------------------------------------- |  | ---------------- | ------- | - | ---------------- | - | ------- | -
|                                          |  | December 31,2004 |         |   | December 31,2005 |  
|Assets                                    |  |                  |         |   |                  |   |         |  
|                                          |  |                 
|Current assets:                           |  |                  |         |   |                  |   |         |  
|Cash and cash equivalents                 |  | $                | 33,843  |   |                  | $ | 27,048  |  
|Trade accounts receivable, net            |  |                  | 3,195   |   |                  |   | 7,318   |  
|Inventories, net                          |  |                  | 27,494  |   |                  |   | 32,223  |  
|Other current assets                      |  |                  | 2,491   |   |                  |   | 3,827   |  
|Due from affiliates                       |  |                  | 4,017   |   |                  |   | 3,981   |  
|                                          |  |                  |         |   |                  |   |         |  
|Total current assets                      |  |                  | 71,040  |   |                  |   | 74,397  |  
|                                          |  |                 
|Property and equipment, net               |  |                  | 194,605 |   |                  |   | 235,220 |  
|Deferred debt issuance costs, net         |  |                  | 10,450  |   |                  |   | 10,536  |  
|Other assets                              |  |                  | 13,002  |   |                  |   | 15,539  |  
|                                          |  |                  |         |   |                  |   |         |  
|Total assets                              |  | $                | 289,097 |   |                  | $ | 335,692 |  
|                                          |  |                  |         |   |                  |   |         |  
|Liabilities and Partners Deficit         |  |                  |         |   |                  |   |         |  
|                                          |  |                 
|Current liabilities:                      |  |                  |         |   |                  |   |         |  
|Other short-term borrowings               |  | $                |        |   |                  | $ | 572     |  
|Trade accounts payable                    |  |                  | 15,334  |   |                  |   | 27,212  |  
|Accrued expenses and other liabilities    |  |                  | 31,484  |   |                  |   | 37,251  |  
|Due to affiliates                         |  |                  | 13,541  |   |                  |   | 7,051   |  
|                                          |  |                  |         |   |                  |   |         |  
|Total current liabilities                 |  |                  | 60,359  |   |                  |   | 72,086  |  
|                                          |  |                 
|Other liabilities                         |  |                  | 765     |   |                  |   | 797     |  
|Long-term debt, excluding current portion |  |                  | 246,250 |   |                  |   | 271,250 |  
|                                          |  |                  |         |   |                  |   |         |  
|Total long-term liabilities               |  |                  | 247,015 |   |                  |   | 272,047 |  
|                                          |  |                  |         |   |                  |   |         |  
|Total liabilities                         |  |                  | 307,374 |   |                  |   | 344,133 |  
|                                          |  |                  |         |   |                  |   |         |  
|Commitments and contingencies             |  |                  |         |   |                  |   |         |  
|                                          |  |                 
|Partners deficit                         |  |                  |         |   |                  |   |         |  
|General partners                         |  |                  | (200    | ) |                  |   | (167    | )
|Limited partners                         |  |                  | (18,077 | ) |                  |   | (8,274  | )
|                                          |  |                  |         |   |                  |   |         |  
|Total partners deficit                   |  |                  | (18,277 | ) |                  |   | (8,441  | )
|                                          |  |                  |         |   |                  |   |         |  
|Total liabilities and partners deficit   |  | $                | 289,097 |   |                  | $ | 335,692 |  
|                                          |  |                  |         |   |                  |   |         |  

See accompanying notes to consolidated financial statements.



28



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands)



|                                                                    |  |                            |           |   |                            |   |           |                            |  |   |           |  
|------------------------------------------------------------------- |  | -------------------------- | --------- | - | -------------------------- | - | --------- | -------------------------- |  | - | --------- | -
|                                                                    |  | Year EndedDecember 31,2003 |           |   | Year EndedDecember 31,2004 |   |           | Year EndedDecember 31,2005 | 
|Net revenues:                                                       |  |                            |           |   |                            |   |           |                            |  |   |           |  
|Fuel (including motor fuel taxes)                                   |  | $                          | 813,083   |   |                            | $ | 1,045,544 |                            |  | $ | 1,552,574 |  
|Non-fuel                                                            |  |                            | 250,224   |   |                            |   | 260,967   |                            |  |   | 290,985   |  
|                                                                    |  |                            |           |   |                            |   |           |                            |  |   |           |  
|Total net revenues                                                  |  |                            | 1,063,307 |   |                            |   | 1,306,511 |                            |  |   | 1,843,559 |  
|                                                                    |  |                            |          
|Costs and expenses:                                                 |  |                            |           |   |                            |   |           |                            |  |   |           |  
|Cost of sales                                                       |  |                            |           |   |                            |   |           |                            |  |   |           |  
|Fuel (including motor fuel taxes)                                   |  |                            | 772,486   |   |                            |   | 994,865   |                            |  |   | 1,490,980 |  
|Non-fuel                                                            |  |                            | 101,426   |   |                            |   | 105,483   |                            |  |   | 119,198   |  
|Operating expenses                                                  |  |                            | 129,844   |   |                            |   | 138,076   |                            |  |   | 156,747   |  
|General and administrative                                          |  |                            | 15,113    |   |                            |   | 17,663    |                            |  |   | 20,567    |  
|Depreciation and amortization                                       |  |                            | 15,504    |   |                            |   | 15,539    |                            |  |   | 16,691    |  
|Loss on disposition of fixed assets                                 |  |                            | 18        |   |                            |   | 86        |                            |  |   | 50        |  
|                                                                    |  |                            |           |   |                            |   |           |                            |  |   |           |  
|Total costs and expenses                                            |  |                            | 1,034,391 |   |                            |   | 1,271,712 |                            |  |   | 1,804,233 |  
|                                                                    |  |                            |           |   |                            |   |           |                            |  |   |           |  
|Operating income                                                    |  |                            | 28,916    |   |                            |   | 34,799    |                            |  |   | 39,326    |  
|                                                                    |  |                            |          
|Write-down of land held for sale                                    |  |                            | (908      | ) |                            |   |          |                            |  |   |          |  
|Loss on retirement of debt                                          |  |                            |          |   |                            |   | (6,164    | )                          |  |   |          |  
|Retired debt restructuring costs                                    |  |                            |          |   |                            |   | (794      | )                          |  |   |          |  
|Settlement of insurance recovery                                    |  |                            |          |   |                            |   |          |                            |  |   | 660       |  
|Equity in income of affiliate                                       |  |                            | 476       |   |                            |   | 664       |                            |  |   | 647       |  
|Interest income                                                     |  |                            | 67        |   |                            |   | 186       |                            |  |   | 321       |  
|Interest expense                                                    |  |                            | (19,514   | ) |                            |   | (23,791   | )                          |  |   | (24,848   | )
|                                                                    |  |                            |           |   |                            |   |           |                            |  |   |           |  
|Income before cumulative effect of a change in accounting principle |  |                            | 9,037     |   |                            |   | 4,900     |                            |  |   | 16,106    |  
|                                                                    |  |                            |          
|Cumulative effect of a change in accounting principle - note 2      |  |                            | (397      | ) |                            |   |          |                            |  |   |          |  
|                                                                    |  |                            |           |   |                            |   |           |                            |  |   |           |  
|Net income                                                          |  | $                          | 8,640     |   |                            | $ | 4,900     |                            |  | $ | 16,106    |  
|                                                                    |  |                            |           |   |                            |   |           |                            |  |   |           |  

See accompanying notes to consolidated financial statements.



29



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS CAPITAL (DEFICIT) AND

COMPREHENSIVE INCOME

(in thousands)



|                                                                  |  |                           |      |   |                                  |   |         |                                     |  |   |                                |   |  |   |         |  
|----------------------------------------------------------------- |  | ------------------------- | ---- | - | -------------------------------- | - | ------- | ----------------------------------- |  | - | ------------------------------ | - |  | - | ------- | -
|                                                                  |  | GeneralPartners(Deficit) |      |   | LimitedPartnersCapital(Deficit) |   |         | AccumulatedOtherComprehensiveIncome |  |   | TotalPartnersCapital(Deficit) |  
|Balances, December 31, 2002                                       |  | $                         | (234 | ) |                                  | $ | 26,718  |                                     |  | $ | (456                           | ) |  | $ | 26,028  |  
|                                                                  |  |                           |      |  
|Net income                                                        |  |                           | 22   |   |                                  |   | 8,618   |                                     |  |   |                               |   |  |   | 8,640   |  
|                                                                  |  |                           |      |  
|Unrealized gain on cash flow hedging derivative:                  |  |                           |      |   |                                  |   |         |                                     |  |   |                                |   |  |   |         |  
|Unrealized holding loss arising during the period                 |  |                           |      |   |                                  |   |         |                                     |  |   | (39                            | ) |  |   | (39     | )
|Less: reclassification adjustment for loss realized in net income |  |                           |      |   |                                  |   |         |                                     |  |   | 495                            |   |  |   | 495     |  
|                                                                  |  |                           |      |   |                                  |   |         |                                     |  |   |                                |   |  |   |         |  
|Net change in unrealized gain                                     |  |                           |      |   |                                  |   |         |                                     |  |   | 456                            |   |  |   | 456     |  
|                                                                  |  |                           |      |   |                                  |   |         |                                     |  |   |                                |   |  |   |         |  
|Comprehensive income                                              |  |                           |      |   |                                  |   |         |                                     |  |   |                                |   |  |   | 9,096   |  
|                                                                  |  |                           |      |   |                                  |   |         |                                     |  |   |                                |   |  |   |         |  
|Partners minimum tax distributions                               |  |                           |     |   |                                  |   | (42     | )                                   |  |   |                               |   |  |   | (42     | )
|                                                                  |  |                           |      |   |                                  |   |         |                                     |  |   |                                |   |  |   |         |  
|Balances, December 31, 2003                                       |  |                           | (212 | ) |                                  |   | 35,294  |                                     |  |   |                               |   |  |   | 35,082  |  
|                                                                  |  |                           |      |  
|Net income                                                        |  |                           | 12   |   |                                  |   | 4,888   |                                     |  |   |                               |   |  |   | 4,900   |  
|Partners operating distributions                                 |  |                           |     |   |                                  |   | (58,246 | )                                   |  |   |                               |   |  |   | (58,246 | )
|Partners minimum tax distributions                               |  |                           |     |   |                                  |   | (13     | )                                   |  |   |                               |   |  |   | (13     | )
|                                                                  |  |                           |      |   |                                  |   |         |                                     |  |   |                                |   |  |   |         |  
|Balances, December 31, 2004                                       |  |                           | (200 | ) |                                  |   | (18,077 | )                                   |  |   |                               |   |  |   | (18,277 | )
|                                                                  |  |                           |      |  
|Net income                                                        |  |                           | 41   |   |                                  |   | 16,065  |                                     |  |   |                               |   |  |   | 16,106  |  
|Partners operating distributions                                 |  |                           |     |   |                                  |   | (6,049  | )                                   |  |   |                               |   |  |   | (6,049  | )
|Partners minimum tax distributions                               |  |                           | (8   | ) |                                  |   | (213    | )                                   |  |   |                               |   |  |   | (221    | )
|                                                                  |  |                           |      |   |                                  |   |         |                                     |  |   |                                |   |  |   |         |  
|Balances, December 31, 2005                                       |  | $                         | (167 | ) |                                  | $ | (8,274  | )                                   |  | $ |                               |   |  | $ | (8,441  | )
|                                                                  |  |                           |      |   |                                  |   |         |                                     |  |   |                                |   |  |   |         |  

See accompanying notes to consolidated financial statements.



30



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                                  |  |                            |         |   |                            |   |          |                            |  |   |         |  
|--------------------------------------------------------------------------------- |  | -------------------------- | ------- | - | -------------------------- | - | -------- | -------------------------- |  | - | ------- | -
|                                                                                  |  | Year EndedDecember 31,2003 |         |   | Year EndedDecember 31,2004 |   |          | Year EndedDecember 31,2005 | 
|Cash flows from operating activities:                                             |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Net income                                                                        |  | $                          | 8,640   |   |                            | $ | 4,900    |                            |  | $ | 16,106  |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Depreciation and amortization                                                     |  |                            | 15,504  |   |                            |   | 15,539   |                            |  |   | 16,691  |  
|Write-off of deferred financing costs associated with retired debt                |  |                            |        |   |                            |   | 4,009    |                            |  |   |        |  
|Cumulative effect of a change in accounting principle                             |  |                            | 397     |   |                            |   |         |                            |  |   |        |  
|Deferred debt issuance cost amortization                                          |  |                            | 1,833   |   |                            |   | 2,127    |                            |  |   | 1,687   |  
|Provision for bad debt                                                            |  |                            | 144     |   |                            |   | 157      |                            |  |   | 322     |  
|Equity in income of affiliate                                                     |  |                            | (476    | ) |                            |   | (664     | )                          |  |   | (647    | )
|Loss on disposition of fixed assets                                               |  |                            | 18      |   |                            |   | 86       |                            |  |   | 50      |  
|Write-down of land held for sale                                                  |  |                            | 908     |   |                            |   |         |                            |  |   |        |  
|Other operating activities                                                        |  |                            | 46      |   |                            |   | 39       |                            |  |   | 44      |  
|Increase (decrease) from changes in:                                              |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Trade accounts receivable                                                         |  |                            | 809     |   |                            |   | (1,134   | )                          |  |   | (4,445  | )
|Inventories                                                                       |  |                            | 1,918   |   |                            |   | (2,084   | )                          |  |   | (4,729  | )
|Other current assets                                                              |  |                            | 117     |   |                            |   | (1,276   | )                          |  |   | (764    | )
|Due from affiliates                                                               |  |                            | (2,459  | ) |                            |   | 933      |                            |  |   | 36      |  
|Due to affiliates                                                                 |  |                            | 744     |   |                            |   | (6,466   | )                          |  |   | (6,490  | )
|Trade accounts payable                                                            |  |                            | 308     |   |                            |   | 9,891    |                            |  |   | 9,842   |  
|Accrued expenses and other liabilities                                            |  |                            | 95      |   |                            |   | 5,730    |                            |  |   | 5,740   |  
|                                                                                  |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Net cash provided by operating activities                                         |  |                            | 28,546  |   |                            |   | 31,787   |                            |  |   | 33,443  |  
|                                                                                  |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Cash flows from investing activities:                                             |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Proceeds from disposition of fixed assets and land held for sale                  |  |                            | 22      |   |                            |   | 2,758    |                            |  |   | 84      |  
|Purchases of property and equipment                                               |  |                            | (6,127  | ) |                            |   | (5,703   | )                          |  |   | (57,382 | )
|Increase in other assets, net                                                     |  |                            | (22     | ) |                            |   | (578     | )                          |  |   | (1,977  | )
|                                                                                  |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Net cash used in investing activities                                             |  |                            | (6,127  | ) |                            |   | (3,523   | )                          |  |   | (59,275 | )
|                                                                                  |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Cash flows from financing activities:                                             |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Repayments of bank revolver                                                       |  |                            | (23,000 | ) |                            |   | (4,500   | )                          |  |   | (43,200 | )
|Proceeds from bank revolver                                                       |  |                            | 23,000  |   |                            |   | 4,500    |                            |  |   | 43,200  |  
|Repayments of long-term debt                                                      |  |                            | (15,664 | ) |                            |   | (179,535 | )                          |  |   |        |  
|Proceeds from long-term debt issuance                                             |  |                            |        |   |                            |   | 250,000  |                            |  |   | 25,000  |  
|Repayments of capital lease obligations                                           |  |                            |        |   |                            |   | (4,116   | )                          |  |   |        |  
|Change in book cash overdraft                                                     |  |                            | 2,972   |   |                            |   | (8,323   | )                          |  |   | 2,028   |  
|Partners operating distribution                                                  |  |                            |        |   |                            |   | (58,246  | )                          |  |   | (6,049  | )
|Partners minimum tax distributions                                               |  |                            | (42     | ) |                            |   | (13      | )                          |  |   | (221    | )
|Payment of debt issuance costs                                                    |  |                            | (100    | ) |                            |   | (11,994  | )                          |  |   | (1,721  | )
|                                                                                  |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Net cash (used in) provided by financing activities                               |  |                            | (12,834 | ) |                            |   | (12,227  | )                          |  |   | 19,037  |  
|                                                                                  |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                              |  |                            | 9,585   |   |                            |   | 16,037   |                            |  |   | (6,795  | )
|Cash and cash equivalents, beginning of period                                    |  |                            | 8,221   |   |                            |   | 17,806   |                            |  |   | 33,843  |  
|                                                                                  |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Cash and cash equivalents, end of period                                          |  | $                          | 17,806  |   |                            | $ | 33,843   |                            |  | $ | 27,048  |  
|                                                                                  |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Supplemental cash flow information -                                              |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Interest paid during the period                                                   |  | $                          | 17,644  |   |                            | $ | 20,206   |                            |  | $ | 22,076  |  
|Non-cash activities -                                                             |  |                            |         |   |                            |   |          |                            |  |   |         |  
|Net change in unrealized gain on cash flow hedging derivative                     |  |                            | (456    | ) |                            |   |         |                            |  |   |        |  

See accompanying notes to consolidated financial statements.



31



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(1) Company Formation and Description of Business

Company Formation

Petro Stopping Centers, L.P. (the
Company), a Delaware limited partnership, was formed in April 1992, for the ownership, operation, management, and development of the Petro Stopping Centers network. The partners of the Company are as follows:

General Partner

Petro, Inc.

Limited Partners

James A. Cardwell, Jr.

Petro Stopping Centers Holdings, L.P.

Petro Holdings G.P., LLC

Petro, Inc. and various individuals and entities affiliated with Petro, Inc. are controlled by the Companys Chairman and Chief Executive Officer. Petro, Inc. is primarily a holding company with minority interests in the Company and
other entities. Petro Holdings G.P., LLC is owned by Petro Stopping Centers Holdings, L.P.

Petro Stopping Centers Holdings, L.P. (the
Holding Partnership) is a Delaware limited partnership. Petro Holdings Financial Corporation is a co-issuer of certain third secured senior notes (the Holding Partnerships Notes) and was a co-issuer of certain 15.0%
senior discount notes due 2008 that have since been redeemed (the Holding Partnerships 15% Notes). Petro Holdings Financial Corporation, the Company and its subsidiaries, Petro Financial Corporation and Petro Distributing, Inc.,
are subsidiaries of the Holding Partnership. Petro Warrant Holdings Corporation (Warrant Holdings) owns a 10.0% common limited partnership in the Holding Partnership and issued the warrants that were sold with the Holding
Partnerships 15% Notes and are exchangeable into all of the common stock of Warrant Holdings.

The Holding Partnership, directly and
indirectly, is the owner of approximately 99.5% of the limited partnership interests in the Company. The minority interests of 0.5% are owned by Petro, Inc. and James A. Cardwell, Jr. The common limited partnership interests of the Holding
Partnership are owned by:



|                                   |  |      |  
|---------------------------------- |  | ---- | -
|Cardwell Group (as defined below): |  |      |  
|General partnership interest       |  | 1.1  | %
|Limited partnership interest       |  | 50.5 | %
|Volvo Petro Holdings, L.L.C.       |  | 28.7 | %
|Mobil Long Haul, Inc.              |  | 9.7  | %
|Warrant Holdings                   |  | 10.0 | %

The Holding Partnerships mandatorily redeemable preferred partnership interests (which are
divided into two classes and have a weighted effective interest rate of 9.5%) are owned by J.A. Cardwell, Sr., the Chairman and Chief Executive Officer of the Company, James A. Cardwell, Jr., the President and Chief Operating Officer of the Company,
JAJCO II, Inc. (an affiliate of James A. Cardwell, Jr.), Petro, Inc. (an entity controlled by J.A. Cardwell, Sr.) (collectively, the Cardwell Group) and Mobil Long Haul, Inc. (Mobil Long Haul), an affiliate of Exxon Mobil
Corporation (ExxonMobil). The Class A preferred partnership interests will be mandatorily redeemable by the Holding Partnership in October 2008 unless prohibited by the Holding Partnerships limited partnership agreement or
debt instruments. The Class B preferred partnership interests are convertible into 3.9% of the common partnership interests in the Holding Partnership at any time prior to their mandatory redemption currently scheduled for July 2009, unless
prohibited by the Holding Partnerships limited partnership agreement or debt instruments.

The Holding Partnership conducts
substantially all of its operations through the Company. The Holding Partnership currently has no operations of its own and is, therefore, dependent upon the Companys earnings and cash flows to satisfy its obligations.



(continued)

32



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



2004 Refinancing Transactions

In 2004, the Company completed its 2004 Refinancing Transactions in which the Company and the Holding Partnership refinanced substantially all of their existing indebtedness. The 2004 Refinancing Transactions
consisted of the following components:



| |  |  | The issuance of $225.0 million aggregate principal amount of 9.0% senior secured notes due 2012 (the 9% Notes);
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | The repurchase of the Companys 101/2%
senior notes due 2007 (the 101/2% Notes);
| | - |  | ----------------------------------------------------------------------------------



| |  |  | Entering into the new senior secured credit facilities of an aggregate principal amount of $50.0 million, consisting of a three year revolving credit facility of $25.0 million and a
four year term loan facility of $25.0 million (the credit facilities have since been amended and are described in Note (6));
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The repayment and retirement of the Companys retired senior secured credit facilities of approximately $40.8 million, plus accrued interest;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The repurchase for cash of approximately 54.8% of the Holding Partnerships 15% Notes and the exchange of approximately 42.2% of the Holding Partnerships 15% Notes for
new senior third secured discount notes due 2014 (the remaining portion of the Holding Partnerships 15% Notes have since been repurchased and are described in Note (9));
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The extension of the mandatory purchase date of the warrants issued in July of 1999 by Warrant Holdings from August 1, 2004 to October 1, 2009; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The reduction of the Companys trade credit balance with ExxonMobil.
| | - |  | --------------------------------------------------------------------

After giving effect to the 2004 Refinancing Transactions, the Companys total consolidated debt increased by $79.0 million and, as a result, the Companys associated annual interest expense for 2004
increased by approximately $6.0 million as compared to the year ended December 31, 2003.

In connection with the 2004 Refinancing
Transactions, the repurchases of all of the Companys 101/2% Notes and the majority of the Holding
Partnerships 15% Notes were accounted for as debt extinguishments resulting in the recognition of losses of approximately $6.2 million and $9.3 million, respectively, which included the write-off of unamortized deferred debt issuance costs of
approximately $3.2 million and $2.8 million, respectively. These losses are presented as a component of income (loss) before cumulative effect of a change in accounting principle on each Companys consolidated statements of operations for the
year ended December 31, 2004. Additionally, the Company capitalized approximately $9.6 million of debt issuance costs related to the 9% Notes. The Holding Partnership capitalized approximately $3.2 million of debt issuance costs related to its
exchange offer.

In connection with the 2004 Refinancing Transactions, the Company has capitalized approximately $2.5 million in
debt issuance costs and has written-off approximately $794,000 of unamortized debt issuance costs associated with the refinancing of its retired senior credit facilities. The write-off is presented as retired debt restructuring costs.

In 2004, the Company made distributions of approximately $56.6 million to the Holding Partnership in connection with the 2004 Refinancing Transactions as
permitted under the Companys Indenture for the 9% Notes and the agreement governing the Companys senior secured credit facilities. These distributions were made to allow the Holding Partnership to repurchase approximately 54.8% of the
Holding Partnerships 15% Notes.

In addition, the Companys indebtedness permits it to make distributions to the Holding
Partnership in an amount sufficient to allow the Holding Partnership to pay interest on the Holding Partnerships 15% Notes and its senior third secured discount notes due 2014, and to pay for taxes and administrative expenses. In 2005, the
Company made approximately $6.3 million of such distributions.

2005 Financing Transactions

On January 21, 2005, the Company amended its senior secured credit agreement to extend the maturity date to February 2008, increase the size of the
revolving commitment from $25.0 million to $40.0



(continued)

33



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



million, eliminate amortization payments, make all principal amounts due on the maturity date, modify covenants to,
among other things, permit the acquisition of the Kingsland, Georgia, New Paris, Ohio, and York, Nebraska sites, and decrease the pricing spread on the revolving facility and the term loan. On July 26, 2005, the Company amended its senior
secured credit agreement to permit the acquisition of the Bordentown Junction Truck Stop in Burlington County, New Jersey.

On
July 26, 2005, the Company completed the sale of $25.0 million aggregate principal amount of 9% Notes in a private placement conducted pursuant to Rule 144A under the Securities Act of 1933, as amended (the Securities Act). The
notes were part of the Companys outstanding 9% Notes, of which $225.0 million in aggregate principal amount was issued on February 9, 2004. The Company used the proceeds from this issuance, together with cash on hand, to fund the
acquisition of its franchise location in Bordentown, New Jersey.

Description of Business

The Company is a leading owner and operator of large, multi-service truck stops known as Petro Stopping Centers. These facilities are situated at
convenient locations with easy highway access and target the unique needs of professional truck drivers. Petro Stopping Centers offer a broad range of products, services, and amenities, including diesel fuel, gasoline, home-style Iron Skillet
restaurants, truck maintenance and repair services, and travel and convenience stores. At December 31, 2005, the Companys nationwide network consisted of 64 Petro Stopping Centers located in 31 states, of which 42 were company-operated
and 22 were franchised.

(2) Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements include the accounts of the
Company and its wholly owned subsidiaries, Petro Financial Corporation and Petro Distributing, Inc. All significant intercompany balances have been eliminated in consolidation.

Use of Estimates

The preparation of consolidated financial statements in conformity with generally
accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Derivative Instruments
and Hedging Activities

The Company records derivative instruments (including derivative instruments embedded in other contracts) on the
balance sheet as either an asset or liability measured at its fair value. Changes in a derivatives fair value are recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges
allows a derivatives gain or loss to offset related results on the hedged item on the income statement and requires that a company must formally document, designate, and assess the effectiveness of transactions that receive hedge accounting.

Cash and Cash Equivalents

The Company
considers as cash equivalents all highly liquid investments with an original maturity of three months or less. Cash equivalents at December 31, 2004 and December 31, 2005 were comprised of short term money market investments in government
securities and totaled $26.7 million and $7.8 million, respectively.



(continued)

34



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable, including accounts receivable purchased for a fee from franchisees. The
Company has an accounts receivable billing and collection program that is managed by a third-party billing company. The Companys maximum exposure to off-balance sheet credit risk is represented by recourse liability for the outstanding balance
of accounts receivable, which totaled approximately $4.8 million and $5.2 million at December 31, 2004 and 2005, respectively. A majority of the receivables are not collateralized. The risk, however, is limited due to the large number of
entities comprising the customer base and their dispersion across geographic regions. At December 31, 2004 and 2005, the Company had no significant concentrations of credit risk. Management believes that the Company has adequate reserves to
cover potential credit risks.

Allowance for Uncollectible Accounts

Accounts receivable are reviewed on a regular basis and the allowance for uncollectible accounts is established to reserve for specific accounts believed to be uncollectible. In addition, the allowance provides a
reserve for the remaining accounts not specifically identified. At December 31, 2004 and 2005, the allowance for uncollectible accounts totaled $776,000 and $772,000, respectively.

Inventories

Inventories are primarily stated at the lower of average cost or market.

Property and Equipment

Property and equipment are
recorded at historical cost. Property and equipment under capital leases are stated at the present value of minimum lease payments. Depreciation and amortization are generally provided using the straight-line method over the estimated useful lives
of the respective assets. Leasehold improvements are depreciated using the shorter of (1) the lease term, as defined for each leased site in accordance with Statement of Financial Accounting Standards No. 13, Accounting for
Leases, as amended, or (2) the useful life of the asset. Repairs and maintenance are charged to expense as incurred, and amounted to $5.5 million, $5.8 million, and $6.7 million for the years ended December 31, 2003, 2004, and 2005,
respectively. Renewals and betterments are capitalized. Gains or losses on disposal of property and equipment are credited or charged to income.

Leased equipment meeting certain criteria is capitalized and the present values of the related lease payments are recorded as a liability. Amortization of capitalized leased assets is computed on the straight-line method over the term of
the lease.

Facilities under development are recorded at cost, and include capitalized interest costs associated with the development of a
project. These costs are classified as facilities under development until the project is completed, at which time the costs are transferred to the appropriate property and equipment accounts.

In December 2004, the Company sold all of its real property in Marianna, Florida for a sales price of $2.0 million and recognized a gain of $22,000.

During 2005, the Company entered into agreements for the acquisition of four sites. The Company completed the purchase of its New Paris,
Ohio site in February 2005, its York, Nebraska and Kingsland, Georgia sites in March 2005, and its Bordentown, New Jersey site in July 2005. The New Paris, Ohio, York, Nebraska, and Bordentown, New Jersey sites were existing Petro Stopping Centers
owned by two of the Companys franchisees and became company-operated sites following the closing of the related transactions. The Kingsland, Georgia truck stop was independently owned and is a Petro:2 format site. The four sites were purchased
for cash consideration totaling $45.9 million. The purchase price was primarily allocated to property and equipment of $42.7 million. Managements analysis associated with the valuation of certain assets is completed. Management also completed
its evaluation and allocation of the purchase price and determined that no modification to its preliminary purchase price allocation was necessary.



(continued)

35



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Debt Issuance Costs

Costs incurred in obtaining long-term financing are amortized over the life of the related debt using the effective interest rate method. At December 31, 2004 and 2005, accumulated amortization of debt issuance
costs was $1.6 million and $2.4 million, respectively.

Goodwill and Other Intangible Assets

Goodwill represents the excess of costs over the fair value of the assets of an acquired business. Goodwill and intangible assets acquired in a purchase
business combination and determined to have an indefinite useful life are not amortized, but instead tested for impairment at least annually in accordance with the provision of Statement of Financial Accounting Standards No. 142, Goodwill
and Other Intangible Assets. The Company has no recorded goodwill.

The Company has a restrictive covenant intangible asset with a
historical cost of $500,000 that is amortized on a straight-line basis over a 20-year period. At December 31, 2004 and 2005, accumulated amortization of the restrictive covenant was $106,000 and $131,000, respectively. On an annual basis, the
Company evaluates its long-lived assets for possible impairment and to the extent the carrying values exceed fair values, an impairment loss is recognized in operating results.

Joint Venture Investment

Pursuant to the terms of the Limited Liability Company Operating Agreement
dated as of December 5, 1997 and amended as of December 19, 2002 (the LLC Agreement), the Company formed a limited liability company, Petro Travel Plaza, LLC (Petro Travel Plaza), with Tejon Development Corporation
(Tejon) to build and operate a Petro Stopping Center branded location in Southern California. Under the terms of the LLC Agreement among the Company, Tejon, and Tejon Ranch Company, as guarantor, the Company made a capital contribution
of $2.0 million for working capital and inventory, which was the Companys initial investment in this venture. As a 40.0% member of Petro Travel Plaza, the Company receives 40.0% of the locations operating earnings, which is accounted for
using the equity method. The Companys 40.0% share amounted to income of $476,000, $664,000, and $647,000 for the years ended December 31, 2003, 2004, and 2005, respectively.

Land Held for Sale

The Company records long-lived assets held for sale at the lower of carrying
amount or fair value less cost to sell. At December 31, 2004 and 2005, the Company reported land held for sale at its carrying value of $4.3 million each year. The land held for sale consists of several parcels of undeveloped land considered by
management as excess and no longer necessary for the operations of the Company. In March 2004, the Company sold all of its undeveloped land in Knowlton Township, New Jersey for $1.1 million. Since the carrying amount of such land was equal to the
selling price less cost to sell, no gain or loss was recognized in 2004. The Company recognized a loss of $908,000 in 2003 related to the land in Knowlton Township, New Jersey due to a decrease in its fair market value. All of the 2004 and 2005
balances are included in other assets in the accompanying consolidated balance sheets.

Impairment of Long-Lived Assets

In accordance with Statement of Financial Accounting Standards No. 144, Accounting for Impairment or Disposal of Long-Lived Assets
long-lived assets, such as property, plant, and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events, or changes in circumstances indicate that the carrying amount of an asset may not be
recoverable. Recoverability of assets to be held and used is measured by comparing the carrying amount of an asset to future net cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash
flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.



(continued)

36



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Partial Self-Insurance

The Company is partially self-insured, paying for its own employment practices, general liability, workers compensation, and group health benefit claims, up to stop-loss amounts ranging from $100,000 to $250,000
on a per-occurrence basis. Provisions established under these partial self-insurance programs are made for both estimated losses on known claims and claims incurred but not reported, based on claims history. The most significant risk of this
methodology is its dependence on claims history, which is not always indicative of future claims. Revisions of estimates based on historical claims data have the effect of increasing or decreasing the related required provisions and thus may impact
the Companys net income for the period. If the Companys estimate is inaccurate, the Companys expenses and net income will be understated or overstated. Although some variation to actual results occurs, historically such variability
has not been material. For the years ended December 31, 2003, 2004, and 2005, aggregated provisions amounted to approximately $7.7 million, $9.0 million, and $10.5 million, respectively. For the years ended December 31, 2003, 2004, and
2005, the Company paid approximately $7.1 million, $8.6 million, and $8.5 million, respectively, on claims related to these partial self-insurance programs. At December 31, 2004 and 2005, the aggregated liability was approximately $7.8 million
and $9.9 million, respectively, which the Company believes is adequate to cover both reported and incurred but not reported claims.

Loyalty Program

The Company utilizes estimates in accounting for its Petro Passport loyalty program. The Company records a liability for the estimated
redemption of Petro points based on managements estimates about the future redemption rate of Petro points outstanding. The most significant risk of this methodology is its dependence on using historical redemption rates, which are not always
indicative of future redemption rates. If the Companys estimate is inaccurate, the Companys related expenses and net income could be understated or overstated. Although some variation to actual results occurs, historically such
variability has not been material. At December 31, 2005, the Company believes that the liability related to its Petro Passport loyalty program is adequate to cover future point redemptions.

Environmental Liabilities and Expenditures

Accruals
for environmental matters are recorded in operating expenses when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated. The measurement of environmental liabilities is based on an evaluation
of currently available facts with respect to each individual site and considers factors such as existing technology, presently enacted laws and regulations, and prior experience in remediation of contaminated sites. At December 31, 2004 and
2005, such accrual amounted to $237,000 and $210,000, respectively. These liabilities are exclusive of claims against third parties.

Asset Retirement
Obligations

On January 1, 2003, the Company adopted Statement of Financial Accounting Standards No. 143, Accounting for
Asset Retirement Obligations (SFAS No. 143). SFAS No. 143 provides accounting guidance for retirement obligations, for which there is a legal obligation to settle, associated with tangible long-lived assets. SFAS
No. 143 requires that asset retirement costs be capitalized as part of the cost of the related long-lived asset and such costs should be allocated to expense by using a systematic and rational method. The statement requires that the initial
measurement of the asset retirement obligation be recorded at fair value and the use of an allocation approach for subsequent changes in the measurement of the liability. SFAS No. 143 changes the Companys accounting for underground
storage tank removal costs and sewage plant waste removal costs. An asset retirement obligation of $528,000 and $587,000 has been recorded as a liability at December 31, 2004 and 2005, respectively. The implementation of this standard resulted
in a one-time charge for the cumulative effect of a change in accounting principle of $397,000 for the year ended December 31, 2003.



(continued)

37



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



A reconciliation of the Companys asset retirement obligation for the years ended
December 31, 2004 and 2005 are as follows:



|                      |  |                |     |      |   |    
|--------------------- |  | -------------- | --- | ---- | - | ---
|                      |  | 2004           |     | 2005
|                      |  | (in thousands)
|Beginning             |  | $              | 489 |      | $ | 528
|Liabilities incurred  |  |                |    |      |   | 15 
|Liabilities settled   |  |                |    |      |   |   
|Revisions of estimate |  |                |    |      |   |   
|Accretion expense     |  |                | 39  |      |   | 44 
|                      |  |                |     |      |   |    
|Ending                |  | $              | 528 |      | $ | 587
|                      |  |                |     |      |   |    

Revenue Recognition

The Company recognizes revenue from the sale of fuel and non-fuel products and services at the time delivery has occurred and services have been performed.

Franchise Revenues

The Company recognizes net
revenue from initial franchise fees and other revenue types from individual franchisees when substantially all significant services to be provided by the Company have been performed. Franchise fees, which are based generally upon a percentage of the
franchisees sales, are recognized monthly as earned. Given the insignificance of initial franchise fees and other revenue types, the Company reports a combined revenue amount. Revenues from franchise operations aggregated $5.3 million, $5.7
million, and $6.0 million during the years ended December 31, 2003, 2004, and 2005, respectively. There were 23, 24, and 22 franchise locations in operation for the years ended December 31, 2003, 2004, and 2005, respectively. The Company
does not allocate any expenses in measuring its franchise segments profit and loss, nor does it believe there are any significant financial commitments or obligations resulting from these franchise agreements.

Motor Fuel Taxes

Certain motor fuel taxes are
collected from consumers and remitted to governmental agencies by the Company. Such taxes were $248.0 million, $262.3 million, and $295.9 million for the years ended December 31, 2003, 2004, and 2005, respectively, and are included in net
revenues and cost of sales in the accompanying consolidated statements of operations.

Advertising and Promotion

Costs incurred in connection with advertising and promotion are expensed as incurred, net of reimbursements from franchisees. Net advertising and
promotion expenses of $4.0 million, $4.7 million, and $5.0 million were incurred for the years ended December 31, 2003, 2004, and 2005, respectively, which are included in operating expenses in the accompanying consolidated statements of
operations. Advertising and promotion reimbursements from franchisees totaled $557,000, $559,000, and $545,000 for the years ended December 31, 2003, 2004, and 2005, respectively.

Partnership Interests Option Plan

The Holding Partnership has established an equity incentive plan
(Option Plan) to attract and retain key personnel, including senior management, and to enhance their interest in the Companys continued success, which is more fully described in Note (11). The Company applies Accounting Principles
Board Opinion No. 25 in accounting for its Option Plan. Accordingly, compensation costs for partnership interest options are measured as the excess, if any, of the market price of the partnership interests at the date of grant over the amount
an employee must pay to exercise the option. No such compensation cost was recognized during the years ended December 31, 2003, 2004, and 2005. The Company provides the disclosures required by the Statement of Financial Accounting Standards
No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), as amended by the Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure,
an amendment of FASB Statement No. 123.



(continued)

38



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Had compensation expense been determined consistent with SFAS No. 123, the Companys net
income for the years ended December 31, 2003, 2004, and 2005 (no options were granted in 2003, 2004, or 2005) would have been recorded in the following pro forma amounts:



|                                                                                                        |  |                                 |       |   |      |   |       |      |  |   |       
|------------------------------------------------------------------------------------------------------- |  | ------------------------------- | ----- | - | ---- | - | ----- | ---- |  | - | ------
|                                                                                                        |  | For the Years EndedDecember 31,
|                                                                                                        |  | 2003                            |       |   | 2004 |   |       | 2005
|                                                                                                        |  | (in thousands)                 
|Net income - as reported                                                                                |  | $                               | 8,640 |   |      | $ | 4,900 |      |  | $ | 16,106
|Deduct: Total stock-based employee compensation determined under fair value based method for all awards |  |                                 | (9    | ) |      |   | (1    | )    |  |   |      
|                                                                                                        |  |                                 |       |   |      |   |       |      |  |   |       
|Net income - pro forma                                                                                  |  | $                               | 8,631 |   |      | $ | 4,899 |      |  | $ | 16,106
|                                                                                                        |  |                                 |       |   |      |   |       |      |  |   |       

For pro forma disclosure purposes, the Company recognizes compensation cost on a straight-line
basis over the related service period. There was no pro forma compensation cost recognized for the year ended December 31, 2005.

Income Taxes

The Company is not subject to federal or state income taxes. Results of operations are allocated to the partners in accordance with the
provisions of the Companys Fourth Amended and Restated Limited Partnership Agreement (the Partnership Agreement) and reported by each partner on its respective federal and state income tax returns. The taxable income or loss
allocated to the partners in any one year generally varies substantially from income or loss for financial reporting purposes due to differences between the periods in which such items are reported for financial reporting and income tax purposes.

(3) Inventories

The following is a
summary of inventories at December 31, 2004 and 2005:



|                              |  |                |        |   |      |   |        |  
|----------------------------- |  | -------------- | ------ | - | ---- | - | ------ | -
|                              |  | 2004           |        |   | 2005 |  
|                              |  | (in thousands) |       
|Motor fuels and lubricants    |  | $              | 8,139  |   |      | $ | 11,041 |  
|Tires and tubes               |  |                | 4,718  |   |      |   | 3,941  |  
|Merchandise and accessories   |  |                | 13,710 |   |      |   | 16,352 |  
|Restaurant and other          |  |                | 1,160  |   |      |   | 1,122  |  
|Less reserve for obsolescence |  |                | (233   | ) |      |   | (233   | )
|                              |  |                |        |   |      |   |        |  
|Inventories, net              |  | $              | 27,494 |   |      | $ | 32,223 |  
|                              |  |                |        |   |      |   |        |  

The majority of the Companys reserve for obsolescence relates to its merchandise and
accessories and restaurant and other inventories. The motor fuels and lubricants inventories generally turn approximately every two to three days and do not become obsolete. The Companys tires and tubes inventories also generally do not become
obsolete.



(continued)

39



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(4) Property and Equipment

Property and equipment is summarized at December 31, 2004 and 2005, as follows:



|                                               |  |                      |  |                |          |   |      |   |          |  
|---------------------------------------------- |  | -------------------- |  | -------------- | -------- | - | ---- | - | -------- | -
|                                               |  | EstimatedUsefulLives |  | 2004           |          |   | 2005 |  
|                                               |  | (years)              |  | (in thousands) |         
|Land and improvements                          |  | 10                   |  | $              | 55,934   |   |      | $ | 73,144   |  
|Buildings and improvements                     |  | 30                   |  |                | 173,405  |   |      |   | 201,144  |  
|Furniture and equipment                        |  | 3-10                 |  |                | 88,908   |   |      |   | 96,396   |  
|Leasehold improvements                         |  | 7-30                 |  |                | 14,025   |   |      |   | 14,854   |  
|                                               |  |                      |  |                |          |   |      |   |          |  
|                                               |  |                      |  |                | 332,272  |   |      |   | 385,538  |  
|Less accumulated depreciation and amortization |  |                      |  |                | (137,667 | ) |      |   | (150,318 | )
|                                               |  |                      |  |                |          |   |      |   |          |  
|Property and equipment, net                    |  |                      |  | $              | 194,605  |   |      | $ | 235,220  |  
|                                               |  |                      |  |                |          |   |      |   |          |  

Furniture and equipment includes equipment purchased under a capital lease.

(5) Leases

Operating Leases

The Company has entered into various operating leases. The operating leases are related to six Petro Stopping Center locations, three land leases, an
office building, and various equipment leases. The leases contain renewal options varying from automatic annual renewals to multiple year options.

A summary of future minimum rental payments on operating leases that have initial or remaining noncancelable lease terms in excess of one year as of December 31, 2005, is as follows:



|                             |  |                |        |            |   |        |  |   |       
|---------------------------- |  | -------------- | ------ | ---------- | - | ------ |  | - | ------
|Fiscal Year Ending           |  | RelatedParty   |        | ThirdParty |   | Total 
|                             |  | (in thousands)
|2006                         |  | $              | 2,235  |            | $ | 3,354  |  | $ | 5,589 
|2007                         |  |                | 2,235  |            |   | 3,307  |  |   | 5,542 
|2008                         |  |                | 2,235  |            |   | 3,342  |  |   | 5,577 
|2009                         |  |                | 2,235  |            |   | 3,392  |  |   | 5,627 
|2010                         |  |                | 2,235  |            |   | 3,392  |  |   | 5,627 
|Later years                  |  |                | 2,212  |            |   | 11,378 |  |   | 13,590
|                             |  |                |        |            |   |        |  |   |       
|Total minimum lease payments |  | $              | 13,387 |            | $ | 28,165 |  | $ | 41,552
|                             |  |                |        |            |   |        |  |   |       

Rent expense under all operating leases was $4.4 million for each the years ended
December 31, 2003 and 2004, and $4.7 million for the year ended December 31, 2005. Of these rentals, $2.2 million for each of the years ended December 31, 2003, 2004, and 2005 were paid to related-parties. The related-party operating
lease transactions, which are more fully described in Note (8), are:



| |  |  | The lease by the Company of an office building in which the Companys principal executive offices are located that is owned by J.A. Cardwell, Sr., the Chairman and Chief
Executive Officer of the Company. The Company made annual rent payments of $336,000 for each of the years ended December 31, 2003, 2004, and 2005.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The lease by the Company of the Petro Stopping Center located in Effingham, Illinois from Truck Stop Property Owners, Inc., which is owned by Travis Roberts, an employee of the
Company since his rehire in June 2004, and five former employees of the Company. The Company made rental payments of $1.2 million for each of the years ended December 31, 2003, 2004, and 2005.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The lease by the Company of the Petro Stopping Center located in North Baltimore, Ohio that was purchased from our previous lessor by TSP Holdings, LLC, a company wholly owned by
James A. Cardwell, Jr., the President and Chief Operating Officer of the Company. Effective January 2002, the Company began leasing the site from TSP Holdings, LLC and made rental payments of $682,000 for each of the years ended December 31,
2003, 2004 and 2005.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



(continued)

40



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



On November 1, 2005, the Company entered into a lease agreement to convert a franchise location
in Waterloo, New York, into a company-operated site. Additionally, on November 1, 2005, the Company entered into a lease agreement to be effective October 19, 2005 for a company-operated site located in Spokane, Washington. The initial
term of this lease shall commence upon the Companys occupancy of the site, and the date shall not be later than June 1, 2006.

The Company also leases retail space to independent merchants that operate in some of its truck stop locations. The leases relate to retail space in the mall area of the main building, free-standing brokerage buildings located on the
property, retail spaces within the company-operated profit centers, and land lease agreements for the operation of truck weighing scales, truck washes, and a free-standing motel operation. The type of space leased at the various truck stop locations
is dependent upon the physical layout of each site. Lease terms generally call for a fixed monthly rental payment, while certain lease agreements call for a monthly contingent rental payment that is based on the tenants monthly gross receipts
and/or revenues. The Company records the revenues generated from these operating leases in Non-Fuel Revenues. The revenues received from the independent merchants in connection with these lease agreements were $6.3 million for each of the years
ended December 31, 2003 and 2004, and $7.0 million for the year ended December 31, 2005. For the years ended December 31, 2003, 2004, and 2005, approximately $2.7 million, $2.8 million, and $3.3 million, were received from contingent
rental agreements, respectively.

Capital Leases

The Company previously leased the land and owned the building in Hammond, Louisiana. This land lease expired in September 2004 and, accordingly, the Company exercised its option to purchase the land. The Company
consummated this transaction in September 2004 at a purchase price of $4.1 million. The Company classified this lease as a capital lease.



(continued)

41



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(6) Long-Term Debt and Other Short-Term Borrowings

Long-term debt and other short-term borrowings at December 31, 2004 and 2005 are presented below:



|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  |                |         |      |   |        
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | ---- | - | -------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  | 2004           |         | 2005
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  | (in thousands)
|Short-term borrowing, under Concord Premium Finance, Inc., with a scheduled maturity of November 30, 2006 and an interest rate of 7.5%. Three quarterly principal and interest payments of
approximately $198,000 are due beginning March 1, 2006.                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |  | $              |        |      | $ | 572    
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  |               
|Four-year revolving line of credit, under the senior secured credit facility, as amended, with a scheduled maturity of February 9, 2008, in an amended aggregate principal amount of $40.0
million ( $5.0 million restricted to the issuance of letters of credit). Interest at either the banks base rate plus 1.5% or the Eurodollar rate plus 2.25% is payable quarterly. Commitment fees of 0.5% on undrawn funds are paid quarterly.
Borrowings are collateralized by substantially all of the Companys assets and the guarantees of each of the Companys subsidiaries. See Note (1).                                                                                                                       |  |                |        |      |   |       
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  |               
|Four-year term loan, under the senior secured credit facility, as amended, with a scheduled maturity of February 9, 2008, in an original amount of $25.0 million, as amended to $21.3
million. Quarterly principal payments of approximately $1.3 million each on March 31, 2004, June 30, 2004, and September 30, 2004 were made. Remaining principal is due in full at maturity. Interest at either the banks base
rate plus 1.5% or the Eurodollar rate plus 2.25% is payable quarterly. The weighted average interest rate was 5.7% at December 31, 2005. The term loan is collateralized by substantially all of the Companys assets and the guarantees of
each of the Companys subsidiaries. See Note (1). |  |                | 21,250  |      |   | 21,250 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  |               
|9% Senior Secured Notes due 2012 in an aggregate principal amount of $225.0 million and $25.0 million issued on February 9, 2004 and July 26, 2005, respectively. Interest on the 9%
Notes is payable on February 15 and August 15 of each year, effective August 15, 2004. The 9% Notes are subordinate to the loans under the senior secured credit facility to the extent of the value of the assets securing such loans.
See Note (1).                                                                                                                                                                                                                                                                          |  |                | 225,000 |      |   | 250,000
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  |                |         |      |   |        
|Total long-term debt and other short-term borrowings                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |  |                | 246,250 |      |   | 271,822
|Less current portion and other short-term borrowings                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |  |                |        |      |   | 572    
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  |                |         |      |   |        
|Long-term debt, excluding current portion and other short-term borrowings                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  | $              | 246,250 |      | $ | 271,250
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  |                |         |      |   |        

The Company had $10.6 million and $10.1 million of standby letters of credit outstanding under the
revolving credit portion of the Companys senior secured credit facilities at December 31, 2004 and 2005, respectively. For the years ended December 31, 2004 and 2005, approximately $7.6 million and $6.8 million of these letters of
credit, respectively, were required to be posted with the Companys insurance carriers in connection with the Companys obtaining liability and other insurance coverages.

On July 26, 2005, the Company completed the sale of $25.0 million aggregate principal amount of 9% Notes in a private placement conducted pursuant
to Rule 144A under the Securities Act of 1933, as amended. The notes are part of the Companys outstanding 9% Notes, of which $225.0 million in aggregate principal amount were issued on February 9, 2004.

The senior secured credit facilities and the Indenture for the 9% Notes each contain certain covenants that place limitations on the operation of the Companys
business, including without limitation, covenants with respect to the following matters: (i) limitation on incurrence of debt; (ii) limitation on operating leases; (iii) limitation on restricted payments; (iv) limitation on
liens; (v) limitation on dividends and other payments affecting restricted subsidiaries; (vi) limitation on issuance and sale of capital interests in restricted subsidiaries; (vii) limitation on asset sales; (viii) limitation on
transactions with affiliates; (ix) limitation on sale and leaseback transactions; (x) limitation on creation of unrestricted subsidiaries; and (xi) in the case of the senior secured credit facilities, financial covenants covering
leverage, capital



(continued)

42



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



expenditures, EBITDA (as defined therein), and fixed charge coverage. As of December 31, 2005, the Company was
in compliance with all financial covenants under the senior secured credit facilities and the Indenture for the Companys 9% Notes.

The Companys restricted subsidiaries include its subsidiaries Petro Financial Corporation and Petro Distributing, Inc. The Company does not have any unrestricted subsidiaries.

The following are the estimated principal payment requirements on long-term debt under the senior secured credit facilities and 9% Notes:



|                   |  |                |        
|------------------ |  | -------------- | -------
|Fiscal Year Ending |  | (in thousands)
|2008               |  | $              | 21,250 
|2012               |  |                | 250,000
|                   |  |                |        
|Total              |  | $              | 271,250
|                   |  |                |        

(7) Accrued Expenses and Other Liabilities

The following is a summary of accrued expenses and other liabilities at December 31, 2004 and 2005:



|                                          |  |                |        |      |   |       
|----------------------------------------- |  | -------------- | ------ | ---- | - | ------
|                                          |  | 2004           |        | 2005
|                                          |  | (in thousands)
|Accrued expenses:                         |  |                |        |      |   |       
|Employee related expenses                 |  | $              | 13,598 |      | $ | 15,731
|Taxes payable - sales, fuel, and property |  |                | 4,409  |      |   | 5,550 
|Interest expense                          |  |                | 7,658  |      |   | 8,662 
|Other                                     |  |                | 5,819  |      |   | 7,308 
|                                          |  |                |        |      |   |       
|Total                                     |  | $              | 31,484 |      | $ | 37,251
|                                          |  |                |        |      |   |       

(8) Related-Party Transactions

Amounts due to and from affiliates as of December 31, 2004 and 2005 consist of the following:



|                                |  |                |        |      |   |      
|------------------------------- |  | -------------- | ------ | ---- | - | -----
|                                |  | 2004           |        | 2005
|                                |  | (in thousands)
|Due from affiliates:            |  |                |        |      |   |      
|Petro Truckstops, Inc.          |  | $              | 1,737  |      | $ | 1,413
|Petro Travel Plaza, LLC         |  |                | 858    |      |   | 1,171
|Cardwell Group                  |  |                | 675    |      |   | 675  
|El Paso Amusement Company       |  |                | 198    |      |   | 156  
|C&R Distributing, Inc.          |  |                | 185    |      |   | 211  
|Other                           |  |                | 364    |      |   | 355  
|                                |  |                |        |      |   |      
|Total                           |  | $              | 4,017  |      | $ | 3,981
|                                |  |                |        |      |   |      
|Due to affiliates:              |  |                |        |      |   |      
|Mobil Diesel Supply Corporation |  | $              | 10,994 |      | $ | 3,785
|ExxonMobil                      |  |                | 836    |      |   | 1,597
|Petro Travel Plaza, LLC         |  |                | 1,121  |      |   | 1,241
|C&R Distributing, Inc.          |  |                | 321    |      |   | 290  
|El Paso Amusement Company       |  |                | 176    |      |   | 132  
|Volvo                           |  |                | 93     |      |   | 6    
|                                |  |                |        |      |   |      
|Total                           |  | $              | 13,541 |      | $ | 7,051
|                                |  |                |        |      |   |      

Many of the relationships described below between the Company and entities affiliated with the
Cardwell Group were entered into prior to 1992, when the Cardwell Group or their affiliates owned 100% of the Company. Prior to 1997, other than Board of Directors approval, there was no formal procedure to ensure that related-party contracts
contained arms-length terms and competitive pricing. In 1997,



(continued)

43



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



management implemented a process designed to ensure all new related-party transactions or the renewal of existing
related-party activities would be subject to a competitive bid or competitive analysis process. Management believes that all of the Companys existing related-party transactions are on terms comparable to those that could have been received in
an arms-length transaction.

Each of the related parties and/or affiliates of the Company included in the transactions described in
this section (other than ExxonMobil, Mobil Diesel Supply Corporation (Mobil Diesel), a wholly owned subsidiary of ExxonMobil, Volvo Trucks North America, Inc. (Volvo Trucks), Volvo Petro Holdings, LLC, and Petro Travel Plaza,
LLC) is owned or controlled to some degree by a member or members of the Cardwell Group. Related-party transactions, other than those specifically discussed below, generally arise in the ordinary course of business.

In July 1999, the Company entered into two ten-year supply agreements with ExxonMobil. Upon the expiration of the ten-year initial term, the agreements
are renewable for another five-year term at the option of ExxonMobil; however, the Company has the ability to terminate the agreements at the end of the ten-year term by paying a termination fee based on a formula provided for in such agreements.
Under the terms of one of these agreements, as amended (which is referred to as the fuel supply agreement), ExxonMobil and Mobil Diesel (collectively, the ExxonMobil Suppliers) will supply the company-operated Petro Stopping
Centers diesel fuel and gasoline requirements in certain markets, and under the other of these agreements (which is referred to as the lubricant supply agreement), the Company purchases lubricants, based upon minimum purchase commitments, at
the prices set forth in that agreement.

As of December 31, 2005, the diesel fuel sold at 8 of our 42 company-operated Petro Stopping
Centers and some of the Companys franchise operated Petro Stopping Centers is branded Mobil Diesel, and all of the company-operated Petro:Lubes feature Mobil Delvac lubricants. The contracts with the ExxonMobil Suppliers (the ExxonMobil
Supply Agreements) require that the Company purchase from ExxonMobil specified distribution terminals, a minimum number of gallons of diesel fuel on an annual basis, as adjusted based upon product availability, the number of Petro Stopping
Centers the Company operates, and other circumstances therein described. For 2005, the Companys annual volume commitment was 239.8 million gallons of Mobil diesel under the fuel supply agreement and 2.1 million gallons of Mobil
lubricants under the lubricant supply agreement. This constituted approximately 37.9% of the Companys diesel fuel requirements and approximately 93.9% of the Companys lubricant requirements. In addition, the Company is required to
exclusively advertise both the Mobil Delvac lubricants and the Mobil fuel at the branded ExxonMobil locations.

If the Company does not
purchase any diesel fuel from ExxonMobil under the ExxonMobil Supply Agreements, the maximum penalties in any year would be $0.0035 per gallon, multiplied by the annual volume commitment as provided for in the ExxonMobil Supply Agreements (as
adjusted for the opening or closing of sites). In connection with the 2004 Refinancing Transactions, the Company amended the ExxonMobil Supply Agreements. The amendment contemplates that the Company may purchase fuel from other suppliers, and
provides that the penalty will be multiplied by a fraction, the numerator of which is the average of Companys trade credit with the ExxonMobil Suppliers during December of each year and the denominator of which is $30.0 million. As a result,
the Company will have an incentive to reduce its accounts payable to the ExxonMobil Suppliers during each year. In 2003, 2004, and 2005, the Company incurred penalties of approximately $397,000, $422,000, and $234,000, respectively. As provided in
the ExxonMobil Supply Agreements, if the ExxonMobil Suppliers do not supply 100% of the Companys diesel fuel demand at Mobil-branded locations, Mobil Diesel purchases such additional diesel fuel from third party suppliers and then sells it to
the Company. In such cases the Company can designate a third party supplier from whom Mobil Diesel will obtain diesel fuel, so long as the fuel meets or exceeds the minimum industry or governmental specifications and the alternate source supplier
agrees to specified procedures. Effective June 2001, Mobil Diesel and the Company entered into an outsourcing agreement to document the responsibilities associated with the day-to-day operations of Mobil Diesel, including the ability of the Company
personnel to negotiate price and other terms of third party supply arrangements, subject to approval by Mobil Diesel.

If the Company is
able to obtain a lower diesel fuel price from a third-party supplier approved by Mobil Diesel in a particular market area, the Company may request that ExxonMobil meet the lower price



(continued)

44



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



or allow a portion of its diesel fuel requirements to be supplied from the Mobil Diesel approved third-party
supplier, in which case Mobil Diesel would purchase the diesel fuel from the supplier and resell the product to the Company. Any change in supply source, other than a change resulting from inability to supply, does not affect the Companys
requirement to purchase the annual minimum number of gallons from ExxonMobil specified distribution terminals as provided in the ExxonMobil Supply Agreements. The ExxonMobil Supply Agreements also place a limit on the maximum number of gallons of
diesel fuel that the Company may receive monthly from the ExxonMobil Suppliers specified distribution terminals. Prices to be charged for fuel sold to the Company under the ExxonMobil Supply Agreements are based on referenced prices plus
delivery costs minus discounts.

The Company purchases diesel fuel and gasoline for each of its company-operated Petro Stopping Centers on
a daily basis. Each location typically maintains a two to three day inventory of fuel. During 2005, the Company purchased 59.0% of its diesel fuel and gasoline through the ExxonMobil Suppliers, approximately 70.6% of which was third-party fuel
purchased through the arrangement described above, which includes fuel purchases received at a third-party terminal but sold by the ExxonMobil Suppliers under an exchange or purchase arrangement. The approximate aggregate amounts of fuel purchased
under the ExxonMobil Supply Agreements were $766.0 million, $738.6 million, and $900.8 million for the years ended December 31, 2003, 2004, and 2005, respectively.

Under the agreements with the ExxonMobil Suppliers, the Company previously was required to sell ExxonMobil branded diesel fuel at all but two of its company-operated locations. As a result of the amendments to these
agreements, the Company now only sells ExxonMobil branded fuel at 8 of its 42 company-operated locations.

Under the terms of an agreement
with C&R Distributing, Inc. (C&R), the Company currently purchases Chevron branded gasoline and motor oils at cost for three of its Petro Stopping Centers from C&R. The sole shareholder of C&R is Nevada Trio, Inc., a
Nevada Corporation, which is controlled by the Cardwell Group. The C&R fuel agreement requires the Company to keep Chevron unleaded gasoline, regular gasoline, and motor oils continuously stocked and offered for sale in quantities sufficient to
meet demand. In 1997, the Company entered into a product services agreement with C&R under which C&R provides the Company with fuel hauling and fuel pump maintenance and services within the El Paso, Texas, metropolitan area. The term of the
product service agreement expired in December 2004 and is currently on a month to month basis. C&R provides the Company with fuel hauling within various specified markets designated by the Company under a fuel carrier agreement entered into on
March 1, 2000, which expired on March 1, 2003 and is automatically renewed for successive one year terms until cancellation by either party with 90 days written notice. The C&R agreements provide that C&R will charge the Company
for these services at the lowest rates charged by C&R for similar services and, in any event, at rates that will not exceed rates available from unrelated parties providing similar services. The C&R fuel agreement is exclusive but allows the
Company to cancel the agreement with 30 days prior notice. The C&R product services agreement is non-exclusive and allows the Company to enter into similar agreements with other parties. The C&R fuel carrier agreement is exclusive with
respect to the Petro Stopping Centers as defined per the agreement. Sales of fuel and lubricants and truck hauling fees charged by C&R to the Company aggregated $9.3 million, $11.2 million, and $8.4 million for the years ended December 31,
2003, 2004, and 2005, respectively. Additionally, the Company sold diesel fuel to C&R through June 2003, at the Companys cost, which aggregated to $1.4 million, for the year ended December 31, 2003.

On July 23, 1999, the Company and Volvo Trucks entered into an Operating Agreement related to the warranty, maintenance, and service work the
Company provides to Volvo Trucks managed vehicles, the sale by the Company of Volvo truck parts, joint advertising and marketing initiatives, and the co-development of Petro Stopping Centers by Volvo Trucks and the Company to utilize the
Companys truck stop space for Volvo truck sales and marketing.

J.A. Cardwell, Sr., James A. Cardwell, Jr., and Mrs. J.A.
Cardwell, Sr. own 60.0%, 30.0%, and 10.0%, respectively, of the stock of C&PPR, Inc. (C&PPR). James A. Cardwell, Jr. is the sole shareholder of Petro Truckstops, Inc. (Petro Truckstops) and Petro Beverage, Inc. The
Company entered



(continued)

45



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



into agreements with C&PPR, Petro Truckstops, and Petro Beverage, Inc. relating to the retail sales of beer,
wine, and wine coolers at a limited number of its Petro Stopping Centers. The agreements continue in effect until terminated by either party. Under the agreements with C&PPR, Petro Truckstops, and Petro Beverage, Inc., the Company agreed to
operate the alcohol sales business at these locations for these entities in exchange for a percentage of the gross receipts generated from alcoholic beverage sales. The percentage of gross alcoholic beverage sales received by the Company is 10.0% in
the case of C&PPR and 15.0% in the case of Petro Truckstops and Petro Beverage, Inc., of which 5.0% in all cases serves as the Companys reimbursement of all related operating expenses as defined under the agreements. In each of the
agreements, the net payments to the Company are intended to be approximately equal to the gross profit received by the above entities. The Companys revenues in connection with the C&PPR agreement were $61,000, $59,000, and $58,000 for the
years ended December 31, 2003, 2004, and 2005, respectively. The Companys revenues in connection with the Petro Truckstops agreement were $44,000, $45,000, and $49,000 for the years ended December 31, 2003, 2004, and 2005,
respectively. The Companys revenues in connection with the Petro Beverage, Inc. agreement were $8,000, $7,000, and $9,000 for the years ended December 31, 2003, 2004, and 2005, respectively.

Concurrent with the formation of the Company in April 1992, Motor Media, Inc. (Motor Media), which is owned 100% by James A. Cardwell, Jr.,
entered into a five-year agreement with the Company (the Motor Media Agreement), under which Motor Media leases floor and wall space at all Petro Stopping Centers operated by the Company and sells space for in-store advertising to third
parties. The term of the Motor Media Agreement expired in 1997 and was renewed for an additional five-year term that expired in 2002. The agreement is automatically renewed until cancellation by either party with 60 days written notice. Under the
Motor Media Agreement, the Company and Motor Media are entitled to 25.0% and 75.0%, respectively, of the gross revenues generated. The Company received $15,000, $28,000, and $30,000 for the years ended December 31, 2003, 2004, and 2005,
respectively, representing its share of the gross receipts generated. Motor Media has entered into similar floor and wall space leases with other truck stops nationwide.

Under an agreement (the Amusement Agreement) between El Paso Vending and Amusement Company (EPAC), of which J.A. Cardwell, Sr. and James A. Cardwell, Jr. own 99.0% and 1.0%, respectively, and
the Company, EPAC furnishes and services video and other games for the company-operated Petro Stopping Centers. The term of the Amusement Agreement expired in May 2002 and operated on a month to month basis prior to the renewal and extension of the
Amusement Agreement, which was made as of April 1, 2003 for a three-year term ending March 31, 2006. The Amended Amusement Agreement shall automatically renew for successive one-year terms unless either party provides a written notice of
termination at least ninety days prior to the termination of the extended initial term or any renewal term. As of December 31, 2005, the Amended Amusement Agreement covered 31 of the company-operated Petro Stopping Centers, of which the Company
and EPAC are entitled to 50% each of the revenues generated by the games for 24 sites and with the remaining 7 sites, the Company and EPAC are entitled to 60% and 40%, respectively, of the revenues generated by the games. The Company received $2.1
million for each of the years ended December 2003 and 2004, and $1.9 million for the year ended December 31, 2005, representing its share of the revenues under the Amusement Agreement and the Amended Amusement Agreement.

Since June 1993, the Petro Stopping Center located in Shreveport, Louisiana has featured video poker games housed in a separate on-site facility and
operated by a third-party, Petro Truckstops, Inc., which is owned 100% by James A. Cardwell, Jr., who, under terms of a contract, pays 95.0% of the revenue collected to the Company and retains 5.0% for operating expenses in accordance with a lease
agreement. In order to satisfy state law requirements, in February 2000, the Company leased the Shreveport fuel island operation to Petro Truckstops, Inc., which operates the video poker offering. Pursuant to the terms of the Property Lease
Agreement, dated November 12, 1998, between the Company and Petro Truckstops, Inc., the Company receives rental income of $1.2 million per annum, which was received for each of the years ended December 31, 2003, 2004, and 2005. The Company
also receives a management fee of $250,000 per annum, which was received for each of the years ended December 31, 2003, 2004, and 2005. Additionally, the Company sells diesel fuel to the Shreveport location that aggregated to $13.8 million,
$20.8 million, and $35.4 million for the years ended December 31, 2003, 2004, and 2005, respectively.



(continued)

46



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



The office building in which the Companys principal executive offices are located is owned by
J.A. Cardwell, Sr. The Company rents the entire building under a lease agreement, as amended on July 10, 2003, which extended the term of the lease from December 31, 2005 to December 31, 2013. Under the lease, the Company pays rent
totaling $336,000 per year. In addition to rent, the Company is required to pay all taxes, maintenance, and other operating expenses related to the leased building.

The Petro Stopping Center located in Effingham, Illinois, is owned by Truck Stop Property Owners, Inc. (Truck Stop), a corporation owned by Travis Roberts, and five former employees of the Company.
Mr. Roberts is an employee of the Company since his rehire in June 2004, and owns 22.0% of the stock of Truck Stop. The Company leases the Effingham site under a lease expiring in May 2006, which provides for adjustable base rent payments tied
to interest rates, plus taxes, and operating expenses. The Company has three consecutive options to renew the lease for terms of five years each at rental rates equal to the base rent, plus certain adjustments at the time of renewal. The Company has
exercised its first option to renew the lease for an additional five year term expiring in May 2011. The Company also has the right of first refusal to purchase the Petro Stopping Center at any purchase price agreed upon between Truck Stop and a
third-party. The Company made rental payments to Truck Stop of $1.2 million for each of the years ended December 31, 2003, 2004, and 2005.

The Petro Stopping Center located in North Baltimore, Ohio was purchased from the previous lessor by TSP Holdings, LLC, a company that is wholly owned by James A. Cardwell, Jr. Effective January 8, 2002, the Company leased the North
Baltimore site under a lease with an initial ten year term and two consecutive renewal options of five years each. Pursuant to the terms of the lease agreement, the Company has the option to purchase the Petro Stopping Center at a purchase price of
$5.6 million any time during the lease. Under the lease terms, the Company pays rent totaling $682,080 per year.

Pursuant to the terms of
the Limited Liability Company Operating Agreement dated as of December 5, 1997 and amended as of December 19, 2002 (the LLC Agreement), the Company formed a limited liability company, Petro Travel Plaza, LLC (Petro Travel
Plaza), with Tejon Development Corporation (Tejon) to build and operate a Petro Stopping Center branded location in Southern California. Under the terms of the LLC Agreement among the Company, Tejon, and Tejon Ranch Company, as
guarantor, the Company made a capital contribution of $2.0 million for working capital and inventory, which was the Companys initial investment in this venture. Pursuant to the LLC Agreement, the Petro Travel Plaza financed construction of the
location with a non-recourse credit facility. The Company received management fees of $382,000, $374,000, and $386,000 for the years ended December 31, 2003, 2004, and 2005, respectively. Additionally, the Company is responsible for the
administrative, accounting, and tax functions of the Petro Travel Plaza and received $30,000 for each of the years ended December 31, 2003, 2004, and 2005 for these services. As a 40.0% member of Petro Travel Plaza, the Company receives 40.0%
of the locations operating earnings, which is accounted for using the equity method. The Companys 40.0% share amounted to income of $476,000, $664,000, and $647,000 for the years ended December 31, 2003, 2004, and 2005,
respectively. This Petro Stopping Center location began operations in June 1999.

Highway Service Ventures, Inc. (HSV), a
corporation in which J.A. Cardwell, Sr. owns a 31.7% interest, operates four franchised Petro Stopping Centers located in Elkton, Maryland; Ruther Glen, Virginia; Florence, South Carolina; and Carnesville, Georgia. Management believes none of these
franchise agreements contain terms that are more favorable to the franchisee than the comparable terms in any of the Companys other franchise agreements. For the years ended December 31, 2003, 2004, and 2005, the Company purchased
receivables from HSV in the amounts of $9.1 million, $9.3 million, and $10.9 million, respectively. The Company received fees from HSV for the administrative and bad debt costs of administering the direct billing program related to such receivables
of $25,000, $21,000, and $18,000 for the years ended December 31, 2003, 2004, and 2005, respectively. Additionally, the Company received franchise fees from HSV of approximately $1.1 million, $1.2 million, and $1.3 million for the years ended
December 31, 2003, 2004, and 2005, respectively.



(continued)

47



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Concurrent with the formation of the Company in April 1992, J.A. Cardwell, Sr., James A. Cardwell,
Jr., and officers and directors of the Company, executed an Option and Right of First Refusal Agreement that granted to the Company and other parties options, which expire in December 2006, to purchase certain properties owned by the Cardwell Group
or their affiliates that are located near or adjacent to certain of the Companys Petro Stopping Centers, and a right of first refusal on these properties. The price at which an option property may be purchased will be equal to the fair market
value of the property when the option is exercised as determined by an appraisal.

Concurrent with the 2004 Refinancing Transactions, J.A.
Cardwell, Sr., James A. Cardwell, Jr., Petro, Inc., and JAJCO II Inc. each entered into an indemnity agreement under which he or it agreed to indemnify the Company and the Holding Partnership, and the general and limited partners thereof, for a
definitive amount of debt arising out of the 2004 Refinancing Transactions and other remaining obligations from time to time. The indemnity agreements were entered into by the parties to address specific income tax issues arising out of the 2004
Refinancing Transactions under the at-risk limitation rules, the partnership basis rules, and the liability allocation rules found in the Internal Revenue Code and the Treasury Regulations. Consequently, each partys obligation
under its respective indemnity agreement is determined by taking into account that partys basis in its partnership interest and the applicable at-risk rules and liability allocation rules. The indemnity agreements do not relieve
the Company and the Holding Partnership, and the general and limited partners thereof, from making regular interest and principal payments on and otherwise satisfying all obligations of the debt obligations arising out of the 2004 Refinancing
Transactions until (i) an event of default or default has occurred in connection with one or more of the debt obligations, which remains uncured and/or is not otherwise waived, (ii) all amounts owing on the debt obligations that are in
default become immediately due and payable, and (iii) all real and personal property, if any, liable for securing the debt obligations that are in default has been exhausted or otherwise disposed of to satisfy the debt obligations.

Under the terms of the Holding Partnerships Partnership Agreement, the Holding Partnership is required to make distributions to each of its
partners in an amount sufficient to allow each partner to pay federal, state, and local taxes with respect to the allocation of taxable income to such partner by the Company. Tax distributions are based on separate allocations of taxable income of
the Holding Partnership. Distributions for the years ended December 31, 2003, 2004, and 2005 were $23,000, $12,000, and $202,000, respectively. The Companys indebtedness permits it to distribute funds to the Holding Partnership in order
to permit the Holding Partnership to meet these obligations.

(9) Partners Deficit

Ownership

Under the Companys Partnership
Agreement, the partners delegated management authority to a seven member Board of Directors. The Cardwell Group, Volvo Trucks, and Mobil Long Haul each have the right to appoint two persons each to the Board of Directors. These three partners also
have the right to veto certain major partnership decisions. The seventh member of the Board of Directors is Mr. Larry Zine, who served as the Companys Executive Vice President and Chief Financial Officer from December 1996 to January 1999
and as President of the Company from January 1999 through July 1999.

Distributions

Under the terms of the Partnership Agreement, the Company is required to make distributions to each of its partners in an amount sufficient to allow each
partner to pay federal, state, and local taxes with respect to the allocation of taxable income to such partner by the Company. Tax distributions are based on separate allocations of taxable income of the Company. Distributions for the years ended
December 31, 2003, 2004, and 2005, were $42,000, $13,000, and $221,000, respectively.

Under the Indenture for the 9% Notes and the
agreement governing the senior secured credit facilities, the Company is permitted to make distributions to the Holding Partnership in amounts sufficient to allow the Holding Partnership to pay interest on the Holding Partnerships 15% Notes
and its senior third secured discount notes due 2014 and to pay for taxes and administrative expenses. For the year ended



(continued)

48



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



December 31, 2005, the Company paid approximately $6.3 million with respect to these distributions. All but
$50,000 of the Holding Partnerships 15% Notes were repurchased in the three month period ended March 31, 2005, and the remaining $50,000 of the Holding Partnerships 15% Notes were repurchased in May 2005. The Company believes it
will distribute approximately $2.7 million to the Holding Partnership during 2006 for interest payments, taxes, and administrative expenses.

The following table reflects total cash distributions paid to the Holding Partnership:



|                    |  |                                  |    |      |   |        |  |   |      
|------------------- |  | -------------------------------- | -- | ---- | - | ------ |  | - | -----
|                    |  | For the Years Ended December 31,
|                    |  | 2003                             |    | 2004 |   | 2005  
|                    |  | (in thousands)                  
|Cash dividends paid |  | $                                | 42 |      | $ | 58,259 |  | $ | 6,262
|                    |  |                                  |    |      |   |        |  |   |      

As of December 31, 2005, the historical net book value of assets and liabilities was
approximately $29.6 million greater than the associated net tax basis of those assets and liabilities.

Allocations of Income

In any fiscal year, the Companys profits shall be allocated first to those partners to whom losses have previously been allocated, then pro rata
among the common limited partners. Losses for any fiscal year shall be allocated to the common partners.

Upon liquidation of the Company,
the proceeds will be distributed first to creditors; next, pro rata, to partners who have distribution shortfalls; then to common partnership interests to the extent of unrecovered capital, and lastly, pro rata, to the partners in accordance with
their positive capital account balances.

(10) Employee Benefits

The Company sponsors a defined contribution retirement plan under Internal Revenue Code Section 401(k) covering substantially all of its employees (the Plan). Company contributions equal 50.0% of the
participants contributions up to 4.0% of the participants annual salary and aggregated approximately $378,000, $430,000, and $458,000 for the years ended December 31, 2003, 2004, and 2005, respectively. Other than those discussed
below, there were no other post employment or retirement plans at December 31, 2003, 2004, and 2005.

In December 2002, the Company
amended and restated the Petro Stopping Centers Deferred Compensation Plan (the Comp Plan) for key employees, which was originally established in 1998. Under the Comp Plan, the participants may defer base compensation and earn interest
on their deferred amounts. The program is not qualified under Section 401 of the Internal Revenue Code. The Company will credit matching deferrals for each participant equal to 50.0% of the first 4.0% of the participants compensation up
to $9,500 per year. Company matched deferrals will vest at 20.0% after one year of service and an additional 20.0% for each year thereafter. The participants are general creditors of the Company with respect to these benefits. The total of
participant deferrals, which is reflected in accrued expenses and other liabilities, was $1.1 million, $1.3 million, and $1.4 million at December 31, 2003, 2004, and 2005, respectively. The Companys matched deferral expenses for the years
ended December 31, 2003, 2004, and 2005, totaled $14,000, $76,000, and $78,000, respectively. The Comp Plan was frozen as of January 1, 2005, and there have been no new deferrals under the Comp Plan.

(11) Partnership Interests Option Plan

The Holding
Partnership has established an equity incentive plan (Option Plan) to attract and retain key personnel, including senior management, and to enhance their interest in the Companys continued success. The Company applies Accounting
Principles Board Opinion No. 25 in accounting for its Option Plan. Accordingly, compensation costs for partnership interest options are measured as the excess, if any, of the market price of the partnership interests at the date of grant over
the amount an employee



(continued)

49



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



must pay to exercise the option. No such compensation cost was recognized during the years ended December 31,
2003, 2004, and 2005. The Company provides the disclosures required by Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), as amended by the Statement of
Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, an amendment of FASB Statement No. 123.

All options are for equity interests in the Holding Partnership. Options are granted at an exercise price not less than market price at the date of grant. As an entity without publicly traded equity securities, the
Board of Directors must determine in good faith the market price of the option at the date of grant. In the event of very recent transactions involving the Holding Partnerships partnership interests, the market price of the option is based on
the value of the interests determined in those transactions. In the absence of very recent transactions, the plan provides a formula for determining an approximation of market price based on a multiple of the Holding Partnerships latest four
quarters of EBITDA, less indebtedness, and the mandatorily redeemable preferred partnership interests. The 2000 market price ($3,086 per .01% interest) was determined by the provisions of the plan since there were no recent transactions. Based on
facts and circumstances at the time, the Board of Directors concluded the amount as determined by the provisions of the plan was a reasonable determination of market price.

Vesting occurs over four years at 25.0% per year. At December 31, 2005, all of the partnership options were exercisable, at a weighted average
exercise price of $2,937, and all of which expire from 2007 to 2010. Participants become fully vested upon the occurrence of a Change in Control (as defined in the plan), upon a sale of substantially all of the assets of the Company, upon the
liquidation of the Company, upon the Companys consummation or adoption of a plan to make an Extraordinary Distribution or Redemption (as defined in the plan) or a closing of an initial public offering of equity securities. Options may be
exercised at any time, to the extent that such options are exercisable. All options expire on the earlier to occur of (i) the tenth anniversary of the date the option was granted, (ii) one year after the participant ceases to be an
employee of the Company due to retirement, death or disability, (iii) immediately, if the participant ceases to be an employee of the Company for cause, or (iv) ninety days after the occurrence of the termination of the participants
employment with the Company, for any reason other than (ii) or (iii) above. A participant, as defined in the plan, shall have no rights as a limited partner until the date the participant is duly admitted into the partnership. In general,
a Class B Common Limited Partner may not participate in partnership profits, losses or gains, or participate in distributions from operations or receive tax distributions; however, a participant may participate in liquidating distributions.
Additionally, a Class B Common Limited Partner shall not have any voting rights.

Mr. Zine was granted options separately from the
Option Plan to acquire a 3.91% ownership in the Holding Partnership at an exercise price of $2,814. These options became fully vested and exercisable to purchase partnership interests in the Holding Partnership as a result of the 1999
recapitalization transaction.



(continued)

50



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



A summary of the status of the Holding Partnerships total outstanding partnership interest
options as of December 31, 2003, 2004, and 2005, and changes during the years then ended is as follows:



|                                         |  |                      |   |  |                    |      
|---------------------------------------- |  | -------------------- | - |  | ------------------ | -----
|                                         |  | Percentage Interests |   |  | Exercise Price (1)
|Options outstanding at December 31, 2002 |  | 9.00                 |   |  | $                  | 3,041
|Granted                                  |  |                     |   |  |                    |     
|Exercised                                |  |                     |   |  |                    |     
|Expired/Cancelled/Forfeited              |  | (0.36                | ) |  |                    | 4,221
|                                         |  |                      |   |  |                    |      
|Options outstanding at December 31, 2003 |  | 8.64                 |   |  | $                  | 2,992
|Granted                                  |  |                     |   |  |                    |     
|Exercised                                |  |                     |   |  |                    |     
|Expired/Cancelled/Forfeited              |  | (0.47                | ) |  |                    | 4,051
|                                         |  |                      |   |  |                    |      
|Options outstanding at December 31, 2004 |  | 8.17                 |   |  | $                  | 2,932
|Granted                                  |  |                     |   |  |                    |     
|Exercised                                |  |                     |   |  |                    |     
|Expired/Cancelled/Forfeited              |  | (0.36                | ) |  |                    | 2,814
|                                         |  |                      |   |  |                    |      
|Options outstanding at December 31, 2005 |  | 7.81                 |   |  | $                  | 2,937
|                                         |  |                      |   |  |                    |      

---

|(1) | Weighted average per .01% interest
|--- | ----------------------------------

(12) Commitments, Contingencies,
and Guarantees

From time to time the Company is involved in ordinary routine litigation incidental to the business for which estimates
of losses have been accrued, when appropriate. In the opinion of management, such proceedings will not have a material adverse effect on the Companys consolidated financial position or results of operations.

The Company guaranteed a portion of Petro Travel Plazas debt under an Amended and Restated Guaranty Agreement dated September 10, 2003. Under
a Second Amendment to the Consolidated Master Credit Agreement dated as of September 23, 2004, the Companys guarantee requirements were deleted in their entirety, without substitution.

(13) Financial Instruments

The Company has engaged
in only limited hedging activities and has not entered into significant long-term contracts with fuel suppliers other than the two ten-year supply agreements with the ExxonMobil Suppliers entered into in July 1999. Under the terms of one of these
agreements, as amended (which is referred to as the fuel supply agreement), the ExxonMobil Suppliers will supply the company-operated Petro Stopping Centers diesel fuel and gasoline requirements in certain markets and under the other of these
agreements, the Company purchases lubricants, based upon minimum purchase commitments, at the prices set forth in the agreements. See Note (8). Both supply agreements qualify as normal purchasing contracts and as such are not accounted for as
derivatives under Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS No. 133). As of and for the years ended December 31, 2004
and 2005, the Company was not a party to any futures or option contracts.

As of December 31, 2004 and 2005, the carrying amounts of
certain financial instruments employed by the Company (including cash and cash equivalents, trade accounts receivable, trade accounts payable, and amounts due from/to affiliates) are representative of fair value because of the short-term maturity of
these instruments. The carrying amounts of the Companys other short-term borrowings and its senior secured credit facilities approximate fair value due to the floating nature of the related interest rates. The Companys principal market
risk as it relates to long-term debt is its exposure to changes in interest rates. The fair value of the 9% Notes has been estimated based on quoted market prices for the same or similar issues. The fair value of all derivative financial instruments
is the amount at which they could be settled, based on quoted market prices or estimates obtained from dealers.



(continued)

51



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



The following table reflects the carrying amount and estimated fair value of the Companys
financial instruments, as of December 31:



|                                               |  |                        |         |      |            |   |                |  |   |            |   |  |   |        
|---------------------------------------------- |  | ---------------------- | ------- | ---- | ---------- | - | -------------- |  | - | ---------- | - |  | - | -------
|                                               |  | 2004                   |         | 2005
|                                               |  | CarryingAmount         |         |      | Fair Value |   | CarryingAmount |  |   | Fair Value
|                                               |  | (dollars in thousands)
|Long-term debt and other short-term borrowings |  |                        |         |      |            |   |                |  |   |            |   |  |   |        
|Fixed rate                                     |  | $                      | 225,000 |      |            | $ | 237,938        |  | $ | 250,000    |   |  | $ | 251,250
|Average interest rate                          |  |                        | 9.8     | %    |            |   |               |  |   | 9.9        | % |  |   |       
|Variable rate                                  |  | $                      | 21,250  |      |            | $ | 21,250         |  | $ | 21,250     |   |  | $ | 21,250 
|Average interest rate                          |  |                        | 5.8     | %    |            |   |               |  |   | 5.7        | % |  |   |       
|Fixed rate                                     |  |                        |        |      |            |   |               |  | $ | 572        |   |  | $ | 572    
|Interest rate                                  |  |                        |        |      |            |   |               |  |   | 7.5        | % |  |   |       

Currently, the Company is managing its exposure to interest rates using a mix of fixed and
floating rate debt as deemed appropriate by management. Historically, the Company had only limited involvement with derivative financial instruments and had not used them for trading purposes. The Company had used derivatives to manage well-defined
interest rate risks. At December 31, 2002, the Company was party to an interest rate swap agreement that was a cash flow hedge and qualified for the shortcut method under SFAS No. 133. Under this agreement, the Company paid a fixed rate of
3.86% on a portion of its retired senior secured credit facilities instead of a floating rate based on LIBOR on the notional amount as determined in three-month intervals. The interest rate swap agreement expired by its terms on December 31,
2003. The transaction effectively changed a portion of the Companys interest rate exposure on its retired credit facilities from a floating rate to a fixed rate basis. For the year ended December 31, 2003, the effect of the swap was to
increase the rate the Company was required to pay by 2.6%, which resulted in additional interest expense of approximately $495,000.

(14) Environmental
Matters

The Companys operations and properties are subject to extensive federal and state legislation, regulations, and
requirements relating to environmental matters. In the operation of the Companys business, it uses underground and above ground storage tanks (each a UST) to store petroleum products and waste oils. Statutory and regulatory
requirements for UST systems include requirements for tank construction, integrity testing, leak detection and monitoring, overfill and spill control, and mandate corrective action in case of a release from a UST into the environment. The Company is
also subject to regulation in certain locations relating to vapor recovery and discharges into water. As a result of work done in 1999 to upgrade the Companys USTs as required by state and federal law, the Company anticipates some site
remediation will be required in Corning, California. The Company anticipates spending $421,000 in remediation costs related to this site, of which the Company has already spent $211,000, and $210,000 was accrued at December 31, 2005. In
addition, the Company discovered four additional spills at other company-operated locations in April and May of 2005. Management does not believe any additional required remediation will have a material adverse effect on the Companys
consolidated financial position or results of operations. Management believes that all of the Companys USTs are currently in compliance in all material respects with applicable environmental legislation, regulations, and requirements.

The Companys ownership of the properties and operation of its business may subject the Company to liability under various federal,
state, and local environmental laws, ordinances, and regulations relating to cleanup and removal of hazardous substances (which may include petroleum and petroleum products) on, under, or in such property. Certain laws impose liability whether or
not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. Persons who arrange, or are deemed to have arranged, for the disposal or treatment of hazardous or toxic substances may also be liable for
the costs of removal or remediation of such substances at the disposal or treatment site, regardless of whether such site is owned or operated by such person.

Where required or believed by the Company to be warranted, the Company takes action at its locations to correct the effects on the environment of prior disposal practices or releases of chemical or petroleum
substances by the Company or other parties. In light of the Companys business and the quantity



(continued)

52



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



of petroleum products that it handles, there can be no assurance that hazardous substance contamination does not
exist or that material liability will not be imposed in the future. For the years ended December 31, 2003, 2004, and 2005, the Companys expenditures for environmental matters were approximately $180,000, $269,000, and $318,000,
respectively. See Note (2) for a discussion of the Companys accounting policies relating to environmental matters.

The Company
carries pollution legal liability insurance and storage tank liability insurance to cover likely and reasonably anticipated potential environmental liability associated with its business. While management believes that this coverage is sufficient to
protect the Company against likely environmental risks, the Company cannot make assurances that its insurance coverage will be sufficient or that its liability, if any, will not have a material adverse effect on the Companys business, assets,
or results of operations.

The Company accrues liabilities for certain environmental remediation activities consistent with the policy set
forth in Note (2). At December 31, 2004 and 2005, this accrual amounted to $237,000 and $210,000, respectively. The Companys accrual for environmental remediation expenses is based upon initial estimates obtained from contractors engaged
to perform the remediation work as required by local, state, and federal authorities. It is often difficult to predict the extent and the cost of environmental remediation until work has commenced and the full scope of the contamination determined.
Accruals are periodically evaluated and updated as information regarding the nature of the clean up work is obtained. In the event that future remediation expenditures are in excess of amounts accrued, management does not anticipate that they will
have a material adverse effect on the consolidated financial position or results of operations of the Company. Actual results, however, could differ from estimated amounts and those differences could be material. At December 31, 2004 and 2005,
the Company has recognized receivables of approximately $453,000 and $572,000, respectively, in the consolidated balance sheets related to recoveries of certain remediation costs from third parties.

(15) Segments

The Company has two reportable
operating segments, company-operated truck stops and franchise operations.

As of December 31, 2003 and 2004, the Company operated 37
multi-service truck stops in the United States, and as of December 31, 2005, the Company operated 42 such truck stops. Full-size Petro Stopping Centers are built on an average of 27 acres situated at convenient locations with easy highway
access. They can accommodate an average of 263 trucks and an average of 143 cars in spacious and well-lit parking areas. The Companys locations are designed to provide good traffic flow, reduce accidents, and enhance security for the drivers,
their trucks, and freight. Within the Petro Stopping Center network, the Company offers standardized and consistent products and services to accommodate the varied needs of professional truck drivers and other highway motorists. Generally, these
include separate gas and diesel fueling islands, its home-style Iron Skillet restaurants, truck maintenance and repair services, and travel and convenience stores offering an array of merchandise selected to cater to professional truck drivers
needs during long periods away from home. In addition, a typical Petro Stopping Center provides amenities and services such as telephone, fax, photocopying, Internet access, postal services, certified truck weighing scales, truck washes, laundry
facilities, private showers, video games, and television and/or movie rooms. The Company has aggregated its company-operated truck stops into one reportable operating segment based on the distribution of products and services under one common site
facility, classified as a multi-service truck stop. During the years ended December 31, 2003, 2004, and 2005, the revenues generated from the company-operated truck stops were $1.1 billion, $1.3 billion, and $1.8 billion, respectively.

As of December 31, 2003, 2004, and 2005, the Company was a franchisor to 23, 24, and 22 Petro Stopping Center locations,
respectively. The Company collects royalties and fees in exchange for the use of its tradenames and trademarks and for certain services provided to the franchisees. Franchise fees are based generally upon a percentage of the franchisees sales.
For the years ended December 31, 2003, 2004, and 2005, the revenues generated from the Companys franchise operations were $5.3 million, $5.7 million, and $6.0 million, respectively. Franchise operations revenues, which include initial
franchise fees and other revenue types, are combined in non-fuel revenues reported on the Companys accompanying



(continued)

53



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



consolidated statements of operations. The Company does not allocate any expenses in measuring this segments
profit and loss, nor does it believe there are any significant financial commitments or obligations resulting from these franchise agreements.

(16)
Recently Issued Accounting Pronouncements

In December 2003, the Financial Accounting Standards Board issued Interpretation No. 46
(revised December 2003), Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51, which replaces the original Interpretation No. 46 issued in January 2003. This Interpretation addresses the consolidation by
business enterprises of variable interest entities as defined in the Interpretation. The effective dates vary depending on the type of reporting company and the type of entity that the company is involved with. Companies without publicly traded
equity securities, such as the Company, must apply the revised Interpretation immediately to all entities created after December 31, 2003, and to all other entities no later than the beginning of the first reporting period beginning after
December 15, 2004. Management has adopted this revised Interpretation and concluded that it did not own interests in any entities that meet the consolidation requirements.

In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123 (revised 2004),
Share-Based Payment, which replaces the original Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, issued in October 1995. This standard addresses the accounting for
transactions where an entity obtains employee services in share-based payment transactions. The effective dates vary depending on the type of reporting entity. Companies without publicly traded equity securities, such as the Company, must apply the
revised standard as of the beginning of the first annual reporting period that begins after December 15, 2005. Management does not believe that the adoption of this revised standard will have a significant impact on the Companys
consolidated financial position or results of operations.

In March 2005, the Financial Accounting Standards Board issued Interpretation
No. 47, Accounting for Conditional Asset Retirement Obligations. This Interpretation clarifies that the term conditional as used in Statement of Financial Accounting Standards No. 143, Accounting for Asset
Retirement Obligations, which refers to a legal obligation to perform an asset retirement activity even if the timing and/or settlement are conditional on a future event that may or may not be within the control of an entity. Accordingly, the
entity must record a liability for the conditional asset retirement obligation if the fair value of the obligation can be reasonably estimated. The Interpretation is effective for companies no later than the end of the fiscal year ending after
December 15, 2005. Management has adopted this Interpretation and concluded that it had no impact on its consolidated financial position or results of operations.

In May 2005, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 154, Accounting Changes and Error Corrections, which replaced Accounting Principles Board
Opinion No. 20, Accounting Changes, and Statement of Financial Accounting Standards No. 3, Reporting Accounting Changes in Interim Financial Statements. This standard provides guidance on the accounting and
reporting for accounting changes and correction of errors, requiring changes in accounting principles be recognized on a retrospective approach rather than treating them as cumulative effect of changes in accounting principle. The standard is
effective for accounting changes and correction of errors made in fiscal years beginning after December 15, 2005. Management has adopted this standard and does not believe that the adoption of this standard will have a significant impact on the
Companys financial position or results of operations.



(continued)

54



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(17) Selected Quarterly Financial Data
(unaudited)



|                  |  |                |         |      |               |   |              |  |               |         |  |   |        
|----------------- |  | -------------- | ------- | ---- | ------------- | - | ------------ |  | ------------- | ------- |  | - | -------
|2004              |  | FirstQuarter   |         |      | SecondQuarter |   | ThirdQuarter |  | FourthQuarter
|                  |  | (in thousands)
|Net revenues (a)  |  | $              | 286,127 |      |               | $ | 315,813      |  | $             | 338,191 |  | $ | 366,380
|Operating income  |  |                | 4,935   |      |               |   | 9,608        |  |               | 9,181   |  |   | 11,075 
|Net income (loss) |  |                | (7,588  | )(b) |               |   | 3,670        |  |               | 3,494   |  |   | 5,324  
|                  |  |                |         |     
|2005              |  | FirstQuarter   |         |      | SecondQuarter |   | ThirdQuarter |  | FourthQuarter
|                  |  | (in thousands)
|Net revenues (a)  |  | $              | 361,235 |      |               | $ | 438,118      |  | $             | 509,068 |  | $ | 535,138
|Operating income  |  |                | 6,639   |      |               |   | 9,934        |  |               | 14,651  |  |   | 8,102  
|Net income (loss) |  |                | 781     |      |               |   | 3,988        |  |               | 8,597   |  |   | 2,740  

---

|(a) | Changes in net revenues can fluctuate substantially in very short periods of time due to fluctuations in fuel prices and cost of fuel.
|--- | --------------------------------------------------------------------------------------------------------------------------------------

|(b) | Net loss primarily due to the loss on retirement of debt and related debt restructuring costs as part of the 2004 Refinancing Transactions.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------

(18) Subsequent Events

On January 31, 2006, the
Company entered into a purchase agreement to acquire real property located in Fairfield, Virginia for the construction of a future Petro Stopping Center for $1.4 million. On March 1, 2006, this acquisition was completed.

On February 3, 2006, the Company amended its senior secured credit agreement to permit (i) a joint venture arrangement with Alon USA,
Interests, LLC or any of its affiliates or subsidiaries (Alon) for the purpose of developing a travel center in the area of Midland, Texas (the Asset Joint Venture); (ii) a joint venture arrangement with Alon for the
purpose of operating certain aspects of the Asset Joint Venture; and (iii) the transfer of $5,000,000 in cash to Petro Distributing, Inc. in the form of an equity contribution, for the purpose of facilitating Petro Distributing, Inc.s
purchase of gasoline, fuel and similar products from its vendors.

On March 24, 2006, Michel Gigou resigned from the Boards of Directors of
the Company, the Holding Partnership, and Petro Holdings Financial Corporation, effective April 1, 2006. Pursuant to the rights granted to Volvo Petro Holdings, LLC under Sections 6.1.4(c), 6.1.5, 6.2.1, and 6.2.2(c) of the Limited Partnership
Agreement, dated July 15, 1999, of the Holding Partnership, Volvo Petro Holdings, LLC appointed Paul L. Vikner to serve as a member of the Board of Directors of the Holding Partnership and as a member of the Executive Committee and Environmental
Compliance Committee of the Holding Partnership Board, effective April 1, 2006.

Pursuant to Sections, 6.1.4, 6.2.1, and 6.2.2 of the
Fourth Amended and Restated Limited Partnership Agreement, dated July 23, 1999, of the Company, the appointment and removal of Volvo Petro Holdings, LLCs appointees to the Holding Partnership Board and the Executive Committee and Environmental
Compliance Committee of the Holding Partnership Board were reflected contemporaneously in the membership of the Companys Board of Directors, Executive Committee, and Environmental Compliance Committee, and the Petro Holdings Financial
Corporation Board of Directors.



55



---

##### Index to Financial Statements

Report of Independent Registered Public Accounting Firm

The Board of Directors and Partners

Petro Stopping Centers, L.P.:

We have audited the accompanying consolidated
balance sheets of Petro Stopping Centers, L.P. (a Delaware limited partnership) and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of operations, changes in partners capital (deficit) and
comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2005. In connection with our audits of the consolidated financial statements, we also have audited financial statement schedule II. These
consolidated financial statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based
on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis
for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated
financial statements referred to above present fairly, in all material respects, the financial position of Petro Stopping Centers, L.P. and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows
for each of the years in the three-year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.



KPMG LLP


El Paso, Texas

March 29, 2006



56



---

##### Index to Financial Statements

PETRO STOPPING CENTERS, L.P.

Schedule II - Valuation and Qualifying Accounts

Years Ended December 31, 2003, 2004, and 2005

(in thousands)



|                                |  |                              |     |                              |     |                |     |                        |   |    
|------------------------------- |  | ---------------------------- | --- | ---------------------------- | --- | -------------- | --- | ---------------------- | - | ---
|Description                     |  | Balance at beginning of year |     | Charged to costs andexpenses |     | Write-off, net |     | Balance at end of year
|Year ended December 31, 2003:   |  |                              |     |                              |     |                |     |                        |   |    
|Allowance for doubtful accounts |  | $                            | 678 |                              | 144 |                | 44  |                        | $ | 778
|Inventory Reserve               |  |                              | 233 |                              |    |                |    |                        |   | 233
|                                |  |                              |     |                             
|Year ended December 31, 2004:   |  |                              |     |                              |     |                |     |                        |   |    
|Allowance for doubtful accounts |  | $                            | 778 |                              | 157 |                | 159 |                        | $ | 776
|Inventory Reserve               |  |                              | 233 |                              |    |                |    |                        |   | 233
|                                |  |                              |     |                             
|Year ended December 31, 2005:   |  |                              |     |                              |     |                |     |                        |   |    
|Allowance for doubtful accounts |  | $                            | 776 |                              | 322 |                | 326 |                        | $ | 772
|Inventory Reserve               |  |                              | 233 |                              |    |                |    |                        |   | 233



57



---

##### Index to Financial Statements

Item 9. Change in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

As of December 31, 2005, we completed an evaluation, under the supervision and with the participation of our management, including
our Chairman and Chief Executive Officer and our Chief Financial Officer and Secretary, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, the Chairman and Chief Executive Officer
and Chief Financial Officer and Secretary concluded that our disclosure controls and procedures are effective at a reasonable assurance level in timely alerting them to material information relating to us which is required to be included in our
periodic Securities and Exchange Commission filings.

There have been no changes in our internal control over financial reporting
identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 under the Exchange Act during the fourth fiscal quarter of 2005, that have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.

Item 9B. Other Information

Effective January 1, 2006, the Company implemented an Executive Savings Plan for senior and executive management as a component of the Companys
executive compensation package. Under this plan, participants may contribute up to 15% of the participants compensation on an after tax basis up to a maximum contribution of $15,000 per year. This plan is a non-qualified, voluntary, after tax
bonus plan. The Company will match 30% of the participants contribution up to a maximum of $4,500 per year. Participants contributing 4% or greater of their base salary will also receive an additional match from the Company of 2% of the
participants base salary. The Companys matches will vest on a three year vesting schedule.

On March 24, 2006, Michel Gigou
resigned from the Boards of Directors of the Operating Partnership, the Holding Partnership, and Petro Holdings Financial Corporation, effective April 1, 2006. Pursuant to the rights granted to Volvo Petro Holdings, LLC under Sections 6.1.4(c),
6.1.5, 6.2.1, and 6.2.2(c) of the Limited Partnership Agreement, dated July 15, 1999, of the Holding Partnership, Volvo Petro Holdings, LLC appointed Paul L. Vikner to serve as a member of the Board of Directors of the Holding Partnership and as a
member of the Executive Committee and Environmental Compliance Committee of the Holding Partnership Board, effective April 1, 2006.

Pursuant to Sections, 6.1.4, 6.2.1, and 6.2.2 of the Fourth Amended and Restated Limited Partnership Agreement, dated July 23, 1999, of the Operating Partnership, the appointment and removal of Volvo Petro Holdings, LLCs appointees to
the Holding Partnership Board and the Executive Committee and Environmental Compliance Committee of the Holding Partnership Board were reflected contemporaneously in the membership of the Operating Partnerships Board of Directors, Executive
Committee, and Environmental Compliance Committee, and the Petro Holdings Financial Corporation Board of Directors.

Paul L. Vikner has
been President and Chief Executive Officer of Mack Trucks, Inc. since July 1, 2001. Mr. Vikner is currently responsible for overseeing all activities relating to Mack, a business area of the Volvo Group of Sweden. Prior to this position, Mr. Vikner
has served as Executive Vice President and Senior Vice President of Mack Trucks, Inc. Prior to joining Mack Trucks, Inc., Mr. Vikner held various positions within Iveco Trucks of North America, Inc. and Isuzu Truck in North America. Mr. Vikner holds
a BA degree from Muhlenberg College in Allentown, Philadelphia.

Mack Trucks, Inc. is a member of the Volvo Group, which is an affiliate of
Volvo Petro Holdings, LLC, which is a party to certain transactions or arrangements with the Company. These transactions and arrangements are described in Item 13, Certain Relations and Related Party Transactions.



58



---

##### Index to Financial Statements

PART III

Item 10. Directors and Executive Officers of the Registrant

The following sets forth certain information as of
February 1, 2006, with respect to the persons who are members of the Board of Directors and senior management team of the Company. All directors hold office until death, resignation, or removal.



|                       |  |     |  |                                                                         
|---------------------- |  | --- |  | ------------------------------------------------------------------------
|Name                   |  | Age |  | Position                                                                
|J.A. Cardwell, Sr.     |  | 73  |  | Chairman, Chief Executive Officer, and Member of the Executive Committee
|James A. Cardwell, Jr. |  | 45  |  | President, Chief Operating Officer, and Director                        
|Edward Escudero        |  | 35  |  | Chief Financial Officer and Secretary                                   
|David Latimer          |  | 47  |  | Vice President of Petro:Lube                                            
|Keith Kirkpatrick      |  | 45  |  | Executive Director of Fuel/Store Operations                             
|Eddie H. Brailsford    |  | 51  |  | Director and Member of the Audit Committee                              
|Timothy J. Devens      |  | 46  |  | Director and Member of the Audit Committee                              
|Michel Gigou           |  | 59  |  | Director and Member of the Executive Committee (a)                      
|James M.E. Mixter, Jr. |  | 55  |  | Director and Member of the Executive Committee                          
|Paul L. Vikner         |  | 56  |  | Director and Member of the Executive Committee (b)                      
|Larry J. Zine          |  | 51  |  | Director and Member of the Audit Committee                              

---

|(a) | Resigned from the Board of Directors effective April 1, 2006.
|--- | -------------------------------------------------------------

|(b) | Appointed to the Board of Directors effective April 1, 2006.
|--- | ------------------------------------------------------------

J.A. Cardwell, Sr. opened the first Petro Stopping Center in 1975 and has been serving as Chief Executive Officer of the Company since May 1992 and as our Chairman since March 1993. Mr. Cardwell, Sr. has responsibility for our
overall performance, defining our image in the marketplace, identifying growth opportunities, and overseeing employee and customer retention. Mr. Cardwell, Sr. served as the Chairman of the National Association of Truck Stop Operators in 1983
and 1984 and has worked on various committees of the association since that time. Mr. Cardwell, Sr. currently serves as a director of Archstone-Smith. J.A. Cardwell, Sr. is the father of James A. Cardwell, Jr.

James A. Cardwell, Jr. was named President of the Company as of January 1, 2005 has been serving as our Chief Operating Officer since January
2001 and is a director of the Company. Mr. Cardwell, Jr. is responsible for our operations, overseeing the diesel fuel islands, Iron Skillet restaurants, travel and convenience stores, and Petro:Lubes. Mr. Cardwell, Jr. also oversees the
franchise, marketing, and fleet sales departments. Mr. Cardwell, Jr. has been involved full time with the Company for over 20 years in various positions. Mr. Cardwell, Jr. served as Chairman of the National Association of Truck Stop
Operators in 1999 and 2000. James A. Cardwell, Jr. is the son of J.A. Cardwell, Sr.

Edward Escudero was named our Chief Financial
Officer as of January 1, 2003 and is responsible for all the financial, accounting, treasury, credit, human resource, legal, and information technology operations, in addition to serving as Secretary since December of 2003. Mr. Escudero
has served in various financial positions for the Company since March 1999 including most recently Vice President of Finance. Before his position with the Company, Mr. Escudero held various financial positions at Yazaki North America from 1993
to 1999, with his last position held as Controller. Mr. Escudero received a B.B.A. in Accounting from the University of Texas at El Paso and is a Certified Public Accountant.

David Latimer joined the Company in 1983 and has been serving as Vice President of Petro:Lube since April 1995. Mr. Latimer also serves as
our representative to the National Tire Dealers and Retreaders Association and The Maintenance Council.

Keith Kirkpatrick joined
the Company in 1986 and was named Executive Director of Fuel/Store Operations in 2001. Mr. Kirkpatrick is currently responsible for our fuel island, Petro:2, and travel store operations. Mr. Kirkpatrick has served in various administrative
support and related operational positions since joining the Company, including most recently Director of Fuel Island Operations and Director of Fuel/Store Operations.



59



---

##### Index to Financial Statements

Eddie H. Brailsford has been a director of the Company since July 2001. Mr. Brailsford is
employed by Volvo Trucks North America, Inc. as the Chief Financial Controller. Mr. Brailsford has been with Volvo for over 20 years and has held various financial positions. Prior to joining Volvo, Mr. Brailsford was employed by Union
Carbide Corporation and Miller Brewing Company where he also held various financial positions. Mr. Brailsford is a Certified Public Accountant.

Timothy J. Devens was appointed to the Board of Directors effective March 17, 2005. Mr. Devens joined Exxon Mobil Corporation in 1987 and was named the U.S. Automotive Sales Manager for Exxon Mobil
Lubricants and Specialties in September 2002. Mr. Devens is currently responsible for all lubricant sales and services to national accounts in the U.S. market. Prior to this position, Mr. Devens has served in numerous assignments within
Exxon Mobil in Fuels, Engineering, Distribution, and Lubricants and Specialties. Mr. Devens holds a BS in Civil Engineering from the United States Military Academy and previously served in the U.S. Armed Forces as an officer in the Corps of
Engineers.

Michel Gigouhas been director of the Company since October 2004 and tendered his resignation from the Board effective
April 1, 2006. Mr. Gigou has been Senior Vice President of AB Volvo since January 1, 2004. Prior to that, Mr. Gigou was President and CEO of Volvo Trucks North America and Chairman of Mack Trucks. Mr. Gigou is Chairman of
Arrow Trucks and serves on the Boards of Volvo Financial Services, Volvo Construction Equipment, and Volvo Powertrain. Prior to joining the Volvo Group, Mr. Gigou held various positions within Renault SA Car division and Trucks division,
becoming the President and CEO of Mack Trucks in 1995. Mr. Gigou holds a Bachelor of Engineering from Ecole National des Arts and Metiers, France.

James M.E. Mixter, Jr. has been a director of the Company since June 2003. Mr. Mixter is employed by Exxon Mobil Corporation as U.S. National Accounts Manager in its Fuels Marketing Company.
Mr. Mixter joined ExxonMobil in 1975 and has held a variety of assignments in sales, staff, and management. From 1998 to 2000, Mr. Mixter was manager of U.S. Convenience Products. In 2000, Mr. Mixter moved to his current position and
subsequently became Vice President and Director of Mobil Long Haul, Inc. and President and Director of Mobil Diesel Supply Corporation, both ExxonMobil affiliates. Mr. Mixter holds a BA degree in Economics from Amherst College and an MBA from
the Colgate Darden Graduate School of Business at the University of Virginia.

Paul L. Vikner was appointed to the Board of
Directors effective April 1, 2006. Mr. Vikner has been President and Chief Executive Officer of Mack Trucks, Inc. since July 1, 2001. Mr. Vikner is currently responsible for overseeing all activities relating to Mack, a business area of the Volvo
Group of Sweden. Prior to this position, Mr. Vikner has served as Executive Vice President and Senior Vice President of Mack Trucks, Inc. Prior to joining Mack Trucks, Inc., Mr. Vikner held various positions with Iveco Trucks of North America, Inc.
and Isuzu Truck in North America. Mr. Vikner holds a BA degree from Muhlenberg College in Allentown, Philadelphia.

Larry J. Zine
has been a director of the Company since January 1999. Mr. Zine served as Executive Vice President and Chief Financial Officer of the Company from December 1996 to January 1999 and as President of the Company from January 1999 through July
1999. Mr. Zine joined Blockbuster, Inc. in 1999 and currently serves as Executive Vice President, Chief Financial Officer, and Chief Administrative Officer. Prior to joining the Company, Mr. Zine was the Executive Vice President and

Chief Financial Officer for The Circle K Corporation, the second largest chain of convenience stores in the United States, from 1988 to 1996. He was
educated at the University of North Dakota and holds a M.S. degree in Accounting and a B.B.S. in Marketing. Mr. Zine continues to be employed with the Company on a very limited basis.

Audit Committee Financial Expert

Our Board of
Directors has a separately-designated standing Audit Committee established in accordance with the Exchange Act. The Audit Committee is comprised of the following directors: Eddie H. Brailsford, Timothy J. Devens, and Larry J. Zine. Our Board
has determined that both Mr. Brailsford and Mr. Zine are the audit committee financial experts as defined by Item 401(h) of Regulation S-K of the Exchange Act. Mr. Brailsford is not independent from management under applicable
Securities and Exchange Commission requirements due to his employment by one of our affiliates, Volvo Trucks North America, Inc., per the definition of independence in Item 7(d)(3)(iv) of Schedule 14A under the Exchange Act. Additionally,
Mr. Zine does not qualify as independent from management due to his continued employment with the Company on a very limited basis. Mr. Zine receives an annual salary of $30,000.



60



---

##### Index to Financial Statements

Code of Ethics

We have adopted a code of ethics that applies to all of our employees, including our executive officers. A copy of the code of ethics was included as Exhibit 14.01 to our Form 10-K, filed on March 26, 2004.

Item 11. Executive Compensation

Executive
Compensation

The following tables present information concerning the compensation paid for services rendered to the Company for the
years ended December 31, 2005, 2004, and 2003, to the Chief Executive Officer of the Company and the four other most highly paid executive officers employed by the Company at the end of 2005 (collectively, the Named Executive
Officers).



61



---

##### Index to Financial Statements

Summary Compensation Table



|                        |  |      |  |                     |         |                           |   |         |                      |   |                        |     |  |   |   |  |   |         |    
|----------------------- |  | ---- |  | ------------------- | ------- | ------------------------- | - | ------- | -------------------- | - | ---------------------- | --- |  | - | - |  | - | ------- | ---
|                        |  |      |  |                     |         |                           |   |         |                      |   | Long-Term              |     |  |  
|                        |  |      |  |                     |         |                           |   |         |                      |   | Compensation           |     |  |  
|                        |  |      |  |                     |         |                           |   |         |                      |   | Awards                 |     |  |  
|Name and                |  |      |  | Annual Compensation |         | Other Annual Compensation |   |         | Options (% Interest) |   | All Other Compensation |    
|Principal Position      |  | Year |  | Salary              |         | Bonus                     |   |         |                     
|J.A. Cardwell, Sr.      |  | 2005 |  | $                   | 420,000 |                           | $ | 336,000 |                      | $ | 49,490                 | (1) |  | $ |  |  | $ | 268,839 | (2)
|Chief Executive Officer |  | 2004 |  |                     | 420,000 |                           |   | 410,000 |                      |   | 52,195                 | (1) |  |   |  |  |   | 268,580 | (2)
|                        |  | 2003 |  |                     | 420,000 |                           |   | 150,000 |                      |   | 53,961                 | (1) |  |   |  |  |   | 259,360 | (2)
|                        |  |      |  |                     |         |                          
|James A. Cardwell, Jr.  |  | 2005 |  |                     | 250,000 |                           | $ | 200,000 |                      |   |                       |     |  |   |  |  |   | 2,744   | (3)
|President and           |  | 2004 |  |                     | 219,231 |                           |   | 240,000 |                      |   |                       |     |  |   |  |  |   | 4,192   | (3)
|Chief Operating Officer |  | 2003 |  |                     | 197,115 |                           |   | 100,000 |                      |   |                       |     |  |   |  |  |   | 4,742   | (3)
|                        |  |      |  |                     |         |                          
|Edward Escudero         |  | 2005 |  |                     | 250,000 |                           | $ | 200,000 |                      |   |                       |     |  |   |  |  |   | 6,339   | (4)
|Chief Financial Officer |  | 2004 |  |                     | 181,867 |                           |   | 240,000 |                      |   |                       |     |  |   |  |  |   | 4,906   | (4)
|                        |  | 2003 |  |                     | 145,083 |                           |   | 150,000 |                      |   |                       |     |  |   |  |  |   | 3,552   | (4)
|                        |  |      |  |                     |         |                          
|David Latimer           |  | 2005 |  |                     | 161,433 |                           | $ | 142,000 |                      |   |                       |     |  |   |  |  |   | 4,151   | (5)
|Vice President-         |  | 2004 |  |                     | 160,233 |                           |   | 120,000 |                      |   |                       |     |  |   |  |  |   | 4,904   | (5)
|Petro:Lube              |  | 2003 |  |                     | 148,366 |                           |   | 85,000  |                      |   |                       |     |  |   |  |  |   | 3,437   | (5)
|                        |  |      |  |                     |         |                          
|Keith Kirkpatrick       |  | 2005 |  |                     | 154,364 |                           | $ | 142,000 |                      |   |                       |     |  |   |  |  |   | 1,459   | (6)
|Executive Director of   |  | 2004 |  |                     | 150,715 |                           |   | 140,000 |                      |   |                       |     |  |   |  |  |   | 1,464   | (6)
|Fuel/Store Operations   |  | 2003 |  |                     | 142,288 |                           |   | 10,000  |                      |   |                       |     |  |   |  |  |   | 1,325   | (6)

---

|(1) | Included in these amounts are tax preparation advice in the amount of $20,000, $27,192, and $30,714 for the years ended December 31, 2005, 2004, and 2003, respectively.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents employer contributions to a 401(k) Plan and a Nonqualified Deferred Compensation Plan of $6,198 and $4,747, respectively for 2005, $5,862 and $4,361, respectively for
2004, and $5,700 and $4,200, respectively for 2003. Additionally, life insurance premiums for the benefit of J.A. Cardwell, Sr. were paid in the amount of $243,540 for each of the years ended December 31, 2005, 2004, and 2003. Also included in
All Other Compensation is the actuarial value of this life insurance in the amount of $14,354, $14,817, and $5,920 for the years ended December 31, 2005, 2004, and 2003, respectively.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Represents employer contributions to a 401(k) Plan of $2,744 for 2005 and a 401(k) Plan and a Nonqualified Deferred Compensation Plan of $3,192 and $1,000, respectively for 2004 and
$2,771 and $1,971, respectively for 2003.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Represents employer contributions to a 401(k) Plan and a Nonqualified Deferred Compensation Plan of $3,554 and $2,785, respectively for 2005, $3,318 and $1,588, respectively for
2004, and $2,101 and $1,451, respectively for 2003.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Represents employer contributions to a 401(k) Plan and a Nonqualified Deferred Compensation Plan of $3,431 and $720, respectively for 2005, $3,679 and $1,225, respectively for 2004,
and $3,350 and $87, respectively for 2003.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Represents employer contributions to a 401(k) Plan and a Nonqualified Deferred Compensation Plan of $1,350 and $109, respectively for 2005, $675 and $789, respectively for 2004, and
$675 and $650, respectively for 2003.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



62



---

##### Index to Financial Statements

Aggregated Option/SAR Exercises in Last Fiscal Year

and Fiscal Year-End Option/SAR Values



|                       |  |                                  |  |                     |  |                                                                              |  |                                                                                               
|---------------------- |  | -------------------------------- |  | ------------------- |  | ---------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------
|Name                   |  | Amount Acquiredon Exercise(%)(1) |  | ValueRealized($)(1) |  | CompanyInterest Underlying at Fiscal Year-End(%)(2)Exercisable/Unexercisable |  | Value of UnexercisedIn-The-Money-Options/SARsat
Fiscal Year-End($)(3)Exercisable/Unexercisable
|J.A. Cardwell, Sr.     |  |                                 |  |                    |  |                                                                             |  |                                                                                              
|James A. Cardwell, Jr. |  |                                 |  |                    |  | 1.28/0                                                                       |  | 741,975/0                                                                                     
|Edward Escudero        |  |                                 |  |                    |  | .14/0                                                                        |  | 62,442/0                                                                                      
|David Latimer          |  |                                 |  |                    |  | .36/0                                                                        |  | 206,104/0                                                                                     
|Keith Kirkpatrick      |  |                                 |  |                    |  | .36/0                                                                        |  | 206,104/0                                                                                     

---

|(1) | No options were exercised in 2005.
|--- | ----------------------------------

|(2) | Options granted to the Named Executive Officers in the Company, expressed as a percent of the Holding Partnerships equity.
|--- | ---------------------------------------------------------------------------------------------------------------------------

|(3) | No market exists for the partnership interests option. Fair value for purposes of this table has been determined based on a method similar with that described in Note 11 of the
notes to our consolidated financial statements for the year ended December 31, 2005.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Partnership Interests Option Plan

The Holding Partnership has established an equity incentive plan (Option Plan) to attract and retain key personnel,
including senior management, and to enhance their interest in our continued success, which is more fully described in Note 11 of the notes to our consolidated financial statements included herein. We apply Accounting Principles Board Opinion
No. 25 in accounting for our Option Plan. Accordingly, compensation costs for partnership interest options are measured as the excess, if any, of the market price of the partnership interests at the date of grant over the amount an employee
must pay to exercise the option. No such compensation cost was recognized during the years ended December 31, 2003, 2004, and 2005. We provide the disclosures required by the Statement of Financial Accounting Standards No. 123,
Accounting for Stock-Based Compensation (SFAS No. 123), as amended by the Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, an amendment of
FASB Statement No. 123.

Mr. Zine was granted options separately from the Option Plan to acquire a 3.91% ownership interest
in the Holding Partnership at an exercise price of $2,814. These options became fully vested and exercisable to purchase partnership interests in the Holding Partnership as a result of the 1999 recapitalization transaction.

All options are for equity interests in the Holding Partnership. No options were granted in 2005.

Compensation of Members of the Board of Directors

Members of the Board of Directors of the Company who are not full-time employees of the Company receive a payment of $3,500 per meeting from the Company for their services. Members who are our full-time employees or employees of our
partners do not receive a salary or any other payment for their services on the Board of Directors.

Compensation Committee Interlocks and Insider
Participation

The Company does not maintain a formal Compensation Committee. All non-executive levels of compensation are established
pursuant to established policies and procedures. The Company administers any bonus program adopted by the Board of Directors.

Executive
level compensation is established by the Board of Directors, as a whole, with the approval of the Executive Committee of the Board of Directors. During the year ended December 31,



63



---

##### Index to Financial Statements

2005, the members of the Executive Committee were J.A. Cardwell, Sr., Michel Gigou, and James M.E. Mixter, Jr. J.A.
Cardwell, Sr. and James A. Cardwell, Jr. are executive officers of the Company and are members of the Board of Directors. Mr. Zine is currently a member of the Board of Directors and served as Executive Vice President and Chief Financial
Officer of the Company from December 1996 to January 1999 and as President of the Company from January 1999 through July 1999. Mr. Zine continues to be employed with the Company on a very limited basis. Certain of the members of the
Companys Board of Directors or their affiliates are party to transactions or arrangements with the Company, which transactions and arrangements are described in Item 13, Certain Relationships and Related Party Transactions.
During the last fiscal year, none of our executive officers served as a member of the board of directors or compensation committee of any other company that had one or more executive officers serving as a member of our Board of Directors.

Report of the Board of Directors as to Compensation

The Board of Directors, as a whole, reviews the performance and compensation of the Companys officers, with the approval of the Executive Committee of the Board of Directors. The Companys executive
compensation program consists of two components: base salary and bonus incentives. The Board of Directors establishes base salary compensation designed to offer the Companys executives competitive compensation based upon the overall Company
performance, their individual contribution to the financial success of the Company, and their personal performance. Bonus incentives are to reward the executives for meeting certain performance criteria and achieving certain financial and
operational goals. Bonus incentives are contingent upon the Company attaining certain levels of operating profitability.

The Board of
Directors compensates its Chief Executive Officer and President and Chief Operating Officer pursuant to employment agreements described below. Such employment agreements provide for base compensation as well as the possibility of bonus compensation
based upon formulas specifically tied to performance criteria for the Company. Based on the calculation per the employment agreement, the Chief Executive Officers annual bonus for 2005 was 80% of his annual base salary based on our financial
performance measured by EBITDA targets.

The Board of Directors

J.A. Cardwell, Sr.

James A. Cardwell, Jr.

Eddie H. Brailsford

Timothy
J. Devens

Michel Gigou

James
M.E. Mixter, Jr.

Larry J. Zine

Employment
Agreements

The Company has entered into two employment agreements with Company executives: J.A. Cardwell, Sr. and James A. Cardwell,
Jr. J.A. Cardwell, Sr.s employment agreement commenced on February 10, 1999 and its initial term expired on February 10, 2002. J.A. Cardwell, Sr.s employment agreement is automatically renewed each year for one additional year,
unless either party gives at least three months prior written notice of termination. No notice of termination was given prior to the employment agreements expiration date. Under his employment agreement, J.A. Cardwell, Sr.s annual base
salary is $420,000 and may be increased by the Companys Board of Directors (or compensation committee, if one is established). J.A. Cardwell, Sr. is entitled to receive an annual bonus of up to 120% of his annual base salary based on our
financial performance measured by EBITDA targets. The EBITDA targets are mutually agreed upon between J.A. Cardwell, Sr., and the Companys Board of Directors. Under the terms of his employment agreement, J.A. Cardwell, Sr. also receives a car,
life insurance, tax preparation advice, and a country club membership, which, in the aggregate, cost the Company approximately $49,000 for the year ended December 31, 2005.



64



---

##### Index to Financial Statements

The employment of J.A. Cardwell, Sr. may be terminated either with cause, which includes termination for
felony conviction, misconduct or continued failure to use reasonable best efforts, or without cause. He may elect to terminate his employment agreement at any time by providing 60 days notice; and in any of these cases, he will be entitled to
receive his base salary and accrued vacation pay through the date of termination. If the Company terminates J.A. Cardwell, Sr. because of a disability, he will be entitled to his base salary and accrued vacation pay through the date of termination,
offset dollar for dollar by any disability insurance benefits he receives from insurance the Company provides. J.A. Cardwell, Sr.s employment agreement contains customary non-solicitation provisions upon termination of the agreement.

James A. Cardwell, Jr.s employment agreement commenced on February 10, 1999 and had an original expiration date of
February 10, 2002. Effective February 1, 2002, the Companys Board of Directors approved an amendment to James A. Cardwell, Jr.s employment agreement that effectively renews such agreement annually, unless either party gives at
least three months prior written notice not to renew the agreement. Additionally, the amendment increased his annual base salary to $190,000, which may continue to be increased by the Companys Board of Directors (or compensation committee, if
one is established). James A. Cardwell, Jr. is entitled to receive an annual bonus of up to 120% of his annual base salary based on our financial performance measured by EBITDA targets. The EBITDA targets are mutually agreed upon between James A.
Cardwell, Jr. and the Companys Board of Directors. Under the terms of his amended employment agreement, James A. Cardwell, Jr. also receives life and disability insurance and a country club membership, which, in the aggregate, cost the Company
approximately $9,000 for the year ended December 31, 2005.

Under his amended employment agreement, the Company may terminate James A.
Cardwell, Jr.s employment with cause, which includes termination for felony conviction, misconduct or continued failure to use reasonable best efforts, without cause, or due to his disability. James A. Cardwell, Jr. may terminate his
employment either for good reason, which includes a reduction in base salary or the Companys failure to provide the material benefits due to him, or without good reason. Generally, termination of the amended employment agreement by the Company
without cause or by James A. Cardwell, Jr. for good reason entitles him to receive his base salary and accrued vacation pay through the date of termination, a lump-sum payment equal to one times his then-current base salary, specified benefits for
twelve months following the date of termination, and his annual bonus for the year his employment terminates which he would have otherwise received, pro-rated to the date of termination. Termination of the amended employment agreement by the Company
with cause or by James A. Cardwell, Jr. without good reason entitles him to receive only his base salary and accrued vacation pay through the date of termination. If the Company terminates James A. Cardwell, Jr. because of a disability, he will be
entitled to his base salary and accrued vacation pay through the date of termination, offset dollar for dollar by any disability insurance benefits he receives from insurance the Company provides. James A. Cardwell, Jr.s amended employment
agreement contains non-solicitation provisions upon termination.

Item 12. Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters

The Holding Partnership directly and indirectly is the owner of approximately 99.5% of the partnership
interests of the Company, with the remaining 0.5% owned by Petro, Inc. (an entity controlled by J.A. Cardwell, Sr.) and James A. Cardwell, Jr. The Company has only one class of partnership interests, designated common partnership interests. The
following table sets forth certain information regarding beneficial ownership of the Companys partnership interests by the general partner, each limited partner who owns more than 5.0% of the Companys partnership interests, each director
who beneficially owns partnership interests, each Named Executive Officer who beneficially owns partnership interests, and all directors and executive officers of the Company as a group. Except as discussed in the footnotes to the table, each
partner listed below has informed the Company that it has (1) sole voting and investment power with respect to its partnership interests, except to the extent that authority is shared by spouses under applicable law and (2) record and
beneficial ownership with respect to such partners partnership interests.



65



---

##### Index to Financial Statements

|                                                                             |  |                  |  |                     |     
|---------------------------------------------------------------------------- |  | ---------------- |  | ------------------- | ----
|Names and Address                                                            |  | Type of Interest |  | Percentage of Class |     
|J.A. Cardwell, Sr. 6080 Surety Drive El Paso, Texas 79905                    |  | General Partner  |  | 0.2537              | %(1)
|                                                                             |  |                 
|Petro Stopping Centers Holdings, L.P. 6080 Surety Drive El Paso, Texas 79905 |  | Limited Partner  |  | 99.4926             | %(2)
|                                                                             |  |                 
|James A. Cardwell, Jr. 6080 Surety Drive El Paso, Texas 79905                |  | Limited Partner  |  | 0.2537              | %   
|                                                                             |  |                 
|All directors and officers as a group                                        |  |                  |  | 0.5074              | %   

---

|(1) | Represents partnership interests owned of record by Petro, Inc. Petro, Inc. is a wholly owned subsidiary of Nevada Trio, Inc., a Nevada corporation, which is wholly owned by Card
Partners, L.P., a Texas limited partnership of which Texas MEC, Inc., a Texas corporation, is the general partner. J.A. Cardwell, Sr. is the sole shareholder of Texas MEC, Inc. Accordingly, J.A. Cardwell, Sr. may be deemed to have beneficial
ownership of the partnership interests owned by Petro, Inc.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Petro Stopping Centers Holdings, L.P., a Delaware limited partnership, was formed on July 23, 1999 as a holding partnership and conducts substantially all of its operations
through the Company, which holds the operating assets of the Holding Partnership. The common limited partnership interests of the Holding Partnership are owned by J.A. Cardwell, Sr., James A. Cardwell, Jr., JAJCO II, Inc. (an affiliate of James A.
Cardwell, Jr.), and Petro, Inc. (collectively, the Cardwell Group) (approximately 51.7%), Volvo Petro Holdings LLC (approximately 28.7%), Mobil Long Haul, Inc. (Mobil Long Haul), an affiliate of ExxonMobil (approximately
9.7%), and Petro Warrant Holdings Corporation (approximately 10.0%). In addition to the common limited partnership interests, convertible preferred limited partnership interests are owned by Mobil Long Haul ($5.0 million) and preferred limited
partnership interests are owned by Mobil Long Haul ($12.0 million) and the Cardwell Group ($7.6 million), which are entitled to cumulative preferred returns at the rate of 12.0% per annum, 9.5% per annum, and 8.0% per annum,
respectively. Note, percentages do not equal 100% due to rounding.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As of December 31, 2005, information
regarding the Holding Partnerships option plan is as follows:

Equity Compensation Plan Information



|                                                                 |  |                                                                                    |  |                                                      |       |                                                                          |     
|---------------------------------------------------------------- |  | ---------------------------------------------------------------------------------- |  | ---------------------------------------------------- | ----- | ------------------------------------------------------------------------ | ----
|Plan Category                                                    |  | Percentage ofPartnership Interests tobe Issued Upon Exerciseof Outstanding
Options |  | Weighted AverageExercise Price ofOutstanding Options |       | Percentage ofPartnership InterestsRemaining Availablefor Future Issuance
|Equity compensation plans approved by the Board of Directors     |  | 7.81                                                                               |  | $                                                    | 2,937 |                                                                          | 6.40
|Equity compensation plans not approved by the Board of Directors |  |                                                                                   |  |                                                      |      |                                                                          |    
|                                                                 |  |                                                                                    |  |                                                      |       |                                                                          |     
|Total                                                            |  | 7.81                                                                               |  | $                                                    | 2,937 |                                                                          | 6.40

Item 13. Certain Relationships and Related Party Transactions

Many of the relationships described below between us and entities affiliated with the Cardwell Group were entered into prior to 1992, when the Cardwell
Group or their affiliates owned 100% of us. Prior to 1997, other than Board of Directors approval, there was no formal procedure to ensure that related-party



66



---

##### Index to Financial Statements

contracts contained arms-length terms and competitive pricing. In 1997, we implemented a process designed to ensure
all new related-party transactions or the renewal of existing related-party activities would be subject to a competitive bid or competitive analysis process. We believe that all of our existing related-party transactions are on terms comparable to
those that could have been received in an arms-length transaction.

Each of the related parties and/or affiliates of us included in
the transactions described in this section (other than ExxonMobil, Mobil Diesel, Volvo Trucks North America, Inc. (Volvo Trucks), Volvo Petro Holdings, LLC, and Petro Travel Plaza, LLC) is owned or controlled to some degree by a member
or members of the Cardwell Group. Related-party transactions, other than those specifically discussed below, generally arise in the ordinary course of business.

ExxonMobil Agreements

In July 1999, we entered into two ten-year supply agreements with ExxonMobil. Upon the expiration of
the ten-year initial term, the agreements are renewable for another five-year term at the option of ExxonMobil; however, we have the ability to terminate the agreements at the end of the ten-year term by paying a termination fee based on a formula
provided for in such agreements. Under the terms of one of these agreements, as amended (which we refer to as the fuel supply agreement), the ExxonMobil Suppliers will supply our company-operated Petro Stopping Centers diesel fuel and gasoline
requirements in certain markets, and under the other of these agreements (which we refer to as the lubricant supply agreement), we purchase lubricants, based on minimum purchase commitments, at the prices set forth in that agreement.

As of December 31, 2005, the diesel fuel sold at 8 of our 42 company-operated Petro Stopping Centers and some of our franchise operated Petro
Stopping Centers is branded Mobil Diesel, and all of our company-operated Petro:Lubes feature Mobil Delvac lubricants. The ExxonMobil Supply Agreements require that we purchase from ExxonMobil specified distribution terminals, a minimum number of
gallons of diesel fuel on an annual basis, as adjusted based upon product availability, the number of Petro Stopping Centers we operate, and other circumstances therein described. For 2005, our annual volume commitment was 239.8 million gallons
of Mobil diesel under the fuel supply agreement and 2.1 million gallons of Mobil lubricants under the lubricant supply agreement. This constituted approximately 37.9% of our diesel fuel requirements and approximately 93.9% of our lubricant
requirements. In addition, we are required to exclusively advertise both the Mobil Delvac lubricants and the Mobil fuel at our branded ExxonMobil locations.

If we do not purchase any diesel fuel from ExxonMobil under the ExxonMobil Supply Agreements, the maximum penalties in any year would be $0.0035 per gallon, multiplied by the annual volume commitment as provided for
in the ExxonMobil Supply Agreements (as adjusted for the opening or closing of sites). In connection with the 2004 Refinancing Transactions, we amended the ExxonMobil Supply Agreements. The amendment contemplates that we may purchase fuel from other
suppliers, and provides that the penalty will be multiplied by a fraction, the numerator of which is our average trade credit with the ExxonMobil Suppliers during December of each year and the denominator of which is $30.0 million. As a result, we
will have an incentive to reduce our accounts payable to the ExxonMobil Suppliers during each year. In 2003, 2004, and 2005, we incurred penalties of approximately $397,000, $422,000, and $234,000, respectively. As provided in the ExxonMobil Supply
Agreements, if the ExxonMobil Suppliers do not supply 100% of our diesel fuel demand at Mobil branded locations, Mobil Diesel purchases such additional diesel fuel from third-party suppliers and then sells it to us. In such cases we can designate a
third-party supplier from whom Mobil Diesel will obtain diesel fuel, so long as the fuel meets or exceeds the minimum industry or governmental specifications and the alternate source supplier agrees to specified procedures. Effective June 2001,
Mobil Diesel and we entered into an outsourcing agreement to document the responsibilities associated with the day to day operations of Mobil Diesel, including the ability of our personnel to negotiate price and other terms of third party supply
arrangements, subject to approval by Mobil Diesel.

If we are able to obtain a lower diesel fuel price from a third-party supplier approved
by Mobil Diesel in a particular market area, we may request that ExxonMobil meet the lower price or allow a portion of its diesel fuel requirements to be supplied from the Mobil Diesel approved third-party supplier, in which



67



---

##### Index to Financial Statements

case Mobil Diesel would purchase the diesel fuel from the supplier and resell the product to us. Any change in supply
source, other than a change resulting from inability to supply, does not affect our requirement to purchase the annual minimum number of gallons from ExxonMobil specified distribution terminals as provided in the ExxonMobil Supply Agreements. The
ExxonMobil Supply Agreements also place a limit on the maximum number of gallons of diesel fuel that we may receive monthly from the ExxonMobil Suppliers specified distribution terminals. Prices to be charged for fuel sold to us under the
ExxonMobil Supply Agreements are based on referenced prices plus delivery costs minus discounts.

We purchase diesel fuel and gasoline for
each of our company-operated Petro Stopping Centers on a daily basis. Each location typically maintains a two to three day inventory of fuel. During 2005, we purchased 59.0% of our diesel fuel and gasoline through the ExxonMobil Suppliers,
approximately 70.6% of which was third-party fuel purchased through the arrangement described above, which includes fuel purchases received at a third-party terminal but sold by the ExxonMobil Suppliers under an exchange or purchase arrangement. The
approximate aggregate amounts of fuel purchased under the ExxonMobil Supply Agreements for the years ended December 31, 2003, 2004, and 2005 totaled $766.0 million, $738.6 million, and $900.8 million, respectively.

Under our agreements with the ExxonMobil Suppliers, we previously were required to sell ExxonMobil branded diesel fuel at all but two of our
company-operated locations. As a result of amendments to these agreements, we now only sell ExxonMobil branded fuel at 8 of our 42 company-operated locations.

Product Services Agreement and Fuel Sales Agreement

Under the terms of an agreement with C&R Distributing, Inc.
(C&R), we currently purchase Chevron branded gasoline and motor oils at cost for three of our Petro Stopping Centers from C&R. The sole shareholder of C&R is Nevada Trio, Inc., a Nevada Corporation, which is controlled by the
Cardwell Group. The C&R fuel agreement requires us to keep Chevron unleaded gasoline, regular gasoline, and motor oils continuously stocked and offered for sale in quantities sufficient to meet demand. In 1997, we entered into a product services
agreement with C&R under which C&R provides us with fuel hauling and fuel pump maintenance and services within the El Paso, Texas, metropolitan area. The term of the product service agreement expired in December 2004 and is currently on a
month to month basis. C&R provides us with fuel hauling within various specified markets designated by us under a fuel carrier agreement entered into on March 1, 2000, which expired on March 1, 2003 and is automatically renewed for
successive one year terms until cancellation by either party with 90 days written notice. The C&R agreements provide that C&R will charge us for these services at the lowest rates charged by C&R for similar services and, in any event, at
rates that will not exceed rates available from unrelated parties providing similar services. The C&R fuel agreement is exclusive but allows us to cancel the agreement with 30 days prior notice. The C&R product services agreement is
non-exclusive and allows us to enter into similar agreements with other parties. The C&R fuel carrier agreement is exclusive with respect to our Petro Stopping Centers as defined per the agreement. Sales of fuel and lubricants and truck hauling
fees C&R charged us aggregated $9.3 million, $11.2 million, and $8.4 million for the years ended December 31, 2003, 2004, and 2005, respectively. Additionally, we sold diesel fuel to C&R through June 2003, at our cost, which aggregated
to $1.4 million for the year ended December 31, 2003.

Volvo Trucks Agreement

On July 23, 1999, we and Volvo Trucks entered into an Operating Agreement related to the warranty, maintenance, and service work we provide to Volvo
Trucks managed vehicles, the sale by us of Volvo truck parts, joint advertising and marketing initiatives, and the co-development of Petro Stopping Centers by Volvo Trucks and us to utilize our truck stop space for Volvo truck sales and marketing.

Alcohol Sales and Servicing Agreement

J.A. Cardwell, Sr., James A. Cardwell, Jr., and Mrs. J.A. Cardwell, Sr. own 60.0%, 30.0%, and 10.0%, respectively, of the stock of C&PPR, Inc. (C&PPR). James A. Cardwell, Jr. is the sole shareholder of Petro
Truckstops, Inc. (Petro Truckstops) and Petro Beverage, Inc. We entered into



68



---

##### Index to Financial Statements

agreements with C&PPR, Petro Truckstops, and Petro Beverage, Inc. relating to the retail sales of beer, wine, and
wine coolers at a limited number of our Petro Stopping Centers. The agreements continue in effect until terminated by either party. Under the agreements with C&PPR, Petro Truckstops, and Petro Beverage, Inc., we agreed to operate the alcohol
sales business at these locations for these entities in exchange for a percentage of the gross receipts generated from alcoholic beverage sales. The percentage of gross alcoholic beverage sales received by us is 10.0% in the case of C&PPR and
15.0% in the case of Petro Truckstops and Petro Beverage, Inc., of which 5.0% in all cases serves as our reimbursement of all related operating expenses as defined under the agreements. In each of the agreements, the net payments to us are intended
to be approximately equal to the gross profit received by the above entities. Our revenues in connection with the C&PPR agreement were $61,000, $59,000, and $58,000 for the years ended December 31, 2003, 2004, and 2005, respectively. Our
revenues in connection with the Petro Truckstops agreement were $44,000, $45,000, and $49,000 for the years ended December 31, 2003, 2004, and 2005, respectively. Our revenues in connection with the Petro Beverage, Inc. agreement were $8,000,
$7,000, and $9,000 for the years ended December 31, 2003, 2004, and 2005, respectively.

Motor Media Arrangements

Concurrent with the formation of the Company in April 1992, Motor Media, Inc. (Motor Media), which is owned 100% by James A. Cardwell, Jr.,
entered into a five-year agreement with us (the Motor Media Agreement), under which Motor Media leases floor and wall space at all Petro Stopping Centers operated by us and sells space for in-store advertising to third parties. The term
of the Motor Media Agreement expired in 1997 and was renewed for an additional five-year term that expired in 2002. The agreement is automatically renewed until cancellation by either party with 60 days written notice. Under the Motor Media
Agreement, we and Motor Media are entitled to 25.0% and 75.0%, respectively, of the gross revenues generated. We received $15,000, $28,000, and $30,000 for the years ended December 31, 2003, 2004, and 2005, respectively, representing our share
of the gross receipts generated. Motor Media has entered into similar floor and wall space leases with other truck stops nationwide.

Amusement and
Video Poker Games Agreements

Under an agreement (the Amusement Agreement) between El Paso Vending and Amusement Company
(EPAC), of which J.A. Cardwell, Sr. and James A. Cardwell, Jr. own 99.0% and 1.0%, respectively, and us, EPAC furnishes and services video and other games for our company-operated Petro Stopping Centers. The term of the Amusement
Agreement expired in May 2002 and operated on a month to month basis prior to the renewal and extension of the Amusement Agreement, which was made as of April 1, 2003 for a three-year term ending March 31, 2006. The Amended Amusement
Agreement shall automatically renew for successive one-year terms unless either party provides a written notice of termination at least ninety days prior to the termination of the extended initial term or any renewal term. As of December 31,
2005, the Amended Amusement Agreement covered 31 of our company-operated Petro Stopping Centers, of which we and EPAC are entitled to 50% each of the revenues generated by the games for 24 sites and with the remaining 7 sites, we and EPAC are
entitled to 60% and 40%, respectively, of the revenues generated by the games. We received $2.1 million for each of the years ended December 2003 and 2004, and $1.9 million for the year ended December 31, 2005, representing our share of the
revenues under the Amusement Agreement and the Amended Amusement Agreement.

Since June 1993 the Petro Stopping Center located in
Shreveport, Louisiana has featured video poker games housed in a separate on-site facility and operated by a third-party, Petro Truckstops, Inc., which is owned 100% by James A. Cardwell, Jr., who, under terms of a contract, pays 95.0% of the
revenue collected to us and retains 5.0% for operating expenses in accordance with a lease agreement. In order to satisfy state law requirements, in February 2000, we leased the Shreveport fuel island operation to Petro Truckstops, Inc., which
operates the video poker offering. Pursuant to the terms of the Property Lease Agreement, dated November 12, 1998, between us and Petro Truckstops, Inc., we receive rental income of $1.2 million per annum, which was received for each of the
years ended December 31, 2003, 2004, and 2005. We also receive a management fee of $250,000 per annum, which was received for each of the years ended December 31, 2003, 2004, and 2005. Additionally, we sell diesel fuel to the Shreveport
location that aggregated to $13.8 million, $20.8 million, and $35.4 million for the years ended December 31, 2003, 2004, and 2005, respectively.



69



---

##### Index to Financial Statements

Principal Executive Offices

The office building in which our principal executive offices are located is owned by J.A. Cardwell, Sr. We rent the entire building under a lease agreement, as amended on July 10, 2003, which extended the term of
the lease from December 31, 2005 to December 31, 2013. Under the lease, we pay rent totaling $336,000 per year. In addition to rent, we are required to pay all taxes, maintenance, and other operating expenses related to the leased
building.

Effingham, Illinois Petro Stopping Center

The Petro Stopping Center located in Effingham, Illinois, is owned by Truck Stop Property Owners, Inc. (Truck Stop), a corporation owned by Travis Roberts, and five former employees of the Company.
Mr. Roberts is an employee of the Company since his rehire in June 2004, and owns 22.0% of the stock of Truck Stop. We lease the Effingham site under a lease expiring in May 2006, which provides for adjustable base rent payments tied to
interest rates, plus taxes, and operating expenses. We have three consecutive options to renew the lease for terms of five years each at rental rates equal to the base rent, plus certain adjustments at the time of renewal. We have exercised our
first option to renew the lease for an additional five year term expiring in May 2011. We also have the right of first refusal to purchase the Petro Stopping Center at any purchase price agreed upon between Truck Stop and a third-party. We made
rental payments to Truck Stop of $1.2 million for each of the years ended December 31, 2003, 2004, and 2005.

North Baltimore, Ohio Petro Stopping
Center

The Petro Stopping Center located in North Baltimore, Ohio, was purchased from the previous lessor by TSP Holdings, LLC, a
company that is wholly owned by James A. Cardwell, Jr. Effective January 8, 2002, we leased the North Baltimore site under a lease with an initial ten year term and two consecutive renewal options of five years each. Pursuant to the terms of
the lease agreement, we have the option to purchase the Petro Stopping Center at a purchase price of $5.6 million any time during the lease. Under the lease terms, we pay rent totaling $682,080 per annum.

Agreement with Tejon Development Corporation

Pursuant to the terms of the Limited Liability Company Operating Agreement dated as of December 5, 1997 and amended as of December 19, 2002 (the LLC Agreement), we formed a limited liability company, Petro Travel
Plaza, LLC (Petro Travel Plaza), with Tejon Development Corporation (Tejon) to build and operate a Petro Stopping Center branded location in Southern California. Under the terms of the LLC Agreement among us, Tejon, and Tejon
Ranch Company, as guarantor, we made a capital contribution of $2.0 million for working capital and inventory, which was our initial investment in this venture. Pursuant to the LLC Agreement, the Petro Travel Plaza financed construction of the
location with a non-recourse credit facility. We received management fees of $382,000, $374,000, and $386,000 for the years ended December 31, 2003, 2004, and 2005, respectively. Additionally, we are responsible for the administrative,
accounting, and tax functions of the Petro Travel Plaza and received $30,000 for each of the years ended December 31, 2003, 2004, and 2005 for these services. As a 40.0% member of the Petro Travel Plaza, we receive 40.0% of the locations
operating earnings, which is accounted for using the equity method. Our 40.0% share amounted to income of $476,000, $664,000, and $647,000 for the years ended December 31, 2003, 2004, and 2005, respectively. This Petro Stopping Center location
began operations in June 1999.

Highway Service Ventures, Inc.

Highway Service Ventures, Inc. (HSV), a corporation in which J.A. Cardwell, Sr. owns a 31.7% interest, operates four franchised Petro Stopping Centers located in Elkton, Maryland; Ruther Glen, Virginia;
Florence, South Carolina; and Carnesville, Georgia. We believe none of these franchise agreements contain terms that are more favorable to the franchisee than the comparable terms in any of our other franchise agreements. For the years ended
December 31, 2003, 2004, and 2005, we purchased receivables from HSV in the amounts of $9.1 million, $9.3 million, and $10.9 million, respectively. We received fees from HSV for the administrative and bad debt costs of administering the direct
billing



70



---

##### Index to Financial Statements

program related to such receivables of $25,000, $21,000 and $18,000 for the years ended December 31, 2003, 2004, and
2005, respectively. Additionally, we received franchise fees from HSV of approximately $1.1 million, $1.2 million, and $1.3 million for the years ended December 31, 2003, 2004, and 2005, respectively.

Option and Right of First Refusal

Concurrent with
the formation of the Company in April 1992, J.A. Cardwell, Sr., James A. Cardwell, Jr., and officers and directors of the Company, executed an Option and Right of First Refusal Agreement that granted to us and other parties options, which expire in
December 2006, to purchase certain properties owned by the Cardwell Group or their affiliates that are located near or adjacent to certain of our Petro Stopping Centers, and a right of first refusal on these properties. The price at which an option
property may be purchased will be equal to the fair market value of the property when the option is exercised as determined by an appraisal.

Indemnity
Agreements

Concurrent with our 2004 Refinancing Transactions, J.A. Cardwell, Sr., James A. Cardwell, Jr., Petro, Inc., and JAJCO II
Inc. each entered into an indemnity agreement under which he or it agreed to indemnify us and the Holding Partnership, and the general and limited partners thereof, for a definitive amount of debt arising out of the 2004 Refinancing Transactions and
other remaining obligations from time to time. The indemnity agreements were entered into by the parties to address specific income tax issues arising out of the 2004 Refinancing Transactions under the at-risk limitation rules, the
partnership basis rules, and the liability allocation rules found in the Internal Revenue Code and the Treasury Regulations. Consequently, each partys obligation under its respective indemnity agreement is determined by taking into account
that partys basis in its partnership interest and the applicable at-risk rules and liability allocation rules. The indemnity agreements do not relieve us and the Holding Partnership, and the general and limited partners thereof,
from making regular interest and principal payments on and otherwise satisfying all obligations of the debt obligations arising out of the 2004 Refinancing Transactions until (i) an event of default or default has occurred in connection with
one or more of the debt obligations, which remains uncured and/or is not otherwise waived, (ii) all amounts owing on the debt obligations that are in default become immediately due and payable, and (iii) all real and personal property, if
any, liable for securing the debt obligations that are in default has been exhausted or otherwise disposed of to satisfy the debt obligations.

Tax
Reimbursements

Under the terms of the Holding Partnerships Partnership Agreement, the Holding Partnership is required to make
distributions to each of its partners in an amount sufficient to allow each partner to pay federal, state, and local taxes with respect to the allocation of taxable income to such partner by us. Tax distributions are based on separate allocations of
taxable income of the Holding Partnership. Distributions for the years ended December 31, 2003, 2004, and 2005 were $23,000, $12,000, and $202,000, respectively. Our indebtedness permits us to distribute funds to the Holding Partnership in
order to permit the Holding Partnership to meet these obligations.

Item 14. Principal Accounting Fees and Services

Audit Fees. The aggregate audit fees billed by KPMG LLP for the years ended December 31, 2004 and 2005 were approximately $164,000 and $244,000,
respectively. These fees were for professional services rendered in connection with the audit of our annual consolidated financial statements and with the review of the consolidated financial statements included in our Quarterly Reports on Form 10-Q
and services that are normally provided in connection with statutory and regulatory filings or engagements. Additionally, 2005 includes professional services rendered in connection with our 2004 10-K/A audit and restatement procedures.

Audit-Related Fees. There were no audit-related fees billed by KPMG LLP for the years ended December 31, 2004 and 2005.



71



---

##### Index to Financial Statements

Tax Fees. The aggregate tax fees billed by KPMG LLP for the years ended December 31, 2004 and
2005 were approximately $137,000 and $127,000, respectively. These fees were for professional services rendered for tax compliance, tax advice, and tax planning.

All Other Fees. The aggregate other fees billed by KPMG LLP for the years ended December 31, 2004 and 2005 were approximately $263,000 and $220,000, respectively. During 2004, these fees were for
professional services rendered in connection with our IRS audit, 401(k) audit, an analysis of our life insurance policies, and the sale of $225.0 million aggregate principal amount of 9% Notes. During 2005, these fees were for professional services
rendered in connection with our IRS audit, 401(k) audit, an analysis of our deferred compensation plan, and the sale of $25.0 million aggregate principal amount of 9% Notes.

Pre-approval Policies and Procedures.Under the Sarbanes-Oxley Act of 2002 (the Act), the Audit Committee is responsible for
the appointment, compensation, and oversight of the work of the independent accountants. As part of this responsibility, the Audit Committee is required to pre-approve the audit and permissible non-audit services performed by the independent
accountants in order to assure that such services do not impair the accountants independence from the Company. To implement these provisions of the Act, the Securities and Exchange Commission has issued rules specifying the types of services
that the independent accountants may not provide to their audit client, as well as the audit committees administration of the engagement of the independent accountants. Accordingly, the Audit Committee has adopted pre-approval policies and
procedures that set forth the procedures under which services proposed to be performed by the independent accountants must be pre-approved.

Pursuant to the pre-approval polices and procedures, any proposed services require specific approval by the Audit Committee. With respect to each proposed service, back-up documentation will be provided to the Audit Committee regarding the
specific services to be approved. All services rendered by KPMG LLP were pre-approved by the Audit Committee for the years ended December 31, 2004 and 2005.

PART IV

Item 15. Exhibits and Financial Statement Schedules



|    |  |                                                                                                                                                                                                      |  |      
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -----
|(a) |  | The following documents are filed as a part of this Form 10-K:                                                                                                                                       |  |      
|    |  |                                                                                                                                                                                                     
|1.  |  | Financial statements                                                                                                                                                                                 |  |      
|    | 
|    |  | The following consolidated financial statements of the Company are included in Part II, Item 8 of this Form 10-K:                                                                                   
|    |  |                                                                                                                                                                                                     
|    |  |                                                                                                                                                                                                      |  | Page 
|    |  | Consolidated Balance Sheets                                                                                                                                                                          |  | 28   
|    |  | Consolidated Statements of Operations                                                                                                                                                                |  | 29   
|    |  | Consolidated Statements of Changes in Partners Capital (Deficit) and Comprehensive Loss                                                                                                             |  | 30   
|    |  | Consolidated Statements of Cash Flows                                                                                                                                                                |  | 31   
|    |  | Notes to Consolidated Financial Statements                                                                                                                                                           |  | 32-55
|    |  | Report of Independent Registered Public Accounting Firm                                                                                                                                              |  | 56   
|    |  |                                                                                                                                                                                                     
|2.  |  | Financial statement schedules and supplementary information required to be submitted.                                                                                                                |  |      
|    |  |                                                                                                                                                                                                     
|    |  | Schedule II-Valuation and Qualifying Accounts                                                                                                                                                        |  | 57   
|    | 
|    |  | All other schedules are omitted because they are not applicable, or not required, or because the required information is included in the audited consolidated financial statements
or notes thereto.



72



---

##### Index to Financial Statements

|   |  |                                                                                                                                 |  | 
|-- |  | ------------------------------------------------------------------------------------------------------------------------------- |  | 
|3. |  | and (b) Exhibits                                                                                                                |  | 
|   | 
|   |  | Incorporated herein by reference is a list of Exhibits contained in the Exhibit Index on pages 75 through 79 of this Form 10-K.



73



---

##### Index to Financial Statements

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



PETRO STOPPING CENTERS, L.P.(Registrant)By:

/s/ J.A. Cardwell, Sr.J.A. Cardwell, Sr.Chairman and Chief Executive Officer(On behalf of the Registrant and as RegistrantsPrincipal Executive Officer)


Date: March 30, 2006

Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed by the following persons on behalf of Petro Stopping
Centers, L.P. and in the capacities and on the dates indicated.



|                           |  |  |  |                                         |  |                 
|-------------------------- |  |  |  | --------------------------------------- |  | ----------------
|Signature                  |  |  |  | Title                                   |  | Date            
|/s/ J.A. Cardwell, Sr.     |  |  |  | Chairman and Chief Executive Officer    |  | March 30, 2006  
|(J.A. Cardwell, Sr.)       |  |  |  | (Principal Executive Officer)           |  |                 
|                           |  |  | 
|/s/ James A. Cardwell, Jr. |  |  |  | President, Chief Operating Officer, and |  | March 30, 2006  
|(James A. Cardwell, Jr.)   |  |  |  | Director                                |  |                 
|                           |  |  | 
|/s/ Edward Escudero        |  |  |  | Chief Financial Officer and Secretary   |  | March 30, 2006  
|(Edward Escudero)          |  |  |  | (Principal Financial and Chief          |  |                 
|                           |  |  |  | Accounting Officer)                     |  |                 
|                           |  |  | 
|/s/ Eddie H. Brailsford    |  |  |  | Director                                |  | March 30, 2006  
|(Eddie H. Brailsford)      |  |  |  |                                         |  |                 
|                           |  |  | 
|/s/ Timothy J. Devens      |  |  |  | Director                                |  | March 30, 2006  
|(Timothy J. Devens)        |  |  |  |                                         |  |                 
|                           |  |  | 
|                           |  |  |  | Director                                |  | March     , 2006
|(Michel Gigou)             |  |  |  |                                         |  |                 
|                           |  |  | 
|/s/ James M.E. Mixter, Jr. |  |  |  | Director                                |  | March 30, 2006  
|(James M.E. Mixter, Jr.)   |  |  |  |                                         |  |                 
|                           |  |  | 
|/s/ Larry J. Zine          |  |  |  | Director                                |  | March 30, 2006  
|(Larry J. Zine)            |  |  |  |                                         |  |                 

Supplemental Information to be Furnished with Reports Filed Pursuant to Section 15(d) of the Act by
Registrants which have not Registered Securities Pursuant to Section 12 of the Act.

The Company has not sent and will not send an
annual report or proxy materials to its limited or general partners.



74



---

##### Index to Financial Statements

EXHIBIT INDEX



|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|----------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Exhibit Description                                                                                                                                                                                                                                                                                                                                                                                                                                          
|3.1         |  | Amended and Restated Certificate of Limited Partnership of Petro Stopping Centers, L.P., incorporated by reference to Exhibit 3.1 to our Annual Report on Form 10-K for the year ended December
31, 1996 (File No. 001-13018).                                                                                                                                                                                                                               
|            | 
|3.2         |  | Fourth Amended and Restated Limited Partnership Agreement of Petro Stopping Centers, L.P., dated July 23, 1999, by and among Petro Inc., as a General Partner and Petro Stopping Centers
Holdings, L.P., Petro Holdings GP, L.L.C. and James A. Cardwell, Jr., as Limited Partners, incorporated by reference to Exhibit 10.62 to our Current Report on Form 8-K, filed on August 6, 1999 (File No. 001-13018).                                              
|            | 
|3.3         |  | First Amendment to the Fourth Amended and Restated Limited Partnership Agreement of Petro Stopping Centers, L.P., dated February 9, 2004, incorporated by reference to Exhibit 3.3 to our
Registration Statement on Form S-4, filed on May 10, 2004 (File No. 333-115358).                                                                                                                                                                                   
|            | 
|4.1         |  | Indenture, dated as of February 9, 2004, by and among Petro Stopping Centers, L.P. and Petro Financial Corporation, as Issuers, Petro Stopping Centers Holdings, L.P., Petro Holdings Financial
Corporation, and Petro Distributing, Inc., as Guarantors, and The Bank of New York, as Trustee, incorporated by reference to Exhibit 4.9 to our Current Report on Form 8-K, filed on February 23, 2004 (File No. 001-13018).                                 
|            | 
|4.2         |  | First Supplemental Indenture, dated as of February 9, 2004, by and among Petro Stopping Centers, L.P. and Petro Financial Corporation, as Issuers, Petro Stopping Centers Holdings, L.P., Petro
Holdings Financial Corporation, Petro Distributing, Inc., and Petro, Inc., as Guarantors, and The Bank of New York, as Trustee, incorporated by reference to Exhibit 4.10 to our Current Report on Form 8-K, filed on February 23, 2004 (File No.
001-13018).
|            | 
|10.1        |  | Lease relating to the Effingham, Illinois, Stopping Center, dated May 23, 1990, between Truck Stop Property Owners, Inc. and Petro, Inc., incorporated by reference to Exhibit 10.25 to our
Registration Statement on Form S-1, filed on March 7, 1994 (File No. 33-76154).                                                                                                                                                                                  
|            | 
|10.2        |  | Surety Drive Lease Agreement, dated April 30, 1992, between J.A. Cardwell, Sr. and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.7 to our Registration Statement on
Form S-1, filed on March 7, 1994 (File No. 33-76154).                                                                                                                                                                                                            
|            | 
|10.3        |  | Profit Participation Agreement, dated March 1, 1993, between Pelican Gaming, Inc. and Petro Truckstops, Inc., incorporated by reference to Exhibit 10.27 to our Registration Statement on Form
S-1, filed on March 7, 1994 (File No. 33-76154).                                                                                                                                                                                                              
|            | 
|10.4        |  | Amended and Restated Sublease and Services Agreement dated to be effective as of February 26, 1993, between Petro Stopping Centers, L.P. and Petro Truckstops, Inc., incorporated by reference
to Exhibit 10.30.2 to our Registration Statement on Form S-1/A, filed on April 15, 1994 (File No. 33-76154).                                                                                                                                                  
|            | 
|10.5        |  | Amended Split Dollar Life Insurance Agreement, dated as of May 1, 1995, by and between Petro Stopping Centers, L.P., James A. Cardwell, Jr., Trustee of the James A. and Evonne Cardwell Trust
Number Two and James A. Cardwell, Jr., Trustee of the James A. Cardwell Trust No. Three, incorporated by reference to Exhibit 10.26 to our Annual Report on Form 10-K for the year ended December 31, 1996 (File No. 001-13018).                             
|            | 
|10.6        |  | Product Services Agreement, dated January 30, 1997, by and between C&R Distributing, Inc., a Texas corporation, and Petro Stopping Centers, L.P., incorporated by reference to Exhibit
10.42 to our Annual Report on Form 10-K for the year ended December 31, 1996 (File No. 001-13018).                                                                                                                                                                    



75



---

##### Index to Financial Statements

|      |  |                                                                                                                                                                                                                                                                                                                                                            
|----- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.7  |  | Petro/El Paso Amusement Services Agreement, dated January 30, 1997, by and between El Paso Vending and Amusement Company and Petro Stopping Centers, L.P., incorporated by reference to
Exhibit 10.43 to our Annual Report on Form 10-K for the year ended December 31, 1996 (File No. 001-13018).                                                         
|      | 
|10.8  |  | Display Space Agreement, dated January 30, 1997, by and between Motor Media, Inc. and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.44 to our Annual Report on Form
10-K for the year ended December 31, 1996 (File No. 001-13018).                                                                                                
|      | 
|10.9  |  | Form of the Companys Franchise Agreement, incorporated by reference to Exhibit 10.1 to our Annual Report on Form 10-K for the year ended December 31, 1997 (File No.
001-13018).                                                                                                                                                                          
|      | 
|10.10 |  | Limited Liability Company Operating Agreement of Petro Travel Plaza, LLC, dated as of December 5, 1997, among Petro Stopping Centers, L.P., Tejon Development Corporation and Tejon Ranch
Company, as Guarantor, incorporated by reference to Exhibit 10.55 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (File No. 001-13018).
|      | 
|10.11 |  | Property Lease Agreement, dated November 12, 1998, between Petro Stopping Centers, L.P. and Petro Truckstops, Inc., incorporated by reference to Exhibit 10.18 to our Quarterly Report on Form
10-Q for the quarter ended March 31, 2000 (File No. 001-13018).                                                                                             
|      | 
|10.12 |  | Employment Agreement, dated February 10, 1999, by and between J.A. Cardwell, Sr. and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.57 to our Quarterly Report on Form
10-Q for the quarter ended March 31, 1999 (File No. 001-13018).                                                                                             
|      | 
|10.13 |  | Employment Agreement, dated February 10, 1999, by and between James A. Cardwell, Jr. and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.58 to our Quarterly Report on
Form 10-Q for the quarter ended March 31, 1999 (File No. 001-13018).                                                                                         
|      | 
|10.14 |  | PMPA Motor Fuels Franchise Agreement, dated July 23, 1999, by and between Mobil Oil Corporation and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.65 to our Current
Report on Form 8-K, filed August 6, 1999 (File No. 001-13018).                                                                                                 
|      | 
|10.15 |  | Master Supply Contract for Resale of Oils and Greases, dated July 23, 1999, by and between Mobil Oil Corporation and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.66
to our Current Report on Form 8-K, filed August 6, 1999 (File No. 001-13018).                                                                                
|      | 
|10.16 |  | Fuel Carrier Agreement, dated March 1, 2000, between Petro Stopping Centers, L.P. and C&R Distributing, Inc., incorporated by reference to Exhibit 10.19 to our Quarterly Report on Form
10-Q for the quarter ended June 30, 2000 (File No. 001-13018).                                                                                                    
|      | 
|10.17 |  | Petro Parts and Service Agreements, dated May 3, 2000, between Petro Stopping Centers, L.P. and Volvo Trucks North America, Inc., incorporated by reference to Exhibit 10.20 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2000 (File No. 001-13018).                                                                                
|      | 
|10.18 |  | Lease Agreement, dated October 25, 2000, between San Luis Partnership and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.21 to our Annual Report on Form 10-K for the
year ended December 31, 2000 (File No. 001-13018).                                                                                                            
|      | 
|10.19 |  | Services Outsourcing Agreement, effective as of June 1, 2001, between Mobil Diesel Supply Corporation and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.26 to our
Annual Report on Form 10-K for the year ended December 31, 2002 (File No. 001-13018).                                                                            
|      | 
|10.20 |  | Lease Agreement, dated January 8, 2002, between TSP Holdings, LLC and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.22 to our Annual Report on Form 10-K for the year
ended December 31, 2001 (File No. 001-13018).                                                                                                                



76



---

##### Index to Financial Statements

|      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|----- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.21 |  | Amendment No. 1 to Employee Agreement, dated February 1, 2002, by and between James A. Cardwell, Jr. and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.23 to our
Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 (File No. 001-13018).                                                                                                                                                                            
|      | 
|10.22 |  | Lease Agreement, dated August 12, 2002, between Quadland Corporation and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.24 to our Quarterly Report on Form 10-Q for the
quarter ended June 30, 2002 (File No. 001-13018).                                                                                                                                                                                                              
|      | 
|10.23 |  | Equipment Lease, dated August 12, 2002, between Tewel Corporation and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.25 to our Quarterly Report on Form 10-Q for the
quarter ended June 30, 2002 (File No. 001-13018).                                                                                                                                                                                                                 
|      | 
|10.24 |  | Second Amendment to the Limited Liability Company Operating Agreement of Petro Travel Plaza, LLC, dated as of December 19, 2002 by and between Petro Stopping Centers, L.P. and Tejon
Development Corporation, incorporated by reference to Exhibit 10.27 to our Annual Report on Form 10-K for the year ended December 31, 2002 (File No. 001-13018).                                                                                                        
|      | 
|10.25 |  | Renewal and Extension of Petro/El Paso Amusement Services Agreement, dated April 1, 2003, by and between Petro Stopping Centers, L.P. and El Paso Vending and Amusement Company, incorporated
by reference to Exhibit 10.29 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 (File No. 001-13018).                                                                                                                                   
|      | 
|10.26 |  | Amendment No. 1 to Lease Agreement, dated July 10, 2003, by and between J.A. Cardwell, Trustee and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 10.30 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2003 (File No. 001-13018).                                                                                                                                                                                    
|      | 
|10.27 |  | Letter Agreement, dated February 2, 2004, by and between ExxonMobil Oil Corporation and Mobil Diesel Supply Corporation, and Petro Stopping Centers, L.P., incorporated by reference to Exhibit
10.31 to our Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 001-13018).                                                                                                                                                            
|      | 
|10.28 |  | Fourth Amended and Restated Indemnity and Hold Harmless Agreement, dated February 9, 2004, by J.A. Cardwell, Sr. for the benefit of Petro Stopping Centers Holdings, L.P., Petro Stopping
Centers, L.P., Petro, Inc., Petro Holdings Financial Corporation, Petro Distributing, Inc., and Petro Financial Corporation, incorporated by reference to Exhibit 10.32 to our Annual Report on Form 10-K for the year ended December 31, 2003 (File No.
001-13018).
|      | 
|10.29 |  | Fourth Amended and Restated Indemnity and Hold Harmless Agreement, dated February 9, 2004, by J.A. Cardwell, Jr. for the benefit of Petro Stopping Centers Holdings, L.P., Petro Stopping
Centers, L.P., Petro, Inc., Petro Holdings Financial Corporation, Petro Distributing, Inc., and Petro Financial Corporation, incorporated by reference to Exhibit 10.33 to our Annual Report on Form 10-K for the year ended December 31, 2003 (File No.
001-13018).
|      | 
|10.30 |  | Fourth Amended and Restated Indemnity and Hold Harmless Agreement, dated February 9, 2004, by JAJCO II, Inc. for the benefit of Petro Stopping Centers Holdings, L.P., Petro Stopping Centers,
L.P., Petro, Inc., Petro Holdings Financial Corporation, Petro Distributing, Inc., and Petro Financial Corporation, incorporated by reference to Exhibit 10.34 to our Annual Report on Form 10-K for the year ended December 31, 2003 (File No.
001-13018).    
|      | 
|10.31 |  | Second Amended and Restated Indemnity and Hold Harmless Agreement, dated February 9, 2004, by Petro, Inc. for the benefit of Petro Stopping Centers Holdings, L.P., Petro Stopping Centers,
L.P., Petro, Inc., Petro Holdings Financial Corporation, Petro Distributing, Inc., and Petro Financial Corporation, incorporated by reference to Exhibit 10.35 to our Annual Report on Form 10-K for the year ended December 31, 2003 (File No.
001-13018).       



77



---

##### Index to Financial Statements

|       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|------ |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.32  |  | Credit Agreement, dated February 9, 2004, among Petro Stopping Centers, L.P., Petro Stopping Centers Holdings, L.P., Petro Holdings Financial Corporation, Petro Distributing, Inc., and
Petro Financial Corporation, Wells Fargo Bank, N.A., as Administrative Agent, Collateral Agent, and L/C Issuer, Bank of America, N.A., as Syndication Agent and a Lender and the other lenders party thereto, incorporated by reference to Exhibit 4.8 to
our Current Report on Form 8-K, filed on February 23, 2004 (File No. 001-13018).
|       | 
|10.33  |  | First Amendment to Credit Agreement, entered into as of January 21, 2005, among Petro Stopping Centers, L.P., Petro Stopping Centers Holdings, L.P., Petro Holdings Financial Corporation,
Petro Distributing, Inc., and Petro Financial Corporation, the Lenders, and Wells Fargo Bank, N.A., as Administrative Agent, Collateral Agent, and L/C Issuer, incorporated by reference to Exhibit 4.12 to our Current Report on Form 8-K, filed on
January 27, 2005 (File No. 001-13018).                                             
|       | 
|10.34  |  | Purchase Agreement, entered into as of March 4, 2005, by and among Petro Stopping Centers, L.P. and Bordentown Junction Truck Stop Joint Venture, incorporated by reference to Exhibit 10.33 to
our Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 001-13018).                                                                                                                                                                                                                                          
|       | 
|10.35  |  | Amendment No. 1 to Lease Agreement, dated as of July 1, 2005, by and between Petro Stopping Centers, L.P. and Petro Truckstops, Inc., incorporated by reference to Exhibit 10.37 to our Current
Report on Form 8-K, filed on December 2, 2005 (File No. 001-13018).                                                                                                                                                                                                                                                                
|       | 
|10.36  |  | Amendment No. 1 to Master Supply Contract for Resale of Oils and Greases, dated as of July 1, 2005, between ExxonMobil Oil Corporation and Petro Stopping Centers, L.P., incorporated by
reference to Exhibit 10.38 to our Current Report on Form 8-K, filed on December 2, 2005 (File No. 001-13018).                                                                                                                                                                                                                             
|       | 
|10.37  |  | Second Amendment to Credit Agreement, entered into as of July 26, 2005, among Petro Stopping Centers, L.P., Petro Stopping Centers Holdings, L.P., Petro Holdings Financial Corporation, Petro
Distributing, Inc., and Petro Financial Corporation, the Lenders, and Wells Fargo Bank, N.A., as Administrative Agent, Collateral Agent, and L/C Issuer, incorporated by reference to Exhibit 4.06 to our Quarterly Report on Form 10-Q for the quarter
ended June 30, 2005 (File No. 001-13018).                                   
|       | 
|10.38  |  | Renewal and First Amendment to the Lease Agreement between San Luis Partnership and Petro Stopping Centers, L.P., dated as of July 25, 2005, incorporated by reference to Exhibit 99.1 to our
Current Report on Form 8-K, filed on August 19, 2005 (File No. 001-13018).                                                                                                                                                                                                                                                           
|       | 
|10.39  |  | Lease Agreement, effective as of October 19, 2005, by and between Fairways Commercial Investments, L.L.C. and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 99.1 to our
Current Report on Form 8-K, filed on November 7, 2005 (File No. 001-13018).                                                                                                                                                                                                                                                           
|       | 
|10.40  |  | Sublease Agreement, effective as of November 1, 2005, by and between Thruway Travel Centers, LLC and Petro Stopping Centers, L.P., incorporated by reference to Exhibit 99.2 to our Current
Report on Form 8-K, filed on November 7, 2005 (File No. 001-13018).                                                                                                                                                                                                                                                                    
|       | 
|10.41  |  | Third Amendment and Consent Relating to Credit Agreement, entered into as of February 3, 2006, among Petro Stopping Centers, L.P., Petro Stopping Centers Holdings, L.P., Petro Holdings
Financial Corporation, Petro Distributing, Inc., and Petro Financial Corporation, the Lenders, and Wells Fargo Bank, N.A., as Administrative Agent, Collateral Agent, and L/C Issuer, incorporated by reference to Exhibit 4.08 to our Current Report on
Form 8-K, filed on February 15, 2006 (File No. 001-13018).                       
|       | 
|10.42* |  | Form of Petro Stopping Centers, L.P.s Voluntary Executive Savings Plan Agreement and Assignment of Matching Contributions Form.                                                                                                                                                                                                                                                                                                                                                                                                  



78



---

##### Index to Financial Statements

|      |  |                                                                                                                                                                                                  
|----- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|14.1  |  | Petro Stopping Centers, L.P.s Professional Ethics Policy, incorporated by reference to Exhibit 14.1 to our Annual Report on Form 10-K for the year ended December 31, 2003 (File No.
001-13018).
|      | 
|21.1  |  | Subsidiaries of the Company, incorporated by reference to Exhibit 21 to our Annual Report on Form 10-K for the year ended December 31, 1996 (File No. 001-13018).                                
|      | 
|31.1* |  | Chairman and Chief Executive Officers Certification pursuant to Rule 13a-14(a) or 15d-14(a).                                                                                                    
|      | 
|31.2* |  | Chief Financial Officer and Secretarys Certification pursuant to Rule 13a-14(a) or 15d-14(a).                                                                                                   
|      | 
|32*   |  | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                      

---

|* | Filed herewith
|- | --------------

| | Management contracts or compensatory plans or arrangements.
|- | -----------------------------------------------------------



79