EXHIBIT 10.5

	
    Pocket Shots	 	 	 	 	 	 	 	 
	
    July 1, 2013	 	 	 	 	 	 	 	 
	
    CHARGES  120 Pack	
    PG's per 120Pk Case	
    Liquid Cost	
    Conversion Cost	
    License Fee	
    FET	
     CHARGE Subtotal	
    Target Price	
    Royalty
	
    	 	 	 	 	 	 	 	 
	
    VODKA    (80 Proof)	
    1.268026	
    $2.47 	
    $17.94 	 	
    $17.12 	
    $37.52 	
    $90.00 	
    $52.48 
	
    CITRUS VODKA    (70 Proof)	
    1.109522	
    $3.86 	
    $17.94 	 	
    $14.79 	
    $36.59 	
    $90.00 	
    $53.41 
	
    CHERRY VODKA    (70 Proof)	
    1.109522	
    $3.37 	
    $17.94 	 	
    $14.79 	
    $36.10 	
    $90.00 	
    $53.90 
	
    GIN   (80 Proof)	
    1.268026	
    $2.83 	
    $17.94 	 	
    $16.69 	
    $37.46 	
    $90.00 	
    $52.54 
	
    SBW 4 YEAR   (80 Proof)	
    1.268026	
    $11.99 	
    $17.94 	 	
    $17.12 	
    $47.05 	
    $90.00 	
    $42.95 
	
    TEQUILA (GOLD or White)  (80 Proof)	
    1.268026	
    $10.64 	
    $17.94 	 	
    $17.12 	
    $45.70 	
    $90.00 	
    $44.30 
	
    RUM  (GOLD or White) (80 Proof)	
    1.268026	
    $4.00 	
    $17.94 	 	
    $16.69 	
    $38.63 	
    $90.00 	
    $51.37 
	
    BRANDY  (80 Proof) 	
    1.268026	
    $11.76 	
    $17.94 	 	
    $16.64 	
    $46.35 	
    $90.00 	
    $43.65 
	
    SPICED RUM  (70 Proof)	
    1.109522	
    $10.29 	
    $17.94 	 	
    $14.60 	
    $42.83 	
    $90.00 	
    $47.17 
	
    PEPERMINT SCHNAPPS (100 Proof)	
    1.585032	
    $6.74 	
    $17.94 	
    $5.00 	
    $19.65 	
    $49.33 	
    $90.00 	
    $40.67 
	
    CINNAMON SCHNAPPS  (100 Proof)	
    1.585032	
    $6.48 	
    $17.94 	
    $5.00 	
    $19.69 	
    $49.10 	
    $90.00 	
    $40.90 
	
    PAR-D-SCHATZ (70 Proof)	
    1.109522	
    $19.53 	
    $17.94 	 	
    $14.98 	
    $52.45 	
    $90.00 	
    $37.55 
	
    HONEY CINNAMON CANADIAN (70 Proof)	
    1.109522	
    $8.68 	
    $17.94 	
    $5.00 	
    $14.87 	
    $46.49 	
    $90.00 	
    $43.51 
	
    	 	 	 	 	 	 	 	 
	
    CHARGES  60 Pack	
    PG's per 60Pk Case	
    Liquid Cost	
    Conversion Cost	
    License Fee	
    FET	
     CHARGE Subtotal	
    Target Price	
    Royalty
	
    	 	 	 	 	 	 	 	 
	
    VODKA    (80 Proof)	
    0.634013	
    $1.23 	
    8.97	 	
    $8.56 	
    $18.76 	
    $45.00 	
    $26.24 
	
    CITRUS VODKA    (70 Proof)	
    0.554761	
    $1.93 	
    8.97	 	
    $7.39 	
    $18.29 	
    $45.00 	
    $26.71 
	
    CHERRY VODKA    (70 Proof)	
    0.554761	
    $1.69 	
    8.97	 	
    $7.39 	
    $18.05 	
    $45.00 	
    $26.95 
	
    GIN   (80 Proof)	
    0.634013	
    $1.42 	
    8.97	 	
    $8.35 	
    $18.73 	
    $45.00 	
    $26.27 
	
    SBW 4 YEAR   (80 Proof)	
    0.634013	
    $5.99 	
    8.97	 	
    $8.56 	
    $23.52 	
    $45.00 	
    $21.48 
	
    TEQUILA (GOLD or White)  (80 Proof)	
    0.634013	
    $5.32 	
    8.97	 	
    $8.56 	
    $22.85 	
    $45.00 	
    $22.15 
	
    RUM  (GOLD or White) (80 Proof)	
    0.634013	
    $2.00 	
    8.97	 	
    $8.35 	
    $19.32 	
    $45.00 	
    $25.68 
	
    BRANDY  (80 Proof) 	
    0.634013	
    $5.88 	
    8.97	 	
    $8.32 	
    $23.17 	
    $45.00 	
    $21.83 
	
    SPICED RUM  (70 Proof)	
    0.554761	
    $5.14 	
    8.97	 	
    $7.30 	
    $21.42 	
    $45.00 	
    $23.58 
	
    PEPERMINT SCHNAPPS (100 Proof)	
    0.792516	
    $3.37 	
    8.97	
    $2.50 	
    $9.83 	
    $24.67 	
    $45.00 	
    $20.33 
	
    CINNAMON SCHNAPPS  (100 Proof)	
    0.792516	
    $3.24 	
    8.97	
    $2.50 	
    $9.84 	
    $24.55 	
    $45.00 	
    $20.45 
	
    PAR-D-SCHATZ (70 Proof)	
    0.554761	
    $9.76 	
    8.97	 	
    $7.49 	
    $26.22 	
    $45.00 	
    $18.78 
	
    HONEY CINNAMON CANADIAN (70 Proof)	
    0.554761	
    $4.34 	
    8.97	
    $2.50 	
    $7.43 	
    $23.24 	
    $45.00 	
    $21.76 
	
    	 	 	 	 	 	 	 	 
	
    	 	 	 	 	 	 	 	 
	
    MENDEZ & CO - Puerto Rico	 	 	 	 	 	 	 	 
	
    CHARGES  120 Pack	
    PG's per 120Pk Case	
    Liquid Cost	
    Conversion Cost	
    License Fee	
    FET	
     CHARGE Subtotal	
    Target Price	
    Royalty
	
    	 	 	 	 	 	 	 	 
	
    VODKA    (80 Proof)	
    1.268026	
    $2.47 	
    $17.94 	 	 	
    $20.41 	
    $90.00 	
    $69.59 
	
    CITRUS VODKA    (70 Proof)	
    1.109522	
    $3.86 	
    $17.94 	 	 	
    $21.80 	
    $90.00 	
    $68.20 
	
    CHERRY VODKA    (70 Proof)	
    1.109522	
    $3.37 	
    $17.94 	 	 	
    $21.31 	
    $90.00 	
    $68.69 
	
    GIN   (80 Proof)	
    1.268026	
    $2.83 	
    $17.94 	 	 	
    $20.77 	
    $90.00 	
    $69.23 
	
    SBW 4 YEAR   (80 Proof)	
    1.268026	
    $11.99 	
    $17.94 	 	 	
    $29.93 	
    $90.00 	
    $60.07 
	
    TEQUILA (GOLD or White)  (80 Proof)	
    1.268026	
    $10.64 	
    $17.94 	 	 	
    $28.58 	
    $90.00 	
    $61.42 
	
    RUM  (GOLD or White) (80 Proof)	
    1.268026	
    $4.00 	
    $17.94 	 	 	
    $21.94 	
    $90.00 	
    $68.06 
	
    BRANDY  (80 Proof) 	
    1.268026	
    $11.76 	
    $17.94 	 	 	
    $29.70 	
    $90.00 	
    $60.30 
	
    SPICED RUM  (70 Proof)	
    1.109522	
    $10.29 	
    $17.94 	 	 	
    $28.23 	
    $90.00 	
    $61.77 
	
    PEPERMINT SCHNAPPS (100 Proof)	
    1.585032	
    $6.74 	
    $17.94 	
    $5.00 	 	
    $29.68 	
    $90.00 	
    $60.32 
	
    CINNAMON SCHNAPPS  (100 Proof)	
    1.585032	
    $6.48 	
    $17.94 	
    $5.00 	 	
    $29.42 	
    $90.00 	
    $60.58 
	
    PAR-D-SCHATZ (70 Proof)	
    1.109522	
    $19.53 	
    $17.94 	 	 	
    $37.47 	
    $90.00 	
    $52.53 
	
    HONEY CINNAMON CANADIAN (70 Proof)	
    1.109522	
    $8.68 	
    $17.94 	
    $5.00 	 	
    $31.62 	
    $90.00 	
    $58.38