|                                                          |   | Successor                                   |    |   | Predecessor                         |   |
|---------------------------------------------------------------|--------|---------------------------------------------|---------|--------|-------------------------------------|--------|
|                                                          |   | Twenty-NineWeeks EndedJanuary 31, 2011 |    |   | Twenty-FourWeeks EndedJuly 12, 2010 |   |   | Fiscal 2010 |   |   | Fiscal 2009 |   |   | Fiscal 2008 |   |   | Fiscal 2007 |   |
| Earnings(1):                                                  |   |                                        |    |   |                                |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (Loss) income before income taxes and discontinued operations |   | $                                           | (40,083 | )      |                                | $      | 257 |   |   | $ | 63,176 |   |   | $ | 58,489 |   |   | $ | 59,731 |   |   | $ | 88,213 |   |
| Fixed charges                                                 |   |                                        | 61,527  |   |                                |   | 22,973 |   |   |   | 50,413 |   |   |   | 59,977 |   |   |   | 64,291 |   |   |   | 50,231 |   |
| Less: capitalized interest                                    |   |                                        | (414    | )      |                                |   | (282 | ) |   |   | (766 | ) |   |   | (1,294 | ) |   |   | (2,059 | ) |   |   | (784 | ) |
|                                                          |   | $                                           | 21,030  |   |                                | $      | 22,948 |   |   | $ | 112,823 |   |   | $ | 117,172 |   |   | $ | 121,963 |   |   | $ | 137,660 |   |
|                                                          |   |                                        |    |   |                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Fixed charges(2):                                             |   |                                        |    |   |                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest expense                                              |   | $                                           | 43,689  |   |                                | $      | 8,617 |   |   | $ | 19,254 |   |   | $ | 28,609 |   |   | $ | 33,033 |   |   | $ | 19,768 |   |
| Capitalized interest                                          |   |                                        | 414     |   |                                |   | 282 |   |   |   | 766 |   |   |   | 1,294 |   |   |   | 2,059 |   |   |   | 784 |   |
| Interest component of rent expense                            |   |                                        | 17,424  |   |                                |   | 14,074 |   |   |   | 30,393 |   |   |   | 30,074 |   |   |   | 29,199 |   |   |   | 29,679 |   |
|                                                          |   | $                                           | 61,527  |   |                                | $      | 22,973 |   |   | $ | 50,413 |   |   | $ | 59,977 |   |   | $ | 64,291 |   |   | $ | 50,231 |   |
|                                                          |   |                                        |    |   |                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratio of earnings to fixed charges                            |   |                                        | 0.3     |   |                                |   | 1.0 |   |   |   | 2.2 |   |   |   | 2.0 |   |   |   | 1.9 |   |   |   | 2.7 |   |
|                                                          |   |                                        |    |   |                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Deficiency (if fixed charges exceed earnings)                 |   | $                                           | (40,497 | )      |                                | $      | (25 | ) |   | $ | — |   |   | $ | — |   |   | $ | — |   |   | $ | — |   |
| Rent expense                                                  |   |                                        | 52,273  |   |                                |   | 42,221 |   |   |   | 91,178 |   |   |   | 90,221 |   |   |   | 87,597 |   |   |   | 89,038 |   |
| Interest component (1/3 of rent expense)                      |   |                                        | 17,424  |   |                                |   | 14,074 |   |   |   | 30,393 |   |   |   | 30,074 |   |   |   | 29,199 |   |   |   | 29,679 |   |

| (1) | “Earnings” consists of (loss) income before income taxes and discontinued operations plus fixed charges less capitalized interest. |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------|

| (2) | “Fixed charges” include interest both expensed and capitalized, amortized discounts and capitalized expenses related to indebtedness and an estimate of the interest within rental expense. |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|