| CCO      HOLDINGS, LLC AND SUBSIDIARIES                                                                                                                 |   |                              |   |   |   |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------------------------------|--------|--------|--------|--------|
| RATIO      OF EARNINGS TO FIXED CHARGES CALCULATION                                                                                                     |   |                              |   |   |   |   |
| (In      millions)                                                                                                                                      |   |                              |   |   |   |   |
|                                                                                                                                                    |   |                              |   |   |   |   |
|                                                                                                                                                    |   |                              |   |   |   |   |
|                                                                                                                                                    |   |                              |   |   |   |   |
|                                                                                                                                                    |   | Three      Months Ended March 31, |   |
|                                                                                                                                                    |   | 2009                              |   |   | 2008   |   |
|                                                                                                                                                    |   |                              |   |   |   |   |
| Earnings                                                                                                                                                |   |                              |   |   |   |   |
|                                                                                                                                                    |   |                              |   |   |   |   |
| Income      (loss) from Operations before Noncontrolling Interest and Income      Taxes                                                                 |   | $                                 | 39     |   |   | $      | (19 | ) |
| Fixed      Charges                                                                                                                                      |   |                              | 202    |   |   |   | 195 |   |
|                                                                                                                                                    |   |                              |   |   |   |   |   |   |
|       Total      Earnings                                                                                                 |   | $                                 | 241    |   |   | $      | 176 |   |
|                                                                                                                                                    |   |                              |   |   |   |   |   |   |
|                                                                                                                                                    |   |                              |   |   |   |   |   |   |
| Fixed      Charges                                                                                                                                      |   |                              |   |   |   |   |   |   |
| Interest      Expense                                                                                                                                   |   | $                                 | 195    |   |   | $      | 189 |   |
| Amortization      of Debt Costs                                                                                                                         |   |                              | 5      |   |   |   | 4 |   |
| Interest      Element of Rentals                                                                                                                        |   |                              | 2      |   |   |   | 2 |   |
|                                                                                                                                                    |   |                              |   |   |   |   |   |   |
|       Total      Fixed Charges                                                                                            |   | $                                 | 202    |   |   | $      | 195 |   |
|                                                                                                                                                    |   |                              |   |   |   |   |   |   |
| Ratio      of Earnings to Fixed Charges (1)                                                                                                             |   |                              | 1.19   |   |   |   | - |   |
|                                                                                                                                                    |   |                              |   |   |   |   |   |   |
| (1) Earnings      for the three months ended March 31, 2008 were insufficient to cover fixed      charges by $19 million. As a result of such |   |
|        deficiencies,      the ratios are not presented above.                                                        |   |                              |   |   |   |   |   |   |