##### Index to Financial Statements

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-K



|x | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2005

OR



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from                  to

Commission File Number: 000-30406



---

HEALTHTRONICS, INC.

(Exact name of registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|GEORGIA                                                        |  | 58-2210668                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|1301 Capital of Texas Highway, Suite B-200, Austin, Texas      |  | 78746                               
|(Address of principal executive offices)                       |  | (Zip Code)                          

(512) 328-2892

(Registrants telephone number, including area code)

Securities registered pursuant to
Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES ̈NO  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.
YES ̈NO  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    YES  x    NO ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (check one):

Large accelerated filer ̈Accelerated filer  x                 Non-accelerated filer ̈

Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act). YES ̈NO  x

State the aggregate market value
of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the
registrants most recently completed second fiscal quarter.

Aggregate Market Value at June 30, 2005: $429,672,000

Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.



|                           |  |                                               
|-------------------------- |  | ----------------------------------------------
|Title of Each Class        |  | Number of Shares Outstanding at March 31, 2006
|Common Stock, no par value |  | 34,891,985                                    

DOCUMENTS INCORPORATED BY REFERENCE

Selected portions of the Registrants definitive proxy material for the 2006 annual meeting of stockholders are incorporated by reference into Part
III of the Form 10-K.



---



---

##### Index to Financial Statements

EXPLANATORY NOTE

On March 31, 2006, HealthTronics, Inc. (the Company) announced it would restate its audited consolidated financial statements for each of the years ended December 31, 2004, 2003, 2002 and 2001 and the
Companys unaudited consolidated financial statements for each of the quarterly periods ended September 30, 2005 and 2004, June 30, 2005 and 2004, March 31, 2005 and 2004, and December 31, 2004 (collectively, the Relevant Periods)
to reflect the revenue recognition policy under the Securities and Exchange Commissions Staff Accounting Bulletin No. 104 (SAB 104) with respect to sales of certain of the Companys trailers. As part of that announcement, the
Company stated that its previously issued consolidated financial statements for the Relevant Periods should no longer be relied upon.

This
Annual Report on Form 10-K for the year ended December 31, 2005 includes the Companys consolidated financial statements as of and for the year ended December 31, 2005, the Companys restated consolidated financial statements for each of
the years ended December 31, 2004 and 2003, and the Companys restated amounts for the other Relevant Periods. The Company has not amended and does not intend to amend its Annual Reports on Form 10-K or Quarterly Reports on Form 10-Q for the
Relevant Periods, and the financial statements and related financial information contained in such reports should no longer be relied upon.

Beginning in 2001, the Company began manufacturing a certain type of trailers to the original equipment manufacturers (OEMs) forecast prior to entering into a sales contract with the ultimate customer. Since 2001,
the Company accounted for these sales in accordance with AICPA Statement of Position 81-1, Accounting for Performance of Construction-Type Contracts and Certain Production-Type Contracts (SOP 81-1), using the completed contract
method. Under this accounting policy, revenue related to these sales was recognized when the OEMs specifications had been met and the related trailers were considered to be substantially complete. The Company has determined that it should
account for these sales in accordance with SAB 104, which provides for the recognition of revenue associated with these sales upon delivery of the trailers to the customers. Accordingly, the Company has restated its consolidated financial statements
for the Relevant Periods to reflect this accounting treatment. The restatement entries relate only to the timing of the recognition of revenue between periods.

This restatement is more fully described in Note C to the Companys consolidated financial statements included in this Form 10-K.

The Companys management has determined that the restatement described above was the result of a material weakness in the Companys internal
control over financial reporting. Accordingly, managements assessment of the effectiveness of the Companys internal control over financial reporting in the Companys Annual Report on Form 10-K for the year ended December 31,
2004 should no longer be relied upon. The Company has remediated the material weakness as of the date of filing this Annual Report on Form 10-K. See further discussion of this material weakness and related remedial efforts, along with a
discussion of a second material weakness and related remedial efforts, in Item 9A. Controls and Procedures.

All amounts
referenced in this Annual Report on Form 10-K for the Relevant Periods and for comparisons including a Relevant Period reflect the balances and amounts on a restated basis as described above.



---

##### Index to Financial Statements

HEALTHTRONICS, INC.

ANNUAL REPORT ON FORM 10-K

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005

PART I



|ITEM 1. | BUSINESS
|------- | --------

General

On November 10, 2004, Prime Medical Services, Inc. (Prime) completed a merger with HealthTronics Surgical Services, Inc.
(HSS) pursuant to which Prime merged with and into HSS, with HealthTronics, Inc. (HealthTronics) as the surviving corporation. Under the terms of the merger agreement, as a result of the merger, Primes stockholders
received one share of HealthTronics common stock for each share of Prime common stock they owned. Immediately following the merger, Primes stockholders owned approximately 62% of the outstanding shares of HealthTronics common stock, and
Primes directors and senior management represented a majority of the combined companys directors and senior management. As a result, Prime was deemed to be the acquiring company for accounting purposes and the merger was accounted for as
a reverse acquisition under the purchase method of accounting for business combinations in accordance with accounting principles generally accepted in the United States. The consideration paid (purchase price) was allocated to the tangible and
intangible net assets of HSS based on their fair values, and the net assets of HSS were recorded at their fair values as of the completion of the merger and added to those of Prime. The assets acquired and liabilities assumed were deemed to be those
of HealthTronics because HealthTronics was the surviving legal entity.

In this document, references to we, us,
our and HealthTronics shall mean HealthTronics and its consolidated subsidiaries after the merger, except when the context requires, such references shall refer to HealthTronics and its consolidated subsidiaries either before
or after the merger. References to Prime shall mean Prime and its consolidated subsidiaries before the merger, and references to HSS shall mean HSS and its consolidated subsidiaries before the merger.

We provide healthcare services and manufacture medical devices, primarily to the urology community, as well as design and manufacture trailers and
coaches that transport high technology medical devices and equipment for mobile command and control centers and the media and broadcast industry.

For a discussion of recent developments, see Managements Discussion and Analysis of Financial Condition and Results of OperationsRecent Developments.

Urology

Lithotripsy Services. According to the American Foundation for Urologic Disease,
nearly 10% of Americans are afflicted with kidney stones during their lifetime. Most kidney stones occur within the 40-60 year old age group. The two primary forms of treatment of kidney stones are lithotripsy and endoscopy, a form of invasive
surgery that sometimes utilizes a laser. Of the estimated 600,000 kidney stone cases each year, approximately 225,000 to 250,000 are treated with lithotripsy. Lithotripsy uses extracorporeal shock waves to break up kidney stones into small pieces,
which can pass naturally through the bodys urinary tract. This procedure is a non-invasive procedure for treating kidney stones, typically performed on an outpatient basis, that eliminates the need for lengthy hospital stays and extensive
recovery periods associated with surgery.

Our services are provided principally through limited partnerships or other entities that we
manage, which use lithotripsy medical devices approved by the U.S. Food and Drug Administration, or the FDA. Generally, in providing lithotripsy services, we provide the lithotripter equipment and clinical technicians who assist physicians with the
operation of the equipment during procedures. We do not render any medical services. Rather, the physicians do.



2



---

##### Index to Financial Statements

We have two types of contracts, retail and wholesale, that we enter into in providing our lithotripsy
services. Retail contracts are contracts where we contract with the hospital and private insurance payors. Wholesale contracts are contracts where we contract only with the hospital. The two approaches functionally differ in that, under a retail
contract, we generally bill for the entire non-physician fee for all patients other than governmental pay patients, for which the hospital bills the non-physician fee. Under a wholesale contract, the hospital generally bills for the entire
non-physician fee for all patients. In both cases, the billing party contractually bears the costs associated with the billing service, including pre-certification, as well as non-collection. The non-billing party is generally entitled to its fees
regardless of whether the billing party actually collects the non-physician fee. Accordingly, under the wholesale contracts where we are the non-billing party, the hospital generally receives a greater proportion of the total non-physician fee to
compensate for its billing costs and collection risk. Conversely, under the retail contracts where we generally provide the billing services and bear the collection risk, we receive a greater proportion of the total non-physician fee.

Although the non-physician fee under both retail and wholesale contracts varies widely based on geographical markets and the identity of the third party
payor, we estimate that nationally, on average, our share of the non-physician fee was roughly $2,000 and $1,900, respectively, for 2005 and 2004. At this time, we do not anticipate a material shift between our retail and wholesale arrangements.

As the general partner of the limited partnerships, we also provide services relating to operating our lithotripters, including
scheduling, staffing, training, quality assurance, maintenance, regulatory compliance, and contracting with payors, hospitals and surgery centers.

Benign Prostate Disease and Prostate Cancer Treatments. Also in the urology sement, we provide treatments for benign and cancerous conditions of the prostate. In treating benign prostate disease, we deploy three technologies:
(1) trans-urethral microwave therapy (TUMT), (2) photo-selective vaporization of the prostate (PVP), and (3) trans-urethral needle ablation (TUNA). All three technologies apply an energy source which reduces the size of the prostate
gland. For treating prostate and other cancers, we use a procedure called cryosurgery, a process which uses a double freeze thaw cycle to destroy cancer cells.

We recognize urology revenue primarily from the following sources:



| |  |  | Fees for urology services. A substantial majority of our urology revenue is derived from fees related to lithotripsy treatments performed using our lithotripters. We, through
our partnerships or other entities, facilitate the use of our equipment and provide other support services in connection with these treatments at hospitals and other health care facilities. The professional fee payable to the physician performing
the procedure is generally billed and collected by the physician. Benign prostate disease and prostate cancer treatment services are billed in the same manner as our lithotripsy services under either retail or wholesale contracts. These services are
also primarily performed through limited partnerships, which we manage.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Fees for operating our lithotripters. Through our partnerships and otherwise directly by us, we provide services related to operating our lithotripters and receive a
management fee for performing these services.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Medical Device Sales and Service

We manufacture, sell and maintain lithotripters and their related consumables. We also manufacture, sell and maintain intra-operative X-ray imaging
systems and other mobile patient management tables.

We recognize medical device sales and service revenue from the following sources:



| |  |  | Fees for maintenance services. We provide equipment maintenance services to our partnerships as well as outside parties. These services are billed either on a time and
material basis or at a fixed monthly contractual rate.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



3



---

##### Index to Financial Statements

| |  |  | Fees for equipment sales, consumable sales and licensing applications. We manufacture, sell and maintain lithotripters and certain medical tables. We also manufacture and
sell consumables related to the lithotripters. With respect to some lithotripter sales, in addition to the original sales price, we receive a licensing fee from the buyer of the lithotripter for each patient treated with such lithotripter. In
exchange for this licensing fee, we provide the buyer of the lithotripter with certain consumables. All the sales for devices and consumables are recognized when the related items are delivered. Revenues from licensing fees are recorded when the
patient is treated.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Specialty Vehicle Manufacturing

We design, construct and engineer mobile trailers, coaches and special purpose mobile units that transport high technology medical devices, equipment designed for mobile command and control centers, and equipment for
broadcasting and communications applications. During 1997, we acquired a majority interest in AK Specialty Vehicles, which provides manufacturing services, installation, refurbishment and repair of trailers and coaches for mobile medical services
providers, including non-lithotripsy medical services such as magnetic resonance imaging, cardiac catheterization labs, CT scanners, and postitron emission tomography. In May 2002, we acquired the remaining minority ownership interest in AK
Specialty Vehicles which is now one of our wholly-owned subsidiaries.

In May 2001, we broadened our manufacturing platform by acquiring
the assets of Calumet Coach Company (Calumet). Since its founding more than 50 years ago, Calumet has produced thousands of special-purpose mobile units, earning a worldwide reputation for leadership in innovative design and quality
manufacturing. Calumets customers include industry leaders such as GE Medical Systems, Philips, Siemens Medical Systems, Dornier Medical Systems, hundreds of hospital systems and healthcare providers, and numerous broadcast and production
companies.

In May 2002, we acquired the assets and certain liabilities of Frontline Communications Corporation (Frontline).
Frontline is a leading manufacturer and integrator of custom vehicles for the broadcast and communications industry. This acquisition substantially expanded our market share in the broadcast and communications industry.

In July 2002, we acquired Holland-based Smit Mobile Equipment Company (Smit). Smit is a leading European manufacturer of mobile medical
imaging vehicles. The Smit acquisition expanded our presence in the global marketplace as a manufacturer of specialty vehicles and strengthened our strategic position in the growing European market for high technology mobile medical imaging and
broadcast and communication vehicles.

In January 2003, we acquired Aluminum Body Corporation (ABC). The acquisition of ABC
extends our position in the manufacture of command and control vehicles for the Homeland Security and military and government markets. Additionally, this acquisition provides us an important west coast hub for the service and sale of all of the
products manufactured within our manufacturing group.

A significant portion of our revenue has been derived from our specialty vehicle
manufacturing operations. Beginning in 2001, we began manufacturing a certain type of trailers to the OEMs forecast prior to entering into a sales contract with the ultimate customer. Since 2001, we accounted for these sales in accordance with
SOP 81-1, using the completed contract method. Under this accounting policy, revenue related to these sales was recognized when the OEMs specifications had been met and the related trailers were considered to be substantially complete. We have
determined that we should account for these sales in accordance with SAB 104, which provides for the recognition of revenue associated with these sales upon delivery of the trailers to the customers. Revenue from the manufacture of trailers where we
have a customer contract prior to beginning production is recognized when the project is substantially complete. Substantially complete is when the following have occurred (1) all significant work on the project is done; (2) the specifications under
the contract have been met; and (3) no significant risks remain.



4



---

##### Index to Financial Statements

Our manufacturing business is headquartered in Harvey, Illinois, with additional manufacturing operations
in Calumet City, Illinois; Clearwater, Florida; Riverside, California and Oud Bierjland, Holland. Additionally, we operate a service and sales facility in Camberley, England.

Orthotripsy

In orthopaedics, we provided non-invasive surgical solutions for a wide variety of
orthopaedic conditions such as chronic plantar fasciitis and chronic lateral epicondylitis, more commonly known as heel pain and tennis elbow, respectively. We provided these services with our device called the OssaTron, which is an evolution of the
lithotripsy technology. The OssaTron is approved by the FDA for the two previously stated indications and has been demonstrated to be effective through clinical studies. In August 2005, we sold our orthopaedics business unit to SanuWave, Inc., a
company controlled by Prides Capital Partners L.L.C.

Revenues and Industry Segments

The information required by Regulation S-K Items 101(b) and 101(d) related to financial information about segments and financial information about sales
is contained in Note M of our consolidated financial statements, which are included in this Annual Report on Form 10-K.

Competition

The lithotripsy services market is highly fragmented and competitive. We compete with other companies, private facilities and medical
centers that offer lithotripsy machines and services, including smaller regional and local lithotripsy service providers. Certain of our current and potential competitors have substantial financial resources and may compete with us for acquisitions
and development of operations in markets targeted by us. Additionally, while we believe that lithotripsy has emerged as the superior treatment for kidney stone disease, we also compete with hospitals, clinics and individual medical practitioners
that offer alternative treatments for kidney stones.

In Medical Device Sales and Services, we also compete with other manufacturers of
minimally invasive medical devices in our markets. The primary competitors include Dornier MedTech GmbH, Siemens AG, Storz Medical, Richard Wolf GmbH and Direx.

In our specialty vehicle manufacturing segment, we compete with national, regional and local designers and manufacturers of trailers and coaches for transporting medical devices and mobile equipment designed for
mobile command and control centers and equipment for the media and broadcast industry.

Potential Liabilities-Insurance

All medical procedures performed in connection with our business activities are conducted directly by, or under the supervision of, physicians who are not
our employees. We do not provide medical services to any patients. However, patients being treated at health care facilities at which we provide our non-medical services could suffer a medical emergency resulting in serious injury or death, which
could subject us to the risk of lawsuits seeking substantial damages.

We may also face product liability claims as a result of our medical
device and specialty vehicle manufacturing.

We currently maintain general and professional liability insurance with a total limit of
$1,000,000 per loss event and $3,000,000 policy aggregate and an umbrella excess limit of $10,000,000, with a deductible of $50,000 per occurrence. In addition, we require medical professionals who utilize our services to maintain professional
liability insurance. All of these insurance policies are subject to annual renewal by the insurer. If these policies were to be canceled or not renewed, or failed to provide sufficient coverage for our liabilities, we might be forced to self-insure
against the potential liabilities referred to above. In that event, a single incident might result in an



5



---

##### Index to Financial Statements

award of damages that might have a material adverse effect on our results of operations or financial condition. We sponsor a partially self-insured group
medical insurance plan. The plan is designed to provide a specified level of coverage, with stop-loss coverage provided by a commercial insurer. Our maximum claim exposure is limited to $100,000 per person per policy year.

Government Regulation and Supervision

We are
directly, or indirectly through physicians and hospitals and other health care facilities, which we will refer to as Customers, subject to extensive regulation by both the federal government and the governments in states in which we conduct
business, including:



| |  |  | the federal False Claims Act;
| | - |  | -----------------------------



| |  |  | the federal Medicare and Medicaid Anti-Kickback Law, and state anti-kickback prohibitions;
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | federal and state billing and claims submission laws and regulations;
| | - |  | ---------------------------------------------------------------------



| |  |  | the federal Health Insurance Portability and Accountability Act of 1996 and state laws relating to patient privacy;
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | the federal physician self-referral prohibition commonly known as the Stark Law and the state law equivalents of the Stark Law;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | state laws that prohibit the practice of medicine by non-physicians, and prohibit fee-splitting arrangements involving physicians; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | federal and state laws governing the equipment we use in our business concerning patient safety and equipment operating specifications.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------

Practices prohibited by these statutes include, but are not limited to, the payment, receipt, offer, or solicitation of money or other consideration in
connection with the referral of patients for services covered by a federal or state health care program. We contract with physicians under a variety of financial arrangements, and physicians have ownership interests in some entities in which we also
have an interest. If our operations are found to be in violation of any of the laws and regulations to which we or our Customers are subject, we may be subject to the applicable penalty associated with the violation, including civil and criminal
penalties, damages, fines, exclusion from the Medicare, Medicaid, and other governmental healthcare programs, loss of licenses, and the curtailment of our operations. While we believe that we are in compliance with all applicable laws, we cannot
assure that our activities will be found to be in compliance with these laws if scrutinized by regulatory authorities. Any penalties, damages, fines or curtailment of our operations, individually or in the aggregate, could adversely affect our
ability to operate our business and our financial results. The risks of us being found in violation of these laws and regulations is increased by the fact that many of them have not been fully interpreted by the regulatory authorities or in the
courts, and their provisions are open to a variety of interpretations. Any action brought against us for violation of these laws or regulations, even if we were to successfully defend against it, could cause us to incur significant legal expenses
and divert our managements attention from the operation of our business.

As previously reported on a Form 8-K filed by Prime on
September 28, 2004, we concluded an internal investigation of a business transaction involving our manufacturing division, which transaction may have violated the federal anti-kickback laws. We voluntarily reported the transaction to the U.S.
General Services Administration, or GSA. The GSA has assigned a government investigator in response to our voluntary disclosure and we intend to fully cooperate with any GSA investigation. Based on the findings of our outside legal counsel, we
(1) believe this was an isolated incident, (2) do not believe the pending resolution of this matter will materially and adversely affect our financial condition, results of operation, or business, and (3) believe there is a low to
moderate risk that the federal government would suspend or eliminate AK Specialty Vehicles from federal government procurement contracting for some period of time.



6



---

##### Index to Financial Statements

Equipment

We either manufacture or purchase our urology equipment and maintain that equipment with either internal personnel or pursuant to service contracts with the manufacturers or other service companies. For mobile lithotripsy, we either
purchase or lease the tractor, usually for a term up to five years, and purchase the trailer or a self contained coach. We are not dependent on one manufacturer of medical equipment.

Employees

As of February 28, 2005, we employed approximately 930 full-time employees and
approximately 8 part-time employees.

Risk Factors

Our high levels of indebtedness may limit our financial and operating flexibility.

We continue to have high levels of debt
and interest expense. Our long-term debt as of December 31, 2005 was approximately $129.2 million, not including the current portion of long-term debt of $11.1 million on that date. Our debt to equity ratio as of December 31, 2005 was
approximately 0.58 to 1.00.

We have a revolving line of credit with a borrowing limit of $50.0 million. As of December 31, 2005,
there were no amounts drawn on the revolver. In addition, we have outstanding a $125.0 million senior secured term loan B due 2011. We entered into this senior credit facility in March 2005. This new loan bears interest at a variable rate equal to
LIBOR + 1.25 to 2.25% or prime + .25 to 1.25%. We will make quarterly principal payments in connection with the term loan B of $312,500 until February 2010, when quarterly payments will increase to $29.7 million. We may also be required to make an
annual repayment of the term loan B of either 25% or 50% of Excess Cash Flow as defined in our credit facility depending on the level of the Total Leverage Ratio as calculated per our credit facility.

We have been assigned a B-1 senior implied rating by Moodys Investor Service Inc. We have also been assigned a BB- corporate credit rating by
Standard and Poors Ratings Group. All of these ratings are below investment grade. As a result, at times we may have difficulty accessing capital markets or raising capital on favorable terms as we will incur higher borrowing costs than our
competitors that have higher ratings. Therefore, our financial results may be negatively affected by our inability to raise capital or the cost of such capital as a result of our credit ratings.

We must comply with various covenants contained in our revolving credit facility and related to the senior secured term loan B and any other future debt
arrangements that, among other things, limit our ability to:



| |  |  | incur additional debt or liens;
| | - |  | -------------------------------



| |  |  | make payments in respect of or redeem or acquire any debt or equity issued by us;
| | - |  | ---------------------------------------------------------------------------------



| |  |  | sell assets;
| | - |  | ------------



| |  |  | make loans or investments;
| | - |  | --------------------------



| |  |  | acquire or be acquired by other companies; and
| | - |  | ----------------------------------------------



| |  |  | amend some of our contracts.
| | - |  | ----------------------------

Our substantial debt could
have important consequences to you. For example, it could:



| |  |  | increase our vulnerability to general adverse economic and industry conditions;
| | - |  | -------------------------------------------------------------------------------



| |  |  | limit our ability to fund future working capital and capital expenditures, to engage in future acquisitions, or to otherwise realize the value of our assets and opportunities fully
because of the need to dedicate a substantial portion of our cash flow from operations to payments on our debt or to comply with any restrictive terms of our debt;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



7



---

##### Index to Financial Statements

| |  |  | limit our flexibility in planning for, or reacting to, changes in the industry in which we operate; and
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | place us at a competitive disadvantage as compared to our competitors that have less debt.
| | - |  | ------------------------------------------------------------------------------------------

In addition, if we fail to comply with the terms of any of our debt, our lenders will have the right to accelerate the maturity of that debt and
foreclose upon the collateral, if any, securing that debt. Realization of any of these factors could adversely affect our financial condition and results of operations.

If we are not able to establish or maintain relationships with physicians and hospitals, our ability to successfully commercialize our current or future service offerings will be materially harmed.

We are dependent on health care providers in two respects. First, if physicians and hospitals and other health care facilities, which we will refer to
as Customers, determine that our services are not of sufficiently high quality or reliability, or if our Customers determine that our services are not cost effective, they will not utilize our services. In addition, any change in the rates of or
conditions for reimbursement could substantially reduce (1) the number of procedures for which we or our Customers can obtain reimbursement or (2) the amounts reimbursed to us or our Customers for services provided by us. If third-party
payors reduce the amount of their payments to Customers, our Customers may seek to reduce their payments to us or seek an alternate supplier of services. Because unfavorable reimbursement policies have constricted and may continue to constrict the
profit margins of the hospitals and clinics we bill directly, we may need to lower our fees to retain existing customers and attract new ones. These reductions could have a significant adverse effect on our revenues and financial results by
decreasing demand for services or creating downward pricing pressure. Second, physicians generally own equity interests in our partnerships. We provide a variety of services to the partnerships and in general manage their day-to-day affairs. Our
operations could become disrupted, and financial results adversely affected, if these physician partners became dissatisfied with our services or if we became involved in disputes with our partners.

We are subject to extensive federal and state health care regulation.

We are subject to extensive regulation by both the federal government and the governments in states in which we conduct business. See Government Regulation and Supervision under this Part I for further
discussion on these regulations.

Third party payors could refuse to reimburse health care providers for use of our current or future service offerings
and products, which could make our revenues decline.

Third party payors are increasingly attempting to contain health care costs by
limiting both coverage and the level of reimbursement of medical procedures and treatments. In addition, significant uncertainty exists as to the reimbursement status of newly approved health care products. Lithotripsy treatments are reimbursed
under various federal and state programs, including Medicare and Medicaid, as well as under private health care programs, primarily at fixed rates. Governmental programs are subject to statutory and regulatory changes, administrative rulings,
interpretations of policy and governmental funding restrictions, and private programs are subject to policy changes and commercial considerations, all of which may have the effect of decreasing program payments, increasing costs or requiring us to
modify the way in which we operate our business. These changes could have a material adverse effect on us.

New and proposed federal and state laws and
regulatory initiatives relating to various initiatives in health care reform (such as improving privacy and the security of patient information and combating health care fraud) could require us to expend substantial sums to appropriately respond to
and comply with this broad variety of legislation (such as acquiring and implementing new information systems for privacy and security protection), which could negatively impact our financial results.



8



---

##### Index to Financial Statements

Recent legislation and several regulatory initiatives at the state and federal levels address patient
privacy concerns. New federal legislation extensively regulates the use and disclosure of individually identifiable health- related information and the security and standardization of electronically maintained or transmitted health-related
information. We do not yet know the total financial or other impact of these regulations on our business. Continuing compliance with these regulations will likely require us to spend substantial sums, including, but not limited to, purchasing new
computer systems, which could negatively impact our financial results. Additionally, if we fail to comply with the privacy regulations, we could suffer civil penalties of up to $25,000 per calendar year per standard (with well over fifty standards
with which to comply) and criminal penalties with fines of up to $250,000 for willful and knowing violations. In addition, health care providers will continue to remain subject to any state laws that are more restrictive than the federal privacy
regulations. These privacy laws vary by state and could impose additional penalties.

The provisions of HIPAA criminalize situations that
previously were handled exclusively civilly through repayments of overpayments, offsets and fines by creating new federal health care fraud crimes. Further, as with the federal laws, general state criminal laws may be used to prosecute health care
fraud and abuse. We believe that our business arrangements and practices comply with existing health care fraud law. However, a violation could subject us to penalties, fines and/or possible exclusion from Medicare or Medicaid. Such sanctions could
significantly reduce our revenue or profits.

A number of proposals for health care reform have been made in recent years, some of which
have included radical changes in the health care system. Health care reform could result in material changes in the financing and regulation of the health care business, and we are unable to predict the effect of such change on our future
operations. It is uncertain what legislation on health care reform, if any, will ultimately be implemented or whether other changes in the administration of or interpretation of existing laws involving governmental health care programs will occur.
There can be no assurance that future health care legislation or other changes in the administration of or interpretation of existing legislation regarding governmental health care programs will not have a material adverse effect on the results of
our operations.

We face intense competition and rapid technological change that could result in products that are superior to the products we
manufacture or superior to the products on which our current or proposed services are based.

Competition in our business segments is
intense. We compete with national, regional and local providers of urology services and designers and manufacturers of trailers and coaches for transporting medical devices and mobile equipment designed for mobile command and control centers and
equipment for the media and broadcast industry. This competition could lead to a decrease in our profitability. Moreover, if our customers determine that our competitors offer better quality products or services or are more cost effective, we could
lose business to these competitors. The medical device and specialty vehicle industries are subject to rapid and significant technological change. Others may develop technologies or products that are more effective or less costly than our products
or the products on which our services are based, which could render our products or services obsolete or noncompetitive. Our business is also impacted by competition between lithotripsy services, on the one hand, and surgical and other established
methods for treating urological conditions, on the other hand.

We may be subject to costly and time-consuming product liability actions that would
materially harm our business.

Our urology services and manufacturing business exposes us to potential product liability risks that are
inherent in these industries. All medical procedures performed in connection with our business activities are performed by or under the supervision of physicians who are not our employees. We do not perform medical procedures. However, we may be
held liable if patients undergoing urology treatments using our devices are injured. We may also face product liability claims as a result of our medical device and specialty vehicle manufacturing. We cannot ensure that we will be able to avoid
product liability exposure. Product liability insurance is generally expensive, if available at all. We cannot ensure that our present insurance coverage is adequate or that we can obtain adequate insurance coverage at a reasonable cost in the
future.



9



---

##### Index to Financial Statements

Our success will depend partly on our ability to operate without infringing on or utilizing the proprietary rights of
others.

The medical device industry is characterized by a substantial amount of litigation over patent and other intellectual property
rights. No one claims that any of our medical devices infringe on their intellectual property rights; however, it is possible that we may have unintentionally infringed on others patents or other intellectual property rights. Intellectual
property litigation is costly. If we do not prevail in any litigation, in addition to any damages we might have to pay, we could be required to stop the infringing activity or obtain a license. Any required license may not be available to us on
acceptable terms. If we fail to obtain a required license or are unable to design around a patent, we may be unable to sell some of our products, which would reduce our revenues and net income.

If we fail to attract and retain key personnel and principal members of our management staff, our business, financial condition and operating results could be
materially harmed.

Our success depends greatly on our ability to attract and retain qualified management and technical personnel, as
well as to retain the principal members of our existing management staff. The loss of services of any key personnel could adversely affect our current operations and our ability to implement our growth strategy. There is intense competition within
our industry for qualified staff, and we cannot assure you that we will be able to attract and retain the necessary qualified staff to develop our business. If we fail to attract and retain key management staff, or if we lose any of our current
management team, our business, financial condition and operating results could be materially harmed.

The market price of our common stock may
experience substantial fluctuation for reasons over which we have little control.

Our stock price has a history of volatility.
Fluctuations have occurred even in the absence of significant developments pertaining to our business. Stock prices and trading volume of companies in the health care and health services industry have fallen and risen dramatically in recent years.
Both company-specific and industry-wide developments may cause this volatility. During 2005, our stock price ranged from $6.49 to $13.99. Factors that could impact the market price of our common stock include the following:



| |  |  | future announcements concerning us, our competition or the health care services market generally;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | developments relating to our relationships with hospitals, other health care facilities, or physicians;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | developments relating to our sources of supply;
| | - |  | -----------------------------------------------



| |  |  | claims made or litigation filed against us;
| | - |  | -------------------------------------------



| |  |  | changes in, or new interpretations of, government regulations;
| | - |  | --------------------------------------------------------------



| |  |  | changes in operating results from quarter to quarter;
| | - |  | -----------------------------------------------------



| |  |  | sales of stock by insiders;
| | - |  | ---------------------------



| |  |  | news reports relating to trends in our markets;
| | - |  | -----------------------------------------------



| |  |  | acquisitions and financings in our industry; and
| | - |  | ------------------------------------------------



| |  |  | overall volatility of the stock market.
| | - |  | ---------------------------------------

Furthermore,
stock prices for many companies fluctuate widely for reasons that may be unrelated to their operating results. These fluctuations, coupled with changes in our results of operations and general economic, political and market conditions, may adversely
affect the market price of our common stock.



10



---

##### Index to Financial Statements

Our acquisition strategy could fail or present unanticipated problems for our business in the future, which could
adversely affect our ability to make acquisitions or realize anticipated benefits from those acquisitions.

We have followed an
acquisition strategy since 1992 that has resulted in rapid growth in our business. This acquisition strategy may include acquiring healthcare services and specialty vehicle manufacturing businesses and is dependent on the continued availability of
suitable acquisition candidates and our ability to finance and complete any particular acquisition successfully. Moreover, the U.S. Federal Trade Commission, or FTC, initiated an investigation in 1991 to determine whether the limited partnerships in
which Lithotripters, Inc., now one of our wholly-owned subsidiaries, was the general partner posed an unreasonable threat to competition in the healthcare field. While the FTC closed its investigation and took no action, the FTC or another
governmental authority charged with the enforcement of federal or state antitrust laws or a private litigant might, due to our size and market share, seek to (1) restrict our future growth by prohibiting or restricting the acquisition of
additional lithotripsy operations or (2) require that we divest certain of our lithotripsy operations. Furthermore, acquisitions involve a number of risks and challenges, including:



| |  |  | diversion of managements attention;
| | - |  | ------------------------------------



| |  |  | the need to integrate acquired operations;
| | - |  | ------------------------------------------



| |  |  | potential loss of key employees of the acquired companies; and
| | - |  | --------------------------------------------------------------



| |  |  | an increase in our expenses and working capital requirements.
| | - |  | -------------------------------------------------------------

Any of these factors could adversely affect our ability to achieve anticipated levels of cash flows from our acquired businesses or realize other anticipated benefits from those acquisitions.

Our results of operations could be adversely affected as a result of goodwill impairments.

Goodwill represents the excess of the purchase price paid for a company over the fair value of that companys tangible and intangible net assets
acquired. As of December 31, 2005, we had goodwill of $306 million. If we determine in the future that the fair value of any of our reporting segments does not exceed the carrying value of the related reporting segment, goodwill in that
reporting segment will be deemed impaired. If impaired, the amount of goodwill will be reduced to the value determined by us to be the fair value of the reporting segment. The amount of the reduction will be deducted from earnings during the period
in which the impairment occurs. An impairment will also reduce stockholders equity in the period incurred by the amount of the impairment.

Our
manufacturing operations are partially dependent upon third-party suppliers, making us vulnerable to a supply shortage.

We obtain
materials and manufactured components from third-party suppliers. Some of our suppliers are the sole source for a particular supply item. Any delay in our suppliers abilities to provide us with necessary material and components may affect our
manufacturing capabilities or may require us to seek alternative supply sources. Delays in obtaining supplies may result from a number of factors affecting our suppliers, such as capacity constraints, labor disputes, the impaired financial condition
of a particular supplier, suppliers allocations to other purchasers, weather emergencies or acts of war or terrorism. Any delay in receiving supplies could impair our ability to deliver products to our customers and, accordingly, could have a
material adverse effect on our business, results of operations and financial condition.

We could be adversely affected by special risks and
requirements related to our medical equipment manufacturing business.

We are subject to various special risks and requirements
associated with being a medical equipment manufacturer, which could have adverse effects. These include the following:



| |  |  | the need to comply with applicable federal Food and Drug Administration and foreign regulations relating to good manufacturing practices and medical device approval requirements,
and with state licensing requirements;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



11



---

##### Index to Financial Statements

| |  |  | the need for special non-governmental certifications and registrations regarding product safety, product quality and manufacturing procedures in order to market products in the
European Union;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | potential product liability claims for any defective goods that are distributed; and
| | - |  | ------------------------------------------------------------------------------------



| |  |  | the need for research and development expenditures to develop or enhance products and compete in the equipment markets.
| | - |  | -----------------------------------------------------------------------------------------------------------------------

Clinical costs to obtain FDA approval of HIFU may be higher than anticipated by us, or the FDA may fail to approve HIFU, and, as a result, our earnings and stock
price could decline.

We recently signed a distribution agreement with EDAP TMS S.A., a French company, which provides that we will
start a clinical trial for the submission of high intensity focused ultrasound, or HIFU, treatment of prostate cancer to the FDA for pre-market approval. In the event the costs of the clinical trial are greater than those budgeted by us, we could be
forced to increase debt or to limit spending on the development of other projects. In the event of such increased costs, our earnings and stock price could be depressed or negatively impacted. While HIFU has been successful in Europe to treat
prostate cancer, the results of the clinical trials may not meet the standards required for approval by the FDA. Failure to obtain FDA approval for HIFU could adversely affect future earnings and negatively impact the market price of our common
stock.

We have in the past identified material weaknesses in our internal control over financial reporting, and the identification of any significant
deficiencies or material weaknesses in the future could affect our ability to ensure timely and reliable financial reports.

In
connection with our managements assessment of internal control over financial reporting under Section 404 of the Sarbanes-Oxley Act of 2002 and the related rules issued by the Securities and Exchange Commission, we identified two material
weaknesses in our internal control over financial reporting. The Public Company Accounting Oversight Board defines a material weakness as a single deficiency, or combination of deficiencies, that results in more than a remote likelihood that a
material misstatement of the annual or interim financial statements will not be prevented or detected. We believe we have taken measures to remedy these material weaknesses. For a discussion of our internal control over financial reporting and a
description of the identified material weaknesses and the related remedial measures, see Item 9A in this Annual Report on Form 10-K.

Although our management will continue to periodically review and evaluate the effectiveness of our internal controls, we can give you no assurance that there will be no material weaknesses in our internal control over financial reporting.
We may in the future have material weaknesses in our internal control over financial reporting as a result of our controls becoming inadequate due to changes in conditions, the degree of compliance with our internal control policies and procedures
deteriorating, or for other reasons. If we have significant deficiencies or material weaknesses in our internal control over financial reporting, our ability to record, process, summarize and report financial information within the time periods
specified in the rules and forms of the SEC will be adversely affected. This failure could materially and adversely impact our business, our financial condition and the market value of our securities.



12



---

##### Index to Financial Statements

Executive Officers

As of March 3, 2006, our executive officers were as follows:



|                         |  |     |  |                                                                                                                        
|------------------------ |  | --- |  | -----------------------------------------------------------------------------------------------------------------------
|Name                     |  | Age |  | Position                                                                                                               
|John Q. Barnidge         |  | 54  |  | Interim Chief Executive Officer and President, Chief Financial Officer and Senior Vice President                       
|James S.B. Whittenburg   |  | 34  |  | Senior Vice PresidentDevelopment, General Counsel, Secretary and President of Specialty Vehicle Manufacturing Division
|Christopher B. Schneider |  | 38  |  | President of Medical Device Sales and Service and Chief Operating Officer of Urology                                   
|Richard A. Rusk          |  | 44  |  | Vice President and Controller                                                                                          

The foregoing does not include positions held in our subsidiaries. Our officers are elected for
annual periods. There are no family relationships between any of our executive officers and/or directors.

Mr. Barnidge was
named Interim Chief Executive Officer and President in December 2005 and has been our Chief Financial Officer and Senior Vice President since December 2001. Mr. Barnidge was our Treasurer from August 2001 until December 2001. Before joining us,
Mr. Barnidge, a CPA, was a partner in a public accounting and consulting firm from 1986 through July 2001. Mr. Barnidge is also a Certified Valuation Analyst and a Certified Fraud Examiner. He was formerly an Adjunct Professor in the
University of Houstons Graduate School of Business.

Mr. Whittenburg was named President of our Specialty Vehicle
Manufacturing Division in December 2005 and has been our General Counsel and Senior Vice PresidentDevelopment since March 2004. Previously Mr. Whittenburg practiced law at Akin Gump Strauss Hauer & Feld LLP, where he specialized
in corporate and securities law. Mr. Whittenburg, a CPA, is licensed to practice law in Texas.

Chris Schneider joined us as
Vice President of Sales and Marketing in August 2004 and was named President of the newly formed Medical Device Sales and Service division in May 2005. In December 2005 he assumed the additional responsibility of Chief Operating Officer of the
Urology Services division. Prior to joining HealthTronics, Mr. Schneider was Vice President of U.S. Sales and Marketing for Carbomedics, the cardiac surgery division of the Sorin Group, from June 2001 through July 2004. His experience also
includes ten years in various sales, marketing and general management positions for General Electric Medical Systems.

Mr. Rusk
joined us in August 2000 as our Controller and was named Vice President in June 2002. Before joining us, Mr. Rusk, a CPA, was with KPMG LLP for approximately seventeen years, the last ten years as a senior audit manager.

Our Board of Directors has engaged Russell Reynolds Associates to assist it in its search for a permanent president and chief executive officer.

Available Information

We file annual,
quarterly, and current reports, proxy statements, and other documents with the Securities and Exchange Commission (SEC) under the Securities Exchange Act of 1934 (the Exchange Act). You may read and copy any materials that we
file with the SEC at the SECs public reference room at 450 Fifth Street, NW, Washington, DC 20549. The public may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330. Also, the SEC maintains a
website that contains these SEC filings. You can obtain these filings at the SECs website at http://www.sec.gov.

We also make
available free of charge on or through our website (http://www.healthtronics.com) our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and, if applicable, amendments to those reports filed or furnished
pursuant to Section 13(a) of the Exchange Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.



13



---

##### Index to Financial Statements

|ITEM 1A. | RISK FACTORS
|-------- | ------------

The information required by this item
is set forth under Risk Factors in Part I, Item 1.



|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

None.



|ITEM 2. | PROPERTIES
|------- | ----------

Our principal executive office is
located in Austin, Texas in an office building owned by us. For our manufacturing business, we own two buildings containing approximately 78,000 and 85,000 square feet of manufacturing and office space in Harvey and Calumet City, Illinois,
respectively. Additionally, we lease approximately 100,000 square feet of manufacturing and office space in Clearwater, Florida for approximately $40,000 a month (with less than 1 year remaining on the term of such lease), we lease approximately
68,000 square feet of manufacturing and office space in Riverside, California for approximately $32,000 a month (with approximately 5 years remaining on the term of such lease), and we lease approximately 104,000 square feet of manufacturing and
office space in Oud Bierjland, Holland for approximately $66,000 a month (with approximately 2 years remaining on the term of such lease).

In addition, in May 2005, we entered into a five-year lease on a 41,000 square foot facility in Kennesaw, Georgia for our Medical Device Sales and Service operations for approximately $23,000 a month.



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

As previously disclosed, a
Consolidated Amended Class Action Complaint was filed on July 3, 2004 with the United States District Court, Northern District of Georgia, Atlanta Division, amending and consolidating several previously filed shareholder class action lawsuits
alleging securities fraud. All claims in the dispute have been fully settled pursuant to an Order and Final Judgment by the court on December 1, 2005. The entire settlement cost of $2.825 million (plus interest) was paid by our directors and
officers insurance carrier.

We are involved in various claims and legal actions that have arisen in the ordinary course of business. We
believe that any liabilities arising from these actions will not have a material adverse effect on our financial condition, results of operations or cash flows.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

None.

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | ------------------------------------------------------------------------------------------------------------

The following table sets forth the high and low closing prices per share for our common stock on the Nasdaq National Market for the years ended
December 31, 2005 and 2004 (NASDAQ Symbol HTRN).



|               |  |      |       |      |   |       |  |     |       |  |   |     
|-------------- |  | ---- | ----- | ---- | - | ----- |  | --- | ----- |  | - | ----
|               |  | 2005 |       | 2004
|               |  | High |       | Low  |   | High  |  | Low
|First Quarter  |  | $    | 11.71 |      | $ | 9.35  |  | $   | 7.10  |  | $ | 5.87
|Second Quarter |  | $    | 13.84 |      | $ | 10.95 |  | $   | 7.99  |  | $ | 6.11
|Third Quarter  |  | $    | 13.99 |      | $ | 9.67  |  | $   | 7.82  |  | $ | 6.88
|Fourth Quarter |  | $    | 10.00 |      | $ | 6.49  |  | $   | 10.79 |  | $ | 6.32

On February 28, 2006, we had 647 holders of record of our common stock.



14



---

##### Index to Financial Statements

We are not currently paying dividends on our common stock. We have the authority to declare and pay
dividends on our common stock at our discretion, as long as we have funds legally available to do so and our senior credit facility permits the declaration and payment. Our senior credit facility restricts our ability to pay cash dividends. In
addition, we intend to retain our earnings to finance the expansion of our business and for general corporate purposes. Therefore, we do not anticipate paying cash dividends on our common stock in the foreseeable future.

Equity Compensation Plan Information

At
December 31, 2005, we had seven separate equity compensation plans: the Prime 1993 and 2003 stock option plans, the HSS general, 2000, 2001 and 2002 stock option plans, and the HSS 2004 equity incentive plan. The plans, and all amendments
thereto, had been approved by Primes and HSS shareholders, as the case may be. The following table sets forth certain information as of December 31, 2005 about our equity compensation plans:



|                                                                 |  |                                                                                                          |  |                                                                           |      |                                                                                                                                                        |       
|---------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------- | ---- | ------------------------------------------------------------------------------------------------------------------------------------------------------ | ------
|                                                                 |  | (a)                                                                                                      |  | (b)                                                                       |      | (c)                                                                                                                                                   
|Plan Category                                                    |  | Number of shares of ourcommon stock to beissued upon exercise ofoutstanding options,warrants, and rights |  | Weighted-averageexercise price ofoutstanding options,warrants, and rights |      | Number of shares of ourcommon stock remainingavailable for futureissuance under equitycompensation plans(exceeding securitiesreflected in
 column (a))
|Prime 1993 stock option plan                                     |  | 852,165                                                                                                  |  | $                                                                         | 7.07 |                                                                                                                                                        |      
|Prime 2003 stock option plan                                     |  | 185,000                                                                                                  |  | $                                                                         | 5.78 |                                                                                                                                                        |      
|HSS equity incentive plan and stock option plans                 |  | 2,010,742                                                                                                |  | $                                                                         | 8.08 |                                                                                                                                                        | 99,118
|Other equity compensation plans approved by our security holders |  | N/A                                                                                                      |  |                                                                           | N/A  |                                                                                                                                                        | N/A   



15



---

##### Index to Financial Statements

|ITEM 6. | SELECTED FINANCIAL DATA
|------- | -----------------------

The following tables set
forth our summary consolidated historical financial information that has been derived from (a) our audited consolidated statements of income and cash flows for each of the years ended December 31, 2005, 2004 and 2003, (b) our unaudited
consolidated statements of income and cash flows for each of the years ended December 31, 2002 and 2001, (c) our audited consolidated balance sheets as of December 31, 2005 and 2004, (d) our unaudited consolidated balance sheets as of
December 31, 2003, 2002 and 2001, and (e) our unaudited consolidated statements of income and cash flows for each of the three months ended December 31, September 30, June 30, and March 31, for 2005 and 2004. As discussed
under Business-General under Part I, Item 1 of this Annual Report on Form 10-K, the merger of Prime and HSS was accounted for as a reverse acquisition under the purchase method of accounting for business combinations in accordance
with U.S. generally accepted accounting principles. As a result, the financial information presented below reflects the results of operations of Prime and HSS on a combined basis after November 10, 2004 and the results of operations of Prime
for the periods prior to November 10, 2004. In addition, the financial information presented below reflects our financial condition on a combined basis as of December 31, 2005 and 2004 and Primes financial condition as of
December 31, 2003, 2002, and 2001. As discussed in Note C to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K, certain amounts have been restated to reflect the revenue recognition policy under
the Securities and Exchange Commissions Staff Accounting Bulletin No. 104 with respect to sales of certain of our trailers. You should read this financial information in conjunction with Managements Discussion and Analysis of
Financial Condition and Results of Operations and our historical financial statements and notes thereto included elsewhere in this Annual Report on Form 10-K. The historical results are not necessarily indicative of results to be expected in
any future period. The restatement of our consolidated financial statements for the years ended December 31, 2004 and 2003 is more fully described in Note C to our consolidated financial statements included elsewhere in this Annual Report on Form
10-K.



|                                      |  |                          |         |            |   |         |            |  |            |         |  |            |         |     |  |   |         |     
|------------------------------------- |  | ------------------------ | ------- | ---------- | - | ------- | ---------- |  | ---------- | ------- |  | ---------- | ------- | --- |  | - | ------- | ----
|                                      |  | Years Ended December 31, |        
|(In thousands, except per share data) |  | 2005                     |         | 2004       |   |         | 2003       |  | 2002       |         |  | 2001       |        
|                                      |  |                          |         | (Restated) |   |         | (Restated) |  | (Restated) |         |  | (Restated) |        
|Revenues:                             |  |                          |         |            |   |         |            |  |            |         |  |            |         |     |  |   |         |     
|Urology                               |  | $                        | 139,340 |            | $ | 76,212  |            |  | $          | 58,702  |  | $          | 69,498  |     |  | $ | 80,887  |     
|Medical Device Sales and Service      |  |                          | 18,202  |            |   | 10,846  |            |  |            | 1,714   |  |            | 803     |     |  |   |        |     
|Specialty Vehicle Manufacturing       |  |                          | 109,447 |            |   | 109,844 |            |  |            | 98,180  |  |            | 89,264  |     |  |   | 44,998  |     
|RVC                                   |  |                          |        |            |   |        |            |  |            |        |  |            | 10,143  |     |  |   | 22,332  |     
|Other                                 |  |                          | 705     |            |   | 936     |            |  |            | 1,022   |  |            | 739     |     |  |   | 70      |     
|                                      |  |                          |         |            |   |         |            |  |            |         |  |            |         |     |  |   |         |     
|Total                                 |  | $                        | 267,694 |            | $ | 197,838 |            |  | $          | 159,618 |  | $          | 170,447 |     |  | $ | 148,287 |     
|                                      |  |                          |         |            |   |         |            |  |            |         |  |            |         |     |  |   |         |     
|Income:                               |  |                          |         |            |   |         |            |  |            |         |  |            |         |     |  |   |         |     
|Net income (loss)                     |  | $                        | 9,188   |            | $ | 1,353   | (1)        |  | $          | 6,422   |  | $          | 501     | (2) |  | $ | (14,985 | )(2)
|                                      |  |                          |         |            |   |         |            |  |            |         |  |            |         |     |  |   |         |     
|Diluted earnings (loss) per share     |  | $                        | 0.26    |            | $ | 0.06    |            |  | $          | 0.37    |  | $          | 0.03    |     |  |   | ($0.95  | )   
|                                      |  |                          |         |            |   |         |            |  |            |         |  |            |         |     |  |   |         |     
|Dividends per share                   |  |                          | None    |            |   | None    |            |  |            | None    |  |            | None    |     |  |   | None    |     
|Total assets                          |  | $                        | 482,732 |            | $ | 474,158 |            |  | $          | 279,378 |  | $          | 265,050 |     |  | $ | 251,521 |     
|                                      |  |                          |         |            |   |         |            |  |            |         |  |            |         |     |  |   |         |     
|Long-term obligations(a)              |  | $                        | 129,980 |            | $ | 114,442 |            |  | $          | 113,125 |  | $          | 118,306 |     |  | $ | 118,532 |     
|                                      |  |                          |         |            |   |         |            |  |            |         |  |            |         |     |  |   |         |     

---

|(a) | Includes long term debt, other long term obligations and deferred compensation liability.
|--- | -----------------------------------------------------------------------------------------



16



---

##### Index to Financial Statements

|                                      |  |            |               |            |   |            |  |         |        |  |   |       
|------------------------------------- |  | ---------- | ------------- | ---------- | - | ---------- |  | ------- | ------ |  | - | ------
|(In thousands, except per share data) |  |            | Quarter Ended
|Quarterly Data                        |  | March 31   |               | June 30    |   | Sept. 30   |  | Dec. 31
|                                      |  | (Restated) |               | (Restated) |   | (Restated) |  |        
|2005                                  |  |            |               |            |   |            |  |         |        |  |   |       
|Revenues                              |  | $          | 61,589        |            | $ | 63,430     |  | $       | 69,049 |  | $ | 73,626
|Net income                            |  | $          | 1,534         |            | $ | 2,575      |  | $       | 3,131  |  | $ | 1,948 
|Per share amounts (basic):            |  |            |               |            |   |            |  |         |        |  |   |       
|Net income                            |  | $          | 0.05          |            | $ | 0.08       |  | $       | 0.09   |  | $ | 0.06  
|Weighted average shares outstanding   |  |            | 33,315        |            |   | 34,040     |  |         | 34,889 |  |   | 34,976
|Per share amounts (diluted):          |  |            |               |            |   |            |  |         |        |  |   |       
|Net income                            |  | $          | 0.04          |            | $ | 0.07       |  | $       | 0.09   |  | $ | 0.06  
|Weighted average shares outstanding   |  |            | 34,316        |            |   | 35,218     |  |         | 35,789 |  |   | 35,379



|                                      |  |            |               |            |   |            |  |            |        |  |   |        |  
|------------------------------------- |  | ---------- | ------------- | ---------- | - | ---------- |  | ---------- | ------ |  | - | ------ | -
|(In thousands, except per share data) |  |            | Quarter Ended |           
|Quarterly Data                        |  | March 31   |               | June 30    |   | Sept. 30   |  | Dec. 31    |       
|                                      |  | (Restated) |               | (Restated) |   | (Restated) |  | (Restated) |       
|2004                                  |  |            |               |            |   |            |  |            |        |  |   |        |  
|Revenues                              |  | $          | 42,889        |            | $ | 48,453     |  | $          | 49,692 |  | $ | 56,804 |  
|Net income (loss)                     |  | $          | 1,523         |            | $ | 2,348      |  | $          | 1,329  |  | $ | (3,847 | )
|Per share amounts (basic):            |  |            |               |            |   |            |  |            |        |  |   |        |  
|Net income (loss)                     |  | $          | 0.08          |            | $ | 0.11       |  | $          | 0.06   |  | $ | (0.14  | )
|Weighted average shares outstanding   |  |            | 18,670        |            |   | 20,679     |  |            | 20,680 |  |   | 27,534 |  
|Per share amounts (diluted):          |  |            |               |            |   |            |  |            |        |  |   |        |  
|Net income (loss)                     |  | $          | 0.08          |            | $ | 0.11       |  | $          | 0.06   |  | $ | (0.14  | )
|Weighted average shares outstanding   |  |            | 18,873        |            |   | 20,952     |  |            | 21,013 |  |   | 27,534 |  

---

|(1) | In the fourth quarter of 2004, we incurred $1 million of costs related to the Prime and HSS merger. These costs primarily included certain severance costs of Prime employees, costs
related to our new HealthTronics branding and certain costs for exiting board members primarily for the cashless exercise of stock options. We also accrued $1.9 million of costs related to our discretionary bonus plan. We also incurred costs
totaling $6 million related to the closing of our manufacturing plants in Carlisle, Pennsylvania and Sanford, Florida. In connection with completing this process, we also reorganized our division management and culled backlog of commitments based on
revised cost structure and resources, which resulted in a write-down of work in process for projects that would be unprofitable and raw materials for product lines which we are discontinuing.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | During 2002, we recognized an impairment of approximately $17 million related to the disposal of our refractive vision operations. Additionally, we recognized an impairment related
to certain lithotripsy assets located in south Florida due to a loss of the related hospital contract. During the year ended December 31, 2001, we recognized a charge totaling $44.6 million, of which $8.2 million relates to minority interest,
leaving a net impact to us of $36.4 million, all but $2.5 million of which was non-cash. Of this amount, approximately $21.6 million was for our impairment of goodwill associated with acquisitions made in the refractive vision segment during 1999
and 2000, $4.4 million related to a loss on our sale of a Kansas City refractive center, $3.8 million related to recognizing impairments of certain lithotripsy assets, $3.8 million related to an increase in reserves on lithotripsy receivables, net
of the related minority interest portion of the increased reserves of $8.2 million, and $2.5 million for the severance of certain contractual obligations. We based our increase in reserves on certain lithotripsy receivables on negotiated settlements
with hospitals and on additional information now available to us from a full years operations of our new receivables system, which was placed in service in late 2000.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



17



---

##### Index to Financial Statements

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

Forward-Looking Statements

This Annual Report on Form 10-K includes forward-looking
statements within the meaning of Section 21E of the Exchange Act and the Private Securities Litigation Reform Act of 1995 about us that are subject to risks and uncertainties. All statements other than statements of historical fact
included in this document are forward-looking statements. Although we believe that in making such statements our expectations are based on reasonable assumptions, such statements may be influenced by factors that could cause actual outcomes and
results to be materially different from those projected.

Statements that are predictive in nature, that depend upon or refer to future
events or conditions, or that include words such as will, would, should, plans, likely, expects, anticipates, intends, believes,
estimates, thinks, may, and similar expressions, are forward-looking statements. The following important factors, in addition to those discussed under Risk Factors, could affect the future results of
the health care industry in general, and us in particular, and could cause those results to differ materially from those expressed in such forward-looking statements.



| |  |  | the effects of our indebtedness, which could adversely restrict our ability to operate, could make us vulnerable to general adverse economic and industry conditions, could place us
at a competitive disadvantage compared to our competitors that have less debt, and could have other adverse consequences;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | uncertainties in our establishing or maintaining relationships with physicians and hospitals;
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | the impact of current and future laws and governmental regulations;
| | - |  | -------------------------------------------------------------------



| |  |  | uncertainties inherent in third party payors attempts to limit health care coverages and levels of reimbursement;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | the effects of competition and technological changes;
| | - |  | -----------------------------------------------------



| |  |  | the availability (or lack thereof) of acquisition or combination opportunities; and
| | - |  | -----------------------------------------------------------------------------------



| |  |  | general economic, market or business conditions.
| | - |  | ------------------------------------------------

Restatement of
Financial Statements

On March 31, 2006, we announced that we would restate our audited consolidated financial statements for each of
the years ended December 31, 2004, 2003, 2002 and 2001 and our unaudited consolidated financial statements for each of the quarterly periods ended September 30, 2005 and 2004, June 30, 2005 and 2004, March 31, 2005 and 2004 and December 31,
2004 (collectively, the Relevant Periods) to reflect the revenue recognition policy under the Securities and Exchange Commissions Staff Accounting Bulletin No. 104 (SAB 104) with respect to sales of certain of our
trailers. As part of that announcement, we stated that our previously issued consolidated financial statements for the Relevant Periods should no longer be relied upon.

This Annual Report on Form 10-K for the year ended December 31, 2005 includes our consolidated financial statements as of and for the year ended December 31, 2005, our restated consolidated financial statements for
each of the years ended December 31, 2004 and 2003, and our restated amounts for the other Relevant Periods. We have not amended and do not intend to amend our Annual Reports on Form 10-K or Quarterly Reports on Form 10-Q for the Relevant Periods,
and the financial statements and related financial information contained in such reports should no longer be relied upon.

Beginning in
2001, we began manufacturing a certain type of trailers to the original equipment manufacturers (OEMs) forecast prior to entering into a sales contract with the ultimate customer. Since 2001, we accounted for these sales in
accordance with AICPA Statement of Position 81-1, Accounting for Performance of ConstructionType Contracts and Certain ProductionType Contracts (SOP 81-1), using the completed contract method. Under this accounting
policy, revenue related to these sales was recognized when the OEMs specifications had been met



18



---

##### Index to Financial Statements

and the related trailers were considered to be substantially complete. We have determined that we should account for these sales in accordance with SAB 104,
which provides for the recognition of revenue associated with these sales upon delivery of the trailers to the customers. Accordingly, we have restated our consolidated financial statements for the Relevant Periods to reflect this accounting
treatment. The restatement entries relate only to the timing of the recognition of revenue between periods. These adjustments are summarized as follows (in thousands):



|                                  |  |                           |         |         |   |          |            |            |            |         |      |   |            |            |            |            |   |      |   |         |            |   |            |  |   |       |   |  |            |         |  |   |         |   |  |   |        |   |  |   |         |  
|--------------------------------- |  | ------------------------- | ------- | ------- | - | -------- | ---------- | ---------- | ---------- | ------- | ---- | - | ---------- | ---------- | ---------- | ---------- | - | ---- | - | ------- | ---------- | - | ---------- |  | - | ----- | - |  | ---------- | ------- |  | - | ------- | - |  | - | ------ | - |  | - | ------- | -
|                                  |  | Year ended December 31,   |        
|                                  |  | 2004                      |         | 2003    |   | 2002     |            | 2001       |           
|                                  |  | AsReported                |         | Adj.    |   |          | AsRestated |            | AsReported |         | Adj. |   |            | AsRestated |            |            |   |      |  
|Item                              |  |                           |         |         |   |          |            | AsReported |            | Adj.    |      |   | AsRestated |            | AsReported |            |   | Adj. |   |         | AsRestated |  
|Revenue                           |  | $                         | 193,076 |         | $ | 4,762    |            |            | $          | 197,838 |      | $ | 160,393    |            | $          | (775       | ) |      | $ | 159,618 |            | $ | 169,936    |  | $ | 511   |   |  | $          | 170,447 |  | $ | 154,868 |   |  | $ | (6,581 | ) |  | $ | 148,287 |  
|Net Income (loss)                 |  | $                         | 878     |         | $ | 475      |            |            | $          | 1,353   |      | $ | 6,223      |            | $          | 199        |   |      | $ | 6,422   |            | $ | 770        |  | $ | (269  | ) |  | $          | 501     |  | $ | (14,465 | ) |  | $ | (520   | ) |  | $ | (14,985 | )
|Basic earnings (loss) per share   |  | $                         | 0.04    |         | $ | 0.02     |            |            | $          | 0.06    |      | $ | 0.36       |            | $          | 0.01       |   |      | $ | 0.37    |            | $ | 0.05       |  | $ | (0.02 | ) |  | $          | 0.03    |  | $ | (0.92   | ) |  | $ | (0.03  | ) |  | $ | (0.95   | )
|Diluted earnings (loss) per share |  | $                         | 0.04    |         | $ | 0.02     |            |            | $          | 0.06    |      | $ | 0.36       |            | $          | 0.01       |   |      | $ | 0.37    |            | $ | 0.05       |  | $ | (0.02 | ) |  | $          | 0.03    |  | $ | (0.92   | ) |  | $ | (0.03  | ) |  | $ | (0.95   | )
|                                  | 
|                                  |  | Quarter Ended (unaudited) |        
|                                  |  | March 31                  |         | June 30 |   | Sept. 30 |            | Dec. 31    |           
|Item                              |  | AsReported                |         | Adj.    |   |          | AsRestated |            | AsReported |         | Adj. |   |            | AsRestated |            | AsReported |   | Adj. |   |         | AsRestated |   | AsReported |  |   | Adj.  |   |  | AsRestated |        
|2005                              |  |                           |         |         |   |          |            |            |            |         |      |   |            |            |            |            |   |      |   |         |            |   |            |  |   |       |   |  |            |         |  |   |         |   |  |   |        |   |  |   |         |  
|Revenue                           |  | $                         | 63,226  |         | $ | (1,637   | )          |            | $          | 61,589  |      | $ | 64,722     |            | $          | (1,292     | ) |      | $ | 63,430  |            | $ | 69,464     |  | $ | (415  | ) |  | $          | 69,049  |  |   | N/A     |   |  |   | N/A    |   |  |   | N/A     |  
|Net Income                        |  | $                         | 1,739   |         | $ | (205     | )          |            | $          | 1,534   |      | $ | 2,825      |            | $          | (250       | ) |      | $ | 2,575   |            | $ | 3,018      |  | $ | 113   |   |  | $          | 3,131   |  |   | N/A     |   |  |   | N/A    |   |  |   | N/A     |  
|Basic earnings per share          |  | $                         | 0.05    |         | $ |         |            |            | $          | 0.05    |      | $ | 0.08       |            | $          |           |   |      | $ | 0.08    |            | $ | 0.09       |  | $ |      |   |  | $          | 0.09    |  |   | N/A     |   |  |   | N/A    |   |  |   | N/A     |  
|Diluted earnings per share        |  | $                         | 0.05    |         | $ | (0.01    | )          |            | $          | 0.04    |      | $ | 0.08       |            | $          | (0.01      | ) |      | $ | 0.07    |            | $ | 0.09       |  | $ |      |   |  | $          | 0.09    |  |   | N/A     |   |  |   | N/A    |   |  |   | N/A     |  
|2004                              |  |                           |         |         |   |          |            |            |            |         |      |   |            |            |            |            |   |      |   |         |            |   |            |  |   |       |   |  |            |         |  |   |         |   |  |   |        |   |  |   |         |  
|Revenue                           |  | $                         | 40,213  |         | $ | 2,676    |            |            | $          | 42,889  |      | $ | 50,518     |            | $          | (2,065     | ) |      | $ | 48,453  |            | $ | 46,432     |  | $ | 3,260 |   |  | $          | 49,692  |  | $ | 55,913  |   |  | $ | 891    |   |  | $ | 56,804  |  
|Net Income (loss)                 |  | $                         | 1,181   |         | $ | 342      |            |            | $          | 1,523   |      | $ | 2,322      |            | $          | 26         |   |      | $ | 2,348   |            | $ | 1,242      |  | $ | 87    |   |  | $          | 1,329   |  | $ | (3,867  | ) |  | $ | 20     |   |  | $ | (3,847  | )
|Basic earnings (loss) per share   |  | $                         | 0.06    |         | $ | 0.02     |            |            | $          | 0.08    |      | $ | 0.11       |            | $          |           |   |      | $ | 0.11    |            | $ | 0.06       |  | $ |      |   |  | $          | 0.06    |  | $ | (0.14   | ) |  | $ |       |   |  | $ | (0.14   | )
|Diluted earnings (loss) per share |  | $                         | 0.06    |         | $ | 0.02     |            |            | $          | 0.08    |      | $ | 0.11       |            | $          |           |   |      | $ | 0.11    |            | $ | 0.06       |  | $ |      |   |  | $          | 0.06    |  | $ | (0.14   | ) |  | $ |       |   |  | $ | (0.14   | )

Our management has determined that the restatement described above was the result of a material
weakness in our internal control over financial reporting. Accordingly, our managements assessment of the effectiveness of our internal control over financial reporting in our Annual Report on Form 10-K for the year ended
December 31, 2004 should no longer be relied upon. We have remediated the material weakness as of the date of filing this Annual Report on Form 10-K. See further discussion of this material weakness and related remedial efforts, along with a
discussion of a second material weakness and related remedial efforts, in Item 9A. Controls and Procedures.

All amounts
referenced in this Annual Report on Form 10-K, including in Managements Discussion and Analysis of Financial Condition and Results of Operations, for the Relevant Periods and for comparisons including a Relevant Period reflect the balances and
amounts on a restated basis as described above.



19



---

##### Index to Financial Statements

General

We provide healthcare services and manufacture medical devices, primarily to the urology community, as well as design and manufacture trailers and coaches that transport high technology medical devices and equipment for mobile command and
control centers and the media and broadcast industry.

Urology. Our lithotripsy services are provided principally through limited
partnerships or other entities that we manage, which use lithotripsy devices. In 2005, physicians who are affiliated with us used our lithotripters to perform approximately 55,700 procedures in the U.S. We do not render any medical services. Rather,
the physicians do.

We have two types of contracts, retail and wholesale, that we enter into in providing our lithotripsy services. Retail
contracts are contracts where we contract with the hospital and private insurance payors. Wholesale contracts are contracts where we contract only with the hospital. The two approaches functionally differ in that, under a retail contract, we
generally bill for the entire non-physician fee for all patients other than governmental pay patients, for which the hospital bills the non-physician fee. Under a wholesale contract, the hospital generally bills for the entire non-physician fee for
all patients. In both cases, the billing party contractually bears the costs associated with the billing service, including pre-certification, as well as non-collection. The non-billing party is generally entitled to its fees regardless of whether
the billing party actually collects the non-physician fee. Accordingly, under the wholesale contracts where we are the non-billing party, the hospital generally receives a greater proportion of the total non-physician fee to compensate for its
billing costs and collection risk. Conversely, under the retail contracts where we generally provide the billing services and bear the collection risk, we receive a greater proportion of the total non-physician fee.

Although the non-physician fee under both retail and wholesale contracts varies widely based on geographical markets and the identity of the third party
payor, we estimate that nationally, on average, our share of the non-physician fee was roughly $2,000 and $1,900, respectively, for 2005 and 2004. At this time, we do not anticipate a material shift between our retail and wholesale arrangements.

As the general partner of the limited partnerships, we also provide services relating to operating our lithotripters, including
scheduling, staffing, training, quality assurance, maintenance, regulatory compliance, and contracting with payors, hospitals and surgery centers.

Also in the urology segment, we provide treatments for benign and cancerous conditions of the prostate. In treating benign prostate disease, we deploy three technologies: (1) trans-urethral microwave therapy (TUMT),
(2) photo-selective vaporization of the prostate (PVP), and (3) trans-urethral needle ablation (TUNA). All three technologies apply an energy source which reduces the size of the prostate gland. For treating prostate and other cancers, we
use a procedure called cryosurgery, a process which uses a double freeze thaw cycle to destroy cancer cells.

We recognize urology revenue
primarily from the following sources:



| |  |  | Fees for urology services. A substantial majority of our urology revenue is derived from fees related to lithotripsy treatments performed using our lithotripters. We, through
our partnerships or other entities, facilitate the use of our equipment and provide other support services in connection with these treatments at hospitals and other health care facilities. (For a further discussion on our partnerships, see
Urology and Government Regulation and Supervision in Part I.) The professional fee payable to the physician performing the procedure is generally billed and collected by the physician. Benign prostate disease and prostate
cancer treatment services are billed in the same manner as our lithotripsy services under either retail or wholesale contracts. These services are also primarily performed through limited partnerships, which we manage.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Fees for operating our lithotripters. Through our partnerships and otherwise directly by us, we provide services related to operating our lithotripters and receive a
management fee for performing these services.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



20



---

##### Index to Financial Statements

Medical Device Sales and Service.We manufacture, sell and maintain lithotripters and their
related consumables. We also manufacture, sell and maintain intra-operative X-ray imaging systems and other mobile patient management tables.

We recognize medical device sales and service revenue from the following sources:



| |  |  | Fees for maintenance services. We provide equipment maintenance services to our partnerships as well as outside parties. These services are billed either on a time and
material basis or at a fixed monthly contractual rate.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Fees for equipment sales, consumable sales and licensing applications.We manufacture, sell and maintain lithotripters and certain medical tables. We also manufacture and
sell consumables related to the lithotripters. With respect to some lithotripter sales, in addition to the original sales price, we receive a licensing fee from the buyer of the lithotripter for each patient treated with such lithotripter. In
exchange for this licensing fee, we provide the buyer of the lithotripter with certain consumables. All the sales for devices and consumables are recognized when the related items are delivered. Revenues from licensing fees are recorded when the
patient is treated.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Specialty Vehicle Manufacturing. We design, construct and engineer mobile trailers, coaches, and
special purpose mobile units that transport high technology medical devices such as magnetic resonance imaging, or MRI, cardiac catheterization labs, CT scanware, lithotripters and postitron emission tomography, or PET, and equipment designed for
mobile command and control centers, and broadcasting and communications applications.

A significant portion of our revenue has been
derived from our manufacturing operations. Revenue from the manufacture of trailers where we have a customer contract prior to beginning production is recognized when the project is substantially complete. Substantially complete is when the
following have occurred (1) all significant work on the project is done; (2) the specifications under the contract have been met; and (3) no significant risks remain. Revenue from the manufacture of trailers built to an OEMs forecast is
recognized upon delivery.

Recent Developments

In August 2005, we sold our orthopaedics business unit to SanuWave, Inc., a company controlled by Prides Capital Partners L.L.C. Under the terms of the sale we received $6.4 million in cash, two $2 million unsecured notes and a small
passive ownership interest in the acquiring entity. The notes bear interest at 6% per annum with no payments for the first five years, then interest only payments for the next five years with a balloon payment after ten years. Due to the
uncertainty of future estimated collections, we have assigned no value to the notes or the ownership interest.

In March 2005, we
refinanced our then existing revolving credit facility with a $175 million senior credit facility comprised of a five year $50 million revolver and a $125 million senior secured term loan B (term loan B), due 2011. In April 2005, we used
the proceeds from the new term loan B to redeem our $100 million of 8.75% unsecured senior subordinated notes and reduce the amounts outstanding under our new revolving credit facility. We paid approximately $1.2 million in loan fees in March 2005
related to this refinancing and paid a $1.5 million premium to redeem the 8.75% notes in April 2005.

We purchased debt of HMT AG in the
first quarter of 2005. We paid $1.3 million and incurred certain contingent obligations in the amount of $350,000 in return for assignment of a $5.1 million claim against HMT AG held by a foreign bank. In addition to the claim, we also received an
assignment from the bank of a pledge of HMT AGs accounts receivable that secured the $5.1 million claim.

In September 2005, we
acquired all of the patents and other intellectual property related to the urological devices formerly manufactured by HMT. The acquisition ensures us exclusive ownership and control of the patents, trademarks, and manufacturing rights pertaining to
the LithoDiamond and LithoTron lithotripters and the



21



---

##### Index to Financial Statements

patent-protected electrodes utilized by these devices. The acquisition gives us flexibility to locate production in a cost-efficient environment and also
enables market specific modifications to the devices that can pave the way for greater sales opportunities in international markets.

In
January 2006, we announced our engagement of an outside investment banking firm to represent us in a sales process for our Specialty Vehicle Manufacturing division.

In March 2006, we and Argil J. Wheelock, M.D., our then chairman of the board, amended Dr. Wheelocks board service and release agreement to provide that he would receive the $1,410,000 severance payment
referred to in that agreement upon his no longer serving as our chairman of the board. After the amendment, Dr. Wheelock resigned from his position as chairman of the board, and we paid him the severance amount. Dr. Wheelock continues to
serve as a member of our board of directors and will continue to be paid his monthly board service compensation set forth in his board service agreement.

On April 3, 2006, we received a letter from the Nasdaq National Market stating that because we had not timely filed our Annual Report on Form 10-K for the year ended December 31, 2005, we are in violation of Nasdaq
Marketplace Rule 4310(c)(14) and, therefore, our common stock is subject to delisting from the Nasdaq National Market. Nasdaq Marketplace Rule 4310(c)(14) requires us to make, on a timely basis, all filings with the Securities and Exchange
Commission (the SEC) as required by the Securities Exchange Act of 1934, as amended. According to the April 3 letter, our common stock will be delisted from the Nasdaq Stock Market on April 12, 2006 unless we request a hearing
before a Nasdaq Listing Qualifications Panel in accordance with the applicable Nasdaq Marketplace rules. We have requested such a hearing for a review of the delisting determination. This request automatically stayed the delisting of our common
stock pending the Nasdaq Listing Qualifications Panels review and decision. The hearing has been scheduled for May 4, 2006. We submitted our compliance plan to the Nasdaq on April 19, 2006. We believe the filing of our Annual Report on Form
10-K for the year ended December 31, 2005, caused us to regain compliance with Nasdaq Marketplace Rule 4310(c)(14).

Critical Accounting Policies and
Estimates

Management has identified the following critical accounting policies and estimates:

Impairments of goodwill and other intangible assets are both a critical accounting policy and estimate that requires judgment and is based on assumptions
of future operations. We are required to test for impairments at least annually or if circumstances change that would reduce the fair value of a reporting unit below its carrying value. We test for impairment of goodwill during the fourth quarter.
We have three reporting units, urology, medical device sales and service, and special vehicle manufacturing. The fair value of each reporting unit is calculated using estimated discounted future cash flow projections. As of December 31, 2005,
we had goodwill of $306 million.

A second critical accounting policy and estimate which requires judgment of management is the estimated
allowance for doubtful accounts and contractual adjustments. We have based our estimates on historical collection amounts, current contracts with payors, current changes of the facts and circumstances relating to these matters and certain
negotiations with related payors.

A third critical accounting policy is consolidation of our investment in partnerships or limited
liability corporations (LLCs) where we, as the general partner or managing member, exercise effective control, even though our ownership is less than 50%. The consolidated financial statements include our accounts, our wholly-owned subsidiaries, and
entities more than 50% owned and limited partnerships or LLCs where we, as the general partner or managing member, exercise effective control, even though our ownership is less than 50%. The related agreements provide us with broad powers. The other
parties do not participate in the management of the entity and do not have the substantial ability to remove us. Investment in entities in which our investment is



22



---

##### Index to Financial Statements

less than 50% ownership and we do not have significant control are accounted for by the equity method if ownership is between 20%50%, or by the cost
method if ownership is less than 20%. We have reviewed each of the underlying agreements and determined we have effective control; however, if it was determined this control did not exist, these investments would be reflected on the equity method of
accounting. Although this would change individual line items within our consolidated financial statements, it would have no effect on our net income and/or total stockholders equity.

Year ended December 31, 2005 compared to the year ended December 31, 2004

Our total revenues increased $69,856,000 (35%) as compared to 2004. Revenues from our urology operations increased by $63,128,000 (83%) primarily related to the merger between Prime and HSS in November 2004
and significant growth in our greenlight laser operations. Urology revenues associated with legacy HSS entities increased $60.2 million in 2005 from 2004, primarily due to 2005 reflecting a full twelve months of operations of legacy HSS entities,
while greenlight laser revenues from our organic operations increased from $1,677,000 in 2004 to $5,403,000 in 2005. The actual number of procedures performed in 2005 increased by 71% compared to 2004, primarily due to 2005 reflecting a full twelve
months of operations of legacy HSS entities. The average rate per procedure increased by 7% in 2005 as compared to 2004. Revenues for our medical device sales and services segment increased by $7,356,000 (68%) compared to 2004 due primarily to
the merger between Prime and HSS. We sold 16 lithotripters and 73 tables in 2005 compared to 10 lithotripters and 89 tables in 2004. Our specialty vehicle manufacturing revenues decreased $397,000 (1%) compared to 2004, while the actual number
of units shipped decreased from 374 during 2004 to 369 during 2005.

Our costs of services and general and administrative expenses in 2005
increased $31,896,000 in absolute terms, but decreased from 81% to 71% as a percentage of revenues compared to 2004. Our costs of services associated with our urology operations for 2005 increased $29,914,000 (94%) in absolute terms and
increased from 42% to 44% of our urology revenues compared to 2004. Urology costs associated with legacy HSS entities increased $28 million in 2005 from 2004, primarily due to 2005 reflecting a full twelve months of operations of legacy HSS
entities. Costs from our organic urology operations actually increased by $1.8 million in 2005 as compared to 2004 primarily due to supply costs related to our green light lasers. Our costs of services associated with our medical device sales and
services operations for 2005 increased $3,774,000 (45%) in absolute terms but decreased from 78% to 67% of the segment revenues compared to 2004. A significant portion of medical device sales and services costs relate to providing maintenance
services to our urology segment and are allocated to the urology segment. An increase in the amount of this intersegment allocation was the primary reason medical device sales and service costs decreased as a percentage of their related revenues.
Our cost of services associated with our specialty vehicle manufacturing operations decreased $8,065,000 (8%) in absolute terms in 2005 and decreased from 97% to 90% of our specialty vehicle manufacturing revenues compared to 2004 due to costs
incurred in 2004 related to our plant consolidation process completed in late 2004. Our corporate expenses remained consistent at 2% of revenues compared to 2004, increasing $915,000 (19%) in absolute terms in 2005 due to the merger between
Prime and HSS in November 2004.

Depreciation and amortization expense increased $5,358,000 in 2005 compared to 2004 due primarily to the
merger between Prime and HSS. Legacy HSS entities depreciation and amortization increased $4.3 million in 2005 from 2004, primarily due to 2005 reflecting a full twelve months of operations of legacy HSS entities.

Minority interest in consolidated income for 2005 increased $20,942,000 (77%) compared to 2004, as a result of an increase in income from our
urology segment due primarily to the Prime-HSS merger. Legacy HSS entities minority interest expense increased $17.6 million in 2005 from 2004, primarily due to 2005 reflecting a full twelve months of operations of legacy HSS entities.

Provision for income taxes in 2005 increased $5,528,000 compared to 2004 due to an increase in taxable income. The effective tax rate increased in
2005 as compared to 2004 due to contingencies being reversed in 2004, as the statute of limitations expired.



23



---

##### Index to Financial Statements

Year ended December 31, 2004 compared to the year ended December 31, 2003

Our total revenues increased $38,220,000 (24%) as compared to the same period in 2003. Revenues from our urology operations increased by $17,510,000
(30%) due to the acquisition of Medstone during February 2004 and the Prime-HSS merger during November 2004. The actual number of procedures performed for the year ended December 31, 2004 increased by 8,629 (31%) compared to the same
period in 2003 primarily due to the Medstone and HealthTronics transactions. Average revenue per procedure decreased 8% from prior year because procedures from our Medstone acquisition have a lower average rate. For the year ended December 31,
2004, actual Medstone revenues from the acquisition date forward totaled $7.1 million on 5,302 procedures. Revenue from the Prime-HSS merger date forward totaled $11.3 million on 4,900 procedures from the HSS entities. Revenues from our organic
operations were down approximately $900,000 as compared to same period of 2003. Revenues for our medical device sales and services segment increased by $9,132,000 (533%) compared to 2004 due primarily to our acquisition of Medstone. We had $5.5
million in revenues from our Medstone acquisition. Our manufacturing revenues increased $11,664,000 (12%) due to a significant increase in the average price per unit. The increase in price per unit is the result of an increase in the sale of
command and control units, which usually have a significantly higher sales price. The total number of units actually shipped decreased from 391 during the year ended December 31, 2003 to 374 in the same period in 2004.

Our costs of services and general and administrative expenses increased from 78% to 81% of our revenues. Our cost of services associated with our urology
operations increased $8,184,000 (35%) in absolute terms. The increased costs are related to the increase in procedures from our Medstone and HSS acquisitions. Our costs of services associated with our medical device sales and services
operations increased $7,340,000 in absolute terms as compared to 2003. The increased cost related primarily to costs of equipment sold from our Medstone and HSS acquisitions. A significant portion of medical device sales and services costs relate to
providing maintenance services to our urology segment and are allocated to the urology segment. Our cost of services associated with our manufacturing operations increased $17,804,000 (20%) in absolute terms and increased from 90% to 97% of our
manufacturing revenues. These costs increased due to both the additional revenue noted above and certain costs related to closing two of our manufacturing plants. In the fourth quarter of 2004, we completed the closing of these two plants and also
decided to discontinue certain product lines which were not profitable. As a result we accrued for losses on several contracts still in production and wrote-off selected raw materials. Our corporate expenses remain consistent at 2% of revenues,
increasing $1,312,000 (36%) in absolute terms due to our Medstone and HSS acquisitions.

Depreciation and amortization expense
increased $883,000 for the year ended December 31, 2004 compared to the same period in 2003. This increase relates to several lithotripsy units as well as certain computer equipment installed in our central business office becoming fully
depreciated in late 2003 and early 2004, offset by an increase in depreciation expense from our newly acquired Medstone and HSS equipment.

Minority interest in our consolidated income increased $9,497,000 compared to the same period in 2003. This increase is consistent with the increase in income from our urology segment.

Provision for income taxes for the year ended December 31, 2004 decreased $2,161,000 compared to the same period in 2003 and is consistent with the
decrease in our taxable income in 2004 and the reversal of contingencies in 2004, as the statute of limitations has expired.

Liquidity and Capital
Resources

Cash Flows

Our cash and
cash equivalents were $25,727,000 and $21,960,000 at December 31, 2005 and 2004, respectively. Our subsidiaries generally distribute all of their available cash quarterly, after establishing reserves for estimated capital expenditures and
working capital. For the years ended December 31, 2005 and 2004, our subsidiaries distributed cash of approximately $46,588,000 and $25,896,000, respectively, to minority interest holders.



24



---

##### Index to Financial Statements

Cash provided by our operations, after minority interest, was $56,260,000 for the year ended
December 31, 2005 and $33,853,000 for the year ended December 31, 2004. From 2004 to 2005, fee and other revenue collected increased by $63,821,000 due primarily to the Prime-HSS merger previously discussed, partially offset by a $5.2
million increase in specialty vehicle manufacturing accounts receivable. Cash paid to employees, suppliers of goods and others increased by $35,948,000 in 2005. These fluctuations are attributable to the Prime-HSS merger as well as the timing of
accounts payable and accrued expense payments. An increase in interest payments of $1,961,000 was due primarily to significant savings based on the lower rate of our new debt offset by loan fees and bond call premium totaling $2,842,000 which were
paid in the first half of 2005 related to our debt refinancing. Taxes paid increased $2,300,000 from 2004 to 2005 due to refunds received in 2004.

Cash used by our investing activities for the year ended December 31, 2005, was $7,093,000. We purchased equipment and leasehold improvements totaling $12,700,000 in 2005. Cash used by our investing activities for the year ended
December 31, 2004, was $3,620,000. Net cash received from our acquisitions of Medstone and HSS totaled $4,220,000. We purchased equipment and leasehold improvements totaling $9,909,000 in 2004.

Cash used in our financing activities for the year ended December 31, 2005, was $45,400,000, primarily due to distributions to minority interests of
$46,588,000 and payments on notes payable of $173,784,000 partially offset by borrowings on notes payable of $163,844,000. Cash used in our financing activities for the year ended December 31, 2004, was $18,053,000, primarily due to
distributions to minority interests of $25,896,000 offset by net borrowings on notes payable of $6,872,000.

Accounts receivable as of
December 31, 2005 has increased $7,371,000 from December 31, 2004. This increase is primarily related to an increase in receivables in our specialty vehicle manufacturing segment which totaled $5.2 million. Bad debt expense was less than
$900,000 for the year ended December 31, 2005 compared to approximately $100,000 for the same period in 2004.

Inventory as of
December 31, 2005 totaled $33,898,000 and increased $1,659,000 from December 31, 2004. Total backlog for the manufacturing segment was $28,708,000 and $26,662,000 as of December 31, 2005 and 2004, respectively.

Senior Credit Facility

Our senior credit facility is
comprised of a five-year $50 million revolver and a $125 million senior secured term loan B due 2011. We entered into this senior credit facility in March 2005. This new loan bears interest at a variable rate equal to LIBOR + 1.25 to 2.25% or prime
+ .25 to 1.25%. We will make quarterly principal payments in connection with the term loan B of $312,500 until February 2010, when quarterly payments will increase to $29.7 million. We may also be required to make an annual repayment of the term
loan B of either 25% or 50% of Excess Cash Flow as defined in our credit facility depending on the level of the Total Leverage Ratio as calculated per our credit facility. At December 31, 2005, there were no amounts drawn on the revolver. Our
senior credit facility contains covenants that, among other things, limit our ability to incur debt, create liens, make investments, sell assets, pay dividends, make capital expenditures, make restricted payments, enter into transactions with
affiliates, and make acquisitions. In addition, our facility requires us to maintain certain financial ratios. Our inability to file our Annual Report on Form 10-K for the year ended December 31, 2005 by March 31, 2006 was, and the restatement
described under Restatement of Financial Statements above may have been, a default under our senior credit facility, which we cured as described below. Such default(s) would not have become an event of default under, and the lenders
could not have accelerated the outstanding amounts under, our senior credit facility unless (1) the administrative agent sent a notice of such default(s) to us and (2) we failed to cure such default(s) within 30 days after delivery of such notice.
We did not receive a notice of default related to these matters, and any such default(s) were cured upon our filing this Annual Report on Form 10-K with the Securities and Exchange Commission. We were otherwise in compliance with the covenants under
our senior credit facility as of December 31, 2005.



25



---

##### Index to Financial Statements

8.75% Notes

In April 2005, our $125 million term loan was funded and we used the proceeds to redeem the $100 million of unsecured senior subordinated notes. The notes were subject to an 8.75% rate of interest and interest was payable semi-annually on
April 1stand October 1st. Principal was due April 2008.

Other

Interest Rate Swap. In August 2002, we entered into an interest rate swap which was designated as a fair value hedge pursuant to the provisions of
FAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and FAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, An Amendment of FASB Statement No. 133.
This swap was executed to convert $50 million of the 8.75% notes from a fixed to floating rate instrument. The floating rate was based on LIBOR plus 4.56%. In March 2003, we amended our interest rate swap agreement to add an additional $25 million
with a floating rate based on LIBOR plus 5.11%. We terminated the swaps in May 2003. In August 2003, we entered into two new interest rate swaps for $25 million each which were also designated as fair value hedges. The floating rates of these two
interest rate swap agreements were based on LIBOR plus 4.72% and 4.97%, respectively. In January 2004, we terminated these swaps for approximately $150,000. In the second quarter of 2005, approximately $564,000 in proceeds from these swaps were
recognized when the 8.75% notes were redeemed as described above.

Other long term debt.At December 31, 2005, we had
approximately $3.6 million of mortgage debt related to our building in Austin, Texas which bears interest at prime plus 1% and is due in monthly installments until November, 2006. We also had notes totaling $12.7 million as of December 31, 2005
related to equipment purchased by our limited partnerships. These notes are paid from the cash flows of the related partnerships. They bear interest at LIBOR or prime plus a certain premium and are due over the next three years.

Other long term obligations. At December 31, 2005, we had an obligation totaling $675,000 related to payments to the previous owner of ABC
for $75,000 per quarter until March 31, 2008 as consideration for a noncompetition agreement. Also at December 31, 2005, as part of our Medstone acquisition, we had an obligation totaling $392,000 related to payments to an employee for
$20,833 a month until February 28, 2007 and $4,167 a month beginning March 1, 2007 and continuing until February 28, 2009 as consideration for a noncompetition agreement. We also had as part of the Prime-HSS merger, two obligations
totaling $275,000 related to payments to two previous employees of HSS. One obligation is for $8,333 a month until October 31, 2007 as consideration for a noncompetition agreement. The other obligation is for $4,167 a month until
October 31, 2007 as consideration for a noncompetition agreement.

General

The following table presents our contractual obligations as of December 31, 2005 (in thousands):



|                          |       |                        |                 |  |           |        |           |   |                  |  |   |        |  |   |       
|------------------------- | ----- | ---------------------- | --------------- |  | --------- | ------ | --------- | - | ---------------- |  | - | ------ |  | - | ------
|Contractual Obligations   |       | Payments due by period
|                          | Total |                        | Less than1 year |  | 1-3 years |        | 3-5 years |   | More than5 years
|Long Term Debt (1)        |       | $                      | 140,383         |  | $         | 11,170 |           | $ | 7,560            |  | $ | 91,925 |  | $ | 29,728
|Operating Leases (2)      |       |                        | 12,245          |  |           | 3,363  |           |   | 4,286            |  |   | 3,084  |  |   | 1,512 
|Non-compete contracts (3) |       |                        | 1,342           |  |           | 700    |           |   | 634              |  |   | 8      |  |   |      
|                          |       |                        |                 |  |           |        |           |   |                  |  |   |        |  |   |       
|Total                     |       | $                      | 153,970         |  | $         | 15,233 |           | $ | 12,480           |  | $ | 95,017 |  | $ | 31,240
|                          |       |                        |                 |  |           |        |           |   |                  |  |   |        |  |   |       

---

|(1) | Represents long term debt as discussed above.
|--- | ---------------------------------------------

|(2) | Represents operating leases in the ordinary course of our business.
|--- | -------------------------------------------------------------------

|(3) | Represents an obligation of $675 due to the previous owner of ABC, at a rate of $75 per quarter, an obligation of $392 due to an employee of Medstone, at a rate of
$21 per month until February 28, 2007 and $4 beginning March 1, 2007 and continuing until February 28, 2009, an obligation of $183 due to a previous
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



26



---

##### Index to Financial Statements

| | employee of HealthTronics, at a rate of $8 per month until October 31, 2007 and an obligation of $92 due to a previous employee of HealthTronics, at a rate
of $4 per month until October 31, 2007.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition, the scheduled principal repayments for all long term debt as
of December 31, 2005 are payable as follows:



|                 |  |   |        
|---------------- |  | - | -------
|($ in thousands) |  |  
|2006             |  | $ | 11,170 
|2007             |  |   | 4,504  
|2008             |  |   | 3,056  
|2009             |  |   | 2,186  
|2010             |  |   | 89,739 
|Thereafter       |  |   | 29,728 
|                 |  |   |        
|Total            |  | $ | 140,383
|                 |  |   |        

Our primary sources of cash are cash flows from operations and borrowings under our senior credit
facility. Our cash flows from operations and therefore our ability to make scheduled payments of principal, or to pay the interest on, or to refinance, our indebtedness, or to fund planned capital expenditures, will depend on our future performance,
which is subject to general economic, financial competitive, legislative, regulatory and other factors discussed under Risk Factors under Part I. Likewise, our ability to borrow under our senior credit facility will depend on these
factors, which will affect our ability to comply with the covenants in our facility and our ability to obtain waivers for, or otherwise address, any noncompliance with the terms of our facility with our lenders.

We intend to increase our lithotripsy operations primarily through forming new operating subsidiaries in new markets as well as by acquisitions. We seek
opportunities to grow our medical device operations through acquisitions, expanding our product lines and by selling to a broader customer base. We intend to fund the purchase price for future acquisitions and developments using borrowings under our
senior credit facility and cash flows from our operations. In addition, we may use shares of our common stock in such acquisitions where appropriate.

Based upon the current level of our operations and anticipated cost savings and revenue growth, we believe that cash flows from our operations and available cash, together with available borrowings under our senior
credit facility, will be adequate to meet our future liquidity needs both for the short term and for at least the next several years. However, there can be no assurance that our business will generate sufficient cash flows from operations, that we
will realize our anticipated revenue growth and operating improvements or that future borrowings will be available under our senior credit facility in an amount sufficient to enable us to service our indebtedness or to fund our other liquidity
needs.

Inflation

Our operations are
not significantly affected by inflation because we are not required to make large investments in fixed assets. However, the rate of inflation will affect certain of our expenses, such as employee compensation and benefits and interest expense.

Recently Issued Accounting Pronouncements

In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123 (revised 2004) Share-Based Payments(SFAS 123R). The statement requires that we record stock
option expense in our financial statements based on a fair value methodology. In April 2005, this statement was delayed until the first annual period starting after June 15, 2005 or our first quarter of 2006. We have previously issued employee
stock options for which no expense has been recognized, and which will not be fully vested as of the effective date of SFAS No. 123R. We believe the impact of adopting SFAS No. 123R, based on our unvested options outstanding at
December 31, 2005, will be to increase our pre-tax stock-based compensation expense in 2006 between $200,000 and $300,000.



27



---

##### Index to Financial Statements

At its June 2005 meeting, the Emerging Issues Task Force (EITF) reached a consensus which was ratified by
the FASB on EITF 04-05 with regards to consolidation of limited partnership interests by the general partner. The requirements would replace counterpart requirements in Statement of Position (SOP) 78-9, which provides guidance on accounting for
investments in real-estate ventures, but has come to be used for all types of limited partnerships. The approved consensus by the EITF is based on the same presumption in SOP 78-9 that the general partner controls the limited partnership and should
consolidate it, regardless of the level of its ownership interest. However, EITF 04-05 would establish a new framework for evaluating whether the presumption that the general partner controls the limited partnership is overcome. Based on the
approved consensus, the presumption of general-partner control would be overcome only if the limited partners have either kick-out rightsthe right to dissolve or liquidate the partnership or otherwise remove the general partner
without cause or participating rightsthe right to effectively participate in significant decisions made in the ordinary course of the partnerships business. The kick-out rights and the participating rights must be
substantive in order to overcome the presumption of general partner control. The adoption of EITF 04-05 did not have a material effect on our condensed consolidated financial statements.

In November 2004, the FASB issued SFAS No. 151, Inventory Costs, amendment to ARB No. 43 Chapter 4 (SFAS No. 151), which
clarifies the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). SFAS No. 151 is effective for fiscal years beginning after June 15, 2005. We do not expect the impact of SFAS
No. 151 to have a material effect on our financial position, results of operations or liquidity.



|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

Interest Rate Risk

As of December 31, 2005, we had long-term debt (including current portion) totaling $140,383,000,
of which $7,613,000 had fixed rates of 4% to 11%, $3,630,000 incurred interest at a variable rate equal to a specified prime rate, and $129,140,000 incurred interest at a variable rate equal to LIBOR + 1.25 to 2.25% or prime + .25 to 1.25%, at our
election. We are exposed to some market risk due to the floating interest rate debt totaling $132,770,000. We make monthly or quarterly payments of principal and interest on $131,122,000 of the floating rate debt. An increase in interest rates of 1%
would result in a $1,328,000 annual increase in interest expense on this existing principal balance.



|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

The
information required by this item is contained in Appendix A attached hereto.



|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

None.



|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------



|(a) | Disclosure Controls and Procedures
|--- | ----------------------------------

At
December 31, 2005, under the supervision and with the participation of our management, including our Interim Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer), we evaluated the
effectiveness of our disclosure controls and procedures (as defined under Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)). Based on this evaluation, our Interim Chief Executive Officer and Chief
Financial Officer concluded that, because of the material weaknesses in internal control over financial reporting described below under Managements Report on Internal Control Over Financial Reporting, as of December 31, 2005, our
disclosure controls and procedures were not effective.



28



---

##### Index to Financial Statements

|(b) | Managements Report on Internal Control Over Financial Reporting
|--- | ----------------------------------------------------------------

Our management is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended. Our internal
control over financial reporting is designed to provide reasonable assurance to our management and board of directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with U.S. generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. Also, projections of any evaluation of the effectiveness of internal control over financial reporting to future periods are subject to the risk that controls may become inadequate because of changes in conditions or
that the degree of compliance with the policies or procedures may deteriorate.

Our management assessed the effectiveness of our internal
control over financial reporting as of December 31, 2005 based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in its report entitled Internal ControlIntegrated Framework.

A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a
material misstatement of the annual or interim financial statements will not be prevented or detected. Our managements assessment of our internal control over financial reporting identified the following two material weaknesses in our internal
control over financial reporting:



| |  |  | We did not have effective policies and procedures in our manufacturing segment to identify the appropriate revenue recognition criteria under U.S. generally accepted accounting
principles for certain types of customer arrangements. This deficiency resulted in the restatement described in Note C to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We did not have effective policies and procedures to select and appropriately apply U.S. generally accepted accounting principles regarding purchase accounting related to company
acquisitions. This deficiency resulted in an error in our preliminary December 31, 2005 year-end balance sheet affecting a severance liability, an intangible asset and goodwill related to our accounting for a severance liability in the reverse
merger of HealthTronics Surgical Services, Inc. and Prime Medical Services Inc.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Because of the material weaknesses in
internal control over financial reporting described in the preceding paragraph, our management concluded that, as of December 31, 2005, our internal control over financial reporting was not effective.

KPMG LLP, our independent registered public accounting firm, has issued an audit report on managements assessment of our internal control over
financial reporting. The report of KPMG LLP is included herein.



|(c) | Changes in Internal Control over Financial Reporting
|--- | ----------------------------------------------------

Except as discussed below, there have been no changes in our internal control over financial reporting that occurred during the three months ended December 31, 2005 that have materially affected, or are reasonably likely to materially
affect, such internal control over financial reporting.

During the three months ended December 31, 2005, in response to an identified
deficiency in the operation of our internal control over financial reporting related to our accounting for compensation matters approved by our board of directors, which deficiency we determined was a material weakness and which is more fully
described in a Form 8-K we filed on November 15, 2005, we took measures to help ensure that our personnel responsible for such accounting are aware of information to account for all compensation matters approved by our board of directors.
Specifically, additional procedures were implemented to help ensure that such personnel received such information (i) promptly following a decision by our board of directors regarding compensation



29



---

##### Index to Financial Statements

matters and (ii) on a monthly basis. We believe this material weakness was remedied as a result of such measures.

Subsequent to December 31, 2005, in response to the material weaknesses in internal control over financial reporting described above under
Managements Report on Internal Control Over Financial Reporting, we took measures to establish additional policies and procedures to help ensure documentation of all relevant aspects of customer arrangements to support the
determination of the appropriate revenue recognition policies in accordance with U.S. generally accepted accounting principles. In addition, we took measures to help ensure that we recognize revenues from the manufacture and sale of trailers placed
into production according to the OEMs forecast prior to entering into sales contracts upon delivery of such trailers to the customers, as required under Staff Accounting Bulletin No. 104. We also took measures to help ensure that we
appropriately account forseverance items in company acquisitions in accordance with U.S. generally accepted accounting principles regarding purchase accounting. We believe the material weaknesses were remedied as a result of such measures.



|ITEM 9B. | OTHER INFORMATION
|-------- | -----------------

None.



30



---

##### Index to Financial Statements

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

HealthTronics, Inc.:

We have audited managements assessment, included in the accompanying Managements Report on Internal Control Over Financial Reporting(Item 9A(b)), that HealthTronics, Inc. (HealthTronics or the Company) did not maintain effective internal control over financial reporting as of December 31, 2005, because of the effect of the material weaknesses identified in
managements assessment, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for
maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on
the effectiveness of the Companys internal control over financial reporting based on our audit.

We conducted our audit in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal
control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the consolidated financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material
misstatement of the annual or interim financial statements will not be prevented or detected. The following material weaknesses have been identified and included in managements assessment:

The Company did not have effective policies and procedures in its manufacturing segment to identify the appropriate revenue recognition
criteria under U.S. generally accepted accounting principles for certain types of customer arrangements. The deficiency resulted in the restatement described in Note C to the Companys consolidated financial statements.

The Company did not have effective policies and procedures to select and appropriately apply U.S. generally accepted accounting principles
regarding purchase accounting related to company acquisitions. This deficiency resulted in an error in the Companys preliminary December 31, 2005 year-end balance sheet affecting a severance liability, an intangible asset and goodwill related
to the Companys accounting



31



---

##### Index to Financial Statements

for a severance liability in the reverse merger of HealthTronics Surgical Services, Inc. and Prime Medical Services Inc. This deficiency also resulted in a
more than remote likelihood that a material misstatement in the Companys annual or interim financial statements would not be prevented or detected.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of HealthTronics Inc. and subsidiaries as of December 31,
2005 and 2004 (restated), and the related consolidated statements of income, stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2005 (2004 and 2003 restated). The aforementioned material
weaknesses were considered in determining the nature, timing, and extent of our audit tests applied in our audit of the 2005 consolidated financial statements and this report does not affect our report dated April 13, 2006, which expressed an
unqualified opinion on those consolidated financial statements.

In our opinion, managements assessment that HealthTronics did not
maintain effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal ControlIntegrated Framework issued by COSO. Also, in our
opinion, because of the effect of the material weaknesses described above on the achievement of the objectives of the control criteria, the Company did not maintain effective internal control over financial reporting as of December 31, 2005,
based on criteria established in Internal ControlIntegrated Framework issued by COSO.



|              
|--------------
|/s/: KPMG LLP 
|Austin, Texas 
|April 13, 2006



32



---

##### Index to Financial Statements

PART III



|ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
|-------- | --------------------------------------------------

The information required by this item will be contained in our definitive proxy statement to be filed in connection with our 2006 annual meeting of stockholders, except for the information regarding our executive officers, which is
presented in Part I of this Form 10-K. The information required by this item contained in our definitive proxy statement is incorporated herein by reference.



|ITEM 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------

The information required by
this item will be contained in our definitive proxy statement to be filed in connection with our 2006 annual meeting of stockholders and is incorporated herein by reference.



|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|-------- | ----------------------------------------------------------------------------------------------

The information required by this item will be contained in our definitive proxy statement to be filed in connection with our 2006 annual meeting of
stockholders and is incorporated herein by reference.



|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|-------- | ----------------------------------------------

The
information required by this item will be contained in our definitive proxy statement to be filed in connection with our 2006 annual meeting of stockholders and is incorporated herein by reference.



|ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES
|-------- | --------------------------------------

The
information required by this item will be contained in our definitive proxy statement to be filed in connection with our 2006 annual meeting of stockholders and is incorporated herein by reference.

PART IV



|ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|-------- | ------------------------------------------

(a) 1. Financial
Statements.

The information required by this item is contained in Appendix A attached hereto.

2. Financial Statement Schedules.

None.

(b) Exhibits. (1)



|    |  |                                                                                                                                                                                                                                            
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1 |  | Amended and Restated Articles of Incorporation of the Company. (Incorporated by reference to Annex D to the Rule 424(b)(3) joint proxy statement/prospectus, dated October 6, 2004,
filed by HealthTronics with the SEC on October 7, 2004)
|    | 
|3.2 |  | Amended and Restated Bylaws of the Company. (Incorporated by reference to Annex E to the Rule 424(b)(3) joint proxy statement/prospectus, dated October 6, 2004, filed by
HealthTronics with the SEC on October 7, 2004)                   
|    | 
|4.1 |  | Specimen of Common Stock Certificate. (Filed as an Exhibit to the HSS Registration Statement on Form S-4 (Registration No. 33-56900))                                                                                                      



33



---

##### Index to Financial Statements

|       |  |                                                                                                                                                                                                                                                                                                                                                                               
|------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1   |  | Form of Indemnification Agreement dated October 11, 1993 between the Company and certain of its officers and directors. (Filed as an Exhibit to the Current Report on Form 8-K of Prime
dated October 18, 1993)                                                                                                                                                               
|       | 
|10.2   |  | Release and Severance Agreement dated December 30, 2001 by and between Prime Medical Services Inc. and Kenneth S. Shifrin. (Filed as an Exhibit to the Annual Report on Form 10-K of Prime
for the year ended December 31, 2001)                                                                                                                                              
|       | 
|10.3*  |  | Amended and Restated 1993 Stock Option Plan, as amended June 18, 2002. (Filed as an Exhibit to the Annual Report on Form 10-K of Prime for the year ended December 31, 2002)                                                                                                                                                                                                  
|       | 
|10.4*  |  | Prime Medical Services, Inc., 2003 Stock Option Plan (Incorporated by reference to Annex D of the Rule 424(b)(3) joint proxy statement/prospectus, dated January 7, 2004, filed by Prime with
the SEC on January 8, 2004)                                                                                                                                                     
|       | 
|10.5*  |  | HealthTronics 2004 Equity Incentive Plan (Incorporated by reference to Exhibit 10.2 to HealthTronics current report on Form 8-K filed on January 25, 2005)                                                                                                                                                                                                                   
|       | 
|10.6   |  | Merger Agreement dated January 1, 2003 by and among Prime Medical Services, Inc., ABC Merger, Inc. and Aluminum Body Corporation (Filed as an Exhibit to the Quarterly Report on Form 10-Q for
Prime for the period ended September 30, 2003)                                                                                                                                 
|       | 
|10.7   |  | Distribution Agreement between HT Prostate Therapy Management Company, LLC, EDAP TMS, S.A., EDAP S.A. and Technomed Medical Systems, S.A. dated February 5, 2004 (Filed as an Exhibit to
HSS Quarterly Report on Form 10-Q/A filed September 2, 2004) (portions of this agreement have been omitted and marked confidential [*****] and filed separately with the Commission).
|       | 
|10.8   |  | Distribution Agreement with CroGenic Technology LLC and CryoMed Group, Ltd., dated June 7, 2004 (Filed as Exhibit 10.21 to the HSS Registration Statement on Form S-4
(Registration No. 333-117102)).                                                                                                                                                                         
|       | 
|10.9*  |  | Form of Board Service and Release Agreement by and between HealthTronics and Argil J. Wheelock, M.D. (Filed as Exhibit 10.22 to the HSS Registration Statement on Form S-4
(Registration No. 333-117102))                                                                                                                                                                     
|       | 
|10.10  |  | Form of Severance and Non-Competition Agreement by and between HealthTronics and Martin J. McGahan. (Filed as Exhibit 10.23 to the HSS Registration Statement on Form S-4
(Registration No. 333-117102))                                                                                                                                                                      
|       | 
|10.11  |  | Form of Severance and Non-Competition Agreement by and between HealthTronics and Ted S. Biderman. (Filed as Exhibit 10.24 to the HSS Registration Statement on Form S-4
(Registration No. 333-117102))                                                                                                                                                                        
|       | 
|10.12* |  | Board Service, Amendment and Release Agreement by and between HealthTronics and Kenneth S. Shifrin (Incorporated by reference to the HSS Registration Statement on Form S-4
(Registration No. 333-117102))                                                                                                                                                                    
|       | 
|10.13* |  | HSS Stock Option Plan2002 (Incorporated by reference to Exhibit 10.1 of HealthTronics Current Report on Form 8-K filed on January 25, 2005)                                                                                                                                                                                                                                 
|       | 
|10.14* |  | HSS Stock Option Plan2001 (Incorporated by reference to Appendix A to HSS proxy statement filed with the SEC on April 18, 2001)                                                                                                                                                                                                                                             
|       | 
|10.15* |  | HSS Stock Option Plan2000 (Incorporated by reference to Appendix A to HSS proxy statement filed with the SEC on April 25, 2000)                                                                                                                                                                                                                                             
|       | 
|10.16* |  | Form of Incentive Stock Option Agreement (Incorporated by reference to Exhibit 10.3 of HealthTronics Current Report on Form 8-K filed on January 25,
2005)                                                                                                                                                                                                                   



34



---

##### Index to Financial Statements

|       |  |                                                                                                                                                                                                                                                                                                                                                                                
|------ |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.17* |  | Form of Nonstatutory Stock Option Agreement (Incorporated by reference to Exhibit 10.4 of HealthTronics Current Report on Form 8-K filed on January 25,
2005)                                                                                                                                                                                                                 
|       | 
|10.18  |  | Credit Agreement, dated as of March 23, 2005, among HealthTronics, Inc. the lenders party thereto, Bank of America, N.A., as Syndication Agent, and JPMorgan Chase Bank, National
Association, as Administrative Agent for the lenders (Incorporated by reference to Exhibit 10.1 of the Companys 10-Q filed with the Securities and Exchange Commission on November 8, 2005).
|       | 
|10.19  |  | Purchase Agreement, dated August 1, 2005, by and between HealthTronics, Inc. and SanuWave, Inc. (incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed
with the Securities and Exchange Commission on August 3, 2005).                                                                                                                                     
|       | 
|10.20  |  | Consulting and Non-Competition Agreement, dated September 21, 2005, by and between HealthTronics, Inc. and Brad A. Hummel (incorporated by reference to Exhibit 99.2 to the
Companys Form 8-K filed with the Securities and Exchange Commission on September 27, 2005).                                                                                                       
|       | 
|10.21  |  | Executive Employment Agreement, effective October 1, 2005, by and between HealthTronics, Inc. and John Q. Barnidge (incorporated by reference to Exhibit 99.3 to the
Companys Form 8-K filed with the Securities and Exchange Commission on September 27, 2005).                                                                                                              
|       | 
|10.22  |  | Executive Employment Agreement, effective October 1, 2005, by and between HealthTronics, Inc. and James S. B. Whittenburg (incorporated by reference to Exhibit 99.4 to the
Companys Form 8-K filed with the Securities and Exchange Commission on September 27, 2005).                                                                                                       
|       | 
|10.23  |  | Executive Employment Agreement, effective October 1, 2005, by and between HealthTronics, Inc. and Christopher Schneider (incorporated by reference to Exhibit 99.5 to the Companys
Form 8-K filed with the Securities and Exchange Commission on September 27, 2005).                                                                                                         
|       | 
|10.24* |  | First Amendment to the HealthTronics, Inc. 2004 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to HealthTronics Quarterly Report on Form 10-Q for the quarter ended
June 30, 2005, filed on August 5, 2005).                                                                                                                                                
|       | 
|10.25  |  | Form of Indemnification Agreement for directors and certain officers of HealthTronics (incorporated by reference to Exhibit 99.1 to HealthTronics Current Report on Form 8-K filed on
June 1, 2005).                                                                                                                                                                          
|       | 
|10.26* |  | Deferred Compensation Plan for HealthTronics, Inc., adopted December 1, 2004 (incorporated by reference to Exhibit 10.2 to HealthTronics Quarterly Report on Form 10-Q for the
quarter ended March 31, 2005, filed May 10, 2005).                                                                                                                                             
|       | 
|10.27  |  | First Amendment to Board Service and Release Agreement, dated as of March 2, 2006, by and between HealthTronics and Argil J. Wheelock, M.D. (incorporated by reference to Exhibit 10.1 of
HealthTronics Current Report Form 8-K filed on March 8, 2006.)                                                                                                                      
|       | 
|21.1   |  | List of subsidiaries of the Company. (Filed herewith)                                                                                                                                                                                                                                                                                                                          
|       | 
|23.1   |  | Consent of Independent Registered Public Accounting Firm. (Filed herewith)                                                                                                                                                                                                                                                                                                     
|       | 
|31.1   |  | Certification of Acting Chief Executive Officer and Chief Financial Officer (Filed herewith)                                                                                                                                                                                                                                                                                   
|       | 
|32.1   |  | Certification of Acting Chief Executive Officer and Chief Financial Officer (Filed herewith)                                                                                                                                                                                                                                                                                   

---

|* | Executive compensation plans and arrangements.
|- | ----------------------------------------------

|(1) | The exhibits listed above will be furnished to any security holder upon written request for such exhibit to John Q. Barnidge, HealthTronics, Inc., 1301 Capital of Texas Highway,
Suite 200B, Austin, Texas 78746. The Securities and Exchange Commission (the SEC) maintains a website that contains reports, proxy and information statements and other information regarding registrants that file electronically with the
SEC at http://www.sec.gov.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



35



---

##### Index to Financial Statements

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



HEALTHTRONICS, INC.By:

/s/    JOHN Q. BARNIDGEJohn Q. Barnidge,Interim Chief Executive Officer and President (Principal Executive Officer), Senior Vice President and Chief Financial
Officer (Principal Financial and Accounting Officer)Date:

April 18, 2006


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|      |  |                                                                                                                                                                            
|----- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|By:   |  | /s/    JOHN Q. BARNIDGE                                                                                                                                                    
|      |  | John Q. Barnidge,                                                                                                                                                          
|      |  | Interim Chief Executive Officer and President (Principal Executive Officer), Senior Vice President and Chief Financial
Officer (Principal Financial and Accounting Officer)
|      | 
|Date: |  | April 18, 2006                                                                                                                                                             
|      | 
|By:   |  | /s/    R. STEVEN HICKS                                                                                                                                                     
|      |  | R. Steven Hicks, Non-executive Chairman of the Board                                                                                                                       
|      | 
|Date: |  | April 18, 2006                                                                                                                                                             
|      | 
|By:   |  | /s/    DONNY R. JACKSON                                                                                                                                                    
|      |  | Donny R. Jackson, Director                                                                                                                                                 
|      | 
|Date: |  | April 18, 2006                                                                                                                                                             
|      | 
|By:   |  | /s/    TIMOTHY J.
LINDGREN                                                                                                                                                 
|      |  | Timothy J. Lindgren, Director                                                                                                                                              
|      | 
|Date: |  | April 18, 2006                                                                                                                                                             
|      | 
|By:   |  |                                                                                                                                                                            
|      |  | Kevin A. Richardson II, Director                                                                                                                                           
|      | 
|Date: |  |                                                                                                                                                                            



36



---

##### Index to Financial Statements

|      |  |                                  
|----- |  | ---------------------------------
|By:   |  | /s/    WILLIAM A.
SEARLES        
|      |  | William A. Searles, Director     
|      | 
|Date: |  | April 18, 2006                   
|      | 
|By:   |  | /s/    KENNETH S.
SHIFRIN        
|      |  | Kenneth S. Shifrin, Director     
|      | 
|Date: |  | April 18, 2006                   
|      | 
|By:   |  | /s/    PERRY M. WAUGHTAL         
|      |  | Perry M. Waughtal, Director      
|      | 
|Date: |  | April 18, 2006                   
|      | 
|By:   |  | /s/    ARGIL J. WHEELOCK,
M.D.   
|      |  | Argil J. Wheelock, M.D., Director
|      | 
|Date: |  | April 18, 2006                   
|      | 
|By:   |  | /s/    MARK G. YUDOF             
|      |  | Mark G. Yudof, Director          
|      | 
|Date: |  | April 18, 2006                   



37



---

##### Index to Financial Statements

APPENDIX A

INDEX



|                                                                                                     |  |     
|---------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                     |  | Page
|                                                                                                     | 
|Report of Independent Registered Public Accounting Firm                                              |  | A-2 
|                                                                                                     | 
|Consolidated Financial Statements:                                                                   |  |     
|                                                                                                     | 
|Consolidated Statements of Income for the years ended December 31, 2005, 2004 and 2003               |  | A-3 
|                                                                                                     | 
|Consolidated Balance Sheets at December 31, 2005 and 2004                                            |  | A-4 
|                                                                                                     | 
|Consolidated Statements of Stockholders Equity for the years ended December 31, 2005, 2004 and 2003 |  | A-6 
|                                                                                                     | 
|Consolidated Statements of Cash Flows for the years ended December 31, 2005, 2004 and 2003           |  | A-7 
|                                                                                                     | 
|Notes to Consolidated Financial Statements                                                           |  | A-10



A-1



---

##### Index to Financial Statements

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

HealthTronics, Inc.:

We have audited the accompanying
consolidated balance sheets of HealthTronics, Inc. and subsidiaries (HealthTronics) as of December 31, 2005 and 2004, and the related consolidated statements of income, stockholders equity, and cash flows for each of the years in the
three-year period ended December 31, 2005. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of HealthTronics and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005,
in conformity with generally accepted accounting principles in the United States of America.

As discussed in Note C, the Company has
restated their consolidated balance sheet as of December 31, 2004 and the related consolidated statements of income, stockholders equity and cash flows for the years ended December 31, 2004 and 2003.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of
HealthTronics internal control over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission, and our report dated April 13, 2006 expressed an unqualified opinion on managements assessment of, and an adverse opinion on the effective operation of, internal control over financial reporting as of December 31, 2005.



|              
|--------------
|/s/: KPMG LLP 
|Austin, Texas 
|April 13, 2006



A-2



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME



|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|------------------------------------------------------------------------------------------------ |  | ------------------------ | ------- | - | ---------- | - | ------- | ---------- |  | - | ------- | -
|                                                                                                 |  | Years Ended December 31, |        
|($ in thousands, except per share data)                                                          |  | 2005                     |         |   | 2004       |   |         | 2003       | 
|                                                                                                 |  |                          |         |   | (Restated) |   |         | (Restated) | 
|Revenue:                                                                                         |  |                          |         |   |            |   |         |            |  |   |         |  
|Urology                                                                                          |  | $                        | 139,340 |   |            | $ | 76,212  |            |  | $ | 58,702  |  
|Medical Device Sales and Service                                                                 |  |                          | 18,202  |   |            |   | 10,846  |            |  |   | 1,714   |  
|Specialty Vehicle Manufacturing                                                                  |  |                          | 109,447 |   |            |   | 109,844 |            |  |   | 98,180  |  
|Other                                                                                            |  |                          | 705     |   |            |   | 936     |            |  |   | 1,022   |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|Total revenue                                                                                    |  |                          | 267,694 |   |            |   | 197,838 |            |  |   | 159,618 |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|                                                                                                 |  |                          |        
|Cost of services and general and administrative expenses:                                        |  |                          |         |   |            |   |         |            |  |   |         |  
|Urology                                                                                          |  |                          | 61,756  |   |            |   | 31,842  |            |  |   | 23,658  |  
|Medical Device Sales and Service                                                                 |  |                          | 12,247  |   |            |   | 8,473   |            |  |   | 1,133   |  
|Specialty Vehicle Manufacturing                                                                  |  |                          | 98,170  |   |            |   | 106,235 |            |  |   | 88,431  |  
|Corporate                                                                                        |  |                          | 5,826   |   |            |   | 4,911   |            |  |   | 3,599   |  
|Depreciation and amortization                                                                    |  |                          | 13,304  |   |            |   | 7,946   |            |  |   | 7,063   |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|                                                                                                 |  |                          | 191,303 |   |            |   | 159,407 |            |  |   | 123,884 |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|Operating income                                                                                 |  |                          | 76,391  |   |            |   | 38,431  |            |  |   | 35,734  |  
|                                                                                                 |  |                          |        
|Other income (expenses):                                                                         |  |                          |         |   |            |   |         |            |  |   |         |  
|Interest and dividends                                                                           |  |                          | 459     |   |            |   | 328     |            |  |   | 313     |  
|Interest expense                                                                                 |  |                          | (9,080  | ) |            |   | (9,778  | )          |  |   | (8,991  | )
|Loan fees and bond call premium                                                                  |  |                          | (2,842  | ) |            |   |        |            |  |   | (257    | )
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|                                                                                                 |  |                          | (11,463 | ) |            |   | (9,450  | )          |  |   | (8,935  | )
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|Income from continuing operations before provision for income taxes and minority interest        |  |                          | 64,928  |   |            |   | 28,981  |            |  |   | 26,799  |  
|                                                                                                 |  |                          |        
|Minority interest in consolidated income                                                         |  |                          | 48,030  |   |            |   | 27,088  |            |  |   | 17,591  |  
|                                                                                                 |  |                          |        
|Provision for income taxes                                                                       |  |                          | 6,153   |   |            |   | 625     |            |  |   | 2,786   |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|                                                                                                 |  |                          |        
|Income from continuing operations                                                                |  |                          | 10,745  |   |            |   | 1,268   |            |  |   | 6,422   |  
|                                                                                                 |  |                          |        
|Income (loss) from discontinued operations, net of tax (benefit) expense totaling $(901) and $35 |  |                          | (1,557  | ) |            |   | 85      |            |  |   |        |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|Net income                                                                                       |  | $                        | 9,188   |   |            | $ | 1,353   |            |  | $ | 6,422   |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|Basic earnings per share:                                                                        |  |                          |         |   |            |   |         |            |  |   |         |  
|Income from continuing operations                                                                |  | $                        | 0.32    |   |            | $ | 0.06    |            |  | $ | 0.37    |  
|Discontinued operations                                                                          |  | $                        | (0.05   | ) |            |   |        |            |  |   |        |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|Net income                                                                                       |  | $                        | 0.27    |   |            | $ | 0.06    |            |  | $ | 0.37    |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|Weighted average shares outstanding                                                              |  |                          | 34,311  |   |            |   | 21,903  |            |  |   | 17,157  |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|                                                                                                 |  |                          |        
|Diluted earnings per share:                                                                      |  |                          |         |   |            |   |         |            |  |   |         |  
|Income from continuing operations                                                                |  | $                        | 0.31    |   |            | $ | 0.06    |            |  | $ | 0.37    |  
|Discontinued operations                                                                          |  | $                        | (0.05   | ) |            |   |        |            |  |   |        |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|Net income                                                                                       |  | $                        | 0.26    |   |            | $ | 0.06    |            |  | $ | 0.37    |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  
|Weighted average shares outstanding                                                              |  |                          | 35,182  |   |            |   | 22,201  |            |  |   | 17,367  |  
|                                                                                                 |  |                          |         |   |            |   |         |            |  |   |         |  

See accompanying notes to consolidated financial statements.



A-3



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



|                                                                                             |  |              |         |   |            |   |         |  
|-------------------------------------------------------------------------------------------- |  | ------------ | ------- | - | ---------- | - | ------- | -
|                                                                                             |  | December 31, |        
|($ in thousands)                                                                             |  | 2005         |         |   | 2004       |  
|                                                                                             |  |              |         |   | (Restated) |  
|ASSETS                                                                                       |  |              |         |   |            |   |         |  
|                                                                                             |  |             
|Current assets:                                                                              |  |              |         |   |            |   |         |  
|Cash and cash equivalents                                                                    |  | $            | 25,727  |   |            | $ | 21,960  |  
|Accounts receivable, less allowance for doubtful accounts of $1,620 in 2005 and $881 in 2004 |  |              | 35,530  |   |            |   | 28,159  |  
|Other receivables                                                                            |  |              | 3,783   |   |            |   | 447     |  
|Deferred income taxes                                                                        |  |              | 20,501  |   |            |   | 17,356  |  
|Prepaid expenses and other current assets                                                    |  |              | 4,527   |   |            |   | 2,259   |  
|Inventory                                                                                    |  |              | 33,898  |   |            |   | 32,239  |  
|                                                                                             |  |              |         |   |            |   |         |  
|Total current assets                                                                         |  |              | 123,966 |   |            |   | 102,420 |  
|                                                                                             |  |              |         |   |            |   |         |  
|                                                                                             |  |             
|Property and equipment:                                                                      |  |              |         |   |            |   |         |  
|Equipment, furniture and fixtures                                                            |  |              | 51,017  |   |            |   | 51,383  |  
|Building and leasehold improvements                                                          |  |              | 18,213  |   |            |   | 17,638  |  
|                                                                                             |  |              |         |   |            |   |         |  
|                                                                                             |  |              | 69,230  |   |            |   | 69,021  |  
|Less accumulated depreciation and amortization                                               |  |              | (27,891 | ) |            |   | (26,678 | )
|                                                                                             |  |              |         |   |            |   |         |  
|Property and equipment, net                                                                  |  |              | 41,339  |   |            |   | 42,343  |  
|                                                                                             |  |              |         |   |            |   |         |  
|                                                                                             |  |             
|Assets held for sale                                                                         |  |              |        |   |            |   | 16,169  |  
|Other investments                                                                            |  |              | 1,323   |   |            |   | 1,820   |  
|Goodwill, at cost                                                                            |  |              | 306,187 |   |            |   | 296,454 |  
|Intangible assets                                                                            |  |              | 7,179   |   |            |   | 7,307   |  
|Other noncurrent assets                                                                      |  |              | 2,738   |   |            |   | 7,645   |  
|                                                                                             |  |              |         |   |            |   |         |  
|                                                                                             |  | $            | 482,732 |   |            | $ | 474,158 |  
|                                                                                             |  |              |         |   |            |   |         |  

See accompanying notes to consolidated financial statements.



A-4



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (continued)



|                                                                                                                                                   |  |              |         |   |            |   |        
|-------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ------- | - | ---------- | - | -------
|                                                                                                                                                   |  | December 31,
|($ in thousands, except share data)                                                                                                                |  | 2005         |         |   | 2004      
|                                                                                                                                                   |  |              |         |   | (Restated)
|LIABILITIES                                                                                                                                        |  |              |         |   |            |   |        
|                                                                                                                                                   |  |             
|Current liabilities:                                                                                                                               |  |              |         |   |            |   |        
|Current portion of long-term debt                                                                                                                  |  | $            | 11,170  |   |            | $ | 39,754 
|Accounts payable                                                                                                                                   |  |              | 11,428  |   |            |   | 11,383 
|Accrued distributions to minority interests                                                                                                        |  |              | 8,250   |   |            |   | 8,429  
|Accrued expenses                                                                                                                                   |  |              | 15,377  |   |            |   | 19,263 
|Customer deposits                                                                                                                                  |  |              | 4,745   |   |            |   | 5,945  
|                                                                                                                                                   |  |              |         |   |            |   |        
|Total current liabilities                                                                                                                          |  |              | 50,970  |   |            |   | 84,774 
|                                                                                                                                                   |  |             
|Liabilities held for sale                                                                                                                          |  |              |        |   |            |   | 6,352  
|Deferred compensation liability                                                                                                                    |  |              | 125     |   |            |   | 2,721  
|Long-term debt, net of current portion                                                                                                             |  |              | 129,213 |   |            |   | 110,304
|Other long term obligations                                                                                                                        |  |              | 642     |   |            |   | 1,417  
|Deferred income taxes                                                                                                                              |  |              | 26,653  |   |            |   | 22,201 
|                                                                                                                                                   |  |              |         |   |            |   |        
|Total liabilities                                                                                                                                  |  |              | 207,603 |   |            |   | 227,769
|                                                                                                                                                   |  |             
|Minority interest                                                                                                                                  |  |              | 33,647  |   |            |   | 29,277 
|                                                                                                                                                   |  |             
|STOCKHOLDERS EQUITY                                                                                                                               |  |              |         |   |            |   |        
|                                                                                                                                                   |  |             
|Preferred stock, $.01 par value, 30,000,000 shares authorized: none outstanding                                                                    |  |              |        |   |            |   |       
|Common stock, no par value, 70,000,000 authorized: 35,010,656 issued and 34,866,735 outstanding in 2005; 33,196,565 issued and outstanding in
2004 |  |              | 196,080 |   |            |   | 179,510
|Retained earnings                                                                                                                                  |  |              | 46,790  |   |            |   | 37,602 
|Treasury stock, at cost, 143,921 shares in 2005                                                                                                    |  |              | (1,388  | ) |            |   |       
|                                                                                                                                                   |  |              |         |   |            |   |        
|Total stockholders equity                                                                                                                         |  |              | 241,482 |   |            |   | 217,112
|                                                                                                                                                   |  |              |         |   |            |   |        
|                                                                                                                                                   |  | $            | 482,732 |   |            | $ | 474,158
|                                                                                                                                                   |  |              |         |   |            |   |        

See accompanying notes to consolidated financial statements.



A-5



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

For the years ended December 31, 2005, 2004 and 2003



|                                                                 |  |                     |   |  |                                |         |   |                   |   |         |                |  |        |        |   |  |          |   |  |   |        |   |  |   |         |  
|---------------------------------------------------------------- |  | ------------------- | - |  | ------------------------------ | ------- | - | ----------------- | - | ------- | -------------- |  | ------ | ------ | - |  | -------- | - |  | - | ------ | - |  | - | ------- | -
|                                                                 |  | Issued Common Stock |   |  | Capital in Excess of Par
Value |         |   | Retained Earnings |   |         | Treasury Stock |  |        | Total  |  
|($ in thousands, except share data)                              |  | Shares              |   |  | Amount                         |         |   |                   |   | Shares  |                |  | Amount |        |  
|Balance, December 31, 2002, as previously reported               |  | 16,931,017          |   |  | $                              | 169     |   |                   | $ | 67,849  |                |  | $      | 30,616 |   |  |         |   |  | $ |       |   |  | $ | 98,634  |  
|Restatement to net income prior to December 31, 2002             |  |                    |   |  |                                |        |   |                   |   |        |                |  |        | (789   | ) |  |         |   |  |   |       |   |  |   | (789    | )
|Balance at December 31, 2002, as restated                        |  | 16,931,017          |   |  |                                | 169     |   |                   |   | 67,849  |                |  |        | 29,827 |   |  |         |   |  |   |       |   |  |   | 97,845  |  
|Net income, as restated                                          |  |                    |   |  |                                |        |   |                   |   |        |                |  |        | 6,422  |   |  |         |   |  |   |       |   |  |   | 6,422   |  
|Purchase of treasury stock                                       |  |                    |   |  |                                |        |   |                   |   |        |                |  |        |       |   |  | (242,716 | ) |  |   | (1,214 | ) |  |   | (1,214  | )
|Issuance of stock                                                |  | 393,568             |   |  |                                | 4       |   |                   |   | 2,964   |                |  |        |       |   |  |         |   |  |   |       |   |  |   | 2,968   |  
|                                                                 |  |                     |   |  |                                |         |   |                   |   |         |                |  |        |        |   |  |          |   |  |   |        |   |  |   |         |  
|Balance, December 31, 2003, as restated                          |  | 17,324,585          |   |  |                                | 173     |   |                   |   | 70,813  |                |  |        | 36,249 |   |  | (242,716 | ) |  |   | (1,214 | ) |  |   | 106,021 |  
|Net income, as restated                                          |  |                    |   |  |                                |        |   |                   |   |        |                |  |        | 1,353  |   |  |         |   |  |   |       |   |  |   | 1,353   |  
|Purchase of treasury stock                                       |  |                    |   |  |                                |        |   |                   |   |        |                |  |        |       |   |  | (140,250 | ) |  |   | (704   | ) |  |   | (704    | )
|Retirement of treasury stock                                     |  | (382,966            | ) |  |                                | (1,918  | ) |                   |   |        |                |  |        |       |   |  | 382,966  |   |  |   | 1,918  |   |  |   |        |  
|Value of stock options assumed in acquisition                    |  |                    |   |  |                                | 4,346   |   |                   |   |        |                |  |        |       |   |  |         |   |  |   |       |   |  |   | 4,346   |  
|Conversion to no par common stock                                |  |                    |   |  |                                | 88,959  |   |                   |   | (88,959 | )              |  |        |       |   |  |         |   |  |   |       |   |  |   |        |  
|Issuance of stock for acquisitions                               |  | 16,107,279          |   |  |                                | 87,412  |   |                   |   | 17,891  |                |  |        |       |   |  |         |   |  |   |       |   |  |   | 105,303 |  
|Exercise of stock options, including tax benefit totaling $295   |  | 114,677             |   |  |                                | 537     |   |                   |   | 166     |                |  |        |       |   |  |         |   |  |   |       |   |  |   | 703     |  
|Exercise of stock warrants                                       |  | 32,990              |   |  |                                | 1       |   |                   |   | 89      |                |  |        |       |   |  |         |   |  |   |       |   |  |   | 90      |  
|                                                                 |  |                     |   |  |                                |         |   |                   |   |         |                |  |        |        |   |  |          |   |  |   |        |   |  |   |         |  
|Balance, December 31, 2004, as restated                          |  | 33,196,565          |   |  |                                | 179,510 |   |                   |   |        |                |  |        | 37,602 |   |  |         |   |  |   |       |   |  |   | 217,112 |  
|Net income                                                       |  |                    |   |  |                                |        |   |                   |   |        |                |  |        | 9,188  |   |  |         |   |  |   |       |   |  |   | 9,188   |  
|Purchase of treasury stock                                       |  |                    |   |  |                                |        |   |                   |   |        |                |  |        |       |   |  | (143,921 | ) |  |   | (1,388 | ) |  |   | (1,388  | )
|Issuance of stock for acquisitions                               |  | 89,200              |   |  |                                | 1,236   |   |                   |   |        |                |  |        |       |   |  |         |   |  |   |       |   |  |   | 1,236   |  
|Exercise of stock options, including tax benefit totaling $2,509 |  | 1,675,207           |   |  |                                | 15,334  |   |                   |   |        |                |  |        |       |   |  |         |   |  |   |       |   |  |   | 15,334  |  
|Exercise of stock warrants                                       |  | 49,684              |   |  |                                |        |   |                   |   |        |                |  |        |       |   |  |         |   |  |   |       |   |  |   |        |  
|                                                                 |  |                     |   |  |                                |         |   |                   |   |         |                |  |        |        |   |  |          |   |  |   |        |   |  |   |         |  
|Balance, December 31, 2005                                       |  | 35,010,656          |   |  | $                              | 196,080 |   |                   | $ |        |                |  | $      | 46,790 |   |  | (143,921 | ) |  | $ | (1,388 | ) |  | $ | 241,482 |  
|                                                                 |  |                     |   |  |                                |         |   |                   |   |         |                |  |        |        |   |  |          |   |  |   |        |   |  |   |         |  

See accompanying notes to consolidated financial statements.



A-6



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                      |  |                          |          |   |                      |   |          |      |  |   |          |  
|----------------------------------------------------- |  | ------------------------ | -------- | - | -------------------- | - | -------- | ---- |  | - | -------- | -
|                                                      |  | Years Ended December 31, |         
|                                                      |  | 2005                     |          |   | 2004                 |   |          | 2003 | 
|($ in thousands)                                      |  |                          |          |   | (RevisedSee note B) |   |          |      | 
|CASH FLOWS FROM OPERATING ACTIVITIES:                 |  |                          |          |   |                      |   |          |      |  |   |          |  
|Fee and other revenue collected                       |  | $                        | 268,078  |   |                      | $ | 204,257  |      |  | $ | 158,222  |  
|Cash paid to employees, suppliers of goods and others |  |                          | (198,394 | ) |                      |   | (162,446 | )    |  |   | (121,201 | )
|Interest received                                     |  |                          | 459      |   |                      |   | 317      |      |  |   | 313      |  
|Interest paid                                         |  |                          | (11,837  | ) |                      |   | (9,876   | )    |  |   | (7,871   | )
|Taxes (paid) refunded                                 |  |                          | (407     | ) |                      |   | 1,893    |      |  |   | 7,809    |  
|Discontinued Operations                               |  |                          | (1,639   | ) |                      |   | (292     | )    |  |   |         |  
|                                                      |  |                          |          |   |                      |   |          |      |  |   |          |  
|Net cash provided by operating activities             |  |                          | 56,260   |   |                      |   | 33,853   |      |  |   | 37,272   |  
|                                                      |  |                          |          |   |                      |   |          |      |  |   |          |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                 |  |                          |          |   |                      |   |          |      |  |   |          |  
|Purchase of entities, net of cash acquired            |  |                          | 1,911    |   |                      |   | 4,220    |      |  |   | (13,535  | )
|Escrow deposits                                       |  |                          | 506      |   |                      |   | 513      |      |  |   | (995     | )
|Purchases of equipment and leasehold improvements     |  |                          | (12,700  | ) |                      |   | (9,909   | )    |  |   | (6,011   | )
|Proceeds from sales of equipment                      |  |                          | 2,198    |   |                      |   | 1,150    |      |  |   | 216      |  
|Distributions from investments                        |  |                          | 992      |   |                      |   | 406      |      |  |   | 436      |  
|                                                      |  |                          |          |   |                      |   |          |      |  |   |          |  
|Net cash used in investing activities                 |  |                          | (7,093   | ) |                      |   | (3,620   | )    |  |   | (19,889  | )
|                                                      |  |                          |          |   |                      |   |          |      |  |   |          |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                 |  |                          |          |   |                      |   |          |      |  |   |          |  
|Payments on notes payable, exclusive of interest      |  |                          | (173,784 | ) |                      |   | (28,120  | )    |  |   | (25,751  | )
|Borrowings on notes payable                           |  |                          | 163,844  |   |                      |   | 34,992   |      |  |   | 21,069   |  
|Distributions to minority interest                    |  |                          | (46,588  | ) |                      |   | (25,896  | )    |  |   | (21,618  | )
|Contributions by minority interest, net of buyouts    |  |                          | 1,086    |   |                      |   | 377      |      |  |   | (263     | )
|Exercise of stock options                             |  |                          | 12,825   |   |                      |   | 408      |      |  |   |         |  
|Purchase of treasury stock                            |  |                          | (1,388   | ) |                      |   |         |      |  |   | (1,214   | )
|Discontinued Operations                               |  |                          | (1,395   | ) |                      |   | 186      |      |  |   |         |  
|                                                      |  |                          |          |   |                      |   |          |      |  |   |          |  
|Net cash used in financing activities                 |  |                          | (45,400  | ) |                      |   | (18,053  | )    |  |   | (27,777  | )
|                                                      |  |                          |          |   |                      |   |          |      |  |   |          |  
|NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  |  |                          | 3,767    |   |                      |   | 12,180   |      |  |   | (10,394  | )
|Cash and cash equivalents, beginning of year          |  |                          | 21,960   |   |                      |   | 9,780    |      |  |   | 20,174   |  
|                                                      |  |                          |          |   |                      |   |          |      |  |   |          |  
|Cash and cash equivalents, end of year                |  | $                        | 25,727   |   |                      | $ | 21,960   |      |  | $ | 9,780    |  
|                                                      |  |                          |          |   |                      |   |          |      |  |   |          |  

See accompanying notes to consolidated financial statements.



A-7



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)



|                                                                                     |  |                          |        |   |                      |   |        |            |  |   |        |  
|------------------------------------------------------------------------------------ |  | ------------------------ | ------ | - | -------------------- | - | ------ | ---------- |  | - | ------ | -
|                                                                                     |  | Years Ended December 31, |       
|                                                                                     |  | 2005                     |        |   | 2004                 |   |        | 2003       | 
|                                                                                     |  |                          |        |   | (Restated)           |   |        | (Restated) | 
|($ in thousands)                                                                     |  |                          |        |   | (RevisedSee note B) |   |        |            | 
|Reconciliation of net income to net cash provided by operating activities:           |  |                          |        |   |                      |   |        |            |  |   |        |  
|Net income                                                                           |  | $                        | 9,188  |   |                      | $ | 1,353  |            |  | $ | 6,422  |  
|Adjustments to reconcile net income to cash provided by operating activities:        |  |                          |        |   |                      |   |        |            |  |   |        |  
|Minority interest in consolidated income                                             |  |                          | 48,030 |   |                      |   | 27,088 |            |  |   | 17,591 |  
|Depreciation and amortization                                                        |  |                          | 13,304 |   |                      |   | 7,946  |            |  |   | 7,063  |  
|Provision for uncollectible accounts                                                 |  |                          | 899    |   |                      |   | 71     |            |  |   | 582    |  
|Distributions from cost basis investments                                            |  |                          | (987   | ) |                      |   | (425   | )          |  |   | (113   | )
|Provision (benefit) for deferred income taxes                                        |  |                          | 3,975  |   |                      |   | (231   | )          |  |   | 8,789  |  
|Stock buyback agreements                                                             |  |                          |       |   |                      |   | (816   | )          |  |   | 850    |  
|Proceeds from termination of interest rate swap                                      |  |                          | (564   | ) |                      |   |       |            |  |   | 1,087  |  
|Other                                                                                |  |                          | 88     |   |                      |   | (64    | )          |  |   | (718   | )
|Discontinued Operations                                                              |  |                          | (85    | ) |                      |   | (339   | )          |  |   |       |  
|Changes in operating assets and liabilities, net of effect of purchase transactions: |  |                          |        |   |                      |   |        |            |  |   |        |  
|Accounts receivable                                                                  |  |                          | (4,427 | ) |                      |   | 6,333  |            |  |   | (2,888 | )
|Other receivables                                                                    |  |                          | (2,672 | ) |                      |   | 285    |            |  |   | 1,941  |  
|Other assets                                                                         |  |                          | (2,515 | ) |                      |   | 256    |            |  |   | 815    |  
|Accounts payable                                                                     |  |                          | (1,383 | ) |                      |   | (5,270 | )          |  |   | (456   | )
|Accrued expenses                                                                     |  |                          | (6,415 | ) |                      |   | (2,334 | )          |  |   | (3,693 | )
|                                                                                     |  |                          |        |   |                      |   |        |            |  |   |        |  
|Total adjustments                                                                    |  |                          | 47,072 |   |                      |   | 32,500 |            |  |   | 30,850 |  
|                                                                                     |  |                          |        |   |                      |   |        |            |  |   |        |  
|Net cash provided by operating activities                                            |  | $                        | 56,260 |   |                      | $ | 33,853 |            |  | $ | 37,272 |  
|                                                                                     |  |                          |        |   |                      |   |        |            |  |   |        |  

See accompanying notes to consolidated financial statements.



A-8



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)



|                                                                                                                                                                                                                         |  |                          |        |   |      |   |         |  |   |       
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------------------ | ------ | - | ---- | - | ------- |  | - | ------
|                                                                                                                                                                                                                         |  | Years Ended December 31,
|($ in thousands)                                                                                                                                                                                                         |  | 2005                     |        |   | 2004 |   | 2003   
|SUPPLEMENTAL INFORMATION OF NON-CASH INVESTING AND FINANCING ACTIVITIES:                                                                                                                                                 |  |                          |        |   |      |   |         |  |   |       
|                                                                                                                                                                                                                         |  |                          |       
|At December 31, the Company had accrued distributions payable to minority interests. The effect of this transaction was as
follows:                                                                                      |  |                          |        |   |      |   |         |  |   |       
|Current liabilities increased by                                                                                                                                                                                         |  | $                        | 8,250  |   |      | $ | 8,429   |  | $ | 6,908 
|Minority interest decreased by                                                                                                                                                                                           |  |                          | 8,250  |   |      |   | 8,429   |  |   | 6,908 
|                                                                                                                                                                                                                         |  |                          |       
|In 2005, the Company acquired two lithotripsy partnerships and made residual adjustments for 2004 acquisitions. These transactions are
discussed further in Note D. The acquired assets and liabilities were as follows: |  |                          |        |   |      |   |         |  |   |       
|Current assets increased by                                                                                                                                                                                              |  |                          | 356    |   |      |   |        |  |   |      
|Noncurrent assets decreased by                                                                                                                                                                                           |  |                          | (4,973 | ) |      |   |        |  |   |      
|Goodwill increased by                                                                                                                                                                                                    |  |                          | 10,295 |   |      |   |        |  |   |      
|Current liabilities increased by                                                                                                                                                                                         |  |                          | 3,272  |   |      |   |        |  |   |      
|Other long-term obligations increased by                                                                                                                                                                                 |  |                          | 83     |   |      |   |        |  |   |      
|Stockholders equity increased by                                                                                                                                                                                        |  |                          | 1,236  |   |      |   |        |  |   |      
|                                                                                                                                                                                                                         |  |                          |       
|In 2004, the Company acquired two lithotripsy companies.                                                                                                                                                                 |  |                          |        |   |      |   |         |  |   |       
|These transactions are discussed further in Note D. The acquired assets and liabilities were as follows:                                                                                                                 |  |                          |        |   |      |   |         |  |   |       
|Current assets increased by                                                                                                                                                                                              |  |                          |       |   |      |   | 20,621  |  |   |      
|Noncurrent assets increased by                                                                                                                                                                                           |  |                          |       |   |      |   | 42,638  |  |   |      
|Goodwill increased by                                                                                                                                                                                                    |  |                          |       |   |      |   | 115,855 |  |   |      
|Current liabilities increased by                                                                                                                                                                                         |  |                          |       |   |      |   | 22,524  |  |   |      
|Other long-term obligations increased by                                                                                                                                                                                 |  |                          |       |   |      |   | 56,967  |  |   |      
|Deferred income taxes increased by                                                                                                                                                                                       |  |                          |       |   |      |   | 4,076   |  |   |      
|Stockholders equity increased by                                                                                                                                                                                        |  |                          |       |   |      |   | 106,739 |  |   |      
|                                                                                                                                                                                                                         |  |                          |       
|In 2003, the Company acquired two manufacturing companies.                                                                                                                                                               |  |                          |        |   |      |   |         |  |   |       
|These transactions are discussed further in Note D. The acquired assets and liabilities were as follows:                                                                                                                 |  |                          |        |   |      |   |         |  |   |       
|Current assets increased by                                                                                                                                                                                              |  |                          |       |   |      |   |        |  |   | 8,379 
|Noncurrent assets increased by                                                                                                                                                                                           |  |                          |       |   |      |   |        |  |   | 809   
|Goodwill increased by                                                                                                                                                                                                    |  |                          |       |   |      |   |        |  |   | 15,570
|Current liabilities increased by                                                                                                                                                                                         |  |                          |       |   |      |   |        |  |   | 7,052 
|Other long-term obligations increased by                                                                                                                                                                                 |  |                          |       |   |      |   |        |  |   | 1,500 
|Deferred income taxes decreased by                                                                                                                                                                                       |  |                          |       |   |      |   |        |  |   | 246   
|Stockholders equity increased by                                                                                                                                                                                        |  |                          |       |   |      |   |        |  |   | 2,968 

See accompanying notes to consolidated financial statements.



A-9



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|A. | ORGANIZATION AND OPERATION OF THE COMPANY
|-- | -----------------------------------------

On
November 10, 2004, Prime Medical Services, Inc. (Prime) completed a merger with HealthTronics Surgical Services, Inc. (HSS) pursuant to which Prime merged with and into HSS, with HealthTronics, Inc. (HealthTronics) as the surviving corporation.
Under the terms of that agreement, as a result of the merger, Primes stockholders received one share of HealthTronics common stock for each share of Primes common stock. Because Primes stockholders now own approximately 62% of the
shares of HealthTronics common stock due to the merger, and because Primes directors and senior management represent a majority of the combined companys directors and senior management, Prime was deemed to be the acquiring company for
accounting purposes and the merger was accounted for as a reverse acquisition under the purchase method of accounting for business combinations in accordance with accounting principles generally accepted in the United States. The consideration paid
(purchase price) was allocated to the tangible and intangible net assets of HSS based on their fair values, and the net assets of HSS were recorded at fair value as of the completion of the merger and added to those of Prime. The assets acquired and
liabilities assumed were deemed to be those of HealthTronics because HealthTronics is the surviving legal entity.

We now provide
healthcare services and manufacture medical devices, primarily to the urology community, as well as design and manufacture trailers and coaches that transport high technology medical devices and equipment for mobile command and control centers and
the media and broadcast industry. During 2005, we completed our divestiture of our orthotripsy business.

We are headquartered in Austin,
Texas and provide urology services in approximately 47 states. Our manufacturing segment is headquartered in Harvey, Illinois with additional manufacturing operations in Calumet City, Illinois; Clearwater, Florida; Oud Bierjland, Holland; and
Riverside, California. We also operate a service and sales facility in Camberley, England.



|B. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|-- | ------------------------------------------

Consolidation

The consolidated financial statements include the accounts of the Company, our wholly-owned subsidiaries, and entities more than 50%
owned and limited partnerships or limited liability corporations (LLCs) where we, as the general partner or managing member, exercise effective control, even though our ownership is less than 50%. The related agreements provide for broad powers by
us. The other parties do not participate in the management of the entity and do not have the substantial ability to remove us. In accordance with Financial Accounting Standards Board (FASB) Interpretation 46R, Consolidation of Variable Interest
Entities (VIE), an Interpretation of ARB No. 51, the Company has determined that one of our consolidated partnerships, acquired in the HSS Merger and in which we have a 20% interest, has related party relationships with two VIEs and has
consolidated those entities. Investments in entities in which our investment is less than 50% ownership and we do not have significant control, are accounted for by the equity method if ownership is between 20%50%, or by the cost method if
ownership is less than 20%. All significant intercompany accounts and transactions have been eliminated.

Cash Equivalents

We consider as cash equivalents demand deposits and all short-term investments with a maturity at date of purchase of three months or less.



A-10



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Property and Equipment

Property and equipment are stated at cost. Major betterments are capitalized while normal maintenance and repairs are charged to operations. Depreciation is computed by the straight-line method using estimated useful
lives of three to twenty years. Leasehold improvements are generally amortized over ten years or the term of the lease, whichever is shorter. When assets are sold or retired, the corresponding cost and accumulated depreciation or amortization are
removed from the related accounts and any gain or loss is credited or charged to operations.

Impairment of long-lived assets

We review long-lived assets, other than goodwill and other intangible assets with indefinite lives, for impairment whenever facts and circumstances
indicate that the carrying amounts of the assets may not be recoverable. An impairment loss is recognized only if the carrying amount of the asset is not recoverable and exceeds its fair value. Recoverability of assets to be held and used is
measured by comparing the carrying amount of an asset to the estimated undiscounted future net cash flows expected to be generated by the asset. If the assets carrying value is not recoverable, an impairment charge is recognized for the amount
by which the carrying amount of the asset exceeds its fair value. We determine fair values by using a combination of comparable market values and discounted cash flows, as appropriate.

Goodwill and Other Intangible Assets

We record as goodwill the excess of the purchase price over the
fair value of the net assets associated with acquired businesses. Goodwill and intangible assets with indefinite useful lives are not amortized, but instead are tested for impairment at least annually. Intangible assets with definite useful lives
are amortized over their respective estimated useful lives to their estimated residual values. We test for impairment of goodwill during the fourth quarter. We have three reporting units, urology, medical device sales and service, and specialty
vehicle manufacturing. The fair value of each reporting unit is calculated using estimated discounted future cash flow projections.

Revenue Recognition

Our revenue recognition policies are in accordance with the SECs Staff Accounting Bulletin (SAB) No. 101,
Revenue Recognition in Financial Statements, SAB No. 104, Revenue Recognition, and other authoritative accounting literature. In the case of arrangements which require significant production, modification or customization of products,
we follow the guidance in the AICPA Statement of Position (SOP) 81-1, Accounting for Performance of Construction-Type and Certain Production Type Contracts, whereby we apply the completed contract method, since all our
contracts are of a short-term nature.

Our fees for urology services are recorded when the procedure is performed and are based on a
contracted rate with a hospital (wholesale contract) or based on a contractual rate with commercial insurance carriers (retail contract), individual or state and federal health care agencies, net of contractual fee reduction. Management fees from
limited partnerships are recorded monthly when earned. Distributions from cost basis investments are recorded when received and totaled $987,000, $425,000 and $113,000 in 2005, 2004 and 2003, respectively.

Sales of medical devices including related accessories (which started in February 2004 with the acquisition of Medstone International, Inc.
(Medstone)) are recorded when delivered to the customer and any trial period ends. There are no post-shipment obligations after revenue is recognized except a possible maintenance equipment contract. If the sale includes maintenance
services over a period of time, we defer a portion of the sales price related to the maintenance services and recognize it over the contract period. Fair value of any



A-11



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



undelivered elements is determined based on prices when the items are sold separately. Licensing fees (which started with the acquisition of Medstone in
February 2004) are recorded when the related lithotripsy procedure is performed on the equipment we sold to third parties; leasing fees and revenues from maintenance contracts are recorded monthly as the related services are provided; sales of
consumable products are recorded when delivered to the related customer.

Revenue from the manufacture of trailers where we have a customer
contract prior to beginning production is recognized when the project is substantially complete. Substantially complete is when the following have occurred (1) all significant work on the project is done; (2) the specifications under the contract
have been met; and (3) no significant risks remain. Revenue from the manufacture of trailers built to an OEMs forecast is recognized upon delivery. Costs incurred, which primarily consist of labor and materials, on uncompleted projects are
capitalized as work in process. Provisions for estimated losses on uncompleted projects are made in the period in which the losses are determined.

Major Customers and Credit Concentrations

For the year ending December 31, 2005, we had no customers who exceeded 10%
of consolidated revenues. A significant portion of our manufacturing revenues was from ten customers. Sales to these ten customers accounted for 37% of 2005 manufacturing revenue. For the year ending December 31, 2004, a significant portion of
our manufacturing revenues were from eight customers. Sales to these eight customers accounted for 32% of 2004 manufacturing revenue. One customer accounted for 14% of manufacturing revenue in both 2005 and 2004, respectively.

Concentrations of credit risk with respect to cash relate to deposits held with banks in excess of insurance provided. Generally, these deposits may be
redeemed upon demand and, therefore, in the opinion of management, bear minimal risk. Concentrations of credit risk with respect to receivables are limited due to the wide variety of customers, as well as their dispersion across many geographic
areas. Other than as disclosed below, we do not consider ourselves to have any significant concentrations of credit risk. At December 31, 2005, approximately 16% of accounts receivable relate to units operating in New York and 5% relate to
units operating in Florida. At December 31, 2004, approximately 23% of accounts receivable relate to units operating in New York, 8% relate to units operating in Indiana, 8% relate to units operating in Texas, 7% relate to units located in
Wisconsin, 6% relate to units located in Louisiana, 6% relate to units located in California, and 5% relate to units operating in Florida.

Income Tax

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.



A-12



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Accounts Receivable

Accounts receivable are recorded based on revenues, net of contractual fee reductions and less an estimated allowance for doubtful accounts. The allowance for doubtful accounts is based on the Companys
assessment of the collectibility of customer accounts. The Company regularly reviews the allowance by considering factors such as historical experience, credit quality, age of the accounts receivable balances, and current economic conditions that
may affect a customers ability to pay. The following is a summary of accounts receivable allowances:



|                                 |  |                              |     |                    |   |            |  |       |     |  |                        |     |     |  |   |      
|-------------------------------- |  | ---------------------------- | --- | ------------------ | - | ---------- |  | ----- | --- |  | ---------------------- | --- | --- |  | - | -----
|($ in thousands)                 |  | Balance at Beginning of Year |     | Costs and Expenses |   | Deductions |  | Other |     |  | Balance at End of Year
|Allowance for Doubtful Accounts: |  |                              |     |                    |   |            |  |       |     |  |                        |     |     |  |   |      
|2005                             |  | $                            | 881 |                    | $ | 899        |  | $     | 160 |  | $                      |    |     |  | $ | 1,620
|2004                             |  | $                            | 512 |                    | $ | 71         |  | $     | 70  |  | $                      | 368 | (a) |  | $ | 881  
|2003                             |  | $                            | 629 |                    | $ | 582        |  | $     | 699 |  | $                      |    |     |  | $ | 512  

---

|(a) | Amounts acquired in acquisitions.
|--- | ---------------------------------

Inventory

Inventory is stated at the lower of cost or market. Cost is determined using the average cost method. Certain components that meet our manufacturing
requirements are only available from a limited number of suppliers. The inability to obtain components as required or to develop alternative sources, if and as required in the future, could result in delays or reduction in product shipments, which
in turn could have a material adverse effect on our manufacturing business, financial condition and results of operations.

As of
December 31, 2005 and 2004, inventory consists of the following (in thousands):



|                 |  |      |        |            |   |       
|---------------- |  | ---- | ------ | ---------- | - | ------
|                 |  | 2005 |        | 2004      
|                 |  |      |        | (Restated)
|Raw Materials    |  | $    | 13,837 |            | $ | 8,208 
|Work in Progress |  |      | 16,125 |            |   | 20,913
|Finished Goods   |  |      | 3,936  |            |   | 3,118 
|                 |  |      |        |            |   |       
|                 |  | $    | 33,898 |            | $ | 32,239
|                 |  |      |        |            |   |       

Revision to Consolidated Statements of Cash Flows

In 2005, the company has separately disclosed the operating, investing and financing portions of the cash flows attributable to its discontinued
operations, which in 2004 was reported on a combined basis as a single amount. The 2004 cash flow statement has been revised to reflect this change.

Stock-Based Compensation

Upon adoption of SFAS No. 123, Accounting for Stock-Based Compensation(Statement 123), in 1996, we have continued to measure compensation expense for our stock based employee compensation plans using the intrinsic value method prescribed by APB Opinion No. 25, Accounting for Stock Issued to
Employees.We have provided proforma disclosures of net income and earnings per share as if the fair value-based method prescribed by Statement 123 had been applied in measuring compensation expense.



A-13



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



For purposes of proforma disclosures, the estimated fair value of the options is amortized to expense
over the options vesting period. Our proforma information follows (in thousands except for earnings per share information):



|                                                               |  |      |        |   |            |   |        |            |  |   |        |  
|-------------------------------------------------------------- |  | ---- | ------ | - | ---------- | - | ------ | ---------- |  | - | ------ | -
|                                                               |  | 2005 |        |   | 2004       |   |        | 2003       | 
|                                                               |  |      |        |   | (Restated) |   |        | (Restated) | 
|Net income as reported                                         |  | $    | 9,188  |   |            | $ | 1,353  |            |  | $ | 6,422  |  
|Stock-based employee compensation expense recorded, net of tax |  |      | 72     |   |            |   | 184    |            |  |   |       |  
|Stock-based employee compensation expense, net of tax          |  |      | (2,607 | ) |            |   | (1,859 | )          |  |   | (1,332 | )
|                                                               |  |      |        |   |            |   |        |            |  |   |        |  
|Pro forma net income (loss)                                    |  | $    | 6,653  |   |            | $ | (322   | )          |  | $ | 5,090  |  
|                                                               |  |      |        |   |            |   |        |            |  |   |        |  
|Pro forma earning (loss) per share:                            |  |      |        |   |            |   |        |            |  |   |        |  
|Basic                                                          |  | $    | 0.19   |   |            | $ | (0.02  | )          |  | $ | 0.30   |  
|                                                               |  |      |        |   |            |   |        |            |  |   |        |  
|Diluted                                                        |  | $    | 0.19   |   |            | $ | (0.02  | )          |  | $ | 0.29   |  
|                                                               |  |      |        |   |            |   |        |            |  |   |        |  

Debt Issuance Costs

We expense debt issuance costs as incurred.

Advertising costs.

Costs related to advertising are expensed as incurred.

Research and Development

Research and development costs are expensed as incurred.

Estimates Used to Prepare Consolidated Financial Statements

Management uses estimates and assumptions in preparing financial statements in accordance with generally accepted accounting principles in the United States of America. Those estimates and assumptions affect the reported amounts of assets
and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were assumed in preparing the consolidated financial statements.

Reclassification

Certain reclassifications have been
made to amounts presented in previous years to be consistent with the 2005 presentation. Medical Device Sales and Service, which previously was included in Urology, is now shown separately in the Consolidated Statement of Income.



A-14



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Product Warranties

The Company generally warrants its manufacturing products against certain manufacturing and other defects. These product warranties are provided for specific periods of time usually less than one year depending on the
nature of the product, the geographic location of its sale and other factors. The accrued product warranty costs are based on historical experience of actual warranty claims as well as current information on repair costs. Activity in the warranty
reserve during the years ended December 31, 2005, 2004 and 2003 was as follows (in thousands):



|                  |  |                            |     |                             |   |            |  |                       |       |  |   |    
|----------------- |  | -------------------------- | --- | --------------------------- | - | ---------- |  | --------------------- | ----- |  | - | ---
|Year Ended        |  | Balance atBeginning ofYear |     | Charged toCosts andExpenses |   | Deductions |  | Balance atEnd of Year
|December 31, 2005 |  | $                          | 405 |                             | $ | 1,016      |  | $                     | 890   |  | $ | 531
|December 31, 2004 |  | $                          | 288 |                             | $ | 671        |  | $                     | 554   |  | $ | 405
|December 31, 2003 |  | $                          | 690 |                             | $ | 718        |  | $                     | 1,120 |  | $ | 288

Earnings Per Share

Basic earnings per share is based on the weighted average shares outstanding without any dilutive effects considered. Diluted earnings per share reflects dilution from all contingently issuable shares, including
options and warrants. A reconciliation of such earnings per share data is as follows:



|                                      |  |           |       |              |        |                  |   |     
|------------------------------------- |  | --------- | ----- | ------------ | ------ | ---------------- | - | ----
|(In thousands, except per share data) |  | NetIncome |       | No. ofShares |        | Per ShareAmounts
|For the year ended December 31, 2005  |  |           |       |              |        |                  |   |     
|Basic                                 |  | $         | 9,188 |              | 34,311 |                  | $ | 0.27
|Effect of dilutive securities:        |  |           |       |              |        |                  |   |     
|Options                               |  |           |      |              | 871    |                  |   |     
|                                      |  |           |       |              |        |                  |   |     
|Diluted                               |  | $         | 9,188 |              | 35,182 |                  | $ | 0.26
|                                      |  |           |       |              |        |                  |   |     
|For the year ended December 31, 2004  |  |           |       |              |        |                  |   |     
|Basic, as restated                    |  | $         | 1,353 |              | 21,903 |                  | $ | 0.06
|Effect of dilutive securities:        |  |           |       |              |        |                  |   |     
|Options and warrants                  |  |           |      |              | 298    |                  |   |     
|                                      |  |           |       |              |        |                  |   |     
|Diluted, as restated                  |  | $         | 1,353 |              | 22,201 |                  | $ | 0.06
|                                      |  |           |       |              |        |                  |   |     
|For the year ended December 31, 2003  |  |           |       |              |        |                  |   |     
|Basic, as restated                    |  | $         | 6,422 |              | 17,157 |                  | $ | 0.37
|Effect of dilutive securities:        |  |           |       |              |        |                  |   |     
|Options and warrants                  |  |           |      |              | 210    |                  |   |     
|                                      |  |           |       |              |        |                  |   |     
|Diluted, as restated                  |  | $         | 6,422 |              | 17,367 |                  | $ | 0.37
|                                      |  |           |       |              |        |                  |   |     

Unexercised employee stock options and warrants to purchase 751,000, 1,666,000 and 2,772,000
shares of our common stock as of December 31, 2005, 2004 and 2003, respectively, were not included in the computations of diluted EPS because the exercise prices were greater than the average market price of our common stock during the
respective periods.

Recently Issued Pronouncements

In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123 (revised 2004) Share-Based Payments(SFAS 123R). The statement requires
that we record stock option expense in our financial statements based on a fair value methodology. In April 2005, this



A-15



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



statement was delayed until the first annual period starting after June 15, 2005 or our first quarter of 2006. We have previously issued employee stock
options for which no expense has been recognized, and which will not be fully vested as of the effective date of SFAS No. 123R. We believe the impact of adopting SFAS No. 123R, based on our unvested options outstanding at December 31,
2005, will be to increase our pre-tax stock-based compensation expense in 2006 between $200,000 and $300,000.

At its June 2005 meeting,
the Emerging Issues Task Force (EITF) reached a consensus which was ratified by the FASB on EITF 04-05 with regards to consolidation of limited partnership interests by the general partner. The requirements would replace counterpart requirements in
Statement of Position (SOP) 78-9, which provides guidance on accounting for investments in real-estate ventures, but has come to be used for all types of limited partnerships. The approved consensus by the EITF are based on the same presumption in
SOP 78-9 that the general partner controls the limited partnership and should consolidate it, regardless of the level of its ownership interest. However, EITF 04-05 would establish a new framework for evaluating whether the presumption that the
general partner controls the limited partnership is overcome. Based on the approved consensus, the presumption of general-partner control would be overcome only if the limited partners have either kick-out rightsthe right to
dissolve or liquidate the partnership or otherwise remove the general partner without cause or participating rightsthe right to effectively participate in significant decisions made in the ordinary course of the
partnerships business. The kick-out rights and the participating rights must be substantive in order to overcome the presumption of general partner control. The adoption of EITF 04-05 did not have a material effect on our condensed
consolidated financial statements.

In November 2004, the FASB issued SFAS No. 151, Inventory Costs, amendment to ARB No. 43
Chapter 4 (SFAS No. 151), which clarifies the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). SFAS No. 151 is effective for fiscal years beginning after June 15,
2005. We do not expect the impact of SFAS No. 151 to have a material effect on our financial position, results of operations or liquidity.



A-16



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|C. | RESTATEMENT OF FINANCIAL STATEMENTS
|-- | -----------------------------------

On
March 31, 2006 we announced that we would restate our audited consolidated balance sheet for December 31, 2004, and consolidated statements of income and cash flows for each of the years ended December 31, 2004 and 2003 to reflect the
revenue recognition policy under the Securities and Exchange Commissions Staff Accounting Bulletin No. 104 (SAB 104) with respect to sales of certain of our trailers. Beginning in 2001, we began manufacturing a certain type of
trailers to the original equipment manufacturers (OEMs) forecast prior to entering into a sales contract with the ultimate customer. Since 2001, we accounted for these sales in accordance with AICPA Statement of Position
81-1, Accounting for Performance of Construction-Type Contracts and Certain Production-Type Contracts (SOP 81-1), using the completed contract method. Under this accounting policy, revenue related to these sales was recognized
when the OEMs specifications had been met and the related trailers were considered to be substantially complete. We have determined that we should account for these sales in accordance with SAB 104, which provides for the recognition of
revenue associated with these sales upon delivery of the trailers to the customers. Therefore, we have restated our consolidated financial statements for years ended December 31, 2004 and 2003 to reflect this accounting treatment. The restatement
entries relate only to the timing of the recognition of revenue between periods. These adjustments are summarized as follows:

Consolidated Statements
of Income

($ in thousands, except per share data)



|                                                          |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|--------------------------------------------------------- |  | -------------------------------- | ------- | - | ---- | ----- | ---------- | - | ------- | ---------- |  | - | ------- | - |  | ---------- | - |  | - | ------- | -
|                                                          |  | For the Years Ended December 31, |        
|                                                          |  | 2004                             |         |   | 2003 |      
|                                                          |  | AsReported                       |         |   | Adj. |       | AsRestated |   |         | AsReported |  |   | Adj.    |   |  | AsRestated |  
|Revenue:                                                  |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|Urology                                                   |  | $                                | 76,212  |   |      |      |            | $ | 76,212  |            |  | $ | 58,702  |   |  |           |   |  | $ | 58,702  |  
|Medical Device Sales and Service (a)                      |  |                                  | 10,846  |   |      |      |            |   | 10,846  |            |  |   | 1,714   |   |  |           |   |  |   | 1,714   |  
|Specialty Vehicle Manufacturing                           |  |                                  | 105,082 |   |      | 4,762 |            |   | 109,844 |            |  |   | 98,955  |   |  | (775       | ) |  |   | 98,180  |  
|Other                                                     |  |                                  | 936     |   |      |      |            |   | 936     |            |  |   | 1,022   |   |  |           |   |  |   | 1,022   |  
|                                                          |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|Total revenue                                             |  |                                  | 193,076 |   |      | 4,762 |            |   | 197,838 |            |  |   | 160,393 |   |  | (775       | ) |  |   | 159,618 |  
|                                                          |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|Cost of services and general and administrative expenses: |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|Urology                                                   |  |                                  | 31,842  |   |      |      |            |   | 31,842  |            |  |   | 23,658  |   |  |           |   |  |   | 23,658  |  
|Medical Device Sales and Service (a)                      |  |                                  | 8,473   |   |      |      |            |   | 8,473   |            |  |   | 1,133   |   |  |           |   |  |   | 1,133   |  
|Specialty Vehicle Manufacturing                           |  |                                  | 102,239 |   |      | 3,996 |            |   | 106,235 |            |  |   | 89,524  |   |  | (1,093     | ) |  |   | 88,431  |  
|Corporate                                                 |  |                                  | 4,911   |   |      |      |            |   | 4,911   |            |  |   | 3,599   |   |  |           |   |  |   | 3,599   |  
|Depreciation and amortization                             |  |                                  | 7,946   |   |      |      |            |   | 7,946   |            |  |   | 7,063   |   |  |           |   |  |   | 7,063   |  
|                                                          |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|                                                          |  |                                  | 155,411 |   |      | 3,996 |            |   | 159,407 |            |  |   | 124,977 |   |  | (1,093     | ) |  |   | 123,884 |  
|                                                          |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|Operating income                                          |  |                                  | 37,665  |   |      | 766   |            |   | 38,431  |            |  |   | 35,416  |   |  | 318        |   |  |   | 35,734  |  
|Other income (expenses):                                  |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|Interest and dividends                                    |  |                                  | 328     |   |      |      |            |   | 328     |            |  |   | 313     |   |  |           |   |  |   | 313     |  
|Interest expense                                          |  |                                  | (9,778  | ) |      |      |            |   | (9,778  | )          |  |   | (8,991  | ) |  |           |   |  |   | (8,991  | )
|Loan fees and bond call premium                           |  |                                  |        |   |      |      |            |   |        |            |  |   | (257    | ) |  |           |   |  |   | (257    | )
|                                                          |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|                                                          |  |                                  | (9,450  | ) |      |      |            |   | (9,450  | )          |  |   | (8,935  | ) |  |           |   |  |   | (8,935  | )
|                                                          |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|Income from continuing operations before provision        |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|for income taxes and minority interest                    |  |                                  | 28,215  |   |      | 766   |            |   | 28,981  |            |  |   | 26,481  |   |  | 318        |   |  |   | 26,799  |  
|Minority interest in consolidated income                  |  |                                  | 27,088  |   |      |      |            |   | 27,088  |            |  |   | 17,591  |   |  |           |   |  |   | 17,591  |  
|Provision for income taxes                                |  |                                  | 334     |   |      | 291   |            |   | 625     |            |  |   | 2,667   |   |  | 119        |   |  |   | 2,786   |  
|                                                          |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|Income from continuing operations                         |  |                                  | 793     |   |      | 475   |            |   | 1,268   |            |  |   | 6,223   |   |  | 199        |   |  |   | 6,422   |  
|Income from discontinued operations                       |  |                                  | 85      |   |      |      |            |   | 85      |            |  |   |        |   |  |           |   |  |   |        |  
|                                                          |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  
|Net income                                                |  | $                                | 878     |   |      | 475   |            | $ | 1,353   |            |  | $ | 6,223   |   |  | 199        |   |  | $ | 6,422   |  
|                                                          |  |                                  |         |   |      |       |            |   |         |            |  |   |         |   |  |            |   |  |   |         |  

---

|(a) | Medical Device Sales and Service was previously reported as a component of Urology prior to January 1, 2005.
|--- | ------------------------------------------------------------------------------------------------------------



A-17



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Consolidated Balance Sheets

($ in thousands)



|                                            |  |                              |         |            |        |   |            |   |        
|------------------------------------------- |  | ---------------------------- | ------- | ---------- | ------ | - | ---------- | - | -------
|                                            |  | Year Ended December 31, 2004
|                                            |  | AsReported                   |         | Adjustment |        |   | AsRestated
|ASSETS                                      |  |                              |         |            |        |   |            |   |        
|Current assets:                             |  |                              |         |            |        |   |            |   |        
|Cash and cash equivalents                   |  | $                            | 21,960  |            |       |   |            | $ | 21,960 
|Accounts Receiveable                        |  |                              | 30,242  |            | (2,083 | ) |            |   | 28,159 
|Other receivables                           |  |                              | 447     |            |       |   |            |   | 447    
|Deferred income taxes                       |  |                              | 17,295  |            | 61     |   |            |   | 17,356 
|Prepaid expenses and other current assets   |  |                              | 2,259   |            |       |   |            |   | 2,259  
|Inventory                                   |  |                              | 30,332  |            | 1,907  |   |            |   | 32,239 
|                                            |  |                              |         |            |        |   |            |   |        
|Total current assets                        |  |                              | 102,535 |            | (115   | ) |            |   | 102,420
|                                            |  |                              |         |            |        |   |            |   |        
|Property and equipment, net                 |  |                              | 42,343  |            |       |   |            |   | 42,343 
|Assets held for sale                        |  |                              | 16,169  |            |       |   |            |   | 16,169 
|Other investments                           |  |                              | 1,820   |            |       |   |            |   | 1,820  
|Goodwill, at cost                           |  |                              | 296,454 |            |       |   |            |   | 296,454
|Intangible assets                           |  |                              | 7,307   |            |       |   |            |   | 7,307  
|Other noncurrent assets                     |  |                              | 7,645   |            |       |   |            |   | 7,645  
|                                            |  |                              |         |            |        |   |            |   |        
|                                            |  | $                            | 474,273 |            | (115   | ) |            | $ | 474,158
|                                            |  |                              |         |            |        |   |            |   |        
|LIABILITIES                                 |  |                              |         |            |        |   |            |   |        
|Current liabilities:                        |  |                              |         |            |        |   |            |   |        
|Current portion of long-term debt           |  | $                            | 39,754  |            |       |   |            | $ | 39,754 
|Accounts payable                            |  |                              | 11,383  |            |       |   |            |   | 11,383 
|Accrued distributions to minority interests |  |                              | 8,429   |            |       |   |            |   | 8,429  
|Accrued expenses                            |  |                              | 19,263  |            |       |   |            |   | 19,263 
|Customer deposits                           |  |                              | 5,945   |            |       |   |            |   | 5,945  
|                                            |  |                              |         |            |        |   |            |   |        
|Total current liabilities                   |  |                              | 84,774  |            |       |   |            |   | 84,774 
|Liabilities held for sale                   |  |                              | 6,352   |            |       |   |            |   | 6,352  
|Deferred compensation liability             |  |                              | 2,721   |            |       |   |            |   | 2,721  
|Long-term debt, net of current portion      |  |                              | 110,304 |            |       |   |            |   | 110,304
|Other long term obligations                 |  |                              | 1,417   |            |       |   |            |   | 1,417  
|Deferred income taxes                       |  |                              | 22,201  |            |       |   |            |   | 22,201 
|                                            |  |                              |         |            |        |   |            |   |        
|Total liabilities                           |  |                              | 227,769 |            |       |   |            |   | 227,769
|Minority interest                           |  |                              | 29,277  |            |       |   |            |   | 29,277 
|Common Stock                                |  |                              | 179,510 |            |       |   |            |   | 179,510
|Retained earnings                           |  |                              | 37,717  |            | (115   | ) |            |   | 37,602 
|                                            |  |                              |         |            |        |   |            |   |        
|                                            |  | $                            | 474,273 |            | (115   | ) |            | $ | 474,158
|                                            |  |                              |         |            |        |   |            |   |        



A-18



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Consolidated Statements of Cash Flows

($ in thousands)



|                                                                          |  |                                  |        |   |      |        |   |            |   |        |            |  |   |        |   |  |            |   |  |   |        |  
|------------------------------------------------------------------------- |  | -------------------------------- | ------ | - | ---- | ------ | - | ---------- | - | ------ | ---------- |  | - | ------ | - |  | ---------- | - |  | - | ------ | -
|                                                                          |  | For the Years Ended December 31, |       
|                                                                          |  | 2004                             |        |   | 2003 |       
|                                                                          |  | AsReported                       |        |   | Adj. |        |   | AsRestated |   |        | AsReported |  |   | Adj.   |   |  | AsRestated |  
|                                                                          |  | Revised-seenote B                |        |   |      |        |   |            |   |        |            |  |   |        |   |  |            |  
|Reconciliation of net income to net cash provided by operating activities |  |                                  |        |   |      |        |   |            |   |        |            |  |   |        |   |  |            |   |  |   |        |  
|Net income                                                                |  | $                                | 878    |   |      | 475    |   |            | $ | 1,353  |            |  | $ | 6,223  |   |  | 199        |   |  | $ | 6,422  |  
|Adjustments                                                               |  |                                  |        |   |      |        |   |            |   |        |            |  |   |        |   |  |            |   |  |   |        |  
|Minority interest in consolidated income                                  |  |                                  | 27,088 |   |      |       |   |            |   | 27,088 |            |  |   | 17,591 |   |  |           |   |  |   | 17,591 |  
|Depreciation and amortization                                             |  |                                  | 7,946  |   |      |       |   |            |   | 7,946  |            |  |   | 7,063  |   |  |           |   |  |   | 7,063  |  
|Provision for uncollected accounts                                        |  |                                  | 71     |   |      |       |   |            |   | 71     |            |  |   | 582    |   |  |           |   |  |   | 582    |  
|Distributions from cost basis investments                                 |  |                                  | (425   | ) |      |       |   |            |   | (425   | )          |  |   | (113   | ) |  |           |   |  |   | (113   | )
|Provision for deferred income taxes                                       |  |                                  | (522   | ) |      | 291    |   |            |   | (231   | )          |  |   | 8,670  |   |  | 119        |   |  |   | 8,789  |  
|Stock buyback agreements                                                  |  |                                  | (816   | ) |      |       |   |            |   | (816   | )          |  |   | 850    |   |  |           |   |  |   | 850    |  
|Proceeds from termination of interest rate swap                           |  |                                  |       |   |      |       |   |            |   |       |            |  |   | 1,087  |   |  |           |   |  |   | 1,087  |  
|Other                                                                     |  |                                  | (64    | ) |      |       |   |            |   | (64    | )          |  |   | (718   | ) |  |           |   |  |   | (718   | )
|Discontinued Operations                                                   |  |                                  | (339   | ) |      |       |   |            |   | (339   | )          |  |   |       |   |  |           |   |  |   |       |  
|Changes in assets/liabilities:                                            |  |                                  |        |   |      |        |   |            |   |        |            |  |   |        |   |  |            |   |  |   |        |  
|Accounts receivable                                                       |  |                                  | 11,095 |   |      | (4,762 | ) |            |   | 6,333  |            |  |   | (3,663 | ) |  | 775        |   |  |   | (2,888 | )
|Other receivables                                                         |  |                                  | 285    |   |      |       |   |            |   | 285    |            |  |   | 1,941  |   |  |           |   |  |   | 1,941  |  
|Other assets                                                              |  |                                  | (3,740 | ) |      | 3,996  |   |            |   | 256    |            |  |   | 1,908  |   |  | (1,093     | ) |  |   | 815    |  
|Accounts payable                                                          |  |                                  | (5,270 | ) |      |       |   |            |   | (5,270 | )          |  |   | (456   | ) |  |           |   |  |   | (456   | )
|Accrued expenses                                                          |  |                                  | (2,334 | ) |      |       |   |            |   | (2,334 | )          |  |   | (3,693 | ) |  |           |   |  |   | (3,693 | )
|                                                                          |  |                                  |        |   |      |        |   |            |   |        |            |  |   |        |   |  |            |   |  |   |        |  
|Net cash provided by operating activities                                 |  | $                                | 33,853 |   |      |       |   |            | $ | 33,853 |            |  | $ | 37,272 |   |  |           |   |  | $ | 37,272 |  
|                                                                          |  |                                  |        |   |      |        |   |            |   |        |            |  |   |        |   |  |            |   |  |   |        |  



|D. | GOODWILL AND OTHER INTANGIBLE ASSETS
|-- | ------------------------------------

We adopted
SFAS No. 142 Goodwill and Other Intangible Assets effective January 1, 2002. Under this standard, we no longer amortize goodwill and indefinite life intangible assets, but those assets are subject to annual impairment
tests. As of December 31, 2005, we had $4 million in indefinite life intangible assets related to the HealthTronics brand name. Other intangible assets with finite lives consisted primarily of non-compete agreements, hospital contracts and patents
at December 31, 2005 and 2004. The agreements will continue to be amortized over their useful lives.



A-19



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The net carrying value of goodwill as of December 31, 2005 is comprised of the following:



|                          |  |       |         |   |         |   |                               |  |                               |        |  |   |        |  
|------------------------- |  | ----- | ------- | - | ------- | - | ----------------------------- |  | ----------------------------- | ------ |  | - | ------ | -
|                          |  | Total |         |   | Urology |   | Medical DeviceSales & Service |  | SpecialtyVehicleManufacturing |       
|Balance December 31, 2003 |  | $     | 177,974 |   |         | $ | 129,860                       |  | $                             |       |  | $ | 48,114 |  
|Additions                 |  |       | 117,723 |   |         |   | 98,346                        |  |                               | 17,519 |  |   | 1,858  |  
|Deletions                 |  |       |        |   |         |   |                              |  |                               |       |  |   |       |  
|Foreign currency change   |  |       | 757     |   |         |   |                              |  |                               |       |  |   | 757    |  
|                          |  |       |         |   |         |   |                               |  |                               |        |  |   |        |  
|Balance December 31, 2004 |  | $     | 296,454 |   |         | $ | 228,206                       |  | $                             | 17,519 |  | $ | 50,729 |  
|Additions                 |  |       | 10,598  |   |         |   | 10,092                        |  |                               |       |  |   | 506    |  
|Deletions                 |  |       |        |   |         |   |                              |  |                               |       |  |   |       |  
|Foreign currency change   |  |       | (865    | ) |         |   |                              |  |                               |       |  |   | (865   | )
|                          |  |       |         |   |         |   |                               |  |                               |        |  |   |        |  
|Balance December 31, 2005 |  | $     | 306,187 |   |         | $ | 238,298                       |  | $                             | 17,519 |  | $ | 50,370 |  
|                          |  |       |         |   |         |   |                               |  |                               |        |  |   |        |  

Other intangible assets as of December 31, 2005, subject to amortization expense, are
comprised of the following:



|                                     |  |                     |       |                         |   |       |  |   |      
|------------------------------------ |  | ------------------- | ----- | ----------------------- | - | ----- |  | - | -----
|                                     |  | GrossCarryingAmount |       | AccumulatedAmortization |   | Net  
|For the year ended December 31, 2005 |  |                     |       |                         |   |       |  |   |      
|Urology                              |  | $                   | 2,476 |                         | $ | 1,064 |  | $ | 1,412
|Medical Device Sales and Service     |  |                     | 2,494 |                         |   | 969   |  |   | 1,525
|Specialty Vehicle Manufacturing      |  |                     | 750   |                         |   | 508   |  |   | 242  
|                                     |  |                     |       |                         |   |       |  |   |      
|Total                                |  | $                   | 5,720 |                         | $ | 2,541 |  | $ | 3,179
|                                     |  |                     |       |                         |   |       |  |   |      
|                                     |  |                     |      
|For the year ended December 31, 2004 |  |                     |       |                         |   |       |  |   |      
|Urology                              |  | $                   | 1,756 |                         | $ | 381   |  | $ | 1,375
|Medical Device Sales and Service     |  |                     | 1,931 |                         |   | 391   |  |   | 1,540
|Specialty Vehicle Manufacturing      |  |                     | 750   |                         |   | 358   |  |   | 392  
|                                     |  |                     |       |                         |   |       |  |   |      
|Total                                |  | $                   | 4,437 |                         | $ | 1,130 |  | $ | 3,307
|                                     |  |                     |       |                         |   |       |  |   |      

Amortization expense for other intangible assets with finite lives was $1,411,000, $490,000 and
$453,000 for the years ended December 31, 2005, 2004 and 2003, respectively. We estimate annual amortization expense for each of the five succeeding fiscal years as follows:



|     |  |        |          
|---- |  | ------ | ---------
|Year |  | Amount
|2006 |  | $      | 1,544,000
|2007 |  |        | 1,087,000
|2008 |  |        | 375,000  
|2009 |  |        | 173,000  



|E. | ACQUISITIONS
|-- | ------------

On July 14, 2005, we acquired a
33% interest in each of Cascade Urological Services, LLC and Cascade Laser Services, LLC. As part of the consideration paid, we issued a total of 89,200 shares of our common stock. We



A-20



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



determined the fair value of our common stock issued of $1,236,000 by using the closing price on July 14, 2005. We recognized approximately $3.3 million
of goodwill related to this transaction, all of which is tax deductible.

Effective November 10, 2004, Prime completed a merger with
HSS pursuant to which Prime merged with and into HSS, with HealthTronics as the surviving corporation. HSS and its subsidiary business is very similar to Primes business. HSS was a leading provider of lithotripsy services via a network of
limited partnerships. Also in the urology sector, HSS provided treatments for benign and cancerous conditions of the prostate. In orthopaedics, HSS provided non-invasive surgical solutions for a wide variety of orthopaedic conditions such as chronic
plantar fasiitis and chronic lateral epicondylitis, more commonly known as heel pain and tennis elbow. We divested ourselves the orthodaepics segment in August 2005. The aggregate purchase price for HSS was approximately $96 million, consisting of
$88 million of our common stock for all outstanding stock of HSS, $4 million for the fair value of stock options assumed net of the intrinsic value of unvested options and $4 million of acquisition costs paid. We determined the value of
our common stock by using an average closing price for the two trading days prior to and after the public announcement of the merger. We determined the fair value of the stock options assumed using a Black-Scholes option pricing model and the 2004
assumptions discussed in footnote K. Approximately 12.3 million shares were exchanged. We recognized $109 million of goodwill related to this transaction in 2004, none of which is tax deductible. We recognized $5 million of intangibles, $1
million of which is being amortized over three years. The purchase price was allocated to the assets and liabilities acquired on a preliminary basis. In 2005, we recognized an additional $10 million in goodwill related to the sale of our orthotripsy
segment which was held for sale since the merger, offset by approximately $3 million of changes to items that had been recorded on a preliminary basis.

In 2004, HSS entered into a distribution agreement with EDAP TMS S.A (EDAP). The distribution agreement, among other things, includes: (i) the right to begin clinical trials in the U.S. with the Ablatherm
(a medical device that provides minimally invasive treatment of prostate cancer), (ii) the right to seek Pre-Market Approval (PMA) from the FDA and (iii) exclusive distribution rights in the United States, when and if a PMA is granted.
Under the original terms of the distribution agreement, EDAP granted us 1,000,000 warrants at an exercise price of $1.50 a share. We will vest in certain portions of the warrants upon completion of certain events, including (1) the purchase by us of
lithotripters and Ablatherms from EDAP, and (2) reaching FDA milestones for the Ablatherm device. Specifically, we would vest in 400,000 of the warrants upon the purchase of the lithotripters and would vest in the remaining 600,000 warrants as the
FDA milestones are reached. The original agreement was amended in 2005 to reduce by 200,000, the number of warrants which would vest upon the purchase of lithotripters. We vested in 100,000 warrants each in 2004 and 2005 for a total of 200,000
vested warrants as of December 31, 2005. The additional 600,000 warrants are unvested, and will vest only if the FDA milestones are attained.

Because the issuance of the warrant to us under the terms of the agreement is in exchange for services to be provided, the warrants are accounted for under the guidance of EITF 00-08, Accounting by a Grantee for an Equity
Instrument to be Received in Conjunction with Providing Goods or Services. We determined the fair value of the warrants, as of the date the performance commitment is attained, which is the date the warrants vest, using a third party
valuation firm. We recorded $150,000 as the value of the warrants in December 2005 as a long-term investment, with an offsetting amount as a reduction in the equipment purchased. The fair value of the warrants in 2004 was immaterial. The remaining
600,000 of warrants vest upon the completion of the milestones set out in the distribution agreement, the fair value of the warrants will be recorded as a credit in the statement of income when earned. We review the fair value of our investment on a
regular basis for the existence of facts or circumstances, both internally and externally, that may suggest an other than temporary decline in the fair value of the asset.



A-21



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



In connection with the HSS merger, we entered into a board service and release agreement with Argil
J. Wheelock, M.D., the then CEO of HSS, which requires us to pay $1.4 million to Dr. Wheelock upon his no longer serving on our board of directors. We have recorded a liability for the $1.4 million payment, of which $720,000 has been allocated to a
non-compete agreement. The non-compete agreement is being amortized over its estimated life.

Effective February 20, 2004, we acquired
Medstone International, Inc. (Medstone). Medstone manufactures, sells, and maintains lithotripters and makes them available for use by health care providers under various fee-for-service arrangements in both fixed and mobile settings.
Medstone and its subsidiaries also market fixed and mobile tables for urological treatments and imaging, patient handling tables for use by pain management clinics and other users, and x-ray generators for medical imaging. A pioneer in the
manufacture of shockwave urology, Medstones lithotripter was the first FDA approved device to treat both kidney stones and gallstones. With more than 130 lithotripters in operation worldwide, and more than 324 urology and patient handling
tables in use, the Medstone devices are well established in the urology office and hospital market. The aggregate purchase price was approximately $19 million of our common stock for all outstanding shares of Medstone. We determined the value of our
common stock by using an average closing price for the two trading days prior to and after the public announcement of the merger. Approximately 3.6 million shares were issued. We recognized $7 million of goodwill related to this transaction,
none of which is tax deductible. We recognized approximately $1 million of intangibles, which are being amortized over three years.

The
following table provides a purchase price allocation:



|                          |  |     |         |          |   |       
|------------------------- |  | --- | ------- | -------- | - | ------
|($ in thousands)          |  | HSS |         | Medstone
|Current assets            |  | $   | 28,799  |          | $ | 14,976
|Property and equipment    |  |     | 14,348  |          |   | 2,752 
|Intangible assets         |  |     | 6,282   |          |   | 1,540 
|Goodwill                  |  |     | 115,795 |          |   | 6,847 
|Other noncurrent assets   |  |     | 12,012  |          |   | 1,182 
|                          |  |     |         |          |   |       
|Total assets acquired     |  |     | 177,236 |          |   | 27,297
|                          |  |    
|Current liabilities       |  |     | 18,709  |          |   | 6,450 
|Long-term liabilities     |  |     | 62,650  |          |   | 1,721 
|                          |  |     |         |          |   |       
|Total liabilities assumed |  |     | 81,359  |          |   | 8,171 
|                          |  |     |         |          |   |       
|Net assets acquired       |  | $   | 95,877  |          | $ | 19,126
|                          |  |     |         |          |   |       

Unaudited proforma combined income data for the years ended December 31, 2005 and 2004 of the
Company assuming the acquisitions were effective January 1, of each year is as follows:



|                                        |  |      |         |   |            |   |        
|--------------------------------------- |  | ---- | ------- | - | ---------- | - | -------
|($ in thousands, except per share data) |  | 2005 |         |   | 2004      
|                                        |  |      |         |   | (Restated)
|Total revenues                          |  | $    | 269,641 |   |            | $ | 290,082
|Total expenses                          |  |      | 258,701 |   |            |   | 289,288
|Discontinued Operations                 |  |      | (1,557  | ) |            |   | 85     
|                                        |  |      |         |   |            |   |        
|Net income                              |  | $    | 9,383   |   |            | $ | 879    
|                                        |  |      |         |   |            |   |        
|Diluted earnings per share              |  | $    | 0.24    |   |            | $ | 0.02   
|                                        |  |      |         |   |            |   |        



A-22



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|F. | FAIR VALUE OF FINANCIAL INSTRUMENTS
|-- | -----------------------------------

The carrying
amounts and estimated fair values of our significant financial instruments as of December 31, 2005 and 2004 are as follows:



|                            |  |                |         |            |   |                |  |            |         |  |   |        
|--------------------------- |  | -------------- | ------- | ---------- | - | -------------- |  | ---------- | ------- |  | - | -------
|                            |  | 2005           |         | 2004      
|( $ in thousands)           |  | CarryingAmount |         | Fair Value |   | CarryingAmount |  | Fair Value
|Financial assets:           |  |                |         |            |   |                |  |            |         |  |   |        
|Cash and cash equivalents   |  | $              | 25,727  |            | $ | 25,727         |  | $          | 21,960  |  | $ | 21,960 
|Warrants                    |  |                | 150     |            |   | 220            |  |            |        |  |   |       
|                            |  |                |         |           
|Financial liabilities:      |  |                |         |            |   |                |  |            |         |  |   |        
|Debt                        |  | $              | 140,383 |            | $ | 140,383        |  | $          | 150,058 |  | $ | 151,558
|Other long-term obligations |  |                | 642     |            |   | 618            |  |            | 1,417   |  |   | 1,269  

The following methods and assumptions were used by us in estimating our fair value disclosures for
financial instruments.

Cash and Cash Equivalents

The carrying amounts for cash and cash equivalents approximate fair value because they mature in less than 90 days and do not present unanticipated credit concerns.

Debt

The carrying value of the debt at
December 31, 2005 which bears variable interest rates approximates fair value. The fair value at December 31, 2004 for the $100 million fixed rate senior subordinated notes was valued using the market rate of 8.20%.

Other Long-Term Obligations

At December 31,
2005, we had an obligation totaling $675,000 related to payments to the previous owner of ABC for $75,000 per quarter until March 31, 2008 as consideration for a noncompetition agreement. Also at December 31, 2005, as part of our Medstone
acquisition, we had an obligation totaling $392,000 related to payments to an employee for $20,833 a month until February 28, 2007 and $4,167 a month beginning March 1, 2007 and continuing until February 28, 2009 as consideration for
a noncompetition agreement. We also had as part of our HSS merger, two obligations totaling $275,000 related to payments to two previous employees. One obligation is for $8,333 a month until October 31, 2007 as consideration for a
noncompetition agreement. The other obligation is for $4,167 a month until October 31, 2007 as consideration for a noncompetition agreement.

Warrants

At December 31, 2005, we had 200,000 warrants to purchase EDAP common stock. We have determined the fair value of
these warrants using a third party valuation firm.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Fair value estimates are based on existing balance sheet financial
instruments without attempting to estimate the value of anticipated future business and the value of assets and



A-23



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



liabilities that are not considered financial instruments. In addition, the tax ramifications related to the realization of the unrealized gains and losses
can have a significant effect on fair value estimates and have not been considered in the aforementioned estimates.



|G. | ACCRUED EXPENSES
|-- | ----------------

Accrued expenses consist of the
following:



|                                         |  |              |        |      |   |       
|---------------------------------------- |  | ------------ | ------ | ---- | - | ------
|                                         |  | December 31,
|($ in thousands)                         |  | 2005         |        | 2004
|Accrued group insurance costs            |  | $            | 457    |      | $ | 272   
|Compensation and payroll related expense |  |              | 4,849  |      |   | 3,998 
|Accrued interest                         |  |              | 163    |      |   | 2,357 
|Accrued taxes                            |  |              | 2,834  |      |   | 3,687 
|Accrued severance payments               |  |              | 1,410  |      |   | 2,102 
|Other                                    |  |              | 5,664  |      |   | 6,847 
|                                         |  |              |        |      |   |       
|                                         |  | $            | 15,377 |      | $ | 19,263
|                                         |  |              |        |      |   |       



|H. | INDEBTEDNESS
|-- | ------------

Long-term debt is as follows:



|                                       |  |            |  |              |         |      |   |        
|-------------------------------------- |  | ---------- |  | ------------ | ------- | ---- | - | -------
|($ in thousands)                       |  |            |  | December 31,
|Interest Rates                         |  | Maturities |  | 2005         |         | 2004
|Floating                               |  | 2006-2011  |  | $            | 132,770 |      | $ | 41,351 
|8.75%                                  |  | 2003-2008  |  |              |        |      |   | 100,611
|1%  11%                               |  | 2006-2011  |  |              | 7,613   |      |   | 8,096  
|                                       |  |            |  |              |         |      |   |        
|                                       |  |            |  | $            | 140,383 |      | $ | 150,058
|Less current portion of long-term debt |  |            |  |              | 11,170  |      |   | 39,754 
|                                       |  |            |  |              |         |      |   |        
|                                       |  |            |  | $            | 129,213 |      | $ | 110,304
|                                       |  |            |  |              |         |      |   |        

Senior Credit Facility

Our senior credit facility is comprised of a five-year $50 million revolver and a $125 million senior secured term loan B due 2011. We entered into this senior credit facility in March 2005. This new loan bears
interest at a variable rate equal to LIBOR + 1.25 to 2.25% or prime + .25 to 1.25% (6.4% at December 31, 2005). We will make quarterly principal payments in connection with the term loan B of $312,500 until February 2010, when quarterly
payments will increase to $29.7 million. We may also be required to make an annual repayment of the term loan B of either 25% or 50% of Excess Cash Flow as defined in our credit facility depending on the level of the Total Leverage Ratio as
calculated per our credit facility. At December 31, 2005, there were no amounts drawn on the revolver. Our senior credit facility contains covenants that, among other things, limit our ability to incur debt, create liens, make investments, sell
assets, pay dividends, make capital expenditures, make restricted payments, enter into transactions with affiliates, and make acquisitions. In addition, our facility requires us to maintain certain financial ratios. Our assets and the stock of our
subsidiaries collateralize the revolving credit facility. Our inability to file our Annual Report on Form 10-K for the year ended December 31, 2005 by March 31, 2006 was, and the restatement described in Note C may have been, a default under
our senior credit facility, which we cured as described below. Such default(s) would not have become an event of default under, and the lenders could not have accelerated the outstanding amounts under, our senior credit facility unless (1) the
administrative agent sent a notice of such default(s) to us and (2) we failed to cure such default(s) within 30 days



A-24



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



after delivery of such notice. We did not receive a notice of default related to these matters, and any such default(s) were cured upon our filing this
Annual Report on Form 10-K with the Securities and Exchange Commission. We were otherwise in compliance with the covenants under our senior credit facility as of December 31, 2005.

We had a $50 million revolving credit facility bearing interest of LIBOR + 1 to 2%, maturing in July 2006, which was redeemed as discussed above. At
December 31, 2004, we had $32 million on this revolving credit facility. At December 31, 2004, interest on this revolving credit facility was 5.8%.

8.75% Notes

In April 2005, our $125 million term loan was funded and we used the proceeds to redeem the $100 million of
unsecured senior subordinated notes. The notes were subject to an 8.75% rate of interest and interest was payable semi-annually on April 1stand October 1st. Principal was due April 2008.

Interest Rate Swap

In August 2002, we entered into
an interest rate swap which was designated as a fair value hedge pursuant to the provisions of FAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and FAS No. 138, Accounting for Certain Derivative
Instruments and Certain Hedging Activities, An Amendment of FASB Statement No. 133. This swap was executed to convert $50 million of the 8.75% notes from a fixed to floating rate instrument. The floating rate was based on LIBOR plus 4.56%.
In March 2003, we amended our interest rate swap agreement to add an additional $25 million with a floating rate based on LIBOR plus 5.11%. We terminated the swaps in May 2003. In August 2003, we entered into two new interest rate swaps for $25
million each which were also designated as fair value hedges. The floating rates of these two interest rate swap agreements were based on LIBOR plus 4.72% and 4.97%, respectively. In January 2004, we terminated these swaps for approximately
$150,000.

In the second quarter of 2005, approximately $564,000 in proceeds from these swaps were recognized when the 8.75% notes were
redeemed as described above.

The stated principal repayments for all indebtedness as of December 31, 2005 are payable as follows:



|           |  |        |       
|---------- |  | ------ | ------
|Year       |  | Amount
|2006       |  | $      | 11,170
|2007       |  |        | 4,504 
|2008       |  |        | 3,056 
|2009       |  |        | 2,186 
|2010       |  |        | 89,739
|Thereafter |  |        | 29,728

Puts

In July 2003, we entered into a letter agreement with each of two previous minority interest owners of one of our subsidiaries, AK Specialty Vehicles. Under these two letter agreements, each minority interest owner was entitled to
require that we repurchase up to approximately 365,000 shares (for a total of approximately 730,000 shares) of our common stock that we issued in connection with our repurchase of their interests in AK Specialty Vehicles. Each minority interest
owners right to require a repurchase of his shares could only be exercised in three equal increments of roughly 121,360 shares in July of 2003, June of 2004 and June of 2005 at per share purchase prices of $7.05, $7.12 and $7.19,
respectively. Both individuals exercised their right to require repurchase in July of 2003 and, consequently, we purchased 242,716 shares under these letter agreements for approximately $1.7 million. We recorded $1.2 million to treasury stock
based on the closing price of our stock on



A-25



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



the date of repurchase and the remaining $498,000 was recorded as compensation costs. The remaining obligations under these agreements are accounted for in
accordance with Statement of Financial Accounting Standards (SFAS) No. 150 and resulted in an estimated liability and related compensation costs of approximately $850,000 as of December 31, 2003. During 2004, both individuals
sold their holdings in our common stock and we have no further obligation relating to the puts.

Other long term obligations

Other long term obligations totaling $1,342,000, include an obligation totaling $675,000 related to payments to the previous owner of ABC for $75,000
per quarter until March 31, 2008 as consideration for a noncompetition agreement. Also at December 31, 2004, as part of our Medstone acquisition, we had an obligation totaling $392,000 related to payments to an employee for $20,833 a month
until February 28, 2007 and $4,167 a month beginning March 1, 2007 and continuing until February 28, 2009 as consideration for a noncompetition agreement. We also had as part of our HSS merger, two obligations totaling $275,000 related to
payments to two previous employees. One obligation is for $8,333 a month until October 31, 2007 as consideration for a nocompetition agreement. The other obligation is for $4,167 a month until October 31, 2007 as consideration for a
noncompetition agreement.



|I. | COSTS OF SERVICES AND GENERAL AND ADMINISTRATIVE EXPENSES
|-- | ---------------------------------------------------------

Costs of services and general and administrative expenses consist of the following:



|                             |  |                          |         |            |   |            |  |   |        
|---------------------------- |  | ------------------------ | ------- | ---------- | - | ---------- |  | - | -------
|                             |  | Years Ended December 31,
|($ in thousands)             |  | 2005                     |         | 2004       |   | 2003      
|                             |  |                          |         | (Restated) |   | (Restated)
|Salaries, wages and benefits |  | $                        | 47,807  |            | $ | 30,786     |  | $ | 23,835 
|Other costs of services      |  |                          | 14,670  |            |   | 6,884      |  |   | 4,021  
|General and administrative   |  |                          | 16,591  |            |   | 16,146     |  |   | 8,032  
|Legal and professional       |  |                          | 2,654   |            |   | 1,153      |  |   | 2,804  
|Manufacturing costs          |  |                          | 94,298  |            |   | 95,481     |  |   | 77,277 
|Advertising                  |  |                          | 803     |            |   | 611        |  |   | 247    
|Depreciation & amortization  |  |                          | 13,304  |            |   | 7,946      |  |   | 7,063  
|Research and development     |  |                          | 377     |            |   | 293        |  |   |       
|Other                        |  |                          | 785     |            |   | 107        |  |   | 605    
|                             |  |                          |         |            |   |            |  |   |        
|                             |  | $                        | 191,303 |            | $ | 159,407    |  | $ | 123,884
|                             |  |                          |         |            |   |            |  |   |        



|J. | COMMITMENTS AND CONTINGENCIES
|-- | -----------------------------

We are involved in
various claims and legal actions that have arisen in the ordinary course of business. Management believes that any liabilities arising from these actions will not have a material adverse effect on our financial condition, results of operations or
cash flows.

A Consolidated Amended Class Action Complaint was filed on July 3, 2004 with the United States District Court, Northern
District of Georgia, Atlanta Division, amending and consolidating several previously filed shareholder class action lawsuits alleging securities fraud. All claims in the dispute have been fully settled pursuant to an Order and Final Judgment by the
court on December 1, 2005. The entire settlement cost of $2.825 million (plus interest) was paid by our directors and officers insurance carrier.



A-26



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



We sponsor a partially self-insured group medical insurance plan. The plan is designed to provide a
specified level of coverage, with stop-loss coverage provided by a commercial insurer. Our maximum claim exposure is limited to $100,000 per person per policy year. At December 31, 2005, we had 713 employees enrolled in the plan. The plan
provides non-contributory coverage for employees and contributory coverage for dependents. Our contributions totaled $2,586,000, $1,610,000 and $1,373,000, in 2005, 2004 and 2003 respectively.

During the first quarter of 2002, we made loans totaling approximately $975,000 to 12 members of management. The loans bear interest at 6.5% and require
annual payments of principal and interest due April 1 of each year. All of the loans are current.

As of December 31, 2004 we had
a deferred compensation asset and liability of $2,721,000 recorded on the accompanying consolidated balance sheets. This plan was terminated during the first quarter of 2005. We satisfied the related deferred compensation liability through the
distribution of the related assets, which we had previously held in the deferred compensation plan.

We lease office space and certain
manufacturing plants in several locations. Rent expense totaled $2,909,000, $2,141,000 and $1,681,000 for the years ended December 31, 2005, 2004 and 2003. Future annual minimum lease payments under all noncancelable operating leases are as
follows:



|                 |  |        |      
|---------------- |  | ------ | -----
|($ in thousands) |  |       
|                 | 
|Year             |  | Amount
|2006             |  | $      | 3,363
|2007             |  |        | 2,544
|2008             |  |        | 1,742
|2009             |  |        | 1,716
|2010             |  |        | 1,368
|thereafter       |  |        | 1,512



|K. | COMMON STOCK OPTIONS AND WARRANTS
|-- | ---------------------------------

On
October 12, 1993, we adopted the Prime 1993 Stock Option Plan which authorized, as amended to grant of up to 4,550,000 shares to certain of our key employees, directors, and consultants and advisors. In October 2003, this plan expired. On
February 19, 2004, our stockholders approved our new 2003 stock option plan, which provides the aggregate number of shares of our common stock that may be not exceed 600,000. This plan terminated as part of the HealthTronics merger in November
2004. As of November 2004, the only active plan is the HealthTronics, Inc. Stock Option Plan, which authorized as amended to grant of up to 3,750,000 shares to purchase our common stock, including 450,000 options approved in May 2005. As of December
31, 2005, we had approximately 99,000 options available to be issued.

Options granted under the plans shall terminate no later than ten
years from the date the option is granted, unless the option terminates sooner by reason of termination of employment, disability or death. Options may vest immediately or over one to three years. In 2005, we modified approximately 50,000 options
related to employees of our orthotripsy segment which was sold, and recognized approximately $116,000 in expense. Options granted in 2004 to certain executives totaling 77,000 vested in four to six years unless vesting is accelerated upon
achievement of performance goals. During 2004, we performed cashless exercises of 55,439 options which resulted in the issuance of 28,974 shares of our common stock. Stock based compensation related to these transactions totaled $295,000 and was
primarily related to exiting board members.



A-27



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



A summary of our stock option activity, and related information for the years ended December 31,
follows:



|                                                               |  |              |        |      |                 |      |              |  |   |                 |   |              |   |      |                 |   |       |   |  |   |     
|-------------------------------------------------------------- |  | ------------ | ------ | ---- | --------------- | ---- | ------------ |  | - | --------------- | - | ------------ | - | ---- | --------------- | - | ----- | - |  | - | ----
|                                                               |  | 2005         |        | 2004 |                 | 2003
|                                                               |  | Options(000) |        |      | AverageExercise |      | Options(000) |  |   | AverageExercise |   | Options(000) |   |      | AverageExercise
|Outstanding-beginning of year                                  |  |              | 4,327  |      |                 | $    | 7.39         |  |   | 2,522           |   |              | $ | 7.34 |                 |   | 2,314 |   |  | $ | 7.68
|Granted                                                        |  |              | 652    |      |                 |      | 8.75         |  |   | 2,730           |   |              |   | 7.39 |                 |   | 709   |   |  |   | 7.04
|Exercised                                                      |  |              | (1,675 | )    |                 |      | 7.59         |  |   | (196            | ) |              |   | 6.52 |                 |   |      |   |  |   |    
|Cancelled                                                      |  |              | (256   | )    |                 |      | 6.53         |  |   | (729            | ) |              |   | 7.40 |                 |   | (501  | ) |  |   | 8.52
|                                                               |  |              |        |      |                 |      |              |  |   |                 |   |              |   |      |                 |   |       |   |  |   |     
|Outstanding-end of year                                        |  |              | 3,048  |      |                 | $    | 7.65         |  |   | 4,327           |   |              | $ | 7.39 |                 |   | 2,522 |   |  | $ | 7.34
|                                                               |  |              |        |      |                 |      |              |  |   |                 |   |              |   |      |                 |   |       |   |  |   |     
|Exercisable at end of year                                     |  |              | 2,813  |      |                 | $    | 7.71         |  |   | 3,341           |   |              | $ | 7.59 |                 |   | 1,587 |   |  | $ | 7.48
|Weighted-average fair value of options granted during the year |  | $            | 5.44   |      |                 |      |              |  | $ | 2.33            |   |              |   |      |                 | $ | 2.38  |   |  |   |     

The following table summarizes our outstanding options at December 31, 2005:



|                         |  |                     |  |                                          |  |                               |       |              |       |                               |   |      
|------------------------ |  | ------------------- |  | ---------------------------------------- |  | ----------------------------- | ----- | ------------ | ----- | ----------------------------- | - | -----
|                         |  | Outstanding Options |  | Exercisable Options                     
|Range of Exercise Prices |  | Options(000)        |  | WeightedAverageRemainingContractual Life |  | WeightedAverageExercise Price |       | Options(000) |       | WeightedAverageExercise Price
|$4.49  $6.49            |  | 539                 |  | 4.4 years                                |  | $                             | 5.75  |              | 439   |                               | $ | 5.87 
|$6.50  $6.99            |  | 618                 |  | 7.4 years                                |  |                               | 6.60  |              | 583   |                               |   | 6.59 
|$7.00  $7.50            |  | 745                 |  | 5.5 years                                |  |                               | 7.44  |              | 729   |                               |   | 7.44 
|$7.51  $9.20            |  | 533                 |  | 7.0 years                                |  |                               | 7.95  |              | 474   |                               |   | 7.96 
|$9.21  $14.55           |  | 613                 |  | 5.5 years                                |  |                               | 10.42 |              | 588   |                               |   | 10.31
|                         |  |                     |  |                                          |  |                               |       |              |       |                               |   |      
|Total                    |  | 3,048               |  |                                          |  |                               |       |              | 2,813 |                               |   |      
|                         |  |                     |  |                                          |  |                               |       |              |       |                               |   |      

Proforma information regarding net income and earnings per share is required by Statement 123, and
has been determined as if we had accounted for our employee stock options under the fair value method of that Statement (see note B). The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with
the following weighted-average assumptions for 2005, 2004 and 2003, respectively: risk-free interest rates of 3.9%, 3.9% and 2.3%; dividend yields of 0%, 0% and 0%; volatility factors of the expected market price of our common stock of 46%, 45% and
43%; and a weighted-average expected life of the option of 4 years.

The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because
our employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing
models do not necessarily provide a reliable single measure of the fair value of our employee stock options.

As of December 31, 2004,
we had issued warrants to purchase approximately 67,000 shares of common stock to third parties. The exercise prices of the warrants range from $2.89 to $4.34 per share. These warrants were exercised during 2005.



A-28



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|L. | INCOME TAXES
|-- | ------------

The Company files a consolidated tax
return with our wholly-owned subsidiaries and also owns varying interests in numerous partnerships. A substantial portion of consolidated book income from continuing operations before provision for income taxes and minority interest is not taxed at
the corporate level as it represents income attributable to other partners who are responsible for the tax on that income. Accordingly, only the portion of income from these partnerships attributable to our ownership interests is included in taxable
income in the consolidated tax return and financial statements.

Components of earnings before income taxes are as follows:



|                 |  |                          |        |      |   |       |      |  |   |      
|---------------- |  | ------------------------ | ------ | ---- | - | ----- | ---- |  | - | -----
|                 |  | Years Ended December 31,
|($ in thousands) |  | 2005                     |        | 2004 |   |       | 2003
|United States    |  | $                        | 13,472 |      | $ | (162  | )    |  | $ | 8,543
|Foreign          |  |                          | 3,426  |      |   | 2,055 |      |  |   | 665  
|                 |  |                          |        |      |   |       |      |  |   |      
|                 |  | $                        | 16,898 |      | $ | 1,893 |      |  | $ | 9,208
|                 |  |                          |        |      |   |       |      |  |   |      

Income tax expense (benefit) consists of the following:



|                 |  |                          |       |            |   |      |            |  |   |        |  
|---------------- |  | ------------------------ | ----- | ---------- | - | ---- | ---------- |  | - | ------ | -
|                 |  | Years Ended December 31, |      
|($ in thousands) |  | 2005                     |       | 2004       |   |      | 2003       | 
|                 |  |                          |       | (Restated) |   |      | (Restated) | 
|Federal:         |  |                          |       |            |   |      |            |  |   |        |  
|Current          |  | $                        |      |            | $ | (273 | )          |  | $ | (5,744 | )
|Deferred         |  |                          | 4,789 |            |   | (217 | )          |  |   | 7,879  |  
|State:           |  |                          |       |            |   |      |            |  |   |        |  
|Current          |  |                          | 154   |            |   | 506  |            |  |   | (482   | )
|Deferred         |  |                          | 318   |            |   | (49  | )          |  |   | 910    |  
|Foreign, current |  |                          | 892   |            |   | 658  |            |  |   | 223    |  
|                 |  |                          |       |            |   |      |            |  |   |        |  
|                 |  | $                        | 6,153 |            | $ | 625  |            |  | $ | 2,786  |  
|                 |  |                          |       |            |   |      |            |  |   |        |  

A reconciliation of expected income tax expense (computed by applying the United States statutory
income tax rate of 35% to earnings before income taxes) to total income tax expense in the accompanying consolidated statements of income follows:



|                            |  |                          |       |   |            |   |      |            |  |   |       |     
|--------------------------- |  | ------------------------ | ----- | - | ---------- | - | ---- | ---------- |  | - | ----- | ----
|                            |  | Years Ended December 31, |      
|($ in thousands)            |  | 2005                     |       |   | 2004       |   |      | 2003       | 
|                            |  |                          |       |   | (Restated) |   |      | (Restated) | 
|Expected federal income tax |  | $                        | 5,914 |   |            | $ | 663  |            |  | $ | 3,223 |     
|State taxes                 |  |                          | 307   |   |            |   | 297  |            |  |   | 278   |     
|Foreign rate differential   |  |                          | (307  | ) |            |   | (61  | )          |  |   | (10   | )   
|Other                       |  |                          | 239   |   |            |   | (274 | )          |  |   | (705  | )(1)
|                            |  |                          |       |   |            |   |      |            |  |   |       |     
|                            |  | $                        | 6,153 |   |            | $ | 625  |            |  | $ | 2,786 |     
|                            |  |                          |       |   |            |   |      |            |  |   |       |     

---

|(1) | This amount relates primarily to the reversal of certain tax contingencies whose statute of limitations has expired.
|--- | --------------------------------------------------------------------------------------------------------------------



A-29



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The tax effects of temporary differences that give rise to significant portions of the deferred tax
assets and deferred tax liabilities at December 31, 2005 and 2004 are presented below:



|                                                                                           |  |      |         |   |      |   |         |  
|------------------------------------------------------------------------------------------ |  | ---- | ------- | - | ---- | - | ------- | -
|($ in thousands)                                                                           |  | 2005 |         |   | 2004 |  
|Deferred tax assets:                                                                       |  |      |         |   |      |   |         |  
|Net ordinary loss carryforwards                                                            |  | $    | 15,008  |   |      | $ | 9,130   |  
|Capital loss carryforwards                                                                 |  |      | 5,308   |   |      |   | 4,783   |  
|Impairment charges not yet deductible for tax purposes                                     |  |      |        |   |      |   | 1,644   |  
|Capitalized costs                                                                          |  |      | 599     |   |      |   | 920     |  
|Loan origination fees amortizable for tax purposes                                         |  |      | 890     |   |      |   | 778     |  
|Other                                                                                      |  |      |        |   |      |   | 250     |  
|Deferred revenue recognition                                                               |  |      | 216     |   |      |   | 61      |  
|Accrued expenses deductible for tax purposes when paid                                     |  |      | 2,039   |   |      |   | 3,132   |  
|                                                                                           |  |      |         |   |      |   |         |  
|Total gross deferred tax assets                                                            |  |      | 24,060  |   |      |   | 20,698  |  
|                                                                                           |  |      |         |   |      |   |         |  
|Deferred tax liabilities:                                                                  |  |      |         |   |      |   |         |  
|Property and equipment, principally due to differences in depreciation                     |  |      | (2,989  | ) |      |   | (2,765  | )
|Intangible assets, principally due to differences in amortization periods for tax purposes |  |      | (27,223 | ) |      |   | (22,778 | )
|                                                                                           |  |      |         |   |      |   |         |  
|Total gross deferred tax liability                                                         |  |      | (30,212 | ) |      |   | (25,543 | )
|                                                                                           |  |      |         |   |      |   |         |  
|Net deferred tax liability                                                                 |  | $    | (6,152  | ) |      | $ | (4,845  | )
|                                                                                           |  |      |         |   |      |   |         |  

In assessing the realizablity of deferred tax assets, management considers whether it is more
likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences
become deductible. Management considers the scheduled reversals of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. In order to fully realize the deferred tax assets, the Company will
need to generate future taxable ordinary income approximating $53,600,000 and future capital gain income approximating $15,100,000, prior to the expiration of net operating loss and capital loss carry forwards. Based on projections of future taxable
income over the periods in which the deferred tax assets are deductible and tax planning strategies which primarily relates to a sale of our specialty vehicle manufacturing segment, management believes it is more likely than not that the Company
will realize the benefits of these deductible differences at December 31, 2005.

At December 31, 2005, we have federal net
operating loss carry forwards of approximately $42,400,000 which are available to offset federal taxable income in future years through 2025. As a result of the Medstone acquisition in 2004, we acquired net operating losses in the amount of $3.9
million, which are included in the $42.4 million mentioned above. This amount is available to offset federal taxable income in future years, although the amount of utilization available each year is limited under Internal Revenue Code Section 382 to
$1 million per year. In addition, we have federal capital loss carry forwards of $15,100,000 which are available to offset federal capital gain income in future years through 2009. Capital loss carry forwards of $2,700,000, $10,900,000 and
$1,500,000 expire in 2006, 2007 and 2009, respectively.

At December 31, 2005, and as a result of the HealthTronics merger in 2004,
the Company acquired certain tax attributes from HealthTronics which are subject to Section 382 of the Internal Revenue Code. These tax attributes include net operating loss carry forwards, which are available to offset future taxable income
through 2021 of approximately $23,900,000, capital loss carry forwards of $28,000,000 and built-in losses available to



A-30



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



offset future taxable income of $61,600,000. Due to the uncertainty of our ability to utilize these assets, no value was assigned to them in our purchase
accounting and accordingly these tax attributes are not reflected in the deferred tax asset schedule above.

Deferred taxes are not
provided on undistributed earnings of foreign subsidiaries because such earnings are expected to be indefinitely reinvested outside the United States. If these amounts were not considered permanently reinvested, an additional deferred tax liability
approximating $400,000 and $97,000 would be provided for in 2005 and 2004, respectively.



|M. | SEGMENT REPORTING
|-- | -----------------

We have three reportable
segments: urology, medical device sales and service, and special vehicle manufacturing. The urology segment provides services related to the operation of the lithotripters, including scheduling, staffing, training, quality assurance, maintenance,
regulatory compliance and contracting with payors, hospitals and surgery centers. Our medical device sales and service segment manufactures, sells and maintains lithotripters and their related consumables, and markets fixed and mobile tables for
urological treatments and imaging, as well as patient handling tables for use by pain management clinics. Our specialty vehicle manufacturing designs, constructs and engineers mobile trailers, coaches and special purpose mobile units that transport
high technology medical devices, equipment designed for mobile command and control centers, and equipment for broadcasting and communications applications.

The accounting policies of the segments are the same as those described in Note B, Summary of Significant Accounting Policies. We measure performance based on the pretax income or loss after consideration of minority
interests from our operating segments, which do not include unallocated corporate general and administrative expenses and corporate interest income and expense.

Our segments are divisions that offer different services, and require different technology and marketing approaches. The majority of the urology segment is comprised of acquired entities, as is the manufacturing
segment.



A-31



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Substantially all of our revenues are earned in the United States and long-lived assets are located
in the United States. We do not have any major customers who account for more than 10% of our revenues.



|                                      |  |         |         |                                |   |                               |  |   |           |  
|------------------------------------- |  | ------- | ------- | ------------------------------ | - | ----------------------------- |  | - | --------- | -
|($ in thousands)                      |  | Urology |         | Medical DeviceSales andService |   | SpecialtyVehicleManufacturing | 
|2005                                  |  |         |         |                                |   |                               |  |   |           |  
|Revenue from external customers       |  | $       | 139,340 |                                | $ | 18,202                        |  | $ | 109,447   |  
|Intersegment revenues                 |  |         |        |                                |   | 9,250                         |  |   |          |  
|Interest income                       |  |         | 230     |                                |   | 64                            |  |   | 11        |  
|Interest expense                      |  |         | 849     |                                |   |                              |  |   | 120       |  
|Depreciation and amortization         |  |         | 10,349  |                                |   | 855                           |  |   | 1,215     |  
|Segment profit                        |  |         | 18,586  |                                |   | 5,164                         |  |   | 9,953     |  
|Segment assets                        |  |         | 314,887 |                                |   | 43,319                        |  |   | 96,566    |  
|Capital expenditures                  |  |         | 10,207  |                                |   | 382                           |  |   | 1,752     |  
|                                      |  |         |        
|2004                                  |  |         |         |                                |   |                               |  |   | (Restated | )
|Revenue from external customers       |  | $       | 76,212  |                                | $ | 10,846                        |  | $ | 109,844   |  
|Intersegment revenues                 |  |         |        |                                |   | 5,514                         |  |   |          |  
|Interest income                       |  |         | 76      |                                |   | 94                            |  |   | 9         |  
|Interest expense                      |  |         | 373     |                                |   | 4                             |  |   | 147       |  
|Depreciation and amortization         |  |         | 5,616   |                                |   | 650                           |  |   | 1,076     |  
|Segment profit                        |  |         | 11,369  |                                |   | 1,813                         |  |   | 2,395     |  
|Segment assets                        |  |         | 311,916 |                                |   | 33,903                        |  |   | 91,622    |  
|Capital expenditures                  |  |         | 6,400   |                                |   | 180                           |  |   | 2,624     |  
|                                      |  |         |        
|2003                                  |  |         |         |                                |   |                               |  |   | (Restated | )
|Revenue from external customers       |  | $       | 58,702  |                                | $ | 1,714                         |  | $ | 98,180    |  
|Intersegment revenues                 |  |         |        |                                |   | 3,411                         |  |   | 603       |  
|Interest income                       |  |         | 33      |                                |   |                              |  |   | 78        |  
|Interest expense                      |  |         | 317     |                                |   |                              |  |   | 204       |  
|Depreciation and amortization         |  |         | 5,220   |                                |   | 80                            |  |   | 978       |  
|Segment profit                        |  |         | 10,791  |                                |   | 1,658                         |  |   | 8,645     |  
|Segment assets                        |  |         | 157,492 |                                |   | 3,594                         |  |   | 97,901    |  
|Investment in equity method investees |  |         | 3,080   |                                |   |                              |  |   |          |  
|Capital expenditures                  |  |         | 4,599   |                                |   | 21                            |  |   | 576       |  

The following is a reconciliation of revenues per above to the consolidated revenues per the
consolidated statements of income:



|                                       |  |      |         |   |            |   |         |            |  |   |         |  
|-------------------------------------- |  | ---- | ------- | - | ---------- | - | ------- | ---------- |  | - | ------- | -
|($ in thousands)                       |  | 2005 |         |   | 2004       |   |         | 2003       | 
|                                       |  |      |         |   | (Restated) |   |         | (Restated) | 
|Total revenues for reportable segments |  | $    | 276,239 |   |            | $ | 202,416 |            |  | $ | 162,610 |  
|Corporate revenue                      |  |      | 705     |   |            |   | 936     |            |  |   | 1,022   |  
|Elimination of intersegment revenues   |  |      | (9,250  | ) |            |   | (5,514  | )          |  |   | (4,014  | )
|                                       |  |      |         |   |            |   |         |            |  |   |         |  
|Total consolidated revenues            |  | $    | 267,694 |   |            | $ | 197,838 |            |  | $ | 159,618 |  
|                                       |  |      |         |   |            |   |         |            |  |   |         |  



A-32



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The following is a reconciliation of profit per above to income before taxes per the consolidated
statements of income:



|                                     |  |      |         |   |            |   |         |            |  |   |         |  
|------------------------------------ |  | ---- | ------- | - | ---------- | - | ------- | ---------- |  | - | ------- | -
|($ in thousands)                     |  | 2005 |         |   | 2004       |   |         | 2003       | 
|                                     |  |      |         |   | (Restated) |   |         | (Restated) | 
|Total profit for reportable segments |  | $    | 33,703  |   |            | $ | 15,577  |            |  | $ | 21,094  |  
|Corporate revenue                    |  |      | 705     |   |            |   | 936     |            |  |   | 1,022   |  
|Unallocated corporate expenses:      |  |      |         |   |            |   |         |            |  |   |         |  
|General and administrative           |  |      | (5,826  | ) |            |   | (4,911  | )          |  |   | (3,599  | )
|Net interest expense                 |  |      | (7,959  | ) |            |   | (9,104  | )          |  |   | (8,268  | )
|Loan fees                            |  |      | (2,842  | ) |            |   |        |            |  |   | (257    | )
|Other, net                           |  |      | (883    | ) |            |   | (605    | )          |  |   | (784    | )
|                                     |  |      |         |   |            |   |         |            |  |   |         |  
|Unallocated corporate expenses total |  |      | (17,510 | ) |            |   | (14,620 | )          |  |   | (12,908 | )
|                                     |  |      |         |   |            |   |         |            |  |   |         |  
|Income before income taxes           |  | $    | 16,898  |   |            | $ | 1,893   |            |  | $ | 9,208   |  
|                                     |  |      |         |   |            |   |         |            |  |   |         |  

The following is a reconciliation of segment assets per above to the consolidated assets per the
consolidated balance sheets:



|                                     |  |      |         |            |   |            |  |   |        
|------------------------------------ |  | ---- | ------- | ---------- | - | ---------- |  | - | -------
|($ in thousands)                     |  | 2005 |         | 2004       |   | 2003      
|                                     |  |      |         | (Restated) |   | (Restated)
|Total assets for reportable segments |  | $    | 454,772 |            | $ | 437,441    |  | $ | 258,987
|Unallocated corporate assets         |  |      | 27,960  |            |   | 36,717     |  |   | 20,391 
|                                     |  |      |         |            |   |            |  |   |        
|Consolidated total                   |  | $    | 482,732 |            | $ | 474,158    |  | $ | 279,378
|                                     |  |      |         |            |   |            |  |   |        

The reconciliation of the other significant items to the amounts reported in the consolidated
financial statements is as follows:



|                              |  |          |        |           |   |                    |  |   |              |   |  |   |       
|----------------------------- |  | -------- | ------ | --------- | - | ------------------ |  | - | ------------ | - |  | - | ------
|($ in thousands)              |  | Segments |        | Corporate |   | EliminatingEntries |  |   | Consolidated
|2005                          |  |          |        |           |   |                    |  |   |              |   |  |   |       
|Interest and dividends        |  | $        | 305    |           | $ | 250                |  | $ | (96          | ) |  | $ | 459   
|Interest expense              |  |          | 969    |           |   | 8,207              |  |   | (96          | ) |  |   | 9,080 
|Depreciation and amortization |  |          | 12,419 |           |   | 885                |  |   |             |   |  |   | 13,304
|Capital expenditures          |  |          | 12,341 |           |   | 535                |  |   |             |   |  |   | 12,876
|                              |  |          |        |          
|2004                          |  |          |        |           |   |                    |  |   |              |   |  |   |       
|Interest and dividends        |  | $        | 179    |           | $ | 216                |  | $ | (67          | ) |  | $ | 328   
|Interest expense              |  |          | 524    |           |   | 9,321              |  |   | (67          | ) |  |   | 9,778 
|Depreciation and amortization |  |          | 7,342  |           |   | 604                |  |   |             |   |  |   | 7,946 
|Capital expenditures          |  |          | 9,204  |           |   | 705                |  |   |             |   |  |   | 9,909 
|                              |  |          |        |          
|2003                          |  |          |        |           |   |                    |  |   |              |   |  |   |       
|Interest and dividends        |  | $        | 111    |           | $ | 334                |  | $ | (132         | ) |  | $ | 313   
|Interest expense              |  |          | 521    |           |   | 8,602              |  |   | (132         | ) |  |   | 8,991 
|Depreciation and amortization |  |          | 6,278  |           |   | 785                |  |   |             |   |  |   | 7,063 
|Capital expenditures          |  |          | 5,196  |           |   | 815                |  |   |             |   |  |   | 6,011 

The amounts in 2005, 2004 and 2003 for interest income and expense, depreciation and amortization
and capital expenditures represent amounts recorded by the operations of our corporate functions, which have not been allocated to the segments.



A-33



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|N. | DISCONTINUED OPERATIONS
|-- | -----------------------

In the fourth quarter of
2004, we decided to divest our orthopaedics business unit. In July 2005, we sold our orthopaedics business unit to SanuWave, Inc., a company controlled by Prides Capital Partners L.L.C. Under the terms of the sale we received $6.4 million in cash,
two $2 million unsecured notes and a small passive ownership interest in the acquiring entity. The notes bear interest at 6% per annum with no payments for the first five years, then interest only payments for the next five years with a balloon
payment after ten years. Due to the uncertainty of future estimated collections, we have assigned no value to the notes or the ownership interest. Prior to this divesture, we provided approximately $700,000 of maintenance services to our
orthopaedics business unit which were eliminated in consolidation. Subsequent to this sale, we have provided limited assistance to SanuWave, Inc. related to certain sales and service operations. We were paid $100,000 per month from August 2005 until
January 2006 related to these services. We have also billed SanuWave, Inc. an additional approximately $1 million for parts, labor, and commissions. At December 31, 2005, SanuWave, Inc. owed us approximately $500,000. In early 2006, we
terminated all sales operations to be effective April 30, 2006. We expect to continue to provide certain service operations until July 31, 2007.

As part of the merger between Prime and HSS in November 2004, HSS had a minority owned Swiss subsidiary, HMT Holding AG (HMT), which was in a net liability position at the date of acquisition. In December 2004, we decided to no
longer fund the operations of HMT as part of our plan to rationalize its acquired manufacturing activities. Also in December 2004, the directors of HMT received a letter from their external auditors informing them HMT was over-indebted. Based on
this action, the directors had a statutory obligation to initiate insolvency proceedings and in January 2005 filed for relief under Swiss insolvency laws. We deconsolidated the operations of HMT in December 2004.

We purchased debt of HMT AG in the first quarter of 2005. We paid $1.3 million and incurred certain contingent obligations in the amount of $350,000 in
return for assignment of a $5.1 million claim against HMT AG held by a foreign bank. In addition to the claim, we also received an assignment from the bank of a pledge of HMT AGs accounts receivable that secured the $5.1 million claim. Through
December 31, 2005, we had recovered approximately $1.8 million. Any additional recoveries in the future will be recorded as income when received.



|O. | VARIABLE INTEREST ENTITIES
|-- | --------------------------

We have determined that
one of our consolidated partnerships, acquired in the HSS merger and in which they have a 20% interest, has certain related party relationships with two Variable Interest Entities (VIE), and in accordance with FIN 46(R), Consolidation of
Variable Interest Entities, has consolidated those entities. As a result of consolidating the VIEs, of which the partnership is the primary beneficiary, we have recognized minority interest of approximately $1 million on our consolidated
balance sheet in 2005 which represents the difference between the assets and the liabilities recorded upon the consolidation of the VIEs. The liabilities recognized as a result of consolidating the VIEs do not represent additional claims on our
general assets. Rather, they represent claims against the specific assets of the consolidated VIEs. Conversely, assets recognized as a result of consolidating these VIEs do not represent additional assets that could be used to satisfy claims against
the Companys general assets. Reflected on our consolidated balance sheet are $3.6 million in 2005 of VIE assets, representing all of the assets of the VIEs. The VIEs assist the partnership in providing urological services, minimally invasive
prostate treatments, and other services in the Greater New York metropolitan area.



|P. | SUBSEQUENT EVENTS
|-- | -----------------

In March 2006, we and Argil J.
Wheelock, M.D., our then chairman of the board, amended Dr. Wheelocks board service and release agreement to provide that he would receive the $1,410,000 severance payment referred



A-34



---

##### Index to Financial Statements

HEALTHTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



to in that agreement upon his no longer serving as our chairman of the board. After the amendment, Dr. Wheelock resigned from his position as chairman
of the board, and we paid him the severance amount. Dr. Wheelock continues to serve as a member of our board of directors and will continue to be paid his monthly board service compensation set forth in his board service agreement.

On January 26, 2006, we announced our engagement of an outside investment banking firm to represent us in a sales process for our specialty
vehicle manufacturing segment.



A-35