##### Table of Contents

---

SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

---

FORM 10-Q

---

(Mark One)

| | x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
| | - | ---------------------------------------------------------------------------------------

| |  | For the quarterly period ended September 30, 2002
| |  | -------------------------------------------------

OR

| | o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
| | - | ----------------------------------------------------------------------------------------

| |  | For the transition period fromto
| |  | --------------------------------

Commission file number 0-27888

---

WELLS REAL ESTATE FUND VIII, L.P.(Exact name of registrant as specified in its
charter)

---

| | Georgia(State or other jurisdiction of incorporation or organization) |  | 58-2126618(I.R.S. Employer Identification Number) | 
| | --------------------------------------------------------------------- |  | ------------------------------------------------- | 

| | 6200 The Corners Pkwy., Atlanta, Georgia(Address of principal executive offices) |  | 30092(Zip Code) | 
| | -------------------------------------------------------------------------------- |  | --------------- | 

Registrants telephone number, including area code (770) 449-7800

___________________________________________________________________________________(Former name, former address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes
x     No o



---

##### Table of Contents

---



FORM 10-Q

WELLS REAL ESTATE FUND VIII, L.P.

(A Georgia Public Limited
Partnership)

INDEX

|         |  |                       |    |                                                                                                                               | Page No.
|-------- |  | --------------------- | -- | ----------------------------------------------------------------------------------------------------------------------------- | --------
|         |  |                       |    |                                                                                                                               |         
|PART I.  |  | FINANCIAL INFORMATION |   
|         |  |                       |    |                                                                                                                               |         
|         |  | Item 1.               |    | Financial Statements                                                                                                          |         
|         |  |                       |    |                                                                                                                               |         
|         |  |                       |    | Balance SheetsSeptember 30, 2002 (unaudited) and December 31, 2001                                                           | 3       
|         |  |                       |    |                                                                                                                               |         
|         |  |                       |    | Statements of Income for the Three Months and Nine Months Ended September 30, 2002 (unaudited) and 2001 (unaudited)           | 4       
|         |  |                       |    |                                                                                                                               |         
|         |  |                       |    | Statements of Partners Capital for the Year Ended December 31, 2001 and the Nine Months Ended September 30, 2002 (unaudited) | 5       
|         |  |                       |    |                                                                                                                               |         
|         |  |                       |    | Statements of Cash Flows for the Nine Months Ended September 30, 2002 (unaudited) and 2001 (unaudited)                        | 6       
|         |  |                       |    |                                                                                                                               |         
|         |  |                       |    | Condensed Notes to Financial Statements (unaudited)                                                                           | 7       
|         |  |                       |    |                                                                                                                               |         
|         |  | Item 2.               |    | Managements Discussion and Analysis of Financial Condition and Results of Operations                                         | 13      
|         |  |                       |    |                                                                                                                               |         
|         |  | Item 4.               |    | Controls and Procedures                                                                                                       | 14      
|         |  |                       |    |                                                                                                                               |         
|         |  |                       |    |                                                                                                                               |         
|         |  |                       |    |                                                                                                                               |         
|PART II. |  | OTHER INFORMATION     | 15

|                                                        |   
|------------------------------------------------------- | --
|                                                        |   
|Exhibit Index                                           | 18
|                                                        |   
|Exhibit 99.1  Certification of Chief Executive Officer | 19
|                                                        |   
|Exhibit 99.2  Certification of Chief Financial Officer | 20
|                                                        |   







---

##### Table of Contents

WELLS REAL ESTATE FUND VIII, L.P.

(A Georgia Public Limited Partnership)

BALANCE SHEETS

|                                                                                                                     |  | (unaudited)September 30,2002 |            | December 31,2001 |  
|-------------------------------------------------------------------------------------------------------------------- |  | ---------------------------- | ---------- | ---------------- | -
|                                                                                                                     |  |                              |            |                  |  
|                                                                                                                     |  |                              |            |                  |  
|ASSETS:                                                                                                              |  |                              |            |                  |  
|Investments in joint ventures (Note 2)                                                                               |  | $                            | 20,834,629 |                  | $
|Cash and cash equivalents                                                                                            |  |                              | 35,716     |                  |  
|Due from affiliates                                                                                                  |  |                              | 718,781    |                  |  
|                                                                                                                     |  |                              |            |                  |  
|Total assets                                                                                                         |  | $                            | 21,589,126 |                  | $
|                                                                                                                     |  |                              |            |                  |  
|                                                                                                                     |  |                              |            |                  |  
|LIABILITIES AND PARTNERS CAPITAL:                                                                                   |  |                              |            |                  |  
|Liabilities:                                                                                                         |  |                              |            |                  |  
|Partnership distributions payable                                                                                    |  | $                            | 676,452    |                  | $
|Accounts payable                                                                                                     |  |                              | 10,515     |                  |  
|                                                                                                                     |  |                              |            |                  |  
|Total liabilities                                                                                                    |  |                              | 686,967    |                  |  
|                                                                                                                     |  |                              |            |                  |  
|Partners capital:                                                                                                   |  |                              |            |                  |  
|Limited partners:                                                                                                    |  |                              |            |                  |  
|Class A2,848,218 units and 2,806,519 units as of September 30, 2002             and
December 31, 2001, respectively |  |                              | 20,902,159 |                  |  
|Class B355,051 units and 396,750 units as of September 30, 2002 and
            December 31, 2001, respectively     |  |                              | 0          |                  |  
|                                                                                                                     |  |                              |            |                  |  
|Total partners capital                                                                                              |  |                              | 20,902,159 |                  |  
|                                                                                                                     |  |                              |            |                  |  
|Total liabilities and partners capital                                                                              |  | $                            | 21,589,126 |                  | $
|                                                                                                                     |  |                              |            |                  |  

The accompanying notes are an integral part of these balance sheets.





---

##### Table of Contents

WELLS REAL ESTATE FUND VIII, L.P.

(A Georgia Public Limited Partnership)

STATEMENTS OF INCOME

|                                                                       |  | (unaudited)        |         | (unaudited)       |  
|---------------------------------------------------------------------- |  | ------------------ | ------- | ----------------- | -
|                                                                       |  | Three Months Ended |         | Nine Months Ended |  
|                                                                       |  |                    |         |                   |  
|                                                                       |  | September 30,2002  |         | September 30,2001 |  
|                                                                       |  |                    |         |                   |  
|                                                                       |  |                    |         |                   |  
|REVENUES:                                                              |  |                    |         |                   |  
|Equity in earnings of joint ventures         (Note 2)                  |  | $                  | 364,325 |                   | $
|Interest income                                                        |  |                    | 251     |                   |  
|                                                                       |  |                    |         |                   |  
|                                                                       |  |                    | 364,576 |                   |  
|                                                                       |  |                    |         |                   |  
|EXPENSES:                                                              |  |                    |         |                   |  
|Legal and accounting                                                   |  |                    | 793     |                   |  
|Partnership administration                                             |  |                    | 19,133  |                   |  
|Computer costs                                                         |  |                    | 2,082   |                   |  
|                                                                       |  |                    |         |                   |  
|                                                                       |  |                    | 22,008  |                   |  
|                                                                       |  |                    |         |                   |  
|NET INCOME                                                             |  | $                  | 342,568 |                   | $
|                                                                       |  |                    |         |                   |  
|                                                                       |  |                    |         |                   |  
|NET INCOME ALLOCATED TO CLASS A      LIMITED PARTNERS                  |  | $                  | 342,568 |                   | $
|                                                                       |  |                    |         |                   |  
|                                                                       |  |                    |         |                   |  
|NET LOSS ALLOCATED TO CLASS B      LIMITED PARTNERS                    |  | $                  | 0       |                   | $
|                                                                       |  |                    |         |                   |  
|                                                                       |  |                    |         |                   |  
|NET INCOME PER WEIGHTED      AVERAGE CLASS A LIMITED      PARTNER UNIT |  | $                  | 0.12    |                   | $
|                                                                       |  |                    |         |                   |  
|                                                                       |  |                    |         |                   |  
|NET LOSS PER WEIGHTED AVERAGE      CLASS B LIMITED PARTNER UNIT        |  | $                  | 0.00    |                   | $
|                                                                       |  |                    |         |                   |  
|                                                                       |  |                    |         |                   |  
|CASH DISTRIBUTION PER CLASS A      LIMITED PARTNER UNIT                |  | $                  | 0.24    |                   | $
|                                                                       |  |                    |         |                   |  

4



---

##### Table of Contents

The accompanying notes are an integral part of these statements.





---

##### Table of Contents

WELLS REAL ESTATE FUND VIII, L.P.

(A Georgia Public Limited Partnership)

STATEMENTS OF PARTNERS CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2001

AND THE NINE MONTHS ENDED SEPTEMBER 30, 2002 (UNAUDITED)

|                                        |  | Limited Partners |           |         |  
|--------------------------------------- |  | ---------------- | --------- | ------- | -
|                                        |  |                  |           |         |  
|                                        |  | Class A          |           | Class B |  
|                                        |  |                  |           |         |  
|                                        |  | Units            |           | Amounts |  
|                                        |  |                  |           |         |  
|                                        |  |                  |           |         |  
|BALANCE, December 31, 2000              |  |                  | 2,764,087 |         | $
|                                        |  |                  |           |         |  
|Net income                              |  |                  | 0         |         |  
|Partnership distributions               |  |                  | 0         |         |  
|Class B conversion elections            |  |                  | 42,432    |         |  
|                                        |  |                  |           |         |  
|BALANCE, December 31, 2001              |  |                  | 2,806,519 |         |  
|                                        |  |                  |           |         |  
|Net income                              |  |                  | 0         |         |  
|Partnership distributions               |  |                  | 0         |         |  
|Class B conversion elections            |  |                  | 41,699    |         |  
|                                        |  |                  |           |         |  
|BALANCE, September 30, 2002 (unaudited) |  |                  | 2,848,218 |         | $
|                                        |  |                  |           |         |  

The accompanying notes are an integral part of these statements.





---

##### Table of Contents

WELLS REAL ESTATE FUND VIII, L.P.

(A Georgia Public Limited Partnership)

STATEMENTS OF CASH FLOWS

|                                                                              |  | (unaudited)       |           
|----------------------------------------------------------------------------- |  | ----------------- | ----------
|                                                                              |  | Nine Months Ended |           
|                                                                              |  |                   |           
|                                                                              |  | September 30,2002 |           
|                                                                              |  |                   |           
|                                                                              |  |                   |           
|CASH FLOWS FROM OPERATING ACTIVITIES:                                         |  |                   |           
|Net income                                                                    |  | $                 | 911,676   
|Adjustments to reconcile net income to net cash used in operating activities: |  |                   |           
|Equity in income of joint ventures                                            |  |                   | (981,349  
|Changes in assets and liabilities:                                            |  |                   |           
|Prepaid expenses and other assets                                             |  |                   | 0         
|Accounts payable                                                              |  |                   | 3,988     
|                                                                              |  |                   |           
|Net cash used in operating activities                                         |  |                   | (65,685   
|                                                                              |  |                   |           
|CASH FLOWS FROM INVESTING ACTIVITIES:                                         |  |                   |           
|Distributions received from joint ventures                                    |  |                   | 2,093,008 
|                                                                              |  |                   |           
|CASH FLOWS FROM FINANCING ACTIVITIES:                                         |  |                   |           
|Distributions to partners from accumulated earnings                           |  |                   | (1,021,440
|Distributions to partners in excess of accumulated earnings                   |  |                   | (999,068  
|                                                                              |  |                   |           
|Net cash used in financing activities                                         |  |                   | (2,020,508
|                                                                              |  |                   |           
|NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                          |  |                   | 6,815     
|                                                                              |  |                   |           
|CASH AND CASH EQUIVALENTS, beginning of year                                  |  |                   | 28,901    
|                                                                              |  |                   |           
|CASH AND CASH EQUIVALENTS, end of period                                      |  | $                 | 35,716    
|                                                                              |  |                   |           

The accompanying notes are an integral part of these statements.





---

##### Table of Contents

WELLS REAL ESTATE FUND VIII, L.P.

(A Georgia Public Limited Partnership)

CONDENSED NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2002 (UNAUDITED)

1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

| | (a)  Organization and Business | 
| | ------------------------------ | 

| |  | Wells Real Estate Fund VIII, L.P. (the Partnership) is a Georgia public limited partnership with Leo Wells III and Wells Partners, L.P. (Wells Partners), a Georgia nonpublic limited
partnership, serving as the General Partners. The Partnership was formed on August 15, 1994, for the purpose of acquiring, developing, owning, operating, improving, leasing, and otherwise managing income-producing commercial properties for
investment purposes. The Partnership has two classes of limited partnership interests, Class A and Class B units. Limited partners have the right to change their prior elections to have some or all of their units treated as Class A units or Class B
units one time during each quarterly accounting period. Limited partners may vote to, among other things, (a) amend the partnership agreement, subject to certain limitations, (b) change the business purpose or investment objectives of the
Partnership, and (c ) remove a general partner. A majority vote on any of the above described matters will bind the Partnership, without the concurrence of the general partners. Each limited partnership unit has equal voting rights, regardless of
class.
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | On January 6, 1995, the Partnership commenced a public offering of up to $35,000,000 of Class A or Class B limited partnership units pursuant to a Registration Statement filed on Form S-11 under the Securities
Act of 1933. The Partnership commenced active operations on February 24, 1995 upon receiving and accepting subscriptions for 125,000 units. The Partnership terminated this offering on January 4, 1996 upon receiving gross proceeds of
$32,042,689, representing subscriptions for approximately 2,613,534 Class A units and 590,735 Class B units held by 1,939 and 302 limited partners, respectively. In March 1997, the Partnership repurchased 1,000 limited partners
units.
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | The Partnership owns interests in all of its real estate assets through joint ventures with other Wells Real Estate Funds. As of September 30, 2002, the Partnership owned interests in the following 8 properties through
the affiliated joint ventures listed below:
| |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

(THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK)





---

##### Table of Contents

|Joint Venture                    | Joint Venture Partners                                              |    | Properties                                                                         
|-------------------------------- | ------------------------------------------------------------------- | -- | -----------------------------------------------------------------------------------
|                                
|Fund VI - VII - VIII Associates  | - Wells Real Estate Fund VI,L.P.- Wells Real Estate Fund VII,       | 1. | BellSouth BuildingA four-story office building locatedin Jacksonville, Florida     
|                                 | L.P.- Wells Real Estate Fund VIII,L.P.                              | 2. | Tanglewood CommonsA retail center in Clemmons, NorthCarolina                       
|                                
|Fund VII - Fund VIII Associates  | - Wells Real Estate Fund VII,L.P.- Wells Real Estate Fund VIII,     | 3. | Hannover CenterA retail center located inStockbridge, Georgia                      
|                                 | L.P.                                                                | 4. | CH2M Hill at Gainesville PropertyAn office building located in Gainesville, Florida
|                                
|Fund VIII - Fund IX Associates   | - Wells Real Estate Fund VIII,L.P.- Wells Real Estate Fund IX,      | 5. | US Cellular BuildingA four-story office building located in Madison, Wisconsin     
|                                 | L.P.                                                                | 6. | AT&T-TX BuildingA one-story office building located inBoulder County, Colorado     
|                                 |                                                                     | 7. | Cirrus Logic BuildingA two-story office building lacated inBoulder County, Colorado
|                                
|Fund VIII - IX - REIT Associates | - Fund VIII - Fund IXAssociates.- Wells Operating Partnership,L.P.* | 8. | Quest BuildingA two-story office building located inOrange County, California      
|                                

| |  |  | * |  | Wells Operating Partnership, L.P. is a Delaware limited partnership with Wells Real Estate Investment Trust, Inc. (Wells REIT) serving as its general partner; Wells REIT is a Maryland corporation that
qualifies as a real estateinvestment trust.
| |  |  | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Each of the aforementioned properties was acquired on an all cash basis. For further information regarding the foregoing joint ventures and properties, refer to the report filed for the Partnership Form 10-K for the year
ended December 31, 2001.
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (b)  Basis of Presentation | 
| | -------------------------- | 

| |  | The financial statements of the Partnership have been prepared in accordance with the instructions for Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting
principles (GAAP) for complete financial statements. The quarterly statements included herein have not been examined by independent accountants. However, in the opinion of the General Partners, the statements for the unaudited interim
periods presented include all adjustments, which are of a normal and recurring nature and necessary to fairly present the results for these periods. For further information, refer to the financial statements and footnotes included in the report
filed for the Partnership on Form 10-K for the year ended December 31, 2001
| |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (c)  Distributions of Net Cash From Operations | 
| | ---------------------------------------------- | 

| |  | As defined by the partnership agreement, cash available for distributions is distributed quarterly on a cumulative non-compounded basis to the limited partners as follows:
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------





---

##### Table of Contents

| |  |  | First, to all Class A limited partners until such limited partners have received distributions equal to a 10% per annum return on their respective adjusted capital contributions, as
defined.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  |  | Second, to the General Partners until each general partner has received distributions equal to 10% of the total distributions declared by the Partnership per
annum.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  |  | Third, to the Class A limited partners and the General Partners allocated on a basis of 90% and 10%, respectively.
| | - |  | ------------------------------------------------------------------------------------------------------------------

| |  | No distributions will be made to the limited partners holding Class B units.
| |  | ----------------------------------------------------------------------------

| | (d)  Impairment of Real Estate Assets | 
| | ------------------------------------- | 

| |  | On January 1, 2002, the Partnership adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Under the new guidance, management reviews each of the properties in which it holds an interest for
impairment when there is an event or change in circumstances that indicates the carrying amount of the asset may not be recoverable and the future undiscounted cash flows expected to be generated by the asset are less than its carrying amount. If
such assets are considered to be impaired, the Partnership records impairment losses and reduces the carrying amount of impaired assets to an amount that reflects the fair value of the assets at the time impairment is
evident.
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Management also reviews estimated selling prices of assets held for sale and records impairment losses to reduce the carrying amount of assets held for sale when the carrying amounts exceed the estimated selling prices
less costs to sell. Also, material long-lived assets held for sale are separately identified in the balance sheets and their related net operating income is segregated as income from discontinued operations in the statements of income. In addition,
depreciation of long-lived assets held for sale is not recorded. If an asset held for sale reverts to an asset used in operations, the asset will be measured at the lower of the original carrying cost, adjusted for the forgone depreciation, or the
fair value at the date of the decision to hold the asset. Neither the Partnership nor its joint ventures have recognized impairment losses to date.
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

2.      INVESTMENTS IN JOINT VENTURES

| | (a)  Basis of Presentation | 
| | -------------------------- | 

| |  | The Partnership owns interests in eight properties as of September 30, 2002 through its ownership in the joint ventures described in Note 1. The Partnership does not have control over the operations of these joint
ventures; however, it does exercise significant influence. Accordingly, investments in joint ventures are recorded using the equity method of accounting. For further information on investments in joint ventures, see the report filed for the
Partnership on Form 10-K for the year ended December 31, 2001.
| |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

(THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK)





---

##### Table of Contents

| | (b)  Summary of Operations | 
| | -------------------------- | 

| |  | The following information summarizes the operations of the unconsolidated joint ventures in which the Partnership held ownership interests for the three and nine months ended September 30, 2002 and
2001:
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                                  |  | Total Revenues     |           | Net Income         |   | PartnershipsShare of Net Income |  
|--------------------------------- |  | ------------------ | --------- | ------------------ | - | -------------------------------- | -
|                                  |  |                    |           |                    |   |                                  |  
|                                  |  | Three Months Ended |           | Three Months Ended |   | Three Months Ended               |  
|                                  |  |                    |           |                    |   |                                  |  
|                                  |  | September 30,2002  |           | September 30,2001  |   | September 30,2002                |  
|                                  |  |                    |           |                    |   |                                  |  
|                                  |  |                    |           |                    |   |                                  |  
|Fund VII-Fund VIII     Associates |  | $                  | 194,326   |                    | $ | 185,201                          |  
|Fund VI-VII-VIII     Associates   |  |                    | 615,826   |                    |   | 633,032                          |  
|Fund VIII-Fund IX     Associates  |  |                    | 753,038   | *                  |   | 756,614                          | *
|                                  |  |                    |           |                    |   |                                  |  
|                                  |  | $                  | 1,563,190 |                    | $ | 1,574,847                        |  
|                                  |  |                    |           |                    |   |                                  |  

|                                  |  | Total Revenues    |           | Net Income        |   | PartnershipsShare of Net Income |  
|--------------------------------- |  | ----------------- | --------- | ----------------- | - | -------------------------------- | -
|                                  |  |                   |           |                   |   |                                  |  
|                                  |  | Nine Months Ended |           | Nine Months Ended |   | Nine Months Ended                |  
|                                  |  |                   |           |                   |   |                                  |  
|                                  |  | September 30,2002 |           | September 30,2001 |   | September 30,2002                |  
|                                  |  |                   |           |                   |   |                                  |  
|Fund VII-Fund VIII     Associates |  | $                 | 582,507   |                   | $ | 568,735                          |  
|Fund VI-VII-VIII     Associates   |  |                   | 1,823,659 |                   |   | 1,806,896                        |  
|Fund VIII-Fund IX     Associates  |  |                   | 2,251,913 | *                 |   | 2,222,563                        | *
|                                  |  |                   |           |                   |   |                                  |  
|                                  |  | $                 | 4,658,079 |                   | $ | 4,598,194                        |  
|                                  |  |                   |           |                   |   |                                  |  

The following information summarizes the operations of Fund VIII-IX-REIT Associates, in which the Partnership holds an ownership interest through its investment in Fund VIII-IX
Associates, for the three and nine months ended September 30, 2002 and 2001:

|                                 |  | Total Revenues     |         | Net Income         |   | PartnershipsShare of Net Income | 
|-------------------------------- |  | ------------------ | ------- | ------------------ | - | -------------------------------- | 
|                                 |  |                    |         |                    |   |                                  | 
|                                 |  | Three Months Ended |         | Three Months Ended |   | Three Months Ended               | 
|                                 |  |                    |         |                    |   |                                  | 
|                                 |  | September 30,2002  |         | September 30,2001  |   | September 30,2002                | 
|                                 |  |                    |         |                    |   |                                  | 
|Fund VIII-IX-REIT     Associates |  | $                  | 302,000 |                    | $ | 313,536                          | 
|                                 |  |                    |         |                    |   |                                  | 

|                                 |  | Total Revenues    |         | Net Income        |   | PartnershipsShare of Net Income | 
|-------------------------------- |  | ----------------- | ------- | ----------------- | - | -------------------------------- | 
|                                 |  |                   |         |                   |   |                                  | 
|                                 |  | Nine Months Ended |         | Nine Months Ended |   | Nine Months Ended                | 
|                                 |  |                   |         |                   |   |                                  | 
|                                 |  | September 30,2002 |         | September 30,2001 |   | September 30,2002                | 
|                                 |  |                   |         |                   |   |                                  | 
|Fund VIII-IX-REIT     Associates |  | $                 | 905,999 |                   | $ | 894, 460                         | 
|                                 |  |                   |         |                   |   |                                  | 

| |  |  | * |  | The Partnerships share of income earned from its investment in Fund VIII-IX-REIT Associates is recorded by Fund VIII-IX Associates as equity in income of joint ventures, which is classified as
revenue
| |  |  | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

# 





---

##### Table of Contents

The following information summarizes the operations of the properties, which are owned by one of the above joint ventures and significant to the Partnership for the three and nine
months ended September 30, 2002 and 2001. Audited financial statements of these properties are included in the report filed for the Partnership on Form 10-K filed for the year ended December 31, 2001:

|                      |  | Total Revenues     |         | Net Income         |   | PartnershipsShare of Net Income | 
|--------------------- |  | ------------------ | ------- | ------------------ | - | -------------------------------- | 
|                      |  |                    |         |                    |   |                                  | 
|                      |  | Three Months Ended |         | Three Months Ended |   | Three Months Ended               | 
|                      |  |                    |         |                    |   |                                  | 
|                      |  | September 30,2002  |         | September 30,2001  |   | September 30,2002                | 
|                      |  |                    |         |                    |   |                                  | 
|US Cellular Building  |  | $                  | 324,537 |                    | $ | 320,519                          | 
|Cirrus Logic Building |  |                    | 184,048 |                    |   | 184,540                          | 
|                      |  |                    |         |                    |   |                                  | 
|                      |  | $                  | 508,585 |                    | $ | 505,059                          | 
|                      |  |                    |         |                    |   |                                  | 

|                      |  | Total Revenues    |           | Net Income        |   | PartnershipsShare of Net Income | 
|--------------------- |  | ----------------- | --------- | ----------------- | - | -------------------------------- | 
|                      |  |                   |           |                   |   |                                  | 
|                      |  | Nine Months Ended |           | Nine Months Ended |   | Nine Months Ended                | 
|                      |  |                   |           |                   |   |                                  | 
|                      |  | September 30,2002 |           | September 30,2001 |   | September 30,2002                | 
|                      |  |                   |           |                   |   |                                  | 
|US Cellular Building  |  | $                 | 973,611   |                   | $ | 961,553                          | 
|Cirrus Logic Building |  |                   | 541,745   |                   |   | 553,617                          | 
|                      |  |                   |           |                   |   |                                  | 
|                      |  | $                 | 1,515,356 |                   | $ | 1,515,170                        | 
|                      |  |                   |           |                   |   |                                  | 

3.      SUBSEQUENT EVENT

On October 7, 2002, Fund VI-VII-VIII Associates sold an
outparcel of land at Tanglewood Commons to Truliant Federal Credit Union, an unrelated third-party, for a gross sales price of $558,570. As a result of this sale, Fund VI-VII-VIII received net sale proceeds of $524,377 and recognized a gain of
approximately $52,000. Approximately $169,600 and $16,800 of the sales proceeds and gain, respectively, are attributable to the Partnership.

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS
|------- | --------------------------------------------------------------------------------------

The following discussion and analysis should be read in conjunction with
the accompanying financial statements of the Partnership and notes thereto.

| | (a)  Forward-Looking Statements | 
| | ------------------------------- | 

| |  | This report contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including discussion and analysis of the
financial condition of the Partnership, anticipated capital expenditures required to complete certain projects, amounts of cash distributions anticipated to be distributed to limited partners in the future and certain other matters. Readers of this
Report should be aware that there are various factors that may cause actual results to differ materially from any forward-looking statements made in this report including lease-up risks, inability to obtain new tenants upon expiration of existing
leases, and the potential need to fund tenant improvements or other capital expenditures out of operating cash flow.
| |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | 
| |  | 

| |  | 
| |  | 





---

##### Table of Contents

| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | 
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | 
| | (b)  Results of Operations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    | 
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               | 
| | Gross Revenues                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                | 
| | Gross revenues of the Partnership decreased to $982,676 for the nine months ended September 30, 2002 from to $1,044,595 for the nine months ended September 30, 2001 as a result of (i) decreased operating cost
reimbursement billings to tenants at the CH2M Hill Building, US Cellular building, Cirrus Logic Building, and BellSouth Building, (ii) receivables due from tenants at Hannover Center that were written off during the first quarter of 2002, and (iii)
an increase in HVAC supplies expense at the BellSouth Building during the second quarter of 2002, partially offset by (i) tenant renewals at the BellSouth Building in July 2001 resulting in higher rental rates. Tenants are billed for operating cost
reimbursements at estimated amounts, which are reconciled as tenants are billed (credited) for the net annual under (over) billings in the following year. | 

| |  | Generally, changes in gross revenues for the nine months ended September 30, 2002, compared with the nine months ended September 30, 2001, mirrored changes in gross revenue for the three months ended September 30, 2002
compared with the three months ended September 30, 2001. However, the net decrease in expenses for Fund VII-VIII for the nine months ended September 30, 2002 is partially offset by a decrease in operating cost
reimbursements.
| |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | 
| |  | 

| | Expenses | 
| | -------- | 

| |  | Expenses of the Partnership increased to $71,000 for the nine months ended September 30, 2002 from $63,219 for the nine months ended September 30, 2001 primarily due to increases in administrative salaries and other
professional fees.
| |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | As a result of the decrease in revenues for the nine months ended September 30, 2002 and the increase in expense, net income decreased to $911,676 for the nine months ended September 30, 2002 from $981,376 for the nine
months ended September 30, 2001.
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Distributions | 
| | ------------- | 

| |  | Distributions made to the limited partners holding Class A units increased to $0.71 per unit, with respect to the nine months ended September 30, 2002, from $0.69 for the same period in 2001. Such distributions have been
made from net cash from operations and distributions received from investments in joint ventures. No distributions have been made to the limited partners holding Class B units or to the General Partners.
| |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | The General Partners guidance with regard to future operating cash distributions to the limited partners holding Class A units is that such distributions are likely to continue at a level comparable with that
provided for the nine months ended September 30, 2002.
| |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (c)  Liquidity and Capital Resources | 
| | ------------------------------------ | 

| |  | Net cash used in operating activities remained relatively constant at $65,685 for the nine months ended September 30, 2002 compared to $68,824 for the nine months ended September 30, 2001. Net cash provided by investing
activities increased to $2,093,008 for the nine months ended September 30, 2002 from $1,891,673 for the same period in 2002 due to the corresponding increase in income generated from joint ventures for the fourth quarter of 2001 compared to the same
period in 2000 (specifically related to the increases in income generated from the BellSouth Building and the Quest Building described in the previous section); the Partnership receives distributions based on the cash generated from joint ventures
during each immediately preceding quarterly accounting period. Net cash used in financing activities increased to $2,020,508 for the nine months ended September 30, 2002 from to $1,828,210 for the same period in 2001 primarily due to the increase in
cash available for distributions resulting from the increase in cash flows from joint ventures as described above.
| |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | The Partnership expects to continue to meets its short-term liquidity requirements, generally through the use of net cash from operations and distributions received from investments in joint ventures. The General Partners
believe that such sources will continue to provide adequate cash flows for the purposes of meeting the Partnership operating requirements.
| |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





---

##### Table of Contents

| | (d)  Inflation | 
| | -------------- | 

| |  | The real estate market has not been affected significantly by inflation in the past three years due to the relatively low inflation rate. There are provisions in the majority of tenant leases executed by the Partnership
to protect the Partnership from the impact of inflation. Most leases contain provisions for common area maintenance, real estate tax and insurance reimbursements from tenants either on a per square foot basis, or above a certain allowance per square
foot annually. These provisions should reduce the Partnerships exposure to increases in costs and operating expenses resulting from inflation. In addition, a number of the Partnerships leases are for remaining terms of less than five
years, which may allow the Partnership to enter into new leases at higher base rental rates in the event that market rental rates rise above the existing lease rates. There is no assurance, however, that the Partnership would be able to replace
existing leases with new leases at higher base rental rates.
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (e)  Critical Accounting Policies | 
| | --------------------------------- | 

| |  | The Partnerships accounting policies have been established and conformed to in accordance with accounting principles generally accepted in the United States (GAAP). The preparation of financial
statements in conformity with GAAP requires management to use judgments in the application of accounting policies, including making estimates and assumptions. These judgments may affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities as of the dates of the financial statements presented and the reported amounts of revenues and expenses during the respective reporting periods. If our judgment or interpretation of the facts and circumstances
relating to various transactions had been different, it is possible that different accounting policies would have been applied; thus, resulting in a different presentation of our financial statements.
| |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | The accounting policies that we consider to be critical, in that they may require complex judgment in their application or require estimates about matters that are inherently uncertain, are discussed below. For further
information related to the Partnerships accounting policies, including the critical accounting policies described below, refer to the report filed for the Partnership on Form 10-K for the year ended December 31,
2001.
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Straight-Lined Rental Revenues | 
| | ------------------------------ | 

| |  | The Partnership recognizes rental income generated from all leases on real estate assets in which the Partnership has an ownership interest through its investments in joint ventures on a straight-line basis over the terms
of the respective leases. Should tenants encounter financial difficulties in future periods, the amounts recorded as receivables may not be fully realized.
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Operating Cost Reimbursements | 
| | ----------------------------- | 

| |  | The Partnership generally bills tenants for operating cost reimbursements through its investments in joint ventures on a monthly basis at amounts estimated largely based on actual prior period activity and the respective
tenant lease terms. Such billings are generally adjusted on an annual basis to reflect reimbursements owed to the landlord based on the actual costs incurred during the period and the respective tenant lease terms. Should tenants encounter financial
difficulties in future periods, the amounts recorded as receivables may not be fully realized.
| |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Real Estate | 
| | ----------- | 

| |  | Management continually monitors events and changes in circumstances indicating that the carrying amounts of the real estate assets in which the Partnership has ownership interests through its investments in joint ventures
may not be recoverable. When such events or changes in circumstances are present, management assesses the potential impairment by comparing the fair market value of the underlying assets, estimated at amounts equal to the future undiscounted
operating cash flows expected to be generated from tenants over the life of the assets and from their eventual disposition, to the carrying value of the assets. In the event that the carrying amount exceeds the estimated fair market value, the
Partnership would recognize an impairment loss in the amount required to adjust the
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





---

##### Table of Contents

| | carrying amount of the asset to its estimated fair market value. Neither the Partnership nor its joint ventures have recognized impairment losses to date. | 
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------- | 

|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

| |  | Within the 90 days prior to the date of this report, the Partnership carried out an evaluation, under the supervision and with the participation of management of Wells Capital, Inc., the corporate General Partner of the
Partnership, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Partnerships disclosure controls and procedures pursuant to Rule 13a  14 under the Securities
Exchange Act of 1934. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that the Partnerships disclosure controls and procedures were effective.
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | There were no significant changes in the Partnerships internal controls or other factors that could significantly affect such controls subsequent to the date of their evaluation
| |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

(THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK)





---

##### Table of Contents

PART II. OTHER INFORMATION

|ITEM  6 | EXHIBITS AND REPORTS ON FORM 8-K
|------- | --------------------------------

|(a) |  | The Exhibits to this report are set forth on the Exhibit Index to Third Quarter Form 10-Q attached hereto.                                                                                                                             
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|    |  |                                                                                                                                                                                                                                        
|(b) |  | During the third quarter of 2002, the Registrant filed a Current Report on Form 8-K dated July 3, 2002 disclosing the appointment of Ernst & Young LLP as the principal accountant to audit the financial statements of
the Registrant.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.

| |  | WELLS REAL ESTATE FUND VIII, L.P.(Registrant)
| |  | ---------------------------------------------
| |  | By:                                          
| |  |                                              

| |  |    
| |  | ---
| |  | By:
| |  |    

|                 |  |  |                           
|---------------- |  |  | --------------------------
|November13, 2002 |  |  | /s/ LEOF.WELLS, III       
|                 |  |  |                           
|                 |  |  | Leo F. Wells, IIIPresident

|                 |  |  |                                                                     
|---------------- |  |  | --------------------------------------------------------------------
|November13, 2002 |  |  | /s/ DOUGLASP.WILLIAMS                                               
|                 |  |  |                                                                     
|                 |  |  | Douglas P. WilliamsPrincipal Financial Officerof Wells Capital, Inc.





---

##### Table of Contents

CERTIFICATIONS

I, Leo F. Wells, III, certify that:

|1. |  | I have reviewed this quarterly report on Form 10-Q of the Partnership;                                                                                                                                                                                                                                                        
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |  |                                                                                                                                                                                                                                                                                                                               
|2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this quarterly report;
|   |  |                                                                                                                                                                                                                                                                                                                               
|3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this quarterly report;                   
|   |  |                                                                                                                                                                                                                                                                                                                               
|4. |  | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:                                                                                                        

| | a) |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this quarterly report is being prepared,
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |    | 
| | b) |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and                                                                                                  
| |    | 
| | c) |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;                                                                                                                        

|5. |  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the board of directors of the corporate general partner of the General
Partner:
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | a)  |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the
registrants auditors any material weaknesses in internal controls; and
| | --- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |     | 
| | (b) |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and                                                                                                                                        

|6. |  | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                        |  |    
|----------------------- |  | ---
|Dated: November13, 2002 |  | By:
|                        |  |    
|                        |  |    





---

##### Table of Contents

CERTIFICATIONS

I, Douglas P. Williams, certify that:

|1. |  | I have reviewed this quarterly report on Form 10-Q of the Partnership;                                                                                                                                                                                                                                                        
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |  |                                                                                                                                                                                                                                                                                                                               
|2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this quarterly report;
|   |  |                                                                                                                                                                                                                                                                                                                               
|3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this quarterly report;                   
|   |  |                                                                                                                                                                                                                                                                                                                               
|4. |  | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:                                                                                                        

| | a) |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this quarterly report is being prepared,
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |    | 
| | b) |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and                                                                                                  
| |    | 
| | c) |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;                                                                                                                        

|5. |  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the board of directors of the corporate general partner of the General
Partner:
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | a)  |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the
registrants auditors any material weaknesses in internal controls; and
| | --- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |     | 
| | (b) |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and                                                                                                                                        

|6. |  | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                        |  |    
|----------------------- |  | ---
|Dated: November13, 2002 |  | By:
|                        |  |    
|                        |  |    





---

##### Table of Contents

EXHIBIT INDEXTOTHIRD QUARTER FORM 10-QOFWELLS REAL ESTATE FUND VIII, L.P.

|ExhibitNo | Description                                                                                       
|--------- | --------------------------------------------------------------------------------------------------
|          |                                                                                                   
|99.1      | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|          |                                                                                                   
|99.2      | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|          |