UNITED STATES


SECURITIES AND EXCHANGE COMMISSION


Washington, D.C. 20549


FORM 10-Q


x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 2016


OR


 ̈ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


Commission File Number: 814-00646


APOLLO INVESTMENT CORPORATION


(Exact name of Registrant as specified in its charter)


Maryland52-2439556(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)9 West 57thStreet37th FloorNew York, New York10019(Address of principal executive offices)(Zip Code)


(212) 515-3450


(Registrant’s telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x No  ̈


Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ̈ No  ̈


Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filerxAccelerated filer ̈Non-accelerated filer ̈Smaller reporting company ̈


(Do not check if a smaller reporting company)


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ̈ No x


Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.


Class of Common StockOutstanding at November 7, 2016$0.001 par value219,779,154








---







APOLLO INVESTMENT CORPORATION


Table of Contents


PagePART I. FINANCIAL INFORMATIONItem 1.Financial Statements1Statements of Assets and LiabilitiesSeptember 30, 2016 and March 31, 20161Statements of OperationsThree and six months ended September 30, 2016 and September 30, 20152Statements of Changes in Net AssetsSix months ended September 30, 2016 and year ended March 31, 20163Statements of Cash FlowsSix months ended September 30, 2016 and September 30, 20154Schedule of InvestmentsSeptember 30, 20165Schedule of InvestmentsMarch 31, 201617Notes to Financial Statements29Report of Independent Registered Public Accounting Firm54Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations55Item 3.Quantitative and Qualitative Disclosures About Market Risk68Item 4.Controls and Procedures68PART II. OTHER INFORMATIONItem 1.Legal Proceedings69Item 1A.Risk Factors69Item 2.Unregistered Sales of Equity Securities and Use of Proceeds69Item 3.Defaults Upon Senior Securities70Item 4.Mine Safety Disclosures71Item 5.Other Information71Item 6.Exhibits71Signatures72








---




Table of Contents





PART I. FINANCIAL INFORMATION


In this report, the terms the “Company,” “Apollo Investment,” “AIC,” “we,” “us,” and “our”  refer to Apollo Investment Corporation unless the context specifically states otherwise.





Item 1. Financial Statements





APOLLO INVESTMENT CORPORATIONSTATEMENTS OF ASSETS AND LIABILITIES(In thousands, except share and per share data)September 30, 2016March 31, 2016(Unaudited)AssetsInvestments at fair value:Non-controlled/non-affiliated investments (cost — $1,605,296 and $2,052,896, respectively)$1,410,698$1,790,294Non-controlled/affiliated investments (cost — $363,985 and $216,202, respectively)287,569272,558Controlled investments (cost — $859,936 and $829,029, respectively)850,301853,977Total investments at fair value (cost — $2,829,217 and $3,098,127, respectively)2,548,5682,916,829Cash65,74416,521Foreign currencies (cost — $4,369 and $2,354, respectively)4,3682,384Receivable for investments sold7179,625Interest receivable15,32329,749Dividends receivable6,9929,509Deferred financing costs12,44714,497Prepaid expenses and other assets1,0519,523Total Assets$2,654,564$3,078,637LiabilitiesDebt$1,014,794$1,312,960Payable for investments purchased24,12625,091Distributions payable33,31445,231Management and performance-based incentive fees payable22,35031,124Interest payable7,0347,444Accrued administrative services expense1,4122,015Other liabilities and accrued expenses9,5969,191Total Liabilities$1,112,626$1,433,056Commitments and contingencies (Note 8)Net Assets$1,541,938$1,645,581Net AssetsCommon stock, $0.001 par value (400,000,000 shares authorized; 221,994,770 and 226,156,496 shares issued and outstanding, respectively)$222$226Paid-in capital in excess of par3,002,5833,026,922Accumulated underdistributed net investment income68,50471,231Accumulated net realized loss(1,282,620)(1,288,141)Net unrealized loss(246,751)(164,657)Net Assets$1,541,938$1,645,581Net Asset Value Per Share$6.95$7.28





See notes to financial statements.
 1


---




Table of Contents





APOLLO INVESTMENT CORPORATIONSTATEMENTS OF OPERATIONS (Unaudited)(In thousands, except per share data)Three Months Ended September 30,Six Months Ended September 30,2016201520162015Investment IncomeNon-controlled/non-affiliated investments:Interest income$42,406$70,255$90,750$143,829Dividend income1,0699112,1731,787Other income3492,8282,0476,145Non-controlled/affiliated investments:Interest income369224630451Dividend income4,6569,5037,70318,670Other income—7070227Controlled investments:Interest income17,42710,62934,67221,183Dividend income2,7504,0007,4507,731Other income———63Total Investment Income$69,026$98,420$145,495$200,086ExpensesManagement fees$13,302$16,727$27,700$34,079Performance-based incentive fees1,94310,77410,39322,641Interest and other debt expenses14,43821,76431,23144,200Administrative services expense2,6421,6504,1683,083Other general and administrative expenses2,5502,7257,5894,889Total expenses34,87553,64081,081108,892Management and performance-based incentive fees waived(5,302)(4,722)(11,019)(9,237)Expense reimbursements(84)(59)(168)(117)Net Expenses$29,489$48,859$69,894$99,538Net Investment Income$39,537$49,561$75,601$100,548Net Realized and Change in Unrealized Gains (Losses)Net realized gains (losses):Non-controlled/non-affiliated investments$17,348$(34,124)$(40,127)$(76,785)Non-controlled/affiliated investments(21,257)—44,574(67)Controlled investments—3,148(191)(39,714)Foreign currency transactions9058191,2655,483Net realized gains (losses)(3,004)(30,157)5,521(111,083)Net change in unrealized losses:Non-controlled/non-affiliated investments46,305(48,094)65,026(43,863)Non-controlled/affiliated investments(36,007)12,916(129,794)28,733Controlled investments(10,284)7,980(34,583)34,753Foreign currency translations4,5676,04717,257(4,444)Net change in unrealized losses4,581(21,151)(82,094)15,179Net Realized and Change in Unrealized Gains (Losses)$1,577$(51,308)$(76,573)$(95,904)Net Increase (Decrease) in Net Assets Resulting from Operations$41,114$(1,747)$(972)$4,644Earnings (Loss) Per Share — Basic$0.18$(0.01)$0.00$0.02Earnings (Loss) Per Share — DilutedN/A$(0.01)N/A$0.02





See notes to financial statements.
 2


---




Table of Contents





APOLLO INVESTMENT CORPORATIONSTATEMENTS OF CHANGES IN NET ASSETS(In thousands, except share data)Six Months Ended  September 30, 2016Year Ended  March 31, 2016(Unaudited)OperationsNet investment income$75,601$193,257Net realized gains (losses)5,521(195,364)Net change in unrealized losses(82,094)(42,419)Net Decrease in Net Assets Resulting from Operations$(972)$(44,526)Distributions to ShareholdersDistribution of net investment income$(78,328)$(111,853)Distribution of return of capital—(73,211)Net Decrease in Net Assets Resulting from Distributions to Shareholders$(78,328)$(185,064)Capital Share TransactionsRepurchase of common stock$(24,343)$(62,437)Net Decrease in Net Assets Resulting from Capital Share Transactions$(24,343)$(62,437)Net AssetsNet decrease in net assets during the period$(103,643)$(292,027)Net assets at beginning of period1,645,5811,937,608Net Assets at End of Period$1,541,938$1,645,581Capital Share ActivityShares repurchased during the period(4,161,726)(10,584,855)Shares issued and outstanding at beginning of period226,156,496236,741,351Shares Issued and Outstanding at End of Period221,994,770226,156,496





See notes to financial statements.
 3


---




Table of Contents





APOLLO INVESTMENT CORPORATIONSTATEMENTS OF CASH FLOWS (Unaudited)(In thousands)Six Months Ended September 30,20162015Operating ActivitiesNet increase (decrease) in net assets resulting from operations$(972)$4,644Net realized (gains) losses(5,521)111,083Net change in unrealized losses82,094(15,179)Net amortization of premiums and accretion of discounts on investments(2,620)(3,521)Accretion of discount on notes298300Amortization of deferred financing costs2,9853,788Increase from foreign currency transactions1,2656,129Changes in operating assets and liabilities:Payment-in-kind interest and dividends capitalized(21,147)(21,732)Purchases of investments(251,591)(726,206)Proceeds from sales and repayments of investments627,113895,793Decrease in interest receivable14,54014,181Decrease (increase) in dividends receivable2,517(7,215)Decrease in prepaid expenses and other assets8,4725,340Decrease in management and performance-based incentive fees payable(8,774)(7,804)Decrease in interest payable(410)(106)Decrease in accrued administrative services expense(603)(369)Increase in other liabilities and accrued expenses405424Net Cash Provided by Operating Activities$448,051$259,550Financing ActivitiesIssuances of debt$506,747$1,011,973Payments of debt(788,487)(1,146,162)Financing costs paid and deferred(485)(5,576)Repurchase of common stock(24,343)(21,193)Distributions paid(90,245)(94,697)Net Cash Used in Financing Activities$(396,813)$(255,655)Cash and Foreign CurrenciesNet increase in cash and foreign currencies during the period$51,238$3,895Effect of foreign exchange rate changes(31)204Cash and foreign currencies at beginning of period18,9058,417Cash and Foreign Currencies at End of Period$70,112$12,516Supplemental Disclosure of Cash Flow InformationCash interest paid$27,120$38,480Non-Cash ActivityPayment-in-kind income$12,544$16,328





See notes to financial statements.
 4


---




Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





InvestmentIndustryInterestRate (20)MaturityDatePar (12)CostFairValue (1)Non-Controlled/Non-Affiliated InvestmentsCorporate DebtSecured DebtFirst Lien Secured DebtFirst Lien Secured Debt (excluding Revolvers and Letters of Credit)American Media, Inc. (16)Advertising, Printing & Publishing8.50% (1M L+750, 1.00% Floor)8/24/20$270$262$262American Media, Inc. (16)Advertising, Printing & Publishing8.50% (1M L+750, 1.00% Floor)8/24/2010,39610,09210,085Aptevo Therapeutics Inc. (9)(16)(23)Healthcare & Pharmaceuticals8.10% (3M L+760, 0.50% Floor)2/1/218,5718,5478,529Aptevo Therapeutics Inc., Unfunded Delayed Draw (8)(9)(16)(21)(23)Healthcare & Pharmaceuticals0.00% Unfunded2/1/216,429(31)(32)Aventine Renewable Energy Holdings, Inc.Chemicals, Plastics & Rubber10.50% Cash (15.00% PIK Toggle)9/24/177,3997,6486,842ChyronHego Corporation (18)High Tech Industries6.93% (3M L+593, 1.00% Floor)3/9/2036,78636,19236,050Delta Educational Systems, Inc. (14)(16)Education16.00% (3M L+1400 PIK, 2.00% Floor)12/11/167,3347,049—Dodge Data & Analytics LLCBusiness Services9.75% (3M L+875, 1.00% Floor)10/31/1952,36851,66750,928ECN Holding Company (Emergency Communications Network) (16)(18)High Tech Industries9.50% (3M L+850, 1.00% Floor)6/12/2111,12810,99210,961ECN Holding Company (Emergency Communications Network) (16)(18)High Tech Industries9.50% (6M L+850, 1.00% Floor)6/12/2111,12810,99210,961Garden Fresh Restaurant Corp. (16)Hotel, Gaming, Leisure, Restaurants10.50% (1M L+900, 1.50% Floor)7/3/182,5002,5002,500LabVantage Solutions Inc.High Tech Industries9.00% (3M L+800, 1.00% Floor)12/29/2014,71914,31114,424LabVantage Solutions Limited (16)(17)High Tech Industries9.00% (3M E+800, 1.00% Floor)12/29/20€13,48414,08214,850Magnetation, LLC (14)Metals & Mining12.00% PIK10/14/1614,29612,42743Maxus Capital Carbon SPE I, LLCChemicals, Plastics & Rubber13.00%12/31/1859,30559,30553,668My Alarm Center, LLC, Term Loan A (16)Business Services9.00% (1M L+800, 1.00% Floor)1/9/1928,03528,03527,755My Alarm Center, LLC, Term Loan B (16)(23)Business Services9.00% (1M L+800, 1.00% Floor)1/9/197,9727,9727,892My Alarm Center, LLC, Unfunded Term Loan B (8)(16)(21)(23)Business Services0.35% Unfunded1/9/19789—(8)My Alarm Center, LLC, Term Loan C (16)(23)Business Services9.00% (1M L+800, 1.00% Floor)1/9/193,1153,1153,084My Alarm Center, LLC, Unfunded Term Loan C (8)(16)(21)(23)Business Services0.35% Unfunded1/9/19997—(10)Nextech Systems, LLC (18)High Tech Industries8.25% (3M L+725, 1.00% Floor)6/22/2122,50021,96822,050Saba Software, Inc. (18)High Tech Industries9.75% (1M L+875, 1.00% Floor)3/30/219,8759,8759,727SCM Insurance Services, Inc. (17)Business Services9.25%8/22/19C$39,48033,20525,228Spotted Hawk Development, LLC (14)Energy – Oil & Gas19.00% (13.00% Cash plus 6.00% PIK)12/31/1988,29284,38063,661Telestream Holdings Corporation (18)High Tech Industries7.77% (3M L+677, 1.00% Floor)1/15/2030,69930,69930,085





See notes to financial statements.
 5


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





InvestmentIndustryInterestRate (20)MaturityDatePar (12)CostFairValue (1)UniTek Global Services Inc. (16)Telecommunications9.50% (3M L+750 Cash plus 1.00% PIK, 1.00% Floor)1/13/19$11,650$11,651$11,651UniTek Global Services Inc. (16)Telecommunications8.50% (3M L+750, 1.00% Floor)1/13/1932,36732,36731,881Total First Lien Secured Debt (excluding Revolvers and Letters of Credit)—29.4% (10)$509,302$453,067Revolvers and Letters of CreditAlliant Holdings Intermediate, LLC, Unfunded Revolver (8)(16)(21)(23)Insurance0.50% Unfunded8/14/20$14,794$(1,322)$(1,272)Alliant Holdings Intermediate, LLC, Letter of Credit (8)(16)(23)Insurance3.375%10/3/168—(1)Alliant Holdings Intermediate, LLC, Letter of Credit (8)(16)(23)Insurance3.375%11/30/1656—(5)Alliant Holdings Intermediate, LLC, Letter of Credit (8)(16)(23)Insurance3.375%4/24/1737—(3)Alliant Holdings Intermediate, LLC, Letter of Credit (8)(16)(23)Insurance3.375%5/4/178—(1)Alliant Holdings Intermediate, LLC, Letter of Credit (8)(16)(23)Insurance3.375%6/30/1717—(2)Alliant Holdings Intermediate, LLC, Letter of Credit (8)(16)(23)Insurance3.375%7/29/1780—(7)American Media, Inc., Revolver (16)(23)Advertising, Printing & Publishing8.50% (1M L+750, 1.00% Floor)8/24/20296296296American Media, Inc., Revolver (16)(23)Advertising, Printing & Publishing8.50% (1M L+750, 1.00% Floor)8/24/20711711711American Media, Inc., Unfunded Revolver (16)(21)(23)Advertising, Printing & Publishing0.50% Unfunded8/24/20565(52)—American Media, Inc., Letter of Credit (16)(23)Advertising, Printing & Publishing7.50%8/24/20206——Avaya, Inc., RevolverTelecommunications5.25% (P+175)10/26/163,3033,3033,303Confie Seguros Holding II Co., Revolver (16)(23)Insurance7.00% (P+350)11/9/17615615606Confie Seguros Holding II Co., Unfunded Revolver (8)(16)(21)(23)Insurance0.50% Unfunded11/9/173,724(131)(56)Confie Seguros Holding II Co., Letter of Credit (8)(16)(23)Insurance4.50%1/13/17161—(2)Endologix, Inc., Revolver (9)(16)(17)(23)Healthcare & Pharmaceuticals4.60% (1M L+410, 0.50% Floor)7/29/20565655Endologix, Inc., Unfunded Revolver (8)(9)(16)(17)(21)(23)Healthcare & Pharmaceuticals0.50% Unfunded7/29/204,944(24)(24)LabVantage Solutions Limited, Unfunded Revolver (8)(16)(17)(21)(23)High Tech Industries0.50% Unfunded12/29/20€3,435(102)(77)My Alarm Center, LLC, Revolver (16)(23)Business Services11.00% (P+700)1/9/19750750750My Alarm Center, LLC, Unfunded Revolver (16)(21)(23)Business Services0.35% Unfunded1/9/195,500——Tibco Software Inc., Unfunded Revolver (8)(21)(23)High Tech Industries0.50% Unfunded12/5/196,000(38)(1,200)UniTek Global Services Inc., Unfunded Revolver (16)(21)(23)Telecommunications0.50% Unfunded1/13/195,000——UniTek Global Services Inc., Letter of Credit (16)(23)Telecommunications7.50%1/13/198,812——UniTek Global Services Inc., Letter of Credit (16)(23)Telecommunications7.50%1/13/191,850——Total Revolvers and Letters of Credit—0.2% (10)$4,062$3,071Total First Lien Secured Debt—29.6% (10)$513,364$456,138





See notes to financial statements.
 6


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





InvestmentIndustryInterestRate (20)MaturityDatePar (12)CostFairValue (1)Second Lien Secured Debt1A Smart Start LLCConsumer Services9.50% (3M L+850, 1.00% Floor)8/22/22$35,000$34,384$34,370Access CIG, LLC (16)Business Services9.75% (3M L+875, 1.00% Floor)10/17/2235,75534,26834,878Access CIG, LLC (16)Business Services9.75% (3M L+875, 1.00% Floor)10/17/2215,21514,65914,841Active Network, Inc. (16)Business Services9.50% (3M L+850, 1.00% Floor)11/15/2119,67219,60119,475Active Network, Inc. (16)Business Services10.50% (3M L+950, 1.00% Floor)11/15/216,0065,8865,931Appriss Holdings, Inc.Business Services10.25% (3M L+925, 1.00% Floor)5/21/2123,30923,03223,309Armor Holding II LLCDiversified Investment Vehicles, Banking, Finance, Real Estate10.25% (3M L+900, 1.25% Floor)12/26/208,0007,8957,830Asurion CorporationInsurance8.50% (3M L+750, 1.00% Floor)3/3/2139,59039,38539,458Confie Seguros Holding II Co. (16)Insurance10.25% (1M L+900, 1.25% Floor)5/8/1922,34422,26222,567Delta Educational Systems, Inc. (14)(16)Education16.00% PIK5/12/177,7597,460—Delta Educational Systems, Inc. (14)(16)Education35.00% PIK6/10/181,5381,328—Deltek, Inc.Business Services9.50% (3M L+850, 1.00% Floor)6/26/2315,08614,90615,303Elements Behavioral Health, Inc.Healthcare & Pharmaceuticals13.00% (3M L+1200 PIK, 1.00% Floor)2/11/2010,47710,4188,591Garden Fresh Restaurant Corp. (14)(16)Hotel, Gaming, Leisure, Restaurants7.75% (3M L+625 PIK, 1.50% Floor)1/1/199,2827,746—Garden Fresh Restaurant Corp. (14)(16)Hotel, Gaming, Leisure, Restaurants15.00% (3M L+1350 PIK, 1.50% Floor)1/1/1949,98645,904—GCA Services Group, Inc.Business Services10.00% (3M L+900, 1.00% Floor)3/1/2410,0009,7619,975Grocery Outlet, Inc.Food & Grocery9.25% (3M L+825, 1.00% Floor)10/21/2225,00024,69325,000Infiltrator Systems Integrated, LLCManufacturing, Capital Equipment9.75% (3M L+875, 1.00% Floor)5/26/2313,88913,64513,958Institutional Shareholder Services, Inc.Business Services8.50% (3M L+750, 1.00% Floor)4/30/226,6406,5896,375Kronos, Inc.Business Services9.75% (3M L+850, 1.25% Floor)4/30/209,98110,09410,187Lanai Holdings III, Inc.Healthcare & Pharmaceuticals9.50% (3M L+850, 1.00% Floor)8/28/2317,39116,87816,956Landslide Holdings, Inc.Business Services9.50% (3M L+850, 1.00% Floor)9/21/2318,51018,14018,441MSC Software Corp. (17)High Tech Industries8.50% (3M L+750, 1.00% Floor)5/31/2113,44813,35013,179MW Industries, Inc.Manufacturing, Capital Equipment10.25% (3M L+925, 1.00% Floor)12/28/2020,00019,52219,900Poseidon Merger Sub, Inc.Business Services9.50% (3M L+850, 1.00% Floor)8/15/2318,00017,53517,640River Cree Enterprises LP (11)(17)Hotel, Gaming, Leisure, Restaurants11.00%1/20/21C$19,00017,91314,005Sequential Brands Group, Inc. (17)Consumer Goods – Durable9.52% (1M L+900)7/1/2217,60017,38817,389





See notes to financial statements.
 7


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





InvestmentIndustryInterestRate (20)MaturityDatePar (12)CostFairValue (1)SiTV, Inc. (11)Broadcasting & Subscription10.375%7/1/19$2,219$2,219$1,530SMGHotel, Gaming, Leisure, Restaurants9.25% (3M L+825, 1.00% Floor)2/27/2119,64919,64919,453Sprint Industrial Holdings, LLCContainers, Packaging & Glass11.25% (3M L+1000, 1.25% Floor)11/14/1916,16315,5869,617Sterling Holdings Ultimate Parent, Inc.Business Services9.25% (3M L+825, 1.00% Floor)6/19/2320,00019,81419,600STG-Fairway Acquisitions, Inc.Business Services10.25% (3M L+925, 1.00% Floor)6/30/2315,00014,66614,250TMK Hawk Parent, Corp.Transportation – Cargo, Distribution8.50% (3M L+750, 1.00% Floor)10/1/2234,00033,72633,660Velocity Technology Solutions, Inc.Business Services9.50% (3M L+825, 1.25% Floor)9/28/2016,50016,27416,088Wave Holdco Merger Sub, Inc.Telecommunications10.25% (3M L+925, 1.00% Floor)5/27/2310,0009,7549,750Total Second Lien Secured Debt—34.6% (10)$606,330$533,506Total Secured Debt—64.2% (10)$1,119,694$989,644Unsecured DebtAmerican Tire Distributors, Inc. (11)Transportation – Cargo, Distribution10.25%3/1/22$14,741$14,814$13,580Canacol Energy Ltd. (17)Energy – Oil & Gas9.50% (3M L+850, 1.00% Floor)12/31/1975,00073,60272,825Delta Educational Systems, Inc. (14)(16)Education16.00% PIK5/12/1722,81120,665—Lonestar Intermediate Super Holdings, LLCInsurance10.00% Cash (3M L+900 Cash, 1.00% Floor) (3M L+975 PIK Toggle, 1.00% Floor)8/10/214,8654,8174,842Sorenson Holdings, LLC (11)Consumer Goods – Durable13.85% Cash (13.85% PIK Toggle)10/31/21523546U.S. Security Associates Holdings, Inc.Business Services11.00%7/28/18135,000135,000135,000UniTek Global Services Inc. (16)Telecommunications15.00% PIK7/13/197,9347,9338,013Total Unsecured Debt—15.2% (10)$256,866$234,306Total Corporate Debt—79.4% (10)$1,376,560$1,223,950Structured Products and OtherAsset Repackaging Trust Six B.V. (11)(17)(19)Utilities – Electric13.87%5/18/27$58,411$25,460$32,161Craft 2013-1, Credit-Linked Note (11)(16)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate9.93% (3M L+925)4/17/2225,00025,04924,500Craft 2013-1, Credit-Linked Note (11)(16)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate9.93% (3M L+925)4/17/227,6257,7137,472Craft 2014-1A, Credit-Linked Note (11)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate10.47% (3M L+965)5/15/2142,50042,41341,650Craft 2015-2, Credit-Linked Note (11)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate9.93% (3M L+925)1/16/2426,00025,87024,700Dark Castle Holdings, LLCMedia – Diversified & Production12.77%N/A24,3951,1892,244NXT Capital CLO 2014-1, LLC, Class E Notes (11)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate6.21% (3M L+550)4/23/265,0004,7024,251Total Structured Products and Other—8.9% (10)$132,396$136,978





See notes to financial statements.
 8


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





InvestmentIndustryInterestRate (20)MaturityDatePar (12)CostFairValue (1)EquityPreferred EquitySharesCrowley Holdings, Inc., Series A Preferred Stock (11)Transportation – Cargo, Distribution12.00% (10.00% Cash plus 2.00% PIK)N/A32,500$34,344$34,344Gryphon Colleges Corp., Preferred Stock (13)(14)Education12.50% PIKN/A332,5006,863—Gryphon Colleges Corp., Preferred Stock (13)(14)Education13.50% PIKN/A12,36027,686—Sungevity Inc., Series D Preferred Stock (13)Energy – ElectricityN/AN/A114,678,8994,3964,260Varietal Distribution Holdings, LLC, Class A Preferred UnitTransportation – Cargo, Distribution4.00% PIKN/A2,5942,6072,607Total Preferred Equity—2.7% (10)$75,896$41,211Common Equity/InterestsSharesAccelerate Parent Corp., Common Stock (13)Transportation – Cargo, DistributionN/AN/A1,664,046$1,714$1,460Clothesline Holdings, Inc., Common Stock (13)Healthcare & PharmaceuticalsN/AN/A6,0006,000—Explorer Coinvest, LLC, Common Stock (17)Business ServicesN/AN/AN/A5742,203Garden Fresh Restaurant Holdings, LLC, Common Stock (13)Hotel, Gaming, Leisure, RestaurantsN/AN/A50,0005,000—Gryphon Colleges Corp., Common Stock (13)EducationN/AN/A17,500175—Skyline Data, News and Analytics LLC, Class A Common Unit (13)Business ServicesN/AN/A4,500,0004,5004,500Sorenson Holdings, LLC, Membership Interests (13)Consumer Goods – DurableN/AN/A587—143Varietal Distribution Holdings, LLC, Class A Common Unit (13)Transportation – Cargo, DistributionN/AN/A28,02828253Total Common Equity/Interests—0.5% (10)$17,991$8,559WarrantsWarrantsGryphon Colleges Corp., Class A-1 Preferred Stock Warrants (13)EducationN/AN/A45,947$460$—Gryphon Colleges Corp., Class B-1 Preferred Stock Warrants (13)EducationN/AN/A104,3141,043—Gryphon Colleges Corp., Common Stock Warrants (13)EducationN/AN/A9,82098—Spotted Hawk Development, LLC, Common Stock Warrants (13)Energy – Oil & GasN/AN/A54,545852—Total Warrants—0.0% (10)$2,453$—Total Equity—3.3% (10)$96,340$49,770Total Non-Controlled/Non-Affiliated Investments—91.5% (10)$1,605,296$1,410,698





See notes to financial statements.
 9


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





InvestmentIndustryInterestRate (20)MaturityDatePar (12)CostFairValue (1)Non-Controlled/Affiliated Investments (4)Corporate DebtSecured DebtFirst Lien Secured DebtPelican Energy, LLC (14)(17)Energy – Oil & Gas10.00% PIK Toggle (10.00% Cash)12/31/18$29,624$26,665$14,864Total First Lien Secured Debt—1.0% (10)$26,665$14,864Total Secured Debt—1.0% (10)$26,665$14,864Unsecured DebtVenoco, Inc.Energy – Oil & Gas10.00% PIK7/25/17$338$338$338Total Unsecured Debt—0.0% (10)$338$338Total Corporate Debt—1.0% (10)$27,003$15,202Structured Products and OtherGolden Bear Warehouse LLC, Membership Interests (3)(17)Diversified Investment Vehicles, Banking, Finance, Real EstateN/AN/A$40,446$40,446$73,457Ivy Hill Middle Market Credit Fund IX, Ltd., Subordinated Notes (3)(11)(17)(22)Diversified Investment Vehicles, Banking, Finance, Real Estate16.70%10/18/2512,5009,5889,462Ivy Hill Middle Market Credit Fund X, Ltd., Subordinated Notes (3)(11)(17)(22)Diversified Investment Vehicles, Banking, Finance, Real Estate14.03%7/18/2714,00011,55710,863MCF CLO I, LLC, Membership Interests (3)(11)(17)(22)Diversified Investment Vehicles, Banking, Finance, Real Estate13.85%4/20/2338,91831,15132,530MCF CLO III, LLC, Class E Notes (11)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate5.07% (3M L+445)1/20/2412,75011,63010,487MCF CLO III, LLC, Membership Interests (3)(11)(17)(22)Diversified Investment Vehicles, Banking, Finance, Real Estate20.40%1/20/2441,90032,70633,276Total Structured Products and Other — 11.0% (10)$137,078$170,075EquityPreferred EquitySharesRenew Financial LLC (f/k/a Renewable Funding, LLC), Series B Preferred Stock (13)Energy – ElectricityN/AN/A1,505,868$8,343$20,458Renew Financial LLC (f/k/a Renewable Funding, LLC), Series D Preferred Stock (13)Energy – ElectricityN/AN/A436,6895,5685,933Total Preferred Equity—1.7% (10)$13,911$26,391Common Equity/InterestsSharesAIC SPV Holdings I, LLC, Membership Interests (15)(17)(23)Diversified Investment Vehicles, Banking, Finance, Real EstateN/AN/AN/A$68,702$25,327AMP Solar Group, Inc., Class A Common Unit (13)(17)Energy – ElectricityN/AN/A243,64610,000890LVI Group Investments, LLC, Common Units (3)(13)Environmental IndustriesN/AN/A212,46017,50510,951Pelican Energy, LLC, Membership Interests (13)(17)Energy – Oil & GasN/AN/A1,2281,099—Venoco, Inc., LLC Units (13)Energy – Oil & GasN/AN/A192,17740,51736,321Total Common Equity/Interests—4.8% (10)$137,823$73,489WarrantsWarrantsVenoco, Inc., Series A Warrants (13)Energy – Oil & GasN/AN/A23,125$48,170$2,412Total Warrants—0.2% (10)$48,170$2,412Total Equity—6.7% (10)$199,904$102,292Total Non-Controlled/Affiliated Investments—18.7% (10)$363,985$287,569





See notes to financial statements.
 10


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





InvestmentIndustryInterestRate (20)MaturityDatePar (12)CostFairValue (1)Controlled Investments (5)Corporate DebtSecured DebtFirst Lien Secured DebtFirst Lien Secured Debt (excluding Revolvers and Letters of Credit)Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.) (16)Energy – Oil & Gas8.00% Cash (10.00% PIK Toggle)3/29/19$6,500$6,500$6,500Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Unfunded Delayed Draw (16)(21)(23)Energy – Oil & Gas0.00% Unfunded3/29/193,500——Solarplicity Group Limited (17)Energy – Electricity12.50% Cash (12.50% PIK Toggle)11/30/22£141,565206,416184,020Total First Lien Secured Debt (excluding Revolvers and Letters of Credit)—12.3% (10)$212,916$190,520Revolvers and Letters of CreditMerx Aviation Finance, LLC, Revolver (16)Aviation and Consumer Transport12.00%10/31/18$399,084$399,084$399,084Merx Aviation Finance, LLC, Unfunded Revolver (16)(21)Aviation and Consumer Transport0.00% Unfunded10/31/18100,916——Merx Aviation Finance, LLC, Letter of Credit (16)(23)Aviation and Consumer Transport2.25%7/13/17177——Merx Aviation Finance Assets Ireland Limited, Letter of Credit (16)(23)Aviation and Consumer Transport2.25%9/30/171,800——Merx Aviation Finance Assets Ireland Limited, Letter of Credit (16)(23)Aviation and Consumer Transport2.25%9/30/171,800——Total Revolvers and Letters of Credit—25.9% (10)$399,084$399,084Total First Lien Secured Debt—38.2% (10)$612,000$589,604Second Lien Secured DebtGlacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.) (16)Energy – Oil & Gas10.00% PIK Toggle (8.00% Cash)3/29/21$26,276$26,276$26,276Total Second Lien Debt—1.7% (10)$26,276$26,276Total Secured Debt—39.9% (10)$638,276$615,880Total Corporate Debt—39.9% (10)$638,276$615,880EquityCommon Equity/InterestsSharesDynamic Product Tankers, LLC, Class A Units (17)(24)Transportation – Cargo, DistributionN/AN/AN/A$48,106$44,647Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Common Stock (13)Energy – Oil & GasN/AN/A5,000,00030,07823,274Merx Aviation Finance, LLC, Membership InterestsAviation and Consumer TransportN/AN/AN/A56,50483,012MSEA Tankers LLC, Class A Units (17)(25)Transportation – Cargo, DistributionN/AN/AN/A84,50083,361Solarplicity Group Limited, Class B Common Shares (2)(13)(17)Energy – ElectricityN/AN/A2,8252,472127Total Common Equity/Interests—15.2% (10)$221,660$234,421Total Equity—15.2% (10)$221,660$234,421Total Controlled Investments—55.1% (10)$859,936$850,301Total Investments—165.3% (6)(7)(10)$2,829,217$2,548,568


____________________








See notes to financial statements.
 11


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





|    |                                                                                                                    
|--- | -------------------------------------------------------------------------------------------------------------------
|(1) | Fair value is determined in good faith by or under the direction of the Board of Directors of the Company (Note 2).

|    |                                                                   
|--- | ------------------------------------------------------------------
|(2) | Solarplicity Group Limited is a GBP denominated equity investment.

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(3) | Denotes investments in which the Company owns greater than 25% of the equity, where the governing documents of each entity preclude the Company from exercising a controlling influence over the management or policies of such entity. The Company does not have the right to elect or appoint more than 25% of the directors or another party has the right to elect or appoint more directors than the Company and has the right to appoint certain members of senior management. Therefore, the Company has determined that these entities are not controlled affiliates. As ofSeptember 30, 2016, we had a 100%, 32%, 32%, 36%, 97%, and 98% equity ownership interest in Golden Bear Warehouse, LLC; Ivy Hill Middle Market Credit Fund IX, Ltd.; Ivy Hill Middle Market Credit Fund X, Ltd.; LVI Group Investments, LLC; MCF CLO I, LLC; and MCF CLO III, LLC, respectively.

|    |                                                                                                                                                                                                                                                                                                                                                                                                              
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(4) | Denotes investments in which we are an “Affiliated Person,” as defined in the 1940 Act, due to holding the power to vote or owning 5% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as ofMarch 31, 2016andSeptember 30, 2016along with transactions during thesix months ended September 30, 2016in these Affiliated investments are as follows:

Name of IssueFair Value at March 31, 2016Gross Additions (Cost) ●Gross Reductions (Cost) ■Net Change in Unrealized Gains (Losses)Fair Value at September 30, 2016Net Realized Gains (Losses)Interest/Dividend/Other IncomeAIC SPV Holdings I, LLC, Membership Interests$—$68,702$—$(43,375)$25,327$—$235AMP Solar Group, Inc., Class A Common Unit—7,022—(6,132)890——Generation Brands Holdings, Inc., Basic Common Stock9,712——(9,712)—10,011—Generation Brands Holdings, Inc., Series 2L Common Stock39,572—(11,242)(28,330)—29,963—Generation Brands Holdings, Inc., Series H Common Stock8,087—(2,297)(5,790)—6,123—Golden Bear Warehouse LLC, Membership Interests49,61727,571(20,033)16,30273,457—2,004Highbridge Loan Management 3-2014, Ltd., Subordinated Notes4,975—(5,550)575—(75)113Ivy Hill Middle Market Credit Fund IX, Ltd., Subordinated Notes9,717—(594)3399,462—789Ivy Hill Middle Market Credit Fund X, Ltd., Subordinated Notes10,722—(733)87410,863—820Jamestown CLO I Ltd., Subordinated Notes380—(2,875)2,495—(1,448)—LVI Group Investments, LLC, Common Units21,486——(10,535)10,951—44MCF CLO I, LLC, Membership Interests33,145—(2,116)1,50132,530—1,972MCF CLO III, LLC, Class E Notes10,07360—35410,487—389MCF CLO III, LLC, Membership Interests31,180—(1,994)4,09033,276—2,031Pelican Energy, LLC, First Lien Term Loan17,500—(143)(2,493)14,864——Pelican Energy, LLC, Membership Interests———————Renew Financial LLC (f/k/a Renewable Funding, LLC), Series B Preferred Stock20,459—1(2)20,458——Renew Financial LLC (f/k/a Renewable Funding, LLC), Series D Preferred Stock5,933———5,933——Venoco, Inc., Unsecured Debt—338——338—6Venoco, Inc., LLC Units—40,517—(4,196)36,321——Venoco, Inc., Series A Warrants—48,171—(45,759)2,412——$272,558$192,381$(47,576)$(129,794)$287,569$44,574$8,403


____________________








See notes to financial statements.
 12


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





●  Gross additions includes increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.


■  Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.


|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(5) | Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Fair value as ofMarch 31, 2016andSeptember 30, 2016along with transactions during thesix months ended September 30, 2016in these Controlled investments are as follows:

Name of IssueFair Value at March 31, 2016Gross Additions (Cost) ●Gross Reductions (Cost) ■Net Change in Unrealized LossesFair Value at September 30, 2016Net Realized LossesInterest/Dividend/Other IncomeDynamic Product Tankers, LLC, Class A Units$48,264$—$—$(3,617)$44,647$—$1,200Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), First Lien Term Loan—6,500——6,500—98Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Unfunded Delayed Draw———————Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Second Lien Term Loan25,0001,276——26,276—1,277Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Common Stock30,078——(6,804)23,274——Merx Aviation Finance, LLC, Revolver403,08411,000(15,000)—399,084—24,384Merx Aviation Finance, LLC, Unfunded Revolver———————Merx Aviation Finance, LLC, Letter of Credit——————2Merx Aviation Finance Assets Ireland Limited, Letter of Credit——————21Merx Aviation Finance Assets Ireland Limited, Letter of Credit——————20Merx Aviation Finance, LLC, Membership Interests93,714—(7,750)(2,952)83,012—2,750MSEA Tankers LLC, Class A Units84,138—(500)(277)83,361—3,500Solarplicity Group Limited, First Lien Term Loan163,03441,668(6,286)(14,396)184,020(191)8,870Solarplicity Group Limited, Class B Common Shares6,665—(1)(6,537)127——$853,977$60,444$(29,537)$(34,583)$850,301$(191)$42,122
 ____________________


●  Gross additions includes increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.


■  Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.


As of September 30, 2016 , the Company had a 85%, 49%, 100%, 98% and 28% equity ownership interest in Dynamic Product Tankers, LLC; Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.); Merx Aviation Finance, LLC; MSEA Tankers, LLC; and Solarplicity Group Limited, respectively.


|    |                                                                                                                                                                                    
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(6) | Aggregate gross unrealized gain and loss for federal income tax purposes is $191,996 and $446,400, respectively. Net unrealized loss is $254,404 based on a tax cost of $2,802,972.

|    |                                                                                                                                                                                                                                                 
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(7) | Substantially all securities are pledged as collateral to our multi-currency revolving credit facility (the “Senior Secured Facility” as defined in Note 6). As such, these securities are not available as collateral to our general creditors.

|    |                                                                                
|--- | -------------------------------------------------------------------------------
|(8) | The negative fair value is the result of the commitment being valued below par.




See notes to financial statements.
 13


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





|    |                                                                                                                                                                                                                                                                                      
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(9) | These are co-investments made with the Company’s affiliates in accordance with the terms of the exemptive order the Company received from the Securities and Exchange Commission (the “SEC”) permitting us to do so. (See Note 3 for discussion of the exemptive order from the SEC.)

|     |                                              
|---- | ---------------------------------------------
|(10) | The percentage is calculated over net assets.

|     |                                                                                                                                                                                                                           
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(11) | These securities are exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions that are exempt from registration, normally to qualified institutional buyers.

|     |                                                                                                        
|---- | -------------------------------------------------------------------------------------------------------
|(12) | Denominated in USD unless otherwise noted, Euro (“€”), British Pound (“£”), and Canadian Dollar (“C$”).

|     |                               
|---- | ------------------------------
|(13) | Non-income producing security.

|     |                             
|---- | ----------------------------
|(14) | Non-accrual status (Note 2).

|     |                                                                                                                                                                                                                                                          
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(15) | The underlying investments of AIC SPV Holdings I, LLC are two secured debt positions and one preferred equity position in SquareTwo Financial Corporation. One of the secured debt positions and the preferred equity position are on non-accrual status.

|     |                                                                                                                                                                                                                                                                                                                                                                      
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(16) | Denotes debt securities where the Company owns multiple tranches of the same broad asset type but whose security characteristics differ. Such differences may include level of subordination, call protection and pricing, and differing interest rate characteristics, among other factors. Such factors are usually considered in the determination of fair values.

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                  
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(17) | Investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Company monitors the status of these assets on an ongoing basis.

|     |                                                                                                                                                                                                         
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(18) | In addition to the interest earned based on the stated rate of this loan, the Company may be entitled to receive additional interest as a result of its arrangement with other lenders in a syndication.

|     |                                                                                                                                                      
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------
|(19) | This investment represents a leveraged subordinated interest in a trust that holds one foreign currency denominated bond and a derivative instrument.

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(20) | Generally, the interest rate on floating interest rate investments is at benchmark rate plus spread. The borrower has an option to choose the benchmark rate, such as the London Interbank Offered Rate (“LIBOR”), the Euro Interbank Offered Rate (“EURIBOR”), the federal funds rate or the prime rate. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to 30-day, 90-day, 180-day or 360-day LIBOR rates (1M L, 3M L, 6M L or 12M L, respectively), and EURIBOR loans are typically indexed to 90-day EURIBOR rates (3M E), at the borrower’s option. LIBOR, EURIBOR, and prime loans may be subject to interest floors. As ofSeptember 30, 2016, rates for 1M L, 3M L, 6M L, 12M L, 3M E, and prime are 0.53%, 0.85%, 1.24%, 1.55%, (0.30%), and 3.50% – 4.00%, respectively.

|     |                                                                                                                                        
|---- | ---------------------------------------------------------------------------------------------------------------------------------------
|(21) | The rates associated with these undrawn committed revolvers and delayed draw term loans represent rates for commitment and unused fees.

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(22) | The collateralized loan obligation (“CLO”) equity investments are entitled to recurring distributions which are generally equal to the excess cash flow generated from the underlying investments after payment of the contractual payments to debt holders and fund expenses. The current estimated yield is based on the current projections of this excess cash flow taking into account assumptions such as expected prepayments, losses and future reinvestment rates. These assumptions are periodically reviewed and adjusted. Ultimately, the actual yield may be higher or lower than the estimated yield if actual results differ from those used for the assumptions.

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(23) | As ofSeptember 30, 2016, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and letters of credit and there can be no assurance that such conditions will be satisfied. See Note 8 to the financial statements for further information on revolving and delayed draw loan commitments, including commitments to issue letters of credit, related to certain portfolio companies.




See notes to financial statements.
 14


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





Portfolio CompanyTotal CommitmentDrawn CommitmentLetters of CreditUndrawn CommitmentAIC SPV Holdings I, LLC$8,632$4,259$—$4,373Alliant Holdings Intermediate, LLC15,000—20614,794American Media, Inc.1,7781,007206565Aptevo Therapeutics Inc.15,0008,571—6,429Confie SegurosHolding II Co.4,5006151613,724Endologix, Inc.5,00056—4,944Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.)10,0006,500—3,500LabVantage Solutions Limited3,861——3,861Merx Aviation Finance, LLC177—177—Merx Aviation Finance Assets Ireland Limited3,600—3,600—My Alarm Center, LLC19,12311,837—7,286Tibco Software Inc.6,000——6,000UniTek Global Services Inc.15,662—10,6625,000Total Commitments$108,333$32,845$15,012$60,476


|     |                                                                                                                                                                                                                                                                                                                                                                   
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(24) | As ofSeptember 30, 2016, Dynamic Product Tankers, LLC has various classes of limited liability interests outstanding of which Company holds Class A-1 and Class A-3 units which are identical except that Class A-1 unit is voting and Class A-3 unit is non-voting. The units entitle the Company to appoint three out of five managers to the board of managers.

|     |                                                                                                                                                                                                                                                                                                                                                           
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(25) | As ofSeptember 30, 2016, MSEA Tankers, LLC has various classes of limited liability interests outstanding of which the Company holds Class A-1 and Class A-2 units which are identical except that Class A-1 unit is voting and Class A-2 unit is non-voting. The units entitle the Company to appoint two out of three managers to the board of managers.




See notes to financial statements.
 15


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS (Unaudited)
 September 30, 2016
 (In thousands, except share data)





Industry ClassificationPercentage of Total Investments (at Fair Value) as of September 30, 2016Business Services19.0%Aviation and Consumer Transport18.9%Diversified Investment Vehicles, Banking, Finance, Real Estate12.0%Energy – Oil & Gas9.7%Energy – Electricity8.5%Transportation – Cargo, Distribution8.4%High Tech Industries6.3%Insurance2.6%Telecommunications2.5%Chemicals, Plastics & Rubber2.4%Hotel, Gaming, Leisure, Restaurants1.4%Consumer Services1.3%Healthcare & Pharmaceuticals1.3%Manufacturing, Capital Equipment1.3%Utilities – Electric1.3%Food & Grocery1.0%Consumer Goods – Durable0.7%Advertising, Printing & Publishing0.4%Environmental Industries0.4%Containers, Packaging & Glass0.4%Media – Diversified & Production0.1%Broadcasting & Subscription0.1%Metals & Mining0.0%Education0.0%Total Investments100.0%





See notes to financial statements.
 16


---




Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





InvestmentIndustry (9)InterestRate (20)MaturityDatePar (12)CostFairValue (1)Non-Controlled/Non-Affiliated InvestmentsCorporate DebtSecured DebtFirst Lien Secured DebtFirst Lien Secured Debt (excluding Revolvers and Letters of Credit)Aventine Renewable Energy Holdings, Inc.Chemicals, Plastics & Rubber10.50% Cash (15.00% PIK Toggle)9/22/17$16,764$19,053$15,334Aveta, Inc. (16)Healthcare & Pharmaceuticals9.75% (3M L+825, 1.50% Floor)12/12/1721,36721,11413,461Aveta, Inc. (16)Healthcare & Pharmaceuticals9.75% (3M L+825, 1.50% Floor)12/12/1715,53315,3159,786Belk, Inc.Retail5.75% (6M L+475, 1.00% Floor)12/12/221,8661,6101,660ChyronHego Corporation (18)High Tech Industries6.63% (3M L+563, 1.00% Floor)3/9/2032,22531,68431,580Deep Gulf Energy II, LLCEnergy – Oil & Gas14.50% (3M L+1300, 1.50% Floor)9/30/1825,00025,00022,500Delta Educational Systems, Inc. (16)Education16.00% (3M L+1400 PIK, 2.00% Floor)12/11/166,7846,7846,784Dodge Data & Analytics LLCBusiness Services9.75% (3M L+875, 1.00% Floor)10/31/1953,12552,31651,664ECN Holding Company (Emergency Communications Network) (16)(18)High Tech Industries8.00% (3M L+700, 1.00% Floor)6/12/2111,16611,01710,786ECN Holding Company (Emergency Communications Network) (16)(18)High Tech Industries8.00% (6M L+700, 1.00% Floor)6/12/2111,16611,01710,786LabVantage Solutions Inc.High Tech Industries9.00% (3M L+800, 1.00% Floor)12/29/2014,90614,44514,422LabVantage Solutions Limited (16)(17)High Tech Industries9.00% (3M E+800, 1.00% Floor)12/29/20€13,65614,22115,055Magnetation, LLC (14)Metals & Mining12.00% PIK7/7/1613,46612,4271,687Maxus Capital Carbon SPE I, LLCChemicals, Plastics & Rubber13.00%12/31/1859,30559,30558,569My Alarm Center, LLC, Term Loan A (16)Business Services9.00% (1M L+800, 1.00% Floor)1/9/1928,03528,03527,545My Alarm Center, LLC, Term Loan B (16)(23)Business Services9.00% (1M L+800, 1.00% Floor)1/9/197,7747,7747,638My Alarm Center, LLC, Unfunded Term Loan B (8)(16)(21)(23)Business Services0.35% Unfunded1/9/19987—(17)My Alarm Center, LLC, Term Loan C (16)(23)Business Services9.00% (3M L+800, 1.00% Floor)1/9/192,8652,8652,814My Alarm Center, LLC, Unfunded Term Loan C (8)(16)(21)(23)Business Services0.35% Unfunded1/9/191,247—(22)Osage Exploration & Development, Inc. (11)(14)(16)(17)Energy – Oil & Gas11.44% Cash (1M L+1100 PIK Toggle)4/27/1626,69824,7065,374





See notes to financial statements.
 17


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





InvestmentIndustry (9)InterestRate (20)MaturityDatePar (12)CostFairValue (1)Osage Exploration & Development, Inc. (16)(17)(23)Energy – Oil & Gas8.00%4/25/16$400$400$400Saba Software, Inc. (18)High Tech Industries9.75% (1M L+875, 1.00% Floor)3/30/219,9259,9259,776SCM Insurance Services, Inc. (17)Business Services9.25%8/22/19C$39,48033,03526,538Spotted Hawk Development, LLC (14)Energy – Oil & Gas19.00% (13.00% Cash plus 6.00% PIK)9/12/1685,66084,38064,071Telestream Holdings Corporation (18)High Tech Industries7.77% (3M L+677, 1.00% Floor)1/15/2031,69131,69131,057UniTek Global Services Inc. (16)Telecommunications9.50% (3M L+750 Cash plus 1.00% PIK, 1.00% Floor)1/13/1913,42713,42713,427UniTek Global Services Inc. (16)Telecommunications11.00% (P+650 Cash plus 1.00% PIK)1/13/194,5004,5004,500UniTek Global Services Inc. (16)Telecommunications8.50% (3M L+750, 1.00% Floor)1/13/1932,36732,36730,748Venoco, Inc. (16)Energy – Oil & Gas12.00%2/28/1940,51740,51732,566Total First Lien Secured Debt (excluding Revolvers and Letters of Credit)—31.7% (10)$608,930$520,489Revolvers and Letters of CreditAlliant Holdings Intermediate, LLC, Revolver (16)(23)Insurance3.94% (3M L+350)8/14/20$3,375$3,375$3,051Alliant Holdings Intermediate, LLC, Revolver (16)(23)Insurance6.00% (P+250)8/14/20375375339Alliant Holdings Intermediate, LLC, Unfunded Revolver (8)(16)(21)(23)Insurance0.50% Unfunded8/14/2011,141(1,494)(1,070)Alliant Holdings Intermediate, LLC, Letter of Credit (8)(16)(23)Insurance3.375%10/1/168—(1)Alliant Holdings Intermediate, LLC, Letter of Credit (8)(16)(23)Insurance3.375%11/30/1656—(5)Alliant Holdings Intermediate, LLC, Letter of Credit (8)(16)(23)Insurance3.375%4/23/1637—(4)Alliant Holdings Intermediate, LLC, Letter of Credit (8)(16)(23)Insurance3.375%5/4/168—(1)Confie Seguros Holding II Co., Revolver (16)(23)Insurance4.93% (3M L+450)11/9/171,1201,1201,008Confie Seguros Holding II Co., Revolver (16)(23)Insurance7.00% (P+350)11/9/17500500450Confie Seguros Holding II Co., Unfunded Revolver (8)(16)(21)(23)Insurance0.50% Unfunded11/9/172,756(248)(276)Confie Seguros Holding II Co., Letter of Credit (8)(16)(23)Insurance4.50%1/13/17124—(12)LabVantage Solutions Limited, Unfunded Revolver (8)(16)(17)(21)(23)High Tech Industries0.50% Unfunded12/29/20€3,435(114)(127)My Alarm Center, LLC, Unfunded Revolver (8)(16)(21)(23)Business Services0.35% Unfunded1/9/196,250—(109)Tibco Software Inc., Unfunded Revolver (8)(16)(21)(23)High Tech Industries0.50% Unfunded12/5/196,000(44)(1,200)Transfirst Holdings, Inc., Unfunded Revolver (16)(21)(23)Diversified Investment Vehicles, Banking, Finance, Real Estate0.50% Unfunded11/12/192,949(11)—Transfirst Holdings, Inc., Letter of Credit (16)(23)Diversified Investment Vehicles, Banking, Finance, Real Estate3.75%11/12/1951——





See notes to financial statements.
 18


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





InvestmentIndustry (9)InterestRate (20)MaturityDatePar (12)CostFairValue (1)UniTek Global Services Inc., Unfunded Revolver (16)(21)(23)Telecommunications0.50% Unfunded1/13/19$5,000$—$—UniTek Global Services Inc., Letter of Credit (16)(23)Telecommunications7.50%1/13/198,812——UniTek Global Services Inc., Letter of Credit (16)(23)Telecommunications7.50%1/13/191,850——Total Revolvers and Letters of Credit—0.1% (10)$3,459$2,043Total First Lien Secured Debt—31.8% (10)$612,389$522,532Second Lien Secured Debt1A Smart Start LLCConsumer Services9.50% (3M L+850, 1.00% Floor)8/22/22$35,000$34,345$34,020Access CIG, LLC (16)Business Services9.75% (3M L+875, 1.00% Floor)10/17/2235,75534,18033,558Access CIG, LLC (16)Business Services9.75% (3M L+875, 1.00% Floor)10/17/2215,21514,62514,280Active Network, Inc.Business Services9.50% (3M L+850, 1.00% Floor)11/15/2119,67219,59617,115Appriss Holdings, Inc.Business Services9.25% (3M L+825, 1.00% Floor)5/21/2132,75032,33132,259Armor Holding II LLCDiversified Investment Vehicles, Banking, Finance, Real Estate10.25% (3M L+900, 1.25% Floor)12/26/208,0007,8867,740Asurion CorporationInsurance8.50% (3M L+750, 1.00% Floor)3/3/2139,59039,36137,293Confie Seguros Holding II Co. (16)Insurance10.25% (3M L+900, 1.25% Floor)5/8/1922,34422,24920,668Delta Educational Systems, Inc. (16)Education35.00% PIK6/10/181,2891,2893,223Deltek, Inc.Business Services9.50% (3M L+850, 1.00% Floor)6/26/2315,08614,87914,558Elements Behavioral Health, Inc.Healthcare & Pharmaceuticals13.00% (3M L+1200 PIK, 1.00% Floor)2/11/209,8219,7549,428Extraction Oil & Gas Holdings, LLCEnergy – Oil & Gas10.00% and 11.00%5/29/1952,63352,07251,580Garden Fresh Restaurant Corp. (16)Hotel, Gaming, Leisure, Restaurants15.00% (1M L+1350 PIK, 1.50% Floor)1/1/1946,40044,93325,520Garden Fresh Restaurant Corp. (16)Hotel, Gaming, Leisure, Restaurants7.75% (3M L+625 PIK, 1.50% Floor)1/1/198,9297,5697,232GCA Services Group, Inc.Business Services10.00% (3M L+900, 1.00% Floor)2/22/2410,0009,75010,000Grocery Outlet, Inc.Food & Grocery9.25% (3M L+825, 1.00% Floor)10/21/2225,00024,67323,312GTCR Valor Companies, Inc.Business Services9.50% (3M L+850, 1.00% Floor)11/30/2135,00034,70534,810Infiltrator Systems Integrated, LLCManufacturing, Capital Equipment9.75% (3M L+875, 1.00% Floor)5/26/2313,88913,63213,637





See notes to financial statements.
 19


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





InvestmentIndustry (9)InterestRate (20)MaturityDatePar (12)CostFairValue (1)Institutional Shareholder Services, Inc.Business Services8.50% (3M L+750, 1.00% Floor)4/30/22$6,640$6,586$6,109MSC Software Corp. (17)High Tech Industries8.50% (3M L+750, 1.00% Floor)5/31/2113,44813,34211,565Novolex Holdings, Inc.Containers, Packaging & Glass9.75% (3M L+875, 1.00% Floor)6/5/2242,04541,12039,733Pabst Brewing CompanyConsumer Goods – Durable9.25% (3M L+825, 1.00% Floor)11/14/2227,00026,70326,291Poseidon Merger Sub, Inc.Business Services9.50% (3M L+850, 1.00% Floor)8/15/2318,00017,50117,640Premier Trailer Leasing, Inc.Transportation – Cargo, Distribution10.00% (3M L+900, 1.00% Floor)9/24/2052,00051,17153,040River Cree Enterprises LP (11)(17)Hotel, Gaming, Leisure, Restaurants11.00%1/20/21C$23,00021,68417,293SiTV, Inc. (11)Broadcasting & Subscription10.375%7/1/192,2192,2191,725SMGHotel, Gaming, Leisure, Restaurants9.25% (3M L+825, 1.00% Floor)2/27/2119,90019,90019,801Sprint Industrial Holdings, LLCContainers, Packaging & Glass11.25% (3M L+1000, 1.25% Floor)11/14/1916,16315,50711,557SquareTwo Financial Corp. (17)Diversified Investment Vehicles, Banking, Finance, Real Estate11.625%4/1/1765,15264,72232,014Sterling Holdings Ultimate Parent, Inc.High Tech Industries9.25% (3M L+825, 1.00% Floor)6/19/2320,00019,80419,400STG-Fairway Acquisitions, Inc.Business Services10.25% (3M L+925, 1.00% Floor)6/30/2315,00014,64914,250TASC, Inc. (16)Aerospace & Defense12.00%5/21/217,7047,3687,357TASC, Inc. (16)Aerospace & Defense12.00%5/21/217,0586,9346,741TMK Hawk Parent, Corp.Transportation – Cargo, Distribution8.50% (3M L+750, 1.00% Floor)10/1/2234,00033,70933,490Transfirst Holdings, Inc. (16)Diversified Investment Vehicles, Banking, Finance, Real Estate9.00% (3M L+800, 1.00% Floor)11/11/2229,84029,53829,989Velocity Technology Solutions, Inc.Business Services9.00% (3M L+775, 1.25% Floor)9/28/2016,50016,25215,758Venoco, Inc. (14)(16)Energy – Oil & Gas8.875% Cash (12.00% PIK Toggle)2/28/1937,99348,17020,766Total Second Lien Secured Debt—47.1% (10)$874,708$774,752Total Secured Debt—78.9% (10)$1,487,097$1,297,284





See notes to financial statements.
 20


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





InvestmentIndustry (9)InterestRate (20)MaturityDatePar (12)CostFairValue (1)Unsecured DebtAmerican Tire Distributors, Inc. (11)Transportation – Cargo, Distribution10.25%3/1/22$14,741$14,819$13,230Canacol Energy Ltd. (17)(23)Energy – Oil & Gas9.50% (3M L+850, 1.00% Floor)12/31/1975,00073,42471,400Delta Educational Systems, Inc. (14)(16)Education16.00% PIK5/12/1728,27628,12512,110Radio One, Inc. (11)Broadcasting & Subscription9.25%2/15/2015,80415,72411,004Sorenson Holdings, LLC (11)Consumer Goods – Durable13.00% Cash (13.00% PIK Toggle)10/31/21523550Tibco Software Inc. (11)(16)High Tech Industries11.375%12/1/214,9844,8594,317U.S. Security Associates Holdings, Inc.Business Services11.00%7/28/18135,000135,000136,350UniTek Global Services Inc. (16)Telecommunications15.00% PIK7/13/197,3627,3627,362Total Unsecured Debt—15.5% (10)$279,348$255,823Total Corporate Debt—94.4% (10)$1,766,445$1,553,107Structured Products and OtherAsset Repackaging Trust Six B.V. (11)(17)(19)Utilities – Electric13.87%5/18/27$58,411$25,294$31,628Craft 2013-1, Credit-Linked Note (11)(16)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate9.87% (3M L+925)4/17/2225,00025,06623,501Craft 2013-1, Credit-Linked Note (16)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate9.87% (3M L+925)4/17/227,6257,7307,175Craft 2014-1A, Credit-Linked Note (11)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate10.27% (3M L+965)5/15/2142,50042,43640,257Craft 2015-2, Credit-Linked Note (11)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate9.87% (3M L+925)1/16/2426,00025,94724,219Dark Castle Holdings, LLCMedia – Diversified & Production12.77%N/A24,3951,1891,088JP Morgan Chase & Co., Credit-Linked Note (17)Diversified Investment Vehicles, Banking, Finance, Real Estate12.82% (1M L+1225)12/20/2143,25041,42742,356NXT Capital CLO 2014-1, LLC, Class E Notes (11)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate5.93% (3M L+550)4/23/265,0004,6913,900Renaissance Umiat, LLC, ACES Tax Receivable (15)(17)Energy – Oil & Gas15.25% to 17.46%N/A—5,5925,669Total Structured Products and Other—10.9% (10)$179,372$179,793EquityPreferred EquitySharesCrowley Holdings, Inc., Series A Preferred Stock (11)Transportation – Cargo, Distribution12.00% (10.00% Cash plus 2.00% PIK)N/A32,500$34,003$34,328Gryphon Colleges Corp., Preferred Stock (13)(14)Education13.50% PIKN/A12,36027,686—Gryphon Colleges Corp., Preferred Stock (13)(14)Education12.50% PIKN/A332,5006,863—Sungevity Inc., Series D Preferred Stock (13)Energy – ElectricityN/AN/A114,678,8994,1713,750Varietal Distribution Holdings, LLC, Class A Preferred UnitTransportation – Cargo, Distribution4.00% PIKN/A3,0974,0924,092Total Preferred Equity—2.6% (10)$76,815$42,170





See notes to financial statements.
 21


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





InvestmentIndustry (9)InterestRate (20)MaturityDatePar (12)CostFairValue (1)Common Equity/InterestsSharesAccelerate Parent Corp., Common Stock (13)Transportation – Cargo, DistributionN/AN/A1,664,046$1,714$2,000AMP Solar Group, Inc., Class A Common Unit (13)(17)Energy – ElectricityN/AN/A166,9747,0004,022Clothesline Holdings, Inc., Common Stock (13)Healthcare & PharmaceuticalsN/AN/A6,0006,000642Explorer Coinvest, LLC, Membership Interests (17)Business ServicesN/AN/AN/A1,0213,755Garden Fresh Restaurant Holdings, LLC, Common Stock (13)Hotel, Gaming, Leisure, RestaurantsN/AN/A50,0005,000—Gryphon Colleges Corp., Common Stock (13)EducationN/AN/A17,500175—Skyline Data, News and Analytics LLC, Class A Common Unit (13)Business ServicesN/AN/A4,5004,5004,500Sorenson Holdings, LLC, Membership Interests (13)Consumer Goods – DurableN/AN/A587—140Varietal Distribution Holdings, LLC, Class A Common Unit (13)Transportation – Cargo, DistributionN/AN/A28,02828165Total Common Equity/Interests—0.9% (10)$25,438$15,224WarrantsWarrantsEnergy & Exploration Partners, Inc., Common Stock Warrants (13)Energy – Oil & GasN/AN/A60,778$2,374$—Gryphon Colleges Corp., Class A-1 Preferred Stock Warrants (13)EducationN/AN/A45,947459—Gryphon Colleges Corp., Class B-1 Preferred Stock Warrants (13)EducationN/AN/A104,3141,043—Gryphon Colleges Corp., Common Stock Warrants (13)EducationN/AN/A9,82098—Osage Exploration & Development, Inc., Common Stock Warrants (13)(17)Energy – Oil & GasN/AN/A1,496,843——Spotted Hawk Development, LLC, Common Stock Warrants (13)Energy – Oil & GasN/AN/A54,545852—Total Warrants—0.0% (10)$4,826$—Total Equity—3.5% (10)$107,079$57,394Total Non-Controlled/Non-Affiliated Investments—108.8% (10)$2,052,896$1,790,294





See notes to financial statements.
 22


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





InvestmentIndustry (9)InterestRate (20)MaturityDatePar (12)CostFairValue (1)Non-Controlled/Affiliated Investments (4)Corporate DebtSecured DebtFirst Lien Secured DebtPelican Energy, LLC (14)(17)Energy – Oil & Gas10.00% Cash (10.00% PIK Toggle)12/31/18$28,313$26,808$17,500Total First Lien Secured Debt—1.1% (10)$26,808$17,500Total Secured Debt—1.1% (10)$26,808$17,500Total Corporate Debt—1.1% (10)$26,808$17,500Structured Products and OtherGolden Bear Warehouse LLC, Membership Interests (3)(17)Diversified Investment Vehicles, Banking, Finance, Real EstateN/AN/A$32,344$32,908$49,617Highbridge Loan Management 3-2014, Ltd., Subordinated Notes (3)(11)(17)(22)Diversified Investment Vehicles, Banking, Finance, Real Estate5.15%1/18/258,1635,5484,975Ivy Hill Middle Market Credit Fund IX, Ltd., Subordinated Notes (3)(11)(17)(22)Diversified Investment Vehicles, Banking, Finance, Real Estate16.88%10/18/2512,50010,1819,717Ivy Hill Middle Market Credit Fund X, Ltd., Subordinated Notes (3)(11)(17)(22)Diversified Investment Vehicles, Banking, Finance, Real Estate14.30%7/18/2714,00012,29010,722Jamestown CLO I Ltd., Subordinated Notes (11)(17)(22)Diversified Investment Vehicles, Banking, Finance, Real Estate0.00%11/5/244,3252,875380MCF CLO I, LLC, Membership Interests (3)(11)(17)(22)Diversified Investment Vehicles, Banking, Finance, Real Estate14.23%4/20/2338,91833,26833,145MCF CLO III, LLC, Class E Notes (11)(17)Diversified Investment Vehicles, Banking, Finance, Real Estate5.07% (3M L+445)1/20/2412,75011,57010,073MCF CLO III, LLC, Membership Interests (3)(11)(17)(22)Diversified Investment Vehicles, Banking, Finance, Real Estate15.44%1/20/2441,90034,70031,180Total Structured Products and Other—9.1% (10)$143,340$149,809EquityPreferred EquitySharesRenewable Funding Group, Inc., Series B Preferred Stock (13)Energy – ElectricityN/AN/A1,505,868$8,343$20,459Renewable Funding Group, Inc., Series D Preferred Stock (13)Energy – ElectricityN/AN/A436,6895,5685,933Total Preferred Equity—1.6% (10)$13,911$26,392Common Equity/InterestsSharesGeneration Brands Holdings, Inc., Basic Common Stock (3)(13)Consumer Goods – DurableN/AN/A9,007$—$9,712Generation Brands Holdings, Inc., Series 2L Common Stock (3)(13)Consumer Goods – DurableN/AN/A36,70011,24239,572Generation Brands Holdings, Inc., Series H Common Stock (3)(13)Consumer Goods – DurableN/AN/A7,5002,2978,087LVI Group Investments, LLC, Common Units (3)(13)Environmental IndustriesN/AN/A212,46017,50521,486Pelican Energy, LLC, Membership Interests (13)(17)Energy – Oil & GasN/AN/A1,2281,099—Total Common Equity/Interests—4.8% (10)$32,143$78,857Total Equity—6.4% (10)$46,054$105,249Total Non-Controlled/Affiliated Investments—16.6% (10)$216,202$272,558





See notes to financial statements.
 23


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





InvestmentIndustry (9)InterestRate (20)MaturityDatePar (12)CostFairValue (1)Controlled Investments (5)Corporate DebtSecured DebtFirst Lien Secured DebtFirst Lien Secured Debt (excluding Revolvers and Letters of Credit)Solarplicity Group Limited (17)Energy – Electricity12.50% Cash (12.50% PIK Toggle)11/30/22£114,670$171,034$163,034Total First Lien Secured Debt (excluding Revolvers and Letters of Credit)—9.9% (10)$171,034$163,034Revolvers and Letters of CreditMerx Aviation Finance, LLC, Revolver (16)(23)Aviation and Consumer Transport12.00%10/31/18$403,084$403,084$403,084Merx Aviation Finance, LLC, Unfunded Revolver (16)(21)(23)Aviation and Consumer Transport0.00% Unfunded10/31/1896,916——Merx Aviation Finance, LLC, Letter of Credit (16)(23)Aviation and Consumer Transport2.25%7/13/16177——Merx Aviation Finance Assets Ireland Limited, Letter of Credit (16)(23)Aviation and Consumer Transport2.25%9/30/161,800——Merx Aviation Finance Assets Ireland Limited, Letter of Credit (16)(23)Aviation and Consumer Transport2.25%9/30/161,800——Total Revolvers and Letters of Credit—24.5% (10)$403,084$403,084Total First Lien Secured Debt—34.4% (10)$574,118$566,118Second Lien Secured DebtMiller Energy Resources, Inc.Energy – Oil & Gas8.00% Cash (10.00% PIK Toggle)3/29/21$25,000$25,000$25,000Total Second Lien Debt—1.5% (10)$25,000$25,000Total Secured Debt—35.9% (10)$599,118$591,118Total Corporate Debt—35.9% (10)$599,118$591,118EquityCommon Equity/InterestsSharesDynamic Product Tankers, LLC, Class A Units (17)(24)Transportation – Cargo, DistributionN/AN/AN/A$48,106$48,264Merx Aviation Finance, LLC, Membership InterestsAviation and Consumer TransportN/AN/AN/A64,25593,714Miller Energy Resources, Inc., Common Stock (13)Energy – Oil & GasN/AN/A5,000,00030,07830,078MSEA Tankers LLC, Class A Units (17)(25)Transportation – Cargo, DistributionN/AN/AN/A85,00084,138Solarplicity Group Limited, Class B Common Shares (2)(13)(17)Energy – ElectricityN/AN/A2,8252,4726,665Total Common Equity/Interests—16.0% (10)$229,911$262,859Total Equity—16.0% (10)$229,911$262,859Total Controlled Investments—51.9% (10)$829,029$853,977Total Investments—177.3% (6)(7)(10)$3,098,127$2,916,829Liabilities in Excess of Other Assets—(77.3)% (10)$(1,271,248)Net Assets—100.0%$1,645,581
 ____________________





|    |                                                                                                                    
|--- | -------------------------------------------------------------------------------------------------------------------
|(1) | Fair value is determined in good faith by or under the direction of the Board of Directors of the Company (Note 2).

|    |                                                                   
|--- | ------------------------------------------------------------------
|(2) | Solarplicity Group Limited is a GBP denominated equity investment.




See notes to financial statements.
 24


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(3) | Denotes investments in which the Company owns greater than 25% of the equity, where the governing documents of each entity preclude the Company from exercising a controlling influence over the management or policies of such entity. The Company does not have the right to elect or appoint more than 25% of the directors or another party has the right to elect or appoint more directors than the Company and has the right to appoint certain members of senior management. Therefore, the Company has determined that these entities are not controlled affiliates. As of March 31, 2016, we had a 28%, 100%, 26%, 32%, 32%, 36%, 97%, and 98% equity ownership interest in Generation Brands Holdings, Inc.; Golden Bear Warehouse, LLC; Highbridge Loan Management, Ltd.; Ivy Hill Middle Market Credit Fund IX, Ltd.; Ivy Hill Middle Market Credit Fund X, Ltd.; LVI Group Investments, LLC; MCF CLO I, LLC; and MCF CLO III, LLC, respectively.

|    |                                                                                                                                                                                                                                                                                                                                                                                                      
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(4) | Denotes investments in which we are an “Affiliated Person,” as defined in the 1940 Act, due to holding the power to vote or owning 5% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of March 31, 2015 and March 31, 2016 along with transactions during the year ended March 31, 2016 in these Affiliated investments are as follows:

Name of IssueFair Value at March 31, 2015Gross Additions (Cost) ●Gross Reductions (Cost) ■Net Change in Unrealized Gains (Losses)Fair Value at March 31, 2016Net Realized LossesInterest/Dividend/Other IncomeAMP Solar (UK) Limited, Class A Preference Shares$65,171$67,313$(133,668)$1,184$—$(1,575)$7,375AMP Solar Group, Inc., Class A Common Unit3,5002,500(6,000)————Generation Brands Holdings, Inc., Basic Common Stock6,699——3,0139,712——Generation Brands Holdings, Inc., Series 2L Common Stock27,294——12,27839,572——Generation Brands Holdings, Inc., Series H Common Stock5,578——2,5098,087——Golden Bear Warehouse LLC, Equity6,83351,574(22,899)14,10949,617—1,318Golden Hill CLO I, LLC, Equity73,587—(71,478)(2,109)——6,459Highbridge Loan Management 3-2014, Ltd., Class E Notes2,1213(2,280)156—(67)34Highbridge Loan Management 3-2014, Ltd., Subordinated Notes6,722—(990)(757)4,975—823Ivy Hill Middle Market Credit Fund IX, Ltd., Subordinated Notes11,375—(1,194)(464)9,717—1,704Ivy Hill Middle Market Credit Fund X, Ltd., Subordinated Notes—12,457(167)(1,568)10,722—1,099Jamestown CLO I Ltd., Subordinated Notes3,698—(557)(2,761)380—175LVI Group Investments, LLC, Common Units8,669——12,81721,486—263MCF CLO I, LLC, Membership Interests38,490—(1,820)(3,525)33,145—6,538MCF CLO III, LLC, Class E Notes11,220114—(1,261)10,073—738MCF CLO III, LLC, Membership Interests38,984—(2,257)(5,547)31,180—6,336Pelican Energy, LLC, First Lien Term Loan—27,524(716)(9,308)17,500—369Pelican Energy, LLC, Membership Interests—1,099—(1,099)———Renewable Funding Group, Inc., Promissory Note due 9/30/151,000—(1,000)————Renewable Funding Group, Inc., Promissory Note due 6/3/16—2,068(2,068)———53Renewable Funding Group, Inc., Series B Preferred Stock9,309—88210,26820,459——Renewable Funding Group, Inc., Series D Preferred Stock—5,568—3655,933——Slater Mill Loan Fund LP, LP Certificates6,968—(5,754)(1,214)—(3,912)573$327,218$170,220$(251,966)$27,086$272,558$(5,554)$33,857
 ____________________


●  Gross additions includes increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.





See notes to financial statements.
 25


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





■  Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.


|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(5) | Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Fair value as of March 31, 2015 and March 31, 2016 along with transactions during the year ended March 31, 2016 in these Controlled investments are as follows:

Name of IssueFair Value at March 31, 2015Gross Additions (Cost) ●Gross Reductions (Cost) ■Net Change in Unrealized Gains (Losses)Fair Value at March 31, 2016Net Realized LossesInterest/Dividend/Other IncomeDynamic Product Tankers, LLC, Class A Units$—$48,150$(44)$158$48,264$—$5,785Merx Aviation Finance, LLC, Revolver352,08451,000——403,084—43,703Merx Aviation Finance, LLC, Unfunded Revolver———————Merx Aviation Finance, LLC, Letter of Credit———————Merx Aviation Finance, LLC, Membership Interests165,172—(87,828)16,37093,714—5,400Merx Aviation Finance Assets Ireland Limited, Letter of Credit——————10Merx Aviation Finance Assets Ireland Limited, Letter of Credit——————10Miller Energy Resources, Inc., Second Lien Term Loan—25,000——25,000—14Miller Energy Resources, Inc., Common Stock—30,078——30,078——MSEA Tankers LLC, Class A Units33,00052,000—(862)84,138—8,598PlayPower Holdings, Inc., Common Stock55,900—(77,722)21,822—(39,736)63PlayPower Holdings, Inc., Series A Preferred59,4111,891(61,302)———1,869Solarplicity Group Limited, First Lien Term Loan—171,035—(8,001)163,034—7,378Solarplicity Group Limited, Class B Common Shares—2,472—4,1936,665——$665,567$381,626$(226,896)$33,680$853,977$(39,736)$72,830
 ____________________


●  Gross additions includes increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.


■  Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.


As of March 31, 2016, the Company had a 85%, 100%, 49%, 98% and 28% equity ownership interest in Dynamic Product Tankers, LLC; Merx Aviation Finance, LLC; Miller Energy Resources, Inc.; MSEA Tankers, LLC; and Solarplicity Group Limited, respectively.


|    |                                                                                                                                                                                    
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(6) | Aggregate gross unrealized gain and loss for federal income tax purposes is $279,370 and $387,492, respectively. Net unrealized loss is $108,122 based on a tax cost of $3,024,951.

|    |                                                                                                                                                                                                                                                 
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(7) | Substantially all securities are pledged as collateral to our multi-currency revolving credit facility (the “Senior Secured Facility” as defined in Note 6). As such, these securities are not available as collateral to our general creditors.

|    |                                                                                
|--- | -------------------------------------------------------------------------------
|(8) | The negative fair value is the result of the commitment being valued below par.

|    |                                                                                                                                                                              
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(9) | As a result of the amendment of our Senior Secured Facility on April 24, 2015, the industry classifications were updated in the Schedule of Investments as of March 31, 2016.

|     |                                              
|---- | ---------------------------------------------
|(10) | The percentage is calculated over net assets.

|     |                                                                                                                                                                                                                           
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(11) | These securities are exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions that are exempt from registration, normally to qualified institutional buyers.




See notes to financial statements.
 26


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





|     |                                                                                                        
|---- | -------------------------------------------------------------------------------------------------------
|(12) | Denominated in USD unless otherwise noted, Euro (“€”), British Pound (“£”), and Canadian Dollar (“C$”).

|     |                               
|---- | ------------------------------
|(13) | Non-income producing security.

|     |                             
|---- | ----------------------------
|(14) | Non-accrual status (Note 2).

|     |                                                                                                                                                                                                                                                                                           
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(15) | The investment has a put option attached to it and the combined instrument has been recorded in its entirety at fair value as a hybrid instrument in accordance with ASC 815-15-25-4 with subsequent changes in fair value charged or credited to investment gains/losses for each period.

|     |                                                                                                                                                                                                                                                                                                                                                                      
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(16) | Denotes debt securities where the Company owns multiple tranches of the same broad asset type but whose security characteristics differ. Such differences may include level of subordination, call protection and pricing, and differing interest rate characteristics, among other factors. Such factors are usually considered in the determination of fair values.

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                  
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(17) | Investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Company monitors the status of these assets on an ongoing basis.

|     |                                                                                                                                                                                                         
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(18) | In addition to the interest earned based on the stated rate of this loan, the Company may be entitled to receive additional interest as a result of its arrangement with other lenders in a syndication.

|     |                                                                                                                                                      
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------
|(19) | This investment represents a leveraged subordinated interest in a trust that holds one foreign currency denominated bond and a derivative instrument.

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(20) | Generally, the interest rate on variable interest rate investments is at benchmark rate plus spread. The borrower has an option to choose the benchmark rate, such as the London Interbank Offered Rate (“LIBOR”), the Euro Interbank Offered Rate (“EURIBOR”), the federal funds rate or the prime rate. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to 30-day, 90-day, 180-day or 360-day LIBOR rates (1M L, 3M L, 6M L or 12M L, respectively), at the borrower’s option. Both LIBOR and prime loans may be subject to interest floors. As of June 30, 2016, rates for 1M L, 3M L, 6M L and 12M L are 0.43725%, 0.6286%, 0.8997% and 1.2134%, respectively.

|     |                                                                                                                                        
|---- | ---------------------------------------------------------------------------------------------------------------------------------------
|(21) | The rates associated with these undrawn committed revolvers and delayed draw term loans represent rates for commitment and unused fees.

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(22) | The collateralized loan obligation (“CLO”) equity investments are entitled to recurring distributions which are generally equal to the excess cash flow generated from the underlying investments after payment of the contractual payments to debt holders and fund expenses. The current estimated yield is based on the current projections of this excess cash flow taking into account assumptions such as expected prepayments, losses and future reinvestment rates. These assumptions are periodically reviewed and adjusted. Ultimately, the actual yield may be higher or lower than the estimated yield if actual results differ from those used for the assumptions.

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(23) | As of March 31, 2016, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and letters of credit and there can be no assurance that such conditions will be satisfied. See Note 8 to the financial statements for further information on revolving and delayed draw loan commitments, including commitments to issue letters of credit, related to certain portfolio companies.

Portfolio CompanyTotal CommitmentDrawn CommitmentLetters of CreditUndrawn CommitmentAlliant Holdings$15,000$3,750$109$11,141Canacol Energy Ltd.100,00075,000—25,000Confie Seguros Holding II Co.4,5001,6201242,756LabVantage Solutions Limited3,915——3,915Merx Aviation Finance, LLC177—177—Merx Aviation Finance Assets Ireland Limited3,600—3,600—Miller Energy Resources, Inc.10,000——10,000My Alarm Center, LLC19,12310,639—8,484Osage Exploration & Development, Inc.1,400400—1,000Tibco Software Inc.6,000——6,000Transfirst Holdings, Inc.3,000—512,949UniTek Global Services Inc.15,662—10,6625,000Total Commitments$182,377$91,409$14,723$76,245


|     |                                                                                                                                                                                                                                                                                                                                                                
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(24) | As of March 31, 2016, Dynamic Product Tankers, LLC has various classes of limited liability interests outstanding of which Company holds Class A-1 and Class A-3 units which are identical except that Class A-1 unit is voting and Class A-3 unit is non-voting. The units entitle the Company to appoint three out of five managers to the board of managers.

|     |                                                                                                                                                                                                                                                                                                                                                        
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(25) | As of March 31, 2016, MSEA Tankers, LLC has various classes of limited liability interests outstanding of which the Company holds Class A-1 and Class A-2 units which are identical except that Class A-1 unit is voting and Class A-2 unit is non-voting. The units entitle the Company to appoint two out of three managers to the board of managers.




See notes to financial statements.
 27


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 SCHEDULE OF INVESTMENTS
 March 31, 2016
 (In thousands, except share data)





Industry ClassificationPercentage of Total Investments (at Fair Value) as of March 31, 2016Aviation and Consumer Transport17.0%Business Services16.1%Diversified Investment Vehicles, Banking, Finance, Real Estate12.4%Energy – Oil & Gas11.9%Transportation – Cargo, Distribution9.4%Energy – Electricity7.0%High Tech Industries5.4%Consumer Goods – Durable2.9%Chemicals, Plastics & Rubber2.5%Hotel, Gaming, Leisure, Restaurants2.4%Insurance2.1%Telecommunications1.9%Containers, Packaging & Glass1.7%Consumer Services1.2%Healthcare & Pharmaceuticals1.1%Utilities – Electric1.1%Food & Grocery0.8%Education0.8%Environmental Industries0.7%Aerospace & Defense0.5%Manufacturing, Capital Equipment0.5%Broadcasting & Subscription0.4%Metals & Mining0.1%Retail0.1%Media – Diversified & Production0.0%Total Investments100.0%








See notes to financial statements.
 28


---




Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited)
 (In thousands, except share and per share data)











Note 1. Organization


Apollo Investment Corporation (the “Company,” “Apollo Investment,” “AIC,” “we,” “us,” or “our”), a Maryland corporation incorporated on February 2, 2004, is a closed-end, externally managed, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). In addition, for tax purposes we have elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). We commenced operations on April 8, 2004 receiving net proceeds of $870,000 from our initial public offering by selling 62 million shares of common stock at a price of $15.00 per share. Since then, and through September 30, 2016 , we have raised approximately $2,210,067 in net proceeds from additional offerings of common stock and repurchased common stock for $86,780 .


Apollo Investment Management, L.P. (the “Investment Adviser” or “AIM”) is our investment adviser and an affiliate of Apollo Global Management, LLC and its consolidated subsidiaries (“AGM”). The Investment Adviser, subject to the overall supervision of our Board of Directors, manages the day-to-day operations of and provides investment advisory services to the Company.


Apollo Investment Administration, LLC (the “Administrator” or “AIA”), an affiliate of AGM, provides, among other things, administrative services and facilities for the Company. Furthermore, AIA provides on our behalf managerial assistance to those portfolio companies to which we are required to provide such assistance.


Our investment objective is to generate current income and capital appreciation. We invest primarily in various forms of debt investments, including secured and unsecured debt, loan investments, and/or equity in private middle-market companies. We may also invest in the securities of public companies and in structured products and other investments such as collateralized loan obligations (“CLOs”) and credit-linked notes (“CLNs”). Our portfolio is comprised primarily of investments in debt, including secured and unsecured debt of private middle-market companies that, in the case of senior secured loans, generally are not broadly syndicated and whose aggregate tranche size is typically less than $250 million. Our portfolio also includes equity interests such as common stock, preferred stock, warrants or options.





Note 2. Significant Accounting Policies


The following is a summary of the significant accounting and reporting policies used in preparing the financial statements.


Basis of Presentation


The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) pursuant to the requirements on Form 10-Q, ASC 946, Financial Services — Investment Companies (“ASC 946”), and Articles 6, 10 and 12 of Regulation S-X. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of the financial statements for the periods presented, have been included.


Under the 1940 Act, ASC 946, and the regulations pursuant to Article 6 of Regulation S-X, we are precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services to benefit us. Consequently, as of September 30, 2016 , the Company did not consolidate any subsidiary, controlled entity or any special purpose entities through which the special purpose entity acquires and holds investments subject to financing with third parties.


These financial statements should be read in conjunction with the audited financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended March 31, 2016 .


During the three months ended September 30, 2016, we identified that $21,155 of realized loss recorded in the prior quarter should have remained in unrealized loss in connection with the restructuring of an investment. As such, we plan to revise the prior quarter’s financial statement when next presented by reducing realized loss, increasing change in unrealized loss and increasing the cost basis of the investment by such amount. The immaterial misstatement did not impact prior quarter’s net investment income, net realized and change in unrealized (gains) losses, net increase (decrease) in net assets resulting from operations, or the Statement of Assets and Liabilities. The operating results for the three and six months ended September 30, 2016 also were not impacted.





29


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





Use of Estimates


The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and the reported amounts of income, expenses, gains and losses during the reported periods. Changes in the economic environment, financial markets, credit worthiness of our portfolio companies and any other parameters used in determining these estimates could cause actual results to differ materially.


Cash and Cash Equivalents


The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only securities with a maturity of three months or less from the date of purchase would qualify, with limited exceptions. The Company deems that certain U.S. Treasury bills, repurchase agreements, and other high-quality, short-term debt securities would qualify as cash equivalents.


Cash and cash equivalents are carried at cost which approximates fair value. There were no cash equivalents held as of September 30, 2016 and March 31, 2016 .


Investment Transactions


Investments are recognized when we assume an obligation to acquire a financial instrument and assume the risks for gains and losses related to that instrument. Investments are derecognized when we assume an obligation to sell a financial instrument and forego the risks for gains or losses related to that instrument. Specifically, we record all security transactions on a trade date basis.  Amounts for investments recognized or derecognized but not yet settled are reported as receivables for investments sold and payables for investments purchased, respectively, in the Statements of Assets and Liabilities.


Fair Value Measurements


The Company follows guidance in ASC 820, Fair Value Measurement (“ASC 820”), where fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are determined within a framework that establishes a three-tier hierarchy which maximizes the use of observable market data and minimizes the use of unobservable inputs to establish a classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, such as the risk inherent in a particular valuation technique used to measure fair value using a pricing model and/or the risk inherent in the inputs for the valuation technique. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the information available. The inputs or methodology used for valuing assets or liabilities may not be an indication of the risks associated with investing in those assets or liabilities.


ASC 820 classifies the inputs used to measure these fair values into the following hierarchy:


Level 1: Quoted prices in active markets for identical assets or liabilities, accessible by us at the measurement date.


Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.


Level 3: Unobservable inputs for the asset or liability.


In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The level assigned to the investment valuations may not be indicative of the risk or liquidity associated with investing in such investments. Because of the inherent uncertainties of valuation, the values reflected in the financial statements may differ materially from the values that would be received upon an actual disposition of such investments.





30


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





Investment Valuation Process


Under procedures established by our Board of Directors, we value investments, including certain secured debt, unsecured debt and other debt securities with maturities greater than 60 days, for which market quotations are readily available, at such market quotations (unless they are deemed not to represent fair value). We attempt to obtain market quotations from at least two brokers or dealers (if available, otherwise from a principal market maker, primary market dealer or other independent pricing service). We utilize mid-market pricing as a practical expedient for fair value unless a different point within the range is more representative. If and when market quotations are unavailable or are deemed not to represent fair value, we typically utilize independent third party valuation firms to assist us in determining fair value. Accordingly, such investments go through our multi-step valuation process as described below. In each case, our independent third party valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations for such investments. Investments purchased within 15 business days before the valuation date and debt investments with remaining maturities of 60 days or less may each be valued at cost with interest accrued or discount amortized to the date of maturity (although they are typically valued at available market quotations), unless such valuation, in the judgment of our Investment Adviser, does not represent fair value. In this case such investments shall be valued at fair value as determined in good faith by or under the direction of our Board of Directors including using market quotations where available. Investments that are not publicly traded or whose market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of our Board of Directors. Such determination of fair values may involve subjective judgments and estimates.


With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Board of Directors has approved a multi-step valuation process each quarter, as described below:


|   |                                                                                                                                                                                     
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|1. | Our quarterly valuation process begins with each investment being initially valued by the investment professionals of our Investment Adviser who are responsible for the investment.

|   |                                                                                                                      
|-- | ---------------------------------------------------------------------------------------------------------------------
|2. | Preliminary valuation conclusions are then documented and discussed with senior management of our Investment Adviser.

|   |                                                                                                                                                                                                                   
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3. | Independent valuation firms are engaged by our Board of Directors to conduct independent appraisals by reviewing our Investment Adviser’s preliminary valuations and then making their own independent assessment.

|   |                                                                                                                                                                                                                                                                        
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4. | The Audit Committee of the Board of Directors reviews the preliminary valuation of our Investment Adviser and the valuation prepared by the independent valuation firms and responds, if warranted, to the valuation recommendation of the independent valuation firms.

|   |                                                                                                                                                                                                                                                                        
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|5. | The Board of Directors discusses valuations and determines in good faith the fair value of each investment in our portfolio based on the input of our Investment Adviser, the applicable independent valuation firm, and the Audit Committee of the Board of Directors.

Investments in all asset classes are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, seniority of investment in the investee company’s capital structure, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, our principal market (as the reporting entity) and enterprise values, among other factors. When readily available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process. During the six months ended September 30, 2016 , there were no significant changes to the Company’s valuation techniques and related inputs considered in the valuation process.





31


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





Valuation of Other Financial Assets and Financial Liabilities


ASC 825, Financial Instruments , permits an entity to choose, at specified election dates, to measure certain assets and liabilities at fair value (the “Fair Value Option”). We have not elected the Fair Value Option to report selected financial assets and financial liabilities. Debt issued by the Company is reported at amortized cost (see Note 6). The carrying value of all other financial assets and liabilities approximates fair value due to their short maturities or their close proximity of the originations to the measurement date.


Realized Gains or Losses


Security transactions are accounted for on a trade date basis. Realized gains or losses on investments are calculated by using the specific identification method. Securities that have been called by the issuer are recorded at the call price on the call effective date at the call price.


Investment Income Recognition


The Company records interest and dividend income, adjusted for amortization of premium and accretion of discount, on an accrual basis. Some of our loans and other investments, including certain preferred equity investments, may have contractual payment-in-kind (“PIK”) interest or dividends. PIK income computed at the contractual rate is accrued into income and reflected as receivable up to the capitalization date. PIK investments offer issuers the option at each payment date of making payments in cash or in additional securities. When additional securities are received, they typically have the same terms, including maturity dates and interest rates as the original securities issued. On these payment dates, the Company capitalizes the accrued interest or dividends receivable (reflecting such amounts as the basis in the additional securities received). PIK generally becomes due at maturity of the investment or upon the investment being called by the issuer. At the point the Company believes PIK is not fully expected to be realized, the PIK investment will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are reversed from the related receivable through interest or dividend income, respectively. The Company does not reverse previously capitalized PIK interest or dividends. Upon capitalization, PIK is subject to the fair value estimates associated with their related investments. PIK investments on non-accrual status are restored to accrual status if the Company believes that PIK is expected to be realized.


Investments that are expected to pay regularly scheduled interest and/or dividends in cash are generally placed on non-accrual status when principal or interest/dividend cash payments are past due 30 days or more and/or when it is no longer probable that principal or interest/dividend cash payments will be collected. Such non-accrual investments are restored to accrual status if past due principal and interest or dividends are paid in cash, and in management’s judgment, are likely to continue timely payment of their remaining interest or dividend obligations. Interest or dividend cash payments received on non-accrual designated investments may be recognized as income or applied to principal depending upon management’s judgment.


Loan origination fees, original issue discount (“OID”), and market discounts are capitalized and accreted into interest income over the respective terms of the applicable loans using the effective interest method or straight-line, as applicable. Upon the prepayment of a loan, prepayment premiums, any unamortized loan origination fees, OID, or market discounts are recorded as interest income. Other income generally includes amendment fees, bridge fees, and structuring fees which are recorded when earned.


The Company records as dividend income the accretable yield from its beneficial interests in structured products such as CLOs based upon a number of cash flow assumptions that are subject to uncertainties and contingencies. Such assumptions include the rate and timing of principal and interest receipts (which may be subject to prepayments and defaults) of the underlying pool of assets. These assumptions are updated on at least a quarterly basis to reflect changes related to a particular security, actual historical data, and market changes. A structured product investment typically has an underlying pool of assets. Payments on structured product investments are and will be payable solely from the cash flows from such assets. As such, any unforeseen event in these underlying pools of assets might impact the expected recovery of principal and future accrual of income.


Expenses


Expenses include management fees, performance-based incentive fees, insurance expenses, administrative service fees, legal fees, directors’ fees, audit and tax service expenses, third-party valuation fees and other general and administrative expenses. Expenses are recognized on an accrual basis.





32


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





Financing Costs


The Company records expenses related to shelf filings and applicable offering costs as deferred financing costs in the Statements of Assets and Liabilities. To the extent such expenses relate to equity offerings, these expenses are charged as a reduction of capital upon utilization, in accordance with ASC 946-20-25, or charged to expense if no offering is completed.


The Company records origination and other expenses related to its debt obligations as deferred financing costs. The deferred financing cost for all outstanding debt is presented as a direct deduction from the carrying amount of the related debt liability, except that incurred under the Senior Secured Facility (as defined in Note 6), which the Company will continue to present as an asset on the Statements of Assets and Liabilities. These expenses are deferred and amortized as part of interest expense using the straight-line method over the stated life of the obligation which approximates the effective yield method.


Foreign Currency Translations


The accounting records of the Company are maintained in U.S. dollars. All assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the foreign exchange rate on the date of valuation. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. The Company’s investments in foreign securities may involve certain risks, including without limitation: foreign exchange restrictions, expropriation, taxation or other political, social or economic risks, all of which could affect the market and/or credit risk of the investment. In addition, changes in the relationship of foreign currencies to the U.S. dollar can significantly affect the value of these investments and therefore the earnings of the Company.


Dividends and Distributions


Dividends and distributions to common shareholders are recorded as of the ex-dividend date. The amount to be paid out as dividends is determined by the Board of Directors each quarter. Net realized capital gains, if any, are generally distributed or deemed distributed at least annually.


Share Repurchases


In connection with the Company’s share repurchase program, the cost of shares repurchased is charged to net assets on the trade date.


Federal and State Income Taxes


We have elected to be treated as a RIC under the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, the Company must (among other requirements) meet certain source-of-income and asset diversification requirements and timely distribute to its shareholders at least 90% of its investment company taxable income as defined by the Code, for each year. The Company (among other requirements) has made and intends to continue to make the requisite distributions to its shareholders, which will generally relieve the Company from corporate-level income taxes. For income tax purposes, distributions made to shareholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. The tax character of distributions paid to shareholders through September 30, 2016 may include return of capital, however, the exact amount cannot be determined at this point. The final determination of the tax character of distributions will not be made until we file our tax return for the tax year ending March 31, 2017 . The character of income and gains that we will distribute is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to shareholder dividend and distributions and other permanent book and tax difference are reclassified to paid-in capital.


If we do not distribute (or are not deemed to have distributed) at least 98% of our annual ordinary income and 98.2% of our capital gains in the calendar year earned, we will generally be required to pay excise tax equal to 4% of the amount by which 98% of our annual ordinary income and 98.2% of our capital gains exceed the distributions from such taxable income for the year. To the extent that we determine that our estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, we accrue excise taxes, if any, on estimated undistributed taxable income.





33


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





If we fail to satisfy the annual distribution requirement or otherwise fail to qualify as a RIC in any taxable year, we would be subject to tax on all of our taxable income at regular corporate rates. Distribution would generally be taxable to our individual and other non-corporate taxable shareholders as ordinary dividend income eligible for the reduced maximum rate applicable to qualified dividend income to the extent of our current and accumulated earnings and profits provided certain holding period and other requirements are met. Subject to certain limitation under the Code, corporate distributions would be eligible for the dividend-received deduction. To qualify again to be taxed as a RIC in a subsequent year, we would be required to distribute to our shareholders our accumulated earnings and profits payable by us as an additional tax. In addition, if we failed to qualify as a RIC for a period greater than two taxable years, then, in order to qualify as a RIC in a subsequent year, we would be required to elect to recognize and pay tax on any net built-in gain (the excess of aggregate gain, including items of income, over aggregate loss that would have been realized if we had been liquidated) or, alternatively, be subject to taxation on such built-in gain recognized for a period of up to ten years.


We follow ASC 740, Income Taxes (“ASC 740”). ASC 740 provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. As of September 30, 2016 , there were no uncertain tax positions. Management’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although we file both federal and state income tax returns, our major tax jurisdiction is federal. Our tax returns for each of our federal tax years since 2013 remain subject to examination by the Internal Revenue Service.


Derivative Instruments


The Company may make investments in derivative instruments. The derivative instruments are fair valued with changes to the fair value reflected in net unrealized gain/loss during the reporting period and recorded within realized gain/loss upon exit and settlement of the contract. The accrual of periodic payment settlements is recorded in net change in unrealized gain/loss and subsequently recorded as net realized gain or loss on the interest settlement date.


The Company may enter into forward exchange contracts in order to hedge against foreign currency risk. These contracts are marked-to-market by recognizing the difference between the contract exchange rate and the current market rate as unrealized gain or loss. Realized gains or losses are recognized when contracts are settled.


Accounting Standards Adopted in Fiscal Year 2017


In April 2015, the Financial Accounting Standards Board (“FASB”) issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). This guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability (i.e., versus being capitalized as an asset and amortized as required under previous guidance), consistent with the presentation of debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by this guidance (i.e., debt issuance costs will continue to be amortized as an increase to interest expense). In addition, in August 2015, the FASB issued ASU 2015-15, Interest-Imputation of Interest ( Subtopic 835-30 ) (“ASU 2015-15”). This guidance reiterates that the Securities and Exchange Commission (the “SEC”) would not object to an entity deferring and presenting debt issuance costs related to a line of credit arrangement as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line of credit arrangement, regardless of whether there are any outstanding borrowings. ASU 2015-03 and ASU 2015-15 are effective for interim and annual reporting periods in fiscal years beginning after December 15, 2015. As of April 1, 2016, the Company adopted ASU 2015-03 and ASU 2015-15 to simplify the presentation of debt issuance costs for all outstanding debt, except that incurred under our Senior Secured Facility (as defined in Note 6), which the Company will continue to present as an asset on our Statements of Assets and Liabilities. The balance sheet as of March 31, 2016 has been adjusted to apply the change in accounting principle retrospectively. The debt issuance cost that is now presented as a reduction from the carrying value of the related debt as of March 31, 2016 is $14,649 . The adoption of ASU 2015-03 and 2015-15 had no material impact on the Company’s net asset value, results of operations or cash flows.





34


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





Recent Accounting Pronouncements


In May 2014, the FASB issued guidance to establish a comprehensive and converged standard on revenue recognition to enable financial statement users to better understand and consistently analyze an entity’s revenue across industries, transactions, and geographies. The core principle of the new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance also specifies the accounting for certain costs to obtain or fulfill a contract with a customer. The new guidance requires improved disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. Qualitative and quantitative information is required to be disclosed about: (1) contracts with customers, (2) significant judgments and changes in judgments, and (3) assets recognized from costs to obtain or fulfill a contract. The new guidance will apply to all entities. In August 2015, the FASB approved a one-year deferral of the effective date of the new revenue guidance. The amended guidance permits public business entities to apply the new revenue guidance to interim reporting periods within annual reporting periods beginning after December 15, 2017 (i.e., beginning in the first interim period within the year of adoption). Public business entities would be permitted to apply the new revenue guidance early, but not before the original public business entity effective date (i.e., annual periods beginning after December 15, 2016). Public business entities choosing this option will apply the new revenue guidance to all interim reporting periods within the year of adoption. The Company is in the process of evaluating the impact that this new guidance will have on its financial statements.


In August 2014, the FASB issued guidance regarding management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The new guidance requires that management evaluate each annual and interim reporting period whether conditions exist that give rise to substantial doubt about the entity’s ability to continue as a going concern within one year from the financial statement issuance date, and if so, provide related disclosures. Disclosures are only required if conditions give rise to substantial doubt, whether or not the substantial doubt is alleviated by management’s plans. No disclosures are required specific to going concern uncertainties if an assessment of the conditions does not give rise to substantial doubt. Substantial doubt exists when conditions and events, considered in the aggregate, indicate that it is probable that a company will be unable to meet its obligations as they become due within one year after the financial statement issuance date. If substantial doubt is alleviated as a result of the consideration of management’s plans, a company should disclose information that enables users of financial statements to understand all of the following (or refer to similar information disclosed elsewhere in the footnotes): (1) principal conditions that initially give rise to substantial doubt, (2) management’s evaluation of the significance of those conditions in relation to the company’s ability to meet its obligations, and (3) management’s plans that alleviated substantial doubt. If substantial doubt is not alleviated after considering management’s plans, disclosures should enable investors to understand the underlying conditions, and include the following: (1) a statement indicating that there is substantial doubt about the company’s ability to continue as a going concern within one year after the issuance date, (2) the principal conditions that give rise to substantial doubt, (3) management’s evaluation of the significance of those conditions in relation to the company’s ability to meet its obligations, and (4) management plans that are intended to mitigate the adverse conditions. The new guidance applies to all companies. The guidance is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2016. Early adoption is permitted. This guidance is not expected to have an impact on the financial statements of the Company.


In March 2016, the FASB issued guidance that amends the principal versus agent considerations for reporting revenue gross versus net. The amended guidance affects entities that enter into contracts with customers to transfer goods or services in exchange for consideration. Under the amended guidance, when another party is involved in providing goods or services to a customer, an entity must determine whether the nature of its promise is to provide the specified good or service itself (that is, the entity is a principal) or to arrange for that good or service to be provided by the other party (that is, the entity is an agent). An entity is a principal if it controls the specified good or service before that good or service is transferred to a customer. The amended guidance includes indicators to assist an entity in determining whether it controls a specified good or service before it is transferred to the customer. The amended guidance affects the guidance in the new revenue standard issued in May 2014, which is not yet effective. The effective date and transition requirements for the amended guidance are the same as the effective date and transition requirements for the new revenue standard. The Company is in the process of evaluating the impact that this guidance will have on its financial statements.





35


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





In August 2016, the FASB issued guidance intended to reduce diversity in practice in how certain cash receipts and payments are classified in the statement of cash flows, including debt prepayment or extinguishment costs, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, and distributions from certain equity method investees. The guidance is effective for interim and annual periods beginning after December 15, 2017. Early adoption is permitted. The Company is in the process of evaluating the impact that this guidance will have on its financial statements.





Note 3. Related Party Agreements and Transactions


Investment Advisory Agreement with AIM


The Company has an investment advisory and management agreement with the Investment Adviser (the “Investment Advisory Agreement”) under which AIM receives a fee from the Company, consisting of two components — a base management fee and a performance-based incentive fee.


Base Management Fee


The base management fee is determined by taking the average value of our gross assets, net of the average of any payable for investments at the end of the two most recently completed calendar quarters calculated at an annual rate of 2%.


2017 Management Fee Waiver


Effective April 1, 2016 through March 31, 2017 (the “waiver period”), the Investment Adviser has agreed to waive 25% of its base management fee so that base management fee is reduced from 2% to 1.50%.


Performance-based Incentive Fee


Incentive Fee on Pre-Incentive Fee Net Investment Income


The first part of the incentive fee is calculated and payable quarterly in arrears based on our pre-incentive fee net investment income for the immediately preceding calendar quarter at an annual rate of 20%. For this purpose, pre-incentive fee net investment income means interest income, dividend income and any other income including any other fees (other than fees for providing managerial assistance), such as structuring fees, administrative fees, amendment fees, rebate fees, and bridge fees or other fees that we receive from portfolio companies accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, any expenses payable under an administration agreement between the Company and the Administrator, and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income does not include any realized capital gains computed net of all realized capital losses and unrealized capital depreciation. Pre-incentive fee net investment income, expressed as a rate of return on the value of our net assets at the end of the immediately preceding calendar quarter, is compared to the rate of 1.75% per quarter (7% annualized) (the “performance threshold”). If the resulting incentive fee rate is less than 20% due to the incentive fee waiver discussed below, the percentage at which the Investment Adviser’s 100% catch-up is complete will also be reduced ratably from 2.1875% (8.75% annualized) to as low as 2.06% (8.24% annualized) (“catch-up threshold”).


The Company pays the Investment Adviser an incentive fee with respect to our pre-incentive fee net investment income in each calendar quarter as follows: (1) no incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the performance threshold; (2) 100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds 1.75% but does not exceed the catch-up threshold in any calendar quarter; and (3) 15% to 20% of the amount of our pre-incentive fee net investment income, if any, that exceeds catch-up threshold in any calendar quarter. These calculations are appropriately prorated for any period of less than three months. The effect of the fee calculation described above is that if pre-incentive fee net investment income is equal to or exceeds catch-up threshold, the Investment Adviser will receive a fee of 15% to 20% of our pre-incentive fee net investment income for the quarter.





36


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





2017 Incentive Fee Waiver


Effective April 1, 2016 through March 31, 2017, AIM has agreed to waive up to 25% of its performance-based incentive fee so that the incentive fee on pre-incentive fee net investment income could be accrued at as low a rate as 15% to the extent the Company experiences cumulative net realized and change in unrealized losses during the waiver period (“cumulative net losses”). The inclusion of cumulative net gains and cumulative net losses will be measured on a cumulative basis from April 1, 2016 through the end of each quarter during the waiver period. Any cumulative net gains will result in a dollar for dollar increase in the incentive fee payable up to a maximum rate of 20% and any cumulative net losses will result in a dollar for dollar decrease in the incentive fee payable down to a minimum rate of 15%.


Incentive Fee on Cumulative Net Realized Gains


The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date) and will equal 20% of our cumulative realized capital gains less cumulative realized capital losses, unrealized capital loss (unrealized loss on a gross investment-by-investment basis at the end of each calendar year) and all capital gains upon which prior performance-based capital gains incentive fee payments were previously made to the Investment Adviser. For accounting purposes only, we are required under GAAP to accrue a theoretical capital gains incentive fee based upon net realized capital gains and unrealized capital gain and loss on investments held at the end of each period. The accrual of this theoretical capital gains incentive fee assumes all unrealized capital gain and loss is realized in order to reflect a theoretical capital gains incentive fee that would be payable to the Investment Adviser at each measurement date. There was no accrual for theoretical capital gains incentive fee for the three and six months ended September 30, 2016 and September 30, 2015 . It should be noted that a fee so calculated and accrued would not be payable under the Investment Advisers Act of 1940 (the “Advisers Act”) or the Investment Advisory Agreement, and would not be paid based upon such computation of capital gains incentive fees in subsequent periods. Amounts actually paid to the Investment Adviser will be consistent with the Advisers Act and formula reflected in the Investment Advisory Agreement which specifically excludes consideration of unrealized capital gain.


Management Fee and Incentive Fee Waivers Prior to April 1, 2016


Effective April 2, 2012 through March 31, 2016, AIM has agreed to voluntarily waive the management fees and incentive fees on the common shares issued on April 2, 2012 and May 20, 2013. The Investment Adviser has also entered into an investment sub-advisory agreement with CION Investment Corporation (“CION”) (the “Sub-Advisory Agreement”) under which AIM receives management and incentive fees from CION in connection with the investment advisory services provided. For the period between April 1, 2014 and March 31, 2016, the Investment Adviser has agreed to waive all base management fees receivable under the Investment Advisory Agreement with the Company in the amount equal to the amount actually received by AIM from CION less the fully allocated incremental expenses accrued by AIM. The Sub-Advisory Agreement is subject to renewal annually and was last renewed in December 2015.


Deferred Payment of Certain Incentive Fees


For the period between April 1, 2013 and March 31, 2017, AIM has agreed to be paid the portion of the incentive fee that is attributable to interest or dividend income on PIK securities when the Company receives such interest or dividend income in cash. The accrual of incentive fee shall be reversed if such interest or dividend income is written off or determined to be no longer realizable. Upon payment of the deferred incentive fee, AIM will also receive interest on the deferred incentive fee at an annual rate of 3.25% for the period between the date in which the incentive fee is earned and the date of payment.


For the three and six months ended September 30, 2016 , the Company recognized $13,302 and $27,700 , respectively, of  management fees, and $1,943 and $10,393 , respectively, of incentive fees before impact of waived fees. For the three and six months ended September 30, 2015 , the Company recognized $16,727 and $34,079 , respectively, of management fees, and $10,774 and $22,641 , respectively, of incentive fees before impact of waived fees. For the three and six months ended September 30, 2016 , management fees waived were $3,327 and $6,926 , respectively, and incentive fees waived were $1,975 and $4,093 , respectively.  For the three and six months ended September 30, 2015 , management fees waived were $3,425 and $6,578 , respectively, and incentive fees waived were $1,297 and $2,659 , respectively.


As of September 30, 2016 and March 31, 2016 , management and performance-based incentive fees payable were $22,350 and $31,124 , respectively.





37


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





For the six months ended September 30, 2016 and September 30, 2015 , the amount of incentive fees on PIK income for which payments have been deferred were $1,877 and $2,484 , respectively. During the three months ended September 30, 2016 , the Company reversed $5,958 of the deferred incentive fee payable related to PIK income which was  deemed to be no longer realizable. The cumulative incentive fee on PIK income included in management and performance-based incentive fee payable line of the Statements of Assets and Liabilities as of September 30, 2016 and March 31, 2016 were $7,491 and $11,824 , respectively.


Administration Agreement with AIA


The Company has also entered into an administration agreement with the Administrator (the “Administration Agreement”) under which AIA provides administrative services for the Company. For providing these services, facilities and personnel, the Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator and requested to be reimbursed by the Administrator in performing its obligations under the Administration Agreement. The expenses include rent and the Company’s allocable portion of its Chief Financial Officer, Chief Compliance Officer, Chief Legal Officer, and their respective staffs. For the three and six months ended September 30, 2016 , the Company recognized administrative services expense under the Administration Agreement of  $2,642 and $4,168, respectively. For the three and six months ended September 30, 2015 , the Company recognized administrative services expense under the Administration Agreement of  $1,650 and $3,083 , respectively. Included in the other liabilities and accrued expenses in the Statements of Assets and Liabilities as of September 30, 2016 and March 31, 2016 is a payable to AIA and its affiliates of $758 and $1,017, respectively, for expenses paid on our behalf.


Merx Aviation Finance, LLC


Merx Aviation Finance, LLC (“Merx”), a wholly-owned portfolio company of the Company, has also entered into an administration agreement with the Administrator (the “Merx Administration Agreement”) under which AIA provides administrative services to Merx. The fee received from Merx by the Company is included in expense reimbursements in the Statements of Operations. For the three and six months ended September 30, 2016 , the Company recognized expense reimbursements of $62 and $125 , respectively, under the Merx Administration Agreement. For the three and six months ended September 30, 2015 , the Company recognized expense reimbursements of $38 and $75 , respectively, under the Merx Administration Agreement.


The Company has also entered into an expense reimbursement agreement with Merx Aviation Finance Assets Ireland Limited, an affiliate of Merx, that will reimburse the Company for reasonable out-of-pocket expenses incurred, including any interest, fees or other amounts incurred by the Company in connection with letters of credit issued on its behalf. For the three and six months ended September 30, 2016 , the Company recognized expenses that were reimbursed under the expense reimbursement agreement of $22 and $43 , respectively. For the three and six months ended September 30, 2015 , the Company recognized expenses that were reimbursed under the expense reimbursement agreement of $21 and $42 , respectively.


Co-Investment Activity


We may co-invest on a concurrent basis with affiliates of ours, subject to compliance with applicable regulations and our allocation procedures. Certain types of negotiated co-investments may be made only in accordance with the terms of the exemptive order we received from the SEC permitting us to do so. On March 29, 2016, we received an exemptive order from the SEC (the “Order”) permitting us greater flexibility to negotiate the terms of co-investment transactions with certain of our affiliates, including investment funds managed by AIM or its affiliates, subject to the conditions included therein. Under the terms of the Order, a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors must be able to reach certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction are reasonable and fair to us and our shareholders and do not involve overreaching of us or our shareholders on the part of any person concerned, and (2) the transaction is consistent with the interests of our shareholders and is consistent with our Board of Directors’ approved criteria. In certain situations where co-investment with one or more funds managed by AIM or its affiliates is not covered by the Order, the personnel of AIM or its affiliates will need to decide which fund will proceed with the investment. Such personnel will make these determinations based on policies and procedures, which are designed to reasonably ensure that investment opportunities are allocated fairly and equitably among affiliated funds over time and in a manner that is consistent with applicable laws, rules and regulations. The Order is subject to certain terms and conditions so there can be no assurance that we will be permitted to co-invest with certain of our affiliates other than in the circumstances currently permitted by regulatory guidance and the Order.





38


---




Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





Note 4. Earnings Per Share


The following table sets forth the computation of basic and diluted earnings (loss) per share (“EPS”), pursuant to ASC 260-10, for the three and six months ended September 30, 2016 and September 30, 2015 :


Three Months Ended September 30,Six Months Ended September 30,2016201520162015Basic and Diluted Earnings (Loss) Per Share (1)Net increase (decrease) in net assets resulting from operations$41,114$(1,747)$(972)$4,644Weighted average shares outstanding223,835,344235,873,005224,882,304236,304,806Basic and diluted earnings (loss) per share$0.18$(0.01)$0.00$0.02
 ____________________


|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1) | Diluted earnings (loss) per share is calculated using the if-converted method. In applying the if-converted method, conversion is not assumed for purposes of computing diluted EPS if the effect would be anti-dilutive. For thethree and six months ended September 30, 2016, the Company did not have any convertible notes. As such, diluted EPS was not applicable. For thethree and six months ended September 30, 2015, anti-dilution would total$0.01and$0.02, respectively.




Note 5. Investments


Fair Value Measurement and Disclosures


The following table shows the composition of our investment portfolio as of September 30, 2016 , with the fair value disaggregated into the three levels of the fair value hierarchy in accordance with ASC 820:


Fair Value HierarchyCostFair ValueLevel 1Level 2Level 3First Lien Secured Debt$1,152,029$1,060,606$—$6,842$1,053,764Second Lien Secured Debt632,606559,782—221,042338,740Unsecured Debt257,204234,644—18,422216,222Structured Products and Other269,474307,053—10,487296,566Preferred Equity89,80767,602——67,602Common Equity/Interests377,474316,469——316,469Warrants50,6232,412——2,412Total Investments$2,829,217$2,548,568$—$256,793$2,291,775


The following table shows the composition of our investment portfolio as of March 31, 2016 , with the fair value disaggregated into the three levels of the fair value hierarchy in accordance with ASC 820:


Fair Value HierarchyCostFair ValueLevel 1Level 2Level 3First Lien Secured Debt$1,213,315$1,106,150$—$16,994$1,089,156Second Lien Secured Debt899,708799,752—308,264491,488Unsecured Debt279,348255,823—28,601227,222Structured Products and Other322,712329,602—10,072319,530Preferred Equity90,72668,562——68,562Common Equity/Interests287,492356,940——356,940Warrants4,826————Total Investments$3,098,127$2,916,829$—$363,931$2,552,898





39


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





The following table shows changes in the fair value of our Level 3 investments during the three months ended September 30, 2016 :


First Lien Secured Debt (2)Second Lien Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotalFair value as of June 30, 2016$1,038,255$458,719$216,190$305,400$67,538$299,274$—$2,385,376Net realized gains4——————4Net change in unrealized gains (losses)60529,868(688)23,014172(16,726)(45,759)(9,514)Net amortization on investments5622649090—40—1,046Purchases, including capitalized PIK (3)71,02528,11263016,30119940,63148,171205,069Sales (3)(56,687)(160,842)—(48,239)(307)(6,750)—(272,825)Transfers out of Level 3 (1)—(36,857)—————(36,857)Transfers into Level 3 (1)—19,476—————19,476Fair value as of September 30, 2016$1,053,764$338,740$216,222$296,566$67,602$316,469$2,412$2,291,775Net change in unrealized gains (losses) on Level 3 investments still held as of September 30, 2016$(6,893)$(2,167)$(688)$24,653$172$(37,878)$(45,759)$(68,560)


The following table shows changes in the fair value of our Level 3 investments during the six months ended September 30, 2016 :


First Lien Secured Debt (2)Second Lien Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotalFair value as of March 31, 2016$1,089,156$491,488$227,222$319,530$68,562$356,940$—$2,552,898Net realized gains (losses)(33,446)——(1,523)—47,285(2,374)9,942Net change in unrealized gains (losses)12,87815,381(4,673)30,334(40)(130,453)(43,385)(119,958)Net amortization on investments1,363568178176—57—2,342Purchases, including capitalized PIK (3)129,55437,70290927,571403112,16248,171356,472Sales (3)(145,741)(225,875)(7,460)(79,522)(1,323)(69,522)—(529,443)Transfers out of Level 3 (1)————————Transfers into Level 3 (1)—19,47646————19,522Fair value as of September 30, 2016$1,053,764$338,740$216,222$296,566$67,602$316,469$2,412$2,291,775Net change in unrealized gains (losses) on Level 3 investments still held as of September 30, 2016$(30,186)$(41,024)$(4,677)$28,272$(40)$(85,429)$(45,759)$(178,843)


____________________


|    |                                                                                                                                                                                                                                                                                                                                                                                                                                  
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1) | Transfers out of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained as assessed by the Investment Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the period shown.

|    |                                                                 
|--- | ----------------------------------------------------------------
|(2) | Includes unfunded commitments measured at fair value of$(2,700).

|    |                                                           
|--- | ----------------------------------------------------------
|(3) | Includes reorganizations and restructuring of investments.




40


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





The following table shows changes in the fair value of our Level 3 investments during the three months ended September 30, 2015 :


First Lien Secured Debt (2)Second Lien Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotalFair value as of June 30, 2015$1,095,901$490,136$268,852$412,564$128,302$322,941$5,573$2,724,269Net realized losses(1,923)(5)(21,657)——(85)—(23,670)Net change in unrealized gains (losses)(20,579)(17,458)10,899(6,386)3,45419,000(1,246)(12,316)Net amortization on investments1,0761,164121107———2,468Purchases, including capitalized PIK (3)24,33081,8451,01318,46628,35233,000—187,006Sales (3)(82,218)(19,600)(9,117)(11,286)—(69,728)—(191,949)Transfers out of Level 3 (1)—(6,408)—————(6,408)Transfers into Level 3 (1)16,2521,64268————17,962Fair value as of September 30, 2015$1,032,839$531,316$250,179$413,465$160,108$305,128$4,327$2,697,362Net change in unrealized gains (losses) on Level 3 investments still held as of September 30, 2015$(24,239)$(32,227)$(2,196)$(6,689)$3,454$18,915$(1,246)$(44,228)


The following table shows changes in the fair value of our Level 3 investments during the six months ended September 30, 2015 :


First Lien Secured Debt (2)Second Lien Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotalFair value as of March 31, 2015$1,016,030$512,110$351,971$374,368$165,101$329,800$5,571$2,754,951Net realized gains (losses)(2,048)14(40,602)(67)—(39,662)—(82,365)Net change in unrealized gains (losses)(22,156)(40,050)13,812(11,138)6,23356,975(1,244)2,432Net amortization on investments1,635885241214———2,975Purchases, including capitalized PIK (3)233,772211,67931,78465,83551,28174,338—668,689Sales (3)(219,903)(52,299)(107,095)(15,747)(62,507)(111,162)—(568,713)Transfers out of Level 3 (1)—(102,665)———(5,264)—(107,929)Transfers into Level 3 (1)25,5091,64268——103—27,322Fair value as of September 30, 2015$1,032,839$531,316$250,179$413,465$160,108$305,128$4,327$2,697,362Net change in unrealized gains (losses) on Level 3 investments still held as of September 30, 2015$85,208$55,028$6,453$(35,527)$58,295$(77,137)$133$92,453


____________________


|    |                                                                                                                                                                                                                                                                                                                                                                                                                                  
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1) | Transfers out of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained as assessed by the Investment Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the period shown.

|    |                                                                 
|--- | ----------------------------------------------------------------
|(2) | Includes unfunded commitments measured at fair value of$(3,149).

|    |                                                           
|--- | ----------------------------------------------------------
|(3) | Includes reorganizations and restructuring of investments.

The following tables summarize the significant unobservable inputs the Company used to value its investments categorized within Level 3 as of September 30, 2016 and March 31, 2016 . In addition to the techniques and inputs noted in the tables below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The below tables are not intended to be all-inclusive, but rather provide information on the significant unobservable inputs as they relate to the Company’s determination of fair values.


The unobservable inputs used in the fair value measurement of our Level 3 investments as of September 30, 2016 were as follows:





41


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





Quantitative Information about Level 3 Fair Value MeasurementsAsset CategoryFair ValueValuation Techniques/MethodologiesUnobservable InputRangeWeighted Average (1)First Lien Secured Debt$(653)Broker QuotedBroker QuoteN/AN/AN/A399,084Discounted Cash FlowDiscount Rate2.3%12.0%12.0%2,500Market Comparable ApproachComparable Multiple3.4x4.5x4.5x3,303Recent TransactionRecent TransactionN/AN/AN/A85,025Recovery AnalysisCommodity Price$45.00$64.50$63.2053,711Recovery AnalysisRecoverable AmountN/AN/AN/A510,794Yield AnalysisDiscount Rate5.2%17.5%12.2%Second Lien Secured Debt116,133Broker QuotedBroker QuoteN/AN/AN/A—Market Comparable ApproachComparable Multiple3.4x4.5x4.4x19,476Recent TransactionRecent TransactionN/AN/AN/A26,276Recovery AnalysisCommodity Price$48.25$64.50$58.93176,855Yield AnalysisDiscount Rate10.4%18.7%11.3%Unsecured Debt46Broker QuotedBroker QuoteN/AN/AN/A—Market Comparable ApproachComparable Multiple3.4x3.4x3.4x338Recovery AnalysisCommodity Price$45.00$64.50$64.01215,838Yield AnalysisDiscount Rate9.2%16.5%10.0%Structured Products and Other4,251Broker QuotedBroker QuoteN/AN/AN/A259,785Discounted Cash FlowDiscount Rate7.7%18.0%11.3%32,530Recent TransactionRecent TransactionN/AN/AN/APreferred Equity4,260Discounted Cash FlowDiscount Rate20.0%20.0%20.0%Market Comparable ApproachSales Price$9.90$9.90$9.902,607Market Comparable ApproachComparable Multiple3.4x12.0x12.0x26,391Recent TransactionRecent TransactionN/AN/AN/A34,344Yield AnalysisDiscount Rate12.8%12.8%12.8%Common Equity/Interests143Broker QuotedBroker QuoteN/AN/AN/A211,147Discounted Cash FlowDiscount Rate6.2%13.5%11.4%18,054Market Comparable ApproachComparable Multiple1.0x12.2x7.3x25,327Market Comparable ApproachComparable Multiple0.5x0.5x0.5xRecovery AnalysisProbability Factor75.0%75.0%75.0%2,203OtherIlliquidity/Restrictive Discount7.0%7.0%7.0%—Recent TransactionRecent TransactionN/AN/AN/A59,595Recovery AnalysisCommodity Price$45.00$64.50$62.03Warrants—Market Comparable ApproachComparable Multiple3.4x3.4x3.4x2,412Options Pricing ModelExpected Volatility75.0%75.0%75.0%Recovery AnalysisCommodity Price$45.00$64.50$64.01—Recovery AnalysisCommodity Price$48.25$64.50$64.01Total Level 3 Investments$2,291,775
 ___________________





42


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





(1)   The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves.


The unobservable inputs used in the fair value measurement of our Level 3 investments as of March 31, 2016 were as follows: Quantitative Information about Level 3 Fair Value MeasurementsAsset CategoryFair ValueValuation Techniques/MethodologiesUnobservable InputRangeWeighted Average (1)First Lien Secured Debt$6,784Market Comparable ApproachComparable Multiple6.7x6.7x6.7x534,475Yield AnalysisDiscount Rate7.7%20.5%13.1%403,082Discounted Cash FlowDiscount Rate2.3%12.0%12.0%81,571Recovery AnalysisCommodity Price$36.50$62.50$60.967,461Recovery AnalysisN/AN/AN/AN/A32,566Recovery AnalysisCommodity Price$36.00$65.00$64.21Recovery AnalysisProbability Factor50%50%50%Yield AnalysisDiscount Rate34.4%34.4%34.4%23,217Broker QuotedBroker QuoteN/AN/AN/ASecond Lien Secured Debt60,757Market Comparable ApproachComparable Multiple0.5x6.7x3.1x268,794Yield AnalysisDiscount Rate9.6%16.2%11.2%25,000Recovery AnalysisCommodity Price$37.75$65.00$58.2120,766Recovery AnalysisCommodity Price$36.00$65.00$64.21Recovery AnalysisProbability Factor50%50%50%Yield AnalysisDiscount Rate50.9%50.9%50.9%116,171Broker QuotedBroker QuoteN/AN/AN/AUnsecured Debt12,110Market Comparable ApproachComparable Multiple6.7x6.7x6.7x215,112Yield AnalysisDiscount Rate10.6%16.8%11.0%Structured Products and Other315,630Discounted Cash FlowDiscount Rate6.0%20.0%12.6%3,900Broker QuotedBroker QuoteN/AN/AN/APreferred Equity4,092Market Comparable ApproachComparable Multiple6.7x11.9x11.9x34,328Yield AnalysisDiscount Rate10.8%10.8%10.8%3,750Discounted Cash FlowDiscount Rate41.0%41.0%41.0%26,392Recent TransactionRecent TransactionN/AN/AN/ACommon Equity/Interests90,186Market Comparable ApproachComparable Multiple1.0x12.5x8.3x232,781Discounted Cash FlowDiscount Rate8.8%16.4%12.1%3,755OtherIlliquidity/Restrictive Discount7.0%7.0%7.0%30,078Recovery AnalysisCommodity Price$36.50$65.00$58.21140Broker QuotedBroker QuoteN/AN/AN/AWarrants—Market Comparable ApproachComparable Multiple6.7x6.7x6.7x—Recovery AnalysisCommodity Price$36.50$62.50$60.96—Recovery AnalysisN/AN/AN/AN/ATotal Level 3 Investments$2,552,898


____________________





43


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





|    |                                                                                                                                                                                                                                                                                                                                                       
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1) | The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves.

The significant unobservable inputs used in the fair value measurement of the Company’s debt and equity securities are primarily earnings before interest, taxes, depreciation and amortization (“EBITDA”) comparable multiples and market discount rates. The Company typically uses EBITDA comparable multiples on its equity securities to determine the fair value of investments. The Company uses market discount rates for debt securities to determine if the effective yield on a debt security is commensurate with the market yields for that type of debt security. If a debt security’s effective yield is significantly less than the market yield for a similar debt security with a similar credit profile, the resulting fair value of the debt security may be lower. For certain investments in and relating to the energy sector where fair value is derived based on a recovery analysis, the Company uses underlying commodity prices from third party market pricing services to determine the fair value. Further, for certain investments, the Company also considered the probability of future events which are not in management’s control. Significant increases or decreases in any of these inputs in isolation would result in a significantly lower or higher fair value measurement. The significant unobservable inputs used in the fair value measurement of the structured products include the discount rate applied in the valuation models in addition to default and recovery rates applied to projected cash flows in the valuation models. Specifically, when a discounted cash flow model is used to determine fair value, the significant input used in the valuation model is the discount rate applied to present value the projected cash flows. Increases in the discount rate can significantly lower the fair value of an investment; conversely decreases in the discount rate can significantly increase the fair value of an investment. The discount rate is determined based on the market rates an investor would expect for a similar investment with similar risks. For certain investments such as warrants, the Company uses an option pricing approach, of which the applicable method is the Black-Scholes Option Pricing Method (“BSM”). The BSM is a model of price variation over time of financial instruments, such as equity, that is used to determine the price of call or put options. Various inputs are required but the primary unobservable input into the BSM model is the underlying asset volatility.


Investment Transactions


For the three months ended September 30, 2016 and September 30, 2015 , purchases of investments on a trade date basis were $127,629 and $204,237 , respectively. For the six months ended September 30, 2016 and September 30, 2015 , purchases of investments on a trade date basis were $250,347 and $713,585 , respectively.


For the three months ended September 30, 2016 and September 30, 2015 , sales and repayments of investments on a trade date basis were $215,054 and $279,678 , respectively. For the six months ended September 30, 2016 and September 30, 2015 , sales and repayments of investments on a trade date basis were $554,471 and $812,463 , respectively.


PIK Income


The Company holds loans and other investments, including certain preferred equity investments, that have contractual PIK income. PIK income computed at the contractual rate is accrued into income and reflected as receivable up to the capitalization date. During the three and six months ended September 30, 2016 , PIK income earned was $6,180 and $12,544 , respectively. During the three and six months ended September 30, 2015 , PIK income earned was $6,832 and $16,328 , respectively.


The following table shows the change in capitalized PIK balance for the three and six months ended September 30, 2016 and September 30, 2015 :


Three Months Ended September 30,Six Months Ended September 30,2016201520162015PIK balance at beginning of period$75,708$54,155$73,409$86,903PIK income capitalized17,5946,13621,14721,732Adjustments due to exited investments—(3,396)—(3,396)PIK income received in cash(29)(104)(1,283)(48,448)PIK balance at end of period$93,273$56,791$93,273$56,791





44


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





Dividend Income


The Company holds structured products and other investments. The CLO equity investments are entitled to recurring distributions which are generally equal to the excess cash flow generated from the underlying investments after payment of the contractual payments to debt holders and fund expenses. The Company records as dividend income the accretable yield from its beneficial interests in structured products such as CLOs based upon a number of cash flow assumptions that are subject to uncertainties and contingencies. During the three and six months ended September 30, 2016 , dividend income from structured products was $3,038 and $5,699, respectively. During the three and six months ended September 30, 2015 , dividend income from structured products was $4,682 and $9,186, respectively.


Investments on Non-Accrual Status


As of September 30, 2016 , 11.1% of total investments at amortized cost, or 3.9% of total investments at fair value, were on non-accrual status. As of March 31, 2016 , 8.4% of total investments at amortized cost, or 4.2% of total investments at fair value, were on non-accrual status.


Unconsolidated Significant Subsidiaries


The following unconsolidated subsidiaries are considered significant subsidiaries under SEC Regulation S-X Rule 10-01(b)(1) and Regulation S-X Rule 4-08(g) as of September 30, 2016 . Accordingly, summarized, unaudited, comparative financial information is presented below for the unconsolidated significant subsidiaries.


Merx Aviation Finance, LLC


Merx Aviation Finance, LLC and its subsidiaries (“Merx Aviation”) are principally engaged in acquiring and leasing commercial aircraft to airlines. Its focus is on current generation aircraft, held either domestically or internationally. Merx Aviation may acquire fleets of aircraft primarily through securitized, non-recourse debt or individual aircraft. Merx Aviation may outsource its aircraft servicing requirements to third parties that have the global staff and expertise necessary to complete such tasks. The following table shows unaudited summarized financial information for Merx Aviation:


Six Months Ended September 30,20162015Net revenue$64,389$61,258Net operating income38,78937,125Earnings before taxes5,8325,540Net profit5,5243,370


MSEA Tankers, LLC


MSEA Tankers, LLC and its subsidiaries (“MSEA”) are engaged in acquiring and leasing tanker vessels to oil majors, commodity traders and shipping companies. Its focus is on tankers transporting refined products for its charterers through long-term charters. MSEA engages in a variety of income-generating structured equity transactions, ranging from bridge loans to sale-leaseback structures either on individual vessels or vessel packages sourced from bank balance sheets and other sources. MSEA may also outsource its technical management requirements through engaging in bareboat charters. The following table shows unaudited summarized financial information for MSEA:


Six Months Ended September 30,20162015Net revenue$10,501$5,520Net operating income5,9943,624Earnings before taxes5,4333,163Net profit5,4333,163








45


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





Dynamic Product Tankers, LLC


Dynamic Product Tankers, LLC and its subsidiaries (“DPT”) are principally engaged in acquiring and operating LR1 Product Tankers. Its focus is on long-range product tankers transporting refined products for various customers. Vessels owned by DPT are operated primarily in the spot markets but also on opportunistic long-term time charters. The following table shows unaudited summarized financial information for DPT:


Six Months Ended September 30, 2016For period from April 7, 2015(commencement of operations) toSeptember 30, 2015Net revenue$17,935$16,995Net operating income4,3435,158Earnings before taxes2,4283,620Net profit2,4283,620





Note 6 . Debt and Foreign Currency Transactions and Translations


The Company’s outstanding debt obligations as of September 30, 2016 were as follows:


Date Issued/AmendedTotal Aggregate Principal Amount CommittedPrincipal Amount OutstandingFair ValueFinal Maturity DateSenior Secured Facility4/24/2015$1,310,000$367,991*$367,548(1)4/24/2020Senior Secured Notes (Series B)9/29/201116,00016,00016,674(1)9/29/20182042 Notes10/9/2012150,000150,000155,700(2)10/15/20422043 Notes6/17/2013150,000150,000161,760(2)7/15/20432025 Notes3/3/2015350,000350,000365,144(1)3/3/2025Total Debt Obligations$1,976,000$1,033,991$1,066,826Deferred Financing Cost and Debt Discount$(19,197)Total Debt Obligations, net of Deferred Financing Cost and Debt Discount$1,014,794
 ____________________


|  |                                                                                                                         
|- | ------------------------------------------------------------------------------------------------------------------------
|* | Includes foreign currency debt obligations as outlined inForeign Currency Transactions and Translationswithin this note.

|    |                                                                                                                                                                                                                                       
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1) | The fair value of these debt obligations are categorized as Level 3 under ASC 820 as ofSeptember 30, 2016. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt.

|    |                                                                                                                                                                                               
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(2) | The fair value of these debt obligations are categorized as Level 1 under ASC 820 as ofSeptember 30, 2016. The valuation is based on quoted prices of identical liabilities in active markets.




46


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





The Company’s outstanding debt obligations as of March 31, 2016 were as follows:


Date Issued/AmendedTotal Aggregate Principal Amount CommittedPrincipal Amount Outstanding (3)Fair ValueFinal Maturity DateSenior Secured Facility4/24/2015$1,310,000$637,904*$641,157(1)4/24/2020Senior Secured Notes (Series A)9/29/201129,00029,00029,220(1)9/29/2016Senior Secured Notes (Series B)9/29/201116,00016,00016,661(1)9/29/20182042 Notes10/9/2012150,000150,000150,060(2)10/15/20422043 Notes6/17/2013150,000150,000151,740(2)7/15/20432025 Notes3/3/2015350,000350,000352,485(1)3/3/2025Total Debt Obligations$2,005,000$1,332,904$1,341,323Deferred Financing Cost and Debt Discount$(19,944)Total Debt Obligations, net of Deferred Financing Cost and Debt Discount$1,312,960
 ____________________


|  |                                                                                                                         
|- | ------------------------------------------------------------------------------------------------------------------------
|* | Includes foreign currency debt obligations as outlined inForeign Currency Transactions and Translationswithin this note.

|    |                                                                                                                                                                                                                                   
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1) | The fair value of these debt obligations are categorized as Level 3 under ASC 820 as ofMarch 31, 2016. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt.

|    |                                                                                                                                                                                           
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(2) | The fair value of these debt obligations are categorized as Level 1 under ASC 820 as ofMarch 31, 2016. The valuation is based on quoted prices of identical liabilities in active markets.

|    |                                                                                                                                                          
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------
|(3) | Numbers were updated due to the retrospective application of the new accounting pronouncements (ASU 2015-03 and ASU 2015-15) adopted as of April 1, 2016.

Senior Secured Facility


On April 24, 2015, the Company amended and restated its senior secured, multi-currency, revolving credit facility (the “Senior Secured Facility”). The amendment and restatement increased the lenders’ commitments to $1,310,000, extended the final maturity date through April 24, 2020, and allows the Company to seek additional commitments from new and existing lenders in the future, up to an aggregate facility size not to exceed $1,965,000. The Senior Secured Facility is secured by substantially all of the assets in the Company’s portfolio, including cash and cash equivalents. Commencing May 31, 2019, the Company is required to repay, in twelve consecutive monthly installments of equal size, the outstanding amount under the Senior Secured Facility as of April 24, 2020. In addition, the stated interest rate on the facility was changed from LIBOR plus 2.00% to a formula-based calculation based on a minimum borrowing base, resulting in a stated interest rate, depending on the type of borrowing, of (a) either LIBOR plus 1.75% per annum or LIBOR plus 2.00% per annum, or (b) either Alternate Base Rate plus 0.75% per annum or Alternate Base Rate plus 1% per annum. As of September 30, 2016 , the stated interest rate on the facility was LIBOR plus 2.00%. The Company is required to pay a commitment fee of 0.375% per annum on any unused portion of the Senior Secured Facility and participation fees and fronting fees of up to 2.25% per annum on the letters of credit issued.


The Senior Secured Facility contains affirmative and restrictive covenants, events of default and other customary provisions for similar debt facilities, including: (a) periodic financial reporting requirements, (b) maintaining minimum shareholders’ equity of the greater of (i) 40% of the total assets of the Company and its consolidated subsidiaries as at the last day of any fiscal quarter and (ii) the sum of (A) $870,000 plus (B) 25% of the net proceeds from the sale of equity interests in the Company after the closing date of the Senior Secured Facility, (c) maintaining a ratio of total assets, less total liabilities (other than indebtedness) to total indebtedness, in each case of the Company and its consolidated subsidiaries, of not less than 2.0:1.0, (d) limitations on the incurrence of additional indebtedness, including a requirement to meet a certain minimum liquidity threshold before the Company can incur such additional debt, (e) limitations on liens, (f) limitations on investments (other than in the ordinary course of the Company’s business), (g) limitations on mergers and disposition of assets (other than in the normal course of the Company’s business activities), (h) limitations on the creation or existence of agreements that permit liens on properties of the Company’s consolidated subsidiaries and (i) limitations on the repurchase or redemption of certain unsecured debt and debt securities. In addition to the asset coverage ratio described in clause (c) of the preceding sentence, borrowings under the Senior Secured Facility (and the incurrence of certain





47


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





other permitted debt) are subject to compliance with a borrowing base that applies different advance rates to different types of assets in the Company’s portfolio.


The Senior Secured Facility also provides for the issuance of letters of credit up to an aggregate amount of $150,000. As of September 30, 2016 and March 31, 2016 , the Company had $16,290 in standby letters of credit issued through the Senior Secured Facility. The amount available for borrowing under the Senior Secured Facility is reduced by any standby letters of credit issued through the Senior Secured Facility. Under GAAP, these letters of credit are considered commitments because no funding has been made and as such are not considered a liability. These letters of credit are not senior securities because they are not in the form of a typical financial guarantee and the portfolio companies are obligated to refund any drawn amounts. The available remaining capacity under the Senior Secured Facility was $925,719 and $655,806 as of September 30, 2016 and March 31, 2016 , respectively. Terms used in this disclosure have the meanings set forth in the Senior Secured Facility agreement.


Senior Secured Notes


On September 30, 2010, the Company entered into a note purchase agreement with certain institutional accredited investors providing for a private placement issuance of $225,000 aggregate principal amount of five-year, senior secured notes with an annual fixed interest rate of 6.25% and a maturity date of October 4, 2015 (the “Senior Secured Notes”). On October 4, 2010, the Senior Secured Notes issued by the Company were sold to certain institutional accredited investors pursuant to an exemption from registration under the Securities Act of 1933, as amended. Interest on the Senior Secured Notes was due semi-annually on April 4 and October 4, commencing on April 4, 2011.


On October 4, 2015, the Senior Secured Notes, which had an outstanding principal balance of $225,000, matured and were repaid in full.


Senior Secured Notes — Series A and Series B


On September 29, 2011, the Company closed a private offering of $45,000 aggregate principal amount of senior secured notes consisting of two series: $29,000 aggregate principal amount of 5.875% Senior Secured Notes, Series A, due September 29, 2016 (the “Series A Notes”); and $16,000 aggregate principal amount of 6.250% Senior Secured Notes, Series B, due September 29, 2018 (the “Series B Notes,” and together with the Series A Notes, the “Series A and B Notes”). The Series A and B Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended. Interest on the Series A and B Notes is due semi-annually on March 29 and September 29, commencing on March 29, 2012.


On September 29, 2016, the Series A Notes, which had an outstanding principal balance of $29,000, matured and were repaid in full.


Senior Unsecured Notes


2042 Notes


On October 9, 2012, the Company issued $150,000 aggregate principal amount of senior unsecured notes for net proceeds of $145,275 (the “2042 Notes”). The 2042 Notes will mature on October 15, 2042. Interest on the 2042 Notes is paid quarterly on January 15, April 15, July 15 and October 15, at an annual rate of 6.625%, commencing on January 15, 2013. The Company may redeem the 2042 Notes in whole or in part at any time or from time to time on or after October 15, 2017. The 2042 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior, unsecured indebtedness. The 2042 Notes are listed on the New York Stock Exchange under the ticker symbol “AIB.”


2043 Notes


On June 17, 2013, the Company issued $135,000 aggregate principal amount of senior unsecured notes and on June 24, 2013, an additional $15,000 in aggregate principal amount of such notes was issued pursuant to the underwriters’ over-allotment option exercise. In total, $150,000 of aggregate principal was issued for net proceeds of $145,275 (the “2043 Notes”). The 2043 Notes will mature on July 15, 2043. Interest on the 2043 Notes is paid quarterly on January 15, April 15, July 15 and October 15, at an annual rate of 6.875%, commencing on October 15, 2013. The Company may redeem the 2043 Notes in whole or in part at any time or from time to time on or after July 15, 2018. The 2043 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior, unsecured indebtedness. The 2043 Notes are listed on the New York Stock Exchange under the ticker symbol “AIY.”





48


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





2025 Notes


On March 3, 2015, the Company issued $350,000 aggregate principal amount of senior unsecured notes for net proceeds of $343,650 (the “2025 Notes”). The 2025 Notes will mature on March 3, 2025. Interest on the 2025 Notes is due semi-annually on March 3 and September 3, at an annual rate of 5.25%, commencing on September 3, 2015. The 2025 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness.


Convertible Notes


On January 25, 2011, the Company closed a private offering of $200,000 aggregate principal amount of senior unsecured convertible notes (the “Convertible Notes”). The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended. The Convertible Notes bore interest at an annual rate of 5.75%, payable semi-annually in arrears on January 15 and July 15 of each year, commencing on July 15, 2011. The Convertible Notes were convertible by the holders into shares of common stock, initially at a conversion rate of 72.7405 shares of the Company’s common stock per $1 principal amount of Convertible Notes (14,548,100 common shares) corresponding to an initial conversion price per share of approximately $13.75, which represented a premium of 17.5% to the $11.70 per share closing price of the Company’s common stock on the NASDAQ Global Select Market on January 19, 2011. The conversion rate was subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.28 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, were subject to a conversion price floor of $11.70 per share. As more fully reflected in Note 4, the issuance was considered as part of the if-converted method for calculation of diluted EPS.


On January 15, 2016, the Convertible Notes, which had an outstanding principal balance of $200,000, matured and were repaid in full.


The following table summarizes the average and maximum debt outstanding, and the interest and debt issuance cost for the three and six months ended September 30, 2016 and September 30, 2015 :


Three Months Ended September 30,Six Months Ended September 30,20162015 (2)20162015 (2)Average debt outstanding$1,029,829$1,414,093$1,131,167$1,465,669Maximum amount of debt outstanding1,143,6941,485,1721,363,5531,640,135Weighted average annualized interest cost (1)5.21%5.54%4.96%5.38%Annualized amortized debt issuance cost0.48%0.55%0.58%0.55%Total annualized interest cost5.69%6.09%5.54%5.93%
 ____________________


|    |                                                                                                                                                                                                                                                                                                                                                 
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1) | Includes the stated interest expense and commitment fees on the unused portion of the Senior Secured Facility. Commitment fees for thethree months ended September 30, 2016andSeptember 30, 2015were$900and$929, respectively. Commitment fees for thesix months ended September 30, 2016andSeptember 30, 2015were$1,597and$1,741, respectively.

|    |                                                                                                                                                          
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------
|(2) | Numbers were updated due to the retrospective application of the new accounting pronouncements (ASU 2015-03 and ASU 2015-15) adopted as of April 1, 2016.




49


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





Foreign Currency Transactions and Translations


The Company had the following foreign-denominated debt outstanding on the Senior Secured Facility as of September 30, 2016 :


Original Principal Amount (Local)Original Principal Amount (USD)Principal Amount OutstandingUnrealized Gain (Loss)Reset DateCanadian DollarC$51,600$46,957$39,262$7,69510/31/2016Euro€13,00014,04614,609(563)10/11/2016British Pound£15,00019,96519,48548010/3/2016British Pound£16,00022,94720,7842,16310/12/2016British Pound£8,70013,31911,3012,01810/17/2016British Pound£22,50033,80229,2284,57410/24/2016British Pound£24,40037,28331,6965,58710/26/2016British Pound£53,60081,57369,62611,94710/31/2016$269,892$235,991$33,901


The Company had the following foreign-denominated debt outstanding on the Senior Secured Facility as of March 31, 2016 :


Original Principal Amount (Local)Original Principal Amount (USD)Principal Amount OutstandingUnrealized Gain (Loss)Reset DateCanadian DollarC$55,100$50,366$42,599$7,7674/29/2016Euro€14,00015,12615,954(828)4/4/2016British Pound£14,00020,35420,1222324/8/2016British Pound£14,50022,19920,8411,3584/11/2016British Pound£14,50022,20920,8411,3684/18/2016British Pound£24,40037,28335,0702,2134/22/2016British Pound£54,60083,09578,4774,6184/29/2016$250,632$233,904$16,728


As of September 30, 2016 and March 31, 2016 , the Company was in compliance with all debt covenants.





Note 7 . Shareholders’ Equity


There were no equity offerings of common stock during the three and six months ended September 30, 2016 and fiscal year ended March 31, 2016 .


The Company adopted the following plans, approved by the Board of Directors, for the purpose of repurchasing its common stock in accordance with applicable rules specified in the Securities Exchange Act of 1934 (the “1934 Act”) (the “Repurchase Plans”):


Date of AdoptionMaximum Cost of Shares That May Be RepurchasedCost of Shares RepurchasedRemaining Cost of Shares That May Be RepurchasedAugust 6, 2015$50,000$50,000$—December 14, 201550,00036,78013,220September 14, 201650,000—50,000Total as of September 30, 2016$150,000$86,780$63,220


The Repurchase Plans were designed to allow the Company to repurchase its shares both during its open window periods and at times when it otherwise might be prevented from doing so under applicable insider trading laws or because of self-imposed trading blackout periods. A broker selected by the Company will have the authority under the terms and limitations specified in an agreement with the Company to repurchase shares on the Company’s behalf in accordance with the terms of the Repurchase Plans. Repurchases are subject to SEC regulations as well as certain price, market volume and timing constraints specified in the Repurchase Plans.





50


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





Pursuant to the Repurchase Plans, the Company may from time to time repurchase a portion of its shares of common stock and the Company is hereby notifying shareholders of its intention as required by applicable securities laws.


Under the Repurchase Plans described above, the Company allocated the following amounts to be repurchased in accordance with SEC Rule 10b5-1 (the “10b5-1 Repurchase Plans”):


Effective DateTermination DateAmount Allocated to 10b5-1 Repurchase PlansSeptember 15, 2015November 5, 2015$5,000January 1, 2016February 5, 201610,000April 1, 2016May 19, 20165,000July 1, 2016August 5, 201615,000September 30, 2016November 8, 201620,000


During the six months ended September 30, 2016 , the Company repurchased 4,161,726 shares at a weighted average price per share of $5.85 , inclusive of commissions, for a total cost of $24,343 . This represents a discount of approximately 16.95% of the average net asset value per share for the six months ended September 30, 2016 .


During the year ended March 31, 2016 , the Company repurchased 10,584,855 shares at a weighted average price per share of $5.90, inclusive of commissions, for a total cost of $62,437. This represents a discount of approximately 23.09% of the average net asset value per share for the year ended March 31, 2016.


Since the inception of the Repurchase Plans through September 30, 2016 , the Company repurchased 14,746,581 shares at a weighted average price per share of $5.88 , inclusive of commissions, for a total cost of $86,780 .


On September 12, 2014, the Company announced an at-the-market offering program (the “ATM Program”) through which we can sell up to 16 million shares of its common stock from time to time. As of September 30, 2016 , no shares had been sold through the Company’s ATM Program.





Note 8. Commitments and Contingencies


The Company has various commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. As of September 30, 2016 and March 31, 2016 , the Company had the following unfunded commitments to its portfolio companies:


September 30, 2016March 31, 2016Unfunded revolver obligations and bridge loan commitments (1)$44,388$291,424Standby letters of credit issued and outstanding (2)15,01214,723Unfunded delayed draw loan commitments (3)9,65913,234Unfunded delayed draw loan commitments (performance thresholds not met) (4)6,42925,000Total Unfunded Commitments$75,488$344,381
 ____________________


|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1) | The unfunded revolver obligations may or may not be funded to the borrowing party in the future. The amounts relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers as ofSeptember 30, 2016andMarch 31, 2016, subject to the terms of each loan’s respective credit agreements which includes borrowing covenants that needs to be met prior to funding. As ofSeptember 30, 2016, there were no bridge loan commitments. As ofMarch 31, 2016, the bridge loan commitments included in the balances were $253,413.

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(2) | For all these letters of credit issued and outstanding, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. None of the letters of credit issued and outstanding are recorded as a liability on the Company’s Statements of Assets and Liabilities as such letters of credit are considered in the valuation of the investments in the portfolio company.

|    |                                                                                                                                                                                                                                                    
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(3) | The Company’s commitment to fund delayed draw loans is triggered upon the satisfaction of certain pre-negotiated terms and conditions which can include covenants to maintain specified leverage levels and other related borrowing base covenants.




51


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





|    |                                                                                                                                                                                                                     
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(4) | The borrowers are required to meet certain performance thresholds before the Company is obligated to fulfill the commitments and those performance thresholds were not met as ofSeptember 30, 2016andMarch 31, 2016.

Of the unfunded commitments which existed as of September 30, 2016 , $68,103 were outstanding as of November 7, 2016 .





Note 9. Financial Highlights


The following is a schedule of financial highlights for the six months ended September 30, 2016 and fiscal year ended March 31, 2016 .


Six Months Ended  September 30, 2016Year Ended  March 31, 2016(Unaudited)Per Share Data*Net asset value at beginning of period$7.28$8.18Net investment income (1)0.340.83Net realized and change in unrealized losses (1)(0.34)(1.02)Net decrease in net assets resulting from operations0.00(0.19)Distributions of net investment income (2)(0.35)(0.48)Distributions of return of capital (2)—(0.32)Accretion due to share repurchases0.030.09Net asset value at end of period$6.95$7.28Per share market value at end of period$5.80$5.55Total return (3)10.93%(17.53)%Shares outstanding at end of period221,994,770226,156,496Weighted average shares outstanding224,882,304232,555,815Ratio/Supplemental DataNet assets at end of period (in millions)$1,541.9$1,645.6Annualized ratio of operating expenses to average net assets (4)(5)4.89%5.85%Annualized ratio of interest and other debt expenses to average net assets (5)3.94%4.47%Annualized ratio of total expenses to average net assets (4)(5)8.83%10.32%Annualized ratio of net investment income to average net assets (5)9.54%10.70%Average debt outstanding (in millions) (6)$1,131.2$1,456.4Average debt per share (6)$5.03$6.26Annualized portfolio turnover rate (5)12.14%34.35%Asset coverage per unit (7)$2,491$2,253
 ____________________


|  |                                     
|- | ------------------------------------
|* | Totals may not foot due to rounding.

|    |                                                                                                              
|--- | -------------------------------------------------------------------------------------------------------------
|(1) | Financial highlights are based on the weighted average number of shares outstanding for the period presented.

|    |                                                                                                                                                                                                                                                                                                                                                                                                                        
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(2) | The tax character of distributions are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under GAAP. Although the tax character of distributions paid to shareholders throughSeptember 30, 2016may include return of capital, the exact amount cannot be determined at this point. Per share amounts are based on actual rate per share.

|    |                                                                                                                                                                                                                                 
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(3) | Total return is based on the change in market price per share during the respective periods. Total return also takes into account distributions, if any, reinvested in accordance with the Company’s dividend reinvestment plan.




52


---

Table of Contents
 APOLLO INVESTMENT CORPORATION
 NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
 (In thousands except share and per share data)





|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(4) | The ratio of operating expenses to average net assets and the ratio of total expenses to average net assets are shown inclusive of all voluntary management and incentive fee waivers (Note 3). For thesix months ended September 30, 2016, the annualized ratio of operating expenses to average net assets and the annualized ratio of total expenses to average net assets would be6.29%and10.24%, respectively, without the voluntary fee waivers. For the fiscal year endedMarch 31, 2016, the ratio of operating expenses to average net assets and the ratio of total expenses to average net assets would be6.94%and11.41%, respectively, without the voluntary fee waivers.

|    |                                                       
|--- | ------------------------------------------------------
|(5) | Annualized for thesix months ended September 30, 2016.

|    |                                                                                                                                                                             
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(6) | Numbers as ofMarch 31, 2016were updated due to the retrospective application of the new accounting pronouncements (ASU 2015-03 and ASU 2015-15) adopted as of April 1, 2016.

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                           
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(7) | The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the Asset Coverage Per Unit. The asset coverage ratio for the fiscal year endedMarch 31, 2016is unaudited.




Note 10. Subsequent Events


On November 7, 2016 , the Board of Directors declared a dividend of $0.15 per share payable on January 5, 2017 to shareholders of record as of December 21, 2016 .


During the period from October 1, 2016 through November 7, 2016 , the Company repurchased 2,215,616 shares at a weighted average price per share of $5.90 , inclusive of commissions, for a total cost of $13,068 , leaving a maximum of $50,152 available for future purchases under the Repurchase Plans.





53


---




Table of Contents





Report of Independent Registered Public Accounting Firm


To the Board of Directors and Shareholders of Apollo Investment Corporation:


We have reviewed the accompanying statement of assets and liabilities of Apollo Investment Corporation (the “Company”), including the schedule of investments, as of September 30, 2016 , the related statements of operations for the three and six month periods ended September 30, 2016 and September 30, 2015 , the statement of changes in net assets for the six month period ended September 30, 2016 and the  statements of cash flows for the  six  month  periods ended September 30, 2016 and September 30, 2015 . These interim financial statements are the responsibility of the Company’s management.


We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.


Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them  to be in conformity with accounting principles generally accepted in the United States of America.


We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the statement of assets and liabilities, including the schedule of investments, as of March 31, 2016 , and the related statements of operations (not presented herein), of changes in net assets and of cash flows (not presented herein) for the year then ended, and in our report dated May 19, 2016, we expressed an unqualified opinion on those financial statements. As discussed in Note 2 to the accompanying interim financial statements, the Company changed its method of accounting for the presentation of deferred financing costs in accordance with Accounting Standards Update 2015-03 and 2015-15. The accompanying March 31, 2016 statement of assets and liabilities reflects this change.











/s/ PricewaterhouseCoopers LLP


New York, New York


November 8, 2016





54


---




Table of Contents





Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations


The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the notes thereto contained elsewhere in this report. Some of the statements in this report constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained herein involve risks and uncertainties, including statements as to:


|  |                              
|- | -----------------------------
|• | our future operating results;

|  |                                                                     
|- | --------------------------------------------------------------------
|• | our business prospects and the prospects of our portfolio companies;

|  |                                                  
|- | -------------------------------------------------
|• | the impact of investments that we expect to make;

|  |                                                                   
|- | ------------------------------------------------------------------
|• | our contractual arrangements and relationships with third parties;

|  |                                                                                                                 
|- | ----------------------------------------------------------------------------------------------------------------
|• | the dependence of our future success on the general economy and its impact on the industries in which we invest;

|  |                                                                    
|- | -------------------------------------------------------------------
|• | the ability of our portfolio companies to achieve their objectives;

|  |                                         
|- | ----------------------------------------
|• | our expected financings and investments;

|  |                                                            
|- | -----------------------------------------------------------
|• | the adequacy of our cash resources and working capital; and

|  |                                                                                  
|- | ---------------------------------------------------------------------------------
|• | the timing of cash flows, if any, from the operations of our portfolio companies.

We generally use words such as “anticipates,” “believes,” “expects,” “intends” and similar expressions to identify forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements for any reason, including any factors set forth in “Risk Factors” and elsewhere in this report.


We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the Securities and Exchange Commission (“SEC”), including any annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.





Overview


Apollo Investment Corporation (the “Company,” “Apollo Investment,” “AIC,” “we,” “us,” or “our”) was incorporated under the Maryland General Corporation Law in February 2004. We have elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). As such, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities of private or thinly traded public U.S. companies, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. In addition, for federal income tax purposes we have elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). Pursuant to this election and assuming we qualify as a RIC, we generally do not have to pay corporate-level federal income taxes on any income we distribute to our shareholders. We commenced operations on April 8, 2004 upon completion of our initial public offering that raised $870 million in net proceeds from selling 62 million shares of common stock at a price of $15.00 per share. Since then, and through September 30, 2016 , we have raised approximately $2.21 billion in net proceeds from additional offerings of common stock and we have repurchased common stock for $86.8 million .


Apollo Investment Management, L.P. (the “Investment Adviser” or “AIM”) is our investment adviser and an affiliate of Apollo Global Management, LLC and its consolidated subsidiaries (“AGM”). The Investment Adviser, subject to the overall supervision of our Board of Directors, manages the day-to-day operations of, and provides investment advisory services to the Company. AGM and other affiliates manage other funds that may have investment mandates that are similar, in whole or in part, with ours. AIM and its affiliates may determine that an investment is appropriate both for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, AIM may determine that we should invest on a side-by-side basis with one or more other funds. We make all such investments subject to compliance with applicable regulations and interpretations, and our allocation procedures. Certain types of negotiated co-investments may be made only in accordance with the terms of the exemptive order we received from the SEC permitting us to do so.





55


---

Table of Contents





Apollo Investment Administration, LLC (the “Administrator” or “AIA”), an affiliate of AGM, provides, among other things, administrative services and facilities for the Company. In addition to furnishing us with office facilities, equipment, and clerical, bookkeeping and recordkeeping services, AIA also oversees our financial records as well as prepares our reports to shareholders and reports filed with the SEC. AIA also performs the calculation and publication of our net asset value, the payment of our expenses and oversees the performance of various third-party service providers and the preparation and filing of our tax returns. Furthermore, AIA provides on our behalf managerial assistance to those portfolio companies to which we are required to provide such assistance.


Investments


Our investment objective is to generate current income and capital appreciation. We invest primarily in various forms of debt investments, including secured and unsecured debt, loan investments, and/or equity in private middle-market companies. We may also invest in the securities of public companies and in structured products and other investments such as collateralized loan obligations (“CLOs”) and credit-linked notes (“CLNs”). Our portfolio is comprised primarily of investments in debt, including secured and unsecured debt of private middle-market companies that, in the case of senior secured loans, generally are not broadly syndicated and whose aggregate tranche size is typically less than $250 million. Our portfolio also includes equity interests such as common stock, preferred stock, warrants or options.


Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the general economic environment, and the competitive environment for the types of investments we make. As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions).


Revenue


We generate revenue primarily in the form of interest and dividend income from the securities we hold and capital gains, if any, on investment securities that we may acquire in portfolio companies. Our debt investments, whether in the form of mezzanine or senior secured loans, generally have a stated term of five to ten years and bear interest at a fixed rate or a floating rate usually determined on the basis of a benchmark, such as the London Interbank Offered Rate (“LIBOR”), the Euro Interbank Offered Rate, the federal funds rate, or the prime rate. Interest on debt securities is generally payable quarterly or semiannually and while U.S. subordinated debt and corporate notes typically accrue interest at fixed rates, some of our investments may include zero coupon and/or step-up bonds that accrue income on a constant yield to call or maturity basis. In addition, some of our investments provide for payment-in-kind (“PIK”) interest or dividends. Such amounts of accrued PIK interest or dividends are added to the cost of the investment on the respective capitalization dates and generally become due at maturity of the investment or upon the investment being called by the issuer. We may also generate revenue in the form of commitment, origination, structuring fees, fees for providing managerial assistance and, if applicable, consulting fees, etc.


Expenses


For all investment professionals of AIM and their staff, when and to the extent engaged in providing investment advisory and management services to us, the compensation and routine overhead expenses of that personnel which is allocable to those services are provided and paid for by AIM. We bear all other costs and expenses of our operations and transactions, including those relating to:


|  |                                         
|- | ----------------------------------------
|• | investment advisory and management fees;

|  |                                                                                                                                                                                                                                                         
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|• | expenses incurred by AIM payable to third parties, including agents, consultants or other advisors, in monitoring our financial and legal affairs and in monitoring our investments and performing due diligence on our prospective portfolio companies;

|  |                                                                                                        
|- | -------------------------------------------------------------------------------------------------------
|• | calculation of our net asset value (including the cost and expenses of any independent valuation firm);

|  |                                                                                                                 
|- | ----------------------------------------------------------------------------------------------------------------
|• | direct costs and expenses of administration, including independent registered public accounting and legal costs;

|  |                                                                       
|- | ----------------------------------------------------------------------
|• | costs of preparing and filing reports or other documents with the SEC;

|  |                                                                       
|- | ----------------------------------------------------------------------
|• | interest payable on debt, if any, incurred to finance our investments;

|  |                                                    
|- | ---------------------------------------------------
|• | offerings of our common stock and other securities;




56


---

Table of Contents





|  |                               
|- | ------------------------------
|• | registration and listing fees;

|  |                                                                                                                                                    
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------
|• | fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments;

|  |                                   
|- | ----------------------------------
|• | transfer agent and custodial fees;

|  |       
|- | ------
|• | taxes;

|  |                                          
|- | -----------------------------------------
|• | independent directors’ fees and expenses;

|  |                                             
|- | --------------------------------------------
|• | marketing and distribution-related expenses;

|  |                                                                                                                   
|- | ------------------------------------------------------------------------------------------------------------------
|• | the costs of any reports, proxy statements or other notices to shareholders, including printing and postage costs;

|  |                                                                                                                                               
|- | ----------------------------------------------------------------------------------------------------------------------------------------------
|• | our allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;

|  |                          
|- | -------------------------
|• | organizational costs; and

|  |                                                                                                                                                                                                                                                                                                                                                     
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|• | all other expenses incurred by us or the Administrator in connection with administering our business, such as our allocable portion of overhead under the administration agreement, including rent and our allocable portion of the cost of our Chief Financial Officer, Chief Compliance Officer, Chief Legal Officer, and their respective staffs.

We expect our general and administrative operating expenses related to our ongoing operations to increase moderately in dollar terms. During periods of asset growth, we generally expect our general and administrative operating expenses to decline as a percentage of our total assets and increase during periods of asset declines. Incentive fees, interest expense and costs relating to future offerings of securities, among others, may also increase or reduce overall operating expenses based on portfolio performance, interest rate benchmarks, and offerings of our securities relative to comparative periods, among other factors.


Portfolio and Investment Activity


Our portfolio and investment activity during the three and six months ended September 30, 2016 and September 30, 2015 was as follows:


Three Months Ended September 30,Six Months Ended September 30,(in millions)2016201520162015Investments made in portfolio companies$127.6$204.2$250.4$713.6Investments sold(17.9)(80.1)(164.0)(414.8)Net activity before repaid investments109.7124.186.4298.8Investments repaid(197.1)(199.5)(390.5)(397.6)Net investment activity$(87.4)$(75.4)$(304.1)$(98.8)Portfolio companies at beginning of period8110289105Number of new portfolio companies641114Number of exited portfolio companies(5)(8)(18)(21)Portfolio companies at end of period82988298Number of investments in existing portfolio companies1092229





57


---

Table of Contents





Our portfolio composition and weighted average yields as of September 30, 2016 and March 31, 2016 were as follows:


September 30, 2016March 31, 2016Portfolio composition, at fair value:Secured debt64%65%Unsecured debt9%9%Structured products and other12%11%Preferred equity3%3%Common equity/interests and warrants12%12%Weighted average yields, at amortized cost basis, exclusive of securities on non-accrual status (1):Secured debt portfolio11.0%11.0%Unsecured debt portfolio10.8%10.7%Total debt portfolio11.0%11.0%Income-bearing investment portfolio composition, at fair value:Fixed rate amount$1.0billion$1.1billionFloating rate amount$1.1billion$1.2billionFixed rate, as percentage of total48%47%Floating rate, as percentage of total52%53%Income-bearing investment portfolio composition, at amortized cost:Fixed rate amount$1.2billion$1.1billionFloating rate amount$1.2billion$1.3billionFixed rate, as percentage of total50%47%Floating rate, as percentage of total50%53%
 ____________________


|    |                                                                                                 
|--- | ------------------------------------------------------------------------------------------------
|(1) | An investor’s yield may be lower than the portfolio yield due to sales loads and other expenses.

Since the initial public offering of Apollo Investment in April 2004 and through September 30, 2016 , invested capital totaled $16.7 billion in 378 portfolio companies. Over the same period, Apollo Investment completed transactions with more than 100 different financial sponsors.





Critical Accounting Policies


Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, gains and losses. Changes in the economic environment, financial markets, credit worthiness of portfolio companies and any other parameters used in determining such estimates could cause actual results to differ materially. In addition to the discussion below, our critical accounting policies are further described in the Notes to the Financial Statements.


Fair Value Measurements


The Company follows guidance in ASC 820, Fair Value Measurement (“ASC 820”), where fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are determined within a framework that establishes a three-tier hierarchy which maximizes the use of observable market data and minimizes the use of unobservable inputs to establish a classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, such as the risk inherent in a particular valuation technique used to measure fair value using a pricing model and/or the risk inherent in the inputs for the valuation technique. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the information available. The inputs or methodology used for valuing assets or liabilities may not be an indication of the risks associated with investing in those assets or liabilities.





58


---

Table of Contents





ASC 820 classifies the inputs used to measure these fair values into the following hierarchy:


Level 1: Quoted prices in active markets for identical assets or liabilities, accessible by us at the measurement date.


Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.


Level 3: Unobservable inputs for the asset or liability.


In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The level assigned to the investment valuations may not be indicative of the risk or liquidity associated with investing in such investments. Because of the inherent uncertainties of valuation, the values reflected in the financial statements may differ materially from the values that would be received upon an actual disposition of such investments.


As of September 30, 2016 , $2.29 billion or 90% of the Company’s investments were classified as Level 3. The high proportion of Level 3 investments relative to our total investments is directly related to our investment philosophy and target portfolio, which consists primarily of long-term secured debt, as well as unsecured and mezzanine positions of private middle-market companies. A fundamental difference exists between our investments and those of comparable publicly traded fixed income investments, namely high-yield bonds, and this difference affects the valuation of our private investments relative to comparable publicly traded instruments.


Senior secured loans, or senior loans, are higher in the capital structure than high-yield bonds, and are typically secured by assets of the borrowing company. This improves their recovery prospects in the event of default and affords senior loans a structural advantage over high-yield bonds. Many of the Company’s investments are also privately negotiated and contain covenant protections that limit the issuer to take actions that could harm us as a creditor. High-yield bonds typically do not contain such covenants.


Given the structural advantages of capital seniority and covenant protection, the valuation of our private debt portfolio is driven more by investment specific credit factors than movements in the broader debt capital markets. Each security is evaluated individually and as indicated below, we value our private investments based upon a multi-step valuation process, including valuation recommendations from independent valuation firms.


Investment Valuation Process


Under procedures established by our Board of Directors, we value investments, including certain secured debt, unsecured debt, and other debt securities with maturities greater than 60 days, for which market quotations are readily available, at such market quotations (unless they are deemed not to represent fair value). We attempt to obtain market quotations from at least two brokers or dealers (if available, otherwise from a principal market maker, primary market dealer or other independent pricing service). We utilize mid-market pricing as a practical expedient for fair value unless a different point within the range is more representative. If and when market quotations are deemed not to represent fair value, we typically utilize independent third party valuation firms to assist us in determining fair value. Accordingly, such investments go through our multi-step valuation process as described below. In each case, our independent valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations for such investments. Investments purchased within 15 business days before the valuation date and debt investments with remaining maturities of 60 days or less may each be valued at cost with interest accrued or discount amortized to the date of maturity (although they are typically valued at available market quotations), unless such valuation, in the judgment of our Investment Adviser, does not represent fair value. In this case, such investments shall be valued at fair value as determined in good faith by or under the direction of our Board of Directors, including using market quotations where available. Investments that are not publicly traded or whose market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of our Board of Directors. Such determination of fair values may involve subjective judgments and estimates.





59


---

Table of Contents





With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Board of Directors has approved a multi-step valuation process each quarter, as described below:


|   |                                                                                                                                                                                            
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|1. | Our quarterly valuation process begins with each investment being initially valued by the investment professionals of our Investment Adviser who are responsible for the portfolio company.

|   |                                                                                                                      
|-- | ---------------------------------------------------------------------------------------------------------------------
|2. | Preliminary valuation conclusions are then documented and discussed with senior management of our Investment Adviser.

|   |                                                                                                                                                                                                                   
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3. | Independent valuation firms are engaged by our Board of Directors to conduct independent appraisals by reviewing our Investment Adviser’s preliminary valuations and then making their own independent assessment.

|   |                                                                                                                                                                                                                                                                        
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4. | The Audit Committee of the Board of Directors reviews the preliminary valuation of our Investment Adviser and the valuation prepared by the independent valuation firms and responds, if warranted, to the valuation recommendation of the independent valuation firms.

|   |                                                                                                                                                                                                                                                                        
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|5. | The Board of Directors discusses valuations and determines in good faith the fair value of each investment in our portfolio based on the input of our Investment Adviser, the applicable independent valuation firm, and the Audit Committee of the Board of Directors.

Investments in all asset classes are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, seniority of investment in the investee company’s capital structure, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, our principal market (as the reporting entity) and enterprise values, among other factors. When readily available, broker quotations and/or quotations provided by pricing services are considered in the valuation process of independent valuation firms. During the six months ended September 30, 2016 , there were no significant changes to the Company’s valuation techniques and related inputs considered in the valuation process.


Investment Income Recognition


The Company records interest and dividend income, adjusted for amortization of premium and accretion of discount, on an accrual basis. Some of our loans and other investments, including certain preferred equity investments, may have contractual PIK interest or dividends. PIK income computed at the contractual rate is accrued into income and reflected as receivable up to the capitalization date. Certain PIK investments offer issuers the option at each payment date of making payments in cash or in additional securities. When additional securities are received, they typically have the same terms, including maturity dates and interest rates as the original securities issued. On these payment dates, the Company capitalizes the accrued interest or dividends receivable (reflecting such amounts as the basis in the additional securities received). PIK generally becomes due at maturity of the investment or upon the investment being called by the issuer. At the point the Company believes PIK is not expected to be realized, the PIK investment will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are reversed from the related receivable through interest or dividend income, respectively. The Company does not reverse previously capitalized PIK interest or dividends. Upon capitalization, PIK is subject to the fair value estimates associated with their related investments. PIK investments on non-accrual status are restored to accrual status if the Company believes that PIK is expected to be realized.


Investments that are expected to pay regularly scheduled interest and/or dividends in cash are generally placed on non-accrual status when principal or interest/dividend cash payments are past due 30 days or more and/or when it is no longer probable that principal or interest/dividend cash payments will be collected. Such non-accrual investments are restored to accrual status if past due principal and interest or dividends are paid in cash, and in management’s judgment, are likely to continue timely payment of their remaining interest or dividend obligations. Interest or dividend cash payments received on non-accrual designated investments may be recognized as income or applied to principal depending upon management’s judgment.





60


---

Table of Contents





Loan origination fees, original issue discount (“OID”), and market discounts are capitalized and accreted into interest income over the respective terms of the applicable loans using the effective interest method or straight-line, as applicable. Upon the prepayment of a loan, prepayment premiums, any unamortized loan origination fees, OID, or market discounts are recorded as interest income. Other income generally includes amendment fees, administrative fees, management fees, bridge fees, and structuring fees which are recorded when earned.


The Company records as dividend income the accretable yield from its beneficial interests in structured products such as CLOs based upon a number of cash flow assumptions that are subject to uncertainties and contingencies. Such assumptions include the rate and timing of principal and interest receipts (which may be subject to prepayments and defaults) of the underlying pools of assets. These assumptions are updated on at least a quarterly basis to reflect changes related to a particular security, actual historical data, and market changes. A structured product investment typically has an underlying pool of assets. Payments on structured product investments are payable solely from the cash flows from such assets. As such any unforeseen event in these underlying pools of assets might impact the expected recovery and future accrual of income.


Expenses


Expenses include management fees, performance-based incentive fees, insurance expenses, administrative service fees, legal fees, directors’ fees, audit and tax service expenses, third-party valuation fees and other general and administrative expenses. Expenses are recognized on an accrual basis.


Net Realized Gains (Losses) and Net Change in Unrealized Gains (Losses)


We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized gains or losses previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized gain (loss) reflects the net change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized gains or losses.


Within the context of these critical accounting policies, we are not currently aware of any reasonably likely events or circumstances that would result in materially different amounts being reported.


Accounting Standards Adopted in 2016 and Recent Accounting Pronouncements


See Note 2 within the Notes to the Financial Statements.





61


---




Table of Contents





Results of Operations


Operating results for the three and six months ended September 30, 2016 and September 30, 2015 were as follows:


Three Months Ended September 30,Six Months Ended September 30,(in millions)*2016201520162015Investment incomeInterest income$60.2$81.1$126.1$165.5Dividend income8.514.417.328.2Other income0.32.92.16.4Total investment income$69.0$98.4$145.5$200.1ExpensesManagement and performance-based incentive fees, net of amounts waived$9.9$22.8$27.1$47.5Interest and other debt expenses, net of reimbursements14.421.831.244.2Administrative services expense, net of reimbursements2.61.64.03.0Other general and administrative expenses2.62.77.64.9Net expenses$29.5$48.9$69.9$99.6Net investment income$39.5$49.6$75.6$100.5Net realized and change in unrealized gains (losses)Net realized gains (losses)$(3.0)$(30.2)$5.5$(111.1)Net change in unrealized losses4.6(21.2)(82.1)15.2Net realized and change in unrealized gains (losses)1.6(51.4)(76.6)(95.9)Net increase (decrease) in net assets resulting from operations$41.1$1.7$(1.0)$4.6Net investment income on per average share basis$0.18$0.21$0.34$0.43Earnings (loss) per share — basic$0.18$(0.01)$0.00$0.02Earnings (loss) per share — diluted (1)N/A$(0.01)N/A$0.02
 ____________________


|  |                                     
|- | ------------------------------------
|* | Totals may not foot due to rounding.

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1) | Diluted earnings (loss) per share is calculated using the if-converted method. In applying the if-converted method, conversion is not assumed for purposes of computing diluted EPS if the effect would be anti-dilutive. For thethree and six months ended September 30, 2016, the Company did not have any convertible notes. As such, diluted EPS was not applicable. For thethree and six months ended September 30, 2015, anti-dilution would total$0.01and$0.02, respectively.

Total Investment Income


For the three months ended September 30, 2016 as compared to the three months ended September 30, 2015


The decrease in total investment income for the three months ended September 30, 2016 compared to the three months ended September 30, 2015 was driven by the decrease in interest income of $20.9 million and the decrease in dividend income of $5.9 million . The decrease in interest income is due to a lower income-bearing investment portfolio, an increase in investments on non-accrual status, and a decrease in prepayment fees and income recognized from the acceleration of discount, premium, or deferred fees on repaid investments which totaled $3.4 million and $4.5 million for the three months ended September 30, 2016 and September 30, 2015 , respectively. The decrease in the dividend income is due to exit or restructuring of dividend yielding investments in portfolio companies such as AMP Solar (UK) Limited and Golden Hill CLO I, LLC, and also due to a decrease in dividends from Dynamic Product Tankers, LLC and MSEA Tankers, LLC. The decrease in dividend income is offset by an increase in distributions received from Golden Bear Warehouse LLC and Merx Aviation Finance, LLC.





62


---

Table of Contents





For the six months ended September 30, 2016 as compared to the six months ended September 30, 2015


The decrease in total investment income for the six months ended September 30, 2016 compared to the six months ended September 30, 2015 was driven by the decrease in interest income of $39.4 million and the decrease in dividend income of $10.9 million . The decrease in interest income is due to a lower income-bearing investment portfolio, an increase in investments on non-accrual status, and a decrease in prepayment fees and income recognized from the acceleration of discount, premium, or deferred fees on repaid investments which totaled $8.5 million and $12.5 million for the six months ended September 30, 2016 and September 30, 2015 , respectively. The decrease in the dividend income is due to exit or restructuring of dividend yielding investments in portfolio companies such as AMP Solar (UK) Limited, PlayPower Holdings, Inc., and Golden Hill CLO I, LLC, and also due to a decrease in distributions from MCF CLO I, LLC and MCF CLO III, LLC. The decrease in dividend income is offset by an increase in distributions received from Golden Bear Warehouse LLC, Ivy Hill Middle Market Credit Fund IX, Ltd., Ivy Hill Middle Market Credit Fund X, Ltd., and Merx Aviation Finance, LLC.


Net Expenses


For the three months ended September 30, 2016 as compared to the three months ended September 30, 2015


The decrease in expenses for the three months ended September 30, 2016 compared to the three months ended September 30, 2015 was primarily driven by the decrease of $12.8 million in management and performance-based incentive fees (net of amounts waived) due to lower average gross assets, lower investment income, and the reversal of $6.0 million of the deferred incentive fee payable related to PIK income which was deemed to be no longer realizable. In addition, there is a decrease of $7.3 million in interest and other debt expenses primarily due to the repayment of the Senior Secured Notes in October 2015 and repayment of Convertible Notes in January 2016. The debt repayments resulted in a decrease in total cost of debt from 6.09% for the three months ended September 30, 2015 to 5.69% for the three months ended September 30, 2016 and a decrease in the average debt outstanding from $1.41 billion during the three months ended September 30, 2015 to $1.03 billion during the three months ended September 30, 2016 .


For the six months ended September 30, 2016 as compared to the six months ended September 30, 2015


The decrease in expenses for the six months ended September 30, 2016 compared to the six months ended September 30, 2015 was primarily driven by the decrease of $20.4 million in management and performance-based incentive fees (net of amounts waived) due to lower average gross assets, lower investment income and the reversal of $5.9 million of the deferred management fee and incentive fee balance related to PIK income deemed to be no longer realizable. In addition, there is a decrease of $13.0 million in interest and other debt expenses due to the repayment of the Senior Secured Notes in October 2015 and repayment of Convertible Notes in January 2016. The debt repayments resulted in a decrease in total cost of debt from 5.93% for the six months ended September 30, 2015 to 5.54% for the six months ended September 30, 2016 and a decrease in the average debt outstanding from $1.47 billion during the six months ended September 30, 2015 to $1.13 billion during the six months ended September 30, 2016 . The decrease in interest expense related to the debt repayments was partially offset by the increase in interest expense due to increased utilization of the Senior Secured Facility. The decrease in expenses is also offset by the $2.7 million of non-recurring expenses related to a strategic transaction that was considered but did not occur.


Net Realized Gains (Losses)


For the three months ended September 30, 2016 as compared to the three months ended September 30, 2015


During the three months ended September 30, 2016 , we recognized gross realized gains of $1.6 million and gross realized losses of $4.5 million , resulting in net realized losses of $3.0 million . Significant realized losses for the three months ended September 30, 2016 are summarized below:


(in millions)Net Realized LossAventine Renewable Energy Holdings, Inc.$(2.9)River Cree Enterprises LP(0.8)





63


---

Table of Contents





During the three months ended September 30, 2015 , we recognized gross realized gains of $5.5 million and gross realized losses of $35.7 million , resulting in net realized losses of $30.2 million . Significant realized gains (losses) for the three months ended September 30, 2015 are summarized below:


(in millions)Net Realized Gain (Loss)PlayPower Holdings, Inc.$3.1Artsonig Pty Ltd.(21.7)Venoco, Inc.(12.0)BMC Software Inc.(1.1)


For the six months ended September 30, 2016 as compared to the six months ended September 30, 2015


During the six months ended September 30, 2016 , we recognized gross realized gains of $49.3 million and gross realized losses of $43.8 million , resulting in net realized gains of $5.5 million . Significant realized gains (losses) for the six months ended September 30, 2016 are summarized below:


(in millions)Net Realized Gain (Loss)Generation Brands Holdings, Inc.$46.1Explorer Coinvest, LLC1.2Osage Exploration & Development, Inc.(19.5)Aveta, Inc.(11.9)Aventine Renewable Energy Holdings, Inc.(2.9)Energy & Exploration Partners, Inc.(2.4)Radio One, Inc.(2.3)


During the six months ended September 30, 2015 , we recognized gross realized gains of $10.7 million and gross realized losses of $121.8 million , resulting in net realized losses of $111.1 million . Significant realized losses for the six months ended September 30, 2015 are summarized below:


(in millions)Net Realized LossPlayPower Holdings, Inc.$(39.7)Molycorp, Inc.(22.1)Artsonig Pty Ltd.(21.7)Venoco, Inc.(16.2)PetroBakken Energy Ltd.(9.0)BCA Osprey II Limited(7.4)





64


---

Table of Contents





Net Change in Unrealized Gains (Losses)


For the three months ended September 30, 2016 as compared to the three months ended September 30, 2015


During the three months ended September 30, 2016 , we recognized gross unrealized gains of $47.3 million and gross unrealized losses of $42.7 million , resulting in net change in unrealized gains of $4.6 million . Significant changes in unrealized gains (losses) for the three months ended September 30, 2016 are summarized below:


(in millions)Net Change in Unrealized Gain (Loss)Golden Bear Warehouse LLC$14.2MCF CLO III, LLC3.5Aventine Renewable Energy Holdings, Inc.3.1Asset Repackaging Trust Six B.V.1.8MSC Software Corp.1.7Access CIG, LLC1.7Venoco, Inc.(8.5)Solarplicity Group Limited(4.2)Garden Fresh Restaurant Corp.(4.0)Maxus Capital Carbon SPE I, LLC(3.7)LVI Group Investments, LLC(3.3)Dynamic Product Tankers, LLC(3.1)


During the three months ended September 30, 2015 , we recognized gross unrealized gains of $64.7 million and gross unrealized losses of $85.9 million , resulting in net change in net unrealized losses of $21.2 million . Significant changes in unrealized gains (losses) for the three months ended September 30, 2015 are summarized below:


(in millions)Net Change in Unrealized Gain (Loss)LVI Group Investments, LLC$13.4Miller Energy Resources, Inc.(12.2)Osage Exploration & Development, Inc.(7.9)SquareTwo Financial Corp.(7.5)Lonestar Intermediate Super Holdings, LLC(6.6)


For the six months ended September 30, 2016 as compared to the six months ended September 30, 2015


During the six months ended September 30, 2016 , we recognized gross unrealized gains of $117.1 million and gross unrealized losses of $199.2 million , resulting in net change in unrealized losses of $82.1 million . Significant changes in unrealized gains (losses) for the six months ended September 30, 2016 are summarized below:


(in millions)Net Change in Unrealized Gain (Loss)Osage Exploration & Development, Inc.$19.3Golden Bear Warehouse LLC16.3Aveta, Inc.13.2Radio One, Inc.4.7MCF CLO III, LLC4.4Generation Brands Holdings, Inc.(43.8)Garden Fresh Restaurant Corp.(33.9)Delta Educational Systems, Inc.(22.4)Solarplicity Group Limited(20.9)Venoco, Inc.(14.6)LVI Group Investments, LLC(10.5)





65


---

Table of Contents





During the six months ended September 30, 2015 , we recognized gross unrealized gains of $137.7 million and gross unrealized losses of $122.5 million , resulting in net change in unrealized losses of $15.2 million . Significant changes in unrealized gains (losses) for the six months ended September 30, 2015 are summarized below:


(in millions)Net Change in Unrealized Gain (Loss)PlayPower Holdings Inc.$21.8Molycorp, Inc.20.4LVI Group Investments, LLC15.5Venoco, Inc.15.2Miller Energy Resources, Inc.(20.0)SquareTwo Financial Corp.(18.2)Osage Exploration & Development, Inc.(9.5)Magnetation, LLC(8.1)





Liquidity and Capital Resources


The Company’s liquidity and capital resources are generated and generally available through periodic follow-on equity and debt offerings, our senior secured, multi-currency Senior Secured Facility (as defined in Note 6 within the Notes to Financial Statements), our senior secured notes, our senior unsecured notes, investments in special purpose entities in which we hold and finance particular investments on a non-recourse basis, as well as from cash flows from operations, investment sales of liquid assets and repayments of senior and subordinated loans and income earned from investments.


Cash Equivalents


We deem certain U.S. Treasury bills, repurchase agreements and other high-quality, short-term debt securities as cash equivalents. (See Note 2 within the Notes to Financial Statements.) At the end of each fiscal quarter, we consider taking proactive steps utilizing cash equivalents with the objective of enhancing our investment flexibility during the following quarter, pursuant to Section 55 of the 1940 Act. More specifically, we may purchase U.S. Treasury bills from time-to-time on the last business day of the quarter and typically close out that position on the following business day, settling the sale transaction on a net cash basis with the purchase, subsequent to quarter end. Apollo Investment may also utilize repurchase agreements or other balance sheet transactions, including drawing down on our Senior Secured Facility, as we deem appropriate. The amount of these transactions or such drawn cash for this purpose is excluded from total assets for purposes of computing the asset base upon which the management fee is determined. There were no cash equivalents held as of September 30, 2016 .


Debt


See Note 6 within the Notes to Financial Statements for information on the Company’s debt.


The following table shows the contractual maturities of our debt obligations as of September 30, 2016 :


Payments Due by Period(in millions)TotalLess than 1 Year1 to 3 Years3 to 5 YearsMore than 5 YearsSenior Secured Facility (1)$368.0$—$—$368.0$—Senior Secured Notes (Series B)16.0—16.0——2042 Notes150.0———150.02043 Notes150.0———150.02025 Notes350.0———350.0Total Debt Obligations$1,034.0$—$16.0$368.0$650.0
 ____________________


|    |                                                                                                                                                                                                                                                                                                                                                           
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1) | As ofSeptember 30, 2016, aggregate lender commitments under the Senior Secured Facility totaled$1.31 billionand$925.7 millionof unused capacity. As ofSeptember 30, 2016, there were$16.3 millionof letters of credit issued under the Senior Secured Facility that were not recorded as liabilities on the Company’s Statement of Assets and Liabilities.




66


---

Table of Contents





Shareholders’ Equity


See Note 7 within the Notes to Financial Statements for information on the Company’s public offerings and share repurchase plans.


Distributions


Distributions paid to shareholders for the three and six months ended September 30, 2016 totaled $45.0 million ($0.20 per share) and $90.2 million ($0.40 per share), respectively. Distributions paid to shareholders for the three and six months ended September 30, 2015 totaled $47.3 million ($0.20 per share) and $94.7 million ($0.40 per share), respectively. For income tax purposes, distributions made to shareholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. Although the tax character of distributions paid to shareholders through September 30, 2016 may include return of capital, the exact amount cannot be determined at this point. The final determination of the tax character of distributions will not be made until we file our tax return for the tax year ending March 31, 2017 . Tax characteristics of all distributions will be reported to shareholders on Form 1099 after the end of the calendar year. Our quarterly distributions, if any, will be determined by our Board of Directors.


To maintain our RIC status, we must distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. Although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment. Currently, we have substantial net capital loss carryforwards and consequently do not expect to generate cumulative net capital gains in the foreseeable future.


We maintain an “opt out” dividend reinvestment plan for our common shareholders. As a result, if we declare a dividend, then shareholders’ cash dividends will be automatically reinvested in additional shares of our common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash dividends.


We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, due to the asset coverage test applicable to us as a BDC, we may in the future be limited in our ability to make distributions. Also, our revolving credit facility may limit our ability to declare dividends if we default under certain provisions or fail to satisfy certain other conditions. If we do not distribute a certain percentage of our income annually, we may suffer adverse tax consequences, including possible loss of the tax benefits available to us as a RIC. In addition, in accordance with GAAP and tax regulations, we include in income certain amounts that we have not yet received in cash, such as contractual PIK, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or market discount. Since we may recognize income before or without receiving cash representing such income, we may not be able to meet the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a RIC.


With respect to the distributions to shareholders, income from origination, structuring, closing, commitment and other upfront fees associated with investments in portfolio companies is treated as taxable income and accordingly, distributed to shareholders.


PIK Income


For the three and six months ended September 30, 2016 , PIK income totaled $6.2 million on total investment income of $69.0 million and $12.5 million on total investment income of $145.5 million , respectively. In order to maintain the Company’s status as a RIC, this non-cash source of income must be paid out to shareholders annually in the form of distributions, even though the Company has not yet collected the cash. See Note 5 within the Notes to the Financial Statements for more information on the Company’s PIK income.


Related Party Transactions


See Note 3 within the Notes to the Financial Statements for information on the Company’s related party transactions.





67


---




Table of Contents





Item 3. Quantitative and Qualitative Disclosures About Market Risk


We are subject to financial market risks, including changes in interest rates. During the three and six months ended September 30, 2016 , many of the loans in our portfolio had floating interest rates. These loans are usually based on floating LIBOR and typically have durations of one to twelve months after which they reset to current market interest rates. The Company also has a Senior Secured Facility that is based on floating LIBOR rates.


The following table shows the estimated annual impact on net investment income of base rate changes in interest rates (considering interest rate flows for variable rate instruments) to our loan portfolio and outstanding debt as of September 30, 2016 , assuming no changes in our investment and borrowing structure:


Basis Point ChangeNet Investment IncomeNet Investment Income Per ShareUp 400 basis points$22.7million$0.102Up 300 basis points$16.7million$0.075Up 200 basis points$10.6million$0.048Up 100 basis points$4.6million$0.021


We may hedge against interest rate fluctuations from time-to-time by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments.





Item 4. Controls and Procedures


Evaluation of Disclosure Controls and Procedures


As of September 30, 2016 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the 1934 Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.


Changes in Internal Controls Over Financial Reporting


Management has not identified any change in the Company’s internal control over financial reporting that occurred during the second fiscal quarter of 2017 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.





68


---




Table of Contents





PART II. OTHER INFORMATION





Item 1. Legal Proceedings


From time to time, we may become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. While we do not expect that the resolution of these matters if they arise would materially affect our business, financial condition or results of operations, resolution will be subject to various uncertainties and could result in the expenditure of significant financial and managerial resources.


On May 20, 2013, the Company was named as a defendant in a complaint by the bankruptcy trustee of DSI Renal Holdings and related companies (“DSI”). The complaint alleges, among other things, that the Company participated in a “fraudulent conveyance” involving a restructuring and subsequent sale of DSI in 2010 and 2011. The complaint seeks, jointly and severally from all defendants, (1) damages of approximately $425 million, of which the Company’s share would be approximately $41 million, and the return of 9,000 shares of common stock of DSI obtained by the Company in the restructuring and sale and (2) punitive damages. At this point in time, the Company is unable to assess whether it may have any liability in this action. The Company has not made any determination that this action is or may be material to the Company and intends to vigorously defend itself. The Company has filed a motion to dismiss this litigation. The motion is pending.


As has been reported in the press, as part of an industry-wide review of private equity advisers, the Securities and Exchange Commission (the “SEC”) has focused recently on the disclosure to limited partners of the acceleration of certain special fees. Apollo Global Management, LLC (“AGM”) provided information about this topic to the staff of the SEC in connection with the SEC’s periodic examination of AGM in 2013. On July 27, 2015, AGM received an informal request for additional information from the staff of the SEC on this topic and certain ancillary issues. AGM fully and voluntarily cooperated with the informal requests. On August 23, 2016, four Apollo private equity fund advisers that are subsidiaries of AGM (the “Settling Advisers”) and affiliates of Apollo Investment Management, L.P., the investment adviser of the Company, consented to the entry of an order by the SEC settling these matters, while neither admitting nor denying the allegations. In the SEC order, the SEC alleged that the Settling Advisers did not provide sufficient pre-commitment disclosure regarding the possibility of accelerating monitoring fees upon termination of such fee agreements. The SEC recognized in the order, however, that such fees were disclosed to limited partners in a variety of other forms following the commitment of capital. In fact, during the period at issue, each accelerated fee was disclosed in detailed schedules that were provided on a regular basis to each fund’s limited partner advisory committee. The order also alleged (1) that one of the Settling Advisers did not properly disclose, in the footnotes of the financial statements of a $10.4 billion fund, the allocation of $3 million of interest on a loan from the fund to its general partner of the fund, of cash that was then due to be distributed to the general partner (which loan was fully disclosed), and (2) that the Settling Advisers failed adequately to supervise a former investment professional in connection with improper travel and expense reimbursements, although the order acknowledged that AGM identified the issue, fully remediated it, and self-reported the issue to the SEC. The Settling Advisers agreed as part of the settlement to pay disgorgement of $37.5 million (plus prejudgment interest of $2.7 million) to limited partners of those funds and a civil monetary penalty of $12.5 million to the SEC.





Item 1A. Risk Factors


In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended March 31, 2016 , which could materially affect our business, financial condition and/or operating results. These risks are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.





Item 2. Unregistered Sales of Equity Securities and Use of Proceeds


Unregistered Sales of Equity Securities


None.





69


---

Table of Contents





Issuer Purchases of Equity Securities


The Company adopted the following plans, approved by the Board of Directors, for the purpose of repurchasing its common stock in accordance with applicable rules specified in the Securities Exchange Act of 1934 (the “1934 Act”) (the “Repurchase Plans”):


Date of AdoptionMaximum Cost of Shares That May Be RepurchasedCost of Shares RepurchasedRemaining Cost of Shares That May Be RepurchasedAugust 6, 2015$50.0million$50.0million$—December 14, 201550.0million36.8million13.2millionSeptember 14, 201650.0million—50.0millionTotal as of September 30, 2016$150.0million$86.8million$63.2million


The Repurchase Plans were designed to allow the Company to repurchase its shares both during its open window periods and at times when it otherwise might be prevented from doing so under applicable insider trading laws or because of self-imposed trading blackout periods. A broker selected by the Company will have the authority under the terms and limitations specified in an agreement with the Company to repurchase shares on the Company’s behalf in accordance with the terms of the Repurchase Plans. Repurchases are subject to SEC regulations as well as certain price, market volume and timing constraints specified in the Repurchase Plans. Pursuant to the Repurchase Plans, the Company may from time to time repurchase a portion of its shares of common stock and the Company is hereby notifying shareholders of its intention as required by applicable securities laws.


Under the Repurchase Plans described above, the Company allocated the following amounts to be repurchased in accordance with SEC Rule 10b5-1 (the “10b5-1 Repurchase Plans”)


Effective DateTermination DateAmount Allocated to 10B5-1 Repurchase PlansSeptember 15, 2015November 5, 2015$5.0millionJanuary 1, 2016February 5, 201610.0millionApril 1, 2016May 19, 20165.0millionJuly 1, 2016August 5, 201615.0millionSeptember 30, 2016November 8, 201620.0million


The following table presents information with respect to the Company’s purchases of its common stock since adoption of the Repurchase Plans through September 30, 2016 :


PeriodTotal Number of Shares PurchasedAverage Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced PlansMaximum Dollar Value of Shares That May Yet Be Purchased Under Publicly Announced PlansAugust 1, 2015 through August 31, 20151,530,000$6.571,530,000$40.0millionSeptember 1, 2015 through September 30, 20151,810,4006.151,810,40028.8millionNovember 1, 2015 through November 30, 20153,350,0006.033,350,0008.6millionDecember 1, 2015 through December 31, 20151,882,3295.861,882,32947.6millionJanuary 1, 2016 through January 31, 20162,012,1264.972,012,12637.6millionJune 1, 2016 through June 30, 20161,088,8005.581,088,80031.5millionJuly 1, 2016 through July 31, 201649,4755.5149,47531.2millionAugust 1, 2016 through August 31, 20161,788,8825.891,788,88220.7millionSeptember 1, 2016 through September 30, 20161,234,5696.041,234,56963.2millionTotal14,746,581$5.8814,746,581


During the period from October 1, 2016 through November 7, 2016 , the Company repurchased 2,215,616 shares at a weighted average price per share of $5.90 , inclusive of commissions, for a total cost of $13.1 million, leaving a maximum of $50.2 million available for future purchases under the Repurchase Plans.








Item 3. Defaults Upon Senior Securities


None.





70


---




Table of Contents





Item 4. Mine Safety Disclosures


Not applicable.





Item 5. Other Information


None.





Item 6. Exhibits


(a)    Exhibits


3.1Articles of Amendment and Restatement, as amended (1)3.2Fourth Amended and Restated Bylaws (2)10.1Amended and Restated Senior Secured Revolving Credit Agreement, dated as of April 24, 2015, between Apollo Investment Corporation, the lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent (3)31.1Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*31.2Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*32.1Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*


_________________________


|  |                
|- | ---------------
|* | Filed herewith.

|    |                                                                                                                                                                                                  
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1) | Incorporated by reference from the Registrant’s post-effective Amendment No. 1 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2, filed on August 14, 2006.

|    |                                                                                  
|--- | ---------------------------------------------------------------------------------
|(2) | Incorporated by reference from the Registrant’s Form 10-K, filed on May 19, 2015.

|    |                                                                                   
|--- | ----------------------------------------------------------------------------------
|(3) | Incorporated by reference from the Registrant’s Form 8-K, filed on April 30, 2015.




71


---




Table of Contents





SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on November 8, 2016 .


APOLLO INVESTMENT CORPORATIONBy:/s/ JAMES C. ZELTERJames C. ZelterChief Executive OfficerBy:/s/ GREGORY W. HUNTGregory W. HuntChief Financial Officer and Treasurer





72