======================================================================================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549FORM 10-Q/A

                         Amendment No. 1 to[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 2002Commission File Number 33-83618

                        SELKIRK COGEN PARTNERS, L.P.

       (Exact name of Registrant (Guarantor) as specified in its charter)

Delaware
          
          
          
          
          
          
          
          
51-0324332
          
   
(State or other jurisdiction of
          
          
          
          
(I.R.S. Employer Identification Number)
          
   
incorporation or organization)

SELKIRK COGEN FUNDING CORPORATION
            (Exact name of Registrant as specified in its charter)

Delaware
          
          
          
          
          
          
          
          
51-0354675
          
   
(State or other jurisdiction of
          
          
          
          
(I.R.S. Employer Identification Number)
   
          
incorporation or organization)

One Bowdoin Square, Boston, Massachusetts 02114
          (Address of principal executive offices, including zip code)(617) 788-3000
              (Registrant's telephone number, including area code)SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OR 12 (g) OF THE ACT:
                                      None

Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No __

        

     As of August  12,  2002,  there  were 10 shares of common  stock of Selkirk
Cogen Funding Corporation, $1 par value outstanding.


=====================================================================================================


INTRODUCTORY NOTE

This Quarterly  Report on Form 10Q/A  contains  Amendment No. 1 to the Quarterly
Report on Form 10-Q filed by Selkirk  Cogen  Partners,  L.P.  and Selkirk  Cogen
Funding  Corporation  for the quarter ended June 30, 2002  ("Amendment  No. 1").
Amendment No. 1 is necessary in order to:

     o   relabel Exhibit  10.6.20,  the Firm  Transportation  Negotiated Rate Letter
Agreement,  dated as of June  18,  2002,
          between Tennessee  Gas  Pipeline Company  and  Selkirk  Cogen  Partners,   L.P.,  which  was   inadvertently
          mislabeled as Exhibit 10.6.21 in the original filing; and

     o   include Exhibit 10.6.21,  the Agreement under FT-A Rate Schedule, dated as
of June 19, 2002,
          between Tennessee Gas Pipeline Company and Selkirk Cogen Partners,  L.P. which was  inadvertently
        omitted from the original filing.

Accordingly, Amendment No. 1 amends and restates in its entirety Part II, Item 6
(Exhibits  and Current  Reports on Form 8-K) and includes  Exhibits  10.6.20 and
10.6.21.  Although  the full text of Part II, Item 6 is contained  herein,  this
Amendment No. 1 does not include any of the other  exhibits that were filed with
the original filing which are  incorporated  herein by reference to the original
filing.  This  Amendment  No. 1 also does not  update any other  disclosures  to
reflect developments since the original date of filing.

1

PART II. OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

`(A)          Exhibits

         Exhibit No.       Description
         -----------       -----------

        10.6.20            Firm Transportation Negotiated Rate Letter Agreement,
                           dated as of June 18, 2002, between Tennessee Gas
                           Pipeline Company and Selkirk Cogen Partners, L.P.

        10.6.21            Agreement under FT-A Rate Schedule, dated as of
                           June 19, 2002, between Tennessee Gas Pipeline Company
                           and Selkirk Cogen Partners, L.P.

        10.6.22(1)         Gas  Transportation  Agreement,  dated as of
                           August 1, 2002,  between  Tennessee  Gas  Pipeline
                           Company and Selkirk Cogen Partners, L.P.

         99.5(1)           Certification of P. Chrisman Iribe pursuant to 18
                           U.S.C. Section 1350 dated August 14, 2002.

         99.6(1)           Certification of John R. Cooper pursuant to 18
                           U.S.C. Section 1350 dated August 14, 2002.

         99.7(1)           Certification of P. Chrisman Iribe pursuant to
                           18 U.S.C. Section 1350 dated August 14, 2002.

         99.8(1)           Certification of John R. Cooper pursuant to 18
                           U.S.C. Section 1350 dated August 14, 2002.


 (B)     Reports on Form 8-K

         Not applicable.`

Omitted  from this Part II are items  which are not  applicable  or to which the
answer is negative for the periods covered.


______________________________

(1)  Incorporated  herein by reference to the  Registrants  Quarterly  Report on
     Form 10-Q for the  Quarterly  Period  Ended
      
 June 30, 2002 filed  August 14, 2002.

2

SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

`SELKIRK COGEN PARTNERS, L.P.

                                            By: JMC SELKIRK, INC.
                                                Managing General Partner

Date: August 16, 2002                       /s/ JOHN R. COOPER
                                            -------------------------------------
                                            Name:    John R. Cooper
                                            Title:   Senior Vice President,
                                                     Chief Financial Officer and
                                                     Treasurer`

3

SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

`SELKIRK COGEN FUNDING
                                            CORPORATION


Date:  August 16, 2002                      /s/  JOHN R. COOPER
                                            ------------------------------------
                                            Name:    John R. Cooper
                                            Title:   Senior Vice President,
                                                     Chief Financial Officer and
                                                     Treasurer`

4