##### Table of Contents

---



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---



FORM 10-Q/A

(Amendment No. 1)



(Mark One)



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------



For the quarterly period ended September 30, 2003



or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from
 to
.



Commission File Number: 0-25186



---



CAPTARIS, INC.

(Name of Registrant as Specified in Its Charter)



|                         |  |                                        
|------------------------ |  | ---------------------------------------
|Washington               |  | 91-1190085                             
|(State of Incorporation) |  | (I.R.S. Employer Identification Number)



|                                              |  |           
|--------------------------------------------- |  | ----------
|10885 N.E. 4th Street, Suite 400 Bellevue, WA |  | 98004     
|(Address of Principal Executive Offices)      |  | (Zip Code)



Registrants
telephone number, including area code: (425) 455-6000



---



Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ̈



Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes x No ̈



The number of outstanding shares of the registrants common stock as of
November 10, 2003 was 32,154,531.



---



---

##### Table of Contents

CAPTARIS, INC.



FORM 10-Q/A

For the Quarter Ended September 30, 2003



Table of Contents



|           |  |                       |  |                                                                                       |  |     
|---------- |  | --------------------- |  | ------------------------------------------------------------------------------------- |  | ----
|           |  |                       |  |                                                                                       |  | Page
|PART I.    |  | Financial Information |  |                                                                                      
|           |  | Item 1.               |  | Financial Statements (unaudited)                                                      |  | 3   
|           |  | Item 2.               |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 20  
|           |  | Item 3.               |  | Quantitative and Qualitative Disclosures about Market Risk                            |  | 33  
|           |  | Item 4.               |  | Controls and Procedures                                                               |  | 33  
|           |  |                      
|PART II.   |  | Other Information     |  |                                                                                      
|           |  | Item 1.               |  | Legal Proceedings                                                                     |  | 34  
|           |  | Item 2.               |  | Changes in Securities and Use of Proceeds                                             |  | 34  
|           |  | Item 6.               |  | Exhibits and Reports on Form 8-K                                                      |  | 35  
|           | 
|Signatures |  | 36                   



PART I.

FINANCIAL INFORMATION



Explanatory Note: This amendment of our Quarterly Report on Form 10-Q/A of Captaris, Inc. sets forth restated financial statements and related disclosures to correct a
computational error in the calculation of stock compensation expense for options subject to variable accounting for the three and nine months ended September 30, 2003. See Note 2 to our unaudited condensed consolidated financial statements for
further discussion of the restatement. Financial Statements (Part I, Item 1) and Managements Discussion and Analysis of Financial Condition and Results of Operations (Part I, Item 2) have been revised to reflect the restatement. For
convenience and ease of reference, we are filing this Quarterly Report in its entirety, as amended. However, this amendment amends and restates only those Items of the previously filed Quarterly Report on Form 10-Q for the fiscal quarter and nine
months ended September 30, 2003 which have been affected by the restatement as noted above. In order to preserve the nature and character of the disclosures set forth in such items as originally filed, no attempt has been made in this amendment to
modify or update the disclosures in the original Quarterly Report on Form 10-Q except as required to reflect the effects of the restatement, to make revisions to the Notes to the unaudited condensed consolidated financial statements and to make the
other revisions described above. As a result, this Quarterly Report on Form 10-Q/A contains forward-looking information which has not been updated for events subsequent to the date of the original filing, and the Company directs you to its SEC
filings made subsequent to that original filing date for additional information.



2



---

##### Table of Contents

|Item 1. | FINANCIAL STATEMENTS
|------- | --------------------



CAPTARIS, INC.



CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

(unaudited)



|                                                                                                                |  |                            |         |                   |   |        
|--------------------------------------------------------------------------------------------------------------- |  | -------------------------- | ------- | ----------------- | - | -------
|                                                                                                                |  | September 30, 2003         |         | December 31, 2002
|                                                                                                                |  | (As Restated  See Note 2) |         |                  
|ASSETS                                                                                                          |  |                            |         |                   |   |        
|Current assets:                                                                                                 |  |                            |         |                   |   |        
|Cash and cash equivalents                                                                                       |  | $                          | 29,747  |                   | $ | 21,971 
|Short-term investments, available for sale                                                                      |  |                            | 21,588  |                   |   | 30,519 
|Accounts receivable, net                                                                                        |  |                            | 12,471  |                   |   | 17,811 
|Inventories  finished goods                                                                                    |  |                            | 1,464   |                   |   | 2,928  
|Deferred income taxes                                                                                           |  |                            | 2,109   |                   |   | 4,308  
|Prepaid expenses and other                                                                                      |  |                            | 2,147   |                   |   | 1,544  
|                                                                                                                |  |                            |         |                   |   |        
|Total current assets                                                                                            |  |                            | 69,526  |                   |   | 79,081 
|Long-term investments, available for sale                                                                       |  |                            | 35,874  |                   |   | 20,599 
|Equipment and leasehold improvements, net                                                                       |  |                            | 4,882   |                   |   | 7,595  
|Restricted cash                                                                                                 |  |                            | 1,000   |                   |   | 1,000  
|Deferred income taxes                                                                                           |  |                            | 1,723   |                   |   | 1,546  
|Goodwill                                                                                                        |  |                            | 14,825  |                   |   | 8,976  
|Intangible and other assets, net                                                                                |  |                            | 7,008   |                   |   | 2,480  
|                                                                                                                |  |                            |         |                   |   |        
|Total assets                                                                                                    |  | $                          | 134,838 |                   | $ | 121,277
|                                                                                                                |  |                            |         |                   |   |        
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                            |  |                            |         |                   |   |        
|Current liabilities:                                                                                            |  |                            |         |                   |   |        
|Accounts payable                                                                                                |  | $                          | 5,761   |                   | $ | 7,204  
|Accrued compensation and benefits                                                                               |  |                            | 2,990   |                   |   | 4,186  
|Deferred revenue                                                                                                |  |                            | 8,668   |                   |   | 8,185  
|Other accrued liabilities                                                                                       |  |                            | 3,553   |                   |   | 3,401  
|Income taxes payable                                                                                            |  |                            | 1,679   |                   |   |       
|Current portion of note payable                                                                                 |  |                            | 50      |                   |   |       
|                                                                                                                |  |                            |         |                   |   |        
|Total current liabilities                                                                                       |  |                            | 22,701  |                   |   | 22,976 
|Note payable, net of current portion                                                                            |  |                            | 424     |                   |   |       
|Commitments and contingencies (Notes 10 and 17)                                                                 |  |                            |         |                   |   |        
|Redeemable common stock to be issued                                                                            |  |                            | 3,000   |                   |   |       
|Shareholders equity:                                                                                           |  |                            |         |                   |   |        
|Preferred stock, par value $0.01 per share, 2,000 shares authorized; none outstanding                           |  |                            |        |                   |   |       
|Common stock, par value $0.01 per share, 120,000 shares authorized; 30,932 and 30,218 outstanding, respectively |  |                            | 309     |                   |   | 302    
|Additional paid-in capital                                                                                      |  |                            | 65,185  |                   |   | 60,539 
|Retained earnings                                                                                               |  |                            | 42,799  |                   |   | 37,148 
|Accumulated other comprehensive income                                                                          |  |                            | 420     |                   |   | 312    
|                                                                                                                |  |                            |         |                   |   |        
|Total shareholders equity                                                                                      |  |                            | 108,713 |                   |   | 98,301 
|                                                                                                                |  |                            |         |                   |   |        
|Total liabilities and shareholders equity                                                                      |  | $                          | 134,838 |                   | $ | 121,277
|                                                                                                                |  |                            |         |                   |   |        



See the accompanying
notes to unaudited condensed consolidated financial statements.



3



---

##### Table of Contents

CAPTARIS, INC.



CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)



|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------------- | ------ | - | ------------------------------ | - | ------ | ------------------------- |  | - | ------ | - |  | - | ------- | -
|                                                                                                                                                         |  | Quarter Ended September 30, |        |   | Nine Months EndedSeptember 30, |  
|                                                                                                                                                         |  | 2003                        |        |   | 2002                           |   |        | 2003                      |  |   | 2002   |  
|                                                                                                                                                         |  | (As Restated See Note 2)   |        |   |                                |   |        | (As Restated See Note 2) |  |   |        |  
|Net revenue                                                                                                                                              |  | $                           | 18,079 |   |                                | $ | 17,065 |                           |  | $ | 51,917 |   |  | $ | 49,632  |  
|Cost of revenue                                                                                                                                          |  |                             | 6,920  |   |                                |   | 6,618  |                           |  |   | 19,154 |   |  |   | 18,710  |  
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Gross profit                                                                                                                                             |  |                             | 11,159 |   |                                |   | 10,447 |                           |  |   | 32,763 |   |  |   | 30,922  |  
|Operating expenses:                                                                                                                                      |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Research and development                                                                                                                                 |  |                             | 2,384  |   |                                |   | 2,643  |                           |  |   | 7,182  |   |  |   | 7,266   |  
|Selling, general and administrative                                                                                                                      |  |                             | 9,330  |   |                                |   | 9,172  |                           |  |   | 27,733 |   |  |   | 29,055  |  
|Impairment of intangible assets                                                                                                                          |  |                             |       |   |                                |   |       |                           |  |   |       |   |  |   | 5,529   |  
|Amortization of intangibles                                                                                                                              |  |                             | 57     |   |                                |   | 76     |                           |  |   | 170    |   |  |   | 849     |  
|Restructuring charges                                                                                                                                    |  |                             | 423    |   |                                |   |       |                           |  |   | 423    |   |  |   | 2,033   |  
|Stock compensation expense (benefit)                                                                                                                     |  |                             | 1,057  |   |                                |   | (498   | )                         |  |   | 2,049  |   |  |   | (1,016  | )
|Gain on sale of the CallXpress product line                                                                                                              |  |                             | (2,088 | ) |                                |   |       |                           |  |   | (2,088 | ) |  |   |        |  
|Patent settlement with AudioFax (Note 12)                                                                                                                |  |                             |       |   |                                |   |       |                           |  |   |       |   |  |   | 875     |  
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Total operating expenses                                                                                                                                 |  |                             | 11,163 |   |                                |   | 11,393 |                           |  |   | 35,469 |   |  |   | 44,591  |  
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Operating income (loss)                                                                                                                                  |  |                             | (4     | ) |                                |   | (946   | )                         |  |   | (2,706 | ) |  |   | (13,669 | )
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Other income (expense):                                                                                                                                  |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Interest                                                                                                                                                 |  |                             | 338    |   |                                |   | 609    |                           |  |   | 1,143  |   |  |   | 1,917   |  
|Other, net                                                                                                                                               |  |                             | (59    | ) |                                |   | (115   | )                         |  |   | (105   | ) |  |   | (552    | )
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Other income                                                                                                                                             |  |                             | 279    |   |                                |   | 494    |                           |  |   | 1,038  |   |  |   | 1,365   |  
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Income (loss) from continuing operations before income tax expense (benefit)                                                                             |  |                             | 275    |   |                                |   | (452   | )                         |  |   | (1,668 | ) |  |   | (12,304 | )
|Income tax expense (benefit)                                                                                                                             |  |                             | 105    |   |                                |   | (204   | )                         |  |   | (650   | ) |  |   | (5,069  | )
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Income (loss) from continuing operations before discontinued operations and cumulative effect of change in accounting
principle                          |  |                             | 170    |   |                                |   | (248   | )                         |  |   | (1,018 | ) |  |   | (7,235  | )
|Discontinued operations:                                                                                                                                 |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Income (loss) from operations of MediaLinq, net of income taxes                                                                                          |  |                             | (148   | ) |                                |   | 611    |                           |  |   | 770    |   |  |   | 1,742   |  
|Gain on sale of MediaLinq, net of income taxes                                                                                                           |  |                             | 5,899  |   |                                |   |       |                           |  |   | 5,899  |   |  |   |        |  
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Income from discontinued operations                                                                                                                      |  |                             | 5,751  |   |                                |   | 611    |                           |  |   | 6,669  |   |  |   | 1,742   |  
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Income (loss) before cumulative effect of change in accounting principle                                                                                 |  |                             | 5,921  |   |                                |   | 363    |                           |  |   | 5,651  |   |  |   | (5,493  | )
|Cumulative effect of change in accounting principle                                                                                                      |  |                             |       |   |                                |   |       |                           |  |   |       |   |  |   | (2,695  | )
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Net income (loss)                                                                                                                                        |  | $                           | 5,921  |   |                                | $ | 363    |                           |  | $ | 5,651  |   |  | $ | (8,188  | )
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Basic income (loss) per common share from continuing operations before discontinued operations and cumulative effect of change in accounting
principle   |  | $                           | 0.00   |   |                                | $ | (0.01  | )                         |  | $ | (0.03  | ) |  | $ | (0.23   | )
|Basic income per common share from discontinued operations                                                                                               |  |                             | 0.19   |   |                                |   | 0.02   |                           |  |   | 0.22   |   |  |   | 0.05    |  
|Basic loss per common share from cumulative effect of change in accounting principle                                                                     |  |                             |       |   |                                |   |       |                           |  |   |       |   |  |   | (0.08   | )
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Basic net income (loss) per common share                                                                                                                 |  | $                           | 0.19   |   |                                | $ | 0.01   |                           |  | $ | 0.19   |   |  | $ | (0.26   | )
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Weighted average basic common shares outstanding                                                                                                         |  |                             | 30,597 |   |                                |   | 31,914 |                           |  |   | 30,383 |   |  |   | 31,876  |  
|Diluted income (loss) per common share from continuing operations before discontinued operations and cumulative effect of change in accounting
principle |  | $                           | 0.01   |   |                                | $ | (0.01  | )                         |  | $ | (0.03  | ) |  | $ | (0.23   | )
|Diluted income per common share from discontinued operations                                                                                             |  |                             | 0.18   |   |                                |   | 0.02   |                           |  |   | 0.22   |   |  |   | 0.05    |  
|Diluted loss per common share from cumulative effect of change in accounting principle                                                                   |  |                             |       |   |                                |   |       |                           |  |   |       |   |  |   | (0.08   | )
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Diluted net income (loss) per common share                                                                                                               |  | $                           | 0.19   |   |                                | $ | 0.01   |                           |  | $ | 0.19   |   |  | $ | (0.26   | )
|                                                                                                                                                         |  |                             |        |   |                                |   |        |                           |  |   |        |   |  |   |         |  
|Weighted average diluted common shares outstanding                                                                                                       |  |                             | 31,583 |   |                                |   | 31,914 |                           |  |   | 30,383 |   |  |   | 31,876  |  



See the accompanying
notes to unaudited condensed consolidated financial statements.



4



---

##### Table of Contents

CAPTARIS, INC.



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)



|                                                                                                                           |  |                                 |         |   |      |   |         |  
|-------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------- | ------- | - | ---- | - | ------- | -
|                                                                                                                           |  | Nine Months Ended September 30, |        
|                                                                                                                           |  | 2003                            |         |   | 2002 |  
|                                                                                                                           |  | (As Restated  See Note 2)      |         |   |      |  
|Cash flows from operating activities:                                                                                      |  |                                 |         |   |      |   |         |  
|Net income (loss)                                                                                                          |  | $                               | 5,651   |   |      | $ | (8,188  | )
|Adjustments to reconcile net income (loss) to net cash provided by operating activities:                                   |  |                                 |         |   |      |   |         |  
|Depreciation and amortization                                                                                              |  |                                 | 3,184   |   |      |   | 3,921   |  
|Loss on disposition of equipment                                                                                           |  |                                 | 118     |   |      |   | 396     |  
|Gain on sale of CallXpress product line                                                                                    |  |                                 | (2,088  | ) |      |   |        |  
|Gain on sale of MediaLinq, net of income taxes                                                                             |  |                                 | (5,899  | ) |      |   |        |  
|Stock compensation expense (benefit)                                                                                       |  |                                 | 2,820   |   |      |   | (1,254  | )
|Stock issued for consulting services                                                                                       |  |                                 | 6       |   |      |   |        |  
|Impairment of intangibles                                                                                                  |  |                                 |        |   |      |   | 5,529   |  
|Cumulative effect of change in accounting principle                                                                        |  |                                 |        |   |      |   | 2,695   |  
|Restructuring charges                                                                                                      |  |                                 | 177     |   |      |   |        |  
|Changes in current assets and liabilities net of effects from purchase of businesses and sale of MediaLinq and CallXpress: |  |                                 |         |   |      |   |         |  
|Accounts receivable, net                                                                                                   |  |                                 | 2,152   |   |      |   | (1,503  | )
|Inventories                                                                                                                |  |                                 | 954     |   |      |   | (128    | )
|Deferred income taxes                                                                                                      |  |                                 | (1,844  | ) |      |   | (2,232  | )
|Prepaid expenses and other assets                                                                                          |  |                                 | (756    | ) |      |   | 359     |  
|Accounts payable                                                                                                           |  |                                 | (1,666  | ) |      |   | 122     |  
|Accrued compensation and benefits                                                                                          |  |                                 | (1,010  | ) |      |   | (2,365  | )
|Deferred revenue                                                                                                           |  |                                 | 751     |   |      |   | 505     |  
|Other accrued liabilities                                                                                                  |  |                                 | 672     |   |      |   | (473    | )
|Income taxes payable                                                                                                       |  |                                 | 1,856   |   |      |   |        |  
|                                                                                                                           |  |                                 |         |   |      |   |         |  
|Net cash provided (used) by operating activities                                                                           |  |                                 | 5,078   |   |      |   | (2,616  | )
|Cash flows from investing activities:                                                                                      |  |                                 |         |   |      |   |         |  
|Purchase of equipment and leasehold improvements                                                                           |  |                                 | (2,565  | ) |      |   | (2,411  | )
|Purchase of investments                                                                                                    |  |                                 | (53,961 | ) |      |   | (26,419 | )
|Purchase of businesses, net of cash acquired                                                                               |  |                                 | (7,253  | ) |      |   | (456    | )
|Proceeds from sale of CallXpress product line                                                                              |  |                                 | 2,500   |   |      |   |        |  
|Proceeds from sale of MediaLinq                                                                                            |  |                                 | 14,852  |   |      |   |        |  
|Proceeds from sale and maturities of investments                                                                           |  |                                 | 47,480  |   |      |   | 33,954  |  
|                                                                                                                           |  |                                 |         |   |      |   |         |  
|Net cash provided by investing activities                                                                                  |  |                                 | 1,053   |   |      |   | 4,668   |  
|Cash flows from financing activities:                                                                                      |  |                                 |         |   |      |   |         |  
|Proceeds from exercise of common stock options                                                                             |  |                                 | 1,787   |   |      |   | 513     |  
|Settlement of note payable                                                                                                 |  |                                 |        |   |      |   | (1,456  | )
|Lease deposit                                                                                                              |  |                                 |        |   |      |   | (1,000  | )
|Repurchase of common stock                                                                                                 |  |                                 | (177    | ) |      |   | (87     | )
|                                                                                                                           |  |                                 |         |   |      |   |         |  
|Net cash provided (used) by financing activities                                                                           |  |                                 | 1,610   |   |      |   | (2,030  | )
|                                                                                                                           |  |                                 |         |   |      |   |         |  
|Net increase in cash                                                                                                       |  |                                 | 7,741   |   |      |   | 22      |  
|Effect of exchange rate changes on cash                                                                                    |  |                                 | 35      |   |      |   | (13     | )
|Cash and cash equivalents at beginning of period                                                                           |  |                                 | 21,971  |   |      |   | 19,654  |  
|                                                                                                                           |  |                                 |         |   |      |   |         |  
|Cash and cash equivalents at end of period                                                                                 |  | $                               | 29,747  |   |      | $ | 19,663  |  
|                                                                                                                           |  |                                 |         |   |      |   |         |  



See the accompanying
notes to unaudited condensed consolidated financial statements.



5



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



|1. | Interim Financial Statements
|-- | ----------------------------



In the opinion of management, the accompanying unaudited condensed consolidated balance sheets and related interim consolidated statements of operations
and cash flows have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly,
they do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements. All adjustments considered necessary for fair presentation have been
included. Interim results are not necessarily indicative of results for a full year. These unaudited condensed consolidated financial statements should be read in conjunction with Managements Discussion and Analysis of Financial
Condition and Results of Operations and the Companys critical accounting policies, financial statements and notes thereto included in Captaris, Inc.s (the Companys) Annual Report on Form 10-K for the fiscal year
ended December 31, 2002. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts may differ from those estimates.



As described in Note 5, on September 15, 2003, the Company
sold its MediaLinq division. As such, in accordance with generally accepted accounting principles, prior period results of operations have been reclassified to reflect MediaLinqs operating results and the gain on sale, net of income taxes, as
Discontinued Operations. Further, certain prior-period balances have been reclassified to conform to the current period presentation.



|2. | Restatements
|-- | ------------



Subsequent to the issuance of the condensed consolidated financial statements for the quarter and nine months ended September 30, 2003, management
determined that certain employee stock based compensation subject to variable accounting had been computed incorrectly and that the financial statements must be restated to correct the error. The restatement involves a non-cash charge, which
reflects the impact of a computational error in the calculation of stock compensation expense for options subject to variable accounting. See Note 3 for further discussion of stock based compensation. The effect of the restatement reduces net income
for the third quarter of 2003 by $485,000, decreasing reported income per diluted share by $0.01, from $0.20 to $0.19. For the nine-month period ended September 30, 2003, the restatement reduces net income by approximately $605,000, from $6.3
million to $5.7 million and reduces reported diluted income per share by $0.01, from $0.20 to $0.19.



The decrease in net income per diluted share for the nine months ended September 30, 2003 as a result of the correction to stock based compensation
expense is offset by a $0.01 increase in net income per diluted share for the nine months ended September 30, 2003 due to a correction in the weighted average common shares used for calculating net income per diluted share. In accordance with
Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share, since the Company reported a loss from continuing operations for the nine months ended September 30, 2003, the Company should have excluded
incremental common stock equivalents from the number of shares used in the net income per diluted share calculation. The Company has restated the number of shares used in the calculation of net income per diluted share to exclude the incremental
common stock equivalents for the nine months ended September 30, 2003. The effects of this restatement are included in the summary below.



The number of shares used in the calculation of net income per diluted share for the three months ended September 30, 2002 has also been restated to
exclude incremental common stock equivalents due to the loss from continuing operations for the three months ended September 30, 2002. This restatement had no impact on reported net income per share for the three months ended September 30, 2002. The
common stock equivalent shares excluded from the calculation of diluted shares outstanding were restated for the quarter and nine months ended September 30, 2003 and 2002.



6



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



A summary of the significant effects of the restatement (in thousands, except per share data) is as
follows:



|                                                              |  |                                  |         |   |                                      |   |         |                      |  |   |            |   |  |   |        |  
|------------------------------------------------------------- |  | -------------------------------- | ------- | - | ------------------------------------ | - | ------- | -------------------- |  | - | ---------- | - |  | - | ------ | -
|                                                              |  | Quarter Ended September 30, 2003 |         |   | Nine Months Ended September 30, 2003 |  
|                                                              |  | AsPreviouslyReported             |         |   | AsRestated                           |   |         | AsPreviouslyReported |  |   | AsRestated |  
|Statement of operations data:                                 |  |                                  |         |   |                                      |   |         |                      |  |   |            |   |  |   |        |  
|Stock compensation expense                                    |  | $                                | 454     |   |                                      | $ | 1,057   |                      |  | $ | 1,267      |   |  | $ | 2,049  |  
|Income tax expense (benefit)                                  |  |                                  | 334     |   |                                      |   | 105     |                      |  |   | (351       | ) |  |   | (650   | )
|Income (loss) from discontinued operations, net of income tax |  |                                  | (37     | ) |                                      |   | (148    | )                    |  |   | 886        |   |  |   | 770    |  
|Net income                                                    |  |                                  | 6,406   |   |                                      |   | 5,921   |                      |  |   | 6,256      |   |  |   | 5,651  |  
|Basic net income per common share                             |  |                                  | 0.21    |   |                                      |   | 0.19    |                      |  |   | 0.20       |   |  |   | 0.19   |  
|Diluted net income per common share                           |  |                                  | 0.20    |   |                                      |   | 0.19    |                      |  |   | 0.20       |   |  |   | 0.19   |  
|                                                              |  |                                  |         |   |                                      |   |         |                      |  |   |            |   |  |   |        |  
|Weighted average basic common shares outstanding              |  |                                  | 30,597  |   |                                      |   | 30,597  |                      |  |   | 30,383     |   |  |   | 30,383 |  
|Weighted average diluted common shares outstanding            |  |                                  | 31,425  |   |                                      |   | 31,583  |                      |  |   | 30,823     |   |  |   | 30,383 |  
|Balance sheet data:                                           |  |                                  |         |   |                                      |   |         |                      |  |   |            |   |  |   |        |  
|Deferred income taxes                                         |  | $                                | 1,734   |   |                                      | $ | 2,109   |                      |  |   |            |   |  |   |        |  
|Total current assets                                          |  |                                  | 69,151  |   |                                      |   | 69,526  |                      |  |   |            |   |  |   |        |  
|Additional paid-in capital                                    |  |                                  | 64,205  |   |                                      |   | 65,185  |                      |  |   |            |   |  |   |        |  
|Retained earnings                                             |  |                                  | 43,404  |   |                                      |   | 42,799  |                      |  |   |            |   |  |   |        |  
|Total shareholders equity                                    |  |                                  | 108,338 |   |                                      |   | 108,713 |                      |  |   |            |   |  |   |        |  



In addition, the
Company incorrectly calculated its stock compensation amounts for its pro forma disclosure under Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock Based Compensation, as follows (in thousands, except
per share data):



Restatement to correct SFAS No. 123 disclosure including
restatement of stock based compensation expense:



|                                                                                                                                     |  |                                  |       |                                  |   |                      |  |   |            |   |  |   |       |  
|------------------------------------------------------------------------------------------------------------------------------------ |  | -------------------------------- | ----- | -------------------------------- | - | -------------------- |  | - | ---------- | - |  | - | ----- | -
|                                                                                                                                     |  | Quarter Ended September 30, 2003 |       | Quarter Ended September 30, 2002 |  
|                                                                                                                                     |  | AsPreviouslyReported             |       | AsRestated                       |   | AsPreviouslyReported |  |   | AsRestated |  
|Net income, as reported                                                                                                              |  | $                                | 6,406 |                                  | $ | 5,921                |  | $ | 363        |   |  | $ | 363   |  
|Add: Stock-based compensation expense (benefit), as reported, net of income taxes                                                    |  |                                  | 450   |                                  |   | 938                  |  |   | (358       | ) |  |   | (379  | )
|Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of income
taxes |  |                                  | 297   |                                  |   | 276                  |  |   | 370        |   |  |   | 369   |  
|                                                                                                                                     |  |                                  |       |                                  |   |                      |  |   |            |   |  |   |       |  
|Net income (loss), pro forma                                                                                                         |  | $                                | 6,559 |                                  | $ | 6,583                |  | $ | (365       | ) |  | $ | (385  | )
|                                                                                                                                     |  |                                  |       |                                  |   |                      |  |   |            |   |  |   |       |  
|Net income (loss) per share:                                                                                                         |  |                                  |       |                                  |   |                      |  |   |            |   |  |   |       |  
|Basic, as reported                                                                                                                   |  | $                                | 0.21  |                                  | $ | 0.19                 |  | $ | 0.01       |   |  | $ | 0.01  |  
|                                                                                                                                     |  |                                  |       |                                  |   |                      |  |   |            |   |  |   |       |  
|Basic, pro forma                                                                                                                     |  | $                                | 0.21  |                                  | $ | 0.22                 |  | $ | (0.01      | ) |  | $ | (0.01 | )
|                                                                                                                                     |  |                                  |       |                                  |   |                      |  |   |            |   |  |   |       |  
|Diluted, as reported                                                                                                                 |  | $                                | 0.20  |                                  | $ | 0.19                 |  | $ | 0.01       |   |  | $ | 0.01  |  
|                                                                                                                                     |  |                                  |       |                                  |   |                      |  |   |            |   |  |   |       |  
|Diluted, pro forma                                                                                                                   |  | $                                | 0.21  |                                  | $ | 0.21                 |  | $ | (0.01      | ) |  | $ | (0.01 | )
|                                                                                                                                     |  |                                  |       |                                  |   |                      |  |   |            |   |  |   |       |  



7



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



|                                                                                                                                               |  |                                     |       |                                     |   |                      |  |   |            |   |  |   |         |  
|---------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------- | ----- | ----------------------------------- | - | -------------------- |  | - | ---------- | - |  | - | ------- | -
|                                                                                                                                               |  | Nine Months EndedSeptember 30, 2003 |       | Nine Months EndedSeptember 30, 2002 |  
|                                                                                                                                               |  | AsPreviouslyReported                |       | AsRestated                          |   | AsPreviouslyReported |  |   | AsRestated |  
|Net income (loss), as reported                                                                                                                 |  | $                                   | 6,256 |                                     | $ | 5,651                |  | $ | (8,188     | ) |  | $ | (8,188  | )
|Add: Stock-based compensation expense (benefit), as reported, net of income taxes                                                              |  |                                     | 1,112 |                                     |   | 1,736                |  |   | (741       | ) |  |   | (728    | )
|Deduct: Total stock-based employee compensation expense (benefit) determined under fair value based method for all awards, net of income
taxes |  |                                     | 853   |                                     |   | 803                  |  |   | 1,220      |   |  |   | 1,118   |  
|                                                                                                                                               |  |                                     |       |                                     |   |                      |  |   |            |   |  |   |         |  
|Net income (loss), pro forma                                                                                                                   |  | $                                   | 6,515 |                                     | $ | 6,584                |  | $ | (10,149    | ) |  | $ | (10,034 | )
|                                                                                                                                               |  |                                     |       |                                     |   |                      |  |   |            |   |  |   |         |  
|Net income (loss) per share:                                                                                                                   |  |                                     |       |                                     |   |                      |  |   |            |   |  |   |         |  
|Basic and diluted, as reported                                                                                                                 |  | $                                   | 0.20  |                                     | $ | 0.19                 |  | $ | (0.26      | ) |  | $ | (0.26   | )
|                                                                                                                                               |  |                                     |       |                                     |   |                      |  |   |            |   |  |   |         |  
|Basic and diluted, pro forma                                                                                                                   |  | $                                   | 0.21  |                                     | $ | 0.22                 |  | $ | (0.32      | ) |  | $ | (0.31   | )
|                                                                                                                                               |  |                                     |       |                                     |   |                      |  |   |            |   |  |   |         |  



The Company is also
restating its statement of cash flows for the nine months ended September 30, 2003. Previously, the Company had not separately presented the effect of the exchange rate on cash in its cash flow statement in accordance with SFAS No. 95, Statement
of Cash Flows. Further, the Company made other minor adjustments within the statement of shareholders equity for the nine months ended September 30, 2003.



|3. | Stock Compensation
|-- | ------------------



During the second quarter of 2001, the Company offered a limited non-compulsory exchange of employee stock options on a less than one-for-one basis. The
exchange (which closed on July 10, 2001) resulted in the voluntary cancellation of employee stock options to purchase 3,135,720 shares of our common stock with varying exercise prices greater than $10.00 per share in exchange for 1,286,790 employee
stock options with an exercise price of $2.11 per share. The option exchange offer resulted in variable accounting treatment for a total of 1,993,250 options, representing the 1,286,790 new options granted in the exchange, as well as all employee
options modified during the year. Variable accounting will continue until all options subject to variable accounting treatment are exercised, cancelled or expired. Variable accounting treatment will result in charges or credits, recorded to stock
compensation expense (benefit), dependent on fluctuations in quoted prices for the Companys common stock, multiplied by the number of stock options subject to variable accounting that are outstanding for the period, neither of which can be
predicted. At September 30, 2003 and 2002, the Company had 615,549 and 1,465,215 options, respectively, to purchase common shares subject to variable accounting. The Company recorded a charge of $1,523,000 and a benefit of $639,000 during the third
quarter of 2003 and 2002, respectively, for variable stock compensation. For the nine months ended September 30, 2003 and 2002, the Company recorded a charge of $2.8 million and a benefit of $1.3 million, respectively, for variable stock
compensation. Allocation of this stock compensation expense (benefit) to the operating categories is as follows:



|                                           |  |                            |       |      |                                |      |      |  |      |       |  |   |        |  
|------------------------------------------ |  | -------------------------- | ----- | ---- | ------------------------------ | ---- | ---- |  | ---- | ----- |  | - | ------ | -
|                                           |  | Quarter endedSeptember 30, |       |      | Nine months endedSeptember 30, |     
|                                           |  | 2003                       |       | 2002 |                                |      | 2003 |  | 2002 |      
|                                           |  | (in thousands)             |      
|Cost of revenue                            |  | $                          | 114   |      | $                              | (5   | )    |  | $    | 215   |  | $ | (8     | )
|Research and development                   |  |                            | 239   |      |                                | (123 | )    |  |      | 466   |  |   | (235   | )
|Selling, general and administrative        |  |                            | 704   |      |                                | (370 | )    |  |      | 1,368 |  |   | (773   | )
|                                           |  |                            |       |      |                                |      |      |  |      |       |  |   |        |  
|Total operating expense (benefit)          |  | $                          | 1,057 |      | $                              | (498 | )    |  | $    | 2,049 |  | $ | (1,016 | )
|Discontinued operations                    |  |                            | 466   |      |                                | (141 | )    |  |      | 771   |  |   | (238   | )
|                                           |  |                            |       |      |                                |      |      |  |      |       |  |   |        |  
|Total stock compensation expense (benefit) |  | $                          | 1,523 |      | $                              | (639 | )    |  | $    | 2,820 |  | $ | (1,254 | )
|                                           |  |                            |       |      |                                |      |      |  |      |       |  |   |        |  



The Company accounts
for stock options under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, under which no compensation expense has been recognized, as there is no difference between the exercise price and fair market value
of stock options at the date of grant. Had compensation expense for stock option grants been determined using the fair value method consistent with SFAS No. 123, Accounting for Stock-Based Compensation, the Companys net income (loss)
and net



8



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



income (loss) per share would have been as shown in the following pro forma amounts for the quarters and nine months ended September 30, 2003 and September
30, 2002:



|                                                                                                                                     |  |                                       |       |      |                                |       |      |  |      |       |  |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------ |  | ------------------------------------- | ----- | ---- | ------------------------------ | ----- | ---- |  | ---- | ----- |  | - | ------- | -
|                                                                                                                                     |  | Quarter endedSeptember 30,            |       |      | Nine months endedSeptember 30, |      
|                                                                                                                                     |  | 2003                                  |       | 2002 |                                |       | 2003 |  | 2002 |      
|                                                                                                                                     |  | (in thousands, except per share data) |      
|Net income (loss), as reported                                                                                                       |  | $                                     | 5,921 |      | $                              | 363   |      |  | $    | 5,651 |  | $ | (8,188  | )
|Add: Stock-based compensation expense (benefit), as reported, net of income taxes                                                    |  |                                       | 938   |      |                                | (379  | )    |  |      | 1,736 |  |   | (728    | )
|Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of income
taxes |  |                                       | 276   |      |                                | 369   |      |  |      | 803   |  |   | 1,118   |  
|                                                                                                                                     |  |                                       |       |      |                                |       |      |  |      |       |  |   |         |  
|Pro forma net income (loss)                                                                                                          |  | $                                     | 6,583 |      | $                              | (385  | )    |  | $    | 6,584 |  | $ | (10,034 | )
|                                                                                                                                     |  |                                       |       |      |                                |       |      |  |      |       |  |   |         |  
|Net income (loss) per common share:                                                                                                  |  |                                       |       |      |                                |       |      |  |      |       |  |   |         |  
|Basic  as reported                                                                                                                  |  | $                                     | 0.19  |      | $                              | 0.01  |      |  | $    | 0.19  |  | $ | (0.26   | )
|Basic  pro forma                                                                                                                    |  |                                       | 0.22  |      |                                | (0.01 | )    |  |      | 0.22  |  |   | (0.31   | )
|Diluted  as reported                                                                                                                |  |                                       | 0.19  |      |                                | 0.01  |      |  |      | 0.19  |  |   | (0.26   | )
|Diluted  pro forma                                                                                                                  |  |                                       | 0.21  |      |                                | (0.01 | )    |  |      | 0.22  |  |   | (0.31   | )



In calculating the pro
forma compensation expense, the fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model and the following weighted average assumptions:



|                         |  |                            |   |  |                                |   |  |      |   |  |      |  
|------------------------ |  | -------------------------- | - |  | ------------------------------ | - |  | ---- | - |  | ---- | -
|                         |  | Quarter endedSeptember 30, |   |  | Nine months endedSeptember 30, |  
|                         |  | 2003                       |   |  | 2002                           |   |  | 2003 |   |  | 2002 |  
|Dividend yield           |  | 0.0                        | % |  | 0.0                            | % |  | 0.0  | % |  | 0.0  | %
|Volatility               |  | 58.3                       | % |  | 61.4                           | % |  | 61.8 | % |  | 61.4 | %
|Risk-free interest rate  |  | 2.23                       | % |  | 4.48                           | % |  | 2.42 | % |  | 4.48 | %
|Expected life (in years) |  | 3                          |   |  | 5                              |   |  | 3.7  |   |  | 5    |  



|4. | Acquisition of Teamplate
|-- | ------------------------



On September 30, 2003, Captaris and its indirect wholly-owned subsidiary, Nova Scotia Company, a Nova Scotia, Canada unlimited liability company, acquired
Teamplate, Inc. (Teamplate), an Alberta, Canada corporation. Teamplates product is the first business process automation product built on the Microsoft .NET framework for Web services. This acquisition enhances the Captaris
business strategy to become a market leader in business information delivery solutions for enterprise customers worldwide, and provides resources and market power to further penetrate the business process automation market. Teamplates
technology extends the Captaris business information delivery solutions with streamlined enterprise application integration, rapid solution deployment, sophisticated business rules processing and integrated process monitoring and metrics. The
Company believes that combining the technologies of both companies will allow customers to achieve new levels of collaboration, accountability and business agility while reducing overall operational costs. Since the transaction occurred on September
30, 2003, the transaction is included in the quarter-end balance sheet and did not impact the results of operations for the quarter ended September 30, 2003.



Under the terms of the agreement, Captaris acquired all of the stock of Teamplate for $8.15 million in cash, issued 574,727 shares of Captaris common
stock valued at approximately $3.0 million that were issued on October 3, 2003, and assumed liabilities of approximately $823,000, all resulting in an aggregate purchase price of $12.3 million, including transaction costs of approximately $282,000.
The value of the common stock issued was determined using the closing price of Captaris stock on the NASDAQ National Market on September 30, 2003, the date the acquisition was announced and consummated. The purchase price is subject to a post
closing adjustment, as defined, to be determined on December 31, 2003, and collection of certain receivables by September 30, 2004. The common stock will be held in a third-party escrow account for one year as security for certain post closing
obligations of the Teamplate shareholders, including indemnification provisions whereby the Teamplate shareholders agreed to indemnify the Company against claims resulting from various representations and warranties made by the former Teamplate
shareholders. On the first anniversary of the closing, each Teamplate shareholder will have the option to require Captaris to purchase all of the shareholders portion of the Captaris common stock issued in the transaction at a price per share
of $5.22 if (a) the average of the last sale prices of the common stock for the 20 trading days prior to September 30, 2004 is less than $5.22 per share; and (b) the last sale price of the



9



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



common stock on September 30, 2004 is less than $5.22 per share. As a result of this buyback clause, the Company has recorded the issuance of this common
stock as Redeemable Common Stock on the balance sheet. In addition, the Company agreed to indemnify the Teamplate shareholders against claims resulting from various representations and warranties made by the Company. At September 30, 2003, the
former Teamplate shareholders have made no indemnification claims.



As part of an incentive program to the management team of Teamplate, if the business plan for the combination achieves certain performance targets, the management team may earn up to $5.5 million over the three year period following the
closing. The Companys obligation to pay this incentive compensation is also based on continued employment. Any incentive compensation earned under this program will be recorded as compensation expense in the period earned.



In accordance with SFAS No. 141, Business Combinations, all
identifiable assets and liabilities were assigned a portion of the cost of the acquisition based on their respective fair values. The Company engaged an independent valuation firm to provide an estimated fair value for all identifiable intangibles
including workflow server technology, tradename, customer relationships and reseller agreements, using a discounted cash flow model. The determination of fair value is a critical and complex consideration that involves significant assumptions and
estimates. These assumptions and estimates were based on the Companys best judgments and resulted in the allocation of purchase price for this acquisition as detailed below. The excess of the purchase price over the fair value of the assets
acquired was allocated to goodwill.



Teamplate Purchase
Price Allocation:



|                                         |  |                   |       
|---------------------------------------- |  | ----------------- | ------
|                                         |  | September 30,2003
|                                         |  | (in thousands)   
|Workflow server technology               |  | $                 | 4,004 
|Tradename                                |  |                   | 90    
|Customer relationships                   |  |                   | 469   
|Reseller agreements                      |  |                   | 311   
|                                         |  |                   |       
|Total identified amortizable intangibles |  |                   | 4,874 
|Goodwill                                 |  |                   | 5,805 
|Equipment                                |  |                   | 107   
|Current assets                           |  |                   | 1,510 
|                                         |  |                   |       
|Total purchase price                     |  | $                 | 12,296
|                                         |  |                   |       



The purchase price
allocation set forth above is subject to additional adjustments related to the ultimate determination of the fair value of a certain liability and ultimate collection of certain accounts receivable. All such adjustments identified during the
allocation period, expected to expire on September 30, 2004, would change the carrying amount of the goodwill generated as a result of the acquisition. Based on information available to management after September 30, 2003, the Company estimates the
post-closing purchase price adjustment to be an increase in purchase price of approximately $400,000. This post-closing purchase price adjustment when finalized will be recorded as additional goodwill. When finalized, the actual amount of the
adjustment may differ from this estimate.



All identified
intangible assets will be amortized on a straight-line basis over their estimated useful lives, ranging from fifteen months to seven years. The weighted-average useful life of these assets is approximately 6.9 years. The Company expects to recognize
amortization expense for these intangible assets of approximately $189,000 for the quarter ending December 31, 2003, $755,000 for the year ending December 31, 2004 and $683,000 during each of the years ending December 31, 2005 through September 30,
2010. All of the $5.8 million allocated to Goodwill was assigned to the Teamplate reporting unit and is expected to be deductible for tax purposes.



The following summarizes the unaudited pro forma results of operations, on a combined basis, as if the Companys acquisition of Teamplate occurred as
of the beginning of each of the periods presented. The pro forma information gives effect to certain adjustments, including amortization of identified intangibles. This unaudited pro forma information is presented for illustrative purposes only and
is not necessarily indicative of the results of future operations or results that would have been achieved if the Company had made these acquisitions at the beginning of the specified periods.



10



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



|                                                                                                                                                |  |                            |        |   |                                |   |        |      |  |   |        |   |  |   |        |  
|----------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------- | ------ | - | ------------------------------ | - | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|                                                                                                                                                |  | Quarter EndedSeptember 30, |        |   | Nine Months EndedSeptember 30, |  
|                                                                                                                                                |  | 2003                       |        |   | 2002                           |   |        | 2003 |  |   | 2002   |  
|                                                                                                                                                |  | (Unaudited)                |        |   | (Unaudited)                    |  
|Net revenue                                                                                                                                     |  | $                          | 18,493 |   |                                | $ | 17,218 |      |  | $ | 53,158 |   |  | $ | 49,923 |  
|                                                                                                                                                |  |                            |        |   |                                |   |        |      |  |   |        |   |  |   |        |  
|Income (loss) from continuing operations before discontinued operations and cumulative effect of change in accounting
principle                 |  | $                          | (587   | ) |                                | $ | (740   | )    |  | $ | (3,290 | ) |  |   | (8,879 | )
|Income from discontinued operations                                                                                                             |  |                            | 5,751  |   |                                |   | 611    |      |  |   | 6,669  |   |  |   | 1,742  |  
|                                                                                                                                                |  |                            |        |   |                                |   |        |      |  |   |        |   |  |   |        |  
|Income (loss) before cumulative effect of change in accounting principle                                                                        |  |                            | 5,164  |   |                                |   | (129   | )    |  |   | 3,379  |   |  |   | (7,137 | )
|Cumulative effect of change in accounting principle                                                                                             |  |                            |       |   |                                |   |       |      |  |   |       |   |  |   | (2,695 | )
|                                                                                                                                                |  |                            |        |   |                                |   |        |      |  |   |        |   |  |   |        |  
|Net income (loss)                                                                                                                               |  | $                          | 5,164  |   |                                | $ | (129   | )    |  | $ | 3,379  |   |  | $ | (9,832 | )
|                                                                                                                                                |  |                            |        |   |                                |   |        |      |  |   |        |   |  |   |        |  
|Basic loss per common share from continuing operations before discontinued operations and cumulative effect of change in accounting
principle   |  | $                          | (0.02  | ) |                                | $ | (0.02  | )    |  | $ | (0.11  | ) |  | $ | (0.27  | )
|Basic income per common share from discontinued operations                                                                                      |  |                            | 0.19   |   |                                |   | 0.02   |      |  |   | 0.22   |   |  |   | 0.05   |  
|Basic loss per common share from cumulative effect of change in accounting principle                                                            |  |                            |       |   |                                |   |       |      |  |   |       |   |  |   | (0.08  | )
|                                                                                                                                                |  |                            |        |   |                                |   |        |      |  |   |        |   |  |   |        |  
|Basic net income (loss) per common share                                                                                                        |  | $                          | 0.17   |   |                                | $ | 0.00   |      |  | $ | 0.11   |   |  | $ | (0.30  | )
|                                                                                                                                                |  |                            |        |   |                                |   |        |      |  |   |        |   |  |   |        |  
|Weighted average basic common shares outstanding                                                                                                |  |                            | 31,172 |   |                                |   | 32,489 |      |  |   | 30,958 |   |  |   | 32,451 |  
|Diluted loss per common share from continuing operations before discontinued operations and cumulative effect of change in accounting
principle |  | $                          | (0.02  | ) |                                | $ | (0.02  | )    |  | $ | (0.11  | ) |  | $ | (0.27  | )
|Diluted income per common share from discontinued operations                                                                                    |  |                            | 0.18   |   |                                |   | 0.02   |      |  |   | 0.22   |   |  |   | 0.05   |  
|Diluted loss per common share from cumulative effect of change in accounting principle                                                          |  |                            |       |   |                                |   |       |      |  |   |       |   |  |   | (0.08  | )
|                                                                                                                                                |  |                            |        |   |                                |   |        |      |  |   |        |   |  |   |        |  
|Diluted net income (loss) per common share                                                                                                      |  | $                          | 0.16   |   |                                | $ | 0.00   |      |  | $ | 0.11   |   |  | $ | (0.30  | )
|                                                                                                                                                |  |                            |        |   |                                |   |        |      |  |   |        |   |  |   |        |  
|Weighted average diluted common shares outstanding                                                                                              |  |                            | 32,158 |   |                                |   | 32,489 |      |  |   | 30,958 |   |  |   | 32,451 |  



|5. | Discontinued Operations
|-- | -----------------------



On September 15, 2003, Captaris and its wholly-owned subsidiary, MediaTel Corporation (Delaware) (MediaTel), entered into an asset purchase
agreement, effective as of September 1, 2003, to sell the assets of MediaLinq, an outsourced division of Captaris operated by MediaTel, to PTEK Holdings, Inc. and its wholly-owned subsidiary, Xpedite Systems, Inc. (Xpedite). MediaLinq
provides outsourced e-document delivery services. Under the terms of the agreement, Xpedite paid Captaris $14.9 million in cash and assumed certain liabilities. The purchase price is subject to a post-closing net working capital adjustment which
will be determined before December 31, 2003. In addition, the Company agreed to indemnify Xpedite against claims resulting from various representations and warranties made by the Company. At September 30, 2003, Xpedite has made no indemnification
claims. Concurrent with the sale transaction, the Company and Xpedite also entered into license and reseller agreements under which the Company will license its fax-to-mail technology to Xpedite in return for minimum compensation of $2.0 million
over a three year period, and the parties will cooperate in providing mutual resale opportunities for each others products and services. The Company recognized a gain on the sale of MediaLinq, net of income taxes, of approximately $5.9 million
in the quarter ended September 30, 2003.



11



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



For segment reporting purposes, MediaLinqs operations were previously reported in the
E-document services segment. MediaLinqs current and prior period results of operations have been reclassified as Discontinued Operations. Components of MediaLinqs operations reflected in the Companys condensed consolidated
statements of operations as discontinued operations are as follows:



|                                                 |  |                            |       |                                |      |   |       |  |      |        |  |   |       
|------------------------------------------------ |  | -------------------------- | ----- | ------------------------------ | ---- | - | ----- |  | ---- | ------ |  | - | ------
|                                                 |  | Quarter endedSeptember 30, |       | Nine months endedSeptember 30,
|                                                 |  | 2003                       |       |                                | 2002 |   | 2003  |  | 2002
|                                                 |  | (in thousands)            
|Revenue                                          |  | $                          | 3,993 |                                |      | $ | 6,022 |  | $    | 15,812 |  | $ | 17,746
|                                                 |  |                            |       |                                |      |   |       |  |      |        |  |   |       
|Income (loss) from operations, before income tax |  | $                          | (245  | )                              |      | $ | 1,010 |  | $    | 1,274  |  | $ | 2,882 
|                                                 |  |                            |       |                                |      |   |       |  |      |        |  |   |       



Components of
MediaLinqs balance sheet reflected in the Companys condensed consolidated balance sheets are as follows:



|                                          |  |                   |   |                  |   |      
|----------------------------------------- |  | ----------------- | - | ---------------- | - | -----
|                                          |  | September 30,2003 |   | December 31,2002
|                                          |  | (in thousands)   
|Current assets                            |  | $                 |  |                  | $ | 8,158
|Equipment and leasehold improvements, net |  |                   |  |                  |   | 2,287
|Current liabilities                       |  |                   |  |                  |   | 2,451



|6. | Sale of CallXpress Product Line
|-- | -------------------------------



On September 29, 2003, Captaris announced the sale of its CallXpress product line, which primarily includes the Captaris voice and unified messaging
assets, to Sound Advantage, LLC (Sound Advantage), a California limited liability company.



Under the terms of the agreement, Sound Advantage acquired the CallXpress product line for $2.5 million in cash and will pay up to an additional $1.0
million per year over a three year period beginning January 1, 2004 pursuant to an earn out arrangement, which is based on achievement of specified revenue targets for the CallXpress business. In addition, Captaris was issued a 10 percent equity
interest in Applied Voice and Speech Technologies, Inc. (AVST), a newly formed company established by Sound Advantage to acquire and operate the combined CallXpress and Sound Advantage businesses. RightFax will continue to be a part of
AVSTs Unified Messaging offering, based on an ongoing OEM agreement. Also, the Company agreed to indemnify AVST against claims resulting from various representations and warranties made by the Company. At September 30, 2003 no indemnification
claims have been made by AVST. The Company recognized a gain on the sale of CallXpress of approximately $2.1 million in the quarter ended September 30, 2003.



Components of the CallXpress product line reflected in the Companys condensed consolidated statements of operations
are detailed below. Certain components of cost of revenue, operating expenses and operating income directly attributable to the CallXpress product line could not be separated from other product lines. Only direct revenue and cost of revenue directly
attributable to the CallXpress product line are detailed below:



|                |  |                            |       |                                |   |       |  |      |       |  |   |       
|--------------- |  | -------------------------- | ----- | ------------------------------ | - | ----- |  | ---- | ----- |  | - | ------
|                |  | Quarter endedSeptember 30, |       | Nine months endedSeptember 30,
|                |  | 2003                       |       | 2002                           |   | 2003  |  | 2002
|                |  | (in thousands)            
|Revenue         |  | $                          | 2,158 |                                | $ | 3,786 |  | $    | 6,957 |  | $ | 10,422
|                |  |                            |       |                                |   |       |  |      |       |  |   |       
|Cost of revenue |  | $                          | 675   |                                | $ | 813   |  | $    | 1,920 |  | $ | 2,342 
|                |  |                            |       |                                |   |       |  |      |       |  |   |       



12



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



|7. | Segment Reporting
|-- | -----------------



Historically, the Company classified its business into two major segments: Software Products and E-document Services. In September 2003, the Company sold
it E-document services operating segment (see Note 5). As a result of the sale, the Company now operates in only one operating segment.



The Companys revenue by country, as determined by shipping destination, was as follows:



|                  |  |                             |        |                                 |   |        |  |      |        |  |   |       
|----------------- |  | --------------------------- | ------ | ------------------------------- | - | ------ |  | ---- | ------ |  | - | ------
|                  |  | Quarter ended September 30, |        | Nine months ended September 30,
|                  |  | 2003                        |        | 2002                            |   | 2003   |  | 2002
|                  |  | (in thousands)             
|United States     |  | $                           | 13,620 |                                 | $ | 13,016 |  | $    | 38,961 |  | $ | 37,699
|United Kingdom    |  |                             | 519    |                                 |   | 806    |  |      | 2,174  |  |   | 2,713 
|Canada            |  |                             | 792    |                                 |   | 550    |  |      | 2,177  |  |   | 1,283 
|Other             |  |                             | 3,148  |                                 |   | 2,693  |  |      | 8,605  |  |   | 7,937 
|                  |  |                             |        |                                 |   |        |  |      |        |  |   |       
|Total net revenue |  | $                           | 18,079 |                                 | $ | 17,065 |  | $    | 51,917 |  | $ | 49,632
|                  |  |                             |        |                                 |   |        |  |      |        |  |   |       



|8. | OEM Agreement
|-- | -------------



In January 2002, the Company entered into an original equipment manufacturing (OEM) agreement with Cisco Systems, Inc., under which the Company has
granted Cisco an exclusive third-party license to certain enabling technology. The agreement generally provided for quarterly payments to be made by Cisco to the Company through mid-2005. However, the timing and amount of these payments were subject
to a number of conditions, some of which were beyond the control of the Company, including Ciscos ability to successfully implement the technology. The Company received a payment of $833,000 in 2001 and received payments of $2.5 million in
2002. The Company recognized $3.3 million in revenue from this agreement in 2002, of which $98,000, $588,000 and $588,000 were recognized in the first, second and third quarters of 2002, respectively. The Company did not receive a payment, or
recognize revenue from Cisco in the first nine months of 2003. On October 30, 2003, the Company reached an agreement with Cisco to accelerate the conclusion of this OEM agreement. See Note 19, Subsequent Event.



|9. | Note Payable
|-- | ------------



In connection with the acquisition of Teamplate, see Note 4, the Company assumed a non-interest bearing note payable to the National Research Council of
Canada (NRC) with an original principal balance of approximately $366,000. Beginning on October 1, 2003 and at the beginning of every quarter thereafter up to and including April 1, 2006, the Company must pay NRC 2.2% of Teamplates
net revenue for the quarter preceding repayment. If by April 1, 2006, the total amount repaid and owed to NRC is less than $366,000, the Company must continue to make repayments to NRC until the earlier of the full repayment of $366,000 or ten years
after the start of the repayment period. If at any time, the total amount paid to NRC equals or exceeds $550,000, the note will be deemed paid in full. Based on an estimate of Teamplates future revenue, the Company expects to repay the full
$550,000 on or before April 1, 2006. The Company estimated the fair value of this note payable to be $474,000 at September 30, 2003 using a discount rate equal to Teamplates estimated borrowing rate of 7.0%. The balance of the note payable at
September 30, 2003 was as follows:



|                                     |  |                   |     |  
|------------------------------------ |  | ----------------- | --- | -
|                                     |  | September 30,2003 |    
|                                     |  | (in thousands)    |    
|Note payable                         |  | $                 | 474 |  
|Less current portion of note payable |  |                   | (50 | )
|                                     |  |                   |     |  
|Note payable, net of current portion |  | $                 | 424 |  
|                                     |  |                   |     |  



13



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



|10. | Commitments and Contingencies
|--- | -----------------------------



The Company leases its facilities and certain equipment under non-cancelable operating leases which expire between December 2003 and February 2008. The
Company is also obligated to pay a post-closing purchase price adjustment related to the acquisition of Teamplate. See Note 4. At September 30, 2003, the approximate future lease payments for the remainder of the lease terms and estimated
post-closing purchase price commitment are as follows:



Commitments



|                                                                                        |  |      |     |      |   |       |  |      |       |      |   |            |  |       |       |  |   |     |  |   |      
|--------------------------------------------------------------------------------------- |  | ---- | --- | ---- | - | ----- |  | ---- | ----- | ---- | - | ---------- |  | ----- | ----- |  | - | --- |  | - | -----
|(in thousands)                                                                          |  | 2003 |     | 2004 |   | 2005  |  | 2006 |       | 2007 |   | Thereafter |  | Total
|Operating lease obligations                                                             |  | $    | 435 |      | $ | 1,397 |  | $    | 1,289 |      | $ | 1,237      |  | $     | 1,012 |  | $ | 153 |  | $ | 5,523
|Estimated post-closing purchase price adjustment for Teamplate acquisition (See Note 4) |  |      | 400 |      |   |      |  |      |      |      |   |           |  |       |      |  |   |    |  |   | 400  
|                                                                                        |  |      |     |      |   |       |  |      |       |      |   |            |  |       |       |  |   |     |  |   |      
|Total commitments                                                                       |  | $    | 835 |      | $ | 1,397 |  | $    | 1,289 |      | $ | 1,237      |  | $     | 1,012 |  | $ | 153 |  | $ | 5,923
|                                                                                        |  |      |     |      |   |       |  |      |       |      |   |            |  |       |       |  |   |     |  |   |      



The Company
periodically receives letters and other communications from third parties asserting patent rights and requesting royalty payments, and will probably receive additional claims in the future. For example, over the past six years, the Company has been
involved in intermittent communications with Avaya, which was spun off from Lucent Technologies in 2001. Over this period of time, Lucent/Avaya asserted that the Company was infringing on their patents or technology, eventually identifying 10
patents as including claims that allegedly cover the Companys current or former products and/or services. Several communications and meetings between the Company and Lucent/Avaya have occurred. The Company has also been in communication with
BellSouth since December of 2001, at which time BellSouth asserted that the Company was infringing on two of its patents. Analysis of both patents in light of the Companys current and former products/services is still underway. The last
communication with representatives of BellSouth was on June 19, 2003. The ultimate outcome of these matters cannot presently be determined. Accordingly, the ultimate resolution of these matters could have a material adverse effect on the
Companys financial position, cash flow and results of operations.



|11. | Cumulative Effect of Change in Accounting Principle
|--- | ---------------------------------------------------



Effective January 1, 2002, the Company adopted SFAS No. 142, Goodwill and Other Intangibles Assets, which eliminated the amortization of goodwill
and indefinite-lived intangible assets, prescribed the amortization of intangible assets with finite lives, and prescribed impairment testing and recognition for goodwill and intangible assets. In January 2002, the Company evaluated its intangible
assets, including core technology, customer lists, and other intangibles and determined that these assets have finite lives. As a result of the Companys evaluation, the Company recorded a $2.7 million non-cash charge in the first quarter of
2002 as a cumulative effect of change in accounting principle as a result of the impairment of goodwill. SFAS No. 142 prescribes an impairment testing of goodwill to be performed at least annually. The Company completed this annual evaluation during
the first quarter of 2003 noting no additional impairment.



|12. | Intangible and Other Assets, Net
|--- | --------------------------------



On January 1, 2002, the Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.SFAS No. 144 develops one
accounting model for the impairment or disposal of long-lived assets. In the second quarter of 2002, the Company engaged an independent valuation firm to provide an estimated fair value of each of its intangible, long-lived assets using a discounted
cash flow model. The determination of fair value is a critical and complex consideration when assessing impairment under SFAS No. 144 that involves significant assumptions and estimates. These assumptions and estimates were based on the
Companys best judgments. As a result, the Company determined that certain intangible assets acquired from Infinite Technologies in January 2001 were impaired. Accordingly, the Company recorded an impairment charge of $5.5 million for the
mobile delivery reporting unit in the second quarter of 2002. This impairment charge consisted of a write-down of core technology of approximately $2.4 million, a write-down of customer base and marketing channel of approximately $2.2 million and a
write-down of tradename of approximately $849,000.



14



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



On September 30, 2003, the Company acquired approximately $4.9 million of intangible assets in
connection with the acquisition of Teamplate, Inc. See Note 4. A summary of the Companys intangible and other assets, net at September 30, 2003 and December 31, 2002 is as follows:



Intangible and Other Assets, Net



|                                              |  |                       |       |                          |   |        |           |  |                       |       |                          |   |       |           |   |        |   |  |   |      
|--------------------------------------------- |  | --------------------- | ----- | ------------------------ | - | ------ | --------- |  | --------------------- | ----- | ------------------------ | - | ----- | --------- | - | ------ | - |  | - | -----
|                                              |  | September 30, 2003    |       | December 31, 2002       
|(in thousands)                                |  | Gross Carrying Amount |       | Accumulated Amortization |   |        | BookValue |  | Gross Carrying Amount |       | Accumulated Amortization |   |       | BookValue
|Technology                                    |  | $                     | 4,314 |                          | $ | (70    | )         |  | $                     | 4,244 |                          | $ | 310   |           | $ | (28    | ) |  | $ | 282  
|Tradenames/domain name                        |  |                       | 1,020 |                          |   | (247   | )         |  |                       | 773   |                          |   | 930   |           |   | (127   | ) |  |   | 803  
|Customer relationships and marketing channels |  |                       | 469   |                          |   |        |           |  |                       | 469   |                          |   |       |           |   |        |   |  |   |      
|Reseller agreements                           |  |                       | 311   |                          |   |        |           |  |                       | 311   |                          |   |       |           |   |        |   |  |   |      
|Other                                         |  |                       | 3,020 |                          |   | (1,809 | )         |  |                       | 1,211 |                          |   | 3,020 |           |   | (1,625 | ) |  |   | 1,395
|                                              |  |                       |       |                          |   |        |           |  |                       |       |                          |   |       |           |   |        |   |  |   |      
|Total                                         |  | $                     | 9,134 |                          | $ | (2,126 | )         |  | $                     | 7,008 |                          | $ | 4,260 |           | $ | (1,780 | ) |  | $ | 2,480
|                                              |  |                       |       |                          |   |        |           |  |                       |       |                          |   |       |           |   |        |   |  |   |      



Intangible assets are
being amortized using the straight-line method over their estimated useful life ranging from 15 months to twelve years. Amortization expense recorded in cost of revenue was $58,000 and $75,000 for the quarters ended September 30, 2003 and 2002,
respectively, and $175,000 and $202,000 for the nine months ended September 30, 2003 and 2002, respectively. Amortization expense recorded in operating expenses was $57,000 and $76,000 for the quarters ended September 30, 2003 and 2002,
respectively, and $170,000 and $849,000 for the nine months ended September 30, 2003 and 2002, respectively. Based on the current amount of intangible assets subject to amortization, the estimated amortization expense for the remainder of 2003 and
each of the succeeding five years is as follows: $304,000 for the remainder of 2003, $1.2 million for 2004 and $1.1 million in each of the years 2005 through 2007 and $773,000 for 2008.



In April 2002, the Company entered into a nonexclusive license agreement with AudioFAX IP LLC, settling a patent
infringement suit filed by AudioFAX on November 30, 2001. The Company paid a one-time fee to license the technology until the patents expire in 2008 and 2011. In the first quarter of 2002, the Company recorded an other charge of $875,000, reflecting
managements assessment of the fair value of the portion of the license fee that relates to prior years. The remaining balance of the license fee was capitalized and is being amortized over the remaining life of the licensors patents.
Amortization expense related to this license was $22,000 and $22,000 for the quarters ended September 30, 2003 and 2002, respectively. Amortization expense for this license was $67,000 and $44,000 for the nine months ended September 30, 2003 and
2002, respectively.



|13. | Restructuring Charges
|--- | ---------------------



In September 2003, partly in conjunction with the sale of its CallXpress product line, the Company recorded a restructuring charge of approximately
$423,000 for severance and related benefits for terminated employees associated with CallXpress. In addition to the reduction of employees from the sale of the CallXpress product line, the Company recorded a charge of approximately $624,000 in
Selling, General and Administrative Expenses in September 30, 2003 for severance expense. Approximately $177,000 of severance expense recorded in Accrued Compensation and Benefits remained unpaid as of September 30, 2003. The Company anticipates
that these expenses will be paid during the fourth quarter of 2003.



In January 2002, the Company announced a reduction of its workforce, affecting approximately 90 employees, or 18% of the total Company workforce. This reduction in force, primarily affecting the software products segment, resulted in the
recognition of a restructuring charge of $2.0 million primarily related to severance. All costs associated with this reduction in force were paid as of December 31, 2002.



|14. | Net Income (Loss) Per Share
|--- | ---------------------------



Basic net income (loss) per common share was computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding
during the year. Diluted net income (loss) per common share was computed by: (1) dividing net income (loss) by the sum of the weighted average number of shares of common stock outstanding during the year; (2) adding the net additional shares that
would have been issued had all dilutive options been exercised less shares that would be repurchased with the proceeds from such exercise; (3) adding the additional shares to be issued in connection with the Teamplate acquisition. See Note 4.
Dilutive options are those that have an exercise price that is less than the average stock price during the period.



15



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



The following table sets forth the computation of basic and diluted income (loss) per common share:



|                                                    |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|--------------------------------------------------- |  | ------------------------------------- | ------ | ---- | ------------------------------ | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|                                                    |  | Quarter endedSeptember 30,            |        |      | Nine months endedSeptember 30, |       
|                                                    |  | 2003                                  |        | 2002 |                                |        | 2003 |  |   | 2002   |  
|                                                    |  | (in thousands, except per share data) |       
|Numerator:                                          |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|Income (loss) from continuing operations            |  | $                                     | 170    |      | $                              | (248   | )    |  | $ | (1,018 | ) |  | $ | (7,235 | )
|Income from discontinued operations                 |  |                                       | 5,751  |      |                                | 611    |      |  |   | 6,669  |   |  |   | 1,742  |  
|Cumulative effect of change in accounting principle |  |                                       |       |      |                                |       |      |  |   |       |   |  |   | (2,695 | )
|                                                    |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|Net income (loss)                                   |  | $                                     | 5,921  |      | $                              | 363    |      |  | $ | 5,651  |   |  | $ | (8,188 | )
|                                                    |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|Denominator:                                        |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|Weighted average shares outstanding  basic         |  |                                       | 30,597 |      |                                | 31,914 |      |  |   | 30,383 |   |  |   | 31,876 |  
|Dilutive effect of common shares from stock options |  |                                       | 986    |      |                                |       |      |  |   |       |   |  |   |       |  
|                                                    |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|Weighted average shares outstanding  diluted       |  |                                       | 31,583 |      |                                | 31,914 |      |  |   | 30,383 |   |  |   | 31,876 |  
|                                                    |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|Basic net income (loss) per share:                  |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|Income (loss) from continuing operations            |  | $                                     | 0.00   |      | $                              | (0.01  | )    |  | $ | (0.03  | ) |  | $ | (0.23  | )
|Income from discontinued operations                 |  |                                       | 0.19   |      |                                | 0.02   |      |  |   | 0.22   |   |  |   | 0.05   |  
|Cumulative effect of change in accounting principle |  |                                       |       |      |                                |       |      |  |   |       |   |  |   | (0.08  | )
|                                                    |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|Net income (loss)                                   |  | $                                     | 0.19   |      | $                              | 0.01   |      |  | $ | 0.19   |   |  | $ | (0.26  | )
|                                                    |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|Diluted net income (loss) per share:                |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|Income (loss) from continuing operations            |  | $                                     | 0.01   |      | $                              | (0.01  | )    |  | $ | (0.03  | ) |  | $ | (0.23  | )
|Income from discontinued operations                 |  |                                       | 0.18   |      |                                | 0.02   |      |  |   | 0.22   |   |  |   | 0.05   |  
|Cumulative effect of change in accounting principle |  |                                       |       |      |                                |       |      |  |   |       |   |  |   | (0.08  | )
|                                                    |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  
|Net income (loss)                                   |  | $                                     | 0.19   |      | $                              | 0.01   |      |  | $ | 0.19   |   |  | $ | (0.26  | )
|                                                    |  |                                       |        |      |                                |        |      |  |   |        |   |  |   |        |  



Potentially issuable
common shares of 2,090,090 and 4,950,623 were excluded from the calculation of diluted shares outstanding for the quarters ended September 30, 2003 and 2002, respectively, as they were antidilutive.



Potentially issuable common shares of 2,537,717 and 4,311,669 were excluded
from the calculation of diluted shares outstanding for the nine months ended September 30, 2003 and 2002, respectively, as they were antidilutive.



16



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



|15. | Changes in Shareholders Equity:
|--- | --------------------------------



|                                                  |  |                |   |  |             |     |   |                          |   |        |                  |  |                                            |        |  |       |      |   |  |   |         |  
|------------------------------------------------- |  | -------------- | - |  | ----------- | --- | - | ------------------------ | - | ------ | ---------------- |  | ------------------------------------------ | ------ |  | ----- | ---- | - |  | - | ------- | -
|                                                  |  | Shares         |   |  | CommonStock |     |   | AdditionalPaid inCapital |   |        | RetainedEarnings |  | AccumulatedOtherComprehensiveIncome (Loss) |        |  | Total |     
|                                                  |  | (in thousands) |  
|Balance at December 31, 2002                      |  | 30,218         |   |  | $           | 302 |   |                          | $ | 60,539 |                  |  | $                                          | 37,148 |  | $     | 312  |   |  | $ | 98,301  |  
|Net income1                                       |  |                |   |  |             |     |   |                          |   |        |                  |  |                                            | 5,651  |  |       |      |   |  |   | 5,651   |  
|Exercise of stock options                         |  | 782            |   |  |             | 8   |   |                          |   | 1,779  |                  |  |                                            |        |  |       |      |   |  |   | 1,787   |  
|Repurchase of common stock                        |  | (68            | ) |  |             | (1  | ) |                          |   | (176   | )                |  |                                            |        |  |       |      |   |  |   | (177    | )
|Stock issued to acquire Teamplate, Inc.2          |  |                |   |  |             |     |   |                          |   | 40     |                  |  |                                            |        |  |       |      |   |  |   | 40      |  
|Stock compensation expense1                       |  |                |   |  |             |     |   |                          |   | 2,820  |                  |  |                                            |        |  |       |      |   |  |   | 2,820   |  
|Stock issued for consulting services1             |  |                |   |  |             |     |   |                          |   | 6      |                  |  |                                            |        |  |       |      |   |  |   | 6       |  
|Stock option income tax benefits                  |  |                |   |  |             |     |   |                          |   | 177    |                  |  |                                            |        |  |       |      |   |  |   | 177     |  
|Unrealized loss on investments, net of income tax |  |                |   |  |             |     |   |                          |   |        |                  |  |                                            |        |  |       | (137 | ) |  |   | (137    | )
|Foreign currency translation adjustment           |  |               |   |  |             |    |   |                          |   |       |                  |  |                                            |       |  |       | 245  |   |  |   | 245     |  
|                                                  |  |                |   |  |             |     |   |                          |   |        |                  |  |                                            |        |  |       |      |   |  |   |         |  
|Other comprehensive income                        |  |               |   |  |             |    |   |                          |   |       |                  |  |                                            |       |  |       | 108  |   |  |   | 108     |  
|                                                  |  |                |   |  |             |     |   |                          |   |        |                  |  |                                            |        |  |       |      |   |  |   |         |  
|Balance at September 30, 20031                    |  | 30,932         |   |  | $           | 309 |   |                          | $ | 65,185 |                  |  | $                                          | 42,799 |  | $     | 420  |   |  | $ | 108,713 |  
|                                                  |  |                |   |  |             |     |   |                          |   |        |                  |  |                                            |        |  |       |      |   |  |   |         |  



|1. | As restated  See Note 2.
|-- | -------------------------



|2. | Issued 574,727 shares on October 3, 2003. See Note 4.
|-- | -----------------------------------------------------



Total comprehensive income was $5.9 million and $5.8 million for the three
and nine months ended September 30, 2003, respectively. Total comprehensive income was $343,000 for the three months ended September 30, 2002 and total comprehensive loss was $8.2 million for the nine months ended September 30, 2002, respectively.



|16. | Supplemental Cash Flow Information
|--- | ----------------------------------



Disclosure of supplemental cash flow information is summarized below:



|                                                                   |  |                                    |       |   |                                    |   |        |  
|------------------------------------------------------------------ |  | ---------------------------------- | ----- | - | ---------------------------------- | - | ------ | -
|                                                                   |  | Nine MonthsEnded September 30,2003 |       |   | Nine MonthsEnded September 30,2002 |  
|Supplemental cash flow information:                                |  |                                    |       |   |                                    |   |        |  
|Cash paid (refund received) for taxes                              |  | $                                  | (345  | ) |                                    | $ | (1,447 | )
|                                                                   |  |                                    |       |   |                                    |   |        |  
|Issuance of redeemable common stock in purchase of Teamplate, Inc. |  | $                                  | 3,040 |   |                                    | $ |       |  
|                                                                   |  |                                    |       |   |                                    |   |        |  



|17. | Legal Proceedings
|--- | -----------------



One of the services provided by MediaTel Corporation (MediaTel), a wholly owned subsidiary of Captaris, was the transmission of facsimile
advertisements to travel industry participants on behalf of travel service providers. MediaTel held a license to use a database supplied by Northstar Travel Media that lists recipients for these facsimile advertisements. All of the assets of
MediaTel were sold to a subsidiary of PTEK Holdings, Inc. (PTEK) on September 16, 2003. On or about July 29, 2003, Travel 100 Group, Inc. (Travel 100) filed two lawsuits in Circuit Court in Cook County, Illinois, one against
Mediterranean Shipping Company (Mediterranean) and another against The Melrose Hotel Company (Melrose). The complaints are substantially identical in form and allege violations of the Telephone Consumer Protection Act in
connection with the receipt of facsimile advertisements that were transmitted by MediaTel. Each complaint seeks injunctive relief and unspecified damages, and certification as a class action on behalf of Travel 100 and others similarly situated that
received the facsimile advertisements.



MediaTel contracted
with a third party to provide facsimile advertising services for Mediterranean. The third party, in turn, contracted with Mediterranean. Melrose contracted directly with MediaTel for transmission of the facsimile advertisements. In its answer filed
on September 23, 2003, Mediterranean named Captaris as a third-party defendant and asserted that to the extent that



17



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



Mediterranean is liable, Captaris should be liable under theories of indemnification or contribution for any damages suffered by Mediterranean. Similarly, in
its answer filed on October 14, 2003, Melrose named Captaris, as well as PTEK, as third-party defendants based on allegations of breach of contract and claims for contribution. In response to the third-party complaint, Captaris filed its answer on
November 3, 2003, denying the allegations filed by Mediterranean and further answering by way of affirmative defenses that to the extent Captaris is found liable for any damages allegedly suffered by plaintiffs or any third party plaintiffs in this
action, Captaris is entitled to indemnification and/or contribution from other non-parties to this action. Captaris intends to file a similar answer with respect to the Melrose complaint. The outcome of these matters, including the plaintiffs
success in achieving class certification, is uncertain.



The
ultimate outcome of these matters, discussed above, cannot presently be determined. Accordingly, the ultimate resolution of these matters could have a material adverse effect on the Companys financial position, cash flow and results of
operations.



As reported in the Companys Annual Report on
Form 10-K for the fiscal year ended December 31, 2002, on September 25, 2002, Lan-Aces, Inc. filed a complaint in the District Court of Harris County, Texas against the Company seeking damages of $600,000 plus attorneys fees for breach of
contract. The Company removed the action to Federal Court in the Southern District of Texas on October 18, 2002. On January 23, 2003, Lan-Aces, Inc. filed an amended complaint adding unspecified statutory damages under the Copyright Act. The amended
complaint alleged that the Company either breached an alleged agreement between the plaintiff and Infinite Technologies, Inc., or infringed plaintiffs copyright, with respect to software incorporated in the MailandNews.com website,
a free Internet service acquired as part of the Infinite Technologies acquisition and subsequently transferred to an unrelated third party. In July 2003, the matter was resolved by settlement between the parties, pursuant to which the Company agreed
to pay an immaterial amount to the plaintiff. Pursuant to settlement, the case has been dismissed.



|18. | New Accounting Pronouncements
|--- | -----------------------------



In April 2003, the Financial Accounting Standards Board (FASB) issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments
and Hedging Activities. SFAS No. 149 amends and clarifies certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. SFAS No. 149 is effective for certain contracts entered into or modified by the
Company after June 30, 2003. The adoption of SFAS No. 149 did not have a material impact on the Companys financial position, results of operations or cash flows.



In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments With Characteristics of Both
Liabilities and Equity. SFAS No. 150 establishes standards for how the Company would classify and measure financial instruments with characteristics of both liabilities and equity and requires the Company to classify a financial instrument that
is within the scope of SFAS No. 150 as a liability (or an asset in some circumstances). SFAS No. 150 also revises the definition of a liability to encompass obligations that the Company can or must settle by issuing equity shares, depending on the
nature of the relationship established between the Company and a holder of its stock. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003. The adoption of SFAS No. 150 did not have a material impact on the
Companys financial position, results of operations or cash flows.



In November 2002, the Emerging Issues Task Force (EITF) published its consensus on EITF No. 00-21, Revenue Arrangements with Multiple Deliverables. EITF No. 00-21 provides guidance on how to account for arrangements that
involve the delivery or performance of multiple products, services and/or rights to use assets. The provisions of EITF No. 00-21 apply to revenue arrangements entered into in fiscal periods beginning after June 15, 2003. The Company adopted EITF No.
00-21 on July 1, 2003. The adoption of EITF No. 00-21 did not have a material impact on the Companys consolidated financial position, results of operations or cash flows.



In November 2002, the FASB issued FASB Interpretation (FIN) No. 45, Guarantors Accounting and
Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. FIN No. 45 elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under
guarantees issued. FIN No. 45 also clarifies that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. In addition, FIN No. 45 also requires a guarantor to make significant
new disclosures, even when the likelihood of making any payments under the guarantee is remote. In general, FIN No. 45 applies to contracts or indemnification agreements that contingently require the guarantor to make payments to the guaranteed
party based on changes in an underlying obligation that is related to an asset, liability or an equity security of the guaranteed party. The initial recognition and measurement provisions of FIN No. 45 are applicable to guarantees issued



18



---

##### Table of Contents

CAPTARIS, INC.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Periods Ended September 30, 2003 and 2002

(Unaudited)



or modified after December 31, 2002. The disclosure requirements are effective for financial statements of interim and annual periods ending after December
15, 2002. The adoption of FIN No. 45 did not have a material impact on the Companys consolidated financial position, results of operations or cash flows.



In July 2003, the EITF reached a consensus on EITF No. 03-5, Applicability of AICPA Statement of Position (SOP) No. 97-2 to Non-Software
Deliverables in an Arrangement Containing More-Than-Incidental Software. This EITF addresses the application of the provisions of SOP No. 97-2 to arrangements containing software and non-software deliverables. This EITF is expected to be
applicable to transactions or arrangements entered into after the beginning of an entitys next reporting period beginning after the Financial Accounting Standards Boards ratification of the consensus. Management does not expect
the adoption of EITF No. 03-5 to have a material impact on the Companys consolidated financial position, results of operations or cash flows.



|19. | Subsequent Event
|--- | ----------------



On October 30, 2003, the Company reached an agreement with Cisco Systems to accelerate the conclusion of its original equipment manufacturing contract
announced in January 2002. Pursuant to the agreement, Cisco agreed to pay the Company $12.0 million as payment in full of all remaining unpaid aggregate license fees. In return, Captaris agreed to provide a maximum of 320 hours of support and
training services for a period not to exceed twelve months. As a result of this agreement, Captaris expects to recognize revenue of $11.9 million during the quarter ending December 31, 2003. Captaris will defer revenue of $100,000 related to support
and training services that will be recognized as revenue as support and training services are provided by Captaris over the next twelve months. As a result of this agreement, the Company expects to recognize additional management incentive
compensation expense for its employees during the quarter ending December 31, 2003, based on the Company achieving certain revenue and operating income targets for the full 12 months of 2003.



19



---

##### Table of Contents

|Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------



This discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements
and accompanying notes included in this document and the 2002 audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 31, 2003.



The following discussion of our financial condition and
results of operations contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. Words such as believes, expects,
anticipates, intends, plans and similar expressions are intended to identify forward-looking statements. Captaris actual results could differ materially from those anticipated in these forward-looking
statements for many reasons, including the factors described below and under the caption Factors that May Affect Our Business, Future Operating Results, Financial Condition and Market Price of Our Stock set forth at the end of this Item
2. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report on Form 10-Q.



Restatement



The accompanying managements discussion and analysis of financial condition and results of operations gives effect to the restatement of the condensed consolidated financial statements for the three and nine
months ended September 30, 2003 and 2002 as described in Note 2 to the condensed consolidated financial statements.



Critical Accounting Policies



We believe you must take into account certain of our accounting policies to fully understand our results of operations. The impact and any associated
risks related to these policies on our business operations is discussed throughout Managements Discussion and Analysis of Financial Condition and Results of Operations where such policies affect our reported and expected financial results. For
a detailed discussion on the application of these and other accounting policies, see Note 1 in the Notes to Consolidated Financial Statements in Item 8 of the Annual Report on Form 10-K for the year ended December 31, 2002. Note that our preparation
of this Quarterly Report on Form 10-Q requires us to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of our financial statements, and the reported
amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates. In addition to the critical accounting policies described in our 2002 Annual Report on Form 10-K, the following critical accounting policy
significantly impacted our statement of financial position at September 30, 2003:



| |  | Valuation of acquired businesses and assets. Our business acquisitions typically result in goodwill and other intangible assets, which may affect the amount of future period
amortization expense and impairment charges. The determination of the fair value of such intangible assets and goodwill requires management to make estimates and assumptions that materially affect our financial condition and results of operations.
To determine the fair value of our intangible assets and goodwill, we typically engage an independent valuation firm to provide an estimate of a fair value of the assets using a discounted cash flow model. The valuation uses many assumptions and
estimates in determining the fair value of these assets such as projected revenues and expenses, projected cash flows and discount rates. These assumptions and estimates are based on our best judgments. In the future, impairment of goodwill must be
assessed as least annually or when indicators of impairment exist, and impairment of our other intangible assets must be assessed when indicators of impairment exist. We plan to perform our annual assessment for goodwill during the first quarter of
our fiscal year. Our judgments regarding the existence of impairment indicators include our assessment of the impacts of legal factors; market and economic conditions; the results of our operations performance and strategic plans; competition and
market share; and any potential for the sale or disposal of a significant portion of our principal operations. In the future, it is possible that such assessments could cause us to conclude that impairment indicators exist and that certain assets
are impaired resulting in a material write down of assets to the then determined fair value.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Overview



During the
third quarter of 2003, the Company reshaped the mix of its product offerings to form a more focused business information delivery solutions portfolio. The Company subscribes to the combination of process automation and information delivery as its
key business proposition. By concentrating on the Companys most significant offering to date, RightFax, it extended its business and technological capabilities into business process automation through the acquisition of Teamplate, Inc.
(Teamplate) on



20



---

##### Table of Contents

September 30, 2003. Also during the quarter, the Company sold its MediaLinq division and its CallXpress product line. These events are further addressed
below.



The Company is a leading provider of business
information delivery solutions for medium and large-sized enterprises which the Company considers to be primarily enterprises with 250 or more employees with office and mobile workers. These products address the electronic document (e-document)
delivery fax server market as well as the business process automation market. The Companys products run on industry standard server hardware, support Windows-based operating systems and interface with a wide variety of leading enterprise
applications and computer and hardware equipment.



The Company
sells its products and servers primarily through an indirect channel of resellers and distributors, as well as through direct sales and OEM agreements. The Companys data oriented enhanced fax products include RightFax and RightFax Enterprise,
the Companys LAN-based fax server lines for Windows based operating systems, and the RightFax Production System, a high-volume production-oriented server that enables fax and other forms of electronic transmission for electronic commerce
applications. The Companys business process automation product, Teamplate, is a fully .NET architectured workflow product that automates many intra-departmental, inter-departmental and inter-company processes with thorough rules logic and
intuitive interface. The suite of products includes Teamplate .NET full license, Teamplate Enterprise, Teamplate Solutions and Teamplate Wizards for popular Microsoft Office, Sharepoint, Exchange and CMS software.



Sale of MediaLinq Services



On September 15, 2003, Captaris and its wholly-owned subsidiary, MediaTel
Corporation (Delaware) (MediaTel), entered into an asset purchase agreement, effective as of September 1, 2003, to sell the assets of MediaLinq, an outsourced division of Captaris operated by MediaTel, to PTEK Holdings, Inc. and its
wholly-owned subsidiary, Xpedite Systems, Inc. (Xpedite). MediaLinq provides outsourced e-document delivery services. Under the terms of the agreement, Xpedite paid Captaris $14.9 million in cash and assumed certain liabilities. The
purchase price is subject to a post-closing net working capital adjustment which will be determined before December 31, 2003. In addition, the Company agreed to indemnify Xpedite against claims resulting from various representations and warranties
made by the Company. At September 30, 2003, Xpedite has made no indemnification claims. Concurrent with the sale transaction, the Company and Xpedite also entered into license and reseller agreements under which the Company will license its
fax-to-mail technology to Xpedite in return for minimum compensation of $2.0 million over a three year period, and the parties will cooperate in providing mutual resale opportunities for each others products and services. The Company
recognized a gain on the sale of MediaLinq, net of income taxes, of approximately $5.9 million in the quarter ended September 30, 2003.



Loss from discontinued operations of MediaLinq, net of income tax benefit, was ($148,000) for the quarter ended September 30, 2003 compared to income from
discontinued operations, net of income taxes, of $611,000 for the same quarter of 2002. Results for the third quarter of 2003 were adversely impacted by stock compensation charges, net of income taxes, of $282,000, as well as incentive compensation
expenses related to the sale of MediaLinq. Income from discontinued operations of MediaLinq, net of income taxes, was $770,000 and $1.7 million for the nine months ended September 30, 2003 and 2002, respectively. Included in these results were stock
compensation-related expense of $771,000 and stock compensation related benefits of $238,000 for the nine months ended September 30, 2003 and 2002, respectively.



For segment reporting purposes, MediaLinqs operations were previously reported in the E-document services segment.
MediaLinqs current and prior period results of operations have been presented as Discontinued Operations.



Sale of CallXpress Product Line



On September 29, 2003, Captaris announced the sale of its CallXpress product line, which primarily includes the CallXpress voice and unified messaging
assets, to Sound Advantage, LLC (Sound Advantage), a California limited liability company.



Under the terms of the agreement, Sound Advantage acquired the CallXpress product line for $2.5 million in cash and will pay up to an additional $1.0
million per year over a three year period beginning January 1, 2004 pursuant to an earn out arrangement, which is based on achievement of specified revenue targets for the CallXpress business. In addition, Captaris was issued a 10 percent equity
stake in Applied Voice and Speech Technologies, Inc. (AVST), a newly formed company established by Sound Advantage to acquire and operate the combined CallXpress and Sound Advantage businesses. RightFax will continue to be a part of
AVSTs Unified Messaging offering, based on an ongoing OEM agreement. Also, the Company agreed to indemnify AVST against claims resulting from various representations and warranties made by the Company. At September 30, 2003, no indemnification
claims have been made by AVST. The Company recognized a gain on the sale of CallXpress of approximately $2.1 million in the quarter ended September 30, 2003.



21



---

##### Table of Contents

Acquisition of Teamplate



On September 30, 2003, Captaris and its indirect wholly-owned subsidiary, Nova Scotia Company, a Nova Scotia, Canada unlimited liability company,
acquired Teamplate, Inc. (Teamplate), an Alberta, Canada corporation. Teamplates product is the first business process automation product built on the Microsoft .NET framework for Web services. This acquisition enhances the
Captaris business strategy to become a market leader in business information delivery solutions for enterprise customers worldwide, and provides resources and market power to further penetrate the business process automation market. Teamplates
technology extends the Captaris business information delivery solutions with streamlined enterprise application integration, rapid solution deployment, sophisticated business rules processing and integrated process monitoring and metrics. The
Company believes that combining the technologies of both companies will allow customers to achieve new levels of collaboration, accountability and business agility while reducing overall operational costs. Since the transaction occurred on September
30, 2003, the transaction is included in the quarter-end balance sheet and did not impact the results of operations for the quarter ended September 30, 2003.



Under the terms of the agreement, Captaris acquired all of the stock of Teamplate for $8.15 million in cash, issued 574,727 shares of Captaris common
stock valued at approximately $3.0 million that were issued on October 3, 2003, and assumed liabilities of approximately $823,000, all resulting in an aggregate purchase price of $12.3 million, including transaction costs of approximately $282,000.
The value of the common stock issued was determined using the closing price of Captaris stock on the NASDAQ National Market on September 30, 2003, the date the acquisition was announced and consummated. The purchase price is subject to a post
closing adjustment, as defined, to be determined on December 31, 2003, and collection of certain receivables by September 30, 2004. In addition, the Company agreed to indemnify the Teamplate shareholders against claims resulting from various
representations and warranties made by the Company. At September 30, 2003, the former Teamplate shareholders have made no indemnification claims. The common stock will be held in a third-party escrow account for one year as security for certain post
closing obligations of the Teamplate shareholders, including indemnification provisions whereby the Teamplate shareholders agreed to indemnify the Company against claims resulting from various representations and warranties made by the former
Teamplate shareholders. On the first anniversary of the closing, each Teamplate shareholder will have the option to require Captaris to purchase all of the shareholders portion of the Captaris common stock issued in the transaction at a price
per share of $5.22 if (a) the average of the last sale prices of the common stock for the 20 trading days prior to September 30, 2004 is less than $5.22 per share; and (b) the last sale price of the common stock on September 30, 2004 is less than
$5.22 per share. As a result of this buyback clause, the Company has recorded the issuance of this common stock as Redeemable Common Stock on the balance sheet.



As part of an incentive program to the management team of Teamplate, if the business plan for the combination achieves certain performance targets, the
management team may earn up to $5.5 million over the three year period following the closing. The Companys obligation to pay this incentive compensation is also based on continued employment. Any incentive compensation earned under this
program will be recorded as compensation expense in the period earned.



The purchase price allocation set forth above is subject to additional adjustments related to the ultimate determination of the fair value of certain liabilities. All such adjustments identified during the allocation period, expected to
expire on September 30, 2004, would change the carrying amount of the goodwill generated as a result of the acquisition. Based on information available to management after September 30, 2003, the Company estimates the post-closing purchase price
adjustment to be an increase in purchase price of approximately $400,000. This post-closing purchase price adjustment when finalized will be recorded as additional goodwill. When finalized, the actual amount of the adjustment may differ from this
estimate.



Subsequent Event



On October 30, 2003, the Company reached an agreement with Cisco Systems to
accelerate the conclusion of its original equipment manufacturing contract announced in January 2002. Pursuant to the agreement, Cisco agreed to pay the Company $12.0 million as payment in full of all remaining unpaid aggregate license fees. In
return, Captaris agreed to provide a maximum of 320 hours of support and training services for a period not to exceed twelve months. As a result of this agreement, Captaris expects to recognize revenue of $11.9 million during the quarter ending
December 31, 2003. Captaris will defer revenue of $100,000 related to support and training services that will be recognized as revenue as support and training services are provided by Captaris over the next twelve months. As a result of this
agreement, the Company expects to recognize additional management incentive compensation expense for its employees during the quarter ending December 31, 2003, based on the Company achieving certain revenue and operating income targets for the full
12 months of 2003.



22



---

##### Table of Contents

Results of Operations



The Company derives net revenue primarily from initial sales software licenses as well as follow-on sales of add-on software modules and product upgrades.
Sales to resellers, distributors and end-users are recognized when the products are shipped unless the sale includes acceptance provisions. The Company continues to distribute fax boards with a significant number of its software product sales for
which the Company receives a margin significantly less than the margin on its software products. Additionally, the Company receives maintenance fees for providing technical support and/or product upgrades. The Company recognizes maintenance revenue
ratably over the life of the maintenance contract.



Net Revenue



|               |  |                                  |        |                         |     |   |                                 |   |                                     |  |                         |        |  |                                     |   |  |   |       
|-------------- |  | -------------------------------- | ------ | ----------------------- | --- | - | ------------------------------- | - | ----------------------------------- |  | ----------------------- | ------ |  | ----------------------------------- | - |  | - | ------
|(in thousands) |  | Quarter ended September 30, 2003 |        | Percent Change from2002 |     |   | Quarter endedSeptember 30, 2002 |   | Nine months endedSeptember 30, 2003 |  | Percent Change from2002 |        |  | Nine months endedSeptember 30, 2002
|Net revenue    |  | $                                | 18,079 |                         | 5.9 | % |                                 | $ | 17,065                              |  | $                       | 51,917 |  | 4.6                                 | % |  | $ | 49,632



Total net revenue for
the quarter ended September 30, 2003 increased 5.9% compared to the third quarter of 2002. Revenue for the third quarter of 2003 from the RightFax product line was $15.9 million, an increase of 27.6% from the third quarter of 2002. Revenue for the
third quarter of 2003 from the CallXpress product line was $2.2 million, a decrease of 43.0% from the third quarter of 2002. Excluding revenue from the CallXpress product line, revenue for the third quarter of 2003 increased 19.9% from comparable
revenue in the third quarter of 2002. International revenue from the RightFax product line represented 16.3% of total revenue for the third quarter of 2003 compared to 16.4% of total revenue for the same quarter of 2002.



Total net revenue for the nine months ended September 30, 2003 increased 4.6%
compared to the nine months ended September 30, 2002. Revenue for the nine months ended September 30, 2003 from the RightFax product line was $44.7 million, an increase of 20.2% from the nine months ended September 30, 2002. Revenue for first nine
months of 2003 from the CallXpress product line was $7.0 million, a decrease of 33.2% from the comparable period in 2002. Excluding revenue from the CallXpress product line, revenue for the nine months ended September 30, 2003 increased 14.7%.
International revenue from the RightFax product line represented 18.3% of total revenue for the nine months ended September 30, 2003 compared to 16.3% of total revenue for the same period of 2002. Revenue decreases in the fourth quarter of 2003
resulting from the sale of the Companys CallXpress product line will be partially offset by revenues from the Companys acquisition of Teamplate.



The Company did not receive a payment, nor did it recognize revenue, from its OEM agreement with Cisco Systems during the first, second or third quarters
of 2003. Revenue from this agreement was $98,000, $588,000 and $588,000 in the first, second and third quarters of 2002, respectively. On October 30, 2003, the Company reached an agreement with Cisco Systems to accelerate the conclusion of its
original equipment manufacturing contract originally announced in January 2002. See Subsequent Event.



Excluding revenue to be recognized in connection with the acceleration of the Cisco agreement as discussed in Subsequent Event, the Company anticipates
revenue growth for the fourth quarter of 2003 from the RightFax product line and the addition of the Teamplate product line revenue contribution, offset by the decrease in revenue from the CallXpress product line, that was sold in September 2003.



Gross Profit



|                        |  |                                  |        |   |                         |     |   |                                 |   |        |                                     |  |   |                         |   |  |                                     |   |  |   |        |  
|----------------------- |  | -------------------------------- | ------ | - | ----------------------- | --- | - | ------------------------------- | - | ------ | ----------------------------------- |  | - | ----------------------- | - |  | ----------------------------------- | - |  | - | ------ | -
|(in thousands)          |  | Quarter ended September 30, 2003 |        |   | Percent Change from2002 |     |   | Quarter endedSeptember 30, 2002 |   |        | Nine months endedSeptember 30, 2003 |  |   | Percent Change from2002 |   |  | Nine months endedSeptember 30, 2002 |  
|Gross profit            |  | $                                | 11,159 |   |                         | 6.8 | % |                                 | $ | 10,447 |                                     |  | $ | 32,763                  |   |  | 6.0                                 | % |  | $ | 30,922 |  
|Gross profit percentage |  |                                  | 61.7   | % |                         |     |   |                                 |   | 61.2   | %                                   |  |   | 63.1                    | % |  |                                     |   |  |   | 62.3   | %



The increase in gross
profit for the third quarter of 2003 and the nine months ended September 30, 2003 compared to the comparable periods for 2002 is attributable to favorable product mix and a greater portion of higher margin RightFax product sales, offset by a decline
in gross profit on the CallXpress product line. In addition, the gross profit for the third quarter and first nine months of 2002 included inventory write-downs due to product version upgrades. Excluding the effect of revenue from the acceleration
of the Cisco agreement as discussed in Subsequent Event, the Company expects gross margin percentages to increase during the fourth quarter of 2003 compared to the third quarter of 2003 due to the sale of the lower margin CallXpress product line.
Revenue from the Teamplate product line in the fourth quarter of 2003 is anticipated to have a positive impact on gross margin, as Teamplates products benefit from higher relative margins than the Companys CallXpress product line, which
the Company sold



23



---

##### Table of Contents

during the third quarter of 2003. The impact of the Teamplate product line on gross margin is dependent upon the proportionate share of overall revenue
contribution attributable to the Teamplate product line.



Research and
Development



|                         |  |                                  |       |   |                         |      |    |                                 |   |       |                                     |  |   |                         |   |  |                                     |    |  |   |       |  
|------------------------ |  | -------------------------------- | ----- | - | ----------------------- | ---- | -- | ------------------------------- | - | ----- | ----------------------------------- |  | - | ----------------------- | - |  | ----------------------------------- | -- |  | - | ----- | -
|(in thousands)           |  | Quarter ended September 30, 2003 |       |   | Percent Change from2002 |      |    | Quarter endedSeptember 30, 2002 |   |       | Nine months endedSeptember 30, 2003 |  |   | Percent Change from2002 |   |  | Nine months endedSeptember 30, 2002 |   
|Research and development |  | $                                | 2,384 |   |                         | (9.8 | %) |                                 | $ | 2,643 |                                     |  | $ | 7,182                   |   |  | (1.2                                | %) |  | $ | 7,266 |  
|Percentage of revenue    |  |                                  | 13.2  | % |                         |      |    |                                 |   | 15.5  | %                                   |  |   | 13.8                    | % |  |                                     |    |  |   | 14.6  | %



The decrease in
research and development expenses for the third quarter and nine months ended September 30, 2003 compared to the same periods for 2002 is due to a decrease in staffing costs as a result of having fewer employees in 2003 compared to 2002. In
addition, the research and development expenses for the first nine months of 2002 included a reversal of a performance incentive arrangement of approximately $700,000. The Company expects research and development expenses for the fourth quarter of
2003 to remain relatively consistent with expenses incurred during the third quarter of 2003. A reduction in research and development expenses related to the sale of the CallXpress product line in September 2003 will be offset by additional research
and development expenses for the Teamplate product line during the fourth quarter of 2003.





Selling, General and Administrative





|                                    |  |                                  |       |   |                         |     |   |                                 |   |       |                                     |  |   |                         |   |  |                                     |    |  |   |        |  
|----------------------------------- |  | -------------------------------- | ----- | - | ----------------------- | --- | - | ------------------------------- | - | ----- | ----------------------------------- |  | - | ----------------------- | - |  | ----------------------------------- | -- |  | - | ------ | -
|(in thousands)                      |  | Quarter ended September 30, 2003 |       |   | Percent Change from2002 |     |   | Quarter endedSeptember 30, 2002 |   |       | Nine months endedSeptember 30, 2003 |  |   | Percent Change from2002 |   |  | Nine months endedSeptember 30, 2002 |   
|Selling, general and administrative |  | $                                | 9,330 |   |                         | 1.7 | % |                                 | $ | 9,172 |                                     |  | $ | 27,733                  |   |  | (4.6                                | %) |  | $ | 29,055 |  
|Percentage of revenue               |  |                                  | 51.6  | % |                         |     |   |                                 |   | 53.7  | %                                   |  |   | 53.4                    | % |  |                                     |    |  |   | 58.5   | %



The increase in
selling, general and administrative expenses for the third quarter of 2003 compared to the third quarter of 2002 is due to an increase in severance expense offset by a reduction in staffing costs as a result of having fewer employees in 2003
compared to 2002. During the quarter ended September 30, 2003, the Company incurred severance costs of approximately $624,000 in connection with the termination of several mid- to high-level employees. The decrease in selling, general and
administrative expenses for the first nine months of 2003 decreased compared to the same period in 2002 due to a reduction in staffing costs as a result of a reduction in the Companys workforce. The Company expects selling, general and
administrative expenses to remain consistent with expenses incurred during the third quarter of 2003. A reduction in selling, general and administrative expenses related to the sale of the CallXpress product line in September 2003 will be offset by
selling, general and administrative expenses incurred by the Teamplate product line during the fourth quarter of 2003. Should the Teamplate product line meet or exceed certain revenue targets, the Company will incur additional incentive compensation
expense.



Amortization of Intangibles



Amortization expense recorded in cost of revenue was $58,000 and $75,000 for
the quarters ended September 30, 2003 and 2002, respectively, and $175,000 and $202,000 for the nine months ended September 30, 2003 and 2002, respectively. Amortization expense recorded in operating expenses was $57,000 and $76,000 for the quarters
ended September 30, 2003 and 2002, respectively, and $170,000 and $849,000 for the nine months ended September 30, 2003 and 2002, respectively. Based on the current amount of intangible assets subject to amortization, the estimated amortization
expense for the remainder of 2003 and each of the succeeding five years is as follows: $304,000 for the remainder of 2003, $1.2 million for 2004 and $1.1 million in each of the years 2005 through 2007, and $773,000 for 2008. See additional
discussion of amortization expense in Patent Settlement with AudioFax, discussed below.



Impairment of Intangibles



On January 1, 2002,
the Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.SFAS No. 144 develops one accounting model for the impairment or disposal of long-lived assets. In the second quarter of 2002, the Company
engaged an independent valuation firm to provide an estimated fair value of each of its intangible, long-lived assets using a discounted cash flow model. The determination of fair value is a critical and complex consideration when assessing
impairment under SFAS No. 144 that involves significant assumptions and estimates. These assumptions and estimates were based on the Companys best judgments. As a result, the Company determined that certain intangible assets acquired from
Infinite Technologies in January 2001 were impaired. Accordingly, the Company recorded an impairment charge of $5.5 million for the mobile delivery reporting unit



24



---

##### Table of Contents

in the second quarter of 2002. This impairment charge consisted of a write-down of core technology of approximately $2.4 million, a write-down of customer
base and marketing channel of approximately $2.2 million and a write-down of tradename of approximately $849,000.



Restructuring Charges



In September 2003, partly in conjunction with the sale of its CallXpress product line, the Company recorded a restructuring charge of approximately
$423,000 for severance and related benefits for terminated employees associated with CallXpress. In addition to the reduction of employees from the sale of the CallXpress product line, the Company recorded a charge of approximately $624,000 in
Selling, General and Administrative Expenses in September 30, 2003 for severance expense. Approximately $177,000 of restructuring charges were accrued and recorded in Accrued Compensations and Benefits at September 30, 2003. These expenses will be
paid during the fourth quarter of 2003.





In January 2002, the Company announced a reduction of its workforce, affecting approximately 90 employees, or 18% of the total Company workforce. This
reduction in force, primarily affecting the software products segment, resulted in the recognition of a restructuring charge of $2.0 million related to severance, impairment of certain assets and non-cancelable lease obligations. All costs
associated with this reduction in force were paid as of December 31, 2002.



Gain on Sale of the CallXpress Product Line



On September 29, 2003, Captaris sold its CallXpress product line. The Company recognized a gain on the sale of CallXpress of approximately $2.1 million, before tax, in the quarter ended September 30, 2003.



Stock Compensation



During the second quarter of 2001, the Company offered a limited non-compulsory exchange of employee stock options on a less
than one-for-one basis. The exchange (which closed on July 10, 2001) resulted in the voluntary cancellation of employee stock options to purchase 3,135,720 shares of our common stock with varying exercise prices greater than $10.00 per share in
exchange for 1,286,790 employee stock options with an exercise price of $2.11 per share. The option exchange offer resulted in variable accounting treatment for a total of 1,993,250 options, representing the 1,286,790 new options granted in the
exchange, as well as all employee options modified during the year. Variable accounting will continue until all options subject to variable accounting treatment are exercised, cancelled or expired. Variable accounting treatment will result in
charges or credits, recorded to stock compensation expense (benefit), dependent on fluctuations in quoted prices for the Companys common stock, multiplied by the number of stock options subject to variable accounting that are outstanding for
the period, neither of which can be predicted. At September 30, 2003 and 2002, the Company had 615,549 and 1,465,215 options to purchase common shares subject to variable accounting. During the third quarter of 2003, the Company recorded a total
charge of $1,523,000 consisting of a charge to continuing operations of $1,057,000 and a charge to discontinued operations of $466,000, for variable stock compensation. During the third quarter of 2002, the Company recorded a total benefit of
$639,000, consisting of a benefit to continuing operations of $498,000 and a benefit to discontinued operations of $141,000, for variable stock compensation. For the nine months ended September 30, 2003, the Company recorded a total charge of $2.8
million, consisting of a charge to continuing operations of $2.1 million and a charge to discontinued operations of $771,000, for variable stock compensation. For the nine months ended September 30, 2002, the Company recorded a total benefit of $1.3
million, consisting of a benefit to continuing operations of $1.0 million and a benefit to discontinued operations of $238,000, for variable stock compensation.



The Company expects to record stock compensation charges or benefits in future quarters for the options outstanding subject to variable accounting. The
amount of these charges or benefits will depend on the Companys stock price and the number of stock options subject to variable accounting that are outstanding at the end of each quarter, neither of which can be predicted. These charges or
benefits could have a material impact on the Companys reported financial results in a particular quarter or for the year.



Patent Settlement with AudioFax



In April 2002, the Company entered into a nonexclusive license agreement with AudioFax IP LLC, settling a patent infringement suit filed by AudioFax on
November 30, 2001. The Company paid a one-time fee to license the technology until the patents expire in 2008 and 2011. In the first quarter of 2002, the Company recorded an other charge of $875,000, reflecting managements assessment of the
fair value of the portion of the license fee that relates to prior years. The balance of the license fee was capitalized and is being amortized over the remaining life of the licensors patents. Amortization expense related to this license



25



---

##### Table of Contents

was $22,000 and $22,000 for the quarters ended September 30, 2003 and 2002, respectively. Amortization expense for this license was $67,000 and $44,000 for
the nine months ended September 30, 2003 and 2002, respectively.



Other
Income, Net



The decline in other income, net was
primarily driven by the decrease in interest rates on invested funds for the quarter and nine months ended September 30, 2003 compared to the same periods for the prior period. Assuming interest rates remain at recent levels, the Company expects
interest income to further decline, as rates on maturing investments are greater than rates currently available. The decline in yields may be offset by higher investment earnings because the Companys investment portfolio is anticipated to be
higher in the fourth quarter of 2003 than the third quarter.



Income Tax
Expense (Benefit)



The effective income tax expense rate
for the quarter ended September 2003 was 38% compared to an effective tax benefit rate of 45% for the quarter ended September 30, 2002. The effective income tax benefit rate for the nine months ended September 2003 was 39% compared to an effective
tax benefit rate of 41% for the nine months ended September 30, 2002. The effective income tax (benefit) rates for the quarter and nine months ended September 30, 2002 resulted from the Companys operating loss from continuing operations. The
Companys periodic tax expense (benefit) rate is based on a combination of the Companys estimated combined statutory federal and state income tax rates. The Company anticipates the effective tax rate for the fourth quarter of 2003 to be
generally consistent with the statutory rate.



Cumulative Effect of Change
in Accounting Principle



Effective January 1, 2002, the
Company adopted SFAS No. 142, Goodwill and Other Intangibles Assets, which eliminated the amortization of goodwill and indefinite-lived intangible assets, prescribed the amortization of intangible assets with finite lives, and prescribed
impairment testing and recognition for goodwill and intangible assets. In January 2002, the Company evaluated its intangible assets, including core technology, customer lists, and other intangibles and determined that these assets have finite lives.
As a result of the Companys evaluation, the Company recorded a $2.7 million non-cash charge in the first quarter of 2002 as a cumulative effect of change in accounting principle as a result of the impairment of goodwill. SFAS No. 142
prescribes an impairment testing of goodwill to be performed at least annually. The Company completed this annual evaluation during the first quarter of 2003 noting no additional impairment.



Liquidity and Capital Resources



Our principal sources of liquidity are our cash and cash equivalents,
short-term investments held for sale and long-term investments held for sale. At September 30, 2003, cash and cash equivalents and investment balances totaled $87.2 million, up $11.5 million from June 30, 2003. This increase in cash and investments
was due primarily to cash generated from operations of $5.1 million, proceeds from the sale of our MediaLinq division of $14.9 million, proceeds from the sale of our CallXpress product line of $2.5 million and proceeds of $1.8 million from the
issuance of shares of common stock through our employee stock plans. The increase in cash and investments was offset by net cash used to purchase Teamplate of $7.3 million and cash used to purchase equipment and leaseholds of $2.6 million.



In addition to cash and investment balances, the Company has a
$4.0 million unsecured revolving line of credit, $2.0 million for unsecured borrowings and $2.0 million reserved for letters of credit. As of September 30, 2003, the Company has utilized $1.0 million of its letter of credit capacity in conjunction
with its corporate headquarters lease. The Company has placed $1.0 million in a restricted certificate of deposit with the bank that supports the letter of credit. The Company did not borrow under its line of credit during the nine months ended
September 30, 2003 or the year ended December 31, 2002. The line expires in August 2004 and contains certain financial covenants and restrictions as to various matters, including restrictions on the Companys ability to pay cash dividends
without the banks prior approval. The Company is currently in compliance with such financial covenants and restrictions. Borrowings under the line of credit bear interest at the banks prime rate or, at the Companys option, the
one-, two-, three- or six-month LIBOR rate plus 1.5%.



The
Company periodically receives letters and other communications from third parties asserting patent rights and requesting royalty payments, and will probably receive additional claims in the future. For example, over the past six years, the Company
has been involved in intermittent communications with Avaya, which was spun off from Lucent Technologies in 2001. Over this period of time, Lucent/Avaya asserted that the Company was infringing on their patents or technology, eventually identifying
10 patents as including claims that allegedly cover the Companys current or former products and/or services. Several communications and meetings between the Company and Lucent/Avaya have occurred. The Company has also been in communication
with BellSouth



26



---

##### Table of Contents

since December of 2001, at which time BellSouth asserted that the Company was infringing on two of its patents. Analysis of both patents in light of the
Companys current and former products/services is still underway. The last communication with representatives of BellSouth was on June 19, 2003. The ultimate outcome of these matters cannot presently be determined. Accordingly, the ultimate
resolution of these matters could have a material adverse effect on the Companys financial position, cash flow and results of operations.



The following table summarizes the Companys contractual obligations and estimated commercial commitments as of September 30, 2003 and the effect
such obligations are expected to have on liquidity in future periods:



|                                                                            |  |                        |       |                  |   |          |  |          |       |               |   |       |  |  
|--------------------------------------------------------------------------- |  | ---------------------- | ----- | ---------------- | - | -------- |  | -------- | ----- | ------------- | - | ----- |  | -
|                                                                            |  | Payments Due by Period
|                                                                            |  | (in thousands)        
|                                                                            |  | Total                  |       | Less than 1 year |   | 1-3years |  | 3-5years |       | After 5 years
|Contractual Obligations                                                     |  |                        |       |                  |   |          |  |          |       |               |   |       |  |  
|Operating lease obligations                                                 |  | $                      | 5,523 |                  | $ | 1,511    |  | $        | 2,526 |               | $ | 1,486 |  | 
|Estimated post-closing purchase price adjustment for Teamplate acquisition1 |  |                        | 400   |                  |   | 400      |  |          |       |               |   |       |  | 
|Note payable  projected principal and imputed interest payments2           |  |                        | 540   |                  |   | 83       |  |          | 457   |               |   |      |  | 
|Redeemable common stock1                                                    |  |                        | 3,000 |                  |   |         |  |          | 3,000 |               |   |      |  | 
|                                                                            |  |                        |       |                  |   |          |  |          |       |               |   |       |  |  
|Total contractual obligations and estimated commercial commitments          |  | $                      | 9,463 |                  | $ | 1,994    |  | $        | 5,983 |               | $ | 1,486 |  | 
|                                                                            |  |                        |       |                  |   |          |  |          |       |               |   |       |  |  



Notes:



|1. | See acquisition of Teamplate.
|-- | -----------------------------



|2. | Payment of note is based on 2.2% of Teamplate revenues. Actual payment stream may be
different from this estimate. See Note 9 of notes to unaudited condensed consolidated financial statements in Item 1 of this Current Report on Form 10-Q.
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In addition to the contractual payments disclosed above, the Company will make an estimated income tax payment of
approximately $1.7 million in December 2003.



The Company did
not repurchase common shares during the quarter ended September 30, 2003. The Company did repurchase 54,800 common shares for a total of $177,000, or an average of $3.23 per share in the second quarter of 2003 pursuant to the Companys ongoing
stock repurchase program. In July 2003, the Board of Directors of the Company allocated an additional $5.0 million in funds for the Companys share repurchase program. Funds available to repurchase shares currently total approximately $15.0
million. The Company may repurchase shares in the future subject to open trading windows, overall market conditions, stock prices and the companys cash position and requirements going forward. Captaris intends to provide updates on the status
of its repurchase program each quarter in its Quarterly Reports on Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.



The Company expects that its current cash, short-term investments, and available bank line of credit will provide sufficient working capital for
operations for the foreseeable future and at least the next 12 months.



Impact of New Accounting Pronouncements



In
April 2003, the Financial Accounting Standards Board (FASB) issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies certain derivative instruments
embedded in other contracts, and for hedging activities under SFAS No. 133. SFAS No. 149 is effective for certain contracts entered into or modified by the Company after June 30, 2003. The adoption of SFAS No. 149 did not have a material impact on
the Companys financial position, results of operations or cash flows.



In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments With Characteristics of Both Liabilities and Equity. SFAS No. 150 establishes standards for how the Company would classify
and measure financial instruments with characteristics of both liabilities and equity and requires the Company to classify a financial instrument that is within the scope of SFAS No. 150 as a liability (or an asset in some circumstances). SFAS No.
150 also revises the definition of a liability to encompass obligations that the Company can or must settle by issuing equity shares, depending on the nature of the relationship established between the Company and a holder of its stock. SFAS No. 150
is effective for financial instruments entered into or modified after May 31, 2003. The adoption of SFAS No. 150 did not have a material impact on the Companys financial position, results of operations or cash flows.



In November 2002, the Emerging Issues Task Force (EITF) published
its consensus on EITF No. 00-21, Revenue Arrangements with Multiple Deliverables. EITF No. 00-21 provides guidance on how to account for arrangements that involve the delivery or performance of multiple products, services and/or rights to use
assets. The provisions of EITF No. 00-21 apply to revenue



27



---

##### Table of Contents

arrangements entered into in fiscal periods beginning after June 15, 2003. The Company adopted EITF No. 00-21 on July 1, 2003. The adoption of EITF No. 00-21
did not have a material impact on the Companys consolidated financial position, results of operations or cash flows.



In November 2002, the FASB issued FASB Interpretation (FIN) No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Others. FIN No. 45 elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. FIN No. 45 also clarifies
that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. In addition, FIN No. 45 also requires a guarantor to make significant new disclosures, even when the likelihood of
making any payments under the guarantee is remote. In general, FIN No. 45 applies to contracts or indemnification agreements that contingently require the guarantor to make payments to the guaranteed party based on changes in an underlying
obligation that is related to an asset, liability or an equity security of the guaranteed party. The initial recognition and measurement provisions of FIN No. 45 are applicable to guarantees issued or modified after December 31, 2002. The disclosure
requirements are effective for financial statements of interim and annual periods ending after December 15, 2002. The adoption of FIN No. 45 did not have a material impact on the Companys consolidated financial position, results of operations
or cash flows.



In July 2003, the EITF reached a consensus on
EITF No. 03-5, Applicability of AICPA Statement of Position (SOP) No. 97-2 to Non-Software Deliverables in an Arrangement Containing More-Than-Incidental Software. This EITF addresses the application of the provisions of SOP No.
97-2 to arrangements containing software and non-software deliverables. This EITF is expected to be applicable to transactions or arrangements entered into after the beginning of an entitys next reporting period beginning after the Financial
Accounting Standards Boards ratification of the consensus. Management does not expect the adoption of EITF No. 03-5 to have a material impact on the Companys consolidated financial position, results of operations or cash
flows.



FACTORS THAT MAY AFFECT OUR BUSINESS, FUTURE
OPERATING RESULTS,

FINANCIAL CONDITION AND MARKET PRICE OF OUR STOCK



The following factors may materially adversely affect the Companys
business, financial condition or results of operations. In that event, the trading price of the Companys common stock could decline and shareholders may lose part or all of their investment, therefore, shareholders should carefully consider
the risks described below before making an investment decision.



Our stock
price may be highly volatile.



The market price of our
common stock may continue to be highly volatile. The future price of our common stock may fluctuate in response to factors involving our competitors, or us, such as:



| |  | new product announcements or changes in product pricing policies;
| | - | -----------------------------------------------------------------



| |  | quarterly fluctuations in our operating results;
| | - | ------------------------------------------------



| |  | announcements of technical innovations;
| | - | ---------------------------------------



| |  | announcements relating to strategic relationships or acquisitions;
| | - | ------------------------------------------------------------------



| |  | changes in earnings estimates by securities analysts; and
| | - | ---------------------------------------------------------



| |  | general conditions in the economy and/or levels of information technology spending.
| | - | -----------------------------------------------------------------------------------



In addition, the market prices of securities issued by many companies, particularly in high-technology industries, are
volatile for reasons unrelated to the operating performance of the specific companies. This industry volatility, along with broad market fluctuations may adversely affect the market price of our common stock.



Our operating results fluctuate from quarter to quarter, which could cause our operating
results to fall below expectations of securities analysts and investors.



We expect our operating results to fluctuate significantly from quarter to quarter in the future. Because of these fluctuations, our operating results for a particular quarter may fall below the expectations of
securities analysts and investors. If this occurs, the trading price of our common stock may decline. Such fluctuations could cause period-to-period comparisons to be less than meaningful. Numerous factors contribute to the unpredictability of our
operating results, including:



| |  | the timing of customers orders;
| | - | --------------------------------



28



---

##### Table of Contents

| |  | changes in our mix of products and distribution channels;
| | - | ---------------------------------------------------------



| |  | the announcement or introduction of new products by us or our competitors;
| | - | --------------------------------------------------------------------------



| |  | pricing pressures; and
| | - | ----------------------



| |  | general economic conditions.
| | - | ----------------------------



Most of our software product revenue comes from current-quarter orders and sales, of which a substantial portion has, at times, occurred in the last month
of the quarter. We do not maintain a large backlog of orders, and most of our distributors maintain little or no inventory. Order fulfillment cycles are typically short, and often as short as one to two days. Accordingly, the timing of customer
orders can cause significant variations in quarterly results of operations. Because we sell our products to end-customers through various third parties such as value-added resellers, independent distributors, and others, we are unable to project
with certainty the actual orders, sales, and revenues these third parties will generate in a given quarter. The combination of these factors impairs and delays our ability to know when revenues and earnings will be higher or lower than expected. We
base product development and other operating expenses on our expected revenues. Because our expenses are relatively fixed in the short term, we may be unable to adjust our spending in time to compensate for any unexpected shortfall in quarterly
revenue.



Our operating results may vary by season, which could cause our
operating results to fall below expectations of securities analysts and investors.



Our results of operations may fluctuate as a result of seasonal factors, and this may cause our operating results to fall below the expectations of securities analysts and investors for a particular quarter.
Specifically, due to typical year-end dealer sales patterns and end-user buying patterns, net sales in our first quarter, without taking into account the effect of acquisitions, have historically declined from the fourth quarter of the previous
year.



We depend on third parties for certain key components of our
products.



Our products operate on standard computer
hardware, most of which is readily available. However, only two domestic suppliers can provide fax processing circuit boards to meet our specifications. Historically, we have relied almost exclusively on Brooktrout, Inc. for fax boards. We rely on
this supplier primarily because of volume price discounts and the cost and effort required to develop software for alternate fax boards. Significant changes in technology, issues regarding quality performance, delays, interruptions or reductions in
our supply of fax boards, or unfavorable changes to price and delivery terms, could adversely affect our business.



We rely heavily on independent distributors and value-added resellers.



A substantial majority of our net revenue depends on a network of computer-oriented value-added resellers and independent distributors. There is intense
competition for the attention of these resellers from our competitors and from providers of other products distributed through these channels. Many of these resellers do not have the financial resources to withstand a downturn in their businesses.
We may not be able to maintain or expand our network of resellers in the future. Moreover, our resellers may not maintain or expand their present level of efforts to sell our products. If we lose a major dealer or reseller, or if our dealers and
resellers lose interest in selling our products, our business, results of operations and financial condition may be adversely affected.



Failure to establish and maintain strategic relationships could limit our ability to maintain or increase sales.



Creating and maintaining strategic relationships is important to our success
because these relationships enable us to market and distribute our products to a larger customer base than we could otherwise reach through our direct marketing efforts. We may not be successful in creating new strategic relationships on acceptable
terms, if at all. Moreover, although we view our strategic relationships as an important factor in the successful commercialization of our products, our current strategic partners may not view their relationships with us as significant for their own
businesses and any one of them could reassess their commitment to us in the future. Further, our strategic relationships are generally non-exclusive, which means our strategic partners may develop relationships with some of our competitors. Failure
of one or more of our strategic partners to successfully develop and sustain a market for our products, or the termination of one or more of our strategic relationships, could adversely affect our ability to maintain or increase revenue.



Additionally, our strategic partners from time to time require us to
customize our products and/or develop further enhancements or capabilities. If we are unable to meet these requests in a timely manner, our relationships with our partners and operating results could be negatively impacted.



29



---

##### Table of Contents

Our market is highly competitive.



The business solutions market is highly competitive. We may not have the financial resources, marketing, distribution and
service capability, and depth of key personnel or technological knowledge to continue to compete successfully in each of our markets.



We believe the main competitive factors affecting our business are breadth and quality of application software, product integration, ability to respond to
technological change, quality of our sales force, price, size of the installed base, level of customer support and professional services.



In the market for LAN-based fax systems, our principal competitors are Esker, S.A., ACCPAC International, Inc., TOPCALL International AG, Omtool, Ltd.,
Optus Software, Inc., and Biscom, Inc. Our fax server products also compete with vendors offering a range of alternative fax solutions, including operating systems containing fax and document transmission features, low-end fax modem products,
desktop fax software, single-platform fax software products and customized proprietary software solutions. In the market for production fax systems, our principal competitors are Biscom, Inc., Esker, S.A. and Topcall International AG. Competitors to
our mobility offerings include companies such as Research In Motion Limited, Microsoft Corporation (Mobile Information Server-MIS), IBM Corporation (International Business Machines Lotus Domino Everyplace), Aether Systems, Inc., Wireless
Knowledge, Fenestrae BV, Mobeon AB, and Openwave Systems, Inc.



Technology
and customer demands change rapidly in our industry.



In
our industry, technology and customer demands change rapidly, and the Company and its competitors frequently introduce new products and features. To succeed, we must identify, develop and market new products, features and services that achieve broad
market acceptance by satisfying those changing customer needs and keeping pace with those technological developments. To do this, we must spend substantial funds on product development. We regularly devote significant resources to technologies that
we anticipate will be widely adopted. The market for mobile business solutions is relatively new and has, to date, not developed at the rate originally anticipated. To be successful, we must, among other things, develop and market products and
services that achieve broad market acceptance. We may not be able to develop new products or product enhancements on a timely basis. Even if we do, the market may not accept the new products or product enhancements that we develop and accordingly,
the results of our operations may be adversely affected.



We face risks from
expansion of our international operations.



Maintaining or
growing our revenue depends, in part, on continued expansion of our international product sales. We have focused significant management attention and financial resources on our international operations. Significant portions of our revenue are
subject to the risks associated with international sales, which include



 difficulty adapting products to local languages and telephone system technology;



 inability to respond to changes in regulatory requirements;



 inability to meet special standards requirements;



 exposure to exchange rate fluctuations;



 tariffs and other trade barriers;



 difficulties in staffing and managing international operations;



 potentially adverse tax consequences; and



 uncertainties arising from local business practices and cultural
considerations.



In addition, the laws of some foreign
countries are uncertain or do not protect intellectual property rights to the same extent as the U.S. Moreover, we could be sued for patent infringement or other intellectual property violations in a foreign country where it could be very costly to
defend such a lawsuit.



Currently, substantially all of our
sales are denominated in U.S. dollars. We do price our international sales to the United Kingdom and to participating European Community countries in U.K. Pounds and the Euro, respectively. Increases in the value of the dollar against any local
currencies could cause our products to become relatively more expensive to customers in a particular country or region, leading to reduced revenue or profitability in that country or region. As we continue to expand our international operations, we
expect our non-U.S.-dollar-denominated revenue and our exposure to gains and losses on international currency transactions to increase. We do not currently engage in transactions to hedge against the risk of currency fluctuations, but we may do so
in the future.



30



---

##### Table of Contents

Our investment in the business process automation market, which is an unproven market, may not be successful.



In September 2003, we announced that we are expanding our
business strategy to focus on business information delivery solutions, and with the acquisition of Teamplate, the business process automation market. Our business strategy is to become a leading provider of business information delivery solutions.
In the future, in order to implement our strategy, we must continue to design, develop and introduce competitive new products. Execution of this strategy may involve a substantial increase in costs and, as a result, our expenses could increase
disproportionately to revenue in the future. We cannot guarantee that demand for business information delivery solutions will grow in the future, that new technologies will not cause the market to evolve in a manner different from what we expect or
that we will be able to obtain a leadership position in this market opportunity or that our investment in this unproven market will be successful.



Our investment in the mobile business solutions market, whose technology offerings and customers buying behaviors have undergone significant changes, may not be
successful.



In March 2001, we announced that we were
expanding our business strategy to focus on the mobile business solutions market, which we believed to be a potential higher-growth opportunity. We continue to believe that this market is likely to develop over time, but it has been slower to
develop than we anticipated. Certain early entrants to this market have not achieved their publicly forecasted financial results. To date, the significant share of market revenue has been in mobile services rather than in deployed software licenses.



While we will continue to embed our mobility technology to
address the mobile workforce, as part of our business information delivery solutions, we have slowed our investment rate and intend to invest cautiously in stand-alone mobile offerings until the market further develops. There can be no assurance
that we will realize a return on our past or future investment in this unproven, stand-alone mobile business solutions market.



In the future, if the market for mobile business solutions develops, competing in this market would likely require an increase in our development and
marketing efforts disproportionate to potential revenue streams. Accordingly, the results of our operations may be negatively impacted. Moreover, future focus on this strategy could disrupt our other operations and distract management, which could
have a material adverse effect on our operating results. We cannot guarantee that the demand for mobile business solutions will develop in the future, that new technologies will not cause the market to evolve in a manner different from what we
expect or that we will be able to obtain a significant market position if this market opportunity develops.



The integration of recent and any future acquisitions may be difficult and disruptive.



We frequently evaluate potential acquisitions of products, technologies and businesses. The acquisition of Teamplate, as well as any future acquisitions
we may undertake, may direct managements attention away from the day-to-day operations of our business and may pose numerous other risks. For instance, we may not be able to successfully integrate technologies, products, personnel or
operations of companies that we may acquire.



In making
acquisitions, we may need to make dilutive issuances of our equity securities, incur debt, write-off purchased in-process research and development, and amortize expenses related to other intangible assets, incur restructuring charges, as well as
costs of integration personnel and operations.



Our average sales prices may
decline for some of our products.



If the average sales
prices of our more significant products declines, our overall gross margins will likely decline. To offset and forestall potential declines in average sales prices, we must continue to develop product enhancements and new products with advanced
features that are likely to generate higher-margin incremental revenue. If we are unable to do so in a timely manner, or if our products do not achieve significant customer acceptance, our business, results of operations and financial condition may
suffer.



We may not realize the benefits from the sale of our CallXpress
product line and MediaLinq division, and such dispositions may continue to be disruptive to our ongoing operations.



In September 2003, we sold our CallXpress product line and MediaLinq division. Such dispositions were intended to allow us to focus our resources on
products and services we have determined to be critical to our long-term success. The impact of these dispositions, and the associated change in our business focus, may continue to be disruptive to our ongoing business, which may negatively impact
our operations in the near term and be distracting to management or our workforce in general. Moreover, although



31



---

##### Table of Contents

the dispositions are intended to improve our long-term results of operations, there can be no assurance that we will realize the benefits we expect from
these dispositions.



We may be unable to adequately protect our proprietary
rights.



To succeed, we must adequately protect our
proprietary technology. We rely on a combination of patents, copyrights, trademarks and trade secret laws, nondisclosure and other agreements, and technical measures to protect our proprietary technology, but those measures may be insufficient. We
have seven patents, but our competitors may challenge or circumvent the claims in our patents. Our current patents, or any future patents, may never provide us with any competitive advantages. Other measures that we take to protect our proprietary
technology may not prevent or deter misappropriation of our technology or the development of technologies with similar characteristics. Moreover, our use of open systems architecture in the design of our products may make it easier for competitors
to misappropriate or replicate our designs and developments.



Other
companies may claim that we infringe their intellectual property or proprietary rights, which could cause us to incur significant expenses or be prevented from selling our products.



Our success depends on our ability to operate without infringing the patents and proprietary rights of third parties.
Product development is inherently uncertain in a rapidly evolving technological environment in which there may be numerous patent applications pending, many of which are confidential when filed, with regard to similar technologies. Historically,
competitors in the computer-telephony software industry have filed numerous allegations of patent infringement, resulting in considerable litigation.



We have periodically received letters and other communications from third parties asserting patent rights and requesting royalty payments, and will
probably receive additional claims in the future. For example, over the past six years, we have been involved in intermittent communications with Avaya, which was spun off from Lucent Technologies in 2001. Over this period of time, Lucent/Avaya
asserted that we were infringing on their patents or technology, eventually identifying 10 patents as including claims that allegedly cover our current or former products and/or services. Several communications and meetings between us and
Lucent/Avaya have occurred, and discussions are ongoing. We have also been in communication with BellSouth since December of 2001, at which time BellSouth asserted we were infringing on two of its patents. Analysis of both patents in light of our
current and former products/services is still underway. The last communication with representatives of BellSouth was on June 19, 2003.



Any litigation, regardless of our success, would probably be costly and require significant time and attention of our key management and technical
personnel. Litigation could also force us to



| |  | stop or delay selling, or using, products that use the challenged intellectual property;
| | - | ----------------------------------------------------------------------------------------



| |  | pay damages for infringement;
| | - | -----------------------------



| |  | obtain licenses, which may be unavailable on acceptable terms; or
| | - | -----------------------------------------------------------------



| |  | redesign products or services that use the infringing technology.
| | - | -----------------------------------------------------------------



We may not be able to hire and retain highly skilled employees, which could affect our ability to compete effectively.



To succeed, we must attract and retain key personnel in engineering,
research and development, marketing, sales, finance and administration. We also depend, to a significant degree, on the efforts of our senior management team. If we fail to recruit such personnel or lose the services of existing key personnel in any
functional area, our current operations and new product development efforts could be adversely affected. Competition for skilled personnel is intense. Past reductions in force and any additional reductions in force we undertake may adversely impact
employee morale and impair our ability to attract and retain highly qualified personnel. We do not maintain material key person life insurance.



32



---

##### Table of Contents

|Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------



The Company is exposed to market risk related to changes in interest rates and foreign currency exchange rates, each of which could adversely affect the
value of the Companys investments. The Company does not currently use derivative financial instruments.



The Company maintains an investment portfolio consisting primarily of investment grade interest bearing securities. These securities are classified as
available for sale securities. The interest bearing securities are subject to interest rate risk and will decline in value if market interest rates increase. If market interest rates were to increase immediately and uniformly by 10% from
levels at September 30, 2003, the fair value of the portfolio would decline by an immaterial amount. Because the Company has the ability to hold its fixed income investments until maturity, it does not expect its operating results or cash flows to
be affected to any material degree by a sudden change in market interest rates on its securities portfolio.



The Company has assets and liabilities denominated in certain foreign currencies related to the Companys international sales operations. The Company
has not hedged its translation risk on these currencies as the Company has the ability to hold its foreign-currency denominated assets indefinitely and does not expect that a sudden or significant change in foreign exchange rates would have a
material impact on future net income or cash flows.



|Item 4. | CONTROLS AND PROCEDURES
|------- | -----------------------



In July 2002, the Company engaged new independent accountants, Deloitte & Touche LLP (D&T), to audit the Companys 2002 financial
statements. In addition, in October 2002, the Company engaged D&T to audit the Companys 2001 restated financial statements. In connection with the completion of its audit of, and the issuance of an unqualified report on, the Companys
financial statements for the years ended December 31, 2001 and 2002, D&T advised management of the Company and the Audit Committee of its Board of Directors of certain deficiencies that existed in the design or operation of the Companys
internal accounting controls which, considered collectively, constituted a material weakness in the Companys internal controls pursuant to standards established by the American Institute of Certified Public Accountants. These deficiencies
included the design of controls surrounding timely reconciliation of accounts and supervision and monitoring of staff that have significant roles in internal control.



The Company has taken appropriate steps to correct the deficiencies identified by D&T and implemented improvements to
its policies, procedures, systems and staff who have significant roles in internal control to address these matters. The steps taken to correct the weaknesses and deficiencies identified by D&T (1) constitute changes to the Companys
internal control over financial reporting during the fiscal quarter covered by this report and (2) may constitute changes that have materially affected the companys internal control over financial reporting.



Under the supervision and with the participation of the Companys
management, including the Companys Chief Executive Officer (the CEO) and Chief Financial Officer (the CFO), the Company has evaluated the internal control weaknesses identified by D&T and the effectiveness of the
Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)) as of the end of the period covered by this report (the Evaluation). During the course of the Evaluation, the CEO and CFO took note of, and
considered as part of the Companys disclosure controls and procedures, the additional procedures performed and controls instituted by the Company to supplement its internal control over financial reporting in order to mitigate the effect of
the weaknesses identified by D&T, including the steps taken by the Company to correct those weaknesses and deficiencies. Based on the Evaluation, the CEO and CFO concluded that the Companys disclosure controls and procedures, including the
additional procedures, are effective as of the end of the quarter to ensure that information required to be disclosed by the Company in this report is recorded, processed, summarized and reported within the appropriate time periods.



33



---

##### Table of Contents

Part II. OTHER INFORMATION



|Item 1. | Legal Proceeding
|------- | ----------------



One of the services provided by MediaTel Corporation (MediaTel), a wholly owned subsidiary of Captaris, was the transmission of facsimile
advertisements to travel industry participants on behalf of travel service providers. MediaTel held a license to use a database supplied by Northstar Travel Media that lists recipients for these facsimile advertisements. All of the assets of
MediaTel were sold to a subsidiary of PTEK Holdings, Inc. (PTEK) on September 16, 2003. On or about July 29, 2003, Travel 100 Group, Inc. (Travel 100) filed two lawsuits in Circuit Court in Cook County, Illinois, one against
Mediterranean Shipping Company (Mediterranean) and another against The Melrose Hotel Company (Melrose). The complaints are substantially identical in form and allege violations of the Telephone Consumer Protection Act in connection with
the receipt of facsimile advertisements that were transmitted by MediaTel. Each complaint seeks injunctive relief and unspecified damages, and certification as a class action on behalf of Travel 100 and others similarly situated that received the
facsimile advertisements.



Mediatel contracted with a third
party to provide facsimile advertising services for Mediterranean. The third party, in turn, contracted with Mediterranean. Melrose contracted directly with MediaTel for transmission of the facsimile advertisements. In its answer filed on September
23, 2003, Mediterranean named Captaris as a third-party defendant and asserted that to the extent that Mediterranean is liable, Captaris should be liable under theories of indemnification or contribution for any damages suffered by Mediterranean.
Similarly, in its answer filed on October 14, 2003, Melrose named Captaris, as well as PTEK, as third-party defendants based on allegations of breach of contract and claims for contribution. In response to each of the third-party complaint, Captaris
filed its answer on November 3, 2003, denying the allegations filed by Mediterranean and further answering by way of affirmative defenses that to the extent Captaris is found liable for any damages allegedly suffered by plaintiffs or any third party
plaintiffs in this action, Captaris is entitled to indemnification and/or contribution from other non-parties to this action. Captaris intends to file a similar answer with respect to the Melrose complaint. The outcome of these matters, including
the plaintiffs success in achieving class certification, is uncertain.



The ultimate outcome of these matters, discussed above, cannot presently be determined. Accordingly, the ultimate resolution of these matters could have a material adverse effect on the Companys financial
position, cash flow and results of operations.



As reported in
the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2002, on September 25, 2002, Lan-Aces, Inc. filed a complaint in the District Court of Harris County, Texas against the Company seeking damages of $600,000 plus
attorneys fees for breach of contract. The Company removed the action to Federal Court in the Southern District of Texas on October 18, 2002. On January 23, 2003, Lan-Aces, Inc. filed an amended complaint adding unspecified statutory damages
under the Copyright Act. The amended complaint alleged that the Company either breached an alleged agreement between the plaintiff and Infinite Technologies, Inc., or infringed plaintiffs copyright, with respect to software incorporated in the
MailandNews.com website, a free Internet service acquired as part of the Infinite Technologies acquisition and subsequently transferred to an unrelated third party. In July 2003, the matter was resolved by settlement between the parties,
pursuant to which the Company agreed to pay an immaterial amount to the plaintiff. Pursuant to the settlement, the case has been dismissed.



|Item 2. | Changes in Securities and Use of Proceeds
|------- | -----------------------------------------



On September 30, 2003, Captaris and its indirect wholly-owned subsidiary, Nova Scotia Company, a Nova Scotia, Canada unlimited liability company, acquired
Teamplate, Inc., an Alberta, Canada corporation. Under the terms of the agreement, Captaris acquired all of the stock of Teamplate for $8.15 million in cash and 574,727 shares of Captaris common stock. The common stock was issued on October 3, 2003.
The portion of the common stock issued to the shareholders of Teamplate who were residents of Canada was issued pursuant to an exemption from registration under Regulation S under the Securities Act of 1933, as amended. The portion of the common
stock issued to shareholders of Teamplate who were residents of the United States was issued pursuant to an exemption from registration pursuant to Section 4(2) of the Securities Act on the basis that the transaction did not involve a public
offering.



34



---

##### Table of Contents

|Item 6. | Exhibits and Reports on Form 8-K
|------- | --------------------------------



| | (a) | Exhibits
| | --- | --------



|              |  |                                                                                                                                                                                                                                                                                                                                    
|------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                        
|              | 
|2.1           |  | Asset Purchase Agreement, by and among Captaris, Inc., MediaTel Corporation (Delaware) and Xpedite Systems, Inc. dated September 15, 2003 (Incorporated by reference to Exhibit 2.1 to the
Current Report on Form 8-K filed on September 17, 2003 with the Securities and Exchange Commission; File No. 0-25186)                   
|              | 
|2.2           |  | Agreement for Purchase and Sale of Assets dated September 29, 2003 by and between Sound Advantage, LLC, Applied Voice & Speech Technologies and Captaris, Inc. (Incorporated by reference
to Exhibit 2.1 to the Current Report on Form 8-K filed on October 21, 2003 with the Securities and Exchange Commission; File No. 0-25186)
|              | 
|31.1          |  | Rule 13a-14(a) Certification (Chief Executive Officer)                                                                                                                                                                                                                                                                             
|              | 
|31.2          |  | Rule 13a-14(a) Certification (Chief Financial Officer)                                                                                                                                                                                                                                                                             
|              | 
|32.1          |  | Section 1350 Certification (Chief Executive Officer)                                                                                                                                                                                                                                                                               
|              | 
|32.2          |  | Section 1350 Certification (Chief Financial Officer)                                                                                                                                                                                                                                                                               



| | (b) | Reports on Form 8-K
| | --- | -------------------



Current Report on Form 8-K (Item 5 and 7) filed on July 31, 2003, announcing the Companys intent to sell its CallXpress product line.



Current Report on Form 8-K (Item 2 and 7) filed on September 17, 2003,
announcing the sale of the Companys MediaLinq division.



35



---

##### Table of Contents

SIGNATURES



Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on the 12th day of March 2004.



CAPTARIS, INC.By:

/s/    PETER PAPANOPeter Papano Chief Financial Officer and Secretary




36