<PAGE>
                                                                     Exhibit 4.1

                                                                  EXECUTION COPY

================================================================================


                            SERIES 2004-1 SUPPLEMENT

                          Dated as of January 21, 2004

                                       to

                         AMENDED AND RESTATED INDENTURE

                            Dated as of April 6, 2000

                          WORLD OMNI MASTER OWNER TRUST

                                    as Issuer

                                       and

                            BNY MIDWEST TRUST COMPANY

                              as Indenture Trustee

                           ___________________________

                          WORLD OMNI MASTER OWNER TRUST
                               SERIES 2004-1 NOTES


================================================================================

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                       Page
                                                                                       ----
<S>                                                                                    <C>
ARTICLE I DEFINITIONS ...............................................................     1

ARTICLE II CREATION OF THE SERIES 2004-1 NOTES ......................................    11
   SECTION 2.01 Designation .........................................................    11

ARTICLE III SERVICING FEE ...........................................................    11
   SECTION 3.01 Servicing Compensation ..............................................    11

ARTICLE IV RIGHTS OF SERIES 2004-1 NOTEHOLDERS AND ALLOCATION AND
            APPLICATION OF COLLECTIONS ..............................................    12
   SECTION 4.01 Daily Allocations; Payments to Certificateholders ...................    12
   SECTION 4.02 Monthly Interest ....................................................    13
   SECTION 4.03 Establishment of the Series 2004-1 Accounts .........................    14
   SECTION 4.04 Application of Noteholder Non-Principal Collections,
                 Investment Proceeds and Available Noteholder Principal
                 Collections ........................................................    16
   SECTION 4.05 Distributions to Series 2004-1 Noteholder ...........................    17
   SECTION 4.06 Application of Reserve Fund and Available Subordinated Amount .......    17
   SECTION 4.07 Noteholder Charge-Offs ..............................................    19
   SECTION 4.08 Excess Principal Collections ........................................    19
   SECTION 4.09 Accumulation Period Length; Accumulation Period Commencement Date ...    19
   SECTION 4.10 Amortization Period Commencement Date; Amortization Period ..........    19
   SECTION 4.11 Excess Funding Account ..............................................    19

ARTICLE V DISTRIBUTIONS AND REPORTS TO SERIES 2004-1 NOTEHOLDERS ....................    20
   SECTION 5.01 Distributions .......................................................    20
   SECTION 5.02 Reports and Statements to Series 2004-1 Noteholders .................    20

ARTICLE VI EARLY AMORTIZATION EVENTS ................................................    22
   SECTION 6.01 Additional Early Amortization Events ................................    22
   SECTION 6.02 Recommencement of the Revolving Period ..............................    23

ARTICLE VII OPTIONAL REDEMPTION .....................................................    24
  SECTION 7.01  Optional Redemption .................................................    24

ARTICLE VIII FINAL DISTRIBUTIONS ....................................................    24
   SECTION 8.01 Acquisition of Notes Pursuant to Section 10.1 of the Indenture;
                 Distributions Pursuant to Section 7.01 of this Series Supplement
                 or Section 8.04  of the Indenture ..................................    24
   SECTION 8.02 Disposition of Principal Receivables Pursuant to Section 5.4
                 of the Indenture ...................................................    25
</TABLE>

                                       i

<PAGE>

<TABLE>
<S>                                                                                      <C>
ARTICLE IX MISCELLANEOUS PROVISIONS .................................................    26
   SECTION 9.01 Ratification of Agreement ...........................................    26
   SECTION 9.02 Counterparts ........................................................    26
   SECTION 9.03 Change in Indenture Trustee .........................................    26
   SECTION 9.04 GOVERNING LAW .......................................................    26
   SECTION 9.05 Rights of the Indenture Trustee .....................................    26
   SECTION 9.06 Limitations of Owner Trustee Liability ..............................    26
   SECTION 9.07 Supplemental Indentures Without Consent of Noteholders ..............    26
   SECTION 9.08 Supplemental Indentures With Consent of Noteholders .................    28
</TABLE>

                                    EXHIBITS

Exhibit A    Form of Series 2004-1 Note
Exhibit B    Form of Monthly Payment Date Statement

                                    SCHEDULES

Schedule 1   Series 2004-1 Accounts

                                       ii

<PAGE>

     THIS SERIES SUPPLEMENT, dated as of January 21, 2004 (as amended,
supplemented or otherwise modified, this "Series Supplement") to the Amended and
Restated Indenture dated as of April 6, 2000 (as amended, supplemented or
otherwise modified, the "Indenture"), among World Omni Master Owner Trust (the
"Issuer" or the "Trust") and BNY Midwest Trust Company, as Indenture Trustee (as
indenture trustee and not in its individual capacity, the "Indenture Trustee").

     Section 2.1 of the Indenture provides that the Issuer may from time to time
issue one or more new Series of Notes. The Principal Terms of any new Series of
Notes are to be set forth in a Series Supplement. Pursuant to this Series
Supplement, the Issuer and the Indenture Trustee shall create the Series 2004-1
Notes and specify the Principal Terms thereof. The Servicer is acknowledging
this Series Supplement to agree to the terms hereof applicable to the Servicer.

                                    ARTICLE I

                                   DEFINITIONS

     (a) Whenever used in this Series Supplement, the following words shall have
the following meanings:

     "Accumulation Period" means a period beginning at the close of business on
the day immediately preceding the Accumulation Period Commencement Date and
ending on the close of business of the earliest of (a) the date an Amortization
Period or an Early Amortization Period commences and (b) the date the
outstanding principal amount of the Series 2004-1 Notes is paid or provided for
in full.

     "Accumulation Period Commencement Date" shall mean the first day of the
Collection Period when the number of full Collection Periods remaining until the
Expected Principal Payment Date first equals the Accumulation Period Length
adjusted pursuant to Section 4.09 and shall not thereafter be changed; provided,
however, that, if at any time after the July 2006 Payment Date, any other
outstanding Series (other than any Excluded Series) shall have entered into an
investment period or an early amortization period, the Accumulation Period
Commencement Date shall be the earlier of (i) the date that such outstanding
Series shall have entered into its investment period or early amortization
period and (ii) the Accumulation Period Commencement Date as previously
determined.

     "Accumulation Period Length" shall mean, on any date of determination, a
period calculated as of the July 2006 Payment Date and each Payment Date
thereafter that occurs prior to the Accumulation Period Commencement Date, as
the lesser of (i) the number of full Collection Periods between such Payment
Date and the Expected Principal Payment Date and (ii) the product, rounded
upwards to the nearest integer not greater than four, of (a) one divided by the
lowest Monthly Payment Rate during the last 12 months and (b) a fraction, the
numerator of which is the sum of (i) the Invested Amount as of such Payment Date
(after giving effect to all changes therein on such date) and (ii) the invested
amounts of all other Series (other than any Excluded Series) currently in their
amortization or accumulation periods or expected to be in their amortization
periods by the Expected Principal Payment Date and the denominator of which is
the sum of such Invested Amount and the invested amounts as of such Payment Date

<PAGE>

(after giving effect to all changes therein on such date) of all other
outstanding Series (other than any Excluded Series) which are scheduled to be
outstanding on the Expected Principal Payment Date.

     "Additional Noteholder Collections" shall mean, with respect to any Deposit
Date, the sum of (a) the Additional Noteholder Non-Principal Collections for
such Deposit Date and (b) the Additional Noteholder Principal Collections for
such Deposit Date.

     "Additional Noteholder Non-Principal Collections" shall mean, for any
Deposit Date, an amount equal to the product of (a) the excess of (i) the
Certificateholder Percentage for such date over (ii) the Excess
Certificateholder Percentage for such Deposit Date and (b) Allocable
Non-Principal Collections for such Deposit Date; provided, however, that the
Additional Noteholder Non-Principal Collections shall be zero for any Deposit
Date on which the Available Subordinated Amount is zero.

     "Additional Noteholder Principal Collections" shall mean, for any Deposit
Date, an amount equal to the sum of (a) the product of (i) the excess of (A) the
Certificateholder Percentage for such Deposit Date over (B) the Excess
Certificateholder Percentage for such date and (ii) Allocable Principal
Collections for such Deposit Date and (b) amounts treated as Additional
Noteholder Principal Collections pursuant to Section 4.04(a)(vi); provided,
however, that the Additional Noteholder Principal Collections shall be zero for
any Deposit Date on which the Available Subordinated Amount is zero.

     "Allocable Non-Principal Collections" shall mean, with respect to any day,
the product of (a) the Series 2004-1 Allocation Percentage on such day and (b)
the aggregate amount of Non-Principal Collections deposited in the Collection
Account for such day.

     "Allocable Principal Collections" shall mean, with respect to any day, the
product of (a) the Series 2004-1 Allocation Percentage on such day and (b) the
aggregate amount of Principal Collections deposited in the Collection Account
for such day.

     "Amortization Period" shall mean a period beginning on the close of
business on the day immediately preceding the Amortization Period Commencement
Date and ending on the earliest of (a) the date an Early Amortization Period
commences and (b) the date the outstanding principal amount of the Series 2004-1
Notes is paid or provided for in full.

     "Amortization Period Commencement Date" shall mean, initially, April 1,
2006; provided, however, that on the Amortization Period Commencement Date then
in effect, the Amortization Period Commencement Date will successively and
automatically be extended by one month unless the Servicer elects to terminate
such automatic extension by delivering a written notice to the Owner Trustee and
the Indenture Trustee prior to the date on which the Amortization Period
Commencement Date then in effect would be extended, terminating the automatic
extension.

     "Assets Receivables Rate" shall mean, with respect to any Interest Period
an amount equal to the product of: (a) the quotient obtained by dividing (i) 360
by (ii) the actual number of days elapsed in such period and (b) a fraction, (i)
the numerator of which is the sum of (A) Noteholder Non-Principal Collections
for the Collection Period immediately preceding the last

                                       2

<PAGE>

day of such period (which for this purpose only is based on interest amounts
billed to the Dealers which are due during such Collection Period) less the
Noteholder Monthly Servicing Fee with respect to such immediately preceding
Collection Period, to the extent not waived by the Servicer and (B) the
Investment Proceeds to be applied on the Payment Date related to such period and
(ii) the denominator of which is the sum of (A) the product of the Floating
Allocation Percentage, the Series Allocation Percentage and the weighted average
Pool Balance (after giving effect to any charge-offs) for such immediately
preceding Collection Period, (B) the weighted average of the Series 2004-1
Excess Funding Amount for such immediately preceding Collection Period, and (C)
the weighted average of the principal balance on deposit in the Principal
Funding Account for such Collection Period.

     "Available Noteholder Principal Collections" shall mean, with respect to
any Deposit Date falling in the Accumulation Period, the Amortization Period or
an Early Amortization Period, the sum of (a) Noteholder Principal Collections
for such Deposit Date and (b) Series 2004-1 Excess Principal Collections
allocated to cover any Principal Shortfall for such Deposit Date.

     "Available Subordinated Amount" means, on the Series Issuance Date, the
Required Subordinated Amount and, on any subsequent day, an amount equal to the
lesser of (x) the Required Subordinated Amount for that day and (y) the
Available Subordinated Amount for the most recent Reset Date, minus (A) the
Required Draw Amount with respect to any Payment Date occurring after that Reset
Date, plus (B) the amount of Noteholder Non-Principal Collections and Investment
Proceeds treated as a portion of Additional Noteholder Principal Collections in
respect of Noteholder Defaulted Amounts and Monthly Dilution Amounts that had
previously reduced the Available Subordinated Amount since the most recent Reset
Date, minus (C) the Incremental Subordinated Amount for the most recent Reset
Date, plus (D) the Incremental Subordinated Amount for such date of
determination, plus (E) the Subordinated Percentage of the decrease in the
Series Allocable Excess Funding Amount since the most recent Reset Date, minus
(F) the Subordinated Percentage of the increase in the Series 2004-1 Excess
Funding Amount since the most recent Reset Date plus (G) any increase in the
Required Subordinated Amount as a result of an increase in the Subordination
Factor; provided, that the Certificateholders may, in their sole discretion,
from time to time increase the Available Subordinated Amount for so long as the
cumulative amount of such increase does not exceed the lesser of $6,177,500 or
1.765% of the Invested Amount.

     "Calculation Agent" shall mean the Indenture Trustee or any other
Calculation Agent selected by the Transferor which is reasonably acceptable to
the Indenture Trustee.

     "Carry-Over Amount" shall mean, if the Note Rate for any Payment Date is
based on the Assets Receivables Rate, the sum of (a) the excess of (i) the
amount of interest on the Series 2004-1 Notes that would have accrued in respect
of the related Interest Period had interest been calculated based on LIBOR over
(ii) the amount of interest on the Series 2004-1 Notes actually accrued in
respect of such Interest Period based on the Assets Receivables Rate and (b) the
unpaid portion of any such excess from prior Payment Dates and interest accrued
thereon at the Note Rate calculated on the basis of LIBOR.

                                       3

<PAGE>

     "Certificateholder Percentage" shall mean 100% minus (a) the Floating
Allocation Percentage, when used with respect to Non-Principal Collections and
Defaulted Amount at all times and Principal Collections during any Revolving
Period, and (b) the Principal Allocation Percentage, when used with respect to
Principal Collections during the Accumulation Period, the Amortization Period
and during any Early Amortization Period.

     "Controlled Accumulation Amount" shall mean an amount equal to (1) the
aggregate outstanding principal balance of the Series 2004-1 Notes as of the
Payment Date immediately preceding the first date of the Accumulation Period
(after giving effect to any changes therein on such date) less the portion of
the Series 2004-1 Excess Funding Amount deposited into the Principal Funding
Account divided by (2) the Accumulation Period Length.

     "Controlled Deposit Amount" shall mean, for any Deposit Date (i) during the
Accumulation Period, the excess, if any, of (a) the product of the Controlled
Accumulation Amount and the number of Payment Dates from and including the first
Payment Date with respect to the Accumulation Period through and including the
Payment Date related to the Collection Period during which the Deposit Date
occurs (but not in excess of the Accumulation Period Length, expressed in number
of months) over (b) the amount on deposit in the Principal Funding Account to
make payments of principal on the Series 2004-1 Notes less the portion of the
Series 2004-1 Excess Funding Amount deposited into the Principal Funding Account
in respect of the Series 2004-1 Notes before giving effect to any withdrawals
from or deposits to such account on such Deposit Date, but not more than the
Invested Amount; provided, however, if Available Noteholder Principal
Collections for that Deposit Date would otherwise be deposited into the Excess
Funding Account so that the Pool Balance would not be less than the Required
Pool Balance, the Controlled Deposit Amount for that Deposit Date shall be
increased by an amount equal to the Available Noteholder Principal Collections
that would have been so deposited into the Excess Funding Account, but not by
more than the Invested Amount, and (ii) during the Amortization Period or an
Early Amortization Period, the Invested Amount.

     "Deficiency Amount" shall have the meaning specified in Section 4.06(b).

     "Excess Certificateholder Percentage" shall mean, for any day, a percentage
(which percentage shall never be less than 0% nor more than 100%) equal to (a)
100% minus, when used with respect to Non-Principal Collections and Defaulted
Amount at all times and Principal Collections during any Revolving Period, the
sum of (i) the Floating Allocation Percentage with respect to such day and (ii)
the percentage equivalent of a fraction, the numerator of which is the Available
Subordinated Amount as of the most recent Reset Date and the denominator of
which is the product of (A) the Pool Balance as of the most recent Reset Date
and (B) the Series 2004-1 Allocation Percentage for such day or (b) 100% minus,
when used with respect to Principal Collections during the Accumulation Period,
the Amortization Period and any Early Amortization Period, the sum of (i) the
Principal Allocation Percentage with respect to such day and (ii) the percentage
equivalent of a fraction, the numerator of which is the Available Subordinated
Amount as of the most recent Reset Date and the denominator of which is the
product of (A) the Pool Balance as of the most recent Reset Date and (B) the
Series 2004-1 Allocation Percentage for such day.

                                       4

<PAGE>

     "Excess Reserve Fund Required Amount" shall mean, for any Payment Date, an
amount equal to the greater of (a) 5.0% of the initial principal balance of the
Series 2004-1 Notes and (b) the excess of (i) the Available Subordinated Amount
on the most recent Reset Date (after giving effect to the allocations,
distributions, withdrawals and deposits to be made on such Payment Date) over
(ii) the excess of (x) the Series 2004-1 Allocation Percentage of the Pool
Balance on the most recent Reset Date over (y) the Invested Amount on such
Payment Date (after giving effect to changes therein on such Payment Date);
provided, that the Excess Reserve Fund Required Amount shall not exceed the
Available Subordinated Amount on the most recent Reset Date.

     "Expected Principal Payment Date" shall mean the December 2006 Payment
Date.

     "Floating Allocation Percentage" shall mean, with respect to any day, the
percentage equivalent (which percentage shall never exceed 100%) of a fraction,
the numerator of which is the Invested Amount as of the most recent Reset Date
and the denominator of which is the product of (a) the Pool Balance as of such
Reset Date and (b) the Series 2004-1 Allocation Percentage in respect of which
the Floating Allocation Percentage is being calculated; provided, however, that,
with respect to the first Reset Date, the Floating Allocation Percentage shall
mean the percentage equivalent of a fraction, the numerator of which is the
Initial Invested Amount and the denominator of which is the product of (x) the
Pool Balance on the Series Cut-Off Date and (y) the Series 2004-1 Allocation
Percentage with respect to the Series Cut-Off Date.

     "Incremental Subordinated Amount" shall mean, for any day, the product of
(a) a fraction, the numerator of which is the sum of the Target Invested Amount
and the Target Available Subordinated Amount and the denominator of which is the
greater of (i) the Pool Balance or (ii) the sum of the amounts calculated as the
numerator above for all outstanding series, in each case, on the most recent
Reset Date and (b) the Trust Incremental Subordinated Amount for such day.

     "Initial Invested Amount" means $350,000,000.

     "Initial Payment Date" shall mean February 17, 2004.

     "Initial Reserve Fund Deposit Amount" shall mean $1,750,000.

     "Interest Period" shall mean, with respect to any Payment Date, the period
from and including the Payment Date immediately preceding such Payment Date (or,
in the case of the Initial Payment Date, the Series Issuance Date) to but
excluding such Payment Date.

     "Invested Amount" shall mean, for any day, an amount equal to the Initial
Invested Amount minus the amount, without duplication, of principal payments
made to Series 2004-1 Noteholders or deposited to the Principal Funding Account
in respect of the Series 2004-1 Notes prior to such date since the Series
Issuance Date, minus the excess, if any, of the aggregate amount of Noteholder
Charge-Offs for all Payment Dates preceding such date, over the aggregate amount
of any reversals of Noteholder Charge-Offs for all Payment Dates preceding such
date, minus the Series 2004-1 Excess Funding Amount for such day but limited to
an amount that would reduce the Invested Amount to zero provided, however, if
the Available Subordinated Amount is less than the Required Subordinated Amount
as a result of an increase

                                       5

<PAGE>

in the Subordination Factor (other than as a result of the occurrence of an
Early Amortization Event) for a period of 15 consecutive days or the Pool
Balance is less than the required Pool Balance as a result of an increase in the
Subordination Factor or the Required Participation Percentage for a period of 30
consecutive days, the Invested Amount for purposes of calculating the Required
Pool Balance for that date and any date thereafter during any period other than
the Revolving Period shall be the Invested Amount calculated as of the last day
of the Revolving Period.

     "Investment Proceeds" shall mean, with respect to any Payment Date, all
interest and other investment earnings (net of losses and investment expenses)
deposited into the Collection Account on the related Determination Date with
respect to (a) funds on deposit in the Reserve Fund and the Principal Funding
Account, (b) the Series 2004-1 Allocation Percentage of funds held in the
Collection Account and (c) funds held in the Excess Funding Account with respect
to the Series 2004-1 Excess Funding Amount, if any.

     "LIBOR" shall mean, with respect to any Interest Period, an amount
established by the Calculation Agent and equal to the offered rate for United
States dollar deposits for one month that appears on Telerate Page 3750 as of
11:00 A.M., London time, on the LIBOR Determination Date. If on any LIBOR
Determination Date the offered rate does not appear on Telerate Page 3750, the
Calculation Agent will request each of the reference banks (which shall be major
banks that are engaged in transactions in the London interbank market selected
by the Calculation Agent) to provide the Calculation Agent with its offered
quotation for United States dollar deposits for one month to prime banks in the
London interbank market as of 11:00 A.M., London time, on such date. If at least
two reference banks provide the Calculation Agent with such offered quotations,
LIBOR on such date will be the arithmetic mean, rounded upwards, if necessary,
to the nearest 1/100,000 of 1% (.0000001), with five one-millionths of a
percentage point rounded upward, of all such quotations. If on such date fewer
than two of the reference banks provide the Calculation Agent with such offered
quotations, LIBOR on such date will be the arithmetic mean, rounded upwards, if
necessary, to the nearest 1/100,000 of 1% (.0000001), with five one-millionths
of a percentage point rounded upward, of the offered per annum rates that one or
more leading banks in New York City selected by the Calculation Agent are
quoting as of 11:00 A.M., New York City time, on such date to leading European
banks for United States dollar deposits for one month; provided, however, that
if such banks are not quoting as described above, LIBOR for such date will be
LIBOR applicable to the Interest Period immediately preceding such Interest
Period.

     "LIBOR Business Day" shall mean a day on which banking institutions in New
York, New York, Chicago, Illinois and London, England are not required or
authorized by law to be closed.

     "LIBOR Determination Date" shall mean the second LIBOR Business Day prior
to any Interest Period for which LIBOR is calculated by the Calculation Agent.

     "Monthly Dilution Amount" shall mean an amount equal to the Weighted
Average Series Allocation Percentage for the related Collection Period of any
Adjustment Payment required to be deposited into the Collection Account pursuant
to the Trust Sale and Servicing Agreement

                                       6

<PAGE>

with respect to the related Collection Period that has not been so deposited as
of the related Determination Date.

     "Monthly Interest" shall have the meaning specified in Section 4.02.

     "Monthly Servicing Fee" shall have the meaning specified in Section 3.01.

     "Note Rate" will be equal to the lesser of (a) LIBOR plus 0.07% and (b) the
Assets Receivables Rate for the related Payment Date.

     "Noteholder Charge-Offs" shall have the meaning specified in Section 4.07.

     "Noteholder Charge-Off Reversal Amount" shall have the meaning set forth in
Section 4.04.

     "Noteholder Defaulted Amount" shall mean, with respect to any Payment Date,
an amount equal to the excess, if any, of (a) the product of the Series 2004-1
Allocable Defaulted Amount for the related Collection Period and the Weighted
Average Floating Allocation Percentage for the related Collection Period over
(b) the Incremental Subordinated Amount for that Payment Date.

     "Noteholder Monthly Servicing Fee" shall have the meaning specified in
Section 3.01.

     "Noteholder Non-Principal Collections" shall mean, with respect to any
Deposit Date, an amount equal to the Allocable Non-Principal Collections
(including any Series 2004-1 Allocable Miscellaneous Payments that are treated
as Noteholder Non-Principal Collections pursuant to Section 4.01(e)) retained in
the Collection Account pursuant to Section 4.01(b) on such Deposit Date.

     "Noteholder Principal Collections" shall mean, with respect to any Deposit
Date falling in: (i) the Revolving Period, the sum of (a) the Floating
Allocation Percentage of Allocable Principal Collections plus any Series 2004-1
Allocable Miscellaneous Payments that are treated as Noteholder Principal
Collections and (b) for any Deposit Date that is also a Payment Date, the
amount, if any, of Noteholder Non-Principal Collections, Investment Proceeds,
funds in the Reserve Fund and Additional Noteholder Collections allocated to
cover Noteholder Defaulted Amount or Monthly Dilution Amount or reverse
Noteholder Charge-Offs and (ii) the Accumulation Period, the Amortization Period
or an Early Amortization Period, the sum of (a) the Principal Allocation
Percentage then in effect of Allocable Principal Collections plus any Series
2004-1 Allocable Miscellaneous Payments that are treated as Noteholder Principal
Collections and (b) for any Deposit Date that is also a Payment Date, the
amount, if any, of Noteholder Non-Principal Collections, Investment Proceeds,
funds in the Reserve Fund and Additional Noteholder Collections allocated to
cover the Noteholder Defaulted Amount or Monthly Dilution Amount or to reverse
Noteholder Charge-Offs.

     "Principal Allocation Percentage" shall mean, with respect to any day, the
percentage equivalent (which shall never exceed 100%) of a fraction, the
numerator of which is the Invested Amount as of the last day of the Revolving
Period and the denominator of which is the product

                                       7

<PAGE>

of (x) the Pool Balance as of the last Reset Date and (y) the Series 2004-1
Allocation Percentage for the day in respect of which the Principal Allocation
Percentage is being calculated.

     "Principal Commencement Date" shall mean the Payment Date in the month
following the month in which the Amortization Period begins.

     "Principal Funding Account" shall have the meaning specified in Section
4.03.

     "Rating Agency" shall mean Moody's and Standard & Poor's.

     "Redemption Price" shall mean, with respect to any Payment Date, the sum of
(a) the aggregate outstanding principal balance of the Series 2004-1 Notes to be
redeemed on the Determination Date preceding the Payment Date on which such
redemption is to be made,(b) accrued and unpaid interest on the unpaid balance
of the Series 2004-1 Notes (calculated on the basis of the outstanding principal
balance of the Series 2004-1 Notes at the Note Rate as in effect during the
applicable Interest Periods through the day preceding such Payment Date),
together with interest on overdue interest, and (c) any outstanding Carry-Over
Amount with respect to the Series 2004-1 Notes to be repurchased.

     "Required Draw Amount" shall mean the lesser of (a) the Deficiency Amount
and (b) the Available Subordinated Amount.

     "Required Participation Percentage" shall mean, with respect to Series
2004-1, 100%, provided, however, if (1) World Omni shall no longer be rated at
least BBB- by Standard & Poor's or (2) Southeast Toyota Distributors is no
longer an authorized Toyota distributor, then the Required Participation
Percentage with respect to the Series 2004-1 Notes shall mean 107.5%; provided,
further that, the Seller may, upon receiving confirmation from Standard & Poor's
that such action will not result in a reduction in its rating of the Series
2004-1 Notes, reduce the Required Participation Percentage to not less than
100%.

     "Required Subordinated Amount" shall mean, initially, $67,695,594.07 and
thereafter, as of any date of determination, the sum of (a) the product of the
Subordinated Percentage and the Invested Amount as of the opening of business on
such date and (b) the Incremental Subordinated Amount as of such date.

     "Reserve Fund" shall have the meaning specified in Section 4.03.

     "Reserve Fund Deposit Amount" shall mean, with respect to any Payment Date,
the amount,if any, by which (a) the Reserve Fund Required Amount for such
Payment Date exceeds (b) the amount of funds in the Reserve Fund after giving
effect to any withdrawals therefrom and deposits thereto on such Payment Date.

     "Reserve Fund Required Amount" shall mean, on any Payment Date with respect
to an Early Amortization Period, an amount equal to the Excess Reserve Fund
Required Amount and, for any other Payment Date, an amount equal to 0.50%, or on
and after the June 2006 Payment Date, unless an Amortization Period has begun
prior to such date, 0.60%, of the outstanding principal balance of the Series
2004-1 Notes on such Payment Date (after giving effect to any change therein on
such Payment Date).

                                       8

<PAGE>

     "Revolving Period" shall mean the period beginning on the Series Cut-Off
Date and ending on the earlier of (a) the close of business on the day
immediately preceding the Accumulation Period Commencement Date, (b) the close
of business on the day immediately preceding the Amortization Period
Commencement Date and (c) the close of business on the day immediately preceding
the day on which an Early Amortization Event occurs; provided, however, that the
Revolving Period may recommence in certain circumstances as provided in Section
6.02 hereof.

     "Series Adjusted Invested Amount" shall mean, with respect to Series
2004-1, for any date, an amount equal to the sum of (a) the Invested Amount as
of the most recent Reset Date (or, during an Early Amortization Period, the
Invested Amount as of the close of business on the date such Early Amortization
Period began) and (b) the Available Subordinated Amount as of the most recent
Reset Date.

     "Series 2004-1" shall mean the Series 2004-1 Asset Backed Notes, the terms
of which are specified in this Series Supplement and the interest of the
Certificateholders in funds allocated pursuant to the Series 2004-1 Allocation
Percentage.

     "Series 2004-1 Accounts" shall mean the Reserve Fund and the Principal
Funding Account.

     "Series 2004-1 Allocable Defaulted Amount" shall mean, with respect to any
Collection Period, the product of (a) the Series Allocation Percentage with
respect to such Collection Period and (b) the Defaulted Amount with respect to
such Collection Period.

     "Series 2004-1 Allocable Miscellaneous Payments" shall mean, with respect
to any day, the product of (a) the Series 2004-1 Allocation Percentage for the
related Collection Period and (b) Miscellaneous Payments with respect to the
related Collection Period.

     "Series 2004-1 Allocation Percentage" shall mean the Series Allocation
Percentage with respect to Series 2004-1.

     "Series 2004-1 Excess Funding Amount" shall mean, with respect to the
Series 2004-1 Notes, for any day, the product of (a) the amount on deposit in
the Excess Funding Account on such day, and (b) a fraction, the numerator of
which is the sum of the Target Invested Amount and the Target Available
Subordinated Amount and the denominator of which is the sum of the numerators
for each Series then being allocated a portion of the funds on deposit in the
Excess Funding Account; provided, however, that the Series 2004-1 Excess Funding
Amount shall be zero and the Series 2004-1 Notes shall not be allocated a
portion of the funds on deposit in the Excess Funding Account, on any date after
the Business Day immediately following the last day of the Revolving Period.

     "Series 2004-1 Excess Principal Collections" shall mean, with respect to
any Deposit Date, an amount equal to the Series 2004-1 Principal Shortfall for
such Deposit Date; provided, however, that, if the aggregate amount of Excess
Principal Collections for such Deposit Date is less than the aggregate amount of
Principal Shortfalls for such Deposit Date, then Series 2004-1 Excess Principal
Collections for such Deposit Date shall equal the product of (x) Excess
Principal Collections for all Series for such Deposit Date and (y) a fraction,
the numerator of

                                       9

<PAGE>

which is the Series 2004-1 Principal Shortfall for such Deposit Date and the
denominator of which is the aggregate amount of Principal Shortfalls for all
Series for such Deposit Date.

     "Series 2004-1 Noteholders" shall mean the Holders of Series 2004-1 Notes.

     "Series 2004-1 Note Owner" shall mean, with respect to a Series 2004-1 Note
in Book Entry form, any person who is a beneficial owner of such note.

     "Series 2004-1 Notes" shall mean the Series 2004-1 Asset Backed Notes,
substantially in the form of Exhibit A.

     "Series 2004-1 Principal Shortfall" shall mean, with respect to any Deposit
Date, an amount equal to the excess of (i) the Controlled Deposit Amount for
such Deposit Date over (ii) the amount deposited into the Principal Funding
Account on such Deposit Date.

     "Series Cut-Off Date" shall mean January 1, 2004.

     "Series Issuance Date" shall mean January 21, 2004.

     "Servicing Fee Rate" shall mean, unless otherwise waived, with respect to
Series 2004-1, 1.0%.

     "Special Payment Date" shall mean the Payment Date in the month following
the month in which the Early Amortization Period begins and each Payment Date
thereafter during such Early Amortization Period.

     "Stated Maturity Date" shall mean December 15, 2008.

     "Subordinated Percentage" shall mean the percentage equivalent of a
fraction, (a) the numerator of which is the Subordination Factor and (b) the
denominator of which will be the excess of 100% over the Subordination Factor.

     "Subordination Factor" shall mean 11.5%, provided, however, on and after
the earlier to occur of June 1, 2006 and the start of an Early Amortization
Period, Subordination Factor shall mean 12.5%; provided further, if as of any
Determination Date the average of the Monthly Payment Rates for any three
consecutive preceding Collection Periods is less than 40%, the Subordination
Factor shall be 2.0 percentage points greater than it would have been but for
this proviso.

     "Telerate Page 3750" shall mean the display page so designated on the Dow
Jones Telerate Service (or such other page as may replace that page on that
service, or such other service as may be nominated as the information vendor,
for the purpose of displaying London interbank offered rates of major banks).

     "Weighted Average Floating Allocation Percentage" means, for any Collection
Period, a percentage equal to the result of (a) the sum of the Floating
Allocation Percentage for each day during that Collection Period, divided by (b)
the number of days in that Collection Period.

                                       10

<PAGE>

     (b) The words "hereof," "herein" and "hereunder" and words of similar
import when used in this Series Supplement shall refer to this Series Supplement
as a whole and not to any particular provision of this Series Supplement;
references to any Article, Section or Exhibit are references to Articles,
Sections and Exhibits in or to this Series Supplement unless otherwise
specified; and the term "including" means "including without limitation."

                                   ARTICLE II

                       CREATION OF THE SERIES 2004-1 NOTES

     SECTION 2.01 Designation.

     (a) There is hereby created a Series of Notes to be issued pursuant to the
Indenture and this Series Supplement to be known as the "Series 2004-1 Asset
Backed Notes" (the "Series 2004-1 Notes"). Such Series shall be comprised of one
class: the Series 2004-1 Floating Rate Automobile Dealer Floorplan Asset Backed
Notes.

     (b) In the event that any term or provision contained herein shall conflict
with or be inconsistent with any term or provision contained in the Indenture,
the terms and provisions of this Series Supplement shall govern.

     (c) The Issuer shall issue and the Indenture Trustee shall authenticate and
deliver to the Issuer the Series 2004-1 Notes in the initial aggregate principal
amount of $350,000,000.

                                   ARTICLE III

                                  SERVICING FEE

     SECTION 3.01 Servicing Compensation. The monthly servicing fee with respect
to Series 2004-1 (the "Monthly Servicing Fee") shall be payable to the Servicer,
in arrears, on each Payment Date in respect of any Collection Period (or portion
thereof) occurring on or prior to the earlier of the first Payment Date
following the Stated Maturity Date and the first Payment Date on which the
Invested Amount is zero, in an amount equal to one-twelfth of the product of (a)
the Servicing Fee Rate and (b) the Series 2004-1 Allocation Percentage of the
Pool Balance (excluding the amount of Principal Receivables relating to
Non-Serviced Participated Receivables) in each case, as of the last day of the
second Collection Period preceding such Payment Date. The share of the Monthly
Servicing Fee allocable to the Series 2004-1 Noteholders with respect to any
Payment Date (the "Noteholder Monthly Servicing Fee") shall be equal to
one-twelfth of the product of (a) the Servicing Fee Rate and (b) the Invested
Amount as of the last day of the second Collection Period preceding such Payment
Date; provided, however, that the Noteholder Monthly Servicing Fee with respect
to the first Payment Date will be $291,667. The remainder of the Monthly
Servicing Fee for the first Payment Date and each subsequent Payment Date shall
be paid by the Certificateholders and, in no event shall the Trust or the Series
2004-1 Noteholders be liable for the share of the Monthly Servicing Fee to be
paid by the Certificateholders. The remainder of the Servicing Fee shall be paid
by the Certificateholders and the Noteholders of other Series and the Series
2004-1 Noteholders shall in

                                       11

<PAGE>

no event be liable for the share of Servicing Fee to be paid by the
Certificateholders or the Noteholders of other Series. The Noteholder Monthly
Servicing Fee shall be payable to the Servicer solely to the extent amounts are
available for distribution in accordance with the terms of the Trust Sale and
Servicing Agreement and Section 4.04(a) of this Series Supplement.

                                   ARTICLE IV

                     RIGHTS OF SERIES 2004-1 NOTEHOLDERS AND

                    ALLOCATION AND APPLICATION OF COLLECTIONS

     SECTION 4.01 Daily Allocations; Payments to Certificateholders. On each
Deposit Date, Non-Principal Collections, Principal Collections and Miscellaneous
Payments will be allocated to the Series 2004-1 based on the Series Allocation
Percentage and shall be further allocated and distributed as set forth in this
Section 4.01.

     (a) Certificateholder Collections; Additional Noteholder Collections. The
Servicer will instruct the Indenture Trustee in writing to withdraw the
following amounts from the Collection Account and apply such amounts as follows
on each Deposit Date:

          (i) an amount equal to the Excess Certificateholder Percentage then in
     effect of Allocable Non-Principal Collections deposited in the Collection
     Account for such Deposit Date shall be paid to the Certificateholders;

          (ii) an amount equal to the Excess Certificateholder Percentage then
     in effect of Allocable Principal Collections deposited in the Collection
     Account for such Deposit Date shall be paid to the Certificateholders,
     provided, however, that if the Pool Balance (determined after giving effect
     to any Principal Receivables transferred to the Trust on such Deposit Date)
     is less than the Required Pool Balance for such Deposit Date (after giving
     effect to the allocations, distributions, withdrawals and deposits to be
     made on such Deposit Date), such funds will be deposited into the Excess
     Funding Account to the extent necessary so that the Pool Balance at least
     equals the Required Pool Balance;

          (iii) an amount equal to the Additional Noteholder Non-Principal
     Collections for such Deposit Date shall be retained in the Collection
     Account; provided, however, that during the Revolving Period, the
     Amortization Period and the Accumulation Period, the amount so retained
     shall not exceed the excess if any, of the Reserve Fund Required Amount
     over the amount in the Reserve Fund (after giving effect to the
     allocations, distributions, withdrawals and deposits to be made on the
     Payment Date immediately following such Deposit Date), and if on any day
     the amount so retained exceeds such excess, the amount retained which
     exceeds such excess may be withdrawn from the Collection Account and
     applied in accordance with Section 4.01(a)(v).

          (iv) an amount equal to the Additional Noteholder Principal
     Collections for the Amortization Period or an Early Amortization Period
     shall be retained in the Collection Account and, to the extent not
     otherwise required to be allocated, on the related Payment Date shall be
     treated as Noteholder Principal Collections; and


                                       12

<PAGE>

          (v) any remaining Additional Noteholder Collections for such Deposit
     Date not required to be retained in the Collection Account pursuant to
     Section 4.01(a)(iii) and (iv) or distributed pursuant to Section 4.06(b)
     shall be paid to the Certificateholders; provided, however, that if the
     Pool Balance (determined after giving effect to any Principal Receivables
     transferred to the Trust on such Deposit Date) is less than the Required
     Pool Balance (after giving effect to the allocations, distributions,
     withdrawals and deposits to be made on that Deposit Date), such funds shall
     be deposited into the Excess Funding Account to the extent necessary so
     that the Pool Balance at least equals the Required Pool Balance.

     (b) Noteholder Non-Principal Collections. On each Deposit Date, the
Servicer shall allocate to Series 2004-1 and retain in the Collection Account an
amount equal to the Floating Allocation Percentage then in effect of Allocable
Non-Principal Collections deposited in the Collection Account for such Deposit
Date.

     (c) Noteholder Principal Collections - Revolving Period. On each Deposit
Date falling in the Revolving Period, the Servicer shall allocate to Series
2004-1 and treat as Excess Principal Collections an amount equal to Noteholder
Principal Collections on such Deposit Date.

     (d) Noteholder Principal Collections - Other Periods. On each Deposit Date
falling in the Accumulation Period, the Amortization Period or the Early
Amortization Period, the Servicer shall allocate and deposit an amount equal to
Available Noteholder Principal Collections as follows:

          (i) first, an amount up to the Controlled Deposit Amount for such
     Deposit Date shall be deposited by the Servicer or the Indenture Trustee
     into the Principal Funding Account;

          (ii) second, after giving effect to the transaction referred to in
     clause (i) above, an amount equal to the balance, if any, of such Available
     Noteholder Principal Collections shall be treated as Excess Principal
     Collections and applied in accordance with Section 4.4 of the Trust Sale
     and Servicing Agreement and Section 4.08 hereof.

     (e) Miscellaneous Payments. On each Deposit Date, the Servicer shall treat
any Series 2004-1 Allocable Miscellaneous Payments as Noteholder Principal
Collections and apply them as provided in Section 4.01(c) or (d), as
appropriate; provided, however, Series 2004-1 Allocable Miscellaneous Payments
consisting of Adjustment Payments that were paid after their due date as per
Section 3.9(a) of the Trust Sale and Servicing Agreement, if the amount of such
overdue Adjustment Payments has been included in the Monthly Dilution Amount for
any prior Monthly Period, shall be treated as Noteholder Non-Principal
Collections and applied as provided in Section 4.01(b).

     SECTION 4.02 Monthly Interest.

     (a) The amount of interest accrued on the outstanding principal balance
during an Interest Period with respect to the Series 2004-1 Notes (the "Monthly
Interest") shall be an amount equal to the product of (i) the Note Rate, (ii)
the outstanding principal balance of the Series 2004-1 Notes as of the close of
business on the preceding Payment Date (after giving effect to all


                                       13

<PAGE>

repayments of principal made to Series 2004-1 Noteholders on such preceding
Payment Date, if any) or, in the case of the first Payment Date, the Initial
Invested Amount and (iii) a fraction, the numerator of which is the actual
number of days elapsed in such Interest Period and the denominator of which is
360.

     (b) The Carry-Over Amount, if any, will be paid on any Payment Date, to the
extent funds are allocated and available therefor after making all required
distributions and deposits with respect to the Series 2004-1 Notes, including
payments with respect to principal (including deposits to the Excess Funding
Account), Monthly Interest, the Noteholder Monthly Servicing Fee, the Reserve
Fund Deposit Amount, the Noteholder Defaulted Amount, the Monthly Dilution
Amount, the Noteholder Charge-Off Reversal Amount and Noteholder Defaulted
Amounts and Monthly Dilution Amounts from prior periods that had not previously
been paid.

     SECTION 4.03 Establishment of the Series 2004-1 Accounts.

     (a) The Servicer, for the benefit of the Series 2004-1 Noteholders, shall
cause to be established and maintained in the name of the Indenture Trustee, on
behalf of the Trust, an Eligible Deposit Account (the "Reserve Fund") which
shall be identified as the "Reserve Fund for the World Omni Master Owner Trust,
Series 2004-1" and shall bear a designation clearly indicating that the funds
deposited therein are held for the benefit of the Series 2004-1 Noteholders. On
the Series Issuance Date, the Transferor shall cause to be deposited in the
Reserve Fund the Initial Reserve Fund Deposit Amount.

     (b) At the written direction of the Servicer, funds on deposit in the
Reserve Fund shall be invested by the Indenture Trustee in Eligible Investments
selected by the Servicer that will mature so that such funds will be available
at the close of business on or before the Business Day two Business Days before
the following Payment Date (or on or before 10:00 a.m. on such following Payment
Date in the case of Eligible Investments in respect of which the Indenture
Trustee is the obligor or Eligible Investments specified in clauses (g) and (i)
of the definition thereof). All Eligible Investments shall be held by the
Indenture Trustee for the benefit of the Series 2004-1 Noteholders. On each
Payment Date, all interest and other investment earnings (net of losses and
investment expenses) on funds on deposit in the Reserve Fund received prior to
such Payment Date shall be deposited in the Collection Account and treated as
Investment Proceeds and applied as set forth in Section 4.04(a) of this Series
Supplement. Funds deposited in the Reserve Fund on a Business Day (which
immediately precedes a Payment Date) upon the maturity of any Eligible
Investments are not required to be invested overnight. In no event shall the
Indenture Trustee be liable for the selection of Eligible Investments or for
investment losses incurred thereon. The Indenture Trustee shall have no
liability in respect of losses incurred as a result of the liquidation of any
Eligible Investments prior to its stated maturity or failure of the Servicer to
provide timely written direction.

(c) The Servicer, for the benefit of the Noteholders, shall establish and
maintain in the name of the Indenture Trustee, on behalf of the Trust, an
Eligible Deposit Account (the "Principal Funding Account"), which shall be
identified as the "Principal Funding Account for World Omni Master Owner Trust,
Series 2004-1" and shall bear a designation clearly indicating that the funds
deposited therein are held for the benefit of the Series 2004-1 Noteholders.


                                       14

<PAGE>

     (d) At the written direction of the Servicer, funds on deposit in the
Principal Funding Account shall be invested by the Indenture Trustee in Eligible
Investments selected by the Servicer that will mature so that such funds will be
available on or before the close of business on the Business Day two Business
Days before the following Payment Date (or on or before 10:00 a.m. on such
following Payment Date in the case of Eligible Investments in respect of which
the Indenture Trustee is the obligor or Eligible Investments specified in
clauses (g) and (i) of the definition thereof). All such Eligible Investments
shall be held by the Indenture Trustee for the benefit of the Series 2004-1
Noteholders. On each Payment Date all interest and other investment earnings
(net of losses and investment expenses) on funds on deposit therein shall be
deposited in the Collection Account and treated as Investment Proceeds and
applied as set forth in Section 4.04(a) of this Series Supplement. Funds
deposited in the Principal Funding Account on a Business Day (which immediately
precedes an Expected Principal Payment Date) upon the maturity of any Eligible
Investments are not required to be invested overnight. In no event shall the
Indenture Trustee be liable for the selection of Eligible Investments or for
investment losses incurred thereon. The Indenture Trustee shall have no
liability in respect of losses incurred as a result of the liquidation of any
Eligible Investments prior to its stated maturity or failure of the Servicer to
provide timely written direction.

     (e) The Indenture Trustee shall possess all right, title and interest in
and to all funds on deposit from time to time in, and all Eligible Investments
credited to, the Reserve Fund and the Principal Funding Account (collectively,
the "Series 2004-1 Accounts") and in all proceeds thereof. The Series 2004-1
Accounts shall be under the sole dominion and control of the Indenture Trustee
for the benefit of the Noteholders. If, at any time, any of the Series 2004-1
Accounts ceases to be an Eligible Deposit Account, the Indenture Trustee (or the
Servicer on its behalf) shall within 10 Business Days (or such longer period,
not to exceed 30 calendar days, as to which each Rating Agency has consented)
establish and maintain in the name of the Indenture Trustee a new Series 2004-1
Account (which shall be an Eligible Deposit Account and which shall bear a
designation clearly indicating that the funds deposited therein are held for the
benefit of the Series 2004-1 Noteholders) and shall transfer any cash and/or any
investments to such new Series 2004-1 Account. Neither the Transferor, the
Servicer nor any person or entity claiming by, through or under the Transferor,
the Servicer or any such person or entity shall have any right, title or
interest in, or any right to withdraw any amount from, any Series 2004-1
Account, except as expressly provided herein. Schedule 1, which is hereby
incorporated into and made part of this Series Supplement, identifies each
Series 2004-1 Account by setting forth the account number of each such account,
the account designation of each such account and the name of the institution
with which such account has been established. If a substitute Series 2004-1
Account is established pursuant to this Section, the Servicer shall provide to
the Indenture Trustee an amended Schedule 1, setting forth the relevant
information for such substitute Series 2004-1 Account.

     (f) Pursuant to the authority granted to the Servicer in Section 8.2 of the
Indenture and Section 3.1(a) and Section 4.2 of the Trust Sale and Servicing
Agreement, the Servicer shall have the power, revocable by the Indenture Trustee
to instruct the Indenture Trustee to make withdrawals and payments from the
Series 2004-1 Accounts for the purposes of carrying out the Servicer's or
Indenture Trustee's duties hereunder.


                                       15

<PAGE>

     SECTION 4.04 Application of Noteholder Non-Principal Collections,
Investment Proceeds and Available Noteholder Principal Collections. The Servicer
shall cause the Indenture Trustee to make the following distributions:

     (a) On each Payment Date, commencing with the Initial Payment Date, an
amount equal to the sum of Noteholder Non-Principal Collections and any
Investment Proceeds with respect to such Payment Date will be distributed, to
the extent funds are available therefor, in the following priority:

          (i) first, an amount equal to Monthly Interest for such Payment Date,
     plus the amount of any Monthly Interest previously due but not distributed
     to the Series 2004-1 Noteholders on a prior Payment Date (plus interest
     thereon) shall be distributed to the Series 2004-1 Noteholders;

          (ii) second, an amount equal to the Noteholder Monthly Servicing Fee
     for such Payment Date, plus the amount of any Noteholder Monthly Servicing
     Fee due but not distributed to the Servicer on a prior Payment Date shall
     be distributed to the Servicer (unless such amounts have been netted
     against deposits to the Collection Account or waived);

          (iii) third, an amount equal to the Reserve Fund Deposit Amount, if
     any, for such Payment Date shall be deposited in the Reserve Fund;

          (iv) fourth, an amount equal to the Noteholder Defaulted Amount and
     the Monthly Dilution Amount for such Payment Date shall be treated as a
     portion of Noteholder Principal Collections for such day;

          (v) fifth, an amount equal to the aggregate amount of Noteholder
     Charge-Offs which have not been previously reversed as provided in this
     Section 4.04(a)(v) shall be treated as a portion of Noteholder Principal
     Collections for such day and shall increase the Invested Amount as
     described in Section 4.07 (the "Noteholder Charge-Off Reversal Amount");

          (vi) sixth, an amount equal to the amount of reductions of the
     Available Subordinated Amount on account of Noteholder Defaulted Amounts
     and Monthly Dilution Amounts that have not previously been reinstated shall
     be treated as a portion of Additional Noteholder Principal Collections for
     such day and shall increase the Available Subordinated Amount;

          (vii) seventh, an amount equal to any outstanding Carry-Over Amount
     shall be distributed to the Series 2004-1 Noteholders;

          (viii) eighth, an amount equal to the aggregate outstanding amounts of
     Noteholder Monthly Servicing Fee which have been previously waived shall be
     distributed to the Servicer; and

          (ix) ninth, the balance shall be distributed to the
     Certificateholders.


                                       16

<PAGE>

     (b) In the event that the Invested Amount is greater than zero on the
Stated Maturity Date, any funds remaining in the Reserve Account (after the
application of funds in the Reserve Fund as described in Section 4.06 hereof)
will be treated as a portion of Available Noteholder Principal Collections for
the Payment Date occurring on the Stated Maturity Date.

     SECTION 4.05 Distributions to Series 2004-1 Noteholder. Payments to Series
2004-1 Noteholders will be made from the Collection Account, the Reserve Fund or
the Principal Funding Account, as applicable.

     (a) on each Payment Date, the Servicer shall cause the Indenture Trustee to
distribute the amounts on deposit in the Collection Account and the Reserve Fund
that are payable to the Series 2004-1 Noteholders with respect to accrued
interest to the Series 2004-1 Noteholders in accordance with Section 4.04(a).

     (b) The Servicer shall instruct the Indenture Trustee in writing to apply
the funds on deposit in the Principal Funding Account and the Collection Account
and shall instruct the Indenture Trustee in writing to make, without
duplication, the following distributions at the following times:

          (i) on the Expected Principal Payment Date, each Special Payment Date
     and the Principal Commencement Date and each Payment Date thereafter all
     amounts on deposit in the Principal Funding Account and the Collection
     Account as are payable to the Series 2004-1 Noteholders with respect to
     principal shall be distributed to the Series 2004-1 Noteholders up to a
     maximum amount on any such day equal to the outstanding principal balance
     of the Series 2004-1 Notes on such date.

     (c) On each Payment Date on which there is an unpaid Carry-Over Amount, the
Servicer shall instruct the Indenture Trustee in writing to distribute to the
Series 2004-1 Noteholders such Carry-Over Amount to the extent funds are
available therefor after making all required distributions and deposits with
respect to the Series 2004-1 Notes pursuant to Section 4.04(a).

     (d) If on the Stated Maturity Date there is any Carry-Over Amount or on the
date on which the Invested Amount has been reduced to zero there is any
Carry-Over Amount (in each case after giving effect to any distributions on such
date pursuant to Section 4.04(a) through Section 4.05(c) above), the Servicer
shall instruct the Indenture Trustee in writing to distribute to the Series
2004-1 Noteholders, the amounts payable with respect thereto pursuant to Section
4.06(a) and (b).

     (e) The distributions to be made pursuant to this Section are subject to
the provisions of Section 4.3 of the Trust Sale and Servicing Agreement, Section
2.7(c) of the Indenture and Section 8.01 of this Series Supplement.

     SECTION 4.06 Application of Reserve Fund and Available Subordinated Amount.

       (a) If the portion of Noteholder Non-Principal Collections and Investment
Proceeds allocated to Series 2004-1 Noteholders on any Payment Date pursuant to
Section 4.04(a) is not sufficient to make the entire distributions required on
such Payment Date by (a) Sections 4.04(a)(i), (ii) and (iv) or (b) on the Stated
Maturity Date or the date on which the Invested


                                       17

<PAGE>

Amount has been reduced to zero only, Section 4.04(a)(vii) the Servicer shall
cause the Indenture Trustee to withdraw funds from the Reserve Fund (in the case
of Section 4.04(a)(vii), only to the extent such amounts would otherwise be
distributed to the Certificateholders) to the extent available therein, and
apply such funds to complete the distributions pursuant to Section 4.04(a)(i),
(ii), (iv) and (vii), as the case may be, provided, however, that during any
Early Amortization Period funds shall not be withdrawn from the Reserve Fund to
make distributions otherwise required by Section 4.04(a)(iv) to the extent that,
after giving effect to such withdrawal, the amount on deposit in the Reserve
Fund shall be less than $1,000,000.

     (b) If the amounts allocated to the Series 2004-1 Noteholders pursuant to
Section 4.04(a) and the amounts withdrawn from the Reserve Fund pursuant to
Section 4.06(a) are not sufficient to make the entire distributions required by
clauses (i), (ii) and (iv) of Section 4.04(a) (such shortfall being the
"Deficiency Amount"), the Servicer shall cause the Indenture Trustee to apply
the amount of Additional Noteholder Collections for the related Collection
Period on deposit in the Collection Account on such Payment Date, but only up to
the Available Subordinated Amount, to make the distributions required by clauses
(i), (ii) and (iv) of Section 4.04(a) that have not been made and, if such
Payment Date is the Stated Maturity Date or the date on which the Invested
Amount has been reduced to zero, the distributions required by Section
4.04(a)(vii) in the case of the Stated Maturity Date or Section 4.04(a)(vii) in
the case of the date on which the Invested Amount has been reduced to zero that
have not been made. The Available Subordinated Amount will be reduced by the
amount of Additional Noteholder Collections applied in accordance with the
preceding sentence. If the amount necessary to complete the distributions
referred to in this paragraph (b) exceeds Additional Noteholder Collections for
such Payment Date, the Available Subordinated Amount shall be further reduced
(but not below zero) by the amount of such excess, but not by more than the sum
of (x) the Noteholder Defaulted Amount and (y) the Monthly Dilution Amount.

     (c) If, after giving effect to the allocations of, distributions from, and
deposits in, the Reserve Fund made pursuant to Section 4.04(a) and this Section
4.06, (i) the amount in the Reserve Fund is greater than the Reserve Fund
Required Amount for such Payment Date, the Servicer shall cause the Indenture
Trustee to distribute such excess amount to the Certificateholders, subject to
the proviso contained in paragraph (d) or (ii) the amount in the Reserve Fund is
less than such Reserve Fund Required Amount, the Indenture Trustee shall deposit
any remaining Additional Noteholder Non-Principal Collections on deposit in the
Collection Account for such Payment Date into the Reserve Fund until the amount
in the Reserve Fund is equal to such Reserve Fund Required Amount. After payment
in full of the outstanding principal balance of the Series 2004-1 Notes any
funds remaining on deposit in the Reserve Fund shall be paid to the
Certificateholders.

     (d) The balance of Additional Noteholder Collections on any Payment Date,
after giving effect to any distributions thereof pursuant to Section 4.06(b) or
(c), shall be distributed to the Certificateholders on such Payment Date;
provided, however, that if the Required Pool Balance for the immediately
preceding Determination Date exceeds the Pool Balance on such date (determined
after giving effect to any Principal Receivables transferred to the Trust on
such Payment Date), Section 4.06(c)(i) hereof shall not apply and the amount of
such excess shall be deposited into the Excess Funding Account, with any
remaining Additional Noteholder


                                       18

<PAGE>

Collections or amounts in the Reserve Fund, to the extent available, paid to the
Certificateholders.

     SECTION 4.07 Noteholder Charge-Offs. If, on any Payment Date on which the
Available Subordinated Amount on the preceding Determination Date (after giving
effect to the allocations, distributions, withdrawals and deposits to be made on
such Payment Date) is zero and the Deficiency Amount for such Payment Date is
greater than zero, the Invested Amount of the Series 2004-1 Notes shall be
reduced (a "Noteholder Charge-Off") by the Deficiency Amount, but not by more
than the sum of the Noteholder Defaulted Amount and the Monthly Dilution Amount
to the extent not covered by applications made pursuant to Sections 4.04 and
4.06 for such Payment Date. Any such reduction shall be applied to reduce the
Invested Amount, but not below zero. Noteholder Charge-Offs shall thereafter be
reversed and the Invested Amount increased (but not by an amount in excess of
the aggregate unreversed Noteholder Charge-Offs on any Payment Date) by the
Noteholder's Charge-Off Reversal Amount. Any such increase shall be applied to
the Invested Amount until all previously unreversed Noteholder Charge-Offs have
been reversed.

     SECTION 4.08 Excess Principal Collections. The Servicer will allocate
Series 2004-1 Excess Principal Collections and treat as Available Noteholder
Principal Collections an amount equal to the Series 2004-1 Principal Shortfall,
to the extent available. In the event there is no Series 2004-1 Principal
Shortfall, Excess Principal Collections will be allocated and distributed in
accordance with Section 4.4 of the Trust Sale and Servicing Agreement.

     SECTION 4.09 Accumulation Period Length; Accumulation Period Commencement
Date. Beginning on the July 2006 Payment Date, and on each Payment Date
thereafter that occurs prior to the Accumulation Period Commencement Date, the
Servicer shall calculate the Accumulation Period Length and, if applicable,
determine the Accumulation Period Commencement Date. The Servicer shall promptly
notify the Indenture Trustee in writing of the Accumulation Period Commencement
Date and the Accumulation Period Length.

     SECTION 4.10 Amortization Period Commencement Date; Amortization Period.
The Servicer may elect to terminate the automatic extension of the Amortization
Period Commencement Date. The Servicer shall deliver notice of such election to
the Indenture Trustee and the Owner Trustee, which notice shall specify the
effective date of the termination of the automatic extension of the Amortization
Period Commencement Date. The Amortization Period Commencement Date shall be the
first day of the Collection Period following the Collection Period in which such
notice was given, but not before April 1, 2006. The Amortization Period shall
begin on the close of business on the day immediately preceding such
Amortization Period Commencement Date and continue until the earliest of (a) the
date an Early Amortization Period commences and (b) the date the outstanding
principal amount of the Series 2004-1 Notes is paid or provided for in full.

     SECTION 4.11 Excess Funding Account. On the Business Day immediately
following the last day of the Revolving Period, an amount equal to the Series
2004-1 Excess Funding Amount as of the last day of the Revolving Period will be
withdrawn from the Excess Funding Account and deposited in the Principal Funding
Account on such date and distributed in accordance with Section 4.05(b). The
amount of that deposit shall be deemed to have been


                                       19

<PAGE>

deposited for the benefit of the Series 2004-1 Noteholders up to the Invested
Amount. Thereafter, the Series 2004-1 Noteholders will not be entitled to any
funds on deposit in the Excess Funding Account.

                                   ARTICLE V

                            DISTRIBUTIONS AND REPORTS

                          TO SERIES 2004-1 NOTEHOLDERS

     SECTION 5.01 Distributions.

     (a) On each Payment Date, the Indenture Trustee shall distribute to each
Series 2004-1 Noteholder of record on the preceding Record Date (other than as
provided in Section 2.7(c) of the Indenture respecting a final distribution)
such Noteholder's pro rata share (based on the aggregate fractional undivided
interests represented by the Series 2004-1 Notes held by such Noteholder) of the
amounts on deposit in the Series 2004-1 Accounts as is payable to the Series
2004-1 Noteholders on such Payment Date pursuant to Section 4.04 and 4.05.

     (b) Except as provided in Section 2.7(c) of the Indenture with respect to a
final distribution, distributions to Series 2004-1 Noteholders hereunder shall
be made by check mailed to each Series 2004-1 Noteholder at such Noteholder's
address appearing in the Note Register without presentation or surrender of any
Series 2004-1 Note or the making of any notation thereon; provided, however,
that, with respect to Series 2004-1 Notes registered in the name of a
Depository, such distributions shall be made to such Depository in immediately
available funds.

     SECTION 5.02 Reports and Statements to Series 2004-1 Noteholders.

     (a) On or prior to each Payment Date (including each date that corresponds
to the Expected Principal Payment Date, each Special Payment Date or the
Principal Commencement Date and each Payment Date thereafter), commencing with
the initial Payment Date, the Servicer will provide to the Indenture Trustee and
each Rating Agency, and on each Payment Date, the Indenture Trustee shall
forward to each Series 2004-1 Noteholder (provided the Indenture Trustee has
received such report from the Servicer), a statement prepared by the Servicer,
substantially in the form attached as Exhibit B hereto, setting forth the
following information relating to the Trust and the Series 2004-1 Notes:

          (i) the aggregate amount of Collections, the aggregate amount of
     Non-Principal Collections and the aggregate amount of Principal Collections
     processed during the immediately preceding Collection Period and the Pool
     Balance, the Required Pool Balance, the Excess Funding Account Balance and
     the aggregate amount of Principal Receivables attributable to Asset Based
     Receivables and to Acquired Receivables, if any, in each case as of the
     close of business on the last day of the preceding Collection Period;

                                       20

<PAGE>

         (ii)   the Series Allocation Percentage, the Floating Allocation
     Percentage and the Principal Allocation Percentage for the preceding
     Collection Period;

         (iii)  the total amount, if any, distributed on the Series 2004-1
     Notes;

         (iv)   the amount of such distribution allocable to principal on the
     Series 2004-1 Notes;

         (v)    the amount of such distribution allocable to interest on the
     Series 2004-1 Notes;

         (vi)   the Noteholder Defaulted Amount and Monthly Dilution Amount for
     such Payment Date;

         (vii)  the Required Draw Amount, if any, for such Collection Period;

         (viii) the amount of the Noteholder Charge-Offs and the amounts of the
     reversals thereof for such Collection Period;

         (ix)   the amount of the Monthly Servicing Fee and the Noteholder
     Monthly Servicing Fee for such Collection Period;

         (x)    the Controlled Deposit Amount, if any, as of the first day of
     the Collection Period related to such Payment Date;

         (xi)   the Invested Amount as of the last day of such Collection
Period;

         (xii)  the outstanding principal balance of the Series 2004-1 Notes for
     such Payment Date (after giving effect to all distributions which will
     occur on such Payment Date);

         (xiii) the Available Subordinated Amount as of the last day of the
     preceding Collection Period;

         (xiv)  the Reserve Fund balance for such date;

         (xv)   the balance of the Principal Funding Account with respect to
     such date; and

         (xvi)  the Accumulation Period Commencement Date then in effect and, if
     applicable, the date the automatic extension was terminated.

     (b) A copy of each statement provided pursuant to paragraph (a) will be
made available for inspection at the Corporate Trust Office of the Indenture
Trustees.

     (c) On or before April 30 of each calendar year, beginning with calendar
year 2004, the Indenture Trustee shall furnish or cause to be furnished to each
Person who at any time during the preceding calendar year was a Series 2004-1
Noteholder (or Note Owner), a report prepared by the Servicer containing the
information which is required to be contained in the statement to

                                       21

<PAGE>

Series 2004-1 Noteholders as set forth in paragraph (a) above, aggregated for
such calendar year or the applicable portion thereof during which such Person
(or any related Note Owner) was a Series 2004-1 Noteholder (or Note Owner). The
Servicer shall prepare and the Indenture Trustee shall furnish to each person
who was a Series 2004-1 Noteholder (or Note Owner) during the preceding calendar
year in the time and manner required by the Code such information as is required
to be provided by an issuer of indebtedness under the Code, including Forms 1099
and such other customary information as is necessary to enable the Series 2004-1
Noteholders (or Note Owners) to prepare their tax returns. Such obligation of
the Indenture Trustee shall be deemed to have been satisfied to the extent that
substantially comparable information shall be provided by the Indenture Trustee
pursuant to any requirements of the Code as from time to time in effect.

                                   ARTICLE VI

                            EARLY AMORTIZATION EVENTS

     SECTION 2.01 Additional Early Amortization Events.

     (a) Except as provided in Section 6.01(b), the occurrence of any of the
following events shall, immediately upon the occurrence thereof without notice
or other action on the part of the Indenture Trustee or the Series 2004-1
Noteholders, be deemed to be an Early Amortization Event solely with respect to
Series 2004-1:

         (i)   on any Determination Date, the average of the Monthly Payment
     Rates for the three preceding Collection Periods is less than 30%;

         (ii)  on any Determination Date, the Available Subordinated Amount for
     the next Payment Date will be reduced to an amount less than the Required
     Subordinated Amount on such Determination Date, after giving effect to the
     distributions to be made on the next Payment Date; provided, however, if
     the Available Subordinated Amount is less than the Required Subordinated
     Amount as a result of an increase in the Subordination Factor, such
     shortfall continues unremedied for a period of 15 days after that
     Determination Date;

         (iii) any Servicing Default with respect to the Series 2004-1 Notes
     occurs;

         (iv)  any Carry-Over Amount is outstanding on six consecutive Payment
     Dates;

         (v)   failure on the part of the Transferor, the Servicer or World
     Omni, as applicable, (a) to make any payment or deposit required by the
     Trust Sale and Servicing Agreement or the Receivables Purchase Agreement,
     including but not limited to any Transfer Deposit Amount or Adjustment
     Payment, on or before the date occurring ten Business Days after the date
     such payment or deposit is required to be made therein; or (b) to deliver a
     Payment Date Statement on the date required under the Trust Sale and
     Servicing Agreement (or within the applicable grace period which will not
     exceed five Business Days); (c) to comply with its covenant not to create
     any lien on a Receivable; or

                                       22

<PAGE>


     (d) to observe or perform in any material respect any other covenants or
     agreements set forth in the Trust Sale and Servicing Agreement or the
     Receivables Purchase Agreement, which failure continues unremedied for a
     period of 45 days after written notice of such failure;

         (vi)   any representation or warranty made by World Omni in the
     Receivables Purchase Agreement or by the Transferor in the Trust Sale and
     Servicing Agreement or any information required to be given by the
     Transferor to the Indenture Trustee to identify the Accounts proves to have
     been incorrect in any material respect when made and continues to be
     incorrect in any material respect for a period of 60 days after written
     notice and as a result the interests of the Noteholders are materially and
     adversely affected; provided, however, that an Early Amortization Event
     shall not be deemed to occur thereunder if the Transferor has repurchased
     the related Receivables or all such Receivables, if applicable, during such
     period in accordance with the provisions of the Trust Sale and Servicing
     Agreement;

         (vii)  the occurrence of an Event of Default with respect to the Series
     2004-1 Notes and the declaration that the Series 2004-1 Notes are due and
     payable pursuant to Section 5.2 of the Indenture;

         (viii) on the first day of the Accumulation Period, the amount on
     deposit in the Reserve Fund does not equal or exceed the Reserve Fund
     Required Amount;

         (ix)   on the Expected Principal Payment Date, the Series 2004-1 Notes
     are not paid in full; and

         (x)    the Pool Balance is less than the Minimum Required Pool Balance
     for a period of 15 consecutive days or the Pool Balance is less than the
     Required Pool Balance for a period of 30 consecutive days.

     (b) In the case of any event described in Section 6.01(a)(iii), (v) or (vi)
above, an Early Amortization Event with respect to Series 2004-1 will be deemed
to have occurred only if, after the applicable grace period described in such
clauses, either (i) the Indenture Trustee or (ii) Series 2004-1 Noteholders
holding Series 2004-1 Notes evidencing more than 50% of the aggregate unpaid
principal amount of the Series 2004-1 Notes, by written notice to the
Certificateholders and the Servicer (and the Indenture Trustee, if such notice
is given by Series 2004-1 Noteholders) declare that an Early Amortization Event
has occurred as of the date of such notice.

     SECTION 6.02 Recommencement of the Revolving Period. If any Early
Amortization Event (other than an Early Amortization Event described in Section
5.17 of the Indenture) occurs, the Revolving Period will recommence following
receipt of (i) satisfaction of the Rating Agency Condition and (ii) receipt of
the consent of Noteholders evidencing more than 50% of the aggregate unpaid
principal amount of the Series 2004-1 Notes to such recommencement, provided
that no other Early Amortization Event that has not been cured or waived as
described herein has occurred and the scheduled termination of the Revolving
Period has not occurred.

                                       23

<PAGE>

                                  ARTICLE VII

                               OPTIONAL REDEMPTION

     SECTION 7.01 Optional Redemption.

     (a) On any Payment Date occurring after the date on which the aggregate
outstanding principal balance of the Series 2004-1 Notes is reduced to
$35,000,000 or less (which amount shall equal 10% of the initial outstanding
principal balance of the Series 2004-1 Notes), the Servicer shall have the
option to redeem the Series 2004-1 Notes in whole but not in part at a purchase
price equal to the Redemption Price for such Payment Date.

     (b) The Servicer shall give the Indenture Trustee at least 10 days' prior
written notice of the Payment Date on which the Servicer intends to exercise
such purchase option. Not later than 12:00 noon (New York City time) on such
Payment Date, the Servicer shall deposit an amount equal to the sum of (i) the
Series 2004-1 Excess Funding Amount (in a maximum amount not exceeding the
Redemption Price) and (ii) the excess, if any, of the Redemption Price over the
amount calculated in clause (i) into the Collection Account in immediately
available funds. Such purchase option is subject to payment in full of the
Redemption Price. Such amount deposited in the Collection Account shall be
distributed as set forth in Section 8.01.

                                  ARTICLE VIII

                               FINAL DISTRIBUTIONS

     SECTION 8.01 Acquisition of Notes Pursuant to Section 10.1 of the
Indenture; Distributions Pursuant to Section 7.01 of this Series Supplement or
Section 8.04 of the Indenture.

     (a) The amount to be paid by the Issuer to the Principal Funding Account
with respect to Series 2004-1 Notes in connection with a purchase of the Notes
pursuant to Section 10.1 of the Indenture shall equal the Redemption Price for
the Payment Date on which such repurchase occurs.

     (b) With respect to the amount deposited into the Collection Account
pursuant to Section 7.01 of this Series Supplement, the Indenture Trustee shall,
not later than 12:00 noon (New York City time), on the Payment Date on which
such amounts are deposited (or, if such date is not a Payment Date, on the
immediately following Payment Date) deposit such amount into the Principal
Funding Account.

     (c) Notwithstanding anything to the contrary in this Series Supplement or
the Indenture, the entire amount deposited in the Principal Funding Account
pursuant to Section 7.01 or 8.01 hereof and all other amounts on deposit therein
shall be distributed in full to the Series 2004-1 Noteholders on such date and
any distribution made pursuant to paragraph (b) above shall be deemed to be a
final distribution pursuant to Section 8.4 of the Indenture with respect to the
Series 2004-1 Notes.
                                       24

<PAGE>

     SECTION 8.02 Disposition of Principal Receivables Pursuant to Section 5.4
of the Indenture.

     (a) In accordance with Section 5.4 of the Indenture, in the event that the
aggregate outstanding principal amount of the Series 2004-1 Notes is greater
than zero on the Stated Maturity Date (after giving effect to deposits and
distributions otherwise to be made on such Stated Maturity Date), upon receipt
of an Opinion of Counsel to the effect that its action will not result in the
Trust being characterized as an association (or a publicly traded partnership)
taxable as a corporation, the Indenture Trustee will sell or cause to be sold
Principal Receivables (or interests therein) in an amount such that the proceeds
of such sale equal the aggregate outstanding principal balance of, and accrued
and unpaid interest on, the Series 2004-1 Notes on such Stated Maturity Date
(after giving effect to such deposits and distributions); provided, however, in
no event shall such amount of Receivables sold exceed the lesser of (a) the sum
of the Invested Amount and the Available Subordinated Amount on the preceding
Determination Date (after giving effect to the allocations, distributions,
withdrawals and deposits to be made on the Payment Date following such
Determination Date) and (b) the Series Allocation Percentage for Series 2004-1
(for the Collection Period in which such Stated Maturity Date occurs) of
Principal Receivables on such Stated Maturity Date. The amount of Principal
Receivables sold shall first reduce the Invested Amount, but not to below zero,
then any remaining amounts shall reduce the Available Subordinated Amount, but
not to below zero. The net proceeds of such sale and any Collections on the
Principal Receivables will be paid pro rata to the Series 2004-1 Noteholders on
the Stated Maturity Date as the final payment of the Series 2004-1 Notes, and
the Series 2004-1 Noteholders shall not receive any additional payments with
respect to the Series 2004-1 Notes.

     (b) In accordance with Section 5.4 of the Indenture, in the event that an
Event of Default relating to the failure to make any required payment of
interest or principal on the Series 2004-1 Notes has occurred and the Series
2004-1 Notes have been declared due and payable, on the direction of the holders
of a majority of the aggregate outstanding principal amount of the Series 2004-1
Notes, upon receipt of an Opinion of Counsel to the effect that its action will
not result in the Trust being characterized as an association (or publicly
traded partnership) taxable as a corporation, the Indenture Trustee will sell or
cause to be sold an interest in the Receivable or certain Receivables in an
amount such that the net proceeds of such sale equal the aggregate outstanding
principal balance of, and accrued and unpaid interest on, the Series 2004-1
Notes then outstanding on such date; provided, however, in no event shall such
amount of Receivables sold exceed the lesser of (a) the sum of the Invested
Amount and the Available Subordinated Amount on the preceding Determination Date
(after giving effect to the allocations, distributions, withdrawals and deposits
to be made prior to such date); and (b) the Series Allocation Percentage for
Series 2004-1 of Principal Receivables on such date. The net proceeds of such
sale will be paid pro rata to the Series 2004-1 Noteholders in an amount up to
the aggregate outstanding principal balance of and accrued and unpaid interest
on the Series 2004-1 Notes, and the Series 2004-1 Noteholders shall not receive
any additional payments with respect to the Series 2004-1 Notes.

                                       25

<PAGE>

                                   ARTICLE IX

                            MISCELLANEOUS PROVISIONS

     SECTION 9.01 Ratification of Agreement. As supplemented by this Series
Supplement, the Indenture is in all respects ratified and confirmed and the
Indenture as so supplemented by this Series Supplement shall be read, taken and
construed as one and the same instrument.

     SECTION 9.02 Counterparts. This Series Supplement may be executed in two or
more counterparts (and by different parties on separate counterparts) each of
which shall be an original, but all of which together shall constitute one and
the same instrument.

     SECTION 9.03 Change in Indenture Trustee. Neither the Servicer nor the
Certificateholders shall appoint a new Indenture Trustee located in any
jurisdiction which does not have in effect the standard UCC provisions relating
to perfection of interests in instruments without delivering an Opinion of
Counsel to the Rating Agencies to the effect that such new Indenture Trustee
will have a perfected and first priority interest in any instruments evidencing
the Receivables.

     SECTION 9.04 GOVERNING LAW. THIS SERIES SUPPLEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS OR
ANY OTHER JURISDICTION'S CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS.

     SECTION 9.05 Rights of the Indenture Trustee. The Indenture Trustee shall
be afforded the same rights, protections, immunities and indemnities set forth
in the Indenture as if specifically set forth herein.

     SECTION 9.06 Limitations of Owner Trustee Liability. It is expressly
understood and agreed by the parties that (a) this document is executed and
delivered by Chase Manhattan Bank USA, National Association, not individually or
personally, but solely as Owner Trustee, in the exercise of the powers and
authority conferred and vested in it, pursuant to the Trust Agreement, (b) each
of the representations, undertakings and agreements herein made on the part of
the Trust is made and intended not as personal representations, undertakings and
agreements by Chase Manhattan Bank USA, National Association but is made and
intended for the purpose for binding only the Trust, (c) nothing herein
contained shall be construed as creating any liability on Chase Manhattan Bank
USA, National Association, individually or personally, to perform any covenant
of the Trust either expressed or implied contained herein, all such liability,
if any, being expressly waived by the parties hereto and by any person claiming
by, through or under the parties hereto, and (d) under no circumstances shall
Chase Manhattan Bank USA, National Association be personally liable for the
payment of any indebtedness or expenses of the Trust or be liable for the breach
or failure of any obligation, representation, warranty or covenant made or
undertaken by the Trust under this Agreement or any other related documents.

     SECTION 9.07 Supplemental Indentures Without Consent of Noteholders.

                                       26

<PAGE>

         (a) Without the consent of the Holders of any Notes but with prior
notice to the Rating Agencies, the Issuer and the Indenture Trustee, when
authorized by an Issuer Order, at any time and from time to time, may enter into
one or more indentures supplemental hereto or to the Indenture (which shall
conform to the provisions of the Trust Indenture Act as in force at the date of
the execution thereof), in form satisfactory to the Indenture Trustee, for any
of the following purposes:

             (i)   to correct or amplify the description of any property at any
      time subject to the lien of the Indenture, or better to assure, convey and
      confirm unto the Indenture Trustee any property subject or required to be
      subjected to the lien of the Indenture, or to subject additional property
      to the lien of the Indenture;

             (ii)  to evidence the succession, in compliance with Section 3.10
      of the Indenture and the applicable provisions of the Indenture, of
      another Person to the Issuer, and the assumption by any such successor of
      the covenants of the Issuer contained in the Indenture and in the Notes;

             (iii) to add to the covenants of the Issuer for the benefit of the
      Noteholders;

             (iv)  to convey, transfer, assign, mortgage or pledge any property
      to or with the Indenture Trustee;

             (v)   to cure any ambiguity or to correct or supplement any
      provision herein or in the Indenture or any supplemental indenture which
      may be inconsistent with any other provision herein or in the Indenture or
      any supplemental indenture;

             (vi)  to evidence and provide for the acceptance of the appointment
      under the Indenture by a successor trustee with respect to the Notes and
      the Indenture and to add to or change any of the provisions of the
      Indenture as shall be necessary to facilitate the administration of the
      trusts under the Indenture by more than one trustee, pursuant to the
      requirements of Article VI of the Indenture; and

             (vii) to modify, eliminate or add to the provisions of the
      Indenture to such extent as shall be necessary to effect the qualification
      of the Indenture under the TIA or under any similar federal statute
      hereafter enacted and to add to the Indenture such other provisions as may
      be expressly required by the TIA, and the Indenture Trustee is hereby
      authorized to join in the execution of any such supplemental indenture and
      to make any further appropriate agreements and stipulations that may be
      therein contained.

         (b) The Issuer and the Indenture Trustee, when authorized by an Issuer
Order, may, also without the consent of any of the Noteholders but with prior
notice to the Rating Agencies, at any time and from time to time enter into one
or more indentures supplemental hereto or to the Indenture for the purpose of
adding any provisions to, changing in any manner, or eliminating any of the
provisions of, this Series Supplement or the Indenture or modifying in any
manner the rights of the Noteholders under this Series Supplement or the
Indenture; provided, however, that such action shall not, as evidenced by an
Officer's Certificate, adversely

                                       27

<PAGE>

affect in any material respect the interests of any Noteholder unless such
Noteholders' consent is obtained or the Rating Agency Condition is satisfied
with respect thereto.

         SECTION 9.08 Supplemental Indentures With Consent of Noteholders.

           (a) The Issuer and the Indenture Trustee, when authorized by an
Issuer Order, also may, with the written consent of the Holders of not less than
a majority of the principal amount of the Controlling Class of each Series of
Notes affected in any material respect thereby and satisfaction of the Rating
Agency Condition with respect thereto (unless waived by the related Controlling
Class), by Act of such Holders delivered to the Issuer and the Indenture
Trustee, enter into an indenture or indentures supplemental to this Series
Supplement or to the Indenture for the purpose of adding any provisions to,
changing in any manner, or eliminating any of the provisions of, this Series
Supplement or the Indenture or modifying in any manner the rights of the
Noteholders under this Series Supplement or the Indenture; provided, however,
that no such supplemental indenture shall, without the consent of the Holder of
each outstanding Note affected thereby and satisfaction of the Rating Agency
Condition with respect thereto (unless waived by the related Controlling Class):

                (i)   change the due date of any installment of principal of or
      interest on any Note, or reduce the principal amount thereof, the interest
      rate applicable thereto, or the Redemption Price with respect thereto,
      change any place of payment where, or the coin or currency in which, any
      Note or any interest thereon is payable, or impair the right to institute
      suit for the enforcement of the provisions of the Indenture requiring the
      application of funds available therefor, as provided in Article V of the
      Indenture, to the payment of any such amount due on the Notes on or after
      the respective due dates thereof (or, in the case of redemption, on or
      after the Redemption Date);

                (ii)  reduce the percentage of the aggregate outstanding
      principal amount of the Notes, the consent of the Holders of which is
      required for any such supplemental indenture, or the consent of the
      Holders of which is required for any waiver of compliance with certain
      provisions of the Indenture or certain defaults under the Indenture and
      their consequences as provided for in the Indenture;

                (iii) impair the right to institute suit for the enforcement of
      specified provisions of the Indenture regarding payment;

                (iv)  reduce the percentage of the aggregate outstanding
      principal amount of the Notes required to direct the Indenture Trustee to
      sell or liquidate the Trust Estate pursuant to Section 5.4 of the
      Indenture if the proceeds of such sale would be insufficient to pay the
      principal amount of and accrued but unpaid interest on the outstanding
      Notes;

                (v)   modify any provision of this Section 9.8 to decrease the
      required minimum percentage necessary to approve any amendments to any
      provisions of the Indenture;

                (vi)  modify or alter the provisions of the Indenture regarding
      the voting of Notes held by the Issuer, the Transferor or any Affiliate of
      either of them; or

                                       28

<PAGE>

                (vii) permit the creation of any Lien ranking prior to or on a
      parity with the Lien of the Indenture with respect to any part of the
      Trust Estate or, except as otherwise permitted or contemplated in the
      Indenture, terminate the Lien of the Indenture on any property at any time
      subject hereto or deprive the Holder of any Note of the security afforded
      by the lien of the Indenture.

            (b) It shall be sufficient if an Act of Noteholders approves the
substance, but not the form, of any proposed supplemental indenture.

            (d) Promptly after the execution by the Issuer and the Indenture
Trustee of any supplemental indenture pursuant to this Section 9.8, the
Indenture Trustee shall mail to the Noteholders to which such amendment or
supplemental indenture relates a notice setting forth in general terms the
substance of such supplemental indenture. Any failure of the Indenture Trustee
to mail such notice, or any defect therein, shall not, however, in any way
impair or affect the validity of any such supplemental indenture.

                                       29

<PAGE>

          IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused
this Series Supplement to be duly executed by their respective officers,
thereunto duly authorized, all as of the day and year first above written.

                                  WORLD OMNI MASTER OWNER TRUST

                                  By:   Chase Manhattan Bank USA, National
                                        Association, not in its individual
                                        capacity but solely as Owner Trustee


                                  By: /s/ John Cashin
                                     --------------------------------------
                                  Name:  John J. Cashin
                                  Title: Vice President

                                  BNY MIDWEST TRUST COMPANY,
                                  As Indenture Trustee

                                  By: /s/ Robert Castle
                                     --------------------------------------
                                  Name:  Robert Castle
                                  Title: Assistant Vice President

Acknowledged and Accepted:

WORLD OMNI FINANCIAL CORP.,
Servicer

By: /s/ Alan J. Browdy
   ------------------------
Name:  Alan J. Browdy
Title: Assistant Treasurer

<PAGE>

                                                                       EXHIBIT A

                          [FORM OF SERIES 2004-1 NOTE]

REGISTERED                                                          $___________
No. R-_

                       SEE REVERSE FOR CERTAIN DEFINITIONS

                                                           CUSIP NO. ___________

     Unless this Note is presented by an authorized representative of The
     Depository Trust Company, a New York corporation ("DTC"), to the Issuer or
     its agent for registration of transfer, exchange or payment, and any Note
     issued is registered in the name of Cede & Co. or in such other name as is
     requested by an authorized representative of DTC (and any payment is made
     to Cede & Co. or to such other entity as is requested by an authorized
     representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE
     OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
     owner hereof, Cede & Co., has an interest herein.

     THE PRINCIPAL OF THIS NOTE IS PAYABLE AS SET FORTH HEREIN. ACCORDINGLY, THE
     OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE LESS THAN THE
     AMOUNT SHOWN ON THE FACE HEREOF.

                          WORLD OMNI MASTER OWNER TRUST
             SERIES 2004-1 FLOATING RATE AUTOMOBILE DEALER FLOORPLAN
                               ASSET BACKED NOTES

     Evidencing an indebtedness of the Trust, the corpus of which consists of
wholesale dealer floor plan receivables (collectively the "Receivables")
generated from time to time in the ordinary course of business in a portfolio of
revolving financing agreements (collectively the "Accounts") of World Omni
Financial Corp., a Florida corporation (the "Servicer"). This Note (the "Note")
does not represent any interest in, or recourse obligation of, WODFI LLC, a
Delaware limited liability company and wholly-owned subsidiary of the Servicer
("WODFI LLC"), the Servicer or any affiliate thereof.

     This Series 2004-1 Floating Rate Automobile Dealer Floorplan Asset Backed
Note (this "Series 2004-1 Note" or this "Note") evidences the indebtedness of
WORLD OMNI MASTER OWNER TRUST (the "Issuer") to Cede & Co., or registered
assigns (the "Series 2004-1 Noteholder"). This Note was created pursuant to an
Amended and Restated Indenture (the "Indenture"; such term to include any
amendment or supplement thereto) dated as of April 6, 2000, between the Trust
and BNY Midwest Trust Company, the Indenture Trustee (the

                                      A-1

<PAGE>

"Indenture Trustee"), and the Series 2004-1 Supplement (the "Series 2004-1
Supplement") thereto dated as of January 21, 2004, among the Trust, the
Indenture Trustee and the Servicer.

     This Note is issued under, and is subject to, the terms and conditions of
the Indenture to which, as amended and supplemented from time to time, this
Series 2004-1 Noteholder by virtue of acceptance hereof is bound.

     The Trust has entered into the Indenture and the Notes have been (or will
be) issued with the intention that the Notes will qualify under applicable tax
law as indebtedness. Each Series 2004-1 Noteholder, by the acceptance of its
Note, agrees to treat the Notes as indebtedness for all Federal income taxes,
state and local income, single business and franchise taxes and any other taxes
imposed on or measured by income.

     The Issuer, for value received, hereby promises to pay to the Series 2004-1
Noteholders, the principal sum of ___________________________ ($______________)
pursuant to and in accordance with the terms of the Indenture but no sooner than
the earlier to occur of (i) the Expected Payment Date and (ii) an Event of
Default and declaration by a majority of the principal amount of the outstanding
Series 2004-1 Notes that the principal amount of the Series 2004-1 Notes is
immediately due and payable; provided, however, that the entire unpaid principal
amount of this Note shall be due and payable on December 15, 2008 (the "Stated
Maturity Date"). The Issuer will pay interest on this Note at the rate per annum
equal to LIBOR plus 0.07% on each Payment Date on the principal amount of this
Note outstanding on the preceding Payment Date (after giving effect to all
payments of principal made on the preceding Payment Date) until the principal of
this Note is paid in full. Interest on this Note will accrue for each Payment
Date from and including the most recent Payment Date on which interest has been
paid to but excluding the then current Payment Date or, with respect to the
first Payment Date, from and including the date hereof to but excluding the
first Payment Date. Interest on this Note will be calculated on the basis of the
actual number of days elapsed since the Closing Date or the preceding Payment
Date divided by 360. Such principal of and interest on this Note shall be paid
in the manner specified on the reverse hereof.

     Reference is made to the further provisions of this Note set forth on the
reverse hereof, which shall have the same effect as though fully set forth on
the face of this Note.

     Unless the certificate of authentication hereon has been executed by the
Indenture Trustee whose name appears below by manual signature, this Note shall
not be entitled to any benefit under the Indenture referred to on the reverse
hereof or be valid or obligatory for any purpose.

                                      A-2

<PAGE>

     IN WITNESS WHEREOF, the Issuer has caused this Note to be duly executed.

Dated:                                  WORLD OMNI MASTER OWNER TRUST by Chase
                                        Manhattan Bank USA, National
                                        Association, not in its individual
                                        capacity, but solely as Owner Trustee

                                        By: ____________________________________
                                            Name:
                                            Title:




                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This is one of the Notes designated above and referred to in the
within-mentioned Indenture and Series Supplement.

Dated:                                  BNY MIDWEST TRUST COMPANY, not in its
                                        individual capacity but solely as
                                        Indenture Trustee

                                        By: ____________________________________
                                            Authorized Officer

                                      A-3

<PAGE>

                                 REVERSE OF NOTE

     This Note is one of a duly authorized issue of the Issuer designated as its
Series 2004-1, Floating Rate Automobile Dealer Floorplan Asset Backed Notes
(herein called the "Series 2004-1 Notes"), all issued under an Amended and
Restated Indenture, dated as of April 6, 2000, (such Indenture, as supplemented
by a Series Supplement or amended, is herein called the "Indenture"), among the
Issuer and BNY Midwest Trust Company, an Illinois trust company, as indenture
trustee (the "Indenture Trustee", which term includes any successor trustee
under the Indenture), to which Indenture and all indentures supplemental thereto
reference is hereby made for a statement of the respective rights and
obligations thereunder of the Issuer, the Indenture Trustee and the Series
2004-1 Noteholders. The Notes are governed by and subject to all terms of the
Indenture (which terms are incorporated herein and made a part hereof), to which
Indenture the holder of this Note by virtue of acceptance hereof assents and by
which such holder is bound. All capitalized terms used and not otherwise defined
in this Note that are defined in the Indenture, as supplemented or amended,
shall have the meanings assigned to them in or pursuant to the Indenture.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner, a beneficial interest in a Note, covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations
of the Issuer or the Indenture Trustee on the Notes or under the Indenture or
any certificate or other writing delivered in connection therewith, against (i)
the Indenture Trustee or the Issuer in their individual capacities, (ii) any
owner of a beneficial interest in the Trust or (iii) any partner, owner,
beneficiary, agent, officer, director or employee of the Indenture Trustee or
the Issuer in their individual capacities, any holder of a beneficial interest
in the Trust, the Issuer or the Indenture Trustee or of any successor or assign
of the Indenture Trustee or the Issuer in their individual capacities, except as
any such Person may have expressly agreed (it being understood that the
Indenture Trustee and the Issuer have no such obligations in their individual
capacities) and except that any such partner, owner or beneficiary shall be
fully liable, to the extent provided by applicable law, for any unpaid
consideration for stock, unpaid capital contribution or failure to pay any
instalment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner, a beneficial interest in a Note, covenants and agrees that by
accepting the benefits of the Indenture such Noteholder will not, prior to the
date which is one year and one day after the termination of such Indenture with
respect to the Issuer, acquiesce, petition or otherwise invoke or cause the
Seller or the Issuer to invoke the process of any court or government authority
for the purpose of commencing or sustaining a case against WODFI LLC, the Trust,
the Owner Trust Estate or the Issuer under any federal or state bankruptcy,
insolvency or similar law or appointing a receiver, liquidator, assignee,
trustee, custodian, sequestrator or other similar official of WODFI LLC or the
Issuer or any substantial part of its property, or ordering the winding up or
liquidation of the affairs of WODFI LLC, the Trust or the Issuer.

     Each Noteholder, by acceptance of a Note or, in the case of a Note Owner, a
beneficial interest in a Note, unless otherwise required by appropriate taxing
authorities, agrees to treat the Notes as indebtedness secured by the
Receivables for the purpose of federal income

                                      A-4

<PAGE>

taxes, state and local income and franchise taxes, and any other taxes imposed
upon, measured by or based upon gross or net income.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer, the Indenture Trustee and any agent of the Issuer or the Indenture
Trustee may treat the Person in whose name this Note (as of the day of
determination or as of such other date as may be specified in the Indenture) is
registered as the owner hereof for all purposes, whether or not this Note shall
be overdue, and neither the Issuer, the Indenture Trustee nor any such agent
shall be affected by notice to the contrary.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Series 2004-1 Noteholders under the Indenture at
any time by the Issuer with the consent of the Holders of Notes representing a
majority of the principal amount of the outstanding Series 2004-1 Notes. The
Indenture also contains provisions permitting the Holders of Notes representing
a majority of the principal amount of the outstanding Series 2004-1 Notes, on
behalf of the Holders of all the Notes, to waive compliance by the Issuer with
certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences. Any such consent or waiver by the Holder of
this Note (or any one or more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not notation of such consent or waiver is made upon this Note. The
Indenture also permits the Indenture Trustee to amend or waive certain terms and
conditions set forth in the Indenture without the consent of the Series 2004-1
Noteholders.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The term "Payment Date" means the fifteenth day of each calendar month, or,
if such fifteenth day is not a Business Day, the next succeeding Business Day.

     The Issuer is permitted by the Indenture, under certain circumstances, to
merge or consolidate, subject to the rights of the Indenture Trustee and the
Holders of Notes under the Indenture.

     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture shall be construed in accordance with the laws
of the State of New York, without reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference herein to the Indenture and no provision of this Note or of
the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

                                      A-5

<PAGE>

     Anything herein to the contrary notwithstanding, except as expressly
provided in the Basic Documents, neither the Seller, the Servicer, the Indenture
Trustee nor the Issuer in their respective individual capacities, any owner of a
beneficial interest in the Trust, nor any of their respective partners,
beneficiaries, agents, officers, directors, employees or successors or assigns,
shall be personally liable for, nor shall recourse be had to any of them for,
the payment of principal of or interest on, or performance of, or omission to
perform, any of the covenants, obligations or indemnifications contained in this
Note or the Indenture, it being expressly understood that said covenants,
obligations and indemnifications have been made by the Issuer and the Individual
Trustee. The Holder of this Note by the acceptance hereof agrees that, except as
expressly provided in the Basic Documents, in the case of an Event of Default
under the Indenture, the Holder shall have no claim against any of the foregoing
for any deficiency, loss or claim therefrom; provided, however, that nothing
contained herein shall be taken to prevent recourse to, and enforcement against,
the Owner Trust Estate for any and all liabilities, obligations and undertakings
contained in the Indenture or in this Note.

                                      A-6

<PAGE>

                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee

_________________________________


     FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto____________________________________________________________________________
________________________________________________________________________________
                         (name and address of assignee)

the within Note and all rights thereunder, and hereby irrevocably constitutes
and appoints ____________________________________, as attorney, to transfer said
Note on the books kept for registration thereof, with full power of substitution
in the premises.

Dated: ______________________________         ______________________________ /1/

                                                   Signature Guaranteed:

_____________________________________         __________________________________





__________________
/1/  NOTE: The signature to this assignment must correspond with the name of the
     registered owner as it appears on the face of the within Note in every
     particular, without alteration, enlargement or any change whatsoever.


                                       A-7

<PAGE>

                                                                       EXHIBIT B

                    [FORM OF MONTHLY PAYMENT DATE STATEMENT]

                                      B-1

<PAGE>

                                                                      SCHEDULE 1

                             SERIES 2004-1 ACCOUNTS

Series 2004-1 Reserve Account

     The Bank of New York, NY
     ABA # 021000018
     GLA # 111-565
     TAS # 394244
     REF: World Omni 2004-1 Reserve Account
     Attn: Rob Castle (312) 827-8573

Series 2004-1 Principal Funding Account

     The Bank of New York, NY
     ABA # 021000018
     GLA # 111-565
     TAS # 394245
     REF: World Omni 2004-1 Principal Funding Account
     Attn: Rob Castle (312) 827-8573