##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-Q



---



|x | Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2006

or



| ̈ | Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
|- | -----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number: 333-112246



---

Morris Publishing Group, LLC

Morris Publishing Finance Co.*

(Exact name of Registrants as specified in their charters)



---



|                                         |  |                                         
|---------------------------------------- |  | ----------------------------------------
|Georgia                                  |  | 58-1445060                              
|Georgia                                  |  | 20-0183044                              
|(State of organization)                  |  | (I.R.S. Employer Identification Numbers)
|                                         | 
|725 Broad Street Augusta, Georgia        |  | 30901                                   
|(Address of principal executive offices) |  | (Zip Code)                              

(706) 724-0851

(Registrants Telephone number)



---

Indicate by check mark whether the Registrants (1) have filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) have been subject to such filing requirements for the past 90
days.    Yes ̈No  x

Indicate by check mark whether the Registrants are large accelerated filers, accelerated filers, or non-accelerated filers. See definition of accelerated filer and
large accelerated filer in Rule 12-b2 of the Exchange Act. Check one:



|                         |  |                    |  |                         
|------------------------ |  | ------------------ |  | ------------------------
|Large Accelerated Filer ̈ |  | Accelerated Filer ̈ |  | Non-Accelerated Filer  x

Indicate by check mark whether the Registrant Morris Publishing Group, LLC is a shell company (as defined in Rule
12b-2 of the Exchange Act).    Yes ̈No  x

Indicate by check mark whether the Registrant Morris Publishing Finance Co. is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes  x    No ̈



|* | Morris Publishing Finance Co. meets the conditions set forth in General Instruction H (1) (a) and (b) of Form 10-Q and is therefore filing this form with the reduced
disclosure format.
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



---



---

##### Table of Contents

MORRIS PUBLISHING GROUP, LLC

MORRIS PUBLISHING FINANCE CO.

QUARTERLY REPORT

FOR THE QUARTERLY
PERIOD ENDED JUNE 30, 2006

TABLE OF CONTENTS



|                                                                                                                       |  |                                                                                       |  |     
|---------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------- |  | ----
|                                                                                                                       |  |                                                                                       |  | Page
|FORWARD LOOKING STATEMENTS                                                                                             |  | 3                                                                                    
|                                                                                                                       | 
|PART I.                                                                                                                |  |                                                                                      
|Item 1.                                                                                                                |  | Financial Statements:                                                                 |  |     
|Unaudited condensed consolidated balance sheets as of June 30, 2006 and December 31, 2005                              |  | 4                                                                                    
|Unaudited condensed consolidated statements of income for the three and six month periods ended June 30, 2006 and 2005 |  | 5                                                                                    
|Unaudited condensed consolidated statements of cash flows for the six month periods ended June 30, 2006 and 2005       |  | 6                                                                                    
|Notes to condensed consolidated financial statements                                                                   |  | 7                                                                                    
|Item 2.                                                                                                                |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 13  
|Item 3.                                                                                                                |  | Quantitative and Qualitative Disclosures about Market Risk                            |  | 25  
|Item 4.                                                                                                                |  | Controls and Procedures                                                               |  | 25  
|                                                                                                                       | 
|PART II.                                                                                                               |  |                                                                                      
|Item 1.                                                                                                                |  | Legal Proceedings.                                                                    |  | 26  
|Item 1A.                                                                                                               |  | Risk Factors                                                                          |  | 26  
|Item 2.                                                                                                                |  | Unregistered Sales of Equity Securities and Use of Proceeds.                          |  | 26  
|Item 3.                                                                                                                |  | Defaults Upon Senior Securities.                                                      |  | 26  
|Item 4.                                                                                                                |  | Submission of Matters to a Vote of Security Holders.                                  |  | 26  
|Item 5.                                                                                                                |  | Other Information                                                                     |  | 26  
|Item 6.                                                                                                                |  | Exhibits                                                                              |  | 26  

Morris Publishing Group, LLC is a wholly owned subsidiary of Morris Communications Company, LLC, a privately held
media company. Morris Publishing Finance Co., a wholly-owned subsidiary of Morris Publishing Group, LLC, was incorporated in 2003 for the sole purpose of serving as a co-issuer of our senior subordinated notes in order to facilitate the offering.
Morris Publishing Finance Co. does not have any operations or assets of any kind and will not have any revenue. In this report, Morris Publishing, we, us and our refer to Morris Publishing Group, LLC
and its subsidiaries. Morris Communications and Parent refers to Morris Communications Company, LLC.



2



---

##### Table of Contents

FORWARD LOOKING STATEMENTS

This report contains forward-looking statements. These statements relate to future periods and
include statements regarding our anticipated performance. You may find discussions containing such forward-looking statements in Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of
this report.

Generally, the words anticipates, believes, expects, intends, estimates,
projects, plans and similar expressions identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause our actual results,
performance or achievements or industry results, to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements.

Although we believe that these statements are based upon reasonable assumptions, we can give no assurance that these statements will be realized. Given these uncertainties, prospective investors are cautioned not to
place undue reliance on these forward-looking statements. These forward-looking statements are made as of the date of this report. We assume no obligation to update or revise them or provide reasons why actual results may differ. Important factors
that could cause our actual results to differ materially from our expectations include, without limitation:



| |  |  | increases in financing, labor, health care and/or other costs, including costs of raw materials, such as newsprint;
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | general economic or business conditions, either nationally, regionally or in the individual markets in which we conduct business (and, in particular, the Jacksonville, Florida
market), may deteriorate and have an adverse impact on our advertising or circulation revenues or on our business strategy;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | other risks and uncertainties.
| | - |  | ------------------------------



3



---

##### Table of Contents

PART I

ITEM 1. FINANCIAL STATEMENTS

Morris Publishing Group, LLC

Unaudited condensed consolidated balance sheets



|                                                                                                                                      |  |               |          |   |                   |   |          |  
|------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | -------- | - | ----------------- | - | -------- | -
|(Dollars in thousands)                                                                                                                |  | June 30, 2006 |          |   | December 31, 2005 |  
|ASSETS                                                                                                                                |  |               |          |   |                   |   |          |  
|CURRENT ASSETS:                                                                                                                       |  |               |          |   |                   |   |          |  
|Cash and cash equivalents                                                                                                             |  | $             | 23,646   |   |                   | $ | 12,458   |  
|Accounts receivable, net of allowance for doubtful accounts of $2,062 at June 30, 2006 and $2,227 at December 31,
2005                |  |               | 50,837   |   |                   |   | 54,660   |  
|Due from Morris Communications                                                                                                        |  |               |         |   |                   |   | 1,387    |  
|Inventories                                                                                                                           |  |               | 4,515    |   |                   |   | 4,773    |  
|Deferred income taxes, net                                                                                                            |  |               | 2,133    |   |                   |   | 2,632    |  
|Prepaid and other current assets                                                                                                      |  |               | 1,689    |   |                   |   | 1,360    |  
|                                                                                                                                      |  |               |          |   |                   |   |          |  
|Total current assets                                                                                                                  |  |               | 82,820   |   |                   |   | 77,270   |  
|                                                                                                                                      |  |               |          |   |                   |   |          |  
|NET PROPERTY AND EQUIPMENT                                                                                                            |  |               | 144,422  |   |                   |   | 149,811  |  
|                                                                                                                                      |  |               |          |   |                   |   |          |  
|OTHER ASSETS:                                                                                                                         |  |               |          |   |                   |   |          |  
|Restricted cash held in escrow                                                                                                        |  |               |         |   |                   |   | 6,780    |  
|Goodwill                                                                                                                              |  |               | 186,034  |   |                   |   | 186,034  |  
|Intangible assets, net of accumulated amortization of $61,167 at June 30, 2006 and $58,386 at December 31, 2005                       |  |               | 12,670   |   |                   |   | 15,451   |  
|Deferred loan costs and other assets, net of accumulated loan amortization of $3,872 at June 30, 2006 and $3,062 at December 31,
2005 |  |               | 12,094   |   |                   |   | 12,723   |  
|                                                                                                                                      |  |               |          |   |                   |   |          |  
|Total other assets                                                                                                                    |  |               | 210,798  |   |                   |   | 220,988  |  
|                                                                                                                                      |  |               |          |   |                   |   |          |  
|Total assets                                                                                                                          |  | $             | 438,040  |   |                   | $ | 448,069  |  
|                                                                                                                                      |  |               |          |   |                   |   |          |  
|LIABILITIES AND MEMBERS DEFICIENCY IN ASSETS                                                                                         |  |               |          |   |                   |   |          |  
|CURRENT LIABILITIES:                                                                                                                  |  |               |          |   |                   |   |          |  
|Due to Morris Communications                                                                                                          |  | $             | 150      |   |                   | $ |         |  
|Accounts payable                                                                                                                      |  |               | 10,934   |   |                   |   | 12,359   |  
|Accrued interest                                                                                                                      |  |               | 9,387    |   |                   |   | 9,368    |  
|Deferred revenues                                                                                                                     |  |               | 17,625   |   |                   |   | 17,009   |  
|Accrued employee costs                                                                                                                |  |               | 12,950   |   |                   |   | 13,662   |  
|Other accrued liabilities                                                                                                             |  |               | 2,338    |   |                   |   | 1,517    |  
|                                                                                                                                      |  |               |          |   |                   |   |          |  
|Total current liabilities                                                                                                             |  |               | 53,384   |   |                   |   | 53,915   |  
|LONG-TERM DEBT                                                                                                                        |  |               | 518,000  |   |                   |   | 521,000  |  
|DEFERRED INCOME TAXES, less current portion                                                                                           |  |               | 19,390   |   |                   |   | 21,056   |  
|POSTRETIREMENT BENEFITS DUE TO MORRIS COMMUNICATIONS                                                                                  |  |               | 24,784   |   |                   |   | 23,939   |  
|OTHER LONG-TERM LIABILITIES                                                                                                           |  |               | 3,585    |   |                   |   | 3,471    |  
|                                                                                                                                      |  |               |          |   |                   |   |          |  
|Total liabilities                                                                                                                     |  |               | 619,143  |   |                   |   | 623,381  |  
|COMMITMENTS AND CONTINGENCIES (NOTE 5)                                                                                                |  |               |          |   |                   |   |          |  
|MEMBERS DEFICIENCY IN ASSETS                                                                                                         |  |               |          |   |                   |   |          |  
|Members deficit                                                                                                                      |  |               | (159,598 | ) |                   |   | (159,657 | )
|Loan receivable from Morris Communications, net                                                                                       |  |               | (21,505  | ) |                   |   | (15,655  | )
|                                                                                                                                      |  |               |          |   |                   |   |          |  
|Total members deficiency in assets                                                                                                   |  |               | (181,103 | ) |                   |   | (175,312 | )
|                                                                                                                                      |  |               |          |   |                   |   |          |  
|Total liabilities and members deficiency in assets                                                                                   |  | $             | 438,040  |   |                   | $ | 448,069  |  
|                                                                                                                                      |  |               |          |   |                   |   |          |  

See notes to condensed consolidated financial statements.



4



---

##### Table of Contents

Morris Publishing Group, LLC

Unaudited condensed consolidated statements of income



|                                                                |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|--------------------------------------------------------------- |  | -------------------------- | ------- | - | ------------------------- | - | ------- | ---- |  | - | ------- | - |  | - | ------- | -
|(Dollars in thousands)                                          |  | Three Months EndedJune 30, |         |   | Six Months Ended June 30, |  
|                                                                |  | 2006                       |         |   | 2005                      |   |         | 2006 |  |   | 2005    |  
|NET OPERATING REVENUES:                                         |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Advertising                                                     |  | $                          | 98,988  |   |                           | $ | 94,964  |      |  | $ | 191,361 |   |  | $ | 186,465 |  
|Circulation                                                     |  |                            | 17,259  |   |                           |   | 17,643  |      |  |   | 34,803  |   |  |   | 35,523  |  
|Other                                                           |  |                            | 4,018   |   |                           |   | 4,384   |      |  |   | 8,027   |   |  |   | 8,341   |  
|                                                                |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Total net operating revenues                                    |  |                            | 120,265 |   |                           |   | 116,991 |      |  |   | 234,191 |   |  |   | 230,329 |  
|                                                                |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|OPERATING EXPENSES:                                             |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Labor and employee benefits                                     |  |                            | 43,400  |   |                           |   | 44,796  |      |  |   | 87,432  |   |  |   | 89,319  |  
|Newsprint, ink and supplements                                  |  |                            | 14,929  |   |                           |   | 14,507  |      |  |   | 29,689  |   |  |   | 28,449  |  
|Other operating costs (excluding depreciation and amortization) |  |                            | 32,015  |   |                           |   | 31,396  |      |  |   | 64,027  |   |  |   | 64,727  |  
|Depreciation and amortization expense                           |  |                            | 5,193   |   |                           |   | 5,529   |      |  |   | 10,474  |   |  |   | 11,077  |  
|                                                                |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Total operating expenses                                        |  |                            | 95,537  |   |                           |   | 96,228  |      |  |   | 191,622 |   |  |   | 193,572 |  
|                                                                |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Operating income                                                |  |                            | 24,728  |   |                           |   | 20,763  |      |  |   | 42,569  |   |  |   | 36,757  |  
|                                                                |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|OTHER EXPENSES (INCOME):                                        |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Interest expense, including amortization of debt issuance costs |  |                            | 9,171   |   |                           |   | 8,867   |      |  |   | 18,171  |   |  |   | 17,382  |  
|Interest income                                                 |  |                            | (1      | ) |                           |   | (354    | )    |  |   | (68     | ) |  |   | (652    | )
|Other, net                                                      |  |                            | (46     | ) |                           |   | (14     | )    |  |   | (57     | ) |  |   | 20      |  
|                                                                |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Total other expenses, net                                       |  |                            | 9,124   |   |                           |   | 8,499   |      |  |   | 18,046  |   |  |   | 16,750  |  
|                                                                |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|INCOME BEFORE INCOME TAXES                                      |  |                            | 15,604  |   |                           |   | 12,264  |      |  |   | 24,523  |   |  |   | 20,007  |  
|PROVISION FOR INCOME TAXES                                      |  |                            | 5,883   |   |                           |   | 4,822   |      |  |   | 9,465   |   |  |   | 7,923   |  
|                                                                |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|NET INCOME                                                      |  | $                          | 9,721   |   |                           | $ | 7,442   |      |  | $ | 15,058  |   |  | $ | 12,084  |  
|                                                                |  |                            |         |   |                           |   |         |      |  |   |         |   |  |   |         |  

See notes to condensed consolidated financial statements.



5



---

##### Table of Contents

Morris Publishing Group, LLC

Unaudited condensed consolidated statements of cash flows



|                                                                              |  |                          |         |   |      |   |         |  
|----------------------------------------------------------------------------- |  | ------------------------ | ------- | - | ---- | - | ------- | -
|(Dollars in thousands)                                                        |  | Six Months EndedJune 30, |        
|                                                                              |  | 2006                     |         |   | 2005 |  
|OPERATING ACTIVITIES:                                                         |  |                          |         |   |      |   |         |  
|Net income                                                                    |  | $                        | 15,058  |   |      | $ | 12,084  |  
|Adjustments to reconcile net income to cash provided by operating activities: |  |                          |         |   |      |   |         |  
|Depreciation and amortization                                                 |  |                          | 10,474  |   |      |   | 11,077  |  
|Deferred income taxes                                                         |  |                          | (1,167  | ) |      |   | (1,200  | )
|Amortization of debt issuance costs                                           |  |                          | 810     |   |      |   | 762     |  
|(Gain) loss on disposal of property and equipment, net                        |  |                          | (17     | ) |      |   | 2       |  
|Changes in assets and liabilities                                             |  |                          |         |   |      |   |         |  
|Accounts receivable                                                           |  |                          | 3,823   |   |      |   | 5,971   |  
|Inventories                                                                   |  |                          | 258     |   |      |   | 1,428   |  
|Prepaids and other current assets                                             |  |                          | (328    | ) |      |   | 296     |  
|Other assets                                                                  |  |                          | (181    | ) |      |   | (126    | )
|Accounts payable                                                              |  |                          | (1,446  | ) |      |   | (1,231  | )
|Due to Morris Communications                                                  |  |                          | 1,537   |   |      |   | 2,357   |  
|Accrued employee costs                                                        |  |                          | (712    | ) |      |   | (77     | )
|Accrued interest                                                              |  |                          | 19      |   |      |   | 14      |  
|Deferred revenues and other liabilities                                       |  |                          | 1,437   |   |      |   | 1,937   |  
|Postretirement obligations due to Morris Communications                       |  |                          | 845     |   |      |   | 1,440   |  
|Other long-term liabilities                                                   |  |                          | 114     |   |      |   | 104     |  
|                                                                              |  |                          |         |   |      |   |         |  
|Net cash provided by operating activities                                     |  |                          | 30,524  |   |      |   | 34,838  |  
|INVESTING ACTIVITIES:                                                         |  |                          |         |   |      |   |         |  
|Capital expenditures                                                          |  |                          | (2,365  | ) |      |   | (8,634  | )
|Restricted cash released from escrow                                          |  |                          | 6,780   |   |      |   |        |  
|Proceeds from sale of property and equipment                                  |  |                          | 99      |   |      |   | 40      |  
|                                                                              |  |                          |         |   |      |   |         |  
|Net cash provided by (used in) investing activities                           |  |                          | 4,514   |   |      |   | (8,594  | )
|FINANCING ACTIVITIES:                                                         |  |                          |         |   |      |   |         |  
|Proceeds from revolving credit facility                                       |  |                          | 34,000  |   |      |   |        |  
|Repayments on revolving credit facility                                       |  |                          | (37,000 | ) |      |   |        |  
|Repayments on long-term debt                                                  |  |                          |        |   |      |   | (3,250  | )
|Advances on loan receivable from Morris Communications, net                   |  |                          | (20,850 | ) |      |   | (26,500 | )
|                                                                              |  |                          |         |   |      |   |         |  
|Net cash used in financing activities                                         |  |                          | (23,850 | ) |      |   | (29,750 | )
|NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                          |  |                          | 11,188  |   |      |   | (3,506  | )
|CASH AND CASH EQUIVALENTS, beginning of period                                |  |                          | 12,458  |   |      |   | 20,098  |  
|                                                                              |  |                          |         |   |      |   |         |  
|CASH AND CASH EQUIVALENTS, end of period                                      |  | $                        | 23,646  |   |      | $ | 16,592  |  
|                                                                              |  |                          |         |   |      |   |         |  
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                            |  |                          |         |   |      |   |         |  
|Interest paid                                                                 |  | $                        | 17,343  |   |      | $ | 16,543  |  
|Dividend applied against loan receivable from Morris Communications           |  | $                        | 15,000  |   |      | $ |        |  
|Accrued capital expenditures                                                  |  | $                        | 22      |   |      | $ |        |  
|Income taxes paid to Morris Communications                                    |  | $                        | 10,632  |   |      | $ | 9,123   |  

See notes to condensed consolidated financial statements.



6



---

##### Table of Contents

MORRIS PUBLISHING GROUP, LLC

Notes to condensed consolidated financial statements (unaudited)

(Dollars in thousands)

1. Basis of Presentation
and Change in Significant Accounting Policies

Basis of presentation  The accompanying condensed consolidated financial statements
furnished herein reflect all adjustments, which in the opinion of management, are necessary for the fair presentation of the Companys financial position and results of operations. All such adjustments are of a normal recurring nature. Results
of operations for the three and six month interim periods in 2006 are not necessarily indicative of results expected for the full year. While certain information and footnote disclosures normally included in financial statements prepared in
accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted, the Company believes that the disclosures herein are adequate to keep the information presented from being
misleading. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended December 31, 2005. The accounting policies that are employed
are the same as those shown in Note 1 to the consolidated financial statements as of December 31, 2005 and 2004 and for each of three years ended December 31, 2005.

Reclassification of loan receivable from Morris Communications  Prior to the third quarter ended September 30, 2005, the Company had reported the loan receivable from Morris Communications
(See Note 2) as a long-term asset on the Companys balance sheet and had reported interest income related to the loan receivable in the statement of income Based on the historical practice of the Company and Morris Communications in settling a
significant portion of the outstanding loan receivable balance with dividends, the Company concluded that the arrangement should be considered in substance a capital distribution transaction and classified as contra-equity within members
deficiency in assets.

As a result of this conclusion, the Company has classified the outstanding $21,505 and $15,655 loan receivable balances, which are
net of the $2,495 and $1,484 in accumulated interest accrued on these receivables, as of June 30, 2006 and December 31, 2005, respectively, as contra-equity within members deficiency in assets. The Company has also reported $476 and
$1,011 in interest accrued on these loan receivables for the three and six month periods ended June 30, 2006, respectively, as contra-equity.

The
Company reported $351 and $647 in loan receivable interest income during the three and six month periods ended June 30, 2005, respectively. During the third quarter ended September 30, 2005, the Company reclassified the $647 reported as
interest income during the first six months of 2005 as contra-equity.

Thus, in the accompanying financial statements, the interest on the loan receivable
from Morris Communications is reflected as interest income for the six months ended June 30, 2005 (but not for the six months ended June 30, 2006), and is reflected as contra-equity within members deficiency in assets as of both
June 30, 2006 and December 31, 2005.

2. Transactions with Morris Communications

Management fee The Company was charged with a management fee by Morris Communications in an amount equal to 4% of the total net operating revenue, as
defined in the management agreement. These management fees totaled $4,770 and $4,680 for the three months ended June 30, 2006 and 2005, respectively, and $9,368 and $9,213 for the six months ended June 30, 2006 and 2005, respectively.
These expenses compensate Morris Communications for corporate services and costs incurred on behalf of the Company, including executive, legal, secretarial, tax, internal audit, risk management, employee benefit administration, airplane usage and
other support services.

Technology and shared services feeThe Company was charged with a technology and shared services fee
from Morris Communications, as defined in the management agreement. This fee is based upon the lesser of 2.5% of total net operating revenue of the Company or the actual technology costs applicable to the Company based upon usage. The technology and
shared services fees paid to Morris Communications, which was based upon 2.5% of the total net operating revenue of the Company, totaled $2,973 and $2,925 for the three months ended June 30, 2006 and 2005, respectively, and $5,854 and $5,758
for the six months ended June 30, 2006 and 2005, respectively.



7



---

##### Table of Contents

Employees 401(k) plan The Company participates in Morris Communications 401(k) plan.
Under this plan, contributions by employees to the 401(k) plan are matched (up to 5% of pay) by Morris Communications. Expenses were allocated to the Company based on specific identification of employer matching contributions of $1,077 and $1,027
for the three months ended June, 2006 and 2005, respectively, and $2,160 and $2,105 for the six months ended June, 2006 and 2005, respectively.

Retiree health care benefits The Company participates in Morris Communications retiree health care plan, which provides certain health care benefits for eligible retired employees and their dependents. The plan
requires the Company to be separately liable for its portion of the postretirement health benefit obligation. Accordingly, the Company and Morris Communications have completed a formal actuarial valuation of the postretirement obligation for the
Company as of and for the year ended December 31, 2005.

Under Morris Communications plan, full-time employees who were hired before
January 1, 1992 and retire after ten years of service are eligible for these benefits. Full-time employees hired on or after January 1, 1992 must have 25 years of service to be eligible. Generally, this plan pays a percentage of most
medical expenses (reduced for any deductible) after payments made by government programs and other group coverage. This plan is unfunded. Lifetime benefits under the plan are limited to $100 per employee. Expenses related to this plan have been
allocated to the Company based on total headcount. The expenses allocated to the Company, and the related contributions recorded were $423 and $720 for the three months ended June 30, 2006 and 2005, respectively, and $845 and $1,440 for the six
months ended June 30, 2006 and 2005, respectively.

The Company was also allocated its portion of the postretirement health benefit obligation. The
amounts allocated to the Company, based on total headcount were $24,784 and $23,929 as of June 30, 2006 and December 31, 2005, respectively.

The
Medicare Prescription Drug, Improvement, and Modernization Act of 2003 will provide a federal subsidy beginning in 2006 to postretirement medical plans that provide prescription drug benefits to retirees. The subsidy will provide plan sponsors 28%
of individual retirees annual prescription drug costs (in dollars) between $250 and $5,000 for retirees who are eligible for but opt out of Medicare Part D Prescription coverage.

This subsidy, when integrated with current claim costs, would have the effect of decreasing liabilities and costs reported under the current accounting guidance for plans that are at least actuarially equivalent to
the Medicare Part D benefit.

The Companys actuary has determined that the Companys plan is at least actuarially equivalent to Medicare D and
estimated the financial impact of the subsidy to be $544. The Company has reflected the effect of this subsidy in the accompanying financial statements.

The following is an estimate of the Companys net periodic benefit cost for 2006:



|                                       |  |      |        |  
|-------------------------------------- |  | ---- | ------ | -
|                                       |  | 2006 |       
|Service cost                           |  | $    | 580    |  
|Interest cost                          |  |      | 1,757  |  
|Unrecognized gain from earlier periods |  |      | 351    |  
|                                       |  |      |        |  
|Net periodic benefit cost              |  |      | 2,688  |  
|Less: employee portion                 |  |      | (1,000 | )
|                                       |  |      |        |  
|Estimated net benefit expense          |  | $    | 1,688  |  
|                                       |  |      |        |  

Health and Disability Plan The Company has participated in Morris Communications health
and disability plan for active employees. Accordingly, Morris Communications has allocated to the Company certain expenses associated with the payment of current obligations and the estimated amounts incurred but not yet reported. The expense
allocated to the Company based on the total headcount, was $2,863 and $3,462 for the three months ended June 30, 2006 and 2005, respectively, and $6,032 and $7,040 for the six months ended June 30, 2006 and 2005, respectively.



8



---

##### Table of Contents

The Company was also allocated its portion of the health and disability obligation. The amounts allocated to the Company,
based on total headcount, were $3,443 and $3,108 as of June 30, 2006 and December 31, 2005, respectively.

Workers Compensation
Expense The Company has participated in Morris Communications workers compensation self-insurance plan. Accordingly, Morris Communications has allocated to the Company certain expenses associated with the payment of current
obligations and the estimated amounts incurred but not yet reported. The expenses allocated to the Company, based on a percentage of total salaries expense, were $770 and $770 for the three months ended June 30, 2006 and 2005, respectively, and
$1,539 and $1,580 for the six months ended June 30, 2006 and 2005, respectively.

Loan receivable from Morris Communications 
Under the Companys indenture related to the senior subordinated notes, the Company is permitted to loan up to $40 million at any one time to Morris Communications or any of its wholly owned subsidiaries outside the Publishing Group, solely for
purposes of funding its working capital, capital expenditures and acquisition requirements. The Company is also permitted to invest in or lend an additional $20 million at any one time outstanding to Morris Communications or any other Person(s), as
defined in the debt indenture.

The interest-bearing portion of all loans from the Company to Morris Communications bear the same rate as the borrowings
under the Credit Agreement (for the three and six month periods ended June 30, 2006, this rate was LIBOR (adjusted to the nearest 1/16th) + 1.00%). The Company distinguishes between intercompany transactions incurred in the ordinary course of business and settled on a monthly basis (which do not bear interest) and those of a more
long-term nature that are subject to an interest accrual. Interest is accrued on the average outstanding long-term balance each month. (See Note 1)

During the third quarter ended September 30, 2005, the Company concluded that the arrangement should be considered in substance a capital distribution transaction and classified as contra-equity within members deficit, given the
historical practice of Morris Publishing and Morris Communications settling a significant portion of the outstanding loan receivable balance with a dividend. As a result of this conclusion, the Company has classified the outstanding $21,505 and
$15,655 loan receivable balances, net of the $2,495 and $1,484 in accumulated interest accrued on these receivables, as of June 30, 2006 and December 31, 2005, respectively, as contra-equity in members deficiency in assets. (See Note
1)

During the three and six month periods ended June 30, 2006, the Company reported the $476 and $1,011, respectively, in accrued loan receivable
interest as contra-equity. The average interest rate for the three and six month periods ended June 30, 2006 was 6.0417% and 5.8125%, respectively, on average loan receivable balances of $32,484 and $34,624, respectively.

The Company did not reverse or reclassify the previously reported $351 and $647 loan receivable interest income for the three and six month periods ended June 30,
2005, respectively, as such amounts were considered immaterial. The average interest rate for the three and six month periods ended June 30, 2005 was 5.4167% and 5.1354%, respectively, on average loan receivable balances of $22,999 and $20,552,
respectively.

During the third quarter ended September 30, 2005, the Company reversed the $647 reported as interest income for the six month period
ended June 30, 2005 and reclassified the amount as contra-equity. Thus, in the accompanying financial statements, the interest on the loan receivable from Morris Communications is reflected as interest income for the six months ended
June 30, 2005 (but not for the six months ended June 30, 2006), and is reflected as contra-equity as of both June 30, 2006 and December 31, 2005.

Restricted payments  The Company is permitted under its debt arrangement to make restricted payments, which includes dividends and loans to affiliates in excess of the permitted limits described
above, up to the sum of (1) 100% of the Companys cumulative consolidated income before interest, taxes, depreciation and amortization (Consolidated EBITDA, as defined in the indenture) earned subsequent to the debts
August 2003 issue date less (2) 140% of the consolidated interest expense of the Company for such period. On March 31, 2006, the Company declared and recorded a $15 million dividend to Morris Communications, in effect, reducing the loan
receivable from Morris Communications by the dividend amount. (See Note 1) At June 30, 2006, the Company had approximately $97 million available for future restricted payments under the credit indenture.



9



---

##### Table of Contents

Restricted cash held in escrow  Cash held in escrow was comprised of proceeds from the sale of the
Companys former Savannah newspaper facility which the Company elected to be deposited into an escrow account in order to potentially fund other acquisitions by the Company or Parent through a tax-deferred Section 1031 exchange. The Parent
acquired $5,280 in qualified replacement property during the first quarter 2006 with the reductions in the restricted escrow account being offset by an increase in loan receivable from Morris Communications. The remaining $1,430 in escrow became
unrestricted to the Company on the March 27, 2006 expiration date for the tax-deferred exchange.

3. Long-Term Debt

On December 14, 2005, the Company, as borrower, entered into a Credit Agreement for $350 million of senior secured term and revolving credit facilities. The
refinancing terminated and replaced the $400 million credit facilities. The credit facility consisted of $100 million in Tranche A Term Loans, $150 million in Tranche C Term loans and a Revolving Credit Commitment of $150 million.

The $350 million credit facility consists of a $175 million Revolving Credit Facility and a $175 million Tranche A Term Loan. Of the $2,046 in capitalized loan fees,
$1,023 was associated with the revolver and $1,023 was associated with the Tranche A term loan.

The refinancing of the Tranche A and C Term Loans resulted
in an exchange of debt instruments with substantially different terms, since the present value of the cash flows under the terms of the new debt instrument were greater than 10% different from the present value of the remaining cash flows under the
terms of the original debt instruments. Therefore, the transaction was accounted for as a debt extinguishment in accordance with the guidance outlined in EITF Issue No. 96-19, Debtors Accounting for a Modification or Exchange of Debt
Instrument, and the unamortized costs associated with the prior Tranche A and C term loans were included in loss on extinguishment of debt on the consolidated statement of income.

The refinancing of the existing $150 million Revolving Credit Commitment resulted in an increase in borrowing capacity and was accounted for in accordance with EITF Issue No. 98-14, Debtors Accounting
for Changes in Line of Credit or Revolving Debt Arrangements. Accordingly, unamortized deferred costs from the prior arrangement and the fees paid for the new credit facility were associated with the new arrangement and capitalized.

The $2,046 in fees incurred for the new credit facility were paid to different third parties and were not related to fees paid or received to extinguish the original
debt instruments.

The $300 million in senior subordinated notes is subordinated to the rights of the lenders under the existing and future senior credit
facilities. In the event of a liquidation, dissolution, bankruptcy, insolvency or similar event of the company, the lenders of the senior debt must be paid in full for all obligations under the 2005 Credit Agreement (including interest accruing
after the commencement of a bankruptcy proceeding), before any payment can be made to holders of the notes. The covenants of the Companys 2005 Credit Agreement prevent voluntary payment or prepayment of the senior subordinated notes, except
for regularly scheduled payments or prepayments of principal and interest. In addition, the covenants of the 2005 Credit Agreement require that all payments, including regularly scheduled interest payments, on the senior subordinated notes must be
suspended in the event of a payment default on the senior credit facilities, or in the event the trustee of the notes indenture receives a Payment Blockage Notice following any other default that would permit the senior lenders to
accelerate the maturity of the senior debt.

Total debt was $518 million and $521 million at June 30, 2006 and December 31, 2005, respectively.
Total amounts outstanding on the $175 million revolving credit facility was $43 million and $46 million at June 30, 2006 and December 31, 2005, respectively.

At June 30, 2006, the interest rate on the Tranche A term loan outstanding was 6.375% and the weighted average interest rate on the revolver was 6.231%. The average interest rate on the debt outstanding was
approximately 6.725% and 6.353% at June 30, 2006 and December 31, 2005, respectively. The commitment fee on the unborrowed funds available under the revolver was 0.375% at June 30, 2006 and December 31, 2005.



10



---

##### Table of Contents

At June 30, 2006, the Company could borrow and use for general corporate purposes approximately $128 million under
the Companys most restrictive covenants which was from the senior bank credit facility and the Company was in compliance with all covenants under its debt arrangements.

4. Goodwill and Other Intangible Assets

Goodwill is the excess of cost over fair market value of tangible net assets
acquired. Goodwill is not presently amortized but tested for impairment annually or when the facts or circumstances at any of the Companys reporting units indicate a possible impairment of goodwill as a result of a continual decline in
performance or as a result of fundamental changes in a market in accordance with FAS No. 142, Goodwill and Other Intangible Assets. The estimated value of the reporting unit to which goodwill is allocated is determined using the greater
of the net present value of future cash flows and the market multiple approach. The carrying value of goodwill is considered impaired when the estimated value of the reporting unit is less than its carrying value.

Other intangible assets acquired consist primarily of mastheads and licenses on various acquired properties, customer lists, as well as other assets. Other intangible
assets acquired (mastheads and domain names) which have indefinite lives and are not currently amortized, are tested for impairment annually or when facts or circumstances indicate a possible impairment of the intangible assets as a result of a
continual decline in performance or as a result of fundamental changes in a market. The fair value of the mastheads and domain names is determined using an income or market multiple approach. The asset is considered impaired when the fair value of
the intangible asset is less than its carrying value.

The development of market multiples and cash flow projections used in the analyses requires the use
of assumptions, including assumptions regarding revenue growth. The analyses use discount rates based on specific economic factors in the publishing industry. These assumptions are the Companys best estimates, but these items involve inherent
uncertainties based on market conditions generally outside the Companys control.

During December 2005, the Company performed the required impairment
tests of goodwill and the indefinite-lived intangible assets, which resulted in no impairments.

Certain other intangible assets acquired (subscriber
lists, non-compete agreements and other assets) are amortized over their estimated useful lives (from 5 to 20 years).

Amortization expense of other
intangible assets for the three and six month periods ended June 30, 2006 was $1,391 and $2,781, respectively. The remaining expense for the last six months 2006 and for the four succeeding years for the existing definite-lived intangible
assets is as follows:



|      |  |   |      
|----- |  | - | -----
|2006  |  | $ | 2,776
|2007  |  |   | 2,221
|2008  |  |   | 569  
|2009  |  |   | 550  
|20010 |  |   | 533  

Changes in the carrying amounts of goodwill and other intangible assets of the Company for the six months ended
June 30, 2006 were as follows:



|                             |  |          |         |                       |   |        |  
|---------------------------- |  | -------- | ------- | --------------------- | - | ------ | -
|                             |  | Goodwill |         | Otherintangibleassets |  
|Balance at December 31, 2005 |  | $        | 186,034 |                       | $ | 15,451 |  
|Amortization expense         |  |          |        |                       |   | (2,781 | )
|                             |  |          |         |                       |   |        |  
|Balance at June 30, 2006     |  | $        | 186,034 |                       | $ | 12,670 |  



11



---

##### Table of Contents

Other finite-lived and indefinite-lived intangible assets at June 30, 2006 and December 31, 2005 were as
follows:



|                                         |  |      |        |                         |   |          |  |   |       
|---------------------------------------- |  | ---- | ------ | ----------------------- | - | -------- |  | - | ------
|                                         |  | Cost |        | Accumulatedamortization |   | Net cost
|June 30, 2006:                           |  |      |        |                         |   |          |  |   |       
|                                         |  |      |       
|Finite-lived intangible assets           |  |      |        |                         |   |          |  |   |       
|Subscriber lists                         |  | $    | 68,409 |                         | $ | 60,245   |  | $ | 8,164 
|Non-compete agreements and other assets  |  |      | 60     |                         |   | 31       |  |   | 29    
|                                         |  |      |        |                         |   |          |  |   |       
|Total finite-lived intangible assets     |  |      | 68,469 |                         |   | 60,276   |  |   | 8,193 
|                                         |  |      |       
|Indefinite-lived intangible assets       |  |      |        |                         |   |          |  |   |       
|Newspaper mastheads                      |  |      | 5,310  |                         |   | 874      |  |   | 4,436 
|Domain names                             |  |      | 58     |                         |   | 17       |  |   | 41    
|                                         |  |      |        |                         |   |          |  |   |       
|Total Indefinite-lived intangible assets |  |      | 5,368  |                         |   | 891      |  |   | 4,477 
|                                         |  |      |        |                         |   |          |  |   |       
|Total other intangible assets            |  | $    | 73,837 |                         | $ | 61,167   |  | $ | 12,670
|                                         |  |      |        |                         |   |          |  |   |       
|December 31, 2005:                       |  |      |        |                         |   |          |  |   |       
|                                         |  |      |       
|Finite-lived intangible assets           |  |      |        |                         |   |          |  |   |       
|Subscriber lists                         |  | $    | 68,409 |                         | $ | 57,470   |  | $ | 10,939
|Non-compete agreements and other assets  |  |      | 60     |                         |   | 25       |  |   | 35    
|                                         |  |      |        |                         |   |          |  |   |       
|Total finite-lived intangible assets     |  |      | 68,469 |                         |   | 57,495   |  |   | 10,974
|                                         |  |      |       
|Indefinite-lived intangible assets       |  |      |        |                         |   |          |  |   |       
|Newspaper mastheads                      |  |      | 5,310  |                         |   | 874      |  |   | 4,436 
|Domain names                             |  |      | 58     |                         |   | 17       |  |   | 41    
|                                         |  |      |        |                         |   |          |  |   |       
|Total Indefinite-lived intangible assets |  |      | 5,368  |                         |   | 891      |  |   | 4,477 
|                                         |  |      |        |                         |   |          |  |   |       
|Total other intangible assets            |  | $    | 73,837 |                         | $ | 58,386   |  | $ | 15,451
|                                         |  |      |        |                         |   |          |  |   |       

5. Commitments and Contingencies

The Company and its subsidiaries are parties to several claims and lawsuits arising in the course of their normal business activities. Although the ultimate outcome of these suits cannot be ascertained at this time,
it is the opinion of management that these matters, when resolved, will not have a material effect on the Companys condensed consolidated financial statements.

6. Subsequent Events

In July, the Company reached an agreement to acquire four weekly newspapers in Georgia and
South Carolina from Community Newspapers, Inc. The newspapers to be acquired are The Barnwell (S.C.) People-Sentinel, The Hampton County (S.C.) Guardian, The Edgefield (S.C.) Citizen News and the
Sylvania (Ga.) Telephone, all of which are located in the Companys Augusta or Savannah market areas. The acquisition is subject to the completion of a definitive written agreement which may include other closing conditions and is
not expected to be material to the Companys financial results or operations.



12



---

##### Table of Contents

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following
discussion should be read in conjunction with our unaudited condensed consolidated financial statements as of and for the three month and six month periods ended June 30, 2006 and 2005 and with our consolidated financial statements for the year
ended December 31, 2005 filed on Form 10-K.

Overview

Morris Publishing is a wholly owned subsidiary of Morris Communications, a privately held media company based in Augusta, Ga. Morris Publishing owns and operates 27 daily newspapers as well as non-daily newspapers, city magazines and free
community publications in the Southeast, Midwest, Southwest and Alaska.

While most of our revenue is generated from advertising and circulation from our
newspaper operations, we also print and distribute periodical publications and operate commercial printing operations in conjunction with our newspapers. In addition, our newspaper operations generate revenues from both print and online media
formats.

Linage, rate and mix of advertisement are the primary components of advertising revenue. The advertising rate depends largely on our market
reach, primarily through circulation, and market penetration. The number of copies sold and the amount charged to our customers are the primary components of circulation revenue. Our other revenue consists primarily of commercial printing and other
online revenue.

For the quarter ended June 30, 2006, advertising and circulation revenue represented 82.3% and 14.4% of our total operating revenue.
Retail, classified and national advertising revenue represented 49.2%, 44.2%, and 6.6%, respectively, of total advertising revenue.

Employee and newsprint
costs are the primary costs at each newspaper. Our operating performance is affected by newsprint prices, which historically have fluctuated. Newsprint costs have represented 10  15% of total operating expenses. Historically, newsprint has
been subject to significant price fluctuations from year to year, unrelated in many cases to general economic trends. Supply and demand has typically controlled pricing. We believe that current and future sources of newsprint will be sufficient to
meet our current and anticipated requirements.

Our primary operating strategy is to grow our market share and to operate efficiently in all markets. Our
initiatives have been directed at improving our local news and information content, enhancing our online formats to complement our daily newspapers, creating cost saving synergies through our weekly and other niche publications, and investing in
technology that enables us to account for, print, produce and deliver our products more efficiently. Since declines in circulation and readership of daily newspapers have resulted in a loss of advertising market share in our industry, we continue to
focus on circulation retention efforts through lengthened subscriptions periods, enhanced payment methods, and increased service levels.

Critical
accounting policies and estimates

Critical accounting policies are those that are most significant to the portrayal of our financial position and
results of operations and require difficult, subjective and complex judgments by management in order to make estimates about the effect of matters that are inherently uncertain. The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts in our condensed consolidated financial statements. We evaluate our estimates on an on-going basis, including those related to our revenues, allowances for bad debts, asset impairments,
post-retirement benefits, self-insurance and casualty, management fees, income taxes and commitments and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the
circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Although actual results have historically been reasonably consistent with managements expectations, the actual results
may differ from these estimates or our estimates may be affected by different assumptions or conditions.

Goodwill is the excess of cost over fair market
value of tangible net assets acquired. Goodwill is not presently amortized but tested for impairment annually or when the facts or circumstances at any of our reporting units indicate a possible



13



---

##### Table of Contents

impairment of goodwill as a result of a continual decline in performance or as a result of fundamental changes in a market in accordance with FAS
No. 142, Goodwill and Other Intangible Assets. The estimated value of the reporting unit to which goodwill is allocated is determined using the greater of the net present value of future cash flows and the market multiple approach. The
carrying value of goodwill is considered impaired when the estimated value of the reporting unit is less than its carrying value.

Other intangible assets
acquired consist primarily of mastheads and licenses on various acquired properties, customer lists, as well as other assets. Other intangible assets acquired (mastheads and domain names) which have indefinite lives and are not currently amortized,
are tested for impairment annually or when facts or circumstances indicate a possible impairment of the intangible assets as a result of a continual decline in performance or as a result of fundamental changes in a market. The fair value of the
mastheads and domain names is determined using an income or market multiple approach. The asset is considered impaired when the fair value of the intangible asset is less than its carrying value.

The development of market multiples and cash flow projections used in the analyses requires the use of assumptions, including assumptions regarding revenue growth. The
analyses use discount rates based on specific economic factors in the publishing industry. These assumptions are our best estimates, but these items involve inherent uncertainties based on market conditions generally outside our control.

We believe there have been no significant changes during the quarter ended June 30, 2006 to the items that we disclosed as our critical accounting policies and
estimates herein and in the Managements Discussion and Analysis of Financial Condition and Results of Operations in our annual report dated December 31, 2005 filed with the Securities and Exchange Commission on Form 10-K.

Information availability

Our quarterly reports on Form 10-Q, annual
reports on Form 10-K, current reports on Form 8-K and all amendments to those reports are available free of charge on our Web site, www.morris.com, as soon as feasible after such reports are electronically filed with or furnished to the
Securities and Exchange Commission. In addition, information regarding corporate governance at Morris Publishing and our parent, Morris Communications, is also available on our Web site. The information on our Web site is not incorporated by
reference into, or as part of, this Report on Form 10-Q.

Recent events

In July, we reached an agreement to acquire four weekly newspapers in Georgia and South Carolina from Community Newspapers, Inc. The newspapers to be acquired are The Barnwell (S.C.) People-Sentinel,
The Hampton County (S.C.) Guardian, The Edgefield (S.C.) Citizen News and the Sylvania(Ga.) Telephone, all of which are located in our Augusta or Savannah market areas. The acquisition is subject to the completion
of a definitive written agreement which may include other closing conditions and is not expected to be material to our financial results or operations.

Financial summary for the three months ended June 30, 2006 compared to June 30, 2005

Second quarter operating income was $24.7
million, up $4.0 million, or 19.1%, from $20.7 million last year. Total net operating revenues were $120.3 million, up $3.3 million, or 2.8%, and total operating costs were $95.5 million, down $0.7 million, or 0.7%.

Advertising revenue for the quarter was $99.0 million, an increase of $4.0 million, or 4.2%, from last year.



14



---

##### Table of Contents

The following table reflects the percentage change in total advertising for the second quarter from our six largest daily
newspapers:



|                             |  |      |   
|---------------------------- |  | ---- | --
|Six largest daily newspapers |  |      |   
|Amarillo                     |  | (3.2 | )%
|Augusta                      |  | 1.6  | % 
|Jacksonville                 |  | 9.8  | % 
|Lubbock                      |  | 3.4  | % 
|Savannah                     |  | (6.4 | )%
|Topeka                       |  | (4.1 | )%

The $2.9 million, or 9.8%, gain in Jacksonville, our largest daily newspaper, the $1.0 million, or 4.4%, net gain
from many of our 21 smaller daily newspapers and the $0.6 million, or 10.3%, net gain from our non-daily publications, were offset somewhat by the $0.9 million overall net decline in Savannah, Amarillo and Topeka. Augusta and Lubbock were both up
$0.2 million.

While retail advertising revenue was relatively flat with the same quarter last year, classified and national advertising revenues were up
8.1% and 10.2%, respectively.The material variances in these advertising categories at the newspapers listed above are discussed in more detail in our results of operations summary, which follows.

Online advertising revenue, included in all advertising categories above, was $8.0 million, up $2.4 million, or 42.7%, due to the strength in the classified advertising
and retail advertising categories. The number of page views, a key measure of interest in our Web sites, continues to grow and was 24.3% higher than the second quarter last year.

Online advertising and our non-daily publications, together, contributed 75% of our net advertising revenue growth.

During
the second quarter 2006, circulation revenue was $17.3 million, down $0.4 million, or 2.2%, from last year, due to the decrease in paid circulation revenue and increase in subscriber discounts.

Other income was down $0.4 million or 8.3%, primarily due to the decline in commercial printing revenue.

Total labor and employee benefit costs were down $1.4 million, or 3.1%, newsprint ink and supplements costs were up $0.4 million, or 2.9% and other operating costs, excluding depreciation and amortization expense,
were up $0.6 million, or 2.0%. Depreciation and amortization expense was down $0.3 million, or 6.1%.

Our overall total operating costs were impacted by
the decrease in employee benefit costs resulting from the reduction in healthcare insurance claims paid, lower head counts, and the Medicare prescription drug subsidy, the reduction in depreciation expense, and our continued efforts to aggressively
manage our other operating costs. These cost reductions were partially offset by the 4.2% increase in the average price per ton of newsprint.

Interest and
loan amortization expense increased by $0.3 million, or 3.4%, due to short-term interest rate increases.

Our effective tax rate was 37.7% for the second
quarter 2006, down from 39.3% last year, benefiting from a new favorable tax deduction recorded in the second quarter 2006.

Net income for the second
quarter 2006 was $9.7 million, up $2.3 million from $7.4 million last year.



15



---

##### Table of Contents

Results of operations for the three months ended June 30, 2006 compared to June 30, 2005

Operating revenue. The table below presents operating revenue for the three months ended June 30, 2006 compared to the three months ended June 30, 2005:



|                         |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|------------------------ |  | ---- | ------- | ---- | - | ----------------------------- |  | - | ---------------------------------------- | - |  | ---- | --
|(Dollars in thousands)   |  | 2006 |         | 2005 |   | Change oversame period in2005 |  |   | Percentagechange over sameperiod in 2005 |  
|Operating revenues:      |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|Advertising              |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|Retail                   |  | $    | 48,664  |      | $ | 48,534                        |  | $ | 130                                      |   |  | 0.3  | % 
|Classified               |  |      | 43,749  |      |   | 40,461                        |  |   | 3,288                                    |   |  | 8.1  | % 
|National                 |  |      | 6,575   |      |   | 5,969                         |  |   | 606                                      |   |  | 10.2 | % 
|                         |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|Total                    |  |      | 98,988  |      |   | 94,964                        |  |   | 4,024                                    |   |  | 4.2  | % 
|Circulation              |  |      | 17,259  |      |   | 17,643                        |  |   | (384                                     | ) |  | (2.2 | )%
|Other                    |  |      | 4,018   |      |   | 4,384                         |  |   | (366                                     | ) |  | (8.3 | )%
|                         |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|Total operating revenues |  | $    | 120,265 |      | $ | 116,991                       |  | $ | 3,274                                    |   |  | 2.8  | % 

Retail advertising revenue:

Total retail advertising revenue during the second quarter 2006 was $48.7 million, up slightly from $48.5 million last year, with the strong gains in Jacksonville being offset by the declines at many of our other
daily newspapers.

The following table reflects the percentage change in retail advertising for the second quarter from our six largest daily newspapers:



|                             |  |       |   
|---------------------------- |  | ----- | --
|Six largest daily newspapers |  |       |   
|Amarillo                     |  | (12.1 | )%
|Augusta                      |  | 0.7   | % 
|Jacksonville                 |  | 9.8   | % 
|Lubbock                      |  | (0.4  | )%
|Savannah                     |  | (11.3 | )%
|Topeka                       |  | (7.7  | )%

Jacksonvilles retail advertising revenue was up $1.1 million, or 9.8%, due to the strength from home
improvement, department and discount stores, and a major retailers grand opening. Significant losses were from the bankruptcy of a furniture retailer and the consolidation of two major department stores. Most of Jacksonvilles growth was
from full and part run preprints.

Savannahs decrease in retail advertising revenue was driven by reductions from grocery and department stores and
financial institutions. Losses from telecommunication consolidations and from two major retailers going out of business were also contributing factors.

Amarillos and Topekas retail advertising revenues were down primarily due to losses from the telecommunications industry.

Augustas and Lubbocks retail advertising revenues were relatively flat with the same quarter last year, with declines from department stores, hospitals, and the telecommunications, being offset by gains in the office supply,
financial and home improvement categories. In addition, Augustas results continued to be affected by the bankruptcy in 2005 of a major furniture retailer.

Retail advertising revenues from our 21 smaller daily newspapers were down 1.4%. St. Augustine, continues to outperform our other markets, and was up 18.3%. Conversely, Juneaus and Hollands retail advertising revenues were down
57.1% and 10.1%, respectively.

Skirt! magazines contributed 78.6% of our non-daily publications $0.3 million, or 6.5%, net retail advertising
revenue increase.



16



---

##### Table of Contents

In addition, our results reflect the industrys shift from run of press (ROP) retail advertising to
preprint and online advertising. During the quarter, preprint retail revenue was $15.9 million, up $0.9 million, or 5.9%, while ROP retail advertising revenue was $28.1 million, down $2.6 million, or 8.5% from the second quarter last year. Retail
advertising revenue from specialty products printed by us, but not a part of main newspaper product, was $2.8 million, up $1.0 million, or 58.2%.

Retail online revenue was $1.9 million, up $0.8 million, or 75.1%, from the same period last year.

Classified
advertising revenue:

Total classified advertising revenue was $43.7 million, up $3.3 million, or 8.1%, from the second quarter last year, due to
the strength in the real estate and employment categories at the most of our daily newspapers.

The following table reflects the percentage change in
classified advertising for the second quarter from our six largest daily newspapers:



|                             |  |      |   
|---------------------------- |  | ---- | --
|Six largest daily newspapers |  |      |   
|Amarillo                     |  | 7.2  | % 
|Augusta                      |  | 0.1  | % 
|Jacksonville                 |  | 10.3 | % 
|Lubbock                      |  | 7.7  | % 
|Savannah                     |  | 2.9  | % 
|Topeka                       |  | (0.4 | )%

Jacksonvilles classified advertising revenue was up $1.6 million, driven by the strength in the ROP real
estate and online employment categories. Amarillos, Lubbocks and Savannahs classified advertising revenue all showed good gains. Augustas and Topekas classified advertising revenue was relatively flat, due to
nonrecurring gains in the same period last year.

Classified advertising revenue at our 21 smaller daily newspapers was up $0.9 million, or 9.5%. Our
non-daily publications classified advertising revenue was up $0.3 million, or 36.3%.

Online classified revenue as well as ROP classified advertising
continued to contribute most of our growth. During the second quarter 2006, online classified adverting revenue was $5.9 million, up $1.6 million, or 36.3% and ROP classified advertising revenue was $37.2 million, up $1.7 million, or 4.8%, from the
same quarter last year. Classified preprints and specialty items totaled $0.6 million, flat with last year.

National advertising revenue:

Total national advertising revenue was $6.6 million, up $0.6 million, or 10.2%, from the second quarter last year, primarily due to increases in
Jacksonville and at our Alaska daily newspapers.

Jacksonvilles national advertising revenue was up $0.3 million, or 7.3%, from the second quarter
2005, which was a significant improvement over the first quarter 2006. National advertising revenues from our two Alaska daily newspapers totaled $0.6 million, up $0.4 million from the same period last year, driven by increases in environmental
lobbying advertising.

Circulation revenue:

During the second quarter 2006, circulation revenue was $17.3 million, down $0.4 million, or 2.2% with declines at five of our top six newspapers.

During the second quarter 2006, average daily single copy and home delivery remained soft, down approximately 4.0% and 2.8%, respectively. Sunday circulation continued its trend down, with average single copy and home delivery down
approximately 3.9% and 1.6%, respectively.



17



---

##### Table of Contents

Other revenue:

Commercial printing revenue was $2.6 million, down $0.4 million, or 12.4%, and other online revenue was $0.3 million, down $0.1 million, or 26.7%, from the second quarter last year. Other miscellaneous revenues totaled $1.1 million, up $0.1
million, or 12.2%.

Operating expenses. The table below presents operating costs for newspaper operations for the three months ended June 30,
2006 compared to the three months ended June 30, 2005:



|                               |  |      |        |      |   |                               |  |   |                                            |   |  |      |   
|------------------------------ |  | ---- | ------ | ---- | - | ----------------------------- |  | - | ------------------------------------------ | - |  | ---- | --
|(Dollars in thousands)         |  | 2006 |        | 2005 |   | Change oversame period in2005 |  |   | Percentage change over same period in 2005 |  
|Operating expenses:            |  |      |        |      |   |                               |  |   |                                            |   |  |      |   
|Labor and employee benefits    |  | $    | 43,400 |      | $ | 44,796                        |  | $ | (1,396                                     | ) |  | (3.1 | )%
|Newsprint, ink and supplements |  |      | 14,929 |      |   | 14,507                        |  |   | 422                                        |   |  | 2.9  | % 
|Other operating costs          |  |      | 32,015 |      |   | 31,396                        |  |   | 619                                        |   |  | 2.0  | % 
|Depreciation and amortization  |  |      | 5,193  |      |   | 5,529                         |  |   | (336                                       | ) |  | (6.1 | )%
|                               |  |      |        |      |   |                               |  |   |                                            |   |  |      |   
|Total operating expenses       |  | $    | 95,537 |      | $ | 96,228                        |  | $ | (691                                       | ) |  | (0.7 | )%

Labor and employee benefits:

Total salaries and wages were $30.4 million, down $0.2 million, or 0.6%, compared to the same quarter last year. FTEs (or full time equivalent employees) were down by 4.0%.

Commissions and bonuses were $6.0 million, flat with the second quarter last year.

During the second quarter 2006, employee medical insurance cost was $2.9 million, down $0.6 million, or 17.3%, due to our decrease in claims experience and lower headcount.

Compared to the same quarter last year, post retirement benefit cost was $0.4 million, down $0.3 million, or 41.3%, due to the continued decrease in the total eligible participants of the plan and the Medicare
prescription drug subsidy.

Newsprint, ink and supplements cost:

Total newsprint expense was $12.6 million, up $0.3 million, or 2.2%, from the same quarter last year. The 4.2% increase in the average price per ton of newsprint was offset by a slight decrease in newsprint
consumption.

Newsprint manufacturers representing 75% of the market have announced a price increase of $40 per metric ton effective August 1, 2006.
This is the second increase in 2006 following three increases in 2005.

Ink expense increased 4.4% to $0.7 million, due to the increase in color ink
consumption. Supplements expense increased 8.1% to $1.6 million during the second quarter 2006 due to consumption and price increases.

Other
operating costs:

Total other operating costs were $32.0 million, up $0.6 million, or 2.0%, from the same quarter last year, with the $0.8 million
and $0.3 million increase in circulation and sales department costs, respectively, being offset by the $0.5 million net decrease in other miscellaneous operating costs.

The combined technology and shared services fee from our parent and management fee charged by our parent under the management agreement totaled $7.8 million, up $0.2 million, or 2.8%.



18



---

##### Table of Contents

Financial summary for the six months ended June 30, 2006 compared to June 30, 2005

Operating income for the six months ended June 30, 2006 was $42.6 million, up $5.8 million, or 15.8%, from $36.8 million for the same period last year. Total net
operating revenues were $234.2 million, up $3.9 million, or 1.7%, and total operating costs were $191.6 million, down $2.0 million, or 1.0%.

For the six
month period ended June 30, 2006, advertising and circulation revenue represented 81.7% and 14.9% of our total operating revenue, respectively.

Our
operating income for the first six months of 2005 was unusually affected by the city of Jacksonville hosting the NFLs 2005 Super Bowl in February and by our accrual of $0.8 million in potential bankruptcy losses from a large advertiser.

For the first six months 2006, total advertising revenue was $191.4 million compared to $186.5 million last year, an increase of $4.9 million, or 2.6%.
Retail, classified and national advertising revenue represented 49.4%, 44.2%, and 6.4%, respectively, of total advertising revenue.

The following table
reflects the percentage change in total advertising for the first six months this year from our six largest daily newspapers:



|                             |  |      |   
|---------------------------- |  | ---- | --
|Six largest daily newspapers |  |      |   
|Amarillo                     |  | (1.1 | )%
|Augusta                      |  | (0.5 | )%
|Jacksonville                 |  | 3.1  | % 
|Lubbock                      |  | 3.1  | % 
|Savannah                     |  | (3.8 | )%
|Topeka                       |  | (0.9 | )%

Jacksonvilles and Lubbocks advertising revenues were up $1.9 million and $0.4 million, respectively,
but these gains were offset by the $0.9 million overall advertising revenue decline in Savannah, Amarillo Augusta and Topeka. Savannahs advertising revenue was down $0.6 million, mostly from a weak second quarter 2006.

During the first quarter 2005, we estimated that Jacksonville realized $1.1 million in additional revenue directly attributed to the Super Bowl.

Our 21 smaller daily newspapers were up $2.7 million, or 6.1%, and our non-daily publications were up $0.8 million, or 7.0%.

While total retail and national advertising revenue were down 0.9% and 2.7%, respectively, total classified advertising revenue was up 7.7%, with continued growth in the
real estate and employment classified categories. The material variances in these advertising categories at the newspapers listed above are discussed in more detail in our results of operations summary, which follows.

Online advertising revenue, included in all advertising categories above, was $15.0 million, an increase of $4.7 million, or 44.8% from the same period last year. The
majority of such revenues were recorded within the classified advertising category, with the growth in the employment category accounting for 67.2% of the total net increase in online advertising revenue. The number of page views, a key measure of
interest in our Web sites, continues to grow and was 19.5% higher than the same period last year.

Circulation revenues were $34.8 million for the six
month period ended June 2006, down $0.7 million, or 2.0%, from the same quarter last year, continuing the trend.

Total labor and employee benefit costs
were down $1.8 million, or 2.1%, newsprint ink and supplements costs were up $1.2 million, or 4.4% and other operating costs, excluding depreciation and amortization expense, were down $0.7 million, or 1.1%. Depreciation and amortization expense was
down $0.6 million, or 5.4%.



19



---

##### Table of Contents

Excluding the estimated $1.1 million in costs directly related to Jacksonville hosting the Super Bowl in 2005, total
operating costs were impacted by the decrease in employee benefit costs resulting from a reduction in healthcare insurance claims, lower head counts, and the Medicare prescription drug subsidy, the reduction in depreciation expense, and the
aggressive management of our other operating costs. These decreases were offset somewhat by the 12.6% increase in the average cost per ton of newsprint and the $0.7 million in additional first quarter 2006 costs associated with the Bluffton
Today daily newspaper, which was started up in the second quarter last year.

Interest and loan amortization expense increased by $0.8 million, or
4.5%, due to short-term interest rate increases.

On March 31, 2006, we declared and recorded a $15 million dividend to Morris Communications, in
effect, reducing the loan receivable from Morris Communications by the dividend amount.

Our effective tax rate was 38.6% for the first six months in 2006,
down slightly from 39.6% last year, benefiting from favorable tax deductions available to us in 2006.

Net income for the first six months ended
June 30, 2006 was $15.1 million, up $3.0 million from $12.1 million last year.

Results of operations for the six months ended June 30, 2006
compared to June 30, 2005

Operating revenues- The table below presents operating revenue for newspaper operations for the six months ended
June 30, 2006 compared to the six months ended June 30, 2005:



|                         |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|------------------------ |  | ---- | ------- | ---- | - | ----------------------------- |  | - | ---------------------------------------- | - |  | ---- | --
|(Dollars in thousands)   |  | 2006 |         | 2005 |   | Change oversame period in2005 |  |   | Percentagechange over sameperiod in 2005 |  
|Operating revenues:      |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|Advertising              |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|Retail                   |  | $    | 94,462  |      | $ | 95,279                        |  | $ | (817                                     | ) |  | (0.9 | )%
|Classified               |  |      | 84,609  |      |   | 78,553                        |  |   | 6,056                                    |   |  | 7.7  | % 
|National                 |  |      | 12,290  |      |   | 12,633                        |  |   | (343                                     | ) |  | (2.7 | )%
|                         |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|Total                    |  |      | 191,361 |      |   | 186,465                       |  |   | 4,896                                    |   |  | 2.6  | % 
|Circulation              |  |      | 34,803  |      |   | 35,523                        |  |   | (720                                     | ) |  | (2.0 | )%
|Other                    |  |      | 8,027   |      |   | 8,341                         |  |   | (314                                     | ) |  | (3.8 | )%
|                         |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|Total operating revenues |  | $    | 234,191 |      | $ | 230,329                       |  | $ | 3,862                                    |   |  | 1.7  | % 

Retail advertising revenue:

Total retail advertising revenue for the first six months of 2006 was $94.5 million, down $0.8 million, or 0.9%, from the first six months in 2005. Excluding the $0.9 million in nonrecurring retail advertising revenue
directly related to Jacksonvilles hosting of the NFLs Super Bowl last year, our total retail advertising revenue would have been slightly up from last year.

The following table reflects the percentage change in retail advertising for the first six months from our six largest daily newspapers:



|                             |  |      |   
|---------------------------- |  | ---- | --
|Six largest daily newspapers |  |      |   
|Amarillo                     |  | (8.1 | )%
|Augusta                      |  | (0.8 | )%
|Jacksonville                 |  | 0.7  | % 
|Lubbock                      |  | (1.6 | )%
|Savannah                     |  | (9.1 | )%
|Topeka                       |  | (3.2 | )%

Jacksonvilles retail advertising revenue was up $0.2 million, or 0.7%, from last year, driven by its
strength in the second quarter 2006. Most of our other daily newspapers were adversely affected by losses from the telecommunications industry, department store consolidations and retailers going out of business. However, St. Augustine and Winter
Haven continued to show strength, with retail advertising revenues up 15.7% and 23.2%, respectively.



20



---

##### Table of Contents

Retail advertising revenues from our non-daily publications increased $0.4 million, or 5.1%, with Skirt! magazines
contributing 66.3% of the net increase.

In addition, our results reflect the industrys shift from ROP retail advertising to preprint and online
advertising. For the first six months of 2006, preprint retail revenue was $30.0 million, up $0.9 million, or 3.2%, while ROP retail advertising revenue was $55.1 million, down $4.8 million, or 8.1%. Retail advertising revenue from specialty
products printed by the us, but not a part of main newspaper product, was $5.9 million, up $1.7 million, or 39.3%, from the first six months last year.

Retail online revenue was $3.5 million, up $1.4 million, or 69.0%, from the same period last year.

Classified advertising revenue:

Total classified advertising revenue was $84.6 million, up $6.1 million, or 7.7%, from the first six months year, due to the strength in the real
estate and employment categories at most of our daily newspapers.

The following table reflects the percentage change in classified advertising for the
first six months from our six largest daily newspapers:



|                             |  |      |   
|---------------------------- |  | ---- | --
|Six largest daily newspapers |  |      |   
|Amarillo                     |  | 7.1  | % 
|Augusta                      |  | (0.7 | )%
|Jacksonville                 |  | 7.2  | % 
|Lubbock                      |  | 11.1 | % 
|Savannah                     |  | 4.9  | % 
|Topeka                       |  | 2.3  | % 

Jacksonvilles classified advertising revenue was up $2.3 million, or 7.2%. Amarillos, Lubbocks,
Topekas and Savannahs classified advertising revenue all showed good gains. However, Augustas classified advertising revenue was down slightly due to unfavorable comparisons with the same period last year. During the first four
months last year, Augusta received $0.3 million in legal advertising revenue directly related to a train accident in the area.

Classified advertising
revenue at our 21 smaller daily newspapers was up $2.1 million, or 12.6%. Our non-daily publications classified advertising revenue was up $0.2 million, or 20.6%.

Online classified revenue as well as classified ROP advertising continued to contribute to most of our growth. For the first six months of 2006, online classified adverting revenue was $11.4 million, up $3.3 million,
or 40.4%, and classified ROP advertising revenue was $72.1 million, up $2.6 million, or 3.7%. Classified preprints and specialty items totaled $1.1 million, up $0.2 million, or 19.7%.

National advertising revenue:

Total national advertising revenue was $12.3 million, down $0.3 million, or
2.7%, from the first six months last year, with the declines in Jacksonville and Savannah partially offset by the gains in Juneau.

Savannah and
Jacksonvilles national advertising revenues were down 27.2%, and 7.0%, respectively, due to losses from the telecommunication, entertainment, automotive and airline industries. Juneaus national advertising revenue totaled $0.6 million,
up $0.4 million from the same period last year, driven by increases in environmental advocacy advertising.

Circulation revenue:

Circulation revenues were $34.8 million, down $0.7 million, or 2.0%, from the first six months last year, continuing the trend.



21



---

##### Table of Contents

Other revenue:

Commercial printing revenue was $5.1 million, down $0.5 million, or 8.6%, and other online revenue was $0.6 million, down $0.3 million, or 3.0%, from the first six months last year.

During the first quarter 2006, we reached an agreement with the Atlanta Journal-Constitution (AJC) to license Skirt! magazine for the Atlanta market.
We received a one-time fee during the first quarter 2006 and will receive future royalty fees based upon the agreement.

For the first six months of 2006,
other miscellaneous revenues, including the AJC license fee, totaled $2.3 million, up $0.5 million, or 27.1%, from the same period year.

Operating
expenses. The table below presents operating costs for newspaper operations for the six months ended June 30, 2006 compared to the six months ended June 30, 2005:



|                               |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|------------------------------ |  | ---- | ------- | ---- | - | ----------------------------- |  | - | ---------------------------------------- | - |  | ---- | --
|(Dollars in thousands)         |  | 2006 |         | 2005 |   | Change oversame period in2005 |  |   | Percentagechange over sameperiod in 2005 |  
|Operating expenses:            |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|Labor and employee benefits    |  | $    | 87,432  |      | $ | 89,319                        |  | $ | (1,887                                   | ) |  | (2.1 | )%
|Newsprint, ink and supplements |  |      | 29,689  |      |   | 28,449                        |  |   | 1,240                                    |   |  | 4.4  | % 
|Other operating costs          |  |      | 64,027  |      |   | 64,727                        |  |   | (700                                     | ) |  | (1.1 | )%
|Depreciation and amortization  |  |      | 10,474  |      |   | 11,077                        |  |   | (603                                     | ) |  | (5.4 | )%
|                               |  |      |         |      |   |                               |  |   |                                          |   |  |      |   
|Total operating expenses       |  | $    | 191,622 |      | $ | 193,572                       |  | $ | (1,950                                   | ) |  | (1.0 | )%

Labor and employee benefits:

Compared to the first six months of last year, salaries and wages were $60.2 million, down $0.2 million, or 0.3%. FTEs (or full time equivalent employees) decreased by 4.2%, with significant reductions in the
circulation, sales, and news departments.

Commissions and bonuses totaled $12.0 million, up $0.4 million, or 3.8%.

Employee medical insurance cost was $6.0 million, down $1.0 million, or 14.3%, due to the decrease in claims experience and lower headcount.

Compared to the first six months last year, post retirement benefit cost was $0.8 million, down $0.6 million, or 41.3%, due to the continued decrease in the total
eligible participants of the plan and the Medicare prescription drug subsidy.

Newsprint, ink and supplements cost:

Compared to the first six months of 2005, total newsprint expense was $25.1 million, up $1.3 million, or 5.3%. The 12.6% increase in the average price per ton of
newsprint was offset by a 5.4% decrease in newsprint consumption.

Ink expense increased 3.2% to $1.5 million, primarily due to the increase in the use of
color. Supplements expense decreased 2.4% to $3.1 million during the first six months of 2006, due to the consumption decrease.

Other operating
costs:

Total other operating costs were $64.0 million, down $0.7 million, or 1.1%, from the same quarter last year, with the $1.3 million and $0.3
million increase in circulation and sales department costs, respectively, being offset by the $0.9 million net decrease in other miscellaneous operating costs.

During the first quarter 2005, we had accrued a $0.8 million reserve for a potential loss from an advertisers bankruptcy filing and incurred $0.8 million in other operating costs directly related to Jacksonvilles hosting the
2005 NFL Super Bowl. Excluding these costs, total other operating costs were up $0.9 million, or 1.4%, compared to last year, with the start up of Bluffton Today contributing 50% of this net increase.

Excluding the $0.8 million accrual during the first quarter 2005 for the potential bankruptcy loss, bad debt expense was flat with the same period last year.

The combined technology and shared services fee from our parent and management fee charged by our parent under the management agreement totaled $15.2 million for the
first six months of 2006, up $0.3 million, or 1.7%, from the same period last year.



22



---

##### Table of Contents

Liquidity and capital resources

We believe that our principal sources of liquidity, which are existing cash and cash equivalents, cash flows provided from operating activities, and the borrowing capacity under revolving credit facilities, will be
sufficient to meet our ongoing operating needs. Cash flow generated from operations is our primary source of liquidity.

Our primary needs for cash are
funding operating expenses, debt service on our bank credit facilities and the senior subordinated notes, capital expenditures, income taxes, dividends and loans to affiliates, acquisitions and working capital. We have pursued, and will continue to
pursue, a business strategy that includes selective acquisitions and new product development.

Cash was $23.6 million at June 30, 2006, up $11.1
million from $12.5 million at December 31, 2005.

Operating activities. Net cash provided by operations was $30.5 million for the first
six months in 2006, down $4.3 million from $34.8 million for the same period in 2005.

Current assets were $82.8 million and current liabilities were $53.4
million as of June 30, 2006 as compared to current assets of $77.3 million and current liabilities of $53.9 million as of December 31, 2005. We manage our working capital through the utilization of our revolving credit facility. The
outstanding balance on the revolving credit facility is classified as a long-term liability, in accordance with its terms.

Investment
activities. For the first six months in 2006 we spent $2.4 million on property, plant and equipment, down from $8.6 million during the same period last year. We anticipate capital expenditures for 2006 to total between $15 million and $20
million.

During the third quarter 2005, we sold Savannahs former production facility to a third party and elected to have the net proceeds deposited
into an escrow account in order to potentially fund other acquisitions by ourselves or our parent through a tax-deferred Section 1031 exchange. Our parent identified and acquired $5.3 million in qualified replacement property during the first
quarter 2006, with the reductions in the restricted escrow account being offset by an increase in loan receivable from Morris Communications. The remaining $1.5 million in escrow became unrestricted cash at March 27, 2006, the expiration date
for the tax-deferred exchange.

Financing activities.

Period end debt summary:

Total debt was $518 million at June 30, 2006, down from $521 million at December 31, 2005. We had
$43 million outstanding on our new revolving credit facility, down $3 million from $46 million at December 31, 2005.

As of June 30, 2006, our
annualized cost of debt outstanding was approximately 6.725%, up from 6.166% at the end of the same quarter last year.

At June 30, 2006, we could
borrow and use for general corporate purposes approximately $128 million under the most restrictive covenants of our debt arrangements.

For the first six
months of 2005, we paid a total of $3.25 million in scheduled principal payments on our original Tranche A and Tranche C term loans. As of June 30, 2005, our total debt was $547 million with no loans outstanding under our $150 million revolving
credit facility.

Loan receivable from Morris Communications:

Our indenture, with certain restrictions described in Note 2 of our financial statements, allows us to make loans to Morris Communications. The total loan outstanding at June 30, 2006 was $21.5 million, a $5.8
million increase from $15.7 million at December 31, 2005.



23



---

##### Table of Contents

The interest-bearing portion of all loans from us to our parent bear the same rate as the borrowings under the Credit
Agreement (currently, this rate is LIBOR (adjusted to the nearest 1/16th) + 1.00%). We distinguish between
intercompany transactions incurred in the ordinary course of business and settled on a monthly basis (which do not bear interest) and those of a more long-term nature that are subject to an interest accrual. Interest is accrued on the average
outstanding long-term balance each month.

Prior to the third quarter ended September 30, 2005, we had reported the loan receivable from Morris
Communications as a long-term asset on our balance sheet and had reported interest income related to the loan receivable in our statement of income. Based on the historical practice of Morris Publishing and Morris Communications in settling a
significant portion of the outstanding loan receivable balance with dividends, we concluded that the arrangement should be considered in substance a capital distribution transaction and classified as contra-equity within members deficiency in
assets. As a result of this conclusion, we have classified the outstanding loan receivable balances, which are net of the $2.5 million and $1.5 million in accumulated interest accrued on these receivables, as of June 30, 2006 and
December 31, 2005, respectively, as contra-equity within members deficiency in assets.

We have also reported $0.5 million and $1.0 million in
interest income from such loan receivables for the three and six month periods ended June 30, 2006, respectively, as contra-equity. The average interest rate for the three and six month periods ended June 30, 2006 was 6.0417% and 5.8125%,
respectively, on average loan receivable balances of $32.5 million and $34.6 million, respectively.

We reported $0.4 million, and $0.6 million loan
receivable interest income during the three and six month periods ended June 30, 2005, respectively. We did not reverse the loan receivable interest income and reclassify the amounts as contra-equity during these respective periods, as such
amounts were considered immaterial. The average interest rate for the three and six month periods ended June 30, 2005 was 5.4167% and 5.1354%, respectively, on average loan receivable balances of $23.0 million and $20.6 million, respectively.

During the third quarter ended September 30, 2005, we reversed the $0.6 million reported as interest income during the first six months of 2005 and
reclassified the amount as contra-equity. Interest accrued on this loan receivable has been reported as a contra-equity for the quarterly periods and annual period reported on or after September 30, 2005. Thus, our condensed consolidated
statements of income are not comparable in this regard, since $0.6 million of interest on the loan receivable from Morris Communications is reflected as interest income for the six months ended June 30, 2005; whereas the $1.0 million of
interest income on the loan receivable from Morris Communications is not included in income for 2006, but is reflected as contra-equity.

Dividends:

We, with certain restrictions under our indenture, may make dividend payments to our parent to fund its cash needs for general business purposes,
capital expenditures and acquisitions. On March 30, 2006, we declared and recorded a $15 million dividend to Morris Communications, in effect, reducing the loan receivable from Morris Communications by the dividend amount. At June 30,
2006, we had an additional $97 million available for future restricted payments under the notes indenture.

Morris Publishing Finance Co. overview

Morris Publishing Finance Co., a wholly-owned subsidiary of Morris Publishing Group, LLC, was incorporated in 2003 for the sole purpose of serving as a
co-issuer of our senior subordinated notes in order to facilitate the offering. Morris Publishing Finance Co. does not have any operations or assets of any kind and will not have any revenues.



24



---

##### Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes regarding the
registrants critical accounting policies from the critical accounting policies discussed under the registrants market risk position from the information provided in our annual report dated December 31, 2005 filed with the Securities
and Exchange Commission on Form 10-K.

Although some of the our outstanding debt is at a fixed rate, increases in the interest rates applicable to
borrowings under our bank credit facilities would result in increased interest expense and a reduction in our net income. (The quantitative and qualitative disclosures about market risk are discussed under the caption Market Risk in
Managements Discussion and Analysis of Financial Condition and Results of Operations in said annual report and Note 3 to the Companys unaudited condensed consolidated financial statements as of and for the three and six month periods
ending June 30, 2006 regarding long term debt).

Based on our $218 million of variable rate debt at June 30, 2006, a 1.0% increase or decrease in
interest rates on this variable-rate debt would decrease or increase interest expense by $2.2 million and net income by $1.4 million.

ITEM 4. CONTROLS AND PROCEDURES

Our management carried out an evaluation, with the participation of our chief executive
officer and chief financial officer, of the effectiveness of our disclosure controls and procedures as of June 30, 2006. Based upon that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls
and procedures were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods
specified in the rules and forms of the Securities and Exchange Commission.

There has not been any change in our internal control over financial reporting
in connection with the evaluation required by Rule 13A-15(d) under the Exchange Act that occurred during the three month period ended June 30, 2006, that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.



25



---

##### Table of Contents

PART II

Item 1. Legal Proceedings.

None.

Item 1A. Risk Factors.

None.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Submission of Matters to a Vote of Security Holders.

None.

Item 5. Other Information.

None.

Item 6. Exhibits.



|               |  |                              
|-------------- |  | -----------------------------
|Exhibit Number |  | Exhibit Description          
|               | 
|31.1           |  | Rule 13a-14(a) Certifications
|               | 
|31.2           |  | Rule 13a-14(a) Certifications
|               | 
|32.1           |  | Section 1350 Certifications  



26



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                      |  |                              |  |                                                                      
|--------------------- |  | ---------------------------- |  | ---------------------------------------------------------------------
|                      |  | MORRIS PUBLISHING GROUP, LLC
|                      |  |                             
|Date: August 14, 2006 |  | By:                          |  | /s/ Steve K. Stone                                                   
|                      |  |                              |  | Steve K. Stone                                                       
|                      |  |                              |  | Chief Financial Officer                                              
|                      |  |                              |  | (On behalf of the Registrant, and as its principal financial officer)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                      |  |                               |  |                                                                      
|--------------------- |  | ----------------------------- |  | ---------------------------------------------------------------------
|                      |  | MORRIS PUBLISHING FINANCE CO.
|                      |  |                              
|Date: August 14, 2006 |  | By:                           |  | /s/ Steve K. Stone                                                   
|                      |  |                               |  | Steve K. Stone                                                       
|                      |  |                               |  | Chief Financial Officer                                              
|                      |  |                               |  | (On behalf of the Registrant, and as its principal financial officer)