UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

---

Form 10-Q

|(Mark one)                                   |                                                                                         
|-------------------------------------------- | ----------------------------------------------------------------------------------------
|ý                                            | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 
|For the Quarterly Period Ended June 30, 2007
|or                                          
|o                                            | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|                                             | For the transition period from
 to                                                      

Commission file number 333-68630

---

EDISON MISSION ENERGY(Exact name of registrant as specified in its charter)

|Delaware                                                          |  | 95-4031807                          
|----------------------------------------------------------------- |  | ------------------------------------
|(State or other jurisdiction of incorporation
or organization)    |  | (I.R.S. Employer Identification No.)
|18101 Von Karman Avenue, Suite 1700
Irvine, California            |  | 92612                               
|(Address of principal executive offices)                          |  | (Zip Code)                          
|Registrant's telephone number, including area code:(949) 752-5588

---

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    YES ý NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of
"accelerated filer" and "large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):

Large
accelerated filer o             Accelerated
filer o             Non-accelerated filer ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    YES o NO ý

Number of shares outstanding of the registrant's Common Stock as of August 9, 2007: 100 shares (all shares held by an affiliate of the registrant).



---





TABLE OF CONTENTS

|                             |  |                                                                                       |  | Page
|---------------------------- |  | ------------------------------------------------------------------------------------- |  | ----
|                             |  | Glossary                                                                              |  | ii  
|PART IFinancial Information
|Item 1.                      |  | Financial Statements                                                                  |  | 1   
|Item 2.                      |  | Management's Discussion and Analysis of Financial Condition and Results of Operations |  | 22  
|Item 3.                      |  | Quantitative and Qualitative Disclosures about Market Risk                            |  | 59  
|Item 4.                      |  | Controls and Procedures                                                               |  | 59  
|PART IIOther Information   
|Item 1.                      |  | Legal Proceedings                                                                     |  | 60  
|Item 1A.                     |  | Risk Factors                                                                          |  | 60  
|Item 6.                      |  | Exhibits                                                                              |  | 60  
|                             |  | Signatures                                                                            |  | 61  

i

---





GLOSSARY

When the following terms and abbreviations appear in the text of this report, they have the meanings indicated below.

|Ameren              |  | Ameren Corporation                                                                                     
|------------------- |  | -------------------------------------------------------------------------------------------------------
|Btu                 |  | British thermal units                                                                                  
|CAIR                |  | Clean Air Interstate Rule                                                                              
|Commonwealth Edison |  | Commonwealth Edison Company                                                                            
|EME                 |  | Edison Mission Energy                                                                                  
|EME Homer City      |  | EME Homer City Generation L.P.                                                                         
|EMMT                |  | Edison Mission Marketing & Trading, Inc.                                                               
|Exelon Generation   |  | Exelon Generation Company LLC                                                                          
|FASB                |  | Financial Accounting Standards Board                                                                   
|FERC                |  | Federal Energy Regulatory Commission                                                                   
|FIN 46(R)           |  | Financial Accounting Standards Interpretation No. 46, "Consolidation of Variable Interest Entities"    
|FIN No. 39-1        |  | Financial Accounting Standards Board Staff Position No. 39-1, "Amendment of FASB Interpretation No. 39"
|FIN No. 48          |  | Financial Accounting Standards Interpretation No. 48,
"Accounting for Uncertainty in Income Taxes"     
|Fitch               |  | Fitch Ratings                                                                                          
|GAAP                |  | generally accepted accounting principles                                                               
|GWh                 |  | gigawatt-hours                                                                                         
|Illinois Plants     |  | EME's largest power plants (fossil fuel), located in Illinois                                          
|ISO                 |  | independent system operator                                                                            
|LIBOR               |  | London Interbank Offered Rate                                                                          
|MD&A                |  | Management's Discussion and Analysis of Financial Condition
and Results of Operations                  
|MEHC                |  | Mission Energy Holding Company                                                                         
|Midwest Generation  |  | Midwest Generation, LLC                                                                                
|MISO                |  | Midwest Independent Transmission System Operator                                                       
|MMBtu               |  | million British thermal units                                                                          
|Moody's             |  | Moody's Investors Service, Inc.                                                                        
|MW                  |  | megawatts                                                                                              
|MWh                 |  | megawatt-hours                                                                                         
|NAPP                |  | Northern Appalachian                                                                                   
|NOV                 |  | Notice of Violation                                                                                    
|NOx                 |  | nitrogen oxide                                                                                         
|NYISO               |  | New York Independent System Operator                                                                   
|                    |  |                                                                                                        

ii

---



|PG&E         |  | Pacific Gas & Electric Company                                                                                                                                 
|------------ |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------
|PJM          |  | PJM Interconnection, LLC                                                                                                                                       
|PRB          |  | Powder River Basin                                                                                                                                             
|RPM          |  | Reliability Pricing Model                                                                                                                                      
|S&P          |  | Standard & Poor's Ratings Services                                                                                                                             
|SCE          |  | Southern California Edison Company                                                                                                                             
|SCR          |  | selective catalytic reduction                                                                                                                                  
|SFAS         |  | Statement of Financial Accounting Standards issued by the FASB                                                                                                 
|SFAS No. 133 |  | Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities"                                            
|SFAS No. 155 |  | Statement of Financial Accounting Standards No. 155, "Accounting for Certain Hybrid Financial Instruments"                                                     
|SFAS No. 157 |  | Statement of Financial Accounting Standards No. 157, "Fair Value Measurements"                                                                                 
|SFAS No. 159 |  | Statement of Financial Accounting Standards No. 159, "Fair Value Option for Financial Assets and Liabilities, Including an Amendment of FASB Statement No. 115"
|SIP          |  | state implementation plan                                                                                                                                      
|SO2          |  | sulfur dioxide                                                                                                                                                 
|US EPA       |  | United States Environmental Protection Agency                                                                                                                  

iii

---





PART IFINANCIAL INFORMATION    ITEM 1.    FINANCIAL STATEMENTS

EDISON MISSION ENERGY AND SUBSIDIARIES  CONSOLIDATED STATEMENTS OF INCOME (LOSS)  (In millions, Unaudited)

|                                         |                                                                          | Three Months Ended
June 30,  |     | Six Months Ended
June 30, |     
|---------------------------------------- | ------------------------------------------------------------------------ | ---------------------------- | --- | ------------------------- | ----
|
|Operating Revenues                       |                                                                          | $                            | 570 |                           | $   
|Operating Expenses                       |                                                                          |                              |     |                           |     
|                                         | Fuel                                                                     |                              |     | 152                       |     
|                                         | Plant operations                                                         |                              |     | 181                       |     
|                                         | Plant operating leases                                                   |                              |     | 44                        |     
|                                         | Depreciation and amortization                                            |                              |     | 41                        |     
|                                         | Gain on sale of assets                                                   |                              |     |                          |     
|                                         | Administrative and general                                               |                              |     | 45                        |     
|                                         |                                                                          |                              |     |                           |     
|                                         |                                                                          | Total operating expenses     |     |                           | 463 
|                                         |                                                                          |                              |     |                           |     
|Operating income                         |                                                                          |                              | 107 |                           |     
|                                         |                                                                          |                              |     |                           |     
|Other Income (Expense)                   |                                                                          |                              |     |                           |     
|                                         | Equity in income from unconsolidated affiliates                          |                              |     | 54                        |     
|                                         | Dividend income                                                          |                              |     | 10                        |     
|                                         | Interest income                                                          |                              |     | 22                        |     
|                                         | Interest expense                                                         |                              |     | (69                       | )   
|                                         | Loss on early extinguishment of debt                                     |                              |     | (160                      | )   
|                                         | Other income (expense), net                                              |                              |     | 1                         |     
|                                         |                                                                          |                              |     |                           |     
|                                         |                                                                          | Total other income (expense) |     |                           | (142
|                                         |                                                                          |                              |     |                           |     
|                                         | Income (loss) from continuing operations before
income taxes             |                              |     | (35                       | )   
|                                         | Provision (benefit) for income taxes                                     |                              |     | (16                       | )   
|                                         |                                                                          |                              |     |                           |     
|Income (Loss) From Continuing Operations |                                                                          |                              | (19 | )                         |     
|                                         | Income from operations of discontinued
subsidiaries, net of tax (Note 5) |                              |     | 2                         |     
|                                         |                                                                          |                              |     |                           |     
|Net Income (Loss)                        |                                                                          | $                            | (17 | )                         | $   
|                                         |                                                                          |                              |     |                           |     

The accompanying notes are an integral part of these consolidated financial statements.

1

---



EDISON MISSION ENERGY AND SUBSIDIARIES  CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME  (In millions, Unaudited)

|                                               |                                                                         | Three Months Ended
June 30,                                                                                                                                                                                             |     | Six Months Ended
June 30, |   
|---------------------------------------------- | ----------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --- | ------------------------- | --
|
|Net Income (Loss)                              |                                                                         | $                                                                                                                                                                                                                       | (17 | )                         | $ 
|Other comprehensive income (loss), net of tax: |                                                                         |                                                                                                                                                                                                                         |     |                           |   
|                                               | Minimum pension liability adjustment, net of
income tax effect          |                                                                                                                                                                                                                         |     |                          |   
|                                               | Unrealized gains (losses) on derivatives qualified
as cash flow hedges: |                                                                                                                                                                                                                         |     |                           |   
|                                               |                                                                         | Other unrealized holding gains (losses) arising
during period, net of income tax expense
(benefit) of $30 and $45 for the three
months and $(85) and $172 for the six
months ended June 30, 2007 and 2006,
respectively |     |                           | 48
|                                               |                                                                         | Reclassification adjustments included in net
income (loss), net of income tax expense
(benefit) of $(7) and $(12) for the three
months and $(19) and $8 for the six months
ended June 30, 2007 and 2006, respectively   |     |                           | 10
|                                               |                                                                         |                                                                                                                                                                                                                         |     |                           |   
|Other comprehensive income (loss)              |                                                                         |                                                                                                                                                                                                                         | 58  |                           |   
|                                               |                                                                         |                                                                                                                                                                                                                         |     |                           |   
|Comprehensive Income                           |                                                                         | $                                                                                                                                                                                                                       | 41  |                           | $ 
|                                               |                                                                         |                                                                                                                                                                                                                         |     |                           |   

The accompanying notes are an integral part of these consolidated financial statements.

2

---





EDISON MISSION ENERGY AND SUBSIDIARIES  CONSOLIDATED BALANCE SHEETS  (In millions, Unaudited)

|                                         |                                                                                | June 30,
2007                     |       | December 31,
2006
|---------------------------------------- | ------------------------------------------------------------------------------ | --------------------------------- | ----- | -----------------
|Assets                                   |                                                                                |                                   |       |                  
|Current Assets                           |                                                                                |                                   |       |                  
|                                         | Cash and cash equivalents                                                      |                                   | $     | 641              
|                                         | Short-term investments                                                         |                                   |       | 317              
|                                         | Accounts receivabletrade                                                      |                                   |       | 215              
|                                         | Receivables from affiliates                                                    |                                   |       | 150              
|                                         | Inventory                                                                      |                                   |       | 164              
|                                         | Derivative assets                                                              |                                   |       | 146              
|                                         | Margin and collateral deposits                                                 |                                   |       | 178              
|                                         | Deferred taxes                                                                 |                                   |       | 37               
|                                         | Prepaid expenses and other                                                     |                                   |       | 93               
|                                         |                                                                                |                                   |       |                  
|                                         |                                                                                | Total current assets              |       |                  
|                                         |                                                                                |                                   |       |                  
|Investments in Unconsolidated Affiliates |                                                                                |                                   | 382   |                  
|                                         |                                                                                |                                   |       |                  
|Property, Plant and Equipment            |                                                                                |                                   | 4,506 |                  
|                                         | Less accumulated depreciation and amortization                                 |                                   |       | 1,007            
|                                         |                                                                                |                                   |       |                  
|                                         |                                                                                | Net property, plant and equipment |       |                  
|                                         |                                                                                |                                   |       |                  
|Other Assets                             |                                                                                |                                   |       |                  
|                                         | Deferred financing costs                                                       |                                   |       | 43               
|                                         | Long-term derivative assets                                                    |                                   |       | 95               
|                                         | Restricted cash                                                                |                                   |       | 62               
|                                         | Rent payments in excess of levelized rent expense under plant operating leases |                                   |       | 668              
|                                         | Long-term margin and collateral deposits                                       |                                   |       | 14               
|                                         | Other long-term assets                                                         |                                   |       | 410              
|                                         |                                                                                |                                   |       |                  
|                                         |                                                                                | Total other assets                |       |                  
|                                         |                                                                                |                                   |       |                  
|Total Assets                             |                                                                                | $                                 | 7,114 |                  
|                                         |                                                                                |                                   |       |                  

The accompanying notes are an integral part of these consolidated financial statements.

3

---



EDISON MISSION ENERGY AND SUBSIDIARIES  CONSOLIDATED BALANCE SHEETS  (In millions, Unaudited)

|                                                |                                                                                                                                                | June 30,
2007             |       | December 31,
2006
|----------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------- | ----- | -----------------
|Liabilities and Shareholder's Equity            |                                                                                                                                                |                           |       |                  
|Current Liabilities                             |                                                                                                                                                |                           |       |                  
|                                                | Accounts payable                                                                                                                               |                           | $     | 27               
|                                                | Payables to affiliates                                                                                                                         |                           |       | 9                
|                                                | Book overdrafts                                                                                                                                |                           |       | 20               
|                                                | Accrued liabilities                                                                                                                            |                           |       | 237              
|                                                | Derivative liabilities                                                                                                                         |                           |       | 63               
|                                                | Interest payable                                                                                                                               |                           |       | 36               
|                                                | Deferred taxes                                                                                                                                 |                           |       |                 
|                                                | Current maturities of long-term obligations                                                                                                    |                           |       | 112              
|                                                |                                                                                                                                                |                           |       |                  
|                                                |                                                                                                                                                | Total current liabilities |       |                  
|                                                |                                                                                                                                                |                           |       |                  
|Long-term obligations net of current maturities |                                                                                                                                                |                           | 3,845 |                  
|Deferred taxes and tax credits                  |                                                                                                                                                |                           | 378   |                  
|Deferred revenues                               |                                                                                                                                                |                           | 64    |                  
|Long-term derivative liabilities                |                                                                                                                                                |                           | 53    |                  
|Other long-term liabilities                     |                                                                                                                                                |                           | 544   |                  
|                                                |                                                                                                                                                |                           |       |                  
|Total Liabilities                               |                                                                                                                                                |                           | 5,388 |                  
|                                                |                                                                                                                                                |                           |       |                  
|Minority Interest                               |                                                                                                                                                |                           | 45    |                  
|                                                |                                                                                                                                                |                           |       |                  
|Commitments and Contingencies(Note 8)           |                                                                                                                                                |                           |       |                  
|Shareholder's Equity                            |                                                                                                                                                |                           |       |                  
|                                                | Common stock, par value $0.01 per share; 10,000 shares authorized; 100 shares issued and outstanding as of June 30, 2007 and December 31, 2006 |                           |       | 64               
|                                                | Additional paid-in capital                                                                                                                     |                           |       | 1,257            
|                                                | Retained earnings (Note 1)                                                                                                                     |                           |       | 355              
|                                                | Accumulated other comprehensive income                                                                                                         |                           |       | 5                
|                                                |                                                                                                                                                |                           |       |                  
|Total Shareholder's Equity                      |                                                                                                                                                |                           | 1,681 |                  
|                                                |                                                                                                                                                |                           |       |                  
|Total Liabilities and Shareholder's Equity      |                                                                                                                                                | $                         | 7,114 |                  
|                                                |                                                                                                                                                |                           |       |                  

The accompanying notes are an integral part of these consolidated financial statements.

4

---





EDISON MISSION ENERGY AND SUBSIDIARIES  CONSOLIDATED STATEMENTS OF CASH FLOWS  (In millions, Unaudited)

|                                                     |                                                                                         | Six Months Ended June 30,                                     |      
|---------------------------------------------------- | --------------------------------------------------------------------------------------- | ------------------------------------------------------------- | -----
|
|Cash Flows From Operating Activities                 |                                                                                         |                                                               |      
|                                                     | Net income                                                                              |                                                               | $    
|                                                     | Less: Income from discontinued operations                                               |                                                               |      
|                                                     |                                                                                         |                                                               |      
|                                                     | Income from continuing operations, net                                                  |                                                               | $    
|                                                     | Adjustments to reconcile income to net cash provided by (used in) operating
activities: |                                                               |      
|                                                     |                                                                                         | Equity in income from unconsolidated affiliates               |      
|                                                     |                                                                                         | Distributions from unconsolidated affiliates                  |      
|                                                     |                                                                                         | Depreciation and amortization                                 |      
|                                                     |                                                                                         | Deferred taxes and tax credits                                |      
|                                                     |                                                                                         | Gain on sale of assets                                        |      
|                                                     |                                                                                         | Loss on early extinguishment of debt                          |      
|                                                     | Changes in operating assets and liabilities:                                            |                                                               |      
|                                                     |                                                                                         | Decrease (increase) in margin and collateral deposits         |      
|                                                     |                                                                                         | Decrease (increase) in receivables                            |      
|                                                     |                                                                                         | Increase in inventory                                         |      
|                                                     |                                                                                         | Decrease in prepaid expenses and other                        |      
|                                                     |                                                                                         | Increase in rent payments in excess of levelized rent expense |      
|                                                     |                                                                                         | Decrease in accounts payable and other current liabilities    |      
|                                                     |                                                                                         | Increase (decrease) in interest payable                       |      
|                                                     |                                                                                         | Decrease (increase) in derivative assets and liabilities      |      
|                                                     |                                                                                         | Other operatingassets                                        |      
|                                                     |                                                                                         | Other operatingliabilities                                   |      
|                                                     |                                                                                         |                                                               |      
|                                                     | Operating cash flow from continuing operations                                          |                                                               |      
|                                                     | Operating cash flow from discontinued operations                                        |                                                               |      
|                                                     |                                                                                         |                                                               |      
|                                                     |                                                                                         | Net cash provided by (used in) operating activities           |      
|                                                     |                                                                                         |                                                               |      
|Cash Flows From Financing Activities                 |                                                                                         |                                                               |      
|                                                     | Borrowings on long-term debt                                                            |                                                               |      
|                                                     | Payments on long-term debt agreements                                                   |                                                               |      
|                                                     | Cash dividends to parent                                                                |                                                               |      
|                                                     | Payments to affiliates related to stock-based awards                                    |                                                               |      
|                                                     | Excess tax benefits related to stock option exercises                                   |                                                               |      
|                                                     | Premium paid on extinguishment of debt and financing costs                              |                                                               |      
|                                                     |                                                                                         |                                                               |      
|                                                     |                                                                                         | Net cash used in financing activities                         |      
|                                                     |                                                                                         |                                                               |      
|Cash Flows From Investing Activities                 |                                                                                         |                                                               |      
|                                                     | Capital expenditures                                                                    |                                                               |      
|                                                     | Proceeds from return of capital and loan repayments                                     |                                                               |      
|                                                     | Purchase of interest of acquired companies                                              |                                                               |      
|                                                     | Proceeds from sale of interest in projects                                              |                                                               |      
|                                                     | Purchase of short-term investments                                                      |                                                               |      
|                                                     | Maturities and sales of short-term investments                                          |                                                               |      
|                                                     | Decrease (increase) in restricted cash                                                  |                                                               |      
|                                                     | Proceeds from (investments in) other assets                                             |                                                               |      
|                                                     |                                                                                         |                                                               |      
|                                                     |                                                                                         | Net cash used in investing activities                         |      
|                                                     |                                                                                         |                                                               |      
|Net increase (decrease) in cash and cash equivalents |                                                                                         |                                                               | (572 
|Cash and cash equivalents at beginning of period     |                                                                                         |                                                               | 1,213
|                                                     |                                                                                         |                                                               |      
|Cash and cash equivalents at end of period           |                                                                                         | $                                                             | 641  
|                                                     |                                                                                         |                                                               |      

The accompanying notes are an integral part of these consolidated financial statements.

5

---





EDISON MISSION ENERGY AND SUBSIDIARIES  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  JUNE 30, 2007  (Unaudited)

Note 1.  Summary of Significant Accounting Policies

Basis of Presentation

EME's significant accounting policies were described in Note 1 to its Consolidated Financial Statements included in its annual report on
Form 10-K for the year ended December 31, 2006. EME follows the same accounting policies for interim reporting purposes, with the exception of the change in accounting for
uncertain tax positions (discussed below in "New Accounting Pronouncements"). This quarterly report should be read in conjunction with such financial statements.

In
the opinion of management, all adjustments, including recurring accruals, have been made that are necessary to fairly state the consolidated financial position and results of
operations and cash flows in accordance with accounting principles generally accepted in the United States for the periods covered by this quarterly report on Form 10-Q. The results
of operations for the six months ended June 30, 2007 are not necessarily indicative of the operating results for the full year.

Certain
prior year reclassifications have been made to conform to the current year financial statement presentation. Except as indicated, amounts reflected in the notes to the
consolidated financial statements relate to continuing operations of EME.

Short-term Investments

At June 30, 2007 and December 31, 2006, EME had classified all marketable debt securities as held-to-maturity and carried at
amortized cost plus accrued interest which approximated their fair value. Gross unrealized holding gains and losses were not material.

Held-to-maturity
securities, which all mature within one year, consisted of the following:

June 30,
2007

December 31,
2006(in millions)Commercial paper

$
269

$
417Certificates of deposit


47


141Corporate bonds


1


Total

$
317

$
558


Income Taxes

EME is included in the consolidated federal and state income tax returns of Edison International and participates in tax-allocation and payment
agreements with other subsidiaries of Edison International. EME calculates its tax provision in accordance with these tax agreements. EME's current tax liability or benefit is determined on a "with
and without" basis. This means Edison International computes its combined federal and state tax liabilities including and excluding EME's taxable income or loss and state apportionment factors. This
method is similar to a separate company return, except that EME recognizes, without regard to separate company limitations, additional tax liabilities or benefits

6

---



based
on the impact to the combined group of including EME's taxable income or losses and state apportionment factors.

EME
accounts for deferred income taxes using the asset-and-liability method, wherein deferred tax assets and liabilities are recognized for future tax
consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities using enacted income tax rates. Investment and energy tax credits are deferred and
amortized over the term of the power purchase agreement of the respective project. Interest expense and penalties associated with income taxes are reflected in the caption "Provision for income taxes"
on the consolidated statements of income. For further discussion of income taxes, see Note 7Income Taxes.

Inventory

Inventory is stated at the lower of weighted average cost or market. Inventory at June 30, 2007 and December 31, 2006 consisted of the following:

June 30,
2007

December 31,
2006(in millions)Coal and fuel oil

$
118

$
112Spare parts, materials and supplies


46


46Total

$
164

$
158


New Accounting Pronouncements

Accounting Principles Adopted

Statement
of Financial Accounting Standards Interpretation No. 48

In
July 2006, the FASB issued FIN No. 48, which clarifies the accounting for uncertain tax positions. FIN No. 48 requires an enterprise to recognize, in its
financial statements, the best estimate of the impact of a tax position by determining if the weight of the available evidence indicates it is more likely than not, based solely on the technical
merits, that the position will be sustained on audit. EME adopted FIN No. 48 effective January 1, 2007. EME recorded a cumulative-effect adjustment that decreased retained earnings by
$1 million upon adoption of FIN No. 48.

Statement
of Financial Accounting Standards No. 155

In
February 2006, the FASB issued SFAS No. 155, which amends SFAS No. 133 and SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities." SFAS No. 155 allows financial instruments that have embedded derivatives to be accounted for at fair value at acquisition, at issuance, or when a previously
recognized financial instrument is subject to a remeasurement event, on an instrument-by-instrument basis, in cases in which a derivative would otherwise have to be bifurcated.
SFAS No. 155 is effective for all financial instruments acquired, issued, or subject to remeasurement after January 1, 2007. The fair value election provided for in paragraph 4(c)
of this Statement may also be applied upon adoption of this Statement for hybrid financial instruments that had been bifurcated under paragraph 12 of SFAS No. 133 prior to the adoption
of this Statement. The adoption of this standard had no effect on EME's consolidated financial statements for the six months ended June 30, 2007.

7

---



Accounting Principles Not Yet Adopted

FASB
Staff Position FIN No. 39-1

In
April 2007, the FASB issued FIN No. 39-1. FIN No. 39-1 amends paragraph 3 of FIN No. 39 to replace the terms conditional
contracts and exchange contracts with the term derivative instruments as defined in SFAS No. 133. FIN No. 39-1 also states that under master netting arrangements if
collateral is based on fair value, then it must be netted with the fair value of derivative assets/liabilities if an entity qualified and elected the option to net those amounts. EME will adopt FIN
No. 39-1 on January 1, 2008. Adoption of this position will result in netting a portion of margin and cash collateral deposits with derivative liabilities on EME's
consolidated balance sheets, but will have no impact on EME's consolidated statements of income (loss).

Statement
of Financial Accounting Standards No. 157

In
September 2006, the FASB issued SFAS No. 157, which clarifies the definition of fair value, establishes a framework for measuring fair value and expands the disclosures
on fair value
measurements. EME will adopt SFAS No. 157 on January 1, 2008. EME is currently evaluating the impact of adopting SFAS No. 157 on its consolidated financial statements.

Statement
of Financial Accounting Standards No. 159

In
February 2007, the FASB issued SFAS No. 159, which provides an option to report eligible financial assets and liabilities at fair value, with changes in fair value
recognized in earnings. Upon adoption, the first remeasurement to fair value would be reported as a cumulative-effect adjustment to the opening balance of retained earnings. EME will adopt SFAS
No. 159 on January 1, 2008. EME is currently evaluating whether it will opt to report any financial assets and liabilities at fair value and the impact, if adopted, on its consolidated
financial statements.

Stock-Based Compensation

Edison International's stock options, performance shares, deferred stock units and, beginning in 2007, restricted stock units have been granted to EME employees
under Edison International's long-term incentive compensation programs. Edison International usually does not issue new common stock for equity awards settled. Rather, a third party is
used to facilitate the exercise of stock options and the purchase and delivery of outstanding common stock for settlement of option exercises, performance shares, and restricted stock units.
Performance shares earned are settled half in cash and half in common stock; however, Edison International has discretion under certain of the awards to pay the half subject to cash settlement in
common stock. Deferred stock units granted to management are settled in cash, not stock and represent a liability.

On
April 26, 2007, Edison International's shareholders approved a new incentive plan (the 2007 Performance Incentive Plan) that includes stock-based compensation. No additional
awards will be granted under Edison International's prior stock-based compensation plans on or after April 26, 2007, and all future issuances will be made under the new plan. The maximum number
of shares of Edison International's common stock that may be issued or transferred pursuant to awards under the new incentive plan is 8.5 million shares, plus the number of any shares subject
to awards issued under Edison International's prior plans and outstanding as of April 26, 2007, which expire, cancel or terminate without being exercised or shares being issued. As of
June 30, 2007, Edison International has approximately 8.4 million shares remaining for future issuance under its stock-based compensation plan. For further discussion, see "Stock-Based
Compensation" in Note 6.

8

---



Note 2.  Refinancing

Senior Notes Offering

On May 7, 2007, EME completed a private offering of $1.2 billion of its 7.00% senior notes due 2017, $800 million of its 7.20% senior notes
due 2019 and $700 million of its 7.625% senior notes due 2027. EME will pay interest on the senior notes on May 15 and November 15 of each year, beginning on November 15,
2007.

The
senior notes are EME's senior unsecured obligations, ranking equal in right of payment to all EME's existing and future senior unsecured indebtedness, and will be senior to all EME's
future subordinated indebtedness. EME's secured debt and its other secured obligations are effectively senior to the senior notes to the extent of the value of the assets securing such debt or other
obligations. None of EME's subsidiaries have guaranteed the senior notes and, as a result, all of the existing and future liabilities of EME's subsidiaries are effectively senior to the senior notes.

EME
used the net proceeds of the offering of the senior notes, together with cash on hand, to purchase approximately $587 million of EME's outstanding 7.73% senior notes due 2009,
to purchase $999.8 million of Midwest Generation's 8.75% second priority senior secured notes due 2034, to repay the outstanding amount ($327.8 million) of Midwest Generation's senior
secured term loan facility, and to make a dividend payment of $899 million to MEHC which enabled MEHC to purchase $795.7 million of its 13.5% senior secured notes due 2008. The net
proceeds of the offering of the senior notes, together with cash on hand, were also used to pay related tender premiums, consent fees, and accrued interest. EME recorded a total pre-tax
loss of approximately $160 million (approximately $98 million after tax) on early extinguishment of debt during the second quarter of 2007.

Redemption of MEHC Senior Secured Notes

On June 25, 2007, MEHC redeemed in full its senior secured notes. As a result of the redemption, EME is no longer subject to financial and investment
restrictions that were contained in the indenture pursuant to which the senior secured notes were issued. Following the redemption, MEHC no longer files reports with the U.S. Securities and Exchange
Commission.

Credit Agreement Amendments

On May 7, 2007, EME amended its existing $500 million secured credit facility, increasing the total borrowings available thereunder to
$600 million.

On
June 29, 2007, Midwest Generation completed a refinancing of indebtedness by amending and restating its existing credit facility. The refinancing provided, among other things,
for: (a) the option to extend the maturity of the working capital facility by up to two years, subject to the satisfaction of enumerated conditions, (b) the option to grant first or
second priority liens to eligible hedge counterparties, (c) the release of collateral in the event that the unsecured debt of Midwest Generation is rated investment grade, (d) a
reduction in the interest rate applicable to the working capital facility, and (e) a modification of covenants, including the incurrence of indebtedness covenant and the financial covenants.
The refinancing also eliminates the term loan facility.

After
giving effect to the refinancing, the working capital facility interest rate was lowered to LIBOR + 0.55% from LIBOR + 1.50%. The working capital
facility matures in 2012, with an option to extend for up to two years. Also, as part of the refinancing, Midwest Generation's financial covenants were modified, with its debt to capitalization ratio
to be no greater than 0.60 to 1.

9

---



Midwest
Generation intends to use its secured working capital facility to provide credit support for its hedging activities and for general working capital purposes. Midwest Generation
may also support its hedging activities by granting first or second priority liens to eligible hedge counterparties. As of June 30, 2007, $32.6 million had been utilized under the
working capital facility.

Note 3.  Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) consisted of the following:

Unrealized Gains
(Losses) on Cash
Flow Hedges

Unrecognized
Losses and Prior
Service Costs, Net

Accumulated Other
Comprehensive Income (Loss)(in millions)Balance at December 31, 2006

$
111

$
(10
)
$
101Current period change


(96
)




(96
)Balance at June 30, 2007

$
15

$
(10
)
$
5


Unrealized gains on cash flow hedges, net of tax, at June 30, 2007, included unrealized gains on commodity hedges related to Midwest
Generation and EME Homer City futures and forward electricity contracts that qualify for hedge accounting. These gains arise because current forecasts of future electricity prices in these markets are
lower than the contract prices. The decrease in unrealized gains during the six months ended June 30, 2007 resulted from an increase in market prices for power.

As
EME's hedged positions for continuing operations are realized, approximately $37 million, after tax, of the net unrealized gains on cash flow hedges at June 30, 2007 are
expected to be reclassified into earnings during the next 12 months. Management expects that reclassification of net unrealized gains will offset energy revenue recognized at market prices.
Actual amounts ultimately reclassified into earnings over the next 12 months could vary materially from this estimated amount as a result of changes in market conditions. The maximum period
over which a cash flow hedge is designated is through December 31, 2009.

Under
SFAS No. 133, the portion of a cash flow hedge that does not offset the change in value of the transaction being hedged, which is commonly referred to as the ineffective
portion, is immediately recognized in earnings. EME recorded net losses of approximately $9 million and $6 million during the second quarters of 2007 and 2006, respectively, and
$10 million and $17 million during the six months
ended June 30, 2007 and 2006, respectively, representing the amount of cash flow hedges' ineffectiveness for continuing operations, reflected in operating revenues in EME's consolidated income
statements.

Note 4.  Variable Interest Entities

U.S. Wind Force is a development stage enterprise formed to develop wind projects in West Virginia, Pennsylvania and Maryland. In December 2006, a
subsidiary of EME entered into a loan agreement with U.S. Wind Force to fund the redemption of a membership interest held by another party, repayment of loans, distributions to equity holders and
future development of wind projects. In accordance with FIN 46(R), EME determined that it is the primary beneficiary and, accordingly, EME consolidated U.S. Wind Force at December 15, 2006. At
June 30, 2007, the assets consolidated included $17 million of intangible assets, primarily related to project development rights, and are classified as part of other
long-term assets in EME's consolidated balance sheet. As project development is completed, the project development rights will be considered part of property, plant and equipment and
depreciated over the estimated useful lives of the respective projects.

10

---



EME
completed a review of the application of FIN 46(R) to its subsidiaries and affiliates and concluded that it had significant variable interests in variable interest entities as
defined in this Interpretation. As of June 30, 2007, these entities consisted of five equity investments (the Big 4 projects and the Sunrise project) that had interests in natural
gas-fired facilities with a total generating capacity of 1,782 MW. An operations and maintenance subsidiary of EME operates the Big 4 projects, but EME does not supply the fuel consumed or
purchase the power generated by these facilities. EME determined that it is not the primary beneficiary in these entities; accordingly, EME continues to account for its variable interests on the
equity method. EME's maximum exposure to loss in these variable interest entities is generally limited to its investment in these entities, which totaled $336 million as of June 30,
2007.

Note 5.  Discontinued Operations

Lakeland Project

EME previously owned a 220 MW power plant located in the United Kingdom, referred to as the Lakeland project. An administrative receiver was appointed in 2002 as
a result of a default by the project's counterparty, a subsidiary of TXU Europe Group plc. Following a claim for termination of the power sales agreement, the Lakeland project received a settlement of
£116 million (approximately $217 million). EME is entitled to receive the remaining amount of the settlement after payment of creditor claims. As creditor claims have been
settled, EME received payments of £61 million (approximately $106 million) in the first quarter of 2006, £9 million (approximately $16 million) in
April 2006 and £4 million (approximately $8 million) in January 2007. The after-tax income attributable to the Lakeland project was none and
$10 million for the second quarters of 2007 and 2006, respectively, and $5 million and $83 million for the six months ended June 30, 2007 and 2006, respectively. Beginning
in 2002, EME reported the Lakeland project as discontinued operations and accounts for its ownership of Lakeland Power on the cost method (earnings are recognized as cash is distributed from the
project).

Summarized Financial Information for Discontinued Operations

Three Months Ended
June 30,

Six Months Ended
June 30,2007

2006

2007

2006(in millions)Income before income taxes and minority interest

5

7

11

119Provision for income taxes

3

3

6

42Income from operations of discontinued foreign subsidiaries

2

4

5

77


Note 6.  Compensation and Benefit Plans

Pension Plans and Postretirement Benefits Other Than Pensions

Pension Plans

EME previously disclosed in its financial statements for the year ended December 31, 2006 that it expected to contribute approximately $14 million
to its pension plans in 2007. As of June 30, 2007, approximately $1 million in contributions have been made. EME continues to expect to contribute approximately $13 million to its
pension plans in the last six months of 2007. Expected contribution

11

---



funding
in 2007 could vary from anticipated amounts, depending on the funded status at year-end and the tax-deductible funding limitations.

Components
of pension expense are:

Three Months Ended
June 30,

Six Months Ended
June 30,2007

2006

2007

2006(in millions)Service cost

$
4

$
4

$
8

$
9Interest cost


2


2


5


4Expected return on plan assets


(2
)

(1
)

(4
)

(3
)Total expense

$
4

$
5

$
9

$
10


Postretirement Benefits Other Than Pensions

EME previously disclosed in its financial statements for the year ended December 31, 2006 that it expected to contribute approximately $1 million to
its postretirement benefits other than pensions in 2007. As of June 30, 2007, $0.4 million in contributions have been made. EME continues to expect to contribute $0.6 million to
its postretirement benefits other than pensions in the last six months of 2007. Expected contribution funding in 2007 could vary from anticipated amounts, depending on the funded status at
year-end and tax-deductible funding limitations.

Components
of postretirement benefits expense are:

Three Months Ended
June 30,

Six Months Ended
June 30,2007

2006

2007

2006(in millions)Service cost

$


$


$
1

$
1Interest cost


1


1


2


2Amortization of unrecognized prior service credit


(1
)

(1
)

(1
)

(1
)Amortization of net actuarial loss


1


1


1


1Total expense

$
1

$
1

$
3

$
3


Stock-Based Compensation

Total stock-based compensation expense (reflected in the caption "Administrative and general" on the consolidated statements of income) was $4 million and
$2 million for the second quarters of 2007 and 2006, respectively, and $6 million and $4 million for the six months ended June 30, 2007 and 2006, respectively. The income
tax benefit recognized in the income statement was $2 million and $1 million for the second quarters of 2007 and 2006, respectively, and $2 million and $2 million for the
six months ended June 30, 2007 and 2006, respectively.

12

---



Stock Options

A summary of the status of Edison International's stock options granted to EME employees is as follows:

Weighted-AverageStock
Options

Exercise
Price

Remaining
Contractual
Term (Years)

Aggregate
Intrinsic
ValueOutstanding, December 31, 2006

3,014,145

$
25.52Granted

368,735

$
47.61Transferred to affiliates

3,305

$
43.04Forfeited

(15,441
)
$
44.23Exercised

(762,473
)
$
19.97Outstanding at June 30, 2007

2,608,271

$
30.17

7.15Vested and expected to vest at June 30, 2007

2,504,632

$
29.82

7.10

$
60,480,604Exercisable at June 30, 2007

1,322,014

$
23.39

6.23

$
40,423,883


Stock options granted in 2007 do not accrue dividend equivalents.

The
amount of cash used by Edison International to settle stock options exercised by EME employees was $11 million and $6 million for the quarters ended June 30,
2007 and 2006, respectively, and $44 million and $19 million for the six months ended June 30, 2007 and 2006, respectively. Cash received by Edison International from options
exercised by EME employees was $4 million and $3 million for the quarters ended June 30, 2007 and 2006, respectively, and $18 million and $8 million for the six
months ended June 30, 2007 and 2006, respectively. The estimated tax benefit from options exercised was $9 million and $4 million for the six months ended June 30, 2007 and
2006, respectively.

Note 7.  Income Taxes

EME's income tax provision from continuing operations was $68 million and $1 million for the six months ended June 30, 2007 and 2006,
respectively. Income tax benefits are recognized pursuant to a tax-allocation agreement with Edison International. During the six months ended June 30, 2007 and 2006, EME recognized
$12 million and $9 million, respectively, of production tax credits related to wind projects and $7 million and $3 million, respectively, related to estimated state income
tax benefits allocated from Edison International.

The
total amount of unrecognized tax benefits (excluding the effect of federal income taxes on unrecognized state tax benefits) was $147 million and $140 million as of
June 30, 2007 and the date of adoption of FIN No. 48, respectively. The change results from positions expected to be taken for 2007. The total amount of unrecognized tax benefits as of
June 30, 2007 and the date of adoption that, if recognized, would affect the effective tax rate was $126 million and $119 million, respectively.

The
total amount of accrued interest and penalties was $47 million and $41 million as of June 30, 2007 and the date of adoption, respectively. The total amount of
interest expense and penalties recognized in income tax expense was $1 million and $2 million for the quarters ended June 30, 2007 and 2006, respectively, and $6 million
and $4 million for the six months ended June 30, 2007 and 2006, respectively.

13

---



EME
and its subsidiaries remain subject to examination by the Internal Revenue Service, the California Franchise Tax Board, and other state authorities from 1994 to present. EME
continues its efforts to resolve open tax issues with the Internal Revenue Service and state authorities. The timing for resolving these open tax positions is subject to uncertainty, but it is
reasonably possible that some portion of these open tax positions could be resolved in the next twelve months.

Note 8.  Commitments and Contingencies

Contractual Obligations

Long-term Debt

EME's long-term debt maturities as of June 30, 2007 for the remainder of 2007 and the following four years were (in millions):

July through December 2007

$
1042008


172009


252010


122011


13


These amounts have been updated primarily to reflect EME's financing activities completed during the second quarter of 2007. See
Note 2Refinancing.

Commitments

Capital Improvements

At June 30, 2007, EME's subsidiaries had firm commitments to spend approximately $229 million during the remainder of 2007 and $24 million in
2008 on capital and construction expenditures. The majority of these expenditures relate to the construction of wind projects. Also included are expenditures for dust collection and mitigation systems
and environmental improvements. These expenditures are planned to be financed by cash on hand, cash generated from operations or existing subsidiary credit agreements.

Turbine Commitments

At June 30, 2007, EME had entered into agreements with vendors securing 669 wind turbines (1,414 MW) with remaining commitments of $382 million in
2007, $534 million in 2008, and $426 million in
2009. At June 30, 2007, EME had recorded wind turbine deposits of $262 million included in other long-term assets in its consolidated balance sheet.

In
addition, EME had entered into an agreement to purchase five gas turbines and related equipment for an aggregate purchase price of approximately $145 million. In
June 2007, EME entered into a change order agreement with the seller of the turbines reducing the number of gas turbines to four with a remaining commitment of $26 million at
June 30, 2007. In addition, EME recorded $21 million included in prepaid expenses and other in its consolidated balance sheet with respect to a refund of the turbine payments. Subsequent
to June 30, 2007, EME entered into additional change order agreements reducing the number of gas turbines to one. EME expects to receive refunds totaling $92 million during the third
quarter of 2007 with respect to the four turbines.

14

---



Fuel Supply Contracts

Midwest Generation and EME Homer City have entered into additional fuel purchase commitments during the first six months of 2007. These additional commitments are
currently estimated to be $6 million for the remainder of 2007, $208 million in 2008, $153 million in 2009, and $77 million in 2010.

Coal Transportation Agreements

Midwest Generation has contractual agreements for the transport of coal to its facilities. The primary contract is with Union Pacific Railroad (and various
delivering carriers) which extends through 2011. Midwest Generation's commitments under this contract are based on actual coal purchases from the PRB. Accordingly, contractual obligations for
transportation are based on coal volumes set forth in fuel supply contracts. The increase in transportation commitments entered into during the first six months of 2007 relates to additional volumes
of fuel purchases using the terms of existing transportation agreements. These commitments are currently estimated to be $8 million for the remainder of 2007, $110 million for 2008,
$75 million for 2009, and $77 million for 2010.

Standby Letters of Credit

At June 30, 2007, standby letters of credit aggregated $83 million and were scheduled to expire as follows: $16 million in 2007 and
$67 million in 2008.

Guarantees and Indemnities

EME and certain of its subsidiaries have various financial and performance guarantees and indemnifications which are issued in the normal course of business. As
discussed below, these contracts include performance guarantees, guarantees of debt and indemnifications.

Tax Indemnity Agreements

In connection with the sale-leaseback transactions that EME has entered into related to the Powerton and Joliet Stations in Illinois, the Collins
Station in Illinois, and the Homer City facilities in Pennsylvania, EME and several of its subsidiaries entered into tax indemnity agreements. Under these tax indemnity agreements, these entities
agreed to indemnify the lessors in the sale-leaseback transactions for specified adverse tax consequences that could result in certain situations set forth in each tax indemnity agreement,
including specified defaults under the respective leases. The potential indemnity obligations under these tax indemnity agreements could be significant. Due to the nature of these potential
obligations, EME cannot determine a maximum potential liability which would be triggered by a valid claim from the lessors. EME has not recorded a liability related to these indemnities. In connection
with the termination of the Collins Station lease in April 2004, Midwest Generation will continue to have obligations under the tax indemnity agreement with the former lease equity investor.

Indemnities Provided as Part of the Acquisition of the Illinois Plants

In connection with the acquisition of the Illinois Plants, EME agreed to indemnify Commonwealth Edison with respect to specified environmental liabilities before
and after December 15, 1999, the date of sale. The indemnification claims are reduced by any insurance proceeds and tax benefits related to such claims and are subject to a requirement that
Commonwealth Edison takes all reasonable steps to mitigate losses related to any such indemnification claim. Due to the nature of the obligation under this

15

---



indemnity,
a maximum potential liability cannot be determined. This indemnification for environmental liabilities is not limited in term and would be triggered by a valid claim from Commonwealth
Edison. Except as discussed below, EME has not recorded a liability related to this indemnity.

Midwest
Generation entered into a supplemental agreement with Commonwealth Edison and Exelon Generation on February 20, 2003 to resolve a dispute regarding interpretation of its
reimbursement obligation for asbestos claims under the environmental indemnities set forth in the Asset Sale Agreement. Under this supplemental agreement, Midwest Generation agreed to reimburse
Commonwealth Edison and Exelon Generation for 50% of specific asbestos claims pending as of February 2003 and related expenses less recovery of insurance costs, and agreed to a sharing
arrangement for liabilities and expenses associated with future asbestos-related claims as specified in the agreement. As a general matter, Commonwealth Edison and Midwest Generation apportion
responsibility for future asbestos-related claims based upon the number of exposure sites that are Commonwealth Edison locations or Midwest Generation locations. The obligations under this agreement
are not subject to a maximum liability. The supplemental agreement has a five-year term with an automatic renewal provision (subject to the right of either party to terminate). Payments
are made under this indemnity upon tender by Commonwealth Edison of appropriate proof of liability for an asbestos-related settlement, judgment, verdict, or expense. There were approximately 179 cases
for which Midwest Generation was potentially liable and that had not been settled and dismissed at June 30, 2007. Midwest Generation had recorded a $64 million liability at
June 30, 2007 related to this matter.

The
amounts recorded by Midwest Generation for the asbestos-related liability are based upon a number of assumptions. Future events, such as the number of new claims to be filed each
year, the average cost of disposing of claims, as well as the numerous uncertainties surrounding asbestos litigation in the United States, could cause the actual costs to be higher or lower than
projected.

Indemnity Provided as Part of the Acquisition of the Homer City Facilities

In connection with the acquisition of the Homer City facilities, EME Homer City agreed to indemnify the sellers with respect to specific environmental liabilities
before and after the date of sale. Payments would be triggered under this indemnity by a claim from the sellers. EME guaranteed the obligations of EME Homer City. Due to the nature of the obligation
under this indemnity provision, it is not subject to a maximum potential liability and does not have an expiration date. EME has not recorded a liability related to this indemnity.

Indemnities Provided under Asset Sale Agreements

The asset sale agreements for the sale of EME's international assets contain indemnities from EME to the purchasers, including indemnification for taxes imposed
with respect to operations of the assets prior to the sale and for pre-closing environmental liabilities. Not all indemnities under the asset sale agreements have specific expiration
dates. Payments would be triggered under these indemnities by valid claims from the sellers or purchasers, as the case may be. At June 30, 2007, EME had recorded a liability of
$94 million related to these matters.

In
connection with the sale of various domestic assets, EME has from time to time provided indemnities to the purchasers for taxes imposed with respect to operations of the asset prior
to the sale. EME has also provided indemnities to purchasers for items specified in each agreement (for example, specific pre-existing litigation matters and/or environmental conditions).
Due to the nature of the obligations under these indemnity agreements, a maximum potential liability cannot be determined. Not all indemnities under the asset sale agreements have specific expiration
dates. Payments would be

16

---



triggered
under these indemnities by valid claims from the sellers or purchasers, as the case may be. EME has not recorded a liability related to these indemnities.

Capacity Indemnification Agreements

EME has guaranteed, jointly and severally with Texaco Inc., the obligations of March Point Cogeneration Company under its project power sales agreements to
repay capacity payments to the project's power purchaser in the event that the power sales agreements terminate, March Point Cogeneration Company abandons the project, or the project fails to return
to normal operations within
a reasonable time after a complete or partial shutdown, during the term of the power sales agreements. In addition, a subsidiary of EME has guaranteed the obligations of Sycamore Cogeneration Company
under its project power sales agreement to repay capacity payments to the project's power purchaser in the event that the project unilaterally terminates its performance or reduces its electric power
producing capability during the term of the power sales agreement. The obligations under the indemnification agreements as of June 30, 2007, if payment were required, would be
$89 million. EME has not recorded a liability related to these indemnities.

Subsidiary Guarantee for Performance of Unconsolidated Affiliate

A subsidiary of EME has guaranteed the obligations of an unconsolidated affiliate to make payments to a third party for power delivered under a fixed-price power
sales agreement that expires in August 2007. EME believes there is sufficient cash flow to pay the power suppliers, assuming timely payment by the power purchasers. Due to the nature of this
indemnity, a maximum potential liability cannot be determined. To the extent EME's subsidiary would be required to make payments under the guarantee, EME's subsidiary and EME are indemnified by
Peabody Energy Corporation pursuant to the 2000 Purchase and Sale Agreement for Citizens Power LLC. EME's subsidiary has not recorded a liability related to this indemnity.

Contingencies

FERC Notice Regarding Investigatory Proceeding against EMMT

At the end of October 2006, EMMT was advised by the enforcement staff at the FERC that it is prepared to recommend that the FERC initiate a formal
investigatory proceeding and seek monetary sanctions against EMMT for alleged violation of the Energy Policy Act of 2005 and the FERC's rules regarding market behavior, all with respect to certain
bidding practices previously employed by EMMT. EMMT is engaged in discussions with the staff to explore the possibility of resolution of this matter. Should a formal proceeding be commenced, EMMT will
be entitled to contest any alleged violations before the FERC and an appropriate court. EME believes that EMMT has complied with all applicable laws and regulations and intends to contest vigorously
any allegation of violation. EME cannot predict at this time the outcome of this matter or estimate the possible liability should the outcome be adverse.

Midway-Sunset Cogeneration Company

San Joaquin Energy Company, a wholly owned subsidiary of EME, owns a 50% general partnership interest in Midway-Sunset Cogeneration Company, which owns a 225 MW
cogeneration facility near Fellows, California. Midway-Sunset is a party to several proceedings pending at the FERC involving claims for refunds from entities that sold power and related services into
the California markets operated by the California Power Exchange and the California Independent System Operator (collectively the California Markets) at prices that were allegedly not just and
reasonable, as required by the Federal Power Act.

17

---



Midway-Sunset
is a party to these proceedings because Midway-Sunset was a seller in the California Markets during 2000 and 2001, both for its own account and on behalf of SCE and PG&E,
the utilities to which the majority of Midway-Sunset's power was contracted for sale. As a seller into the California Markets, Midway-Sunset is potentially liable for refunds to purchasers in these
markets.

The
claims asserted against Midway-Sunset for refunds related to power sold into the California Markets, including power sold on behalf of SCE and PG&E, are estimated to be less than
$70 million for all periods under consideration. Midway-Sunset has calculated its potential liability for refunds related to power sold into the California Markets on its own behalf (excluding
power sold on behalf of SCE and PG&E) to be approximately $0.5 million for the period October 2, 2000 through June 20, 2001. Midway Sunset's potential liability for sales on its
own behalf during the period May 1, 2000 through October 1, 2000 has not yet been calculated but is not expected to be material. These calculations were made in accordance with the
methodology approved by the FERC, but it is possible that this methodology will be challenged.

Because
Midway-Sunset did not retain any proceeds from power sold into the California Markets on behalf of SCE and PG&E in excess of the amounts to which it was entitled under the
pre-existing power sales contracts, but instead passed those proceeds on to the utilities, EME believes that PG&E and SCE are obligated to reimburse Midway-Sunset for any refund liability
that it incurs as a result of sales made into the California Markets on their behalf. Midway-Sunset intends vigorously to assert these positions. However, at this time EME cannot predict the outcome
of this matter.

Challenges of Illinois Power Procurement Auction Results

EMMT participated successfully in the first Illinois power procurement auction, held in September 2006 according to rules approved by the Illinois Commerce
Commission, and entered into two load requirements services contracts through which it is delivering electricity, capacity and specified ancillary, transmission and load following services necessary
to serve a portion of Commonwealth Edison's residential and small commercial customer load, using contracted supply from Midwest Generation.

EME
believes that EMMT's actions in regard to the Illinois auction were appropriate and lawful and intends to defend vigorously all of the matters described below. However, at this time
EME cannot predict the outcome of these matters.

FERC
Complaint

On
March 16, 2007, the Office of the Attorney General for the State of Illinois filed a complaint at the FERC alleging that the prices resulting from the Illinois auction resulted
in unjust and unreasonable rates under the Federal Power Act and that participating wholesale sellers in the Illinois auction had colluded and manipulated the results of the auction. All successful
participants in the Illinois auction, including EMMT, were named as respondents. The Office of the Attorney General asked the FERC to order refunds and to revoke the respondents' market-based rate
pricing authority. On July 24, 2007, Midwest Generation and EMMT, along with other power generation companies and utilities, entered into a settlement with the Illinois Attorney General. The
settlement is subject to enacting legislation. See Note 10Subsequent Event for further discussion.

Class
Action Lawsuits

On
April 4, 2007, EMMT was served with a complaint filed in the Circuit Court of Cook County, Illinois, by Saul R. Wexler, individually and on behalf of an alleged class of
similarly situated electric

18

---



ratepayers
in Illinois, against Commonwealth Edison, Ameren, and all of the successful participants in the Illinois auction, including EMMT. The lawsuit alleges that the defendants, including EMMT,
colluded and conspired to manipulate the auction results by price-fixing. The lawsuit seeks unspecified damages. On April 26, 2007, the defendants transferred the complaint to the U.S. District
Court for the Northern District of Illinois, Eastern Division. On June 4, 2007, the defendants filed a motion to dismiss the case, which remains pending.

On
March 30, 2007, David Schafer, Tim Perry, Pat Martin and Michael Murray, individually and on behalf of an alleged class of similarly situated electric ratepayers in Illinois,
filed a complaint in the Circuit Court of Cook County, Illinois, against Commonwealth Edison, Ameren, and all of the successful participants in the Illinois auction, including EMMT. EMMT has not been
formally served in the case. The lawsuit alleges that the defendants, including EMMT, colluded and conspired to manipulate the auction results by price-fixing. The lawsuit seeks unspecified damages.
On April 26, 2007, the defendants transferred the complaint to the U.S. District Court for the Northern District of Illinois, Eastern Division. On June 4, 2007, the defendants filed a
motion to dismiss the case, which remains pending.

Midwest Generation Potential Environmental Proceeding

On July 31, 2007, the US EPA issued a NOV to Midwest Generation and Commonwealth Edison. In the NOV, the US EPA alleges that, beginning in the early 1990's and
into 2003, Midwest Generation or Commonwealth Edison performed construction projects at six Illinois coal-fired electric generating stations in violation of the Prevention of Significant Deterioration
requirements and of the New Source Performance Standards of the Clean Air Act, including alleged requirements to obtain a construction permit and to install Best Available Control Technology at the
time of the projects. The US EPA also alleges that Midwest Generation and Commonwealth Edison violated certain operating permit requirements under Title V of the Clean Air Act. Finally, the US EPA
alleges violations of certain opacity and particulate matter standards at the Illinois Plants. The US EPA has invited Midwest Generation and Commonwealth Edison to meet with the US EPA by August 30,
2007 to discuss the alleged violations. Midwest Generation is investigating the claims made by the US EPA in the NOV and potential responses and cannot predict at this time what effect this matter may
have on its facilities, its results of operations or financial position.

Litigation

EME experiences other routine litigation in the normal course of its business. None of such pending routine litigation is expected to have a material adverse
effect on EME's consolidated financial position or results of operations.

Environmental Matters and Regulations

The construction and operation of power plants are subject to environmental regulation by federal, state and local authorities. EME believes that it is in
substantial compliance with existing environmental regulatory requirements. Typically, environmental laws and regulations require a lengthy and complex process for obtaining licenses, permits and
approvals prior to construction, operation or modification of a project or generating facility. Meeting all the necessary requirements can delay or sometimes prevent the completion of a proposed
project, as well as require extensive modifications to existing projects, which may involve significant capital expenditures. If EME fails to comply with applicable environmental laws, it may be
subject to injunctive relief or penalties and fines imposed by regulatory authorities.

19

---



With
respect to EME's potential liabilities arising under CERCLA or similar laws for the investigation and remediation of contaminated property, EME accrues a liability to the extent the
costs are probable and can be reasonably estimated. Midwest Generation had accrued approximately $4 million at June 30, 2007 for estimated environmental investigation and remediation
costs for the Illinois Plants. This estimate is based upon the number of sites, the scope of work and the estimated costs for environmental activity where such expenditures could be reasonably
estimated. Future estimated costs may vary based on changes in regulations or requirements of federal, state, or local governmental agencies, changes in technology, and actual costs of disposal. In
addition, future remediation costs will be affected by the nature and extent of contamination discovered at the sites that requires remediation. Given the prior history of the operations at its
facilities, EME cannot be certain that the existence or extent of all contamination at its sites has been fully identified. However, based on available information, management believes that future
costs in excess of the amounts disclosed on all known and quantifiable environmental contingencies will not be material to EME's financial position. See "Note 12. Commitments and
ContingenciesEnvironmental Matters and Regulations" in EME's financial statements included in its annual report on Form 10-K for the year ended December 31, 2006
for a more complete discussion of EME's environmental contingencies.

Note 9.  Supplemental Statements of Cash Flows Information

Six Months Ended
June 30,2007

2006(in millions)Cash paidInterest (net of amount capitalized)

$
127

$
163Income taxes


152


168Cash payments under plant operating leases


200


199Details of assets acquiredFair value of assets acquired

$
29

$
29Liabilities assumed








During the first six months of 2007, EME accrued $19 million in connection with the purchase price of wind projects acquired in
March 2007 due upon completion of construction. EME subsequently paid $2 million towards the purchase price of the Mountain Wind I project during the second quarter of 2007. During the
first six months of 2006, EME accrued $11 million in connection with the purchase price of the Wildorado wind project paid upon completion of the project in April 2007. Also in 2006, EME
received a capital contribution of $76 million in the form of ownership interests in a portfolio of wind projects and a small biomass project.

Note 10.  Subsequent Event

Illinois Settlement

On July 24, 2007, Midwest Generation and its affiliate EMMT, along with other power generation companies and utilities, entered into a settlement agreement
with the Illinois Attorney General. The settlement is subject to the passage of legislation which if enacted and signed by the Governor of Illinois will, among other things, establish a new Illinois
Power Agency to manage future power procurement for Commonwealth Edison and Ameren (beginning with the planning year June 1, 2009 through May 31, 2010). The settlement legislation was
passed by the Illinois legislature on July 26,

20

---



2007,
but has not yet been signed by the Governor of Illinois. No assurance can be given that the terms of the settlement agreement will be implemented as contemplated or that the legislation
necessary for the settlement to become effective will be signed by the Governor of Illinois.

As
part of the settlement, Midwest Generation has agreed to pay $25 million over three years toward approximately $1 billion in utility customer rate relief and startup
costs of the new Illinois Power Agency. The remainder is to be funded by subsidiaries of Exelon Corporation, subsidiaries of Ameren, Dynegy Holdings Inc., and Mid-American Energy
Company. Also as part of the settlement, the Illinois Attorney General has agreed to file motions to dismiss auction-related complaints filed at the FERC, the Illinois Commerce Commission and in the
Illinois courts.

Subject
to the foregoing, Midwest Generation plans to make a payment of $7.5 million within ten business days after the settlement becomes effective (or on such later date as the
Illinois Attorney General may specify in writing), followed by monthly payments of $750,000 beginning in January 2008 and continuing until the total commitment has been funded. These payments
are non-refundable; however, Midwest Generation's obligations to make the monthly payments will cease if, at any time prior to December 2009, as further described in the rate relief
package and related agreements, Illinois imposes an electric rate freeze or an additional tax on generators.

21

---





ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This MD&A contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These
statements reflect EME's current expectations and projections about future events based on EME's knowledge of present facts and circumstances and assumptions about future events and include any
statement that does not directly relate to a historical or current fact. Other information distributed by EME that is incorporated in this report, or that refers to or incorporates this report, may
also contain forward-looking statements. In this quarterly report on Form 10-Q, the words "expects," "believes," "anticipates," "estimates," "projects," "intends," "plans,"
"probable," "may," "will," "could," "would," "should," and variations of such words and similar expressions, or discussions of strategy or plans, are intended to identify forward-looking statements.
Such statements necessarily involve risks and uncertainties that could cause actual results to differ materially from those anticipated. Some of the risks, uncertainties and other important factors
that could cause results to differ, or that otherwise could impact EME or its subsidiaries, include but are not limited to:



22

---





Additional information about risks and uncertainties, including more detail about the factors described above, is contained throughout this MD&A and in the "Risk
Factors" section included in Part I, Item 1A of EME's Annual Report on Form 10-K for the year ended December 31, 2006. Readers are urged to read this entire
quarterly report on Form 10-Q and carefully consider the risks, uncertainties and other factors that affect EME's business. Forward-looking statements speak only as of the date they
are made, and EME is not obligated to publicly update or revise forward-looking statements. Readers should review future reports filed by EME with the Securities and Exchange
Commission.

This MD&A discusses material changes in the results of operations, financial condition and other developments of EME since December 31, 2006, and as
compared to the second quarter of 2006 and six months ended June 30, 2006. This discussion presumes that the reader has read or has access to the MD&A included in Item 7 of EME's annual
report on Form 10-K for the year ended December 31, 2006.

This
MD&A is presented in four sections:

PageManagement's Overview; Critical Accounting Policies

23Results of Operations

27Liquidity and Capital Resources

36Market Risk Exposures

46


MANAGEMENT'S OVERVIEW; CRITICAL ACCOUNTING POLICIES

Management's Overview

Results of Operations

Net income (loss) is comprised of the following components:

Three Months Ended June 30,

Six Months Ended June 30,2007

2006

2007

2006(in millions)Income (loss) from continuing operations

$
(19
)
$
(43
)
$
134

$
32Income from discontinued operations


2


4


5


77Net Income (Loss)

$
(17
)
$
(39
)
$
139

$
109


Income (loss) from continuing operations during the second quarters of 2007 and 2006, and six months ended June 30, 2007 and 2006 included
a $98 million and $88 million, respectively, loss on early extinguishment of debt. EME's improvement in income (loss) from continuing operations during the second quarter of 2007 and six
months ended June 30, 2007 was primarily attributable to an increase in energy margins at the Illinois Plants driven by higher generation and energy prices. The year to date improvement was
also due to higher wholesale energy margins at the Homer City facilities mainly due to higher energy prices and generation.

23

---



EME's
income from discontinued operations during the second quarter of 2006 and six months ended June 30, 2007 and 2006, net of tax, was primarily related to distributions
authorized by the liquidators of the Lakeland power project. The activities of the Lakeland liquidator are near completion and substantially all the distributions from the Lakeland project have been
made.

Business Development

EME has undertaken a number of activities in 2007 with respect to wind projects, including the following:



24

---





As
of June 30, 2007, EME had a development pipeline of potential wind projects with an installed capacity of approximately 3,100 MW (the development pipeline represents potential
projects with respect to which EME either owns the project rights or has exclusive negotiation rights).

PJM Reliability Pricing Model

In April 2007, PJM completed the first capacity auction under the PJM Reliability Pricing Model. EME participated in the auction for the period
June 1, 2007 through May 31, 2008. After accounting for previous forward sales of capacity, EMMT sold net 2,628 MW of capacity from the Illinois Plants and net 786 MW of capacity from
the Homer City facilities. The Illinois Plants and the Homer City facilities are located in the "Rest of Market" area which had a clearing price of $40.80 per MW-day.

In
July 2007, EME participated in the auction for the period June 1, 2008 through May 31, 2009. After accounting for previous forward sales of capacity, EMMT sold
net 3,283 MW of capacity from the Illinois Plants and net 820 MW of capacity from the Homer City facilities. The Illinois Plants and the Homer City facilities are located in the "Rest of Market" area
which had a clearing price of $111.92 per MW-day.

For
further discussion regarding the PJM and recent auctions, see "Market Risk ExposuresCommodity Price RiskCapacity Price Risk."

Illinois Settlement

On July 24, 2007, Midwest Generation and its affiliate EMMT, along with other power generation companies and utilities, entered into a settlement agreement
with the Illinois Attorney General. The settlement is subject to the passage of legislation which if enacted and signed by the Governor of Illinois will, among other things, establish a new Illinois
Power Agency to manage future power procurement for Commonwealth Edison and Ameren (beginning with the planning year June 1, 2009 through May 31, 2010). The settlement legislation was
passed by the Illinois legislature on July 26, 2007, but has not yet been signed by the Governor of Illinois. No assurance can be given that the terms of the settlement agreement will be implemented
as contemplated or that the legislation necessary for the settlement to become effective will be signed by the Governor of Illinois.

As
part of the settlement, Midwest Generation has agreed to pay $25 million over three years toward approximately $1 billion in utility customer rate relief and startup
costs of the new Illinois Power Agency. The remainder is to be funded by subsidiaries of Exelon Corporation, subsidiaries of Ameren, Dynegy Holdings Inc., and Mid-American Energy
Company. Also as part of the settlement, the Illinois Attorney General has agreed to file motions to dismiss auction-related complaints filed at the FERC, the Illinois Commerce Commission and in the
Illinois courts.

Subject
to the foregoing, Midwest Generation plans to make a payment of $7.5 million within ten business days after the settlement becomes effective (or on such later date as the
Illinois Attorney General may specify in writing), followed by monthly payments of $750,000 beginning in January 2008 and continuing until the total commitment has been funded. These payments
are non-refundable; however, Midwest Generation's obligations to make the monthly payments will cease if, at any time prior to December 2009, as further described in the rate relief
package and related agreements, Illinois imposes an electric rate freeze or an additional tax on generators.

25

---



Refinancing

Senior Notes Offering

On May 7, 2007, EME completed a private offering of $1.2 billion of its 7.00% senior notes due 2017, $800 million of its 7.20% senior notes
due 2019 and $700 million of its 7.625% senior notes due 2027. EME will pay interest on the senior notes on May 15 and November 15 of each year, beginning on November 15,
2007. The net proceeds were used, together with cash on hand, to:



Redemption of MEHC Senior Secured Notes

On June 25, 2007, MEHC redeemed in full its senior secured notes. As a result of the redemption, EME is no longer subject to financial and investment
restrictions that were contained in the indenture pursuant to which the senior secured notes were issued. Following the redemption, MEHC no longer files reports with the U.S. Securities and Exchange
Commission.

The
refinancing activities improved EME's overall liquidity, operating flexibility and ability to capitalize on growth opportunities. EME recorded a total pre-tax loss of
approximately $160 million (approximately $98 million after tax) on early extinguishment of debt during the second quarter of 2007.

Credit Agreement Amendments

During the second quarter of 2007, EME amended its existing $500 million secured credit facility, increasing the total borrowings available thereunder to
$600 million, and Midwest Generation amended and restated its existing $500 million senior secured working capital facility. The changes to the senior secured working capital facility
included a reduction in the interest rate, a longer maturity date, and fewer restrictive covenants. Midwest Generation intends to use its secured working capital facility to provide credit support for
its hedging activities and for general working capital purposes. Midwest Generation may also support its hedging activities by granting first or second priority liens to eligible hedge counterparties.

ERP Initiative

Progress continued during the first six months of 2007 on preparation for the installation of an enterprise resources planning application from SAP. Procurement
and material management systems were implemented for three of the Illinois Plants on July 2, 2007, as well as the EME financial systems. Implementation of human resources systems is scheduled
for the second quarter of 2008 as part of an Edison International enterprise-wide project.

Critical Accounting Policies

For a discussion of EME's critical accounting policies, refer to "Item 7. Management's Discussion and Analysis of Financial Condition and Results of
OperationsCritical Accounting Estimates" of EME's annual report on Form 10-K for the year ended December 31, 2006.

26

---



RESULTS OF OPERATIONS

Introduction

This section discusses operating results for the second quarters of 2007 and 2006 and six months ended June 30, 2007 and 2006 under the following headings:

PageResults of Continuing Operations

27Results of Discontinued Operations

35New Accounting Pronouncements

35


Results of Continuing Operations

Overview

EME operates in one line of business, independent power production. Operating revenues are primarily derived from the sale of power generated from the Illinois
Plants and the Homer City facilities. Intercompany interest expense and income between EME and its consolidated subsidiaries have been eliminated in the following project results, except as described
below with respect to loans provided to EME from a wholly owned subsidiary, Midwest Generation, and loans from Midwest Generation to EMMT for margining. Equity in income from unconsolidated affiliates
relates to energy projects accounted for under the equity method. EME recognizes its proportional share of the income or loss of such entities.

EME uses the words "earnings" or "losses" in this section to describe income or loss from continuing operations before income taxes.

27

---



The
following section provides a summary of the operating results for the second quarters of 2007 and 2006 and six months ended June 30, 2007 and 2006 together with discussions of
the contributions by specific projects and of other significant factors affecting these results.

|                                                 |                                      | Three Months Ended
June 30, |     | Six Months Ended
June 30, |  
|------------------------------------------------ | ------------------------------------ | --------------------------- | --- | ------------------------- | -
|
|
|Project Earnings (Losses) Before Income Taxes(1) |                                      |                             |     |                           |  
|                                                 | Consolidated operations              |                             |     |                           |  
|                                                 | Illinois Plants                      |                             | $   | 88                        |  
|                                                 | Homer City                           |                             |     | 38                        |  
|                                                 | Energy Trading(2)                    |                             |     | 36                        |  
|                                                 | San Juan Mesa                        |                             |     | 1                         |  
|                                                 | Gain on sale of assets               |                             |     |                          |  
|                                                 | Storm Lake                           |                             |     | 2                         |  
|                                                 | Wildorado                            |                             |     | 2                         |  
|                                                 | Other                                |                             |     | 1                         |  
|                                                 | Unconsolidated affiliates            |                             |     |                           |  
|                                                 | Big 4 projects                       |                             |     | 45                        |  
|                                                 | Sunrise                              |                             |     | 6                         |  
|                                                 | Doga                                 |                             |     | 10                        |  
|                                                 | Other                                |                             |     | 4                         |  
|                                                 |                                      |                             |     |                           |  
|                                                 |                                      |                             | 233 |                           |  
|                                                 | Corporate interest income            |                             |     | 18                        |  
|                                                 | Corporate interest expense           |                             |     | (81                       | )
|                                                 | Corporate administrative and general |                             |     | (36                       | )
|                                                 | Loss on early extinguishment of debt |                             |     | (160                      | )
|                                                 | Other income (expense), net          |                             |     | (2                        | )
|                                                 |                                      |                             |     |                           |  
|                                                 |                                      | $                           | (28 | )                         | $
|                                                 |                                      |                             |     |                           |  

---

Three Months Ended
June 30,

Six Months Ended
June 302007

2006

2007

2006(in millions)Project earnings (losses)

$
(28
)
$
(79
)
$
214

$
42Less: Production tax credits


(7
)

(4
)

(12
)

(9
)Income (loss) from continuing operations before income
taxes

$
(35
)
$
(83
)
$
202

$
33


28

---



Earnings from Consolidated Operations

Illinois Plants

|                       |                                             | Three Months Ended
June 30,             |     | Six Months Ended
June 30, |      
|---------------------- | ------------------------------------------- | --------------------------------------- | --- | ------------------------- | -----
|
|
|Operating Revenues     |                                             | $                                       | 334 |                           | $    
|Operating Expenses     |                                             |                                         |     |                           |      
|                       | Fuel                                        |                                         |     | 85                        |      
|                       | Gain on sale of emission allowances(1)      |                                         |     |                          |      
|                       | Plant operations                            |                                         |     | 127                       |      
|                       | Plant operating leases                      |                                         |     | 18                        |      
|                       | Depreciation and amortization               |                                         |     | 25                        |      
|                       | Loss from disposal of assets                |                                         |     | 1                         |      
|                       | Administrative and general                  |                                         |     | 6                         |      
|                       |                                             |                                         |     |                           |      
|                       | Total operating expenses                    |                                         |     | 262                       |      
|                       |                                             |                                         |     |                           |      
|Operating Income       |                                             |                                         | 72  |                           |      
|                       |                                             |                                         |     |                           |      
|Other Income (Expense) |                                             |                                         |     |                           |      
|                       | Interest income on note receivable from EME |                                         |     | 28                        |      
|                       | Interest expense and other                  |                                         |     | (12                       | )    
|                       |                                             |                                         |     |                           |      
|                       | Total other income (expense)                |                                         |     | 16                        |      
|                       |                                             |                                         |     |                           |      
|Income Before Taxes    |                                             | $                                       | 88  |                           | $    
|                       |                                             |                                         |     |                           |      
|Statistics             |                                             |                                         |     |                           |      
|                       | Generation (in GWh)                         |                                         |     |                           |      
|                       |                                             | Energy only contracts                   |     |                           | 4,445
|                       |                                             | Load requirements services contracts(2) |     |                           | 1,681
|                       |                                             |                                         |     |                           |      
|                       |                                             | Total                                   |     |                           | 6,126
|                       | Aggregate plant performance                 |                                         |     |                           |      
|                       |                                             | Equivalent availability(3)              |     |                           | 61.5%
|                       |                                             | Capacity factor(4)                      |     |                           | 50.0%
|                       |                                             | Load factor(5)                          |     |                           | 81.3%
|                       |                                             | Forced outage rate(6)                   |     |                           | 6.0% 
|                       | Average realized price/MWh                  |                                         |     |                           |      
|                       |                                             | Energy only contracts(7)                |     | $                         | 49.04
|                       |                                             | Load requirements services contracts(8) |     | $                         | 62.58
|                       | Capacity revenue only (in millions)         |                                         | $   | 4                         |      
|                       | Average fuel costs/MWh                      |                                         | $   | 13.82                     |      

---

29

---





Earnings from the Illinois Plants increased $63 million and $125 million for the second quarter of 2007 and six months ended
June 30, 2007, respectively, compared to the corresponding periods of 2006. The increases in earnings were primarily due to higher energy revenues resulting from higher generation and average
realized energy prices as compared to 2006 and lower interest expense due to the repayment of debt in May 2007. Partially offsetting these increases were higher planned maintenance costs.
Earnings for the six months ended June 30, 2007 were also adversely affected by an increase in unrealized losses in 2007 related to hedge contracts described below.

Included
in operating revenues were unrealized gains (losses) of $4 million and $1 million for the second quarters of 2007 and 2006, respectively, and $(18) million
and $11 million for the six months ended June 30, 2007 and 2006, respectively. Unrealized gains (losses) are primarily due to power contracts that did not qualify for hedge accounting
under SFAS No. 133 (sometimes referred to as economic hedges). These energy contracts were entered into to hedge the price risk related to projected sales of power. During 2007, power prices
increased, resulting in mark-to-market losses on economic hedges. At June 30, 2007, unrealized losses of $11 million were recognized primarily from economic
hedges related to subsequent periods. See "Market Risk ExposuresCommodity Price Risk" for more information regarding forward market prices.

The
earnings of the Illinois Plants included interest income of $28 million for both the second quarters of 2007 and 2006 and $56 million for both the six months ended
June 30, 2007 and 2006 related to loans to EME. In August 2000, Midwest Generation, which owns or leases the Illinois Plants, entered into a sale-leaseback transaction of the
Powerton-Joliet facilities. The proceeds from the sale of these facilities were loaned to EME, which also provided a guarantee of the related lease obligations of Midwest Generation. The
Powerton-Joliet sale-leaseback is recorded as an operating lease for accounting purposes.

30

---



Homer City

Three Months Ended
June 30,

Six Months Ended
June 30,2007

2006

2007

2006(in millions)Operating Revenues

$
176

$
151

$
374

$
274Operating ExpensesFuel(1)


68


68


140


129Gain on sale of emission allowances(2)











Plant operations


41


28


75


63Plant operating leases


26


26


51


51Depreciation and amortization


4


4


7


8Administrative and general


1


1


2


2Total operating expenses


140


127


275


253Operating Income


36


24


99


21Other Income (Expense)Interest and other income


2


12


4


13Interest expense





(1
)

(1
)

(1
)Total other income


2


11


3


12Income Before Taxes

$
38

$
35

$
102

$
33StatisticsGeneration (in GWh)


3,160


2,866


6,453


5,387Aggregate plant performanceEquivalent availability(3)


83.5%


74.3%


85.0%


73.1%Capacity factor(4)


76.7%


69.5%


78.7%


65.7%Load factor(5)


91.8%


93.6%


92.6%


89.9%Forced outage rate(6)


1.8%


19.9%


3.9%


22.8%Average realized energy price/MWh(7)

$
54.32

$
47.38

$
56.13

$
48.41Capacity revenue only (in millions)

$
7

$
4

$
13

$
6Average fuel costs/MWh

$
21.62

$
24.13

$
21.72

$
24.03


---

31

---



Earnings from Homer City increased $3 million and $69 million for the second quarter of 2007 and six months ended June 30,
2007, respectively, compared to the corresponding periods of 2006. The increases in earnings were primarily attributable to higher generation and average realized energy prices and lower
SO2 emission allowances as compared to 2006. Partially offsetting these increases were higher maintenance costs in 2007 related to the planned outage at Unit 2 of the Homer City facilities
and estimated insurance recovery of approximately $11 million related to the Unit 3 outage recorded during the second quarter of 2006 reflected in other income (expense), net in EME's
consolidated statements of income (loss). The Unit 3 outage reduced the amount of generation during the six-month period ended June 30, 2006.

Included
in operating revenues were unrealized gains (losses) from hedging activities of $(3) million and $9 million for the second quarters of 2007 and 2006, respectively,
and $(2) million and $4 million for six months ended June 30, 2007 and 2006, respectively. Unrealized gains (losses) were primarily attributable to the ineffective portion of
forward and futures contracts which are derivatives that qualify as cash flow hedges under SFAS No. 133. The ineffective portion of hedge contracts at Homer City was primarily attributable to
changes in the difference between energy prices at PJM West Hub (the settlement point under forward contracts) and the energy prices at the Homer City busbar (the delivery point where power generated
by the Homer City facilities is delivered into the transmission system). At June 30, 2007, unrealized losses of $13 million were recognized primarily from the ineffective portion of cash
flow hedges related to subsequent periods. See "Market Risk ExposuresCommodity Price Risk" for more information regarding forward market prices.

Homer
City Unit 3 Outage

On
January 29, 2006, the main power transformer on Unit 3 of the Homer City facilities failed resulting in a suspension of operations at this unit. Homer City secured a
replacement transformer and Unit 3 returned to service on May 5, 2006. The main transformer failure resulted in claims under Homer City's property and business interruption insurance policies.
At June 30, 2007, Homer City had recorded a $13 million receivable related to these claims. Resolution of the claims is subject to a number of uncertainties, including computations of
the lost profit during the outage period.

Seasonal Disclosure

Due to higher electric demand resulting from warmer weather during the summer months and cold weather during the winter months, electric revenues from the
Illinois Plants and the Homer City facilities vary substantially on a seasonal basis. In addition, maintenance outages generally are scheduled during periods of lower projected electric demand (spring
and fall) further reducing generation and increasing major maintenance costs which are recorded as an expense when incurred. Accordingly, earnings from the Illinois Plants and the Homer City
facilities are seasonal and have significant variability from quarter to quarter. Seasonal fluctuations may also be affected by changes in market prices. See "Market Risk
ExposuresCommodity Price RiskEnergy Price Risk Affecting Sales from the Illinois Plants" and "Energy Price Risk Affecting Sales from the Homer City Facilities"
for further discussion regarding market prices.

32

---



Energy Trading

EME seeks to generate profit by utilizing its subsidiary, EMMT, to engage in trading activities in those markets in which it is active as a result of its
management of the merchant power plants of Midwest Generation and Homer City. EMMT trades power, fuel and transmission congestion primarily in the eastern power grid using products available over the
counter, through exchanges and from ISOs. Earnings from energy trading activities increased $10 million and $7 million for the second quarter of 2007 and six months ended June 30,
2007, respectively, compared to the corresponding periods of 2006. The increase in earnings from energy trading activities was partially attributable to gains on capacity transactions.

San Juan Mesa

Earnings from the San Juan Mesa wind project decreased $2 million for the six months ended June 30, 2007, compared to the corresponding period of
2006. The year-to-date decline in earnings was primarily due to a decrease in EME's ownership interest of the San Juan Mesa wind project to 75% from 100% in March 2006.
During the first quarter of 2006, EME completed the sale of 25% of its ownership interest in the San Juan Mesa wind project to Citi Renewable Investments I LLC, a wholly owned subsidiary of Citicorp
North America, Inc. Proceeds from the sale were $43 million. EME recorded a pre-tax gain on the sale of approximately $4 million during the first quarter of 2006.

Wildorado

Earnings from the Wildorado wind project were $2 million for both the second quarter of 2007 and six months ended June 30, 2007. EME had no
comparable results from the Wildorado wind project in 2006. Commercial operation of the Wildorado wind project commenced during April 2007.

Earnings from Unconsolidated Affiliates

Big 4 Projects

Earnings from the Big 4 projects increased $13 million and $8 million for the second quarter of 2007 and six months ended June 30, 2007,
respectively, compared to the corresponding periods of 2006. The increases in earnings were primarily due to payments received in settlement of claims related to the natural gas purchase contracts
during the second quarter of 2007 and a planned outage at the Sycamore Cogeneration plant during the second quarter of 2006. Partially offsetting these increases were lower volumes sold in 2007 for
the Kern River project.

The
earnings from the Big 4 projects included interest expense from Edison Mission Energy Funding of $1 million for both the second quarters of 2007 and 2006 and $2 million
and $3 million for the six months ended June 30, 2007 and 2006, respectively.

Doga

Earnings from the Doga project increased $5 million and $10 million for the second quarter of 2007 and six months ended June 30, 2007,
respectively, compared to the corresponding periods of 2006. The increases in earnings were primarily due to the recognition of distributions received from the Doga project. Effective March 31,
2007, EME accounted for its ownership in the Doga project on the cost method (earnings are recognized as cash is distributed from the project).

33

---



Other

Earnings from other unconsolidated affiliates increased $2 million and $6 million for the second quarter of 2007 and six months ended
June 30, 2007, respectively, compared to the corresponding periods of 2006. The 2007 increases in earnings were attributable to an increase in earnings from the Westside projects primarily due
to payments received in settlement of claims related to the natural gas purchase contracts and lower maintenance expense, partially offset by lower steam and energy prices.

Seasonal Disclosure

EME's third quarter equity in income from its energy projects is materially higher than equity in income related to other quarters of the year due to warmer
weather during the summer months and because a number of EME's energy projects located on the West Coast have power sales contracts that provide for higher payments during the summer months.

Corporate Interest Expense

|                                          |  | Three Months Ended
June 30, |    | Six Months Ended
June 30,
|----------------------------------------- |  | --------------------------- | -- | -------------------------
|
|
|Interest expense to third parties         |  | $                           | 53 |                          
|Interest expense to Midwest Generation(1) |  |                             | 28 |                          
|                                          |  |                             |    |                          
|Total corporate interest expense          |  | $                           | 81 |                          
|                                          |  |                             |    |                          

---

Interest Expense to Third Parties

EME's interest expense to third parties increased $17 million and $5 million for the second quarter of 2007 and six months ended June 30,
2007, respectively, compared to the corresponding periods of 2006. The increase was primarily attributable to $2.7 billion of new debt entered into by EME as part of its refinancing activities
in May 2007. Partially offsetting this increase was an increase in capitalized interest of $4 million and $10 million for the second quarter of 2007 and six months ended
June 30, 2007, respectively, due to wind projects under construction.

Corporate Administrative and General Expenses

Administrative and general expenses increased $11 million and $19 million for the second quarter of 2007 and six months ended June 30, 2007,
respectively, compared to the corresponding periods of 2006. The increase was primarily due to higher development costs incurred in 2007 (mostly related to wind projects) and higher performance-based
compensation. See "Management's Overview; Critical Accounting PoliciesManagement's Overview."

Loss on Early Extinguishment of Debt

Loss on early extinguishment of debt was $160 million for the second quarter of 2007 and six months ended June 30, 2007 related to the early
repayment of EME's 7.73% senior notes due June 15, 2009 and Midwest Generation's 8.75% second priority senior secured notes due May 1, 2034.

34

---



Loss
on early extinguishment of debt was $143 million for the second quarter of 2006 and six months ended June 30, 2006 related to the early repayment of EME's 10% senior
notes due August 15, 2008 and 9.875% senior notes due April 15, 2011.

Other Income (Expense), Net

Other income (expense), net decreased $2 million and $13 million for the second quarter of 2007 and six months ended June 30, 2007,
respectively, compared to the corresponding periods of 2006. The 2007 year-to-date decrease was partially attributable to an $8 million gain related to receipt of
shares from Mirant Corporation from settlement of a claim recorded during the first quarter of 2006.

Income Taxes

EME's income tax provision from continuing operations was $68 million and $1 million for the six months ended June 30, 2007 and 2006,
respectively. Income tax benefits are recognized pursuant to a tax-allocation agreement with Edison International. See "Liquidity and Capital ResourcesEME's Liquidity as a
Holding CompanyIntercompany Tax-Allocation Agreement." During the six months ended June 30, 2007 and 2006, EME recognized $12 million and $9 million,
respectively, of production tax credits related to wind projects and $7 million and $3 million, respectively, related to estimated state income tax benefits allocated from Edison
International.

Results of Discontinued Operations

Income from discontinued operations, net of tax, was $2 million and $4 million for the second quarters of 2007 and 2006, respectively, and
$5 million and $77 million during the first six months of 2007 and 2006, respectively, largely attributable to distributions received from the Lakeland project, discussed below.

Lakeland Project

EME previously owned a 220 MW power plant located in the United Kingdom, referred to as the Lakeland project. An administrative receiver was appointed in 2002 as
a result of default by the project's counterparty, a subsidiary of TXU Europe Group plc. Following a claim for termination of the power sales agreement, the Lakeland project received a settlement of
£116 million (approximately $217 million). EME is entitled to receive the remaining amount of the settlement after payment of creditor claims. As creditor claims have been
settled, EME received payments of £61 million (approximately $106 million) in the first quarter of 2006, £9 million (approximately $16 million) in
April 2006 and £4 million (approximately $8 million) in January 2007. The after-tax income attributable to the Lakeland project was none and
$10 million for the second quarters of 2007 and 2006, respectively, and $5 million and $83 million for the six months ended June 30, 2007 and 2006, respectively. Beginning
in 2002, EME reported the Lakeland project as discontinued operations and accounts for its ownership of Lakeland Power on the cost method (earnings are recognized as cash is distributed from the
project).

New Accounting Pronouncements

For a discussion of new accounting pronouncements affecting EME, see "Edison Mission Energy and Subsidiaries Notes to Consolidated Financial
StatementsNote 1. Summary of Significant Accounting PoliciesNew Accounting Pronouncements."

35

---



LIQUIDITY AND CAPITAL RESOURCES

Introduction

The following discussion of liquidity and capital resources is organized in the following sections:

PageEME's Liquidity

36Capital Expenditures

37EME's Historical Consolidated Cash Flow

38Credit Ratings

39Margin, Collateral Deposits and Other Credit Support for Energy Contracts

39EME's Liquidity as a Holding Company

40Dividend Restrictions in Major Financings

41Contractual Obligations and Contingencies

42Off-Balance Sheet Transactions

44Environmental Matters and Regulations

44


For a complete discussion of these issues, read this quarterly report on Form 10-Q in conjunction with EME's annual report on
Form 10-K for the year ended December 31, 2006.

EME's Liquidity

At June 30, 2007, EME and its subsidiaries had cash and cash equivalents and short-term investments of $1.0 billion, EME had a total of
$522 million of available borrowing capacity under its $600 million corporate credit facility, and Midwest Generation had a total of $467 million of available borrowing capacity
under its $500 million working capital facility. EME's consolidated debt at June 30, 2007 was $4.0 billion. In addition, EME's subsidiaries had $4.0 billion of
long-term lease obligations related to the sale-leaseback transactions that are due over periods ranging up to 28 years.

36

---



Capital Expenditures

At June 30, 2007, the three-year estimated capital expenditures by EME's subsidiaries related to existing projects, corporate activities and
turbine commitments were as follows:

July through
December 2007

2008

2009(in millions)Illinois PlantsPlant capital expenditures

$
11

$
45

$
26Environmental expenditures


25


39


66Homer City FacilitiesPlant capital expenditures


11


26


20Environmental expenditures


6


9


15Wind and Thermal ProjectsProjects under construction


194





Turbine commitments


408


534


426Corporate capital expenditures


8


7


7Total

$
663

$
660

$
560


Expenditures for Existing Projects

Plant capital expenditures relate to non-environmental projects such as upgrades to boiler and turbine controls and dust collection/mitigation
systems, a spare main power transformer, railroad interconnection and an expansion of a coal cleaning plant refuse site. Environmental expenditures relate to environmental projects such as mercury
emission monitoring and control and SCR performance improvements at the Homer City facilities and various projects at the Illinois Plants to achieve specified emissions reductions such as installation
of mercury controls. EME plans to finance these expenditures with financings, cash on hand or cash generated from operations. See further
discussion regarding these and possible additional capital expenditures, including environmental control equipment at the Homer City facilities, under "Item 7. Management's Discussion and Analysis of
Financial Condition and Results of OperationsManagement's OverviewBusiness Strategy," "Liquidity and Capital ResourcesEnvironmental Matters and
RegulationsAir Quality RegulationClean Air ActIllinois," and "Liquidity and Capital ResourcesEnvironmental Matters and RegulationsAir
Quality RegulationMercury Regulation" of EME's annual report on Form 10-K for the year ended December 31, 2006.

Expenditures for New Projects

EME expects to make substantial investments in new projects during the next three years. As of June 30, 2007, EME had a development pipeline of potential
wind projects with an installed capacity of approximately 3,100 MW (the development pipeline represents potential projects which EME either owns the project rights or has exclusive negotiation
rights). Completion of these projects is dependent upon a number of items which may include, depending on the project's status, completion of a power sales agreement, permits, an interconnection
agreement or other agreements necessary to start construction. Additional projects may from time to time be added to the development pipeline, and

37

---



there
is no assurance that the projects included in the development pipeline currently or added in the future will lead to the successful completion of a wind project.

EME's Historical Consolidated Cash Flow

Consolidated Cash Flows from Operating Activities

Cash used in operating activities from continuing operations increased $429 million in the first six months of 2007, compared to the first six months of
2006. The 2007 increase was primarily attributable to an increase of $119 million in required margin and collateral deposits in 2007 for EME's hedging and trading activities, compared to a
decrease of $363 million in 2006. This change resulted from an increase in forward market prices in 2007 from 2006. The increase was also due to timing of cash receipts and disbursements
related to working capital items. Partially offsetting these increases was higher pre-tax income from continuing operations in 2007 compared to 2006.

Cash
provided by operating activities from discontinued operations decreased $77 million in the first six months of 2007, compared to the first six months of 2006. The 2007
decrease reflects higher distributions received in 2006 compared to 2007 from the Lakeland power project. See "Results of OperationsResults of Discontinued OperationsLakeland
Project" for more information regarding these distributions.

Consolidated Cash Flows from Financing Activities

Cash used in financing activities from continuing operations increased $169 million in the first six months of 2007, compared to the first six months of
2006. The 2007 increase was primarily attributable to dividend payments made to MEHC of $925 million in 2007 compared to $12 million in 2006. In May 2007, net proceeds of
$2.7 billion were received from EME's issuance of senior notes, which were mostly used to repay $587 million of EME's outstanding senior notes, $999.8 million of Midwest
Generation's second priority senior secured notes, $327.8 million of Midwest Generation's senior secured term loan facility. In June 2006, net proceeds of $1 billion were received
from EME's issuance of senior notes, which were mostly used to repay $965 million of EME's outstanding senior notes. Tender premiums and related fees paid associated with the foregoing
financings were $137 million and $136 million in 2007 and 2006, respectively.

Consolidated Cash Flows from Investing Activities

Cash used in investing activities from continuing operations increased $70 million in the first six months of 2007, compared to the first six months of
2006. The 2007 increase was primarily due to higher capital expenditures and turbine deposits in 2007, compared to 2006, largely related to the wind projects. Mostly offsetting these increases was net
maturities and sales of marketable securities of $240 million in the first six months of 2007, compared to net purchases of marketable securities of $76 million in the first six months
of 2006. In addition, EME received proceeds of $43 million from the sale of 25% of its ownership interest in the San Juan Mesa project during the first quarter of 2006. EME also paid
$11 million and $18 million towards the purchase price of the Wildorado wind project during the second quarter of 2007 and first quarter of 2006, respectively.

38

---



Credit Ratings

Overview

Credit ratings for EME, Midwest Generation and EMMT, at June 30, 2007, were as follows:

Moody's Rating

S&P Rating

Fitch RatingEME

B1

BB-

BB-Midwest Generation

Baa3

BB+

BBB-EMMT

Not Rated

BB-

Not Rated


EME cannot provide assurance that its current credit ratings or the credit ratings of its subsidiaries will remain in effect for any given period
of time or that one or more of these ratings will not be lowered. EME notes that these credit ratings are not recommendations to buy, sell or hold its securities and may be revised at any time by a
rating agency.

EME
does not have any "rating triggers" contained in subsidiary financings that would result in it being required to make equity contributions or provide additional financial support to
its subsidiaries.

Credit Rating of EMMT

The Homer City sale-leaseback documents restrict EME Homer City's ability to enter into trading activities, as defined in the documents, with EMMT to
sell forward the output of the Homer City facilities if EMMT does not have an investment grade credit rating from S&P or Moody's or, in the absence of those ratings, if it is not rated as investment
grade pursuant to EME's internal credit scoring procedures. These documents include a requirement that the counterparty to such transactions, and EME Homer City, if acting as seller to an unaffiliated
third party, be investment grade. EME currently sells all the output from the Homer City facilities through EMMT, which has a below investment grade credit rating, and EME Homer City is not rated.
Therefore, in order for EME to continue to sell forward the output of the Homer City facilities, either: (1) EME must obtain consent from the sale-leaseback owner participant to
permit EME Homer City to sell directly into the market or through EMMT; or (2) EMMT must provide assurances of performance consistent with the requirements of the sale-leaseback
documents. EME has obtained a consent from the sale-leaseback owner participant that will allow EME Homer City to enter into such sales, under specified conditions, through
December 31, 2008. EME Homer City continues to be in compliance with the terms of the consent. EME is permitted to sell the output of the Homer City facilities into the spot market at any time.
See "Market Risk ExposuresCommodity Price RiskEnergy Price Risk Affecting Sales from the Homer City Facilities."

Margin, Collateral Deposits and Other Credit Support for Energy Contracts

In connection with entering into contracts in support of EME's hedging and energy trading activities (including forward contracts, transmission contracts and
futures contracts), EME's subsidiary, EMMT, has entered into agreements to mitigate the risk of nonperformance. EME has entered into guarantees in support of EMMT's hedging and trading activities;
however, because the credit ratings of EMMT and EME are below investment grade, EME has historically also provided collateral in the form of cash and letters of credit for the benefit of
counterparties related to accounts payable and unrealized losses in connection with these hedging and trading activities. At June 30, 2007, EMMT had deposited $93 million in cash with
brokers in margin accounts in support of futures contracts and had deposited $99 million with counterparties in support of forward energy and transmission contracts. In

39

---



addition,
EME had issued letters of credit of $32 million in support of commodity contracts at June 30, 2007.

Future
cash collateral requirements may be higher than the margin and collateral requirements at June 30, 2007, if wholesale energy prices increase or the amount hedged increases.
EME estimates that margin and collateral requirements for energy contracts outstanding as of June 30, 2007 could increase by approximately $260 million over the remaining life of the
contracts using a 95% confidence level.

Midwest
Generation has cash on hand and a $500 million working capital facility to support margin requirements specifically related to contracts entered into by EMMT related to
the Illinois Plants. At June 30, 2007, Midwest Generation had available $467 million of borrowing capacity under this credit facility. As of June 30, 2007, Midwest Generation had
$68 million in loans receivable from EMMT for margin advances. In addition, EME has cash on hand and $522 million of borrowing capacity available under a $600 million working
capital facility to provide credit support to subsidiaries. See "EME's Liquidity as a Holding Company" for further discussion.

EME's Liquidity as a Holding Company

Overview

At June 30, 2007, EME had corporate cash and cash equivalents and short-term investments of $745 million to meet liquidity needs. See
"EME's Liquidity." Cash distributions from EME's subsidiaries and partnership investments and unused capacity under its corporate credit facility represent EME's major sources of
liquidity to meet its cash requirements. The timing and amount of distributions from EME's subsidiaries may be affected by many factors beyond its control. See "Dividend Restrictions in
Major Financings."

Historical Distributions Received By EME

The following table is presented as an aid in understanding the cash flow of EME's continuing operations and its various subsidiary holding companies which depend
on distributions from subsidiaries and affiliates to fund general and administrative costs and debt service costs of recourse debt.

Six Months Ended
June 30,2007

2006(in millions)Distributions from Consolidated Operating Projects:Edison Mission Midwest Holdings (Illinois Plants)(1)

$
295

$
380EME Homer City (Homer City facilities)


63


Holding companies of other consolidated operating projects


4


3Distributions from Unconsolidated Operating Projects:Edison Mission Energy Funding Corp. (Big 4 Projects)(2)


28


41Holding company for Doga project


23


Sunrise Power Company


9


7Holding companies for Westside projects


6


6Holding companies of other unconsolidated operating projects


2


1Total Distributions

$
430

$
438


---

40

---



Intercompany Tax-Allocation Agreement

EME is included in the consolidated federal and combined state income tax returns of Edison International and is eligible to participate in
tax-allocation payments with other subsidiaries of Edison International in circumstances where domestic tax losses are incurred. The right of EME to receive and the amount of and timing of
tax-allocation payments are dependent on the inclusion of EME in the consolidated income tax returns of Edison International and its subsidiaries and other factors, including the
consolidated taxable income of Edison International and its subsidiaries, the amount of net operating losses and other tax items of EME, its subsidiaries, and other subsidiaries of Edison
International and specific procedures regarding allocation of state taxes. EME receives tax-allocation payments for tax losses when and to the extent that the consolidated Edison
International group generates sufficient taxable income in order to be able to utilize EME's consolidated tax losses in the consolidated income tax returns for Edison International and its
subsidiaries. Based on the application of the factors cited above, EME is obligated during periods it generates taxable income to make payments under the tax-allocation agreements. EME
made tax-allocation payments to Edison International of $156 million and $162 million during the first six months of 2007 and 2006, respectively.

Dividend Restrictions in Major Financings

General

Each of EME's direct or indirect subsidiaries is organized as a legal entity separate and apart from EME and its other subsidiaries. Assets of EME's subsidiaries
are not available to satisfy EME's obligations or the obligations of any of its other subsidiaries. However, unrestricted cash or other assets that are available for distribution may, subject to
applicable law and the terms of financing
arrangements of the parties, be advanced, loaned, paid as dividends or otherwise distributed or contributed to EME or to its subsidiary holding companies.

Key Ratios of EME's Principal Subsidiaries Affecting Dividends

Set forth below are key ratios of EME's principal subsidiaries required by financing arrangements at June 30, 2007 or for the twelve months ended
June 30, 2007:

|Subsidiary                             |  | Financial Ratio                    |  | Covenant                        |  | Actual    |  | 
|-------------------------------------- |  | ---------------------------------- |  | ------------------------------- |  | --------- |  | 
|Midwest Generation (Illinois Plants)   |  | Debt to Capitalization Ratio       |  | Less than or equal to 0.60 to 1 |  | 0.24 to 1 |  | 
|EME Homer City (Homer City facilities) |  | Senior Rent Service Coverage Ratio |  | Greater than 1.7 to 1           |  | 2.64 to 1 |  | 

For a more detailed description of the covenants binding EME's principal subsidiaries that may restrict the ability of those entities to make
distributions to EME directly or indirectly through the other holding companies owned by EME, refer to "Item 7. Management's Discussion and Analysis of Financial Condition and Results of
OperationsLiquidity and Capital ResourcesDividend Restrictions in Major Financings" of EME's annual report on Form 10-K for the year ended
December 31, 2006.

41

---



Contractual Obligations and Contingencies

Contractual Obligations

Long-term Debt

EME's long-term principal debt maturities plus interest payments as of June 30, 2007 were $247 million for the remainder of 2007,
$299 million in 2008, $305 million in 2009, $290 million in 2010, $291 million in 2011, and $5.7 billion thereafter. These amounts have been updated primarily to
reflect EME's financing activities completed during the second quarter of 2007. See "Management's OverviewRefinancingSenior Notes Offering" for additional details.

Capital Improvements

At June 30, 2007, EME's subsidiaries had firm commitments to spend approximately $229 million during the remainder of 2007 and $24 million in
2008 on capital and construction expenditures. The majority of these expenditures relate to the construction of wind projects. Also included are expenditures for dust collection and mitigation systems
and environmental improvements. These expenditures are planned to be financed by cash on hand, cash generated from operations or existing subsidiary credit agreements.

Turbine Commitments

At June 30, 2007, EME had entered into agreements with vendors securing 669 wind turbines (1,414 MW) with remaining commitments of $382 million in
2007, $534 million in 2008, and $426 million in 2009.

In
addition, EME had entered into an agreement to purchase five gas turbines and related equipment for an aggregate purchase price of approximately $145 million. In
June 2007, EME entered into a change order agreement with the seller of the turbines reducing the number of gas turbines to four with a remaining commitment of $26 million at
June 30, 2007. In addition, EME recorded $21 million included in prepaid expenses and other in its consolidated balance sheet with respect to a refund of the turbine payments. Subsequent
to June 30, 2007, EME entered into additional change order agreements reducing the number of gas turbines to one. EME expects to receive refunds totaling $92 million during the third
quarter of 2007 with respect to the four turbines.

Fuel Supply Contracts

Midwest Generation and EME Homer City have entered into additional fuel purchase commitments during the first six months of 2007. These additional commitments are
currently estimated to be $6 million for the remainder of 2007, $208 million in 2008, $153 million in 2009, and $77 million in 2010.

Coal Transportation Agreements

Midwest Generation has contractual agreements for the transport of coal to its facilities. The primary contract is with Union Pacific Railroad (and various
delivering carriers) which extends through 2011. Midwest Generation's commitments under this contract are based on actual coal purchases from the PRB. Accordingly, contractual obligations for
transportation are based on coal volumes set forth in fuel supply contracts. The increase in transportation commitments entered into during the first six months of 2007 relates to additional volumes
of fuel purchases using the terms of existing

42

---



transportation
agreements. These commitments are currently estimated to be $8 million for the remainder of 2007, $110 million for 2008, $75 million for 2009, and
$77 million for 2010.

Contingencies

Challenges of Illinois Power Procurement Auction Results

EMMT participated successfully in the first Illinois power procurement auction, held in September 2006 according to rules approved by the Illinois Commerce
Commission, and entered into two load requirements services contracts through which it is delivering electricity, capacity and specified ancillary, transmission and load following services necessary
to serve a portion of Commonwealth Edison's residential and small commercial customer load, using contracted supply from Midwest Generation.

EME
believes that EMMT's actions in regard to the Illinois auction were appropriate and lawful and intends to defend vigorously all of the matters described below. However, at this time
EME cannot predict the outcome of these matters.

FERC
Complaint

On
March 16, 2007, the Office of the Attorney General for the State of Illinois filed a complaint at the FERC alleging that the prices resulting from the Illinois auction resulted
in unjust and unreasonable rates under the Federal Power Act and that participating wholesale sellers in the Illinois auction had colluded and manipulated the results of the auction. All successful
participants in the Illinois auction, including EMMT, were named as respondents. The Office of the Attorney General asked the FERC to order refunds and to revoke the respondents' market-based rate
pricing authority. On July 24, 2007, Midwest Generation and EMMT, along with other power generation companies and utilities, entered into a settlement agreement with the Illinois Attorney
General. The settlement is subject to enacting legislation. See "Management's OverviewIllinois Settlement" for further discussion.

Class
Action Lawsuits

On
April 4, 2007, EMMT was served with a complaint filed in the Circuit Court of Cook County, Illinois, by Saul R. Wexler, individually and on behalf of an alleged class of
similarly situated electric ratepayers in Illinois, against Commonwealth Edison, Ameren, and all of the successful participants in the Illinois auction, including EMMT. The lawsuit alleges that the
defendants, including EMMT, colluded and conspired to manipulate the auction results by price-fixing. The lawsuit seeks unspecified damages. On April 26, 2007, the defendants transferred the
complaint to the U.S. District Court for the
Northern District of Illinois, Eastern Division. On June 4, 2007, the defendants filed a motion to dismiss the case, which remains pending.

On
March 30, 2007, David Schafer, Tim Perry, Pat Martin and Michael Murray, individually and on behalf of an alleged class of similarly situated electric ratepayers in Illinois,
filed a complaint in the Circuit Court of Cook County, Illinois, against Commonwealth Edison, Ameren, and all of the successful participants in the Illinois auction, including EMMT. EMMT has not been
formally served in the case. The lawsuit alleges that the defendants, including EMMT, colluded and conspired to manipulate the auction results by price-fixing. The lawsuit seeks unspecified damages.
On April 26, 2007, the defendants transferred the complaint to the U.S. District Court for the Northern District of Illinois, Eastern Division. On June 4, 2007, the defendants filed a
motion to dismiss the case, which remains pending.

43

---



Midwest Generation Potential Environmental Proceeding

On July 31, 2007, the US EPA issued a NOV to Midwest Generation and Commonwealth Edison. In the NOV, the US EPA alleges that, beginning in the early 1990's and
into 2003, Midwest Generation or Commonwealth Edison performed construction projects at six Illinois coal-fired electric generating stations in violation of the Prevention of Significant Deterioration
requirements and of the New Source Performance Standards of the Clean Air Act, including alleged requirements to obtain a construction permit and to install Best Available Control Technology at the
time of the projects. The US EPA also alleges that Midwest Generation and Commonwealth Edison violated certain operating permit requirements under Title V of the Clean Air Act. Finally, the US EPA
alleges violations of certain opacity and particulate matter standards at the Illinois Plants. The US EPA has invited Midwest Generation and Commonwealth Edison to meet with the US EPA by August 30,
2007 to discuss the alleged violations. Midwest Generation is investigating the claims made by the US EPA in the NOV and potential responses and cannot predict at this time what effect this matter may
have on its facilities, its results of operations or financial position.

Litigation

EME experiences other routine litigation in the normal course of its business. None of such pending routine litigation is expected to have a material adverse
effect on EME's consolidated financial position or results of operations.

Off-Balance Sheet Transactions

For a discussion of EME's off-balance sheet transactions, refer to "Item 7. Management's Discussion and Analysis of Financial Condition and
Results of OperationsLiquidity and Capital ResourcesOff-Balance Sheet Transactions" of EME's annual report on Form 10-K for the year ended
December 31, 2006. There have been no significant developments with respect to EME's off-balance sheet transactions that affect disclosures presented in EME's annual report.

Environmental Matters and Regulations

For a discussion of EME's environmental matters, refer to "Item 7. Management's Discussion and Analysis of Financial Condition and Results of
OperationsLiquidity and Capital ResourcesEnvironmental Matters and Regulations" of EME's annual report on Form 10-K for the year ended December 31,
2006 and the notes to the Consolidated Financial Statements set forth therein. There have been no significant developments with respect to environmental matters specifically affecting EME since the
filing of EME's annual report, except as follows:

Air Quality Regulation

Clean Air Act

Illinois

The
Combined Pollutant Standard, filed on January 5, 2007 in the pending state rulemaking related to the Illinois SIP for the CAIR and previously reported as expected to become
final in the spring of 2007, is currently expected to become final in the summer or early fall of 2007. The Illinois Pollution Control Board published a first notice order for the proposed Combined
Pollutant Standard and CAIR rules on May 11, 2007. The written comment period, which follows the first notice order, expired on June 25, 2007. The Board published a second notice order
on July 26, 2007. The second

44

---



notice
order marks the beginning of review by the Joint Committee on Administrative Rules, the final stage of rulemaking in Illinois.

Midwest Generation Potential Environmental Proceeding

On July 31, 2007, the US EPA issued a NOV to Midwest Generation and Commonwealth Edison with respect to alleged violations of the Clean Air Act and certain
opacity and particulate matter standards. See "Contractual Obligations and ContingenciesContingenciesMidwest Generation Potential Environmental Proceeding" for
further discussion.

Water Quality Regulation

Clean Water ActCooling Water Intake Structures

On July 9, 2007, the US EPA published in the Federal Register a notice immediately suspending the requirements for cooling water intake structures, pending
further rulemaking. The US EPA is expected to begin another rulemaking process in October 2007. Although the rule to be generated in the new rulemaking process could have a material impact on
EME's operations, its compliance criteria have not yet been finalized, and EME cannot reasonably determine the financial impact at this time.

Pennsylvania

EME Homer City and the Pennsylvania Department of Environmental Protection have entered into a consent order and agreement related to selenium discharge, which
was filed in Pennsylvania state court on July 17, 2007. Under the consent order and agreement, EME Homer City agreed to pay a civil penalty of $200,000 and to install modifications to its
wastewater system to achieve consistent compliance with discharge limits. Until the pilot programs have been completed and the treatment system design has been finalized, EME will be unable to
estimate the costs for ongoing treatment.

Climate Change

On April 2, 2007, the United States Supreme Court issued an opinion inMassachusetts et. al. v. Environmental Protection Agency,
et. al., ruling that US EPA has the authority to regulate greenhouse gas emissions of new motor vehicles under the Clean Air Act and that it has a duty to (i) determine
whether greenhouse gas emissions of new motor vehicles contribute to climate change or (ii) offer a reasoned explanation for its failure to make such a determination when presented with a
request for a rulemaking on the issue by the state claimants. The Court ruled that US EPA's failure to make the necessary determination or offer a reasonable explanation for its refusal to do so was
impermissible. While this case hinged on a provision of the Clean Air Act related to emissions of motor vehicles, a parallel provision of the Clean Air Act applies to stationary sources such as
electric generators. EME believes that the Court'sMassachusettsdecision may spur additional congressional action to require reductions of greenhouse
gas emissions by all material sources, including electric generators.

45

---



MARKET RISK EXPOSURES

Introduction

EME's primary market risk exposures are associated with the sale of electricity and capacity from and the procurement of fuel for its merchant power plants. These
market risks arise from fluctuations in electricity, capacity and fuel prices, emission allowances, and transmission rights. Additionally, EME's financial results can be affected by fluctuations in
interest rates. EME manages these risks in part by using derivative financial instruments in accordance with established policies and procedures.

This
section discusses these market risk exposures under the following headings:

PageCommodity Price Risk

46Accounting for Energy Contracts

54Fair Value of Financial Instruments

55Credit Risk

56Interest Rate Risk

58Foreign Exchange Rate Risk

58Regulatory Matters

58


For a complete discussion of these issues, read this quarterly report on Form 10-Q in conjunction with EME's annual report on
Form 10-K for the year ended December 31, 2006.

Commodity Price Risk

Overview

EME's revenues and results of operations of its merchant power plants will depend upon prevailing market prices for capacity, energy, ancillary services, emission
allowances or credits, coal, natural gas and fuel oil, and associated transportation costs in the market areas where EME's merchant plants are located. Among the factors that influence the price of
energy, capacity and ancillary services in these markets are:



46

---





A
discussion of commodity price risk for the Illinois Plants and the Homer City facilities is set forth below.

Introduction

EME's merchant operations expose it to commodity price risk, which represents the potential loss that can be caused by a change in the market value of a
particular commodity. Commodity price risks are actively monitored by a risk management committee to ensure compliance with EME's risk management policies. Policies are in place which define risk
management processes, and procedures exist which allow for monitoring of all commitments and positions with regular reviews by EME's risk management committee. Despite this, there can be no assurance
that all risks have been accurately identified, measured and/or mitigated.

In
addition to prevailing market prices, EME's ability to derive profits from the sale of electricity will be affected by the cost of production, including costs incurred to comply with
environmental regulations. The costs of production of the units vary and, accordingly, depending on market conditions, the amount of generation that will be sold from the units is expected to vary.

EME
uses "value at risk" to identify, measure, monitor and control its overall market risk exposure in respect of its Illinois Plants, its Homer City facilities, and its trading
positions. The use of value at risk allows management to aggregate overall commodity risk, compare risk on a consistent basis and identify the risk factors. Value at risk measures the possible loss
over a given time interval, under normal market conditions, at a given confidence level. Given the inherent limitations of value at risk and relying on a single risk measurement tool, EME supplements
this approach with the use of stress testing and worst-case scenario analysis for key risk factors, as well as stop-loss limits and counterparty credit exposure limits.

Hedging Strategy

To reduce its exposure to market risk, EME hedges a portion of its merchant portfolio risk through EMMT, an EME subsidiary engaged in the power marketing and
trading business. To the extent that EME does not hedge its merchant portfolio, the unhedged portion will be subject to the risks and benefits of spot market price movements. Hedge transactions are
primarily implemented through:



The
extent to which EME enters into contracts to hedge its market price risk depends on several factors. First, EME evaluates over-the-counter market prices to
determine whether sales at forward market prices are sufficiently attractive compared to assuming the risk associated with fluctuating spot market sales. Second, EME's ability to enter into hedging
transactions depends upon its and Midwest Generation's credit capacity and upon the forward sales markets having sufficient liquidity to enable EME to identify appropriate counterparties for hedging
transactions.

47

---



In
the case of hedging transactions related to the generation and capacity of the Illinois Plants, Midwest Generation is permitted to use its working capital facility and cash on hand to
provide credit support for these hedging transactions entered into by EMMT under an energy services agreement between Midwest Generation and EMMT. Utilization of this credit facility in support of
hedging transactions provides additional liquidity support for implementation of EME's contracting strategy for the Illinois Plants. In addition, Midwest Generation is permitted to grant liens on its
property in support of hedging transactions associated with the Illinois Plants. In the case of hedging transactions related to the generation and capacity of the Homer City facilities, credit support
is provided by EME pursuant to intercompany arrangements between it and EMMT. See "Credit Risk" below.

Energy Price Risk Affecting Sales from the Illinois Plants

All the energy and capacity from the Illinois Plants is sold under terms, including price and quantity, arranged by EMMT with customers through a combination of
bilateral agreements (resulting from negotiations or from auctions), forward energy sales and spot market sales. As discussed further below, power generated at the Illinois Plants is generally sold
into the PJM market.

Midwest
Generation sells its power into PJM at spot prices based upon locational marginal pricing. Hedging transactions related to the generation of the Illinois Plants are generally
entered into at the Northern Illinois Hub in PJM, and may also be entered into at other trading hubs, including the AEP/Dayton Hub in PJM and the Cinergy Hub in the MISO. These trading hubs have been
the most liquid locations for hedging purposes. However, hedging transactions which settle at points other than the Northern Illinois Hub are subject to the possibility of basis risk. See
"Basis Risk" below for further discussion.

PJM
has a short-term market, which establishes an hourly clearing price. The Illinois Plants are situated in the PJM control area and are physically connected to
high-voltage transmission lines serving this market.

The
following table depicts the average historical market prices for energy per megawatt-hour during the first six months of 2007 and 2006.

24-Hour
Northern Illinois Hub
Historical Energy
Prices(1)2007

2006January

$
35.75

$
42.27February


56.64


42.66March


42.04


42.50April


48.91


43.16May


44.49


39.96June


39.76


34.80Six-Month Average

$
44.60

$
40.89


---

Forward market prices at the Northern Illinois Hub fluctuate as a result of a number of factors, including natural gas prices, transmission
congestion, changes in market rules, electricity demand (which in turn is affected by weather, economic growth, and other factors), plant outages in the region, and the amount of existing and planned
power plant capacity. The actual spot prices for electricity delivered by the Illinois Plants into these markets may vary materially from the forward market prices set forth in the table below.

48

---



The
following table sets forth the forward market prices for energy per megawatt-hour as quoted for sales into the Northern Illinois Hub at June 30, 2007:

24-Hour
Northern Illinois Hub
Forward Energy
Prices(1)2007July

$
45.87August


50.61September


37.31October


36.18November


38.48December


44.632008 Calendar "strip"(2)

$
46.09


---

The following table summarizes Midwest Generation's hedge position (primarily based on prices at the Northern Illinois Hub) at June 30,
2007:

2007

2008

2009Energy Only Contracts(1)MWh


8,250,150


10,837,600


2,048,000Average price/MWh(2)

$
48.07

$
61.38

$
60.00Load Requirements Services ContractsEstimated MWh(3)


4,071,803


5,613,433


1,631,859Average price/MWh(4)

$
64.35

$
64.01

$
63.65Total estimated MWh


12,321,953


16,451,033


3,679,859


---

Energy Price Risk Affecting Sales from the Homer City Facilities

All the energy and capacity from the Homer City facilities is sold under terms, including price and quantity, arranged by EMMT with customers through a
combination of bilateral agreements (resulting

49

---



from
negotiations or from auctions), forward energy sales and spot market sales. Electric power generated at the Homer City facilities is generally sold into the PJM market. PJM has a
short-term market, which establishes an hourly clearing price. The Homer City facilities are situated in the PJM control area and are physically connected to high-voltage
transmission lines serving both the PJM and NYISO markets.

The
following table depicts the average historical market prices for energy per megawatt-hour at the Homer City busbar and in PJM West Hub (EME Homer City's primary trading
hub) during the first six months of 2007 and 2006:

Historical Energy Prices(1)
24-Hour PJMHomer City

West Hub2007

2006

2007

2006January

$
40.30

$
48.67

$
44.63

$
54.57February


64.27


49.54


73.93


56.39March


55.00


53.26


61.02


58.30April


52.42


48.50


58.74


49.92May


48.12


44.71


53.89


48.55June


45.88


38.78


60.19


45.78Six-Month Average

$
51.00

$
47.24

$
58.73

$
52.25


---

Forward market prices at the PJM West Hub fluctuate as a result of a number of factors, including natural gas prices, transmission congestion,
changes in market rules, electricity demand (which in turn is affected by weather, economic growth and other factors), plant outages in the region, and the amount of existing and planned power plant
capacity. The actual spot prices for electricity delivered by the Homer City facilities into these markets may vary materially from the forward market prices set forth in the table below.

50

---





The following table sets forth the forward market prices for energy per megawatt-hour as quoted for sales into the PJM West Hub at June 30, 2007:

2007

24-Hour PJM West Hub
Forward Energy
Prices(1)July

$
64.02August


69.02September


49.57October


48.52November


50.71December


57.242008 Calendar "strip"(2)

$
62.36


---

The following table summarizes EME Homer City's hedge position at June 30, 2007:

2007

2008

2009MWh


3,820,375


7,232,000


2,048,000Average price/MWh(1)

$
64.24

$
60.86

$
71.05


---

The average price/MWh for EME Homer City's hedge position is based on PJM West Hub. Energy prices at the Homer City busbar have been lower than
energy prices at the PJM West Hub. See "Basis Risk" below for a discussion of the difference.

Capacity Price Risk

On June 1, 2007, PJM implemented the RPM for capacity. The purpose of the RPM is to provide a long-term pricing signal for capacity resources. The RPM
allows PJM to satisfy the region's need for generation capacity, which is then allocated among the load-serving entities through a locational reliability charge.

The
first RPM auction took place in April 2007 and resulted in a fixed price for Midwest Generation and EME Homer City's capacity sold into the auction (included in PJM as "rest
of market" location) of $40.80/MW per day for the period from June 1, 2007 through May 31, 2008. The second auction took place in July 2007 and resulted in a fixed price for
Midwest Generation and EME Homer City's capacity sold into the auction of $111.92/MW per day for the period from June 1, 2008 through May 31, 2009. Subsequent auctions will be conducted
in October 2007 and January 2008 to auction capacity for periods through May 2011.

Midwest
Generation entered into hedge transactions in advance of the RPM auctions with counterparties that are settled through PJM. In addition, the load service requirements contracts
entered into by Midwest Generation with Commonwealth Edison include energy, capacity and ancillary services (sometimes referred to as a "bundled product"). Under PJM's business rules, Midwest

51

---



Generation
sells all of its available capacity (unit capacity less forced outages) into the RPM and is subject to a locational reliability charge for the load under these contracts. This means that
the locational reliability charge generally offsets the related amounts sold in the RPM, which Midwest Generation presents net in the table below.

Prior
to the RPM auctions for the relevant delivery periods, EME Homer City sold a portion of its capacity to an unrelated third party for the delivery periods from June 1, 2007
through May 31, 2008 and June 1, 2008 through May 31, 2009. EME Homer City will not receive the RPM auction clearing price for this previously sold capacity. The price EME Homer
City will receive for these capacity sales is a function of NYISO capacity clearing prices resulting from separate NYISO capacity auctions.

The
following table summarizes the status of capacity sales for Midwest Generation and EME Homer City at July 27, 2007:

|                                 |                     | July 1, 2007 to May 31, 2008 |   | June 1, 2008 to May 31, 2009
|-------------------------------- | ------------------- | ---------------------------- | - | ----------------------------
|
|Fixed Price Capacity Sales       |                     |                              |   |                             
|Through RPM Auction, Net         |                     |                              |   |                             
|                                 | MW                  |                              |   | 2,625                       
|                                 | Price per MW-day    |                              | $ | 40.80                       
|Non-unit Specific Capacity Sales |                     |                              |   |                             
|                                 | MW                  |                              |   | 500                         
|                                 | Price per MW-day    |                              | $ | 21.29                       
|Variable Capacity Sales          |                     |                              |   |                             
|                                 | MW                  |                              |   |                            
|                                 | Price per MW-day(1) |                              |   |                            

---

Revenues from the sale of capacity from Midwest Generation and EME Homer City beyond the periods set forth above will depend upon the amount of
capacity available and future market prices either in PJM or nearby markets if EME has an opportunity to capture a higher value associated with those markets. Under PJM's RPM system, the market price
for capacity is generally determined by aggregate market-based supply conditions and an administratively set aggregate demand curve. Among the factors influencing the supply of capacity in any
particular market are plant forced outage rates, plant closings, plant delistings (due to plants being removed as capacity resources and/or to export capacity to other markets), capacity imports from
other markets, and new entry.

Basis Risk

Sales made from the Illinois Plants and the Homer City facilities in the real-time or day-ahead market receive the actual spot prices or
day-ahead prices, as the case may be, at the busbars (delivery points) of the individual plants. In order to mitigate price risk from changes in spot prices at the individual plant
busbars, EME may enter into cash settled futures contracts as well as forward contracts with counterparties for energy to be delivered in future periods. Currently, a liquid market for entering into
these contracts at the individual plant busbars does not exist. A liquid market does exist for a settlement point at the PJM West Hub in the case of the Homer City facilities and for a settlement
point at the Northern Illinois Hub in the case of the Illinois Plants. EME's hedging activities use these

52

---



settlement
points (and, to a lesser extent, other similar trading hubs) to enter into hedging contracts. EME's revenues with respect to such forward contracts include:



Under
PJM's market design, locational marginal pricing, which establishes market prices at specific locations throughout PJM by considering factors including generator bids, load
requirements,
transmission congestion and losses, can cause the price of a specific delivery point to be higher or lower relative to other locations depending on how the point is affected by transmission
constraints. To the extent that, on the settlement date of a hedge contract, spot prices at the relevant busbar are lower than spot prices at the settlement point, the proceeds actually realized from
the related hedge contract are effectively reduced by the difference. This is referred to as "basis risk." During the six months ended June 30, 2007, transmission congestion in PJM has resulted
in prices at the Homer City busbar being lower than those at the PJM West Hub by an average of 13%, compared to 10% during the six months ended June 30, 2006. The monthly average difference
during the 12 months ended June 30, 2007 ranged from 3% to 24%. In contrast to the Homer City facilities, during the past 12 months, the prices at the Northern Illinois Hub were
substantially the same as those at the individual busbars of the Illinois Plants.

By
entering into cash settled futures contracts and forward contracts using the PJM West Hub and the Northern Illinois Hub (or other similar trading hubs) as settlement points, EME is
exposed to basis risk as described above. In order to mitigate basis risk, EME may purchase financial transmission rights and basis swaps in PJM for EME Homer City. A financial transmission right is a
financial instrument that entitles the holder to receive the difference of actual spot prices for two delivery points in exchange for a fixed amount. Accordingly, EME's hedging activities include
using financial transmission rights alone or in combination with forward contracts and basis swap contracts to manage basis risk.

Coal Price Risk

The Illinois Plants and the Homer City facilities purchase coal primarily obtained from the Southern PRB of Wyoming and from mines located near the facilities in
Pennsylvania, respectively. Coal purchases are made under a variety of supply agreements extending through 2010. The following table summarizes the amount of coal under contract at June 30,
2007 for the remainder of 2007 and the following three years.

Amount of Coal Under Contract
in Millions of Tons(1)July through
December 2007

2008

2009

2010Illinois Plants

9.2

14.6

11.7

11.7Homer City facilities

2.7

4.3

3.5

0.2


---

EME is subject to price risk for purchases of coal that are not under contract. Prices of NAPP coal, which are related to the price of coal
purchased for the Homer City facilities, increased during the first six months of 2007 from 2006 year-end prices. The price of NAPP coal (with 13,000 Btu per

53

---



pound
heat content and <3.0 pounds of SO2 per MMBtu sulfur content) increased to $45.15 per ton at June 29, 2007 from $43.00 per ton at December 15, 2006, as
reported by the Energy Information Administration. The 2007 increase in the NAPP coal price was in line with normal market price volatility. Prices of PRB coal (with 8,800 Btu per pound heat content
and 0.8 pounds of SO2 per MMBtu sulfur content), which is purchased for the Illinois Plants decreased during the first six months of 2007 from 2006 year-end prices due
to continuing high stockpiles and oversupply of market. The price of PRB coal decreased from $9.90 per ton at December 15, 2006 to $9.15 per ton at June 29, 2007, as reported by the
Energy Information Administration.

Emission Allowances Price Risk

The federal Acid Rain Program requires electric generating stations to hold SO2 allowances, and Illinois and Pennsylvania regulations implemented the
federal NOX SIP Call requirement. As part of the acquisition of the Illinois Plants and the Homer City facilities, EME obtained the rights to the emission allowances that have been or are
allocated to these plants. EME purchases (or sells) emission allowances based on the amounts required for actual generation in excess of (or less than) the amounts allocated under these programs. The
average price of purchased SO2 allowances decreased to $517 per ton during the first six months of 2007 from $664 per ton during 2006. The price of SO2 allowances,
determined by obtaining broker quotes and information from other public sources, was $544 per ton as of July 31, 2007.

For
a discussion of environmental regulations related to emissions, refer to "Item 7. Management's Discussion and Analysis of Financial Condition and Results of
OperationsLiquidity and Capital ResourcesEnvironmental Matters and Regulations" of EME's annual report on Form 10-K for the year ended December 31,
2006.

Accounting for Energy Contracts

EME uses a number of energy contracts to manage exposure from changes in the price of electricity, including forward sales and purchases of physical power and
forward price swaps which settle only on a financial basis (including futures contracts). EME follows SFAS No. 133, and under this Standard these energy contracts are generally defined as
derivative financial instruments. Importantly, SFAS No. 133 requires changes in the fair value of each derivative financial instrument to be recognized in earnings at the end of each accounting
period unless the instrument qualifies for hedge accounting under the terms of SFAS No. 133. For derivatives that do qualify for cash flow hedge accounting, changes in their fair value are
recognized in other comprehensive income until the hedged item settles and is recognized in earnings. However, the ineffective portion of a derivative that qualifies for cash flow hedge accounting is
recognized currently in earnings. For further discussion of derivative financial instruments, see "Item 7. Management's Discussion and Analysis of Financial Condition and Results of
OperationsManagement's Overview; Critical Accounting EstimatesCritical Accounting EstimatesDerivative Financial Instruments and Hedging Activities" of EME's
annual report on Form 10-K for the year ended December 31, 2006.

SFAS
No. 133 affects the timing of income recognition, but has no effect on cash flow. To the extent that income varies under SFAS No. 133 from accrual accounting (i.e.,
revenue recognition based on settlement of transactions), EME records unrealized gains or losses. EME classifies unrealized gains and losses from energy contracts as part of operating revenues. The
results of derivative activities are recorded as part of cash flows from operating activities in the consolidated statements of cash flows.

54

---



The
following table summarizes unrealized gains (losses) from non-trading activities for the second quarters of 2007 and 2006 and six months ended June 30, 2007 and 2006:

Three Months Ended
June 30,

Six Months Ended
June 30,2007

2006

2007

2006(in millions)Non-qualifying hedgesIllinois Plants

$
4

$
2

$
(18
)
$
10Homer City


2


4


1


2Ineffective portion of cash flow hedgesIllinois Plants





(1
)




1Homer City


(5
)

5


(3
)

2Total unrealized gains (losses)

$
1

$
10

$
(20
)
$
15


Fair Value of Financial Instruments

Non-Trading Derivative Financial Instruments

The following table summarizes the fair values for outstanding derivative financial instruments (used in) EME's continuing operations for purposes other than
trading, by risk category (in millions):

June 30,
2007

December 31,
2006Commodity price:Electricity

$
1

$
184


In assessing the fair value of EME's non-trading derivative financial instruments, EME uses a variety of methods and assumptions based
on the market conditions and associated risks existing at each balance sheet date. The fair value of commodity price contracts takes into account quoted market prices, time value of money, volatility
of the underlying commodities and other factors. The decrease in fair value of electricity contracts at June 30, 2007 as compared to December 31, 2006 is attributable to an increase in
the average market prices for power as compared to contracted prices at June 30, 2007, which is the valuation date. The following table summarizes the maturities and the related fair value,
based on actively traded prices, of EME's commodity derivative assets and liabilities as of June 30, 2007 (in millions):

Total Fair
Value

Maturity
<1 year

Maturity
1 to 3
years

Maturity
4 to 5
years

Maturity
>5 yearsPrices actively quoted

$
1

$
43

$
(42
)
$


$



55

---



Energy Trading Derivative Financial Instruments

The fair value of the commodity financial instruments related to energy trading activities as of June 30, 2007 and December 31, 2006, are set forth
below (in millions):

June 30, 2007

December 31, 2006Assets

Liabilities

Assets

LiabilitiesElectricity

$
142

$
18

$
313

$
207Other








5


Total

$
142

$
18

$
318

$
207


The change in the fair value of trading contracts for the six months ended June 30, 2007, was as follows (in millions):

Fair value of trading contracts at January 1, 2007

$
111Net gains from energy trading activities


65Amount realized from energy trading activities


(58
)Other changes in fair value


6Fair value of trading contracts at June 30, 2007

$
124


Quoted market prices are used to determine the fair value of the financial instruments related to energy trading activities, except for the power
sales agreement with an unaffiliated electric utility that EME's subsidiary purchased and restructured and a long-term power supply agreement with another unaffiliated party. EME's
subsidiary recorded these agreements at fair value based upon a discounting of future electricity prices derived from a proprietary model using a discount rate equal to the cost of borrowing the
non-recourse debt incurred to finance the purchase of the power supply agreement. The following table summarizes the maturities, the valuation method and the related fair value of energy
trading assets and liabilities (as of June 30, 2007) (in millions):

Total Fair
Value

Maturity
<1 year

Maturity
1 to 3
years

Maturity
4 to 5
years

Maturity
>5 yearsPrices actively quoted

$
41

$
37

$
4

$


$
Prices based on models and other
valuation methods


83


3


14


20


46Total

$
124

$
40

$
18

$
20

$
46


Credit Risk

In conducting EME's hedging and trading activities, EME contracts with a number of utilities, energy companies, financial institutions, and other companies,
collectively referred to as counterparties. In the event a counterparty were to default on its trade obligation, EME would be exposed to the risk of possible loss associated with
re-contracting the product at a price different from the original contracted price if the non-performing counterparty were unable to pay the resulting liquidated damages owed
to EME. Further, EME would be exposed to the risk of non-payment of accounts receivable accrued for products delivered prior to the time a counterparty defaulted.

56

---



To
manage credit risk, EME looks at the risk of a potential default by counterparties. Credit risk is measured by the loss that would be incurred if counterparties failed to perform
pursuant to the terms of their contractual obligations. EME measures, monitors and mitigates credit risk to the extent possible. To mitigate credit risk from counterparties, master netting agreements
are used whenever possible and counterparties may be required to pledge collateral when deemed necessary. EME also takes other appropriate steps to limit or lower credit exposure. Processes have also
been established to determine and monitor the creditworthiness of counterparties. EME manages the credit risk on the portfolio based on credit ratings using published ratings of counterparties and
other publicly disclosed information, such as financial statements, regulatory filings, and press releases, to guide it in the process of setting credit levels, risk limits and contractual
arrangements, including master netting agreements. A risk management committee regularly reviews the credit quality of EME's counterparties. Despite this, there can be no assurance that these efforts
will be wholly successful in mitigating credit risk or that collateral pledged will be adequate.

The
credit risk exposure from counterparties of merchant energy activities (excluding load requirements services contracts) are measured as either: (i) the sum of 60 days
of accounts receivable, current fair value of open positions, and a credit value at risk, or (ii) the sum of delivered and unpaid accounts receivable and the current fair value of open
positions. EME's subsidiaries enter into master agreements and other arrangements in conducting hedging and trading activities which typically provide for a right of setoff in the event of bankruptcy
or default by the counterparty. Accordingly, EME's credit risk exposure from counterparties is based on net exposure under these agreements. At June 30, 2007, the amount of exposure as
described above, broken down by the credit ratings of EME's counterparties, was as follows:

S&P Credit Rating

June 30, 2007(in millions)A or higher

$
19A-


18BBB+


80BBB


31BBB-


2Below investment grade


Total

$
150


EME's plants owned by unconsolidated affiliates in which EME owns an interest sell power under power purchase agreements. Generally, each plant
sells its output to one counterparty. Accordingly, a default by a counterparty under a power purchase agreement, including a default as a result of a bankruptcy, would likely have a material adverse
effect on the operations of such power plant.

In
addition, coal for the Illinois Plants and the Homer City facilities is purchased from suppliers under contracts which may be for multiple years. A number of the coal suppliers to the
Illinois Plants and the Homer City facilities do not currently have an investment grade credit rating and, accordingly, EME may have limited recourse to collect damages in the event of default by a
supplier. EME seeks to mitigate this risk through diversification of its coal suppliers and through guarantees and other collateral arrangements when available. Despite this, there can be no assurance
that these efforts will be successful in mitigating credit risk from coal suppliers.

EME's
merchant plants sell electric power generally into the PJM market by participating in PJM's capacity and energy markets or transact capacity and energy on a bilateral basis. Sales
into PJM accounted for approximately 49% of EME's consolidated operating revenues for the six months ended

57

---



June 30,
2007. Moody's rates PJM's senior unsecured debt Aa3. PJM, an ISO with over 300 member companies, maintains its own credit risk policies and does not extend unsecured credit to
non-investment grade companies. Any losses due to a PJM member default are shared by all other members based upon a predetermined formula. At June 30, 2007, EME's account receivable
due from PJM was $86 million.

Beginning
in January 2007, EME also derived a significant source of its revenues from the sale of energy, capacity and ancillary services generated at the Illinois Plants to
Commonwealth Edison under load requirements services contracts. Sales under these contracts accounted for 19% of EME's consolidated operating revenues during the six months ended June 30, 2007.
Commonwealth Edison's senior unsecured debt rating was downgraded below investment grade by S&P in October 2006 and by Moody's in March 2007. As a result, Commonwealth Edison is required
to pay EME twice a month for sales under these contracts. At June 30, 2007, EME's account receivable due from Commonwealth Edison was $21 million. Commonwealth Edison has stated that it
would face possible bankruptcy if an electric rate freeze, which expired January 1, 2007, was re-introduced. In addition, the Illinois Attorney General and other parties have
appeals pending before the Illinois Supreme Court pertaining to the Illinois Commerce Commission orders which authorized Commonwealth Edison and Ameren to procure power through a reverse auction
process. On July 24, 2007, Midwest Generation and EMMT, along with other power generation companies and utilities, entered into a settlement agreement with the Illinois Attorney General. The
settlement is subject to enacting legislation. See "Management's OverviewIllinois Settlement" for further discussion. EME is unable to predict whether the settlement agreement will be
implemented as contemplated or that the legislation necessary for the settlement to become effective, or other policy changes affecting utility rates or procurement practices, will be enacted.

Interest Rate Risk

Interest rate changes can affect earnings and the cost of capital for capital improvements or new investments in power projects. EME mitigates the risk of
interest rate fluctuations by arranging for fixed rate financing or variable rate financing with interest rate swaps, interest rate options or other hedging mechanisms for a number of its project
financings. The fair market values of long-term fixed interest rate obligations are subject to interest rate risk. The fair market value of EME's consolidated long-term
obligations (including current portion) was $3.8 billion at June 30, 2007, compared to the carrying value of $4.0 billion.

Foreign Exchange Rate Risk

EME is exposed to foreign currency risk associated with the purchase of certain turbines in which a portion of the purchase price is denominated in Japanese yen.
Under the terms of the related agreement, EME has the option of fixing the foreign currency rate pertaining to the 2009 turbines through August 30, 2007. See "Management's
OverviewBusiness Development."

Regulatory Matters

For a discussion of EME's regulatory matters, refer to "Item 1. BusinessRegulatory Matters" of EME's annual report on
Form 10-K for the year ended December 31, 2006. There have been no

58

---



significant
developments with respect to regulatory matters specifically affecting EME since the filing of EME's annual report on Form 10-K for the year ended December 31,
2006, except as follows:

Illinois Auction Challenges and Settlement

Legal actions have been instituted against successful participants in the 2006 Illinois power procurement auction, including EMMT. For further discussion, see
"Liquidity and Capital ResourcesContractual Obligations and ContingenciesContingenciesChallenges of Illinois Power Procurement Auction Results." Midwest
Generation and EMMT, along with other power generation companies and utilities, have entered into a settlement agreement with the Illinois Attorney General. The settlement agreement is subject to
enacting legislation. See "Management's Overview-Illinois Settlement" for further discussion.

PJM Matters

As previously reported, on December 22, 2006, the FERC issued an order conditionally approving the RPM settlement subject to PJM making certain compliance
filings. The compliance filings were made
by PJM on January 22, 2007 and February 20, 2007, and accepted by the FERC on June 25, 2007 and July 11, 2007, respectively. On June 1, 2007, PJM implemented
marginal losses for transmission for its competitive wholesale electric market. For further discussion regarding the RPM and recent auctions, see "Commodity Price
RiskCapacity Price Risk." EME is still evaluating the impact that marginal loss pricing in PJM will have on its results of operations, but continues to believe that it may reduce
locational marginal prices for some of its units relative to the locational marginal prices for the benchmark locations of Western Hub and Northern Illinois Hub.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

For a discussion of market risk sensitive instruments, refer to "Item 7. Management's Discussion and Analysis of Financial Condition and Results of
OperationsMarket Risk Exposures" of EME's annual report on Form 10-K for the year ended December 31, 2006. Refer to "Market Risk Exposures" in Item 2 of
this quarterly report on Form 10-Q for an update to that disclosure.

ITEM 4.    CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

EME's management, under the supervision and with the participation of the company's Chief Executive Officer and Chief Financial Officer, has evaluated the
effectiveness of EME's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended
(the "Exchange Act")) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the
period, EME's disclosure controls and procedures are effective.

Internal Control Over Financial Reporting

There were no changes in EME's internal control over financial reporting (as such term is defined in Rules 13a-15(f) or 15d-15(f)
under the Exchange Act) during the quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, EME's internal control over financial reporting.

59

---





PART IIOTHER INFORMATION    ITEM 1.    LEGAL PROCEEDINGS

For a discussion of EME's legal proceedings, refer to "Item 3. Legal Proceedings" of EME's annual report on Form 10-K for the year ended
December 31, 2006. There have been no significant developments with respect to legal proceedings specifically affecting EME since the filing of EME's annual report on
Form 10-K for the year ended December 31, 2006, except as follows:

Midwest Generation Potential Environmental Proceeding

On July 31, 2007, the US EPA issued a NOV to Midwest Generation and Commonwealth Edison. In the NOV, the US EPA alleges that, beginning in the early 1990's and
into 2003, Midwest Generation or Commonwealth Edison performed construction projects at six Illinois coal-fired electric generating stations in violation of the Prevention of Significant Deterioration
requirements and of the New Source Performance Standards of the Clean Air Act, including alleged requirements to obtain a construction permit and to install Best Available Control Technology at the
time of the projects. The US EPA also alleges that Midwest Generation and Commonwealth Edison violated certain operating permit requirements under Title V of the Clean Air Act. Finally, the US EPA
alleges violations of certain opacity and particulate matter standards at the Illinois Plants. The US EPA has invited Midwest Generation and Commonwealth Edison to meet with the US EPA by August 30,
2007 to discuss the alleged violations. Midwest Generation is investigating the claims made by the US EPA in the NOV and potential responses and cannot predict at this time what effect this matter may
have on its facilities, its results of operations or financial position.

ITEM 1A.    RISK FACTORS

For a discussion of the risks, uncertainties, and other important factors which could materially affect EME's business, financial condition, or future results,
refer to "Item 1A. Risk Factors" of EME's annual report on Form 10-K for the year ended December 31, 2006. The risks described
in EME's annual report on Form 10-K are not the only risks facing EME. Additional risks and uncertainties that are not currently known, or that are currently deemed to be
immaterial, also may materially adversely affect EME's business, financial condition or future results.

ITEM 6.    EXHIBITS

Exhibit No.

Description3.1

Certificate of Incorporation of Edison Mission Energy, dated August 14, 2001, incorporated by reference to Exhibit 3.1 to Edison Mission Energy's Form 8-K dated August 26, 2001.3.1.1

Certificate of Amendment to the Certificate of Incorporation of Edison Mission Energy, dated May 4, 2004, incorporated by reference to Exhibit 3.1.1 to Edison Mission Energy's Form 10-Q for the quarter ended March 31,
2004.3.1.2

Certificate of Amendment to the Certificate of Incorporation of Edison Mission Energy, dated August 8, 2007.10.1

Purchase & Reservation Agreement, dated as of June 4, 2007, between Edison Mission Energy and Suzlon Wind Energy Corporation.10.2

Third Amended and Restated Credit Agreement, dated June 29, 2007, among Midwest Generation, LLC and the Lenders referred to therein and JPMorgan Chase Bank, N.A., as Administrative Agent for the Lenders and the Issuing Lenders party
thereto, incorporated by reference to Exhibit 10.1 to Midwest Generation, LLC's Form 10-Q for the quarter ended June 30, 2007.31.1

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act.31.2

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act.32

Statement Pursuant to 18 U.S.C. Section 1350.


---

60

---





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

| |  | EDISON MISSION ENERGY
| |  | ---------------------
| |  | By:                  
| |  | Date:                

61

---



QuickLinks