<PAGE>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A
                         (AMENDMENT NO. 2 TO FORM 10-K)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM            TO

                                     0-23494
                              (COMMISSION FILE NO.)
                                BRIGHTPOINT, INC.
             (Exact name of registrant as specified in its charter)

                 INDIANA                                 35-1778566
     (State or other jurisdiction of                 (I.R.S. Employer
              incorporation)                         Identification No.)

                 501 AIRTECH PARKWAY, PLAINFIELD, INDIANA 46168
           (Address of principal executive offices including zip code)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (317) 707-2355

        SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                          COMMON STOCK, $.01 PAR VALUE
                         PREFERRED SHARE PURCHASE RIGHTS

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes [X] No [ ]

The aggregate market value of the Registrant's Common Stock held by
non-affiliates as of June 30, 2004, which was the last business day of the
registrant's most recently completed second fiscal quarter was approximately
$243,025,873. As of January 28, 2005, there were 17,759,026 shares of the
registrant's Common Stock outstanding, excluding 1,755,900 treasury shares.

                      DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the registrant's proxy statement in connection with its annual
meeting of shareholders to be held in 2005, are incorporated by reference in
Items 11, 12, 13 and 14 of Part III of this Form 10-K.


<PAGE>

PART I

EXPLANATORY NOTE

         This Amendment No. 2 on Form 10-K/A ("Form 10-K/A") to the Company's
Annual Report on Form 10-K for the year ended December 31, 2004, initially filed
with the Securities and Exchange Commission ("SEC") on February 3, 2005, as
amended on April 11, 2005 ("Original Filing") reflects a restatement
("Restatement") of the consolidated financial statements of Brightpoint, Inc. as
discussed in Note 19 to the consolidated financial statements. The determination
to restate these financial statements and selected financial information was
made as a result of management's identification of errors related to the
Company's operations in France and Australia. These errors were identified
through the Company's continuing self-assessment and self-testing of its
internal control over financial reporting and during the monthly financial
closing process relating to our France and Australia operations in the first
quarter of 2005. Further information on these adjustments and reclassifications
can be found in Note 19 to the accompanying consolidated financial statements.

         This Form 10-K/A only amends and restates Items 6, 7, 8 and 9A of Part
II and Item 10 of Part III of the Original Filing and we revised other language
from the Original Filing to reflect the Restatement. Although this Form 10-K/A
contains all of the items required to be included in an Annual Report on Form
10-K, no other information in the Original Filing is amended hereby. The
foregoing items have not been updated to reflect other events occurring after
the Original Filing or to modify or update those disclosures affected by
subsequent events. In addition, pursuant to the rules of the SEC, Item 15 of
Part IV of the Original Filing has been amended to contain the consent of the
Company's independent registered public accounting firm and currently dated
certifications from the Company's Chief Executive Officer and Chief Financial
Officer, as required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002.
Updated consents of the Company's independent registered public accounting firm
and the certifications of the Company's Chief Executive Officer and Chief
Financial Officer are attached to this Form 10-K/A as Exhibits 23, 31.1, 31.2,
32.1 and 32.2.

         Except for the foregoing amended information, this Form 10-K/A
continues to speak as of the date of the Original Filing, and the Company has
not updated the disclosure contained herein to reflect events that occurred at a
later date. Other events occurring after the filing of the Original Filing or
other disclosures necessary to reflect subsequent events have been addressed in
the Company's reports filed with the SEC subsequent to the filing of the
Original Filing, including the Quarterly Report on Form 10-Q for the period
ended March 31, 2005, which is being filed concurrently with the filing of this
Form 10-K/A.

         With this filing, the Company has amended the Original Filing.
As such, the consolidated financial statements as of and for the year ended
December 31, 2004, the quarterly periods presented and the reports of
independent registered public accounting firm and related financial information
contained in the Original Filing should no longer be relied upon. In addition,
the financial


                                 Page 2 of 148
<PAGE>

information contained in the Company's quarterly reports on Form 10-Q for the
periods ended March 31, June 30, and September 30, 2004, previously filed by the
Company, should no longer be relied upon.

ITEM 1. BUSINESS.

GENERAL

         Brightpoint, Inc. is one of the largest dedicated distributors of
wireless devices and accessories and providers of logistics services to mobile
operators, with operations centers and/or sales offices in various countries
including Australia, Colombia, Finland, France, Germany, India, New Zealand,
Norway, the Philippines, the Slovak Republic, Sweden, United Arab Emirates and
the United States. We provide logistics services including procurement,
inventory management, customized packaging, fulfillment, activation management,
prepaid and e-business solutions within the global wireless industry. Our
customers include wireless network operators (also referred to as "mobile
operators"), resellers, retailers and wireless equipment manufacturers. We
handle wireless products manufactured by companies such as Nokia, Motorola,
Kyocera, Audiovox, LG Electronics, Sony Ericsson, Siemens, Samsung and High Tech
Computer Corp.

         We were incorporated under the laws of the State of Indiana in August
1989 under the name Wholesale Cellular USA, Inc. and reincorporated under the
laws of the State of Delaware in March 1994. In September 1995, we changed our
name to Brightpoint, Inc. In June 2004, we reincorporated under the laws of the
State of Indiana under the name of Brightpoint, Inc.

         Our website is www.brightpoint.com. We make available, free of charge,
at this website our Code of Business Conduct, annual report on Form 10-K/A,
quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to
those reports filed or furnished pursuant to Section 13(a) or 15(d) of the
Securities Exchange Act of 1934 ("Exchange Act"), as soon as reasonably
practicable after we electronically file such material with, or furnish it to,
the United States Securities and Exchange Commission ("SEC"). The information on
the website listed above, is not and should not be considered part of this
annual report on Form 10-K/A and is not incorporated by reference in this
document.

         In addition, we will provide, at no cost, paper or electronic copies of
our reports and other filings made with the SEC. Requests for such filings
should be directed to Investor Relations, Brightpoint, Inc., 501 Airtech
Parkway, Plainfield, Indiana 46168, telephone number: (877) 447-2355.

         Unless the context otherwise requires, the terms "Brightpoint,"
"Company," "we," "our" and "us" means Brightpoint, Inc. and its consolidated
subsidiaries.


                                 Page 3 of 148
<PAGE>

FINANCIAL OVERVIEW AND RECENT DEVELOPMENTS

         Financial Overview. In 2004, wireless devices handled by the Company
grew by 34% to 27 million devices from 20 million devices in 2003, which was
principally driven by a 76% growth rate of wireless devices handled through our
fee-based logistics services. Revenue grew by 5% to $1.9 billion in 2004 from
$1.8 billion in 2003. Gross profit was up 15% and operating income from
continuing operations was $31 million, up 31% from 2003.

         Income from continuing operations was $20 million or $1.04 per diluted
share, which represented a 32% increase from 2003. Net income increased by 17%
to $13.8 million, or $0.72 per diluted share, in 2004 from $11.7 million, or
$0.62 per diluted share, in 2003. Return on invested capital from operations was
15%.

         Cash and cash equivalents (unrestricted) were $72 million at December
31, 2004, a decrease of 27% from $99 million at December 31, 2003. The decrease
in cash and cash equivalents (unrestricted) was primarily due to the repurchase
of $24 million of the Company's common stock, $16 million of net payments on
credit facilities and capital expenditures of $8.3 million, partially offset by
cash provided by operating activities of $7.7 million and a $5.0 million
reduction in pledged cash in financing activities.

         Expansion into Finland and the Slovak Republic. Effective July 31,
2004, through certain of our subsidiaries, we acquired all of the issued and
outstanding shares of MF-Tukku Oy ("MF-Tukku") for an initial consideration of
less than $500 thousand with potential future consideration of up to 1.1 million
euros (which is the currency of the obligation) based on the future financial
performance of MF-Tukku. MF-Tukku, subsequently renamed Brightpoint Finland Oy,
based in Helsinki, Finland, is a distributor of Sony Ericsson, Siemens and
Motorola wireless devices and accessories in Finland. Simultaneously with our
acquisition of MF-Tukku, MF-Tukku acquired substantially all of the assets of
Codeal Oy ("Codeal"). Codeal, also based in Helsinki, Finland, was a distributor
of Samsung wireless devices and accessories in Finland.

         During the third quarter of 2004, we commenced operations in the Slovak
Republic, where we are currently providing logistics services to Eurotel, a
mobile operator.

         Share repurchase plans. On November 30, 2004, we announced that our
Board of Directors had approved a share repurchase program authorizing the
Company to repurchase up to $20 million of the Company's common stock by
December 31, 2005. During this period, the Company repurchased 208,100 shares of
its own common stock at an average price of $19.28 per share, totaling $4.0
million. As of December 31, 2004, approximately $16.0 million may be used to
purchase shares under this program. Additionally, on June 4, 2004, we announced
that our Board of Directors had approved a share repurchase program authorizing
the Company to repurchase up to $20 million of our common stock. We completed
the program in June of 2004 through open market and privately negotiated
transactions.

         Compliance with Section 404 of the Sarbanes-Oxley Act of 2002. On June
5, 2003, the SEC issued new rules on internal control over financial reporting
that were mandated by Section 404 of the


                                 Page 4 of 148
<PAGE>

Sarbanes-Oxley Act of 2002 ("Section 404"). These new rules require management
to report on internal control over financial reporting. We employed the Internal
Control - Integrated Framework founded by the Committee of Sponsoring
Organizations of the Treadway Commission to evaluate the effectiveness of the
Company's internal control over financial reporting. The Company's management
has revised its assessment of the effectiveness of the Company's internal
control over financial reporting as of December 31, 2004, originally included in
Management's Report on Internal Control Over Financial Reporting in the
Company's annual report on Form 10-K filed on February 3, 2005. In that report,
management concluded that Company's internal control over financial reporting
was effective as of December 31, 2004, notwithstanding the existence of
significant deficiencies that were deemed by the Company's management to not be
material weaknesses. Subsequent to filing its annual report on Form 10-K on
February 3, 2005, the Company identified errors its financial statements for the
year ended December 31, 2004. Management has concluded that these errors
resulted from material weaknesses in internal control in the Company's
operations in France and Australia. A complete discussion of these material
weaknesses, as well as the revised attestation of our independent registered
public accounting firm, Ernst & Young LLP, is set forth in Item 9A "Controls and
Procedures" beginning on page 31 of this Form 10-K/A.

GLOBAL WIRELESS INDUSTRY

         The global wireless industry's primary purpose is to provide mobile
voice and data connectivity to subscribers. To enable this capability for the
subscriber, the global wireless industry is generally organized as follows:

o        Mobile operators: build and operate wireless networks and provide voice
         and data access services to subscribers. Certain mobile operators
         resell voice and data access services, or airtime, from other mobile
         operators and do not directly build and operate their own wireless
         networks. These mobile operators are referred to as mobile virtual
         network operators, or "MVNOs."

o        Infrastructure designers, manufacturers, builders, and operators:
         companies who operate in this segment provide mobile operators with
         technology, equipment, and cell sites to build and operate the
         networks.

o        Components designers and manufacturers: design technology and
         components that are embedded within a wireless device. Components
         include semiconductor chip sets, displays, and antennae, among others.

o        Wireless device manufacturers: design, manufacture, and market the
         wireless devices, such as cellular phones, wireless personal digital
         assistants, and pagers, which connect subscribers to a wireless
         network.

o        Distribution and retail: distribution provides logistics and
         distribution services to physically move wireless devices and related
         products from manufacturers or mobile operators closer to, or directly
         into, the hands of mobile subscribers; retail provides subscribers and
         potential subscribers with an access point, either physical or on-line,
         to purchase a subscription and/or a wireless device.


                                 Page 5 of 148
<PAGE>

Wireless voice and data services are available to consumers and businesses over
regional, national and multi-national networks through mobile operators who
utilize digital and analog technological standards, such as:

<Table>
<Caption>
         Generation          Technology Standards
         ----------          --------------------
<S>                          <C>
         1G Analog           AMPS
         2G Digital          TDMA, CDMA, GSM, iDEN
         2.5G Digital        GPRS, EDGE, CDMA 1xRTT
         3G Digital          W-CDMA/UMTS, CDMA 1xEV-DO
</Table>

Developments within the global wireless industry have allowed wireless
subscribers to talk, send text messages, send and receive email, capture and
transmit digital images and video recordings (multimedia messages), play games,
browse the Internet and watch television using their wireless devices. Wireless
devices and services are also being used for monitoring services, point-of-sale
transaction processing, machine-to-machine communications, local area networks,
location monitoring, sales force automation and customer relationship
management.

         From 2003 to 2004, the estimated number of worldwide wireless
subscribers increased by approximately 262 million, or 20%, to approximately 1.6
billion. At the end of 2004, wireless penetration was estimated to be
approximately 25% of the world's population. The number of worldwide subscribers
is expected to grow to approximately 2.4 billion subscribers by the end of 2007.
During 2004, the global wireless industry saw shipments of wireless devices
increase from approximately 520 million wireless devices in 2003 to an estimated
665 million wireless devices in 2004. Wireless device shipments are currently
forecast to be approximately 730 million devices in 2005. The percentage of
replacement wireless device shipments has grown and is forecast to be
approximately 62% of total shipments in 2005. Additionally, the use of wireless
data products, including interactive pagers, personal digital assistants and
other mobile computing devices, has seen recent growth and wider consumer
acceptance. The industry data contained in this paragraph and elsewhere in this
subsection was based on Company and industry analyst estimates.

         We believe the following major trends are taking place within the
global wireless industry, although there are no assurances that we will benefit
from these trends (refer to "BUSINESS RISK FACTORS"):

         Replacement Devices. As overall subscriber penetration increases in
many markets, growth in wireless device volume is more dependent on the
replacement of wireless devices by existing subscribers. During 2004, the global
wireless industry saw shipments of replacement wireless devices increase from
approximately 270 million devices in 2003 to an estimated 400 million devices.
In 2005, it is estimated that replacement device shipments will total
approximately 435 million and represent approximately 62% of total wireless
device shipments. We believe that the key drivers for the growth in volume of
replacement devices shipped will be migration to next generation systems with
streaming video and television, color displays, camera-enabled handsets
including mega-pixel embedded cameras, MP3 and other audio capabilities,
Internet access and content such as ring tones, images and games. While the new
features, enhanced functionalities and migration to next generation systems are
anticipated to increase both replacement device shipments and total wireless
device shipments, general


                                 Page 6 of 148
<PAGE>

economic conditions, consumer acceptance, component shortages, manufacturing
difficulties, supply constraints and other factors could negatively impact
anticipated wireless device shipments.

         Increasing Subscribers. We expect the number of subscribers worldwide
to continue to increase. Greater economic growth, increased wireless service
availability or lower cost of wireless service compared to conventional wireline
telephone systems and reductions in the cost of wireless devices may result in
an increase in subscribers. In particular, markets or regions such as India,
Latin America, China, Eastern Europe and Russia are expected to significantly
increase their number of subscribers. Increasing deregulation, the availability
of additional spectrum, increased competition and the emergence of new wireless
technologies and related applications may further increase the number of
subscribers in markets that have historically had high penetration rates. More
mobile operators may offer services including seamless roaming, increased
coverage, improved signal quality and greater data handling capabilities through
increased bandwidth thus, attracting more subscribers to mobile operators which
offer such services.

         Next Generation Systems. In order to provide a compelling service
offering for its current and prospective subscribers, mobile operators continue
to expand and enhance their systems by migrating to next generation systems such
as 2.5G and 3G systems. These next generation systems allow subscribers to send
and receive email, capture and transmit digital images and video recordings
(multimedia messages), play games, browse the Internet, watch television and
take advantage of services such as monitoring services, point-of-sale
transaction processing, machine-to-machine communications, location monitoring,
sales force automation and customer relationship management. In order to realize
the full advantage of these services and capabilities, many current subscribers
will need to replace their wireless devices. As a result, the continued rollout
of next generation systems is expected to be a key driver for replacement sales
of wireless devices. However, the ability and timing of mobile operators to
rollout these new services and manufacturers to provide devices which utilize
these services may have a significant impact on consumer adoption and the sale
of replacement devices.

         New or Expanding Industry Participants. With the opportunities
presented by enhanced voice and data capabilities and an expanding market for
wireless devices, many companies are entering or expanding their presence in the
global wireless industry. For example, in the United States, companies such as
Walt Disney Co., ESPN and Time Warner, Inc. have announced their intentions to
create mobile virtual network operators ("MVNOs") in order to leverage their
content and brands in the wireless space. This follows the success that
companies such as Virgin Mobile and TracFone have had in attracting new,
incremental mobile subscribers in the United States. In addition, companies such
as Microsoft (wireless device operating systems) and High Tech Computer Corp.
(wireless device manufacturer) are bringing feature-rich wireless devices or
operating systems to market in order to provide subscribers with capabilities
that emulate their desktop computer. These companies and their products may
heighten competition with existing manufacturers and provide consumers with more
feature-rich products, broader selection and new market channels, which may
result in increased wireless device shipments.

         Pricing Factors and Average Selling Prices. It is estimated that in
2004 the industry's average selling price for wireless devices has declined by
approximately 2%. This rate of decline is lower than what we have seen in recent
years. A number of factors impact the actual average selling prices


                                 Page 7 of 148
<PAGE>

including, but not limited to, shortening product life cycles, decreasing
manufacturing costs due to higher volumes, manufacturing efficiencies,
reductions in material costs, consumer demand, manufacturers' promotional
activities, product availability, fluctuations in currency exchange rates,
product mix and device functionality. While manufacturers have been adding
enhanced features such as color screens and embedded cameras, we anticipate that
the industry's average selling prices for wireless devices will continue to
decline, however, no assurance can be given regarding the rate of such decline.
A decline in average selling prices could offset growth in overall wireless
shipments and have an adverse impact on both the industry's and the Company's
revenues.

OUR BUSINESS

         Our primary business is moving wireless devices closer to, or directly
into, the hands of mobile subscribers. With over 27 million wireless devices
handled in 2004, we are one of the largest dedicated distributors of wireless
devices and providers of logistics services to mobile operators, MVNOs,
resellers, retailers and wireless equipment manufacturers. Our business includes
product distribution, logistics services, channel services and the sale of
prepaid airtime. The majority of our business is conducted in the product
distribution and logistics services business models. While channel services and
prepaid airtime businesses are important to us, they are less significant than
our other businesses in terms of revenue and units handled.

         Product Distribution. In our product distribution activities we
purchase a wide variety of wireless voice and data products from leading
manufacturers. We take ownership of the products and receive them in our
facilities or drop-ship them directly to our customers. We actively market and
sell these products to our worldwide customer base of approximately 20,000
customers. We generally provide credit to our customers. Product distribution
revenue includes the value of the product sold and generates higher revenue per
unit, as compared to our logistics services revenue, which does not include the
value of the product. We frequently review and evaluate wireless voice and data
products in determining the mix of products purchased for distribution and
attempt to acquire distribution rights for those products, which we believe have
the potential for enhanced financial return and significant market penetration.
In 2004, 2003 and 2002, approximately 84%, 87% and 85%, respectively, of our
total revenue was derived from product distribution. In 2004, 2003 and 2002,
approximately 38%, 53% and 46%, respectively, of our total wireless devices
handled were sold through product distribution. In 2004, 2003 and 2002, our
gross margin on product distribution revenue was 3.8%, 3.5% and 2.8%,
respectively. Cost of revenue for product distribution includes the costs of the
products sold, warehousing, labor and other costs.

         The wireless devices we distribute include a variety of devices
designed to work on various operating platforms and feature brand names such as
Nokia, Sony Ericsson, LG Electronics, Kyocera, Motorola, Samsung, Siemens,
Audiovox, and Qtek (a product of High Tech Computer Corp.). In 2004, 2003 and
2002, our sales of wireless devices through product distribution totaled 10.3
million, 10.6 million, and 6.8 million units, respectively, and represented
approximately 38%, 53% and 46%, respectively, of the total wireless devices we
handled. In 2004, 2003 and 2002, our average selling prices for wireless devices
were approximately $143, $137, and $138 per unit, respectively.


                                 Page 8 of 148
<PAGE>

         We also distribute accessories used in connection with wireless
devices, such as batteries, chargers, memory cards, car-kits, cases and
"hands-free" products. We purchase and resell original equipment manufacturer
(OEM) and aftermarket accessories, either prepackaged or in bulk. Our accessory
packaging services provide mobile operators and retail chains with custom
packaged and/or branded accessories based on the specific requirements of that
customer.

         Logistics Services. Our logistics services include warehousing,
software loading, kitting and customized packaging, fulfillment, credit services
and receivables management, call center and activation services, website hosting
and e-fulfillment services. Generally, logistics services are a fee-based
service. In many of our markets, we have contracts with mobile operators and
wireless equipment manufacturers to which we provide our logistics services.
These customers include, but are not limited to, operating companies or
subsidiaries of Nextel (United States), Virgin Mobile (United States), TracFone
(United States), ALLTEL (United States), MetroPCS (United States), Cricket
Communications (United States), COMCEL (Colombia), Eurotel Bratislava, (Slovak
Republic) and Vodafone (Australia).

         During 2004, 2003 and 2002, logistics services accounted for
approximately 16%, 13% and 15%, respectively, of our total revenue. In 2004,
2003 and 2002, logistics services accounted for approximately 62%, 47% and 54%,
respectively, of the total wireless devices we handled. Over the last three
years our logistics services gross margin has ranged from 18% to 22%. Cost of
revenue for logistics services is primarily composed of direct and indirect
labor, warehousing, information technology and other operating costs. Since we
generally do not take ownership of the inventory in our logistics services
arrangements and the accounts receivable are lower due to the fee-based nature
of these services, the invested capital requirements in providing logistics
services generally are less than our distribution business.

         Channel Services. In our channel services business, we provide a
cost-effective channel for mobile operators and MVNO's to add new subscribers.
We do this by establishing and managing a network of independent authorized
retailers ("CS Network"). We provide our CS Network with access to products and
support them through commissions management, sales and marketing programs,
merchandising programs, training programs, incentive programs and co-op. As
these retailers activate or upgrade subscribers, they earn commissions from
mobile operators. We collect these commissions from the mobile operators and pay
the retailers their pro-rata portion of the commissions after deducting our
fees. For mobile operators and MVNOs, we provide them with incremental points of
sale, a variable-cost model for acquiring new subscribers and commissions
management for our CS Network. Sales of wireless devices and related accessories
to our network of independent authorized retailers are included in product
distribution revenues and fees earned from commissions management services are
included in logistics services revenues. We currently provide channel services
in France and the United States to mobile operators such as SFR (France), Orange
(France), Sprint PCS (United States), Virgin Mobile (United States) and Nextel
(United States).

         Prepaid Airtime. Through our prepaid airtime business model, we
participate in the ongoing revenue stream generated by prepaid subscribers. We
do this by purchasing physical scratch cards or electronic activation codes from
mobile operators and MVNOs and distributing them to retail channels.


                                 Page 9 of 148
<PAGE>

Much of our activity in the prepaid airtime business model is in our Europe and
Asia-Pacific divisions; however, we are seeing increased acceptance of prepaid
or pay-as-you-go subscriber plans in the United States. Sales of physical
scratch cards or electronic activation codes to retail customers are included in
logistics services revenues. We distribute prepaid airtime in many of our
operations on behalf of mobile operators and MVNOs such as: SFR (France), Orange
(France), Tele2 (Sweden), Vodafone (Australia and New Zealand), Sonofon
(Denmark), Virgin Mobile (United States) and TeliaSonera (Sweden).

OUR STRATEGY

         Our strategy is to continue to grow as a global leader in product
distribution and logistics services in the global wireless industry. Our
objectives are to increase the Company's earnings, increase market share in
existing markets, maintain or improve our return on invested capital within
certain debt-to-total-capital parameters and to enhance customer satisfaction by
increasing the value we offer relative to other service alternatives and service
offerings by our competitors.

         Our strategy incorporates industry trends such as increasing sales of
replacement devices, increasing subscribers, the migration to next generation
systems and new or expanding industry participants as described in detail in the
section entitled "GLOBAL WIRELESS INDUSTRY." We will endeavor to grow our
business through organic growth opportunities, new product and service
offerings, start-up operations, joint ventures or acquisitions as we contemplate
these current and anticipated trends. In evaluating opportunities for growth,
key components of our decision making process include anticipated long-term
rates of return, short-term returns on invested capital and risk profiles as
compared to the potential returns. No assurances can be given on the success of
our strategy, refer to "BUSINESS RISK FACTORS".

         Key elements of our strategy include:

         Expand into New Geographic Markets. We estimate that the global
wireless industry shipped 665 million wireless devices in 2004. In the
geographic markets where we currently operate, our addressable market, we
estimate the market size was approximately 174 million wireless devices in 2004.
We believe we are in a position to enter into new markets, thereby expanding our
addressable market. In 2004, we entered into the Slovak Republic and Finland and
continued to expand our presence in India. In 2005, we believe that there may be
additional expansion opportunities in Europe and Asia.

         Add New Products and Services in Current Markets. With increasing
functionality of wireless devices due to technological advancements and enhanced
data speeds due to the migration to next generation systems, we believe that
device manufacturers may introduce innovative products, which we may distribute.
Our strategy includes the search for new products and service offerings within
the current geographic markets in which we operate. Potential new product
categories include wireless broadband; mobile content including ring tones,
images, games and music; and smart device enterprise solutions providing bundled
wireless solutions to small and medium enterprise customers through the
value-added resellers and system integrator channels.


                                 Page 10 of 148
<PAGE>

         Expand Existing Product and Service Offerings in Current Markets. Our
plan includes the transfer of our industry know-how, relationships, and
capabilities from one market to another in an effort to expand our product and
service offerings within our current markets. This is intended to enhance the
service offerings and product lines of some of our operations, which have
relatively limited product lines and service offerings as compared to the
collective product and service offerings of the entire Company. Opportunities in
expanding our product lines include wireless handsets, data devices, memory
cards, sim-cards and accessories. Opportunities in expanding our service
offerings include product fulfillment, electronic prepaid recharge services,
reverse logistics management, repair services, and channel services.

         Continue to Build and Promote the Brightpoint Brand within the Global
Wireless Industry. Many of our customers and suppliers operate in many markets
globally. We believe that strengthening our corporate brand and delivering a
consistent message globally may allow us to compete for business more
effectively than local unbranded distribution companies or logistics services
providers who are not solely dedicated to serving the global wireless industry.
We have developed distribution and logistics expertise that is unique to the
global wireless industry and, with a solid brand, plan on pursuing opportunities
to further grow our business.

CUSTOMERS

         We provide our products and services to a customer base of
approximately 20,000 mobile operators, MVNOs, manufacturers, independent agents
and dealers, retailers, and other distributors. During 2004, customers in each
of our primary sales channels include the following:

     Mobile Operators and MVNOs: Nextel (United States), Virgin Mobile (United
     States), Sprint PCS (United States), ALLTEL (United States), Dobson
     Cellular (United States), TracFone (United States), Comcel (Colombia),
     Tele2 (Sweden), Netcom (Norway), SFR (France), Orange (France), Reliance
     Infocomm (India), Tata TeleServices (India), Vodafone (Australia, New
     Zealand and Germany), Eurotel (Slovak Republic), Telstra (Australia) and
     SingTel (Australia)

     Dealers and Agents: Wireless One (United States), One Stop Cellular (United
     States), Moorehead Communications (United States), Dialect (Sweden),
     Klartsvar (Sweden), Fone Zone (Australia), First Mobile Group (New Zealand)
     and MV2 Telecoms Shop (Philippines)

     Mass Retailers: Pressbyran (Sweden), Best Buy (United States), Target
     (United States), Karstadt (Germany), Panini (France), McDonald's (Sweden),
     Strathfield (Australia) and Woolworth's Group (Australia)

     Other Distributors: American Connections (United States), Infosonics
     (United States), Computech Overseas International (Hong Kong), Charmley
     Trading Pte. Ltd (Singapore) and HCT Holdings Limited (Hong Kong)

         For 2004, 2003 and 2002, aggregate revenues generated from our five
largest customers accounted for approximately 21%, 32% and 31% of our total
revenue, respectively. In 2004, no customer accounted for more than 10% of our
total revenue. In 2003, Computech Overseas International


                                 Page 11 of 148
<PAGE>

("Computech"), a customer of our Brightpoint Asia Limited operations, accounted
for approximately 10% of our total revenue and 19% of our Asia-Pacific
division's revenue. In 2002, Computech accounted for approximately 13% of our
total revenue and 30% of our Asia-Pacific division's revenue. At December 31,
2003 and 2002, there were no amounts owed to us from Computech. The loss or a
significant reduction in business activities by our principal customers could
have a material adverse affect on our revenue and results of operations.

         We generally sell our products pursuant to customer purchase orders and
subject to our terms and conditions. We generally ship products on the same day
orders are received from the customer. Unless otherwise requested, substantially
all of our products are delivered by common freight carriers. Because orders are
filled shortly after receipt, backlog is generally not material to our business.
Our logistics services are typically provided pursuant to agreements with terms
between one and three years which generally may be terminated by either party
subject to a short notice period.

PURCHASING AND SUPPLIERS

         We have established key relationships with leading manufacturers of
wireless voice and data equipment such as Nokia, Motorola, Kyocera, Audiovox, LG
Electronics, Sony Ericsson, Siemens, Samsung, and High Tech Computer Corp. We
generally negotiate directly with manufacturers and suppliers in order to obtain
inventories of brand name products. Inventory purchases are based on customer
demand, product availability, brand name recognition, price, service, and
quality. Certain of our suppliers may provide favorable purchasing terms to us,
including credit, price protection, cooperative advertising, volume incentive
rebates, stock balancing and marketing allowances. Product manufacturers
typically provide limited warranties directly to the end consumer or to us,
which we generally pass such warranties through to our customers.

         Nokia, our largest supplier of wireless devices and accessories,
accounted for approximately 63%, 79% and 63% of purchases for our product
distribution business in 2004, 2003, and 2002, respectively. None of our other
suppliers accounted for 10% or more of product purchases in 2004, 2003 or 2002.
Loss of the applicable contracts with Nokia or other suppliers, or failure by
Nokia or other suppliers to supply competitive products on a timely basis, at
competitive prices and on favorable terms, or at all, would have a material
adverse effect on our revenue and operating margins and our ability to obtain
and deliver products on a timely and competitive basis. See -"COMPETITION."

         We maintain agreements with certain of our significant suppliers, all
of which relate to specific geographic areas. Our agreements may be subject to
certain conditions and exceptions including the retention by manufacturers of
certain direct accounts and restrictions regarding our sale of products supplied
by certain other competing manufacturers and to certain mobile operators.
Typically our agreements with suppliers are non-exclusive. Our supply agreements
may require us to satisfy purchase requirements based upon forecasts provided by
us, in which a portion of these forecasts may be binding. Our supply agreements
generally can be terminated on short notice by either party. We purchase
products from manufacturers pursuant to purchase orders placed from time to time
in the ordinary course of business. Purchase orders are typically filled,
subject to product availability, and shipped to our designated warehouses by
common freight carriers. In December of 2002, we entered into an


                                 Page 12 of 148
<PAGE>

amendment to our distribution agreement with Nokia Inc. in the United States
that, among other provisions, changed certain purchasing and invoicing processes
to create a "Just-in-Time" inventory arrangement that allowed us to reduce the
amount of inventories of Nokia products that we owned prior to the expiration of
this arrangement in June 2003. This arrangement did not have a significant
impact on our December 31, 2004, 2003 or 2002 inventory carrying values. We
believe that our relationships with our suppliers are generally good. Any
failure or delay by our suppliers in supplying us with products on favorable
terms and at competitive prices would severely diminish our ability to obtain
and deliver products to our customers on a timely and competitive basis. If we
lose any of our significant suppliers, or if any supplier imposes substantial
price increases or eliminates favorable terms provided to us and alternative
sources of supply are not readily available, it may have a material adverse
effect on our results of operations.

SALES AND MARKETING

         We promote our product lines, our capabilities and the benefits of
certain of our business models through advertising in trade publications and
attending various international, national and regional trade shows, as well as
through direct mail solicitation, media advertising and telemarketing
activities. Our suppliers and customers use a variety of methods to promote
their products and services directly to consumers, including Internet, print and
media advertising.

         Our sales and marketing efforts are coordinated in each of our three
regional divisions by key personnel responsible for that particular division.
Divisional management devotes a substantial amount of their time to developing
and maintaining relationships with our customers and suppliers. In addition to
managing the overall operations of the divisions, each division's sales and
operations centers are managed by either general or country managers who report
to the appropriate member of divisional management and are responsible for the
daily sales and operations of their particular location. Each country has sales
associates who specialize in or focus on sales of our products and services to a
specific customer or customer category (e.g., mobile operator, MVNOs, dealers
and agents, reseller, retailer, subscriber, etc.). In addition, in many markets
we have dedicated a sales force to manage most of our mobile operator
relationships and to promote our logistics services including our channel
services and prepaid airtime business models. Sales and marketing efforts for
our Brightpoint Asia Limited operations have been outsourced to Persequor
Limited, to whom we pay a management fee, including performance based
commissions. Persequor Limited is controlled by the former managing director of
the Company's operations in the Middle East and certain members of his
management team. Persequor Limited is a 15% partner in Brightpoint India Private
Limited and oversees our Brightpoint India Private Limited's operations.
Including support and retail outlet personnel, we had approximately 396
employees involved in sales and marketing at December 31, 2004, including 162 in
our Americas division, 128 in our Europe division, and 106 in our Asia-Pacific
division.

SEASONALITY

         The operating results of each of our three divisions may be influenced
by a number of seasonal factors in the different countries and markets in which
we operate. These factors may cause our revenue


                                 Page 13 of 148
<PAGE>

and operating results to fluctuate on a quarterly basis. These fluctuations are
a result of several factors, including, but not limited to:

         o        promotions and subsidies by mobile operators;

         o        the timing of local holidays and other events affecting
                  consumer demand;

         o        the timing of the introduction of new products by our
                  suppliers and competitors;

         o        purchasing patterns of customers in different markets;

         o        general economic conditions; and

         o        product availability and pricing.

         Consumer electronics and retail sales in many geographic markets tend
to experience increased volumes of sales at the end of the calendar year,
largely because of gift-giving holidays. This and other seasonal factors have
contributed to increases in our revenue during the fourth quarter in certain
markets. Conversely, we have experienced decreases in demand in the first
quarter subsequent to the higher level of activity in the preceding fourth
quarter. Our operating results may continue to fluctuate significantly in the
future. If unanticipated events occur, including delays in securing adequate
inventories of competitive products at times of peak sales or significant
decreases in sales during these periods, it could have a material adverse effect
on our operating results. In addition, as a result of seasonal factors, interim
results may not be indicative of annual results. See "MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" for additional
analysis on seasonality.

COMPETITION

         We operate in a highly competitive industry and in highly competitive
markets and believe that such competition may intensify in the future. The
markets for wireless voice and data products are characterized by intense price
competition and significant price erosion over the lives of products. We compete
principally on the basis of value, in terms of price, capability, time, product
knowledge, reliability, customer service and product availability. Our
competitors may possess substantially greater financial, marketing, personnel
and other resources than we do which may enable them to withstand substantial
price competition, launch new products and implement extensive advertising and
promotional campaigns.

         The distribution of wireless devices and the provision of logistics
services within the global wireless industry have, in the past, been
characterized by relatively low barriers to entry. Our ability to continue to
compete successfully will be largely dependent on our ability to anticipate and
respond to various competitive and other factors affecting the industry,
including new or changing outsourcing requirements; new information technology
requirements; new product introductions; inconsistent or inadequate supply of
product; changes in consumer preferences; demographic trends; international,
national, regional and local economic conditions; and discount pricing
strategies and promotional activities by competitors.

         The markets for wireless communications products and integrated
services are characterized by rapidly changing technology and evolving industry
standards, often resulting in product obsolescence, short product life cycles
and changing competition. Accordingly, our success is dependent upon our ability
to anticipate technological changes in the industry and successfully identify
these changes and

                                 Page 14 of 148
<PAGE>

adapt our offering of products and services, to satisfy evolving industry and
customer requirements. The wireless device industry is increasingly segmenting
its product offering and introducing products with enhanced functionality that
compete with other non-wireless consumer electronic products. Examples include
wireless devices with embedded mega-pixel cameras, which now compete to a
certain extent with non-wireless digital cameras, and wireless devices with MP3
capabilities that compete with non-wireless handheld audio players. These
non-wireless consumer electronic products are distributed through other
non-wireless distributors who may become our competitors as the wireless
industry continues to introduce wireless devices with enhanced functionality. In
addition, products that reach the market outside of normal distribution
channels, such as gray market resales, may also have an adverse impact on our
operations.

         Our current competition and specific competitors varies by business
model and division as follows:

         Product Distribution. Our product distribution business competes with
broad-based wireless distributors who carry similar product lines and specialty
distributors who may focus on segments within the wireless industry such as
WLAN, Wi-Fi and accessories. To a lesser extent we compete with information
technology distribution companies who offer wireless devices in certain markets.
Manufacturers also sell their products directly to large mobile operators and as
mobile operator customers grow in scale, manufacturers may pose a competitive
threat to our business.

         For product distribution, specific competitors and the divisions in
which they generally compete with us include CellStar Corporation (Americas and
Asia-Pacific), Tessco Technologies (Americas), BrightStar Corporation
(Americas), Infosonics (Americas), Dangaard Telecom Holding A/S (Europe),
Caudwell Communications Limited (Europe), Axcom (Europe), Ingram Micro (all
divisions) and Cellnet Group Ltd. (Asia-Pacific).

         Logistics Services. Our logistics services business competes with
general logistics services companies who provide logistics services to multiple
industries and specialize more in the warehousing and transportation of finished
goods. Manufacturers can also offer fulfillment services to our customers.
Certain mobile operators have their own distribution and logistics
infrastructure which competes with our outsource solutions.

         For logistics services, specific competitors and the division in which
they generally compete with us include Aftermarket Technologies Corp.
(Americas), Bertelsmann AG (Europe), Dangaard Telecom Holding A/S (Europe),
PFSweb, Inc. (Americas), Tessco Technologies (Americas), ACR Logistics (Europe),
and UPS Logistics (Americas).

         Channel Services. Our channel services business competes with other
specialists who establish and manage independent authorized retailers and
value-added resellers and with mobile operators who have the infrastructure
necessary to manage their indirect channels.


                                 Page 15 of 148
<PAGE>

         For channel services, specific competitors and the division in which
they generally compete with us include Advantage Wireless (Americas), American
Wireless (Americas), Cellular Network Communication Group (Americas), Avenir
S.A. (Europe), Malsha (Americas), and QDI (Americas).

         Prepaid Airtime. Our prepaid airtime business competes with broad-based
wireless distributors who sell prepaid airtime, specialty distributors who focus
on prepaid airtime and companies who manufacture or distribute electronic
in-store terminals capable of delivering prepaid airtime. To a lesser extent we
compete with mobile operators themselves as they distribute prepaid airtime
through their own retail channels.

         For prepaid airtime, specific competitors and the divisions in which
they generally compete with us include American Wireless (Americas), Alphyra
(Europe), Euronet (Europe), Dangaard Telecom Holding A/S (Europe), InComm
(Americas), and PRE Solutions, Inc. (Americas).

INFORMATION SYSTEMS

         The success of our operations is largely dependent on the
functionality, architecture, performance and utilization of our information
systems. We have, and continue to implement, business applications that enable
us to provide our customers and suppliers with solutions in the distribution of
their products. These solutions include, but are not limited to, e-commerce;
electronic data interchange (EDI); Web-based order entry, account management,
supply chain management; warehouse management, serialized inventory tracking,
inventory management, and reporting. During 2004, 2003 and 2002, we invested
approximately $4.6 million, $5.2 million and $6.2 million, respectively, on our
information systems with the focus of increasing the functionality and
flexibility of our systems. In the future, we intend to invest to further
develop those solutions and integrate our internal information systems
throughout all divisions. At December 31, 2004, there were approximately 66
employees in our information technology departments worldwide.

EMPLOYEES

         As of December 31, 2004, we had 1,264 employees; 666 in our Americas
division, 372 in our Asia-Pacific division, and 226 in our Europe division. Of
these employees, approximately 5 were in executive officer positions, 594 were
engaged in service operations, 396 were in sales and marketing and 269 were in
finance and administration (including information technology employees). Our
distribution activities and logistics services are labor-intensive and we
utilize temporary laborers, particularly in our Americas division. At December
31, 2004, we had approximately 715 temporary laborers; 613 in our Americas
division, 70 in our Asia-Pacific division and 32 in our Europe division. Of
these temporary laborers, approximately 573 were engaged in service operations,
94 were in sales and marketing and 48 were in finance and administration. None
of our United States-based employees are covered by a collective bargaining
agreement. All other non-United States based employees are not subject to
collective agreements, except for national collective labor agreements in France
and Finland. We believe that our relations with our employees are good. See
BUSINESS RISK FACTORS -- "OUR CONTINUED GROWTH DEPENDS ON RETAINING OUR CURRENT
KEY EMPLOYEES AND ATTRACTING ADDITIONAL QUALIFIED PERSONNEL," "WE ARE SUBJECT TO
A NUMBER OF REGULATORY AND CONTRACTUAL RESTRICTIONS GOVERNING OUR RELATIONS


                                 Page 16 of 148
<PAGE>

WITH CERTAIN OF OUR EMPLOYEES" and "OUR LABOR FORCE EXPERIENCES A HIGH RATE OF
PERSONNEL TURNOVER."

BUSINESS RISK FACTORS

         There are many important factors that have affected, and in the future
could affect, our business, including the factors discussed below which should
be reviewed carefully, in conjunction with the other information contained in
this Form 10-K/A. Some of these factors are beyond our control and future trends
are difficult to predict. In addition, various statements, discussions and
analyses throughout this Form 10-K/A are not based on historical fact and
contain forward-looking statements. These statements are also subject to certain
risks and uncertainties, including those discussed below, which could cause our
actual results to differ materially from those expressed or implied in any
forward-looking statements made by us. Readers are cautioned not to place undue
reliance on any forward-looking statement contained in this Form 10-K/A and
should also be aware that we undertake no obligation to update any
forward-looking information contained herein to reflect events or circumstances
after the date of this Form 10-K/A or to reflect the occurrence of unanticipated
events.

         The loss or reduction in orders from principal customers or a reduction
in prices we are able to charge these customers could materially adversely
affect our business. -- For 2004 and 2003, aggregate revenues generated from our
five largest customers accounted for approximately 21% and 32%, respectively, of
our total revenues. In 2004, no customer accounted for more than 10% of our
total revenue. In 2003, Computech Overseas International ("Computech"), a
customer of our Brightpoint Asia Limited operations, accounted for approximately
10% of our total revenue and 19% of our Asia-Pacific division's revenue. In
2002, Computech accounted for approximately 13% of our total revenue and 30% of
our Asia-Pacific division's revenue. Although Nextel Communications, Inc.
("Nextel"), a fee-based logistics service customer, is less than 10% of the
Company's total revenue, it is more than 10% of wireless devices handled in the
Company's North American business. Sprint is a customer and a supplier within
the channel services business in the Company's North American business. On
December 15, 2004, Sprint and Nextel announced a definitive agreement for a
merger of equals. If the merger occurs, the Company's relationship with the
combined entity may be negatively impacted. Many of our customers in the markets
we serve have experienced severe price competition and for this and other
reasons may seek to obtain products or services from us at lower prices than we
have been able to provide these customers in the past. The loss of any of our
principal customers, a reduction in the amount of product or services our
principal customers order from us or the inability to maintain current terms,
including price, with these or other customers could have an adverse effect on
our financial condition, results of operations and liquidity. Although we have
entered into contracts with certain of our largest logistics services customers,
we previously have experienced losses of certain of these customers through
expiration or cancellation of our contracts with them and there can be no
assurance that any of our customers will continue to purchase products or
services from us or that their purchases will be at the same or greater levels
than in prior periods.

         Our business may be adversely impacted by consolidation of mobile
operators. -- The past several years have witnessed a consolidation within the
mobile operator community which trend is expected to continue. This trend could
result in a reduction or elimination of promotional activities by the remaining
mobile operators as they seek to reduce their expenditures, which could in turn,
result in


                                 Page 17 of 148
<PAGE>

decreased demand for our products or services. Moreover, consolidation of mobile
operators reduces the number of potential contracts available to us and other
providers of logistics services. We could also lose business if mobile
operators, which are our customers, are acquired by other mobile operators that
are not our customers.

         We buy a significant amount of our products from a limited number of
suppliers, who may not provide us with competitive products at reasonable prices
when we need them in the future. -- We purchase wireless devices and accessories
that we sell from wireless communications equipment manufacturers, distributors
and network operators. We depend on these suppliers to provide us with adequate
inventories of currently popular brand name products on a timely basis and on
favorable pricing and other terms. Our agreements with our suppliers are
generally non-exclusive, require us to satisfy minimum purchase requirements,
can be terminated on short notice and provide for certain territorial
restrictions, as is common in our industry. We generally purchase products
pursuant to purchase orders placed from time to time in the ordinary course of
business. In the future, our suppliers may not offer us competitive products on
favorable terms without delays. From time to time we have been unable to obtain
sufficient product supplies from manufacturers in many markets in which we
operate. Any future failure or delay by our suppliers in supplying us with
products on favorable terms would severely diminish our ability to obtain and
deliver products to our customers on a timely and competitive basis. If we lose
any of our principal suppliers, or if these suppliers are unable to fulfill our
product needs, or if any principal supplier imposes substantial price increases
and alternative sources of supply are not readily available, may result in a
loss of customers and may have a material adverse effect on our results of
operations.

         Internal control weakness could have an adverse effect on us -- As
reported in Item 9A, our management concluded that we had deficiencies in our
internal control over financial reporting that resulted in material weaknesses
in our internal controls as of December 31, 2004. Management is planning
appropriate steps to remediate the material weaknesses, as discussed in Item 9A,
but there can be no assurance that we will be able to address these material
weaknesses in a timely manner. Insufficient internal controls could result in
lack of compliance with contractual agreements and misstatements in our
financial statements that could be material and could cause investors to lose
confidence in our reported financial information, which could have a negative
effect on the trading price of our stock. Finally, controls that function
effectively today may become inadequate due to changes in conditions.

         We may become subject to suits alleging medical risks associated with
our wireless devices. -- Lawsuits or claims have been filed or made against
manufacturers of wireless devices over the past years alleging possible medical
risks, including brain cancer, associated with the electromagnetic fields
emitted by wireless communications devices. There has been only limited relevant
research in this area, and this research has not been conclusive as to what
effects, if any, exposure to electromagnetic fields emitted by wireless devices
has on human cells. Substantially all of our revenues are derived, either
directly or indirectly, from sales of wireless devices. We may become subject to
lawsuits filed by plaintiffs alleging various health risks from our products. If
any future studies find possible health risks associated with the use of
wireless devices or if any damages claim against us is successful, it could have


                                 Page 18 of 148
<PAGE>

a material adverse effect on our business. Even an unsubstantiated perception
that health risks exist could adversely affect our ability or the ability of our
customers to market wireless devices.

         We may have difficulty collecting our accounts receivable. -- We
currently offer and intend to offer open account terms to certain of our
customers, which may subject us to credit risks, particularly in the event that
any receivables represent sales to a limited number of customers or are
concentrated in particular geographic markets. We also enter into certain
securitization transactions with financing organizations with respect to
portions of our accounts receivable in order to reduce the amount of working
capital required to fund such receivables. We are the collection agent on behalf
of the financing organization for many of these arrangements. We have no
significant retained interest or servicing liabilities related to accounts
receivable that we have sold, although in limited circumstances, related
primarily to our performance in the original transactions, we may be required to
repurchase the accounts receivable. The collection of our accounts receivable
and our ability to accelerate our collection cycle through the sale of accounts
receivable is affected by several factors, including, but not limited to, our
credit granting policies, contractual provisions, our customers' and our overall
credit rating as determined by various credit rating agencies, industry and
economic conditions, the ability of the customer to provide security, collateral
or guarantees relative to credit granted by us, the customer's and our recent
operating results, financial position and cash flows and our ability to obtain
credit insurance on amounts that we are owed. Adverse changes in any of these
factors, certain of which may not be wholly in our control, could create delays
in collecting or an inability to collect our accounts receivable which could
have a material adverse effect on our financial position, cash flows and results
of operations.

         Our future operating results will depend on our ability to continue to
increase volumes and maintain margins. -- A large percentage of our total
revenues is derived from sales of wireless devices, a part of our business that
operates on a high-volume, low-margin basis. Our ability to generate these sales
is based upon demand for wireless voice and data products and our having
adequate supply of these products. The gross margins that we realize on sales of
wireless devices could be reduced due to increased competition or a growing
industry emphasis on cost containment. However, a sales mix shift to fee-based
logistics services may place negative pressure on our revenue growth while
having a positive impact on our gross margins. Therefore, our future
profitability will depend on our ability to maintain our margins or to increase
our sales to help offset future declines in margins. We may not be able to
maintain existing margins for products or services offered by us or increase our
sales. Even if our sales rates do increase, the gross margins that we receive
from our sales may not be sufficient to make our future operations profitable.

         Our business growth strategy includes acquisitions. -- We have acquired
other businesses in the past and plan to continue to do so in the future based
on our global business strategy. Acquisitions may not meet our expectations at
the time of purchase and could adversely affect our operations causing operating
losses and subsequent write-downs due to asset impairments.

         Our business in India began in 2003 and remains in the developmental
stage. -- We launched our India business in the second quarter of 2003, in which
we fulfilled orders of significant size to Reliance Infocomm, who heavily
promoted a specific Nokia CDMA handset model. Since then, this mobile operator
has changed its promotional activities and airtime offerings, which has affected
its handset


                                 Page 19 of 148
<PAGE>

buying patterns resulting in reduced purchases from us. We are in the process of
transitioning our business model in India to sell products through channels to
reach independent dealers, who can now activate handsets on CDMA networks,
including Reliance Infocomm's network. We believe this will result in a more
predictable business model. Currently, we are dependent on Nokia as our supplier
of wireless devices for India, and have a limited number of mobile operator
customers. In 2004, we incurred $2.4 million of operating losses in our India
business. As we continue our business development in India, we may incur further
losses, which could have a material adverse effect on our financial position,
cash flows and results of operations.

         The market price of our common stock may continue to be volatile. --
The market price of our common stock has fluctuated significantly from time to
time since our initial public offering in April 1994. The trading price of our
common stock could experience significant fluctuations in the future in response
to certain factors, which could include actual or anticipated variations in our
quarterly operating results or financial position; repurchases of common stock;
commencement of litigation; the introduction of new services, products or
technologies by us, our suppliers or our competitors; changes in other
conditions or trends in the wireless voice and data industry; changes in
governmental regulation and the enforcement of such regulation; changes in the
assessment of our credit rating as determined by various credit rating agencies;
or changes in securities analysts' estimates of our future performance or that
of our competitors or our industry in general. General market price declines or
market volatility in the prices of stock for companies in the global wireless
industry or in the distribution or logistics services sectors of the global
wireless industry could also affect the market price of our common stock.

         Our business depends on the continued tendency of wireless equipment
manufacturers and network operators to outsource aspects of their business to us
in the future. -- We provide functions such as distribution, inventory
management, fulfillment, customized packaging, prepaid and e-commerce solutions,
activation management and other outsourced services for many of these wireless
manufacturers and network operators. Certain wireless equipment manufacturers
and network operators have elected, and others may elect, to undertake these
services internally. Additionally, our customer service levels, industry
consolidation, competition, deregulation, technological changes or other
developments could reduce the degree to which members of the global wireless
industry rely on outsourced logistics services such as the services we provide.
Any significant change in the market for our outsourced services could have a
material adverse effect on our business. Our outsourced services are generally
provided under multi-year renewable contractual arrangements. Service periods
under certain of our contractual arrangements are expiring or will expire in the
near future. The failure to obtain renewal or otherwise maintain these
agreements on terms, including price, consistent with our current terms could
have a material adverse effect on our business.

         We depend on third parties to manufacture products that we distribute
and, accordingly, rely on their quality control procedures. -- Product
manufacturers typically provide limited warranties directly to the end consumer
or to us, which we generally pass through to our customers. If a product we
distribute for a manufacturer has quality or performance problems, our ability
to provide products to our customers could be disrupted.

         Our operations may be materially affected by fluctuations in regional
demand patterns and economic factors. -- The demand for our products and
services has fluctuated and may continue to vary


                                 Page 20 of 148
<PAGE>

substantially within the regions served by us. We believe that the enhanced
functionality of wireless devices and the roll-out of next generation systems
has had and will continue to have an effect on overall subscriber growth and
handset replacement demand. Economic slow-downs in regions served by us or
changes in promotional programs offered by mobile operators may lower consumer
demand and create higher levels of inventories in our distribution channels
which results in lower than anticipated demand for the products and services
that we offer and can decrease our gross and operating margins. During 2002, we
recorded inventory valuation adjustments to adjust inventories to their
estimated net realizable value based on the then current market conditions.
These valuation adjustments were the result of the over-supply of product in our
distribution channel and the lower-than-anticipated level of demand. A prolonged
economic slow-down in the United States or any other regions in which we have
significant operations could negatively impact our results of operations and
financial position.

         Rapid technological changes in the global wireless industry could have
a material adverse effect on our business. -- The technology relating to
wireless voice and data equipment changes rapidly resulting in product
obsolescence or short product life cycles. We are required to anticipate future
technological changes in our industry and to continually identify, obtain and
market new products in order to satisfy evolving industry and customer
requirements. Competitors or manufacturers of wireless equipment may market
products or services which have perceived or actual advantages over our service
offerings or products that we handle or which otherwise render those products or
services obsolete or less marketable. We have made and continue to make
significant capital investments in accordance with evolving industry and
customer requirements including maintaining levels of inventories of currently
popular products that we believe are necessary based on current market
conditions. These concentrations of capital increase our risk of loss due to
product obsolescence.

         We rely on our suppliers to provide trade credit facilities to
adequately fund our on-going operations and product purchases. -- Our business
is dependent on our ability to obtain adequate supplies of currently popular
product at favorable pricing and on other favorable terms. Our ability to fund
our product purchases is dependent on our principal suppliers providing
favorable payment terms that allow us to maximize the efficiency of our capital
usage. The payment terms we receive from our suppliers is dependent on several
factors, including, but not limited to, pledged cash requirements, our payment
history with the supplier, the suppliers credit granting policies, contractual
provisions, our overall credit rating as determined by various credit rating
agencies, industry conditions, our recent operating results, financial position
and cash flows and the supplier's ability to obtain credit insurance on amounts
that we owe them. Adverse changes in any of these factors, certain of which may
not be wholly in our control, could have a material adverse effect on our
operations.

         A significant percentage of our revenues are generated outside of the
United States in countries that may have volatile currencies or other risks. --
We maintain operations centers and sales offices in territories and countries
outside of the United States. The fact that our business operations are
conducted in a wide variety of countries exposes us to increased credit risks,
customs duties, import quotas and other trade restrictions, potentially greater
inflationary pressures, shipping delays, the risk of failure or material
interruption of wireless systems and services, possible wireless product supply
interruption and potentially significant increases in wireless product prices.
Changes may occur in social, political, regulatory and economic conditions or in
laws and policies governing foreign trade and investment in the territories and
countries where we currently have operations. U.S. laws and regulations relating
to


                                 Page 21 of 148
<PAGE>

investment and trade in foreign countries could also change to our detriment.
Any of these factors could have a material adverse effect on our business and
operations. We purchase and sell products and services in a number of foreign
currencies, many of which have experienced fluctuations in currency exchange
rates. In the past, we enter into forward exchange swaps, futures or options
contracts as a means of hedging our currency transaction and balance sheet
translation exposures. However, our management has had limited prior experience
in engaging in these types of transactions. Even if done well, hedging may not
effectively limit our exposure to a decline in operating results due to foreign
currency translation. We cannot predict the effect that future exchange rate
fluctuations will have on our operating results. We have ceased operations or
divested several of our foreign operations because they were not performing to
acceptable levels. These actions resulted in significant losses to us. We may in
the future, decide to divest certain existing foreign operations. This could
result in our incurring significant additional losses.

         We rely on a third party to manage certain significant operations in
our Asia-Pacific division. -- Sales and management services in our Brightpoint
Asia Limited operations are currently provided to us by Persequor Limited, an
entity controlled by the former managing director of our operations in the
Middle East and certain members of his management team and to whom we pay
certain performance based management fees. A failure of this entity to provide
us with satisfactory services or if these operations are negatively impacted by
other events could result in a loss of revenue generated from that division
which could adversely affect our revenue.

         Natural disasters, hostilities and terrorist acts could disrupt our
operations. -- Although we have implemented policies and procedures designed to
minimize the effect of a natural disaster, outbreak of hostilities or terrorist
attacks in markets served by us or on our facilities, the actual effect of any
such events on our operations cannot be determined at this time but our
operations could be adversely affected.

         We make significant investments in the technology used in our business
and rely on this technology to function effectively without interruptions. -- We
have made significant investments in information systems technology and have
focused on the application of this technology to provide customized logistics
services to wireless communications equipment manufacturers and network
operators. Our ability to meet our customers' technical and performance
requirements is highly dependent on the effective functioning of our information
technology systems. Further, certain of our contractual arrangements to provide
services contain performance measures and criteria that if not met could result
in early termination of the agreement and claims for damages. In connection with
the implementation of this technology we have incurred significant costs and
have experienced significant business interruptions. These business
interruptions can cause us to fall below acceptable performance levels pursuant
to our customers' requirements and could result in the loss of the related
business relationship. We may experience additional costs and periodic business
interruptions related to our information systems as we implement new information
systems in our various operations. Our sales and marketing efforts, a large part
of which are telemarketing based, are highly dependent on computer and telephone
equipment. We anticipate that we will need to continue to invest significant
amounts to enhance our information systems in order to maintain our
competitiveness and to develop new logistics services. Our property and business
interruption insurance may not compensate us adequately, or at all, for losses
that we may incur if we lose our equipment or systems either temporarily or
permanently. In


                                 Page 22 of 148
<PAGE>

addition, a significant increase in the costs of additional technology or
telephone services that are not recoverable through an increase in the price of
our services could have a material adverse effect on our results of operations.

         We have debt facilities, which are secured by a portion of our assets
and which could prevent us from borrowing additional funds, if needed. -- Our
United States, Australia and New Zealand subsidiaries' credit facilities are
secured by primarily all of their respective assets and borrowing availability
is based primarily on a percentage of eligible accounts receivable and
inventory. Consequently, any significant decrease in eligible accounts
receivable and inventory could limit our subsidiaries' ability to borrow
additional funds to adequately finance our operations and expansion strategies.
The terms of our United States, Australia and New Zealand subsidiaries' credit
facilities also include negative covenants that, among other things, may limit
our ability to incur additional indebtedness, sell certain assets and make
certain payments, including but not limited to, dividends, repurchases of common
stock and other payments outside the normal course of business as well as
prohibiting us from merging or consolidating with another corporation or selling
all or substantially all of our assets in the United States, Australia and New
Zealand. If we violate any of these loan covenants, default on these obligations
or become subject to a change of control, our subsidiaries' indebtedness would
become immediately due and payable, and the banks could foreclose on its
security.

         The global wireless industry is intensely competitive and we may not be
able to continue to compete successfully in this industry. -- We compete for
sales of wireless voice and data equipment, and expect that we will continue to
compete, with numerous well-established mobile operators, distributors and
manufacturers, including our own suppliers. As a provider of logistics services,
we also compete with other distributors, logistics services companies and
electronic manufacturing services companies. Many of our competitors possess
greater financial and other resources than we do and may market similar products
or services directly to our customers. The global wireless industry has
generally had low barriers to entry. As a result, additional competitors may
choose to enter our industry in the future. The markets for wireless handsets
and accessories are characterized by intense price competition and significant
price erosion over the life of a product. Many of our competitors have the
financial resources to withstand substantial price competition and to implement
extensive advertising and promotional programs, both generally and in response
to efforts by additional competitors to enter into new markets or introduce new
products. Our ability to continue to compete successfully will depend largely on
our ability to maintain our current industry relationships. We may not be
successful in anticipating and responding to competitive factors affecting our
industry, including new or changing outsourcing requirements, the entry of
additional well-capitalized competitors, new products which may be introduced,
changes in consumer preferences, demographic trends, international, national,
regional and local economic conditions and competitors' discount pricing and
promotion strategies. As wireless telecommunications markets mature and as we
seek to enter into new markets and offer new products in the future, the
competition that we face may change and grow more intense.

         We may not be able to manage and sustain future growth at our
historical or current rates. -- In prior years we have experienced domestic and
international growth. We will need to manage our expanding operations
effectively, maintain or accelerate our growth as planned and integrate any new
businesses which we may acquire into our operations successfully in order to
continue our desired growth. If we are unable to do so, particularly in
instances in which we have made significant capital


                                 Page 23 of 148
<PAGE>

investments, it could have a material adverse effect on our operations. Our
ability to absorb, through revenue growth, the increasing operating costs that
we have incurred and continue to incur in connection with our activities and the
execution of our strategy could have a material adverse effect on future
earnings. In addition, our growth prospects could be adversely affected by a
decline in the global wireless industry generally or in one of our regional
divisions, either of which could result in reduction or deferral of expenditures
by prospective customers.

         Our business strategy includes entering into relationships and
financings, which may provide us with minimal returns or losses on our
investments. -- We have entered into several relationships with wireless
equipment manufacturers, mobile operators and other participants in our
industry. We intend to continue to enter into similar relationships as
opportunities arise. We may enter into distribution or logistics services
agreements with these parties and may provide them with equity or debt
financing. Our ability to achieve future profitability through these
relationships will depend in part upon the economic viability, success and
motivation of the entities we select as partners and the amount of time and
resources that these partners devote to our alliances. We may receive minimal or
no business from these relationships and joint ventures, and any business we
receive may not be significant or at the level we anticipated. The returns we
receive from these relationships, if any, may not offset possible losses or our
investments or the full amount of financings that we make upon entering into
these relationships. We may not achieve acceptable returns on our investments
with these parties within an acceptable period or at all.

         We have incurred significant losses in previous years. -- For the years
ended December 31, 2001 and 2002 we incurred net losses of $53 million and $42
million, respectively. The net losses for 2001 and 2002 include approximately
$56 million and $15 million, respectively, of losses related to discontinued
operations. Also included in the net loss in 2002 is the cumulative effect of a
change in accounting principle, net of tax, of $41 million. Several business
factors have contributed to our losses in these periods including costs related
to our restructuring plans, adjustments to the carrying value of certain
inventories, an inadequate supply of products for sale through our distribution
services, inadequate demand for our products and services, costs related to the
implementation of information systems and an impairment loss on a long-term
investment. We may incur additional future losses.

         Our operating results frequently vary significantly and respond to
seasonal fluctuations in purchasing patterns. -- The operating results of each
of our three divisions may be influenced by a number of seasonal factors in the
different countries and markets in which we operate. These factors may cause our
revenue and operating results to fluctuate on a quarterly basis. These
fluctuations are a result of several factors, including, but not limited to:

         o        promotions and subsidies by mobile operators;

         o        the timing of local holidays and other events affecting
                  consumer demand;

         o        the timing of the introduction of new products by our
                  suppliers and competitors;

         o        purchasing patterns of customers in different markets;

         o        general economic conditions; and

         o        product availability and pricing.

         Consumer electronics and retail sales in many geographic markets tend
to experience increased volumes of sales at the end of the calendar year,
largely because of gift-giving holidays. This and other


                                 Page 24 of 148
<PAGE>

seasonal factors have contributed to increases in our sales during the fourth
quarter in certain markets. Conversely, we have experienced decreases in demand
in the first quarter subsequent to the higher level of activity in the preceding
fourth quarter. Our operating results may continue to fluctuate significantly in
the future. If unanticipated events occur, including delays in securing adequate
inventories of competitive products at times of peak sales or significant
decreases in sales during these periods, it could have a material adverse effect
on our operating results. In addition, as a result of seasonal factors, interim
results may not be indicative of annual results. See "MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" for additional
analysis on seasonality.

         Our continued growth depends on retaining our current key employees and
attracting additional qualified personnel. -- Our success depends in large part
on the abilities and continued service of our executive officers and other key
employees. Although we have entered into employment agreements with several of
our officers and employees, we may not be able to retain their services. We also
have non-competition agreements with our executive officers and some of our
existing key personnel. However, courts are sometimes reluctant to enforce
non-competition agreements. The loss of executive officers or other key
personnel could have a material adverse effect on us. In addition, in order to
support our continued growth, we will be required to effectively recruit,
develop and retain additional qualified management. Some labor markets are very
competitive. If we are unable to attract and retain additional necessary
personnel, it could delay or hinder our plans for growth.

         We are subject to a number of regulatory and contractual restrictions
governing our relations with certain of our employees. -- We are subject to a
number of regulatory and contractual restrictions governing our relations with
certain of our employees, including national collective labor agreements for
certain of our employees who are employed outside of the United States and
individual employer labor agreements. These arrangements address a number of
specific issues affecting our working conditions including hiring, work time,
wages and benefits, and termination of employment. We could be required to make
significant payments in order to comply with these requirements. The cost of
complying with these requirements may materially adversely affect our business
and financial condition.

         Our labor force experiences a high rate of personnel turnover. -- Our
distribution activities and logistics services are labor-intensive, and we
experience high personnel turnover and can be adversely affected by shortages in
the available labor force in geographical areas where we operate. A significant
portion of our labor force is contracted through temporary agencies and a
significant portion of our costs consists of wages to hourly workers. Growth in
our business, together with seasonal increases in net revenue, requires us to
recruit and train personnel at an accelerated rate from time to time. We may not
be able to continue to hire, train and retain a significant labor force of
qualified individuals when needed, or at all. An increase in hourly costs,
employee benefit costs, employment taxes or commission rates could have a
material adverse effect on our operations. In addition, if the turnover rate
among our labor force increased further, we could be required to increase our
recruiting and training efforts and costs, and our operating efficiencies and
productivity could decrease.

         We rely to a great extent on trade secret and copyright laws and
agreements with our key employees and other third parties to protect our
proprietary rights. -- Our business success is substantially dependent upon our
proprietary business methods and software applications relating to our
information systems. We currently hold one patent relating to certain of our
business methods.


                                 Page 25 of 148
<PAGE>

Concerning other business methods and software we rely on trade secret and
copyright laws to protect our proprietary knowledge. We also regularly enter
into non-disclosure agreements with our key employees and limit access to and
distribution of our trade secrets and other proprietary information. These
measures may not prove adequate to prevent misappropriation of our technology.
Our competitors could also independently develop technologies that are
substantially equivalent or superior to our technology, thereby eliminating one
of our competitive advantages. We also have offices and conduct our operations
in a wide variety of countries outside the United States. The laws of some other
countries do not protect our proprietary rights to the same extent, as do laws
in the United States. In addition, although we believe that our business methods
and proprietary software have been developed independently and do not infringe
upon the rights of others, third parties might assert infringement claims
against us in the future or our business methods and software may be found to
infringe upon the proprietary rights of others.

         We have significant future payment obligations pursuant to certain
leases and other long-term contracts. -- We lease our office and
warehouse/distribution facilities under real property and personal equipment
leases. Many of these leases are for terms that exceed one year and require us
to pay significant monetary charges for early termination or breach by us of the
lease terms. We cannot be certain of our ability to adequately fund these lease
commitments from our future operations and our decision to modify, change or
abandon any of our existing facilities could have a material adverse effect on
our operations.

         We may be unable to obtain and maintain adequate business insurance at
a reasonable cost. -- Although we currently maintain general commercial,
property liability and transportation insurance in amounts we believe are
appropriate, it has become increasingly difficult in recent years to obtain
adequate insurance coverage at a reasonable cost. Our operations could be
adversely affected by a loss that is not covered by insurance due to our
inability in the future to obtain adequate insurance. Moreover, increasing
insurance premiums would adversely affect our future operating results.

         There are amounts of our securities, which are issuable pursuant to our
2004 Long-Term Incentive Plan, our Amended and Restated Independent Director
Stock Compensation Plan, 1994 Stock Option Plan, 1996 Stock Option Plan and our
Employee Stock Purchase Plan, which, if issued, could result in dilution to
existing shareholders and adversely affect the market price of our common stock.
-- We have reserved a significant number of shares of common stock that may be
issuable pursuant to these plans. Effective in our interim reporting period
ending September 30, 2005, as required under recently issued accounting
pronouncement Statement of Financial Accounting Standards No. 123R (Revised
2004), Share-Based Payment ("SFAS No. 123R"), the compensation cost relating to
share-based payment transactions will be recognized in financial statements. Pro
forma disclosure is no longer an alternative. This requirement will reduce
earnings, earnings per share, net operating cash flows and increase net
financing cash flows in periods after adoption.

         We have instituted measures to protect us against a takeover. --
Certain provisions of our By-laws, shareholders rights and option plans, certain
employment agreements and the Indiana Business Corporation Law are designed to
protect us in the event of a takeover attempt. These provisions could prohibit
or delay mergers or attempted takeovers or changes in control of us and,
accordingly, may discourage attempts to acquire us.


                                 Page 26 of 148
<PAGE>

SEGMENT AND GEOGRAPHIC FINANCIAL INFORMATION

         Financial information concerning our segments and other geographic
financial information is included in "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS" under the heading "OPERATING
SEGMENTS AND GEOGRAPHIC INFORMATION" on page A-135 of this Annual Report on Form
10-K/A.


                                 Page 27 of 148
<PAGE>

ITEM 2. PROPERTIES.

         We provide our distribution and logistics services from our sales and
operations centers located in various countries including Australia, Colombia,
Finland, France, Germany, India, New Zealand, Norway, the Philippines, the
Slovak Republic, Sweden, and the United States. All of these facilities are
occupied pursuant to operating leases. The table below summarizes information
about our sales and operations centers by operating division.

<Table>
<Caption>
                                  NUMBER OF        AGGREGATE       APPROXIMATE
                                 LOCATIONS(1)    SQUARE FOOTAGE    MONTHLY RENT
                                 ------------    --------------    ------------
<S>                              <C>             <C>               <C>

The Americas .................              3           753,775    $    401,538
Asia-Pacific .................              5           167,293          94,913
Europe .......................              9           180,740         202,990
                                 ------------    --------------    ------------
                                           17         1,101,808    $    699,441
                                 ============    ==============    ============
</Table>

     (1) Refers to facilities operated by the Company, which are greater than
     1,000 square feet.

         We believe that our existing facilities are adequate for our current
requirements and that suitable additional space will be available as needed to
accommodate future expansion of our operations.

ITEM 3. LEGAL PROCEEDINGS

         The Company is from time to time involved in certain legal proceedings
in the ordinary course of conducting its business. While the ultimate liability
pursuant to these actions cannot currently be determined, the Company believes
these legal proceedings will not have a material adverse effect on its
Consolidated Financial Statements as a whole.

         In December 2004, the Company through its subsidiary in South Africa
settled an assessment from the South Africa Revenue Service ("SARS") regarding
value-added taxes, relating to certain product sale and purchase transactions
entered into by the Company's subsidiary in South Africa from 2000 to 2002. The
Company's South African operations were discontinued pursuant to the 2001
Restructuring Plan. As a result of the settlement, the Company has received $270
thousand U.S. dollars. The gain was recorded within loss from discontinued
operations.

         A Complaint was filed on January 4, 2005 against the Company in the
Circuit Court for Baltimore County, Maryland, Case No. 03-C-05-000067 CN,
entitled Iridium Satellite, LLC, Plaintiff v. Brightpoint, Inc., Defendant. In
the Complaint, the Plaintiff alleges claims of trover and conversion, fraudulent
misrepresentation and breach of contract. All claims relate to the ownership and
disposition of 1,500 Series 9500 satellite telephones. The Plaintiff seeks
damages in the amount of $750,000 with interest and costs. The time for the
Company to respond to the allegations in the lawsuit has not yet expired,
however, the Company intends to remove the case to federal court, to deny all
claims in the action and to vigorously defend the lawsuit.


                                 Page 28 of 148
<PAGE>

         A Complaint was filed on November 23, 2001, against the Company and 87
other defendants in the United States District Court for the District of
Arizona, entitled Lemelson Medical, Education and Research Foundation LP v.
Federal Express Corporation, et.al., Cause No. CIV01-2287-PHX-PGR. The plaintiff
claims that the Company and other defendants have infringed 7 patents alleged to
cover bar code technology. The case seeks unspecified damages, treble damages
and injunctive relief. The Court has ordered the case stayed pending the
decision in a related case in which a number of bar code equipment manufacturers
have sought a declaration that the patents asserted are invalid and
unenforceable. That trial concluded in January 2003. In January 2004, the Court
rendered its decision that the patents asserted by Lemelson were found to be
invalid and unenforceable. Lemelson filed an appeal to the Court of Appeals for
the Federal Circuit on June 23, 2004. The Company continues to dispute these
claims and intend to defend this matter vigorously.

         The Company's Certificate of Incorporation and By-laws provide for it
to indemnify its officers and directors to the extent permitted by law. In
connection therewith, the Company has entered into indemnification agreements
with its executive officers and directors. In accordance with the terms of these
agreements, the Company has reimbursed certain of its former and current
executive officers and intends to reimburse its officers and directors for their
personal legal expenses arising from certain litigation and regulatory matters.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         Not Applicable.


PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES.

         On November 30, 2004, we announced that our Board of Directors had
approved a share repurchase program authorizing the Company to repurchase up to
$20 million of the Company's common stock by December 31, 2005. During this
period, the Company repurchased 208,100 shares of its own common stock at an
average price of $19.28 per share, totaling $4.0 million. As of December 31,
2004, approximately $16.0 million may be used to purchase shares under this
program. Additionally, on June 4, 2004, we announced that our Board of Directors
had approved a share repurchase program authorizing the Company to repurchase up
to $20 million of our common stock. We made such repurchases in June of 2004
through open market and privately negotiated transactions. Detail of the
repurchases is provided in the table below.


                                 Page 29 of 148
<PAGE>


         Issuer purchases of equity securities:

<Table>
<Caption>
                                                            Total number of shares       Total amount       Maximum dollar value of
                          Total number                     purchased as part of the  purchased as part of   shares that may yet be
                           of shares      Average price       publicly announced         the publicly         purchased under the
Period of purchase         purchased      paid per share          program             announced program             program
------------------        ------------    --------------   ------------------------  --------------------   -----------------------
<S>                       <C>             <C>              <C>                       <C>                    <C>
June 1 - 30, 2004            1,397,500         $14.31              1,397,500              $19,996,773                   None
December 1 - 31, 2004          208,100         $19.28                208,100              $ 4,012,769             $15,987,231
                          ------------         ------              ---------              -----------             -----------
Total/Average                1,605,600         $14.95              1,605,600              $24,009,542             $15,987,231
                             =========         ======              =========              ===========             ===========
</Table>

The information regarding market, market price range and dividend information
may be found in "Common Stock Information" on page A-137 of this Form 10-K/A.
The information regarding equity compensation plans is incorporated by reference
to Item 12 of this Form 10-K/A, which incorporates by reference the information
set forth under the caption "Equity Compensation Plans" in the Company's
Definitive Proxy Statement in connection with the 2005 Annual Meeting of
Shareholders to be held in 2005, which will be filed with the Securities and
Exchange Commission no later than 120 days following the end of the fiscal year.

ITEM 6. SELECTED FINANCIAL DATA.

         The information required by this Item is set forth in "Selected
Financial Data" on page A-139 of this Annual Report on Form 10-K/A.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

         The information required by this Item is set forth on pages A-92 to
A-136 of this Annual Report on Form 10-K/A.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

         The information required by this Item is set forth in the subsection
"Financial Market Risk Management" of Management's Discussion and Analysis on
page A-137 of this Annual Report on Form 10-K/A.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         The information required by this Item is set forth in our Consolidated
Financial Statements on pages A-53 to A-93 of this Annual Report on Form 10-K/A.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

         None.


                                 Page 30 of 148
<PAGE>

ITEM 9A. CONTROLS AND PROCEDURES

DISCLOSURE CONTROLS AND PROCEDURES (AS REVISED)

         The Company's management, including the Company's Principal Executive
Officer and its Senior Vice President, Corporate Controller, Chief Accounting
Officer and acting Chief Financial Officer ("Principal Financial Officer"), has
evaluated the effectiveness of its disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end
of the period covered by this annual report. Based on that evaluation, the
Principal Executive Officer and Principal Financial Officer have concluded that,
solely due to the material weaknesses related to internal controls, described
below under the heading "Management's Report on Internal Control Over Financial
Reporting (as revised)", the Company's disclosure controls and procedures were
not effective as of the end of the period covered by this annual report.

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING (AS REVISED)

         Management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting. The Company's
internal control over financial reporting is designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with generally
accepted accounting principles.

         A material weakness is a significant deficiency, or combination of
significant deficiencies, that results in more than a remote likelihood that a
material misstatement of the annual or interim financial statements will not be
prevented or detected. A significant deficiency is a control deficiency, or
combination of control deficiencies, that adversely affects the Company's
ability to initiate, authorize, record, process, or report external financial
information reliably in accordance with generally accepted accounting principles
such that there is more than a remote likelihood that a misstatement of the
Company's annual or interim financial statements that is more than
inconsequential will not be prevented or detected.

         Our internal control over financial reporting includes those policies
and procedures that:

         o        pertain to the maintenance of records that, in reasonable
                  detail, accurately and fairly reflect the transactions and
                  dispositions of the assets of the Company;

         o        provide reasonable assurance that transactions are recorded as
                  necessary to permit preparation of financial statements in
                  accordance with generally accepted accounting principles and
                  that receipts and expenditures are being made in accordance
                  with authorizations of the Company's management and directors;
                  and

         o        provide reasonable assurance regarding prevention or timely
                  detection of unauthorized acquisition, use or disposition of
                  our assets that could have a material effect on our financial
                  statements.


                                 Page 31 of 148
<PAGE>

         Because of its inherent limitations, internal control over financial
reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may deteriorate.

         Management of the Company has revised its assessment of the
effectiveness of the Company's internal control over financial reporting as of
December 31, 2004, originally included in Management's Report on Internal
Control Over Financial Reporting in the Company's annual report on Form 10-K
filed on February 3, 2005. In that report, management concluded that the
Company's internal control over financial reporting was effective as of December
31, 2004, notwithstanding the existence of significant deficiencies that were
deemed by the Company's management not to be material weaknesses. Subsequent to
filing its annual report on Form 10-K on February 3, 2005, the Company
identified errors in its 2004 financial statements and has restated those annual
financial statements. Management has concluded that these errors resulted from
control deficiencies that represent material weaknesses in internal control over
financial reporting. As a result, management has revised its assessment of the
effectiveness of the Company's internal control over financial reporting due to
the following material weaknesses:

         o        The Company's operations in France receive mobile operator
                  commission, subsidy, bonus and residual airtime revenues as a
                  result of subscriber activations or subscriber upgrades
                  generated by the Company's network of independent authorized
                  retailers and the Company's directly owned retail stores. The
                  financial reporting control procedures for certain account
                  receivable reconciliations and revenue recognition control
                  procedures for proper pricing and invoicing of these
                  transactions failed to operate effectively and in a timely
                  fashion as of December 31, 2004. In addition, revenue
                  recognition control procedures for invoicing and cash
                  application of receipts related to these transactions were
                  ineffectively designed as of December 31, 2004. Due to errors
                  made in recording these transactions, the Company's operations
                  in France overstated revenue resulting in a related
                  overstatement in accounts receivable. In addition, certain
                  other related adjustments were made in error, which did not
                  have an impact on net income, but resulted in an overall
                  understatement of accounts receivable and accounts payable
                  during the year ended December 31, 2004.

         o        The Company's operations in Australia failed to identify
                  certain rebates that were not recorded related to a 2004
                  program, which resulted in an error in the December 31, 2004
                  financial statements. The communications process whereby new
                  contracts are forwarded to regional finance personnel did not
                  include communicating significant modifications to contracts.
                  Accordingly, internal control in relation to the communication
                  rebate arrangements (between the product manager/country
                  manager and the finance team) and assessments as to whether
                  the terms and conditions for rebates have been achieved did
                  not operate effectively. This error resulted in an
                  overstatement of cost of revenue and the understatement of
                  vendor receivables that would have reduced accounts payable,
                  resulting in an overstatement of accounts payable in the 2004
                  financial statements.

         The Company, under the supervision and with the participation of its
management, including its Principal Executive Officer and Principal Financial
Officer, is responsible for the preparation and


                                 Page 32 of 148
<PAGE>

integrity of the Company's Consolidated Financial Statements, establishing and
maintaining adequate internal control over financial reporting for the Company
and all related information appearing in this Annual Report. In making this
assessment, management used the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework. Based on its revised assessment and those
criteria, management concludes that the Company did not maintain effective
internal control over financial reporting as of December 31, 2004 due to the
material weaknesses described above.

         The Company's Independent Registered Public Accounting Firm, Ernst &
Young LLP, has audited and issued a report on management's revised assessment of
the Company's internal control over financial reporting. The report of Ernst &
Young LLP is included in Appendix A to this Form 10-K/A.

SUBSEQUENT CONTROL CHANGES

         The Company has implemented changes in procedures for the reporting of
mobile operator commissions, subsidies and bonuses in its France operations and
rebates earned on non-financial key performance metrics in its Australia
operations and believes that these changes will assure proper recognition of
these items. As part of the assessment of its internal controls over financial
reporting, the Company has initiated immediate changes in processes in our
France and Australia operations to correct the errors that occurred and to
reduce the likelihood that similar errors could occur in the future. In
addition, management of the Company, with the assistance of certain members of
the Board of Directors, is reviewing the regional financial organizational
structure, instituting new financial reporting and revenue recognition controls
at all Brightpoint locations, performing supplementary detailed monthly review
of accounts by regional and corporate management and executing more frequent
internal audits.

         There were no changes in the Company's internal control over financial
reporting during the fourth quarter of 2004 that have materially affected, or
are reasonably likely to materially affect, the Company's internal control over
financial reporting.

ITEM 9B. OTHER INFORMATION

         Not applicable.


                                 Page 33 of 148
<PAGE>

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Our By-laws provide that our Board of Directors is divided into three
classes (Class I, Class II and Class III). At each Annual Meeting of
Shareholders, directors constituting one class are elected for a three-year
term. Each of the directors will be elected to serve until a successor is
elected and qualified or until the director's earlier resignation or removal.

         The following table sets forth, for each director, the director's name,
age, principal occupation and length of continuous service as a Brightpoint
director:

                                CLASS I DIRECTORS
                             (Term Expires in 2007)

<Table>
<Caption>
                                                     PRINCIPAL OCCUPATION
        NAME OF NOMINEE             AGE                 OR EMPLOYMENT                DIRECTOR SINCE
        ---------------             ---              --------------------            --------------
<S>                                 <C>    <C>                                       <C>
Eliza Hermann ................       43    Vice President, Human Resources                2003
                                           Strategy BP plc

V. William Hunt ..............       60    Chairman, Hunt Capital Partners, LLC           2004

Stephen H. Simon .............       39    President and Chief Executive Officer,         1994
                                           Melvin Simon & Associates, Inc.

</Table>

                               CLASS II DIRECTORS
                             (Term Expires in 2005)

<Table>
<Caption>
                                                     PRINCIPAL OCCUPATION
        NAME OF DIRECTOR            AGE                 OR EMPLOYMENT                DIRECTOR SINCE
        ---------------             ---              --------------------            --------------
<S>                                 <C>    <C>                                       <C>
Robert J. Laikin .............       41    Chairman of the Board and Chief                1989
                                           Executive Officer of the Company

Robert F. Wagner .............       70    Partner of Law Firm of Lewis & Wagner          1994

Richard W. Roedel ............       55    Chief Executive Officer of Take-Two            2002
                                           Interactive Software, Inc.
</Table>


                                 Page 34 of 148
<PAGE>


                               CLASS III DIRECTORS
                             (Term Expires in 2006)

<Table>
<Caption>
                                                     PRINCIPAL OCCUPATION
        NAME OF DIRECTOR            AGE                 OR EMPLOYMENT                DIRECTOR SINCE
        ---------------             ---              --------------------            --------------
<S>                                 <C>    <C>                                       <C>
Catherine M. Dalton ..........       42    Professor, Kelley School of Business           2002
                                           at Indiana University

Marisa E. Pratt ..............       40    Vice President - Finance of Eli Lilly          2003
                                           Canada

Jerre L. Stead ...............       62    Retired Chairman and Chief Executive           2000
                                           Officer of Ingram Micro Inc.
</Table>

         Set forth below is a description of the backgrounds of each of our
directors and executive officers:

         Robert J. Laikin, founder of the Company, has been a director of the
Company since its inception in August 1989. Mr. Laikin has been Chairman of the
Board and Chief Executive Officer of the Company since January 1994. Mr. Laikin
was President of the Company from June 1992 until September 1996 and Vice
President and Treasurer of the Company from August 1989 until May 1992. From
July 1986 to December 1987, Mr. Laikin was Vice President and, from January 1988
to February 1993, President of Century Cellular Network, Inc., a company engaged
in the retail sale of cellular telephones and accessories.

         Catherine M. Dalton has been a director of the Company since October
2002 and is currently Chairperson of the Company's Corporate Governance and
Nominating Committee. Since 1997, Ms. Dalton has been a Professor at the Kelley
School of Business at Indiana University where she is currently the David H.
Jacobs Chair of Strategic Management. Prior thereto Ms. Dalton served on the
faculties of Purdue University and The Ohio State University.

         V. William Hunt has been a director of the Company since February 2004
and is a member of the Audit Committee. Mr. Hunt is Chairman of Hunt Capital
Partners, LLC, a venture capital and consulting firm based in Indianapolis. He
serves on the boards of Breeze Industrial Products, Clarian Health Partners and
InProteo. Until August 2001, he was the Vice Chairman and President of
ArvinMeritor Inc., a global supplier of a broad range of integrated systems,
modules and components for light vehicle, commercial truck, trailer and
specialty original equipment manufacturers (OEMs) and related after-markets.
Prior to the July 2000 merger of Arvin Inc. and Meritor Automotive Inc., Mr.
Hunt was Chairman and CEO of Arvin, a global manufacturer of automotive
components, including exhaust systems; ride control products and air, oil and
fuel filters. Mr. Hunt joined Arvin as counsel in 1976, became Vice President,
Administration; Secretary in 1982; and Executive Vice President in 1990;
President in 1996; and CEO in 1998. A member of Arvin's board of directors since
1983, he was named Chairman in 1999. Before joining Arvin, Mr. Hunt practiced
labor relations law in Indianapolis and served as labor counsel to TRW
Automotive Worldwide.


                                 Page 35 of 148
<PAGE>

         Eliza Hermann has been a director of the Company since January 2003 and
is currently the Chairperson of the Company's Compensation and Human Resources
Committee and a member of the Company's Corporate Governance and Nominating
Committee. Since 1985, Ms. Hermann has been employed by BP plc where she has
held a succession of international human resources, strategic planning and
business development roles, and currently serves as the Vice President Human
Resources Strategy.

         Marisa E. Pratt has been a director of the Company since January 2003
and is currently a member of the Company's Audit Committee. Since 1991, Ms.
Pratt has been employed by Eli Lilly in various finance and treasury related
positions. Since October of 2002, Ms. Pratt has been Vice President - Finance of
Eli Lilly Canada.

         Richard W. Roedel has been a director and Chairman of the Company's
Audit Committee since October 2002 and currently is a member of the Company's
Corporate Governance and Nominating Committee. Mr. Roedel has been the Chairman
of the Board of Directors and a director of Take-Two Interactive Software, Inc.
("Take-Two") a developer, publisher and distributor of video games since April
2004. He served as the Chief Executive Officer of Take-Two from June 2004 to
January 2005 and has been a consultant to Take-Two since January 2005. Mr.
Roedel is a director of Dade Behring Holdings, Inc., a medical diagnostics
equipment and related product manufacturer and IHS Inc., a leading content
provider servicing the technical and business information needs of engineering
and energy companies. Mr. Roedel is also a director of the Association of Audit
Committee Members, Inc., a non-profit association of audit committee members.
From 1999 to 2000, Mr. Roedel was Chairman and Chief Executive Officer of the
accounting firm BDO Seidman LLP, the United States member firm of BDO
International. Before becoming Chairman and Chief Executive Officer, he was the
Managing Partner of BDO Seidman's New York Metropolitan Area from 1994 to 1999,
the Managing Partner of its Chicago office from 1990 to 1994 and an Audit
Partner from 1985 to 1990. Mr. Roedel is a Certified Public Accountant.

         Stephen H. Simon has been a director of the Company since April 1994
and is currently a member of the Company's Compensation and Human Resources
Committee. Mr. Simon has been President and Chief Executive Officer of Melvin
Simon & Associates, Inc., a privately-held shopping center development company,
since February 1997. From December 1993 until February 1997, Mr. Simon was
Director of Development for an affiliate of Simon Property Group, a
publicly-held real estate investment trust. From November 1991 to December 1993,
Mr. Simon was Development Manager of Melvin Simon & Associates, Inc. Mr. Simon
is a director of Gracenote, Inc., Method Products, Inc. and Pacers Basketball
Corp.

         Jerre L. Stead has been a director of the Company since June 2000 and
currently serves as the Company's Lead Independent Director. Mr. Stead is a
member of the Company's Compensation and Human Resources Committee and the
Company's Corporate Governance and Nominating Committee. Since December 2000,
Mr. Stead has been the Chairman of the Board of Directors and a Director of IHS
Inc. From August 1996 to June 2000 Mr. Stead was Chairman of the Board of Ingram
Micro Inc., a worldwide distributor of information technology products and
services. Concurrently from August 1996 to


                                 Page 36 of 148
<PAGE>

March 2000, Mr. Stead served as the Chief Executive Officer of Ingram Micro Inc.
Mr. Stead served as Chairman, President and Chief Executive Officer of Legent
Corporation, a software development company from January 1995 until its sale in
September 1995. From 1993 to 1994, Mr. Stead was Executive Vice President of
American Telephone and Telegraph Company, a telecommunications company and
Chairman and Chief Executive Officer of AT&T Global Information Solutions, a
computer and communications company, formerly NCR Corp. He was President of AT&T
Global Business Communications Systems, a communications company, from 1991 to
1993. Mr. Stead was Chairman, President and Chief Executive Officer from 1989 to
1991 and President from 1987 to 1989 of Square D Company, an industrial control
and electrical distribution products company. In addition, he held numerous
positions during a 21-year career at Honeywell. Mr. Stead is a director of
Mindspeed Technologies, Inc., Conexant Systems, Inc., Armstrong Holdings, Inc.
and Mobility Electronics, Inc.

         Robert F. Wagner has been a director of the Company since April 1994
and is currently a member of the Company's Compensation and Human Resources
Committee. Mr. Wagner has been engaged in the practice of law with the firm of
Lewis & Wagner since 1973.

         Frank Terence, age 46, has been Executive Vice President, Chief
Financial Officer and Treasurer of the Company since April 2002. From August
2001 through April 2002, Mr. Terence was the Chief Financial Officer of
Velocitel, LLC, a wireless telecommunications infrastructure company. From
January 2000 through January 2001, Mr. Terence was Chief Financial Officer of
eTranslate, Inc., web services company. From October 1994 through December 1999,
Mr. Terence was employed in various financial positions by Ingram Micro Inc., a
technology distribution company, which included Vice President and Chief
Financial Officer of its Frameworks Division and Vice President and Chief
Financial Officer for its Latin America Division. From 1990 to 1994, he held
regional controllerships and financial management roles for Borland
International, a software development company. From 1983 to 1990, he held
various financial roles with NCR, Rockwell International and PepsiCo. Mr.
Terence is a Certified Management Accountant. On March 15, 2005, the Company
filed a Form 8-K announcing that Mr. Terence experienced a stroke and, as a
result of his medical condition, may not be able to perform certain of his
duties and responsibilities.

         Steven E. Fivel, age 44, has been Executive Vice President, General
Counsel and Secretary of the Company since January 1997. From December 1993
until January 1997, Mr. Fivel was an attorney with an affiliate of Simon
Property Group, a publicly-held real estate investment trust. From February 1988
to December 1993, Mr. Fivel was an attorney with Melvin Simon & Associates,
Inc., a privately-held shopping center development company.

         J. Mark Howell, age 40, has been President of the Company since
September 1996 and Chief Operating Officer of the Company from August 1995 to
April 16, 1998 and from July 16, 1998 to March 2003. He was Executive Vice
President, Finance, Chief Financial Officer, Treasurer and Secretary of the
Company from July 1994 until September 1996. From July 1992 until joining the
Company, Mr. Howell was Corporate Controller for ADESA Corporation, a company
that owns and operates automobile auctions in the United States and Canada.
Prior thereto, Mr. Howell was an accountant with Ernst & Young LLP.


                                 Page 37 of 148
<PAGE>

         Lisa M. Kelley, age 38, has been Senior Vice President, Corporate
Controller and Chief Accounting Officer of the Company since July 2003. Ms.
Kelley was appointed by the Board of Directors to be the Acting Chief Financial
Officer and Principal Financial Officer during the period that Mr. Terence is
incapacitated. Ms. Kelley was formerly with Plexus Corp., a provider of product
realization services to original equipment manufacturers. During her tenure with
Plexus from 1992 to June 2003, she held several financial positions including
VP-Corporate Development, VP-Finance, Corporate Controller and Treasurer. From
1986 to 1992, Ms. Kelley held various financial positions with Virchow Krause &
Company LLP, a Midwest certified public accounting firm. Ms. Kelley is a
Certified Public Accountant and a Certified Management Accountant.

AUDIT COMMITTEE AND FINANCIAL EXPERT

         We have a separately designated standing audit committee established in
accordance with Section 3(a)(58)(A) of the Securities Exchange Act of 1934
comprised of Messrs. Hunt, Roedel (chairperson) and Ms. Pratt, each of whom is
"independent" as defined under Item 7(d)(3)(iv) of Schedule 14A of the Exchange
Act and under applicable NASDAQ Marketplace Rules. Our Board of Directors has
determined that Mr. Roedel is an "audit committee financial expert" as defined
under Item 401(h) of Regulation S-K.

CODE OF BUSINESS CONDUCT

         We have adopted a Code of Business Conduct that applies to our
employees, including our senior management, including our chief executive
officer, chief financial officer, controller and persons performing similar
functions. Copies of our Code of Business Conduct are available on our website
(www.brightpoint.com) and are also available without charge upon written request
directed to Investor Relations, Brightpoint, Inc., 501 Airtech Parkway,
Plainfield, Indiana 46168. If we make changes to our Code of Business Conduct in
any material respect or waive any provision of the Code of Business Conduct for
any of our senior financial officers, we expect to provide the public with
notice of any such change or waiver by publishing a description of such event on
our corporate website, www.brightpoint.com, or by other appropriate means as
required by applicable rules of the United States Securities and Exchange
Commission.


                                 Page 38 of 148
<PAGE>

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Based solely on a review of Forms 3, 4 and 5 and amendments thereto furnished to
us with respect to our most recent fiscal year, we believe that all required
reports were filed on a timely basis.

ITEM 11. EXECUTIVE COMPENSATION

         The information required by this item is incorporated by reference to
the information set forth under the caption "Executive Compensation and Other
Information" in the Company's Definitive Proxy Statement in connection with the
2005 Annual Meeting of Shareholders to be held in 2005, which will be filed with
the Securities and Exchange Commission no later than 120 days following the end
of the fiscal year.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS.

         The information required by this item is incorporated by reference to
the information set forth under the caption "Security Ownership of Certain
Beneficial Owners and Management" in the Company's Definitive Proxy Statement in
connection with the 2005 Annual Meeting of Shareholders to be held in 2005,
which will be filed with the Securities and Exchange Commission no later than
120 days following the end of the fiscal year.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The information required by this item is incorporated by reference to
the information set forth under the caption "Certain Relationships and Related
Transactions" in the Company's Definitive Proxy Statement in connection with the
2005 Annual Meeting of Shareholders to be held in 2005, which will be filed with
the Securities and Exchange Commission no later than 120 days following the end
of the fiscal year.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

         The information required by this item is incorporated by reference to
the information set forth under the caption "Principal Accounting Fees and
Services" in the Company's Definitive Proxy Statement in connection with the
2005 Annual Meeting of Shareholders to be held in 2005, which will be filed with
the Securities and Exchange Commission no later than 120 days following the end
of the fiscal year.

                                 Page 39 of 148
<PAGE>

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1)   The following financial statements and information are filed as a part
         of our report commencing on page A-1:

                  Reports of Independent Registered Public Accounting Firm

                  Consolidated Statements of Operations for the Years Ended
                     December 31, 2004 (As Restated), 2003 and 2002

                  Consolidated Balance Sheets as of December 31, 2004 (As
                     Restated) and 2003

                  Consolidated Statements of Shareholders' Equity for the Years
                     Ended December 31, 2004 (As Restated), 2003 and 2002

                  Consolidated Statements of Cash Flows for the Years Ended
                     December 31, 2004 (As Restated), 2003 and 2002

                  Notes to the Consolidated Financial Statements


(a)(2)   The following financial statement schedule for the year ended December
         31, 2004, is submitted herewith:

         Schedule II - Valuation and Qualifying Accounts

         All other schedules are omitted because they are not applicable or the
         required information is shown in the financial statements or notes
         thereto.

(a)(3)   Exhibits

<Table>
<Caption>
EXHIBIT
NUMBER        DESCRIPTION
------        -----------
<S>           <C>
2.1           Sale and Purchase Agreement between Brightpoint International
              (Asia Pacific) PTE Ltd and Chinatron Group Holdings Limited
              Dated October 2, 2001 (13)

2.1.1         Amendment dated January 18, 2002 to Sale and Purchase
              Agreement between Brightpoint International (Asia Pacific) PTE
              Ltd. and Chinatron Group Holding Limited dated October 2, 2001
              (13)

2.2           Shareholders agreement between Brightpoint India Private
              Limited, Brightpoint Holdings B.V., and Persequor Limited
              dated November 1, 2003 (20)

2.3           Agreement for the Sale and Purchase of the entire issued share
              capital of Brightpoint (Ireland) Limited dated February 19,
              2004 (20)

2.4           Plan and Agreement of Merger between Brightpoint, Inc. and
              Brightpoint Indiana Corp. dated April 23, 2004. (22)

3.1           Restated Articles of Incorporation of Brightpoint, Inc.
              (formerly Brightpoint Indiana Corp.) (27)
</Table>


                                 Page 40 of 148
<PAGE>

<Table>
<Caption>
EXHIBIT
NUMBER        DESCRIPTION
------        -----------
<S>           <C>
3.2           Amended and Restated By-Laws of Brightpoint, Inc. (formerly
              Brightpoint Indiana Corp.) (27)

4.1           Indenture between the Company and the Chase Manhattan Bank, as
              Trustee (2)

10.1          Rights Agreement, dated as of February 20, 1997, between the
              Company and Continental Stock Transfer and Trust Company, as
              Rights Agent (1)

10.1.1        Amendment Number 1 to the Rights Agreement (the "Agreement")
              by and between Brightpoint, Inc. (the "Company") and
              Continental Stock Transfer & Trust Company, as Rights Agent,
              appointing American Stock Transfer & Trust Company dated as of
              January 4, 1999 (4)

10.1.2        Amendment Number 2 to the Rights Agreement (the "Agreement")
              by and between Brightpoint, Inc. (the "Company") and American
              Stock Transfer & Trust Company, as Rights Agent, dated as of
              April 12, 2004 (25)

10.2          1994 Stock Option Plan, as amended (7)*

10.3          1996 Stock Option Plan, as amended (9)*

10.4          Employee Stock Purchase Plan (5)

10.5          Brightpoint, Inc. 401(k) Plan (2001 Restatement) (12)

10.6          Amendment to the Brightpoint, Inc. 401(k) Plan effective
              January 1, 2002 (12)

10.7          Brightpoint, Inc. 401(k) Plan, effective October 1, 2002 (16)

10.8          2004 Long-Term Incentive Plan (23)*

10.8.1        Form of Stock Option Agreement pursuant to 2004 Long-Term
              Incentive Plan between the Company and Executive Grantee (21)*

10.8.2        Form of Stock Option Agreement pursuant to 2004 Long-Term
              Incentive Plan between the Company and Non-executive Grantee
              (21)*

10.8.3        Form of Restricted Stock Unit Award Agreement between the
              Company and Grantee (21)*

10.9          Amended and Restated Independent Director Stock Compensation
              Plan (24)*

10.10         Form of Indemnification Agreement between the Company and
              Officers (21)

10.10.1       Indemnification Agreement between Brightpoint and Mr. Frank
              Terence dated July 29, 2003 (19)

10.10.2       Indemnification Agreement between Brightpoint and Mr. V.
              William Hunt dated February 11, 2004 (20)

10.11         Amended and Restated Employment Agreement between the Company
              and Robert J. Laikin dated July 1, 1999 (6)*

10.11.1       Amendment dated January 1, 2001 to the Amended and Restated
              Agreement between the Company and Robert J. Laikin dated July
              1, 1999 (8)*

10.11.2       Amendment dated January 1, 2003 to Amended and Restated
              Employment Agreement between the Company and Robert J. Laikin
              dated July 1, 1999 (16)*
</Table>


                                 Page 41 of 149
<PAGE>

<Table>
<Caption>
EXHIBIT
NUMBER        DESCRIPTION
------        -----------
<S>           <C>
10.11.3       Amendment dated January 1, 2004 to Amended and Restated
              Employment Agreement between the Company and Robert J. Laikin
              dated July 1, 1999 (20)*

10.12         Amended and Restated Employment Agreement between the Company
              and J. Mark Howell dated July 1, 1999 (6)*

10.12.1       Amendment dated January 1, 2001 to the Amended and Restated
              Employment Agreement between the Company and J. Mark Howell
              dated July 1, 1999 (8)*

10.12.2       Amendment dated January 1, 2003 to Amended and Restated
              Employment Agreement between the Company and J. Mark Howell
              dated July 1, 1999 (16)*

10.12.3       Amendment dated January 1, 2004 to Amended and Restated
              Employment Agreement between the Company and J. Mark Howell
              dated July 1, 1999 (20)*

10.13         Amended and Restated Employment Agreement between the Company
              and Steven E. Fivel dated July 1, 1999 (6)*

10.13.1       Amendment dated January 1, 2001 to the Amended and Restated
              Employment Agreement between the Company and Steven E. Fivel
              dated July 1, 1999 (8)*

10.13.2       Amendment dated January 1, 2002 to the Amended and Restated
              Employment Agreement between the Company and Steven E. Fivel
              dated July 1, 1999 (12)*

10.13.3       Amendment dated January 1, 2003 to Amended and Restated
              Employment Agreement between the Company and Steven E. Fivel
              dated July 1, 1999 (16)*

10.13.4       Amendment dated January 1, 2004 to Amended and Restated
              Employment Agreement between the Company and Steven E. Fivel
              dated July 1, 1999 (20)*

10.14         Employment Agreement between the Company and Frank Terence
              dated April 22, 2002 (13)*

10.14.1       Amendment dated January 1, 2003 to the Employment Agreement
              between the Company and Frank Terence dated April 22, 2002
              (16)*

10.14.2       Amendment dated January 1, 2004 to Amended and Restated
              Employment Agreement between the Company and Frank Terence
              dated April 22, 2002 (20)*

10.15         Employment Agreement between the Company and Lisa M. Kelley
              dated June 9, 2003 (20)*

10.16         Lease Agreement between the Company and Airtech Parkway
              Associates, LLC, dated September 18, 1998 (3)

10.17         Lease Agreement between the Company and Harbour Properties,
              LLC, dated April 25, 2000 (8)

10.18         Lease Agreement between the Company and DP Industrial, LLC,
              dated as of October 1, 2004 (29)

10.19         Lease Agreement between the Company and Perpetual Trustee
              Company Limited, dated November 10, 2004 (31)

10.20         Distributor Agreement dated October 29, 2001 between Nokia
              Inc. and Brightpoint North America L.P. (12)**
</Table>


                                 Page 42 of 148
<PAGE>

<Table>
<Caption>
EXHIBIT
NUMBER        DESCRIPTION
------        -----------
<S>           <C>
10.20.1       Amendment dated December 19, 2002 to distribution agreement
              dated October 29, 2001 between Brightpoint North America L.P.
              and Nokia Inc. (16)**

10.20.2       Amendment No. 2 dated December 31, 2003 to Distributor
              Agreement between Brightpoint North America, L.P. and Nokia,
              Inc. (20) **

10.21         Credit Agreement dated as of October 31, 2001 (as amended)
              among Brightpoint North America, L.P., Wireless Fulfillment
              Services LLC, the other credit parties signatory thereto, the
              lenders signatory thereto from time to time and General
              Electric Capital Corporation (10)**

10.21.1       Amendment No. 2 dated September 27, 2002 to Credit Agreement
              among Brightpoint North America, L.P., Wireless Fulfillment
              Services, LLC, the other credit parties signatory thereto, the
              lenders signatory thereto and General Electric Capital
              Corporation (14)

10.21.2       Amendment No. 3 dated December 13, 2002 to Credit Agreement
              among Brightpoint North America, L.P., Wireless Fulfillment
              Services, LLC, the other credit parties signatory thereto, the
              lenders signatory thereto and General Electric Capital
              Corporation (15)

10.21.3       Amendment No. 4 dated December 13, 2002 to Credit Agreement
              among Brightpoint North America, L.P., Wireless Fulfillment
              Services, LLC, the other credit parties signatory thereto, the
              lenders signatory thereto and General Electric Capital
              Corporation (17)

10.21.4       Amendment No. 5 dated July 7, 2003 to Credit Agreement among
              Brightpoint North America, L.P., Wireless Fulfillment
              Services, LLC, the other credit parties signatory thereto, the
              lenders signatory thereto and General Electric Capital
              Corporation (18)

10.21.5       Amendment No. 6 dated November 3, 2003 to Credit Agreement
              among Brightpoint North America, L.P., Wireless Fulfillment
              Services, LLC, the other credit parties signatory thereto, the
              lenders signatory thereto and General Electric Capital
              Corporation (20)

10.21.6       Amended and Restated Credit Agreement dated as of March 18,
              2004 among Brightpoint North America, L.P., Wireless
              Fulfillment Services, LLC, the other credit parties signatory
              thereto, the lenders signatory thereto and General Electric
              Capital Corporation (26) **

10.21.7       Amendment dated September 20, 2004 to Credit Agreement among
              Brightpoint North America, L.P., Wireless Fulfillment
              Services, LLC, the other credit parties signatory thereto, the
              lenders signatory thereto and General Electric Capital
              Corporation (28)

10.22         Credit Agreement dated December 24, 2002 between Brightpoint
              Australia Pty Limited, Advanced Portable Technologies Limited
              and GE Commercial Finance (16)

10.23         Credit Agreement dated as of November 28, 2003 between
              Brightpoint New Zealand Limited and GE Capital (NZ) Limited
              (20)
</Table>


                                 Page 43 of 148
<PAGE>

<Table>
<Caption>
EXHIBIT
NUMBER        DESCRIPTION
------        -----------
<S>           <C>
10.24         Agreement dated June 6, 2002 between the Company and Chanin
              Capital Partners (16)

10.24.1       Amendment dated July 8, 2002 to the Agreement between the
              Company and Chanin Capital Partners dated June 6, 2002 (16)

10.25         Management Services Agreement between the Company and
              Persequor Limited, dated as of October 3, 2004 (30)

21            Subsidiaries (31)

23            Consent of Independent Registered Public Accounting Firm (11)

31.1          Certification of Chief Executive Officer Pursuant to Rule
              13a-14(a) of the Securities Exchange Act of 1934, implementing
              Section 302 of the Sarbanes-Oxley Act of 2002 (31)

31.2          Certification of Chief Financial Officer Pursuant to Rule
              13a-14(a) of the Securities Exchange Act of 1934, implementing
              Section 302 of the Sarbanes-Oxley Act of 2002 (31)

32.1          Certification of Chief Executive Officer Pursuant to 18 U.S.C.
              Section 1350, As Adopted Pursuant Section 906 of the
              Sarbanes-Oxley Act of 2002 (31)

32.2          Certification of Chief Financial Officer Pursuant to 18 U.S.C.
              Section 1350, As Adopted Pursuant to Section 906 of the
              Sarbanes-Oxley Act of 2002 (31)

99.1          Cautionary Statements (31)
</Table>

Footnotes

   (1)        Incorporated by reference to the applicable exhibit filed with the
              Company's Current Report on Form 8-K, filed March 28, 1997 for the
              event dated February 20, 1997.

   (2)        Incorporated by reference to the applicable exhibit filed with
              Company's Current Report on Form 8-K filed April 1, 1998 for the
              event dated March 5, 1998.

   (3)        Incorporated by reference to the applicable exhibit filed with the
              Company's Quarterly Report on Form 10-Q for the quarter ended
              September 30, 1998.

   (4)        Incorporated by reference to the applicable exhibit filed with the
              Company's Form 10-K for the fiscal year ended December 31, 1998.

   (5)        Incorporated by reference to Appendix B filed with the Company's
              Proxy Statement dated April 15, 1999 relating to its Annual
              Shareholders meeting held May 18, 1999.

   (6)        Incorporated by reference to the applicable exhibit filed with the
              Company's Quarterly report on Form 10-Q for the quarter ended June
              30, 1999.

   (7)        Incorporated by reference to the applicable exhibit filed with the
              Company's Registration Statement on Form S-8 (333-87863) dated
              September 27, 1999.

   (8)        Incorporated by reference to the applicable exhibit filed with
              Form 10-K/A, Amendment No. 1 to the Company's Form 10-K for the
              year ended December 31, 2000.

   (9)        Incorporated by reference to the applicable exhibit filed with the
              Company's Tender Offer Statement on Schedule TO dated August 31,
              2001.

   (10)       Incorporated by reference to the applicable exhibit filed with the
              Company's Current Report on Form 8-K filed February 26, 2002 for
              the event dated November 1, 2001.

   (11)       Filed as page F-1 of this report on Form 10-K.


                                 Page 44 of 148
<PAGE>

   (12)       Incorporated by reference to the applicable exhibit filed with the
              Company's Annual Report on Form 10-K for the year ended December
              31, 2001.

   (13)       Incorporated by reference to the applicable exhibit filed with the
              Company's Quarterly Report on Form 10-Q for the quarter ended June
              30, 2002.

   (14)       Incorporated by reference to the applicable exhibit filed with the
              Company's Current Report on Form 8-K filed October 2, 2002 for the
              event dated September 27, 2002.

   (15)       Incorporated by reference to the applicable exhibit filed with the
              Company's Current Report on Form 8-K filed December 16, 2002 for
              the event dated December 13, 2002.

   (16)       Incorporated by reference to the applicable exhibit filed with the
              Company's Annual Report on Form 10-K for the year ended December
              31, 2002

   (17)       Incorporated by reference to the applicable exhibit filed with the
              Company's Quarterly Report on Form 10-Q for the quarter ended
              March 31, 2003

   (18)       Incorporated by reference to the applicable exhibit filed with the
              Company's Quarterly Report on Form 10-Q for the quarter ended June
              30, 2003

   (19)       Incorporated by reference to the applicable exhibit filed with the
              Company's Quarterly Report on Form 10-Q for the quarter ended
              September 30, 2003

   (20)       Incorporated by reference to the applicable exhibit filed with the
              Company's Annual Report on Form 10-K for the year ended December
              31, 2003

   (21)       Incorporated by reference to the applicable exhibit filed with the
              Company's Quarterly Report on Form 10-Q for the quarter ended
              September 30, 2004

   (22)       Incorporated by reference to Appendix E to Brightpoint, Inc.'s
              Proxy Statement dated April 26, 2004 relating to its Annual
              Stockholders meeting held June 3, 2004

   (23)       Incorporated by reference to Appendix D to Brightpoint, Inc.'s
              Proxy Statement dated April 26, 2004 relating to its Annual
              Stockholders meeting held June 3, 2004

   (24)       Incorporated by reference to Appendix C to Brightpoint, Inc.'s
              Proxy Statement dated April 26, 2004 relating to its Annual
              Stockholders meeting held June 3, 2004

   (25)       Incorporated by reference to the applicable exhibit filed with the
              Company's Current Report on Form 8-K filed April 16, 2004 for the
              event dated April 12, 2004

   (26)       Incorporated by reference to the applicable exhibit filed with the
              Company's Current Report on Form 8-K filed March 25, 2004 for the
              event dated March 18, 2004

   (27)       Incorporated by reference to the applicable exhibit filed with the
              Company's Current Report of Form 8-K filed June 3, 2004 for the
              event dated June 3, 2004

   (28)       Incorporated by reference to the applicable exhibit filed with the
              Company's Current Report on Form 8-K filed September 23, 2004 for
              the event dated September 20, 2004

   (29)       Incorporated by reference to the applicable exhibit filed with the
              Company's Current Report on Form 8-K filed October 5, 2004 for the
              event dated October 1, 2004

   (30)       Incorporated by reference to the applicable exhibit filed with the
              Company's Current Report on Form 8-K filed October 6, 2004 for the
              event dated October 3, 2004

   (31)       Filed herewith

       * Denotes management compensation plan or arrangement.

       ** Portions of this document have been omitted and filed separately with
       the Securities and Exchange Commission pursuant to a request for
       confidential treatment, which was granted under Rule 24b-2 of the
       Securities Exchange Act of 1934.

       *** Portions of this document have been omitted and filed separately with
       the Securities and Exchange Commission pursuant to a request for
       confidential treatment under Rule 24b-2 of the Securities Exchange Act of
       1934.


                                 Page 45 of 148
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                               BRIGHTPOINT, INC.

Date: May  9, 2005                          /s/ Robert J. Laikin
                               -------------------------------------------------
                               By: Robert J. Laikin
                               Chairman of the Board and Chief Executive Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated:

<Table>
<Caption>
SIGNATURE                                   TITLE                                                         DATE
---------                                   -----                                                         ----
<S>                             <C>                                                                     <C>
/s/ Robert J. Laikin            Chairman of the Board                                                   May 9, 2005
---------------------------     Chief Executive Officer and Director (Principal Executive Officer)
Robert J. Laikin

                                Executive Vice President, Chief Financial                               May 9, 2005
---------------------------     Officer and Treasurer
Frank Terence

/s/ Lisa M. Kelley              Senior Vice President, Corporate Controller, Chief                      May 9, 2005
---------------------------     Accounting Officer and acting Chief Financial Officer
Lisa M. Kelley                  (Principal Accounting Officer and Principal Financial Officer)

/s/ Catherine M. Dalton         Director                                                                May 9, 2005
---------------------------
Catherine M. Dalton

/s/ Eliza Hermann               Director                                                                May 9, 2005
---------------------------
Eliza Hermann

/s/ V. William Hunt             Director                                                                May 9, 2005
---------------------------
V. William Hunt

/s/ Marisa E. Pratt             Director                                                                May 9, 2005
---------------------------
Marisa E. Pratt

/s/ Richard W. Roedel           Director                                                                May 9, 2005
---------------------------
Richard W. Roedel

/s/ Stephen H. Simon            Director                                                                May 9, 2005
---------------------------
Stephen H. Simon

/s/ Jerre L. Stead              Director                                                                May 9, 2005
---------------------------
Jerre L. Stead

/s/ Robert F. Wagner            Director                                                                May 9, 2005
---------------------------
Robert F. Wagner
</Table>


                                 Page 46 of 148
<PAGE>

FINANCIAL INFORMATION                                                APPENDIX A

CONSOLIDATED FINANCIAL STATEMENTS AND MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


<Table>
<S>                                                                  <C>
Reports of Independent Registered Public Accounting Firm .........   A-48
Consolidated Statements of Operations (As Restated) ..............   A-52
Consolidated Balance Sheets (As Restated) ........................   A-53
Consolidated Statements of Cash Flows (As Restated) ..............   A-54
Consolidated Statements of Shareholders' Equity (As Restated) ....   A-55
Notes to Consolidated Financial Statements (As Restated) .........   A-56
Management's Discussion and Analysis of Financial
  Condition and Results of Operations (As Restated) ..............   A-92
Operating Segments (As Restated) .................................   A-134
Future Operating Results .........................................   A-135
Financial Market Risk Management .................................   A-136
Other Information ................................................   A-137
</Table>


                                 Page 47 of 148
<PAGE>


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders
Brightpoint, Inc.

We have audited the accompanying Consolidated Balance Sheets of Brightpoint,
Inc. as of December 31, 2004 and 2003, and the related Consolidated Statements
of Operations, Shareholders' Equity and Cash Flows for each of the three years
in the period ended December 31, 2004. Our audits also include the financial
statement schedule listed in Item 15(a)(2). These financial statements and
schedule are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements and schedule based on our
audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Brightpoint, Inc.
as of December 31, 2004 and 2003 and the consolidated results of its operations
and its cash flows for each of the three years in the period ended December 31,
2004, in conformity with U.S. generally accepted accounting principles. Also, in
our opinion, the related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole, presents fairly in
all material respects the financial information set forth therein.

As discussed in Note 1 to the consolidated financial statements, the Company
adopted Statement of Financial Accounting Standards No. 142 "Goodwill and Other
Intangible Assets" on January 1, 2002.

We have also audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the effectiveness of the Company's
internal control over financial reporting as of December 31, 2004, based on the
criteria established in Internal Control--Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission and our report
dated February 1, 2005, except for the effects of the material weaknesses
described in that report as to which the date is May 5, 2005, expressed an
unqualified opinion on management's revised assessment of the effectiveness of
the Company's internal control over financial reporting and an adverse opinion
on the effectiveness of the Company's internal control over financial reporting.


                                                     /s/ ERNST & YOUNG LLP

Indianapolis, Indiana
February 1, 2005, except for Note 19,
as to which the date is May 5, 2005


                                 Page 48 of 148
<PAGE>


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders
Brightpoint, Inc.

We have audited management's assessment, included in the accompanying
"Management's Report on Internal Control Over Financial Reporting (as revised)",
that Brightpoint, Inc. did not maintain effective internal control over
financial reporting as of December 31, 2004, because of the effects of
inadequate controls over recording revenue and cash receipts at one location and
inadequate controls over recording rebate transactions at another location based
on criteria established in Internal Control--Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (the COSO
criteria). Brightpoint Inc.'s management is responsible for maintaining
effective internal control over financial reporting and for its assessment of
the effectiveness of internal control over financial reporting. Our
responsibility is to express an opinion on management's assessment and an
opinion on the effectiveness of the Company's internal control over financial
reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether effective
internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over
financial reporting, evaluating management's assessment, testing and evaluating
the design and operating effectiveness of internal control, and performing such
other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.

A company's internal control over financial reporting is a process designed to
provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial reporting includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2)
provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company's
assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

In our report dated February 1, 2005, we expressed an unqualified opinion on
management's assessment that the Company maintained effective internal control
over financial reporting and an unqualified opinion on the effectiveness of
internal control over financial reporting. As described in the following
paragraph, the Company subsequently identified material misstatements in its
financial statements for 2004, necessitating restatement of the Company's
financial statements. These matters are considered to be material weaknesses as
further discussed in the following paragraph. Accordingly, management has
revised its assessment about the effectiveness of the Company's


                                 Page 49 of 148
<PAGE>

internal control over financial reporting and our present opinion on the
effectiveness of the Company's internal control over financial reporting as of
December 31, 2004, as expressed herein, is different from that expressed in our
previous report.

A material weakness is a control deficiency, or combination of control
deficiencies, that results in more than a remote likelihood that a material
misstatement of the annual or interim financial statements will not be prevented
or detected. The following material weaknesses have been identified and included
in management's revised assessment:

         The Company's operations in France receive mobile operator commission,
         subsidy, bonus and residual airtime revenues as a result of subscriber
         activations or subscriber upgrades generated by the Company's network
         of independent authorized retailers and the Company's directly owned
         retail stores. The financial reporting control procedures for certain
         account receivable reconciliations and revenue recognition control
         procedures for proper pricing and invoicing of these transactions
         failed to operate effectively and in a timely fashion as of December
         31, 2004. In addition, revenue recognition control procedures for
         invoicing and cash application of receipts related to these
         transactions were ineffectively designed as of December 31, 2004. Due
         to errors made in recording these transactions, the Company's
         operations in France overstated revenue resulting in a related
         overstatement in accounts receivable. In addition, certain other
         related adjustments were made in error which did not have an impact on
         net income, but resulted in an overall understatement of accounts
         receivable and accounts payable during the year ended December 31,
         2004.

         The Company's operations in Australia failed to identify certain
         rebates that were not recorded related to a 2004 program, which
         resulted in an error in the December 31, 2004 financial statements. The
         communications process whereby new contracts are forwarded to regional
         finance personnel did not include communicating significant
         modifications to contracts. Accordingly, internal control in relation
         to the communication of rebate arrangements (between the product
         manager/country manager and the finance team) and assessments as to
         whether the terms and conditions for rebates have been achieved did not
         operate effectively. This error resulted in an overstatement of cost of
         revenue and the understatement of vendor receivables, that would have
         reduced accounts payable, resulting in an overstatement of accounts
         payable in the 2004 financial statements.

These material weaknesses resulted in a restatement of the Company's previously
issued interim and annual financial statements for the year ended December 31,
2004, as described more fully in Note 19 to the consolidated financial
statements. These material weaknesses were considered in determining the nature,
timing, and extent of audit tests applied in our audit of the 2004 consolidated
financial statements (as restated) of the Company and this report does not
affect our report dated February 1, 2005, except for Note 19, as to which the
date is May 5, 2005, on those financial statements.

In our opinion, management's revised assessment that Brightpoint, Inc. did not
maintain effective internal control over financial reporting as of December 31,
2004, is fairly stated, in all material respects, based on the COSO control
criteria. Also in our opinion, because of the effect of the material weaknesses
described above on the achievement of the objectives of the control criteria,
Brightpoint, Inc. has not maintained effective internal control over financial
reporting as of December 31, 2004, based on the COSO control criteria.

                                             /s/ ERNST & YOUNG LLP



                                 Page 50 of 148
<PAGE>

Indianapolis, Indiana
February 1, 2005, except for the effects of the material weaknesses described
above, as to which the date is May 5, 2005


                                 Page 51 of 148
<PAGE>


BRIGHTPOINT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
--------------------------------------------------------------------------------
(Amounts in thousands, except per share data)

<Table>
<Caption>
                                                                                           YEAR ENDED DECEMBER 31,
                                                                             -----------------------------------------------
                                                                                 2004               2003               2002
                                                                             ----------------   -----------      -----------
                                                                              (AS RESTATED,
                                                                             SEE FOOTNOTE 19)
<S>                                                                            <C>              <C>              <C>
Revenue
   Distribution revenue                                                        $ 1,559,109      $ 1,540,471      $ 1,048,493
   Logistics services revenue                                                      300,246          225,905          181,284
                                                                               -----------      -----------      -----------
Total revenue                                                                    1,859,355        1,766,376        1,229,777

Cost of revenue
   Cost of distribution revenue                                                  1,498,396        1,486,166        1,018,913
   Cost of logistics services revenue                                              246,902          180,930          141,950
                                                                               -----------      -----------      -----------
Total cost of revenue                                                            1,745,298        1,667,096        1,160,863
                                                                               -----------      -----------      -----------

Gross profit                                                                       114,057           99,280           68,914

Selling, general and administrative expenses                                        83,361           70,124           67,173
Facility consolidation charge (benefit)                                               (236)           5,461               --
                                                                               -----------      -----------      -----------
Operating income from continuing operations                                         30,932           23,695            1,741

Interest expense                                                                     1,870            1,815            6,172
Interest income                                                                       (986)            (652)            (379)
Impairment loss on long-term investment                                                 --               --            8,305
Loss (gain) on debt extinguishment                                                      --              365          (44,378)
Other expenses                                                                       1,860            2,251            1,630
                                                                               -----------      -----------      -----------
Income from continuing operations before income taxes                               28,188           19,916           30,391

Income tax expense                                                                   8,230            4,793           15,431
                                                                               -----------      -----------      -----------
Income from continuing operations before minority interest                          19,958           15,123           14,960

Minority interest                                                                       --              (24)              --
                                                                               -----------      -----------      -----------

Income from continuing operations                                                   19,958           15,147           14,960

Discontinued operations:
     Loss from discontinued operations                                                (475)          (2,890)         (14,016)
     Loss on disposal of discontinued operations                                    (5,713)            (528)          (2,617)
                                                                               -----------      -----------      -----------
Total discontinued operations                                                       (6,188)          (3,418)         (16,633)

Income (loss) before cumulative effect of a change in accounting principle          13,770           11,729           (1,673)

Cumulative effect of a change in accounting principle, net of tax                       --               --          (40,748)
                                                                               -----------      -----------      -----------

Net income (loss)                                                              $    13,770      $    11,729      $   (42,421)
                                                                               ===========      ===========      ===========

Basic per share:
     Income from continuing operations                                         $      1.08      $      0.83      $      0.83
     Discontinued operations                                                         (0.34)           (0.19)           (0.93)
     Cumulative effect of a change in accounting principle, net of tax                  --               --            (2.26)
                                                                               -----------      -----------      -----------
     Net income (loss)                                                         $      0.74      $      0.64      $     (2.36)
                                                                               ===========      ===========      ===========

Diluted per share:
     Income from continuing operations                                         $      1.04      $      0.80      $      0.83
     Discontinued operations                                                         (0.32)           (0.18)           (0.93)
     Cumulative effect of a change in accounting principle, net of tax                  --               --            (2.26)
                                                                               -----------      -----------      -----------
     Net income (loss)                                                         $      0.72      $      0.62      $     (2.36)
                                                                               ===========      ===========      ===========

Weighted average common shares outstanding:
     Basic                                                                          18,552           18,170           17,996
                                                                               ===========      ===========      ===========
     Diluted                                                                        19,169           19,002           18,019
                                                                               ===========      ===========      ===========
</Table>

See accompanying notes.


                                 Page 52 of 148
<PAGE>


BRIGHTPOINT, INC.
CONSOLIDATED BALANCE SHEETS
--------------------------------------------------------------------------------
(Amounts in thousands, except per share data)

<Table>
<Caption>
                                                                        DECEMBER 31,
                                                               ------------------------------
                                                                    2004            2003
                                                               ------------      ------------
                                                               (AS RESTATED)
<S>                                                            <C>               <C>
ASSETS
Current assets:
     Cash and cash equivalents                                 $     72,120      $     98,879
     Pledged cash                                                    13,830            22,042
     Accounts receivable (less allowance for doubtful
       accounts of $6,215 in 2004 and $7,683 in 2003)               148,321           132,944
     Inventories                                                    110,089           108,665
     Contract financing receivable                                   14,022            10,838
     Other current assets                                            23,132            13,083
                                                               ------------      ------------
Total current assets                                                381,514           386,451

Property and equipment, net                                          27,503            29,566
Goodwill and other intangibles, net                                  21,981            19,340
Other assets                                                          6,586             9,333
                                                               ------------      ------------

Total assets                                                   $    437,584      $    444,690
                                                               ============      ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                          $    201,621      $    204,242
     Accrued expenses                                                61,851            60,960
     Unfunded portion of contract financing receivable               23,375            15,697
     Lines of credit                                                     --            16,207
                                                               ------------      ------------
Total current liabilities                                           286,847           297,106
                                                               ============      ============

COMMITMENTS AND CONTINGENCIES

Minority interest                                                        --                --

Shareholders' equity:
     Preferred stock, $0.01 par value: 1,000 shares
       authorized; no shares issued or outstanding                       --                --
     Common stock, $0.01 par value: 100,000 shares
       authorized; 19,499 issued in 2004 and 19,262 issued
       and outstanding in 2003                                          195               193
     Treasury stock, at cost, 1,606 shares                          (24,010)               --
     Additional paid-in capital                                     233,768           227,338
     Retained earnings (deficit)                                    (63,968)          (77,738)
     Accumulated other comprehensive income (loss)                    4,752            (2,209)
                                                               ------------      ------------
Total shareholders' equity                                          150,737           147,584
                                                               ------------      ------------

Total liabilities and shareholders' equity                     $    437,584      $    444,690
                                                               ============      ============
</Table>

See accompanying notes.


                                 Page 53 of 148
<PAGE>

BRIGHTPOINT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
--------------------------------------------------------------------------------
(Amounts in thousands)

<Table>
<Caption>
                                                                                         YEAR ENDED DECEMBER 31,
                                                                           ------------------------------------------------
                                                                                2004              2003             2002
                                                                           -------------     ------------      ------------
                                                                           (AS RESTATED)
<S>                                                                        <C>               <C>               <C>
OPERATING ACTIVITIES
Net income (loss)                                                          $     13,770      $     11,729      $    (42,421)
Adjustments to reconcile net income (loss) to net cash provided
   by operating activities:
     Depreciation and amortization                                               10,815            12,733            12,431
       Amortization of debt discount                                                 --                33             3,709
     Facility consolidation charge (benefit)                                       (236)            5,461                --
     Pledged cash requirements                                                    3,212            (2,308)            1,923
     Change in deferred taxes                                                       563             2,010            12,852
     Discontinued operations                                                      6,188             3,418            16,633
     Net cash used by discontinued operations                                    (1,290)           (2,985)           (9,672)
       Income tax benefits from exercise of stock options                         5,418               445                --
     Gain (loss) on debt extinguishment                                              --               365           (44,378)
     Minority interest                                                               --                24                --
     Cumulative effect of a change in accounting principle, net of tax               --                --            40,748
     Impairment loss on long-term investment                                         --                --             8,305
     Changes in operating assets and
       liabilities, net of effects from acquisitions and divestitures:
         Accounts receivable                                                    (19,744)           (4,306)           70,068
         Inventories                                                              1,588           (27,575)           53,888
         Other operating assets                                                  (2,103)              806            17,450
         Accounts payable and accrued expenses                                  (10,439)           55,677           (71,415)
                                                                           ------------      ------------      ------------
Net cash provided by operating activities                                         7,742            55,527            70,121

INVESTING ACTIVITIES
Capital expenditures                                                             (8,343)           (6,057)           (8,671)
Purchase acquisitions, net of cash acquired                                      (1,634)           (2,880)               --
Cash effect of divestitures                                                         576             1,328            (3,549)
Decrease in funded contract financing receivables                                 4,398             5,887            20,750
Decrease (increase) in other assets                                                (920)              154               169
                                                                           ------------      ------------      ------------
Net cash provided (used) by investing activities                                 (5,923)           (1,568)            8,699

FINANCING ACTIVITIES
Net proceeds (payments) on credit facilities                                    (16,500)            2,761           (18,436)
Pledged cash requirements                                                         5,000            (5,000)               --
Purchase of treasury stock                                                      (24,010)               --                --
Repurchase of convertible notes                                                      --           (11,980)          (75,015)
Proceeds from common stock issuances under employee stock
    option and purchase plans                                                     1,013            12,383               173
                                                                           ------------      ------------      ------------
Net cash used by financing activities                                           (34,497)           (1,836)          (93,278)

Effect of exchange rate changes on cash and cash equivalents                      5,919             2,958               (39)
                                                                           ------------      ------------      ------------
Net increase (decrease) in cash and cash equivalents                            (26,759)           55,081           (14,497)
Cash and cash equivalents at beginning of year                                   98,879            43,798            58,295
                                                                           ------------      ------------      ------------
Cash and cash equivalents at end of year                                   $     72,120      $     98,879      $     43,798
                                                                           ============      ============      ============
</Table>

See accompanying notes.


                                 Page 54 of 148
<PAGE>

BRIGHTPOINT, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
--------------------------------------------------------------------------------
(Amounts in thousands)

<Table>
<Caption>
                                                                                                    Accumulated
                                                                         Additional    Retained        Other           Total
                                             Common  Treasury  Paid-in    Earnings   Comprehensive  Shareholders'   Comprehensive
                                             Stock    Stock    Capital    (Deficit)  Income (Loss)     Equity       Income (Loss)
                                             ------  --------  --------  ----------  -------------  -------------   -------------
<S>                                          <C>     <C>       <C>       <C>         <C>            <C>             <C>
Balance at December 31, 2001                 $  180  $     --  $214,352  $  (47,046) $     (17,473) $     150,013

     Net loss                                    --                  --     (42,421)            --        (42,421)     $ (42,421)
     Other comprehensive income (loss):
      Currency translation of foreign
         investments                             --                  --          --          5,929          5,929          5,929
      Unrealized loss on derivatives, net
         of income tax                           --        --        --          --            (50)           (50)           (50)
      Common stock issued in connection
         with employee stock option and
         purchase plans and related
         income tax benefit                      --        --       172          --             --            172             --
                                             ------  --------  --------  ----------  -------------  -------------   -------------
Balance at December 31, 2002                 $  180  $     --  $214,524  $  (89,467) $     (11,594) $     113,643   $     (36,542)
                                                                                                                    =============

2003 Activity:

     Net income                                  --        --        --      11,729             --         11,729      $  11,729
     Other comprehensive income (loss):
      Currency translation of foreign
         investments                             --        --        --          --          9,385          9,385          9,385
      Common stock issued in connection
         with employee stock option and
         purchase plans and related
         income tax benefit                      13        --    12,814          --             --         12,827             --
                                             ------  --------  --------  ----------  -------------  -------------   -------------
Balance at December 31, 2003                 $  193  $     --  $227,338  $  (77,738)     $  (2,209)     $ 147,584      $  21,114
                                                                                                                    =============

2004 Activity (As Restated):
     Net income                                  --        --        --      13,770             --         13,770      $  13,770
     Other comprehensive income (loss):
      Currency translation of foreign
         investments                             --        --        --          --          6,961          6,961          6,961

      Purchase of treasury stock                 --   (24,010)       --          --             --        (24,010)            --
      Common stock issued in connection
         with employee stock option and
         purchase plans and related
         income tax benefit                       2        --     6,430          --             --          6,432             --
                                             ------  --------  --------  ----------  -------------  -------------   -------------
Balance at December 31, 2004 (As Restated)   $  195  $(24,010) $233,768  $  (63,968)     $   4,752      $ 150,737      $  20,731
                                                                                                                    =============
</Table>

    See accompanying notes.


                                 Page 55 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS

Brightpoint, Inc. is one of the largest dedicated distributors of wireless
devices and accessories and providers of logistics services to mobile operators,
with operations centers and/or sales offices in various countries including
Australia, Colombia, Finland, France, Germany, India, New Zealand, Norway, the
Philippines, the Slovak Republic, Sweden, United Arab Emirates and the United
States. The Company provides logistics services including, procurement,
inventory management, customized packaging, fulfillment, activation management,
prepaid and e-business solutions within the global wireless industry. Customers
include wireless network operators (also referred to as "mobile operators"),
resellers, retailers and wireless equipment manufacturers. The Company handles
wireless products manufactured by wireless device manufacturers such as Nokia,
Motorola, Kyocera, Audiovox, LG Electronics, Sony Ericsson, Siemens, Samsung and
High Tech Computer Corp.

The Company was incorporated under the laws of the State of Indiana in August
1989 under the name Wholesale Cellular USA, Inc. and reincorporated under the
laws of the State of Delaware in March 1994. In September 1995, the Company
changed its name to Brightpoint, Inc. In June 2004, the Company reincorporated
under the laws of the State of Indiana under the name of Brightpoint, Inc.

PRINCIPLES OF CONSOLIDATION

The Consolidated Financial Statements include the accounts of the Company and
its subsidiaries, all of which are wholly-owned, with the exception of the
Brightpoint India Limited subsidiary that is 85% owned by the Company.
Significant intercompany accounts and transactions have been eliminated in
consolidation. Certain amounts in the 2003 and 2002 Consolidated Financial
Statements have been reclassified to conform to the 2004 presentation.

USE OF ESTIMATES

The preparation of financial statements in conformity with United States
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities,
disclosure of any contingent assets and liabilities at the financial statement
date and reported amounts of revenue and expenses during the reporting period.
On an on-going basis, the Company reviews its estimates and assumptions. The
Company's estimates were based on its historical experience and various other
assumptions that the Company believes to be reasonable under the circumstances.
Actual results are likely to differ from those estimates under different
assumptions or conditions, but management does not believe such differences will
materially affect the Company's financial position or results of operations.

REVENUE RECOGNITION

The Company recognizes revenue in accordance with SEC Staff Accounting Bulletin
No. 101, "Revenue Recognition in Financial Statements" ("SAB 101") and SEC Staff
Accounting Bulletin No. 104, "Revenue Recognition" ("SAB 104"). Revenue is
recognized when the title and risk of loss have passed to the customer, there is
persuasive evidence of an arrangement, delivery has occurred or services have
been rendered, the sales price is fixed or determinable, and collectibility is
reasonably assured. The amount of


                                 Page 56 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

revenue is determined based on either the gross method or the net method. The
amount under the gross method includes the value of the product sold while the
amount under the net method does not include the value of the product sold.

For distribution revenue, which is recorded using the gross method, the criteria
of SAB 101 and SAB 104 are generally met upon shipment to customers, including
title transfer, and, therefore, revenue is recognized at the time of shipment.
In some circumstances, the customer may take legal title and assume risk of loss
upon delivery and, therefore, revenue is recognized on the delivery date. In
certain countries, title is retained by the Company for collection purposes
only, which does not impact the timing of revenue recognition in accordance to
the provisions of SAB 101 and SAB 104. Sales are recorded net of discounts,
rebates, returns, and allowances. The Company does not have any material
post-shipment obligations (e.g. customer acceptance), warranties or other
arrangements. A portion of the Company's sales involves shipments of products
directly from its suppliers to its customers. In such circumstances, the Company
negotiates the price with the supplier and the customer, assumes responsibility
for the delivery of the product and, at times, takes the ownership risk while
the product is in transit, pays the supplier directly for the product shipped,
establishes payment terms and bears credit risk of collecting payment from its
customers. Furthermore, in these arrangements, the Company bears responsibility
for accepting returns of products from the customer. Under these arrangements,
the Company serves as the principal with the customer, as defined by Emerging
Issues Task Force Issue No. 99-19 ("EITF 99-19"), Reporting Revenue Gross as a
Principal versus Net as an Agent, and therefore recognizes the sale and cost of
sale of the product upon receiving notification from the supplier that the
product has shipped or in cases of FOB destination, CIP destination, or similar
terms, the Company recognizes the sales upon confirmation of delivery to the
customer at the named destination.

For logistics service revenue, the criteria of SAB 101 and SAB 104 are met when
the Company's logistics services have been performed and, therefore, revenue is
recognized at that time. As a part of our logistics services the Company may, in
certain circumstances, manage and distribute wireless devices and prepaid
recharge cards on behalf of various mobile operators and assumes little or no
ownership risk for the product, other than custodial risk of loss. Under these
arrangements the Company has an agency relationship in the transaction as
defined by EITF 99-19 and recognizes only the fee associated with serving as an
agent. In circumstances where the Company acts as the obligor in the purchase
and resale of prepaid recharge cards or electronic codes, the Company recognizes
the full sales price using the gross method. As part of the logistics services,
the Company may provide contract financing services to mobile operators. In
these arrangements, the service fee is recorded net and is recognized when
products have been shipped. In other logistics services arrangements, the
Company receives activation commissions for acquiring subscribers on behalf of
mobile operators through its independent dealer agents or through Company-owned
stores. In the event activation occurs through an independent dealer/agent, a
portion of the commission is passed on to the dealer/agent. These arrangements
may contain provisions for additional residual commissions based on subscriber
usage. These agreements may also provide for the reduction or elimination of
activation commissions if subscribers deactivate service within stipulated
periods. The Company recognizes revenue for activation commissions upon
activation of the subscriber's service and residual commissions when earned. An
allowance is established for estimated wireless service deactivations as a
reduction of accounts receivable and revenues. In circumstances when the Company
acts as the obligor and determines the commission it will offer to independent
dealer/agents, the Company recognizes the full commission earned from the mobile
operator using the gross method. In circumstances where the Company is acting as
an agent for mobile operators as defined by EITF 99-19, the Company recognizes
the revenue using the net method. Performance penalty clauses may be included in
certain


                                 Page 57 of 148
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

contracts whereby the Company provides for logistics services within its
Americas division. In general, these penalties are in the form of reduced per
unit fees or a specific dollar amount. In the event the Company has incurred
performance penalties, revenues are reduced accordingly within each calendar
month.

GROSS PROFIT

The Company determines its gross profit as the difference between revenue and
cost of revenue. Cost of revenue includes the direct product costs, freight,
direct and indirect labor, facilities, equipment and related costs, including
depreciation, information systems, including related maintenance and
depreciation, and other indirect costs associated with products sold and
services provided.

VENDOR PROGRAMS

The Company has three major types of incentive arrangements with various
suppliers: price protection, volume incentive rebates, and marketing, training
and promotional funds. The Company follows Emerging Issues Task Force Issue No.
02-16, "Accounting by a Customer (Including a Reseller) for Certain
Consideration Received from a Vendor" and Emerging Issues Task Force No. 03-10,
"Application of Issue No. 02-16 by Resellers to Sales Incentives Offered to
Consumers by Manufacturers" in accounting for vendor programs. To the extent
that the Company receives excess funds from suppliers for reimbursement of its
costs, the Company recognizes the excess as a liability due to the supplier,
which is applied to future costs incurred on behalf of the supplier.

o        Price protection: consideration is received from certain, but not all,
         suppliers in the form of a credit memo based on market conditions as
         determined by the supplier. The amount is determined based on the
         difference between original purchase price from the supplier and
         revised list price from the supplier. The term of the price protection
         varies by supplier and product, but is typically less than one month
         from original date of purchase. This amount is accrued as a reduction
         of trade accounts payable until a credit memo is received and applied
         as a debit to the outstanding accounts payable. This same amount is
         either a reduction of inventory cost or is a reduction of cost of sales
         for those wireless devices already sold.

o        Volume incentive rebates: consideration is received from certain
         suppliers when purchase or sell-through targets are attained or
         exceeded within a specified time period. The amount of rebate earned in
         any financial reporting period is accrued as a vendor receivable, which
         is classified as a reduction of trade accounts payable. This same
         amount is either a reduction of inventory cost or is a reduction of
         cost of sales for those devices already sold. In certain markets, the
         amount of the rebate is determined based on actual volumes purchased
         for the incentive period to date at the established rebate percentage
         without minimum volume purchase requirements. In other markets, where
         the arrangement has a tiered rate structure for increasing volumes, the
         rate of the rebate accrual is determined based on the actual volumes
         purchased plus reasonable, predictable estimates of future volumes
         within the incentive period. In the event the future volumes are not
         reasonably estimable, the Company records the incentive at the
         conclusion of the rebate period or at the point in time when the
         volumes are reasonably estimable. Upon expiration of the rebate period
         an adjustment is recognized through inventory or cost of sales for
         devices already sold if there is any variance between estimated rebate
         receivable and actual rebate earned. To the extent that the Company
         passes-through rebates to our customers, the amount is recognized as a
         liability in the period that it is probable and reasonably estimable.


                                 Page 58 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


o        Marketing, training and promotional funds: consideration is received
         from certain suppliers for cooperative arrangements related to market
         development, training and special promotions agreed upon in advance.
         The amount received is generally in the form of a credit memo, which is
         applied to trade accounts payable. The same amount is recorded as a
         current liability. Expenditures made pursuant to the agreed upon
         activity reduces this liability. To the extent that the Company incurs
         costs in excess of the established supplier fund, the Company
         recognizes the amount as a selling expense.

CASH AND CASH EQUIVALENTS

All highly liquid investments with maturities of three months or less when
purchased are considered to be cash equivalents. Pledged cash represents cash
reserved as collateral for letters of credit issued by financial institutions on
behalf of the Company or its subsidiaries as collateral for vendor credit
facilities, on a short-term credit facility in India in 2003, and as collateral
for an accounts receivable sale facility in France.

CONCENTRATIONS OF RISK

Financial instruments that potentially expose the Company to concentrations of
credit risk consist primarily of trade accounts receivable. These receivables
are generated from product sales and services provided to mobile operators,
agents, resellers, dealers and retailers in the global wireless industry and are
dispersed throughout the world, including North America, South America, Asia and
the Pacific Rim and Europe. The Company performs periodic credit evaluations of
its customers and provides credit in the normal course of business to a large
number of its customers. However, consistent with industry practice, the Company
does not generally require collateral from its customers to secure trade
accounts receivable.

In 2004, no customer accounted for more than 10% of our total revenue. In 2003,
Computech Overseas International ("Computech"), a customer of the Company's
Brightpoint Asia Limited operations, accounted for approximately 10% of the
Company's total revenue and 19% of the Asia-Pacific division's revenue. In 2002,
Computech accounted for approximately 13% of the Company's total revenue and 30%
of the Asia-Pacific division's revenue. At December 31, 2004 and 2003, there
were no amounts owed to the Company from Computech. Although Nextel
Communications, Inc. ("Nextel"), a fee-based logistics service customer, is less
than 10% of the Company's total revenue, it is more than 10% of wireless devices
handled in the Company's North American business. Sprint is a customer and a
supplier within the channel services business in the Company's North American
business. On December 15, 2004, Sprint and Nextel announced a definitive
agreement for a merger of equals. The loss or a significant reduction in
business activities by the Company's customers, including Computech Overseas
International and Nextel, could have a material adverse affect on the Company's
revenue and results of operations.

The Company is primarily dependent upon wireless equipment manufacturers for its
supply of wireless voice and data equipment. Products sourced from the Company's
largest supplier, Nokia, accounted for approximately 63%, 79% and 63% of product
purchases in 2004, 2003 and 2002, respectively. The Company is dependent on the
ability of its suppliers to provide an adequate supply of products on a timely
basis and on favorable pricing terms. The loss of certain principal suppliers or
a significant reduction in product availability from principal suppliers could
have a material adverse effect on the Company. The Company also relies on its
suppliers to provide trade credit facilities and favorable payment terms to
adequately fund its on-going operations and product purchases. In certain
circumstances, the Company has issued cash-secured letters of credit on behalf
of certain of our subsidiaries in support of their vendor credit facilities. The
payment terms received from the Company's suppliers is dependent on several
factors,


                                 Page 59 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

including, but not limited to, the Company's payment history with the supplier,
the suppliers credit granting policies, contractual provisions, the Company's
overall credit rating as determined by various credit rating agencies, the
Company's recent operating results, financial position and cash flows and the
supplier's ability to obtain credit insurance on amounts that the Company owes
them. Adverse changes in any of these factors, certain of which may not be
wholly in the Company's control, could have a material adverse effect on the
Company's operations. The Company believes that its relationships with its
suppliers are satisfactory, however, it has periodically experienced inadequate
supply of certain models from certain wireless device manufacturers.

ALLOWANCE FOR DOUBTFUL ACCOUNTS

The Company evaluates the collectibility of its accounts receivable. In
circumstances where the Company is aware of a specific customer's inability to
meet its financial obligations, the Company records a specific allowance against
amounts due to reduce the net recognized receivable to the amount the Company
reasonably believes will be collected. For all other customers, the Company
recognizes allowances for doubtful accounts based on the length of time the
receivables are past due, the current business environment and the Company's
historical experience.

ACCOUNTS RECEIVABLE TRANSFERS

The Company from time to time enters into certain transactions with banks and
other third-party financing organizations with respect to the sale of a portion
of its accounts receivable in order to reduce the amount of working capital
required to fund such receivables. These transactions have been treated as sales
pursuant to the provisions of Financial Accounting Standards Board's ("FASB")
Statement of Financial Accounting Standards ("SFAS") No. 140, Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.
Net funds received from the sale of these certain accounts receivable reduces
the accounts receivable balance outstanding and are not included in total
revenue as reported in the Consolidated Statements of Operations. Fees, in the
form of discounts, are recorded as losses on the sale of assets, which are
included as a component of "Other expenses" in the Consolidated Statements of
Operations. The Company is the collection agent on behalf of the financing
organization for many of these arrangements and have no significant retained
interests or servicing liabilities related to accounts receivable that it has
sold, although in limited circumstances the Company may be required to
repurchase the accounts. See Note 9 to the Consolidated Financial Statements for
further discussion of these off-balance sheet transactions.

CONTRACT FINANCE RECEIVABLES

The Company offers financing of inventory and receivables to certain mobile
operator customers and their authorized dealer agents and wireless equipment
manufacturers under contractual arrangements. Under these arrangements, the
Company records the accounts receivable from sales on behalf of these customers
and inventory and accounts payable for product purchased under these
arrangements, however, the Company has the ability to require these customers,
subject to certain limitations, to assume the accounts receivable or repurchase
the inventory that it has purchased on their behalf. Consequently, the Company
is financing these receivables and inventory and has a receivable from these
customers for amounts it has financed. The amount financed pursuant to these
arrangements is recorded as a current asset under the caption "Contract
financing receivable" and any trade accounts payable pursuant to the
arrangements is recorded as a current liability under the heading "Unfunded
portion of contract financing receivable." The


                                 Page 60 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Company charges a fee for providing these contract financing services and
records revenue for these logistics services at the amount of the net margin
rather than the gross amount of the transactions. In addition, the Company has
commitments under certain contracts to provide inventory financing for these
customers pursuant to various limitations and provisions as defined in the
applicable service agreements.

At December 31, 2004 and 2003, contract financing receivable of $14.0 million
and $10.8 million, respectively, included $2.3 million and $1.9 million,
respectively, of wireless products located at the Company's facilities. In
addition, at December 31, 2004 and 2003, the Company had $23 million and $15.7
million, respectively, in vendor payables related to purchases made for these
arrangements, which it considers to be the unfunded portion of these
receivables.

The Company's contract financing activities are provided to mobile operators and
their authorized dealer agents and wireless equipment manufacturers located in
the United States and Australia. Decisions to grant credit under these
arrangements are generally at the discretion of the Company, are made within
guidelines established by the mobile operators and wireless equipment
manufacturers and are subject to the Company's normal credit granting and
ongoing credit evaluation process. The Company's contract financing services,
and related fees, are included as an integral part of the Company's logistics
services and are not separately computed or accounted for. Logistics service
fees are included in revenues in the Statement of Income.

INVENTORIES

Inventories primarily consist of wireless devices and accessories and are stated
at the lower of cost or market. Overhead expenses are capitalized for inventory
held in stock and expensed at the time the inventory is sold. At each balance
sheet date, the Company evaluates its ending inventories for excess quantities
and obsolescence, considering any stock balancing or rights of return that it
may have with certain suppliers. This evaluation includes analyses of sales
levels by product and projections of future demand. The Company writes off
inventories that are considered obsolete. Remaining inventory balances are
adjusted to approximate the lower of cost or market value. Inventory adjustments
for obsolescence and lower of cost or market value may be expensed directly or
applied to an inventory valuation allowance, depending on the nature of the
adjustment. During the years ended December 31, 2004 and 2003, the Company had
no individually significant inventory valuation adjustments.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts at December 31, 2004 and 2003, of cash and cash
equivalents, pledged cash, accounts receivable, contract financing receivable,
other current assets, accounts payable, accrued expenses, unfunded portion of
contract financing receivable and certain of the Company's credit facilities
approximate their fair values because of the short maturity of those
instruments. The carrying amount of short-term debt at December 31, 2004 and
2003, approximates fair value as this debt is revolving and has a variable
interest rate that fluctuates with market rates. See Note 3 for disclosure of
the fair value of the Company's investment in Chinatron Group Holdings Limited
("Chinatron") Class B Preference Shares.


                                 Page 61 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost and depreciation is computed using the
straight-line method over the estimated useful lives of the assets, generally
three to fifteen years. Leasehold improvements are stated at cost and
depreciated ratably over the lease term of the associated property. Maintenance
and repairs are charged to expense as incurred.

IMPAIRMENT OF LONG-LIVED TANGIBLE AND FINITE-LIVED INTANGIBLE ASSETS

The Company periodically considers whether indicators of impairment of
long-lived tangible and finite-lived intangible assets are present. If such
indicators are present, the Company determines whether the sum of the estimated
undiscounted cash flows attributable to the assets in question is less than
their carrying value. If less, the Company recognizes an impairment loss based
on the excess of the carrying amount of the assets over their respective fair
values. Fair value is determined by discounted future cash flows, appraisals or
other methods. If the assets determined to be impaired are to be held and used,
the Company recognizes an impairment charge to the extent the present value of
anticipated net cash flows attributable to the asset are less than the asset's
carrying value. The fair value of the asset then becomes the asset's new
carrying value, which, if applicable, the Company depreciates or amortizes over
the remaining estimated useful life of the asset. At December 31, 2004, the
finite-lived intangible assets total $3.0 million, net of accumulated
amortization of $1.9 million and are currently being amortized over three to
five years at approximately $517 thousand per year. For 2004 and 2003, the
Company incurred no impairment charges for these intangibles.

GOODWILL

The Company adopted the FASB Statement of Financial Accounting Standards No.
142, Goodwill and Other Intangible Assets ("SFAS No. 142"), on January 1, 2002.
Pursuant to the provisions of SFAS 142 the Company stopped amortizing goodwill
and performs an impairment test on its goodwill at least annually. During the
second quarter of 2002, the Company completed the transitional impairment test
required under SFAS No. 142. During the first quarter of 2002, as a result of
the initial transitional impairment test, the Company recorded an impairment
charge of approximately $41 million, which is presented as a cumulative effect
of a change in accounting principle, net of tax. In the fourth quarter of 2004,
2003 and 2002, the Company performed the required annual impairment test on its
remaining goodwill and incurred no additional impairment charges. The Company's
reporting units are contained within three operating segments, the Americas,
Europe and Asia-Pacific as defined under SFAS 131, Disclosures about Segments of
an Enterprise and Related Information. Based on the fact that each reporting
unit constitutes a business, has discrete financial information with similar
economic characteristics, and the operating results of the component are
regularly reviewed by management, the Company applies the provisions of SFAS 142
and performs the necessary goodwill impairment tests at the reporting unit
level.


                                 Page 62 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The changes in the carrying amount of goodwill by operating segment for the year
ended December 31, 2004, are as follows (in thousands):

<Table>
<Caption>
                                               Europe        Asia-Pacific         Total
                                            ------------     ------------     ------------
<S>                                         <C>              <C>              <C>
Balance at December 31, 2003                $     15,694     $      1,013     $     16,707
Goodwill from acquisitions                           555              392              947
Effects of foreign currency fluctuation            1,260               90            1,350
                                            ------------     ------------     ------------
Balance at December 31, 2004                $     17,509     $      1,495     $     19,004
                                            ============     ============     ============
</Table>

FOREIGN CURRENCY TRANSLATION

The functional currency for most of the Company's foreign subsidiaries is the
respective local currency. Revenue and expenses denominated in foreign
currencies are translated to the U.S. dollar at average exchange rates in effect
during the year and assets and liabilities denominated in foreign currencies are
translated to the U.S. dollar at the exchange rate in effect at the end of the
period. Foreign currency transaction gains and losses are included in the
Consolidated Statements of Operations as a component of "Other expenses."
Currency translation of assets and liabilities (foreign investments) from the
functional currency to the U.S. dollar are included in the Consolidated Balance
Sheets as a component of accumulated other comprehensive income (loss) in
shareholders' equity.

INCOME TAXES

The Company accounts for income taxes under the asset and liability method,
which requires the recognition of deferred tax assets and liabilities for the
expected future tax consequence of events that have been recognized in the
Company's financial statements or income tax returns. Income taxes are
recognized during the year in which the underlying transactions are reflected in
the Consolidated Statements of Operations. Deferred taxes are provided for
temporary differences between amounts of assets and liabilities as recorded for
financial reporting purposes and amounts recorded for tax purposes. After
determining the total amount of deferred tax assets, the Company determines
whether it is more likely than not that some portion of the deferred tax assets
will not be realized. If the Company determines that a deferred tax asset is not
likely to be realized, a valuation allowance will be established against that
asset to record it at its expected realizable value.

DISCONTINUED OPERATIONS

The Company records amounts in discontinued operations (see Note 7 to the
Consolidated Financial Statements for further discussion) as required by the
FASB Statement of Financial Accounting Standards No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets ("SFAS No. 144"). In accordance with
the adoption of SFAS No. 144, the results of operations and related disposal
costs, gains and losses for business units that the Company has eliminated or
sold are classified in discontinued operations for all periods presented.

NET INCOME (LOSS) PER SHARE

Basic net income (loss) per share is based on the weighted average number of
common shares outstanding during each year, and diluted net income (loss) per
share is based on the weighted average number of common shares and dilutive
common share equivalents outstanding during each year. The Company's


                                 Page 63 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

common share equivalents consist of stock options described in Note 14, to the
Consolidated Financial Statements.

On October 15, 2003, and August 15, 2003, the Company effected 3 for 2 common
stock splits, which the Company's Board of Directors approved. On June 26, 2002,
the Company's stockholders approved a 1 for 7 reverse split of its common stock
(effective June 27, 2002). Per share amounts for all periods presented in this
report have been adjusted to reflect this reverse stock split and the 3 for 2
common stock splits.

The following is a reconciliation of the numerators and denominators of the
basic and diluted net income (loss) per share computations for 2004, 2003 and
2002 (in thousands, except per share data):

<Table>
<Caption>
                                                                         YEAR ENDED DECEMBER 31,
                                                                    2004            2003            2002
                                                                -------------    ----------      ----------
                                                                (As Restated)
<S>                                                              <C>             <C>             <C>
Income from continuing operations                                $   19,958      $   15,147      $   14,960
Discontinued operations                                              (6,188)         (3,418)        (16,633)
Cumulative effect of a change in accounting principle,
   net of tax                                                            --              --         (40,748)
                                                                 ----------      ----------      ----------
Net income (loss)                                                $   13,770      $   11,729      $  (42,421)
                                                                 ==========      ==========      ==========

Basic:
   Weighted average shares outstanding                               18,552          18,170          17,996
                                                                 ==========      ==========      ==========

   Per share amount:
      Income from continuing operations                          $     1.08      $     0.83      $     0.83
      Discontinued operations                                         (0.34)          (0.19)          (0.93)
      Cumulative effect of a change in accounting principle,
         net of tax                                                      --              --           (2.26)
                                                                 ----------      ----------      ----------
      Net income (loss)                                          $     0.74      $     0.64      $    (2.36)
                                                                 ==========      ==========      ==========

Diluted:
   Weighted average shares outstanding                               18,552          18,170          17,996
  Net effect of dilutive stock options-based on the treasury
      stock method using average market price                           617             832              23
                                                                 ----------      ----------      ----------
   Total weighted average shares outstanding                         19,169          19,002          18,019
                                                                 ==========      ==========      ==========

   Per share amount:
      Income from continuing operations                          $     1.04      $     0.80      $     0.83
      Discontinued operations                                         (0.32)          (0.18)          (0.93)
      Cumulative effect of a change in accounting principle,
         net of tax                                                      --              --           (2.26)
                                                                 ----------      ----------      ----------
      Net income (loss)                                          $     0.72      $    (0.62)     $    (2.36)
                                                                 ==========      ==========      ==========
</Table>

STOCK OPTIONS

As more fully discussed in Note 14 to the Consolidated Financial Statements, the
Company uses the intrinsic value method, as opposed to the fair value method, in
accounting for stock options. Under the intrinsic value method, no compensation
expense has been recognized for stock options granted to employees or stock sold
pursuant to the employee stock purchase plan ("ESPP"). The table below presents
a reconciliation of the Company's pro forma net income (loss) giving effect to
the estimated compensation


                                 Page 64 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

expense related to stock options and the ESPP that would have been reported if
the Company utilized the fair value method (in thousands, except per share
data):

<Table>
<Caption>
                                                                            YEAR ENDED DECEMBER 31,
                                                                   2004            2003            2002
                                                                ----------      ----------      ----------
<S>                                                             <C>             <C>             <C>
Net income (loss) as reported                                   $   13,770      $   11,729      $  (42,421)
Stock-based employee compensation cost, net of related
    tax effects, that would have been included in the
    determination of net income (loss) if the fair value
    method had been applied                                         (2,690)           (713)           (906)
                                                                ----------      ----------      ----------
Pro forma net income (loss)                                     $   11,080      $   11,016      $  (43,327)
                                                                ==========      ==========      ==========

Basic per share:
    Net income (loss), as reported                              $     0.74      $     0.64      $    (2.36)
    Stock-based employee compensation cost, net of related
       tax effects, that would have been included in the
       determination of net income (loss) if the fair value
       method had been applied                                       (0.15)          (0.04)          (0.05)
                                                                ----------      ----------      ----------
    Pro forma net income (loss)                                 $     0.59      $     0.60      $    (2.41)
                                                                ==========      ==========      ==========

Diluted per share:
    Net income (loss), as reported                              $     0.72      $     0.62      $    (2.36)
    Stock-based employee compensation cost, net of related
       tax effects, that would have been included in the
       determination of net income (loss) if the fair value
       method had been applied                                       (0.14)          (0.04)          (0.05)
                                                                ----------      ----------      ----------
    Pro forma net income (loss)                                 $     0.58      $     0.58      $    (2.41)
                                                                ==========      ==========      ==========
</Table>

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In December 2004, the FASB issued Statement of Financial Accounting Standards
No. 123R (Revised 2004), Share-Based Payment ("SFAS No. 123R"), which requires
that the compensation cost relating to share-based payment transactions be
recognized in financial statements based on alternative fair value models. The
share-based compensation cost will be measured based on the fair value of the
equity or liability instruments issued. The Company currently discloses pro
forma compensation expense quarterly and annually by calculating the stock
option grants' fair value using the Black-Scholes model and disclosing the
impact on net income and net income per share in a Note to the Consolidated
Financial Statements. Upon adoption, pro forma disclosure will no longer be an
alternative. The table above reflects the estimated impact that such a change in
accounting treatment would have had on our net income and net income per share
if it had been in effect during the year ended December 31, 2004. SFAS No. 123R
also requires the benefits of tax deductions in excess of recognized
compensation cost to be reported as a financing cash flow rather than as an
operating cash flow as required under current literature. This requirement will
reduce net operating cash flows and increase net financing cash flows in periods
after adoption. While the Company cannot estimate what those amounts will be in
the future, the amount of operating cash flows recognized for such deductions
were $5.4 million in 2004 and $445 thousand for 2003. The Company will begin to
apply SFAS No. 123R using the most appropriate fair value model as of the
interim reporting period ending September 30, 2005.


                                 Page 65 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

OPERATING SEGMENTS

The Company's operations are divided into three geographic operating segments.
These operating segments represent its three divisions: The Americas,
Asia-Pacific and Europe. These divisions all derive revenues from sales of
wireless devices, accessory programs and fees from the provision of logistics
services.

The Company evaluates the performance of, and allocates resources to, these
segments based on operating income from continuing operations including
allocated corporate selling, general and administrative expenses. As discussed
in Note 7 to the Consolidated Financial Statements, the Company discontinued
several operating entities, which materially affected certain operating
segments. All years presented below have been reclassified to reflect the
reclassification of discontinued operating entities to discontinued operations.
A summary of the Company's operations by segment is presented below (in
thousands) for 2004, 2003 and 2002:

<Table>
<Caption>
                      Product                                            Operating
                    Distribution                           Total        Income (Loss)                               Allocated
                    Revenue from   Logistics Services      Revenue          from          Total      Allocated        Income
                      External        Revenue from      from External    Continuing      Segment    Net Interest    Tax Expense
                     Customers     External Customers     Customers     Operations(1)   Assets(2)    Expense(3)    (Benefit)(3)
                    ------------   ------------------   -------------   -------------  ----------   ------------   ------------
<S>                 <C>            <C>                   <C>            <C>            <C>          <C>             <C>
2004:
THE AMERICAS         $  393,883       $  111,252          $  505,135     $   21,731    $  152,401    $      312     $    6,286
ASIA-PACIFIC            924,024           44,126             968,150         11,614       160,578           273          3,154
EUROPE                  241,202          144,868             386,070         (2,413)      124,605           299         (1,210)
                     ----------       ----------          ----------     ----------    ----------    ----------     ----------
                     $1,559,109       $  300,246          $1,859,355     $   30,932    $  437,584    $      884     $    8,230
                     ==========       ==========          ==========     ==========    ==========    ==========     ==========

2003:
The Americas         $  394,044       $   75,574          $  469,618     $    3,620    $  190,077    $      594     $      610
Asia-Pacific            962,681           33,116             995,797         14,088       159,005           217          3,117
Europe                  183,746          117,215             300,961          5,987        95,608           352          1,066
                     ----------       ----------          ----------     ----------    ----------    ----------     ----------
                     $1,540,471       $  225,905          $1,766,376     $   23,695    $  444,690    $    1,163     $    4,793
                     ==========       ==========          ==========     ==========    ==========    ==========     ==========

2002:
The Americas         $  418,121       $   75,056          $  493,176     $   (2,031)   $  173,371    $    3,109     $   15,906
Asia-Pacific            504,886           22,613             527,499          6,466        84,920         1,717            476
Europe                  125,486           83,615             209,102         (2,694)       78,011           966           (951)
                     ----------       ----------          ----------     ----------    ----------    ----------     ----------
                     $1,048,493       $  181,284          $1,229,777     $    1,741    $  336,302    $    5,792     $   15,431
                     ==========       ==========          ==========     ==========    ==========    ==========     ==========
</Table>

(1) Certain corporate expenses are allocated to the segments based on total
    revenue.

(2) Corporate assets are included in the Americas segment.

(3) These items are allocated using various methods and are not necessarily
    indicative of the actual interest expense and income taxes for the
    applicable divisions.

Additional segment information is as follows (in thousands):

<Table>
<Caption>
                           DECEMBER 31,
                     ---------------------------
                       2004      2003      2002
                     -------   -------   -------
<S>                  <C>       <C>       <C>
Long-lived assets:
The Americas (1)     $21,952   $27,121   $38,274
Asia-Pacific          10,608     9,636     7,479
Europe                23,510    21,482    16,947
                     -------   -------   -------
                     $56,070   $58,239   $62,700
                     =======   =======   =======
</Table>

(1) Includes corporate assets.


                                 Page 66 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. FACILITY CONSOLIDATION CHARGE

During 2003, the Company consolidated its Richmond, California, call center
operation into its Plainfield, Indiana, facility to reduce costs and increase
productivity and profitability in its Americas division. For the year of 2003,
the total pre-tax charge was $5.5 million which included approximately $3.8
million for the present value of estimated lease costs, net of an anticipated
sublease, non-cash losses on the disposal of assets of approximately $1.1
million and severance and other costs of approximately $600 thousand. During
2003, $2.1 million of this charge was used. The Company terminated the lease
during the second quarter of 2004 utilizing $2.5 million of the reserve. The
remaining reserve balance was related to final facility equipment costs and
related legal fees.

Reserve activity for the facility consolidation as of December 31, 2004 and 2003
is as follows (in thousands):

<Table>
<Caption>
                       Lease                          Employee
                    Termination        Fixed        Termination      Other Exit
                       Costs           Assets          Costs            Costs          Total
                    ------------    ------------    ------------    ------------    ------------
<S>                 <C>             <C>             <C>             <C>             <C>
Provisions          $      3,829    $      1,102    $        269    $        261    $      5,461
Cash usage                  (450)             --            (269)           (252)           (971)
Non-cash usage                --          (1,102)             --              --          (1,102)
                    ------------    ------------    ------------    ------------    ------------
December 31, 2003   $      3,379    $         --    $         --    $          9    $      3,388
                    ------------    ------------    ------------    ------------    ------------

Provisions                  (236)             --              --              --            (236)
Cash usage                (3,143)             --              --              (9)         (3,152)
                    ------------    ------------    ------------    ------------    ------------
DECEMBER 31, 2004   $         --    $         --    $         --    $         --    $         --
                    ------------    ------------    ------------    ------------    ------------
</Table>

3. IMPAIRMENT LOSS ON LONG-TERM INVESTMENT

In January and April 2002, the Company received approximately $10 million and
$11 million face value of Chinatron Class B Preference Shares which mature in
2007, respectively, pursuant to its divestiture of Brightpoint China Limited.
The Chinatron Class B Preference Shares were convertible into ordinary shares of
Chinatron at a ratio of 1:1, which represented approximately a 19.9% interest in
Chinatron at June 30, 2002. Additionally, the provisions of the Chinatron
shareholder agreement and the Chinatron preference shares allow the Company to
participate in certain capital raising activities to protect the Company against
dilution. As of June 30, 2002, the Company estimated that its investment in
Chinatron had a fair value of approximately $10.3 million based on the Company's
indirect ownership interest and the projected discounted free cash flows of
Chinatron. The $10.3 million valuation of the Class B Preference Shares at June
30, 2002, was based on the original discounted cash flow analysis used to
calculate the initial value of the Class B Preference Shares in the first
quarter of 2002. At June 30, 2002, there were no significant events or
circumstances that occurred subsequent to April 2002 that indicated the original
discounted cash flow analysis required updating.

On September 5, 2002, the Company agreed that the exchange ratio of its Class B
Preference Shares would change from 1:1 to 1:0.181275964 pursuant to the
successful completion of a private offering of 200,000,000 ordinary shares of
Chinatron at US$0.01 per share ($2 million). In addition, the Company declined
to subscribe for its pro rata portion of the offering and waived its rights to
receive 25% of the funds raised as a redemption on the Class B Preference
Shares, due to the Company's own liquidity constraints and to induce other
parties to invest in Chinatron.


                                 Page 67 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On October 11, 2002, the Company declined to subscribe for its pro rata portion
of $5 million of loan notes and new warrants to be issued by Chinatron. The $5
million was comprised of $3 million in direct shareholder loans and $2 million
was provided in the form of shareholder guarantees to support an incremental $2
million of bank financing. Warrants to purchase 163,058,794 shares, totaling 39%
of the fully-diluted ordinary shares, of Chinatron were to be issued to
shareholders providing such loans and guarantees. The Company declined to
subscribe to its portion of the loan notes and warrants, due to the Company's
liquidity constraints. The Company also waived its right to receive 25% of the
shareholder loans as redemption of the Class B Preference Shares to induce other
parties to invest in Chinatron.

In summary, the Company waived its rights to participate in the capital-raising
activities described above and agreed to modify the conversion ratio of the
preference shares. These actions reduced the Company's indirect ownership
interest in Chinatron from 19.9% to less than 1%. However, all other rights of
the Preference Shares, including the Company's rights to redeem all or a portion
of the Preference Shares under certain circumstances remained. The Company's
action helped secure additional funding for Chinatron, which the Company
believes improved Chinatron's ability to honor the remaining debt obligations of
the Preference Shares to the Company.

As previously stated, the initial estimate of the value of the Chinatron Class B
Preference shares was based on a discounted cash flow analysis calculating the
equity value of Chinatron and applying the pro rata ownership percentage
assuming conversion of the Class B Preference Shares to ordinary shares. Due to
the modification of the conversion ratio and the resulting dilution as set forth
above, the debt elements of the Chinatron Class B Preference Shares became
superior to the equity value. Considering internal and external valuations, the
Company determined the investment in Chinatron Class B Preference Shares had an
estimated fair market value of approximately $1.7 million and $2 million at
December 31, 2004 and 2003, respectively. At December 31, 2002, the Company
recorded a non-cash impairment charge of $8.3 million relating to its investment
in the Chinatron Class B Preference Shares. This loss was considered "other than
temporary" as defined by SFAS 115, Accounting for Certain Investments in Debt
and Equity Securities, ("SFAS 115"). Management was responsible for estimating
the value of the Chinatron Class B Preference Shares. In accordance with SFAS
115, the Company designated the Chinatron Class B Preference Shares as
held-to-maturity.

4. LOSS OR GAIN ON DEBT EXTINGUISHMENT

On November 1, 2001, the Company's Board of Directors approved a plan under
which allowed the Company to repurchase its remaining 250,000 zero-coupon,
subordinated convertible notes due in the year 2018 ("Convertible Notes")
outstanding. Between January 1, and February 10, 2003, the Company repurchased
17,602 of its Convertible Notes outstanding. The aggregate purchase price for
the Convertible Notes was $9.7 million ($551 per Convertible Note). On March 11,
2003 the Company purchased 4,201 of the Convertible Notes pursuant to the
exercise of a put option by the bondholders at their accreted value of $2.3
million, which was paid in cash. The remaining 129 Convertible Notes were
redeemed on April 30, 2003 for $72 thousand ($555 per Convertible Note). In
2003, the Company recorded a loss on debt extinguishment related to these
transactions of $365 thousand. At December 31, 2004 and 2003, there were no
Convertible Notes outstanding.

During 2002, the Company repurchased 228,068 of its 250,000 then outstanding
Convertible Notes. The aggregate purchase price for the Convertible Notes was
approximately $75 million (at an average cost of


                                 Page 68 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

$329 per Convertible Note) and was funded by a combination of working capital
and a borrowing of $15 million under the credit facility with General Electric
Commercial Finance and the Company's primary North American operating
subsidiaries, Brightpoint North America L.P. and Wireless Fulfillment Services,
LLC. Approximately $30 million of the working capital funding came from
Brightpoint Holdings B.V., the Company's primary foreign finance subsidiary.
These transactions resulted in a pre-tax gain on debt extinguishment of $44
million.

5. INCOME TAX EXPENSE (BENEFIT)

For financial reporting purposes, income (loss) from continuing operations
before income taxes, by tax jurisdiction, is comprised of the following (in
thousands):

<Table>
<Caption>
                    YEAR ENDED DECEMBER 31,
                -------------------------------
                  2004       2003        2002
                --------   --------    --------
<S>             <C>        <C>         <C>
United States   $  8,249   $ (6,118)   $ 29,961
Foreign           19,939     26,034         430
                --------   --------    --------
                $ 28,188   $ 19,916    $ 30,391
                ========   ========    ========
</Table>

The reconciliation for 2004, 2003 and 2002 of income tax expense (benefit)
computed at the U.S. Federal statutory tax rate to the Company's effective
income tax rate is as follows:

<Table>
<Caption>
                                                             2004       2003       2002
                                                            ------     ------     ------
<S>                                                         <C>        <C>        <C>
Tax at U.S. Federal statutory rate                            35.0%      35.0%      35.0%
State and local income taxes, net of U.S. Federal benefit      1.5       (0.8)      (1.7)
Net benefit of tax on foreign operations                     (10.7)     (10.8)      17.4
Other                                                          3.4        0.7        0.1
                                                            ------     ------     ------
  Effective income tax rate                                   29.2%      24.1%      50.8%
                                                            ======     ======     ======
</Table>

Significant components of the provision for income tax expense (benefit) from
continuing operations are as follows (in thousands):

<Table>
<Caption>
                YEAR ENDED DECEMBER 31,
            --------------------------------
              2004        2003        2002
            --------    --------    --------
<S>         <C>         <C>         <C>
Current:
  Federal   $  1,979    $ (3,011)   $ (1,167)
  State          647        (491)        375
  Foreign      6,167       6,285       3,371
            --------    --------    --------
               8,793       2,783       2,579
            --------    --------    --------
Deferred:
  Federal        710       1,323      11,606
  State           86         289         684
  Foreign     (1,359)        398         562
            --------    --------    --------
                (563)      2,010      12,852
            --------    --------    --------
            $  8,230    $  4,793    $ 15,431
            ========    ========    ========
</Table>

There was a $455 thousand income tax benefit for 2004 from discontinued
operations. In 2003 and 2002, the income tax expense (benefit) from discontinued
operations were $164 thousand and $(3.4) million, respectively.


                                 Page 69 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Components of the Company's net deferred tax after valuation allowance are as
follows (in thousands):

<Table>
<Caption>
                                                      DECEMBER 31,
                                                  --------------------
                                                    2004        2003
                                                  --------    --------
<S>                                               <C>         <C>
Deferred tax assets:
  Current:
   Capitalization of inventory costs              $    189    $    345
   Allowance for doubtful accounts                     904         370
   Accrued liabilities and other                     5,579       2,319
  Noncurrent:
   Depreciation                                        475          --
   Other long-term investments                         134       5,210
   Net operating losses and other carryforwards     17,224      14,312
                                                  --------    --------
                                                    24,505      22,556
  Valuation allowance                              (13,029)    (15,471)
                                                  --------    --------
Total deferred tax assets                           11,476       7,085

Deferred tax liabilities:
  Current:
    Other current liabilities                       (2,442)         --
  Noncurrent:
   Depreciation                                     (4,931)     (4,160)
   Other assets                                     (1,381)     (4,018)
                                                  --------    --------
Total deferred tax liabilities                      (8,754)     (8,178)
                                                  --------    --------
Net deferred tax liabilities                      $  2,724    $ (1,093)
                                                  ========    ========
</Table>

Income tax payments (receipts) were $4.5 million, $5.1 million and $(8.4)
million in 2004, 2003 and 2002, respectively.

At December 31, 2004, the Company had net operating loss carryforwards of
approximately $16.3 million, of which approximately $5.2 million have no
expiration date, approximately $3.2 million expires between 2007 and 2014, and
$7.9 million expires in 2023. Undistributed earnings of the Company's foreign
operations were approximately $27 million at December 31, 2004. Those earnings
are considered to be indefinitely reinvested and, accordingly, no provision for
U.S. federal or state income taxes or foreign withholding taxes has been made.
Upon distribution of those earnings, the Company would be subject to U.S. income
taxes (subject to a reduction for foreign tax credits) and withholding taxes
payable to the various foreign countries. Determination of the amount of
unrecognized deferred U.S. income tax liability is not practicable; however,
unrecognized foreign tax credit carryovers may be available to reduce some
portion of the U.S. tax liability.

On October 22, 2004, the President of the United States signed into law the
American Jobs Creation Act of 2004 (the "Act"). The Act creates a temporary
incentive for U.S. corporations to repatriate undistributed income earned abroad
by providing an 85 percent dividends received deduction for certain dividends
from controlled foreign corporations. Currently, the Company is evaluating the
Act but does not believe that it will have a significant impact on the Company's
future tax position.

6. MINORITY INTEREST

On October 31, 2003, the Company sold 15% of its interest in Brightpoint India
Private Limited to Persequor Limited ("Persequor") in exchange for a management
services agreement, in which Persequor


                                 Page 70 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

will provide management services to Brightpoint India Private Limited for five
years (ending October 31, 2008). On the fourth anniversary of the effective date
and annually thereafter, Persequor has a right to require Brightpoint Holdings
B.V. to purchase Persequor's interest in Brightpoint India Private Limited at a
price determined by an appraisal method as defined in the shareholders'
agreement. Termination of the shareholders' agreement is the earlier of (i) the
date on which each of the Investors agree in writing or (ii) the tenth
anniversary of the Effective Date. Upon termination, Brightpoint India Private
Limited becomes owned by its shareholders and is no longer subject to a
shareholders' agreement. As a result, there are no options or puts subsequent to
termination. Effective July 1, 2004, Brightpoint India and Persequor amended the
shareholders' agreement with respect to the put agreement as it relates the form
of payment of the put and the mandatory redemption. The payment form is cash or
100% Brightpoint unregistered shares with mandatory redemption at the discretion
of Brightpoint. For all years presented, the value of the put option is zero.
The shares required to fulfill the put option are included in the diluted share
calculation for diluted earnings per share, except when Brightpoint India's
equity is negative and there is no dilution.

The minority interest of Brightpoint India Private Limited's profit (loss) is
calculated and recorded monthly. At no time will the minority interest on the
balance sheet be less than zero. The Company is assumed to be responsible for
all losses in excess of the minority's interest. When profits recover the excess
losses absorbed by the Company, minority interest will be recorded
proportionately.

7. DIVESTITURES AND DISCONTINUED OPERATIONS

At the beginning of 2002, the Company adopted Statement of Financial Accounting
Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets ("SFAS No. 144"). In connection with the adoption of SFAS No. 144, the
results of operations and related disposal costs, gains and losses for business
units that the Company has eliminated or sold are classified in discontinued
operations, for all periods presented.

Details of discontinued operations are as follows (in thousands):

<Table>
<Caption>
                                                                 YEAR ENDED DECEMBER 31,
                                                           -----------------------------------
                                                             2004         2003         2002
                                                           ---------    ---------    ---------
<S>                                                        <C>          <C>          <C>
Revenue                                                    $   4,037    $  33,998    $ 166,020
                                                           =========    =========    =========

Loss from discontinued operations
    Net operating loss                                     $    (354)   $  (2,288)   $  (9,860)
    Restructuring plan charges                                  (120)         (65)      (3,753)
    Other                                                         (1)        (537)        (403)
                                                           ---------    ---------    ---------
 Total loss from discontinued operations                        (475)      (2,890)     (14,016)
                                                           ---------    ---------    ---------

 Gain (loss) on disposal of discontinued operations
    Restructuring plan charges                                (1,340)      (1,634)       1,380
    Net loss on sale of Ireland operations                    (3,751)          --           --
    Net loss on sale of Brazil operations                       (584)          --           --
    Net loss on sale of Mexico operations                         --           --       (2,244)
    Net loss on sale of Middle East operations                    --           --         (938)
    Recovery of contingent receivable                             --        1,328           --
    Other                                                        (38)        (222)        (815)
                                                           ---------    ---------    ---------
Total gain (loss) on disposal of discontinued operations      (5,713)        (528)      (2,617)
                                                           ---------    ---------    ---------

Total discontinued operations                              $  (6,188)   $  (3,418)   $ (16,633)
                                                           =========    =========    =========
</Table>


                                 Page 71 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Net assets, including reserves, related to discontinued operations are
classified in the Consolidated Balance Sheets as follows (in thousands):

<Table>
<Caption>
                                            DECEMBER 31,
                                         -----------------
                                           2004      2003
                                         -------   -------
<S>                                      <C>       <C>
Total current assets                     $   551   $17,892
Other non-current assets                     137       780
                                         -------   -------
Total assets                             $   688   $18,672
                                         =======   =======

Accounts payable                         $    18   $10,281
Accrued expenses and other liabilities       752     1,493
                                         -------   -------
Total liabilities                        $   770   $11,774
                                         =======   =======
</Table>


Brazil Operations

On May 7, 2004, through certain of the Company's subsidiaries the Company
completed the sale of its entire interest in Brightpoint do Brasil Ltda.
("Brightpoint Brazil"). The Company recorded a $584 thousand loss from the sale,
net of income taxes. Brightpoint Brazil was part of the 2001 Restructuring Plan
and has been included in discontinued operations for all periods presented.

Ireland Operations

On February 19, 2004, the Company's subsidiary, Brightpoint Holdings B.V.,
completed the sale of its 100% interest in Brightpoint (Ireland) Limited
("Brightpoint Ireland") to Celtic Telecom Consultants Ltd. Consideration for the
sale consisted of cash of approximately $1.7 million. The Company recorded a
$3.8 million loss from the sale and a $310 thousand loss from Brightpoint
Ireland's results of operations during the first quarter of 2004. The loss
includes the non-cash write-off of approximately $1.6 million pertaining to
cumulative currency translation adjustments. Brightpoint Ireland was a part of
the Company's Europe division. The Consolidated Financial Statements include
Brightpoint Ireland's results in discontinued operations for all periods
presented.

Mexico Operations

During the fourth quarter of 2002, the Company and certain of its subsidiaries
sold certain operating assets of Brightpoint de Mexico, S.A. de C.V. and their
respective ownership interests in Servicios Brightpoint de Mexico, S.A. de C.V.
to Soluciones Inteligentes para el Mercado Movil, S.A. de C.V., an entity which
is wholly-owned and controlled by Brightstar de Mexico S.A. de C.V. Pursuant to
the transaction, the Company received cash consideration totaling approximately
$1.7 million and a short-term promissory note from Soluciones Inteligentes para
el Mercado Movil, S.A. de C.V. totaling approximately $1.1 million that matured
in December 2002. The repayment of the promissory note was guaranteed by
Brightstar de Mexico S.A. de C.V. and was collected in full. The Company
recorded a net loss on the transaction of $2.2 million in 2002.

Middle East Operations

During the third quarter of 2002, the Company and certain of its subsidiaries
sold their respective ownership interests in Brightpoint Middle East FZE, and
its subsidiary Fono Distribution Services LLC, and Brightpoint Jordan Limited to
Persequor Limited, an entity controlled by the former managing director of the
Company's operations in the Middle East and certain members of his management
team. Pursuant to the transaction, the Company received two subordinated
promissory notes with face values of $1.2 million and $3.0 million that mature
in 2004 and 2006, respectively. The notes bear interest at 4% per annum and


                                 Page 72 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

were recorded at a discount to face value. The $1.2 million promissory note was
paid in full during 2004. The outstanding amount from the $3.0 million
promissory note at December 31, 2004, was $3.3 million, of which $338 thousand
is payable in 2005. The Company recorded an initial loss on the transaction of
$1.6 million, including the recognition of accumulated foreign currency
translation gains of $300 thousand in 2002. The Company received $1.3 million in
contingent consideration in 2003. This loss and the results of operations of the
Company's former Middle East operations are reflected in discontinued operations
and prior periods have been reclassified accordingly. Concurrent with the
completion of this transaction, $5 million of cash, which was pledged by
Brightpoint Holdings B.V. to support letters of credit utilized by the Company's
operations in the Middle East, was released and was classified as unrestricted.
The Company has paid and expects to pay management fees, including performance
based bonuses, to Persequor for providing management services relating to the
export sales activities of Brightpoint Asia Limited to certain markets in the
Asia-Pacific division. The Company retained Brightpoint Asia Limited pursuant to
the transaction.

2001 Restructuring Plan

During 2001, the Company's Board of Directors approved a restructuring plan
("2001 Restructuring Plan") that the Company began to implement in the fourth
quarter of 2001. The primary goal in adopting the 2001 Restructuring Plan was to
better position the Company for long-term and more consistent success by
improving its cost structure and divesting or closing operations in which the
Company believed potential returns were not likely to generate an acceptable
return on invested capital. Operations divested or closed included subsidiaries
in China, Brazil, Jamaica, South Africa, Venezuela and Zimbabwe, which had
unusually high risk profiles due to many factors, including, among other things,
high importation duties, currency restrictions and volatile political and
economic environments. The Company determined that the risks of operating in
these markets could no longer be justified given the profitability potential of
its operations in these markets, therefore, these operations were sold or
otherwise discontinued pursuant to the 2001 Restructuring Plan.

The 2001 Restructuring Plan was also intended to improve the Company's cost
structure and, accordingly, the Company's former North America and Latin America
divisions were consolidated in 2001 and are managed as one division, referred to
as the Americas. Warehouse and logistics functions formerly based in Miami were
transferred to Indianapolis and the warehouse in Miami was closed. Additionally
the Company's operations and activities in Germany, the Netherlands and Belgium,
including regional management, were consolidated into a new facility in Germany.
In total, the 2001 Restructuring Plan resulted in a headcount reduction of
approximately 350 employees across most areas of the Company, including
marketing, operations, finance and administration. In addition, the Miami
business and its sales office were closed during the second quarter of 2002.
This closure is reflected in discontinued operations and prior periods have been
reclassified accordingly.

2001 Restructuring Plan specific to the China Operations

Additionally, pursuant to the 2001 Restructuring Plan, the Company completed in
January 2002, through certain of its subsidiaries, the formation of a joint
venture with Hong Kong-based Chinatron Group Holdings Limited ("Chinatron").
Chinatron is involved in the global wireless industry and, is beneficially
owned, in part, by the former managing director of Brightpoint China Limited and
by a former executive of Brightpoint, Inc. Originally, Jerre L. Stead, a
director of Brightpoint, Inc. was also a director of Chinatron. Mr. Stead has
not been a director of Chinatron since July 2004. The Company's Chairman of the
Board and Chief Executive Officer, Robert J. Laikin, and the former managing
director of Brightpoint China Limited were founding shareholders of Chinatron.
Prior to the Company entering into the agreement to

                                 Page 73 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

form the joint venture, Mr. Laikin, disposed of his interest in Chinatron
primarily through the sale of his interest to a company owned by the former
managing director of Brightpoint China Limited and by a former executive of
Brightpoint, Inc. In exchange, Mr. Laikin received the unconditional promise
from their company to pay him $327,019 ($300,000 of which has been paid to
date).

In exchange for a 50% interest in Brightpoint China Limited pursuant to the
formation of the joint venture, the Company received Chinatron Class B
Preference Shares with a face value of $10 million. On April 29, 2002, the
Company announced that it had completed the sale of its remaining 50% interest
in Brightpoint China Limited to Chinatron. Pursuant to this transaction, the
Company received additional Chinatron Class B Preference Shares with a face
value of $11 million. In accordance with SFAS 115, Accounting for Certain
Investments in Debt and Equity Securities, the Company designated the Chinatron
Class B Preference Shares as held-to-maturity. The carrying value was
approximately $2 million at December 31, 2003 and 2002. See Note 3 to the
Consolidated Financial Statements for further discussion regarding the Company's
investment in Chinatron Class B Preference Shares. Pursuant to these
transactions, Chinatron and the Company entered into a services agreement,
whereby Chinatron provides warehouse management services in Hong Kong supporting
the Company's Brightpoint Asia Limited operations managed by Persequor.

The Company recorded losses related to the sale of Brightpoint China Limited to
Chinatron of approximately $8.5 million during the three months ended March 31,
2002. Upon adoption of SFAS 142, as discussed below, the Company reclassified
these losses to cumulative effect of a change in accounting principle effective
January 1, 2002, as they related to goodwill that was required to be written-off
pursuant the transitional impairment test.

As of December 31, 2004 and 2003, actions called for by the 2001 Restructuring
Plan were substantially complete, however, the Company expects to continue to
record adjustments through discontinued operations as necessary. The Company
recorded losses related to the 2001 Restructuring Plan as presented below (in
thousands):

<Table>
<Caption>
                                                     YEAR ENDED DECEMBER 31,
                                                  -----------------------------
                                                    2004       2003       2002
                                                  -------    -------    -------
<S>                                               <C>        <C>        <C>
Cash charges (credits):
     Sale of Brazil operations                    $ 1,138    $    --    $    --
     VAT refund                                      (269)        --         --
     Employee termination costs                        --         20        248
     Lease termination costs                           --         --        592
     Other exit costs                                 214        156      1,129
                                                  -------    -------    -------
Total cash charges (credits)                        1,083        176      1,969
                                                  -------    -------    -------

Non-cash charges (credits):
     Loss on investment                              (203)        --       (104)
     Impairment of accounts receivable and
         inventories of restructured operations       594         (2)      (848)
     Impairment of fixed and other assets              --         72      3,366
     Income tax effect of restructuring actions      (597)      (125)        65
     Write-off of cumulative foreign currency
         translation adjustments                    1,167      1,576     (2,074)
                                                  -------    -------    -------
Total non-cash charges (credits)                      961      1,521        405
                                                  -------    -------    -------
Total restructuring plan charges                  $ 2,044    $ 1,697    $ 2,375
                                                  =======    =======    =======
</Table>


                                 Page 74 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Utilization of the 2001 Restructuring Plan charges discussed above is as follows
(in thousands):

<Table>
<Caption>
                       Lease          Employee
                    Termination     Termination      Other Exit
                       Costs           Costs            Costs           Total
                    ------------    ------------    ------------    ------------
<S>                 <C>             <C>             <C>             <C>
December 31, 2001   $        314    $        619    $      1,810    $      2,743

Provisions (1)               348             502           1,199           2,049
Cash usage                  (457)         (1,096)         (2,093)         (3,646)
Non-cash usage                --              --            (189)           (189)
                    ------------    ------------    ------------    ------------
December 31, 2002   $        205    $         25    $        727    $        957

Provisions (1)                 6              --              41              47
Cash usage                  (201)            (25)           (214)           (440)
Non-cash usage                --              --            (145)           (145)
                    ------------    ------------    ------------    ------------
December 31, 2003   $         10    $         --    $        409    $        419

PROVISIONS (1)                --              --              97              97
CASH USAGE                   (10)             --            (121)           (131)
NON-CASH USAGE                --              --            (309)           (309)
                    ------------    ------------    ------------    ------------
DECEMBER 31, 2004   $         --    $         --    $         76    $         76
                    ============    ============    ============    ============
</Table>

(1) Provisions do not include items that were directly expensed in the period.

8. ACQUISITIONS

Effective July 31, 2004, through certain of its subsidiaries, the Company
acquired 100% of the issued and outstanding shares of MF-Tukku Oy ("MF-Tukku")
for an initial consideration less than $500 thousand with potential future
considerations of up to 1.1 million euros (which is the currency of the
obligation) based on the future financial performance of MF-Tukku. MF-Tukku,
subsequently renamed Brightpoint Finland Oy, based in Helsinki, Finland, is a
distributor of Sony Ericsson, Siemens and Motorola wireless devices and
accessories in Finland. Simultaneously with the acquisition of MF-Tukku,
MF-Tukku acquired substantially all of the assets of Codeal Oy ("Codeal").
Codeal, also based in Helsinki, Finland, was a distributor of Samsung wireless
devices and accessories in Finland.

During the first quarter of 2003, one of the Company's subsidiaries in France
acquired certain net assets of three entities that provided activation and other
services to the wireless telecommunications industry in France. The purpose of
these acquisitions was to expand the Company's customer base and geographic
presence in France. These transactions were accounted for as purchases and,
accordingly, the Consolidated Financial Statements include the operating results
of these businesses from the effective dates of the acquisitions. The combined
purchase price was $2.6 million, which consisted of $600 thousand in cash and
$2.0 million in forgiveness of debt. As a result of these acquisitions, the
Company recorded goodwill and other intangible assets totaling approximately
$2.0 million.

During the second quarter of 2003 and 2004, the Company recorded approximately
$600 thousand and $400 thousand, respectively, of goodwill related to the
payment of certain earn-out arrangement on a prior acquisition in the
Asia-Pacific division.

The impact of the acquisitions discussed above was not material in relation to
the Company's consolidated results of operations. Consequently, pro forma
information is not presented.


                                 Page 75 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9. ACCOUNTS RECEIVABLE TRANSFERS

During the years ended December 31, 2004 and 2003, the Company entered into
certain transactions or agreements with banks and other third-party financing
organizations in France, Norway and Sweden, with respect to a portion of its
accounts receivable in order to reduce the amount of working capital required to
fund such receivables. During the year ended December 31, 2003, the Company also
entered into certain transactions or agreements with banks and other third-party
financing organizations in Ireland with respect to the sale of a portion of its
accounts receivable. These transactions have been treated as sales pursuant to
current United States generally accepted accounting principles and, accordingly,
are accounted for as off-balance sheet arrangements with the exception of the
receivable sale facility with GE Factofrance. In April 2004, the Company through
one of its subsidiaries, Brightpoint (France) SARL, entered into a receivable
sale facility with GE Factofrance. The facility does not meet the requirements
of a transfer under current United States generally accepted accounting
principles and therefore amounts advanced under this facility against
receivables not collected by GE Factofrance are included on the Consolidated
Balance Sheet under lines of credit and accounts receivable. No amounts are
outstanding under this agreement at December 31, 2004. Net funds received, other
than from GE Factofrance, reduced the accounts receivable outstanding while
increasing cash. Fees incurred are recorded as losses on the sale of assets and
are included as a component of "Other expenses" in the Consolidated Statements
of Operations.

Net funds received from the sales of accounts receivable for continuing
operations during the years ended December 31, 2004 and 2003, totaled $381
million and $265 million, respectively. Fees, in the form of discounts, incurred
in connection with these sales totaled $1.2 million and $1.4 million during 2004
and 2003, respectively. Approximately $1.2 million and $1.3 million in 2004 and
2003, respectively, of these fees relate to continuing operations and are
included as a component of "Other expenses" in the Consolidated Statements of
Operations. The remainder of the fees in 2004 and 2003 was related to the
Company's former Ireland and Mexico operations and was included in loss from
discontinued operations in the Consolidated Statements of Operations.

The Company is the collection agent on behalf of the bank or other third-party
financing organization for many of these arrangements and has no significant
retained interests or servicing liabilities related to accounts receivable that
it has sold. The Company may be required to repurchase certain accounts
receivable sold in certain circumstances, including, but not limited to,
accounts receivable in dispute or otherwise not collectible, accounts receivable
in which credit insurance is not maintained and a violation of, the expiration
or early termination of the agreement pursuant to which these arrangements are
conducted. During 2004 and 2003, as a result of the recourse arrangements, the
Company repurchased approximately $0 and $234 thousand of receivables,
respectively, from banks or other third party financing institutions. These
agreements require the Company's subsidiaries to provide collateral in the form
of pledged assets and/or, in certain situations, a guarantee by the Company of
its subsidiaries' obligations.

Pursuant to these arrangements, approximately $37 million and $46 million of
trade accounts receivable were sold to and held by banks and other third-party
financing institutions at December 31, 2004, and 2003, respectively. Amounts
held by banks or other financing institutions at December 31, 2004, were for
transactions related to the Company's France, Norway and Sweden arrangements.
All other arrangements have been terminated or expired.


                                 Page 76 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10. PROPERTY AND EQUIPMENT

The components of property and equipment are as follows (in thousands):

<Table>
<Caption>
                                                 DECEMBER 31,
                                               2004        2003
                                             --------    --------
<S>                                          <C>         <C>
Furniture and equipment                      $ 14,941    $ 14,675
Information systems equipment and software     69,246      64,692
Leasehold improvements                          6,202       5,550
                                             --------    --------
                                               90,389      84,917
Less accumulated depreciation                 (62,886)    (55,351)
                                             --------    --------
                                             $ 27,503    $ 29,566
                                             ========    ========
</Table>

Depreciation expense charged to continuing operations was $10.5 million, $12.4
million and $11.9 million in 2004, 2003 and 2002, respectively.

11. LEASE ARRANGEMENTS

The Company leases its office and warehouse space, as well as, certain furniture
and equipment under operating leases. Total rent expense for these operating
leases was $11.1 million, $10.8 million and $9.2 million for 2004, 2003 and
2002, respectively.

In September 2004, the Company's Australian subsidiary entered into a new
facility lease arrangement to commence in the first quarter of 2005. The new
facility will provide additional space to support the growth of the business.
The Company expects to vacate its current location in Australia in the first
quarter of 2005 and to sublease the facility. The anticipated lease costs, net
of sublease income, for the remaining term of the current location is
approximately $900 thousand to $1.2 million and we expect to incur a charge in
the first quarter of 2005 within this range. If the Company is unsuccessful in
terminating the lease, finding a sub-lessee or if the terms of any sublease are
less than this estimate, the Company may incur additional expenses.

The aggregate future minimum payments on the above leases are as follows (in
thousands):

<Table>
<Caption>
           Year ending
           December 31,
           ------------
<S>                        <C>
              2005            8,918
              2006            8,423
              2007            5,904
              2008            5,379
              2009            6,029
           Thereafter*       44,478
                           --------
                           $ 79,131
                           ========
</Table>

         *Includes approximately $42 million related to the Company's 495,000
         square foot facility located in Plainfield, Indiana, which the initial
         lease term expires in 2019.


                                 Page 77 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12. LINES OF CREDIT

<Table>
<Caption>
                                                    OUTSTANDING AT:
                                        --------------------------------------
              CREDIT AGREEMENTS         DECEMBER 31, 2004    December 31, 2003
              -----------------         -----------------    -----------------
<S>                                     <C>                  <C>
                   - Asia-Pacific          $       --           $   16,171
                   - The Americas                  --                   --
                   - Europe                        --                   36
                                           ----------           ----------
               Total                       $       --           $   16,207
                                           ==========           ==========
</Table>

At December 31, 2004 and 2003, the Company and its subsidiaries were in
compliance with the covenants in its credit agreements. For the years ended
December 31, 2004, 2003 and 2002, interest expense was approximately $1.9
million, $1.8 million and $6.2 million, respectively. Interest expense includes
fees paid for unused capacity on credit lines and amortization of deferred
financing fees.

Lines of Credit -Americas Division

On September 23, 2004, the Company's primary North American operating
subsidiaries, Brightpoint North America L.P. and Wireless Fulfillment Services,
LLC (the "Borrowers"), amended its Amended and Restated Credit Facility (the
"Revolver") dated March 18, 2004, between the Borrowers and General Electric
Capital Corporation ("GE Capital"). The amendment reduced the required tangible
net worth covenant by $20 million and allows for further reductions equal to the
purchase price of any issued and outstanding shares of common stock of the
Company repurchased by the Company in the future. GE Capital acted as the agent
for a syndicate of banks (the "Lenders"). The Revolver expires in March of 2007.
The Revolver provides borrowing availability, subject to borrowing base
calculations and other limitations, of up to a maximum of $70 million and at
December 31, 2004, bears interest, at the Borrowers' option, at the prime rate
plus 0.75% or LIBOR plus 1.75%. The applicable interest rate that the Borrowers
are subject to can be adjusted quarterly based upon certain financial
measurements defined in the Revolver. The Revolver is guaranteed by Brightpoint,
Inc., and is secured by, among other things, all of the Borrowers' assets. The
Revolver is subject to certain financial covenants, which include maintaining a
minimum fixed charge coverage ratio. The Revolver is a secured asset-based
facility where a borrowing base is calculated periodically using eligible
accounts receivable and inventory, subject to certain adjustments. Eligible
accounts receivable and inventories fluctuate over time, which can increase or
decrease borrowing availability. The Company also has pledged certain
intellectual property and the capital stock of certain of its subsidiaries as
collateral for the Revolver. At December 31, 2004 and 2003, there were no
amounts outstanding under the Revolver with available funding, net of the
applicable required availability minimum and letters of credit, of approximately
$33 million and $27 million, respectively.

Lines of Credit - Asia-Pacific

In December of 2002, the Company's primary Australian operating subsidiary,
Brightpoint Australia Pty Ltd, entered into a revolving credit facility (the
"Facility") with GE Commercial Finance in Australia. The Facility, which matures
in December of 2005, provides borrowing availability, subject to borrowing base
calculations and other limitations, of up to a maximum amount of 50 million
Australian dollars (approximately $38 million U.S. dollars at December 31,
2004). Borrowings under the Facility are used for general working capital
purposes. The Facility is subject to certain financial covenants, which include
maintaining a minimum fixed charge coverage ratio and bears interest at the Bank
Bill Swap Reference rate plus 2.9% (totaling 8.34% at December 31, 2004). The
Facility is a secured asset-based facility where a borrowing base is calculated
periodically using eligible accounts receivable and inventory, subject to
certain adjustments. Eligible accounts receivable and inventories fluctuate over
time, which can increase or decrease borrowing availability. At December 31,
2004, there was no amount outstanding under the Facility with


                                 Page 78 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

available funding of $32 million. At December 31, 2003, there was $11.9 million
outstanding under the Facility at an interest rate of approximately 7.8% with
available funding of $13.4 million.

In December of 2003, the Company's Brightpoint India Private Limited subsidiary
entered into a short-term credit facility with ABN Amro. At December 31, 2003,
$4.3 million was outstanding at an interest rate of 6.5%. In January 2004, this
credit facility was paid and terminated.

In July of 2003, the Company's primary operating subsidiary in the Philippines,
Brightpoint Philippines, Inc. ("Brightpoint Philippines") entered into a credit
facility with Banco de Oro. The facility, which matures in April of 2005,
provides borrowing availability, up to a maximum amount of 50 million Philippine
Pesos (approximately $889 thousand U.S. dollars, at December 31, 2004), and is
guaranteed by Brightpoint, Inc. The facility bears interest at the Prime Lending
Rate (12% at December 31, 2004). At December 31, 2004 and 2003, the facility had
no amounts outstanding with available funding of approximately $889 thousand and
$900 thousand, respectively. In April, 2004, Brightpoint Philippines entered
into another credit facility with Banco De Oro. This facility allows for letters
of credit to be issued to one of Brightpoint Philippine's main suppliers up to a
total of $4 million. As of December 31, 2004, no letters of credit have been
issued under this facility.

In November 2003, the Company's primary operating subsidiary in New Zealand,
Brightpoint New Zealand Limited, entered into a revolving credit facility with
GE Commercial Finance in Australia. This facility, which matures in November of
2006, provides borrowing availability, subject to borrowing base calculations
and other limitations, of up to a maximum amount of 12 million New Zealand
dollars (approximately $8.6 million U.S. dollars at December 31, 2004).
Borrowings under the facility may be used for general working capital purposes.
The facility is subject to certain financial covenants, which include
maintaining a minimum fixed charge coverage ratio and bears interest at the New
Zealand Index Rate plus 3.15% (9.82% at December 31, 2004). The facility is a
secured asset-based facility where a borrowing base is calculated periodically
using eligible accounts receivable and inventory, subject to certain
adjustments. Eligible accounts receivable and inventories fluctuate over time,
which can increase or decrease borrowing availability. At December 31, 2004 and
2003, there were no amounts outstanding under the facility with available
funding of approximately $8.5 million and $1.5 million, respectively.

A $15 million standby letter of credit supporting the Company's Brightpoint Asia
Limited's vendor credit line has been issued by financial institutions on the
Company's behalf and was outstanding at December 31, 2004 and 2003. At December
31, 2004, the letter of credit was secured by $12 million of cash, the assets of
Brightpoint Asia Limited and a guarantee issued by Brightpoint, Inc. At December
31, 2003, the letter of credit was secured by $15 million of cash. The related
cash collateral has been reported under the heading "Pledged cash" in the
Consolidated Balance Sheet.

In December 2003, the Company pledged $5 million to support a $4.2 million
short-term line of credit in India primarily due to restrictions on foreign
capital, which precluded us from utilizing our own funds, other than the amount
pledged, to meet these needs. This short-term line of credit was paid in the
first quarter of 2004, thus releasing the pledged cash. The related cash
collateral has been reported under the heading "Pledged cash" in the
Consolidated Balance Sheet.

Lines of Credit - Europe

The Company's primary operating subsidiary in Sweden, Brightpoint Sweden AB, has
a short-term line of credit facility with SEB Finans AB. The facility has
borrowing availability of up to 15 million Swedish


                                 Page 79 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Krona (approximately $2.2 million U.S. dollars at December 31, 2004) and bears
interest at the SEB Banken Base plus 0.75% (2.75% at December 31, 2004). The
facility is supported by a guarantee provided by the Company. At December 31,
2004 and 2003, there were no amounts outstanding under the facility with
available funding of approximately $2.2 million and $2.1 million, respectively.

13. GUARANTEES

In 2002, the Financial Accounting Standards Board issued Interpretation No. 45
(FIN 45), Guarantor's Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Others. FIN 45 requires
guarantees to be recorded at fair value and requires a guarantor to make
significant new disclosure, even when the likelihood of making any payments
under the guarantee is remote.

The Company has issued certain guarantees on behalf of its subsidiaries with
regard to lines of credit and long-term debt, for which the liability is
recorded in the Company's financial statements. Although the guarantees relating
to lines of credit and long-term debt are excluded from the scope of FIN 45, the
nature of these guarantees and the amount outstanding are described in Note 12
to the consolidated financial statements.

In some circumstances, the Company purchases inventory with payment terms
requiring letters of credit. As of December 31, 2004, the Company has issued $24
million in standby letters of credit. These standby letters of credit are
generally issued for a one-year term and are supported by either availability
under the Company's credit facilities or cash deposits. The underlying
obligations for which these letters of credit have been issued are recorded in
the financial statements at their full value. Should the Company fail to pay its
obligation to one or all of these suppliers, the suppliers may draw on the
standby letter of credit issued for them. The maximum future payments under
these letters of credit are $24 million.

Additionally, the Company has issued certain guarantees on behalf of its
subsidiaries with regard to accounts receivable transferred, the nature of which
is described in Note 9. While the Company does not currently anticipate the
funding of these guarantees, the maximum potential amount of future payments
under these guarantees at December 31, 2004, is approximately $37 million.

The Company has entered into indemnification agreements with its officers and
directors, to the extent permitted by law, pursuant to which the Company has
agreed to reimburse its officers and directors for legal expenses in the event
of litigation and regulatory matters. The terms of these indemnification
agreements provide for no limitation to the maximum potential future payments.
The Company has a directors and officers insurance policy that may, in certain
instances, mitigate the potential liability and payments.

14. SHAREHOLDERS' EQUITY

In 2003, the Board of Directors approved two 3 for 2 stock splits in the form of
stock dividends primarily to increase the liquidity of the stock, increase the
number of shares in the market and to improve the affordability of the stock for
investors. All references in the financial statements related to share amounts,
per share amounts, average shares outstanding and information concerning stock
option plans have been adjusted retroactively to reflect stock splits, including
the Company's 3 for 2 stock splits of its common stock effective August 25 and
October 15, 2003 and the 1 for 7 reverse split of its common stock effective
June 27, 2002.


                                 Page 80 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company has a Shareholders' Rights Agreement, commonly known as a "poison
pill," which provides that in the event an individual or entity becomes a
beneficial holder of 15% or more of the shares of the Company's capital stock,
other shareholders of the Company shall have the right to purchase shares of the
Company's (or in some cases, the acquiror's) common stock at 50% of its then
market value.

The Company has authorized 1.0 million shares of preferred stock, which remain
unissued. The Board of Directors has not yet determined the preferences,
qualifications, relative voting or other rights of the authorized shares of
preferred stock.

TREASURY STOCK

On November 30, 2004, the Company announced that its Board of Directors had
approved a share repurchase program authorizing the Company to repurchase up to
$20 million of the Company's common stock by December 31, 2005. During this
period, the Company repurchased 208,100 shares of its common stock at an average
price of $19.28 per share, totaling $4.0 million. As of December 31, 2004,
approximately $16.0 million may be used to purchase shares under this program.

On June 4, 2004, the Company announced that its Board of Directors had approved
a share repurchase program authorizing the Company to repurchase up to $20
million of the Company's common stock. During June 2004, the Company repurchased
1,397,500 shares of its common stock at an average price of $14.31 per share,
totaling $20 million, thereby completing this approved share repurchase program.

<Table>
<Caption>
                                                        Total number of shares       Total amount       Maximum dollar value of
                           Total number     Average      purchased as part of     purchased as part     shares that may yet be
                            of shares      price paid    the publicly announced     of the publicly        purchased under the
Quarter of purchase         purchased       per share            program           announced program             program
-------------------       -------------    ----------   -----------------------   ------------------    -----------------------
<S>                       <C>              <C>          <C>                       <C>                   <C>
Second quarter 2004         1,397,500        $14.31             1,397,500             $19,996,773                    None
Fourth quarter 2004           208,100        $19.28               208,100             $ 4,012,769              $15,987,231
                            ---------        ------             ---------             -----------              -----------
Total/Average               1,605,600        $14.95             1,605,600             $24,009,542              $15,987,231
                            =========        ======             =========             ===========              ===========
</Table>

EQUITY COMPENSATION PLANS

The Company has equity compensation plans, which reserve shares of common stock
for issuance to executives, key employees, directors and others.

1994 Stock Option Plan

         The Company maintains the 1994 Stock Option Plan whereby employees of
         the Company and others were eligible to be granted incentive stock
         options or non-qualified stock options. This Plan expired on April 7,
         2004. Under the plan there were 3.4 million common shares reserved for
         issuance of which 1.1 million and 1.3 million were authorized but
         unissued at December 31, 2004 and 2003, respectively. No further grants
         will be made under this plan.

1996 Stock Option Plan

         The Company also maintains the 1996 Stock Option Plan whereby employees
         of the Company and others are eligible to be granted non-qualified
         stock options. Of the 1.8 million common shares reserved for issuance
         under this plan, 635 thousand and 752 thousand were authorized but
         unissued


                                 Page 81 of 148
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         at December 31, 2004 and 2003, respectively. Under this plan, 139
         thousand shares remain available for grant.

2004 Long-Term Incentive Plan

         During 2004, the Company's shareholders approved the 2004 Long-Term
         Incentive Plan ("LTI Plan") whereby officers and other key employees of
         the Company and others are eligible to be granted non-qualified
         incentive stock options, performance units, restricted stock, other
         stock-based awards, and/or cash awards. No participant may be granted
         under the LTI Plan, during any year, options or any other awards
         relating to more than 750,000 shares of common stock in the aggregate.
         Additionally, the number of shares that are subject to non-option
         awards under the LTI Plan shall not exceed 750,000 shares of common
         stock in the aggregate. There are 1.5 million common shares reserved
         for issuance under the LTI Plan, of which approximately 1.5 million
         were authorized but unissued at December 31, 2004. Under this LTI Plan,
         the Company granted 12,000 Restricted Stock Units to one of its
         executive officers in August 2004, which vest over three years.

For the above plans, the Compensation and Human Resources Committee of the Board
of Directors determines the time or times at which the grants will be awarded,
selects the officers or others and determines the number of shares covered by
each grant, as well as, the purchase price, time of exercise (not to exceed ten
years from the date of the grant) and other terms and conditions. The Board of
Directors has delegated authority to the Company's Chief Executive Officer to
grant up to 225,000 of awards to non-officer employees per calendar year.

Amended and Restated Independent Director Stock Compensation Plan

During 2004, the Company's shareholders approved an Amended and Restated
Independent Director Stock Compensation Plan (the "Director Stock Compensation
Plan"), pursuant to which 900,000 shares of common stock are reserved for
issuance to non-employee directors. The Director Stock Compensation Plan
provides for Initial Awards, consisting of restricted shares of the Company's
common stock granted to an Independent Director when he or she joins the Board;
Annual Awards, consisting of up to an aggregate of 2,000 restricted shares of
the Company's common stock granted to all Independent Directors on an annual
basis; and Elective Awards, consisting of an award of restricted shares of the
Company's common stock equal to a percentage of the Independent Director's board
compensation, which are paid in June and December of each year. Under the
Director Stock Compensation Plan, subject to certain exceptions and the
satisfaction of certain conditions, at least 30% for 2004 and 50% for 2005 of
each Independent Director's annual board compensation (but not committee
compensation) will be paid in the form of restricted shares of the Company's
common stock. An aggregate of 29,126 restricted shares of common stock were
granted to Independent Directors pursuant to the Director Stock Compensation
Plan in 2004.

Non-Employee Directors Stock Option Plan

The Company also maintains the Non-Employee Directors Stock Option Plan whereby
non-employee directors are eligible to be granted non-qualified stock options.
Under this plan there are 0.3 million common shares reserved for issuance of
which zero and 0.1 million were authorized but unissued at December 31, 2004 and
2003. Effective as of December 31, 2002, no further grants will be made under
the Plan by action of the Board of Directors of the Company.


                                 Page 82 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1994 and 1996 Stock Option Plans

The exercise price of stock options granted may not be less than the fair market
value of a share of common stock on the date of the grant. Options become
exercisable in periods ranging from one to three years after the date of the
grant. Information regarding these option plans for 2004, 2003 and 2002 is as
follows:

<Table>
<Caption>
                                              2004                            2003                            2002
                                    -------------------------      -------------------------     --------------------------
                                     WEIGHTED                        Weighted                      Weighted
                                     AVERAGE                         Average                        Average
                                     EXERCISE                        Exercise                      Exercise
                                      PRICE          SHARES           Price          Shares          Price          Shares
                                    ----------     ----------      ----------     ----------      ----------     ----------
<S>                                 <C>             <C>            <C>             <C>            <C>             <C>
Options outstanding,
  beginning of year                 $     7.00      1,510,911      $    10.03      3,071,567      $    20.76      1,643,033
Options granted                          18.19        464,000            8.36        104,125            2.94      1,806,241
Options exercised                         3.80       (201,815)          10.27     (1,199,042)             --             --
Options canceled                         20.25       (137,576)          18.87       (465,739)          22.81       (377,707)
                                    ----------     ----------      ----------     ----------      ----------     ----------
Options outstanding,
  end of year                       $     9.45      1,635,520      $     7.00      1,510,911      $    10.03      3,071,567
                                    ----------     ----------      ----------     ----------      ----------     ----------
Options exercisable,
  end of year                       $     8.09        602,838      $    18.00        326,890      $    19.48      1,117,751
                                    ----------     ----------      ----------     ----------      ----------     ----------

Option price range at end
  of year                                  $0.66-$30.18                    $0.66-$30.18                  $0.66-$54.45
Option price range for
  exercised shares                         $0.66-$15.65                    $0.66-$20.91                        --
Options available for grant
  at year end                                 138,872                         685,663                       324,049

Weighted average fair market
value of options granted during
  the year                                    $ 18.19                         $ 8.36                        $ 2.94
</Table>

The following table summarizes information about the fixed price stock options
outstanding at December 31, 2004.

<Table>
<Caption>
                                                                               Exercisable
                                         Weighted                     --------------------------------
                         Number          Average                          Number
                     Outstanding at     Remaining        Weighted     Outstanding at       Weighted
     Range of         December 31,     Contractual        Average      December 31,         Average
  Exercise Prices        2004             Life       Exercise Price       2004          Exercise Price
------------------   --------------    -----------   --------------   --------------    --------------
<S>                  <C>               <C>           <C>              <C>               <C>
$  0.66 - $   2.83          429,024       3 years        $  2.20             179,185        $  2.12
$  3.86 - $   5.23          495,000       3 years        $  3.89             240,000        $  3.88
$  5.37 - $  17.58          530,894       4 years        $  15.37             97,144        $ 11.95
$ 18.47 - $  30.18          180,602       3 years        $ 24.52              86,509        $ 27.77
                          ---------                                          -------
                          1,635,520                                          602,838
                          ---------                                          -------
</Table>


                                 Page 83 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Independent Director Stock Compensation Plan and Long-Term Incentive Plan

<Table>
<Caption>
                                                        2004
                                         ---------------------------------
                                                  RESTRICTED SHARES
                                            INDEPENDENT          LONG-TERM
                                          DIRECTOR STOCK         INCENTIVE
                                         COMPENSATION PLAN         PLAN
                                         -----------------       ---------
<S>                                      <C>                     <C>
Restricted shares/units outstanding,              --                  --
  beginning of year
Restricted shares issued                      29,126                  --
Restricted units issued                          N/A              12,000
Shares previously restricted                      --                  --
                                              ------              ------
Restricted shares/units outstanding
  end of year                                 29,126              12,000
                                              ======              ======

</Table>

Disclosure of pro forma information regarding net income and earnings per share
is required to be presented as if the Company has accounted for its employee
stock options under the fair value method. The fair value for options granted by
the Company is estimated at the date of grant using a Black-Scholes option
pricing model with the following weighted-average assumptions:

<Table>
<Caption>
                                         2004      2003      2002
                                         ----      ----      ----
<S>                                      <C>       <C>       <C>
Risk-free interest rate                  3.36%     2.47%     2.74%
Dividend yield                           0.00%     0.00%     0.00%
Expected volatility                       .85       .85       .84
Expected life of the options (years)     3.24      3.20      2.75
</Table>

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options, which have no vesting restrictions and are fully
transferable. In addition, option valuation models require the input of highly
subjective assumptions including expected stock price volatility. Because the
Company's employee stock options have characteristics significantly different
from those of traded options, and because changes in the subjective input
assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its employee stock options.

EMPLOYEE STOCK PURCHASE PLAN

During 1999, the Company's shareholders approved the 1999 Brightpoint, Inc.
Employee Stock Purchase Plan ("ESPP"). The ESPP, available to substantially all
employees of the Company, is designed to comply with Section 423 of the Internal
Revenue Code for employees living in the United States and eligible employees
may authorize payroll deductions of up to 10% of their monthly salary to
purchase shares of the Company's common stock at 85% of the lower of the fair
market value as of the beginning or ending of each month. Each employee is
limited to a total monthly payroll deduction of $2,000 for ESPP purchases. The
Company reserved 2,000,000 shares for issuance under the ESPP. During 2004, 2003
and 2002, employees made contributions to the ESPP to purchase 7,224, 6,249 and
41,662 shares, respectively, at a weighted-average price of $11.45, $11.72 and
$2.65 per share, respectively.

The Company accounts for the ESPP and the 15% discount offered to employees who
purchase shares through the Plan under APB 25. The ESPP meets the four
characteristics of a non-compensatory plan


                                 Page 84 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

under paragraph 7 of APB 25. Accordingly, no compensation expense is recorded
for the 15% discount under APB 25.

PREFERRED SHARE PURCHASE RIGHTS

The Company has a Shareholders' Rights Agreement, as amended, commonly known as
a "poison pill," which provides that in the event an individual or entity
becomes a beneficial holder of 15% or more of the shares of the Company's
capital stock (an "Acquiring Event"), other shareholders of the Company shall
have the right to purchase shares of the Company's (or in some cases, the
acquirer's) common stock at 50% of its then market value. Pursuant to the Rights
Agreement, a dividend of Preferred Share Purchase Rights was paid to holders of
record of common stock on the record date as of the close of business on
February 20, 1997. Each of these Rights entitles the registered holder to
purchase one one-thousandth of a share of our Series A Junior Participating
Preferred Stock, par value $.01 per share. Holders of the Company's common stock
will, upon the occurrence of an Acquiring Event, be entitled to purchase these
Preferred Shares from the Company at a price of $135 per one one-thousandth of a
Preferred Share, subject to adjustment in certain circumstances. The description
and terms of the Rights are set forth in a Rights Agreement between the Company
and American Stock Transfer and Trust Company, as Rights Agent. Preferred Shares
will not be redeemable. Each Preferred Share will be entitled to a minimum
preferential quarterly dividend payment of $1.00 per share but will be entitled
to an aggregate dividend of 1,000 times the dividend declared per share of
common stock. In the event of liquidation, the holders of the Preferred Shares
will be entitled to a minimum preferential liquidation payment of $1.00 per
share but will be entitled to an aggregate payment of 1,000 times the payment
made per share of common stock. Each Preferred Share will have 1,000 votes,
voting together with the Common Stock.

15. EMPLOYEE SAVINGS PLAN

The Company maintains an employee savings plan, which permits employees based in
the United States with at least thirty days of service to make contributions by
salary reduction pursuant to section 401(k) of the Internal Revenue Code. After
one year of service, the Company matches 50% of employee contributions, up to 6%
of each employee's salary in cash. In connection with the required match, the
Company's contributions to the Plan were $299 thousand, $300 thousand and $300
thousand in 2004, 2003 and 2002, respectively.

16. LEGAL PROCEEDINGS AND CONTINGENCIES

The Company is from time to time involved in certain legal proceedings in the
ordinary course of conducting its business. While the ultimate liability
pursuant to these actions cannot currently be determined, the Company believes
these legal proceedings will not have a material adverse effect on its
Consolidated Financial Statements as a whole.

In December 2004, the Company through its subsidiary in South Africa settled an
assessment from the South Africa Revenue Service ("SARS") regarding value-added
taxes, relating to certain product sale and purchase transactions entered into
by the Company's subsidiary in South Africa from 2000 to 2002. The Company's
South African operations were discontinued pursuant to the 2001 Restructuring
Plan. As a result of the settlement, the Company has received $270 thousand U.S.
dollars. The gain was recorded within loss from discontinued operations.


                                 Page 85 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A Complaint was filed on January 4, 2005 against the Company in the Circuit
Court for Baltimore County, Maryland, Case No. 03-C-05-000067 CN, entitled
Iridium Satellite, LLC, Plaintiff v. Brightpoint, Inc., Defendant. In the
Complaint, the Plaintiff alleges claims of trover and conversion, fraudulent
misrepresentation and breach of contract. All claims relate to the ownership and
disposition of 1,500 Series 9500 satellite telephones. The Plaintiff seeks
damages in the amount of $750,000 with interest and costs. The time for the
Company to respond to the allegations in the lawsuit has not yet expired,
however, the Company intends to remove the case to federal court, to deny all
claims in the action and to vigorously defend the lawsuit.

A Complaint was filed on November 23, 2001, against us and 87 other defendants
in the United States District Court for the District of Arizona, entitled
Lemelson Medical, Education and Research Foundation LP v. Federal Express
Corporation, et.al., Cause No. CIV01-2287-PHX-PGR. The plaintiff claims that the
Company and other defendants have infringed 7 patents alleged to cover bar code
technology. The case seeks unspecified damages, treble damages and injunctive
relief. The Court has ordered the case stayed pending the decision in a related
case in which a number of bar code equipment manufacturers have sought a
declaration that the patents asserted are invalid and unenforceable. That trial
concluded in January 2003. In January 2004, the Court rendered its decision that
the patents asserted by Lemelson were found to be invalid and unenforceable.
Lemelson filed an appeal to the Court of Appeals for the Federal Circuit on June
23, 2004. The Company continues to dispute these claims and intends to defend
this matter vigorously.

In October 2003, the Company settled the action brought against it by Chanin
Capital Partners LLC ("Chanin") on November 25, 2002, in the United States
District Court for the Southern District of Indiana Civil Action No.
1:02-CV-1834-JDT-WTL. Pursuant to the settlement the Company paid Chanin $725
thousand and the action was dismissed with prejudice. Net of amounts accrued in
2002, an additional $100 thousand was recorded as a loss on debt extinguishment
in 2003.

In September 2003, the Company settled the investigation of certain matters
including its accounting treatment of a certain contract entered into with an
insurance company conducted by the SEC. Pursuant to the settlement, the Company,
without admitting or denying any of the SEC's allegations, consented to the
entry of an administrative order to cease and desist from violations of the
anti-fraud, books and records, internal control and periodic reporting
provisions of the Securities Exchange Act of 1934 and the anti-fraud provisions
of the Securities Act of 1933. The Company also paid a fine of $450 thousand
pursuant to an order entered in the United States District Court for the
Southern District of New York.

17. RELATED PARTY TRANSACTIONS

The Company utilizes the services of a third party for the purchase of corporate
gifts, promotional items and standard personalized stationery. Mrs. Judy Laikin,
the mother of Robert J. Laikin, the Company's Chief Executive Officer, was the
owner of this third party until June 1, 2000, and is an independent consultant
to this third party. The Company purchased approximately $86,052 and $63,321 of
services and products from this third party during 2004 and 2003. The Company
believes that such purchases were made on terms and conditions that were no less
than favorable than generally available in the market.

During the fiscal years ended December 31, 2004 and 2003, the Company paid to an
insurance brokerage firm, for which the father of Robert J. Laikin acts as an
independent insurance broker, $205,000 and $225,415, respectively, in service
fees. In addition, the Company pays certain insurance premiums to the


                                 Page 86 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

insurance brokerage firm, which premiums were forwarded to the Company's
respective insurance carriers. The Company believes that such purchases were
made on terms and conditions that were no less than favorable than generally
available in the market.

The Company's Certificate of Incorporation and By-laws provide that it indemnify
its officers and directors to the extent permitted by law. In connection
therewith, the Company entered into indemnification agreements with its
executive officers and directors. In accordance with the terms of these
agreements the Company has reimbursed certain of its former executive officers
for their legal fees and expenses incurred in connection with certain litigation
and regulatory matters. The Company did not make any such reimbursement payments
during 2004.

18. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The quarterly results of operations are as follows (in thousands, except per
share data):

<Table>
<Caption>
2004                                   FIRST           SECOND           THIRD          FOURTH
----                                -----------      -----------     -----------     -----------
<S>                                 <C>              <C>             <C>             <C>
REVENUE                             $   440,210      $   463,074     $   453,046     $   503,025
GROSS PROFIT                             24,068           26,643          28,493          34,854
INCOME FROM CONTINUING
  OPERATIONS                              2,354            4,790           4,727           8,087
NET INCOME (LOSS)                        (2,221)           3,964           4,547           7,480

BASIC PER SHARE:
  INCOME FROM CONTINUING
      OPERATIONS                    $      0.12      $      0.25     $      0.26     $      0.45
  NET INCOME (LOSS)                 $     (0.12)     $      0.21     $      0.25     $      0.42

DILUTED PER SHARE:
  INCOME FROM CONTINUING
      OPERATIONS                    $      0.12      $      0.24     $      0.26     $      0.44
  NET INCOME (LOSS)                 $     (0.11)     $      0.20     $      0.25     $      0.40
</Table>

<Table>
<Caption>
2003                                   First           Second           Third          Fourth
----                                -----------      -----------     -----------     -----------
<S>                                 <C>              <C>             <C>             <C>
Revenue                             $   332,159      $   371,932     $   527,900     $   534,385
Gross profit                             18,463           22,477          26,932          31,407
Income (loss) from continuing
  operations                             (1,980)           5,240           5,675           6,211
Net income (loss)                        (2,848)           4,317           4,844           5,416

Basic per share:
  Income (loss) from continuing
      operations                    $     (0.11)     $      0.29     $      0.31     $      0.34
  Net income (loss)                 $     (0.16)     $      0.24     $      0.27     $      0.29

Diluted per share:
  Income (loss) from continuing
      operations                    $     (0.11)     $      0.28     $      0.30     $      0.32
  Net income (loss)                 $     (0.15)     $      0.23     $      0.26     $      0.28
</Table>


Note: Information in any one quarterly period should not be considered
indicative of annual results due to the effects of seasonality on the Company's
business in certain markets. Due to rounding the sum of each quarterly earnings
per share may not total the annual earnings per share. The information presented
above reflects:

     o    the effects of the 3 for 2 common stock splits on October 15, 2003,
          and August 15, 2003, and the 1 for 7 reverse common stock split on
          June 27, 2002;

     o    the effects of the Richmond, California, facility consolidation charge
          as more fully described in Note 2;


                                 Page 87 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     o    and the effects of divestitures and the related change in
          classification of discontinued operations as more fully described in
          Note 7 to the Consolidated Financial Statements;

19. RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS

The Company's operations in France receive mobile operator commission, subsidy,
bonus and residual airtime revenues as a result of subscriber activations or
subscriber upgrades generated by the Company's network of independent authorized
retailers and the Company's directly owned retail stores. Due to errors made in
recording these transactions, the Company's operations in France overstated
revenue resulting in a related overstatement of accounts receivable. In
addition, certain other related adjustments were made in error, which did not
have an impact on net income, but resulted in an overall understatement of
accounts receivable and accounts payable during the year ended December 31,
2004.

The Company's operations in Australia, in error, failed to identify and record
certain vendor rebates related to a 2004 vendor program. This error resulted in
an overstatement of cost of revenue and the understatement of vendor
receivables, that would have reduced accounts payable, resulting in an
overstatement of accounts payable in the 2004 financial statements.

The Company corrected the above accounting errors by decreasing revenue $6.2
million and increasing costs of revenue $200 thousand related to its operations
in France and decreasing costs of revenue $1.7 million related to its operations
in Australia. These corrections relate to the year ended December 31, 2004, with
the exception of $968 thousand ($629 thousand, net of tax), which relate to the
year ended December 31, 2003, and are included in the restated results for
December 31, 2004, based on materiality. Additionally, bonuses previously paid
to the named executive officers will be returned to the Company by the named
executive officers on their own initiative. These bonuses, originally recorded
in the amount of approximately $1.0 million, have been reflected as a reduction
to selling, general and administrative expenses in the restated results, as a
result of bonus targets relating to the 2004 bonus plan no longer having been
met based upon the restated financial results.

The impact of the Restatement on our consolidated balance sheet as of December
31, 2004, and our consolidated statements of operations and cash flows for the
year ended December 31, 2004, is shown in the accompanying tables below.


                                 Page 88 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF OPERATIONS

The following table presents the effect of the Restatement on the consolidated
statements of operations for the year ended December 31, 2004:

<Table>
<Caption>
              (Amounts in thousands, except per share data)                            Year Ended
                                                                                    December 31, 2004
                                                                              ------------------------------
                                                                              (As Previously   (As Restated)
                                                                                 Reported)
<S>                                                                           <C>              <C>
Revenue
   Distribution revenue                                                        $ 1,559,109      $ 1,559,109
   Logistics services revenue                                                      306,478          300,246
                                                                               -----------      -----------
Total revenue                                                                    1,865,587        1,859,355

Cost of revenue
   Cost of distribution revenue                                                  1,500,105        1,498,396
   Cost of logistics services revenue                                              246,709          246,902
                                                                               -----------      -----------
Total cost of revenue                                                            1,746,814        1,745,298
                                                                               -----------      -----------

Gross profit                                                                       118,773          114,057

Selling, general and administrative expenses                                        84,775           83,361
Facility consolidation charge (benefit)                                               (236)            (236)
                                                                               -----------      -----------
Operating income from continuing operations                                         34,234           30,932

Interest expense                                                                     1,870            1,870
Interest income                                                                       (986)            (986)
Impairment loss on long-term investment                                                 --               --
Loss (gain) on debt extinguishment                                                      --               --
Other expenses                                                                       1,860            1,860
                                                                               -----------      -----------
Income from continuing operations before income taxes                               31,490           28,188

Income tax expense                                                                   9,017            8,230
                                                                               -----------      -----------
Income from continuing operations before minority interest                          22,473           19,958

Minority interest                                                                       --               --
                                                                               -----------      -----------

Income from continuing operations                                                   22,473           19,958

Discontinued operations:
     Loss from discontinued operations                                                (475)            (475)
     Loss on disposal of discontinued operations                                    (5,713)          (5,713)
                                                                               -----------      -----------
Total discontinued operations                                                       (6,188)          (6,188)

Income (loss) before cumulative effect of a change in accounting principle          16,285           13,770

Cumulative effect of a change in accounting principle, net of tax                       --               --
                                                                               -----------      -----------

Net income (loss)                                                              $    16,285      $    13,770
                                                                               ===========      ===========

Basic per share:
     Income from continuing operations                                         $      1.21      $      1.08
     Discontinued operations                                                         (0.33)           (0.34)
     Cumulative effect of a change in accounting principle, net of tax                  --               --
                                                                               -----------      -----------
     Net income (loss)                                                         $      0.88      $      0.74
                                                                               ===========      ===========

Diluted per share:
     Income from continuing operations                                         $      1.17      $      1.04
     Discontinued operations                                                         (0.32)           (0.32)
     Cumulative effect of a change in accounting principle, net of tax                  --               --
                                                                               -----------      -----------
     Net income (loss)                                                         $      0.85      $      0.72
                                                                               ===========      ===========

Weighted average common shares outstanding:
     Basic                                                                          18,552           18,552
                                                                               ===========      ===========
     Diluted                                                                        19,169           19,169
                                                                               ===========      ===========
</Table>


                                 Page 89 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

The following table presents the effect of the Restatement on the consolidated
balance sheet as of December 31, 2004:

<Table>
<Caption>
       (Amounts in thousands, except per share data)            December 31, 2004
                                                          -------------------------------
                                                          (As Previously    (As Restated)
                                                             Reported)
<S>                                                       <C>               <C>
ASSETS
Current assets:
     Cash and cash equivalents                             $    72,120      $    72,120
     Pledged cash                                               13,830           13,830
     Accounts receivable (less allowance for doubtful
       accounts of $6,215)                                     144,106          148,321
     Inventories                                               109,559          110,089
     Contract financing receivable                              14,022           14,022
     Other current assets                                       20,641           23,132
                                                           -----------      -----------
Total current assets                                           374,278          381,514

Property and equipment, net                                     27,503           27,503
Goodwill and other intangibles, net                             21,981           21,981
Other assets                                                     6,586            6,586
                                                           -----------      -----------

Total assets                                               $   430,348      $   437,584
                                                           ===========      ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                      $   191,820      $   201,621
     Accrued expenses                                           61,660           61,851
     Unfunded portion of contract financing receivable          23,375           23,375
     Lines of credit                                                --               --
                                                           -----------      -----------
Total current liabilities                                      276,855          286,847
                                                           -----------      -----------

COMMITMENTS AND CONTINGENCIES

Minority interest                                                   --               --

Shareholders' equity:
     Preferred stock, $0.01 par value: 1,000 shares
       authorized; no shares issued or outstanding                  --               --
     Common stock, $0.01 par value: 100,000 shares
       authorized; 19,499 issued as of 2004                        195              195
       Treasury stock, at cost, 1,606 shares                   (24,010)         (24,010)
     Additional paid-in capital                                233,768          233,768
     Retained earnings (deficit)                               (61,453)         (63,968)
     Accumulated other comprehensive income (loss)               4,993            4,752
                                                           -----------      -----------
Total shareholders' equity                                     153,493          150,737
                                                           -----------      -----------

Total liabilities and shareholders' equity                 $   430,348      $   437,584
                                                           ===========      ===========
</Table>


                                 Page 90 of 148
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF CASH FLOWS

The following table presents the effect of the Restatement on the consolidated
statements of cash flows for the year ended December 31, 2004:

<Table>
<Caption>
                          (Amounts in thousands)                           Year Ended December 31, 2004
                                                                           -----------------------------
                                                                           (As Previously   (As Restated)
                                                                             Reported)
OPERATING ACTIVITIES
<S>                                                                        <C>              <C>
Net income (loss)                                                          $    16,285      $    13,770
Adjustments to reconcile net income (loss) to net cash provided
   by operating activities:
     Depreciation and amortization                                              10,815           10,815
       Amortization of debt discount                                                --               --
     Facility consolidation charge (benefit)                                      (236)            (236)
     Pledged cash requirements                                                   3,212            3,212
     Change in deferred taxes                                                      609              563
     Discontinued operations                                                     6,188            6,188
     Net cash used by discontinued operations                                   (1,290)          (1,290)
       Income tax benefits from exercise of stock options                        5,418            5,418
     Gain (loss) on debt extinguishment                                             --               --
     Minority interest                                                              --               --
     Cumulative effect of a change in accounting principle, net of tax              --               --
     Impairment loss on long-term investment                                        --               --
     Changes in operating assets and
       liabilities, net of effects from acquisitions and divestitures:
         Accounts receivable                                                   (15,678)         (19,744)
         Inventories                                                             2,100            1,588
         Other operating assets                                                 (1,412)          (2,103)
         Accounts payable and accrued expenses                                 (18,370)         (10,439)
                                                                           -----------      -----------
Net cash provided by operating activities                                        7,641            7,742

INVESTING ACTIVITIES
Capital expenditures                                                            (8,343)          (8,343)
Purchase acquisitions, net of cash acquired                                     (1,634)          (1,634)
Cash effect of divestitures                                                        576              576
Decrease in funded contract financing receivables                                4,398            4,398
Decrease (increase) in other assets                                               (920)            (920)
                                                                           -----------      -----------
Net cash provided (used) by investing activities                                (5,923)          (5,923)

FINANCING ACTIVITIES
Net proceeds (payments) on credit facilities                                   (16,500)         (16,500)
Pledged cash requirements                                                        5,000            5,000
Purchase of treasury stock                                                     (24,010)         (24,010)
Repurchase of convertible notes                                                     --               --
Proceeds from common stock issuances under employee stock
    option and purchase plans                                                    1,013            1,013
                                                                           -----------      -----------
Net cash used by financing activities                                          (34,497)         (34,497)

Effect of exchange rate changes on cash and cash equivalents                     6,020            5,919
                                                                           -----------      -----------
Net increase (decrease) in cash and cash equivalents                           (26,759)         (26,759)
Cash and cash equivalents at beginning of year                                  98,879           98,879
                                                                           -----------      -----------
Cash and cash equivalents at end of year                                   $    72,120      $    72,120
                                                                           ===========      ===========

</Table>


                                 Page 91 of 148
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

This Management's Discussion and Analysis reflects the restatement of our
consolidated financial statements, as discussed in Note 19 to the consolidated
financial statements.

EXECUTIVE OVERVIEW

Brightpoint is one of the largest dedicated distribution and logistics companies
in the global wireless industry. There are many large-scale competitors that
provide similar services for multiple industries, however, Brightpoint is one of
a few that specialize in the wireless industry and maintains logistics and
distribution services within the wireless industry as its core competency.

Brightpoint dedicates the majority of its resources to and generates the
majority of its revenues from the provision of distribution and logistics
services to customers in the global wireless industry. The primary source of
revenue is the handling of the wireless device through either the purchase and
resale of the wireless device (distribution) or through the handling of the
wireless device on behalf of mobile operators and manufacturers for a fee
(logistics services). The purchase and resale of the wireless device includes
the value of the product that generates a relatively higher revenue transaction
per unit, while the handling of the device through logistics services generates
a relatively lower revenue transaction per unit in the form of a fee. Therefore,
our predominant source of revenue and related cost of revenue is in the
distribution of wireless devices, while the provision of logistics services is a
lesser source of revenue. In terms of total revenue in 2004, distribution
represented 84% and logistics services represented 16%. In terms of wireless
devices handled in 2004, distribution represented 38% while logistics services
represented 62%. It is important to recognize that although revenue related to
logistics services is significantly lower than distribution services, the
investment in working capital and the risk related to working capital is
relatively lower. In addition to sales of wireless devices, distribution revenue
includes sales of wireless accessories. Included in logistics services are an
array of services that do not necessarily include the handling of the wireless
device. These include, but are not limited to, the purchase and resale or the
handling for a fee of prepaid wireless services recharge cards, activation
services, the handling of accessories, call center services, web hosting
services and the provision of credit management services.

Our revenues are significantly influenced by growth in the total number of
wireless devices sold to subscribers globally by the entire industry. In 2004,
it is estimated that 665 million wireless devices were sold to subscribers. This
was up 29% from 2003. The total number of wireless devices handled by us grew by
34% from 2003. Our growth rate will be explained further in this section. In
prior years, the majority of wireless devices sold were to new subscribers as
wireless services proliferated throughout the world. Recently, the trend has
shifted more toward replacement wireless devices purchased by existing
subscribers. The limited operating life of wireless devices, combined with the
introduction of more fully-featured wireless devices by manufacturers and the
promotional activity of mobile operators to motivate subscribers to switch
networks or add services to subscriber plans, which generally require or include
a new wireless device, have been underlying causes for the shift to replacement
sales. Within the industry this trend is commonly referred to as the
"replacement cycle."


                                 Page 92 of 148
<PAGE>


We are organized geographically where our operating divisions focus solely on
their respective geographies. Our divisions are: The Americas, Asia-Pacific, and
Europe, which are led by divisional presidents. We have 17 distribution centers
(three of which are outsourced to third parties) in 14 countries Worldwide. As
of December 31, 2004, we had 1,264 employees and 715 full-time equivalent
temporary workers.

                           AREAS OF MANAGEMENT FOCUS

We focus a great deal of our time on growing the volume of wireless devices
handled. We are indifferent as to whether they are handled via distribution
sales or logistics services. Both channels generate operating margins for the
Company and we believe we currently have a diversified sales mix. Earning an
adequate gross margin on both sets of transactions is important to us. Improving
our operating efficiencies and consequently reducing our average cost per
transaction is essential to our profitability and prospects for earnings growth.
We measure our business entities by operating income growth, which incorporates
the elements described above.

Profitability in the context of capital efficiency is important to us. We
measure this concept with a metric entitled return on invested capital from
operations ("ROIC"). We look at our operating income from continuing operations,
excluding unusual items, such as the 2003 facility consolidation charges
incurred, and apply an estimated income tax rate and compare this net result to
a simple average of capital employed during the period. In our case, capital
employed is shareholders' equity and gross debt. Additionally, we focus on cash
provided by operations. Change in our cash conversion cycle is an indicator of
whether we are increasing or decreasing our working capital excluding debt. In
certain instances, increases in our working capital excluding debt are
contributory to the success of the business; therefore, an increase in the cash
conversion cycle may not necessarily be a negative indicator. To position the
Company for future growth opportunities and to confront unanticipated adversity,
we have been highly focused on generating cash and having borrowing
availability. We utilize a metric we call liquidity, which is the summation of
unrestricted, and therefore available, cash and unused borrowing availability.
We are currently using a portion of our liquidity to expand into new markets.
Additionally, in 2004, we used $24 million of our liquidity to repurchase 1.6
million shares of our common stock pursuant to the share repurchase programs
approved by the Board of Directors.

         On June 5, 2003, the SEC issued new rules on internal control over
financial reporting that were mandated by Section 404 of the Sarbanes-Oxley Act
of 2002 ("Section 404"). These new rules require management reporting on
internal control over financial reporting. We employed the Internal Control -
Integrated Framework founded by the Committee of Sponsoring Organizations of the
Treadway Commission to evaluate the effectiveness of the Company's internal
control over financial reporting. Management of the Company has revised its
assessment of the effectiveness of the Company's internal control over financial
reporting as of December 31, 2004, originally included in Management's Report on
Internal Control Over Financial Reporting in the Company's annual report on Form
10-K filed on February 3, 2005, in which management concluded that the Company's
internal control over financial reporting was effective as of December 31, 2004,
notwithstanding the existence of significant deficiencies that were deemed by
the Company's management to not be a material weakness. Subsequent to filing its
annual report on Form 10-K on February 3, 2005, the Company identified errors in
its 2004 financial statements. Management has concluded that these errors
resulted from material weaknesses in internal control in the Company's
operations in France and Australia. As a result, management has revised its
assessment of the effectiveness of the Company's internal control over financial
reporting.


                                 Page 93 of 148
<PAGE>

Management spends a significant amount of time traveling with the purpose of
spending time with key customers, suppliers, and employees. We believe that
these relationships are vital to the success of the Company and will continue to
dedicate a significant amount of time in this area. Other areas that we focus on
include management execution, quality, risk management, employee development,
legal and ethical compliance, and corporate governance.

We believe the ultimate beneficiary of the areas of focus above is the
shareholder and we keep the shareholder at the forefront of our discussions and
decision-making.

KEY INDICATORS OF PERFORMANCE

Key indicators of performance for the Company, which are referred to further in
this discussion, include:

    o    Wireless devices handled

    o    Revenue growth

    o    Gross margin percent

    o    Operating income growth

    o    Cash conversion cycle, which includes days sales outstanding, days
         inventory on-hand and days payables outstanding

    o    Net cash provided by operating activities

    o    ROIC

    o    Liquidity

TRENDS, CHALLENGES, RISKS AND GROWTH OPPORTUNITIES

Wireless industry trends, challenges, risks and growth opportunities include:

    o    Maturation of the industry. It is estimated that there are 1.6 billion
         wireless subscribers worldwide - an amount greater than wireline
         subscribers. Penetration rates are approaching 100% in Western Europe
         and are as high as 65% in key Asian markets. In the United States, the
         penetration rate is approximately 59%. Developing markets such as
         India, China, Russia and Eastern Europe still have relatively lower
         penetration rates, however, they are growing rapidly. As global
         penetration rates increase, the wireless device industry will rely more
         upon the replacement of wireless devices to existing subscribers. The
         implications for the Company are that replacement sales are becoming a
         more significant source of revenue. The risks include the
         predictability of replacement cycles across various markets. We believe
         that we are currently operating in an environment of increasing
         replacement sales, which contributed to our growth in 2004. There are
         no assurances this trend will continue in the future.

    o    Recent growth in wireless device sales. In 2004 and 2003, industry
         wireless device sales grew by approximately 29% and 22%, respectively.
         In 2002, the wireless device industry experienced modest growth of 3%.
         Current forecasts by industry analysts expect growth rates of
         approximately 10% in 2005. A rapid decline in wireless device sales
         growth could negatively impact the Company's revenues. Higher than
         anticipated growth in demand could strain our resources and affect our
         ability to meet unanticipated demand.


                                 Page 94 of 148
<PAGE>

   o     Availability of product and channel inventory. In the past we have
         experienced shortages in supply of products that were in high demand.
         These types of shortages can be caused by the inability of
         manufacturers to procure all of the components necessary to build
         sufficient quantities of products in demand, our inability or
         manufacturers inability to precisely anticipate demand, or for other
         reasons. Shortages can have the effect of constraining our ability to
         meet demand and, therefore, can adversely affect our revenue.
         Conversely, our customers or competitors may hold more inventory than
         is required to meet demand. This can have the effect of reducing our
         sales through the period until the customer inventory is sold through
         and may reduce our gross margin due to the market experiencing an
         excess of supply relative to demand. It is difficult to predict demand
         patterns and supply conditions, which can affect our ability to meet
         demand or sell products at acceptable gross margins.

   o     Pricing trends. In 2004, it is estimated that the industry's average
         selling price for wireless devices declined by approximately 2%.
         Although manufacturers have been adding features and functionality to
         wireless devices to offset industry trends toward average selling price
         erosion, we believe the trend of price declines may continue. This can
         affect the Company's revenue since the average selling price in
         conjunction with the volumes we sell are direct components of our
         revenue. Product sales mix can affect our average selling prices.

Company specific trends, challenges, risks and growth opportunities include:

   o     Unit and revenue growth. In 2004, the Company experienced 34% growth in
         wireless devices handled and 5% growth in revenue. Our growth in
         wireless devices handled in the Americas division was the predominant
         contributor to the Company's overall unit growth. In 2003, the Company
         experienced 36% growth in wireless devices handled on 44% growth in
         revenue. This difference in growth rates was influenced by a sales mix
         shift toward distribution sales.

   o     Sales mix shift between product distribution and logistics services.
         Over the past several years, we have been growing our fee-based
         logistics services business such that it has become a significant
         portion of our income generating activity. In 2004, fee-based logistics
         services represented 47% of our gross profit. Our offering includes
         services associated with wireless devices and non-wireless device
         products such as accessories and prepaid recharge cards. A significant
         portion of the activity in this business is the handling of wireless
         devices. Fees for these services exclude the value of the product and
         are generally less than $10 per unit. Distribution revenue, on the
         other hand, includes the value of the product, which had an average
         selling price of $142 per unit in 2004. We focus on the handling of
         wireless devices regardless of whether they are handled as a logistics
         service or a distribution sale. The disparity in revenue per unit
         between a logistics service unit and a distribution sale unit combined
         with shifts in sales mix have created sensitivity in historical revenue
         patterns. When percentage unit sales mix has shifted from fee-based
         logistics services toward product distribution sales, we have seen
         higher percentage increases in revenue relative to the increases in
         wireless devices handled. Conversely, when percentage unit sales mix
         has shifted from product distribution sales toward fee-based logistics
         services, we have seen lower percentage increases in revenue relative
         to the increases in wireless devices handled. For this reason, we place
         a high importance on total wireless devices handled in measuring the
         growth of our business. In 2004, distribution represented 38% while
         logistics services represented 62% of


                                 Page 95 of 148
<PAGE>

         wireless devices handled. In terms of total revenue, distribution
         represented 84% and logistics services represented 16%. Our total
         revenue grew by 5% in 2004 as compared to 2003, while the wireless
         devices handled grew by 34% in the same period. This difference in
         growth rates was influenced by a sales mix shift toward logistics
         services. Contrarily, in 2003, our total revenue grew by 44% while the
         wireless devices handled grew by 36%. This difference in growth rates
         was influenced by a sales mix shift toward distribution sales. We
         expect sales mix shifts, such as these, to occur in future periods.

   o     Earnings growth. The Company incurred significant losses in 2002 and in
         2001. The Company has established a recent trend, beginning in late
         2002, of quarterly earnings growth and stability. Our strategy
         incorporates growth elements for revenue and our operating plans
         incorporate improvements in efficiencies, which we hope will result in
         continued earnings growth. However, there can be no assurances this
         trend will continue. As we may potentially invest in growth
         opportunities in new markets and assume additional risks, our earnings
         trend may alter.

   o     Fluctuations in our cash conversion cycle. We have experienced
         fluctuations in our average annual cash conversion cycle from 13 days
         in 2002 down to 5 days in 2003 and up to 7 days in 2004. Change in our
         cash conversion cycle is an indicator of whether we are increasing or
         decreasing our working capital excluding debt. In certain instances,
         increases in our working capital excluding debt are contributory to the
         success of the business; therefore, an increase in the cash conversion
         cycle may not necessarily be a negative indicator. We continually focus
         on our balance sheet and adequate cash balances as appropriate for the
         success of our business. Historical high levels of debt and the March
         11, 2003, put option feature in our Convertible Notes necessitated this
         level of focus. Positioning the Company for future growth motivated us
         to pursue this trend. A cash conversion cycle of 7 days is a low number
         for a distribution company. As we may potentially invest in future
         growth opportunities in new markets and assume additional risks, our
         cash conversion cycle may increase. Additionally, our performance in
         this area is dependent upon, but not limited to, customer payment
         patterns, suppliers' terms and conditions, our ability to manage our
         inventory, and our ability to sell accounts receivables in certain
         markets.

   o     Net cash provided by operating activities. We have been able to
         generate positive operating cash flow for most quarters during the last
         three years. As we may potentially invest in growth opportunities in
         new markets and assume additional risks, our cash flow trends may
         alter.

   o     Reduction of debt. We have reduced our total debt from $166 million in
         2001 to zero in 2004. A key metric of ours,
         gross-debt-to-total-capitalization ratio, has reduced from 53% in 2001
         to 0% in 2004, as measured by the December 31 dates of the respective
         years. As we continue to execute upon our growth strategy, we may need
         to utilize our credit facilities to fund our investments, which may add
         debt to our capital structure.

   o     The strengthening of foreign currencies relative to the U.S. dollar.
         44% of our revenue in 2004 was denominated in foreign currencies. Our
         total revenue in 2004 grew by 5% as compared to 2003. Four percentage
         points were attributable to the strengthening of foreign currencies
         relative to the U.S. dollar. This effect had a favorable impact on our
         operating income. Should the recent trends in currency exchange rates
         take a reverse direction, the effect could be unfavorable to the
         Company. Although we hedge transactional currency risk, we do not hedge
         foreign currency


                                 Page 96 of 148
<PAGE>

         revenue or operating income. We also do not hedge our investment in
         foreign subsidiaries, where fluctuations in foreign currency exchange
         rates may affect our comprehensive income or loss.

There are many inherent risks and challenges in the trends described above.
Also, please refer to the Business Risk Factors section. We plan on continuing
to focus on volume and revenue growth opportunities, managing our gross margin
and cost structure, and consequently, potential growth in operating income. We
plan on continuing to focus on capital efficiency as measured by ROIC and the
cash conversion cycle. Cash and cash flow will continue to be a focus area for
us. Additionally, we plan on continuing our focus on customer, supplier, and
employee relationships, management execution, quality, risk management, employee
development, legal and ethical compliance, and corporate governance.

Potential growth opportunities include:

   o     Enter into new geographic markets

   o     Add new products and services in current markets

   o     Expand existing product and service offerings in current markets

IMPACT OF INFLATION

For 2004, inflation did not have a significant impact on our overall operating
results.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

REVENUE RECOGNITION

We recognize revenue when the title and risk of loss have passed to the
customer, there is persuasive evidence of an arrangement, delivery has occurred
or services have been rendered, the sales price is fixed or determinable, and
collectibility is reasonably assured. Our total revenue in 2004 was $1.9
billion. Distribution revenue was 84% and logistics services revenue was 16%.
For distribution revenue, which is generally recorded using the gross method,
revenue recognition occurs upon shipment to customers and transfer of title. In
some circumstances, the customer may take legal title and assume risk of loss
upon delivery and, therefore, revenue is recognized on the delivery date. Sales
are recorded net of discounts, rebates, returns, and allowances. As a part of
our logistics services we manage and distribute wireless devices and prepaid
recharge cards on behalf of various mobile operators and assume little or no
ownership risk for the product, other than custodial risk of loss. Under these
arrangements we have an agency relationship in the transaction and recognize
only the fee associated with serving as an agent. In other logistics services
arrangements, we receive activation commissions for acquiring subscribers on
behalf of mobile operators through independent dealer agents or through
Company-owned stores. In the event activation occurs through an independent
dealer/agent, a portion of the commission is passed on to the dealer/agent.
These arrangements may contain provisions for additional residual commissions
based on subscriber usage or for the reduction or elimination of activation
commissions if subscribers deactivate service within stipulated periods. The
Company recognizes revenue for activation commissions upon activation of the
subscriber's service and residual commissions when earned. An allowance is
established for estimated wireless service deactivations as a reduction of
accounts receivable and revenues.



                                 Page 97 of 148
<PAGE>

PRODUCT COSTS

We incurred $1.5 billion in product costs in 2004 that were reported within
distribution cost of revenue. On December 31, 2004, we carried $110 million of
inventory. Included in our inventory are estimates of reductions of inventory
value due to lower market prices than our original purchase prices, estimates
for excess inventory and obsolescence risks, supplier incentives earned through
purchases but unrealized pending the sale of the related products and estimates
for capitalized operating costs related to the handling of inventory. As of
December 31, 2004, our total inventory allowance balance was $5.2 million and
the total amount of capitalized operating costs were $1.5 million. Included in
our cost of goods sold are estimates of supplier incentives associated with
products sold, the changes in inventory allowance accounts that result from the
actual disposition of products during the period, changes in the capitalization
of operating costs, and estimates for freight costs. These estimates are
dependent upon monthly and quarterly processes we undertake throughout our
operations worldwide. Rapidly changing market conditions may affect the market
value of inventory that we have on hand. Because we do not have complete
knowledge of the projected disposition of products either through sales to
customers, returns to suppliers, or through liquidators, actual results may vary
from our estimates.

NON-PRODUCT COST OF REVENUE

Our cost of revenue includes operating expenses that are directly related to the
acquisition and production of wireless devices sold through distribution or
handled through logistics services. These operating expenses are comprised of
labor, product insurance, facility costs (rent, insurance, utilities, etc.),
warehouse equipment costs and shipping costs. The allocation of these costs
between cost of distribution revenue, cost of logistics services revenue and
selling, general and administrative expenses require estimates based on various
cost drivers such as square footage or number of employees and other estimation
methodologies.

ALLOWANCES FOR UNCOLLECTIBLE ACCOUNTS AND RELATED PROVISIONS

We provide credit to certain customers in the ordinary course of business.
Through credit analysis processes, credit insurance, and letters of credit, we
try to mitigate the risk associated with providing credit. We are unable to
cover our risk entirely and are exposed to potential payment defaults by our
customers. We estimate the probable loss on specific accounts. As of December
31, 2004, the allowance for doubtful accounts totaled $6.2 million. Because we
do not have complete knowledge on the projected collectibility of amounts owed
to us by customers, actual results may vary from our estimates.

DEFERRED TAXES AND EFFECTIVE TAX RATES

We estimate the effective tax rates and associated liabilities or assets for
each legal entity in accordance with FAS 109. We use tax-planning to minimize or
defer tax liabilities to future periods. In recording effective tax rates and
related liabilities and assets, we rely upon estimates, which are based upon our
interpretation of United States and local tax laws as they apply to our legal
entities and our overall tax structure. Audits by local tax jurisdictions,
including the United States Government, could yield different interpretations
from our own and cause the Company to owe more taxes than originally recorded.
We utilize internal and external skilled resources in the various tax
jurisdictions to evaluate our position and to assist in our calculation of our
tax expense and related liabilities.

For interim periods, we accrue our tax provision at the effective tax rate that
we expect for the full year. As the actual results from our various businesses
vary from our estimates earlier in the year, we adjust the


                                 Page 98 of 148
<PAGE>

succeeding interim periods effective tax rates to reflect our best estimate for
the year-to-date results and for the full year. As part of the effective tax
rate, if we determine that a deferred tax asset arising from temporary
differences is not likely to be utilized, we will establish a valuation
allowance against that asset to record it at its expected realizable value.

GOODWILL AND LONG-LIVED ASSET IMPAIRMENT

We periodically consider whether indicators of impairment of goodwill and
long-lived assets are present.

At December 31, 2004, we had $19.0 million of goodwill recorded as an asset.
During 2004, we performed an analysis and determined there was not impairment in
the value of this asset. In the analysis we estimate an enterprise value based
on the present value of anticipated net cash flows. If the analysis indicates
the net assets of the Company is greater than the estimated enterprise value, we
recognize an impairment loss to the extent the present value of anticipated net
cash flows attributable to the asset are less than the asset's carrying value.

At December 31, 2004, we reviewed $6.5 million of our long-lived assets for
potential impairment. For long-lived assets impairment testing, we determine
whether the sum of the estimated undiscounted cash flows attributable to the
assets in question is less than their carrying value. If less, we recognize an
impairment loss based on the excess of the carrying amount of the assets over
their respective fair values. Fair value is determined by discounted future cash
flows, appraisals or other methods. If the assets determined to be impaired are
to be held and used, the Company recognizes an impairment charge to the extent
the present value of anticipated net cash flows attributable to the asset are
less than the asset's carrying value. The fair value of the asset then becomes
the asset's new carrying value, which the Company depreciates over the remaining
estimated useful life of the asset. Our long-lived assets were recorded at their
fair value and there were no material impairment charges in 2004.

RESULTS OF OPERATIONS - 2004 COMPARISON TO 2003

REVENUE AND WIRELESS DEVICES HANDLED

We estimate that worldwide industry shipments of wireless devices grew
approximately 29% to 665 million in 2004. In 2003, we estimate that worldwide
industry shipments of wireless devices grew approximately 22%. The total
worldwide wireless subscriber base grew to approximately 1.6 billion subscribers
at the end of 2004.

The global wireless device industry, which prior to 2002, grew at a rapid pace
through the acquisition of first-time subscribers by mobile operators, has been
undergoing a shift in demand to replacement sales to existing subscribers. We
believe this shift in demand, which we refer to as the "replacement cycle," was
a primary driver for growth these last two years. Wireless devices were
originally designed to operate as mobile telephones offering voice capabilities
only. Both manufacturers and mobile operators have recognized that subscribers
are prepared to use their wireless devices as terminals with additional
functionality such as digital imaging and messaging, access to the Internet,
access to email, text messaging, gaming, and MP3 music playback. Concurrently,
mobile operators have been upgrading their wireless networks and service plan
offerings to enable subscribers to utilize these new choices in functionality.
Additionally, both manufacturers and mobile operators have recognized the
personal


                                 Page 99 of 148
<PAGE>

affinity subscribers have for their wireless devices and have offered a wider
selection of form factors - i.e., style, color, size, etc., and the
personalization of displays and ring tones. A high resolution color screen is a
prerequisite for many of these capabilities. Subscriber acceptance of this new
functionality and personalization of wireless devices has been high and this has
been the catalyst for this replacement cycle. We estimate that 60% of worldwide
wireless device shipments were for replacement sales.

Although lesser in percentage terms, we believe the acquisition of new
subscribers continued to be significant in 2004. We estimate that 40% of
worldwide wireless device shipments were for new subscribers. Lower subscriber
penetration rate markets such as Latin America, Eastern Europe, China, and India
grew at a rapid pace in 2004. Higher penetration rate markets such as Europe and
the U.S. also added new subscribers, although at a lower rate.

In conjunction with this increase in demand, manufacturers and mobile operators
promoted their products and services extensively in 2004. Mobile operators also
continued with their practice of subsidizing the subscriber purchase price of
the wireless device in exchange for term contractual commitments on service
plans or in the anticipation of future sales of airtime. We believe these
activities further fueled demand.

The average wholesale selling price, which we estimate has historically
decreased 10 - 15% per year, declined by an estimated 2% in 2004. We believe the
added value of the additional functionality of wireless devices reduced the rate
of decrease of the average wholesale selling price.

In 2004, Brightpoint benefited from the increased global demand caused by the
replacement cycle, the acquisition of new subscribers, promotional activity by
mobile operators and manufacturers and the reduction of the rate of decline of
the average wholesale selling price of wireless devices.

Wireless Devices Handled by Division:

<Table>
<Caption>
(Amounts in 000s)                     YEAR ENDED
                 ----------------------------------------------------   Change from
                 DECEMBER 31,       % of      December 31,       % of     2003 to
                    2004           Total        2003            Total       2004
                 ------------     ------      ------------     ------   -----------
<S>              <C>              <C>         <C>              <C>      <C>
The Americas           18,886        70%           12,403         62%        52%
Asia-Pacific            6,956        26%            6,940         34%        --%
Europe                  1,166         4%              791          4%        47%
                 ------------     -----       -----------      -----      ------
    Total              27,008       100%           20,134        100%        34%
                 ============     =====       ===========      =====      ======
</Table>

For the total Company, wireless devices handled grew by 34%. This compares to
our estimated growth of the global wireless devices industry of 29%. Our 2004
growth rate is similar to the 36% year-over-year growth rate we experienced in
2003.

Of the 6.9 million increase in wireless devices handled, 6.5 million occurred in
the Americas division, which experienced a 52% rate of growth, and represented
70% of the total Company's wireless devices handled. The Americas proportion of
total Company wireless devices handled grew from 62% in 2003. Within the
Americas division, our North America business experienced a 40% increase and our
Colombia business experienced a 166% increase. In North America, the logistics
services business experienced a 57% increase. This was driven by an overall
strength in demand in the U.S. market, which benefited our mobile operator
customers such as Nextel, Virgin Mobile, Metro PCS and Tracfone. Additionally,
we acquired a significant new customer, Cricket Communications, a subsidiary of
Leap Wireless


                                Page 100 of 148
<PAGE>


International, Inc., in 2004, which contributed to our growth rate. Growth in
our North America business was tempered by a 7% decline in wireless devices
handled in our distribution business. This decline was significantly
attributable to the transition of certain regional mobile operators from TDMA to
either GSM or CDMA and we lost market share in this channel due to a key
supplier's relatively weaker market position in GSM and CDMA as compared to
TDMA. We were able to fill a portion of the demand with alternative suppliers,
however, not sufficiently enough to maintain our historical market share in this
segment. Additionally, a certain mobile operator promoted wireless devices
directly to its dealer channel at subsidized pricing that made our offering to
our dealer channel for that same mobile operator's wireless devices
uncompetitive. The increase in our Colombia business was ascribable to a
successful conversion from TDMA to GSM of our key logistics mobile operator
customer, combined with promotional activity and with a general increase in
demand in the Colombia market.

The remainder of the increase in wireless devices handled was in the Europe
division, which experienced a 47% increase. This was principally due to our
entries into the Slovak Republic and Finland during 2004. Demand was generally
higher in our European markets and we were able to fill growing demand for
high-end wireless data devices.

Wireless devices handled in the Asia-Pacific division were flat. 73% and 31%
increases in our Australia and New Zealand businesses, respectively, were offset
by a 72% decline in our India CDMA business and a 43% decline in our Philippines
business. Shipments of GSM wireless devices through our Brightpoint Asia Limited
business, which represented 16% of our total Company wireless devices handled,
experienced a modest growth rate of 8% from 2003. Our Australia and New Zealand
businesses benefited from significant promotional activity by mobile operators
and the replacement cycle. In India, in 2003, we were successful at launching a
certain model of a CDMA wireless device with a large mobile operator. In 2004,
we were unable to launch follow-on CDMA products at the same quantities. With
regards to Brightpoint Asia Limited, we believe that shifts toward in-country
product sourcing in a key export market tempered growth in GSM export sales. GSM
wireless device shipments through Brightpoint Asia Limited grew 97% and 101% in
2003 and 2002, respectively. We believe this business was closer to reaching its
volume potential in 2004 than in prior years; therefore, we experienced market
demand resistance to further significant growth.

Wireless Devices Handled by Service Line:

<Table>
<Caption>
(Amounts in 000s)                             YEAR ENDED
                         ----------------------------------------------------   Change from
                         DECEMBER 31,     % of        December 31,     % of       2003 to
                             2004         Total           2003         Total        2004
                         ------------     ------      ------------     ------   -----------
<S>                      <C>              <C>         <C>              <C>      <C>
Product distribution           10,255        38%            10,632         53%          (4%)
Logistics services             16,753        62%             9,502         47%          76%
                         ------------     -----       ------------     ------        -----
    Total                      27,008       100%            20,134        100%          34%
                         ============     =====       ============     ======        =====
</Table>

The decrease in wireless devices handled through product distribution was
significantly caused by a 7% decline in the Americas division due to a shift in
demand from TDMA wireless devices, a segment where we previously had a leading
product offering, to GSM and CDMA, due to a key supplier's relatively weaker
market position in GSM and CDMA as compared to TDMA. A disparity in our pricing
in a certain channel relative to a certain mobile operator's subsidized pricing
further contributed to the decline. Additionally, we experienced 72% decline in
India CDMA volumes. Our entry into Finland with a


                                Page 101 of 148
<PAGE>



distribution business model and a general increase in demand in our European
division, particularly for high-end wireless data devices, partially offset the
decrease.

The strength and relatively large scale of our Americas logistics services
business, combined with our entry into the Slovak Republic with a logistics
services offering and an increase in demand by a key logistics services customer
in Australia generated the 76% increase in wireless devices handled through
logistics services.


                                Page 102 of 148
<PAGE>

Revenue Change Analysis:

<Table>
<Caption>
                                                                                           Year over Year
                                                                                          ----------------
                                                                                          Units    Revenue
                                                                                          -----    -------
<S>                                                                                       <C>      <C>
Effect of change in wireless devices handled on revenue (volume)                            34%        29%
Mix shift of wireless devices handled from product distribution to fee-based logistics
services                                                                                               (30%)
Change in prices                                                                                        --%
Effect of foreign currency                                                                              4%
Other                                                                                                   2%
                                                                                                   ------
    Overall percentage change in revenue from prior year                                                5%
                                                                                                   ======
</Table>

Within the 27 million wireless devices handled and as compared to the 20 million
units that we handled last year, we saw a significant sales mix shift from
product distribution sales to fee-based logistics services. Total wireless
devices handled drive our profitability and our business model benefits from
activity in both product distribution and logistics services. Shifts in sales
mix from one to another can affect our revenue line without having as much of an
impact on profitability.

The table above reconciles our wireless device unit growth to our overall
revenue growth, which includes wireless device revenue through both logistics
services and distribution and other non-wireless device revenue. Although our
wireless devices handled growth was 34%, our revenue growth was 5%. Holding the
prior year's sales mix constant, this growth in wireless devices handled would
have had a 29% favorable effect on total revenue. Because we experienced a
significant shift in sales mix from higher-revenue distribution sales to
lower-revenue fee-based logistics services, the effect of the 34% increase in
volume had marginal impact on revenue. The effect was more noticeable in gross
profit and gross margin, which grew 15% and was up 0.5 percentage points,
respectively. Logistics services grew from 47% of total wireless devices handled
in 2003 to 62% in 2004. Conversely, distribution declined from 53% to 38% of
total wireless devices handled in 2004. Please see the discussion under
"Wireless Devices Handled by Division" and "Wireless Devices Handled by Service
Line" for more details on year-over-year changes in wireless devices handled.

As indicated further in the table above, changes in prices had a negligible
effect on our revenue growth. Changes in prices include both distribution and
logistics services. The general strengthening of foreign currencies relative to
the U.S. dollar had a 4% favorable effect on our revenue growth. Growth in
non-wireless device revenue and other items had a 2% favorable effect on our
revenue growth.

Revenue by Service Line:

<Table>
<Caption>
(Amounts in 000s)                             YEAR ENDED
                         ----------------------------------------------------   Change from
                         DECEMBER 31,     % of        December 31,     % of       2003 to
                             2004         Total           2003         Total        2004
                         ------------     ------      ------------     ------   -----------
<S>                      <C>              <C>         <C>              <C>      <C>
Distribution             $  1,559,109         84%     $  1,540,471         87%           1%
Logistics services            300,246         16%          225,905         13%          33%
                         ------------     -----       ------------     ------        -----
    Total                $  1,859,355       100%      $  1,766,376        100%           5%
                         ============     =====       ============     ======        =====
</Table>

Product distribution revenue grew modestly at 1%. A 4% decline in wireless
devices handled through distribution was offset by a 4% uplift due to the
general strengthening of foreign currencies relative to the U.S. dollar, a
slight increase in the average selling price of wireless devices and a slight
increase in accessory revenue.


                                Page 103 of 148
<PAGE>


Although the overall increase in average selling price of wireless devices was
up slightly, we experienced different rates of change within each division.
Excluding the effect of the general strengthening of foreign currencies relative
to the U.S. dollar, the Europe and Americas divisions experienced 14% and 9%
increases in average selling prices, respectively. This was primarily due to the
increased functionality and consequently higher market value of wireless devices
in 2004 as compared to products sold in 2003. The Asia-Pacific division, on the
other hand, experienced a 6% decline in average selling price (excluding the
effects of foreign currency fluctuations). In the second quarter, Nokia, a key
supplier, launched an aggressive pricing campaign that significantly reduced our
average selling price in the Asia-Pacific division. The pressure on average
selling price caused by this action was mostly limited to the second quarter.
Our Australia business experienced a 34% decline in average selling price
(excluding the effects of foreign currency fluctuations) due to a notable shift
in demand to lower end wireless devices. This shift was a function of a key
mobile operator promoting and subsidizing low-end prepaid wireless devices and
subscriptions.

Logistics services revenue increased as a result of a 47% increase in the sales
of prepaid airtime, which was up across all three divisions, and a 76% increase
in wireless devices handled. The increase in sales of prepaid airtime was a
result of the continued success of prepaid airtime offerings by our customers
such as Tele2, Vodafone, SFR and Virgin Mobile, and the continued expansion of
our electronic recharge terminals in our Europe division. The strength and
relatively large scale of our Americas logistics services business, combined
with our entry into the Slovak Republic with a logistics services offering and
an increase in demand by a key logistics services customer in Australia,
generated the significant increase in wireless devices handled through logistics
services. The revenue increase due to wireless device volume increases were
partially offset by negotiated price decreases with key customers, customers
qualifying for additional volume discounts, sales mix changes among logistics
customers (we were able to reduce operating costs in line with average fee
reductions).

Revenue by Division:

<Table>
<Caption>
(Amounts in 000s)                             YEAR ENDED
                         ----------------------------------------------------   Change from
                         DECEMBER 31,     % of        December 31,     % of       2003 to
                             2004         Total           2003         Total        2004
                         ------------     ------      ------------     ------   -----------
<S>                      <C>              <C>         <C>              <C>      <C>
The Americas             $    505,135        27%      $    469,618         27%         8%
Asia-Pacific                  968,150        52%           995,798         56%        (2%)
Europe                        386,070        21%           300,960         17%        28%
                         ------------     -----       ------------      -----      -----
    Total                $  1,859,355       100%      $  1,766,376        100%         5%
                         ============     =====       ============      =====      =====
</Table>

As discussed in the section entitled "Wireless Devices Handled by Division," the
Americas division generated the majority of the Company's 34% growth in wireless
devices handled. This was primarily accomplished through its logistics services
business, which does not have as much relative sensitivity to the total revenue
line. Europe, on the other hand, experienced higher relative growth in its
distribution business, which does have higher sensitivity in the total revenue
line. The Europe division generated the majority of the Company's revenue
growth. The Asia-Pacific division experienced a modest decline.

The Europe division experienced a 14% increase in the average selling price
(excluding the effect of foreign currency fluctuations) and a 9% increase in
wireless devices handled through distribution. This contributed to $48 million
of the Europe division's $85 million revenue growth. The added functionality of
wireless devices and an increase in mix of high-end wireless data devices were
principal causes of the


                                Page 104 of 148
<PAGE>


increase in the average selling price. The effect of the general strengthening
of European currencies relative to the U.S. dollar further contributed $31
million to our revenue growth. Excluding the effect of foreign currency
fluctuations, the Europe division's logistics services business increased by
$14.2 million. Growth in the sale of prepaid airtime, which is classified under
logistics services, constituted the majority of the increase. Our entry into
Finland (distribution) and the Slovak Republic (logistics services) also
contributed to the Europe division's revenue growth, partially offset by a
decline in accessories sold.

The increase in revenue in the Americas division was predominantly due to a 75%
growth rate in wireless devices handled through its logistics services business
and the significant growth of prepaid airtime to its revenue stream. This was
partially offset by a reduction in the average fee in wireless device
transactions due to negotiated price decreases with key customers, customers
qualifying for additional volume discounts and sales mix changes among logistics
customers. The Americas division was able to reduce its operating costs in line
with average fee reductions. Distribution revenue was flat. This was as a result
of a 7% decline in wireless devices handled through distribution, coupled with a
decline in accessories revenue and offset by a 9% increase in the average
selling price of wireless devices sold. The increase in the average selling
price was due to the added functionality of wireless devices.

The Asia-Pacific division experienced a slight decrease in revenue. A 4%
decrease in wireless devices handled through distribution, combined with a 6%
decrease in average selling price (excluding the effect of foreign currency
fluctuations) were key contributors to the decrease. The general strengthening
of foreign currencies relative to the U.S. dollar, an increase in accessories
revenue and an increase in wireless devices handled through logistics services
partially offset the overall revenue decline.

GROSS PROFIT AND GROSS MARGIN

Gross Profit by Service Line:

<Table>
<Caption>
(Amounts in 000s)                             YEAR ENDED
                         ----------------------------------------------------   Change from
                         DECEMBER 31,     % of        December 31,     % of       2003 to
                             2004         Total           2003         Total        2004
                         ------------     ------      ------------     ------   -----------
<S>                      <C>              <C>         <C>              <C>      <C>
Distribution             $     60,713         53%     $     54,305         55%       12%
                         ------------      -----      ------------      -----     -----
Logistics services             53,344         47%           44,975         45%       19%
                         ------------      -----      ------------      -----     -----
    Total                $    114,057        100%     $     99,280        100%       15%
                         ============      =====      ============      =====     =====
</Table>

Our gross profit was up 15%, which was significantly higher than our revenue
growth of 5%. Our 34% increase in wireless devices handled was the primary
driver for the increase in gross profit. Wireless devices handled through
logistics services grew by 76%, while wireless devices handled through
distribution declined by 4%. The gross profit per wireless device handled in
logistics services was lower than the gross profit per wireless device handled
through distribution (which is generally the case). The significant sales mix
shift toward logistics services, combined with the lower gross profit yield per
unit, explain the lower 15% growth in gross profit as compared to the 34% growth
in wireless devices handled. Logistics services generally requires less invested
capital and sales and administrative resources and has a lower risk profile than
distribution; therefore, logistics services generally warrants a lower gross
profit per unit. Improved efficiencies due to higher volumes and productivity
improvements also contributed to the increase in gross profit. The general
strengthening of foreign currencies relative to the U.S. dollar contributed $5.4
million to the increase.


                                Page 105 of 148
<PAGE>


A significant portion of the increase in gross profit was generated by the
Americas division, which experienced high growth in wireless devices handled and
drove improvements in productivity. Through its revenue increase and as a result
of the general strengthening of foreign currencies relative to the U.S. dollar,
the Europe division also contributed to the improvement in gross profit. As a
result of a modest revenue decline and a 0.1 percentage point decrease in gross
margin, the Asia-Pacific division experienced a 1% decline in gross profit.

The 12% improvement in gross profit in product distribution in light of a 1%
increase in revenue was due to a sales mix shift from lower gross margin
distribution revenue in the Asia-Pacific division to the higher relative gross
margin distribution revenue in the Europe division, productivity improvements
and manufacturer promotional programs in Australia.

The 19% improvement in gross profit in logistics services was primarily the
result of a 33% increase in revenue offset by a 2.1 percentage point decrease in
gross margin due to reduced activations and related mobile operator promotional
bonuses in our France operations.

Gross Margin by Service Line:

<Table>
<Caption>
                                  YEAR ENDED
                       --------------------------------       Change from
(Amounts in 000s)       DECEMBER 31,      December 31,         2003 to
                           2004                2003              2004
                       -------------      -------------      -------------
<S>                    <C>                <C>                <C>
Distribution                     3.9%               3.5%      0.4 % points
Logistics services              17.8%              19.9%     (2.1)% points
                       -------------      -------------      -------------
    Total                        6.1%               5.6%      0.5 % points
                       =============      =============      =============
</Table>

Gross margin improved by 0.5 percentage points to 6.1%. This was principally the
result of a sales mix shift from lower relative gross margin distribution sales
to higher relative gross margin logistics services revenue.

The 0.4 percentage point increase in product distribution gross margin was the
result an increase in relative weight of the Europe division's revenue and
associated gross margin, which yielded a higher gross margin than the Americas
and Asia-Pacific divisions. The increase in sales of higher end higher gross
margin wireless devices and improvements in gross margin in accessory sales
further improved the Europe division's product distribution gross margin as
compared to 2003. The Asia-Pacific division gross margin through product
distribution was relatively flat as compared to 2003. This was the result
reduced sales in our India CDMA business and the tightening of incentives by a
key supplier within the division. The Americas experienced a slight increase in
product distribution gross margin because of improvements in productivity.

Logistics services experienced a decline in gross margin due to a 47% increase
in the sale of prepaid airtime, which generally yields a lower gross margin, and
reduced activations and related fees in our operations in France. The Americas
division experienced a slight increase in logistics services gross margin as a
consequence of higher volumes and productivity improvements. These offset
reductions in average fees earned in the provision of services on wireless
devices.


                                Page 106 of 148
<PAGE>


SELLING, GENERAL AND ADMINISTRATIVE ("SG&A") EXPENSES

<Table>
<Caption>
                                    YEAR ENDED
                          --------------------------------      Change from
(Amounts in 000s)         DECEMBER 31,       December 31,         2003 to
                              2004               2003               2004
                          -------------      -------------      -------------
<S>                       <C>                <C>                <C>
SG&A expenses             $      83,361      $      70,124                 19%
Percentage of revenue               4.4%               4.0%      0.4 % points
                          -------------      -------------      -------------
</Table>

SG&A expenses increased $13.2 million, or 19%, in 2004. As a percent of revenue,
SG&A expenses increased 0.4 percentage points. The increase in dollars and SG&A
as a percent of revenue was a result of:

   o     $3.7 million unfavorable effect of the strengthening of foreign
         currencies relative to the U.S. dollar,

   o     our entry into Finland and the Slovak Republic,

   o     increases in variable costs to support our growth and expansion in
         current markets, including our continued business development in India,

   o     a $2.1 million increase in expenses related to being a publicly traded
         company, which included $1.6 million related to compliance efforts with
         Section 404 of the Sarbanes-Oxley Act of 2002, and

   o     the effect of the benefit of a $900 thousand legal expense recovery in
         2003, which did not recur in 2004.

   o     partially offset by a reduction of our named executive officer's
         bonuses of approximately $1.1 million

SG&A expenses as a percent of revenue was adversely impacted by the effect of a
sales mix shift from product distribution to fee-based logistics services had on
total revenue growth. Since our 5% revenue growth did not correlate with the 34%
growth in wireless devices handled, comparisons of SG&A expenses as a percent of
revenue on a year-over-year basis may not be as meaningful. As a percent of
gross profit, SG&A expenses were flat, year over year.

OPERATING INCOME (LOSS) FROM CONTINUING OPERATIONS

Operating Income (Loss) by Division:

<Table>
<Caption>
(Amounts in 000s)                                     YEAR ENDED
                     --------------------------------------------------------------------------         Change from
                      DECEMBER 31,            % of             December 31,          % of                 2003 to
                          2004                Total                2003              Total                  2004
                     --------------      --------------       --------------     --------------       --------------
<S>                  <C>                 <C>                  <C>                <C>                  <C>
The Americas (1)     $       21,731                  70       $        3,620                 15                  500%
Asia-Pacific                 11,614                  38               14,088                 59                  (18%)
Europe
                             (2,413)                 (8)               5,987                 26                 (140%)
                     --------------      --------------       --------------     --------------       --------------
    Total            $       30,932                 100%      $       23,695                100                   31%
                     ==============      ==============       ==============     ==============       ==============
</Table>



                                Page 107 of 148
<PAGE>

Operating Income (Loss) as a Percent of Revenue by Division:

<Table>
<Caption>
(Amounts in 000s)                 YEAR ENDED
                     -----------------------------------       Change from
                      DECEMBER 31,         December 31,          2003 to
                          2004                 2003                2004
                     --------------       --------------      --------------
<S>                  <C>                  <C>                 <C>
The Americas (1)                4.3%                 0.8%       3.5%  points
Asia-Pacific                    1.2%                 1.4%      (0.2%) points
Europe                         (0.6%)                2.0%      (2.6%) points
                     --------------       --------------      --------------
    Total                       1.7%                 1.3%       0.4%  points
                     ==============       ==============      ==============
</Table>

(1) Includes a facility consolidation charge of $5.5 million in 2003.

Operating income from continuing operations grew by $7.2 million, or 31%. This
improvement was chiefly the direct result of a 34% increase in wireless devices
handled that generated a $14.8 million, or 15%, increase in gross profit,
partially offset by a $13.2 million, or 19%, increase in SG&A spending. The
facility consolidation charges of $5.5 million in 2003, which did not recur in
2004, also contributed to the improvement.

The 34% increase in wireless devices handled was primarily driven by a 52%
growth rate in our largest division, the Americas division, as measured by
wireless devices handled. A high growth rate of our logistics services business
in the Americas division was the chief contributor to its growth. The Europe
division, which represented 4% of the Company's total wireless devices handled,
experienced a 47% growth rate. The Asia Pacific division, which represented 26%
of the Company's total wireless devices handled, experienced a less than 1%
increase. Although worldwide demand was strong in the wireless device industry,
declines in volume in our India CDMA business and modest volume growth in our
Brightpoint Asia Limited GSM export business contained the Asia-Pacific
division's overall growth. For the total Company, a sales mix shift from high
revenue product distribution wireless devices handled to lower revenue fee-based
logistics wireless devices handled affected our revenue growth rate, which was
5%. Included in our revenue growth was the sale of prepaid airtime, which grew
in all divisions, however, the increase was more apparent in the Europe
division. The higher volumes contributed to a 15% increase in gross profit and
the sales mix shift to higher gross margin logistics services revenue
contributed to a 0.5 percentage point increase in gross margin.

The increase in SG&A expenses was related to $3.7 million unfavorable effect of
the strengthening of foreign currencies relative to the U.S. dollar, our entry
into Finland and the Slovak Republic, increases in variable costs to support our
growth and expansion in current markets, including our continued business
development in India, a $2.1 million increase in expenses related to being a
publicly traded company, which included $1.6 million related to compliance
efforts with Section 404 of the Sarbanes-Oxley Act of 2002, and the effect of
the benefit of a $900 thousand legal expense recovery in 2003, which did not
recur in 2004.

The general strengthening of foreign currencies relative to the U.S. dollar had
an increasing effect on revenue, gross profit, SG&A expenses and operating
income. The effect on operating income was 6%.

The Americas division experienced a $18.1 million increase in operating income
from continuing operations. This was the result of a 52% increase in wireless
devices handled that contributed to a 40% increase in gross profit in
conjunction with a modest 5% increase in SGA expenses, excluding corporate
allocations. The increase in wireless devices handled was predominantly driven
by its logistics services


                                Page 108 of 148
<PAGE>


business and was partially offset by a decline in its product distribution
business. Demand was strong in the Americas division for our logistics services
customers for whom we fulfilled orders. Demand in our distribution business was
significantly and negatively affected by a key supplier's relatively weaker
market position in GSM and CDMA as compared to TDMA and in related shifts in
demand by our mobile operator customers. The facility consolidation charges of
$5.5 million in 2003 related to the closure of our former Richmond, California,
call center, which did not recur in 2004, also contributed to the improvement.
The Americas division's operating income was also negatively affected by our
increased costs of being a public company.

The increase in operating income from continuing operations in the Americas
division was partially offset by reductions in the Asia-Pacific and Europe
divisions. The reduction in the Asia-Pacific division was related to mixed
operating results among the various subsidiaries within the division.
Significant increases in wireless devices handled in Australia and New Zealand
were offset by declines in volume in our India CDMA business and in the
Philippines. Additionally, relatively modest volume increase of 7% in our
Brightpoint Asia Limited GSM export business contained the Asia-Pacific
division's overall growth. Primarily due to a decrease in the average selling
price of wireless devices handled through distribution and partially offset by
the favorable effect of the general weakening of the U.S. dollar relative to
foreign currencies, revenue for the division declined by 2%. Furthermore, the
division experienced a 0.3 percentage point decline in gross margin. This was
largely the result of reduced sales in our India CDMA business and the
tightening of incentives by a key supplier in certain markets. A significant
contributor to the reduction in operating income from continuing operations was
a $2.4 million operating loss in our India CDMA business. This business was
profitable in 2003 when we were successful at launching a certain model of a
CDMA wireless device with a large mobile operator. In 2004, we were unable to
launch follow-on CDMA products at the same quantities and incurred additional
costs related to building our operating infrastructure for the long term. The
Asia-Pacific division's operating income was also negatively affected by our
increased costs of being a public company.

Although our Europe division experienced a 47% increase in wireless devices
handled and a related 28% increase in revenue, its operating income declined by
$8.4 million, or 140%. Our France business, which incurred high bad debt
expenses mostly in its distribution business and higher SG&A expenses related to
the expansion of its retail outlets, decreased its operating income
significantly. We entered into Finland and the Slovak Republic in 2004 and both
businesses incurred operating losses. Conversely, our Germany business, which
had incurred significant operating losses in previous years, generated a
positive operating result. The initiation of sales of high-end wireless data
devices contributed to our Germany business' improved operating results. The
Europe division's operating income was also negatively affected by our increased
costs of being a public company.

NET INTEREST EXPENSE

<Table>
<Caption>
                                      YEAR ENDED
                          -----------------------------------        Change from
(Amounts in 000s)          DECEMBER 31,         December 31,           2003 to
                               2004                 2003                 2004
                          --------------       --------------       --------------
<S>                       <C>                  <C>                  <C>
Interest expense          $        1,870       $        1,815                    3%
Interest income                     (986)                (652)                  51%
                          --------------       --------------       --------------
Net interest expense      $          884       $        1,163                  (24%)
                          ==============       ==============       ==============
Percentage of revenue                0.0%                 0.1%      (0.1) % points
</Table>


                                Page 109 of 148
<PAGE>


Net interest expense declined by $279 thousand, or 24%, from 2003. Interest
expense includes interest on outstanding debt, fees paid for unused capacity on
credit lines and amortization of deferred financing fees. Interest expense was
offset by an increase in interest income from short-term investments. Our cash
balances fluctuate throughout the year as we routinely make large payments to
suppliers and collect large receipts from customers. These payments or
collections can be in excess of $10 million on any given day and the timing of
these payments or collections can cause a need to draw against our existing
credit facilities or provide excess cash to invest on a short-term basis, which
can affect our interest expense and interest income.

OTHER EXPENSES

<Table>
<Caption>
                                                YEAR ENDED
                                    --------------------------------   Change from
(Amounts in 000s)                    DECEMBER 31,     December 31,       2003 to
                                         2004             2003            2004
                                    ----------------  --------------  --------------
<S>                                 <C>               <C>             <C>
Other expenses                           $1,860            $2,251         (17%)
Percentage of revenue                         0.1%              0.1%
</Table>

Other expenses decreased by $391 thousand, or 17%. This line item is composed of
the cost on the sale of certain receivables to financial institutions conducted
routinely throughout the year by certain subsidiaries, fines and penalties, and
other items that are not operating expenses. The cost on the sale of certain
receivables was $1.2 million and $1.3 million for 2004 and 2003, respectively.
Total receivables sold were $383 million and $265 million during 2004 and 2003,
respectively. Included in other expenses in 2003 was a $450 thousand fine paid
in connection with the Company's settlement with the SEC, which did not recur in
2004.

INCOME TAX EXPENSE

<Table>
<Caption>
                                               YEAR ENDED
                                    --------------------------------      Change from
(Amounts in 000s)                    DECEMBER 31,     December 31,          2003 to
                                         2004             2003               2004
                                    ----------------  --------------  --------------------
<S>                                 <C>               <C>             <C>
Income tax expense                       $8,230            $4,793            72%
Effective tax rate                           29.2%             24.1%        5.1% points
</Table>

The $3.4 million increase in income tax expense was a result of increased
operating income and a 29.2% effective income tax rate in 2004, as compared to a
24.1% effective income tax rate in 2003. The increase in the effective income
tax rate was primarily attributable to the increased profitability of our
business in certain jurisdictions such as North America and Australia, which
have higher statutory tax rates than other jurisdictions that we operate in, and
the recognition of valuation allowances against the tax benefit of net operating
losses for four subsidiaries whose ability to realize the benefits of net
operating losses is uncertain at this time. Our effective income tax rate
differs from the United States Federal income tax rate of 35% due to a
significant portion of our taxable income having been generated in foreign tax
jurisdictions, many which have lower tax rates.



                                Page 110 of 148
<PAGE>



INCOME FROM CONTINUING OPERATIONS
<Table>
<Caption>
                                                       YEAR ENDED
                                         ---------------------------------   Change from
(Amounts in 000s)                          DECEMBER 31,     December 31,       2003 to
                                               2004             2003            2004
                                         -----------------  --------------  --------------
<S>                                      <C>                <C>             <C>
Operating income                            $ 30,932           $ 23,695          31%
Interest expense - net                           884              1,163           (24%)
Loss on extinguishment of debt                     -                365           N/A
Other expenses                                 1,860              2,251           (17%)
                                         -----------------  --------------  --------------
Income from continuing operations             28,188             19,916            42%
   before taxes
Income tax expense                             8,230              4,793            72%
                                         -----------------  --------------  --------------
Income from continuing operations             19,958             15,123            32%
   before minority interest
Income from continuing operations             19,958             15,147            32%
Diluted earnings per share                        $1.04              $0.80         30%
</Table>

Income from continuing operations grew by $4.8 million, or 32%. This improvement
was chiefly the direct result of a 34% increase in wireless devices handled that
generated a $14.8 million, or 15%, increase in gross profit, partially offset by
a $13.2 million, or 19%, increase in SG&A spending and $3.4 million increase in
income tax expense. The facility consolidation charges of $5.5 million in 2003,
which did not recur in 2004, also contributed to the improvement. Our effective
income tax rate increased from 24.1% to 29.2% in 2004, which was primarily
attributable to the increased profitability in certain tax jurisdictions such as
North America and Australia, which have higher average statutory tax rates than
other tax jurisdictions where we operate, and the recognition of valuation
allowances against the tax benefit of net operating losses for four subsidiaries
whose ability to realize the benefits of net operating losses is uncertain at
this time.

Income from continuing operations per diluted share was $1.04, as compared to
$0.80 in 2003.

DISCONTINUED OPERATIONS
<Table>
<Caption>
                                                             YEAR ENDED
                                                -----------------------------------        Change from
(Amounts in 000s)                                 DECEMBER 31,         December 31,          2003 to
                                                     2004                 2003                 2004
                                                --------------       --------------       --------------
<S>                                             <C>                  <C>                  <C>
Loss from discontinued operations               $         (475)      $       (2,890)                 (84%)
Loss on disposal of discontinued operations             (5,713)                (528)                 982%
                                                --------------       --------------       --------------
    Total discontinued operations               $       (6,188)      $       (3,418)                  81%
                                                --------------       --------------       --------------

Percentage of Revenue                                     (0.3%)               (0.2%)       0.1 % points
Diluted earnings per share                      $        (0.32)      $        (0.18)                  78%
</Table>

The loss from discontinued operations for 2004 was mainly ascribable to losses
incurred in Brightpoint Ireland's operations of $309 thousand, an unrealizable
asset written off and various professional and liquidation fees. The loss on
disposal of discontinued operations for 2004, was largely attributable to a $3.8
million loss on the sale of Brightpoint Ireland, a $584 thousand loss on the
sale of one of our subsidiaries, Brightpoint do Brasil Ltda., and unrealized
foreign currency translation losses caused by the strengthening of foreign
currencies relative to the U.S. dollar. On February 19, 2004, our subsidiary,
Brightpoint Holdings B.V., completed the sale of its entire interest in
Brightpoint Ireland to Celtic Telecom Consultants Ltd. Cash consideration for
the sale was approximately $1.7 million. The $3.8 million loss included the
non-cash write-off of approximately $1.6 million of cumulative currency
translation adjustments.


                                Page 111 of 148
<PAGE>



The loss from discontinued operations for 2003 was primarily attributable to
losses incurred by Brightpoint Ireland's operations of $2.2 million and various
professional and liquidation fees. The loss on disposal of discontinued
operations for 2003 was significantly comprised of unrealized foreign currency
translation losses caused by the strengthening of foreign currencies relative to
the U.S. dollar and various professional and liquidation fees, substantially
offset by the receipt of $1.3 million in contingent consideration relating to
the divestiture of our Middle East operations in the third quarter of 2002.

Our decisions to exit certain markets were based upon historical and projected
profitability, historical and projected return on invested capital, the
economic, legal, and regulatory environment and other factors. We plan on
continuing to evaluate non-performing businesses and may restructure those
businesses or exit the markets in which they operate. We have been successful at
restructuring certain non-performing businesses and have made decisions to
remain in certain markets due to the improved financial performance and
prospects for continual improvement.

NET INCOME

<Table>
<Caption>
                                           YEAR ENDED
                               ----------------------------------        Change from
(Amounts in 000s)                DECEMBER 31,       December 31,           2003 to
                                    2004                2003                 2004
                               --------------      --------------      --------------
<S>                            <C>                 <C>                 <C>
Net income (loss)              $       13,770      $       11,729                  17%
Percentage of revenue                     0.7%                0.7%        0.0% points

Diluted earnings per share     $         0.72      $         0.62                  16%
</Table>


Net income grew by $2.0 million, or 17%. This improvement was chiefly the direct
result of a 34% increase in wireless devices handled that generated a $14.8
million, or 15%, increase in gross profit, partially offset by a $13.2 million,
or 19%, increase in SG&A spending, $3.4 million increase in income tax expense
and $2.8 million increased loss from discontinued operations. The facility
consolidation charges of $5.5 million in 2003, which did not recur in 2004, also
contributed to the improvement. Our effective income tax rate increased from
24.1% to 29.2% in 2004, which was primarily attributable to the increased
profitability in certain jurisdictions such as North America and Australia,
which have higher average statutory tax rates than other jurisdictions that we
operate in, and the recognition of valuation allowances against the tax benefit
of net operating losses for four subsidiaries whose ability to realize the
benefits of net operating losses is uncertain at this time. The loss from
discontinued operations for 2004 was largely attributable to a loss on the sale
of Brightpoint Ireland, a loss on the sale of Brightpoint Brazil and unrealized
foreign currency translation losses caused by the strengthening of foreign
currencies relative to the U.S. dollar.

Net income per diluted share was $0.72, as compared to $0.62 in 2003.


                                Page 112 of 148
<PAGE>
RETURN ON INVESTED CAPITAL FROM OPERATIONS, LIQUIDITY AND CAPITAL RESOURCES

RETURN ON INVESTED CAPITAL FROM OPERATIONS ("ROIC")

We believe that it is equally as important for a business to manage its balance
sheet as its statement of operations. A measurement that ties the statement of
operation performance with the balance sheet performance is Return on Invested
Capital from Operations, or ROIC. We believe if we are able to grow our earnings
while minimizing the use of invested capital, we will be optimizing shareholder
value and concurrently preserving resources in preparation for further potential
growth opportunities. We take a simple approach in calculating ROIC: we apply an
estimated average tax rate to the operating income of our continuing operations
with adjustments for unusual items, such as facility consolidation charges, and
apply this tax-adjusted operating income to our average capital base, which, in
our case, is our shareholders' equity and debt. The details of this measurement
for 2004, 2003 and 2002 are outlined below.

<Table>
<Caption>
                                                                  YEAR ENDED DECEMBER 31,
                                                 -----------------------------------------------------
(Amounts in 000s)                                    2004                 2003                2002
                                                 -------------       -------------       -------------
<S>                                              <C>                 <C>                 <C>
Operating income after taxes:
 Operating income from continuing operations     $      30,932       $      23,695       $       1,741
 Plus: facility consolidation charge                      (236)              5,461                  --
 Less: estimated income taxes (1)                       (8,963)             (7,027)               (686)
                                                 -------------       -------------       -------------
   Operating income after taxes                  $      21,773       $      22,129       $       1,055
                                                 =============       =============       =============

Invested capital:
                                                                                         $$$$$$$$$$$$$
 Debt                                                       --       $      16,207       $      22,120
 Shareholders' equity                                  150,737             147,584             113,643
                                                 -------------       -------------       -------------
   Invested capital                              $     150,737       $     163,791       $     135,763
                                                 =============       =============       =============

Average invested capital (2)                     $     144,363       $     137,463       $     215,432
                                                 =============       =============       =============

ROIC (3)                                                    15%                 16%                  1%
                                                 =============       =============       =============
</Table>

     (1)  Estimated income taxes were calculated by multiplying the sum of
          operating income from continuing operations and the facility
          consolidation charge by the respective periods' effective tax rate.

     (2)  Average invested capital for annual periods represents the simple
          average of the invested capital amounts for the prior year end and at
          each quarter end in the respective annual period.

     (3)  ROIC is calculated by dividing operating income after taxes by average
          invested capital.

Our ROIC was approximately 15% for 2004 and approximately 16% for 2003 and 1%
for 2002. For 2004, the increase in average invested capital was offset by the
decrease in operating income after taxes. The increase in average invested
capital is a result of earned income, increased common stock and additional
paid-in capital through the exercise of employee stock options and related tax
benefits and a reduction in accumulated other comprehensive income (loss) due to
the general strengthening of foreign currencies relative to the U.S. dollar,
partially offset by purchases of the Company's common stock and a decrease in
debt. The primary causes for the improvement in ROIC in 2003 as compared to 2002
was the $22 million improvement in operating income.


                                Page 113 of 148
<PAGE>
CASH CONVERSION CYCLE

<Table>
<Caption>
                                                             YEAR ENDED DECEMBER 31,
                                                    -------------------------------------------
                                                       2004            2003            2002
                                                    ------------    -----------     -----------

<S>                                                 <C>             <C>            <C>
Days sales outstanding in accounts receivable              27              24             29
Days inventory on-hand                                     24              25             23
Days payable outstanding                                  (44)            (44)           (39)
                                                    ------------    -----------     -----------
    Cash conversion cycle days                              7               5             13
                                                    ============    ===========     ===========
</Table>

A key source of our liquidity is our ability to invest in inventory, sell the
inventory to our customers, pay our suppliers and collect cash from our
customers. We refer to this as the cash conversion cycle. The cash conversion
cycle is measured by the number of days it takes to effect the cycle of
investing in inventory, selling the inventory, paying suppliers and collecting
cash from customers. The components in the cash conversion cycle are days of
sales outstanding in accounts receivable, days of inventory on hand, and days of
payables outstanding. The cash conversion cycle, as we measure it, is the
netting of days of sales outstanding in accounts receivable and days of
inventory on hand with the days of payable outstanding. Circumstances when the
cash conversion cycle decreases generally generate cash for the Company.
Conversely, circumstances when the cash conversion cycle increases generally
consume cash in the form of additional investment in working capital.

During 2004, the cash conversion cycle increased to 7 days from 5 days in 2003.
The change in the cash conversion cycle was the result of a 2-day decrease in
the days of payable and a 2-day increase in the days of sales outstanding,
partially offset by a 1-day decrease in the days of inventory outstanding. The
decrease in days of payable outstanding was substantially due to the timing of
inventory received in conjunction with related payment terms from certain
suppliers and a mix shift in purchases from our largest supplier, Nokia, from
whom we have negotiated certain credit terms to other suppliers with whom our
purchasing power is limited and were not able to negotiate comparable credit
terms. The increase in the days of sales outstanding was mostly due to the high
level of sales in the fourth quarter relative to the first three quarters caused
by high demand for our products and services during the holiday season. We were
able to attain days of inventory on hand of 24 days by monitoring our inventory
levels very closely and consciously striving to keep our investment low while
still holding enough inventory to meet the high customer demand during the
holiday season.

A cash conversion cycle of 7 days is a low number for a distribution company and
it is unlikely that we can sustain this short cycle for an extended period of
time. From time to time, we may pay our suppliers prior to the invoice due date
in order to take advantage of early settlement discounts. Increases in the cash
conversion cycle would have the effect of consuming our cash, causing us to
borrow from lenders or issuing stockholders' equity to fund the related increase
in working capital. Our potential investments in new markets may cause us to
increase our inventory levels in conditions where our customer base is
relatively new and whose purchasing behavior is less predictable. This situation
can have the effect of increasing our cash conversion cycle and consequently
consume our cash or increase our debt levels.

The detail calculation of the components of the cash conversion cycle is as
follows:

(A)  Days sales outstanding in accounts receivable = Ending accounts receivable
     for continuing operations divided by average daily revenue (inclusive of
     value-added taxes for foreign operations) for the period.



                                Page 114 of 148
<PAGE>
(B)  Days inventory on-hand = Ending inventory for continuing operations divided
     by average daily cost of revenue (excluding indirect product and service
     costs) for the period.

(C)  Days payables outstanding = Ending accounts payable for continuing
     operations divided by average daily cost of revenue (excluding indirect
     product and service costs) for the period.

<Table>
<Caption>
(Amounts in 000s)                                                                YEAR ENDED DECEMBER 31,
                                                                 --------------------------------------------------------
DAYS SALES OUTSTANDING IN ACCOUNTS RECEIVABLE:                           2004              2003              2002
                                                                 --------------------------------------------------------
<S>                                                                    <C>                 <C>            <C>
    Continuing operations revenue                                      $  1,859,355        $  1,766,376   $  1,229,777
    Value-added taxes invoiced for continuing operations                    129,043             102,961         61,637
                                                                 --------------------------------------------------------
    Total continuing operations revenue and value-added taxes             1,988,398           1,869,337      1,291,415

    Daily sales including value-added taxes                                   5,523               5,193          3,587

    Continuing operations ending accounts receivable                   $    148,321        $    122,273   $    103,453
    Days sales outstanding in Accounts Receivable (A)                            27                  24             29
                                                                 ========================================================

DAYS INVENTORY ON-HAND
    Continuing operations cost of revenue                              $  1,745,298        $  1,666,334    $ 1,162,432
    Indirect product and service costs                                     (100,995)            (89,837)       (90,156)
                                                                 --------------------------------------------------------
    Total continuing operations cost of products sold                     1,644,303           1,576,497      1,072,276

    Daily cost of products sold                                               4,568               4,379          2,979

    Continuing operations ending inventory                             $    110,089        $    107,763   $     67,677
    Days inventory on-hand (B)                                                   24                  25             23
                                                                 ========================================================

DAYS PAYABLES OUTSTANDING IN ACCOUNTS PAYABLE
    Daily cost of products sold                                       $       4,568       $       4,379  $       2,979

    Continuing operations ending accounts payable                       $   201,602         $   193,961     $  115,500
    Days payable outstanding (C)                                                 44                  44             39
                                                                 ========================================================

    Cash conversion cycle days (A+B-C)                                            7                   5             13
                                                                 ========================================================
</Table>


                                Page 115 of 148
<PAGE>
CONSOLIDATED STATEMENTS OF CASH FLOWS

We use the indirect method of preparing and presenting our statements of cash
flows. In our opinion, it is more practical than the direct method and provides
the reader with a good perspective and analysis of the Company's cash flows.

NET CASH PROVIDED BY OPERATING ACTIVITIES

Net cash provided by operating activities was $7.7 million. The significant
items within the adjustments to reconcile net income to net cash provided by
operating activities include:

<Table>
<Caption>
(Amounts in 000s)                                                      YEAR ENDED DECEMBER 31,
                                                                   ----------------------------------
                                                                         2004              2003
                                                                   ----------------------------------
<S>                                                                     <C>               <C>
Net income                                                              $  13,770         $  11,729
Adjustments to reconcile net income to net cash provided
   by operating activities:
     Depreciation and amortization                                         10,815            12,733
     Facility consolidation charge                                           (236)            5,461
     Change in deferred taxes                                                 563             2,010
     Discontinued operations                                                6,188             3,418
     Net cash used by discontinued operations                              (1,290)           (2,985)
        Income tax benefits from exercise of stock options                  5,418               445
     Gain on debt extinguishment                                                -               365
     Pledged cash requirements and other                                    3,212            (2,251)
     Changes in operating assets and
       liabilities, net of effects from acquisitions and
   divestitures:
         Accounts receivable                                              (19,744)           (4,306)
         Inventories                                                        1,588           (27,575)
         Other operating assets                                            (2,103)              806
         Accounts payable and accrued expenses                            (10,439)           55,677
                                                                   ----------------- ----------------
Net cash provided by operating activities                                $  7,742         $  55,527
                                                                   ================= ================
</Table>

Our primary source of cash in 2004 was the cash generated by operating income.
The cash generated by operations was partially offset by the use of cash in
operating assets and liabilities. The increase in accounts receivable and
decrease accounts payable consumed cash during the year, and was partially
offset by a reduction in inventories. The increase in accounts receivable was
attributable to a higher proportion of sales at the end of December 2004 as
compared to 2003. The decrease in accounts payable was due primarily to timing
of inventory receipts and related payments, increased purchases from suppliers
who offer less favorable terms than in previous years and our determination to
utilize certain suppliers' offers of early settlement discounts. The decrease in
inventories was due to our continued focus in optimizing inventory levels.

<Table>
<Caption>
                                                       DECEMBER 31,         December 31,
(Amounts in 000s)                                          2004                 2003
                                                     ------------------ ----------------------
<S>                                                      <C>                  <C>
Working capital                                          $ 94,667             $ 89,345
Current ratio                                            1.33 : 1             1.30 : 1
</Table>

We have historically satisfied our working capital requirements principally
through cash flow from operations, vendor financing, bank borrowings and the
issuance of equity and debt securities. The increase in working capital at
December 31, 2004, compared to December 31, 2003, was mostly comprised of an



                                Page 116 of 148
<PAGE>
increase in accounts receivable and unfunded contract financing activities,
offset by the $24 million repurchase of our common stock and a decrease in
accounts payable. We believe that positive cash flow from operations and
available bank borrowings will be sufficient to continue funding our short-term
capital requirements. However, significant changes in our business model,
significant operating losses or expansion of operations in the future may
require us to seek additional and alternative sources of capital. Consequently,
there can be no assurance that we will be able to obtain any additional funding
on terms acceptable to us or at all.

INVESTING ACTIVITIES

<Table>
<Caption>
(Amounts in 000s)                                              YEAR ENDED DECEMBER 31,
                                                                    2004             2003
                                                          ---------------- -----------------
<S>                                                            <C>              <C>
Capital expenditures                                           $  (8,343)       $  (6,057)
Purchase acquisitions, net of cash acquired                       (1,634)          (2,880)
Cash effect of divestitures                                          576            1,328
Decrease in funded contract financing receivables                  4,398            5,887
Other                                                               (920)             154
                                                          ---------------- -----------------
Net cash used in investing activities                          $  (5,923)       $  (1,568)
                                                          ================ =================
</Table>

Net cash used in investing activities was $5.9 million largely due to $8.3
million used for capital expenditures partly offset by a $4.4 million decrease
in net funded contract financing receivables. Capital expenditures were
primarily directed toward improving our information systems, particularly in the
United States and Australia, our entries into India and the Slovak Republic,
which included new office space and basic information systems infrastructure,
the purchase of operating assets in the U.S. that were previously leased and
retail development in France. We offer financing of inventory and receivables to
certain mobile operator customers and their agents and manufacturer customers
under contractual arrangements. Under these contracts we manage and finance
inventories and receivables for these customers resulting in a contract
financing receivable. The decrease in contract financing receivables was due to
timing of product receipts and payments at the end of the quarter.

FINANCING ACTIVITIES

<Table>
<Caption>
(Amounts in 000s)                                                       YEAR ENDED DECEMBER 31,
                                                                             2004              2003
                                                                   ----------------- ----------------
<S>                                                                 <C>              <C>
Net proceeds (payments) on credit facilities                        $     (16,500)      $     2,761
Pledged cash requirements                                                   5,000            (5,000)
Purchase of treasury stock                                                (24,010)                -
Repurchase of convertible notes                                                 -           (11,980)
Proceeds from common stock issuances under employee stock
    option and purchase plans                                               1,013            12,383
                                                                   ----------------- ----------------
Net cash used in financing activities                                 $   (34,497)       $   (1,836)
                                                                   ================= ================
</Table>

Net cash used in financing activities was primarily comprised of $24 million
repurchase of our common stock and $16 million for repayment of credit
facilities, partially offset by a reduction in pledged cash of $5 million. On
November 30, 2004, we announced that our Board of Directors had approved a share
repurchase program authorizing the Company to repurchase up to $20 million of
the Company's common stock by December 31, 2005. During this period, the Company
repurchased 208,100 shares of its own common stock at an average price of $19.28
per share, totaling $4.0 million. As of December 31, 2004,


                                Page 117 of 148
<PAGE>
approximately $16.0 million may be used to purchase shares under this program.
Additionally, on June 4, 2004, we announced that our Board of Directors had
approved a share repurchase program authorizing the Company to repurchase up to
$20 million of our common stock. We made such repurchases in June of 2004
through open market and a privately negotiated transaction. Detail of the
repurchases is provided in the table below.

       Issuer purchases of equity securities:

<Table>
<Caption>
                                                            Total number of shares      Total amount       Maximum dollar value of
                           Total number                     purchased as part of     purchased as part    shares that may yet be
Quarter of purchase         of shares      Average price    the publicly announced     of the publicly       purchased under the
                            purchased      paid per share            program           announced program            program
------------------------ --------------- ------------------ ------------------------ -------------------- --------------------------
<S>                      <C>             <C>                <C>                      <C>                  <C>
Second quarter 2004        1,397,500          $14.31               1,397,500             $19,996,773                None
Fourth quarter 2004          208,100          $19.28                 208,100             $ 4,012,769             $15,987,231
                         --------------- ------------------ ------------------------ -------------------- --------------------------
Total/Average              1,605,600          $14.95               1,605,600             $24,009,542             $15,987,231
                         =============== ================== ======================== ==================== ==========================
</Table>

In December 2003, we pledged $5 million to support a $4.2 million short-term
line of credit in India, due to restrictions on foreign capital, which precluded
us from utilizing our own funds, other than the amount pledged, to meet these
needs. This short-term line of credit was paid in the first quarter of 2004,
thus releasing the pledged cash. We may from time to time pledge cash to
collateralize lines of credit in markets where there are restrictions of the
movement of funds.

LINES OF CREDIT

The table below summarizes lines of credit that were available to the Company as
of December 31, 2004:

<Table>
<Caption>
(Amounts in 000s)                                                                 Letters of Credit &         Net
                           Commitment     Gross Availability     Outstanding           Guarantees        Availability
                        ----------------- ------------------- ------------------- --------------------- ----------------
<S>                             <C>                <C>              <C>                     <C>                 <C>
North America                   $  70,000          $ 38,427         $         -             $  5,000            $ 33,427
Australia                          37,879            36,477                   -                4,349              32,128
New Zealand                         8,618             8,543                   -                    -               8,543
Sweden                              2,159             2,159                   -                    -               2,159
Philippines                           889               889                   -                    -                 889
France                                  -                 -                   -                    -                   -
                        ----------------- ------------------- ------------------- --------------------- ----------------
Total                           $ 119,545          $ 86,495         $         -             $  9,349            $ 77,146
                        ================= =================== =================== ===================== ================
</Table>

Additional details on the above lines of credit are disclosed in Note 12 of the
Notes to Consolidated Financial Statements.

We prefer our subsidiaries to open local lines of credit to support their
borrowing needs. For subsidiaries where we do not have local lending
relationships, we use our foreign finance subsidiary, Brightpoint Holdings B.V.,
to act as a lender through intercompany loans. Brightpoint Holdings B.V. funds a
significant portion of its intercompany loans through deposits from certain
subsidiaries, which have generated excess cash. There are circumstances where
subsidiaries utilize both local lenders and our foreign finance subsidiary. We
plan on continuing our pursuit of third party lending relationships in the
countries where our subsidiaries conduct business.


                                Page 118 of 148
<PAGE>
Brightpoint North America L.P. entered into an agreement with GE Capital in
2001, which has been amended periodically as circumstances warranted changes to
the agreement and was amended and restated in 2004 to, among other things,
extend the term through 2007. Management believes these amendments have
generally been favorable to the Company. We believe that we have developed a
good relationship with GE Commercial Finance, which has led to the inception of
facilities in Australia in 2002 and New Zealand in 2003.

Our financial condition has improved significantly since 2001. Our debt
structure as measured by gross-debt-to-total-capitalization ratio has dropped
from 53% in 2001 to 0% in 2004. Our cash conversion cycle has dropped from over
13 days in 2002 to 7 days in 2004. This is indicative of improved management of
key balance sheet accounts such as accounts receivable, inventory, and accounts
payable. These factors, among others, have improved our risk profile in the eyes
of current and potential lenders.

OFF-BALANCE SHEET ARRANGEMENTS - ACCOUNTS RECEIVABLE TRANSFERS

During the years ended December 31, 2004 and 2003, we entered into certain
transactions or agreements with banks and other third-party financing
organizations in France, Norway and Sweden, with respect to a portion of its
accounts receivable in order to reduce the amount of working capital required to
fund such receivables. During the year ended December 31, 2003, we also entered
into certain transactions or agreements with banks and other third-party
financing organizations in Ireland with respect to the sale of a portion of its
accounts receivable. These transactions have been treated as sales pursuant to
current accounting principles generally accepted in the United States and,
accordingly, are accounted for as off-balance sheet arrangements with the
exception of the receivable sale facility with GE Factofrance. In April 2004,
through one of our subsidiaries, Brightpoint (France) SARL, entered into a
receivable sale facility with GE Factofrance. The facility does not meet the
requirements of a transfer under current accounting principles generally
accepted in the United States and therefore amounts advanced under this facility
against receivables not collected by GE Factofrance are included on the
Consolidated Balance Sheet under lines of credit and accounts receivable. Net
funds received, other than from GE Factofrance, reduced the accounts receivable
outstanding while increasing cash. Fees incurred are recorded as losses on the
sale of assets and are included as a component of "Other expenses" in the
Consolidated Statements of Operations.

Net funds received from the sales of accounts receivable for continuing
operations during the years ended December 31, 2004 and 2003, totaled $381
million and $265 million, respectively. Fees, in the form of discounts, incurred
in connection with these sales totaled $1.2 million and $1.4 million during 2004
and 2003, respectively. Approximately $1.2 million and $1.3 million in 2004 and
2003, respectively, of these fees relate to continuing operations and are
included as a component of "Other expenses" in the Consolidated Statements of
Operations. The remainder of the fees in 2003 was related to our former Mexico
operations and was included in loss from discontinued operations in the
Consolidated Statements of Operations.

We are the collection agent on behalf of the bank or other third-party financing
organization for many of these arrangements and have no significant retained
interests or servicing liabilities related to accounts receivable sold. We may
be required to repurchase certain accounts receivable sold in certain
circumstances, including, but not limited to, accounts receivable in dispute or
otherwise not collectible, accounts receivable in which credit insurance is not
maintained and a violation of, the expiration or early


                                Page 119 of 148
<PAGE>
termination of the agreement pursuant to which these arrangements are conducted.
During 2004 and 2003, as a result of the recourse arrangements, we repurchased
approximately $0 and $234 thousand of receivables, respectively, from banks or
other third party financing institutions. These agreements require our
subsidiaries to provide collateral in the form of pledged assets and/or, in
certain situations, a guarantee by the Company of its subsidiaries' obligations.

Pursuant to these arrangements, approximately $37 million and $46 million of
trade accounts receivable were sold to and held by banks and other third-party
financing institutions at December 31, 2004, and 2003, respectively. Amounts
held by banks or other financing institutions at December 31, 2004, were for
transactions related to the Company's Norway, Sweden and France arrangements.
All other arrangements have been terminated or expired.

CAPITAL RESOURCES

Capital expenditures were $8.3 million, $6.1 million and $8.7 million for 2004,
2003 and 2002, respectively. Capital expenditures were largely directed toward
improving our information systems, particularly in the U.S., our entries into
India and the Slovak Republic, which included new office space and basic
information systems infrastructure and the purchase of operating assets in the
U.S. that were previously leased. Expenditures for capital resources
historically have been generally composed of information systems, including
upgrades and improvements, leasehold improvements for warehouse, office, and
retail facilities, and warehouse equipment. We expect this pattern to continue
in future periods. We expect to invest in a range of $10 million to $14 million
in 2005. A key component of our strategic plan is geographic expansion. We
expect our level of capital expenditures to be affected by our geographic
expansion activity.

On October 31, 2003, the Company sold 15% of its interest in Brightpoint India
Private Limited to Persequor Limited ("Persequor") in exchange for a management
services agreement, in which Persequor will provide management services to
Brightpoint India Private Limited for five years (ending October 31, 2008). On
the fourth anniversary of the effective date and annually thereafter, Persequor
has a right to require Brightpoint Holdings B.V. to purchase Persequor's
interest in Brightpoint India Private Limited at a price determined by an
appraisal method as defined in the shareholders' agreement. Termination of the
shareholders' agreement is the earlier of (i) the date on which each of the
Investors agree in writing or (ii) the tenth anniversary of the Effective Date.
Upon termination, Brightpoint India Private Limited becomes owned by its
shareholders and is no longer subject to a shareholders' agreement. As a result,
there are no options or puts subsequent to termination. Effective July 1, 2004,
Brightpoint India and Persequor amended the shareholders' agreement with respect
to the put agreement as it relates the form of payment of the put and the
mandatory redemption. The payment form is cash or 100% Brightpoint unregistered
shares with mandatory redemption at the discretion of Brightpoint. The shares
required to fulfill the put option are included in the diluted share calculation
for diluted earnings per share, except when Brightpoint India's equity is
negative and there is no dilution.

The minority interest of Brightpoint India Private Limited's profit (loss) is
calculated and recorded monthly. At no time will the minority interest on the
balance sheet be less than zero. The Company is assumed to be responsible for
all losses in excess of the minority's interest. When profits recover the excess
losses absorbed by the Company, minority interest will be recorded
proportionately.



                                Page 120 of 148
<PAGE>
LIQUIDITY ANALYSIS

We measure liquidity in a certain way and use this measurement as an indicator
of how much access to cash we have to either grow the business through
investment in new markets, acquisitions, or through expansion of existing
service or product lines or to contend with adversity such as unforeseen
operating losses potentially caused by reduced demand for our products and
services, a material uncollectible accounts receivable, or a material inventory
write-down, as examples. Our measurement for liquidity is the summation of total
unrestricted cash and unused borrowing availability. The table below shows this
calculation.

<Table>
<Caption>
                                         DECEMBER 31,
                                  ----------------------------
(Amounts in 000s)                      2004              2003            % Change
                                  -------------     -------------     -------------
<S>                               <C>               <C>                         <C>
Unrestricted cash                 $      72,120     $      98,879               (27%)
Unused borrowing availability            77,146            45,362                70%
                                  -------------     -------------     -------------
Liquidity                         $     149,266     $     144,241                 3%
                                  =============     =============     =============
</Table>

As of December 31, 2004, our liquidity was $149 million, which was up 3% from
December 31, 2003. Our borrowing availability increased by $32 million while our
cash decreased by $27 million. Our unused borrowing availability increased
relative to the increase in accounts receivable and the reduction in outstanding
debt. Our net cash decline was primarily from the $24 million purchase of the
Company's common stock, payments of outstanding debt and capital expenditures,
partially offset by $7.6 million provided by operating activities.

We routinely make large payments, in certain occasions in excess of $10 million,
to suppliers and routinely collect large payments from customers, in certain
occasions in excess of $10 million. The timing of these payments or collections
has caused our cash balances and borrowings to fluctuate throughout the year.
During 2004, our largest outstanding borrowings on a given day were
approximately $24 million with an average outstanding balance of approximately
$5.8 million.

Our cash balance as of December 31, 2004, was $72 million. With an unused
borrowing availability of $77 million on December 31, 2004, the Company could
operate successfully without the $72 million in cash, given that the Company
continues to provide cash from operations. Therefore, we believe we have
adequate liquidity to operate the business successfully for the next 12 months
and to invest in growth opportunities. As of December 31, 2004, our
gross-debt-to-total capitalization ratio was 0%. On December 24, 2005, our
credit facility with GE Commercial Finance in Australia expires. As of December
31, 2004, we had no amount outstanding on the facility. Our relationship with GE
Commercial Finance is good; therefore, we expect to be in a position to either
extend this facility or to find an alternative lender.

Our cash balance at December 31, 2004, was distributed throughout our
subsidiaries worldwide. However, we had higher concentrations of cash in the
U.S. and in Asia-Pacific, which were denominated in U.S. dollars. Although we
can generally move funds freely across our subsidiaries, if we were to
repatriate funds to the U.S. from foreign subsidiaries we could incur tax
consequences, which may cause us to pay higher taxes and consume additional cash
as a consequence. In certain subsidiaries, our local lenders restrict the amount
of funds that can be transferred offshore to affiliates and the parent company.
Additionally, there are foreign capital restrictions in India, which would
restrict our ability to repatriate cash from India.


                                Page 121 of 148
<PAGE>



We currently fund a portion of our discontinued operations with cash generated
from our continuing operations. Our total net liabilities for discontinued
operations were $770 thousand as of December 31, 2004, and we expect to consume
cash in the future to pay these liabilities. Local tax authorities generally
review or audit tax returns for discontinued operations. Assessments beyond
liabilities that are known and accrued for may result from any tax audit and
such assessment could consume additional cash.

CREDIT RATING

We are rated by Standard & Poor's. As of December 31, 2004, our rating was B+
with a "stable" outlook. Standard & Poor's upgraded their rating for the Company
on August 28, 2003 from B with a "stable" outlook.

SEASONALITY

The Company is subject to seasonal patterns that generally affect the wireless
device industry. The wireless device is generally used by businesses,
governments and consumers. For businesses and governments, purchasing behavior
is affected by fiscal year ends, while consumers are affected by holiday
gift-giving seasons. For the global wireless device industry, seasonal patterns
for wireless device units handled have been as follows:

<Table>
<Caption>
      Year         1st Quarter   2nd Quarter   3rd Quarter   4th Quarter
      ----         -----------   -----------   -----------   -----------
<S>                <C>           <C>           <C>           <C>
      2004             23%           23%           25%           29%
      2003             22%           22%           26%           30%
      2002             22%           24%           25%           29%
</Table>

For the Company, seasonal patterns for wireless devices handled have been as
follows:

<Table>
<Caption>
      Year         1st Quarter   2nd Quarter   3rd Quarter   4th Quarter
      ----         -----------   -----------   -----------   -----------
<S>                <C>           <C>           <C>           <C>
      2004             21%           21%           25%           33%
      2003             19%           20%           30%           31%
      2002             23%           24%           25%           28%
</Table>

As can be seen in the table above, the wireless device industry has been prone
to experiencing increases in demand in the fourth quarter, primarily due to
enterprise purchasing for companies whose fiscal year ends coincide with the
calendar year end and gift-giving holidays. Mobile operators often increase
promotional activity, which can further stimulate demand during this period.
Conversely, the global wireless industry has experienced decreases in demand in
the first quarter subsequent to the higher level of activity in the preceding
fourth quarter.

The Company's seasonal patterns are significantly influenced by the global
wireless industry's seasonal patterns. We had a stronger fourth quarter in 2004
than in 2003 or 2002, which was the result of strong demand in many of the
markets where we operate and a full quarter of operations of the Slovak Republic
and Finland, both businesses, which commenced operations in the third quarter of
2004. In 2003, our high growth in our Asia-Pacific Division, which included our
entry into India in the second quarter of 2003, has partially caused our
seasonal patterns to differ from the global wireless industry. The Chinese New
Year, which is in the first quarter of each year, historically has had a
positive influence in demand in the first

                                Page 122 of 148
<PAGE>


quarter. This has affected demand in certain markets in our Asia-Pacific
division. The gift-giving holiday in India generally occurs in October. In
certain markets in the Asia-Pacific division, enterprise and government fiscal
years commonly end on June 30, which historically has had a positive effect on
demand in the second quarter. As compared to the global wireless industry, our
seasonality will likely be affected by the quantity of wireless devices handled
in markets whose seasonality differs from the global wireless industry.
Additionally, should we enter into new markets throughout the year, the
additional wireless devices handled in those new markets may affect the
distribution of sales across the four quarters of the year as compared to the
global wireless and our own historical seasonal patterns. There can be no
assurances that our future seasonal patterns will resemble that of the global
wireless industry or that of our own historical patterns. Additionally, interim
results may not be indicative of annual results.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

Our disclosures regarding cash requirements of contractual obligations and
commercial commitments are located in various parts of our regulatory filings.
Information in the following table provides a summary of our contractual
obligations and commercial commitments as of December 31, 2004.

<Table>
<Caption>
(Amounts in 000s)                                                 Payments due by Period
                                            --------------------------------------------------------------------
                                               Total        Less than       1 to 3       3 to 5     Thereafter
                                                              1 year         years        years
                                            ------------- --------------- ------------ ------------ ------------
<S>                                             <C>              <C>         <C>           <C>         <C>
Operating leases                                $ 79,131         $ 8,918     $ 14,327      $11,408     $ 44,478
Third-party debt and lines of credit (1)               -               -            -            -            -
Purchase obligations (2)                          10,829          10,829            -            -            -
Letters of credit                                 24,479          24,479            -            -            -
Other (3)                                          3,441           2,062          711          668            -
                                            ------------- --------------- ------------ ------------ ------------
     Total                                      $117,880       $  46,288     $ 15,038      $12,076     $ 44,478
                                            ============= =============== ============ ============ ============
</Table>

     (1)  reflects amounts included on the Consolidated Balance Sheet

     (2)  purchase obligations exclude agreements that are cancelable without
          penalty

     (3)  includes obligations under maintenance contracts, acquisition
          agreements and related potential future consideration, and other
          commercial commitments


                                Page 123 of 148
<PAGE>

RESULTS OF OPERATIONS - 2003 COMPARISON TO 2002

REVENUE AND WIRELESS DEVICES HANDLED

Wireless Devices Handled by Division:

<Table>
<Caption>
(Amounts in 000s)                                     YEAR ENDED
                                    -----------------------------------------------   Change from
                                    December 31,   % of     December 31,    % of       2002 to
                                        2003        Total       2002        Total       2003
                                    -------------- -------- -------------- -------- --------------
<S>                                 <C>            <C>        <C>            <C>     <C>
Asia-Pacific                              6,940          34%        3,189       22%     118%
The Americas                             12,403          62%       10,969       74%      13%
Europe                                      791           4%          667        4%      19%
                                    -------------- -------- -------------- -------- --------------
    Total                                20,134         100%       14,825      100%      36%
                                    ============== ======== ============== ======== ==============
</Table>

Wireless Devices Handled by Service Line:

<Table>
<Caption>
(Amounts in 000s)                                     YEAR ENDED
                                    -----------------------------------------------  Change from
                                    December 31,   % of     December 31,    % of       2002 to
                                        2003        Total       2002        Total       2003
                                    -------------- -------- -------------- -------- --------------
<S>                                 <C>            <C>        <C>            <C>     <C>
Product distribution                     10,632          53%        6,824       46%      56%
Logistics services                        9,502          47%        8,001       54%      19%
                                    -------------- -------- -------------- -------- --------------
    Total                                20,134         100%       14,825      100%      36%
                                    ============== ======== ============== ======== ==============
</Table>

Worldwide shipments of wireless devices grew approximately 22% to 520 million
devices in 2003, according to Company and industry analysts estimates. The
industry generally experienced improving economic conditions worldwide as
compared to 2002, which was more noticeably felt in the second half of 2003. In
conjunction with an improved economic environment, wireless device manufacturers
were active in launching new products with added features and functionality such
as color screens, embedded cameras, music playback, video gaming, internet and
e-mail access, and generally improved appearance and ergonomics (commonly
referred to as form factors). In parallel, many mobile operators launched
additional services that utilized the added functionality of the wireless
devices. Services include multimedia messaging, which allows a subscriber to
send a digital image or digital video recording to another subscriber or an
email address and access to internet web sites. In 2003, mobile operators were
active in promoting their services and wireless device offerings. The three
factors described above: improving economic conditions, more fully-featured
wireless devices, and mobile operators' service offering expansion and related
promotional activity have motivated many subscribers to replace their aging
wireless devices. Mobile operators have also engaged in promotional activity to
attract subscribers from competing networks. In many markets, the act of
switching networks by a subscriber is generally accompanied with the acquisition
of a new wireless device. Emerging markets, such as India, where penetration
rates have been historically lower than industrialized markets, generally
experienced high growth rates in subscriber acquisition, which drove high growth
rates in wireless device sales. These events contributed to our growth in
wireless devices handled.

For the Company, wireless devices handled grew by 36% in 2003, as compared to
2002. Strong demand for our products and services in the Asia-Pacific division,
combined with our entry into the India market in the third quarter of 2003, were
significant contributors to our growth. For the Asia-Pacific division, wireless
devices handled grew by 118%, as compared to 2002. The Americas division, which
handled 62% of the wireless devices for the Company in 2003, grew by 13%. Mobile
operator customers of our logistics services business in the U.S., particularly
those that target the prepaid wireless segment,


                                Page 124 of 148
<PAGE>

experienced high levels of demand and consequently increased our volumes as
compared to 2002. These volumes were partially offset by reduced sales in our
U.S. distribution business, which was negatively impacted by a lack of CDMA
products available to us from our primary supplier. Wireless devices handled in
the Europe division grew by 19%, as compared to 2002, mostly from continued
growth related to our entry in the Norway market in 2002.

We experienced higher growth rates in wireless devices handled in the second
half of 2003 as compared to the first half of 2003. The spread of the SARS virus
throughout the Asia-Pacific region modestly and negatively affected our
Asia-Pacific division; global uncertainty revolving around the Iraq War
negatively affected many markets; and a harsh winter in the U.S. and the lack of
CDMA products from a certain supplier negatively affected the Americas division.
All of these events, which did not prevail in the second half of 2003,
negatively affected our growth in wireless devices handled. In the first half of
2003, wireless devices grew by 13% over the same period in the prior year
(primarily the Asia-Pacific division) and in the second half of 2003, which
included our entry into the India market, wireless devices handled grew by 57%.
In the second half of 2003, many manufacturers were unable to respond to an
unanticipated increase in demand and therefore, we experienced supply
constraints for certain products. We are unable to quantify the effect of these
constraints on our business.

Revenue by Division:

<Table>
<Caption>
(Amounts in 000s)                                     YEAR ENDED
                                    -----------------------------------------------   Change from
                                    December 31,   % of     December 31,    % of       2002 to
                                        2003        Total       2002        Total       2003
                                    -------------- -------- -------------- -------- --------------
<S>                                 <C>            <C>      <C>            <C>      <C>
Asia-Pacific                           $995,798          56%     $527,499       43%      89%
The Americas                            469,618          27%      493,176       40%      (5%)
Europe                                  300,960          17%      209,102       17%      44%
                                    -------------- -------- -------------- -------- --------------
    Total                            $1,766,376         100%   $1,229,777      100%      44%
                                    ============== ======== ============== ======== ==============
</Table>

Revenue by Service Line:

<Table>
<Caption>
                                                      YEAR ENDED
                                    -----------------------------------------------  Change from
(Amounts in 000s)                   December 31,   % of     December 31,    % of       2002 to
                                        2003        Total       2002        Total       2003
                                    -------------- -------- -------------- -------- --------------
<S>                                 <C>            <C>      <C>            <C>      <C>
Distribution                         $1,540,471          87%   $1,048,493       85%      47%
Logistics services                      225,905          13%      181,284       15%      25%
                                    -------------- -------- -------------- -------- --------------
    Total                            $1,766,376         100%   $1,229,777      100%      44%
                                    ============== ======== ============== ======== ==============
</Table>

Total revenue grew by 44%, which was driven by a 56% growth rate of wireless
devices sold through our distribution businesses. As discussed above, the
Asia-Pacific division, which is primarily composed of distribution businesses,
experienced significant growth in wireless devices handled and was a key
contributor to our revenue growth.

Product distribution revenue grew by 47%. Separating the effect of fluctuating
foreign currency exchange rates, the average selling price of wireless devices
sold through our distribution businesses declined by 4%. In local currency
terms, a 20% decline in the average selling price in the Asia-Pacific division,
primarily caused by the sale of low-end wireless devices in India, was partially
offset by 9% and 8% increases in average selling prices in the Americas and
Europe divisions, respectively. The high growth in the Asia-Pacific division's
wireless device sales minimized the effect the decrease in average selling price
had on product distribution revenue. The increase in average selling price in
the Americas division




                                Page 125 of 148
<PAGE>

increased product distribution revenue for wireless devices, despite a decline
in wireless devices sold. The shift of an accessory program for a key customer
from product distribution to fee-based logistics services reduced the Americas
distribution revenue by approximately $24 million, which contributed to the
overall decline in the Americas revenue in 2003. The Europe division's increase
in average selling price, combined with wireless devices growth and additional
sales of accessories, increased our total product distribution revenue. The
increase in average selling prices in the Americas and Europe divisions is due
to the sale of more fully-featured and functional wireless devices. The
strengthening of foreign currencies relative to the U.S. dollar, which primarily
affected the Europe division and to a lesser extent, the Asia-Pacific division,
increased average selling prices by 4%.

Logistics services revenue increased by 25%. An increase in the sales of prepaid
wireless airtime in Europe contributed to this increase. Although the Americas
division was able to increase its wireless devices handled through logistics
services by 21%, price reductions related to certain customers significantly
offset any notable revenue gains. As described above, mobile operator customers
in the U.S., particularly those that target the prepaid wireless segment,
experienced high levels of demand and consequently increased our volumes as
compared to 2002.

The effect of the strengthening of foreign currencies relative to the U.S.
dollar contributed to 7 percentage points of the 44% total revenue increase.
This effect accounted for 21 percentage points of the 44% revenue increase for
the Europe division and 8 percentage points of the 89% increase in the
Asia-Pacific Division.

GROSS PROFIT AND GROSS MARGIN

Gross Profit by Service Line:

<Table>
<Caption>
                                                      YEAR ENDED
                                    -----------------------------------------------   Change from
(Amounts in 000s)                   December 31,   % of     December 31,    % of       2002 to
                                        2003        Total       2002        Total       2003
                                    -------------- -------- -------------- -------- --------------
<S>                                 <C>              <C>      <C>           <C>      <C>
Distribution                            $54,305          55%      $29,580       43%      84%
Logistics services                       44,975          45%       39,334       57%      14%
                                    -------------- -------- -------------- -------- --------------
    Total                               $99,280         100%      $68,914      100%      44%
                                    ============== ======== ============== ======== ==============
</Table>

Gross Margin by Service Line:

<Table>
<Caption>
                                   YEAR ENDED
                       ----------------------------------        Change from
(Amounts in 000s)        December 31,        December 31,          2002 to
                            2003                2002                2003
                       --------------      --------------      --------------
<S>                    <C>                 <C>                 <C>
Distribution                      3.5%                2.8%       0.7 % points
Logistics services               19.9%               21.7%     (1.8) % points
                       --------------      --------------      --------------
    Total                         5.6%                5.6%       0.0 % points
                       ==============      ==============      ==============
</Table>

The 44% increase in gross profit was primarily attributable to a 36% increase in
wireless devices handled and a 44% increase in total revenue from 2002.

The Americas and Europe divisions improved their gross margin performance, which
was primarily in product distribution. These improvements were offset by the
weighting effect of the increased proportion of total revenue of the
Asia-Pacific division, which historically operated with a relatively lower gross
margin percent. In 2002, the Asia-Pacific division's total revenue accounted for
43% of total revenue,




                                Page 126 of 148
<PAGE>

while in 2003 the proportion was 56%. Additionally, in 2003 the Asia-Pacific
division entered into the India market and sold significant volumes of low-end
lower gross margin CDMA wireless devices and experienced a general reduction in
supplier incentives, which reduced its gross margin and partially offset gross
profit growth.

The 84% increase in gross profit related to product distribution revenue was
primarily attributable to a 56% increase in wireless devices handled and a 47%
increase in product distribution revenue from 2002. The higher rate of growth in
gross profit as compared to revenue was attributable to the 0.7 percentage point
improvement in gross margin. In 2002, demand was relatively low which induced
some pricing pressure for wireless devices, we incurred $3.6 million in
inventory valuation adjustments primarily related to writing down inventory to
its net realizable value in Germany and the U.S., and we recognized a $2.6
million loss related to a minimum purchase obligation to an accessories supplier
in the U.S. These unfavorable events or similar events of a material nature did
not occur in 2003. Additionally, an improved selling-price environment and
strengthened inventory controls contributed to our improved gross margin
performance in 2003.

The 14% increase in gross profit in logistics services was attributable to a 25%
increase in revenue, partially offset by price reductions in the Americas and
lower gross margin on the sale of prepaid wireless airtime in the Europe
division. Although the Americas division was able to increase its wireless
devices handled through logistics services by 21%, price reductions related to
certain customers significantly offset gross profit increases related to volume.
The Americas division was able to reduce their operating costs to significantly
offset the price reductions. Additionally, in 2003 the Americas division
consolidated its Richmond, California, call center with its Plainfield, Indiana,
call center. By utilizing existing infrastructure in Plainfield, Indiana, we
originally expected to realize pre-tax cost savings, beginning in the second
quarter of 2003, of approximately $2.0 million to $2.5 million annually. We
believe we have met these expected cost savings. The Europe division experienced
a 30% increase in the sale of prepaid wireless airtime, which contributed to the
revenue and gross profit increase in logistics services, however, due to its
generally lower gross margin as compared to other logistics services gross
margins, it had an unfavorable effect on the overall gross margin percent.

SELLING, GENERAL AND ADMINISTRATIVE ("SG&A") EXPENSES

<Table>
<Caption>
                                     YEAR ENDED
                          --------------------------------      Change from
(Amounts in 000s)          December 31,       December 31,        2002 to
                               2003               2002              2003
                          -------------      -------------     -------------
<S>                       <C>                <C>               <C>
SG&A expenses             $      70,124      $      67,173                 4%
Percentage of revenue               4.0%             5.5 %     (1.5) % points
</Table>


SG&A expenses increased 4% in 2003 in conjunction with a 44% increase in
revenue. Cost reduction action such as reductions in force, the consolidation of
corporate offices with our North America facility in Plainfield, Indiana, and
tight controls on spending helped contain our spending growth to 4%. The
reduction of accessory programs in our North America business where selling
commissions were paid to mobile operators on accessory sales through their
channels reduced SG&A expenses by approximately $3 million. Offsetting our
spending decreases were variable costs related to the revenue and operating
income increases, which included variable compensation expenses, travel and
entertainment, entry into the India market, and growth of our business in
Norway. The strengthening of foreign currencies relative to


                                Page 127 of 148
<PAGE>


the U.S. dollar had an estimated $3.2 million unfavorable effect on SG&A. In
2002, SG&A expenses included $1.5 million in employee separation costs.

As a percent of revenue, SG&A expenses were reduced from 5.5% to 4.0%. The 44%
increase in revenue, combined with a 4% increase in SG&A expenses drove the
decrease.

FACILITY CONSOLIDATION CHARGE

During 2003, we consolidated our Richmond, California, call center operation
into our Plainfield, Indiana, facility to reduce costs and increase productivity
and profitability in our Americas division. We completed the consolidation of
the facility in April of 2003 and terminated the lease in the second quarter of
2004. During 2003, the Company recorded a pre-tax charge of $5.5 million which
includes approximately $3.8 million for the present value of estimated lease
costs, net of an anticipated sublease, non-cash losses on the disposal of assets
of approximately $1.1 million and severance and other costs of approximately
$600 thousand. By utilizing existing infrastructure in Plainfield, Indiana, we
originally expected to realize pre-tax cost savings, beginning in the second
quarter of 2003, of approximately $2.0 million to $2.5 million annually. We
believe we have met these expected cost savings. In 2003, total cash outflows
relating to the charge were approximately $1.3 million.

OPERATING INCOME

Operating Income by Division:

<Table>
<Caption>
(Amounts in 000s)                                     YEAR ENDED
                                    -----------------------------------------------   Change from
                                    December 31,   % of     December 31,    % of       2002 to
                                        2003        Total       2002        Total        2003
                                    -------------- -------- -------------- -------- --------------
<S>                                     <C>        <C>       <C>             <C>      <C>
Asia-Pacific                            $14,088          60%       $6,456      N/M      118%
The Americas (1)                          3,620          15%       (2,028)     N/M      N/M
Europe                                    5,987          25%       (2,687)     N/M      N/M
                                    -------------- -------- -------------- -------- --------------
    Total                               $23,695         100%       $1,741      100%     N/M
                                    ============== ======== ============== ======== ==============
N/M: Not Meaningful
</Table>

Operating Income as a Percent of Revenue by Division:

<Table>
<Caption>
(Amounts in 000s)               YEAR ENDED
                     ------------------------------        Change from
                      December 31,      December 31,         2002 to
                         2003              2002               2003
                     ------------      ------------       ------------
<S>                  <C>               <C>                <C>
Asia-Pacific                  1.4%              1.2%      0.2 % points
The Americas (1)              0.8%             (0.4%)     1.2 % points
Europe                        2.0%             (1.3%)     3.3 % points
                     ------------      ------------       ------------
    Total                     1.3%              0.1%      1.2 % points
                     ============      ============       ============
</Table>

(1) Includes a facility consolidation charge of $5.5 million.

Operating income grew substantially from 2002. Overall, the 44% increase in
gross profit from $69 million to $99 million primarily caused by a 44% increase
in revenue, coupled with limited growth in SG&A expenses (4%) were the primary
contributors to the increase. Facilities consolidation charges of $5.5 million
in the Americas division partially reduced our growth in operating income.


                                Page 128 of 148
<PAGE>

The 89% growth in revenue in the Asia-Pacific division, partially offset by a
decline in gross margin, in conjunction with a reduction in SG&A expenses as a
percent of revenue were the primary drivers behind its operating income growth
of 118%. Strong demand for our products and services, combined with our entry
into India in the third quarter of 2003 were the principal causes for our
revenue growth. Gross margin declined in the Asia-Pacific division due to the
sale of significant volumes of low-end CDMA products in India and a general
reduction in suppler incentives.

Although the Americas division's revenue declined by 5%, a 21% increase in
wireless devices handled through fee-based logistics services, combined with
cost reduction action taken in 2002 and 2003 and improved product cost
management contributed to the $5.6 million improvement in operating income. The
$5.5 million facility consolidation charge related to the consolidation of its
Richmond, California, call center with its Plainfield, Indiana, call center
partially offset this improvement.

The Europe division experienced a 44% increase in revenue. The strengthening of
European currencies relative to the U.S. dollar contributed to 21 percentage
points of the revenue increase. Operating expenses, including cost of good sold,
were negatively affected by European currency rate movement. The net effect on
operating income was a benefit of approximately $1 million. In local currency
terms, revenue grew by 11%, which was derived from increased sales of prepaid
wireless airtime and a 12% increase in average selling prices for wireless
devices sold. In 2002, our Germany operation incurred significant losses related
to inventory write-downs and excessive cost structure. In 2003, our Germany
operation grew its revenue by 42%, significantly reduced its cost structure, and
generated an operating income in the fourth quarter of 2003.

NET INTEREST EXPENSE

Net Interest Expense:

<Table>
<Caption>
                                      YEAR ENDED
                          ---------------------------------         Change from
(Amounts in 000s)          December 31,        December 31,           2002 to
                               2003                2002                2003
                          --------------      --------------      --------------
<S>                       <C>                 <C>                 <C>
Interest expense          $        1,815      $        6,172                 (71%)
Interest income                     (652)               (379)                 72%
                          --------------      --------------      --------------
Net interest expense      $        1,163      $        5,793                 (80%)
Percentage of revenue
                                     0.1%              0.5 %      (0.4) % points
</Table>

<Table>
<Caption>
                                                                  OUTSTANDING AT DECEMBER 31,
                                                       ----------------------------------------------------
SUMMARY OF SHORT-TERM AND LONG-TERM DEBT                    2003               2002               2001
                                                       --------------     --------------     --------------
<S>                                                    <C>                <C>                <C>
Lines of Credit - Asia-Pacific                         $       16,171     $       10,052     $        4,440
             - The Americas                                        --                 --             24,160
             - Europe                                              36                 51              6,142
Convertible Notes                                                  --             12,017            131,647
                                                       --------------     --------------     --------------
  Total                                                $       16,207     $       22,120     $      166,389
                                                       ==============     ==============     ==============
</Table>

Net interest expense declined by $4.6 million, or 80%, from 2002. This reduction
was a result of the Company significantly reducing its overall debt. On December
31, 2001, the Company had $132 million of accreted value in Convertible Notes
outstanding and $34 million in other debt for a total of $166 million in total
debt. This total debt represented a gross-debt-to-total-capitalization ratio of
53%. During 2002, the Company generated $70 million in net cash from operating
activities and used the proceeds toward the repurchase $120 million of accreted
value in Convertible Notes for $75 million in cash and the

                                Page 129 of 148
<PAGE>

reduction of other debt by $25 million. Through the repurchase of the
Convertible Notes, we realized a gain of $44 million, which is reported as a
gain on the extinguishment of debt. These repurchases were made during the
second, third, and fourth quarters of 2002. During 2003, we repurchased the
remaining outstanding Convertible Notes ($12.0 million in accreted value) and
increased our other debt from $10.1 million to $16.2 million. Our total debt
decreased from $22 million on December 31, 2002, to $16.2 on December 31, 2003,
representing a decrease in our gross-debt-to-total-capitalization ratio from 16%
to 10%.

IMPAIRMENT ON LONG-TERM INVESTMENT

In 2003, we incurred no impairment losses on our long-term investment. The
Company designated the Chinatron Class B Preference Shares as held-to-maturity.
The carrying value was approximately $2 million at December 31, 2003 and 2002.

During the second half of 2001, we experienced lower than desired operating
results and returns on invested capital in our Brightpoint China Limited
operation primarily due to: i) continuing migration of Brightpoint China's
business from Hong Kong to mainland China ii) continuing reliance on a single
supplier for products within China with no exclusive product lines and iii) the
level of invested capital required to conduct this business was substantial
considering the risk of operating in China. A number of alternatives were
considered with respect to decreasing our financial and economic exposure to the
China market and as a result, in January 2002, we formed a joint venture with
Chinatron through their purchase of a 50% interest in Brightpoint China Limited,
which was at the time our wholly-owned subsidiary. In this transaction, we
granted Chinatron the option to purchase an additional 30% interest in this
subsidiary. We received 6,414,607 Chinatron Class B Preference Shares with a
face value of $10 million convertible into 10% of the issued and outstanding
ordinary shares of Chinatron as consideration. At the formation of the joint
venture, Brightpoint China Limited had a net book value of $18.8 million. In
March of 2002, rather than exercising its option, Chinatron offered to purchase
our remaining interest in Brightpoint China Limited for 7,928,166 Chinatron
Class B Preference Shares with a face value of $11 million that were convertible
into 11% of the issued and outstanding ordinary shares in Chinatron. This
transaction closed in April 2002, bringing our aggregate holdings in Chinatron
to 14,342,773 Class B Preference Shares with an aggregate face value of $21
million that were convertible into 19.9% of the issued and outstanding ordinary
shares of Chinatron. The net book value of Brightpoint China Limited at the time
of the sale of remaining 50% interest in Brightpoint China Limited was $5.2
million. At the time of the formation of the joint venture, the Company was not
aware that the actual value of the Chinatron Class B Preference Shares was
significantly below the face value because the Company had not yet completed a
valuation of the shares.

When the Company's internal valuations and analyses were completed, we estimated
a fair market value of $10.3 million for our aggregate holdings of 14,342,773
Chinatron Class B Preference Shares with a face value of $21 million. As of June
30, 2002, we believed the Chinatron Class B Preference Shares continued to have
an estimated fair market value of approximately $10.3 million.

During the third quarter of 2002, Chinatron sought to raise additional capital
to fund its operations and meet its business objectives. In September and
October of 2002, because of our own liquidity constraints and to help Chinatron
secure funding from other parties, which we believed would improve Chinatron's
ability to honor its remaining debt obligations of the Chinatron Class B
Preference Shares owned by us,

                                Page 130 of 148
<PAGE>

we waived our right to participate in these capital-raising activities, waived
our right to require Chinatron to redeem a portion of the Class B Preference
Shares and agreed to modify the conversion ratio of the preference shares.
Collectively, these actions reduced our ownership interest in Chinatron from
19.9% to less than 1%. However, all other rights of the Chinatron Class B
Preference Shares, including our right to require Chinatron to redeem all or a
portion of the Chinatron Class B Preference Shares under certain circumstances,
remained.

As discussed in greater detail in Note 3 to the Consolidated Financial
Statements, we recorded a non-cash impairment charge during the third quarter of
2002 of $8.3 million relating to our investment in the Chinatron Class B
Preference Shares. Management is responsible for estimating the value of the
Chinatron Class B Preference Shares. In accordance with SFAS 115, Accounting for
Certain Investments in Debt and Equity Securities, the Company designated the
Chinatron Class B Preference Shares as held-to-maturity. The carrying value was
approximately $2 million at December 31, 2003 and 2002. Management currently
estimates there was no gross unrealized holding gain on this security. See Notes
3 and 7 to the Consolidated Financial Statements for further discussion of the
divestiture of Brightpoint China Limited and our Chinatron investment.

OTHER EXPENSES

<Table>
<Caption>
                                     YEAR ENDED
                          ----------------------------------       Change from
(Amounts in 000s)          December 31,        December 31,         2002 to
                              2003                 2002               2003
                          --------------      --------------     --------------
<S>                       <C>                 <C>                <C>
Other expenses            $        2,251      $        1,630                 38%
Percentage of revenue                0.1%                0.1%       0.0% points
</Table>


Other expenses increased by $620 thousand, or 38%. This line item is composed of
the cost on the sale of certain receivables to financial institutions conducted
routinely throughout the year by certain subsidiaries, fines and penalties, and
other items that are not operating expenses. The cost on the sale of certain
receivables was $1.3 million and $1.6 million for 2003 and 2002, respectively.
Total receivables sold were $265 million and $187 million during 2003 and 2002,
respectively. Included in other expenses in 2003 was a $450 thousand fine paid
in connection with the Company's settlement with the SEC.

INCOME TAX EXPENSE

<Table>
<Caption>
                                   YEAR ENDED
                       ----------------------------------         Change from
(Amounts in 000s)        December 31,       December 31,            2002 to
                           2003                 2002                 2003
                       --------------      --------------      --------------
<S>                    <C>                 <C>                 <C>
Income tax expense     $        4,793      $       15,431                 (70%)
Effective tax rate               24.1%               50.8%     (26.7) % points
</Table>


The effective tax rate for 2003 was 24.1%. This differs from the United States
Federal income tax rate of 35% due to a significant portion of the Company's
taxable income having been generated in jurisdictions, which have lower tax
rates. In 2003, the reduction in the effective tax rate was partially offset by
the recognition of valuation allowances for the tax benefit of net operating
losses for four subsidiaries whose ability to realize the benefits of net
operating losses is uncertain at this time. This compares to an effective tax
rate of 50.8% recorded in 2002. In 2002, the Company incurred a $44.4 million
gain on extinguishment of debt, which was taxed at an effective income tax rate
of 40%. The effective rate in 2002 was also affected by non-deductible $8.3
million impairment loss on long-term investment. The



                                Page 131 of 148
<PAGE>

negative tax effects of the gain on debt extinguishment and the impairment loss
on long-term investment were partially offset by higher taxable income in
jurisdictions that have lower tax rates.

INCOME FROM CONTINUING OPERATIONS
<Table>
<Caption>
                                                     YEAR ENDED
                                           --------------------------------        Change from
(Amounts in 000s)                           December 31,       December 31,          2002 to
                                                2003               2002                2003
                                           --------------     --------------      --------------
<S>                                        <C>                <C>                 <C>
Operating income                           $       23,695     $        1,741                 N/M
Interest expense                                    1,163              5,793                 (80%)
Loss (gain) on extinguishment of debt                 365            (44,378)                N/M
Other expenses                                      2,250              1,630                  38%
Impairment of loss on long-term
   investment                                          --              8,305                (100%)
                                           --------------      --------------
Income from continuing operations                  19,916             30,391                 (34%)
   before taxes
Income tax expense                                  4,793             15,431                 (69%)
                                           --------------      --------------
Income (loss) from continuing                      15,123             14,960                   1%
   operations before minority interest
Income from continuing operations                  15,147             14,960                   1%
Diluted earnings per share                 $         0.80     $         0.83                  (4%)
</Table>

Income from continuing operations increased by $187 thousand, or 1%, from $14.9
million in 2002. The increase in income from continuing operations from 2002
resulted from the $22 million improvement in operating income, a $4.6 million
decrease in net interest expense and a reduction in the effective tax rate from
50.8% to 24.1%, mostly offset by a $44 million gain on extinguishment of debt
related to the repurchase of Convertible Notes in 2002 and a $8.3 million
impairment on long-term investment in 2002, which both transactions did not
recur in 2003. The $22 million improvement in operating income was due to a 44%
increase in revenue, a 44% increase in gross profit, partially offset by a 4%
increase in SG&A expenses and $5.5 million in facility consolidation charges.

On a diluted per share basis, income from continuing operations decreased by 4%
from 2002, as a result of the increase of outstanding shares due primarily to
the exercise of stock options in 2003 partially offset by a 1% increase in
income from continuing operations.

DISCONTINUED OPERATIONS
<Table>
<Caption>
                                                            YEAR ENDED
                                                ----------------------------------       Change from
(Amounts in 000s)                                 December 31,       December 31,          2002 to
                                                      2003               2002                2003
                                                --------------      --------------      --------------
<S>                                             <C>                 <C>                 <C>
Loss from discontinued operations               $        2,890      $       14,016                 (79%)
Loss on disposal of discontinued operations                528               2,617                 (79%)
                                                --------------      --------------
    Total discontinued operations               $        3,418      $       16,633                 (79%)
                                                --------------      --------------

Percentage of Revenue                                      0.2%                1.4%               (1.2%)
</Table>

Loss from discontinued operations in 2003 was $3.4 million, or $0.18 per diluted
share, compared to $16.6 million, or $0.93 per diluted share, in 2002. The loss
from discontinued operations in 2003 was primarily due to the losses generated
in the Company's discontinued operations in Ireland, unrealized foreign currency
translation losses caused by the strengthening of foreign currencies relative to
the U.S. dollar and costs incurred in connection with the liquidation of
discontinued operations, offset by the receipt of contingent consideration
relating to the divestiture of the Company's Middle East operations. On February
19, 2004, the Company's subsidiary, Brightpoint Holdings B.V., completed the
sale of its 100% interest in Brightpoint (Ireland) Limited ("Brightpoint
Ireland") to Celtic Telecom Consultants Ltd.


                                Page 132 of 148
<PAGE>

Consideration for the sale consisted of cash of approximately $1.4 million and
deferred consideration of approximately $300 thousand, which was received in
April 2004. The results of operations from Brightpoint Ireland are classified as
a part of discontinued operations in the Company's consolidated statement of
operations for all years presented. The loss from discontinued operations in
2002 was primarily due to the sale of the Company's operations in China, the
Middle East and Mexico.

NET INCOME

<Table>
<Caption>
                                    YEAR ENDED
                          ------------------------------    Change from
(Amounts in 000s)          December 31,    December 31,       2002 to
                              2003            2002             2003
                          --------------  --------------  --------------
<S>                       <C>             <C>             <C>
Net income (loss)             $11,729          $(42,421)         N/M
Percentage of revenue             0.7%             (3.4)%        4.1% points
</Table>

Net income was $11.7 million, as compared to a net loss of $42 million in 2002.
This improvement in net income was primarily due to a cumulative effect of a
change of accounting principle related to the implementation of SFAS 142,
Goodwill and Other Intangible Assets, in 2002 which did not occur in 2003 and a
reduction in the loss in discontinued operations from $16.6 million to $3.4
million. The improvement in net income was also aided by a $20 million
improvement in operating income (primarily caused by a 44% increase in revenue,
an associated 44% increase in gross profit, which was partially offset by a 4%
increase in SG&A expenses and a $5.5 million in facility consolidation charge),
a $4.6 million decrease in net interest expenses, an $8.3 million impairment
loss on investment in 2002 that did not recur in 2003, and a reduction in the
effective tax rate in continuing operations from 50.8% to 24.1%. These items
substantially offset a $44 million gain in debt extinguishment in 2002 that did
not recur in 2003.

On a diluted per share basis, net income of $0.62 improved from a net loss of
$2.36. The exercise of stock options in 2003 had a 5% dilutive effect on
weighted average shares outstanding in 2003.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In December 2004, the FASB issued Statement of Financial Accounting Standards
No. 123R (Revised 2004), Share-Based Payment ("SFAS No. 123R"), which requires
that the compensation cost relating to share-based payment transactions be
recognized in financial statements based on alternative fair value models. The
share-based compensation cost will be measured based on the fair value of the
equity or liability instruments issued. We currently discloses pro forma
compensation expense quarterly and annually by calculating the stock option
grants' fair value using the Black-Scholes model and disclosing the impact on
net income and net income per share in a Note to the Consolidated Financial
Statements. Upon adoption, pro forma disclosure will no longer be an
alternative. Note 1 of our Consolidated Financial Statements reflects the impact
that such a change in accounting treatment would have had on our net income and
net income per share if it had been in effect during the year ended December 31,
2004. SFAS No. 123R also requires the benefits of tax deductions in excess of
recognized compensation cost to be reported as a financing cash flow rather than
as an operating cash flow as required under current literature. This requirement
will reduce net operating cash flows and increase net financing cash flows in
periods after adoption. While the Company cannot estimate what those amounts
will be in the future, the amount of operating cash flows recognized for such
deductions were $5.4 million, $0.4 million, and $0 in 2004, 2003 and 2002,
respectively. We will begin to apply SFAS No. 123R using the most appropriate
fair value model as of the interim reporting period ending September 30, 2005.


                                Page 133 of 148
<PAGE>

OPERATING SEGMENTS AND GEOGRAPHIC INFORMATION

The Company's operations are divided into three geographic operating segments.
These operating segments represent its three divisions: The Americas,
Asia-Pacific and Europe. These divisions all derive revenues from sales of
wireless devices, accessory programs and fees from the provision of logistics
services.

The Company evaluates the performance of, and allocates resources to, these
segments based on operating income from continuing operations including
allocated corporate selling, general and administrative expenses. As discussed
in Note 7 to the Consolidated Financial Statements, the Company discontinued
several operating entities, which materially affected certain operating
segments. All years presented below have been reclassified to reflect the
reclassification of discontinued operating entities to discontinued operations.
A summary of the Company's operations by segment is presented below (in
thousands) for 2004, 2003 and 2002:

<Table>
<Caption>
                   Product          Logistics                       Operating
                 Distribution       Services          Total       Income (Loss)                                          Allocated
                 Revenue from     Revenue from       Revenue          from              Total         Allocated            Income
                   External         External      from External    Continuing          Segment       Net Interest       Tax Expense
                  Customers        Customers        Customers     Operations (1)      Assets (2)      Expense (3)      (Benefit) (3)
                 ------------     ------------    -------------   --------------      ----------     ------------      -------------
<S>              <C>              <C>             <C>             <C>                 <C>            <C>               <C>
2004:
THE AMERICAS     $  393,883       $  111,252       $  505,135       $   21,731        $  152,401       $      312       $    6,286
ASIA-PACIFIC        924,024           44,126          968,150           11,614           160,578              273            3,154
EUROPE              241,202          144,868          386,070           (2,413)          124,604              299           (1,210)
                 ----------       ----------       ----------       ----------        ----------       ----------       ----------
                 $1,559,109       $  300,246       $1,859,355       $   30,932        $  437,584       $      884       $    8,230
                 ==========       ==========       ==========       ==========        ==========       ==========       ==========

2003:
The Americas     $  394,044       $   75,574       $  469,618       $    3,620        $  190,077       $      594       $      610
Asia-Pacific        962,681           33,116          995,797           14,088           159,005              217            3,117
Europe              183,746          117,215          300,961            5,987            95,608              352            1,066
                 ----------       ----------       ----------       ----------        ----------       ----------       ----------
                 $1,540,471       $  225,905       $1,766,376       $   23,695        $  444,690       $    1,163       $    4,793
                 ==========       ==========       ==========       ==========        ==========       ==========       ==========

2002:
The Americas     $  418,121       $   75,056       $  493,176       $   (2,031)       $  173,371       $    3,109       $   15,906
Asia-Pacific        504,886           22,613          527,499            6,466            84,920            1,717              476
Europe              125,486           83,615          209,102           (2,694)           78,011              966             (951)
                 ----------       ----------       ----------       ----------        ----------       ----------       ----------
                 $1,048,493       $  181,284       $1,229,777       $    1,741        $  336,302       $    5,792       $   15,431
                 ==========       ==========       ==========       ==========        ==========       ==========       ==========
</Table>
(1)  Certain corporate expenses are allocated to the segments based on total
     revenue.

(2)  Corporate assets are included in the Americas segment.

(3)  These items are allocated using various methods and are not necessarily
     indicative of the actual interest expense and income taxes for the
     applicable divisions.


Additional segment information is as follows (in thousands):

<Table>
<Caption>
                                 DECEMBER 31,
                       -------------------------------
                        2004        2003        2002
                       -------     -------     -------
<S>                    <C>         <C>         <C>
Long-lived assets:
The Americas (1)       $21,952     $27,121     $38,274
Asia-Pacific            10,608       9,636       7,479
Europe                  23,510      21,482      16,947
                       -------     -------     -------
                       $56,070     $58,239     $62,700
                       =======     =======     =======
</Table>

(1)  Includes corporate assets.


                                Page 134 of 148
<PAGE>

FUTURE OPERATING RESULTS

Various statements, discussions and analyses throughout this Annual Report on
Form 10-K/A are not based on historical fact and contain forward-looking
statements. Actual future results may differ materially from the forward-looking
statements in this Annual Report on Form 10-K/A. Future trends for revenue and
profitability are difficult to predict due to a variety of known and unknown
risks and uncertainties, including, without limitation, (i) loss of significant
customers or a reduction in prices we charge these customers; (ii) possible
adverse effect on demand for our products resulting from consolidation of mobile
operator customers; (iii) dependence upon principal suppliers and availability
and price of wireless products; (iv) possible adverse effects of future medical
claims regarding the use of wireless handsets; (v) possible difficulties
collecting our accounts receivable; (vi) our ability to absorb, through revenue
growth, the increasing operating costs that we have incurred and continue to
incur in connection with our activities; (vii) lack of demand for our products
and services in certain markets and our inability to maintain margins; (viii)
our ability to expand geographically on a satisfactory basis, through
acquisition or otherwise; (ix) potential future losses and capital required in
connection with our India business; (x) uncertainty whether wireless equipment
manufacturers and wireless network operators will continue to outsource aspects
of their business to us; (xi) our reliance upon third parties to manufacture
products which we distribute and reliance upon their quality control procedures;
(xii) our operations may be materially affected by fluctuations in regional
demand and economic factors; (xiii) ability to respond to rapid technological
changes in the wireless communications and data industry; (xiv) access to or the
cost of increasing amounts of capital, trade credit or other financing; (xv)
reliance on a third party to manage significant operations in our Asia-Pacific
division; (xvi) investment in sophisticated information systems technologies and
our reliance upon the proper functioning of such systems (xvii) ability to
manage and sustain future growth at our historical or industry rates and our
ability to meet intense industry competition; (xviii) effect of hostilities or
terrorist attacks on our operations; (xix) our history of significant losses in
previous; (xx) the impact that seasonality may have on our business and results;
(xxi) risks of foreign operations, including currency, trade restrictions and
political risks in our foreign markets; (xxii) ability to attract and retain
qualified management and other personnel and cost of complying with labor
agreements; (xxiii) ability to protect our proprietary information; (xxiv) high
rate of personnel turnover; (xxv) our significant payment obligations under
certain lease and other contractual arrangements; (xxvi) the potential issuance
of additional equity, including our common shares, which could result in
dilution of existing shareholders and may have an adverse impact on the price of
our common shares; (xxvii) uncertainties regarding the outcome of pending
litigation; (xxviii) ability to maintain adequate insurance at a reasonable cost
and (xxix) existence of anti-takeover measures. Because of the aforementioned
uncertainties affecting our future operating results, past performance should
not be considered to be a reliable indicator of future performance, and
investors should not use historical trends to anticipate future results or
trends.


                                Page 135 of 148
<PAGE>

FINANCIAL MARKET RISK MANAGEMENT

CONCENTRATION OF CREDIT RISK

Financial instruments, which potentially subject us to concentrations of credit
risk, consist principally of cash investments, forward currency contracts and
accounts receivable. We maintain cash investments primarily in AAA rated money
market mutual funds and overnight repurchase agreements, which have minimal
credit risk. We place forward currency contracts with high credit-quality
financial institutions in order to minimize credit risk exposure. Concentrations
of credit risk with respect to accounts receivable are limited due to the large
number of geographically dispersed customers. We perform ongoing credit
evaluations of our customers' financial condition and generally do not require
collateral to secure accounts receivable.

EXCHANGE RATE RISK MANAGEMENT

A substantial portion of our revenue and expenses are transacted in markets
worldwide and may be denominated in currencies other than the U.S. dollar.
Accordingly, our future results could be adversely affected by a variety of
factors, including changes in specific countries' political, economic or
regulatory conditions and trade protection measures.

Our foreign currency risk management program is designed to reduce, but not
eliminate, unanticipated fluctuations in earnings and cash flows caused by
volatility in currency exchange rates by hedging. Generally, through purchase of
forward contracts, we hedge transactional currency risk, but do not hedge
foreign currency revenue or future operating income. Also, we do not hedge our
investment in foreign subsidiaries, where fluctuations in foreign currency
exchange rates may affect our comprehensive income or loss. At December 31, 2004
and 2003, the face amount of outstanding forward currency contracts to buy U.S.
dollars to hedge those currency exposures associated with certain assets and
liabilities denominated in non-functional currencies was $23 million and $17.3
million, respectively. An adverse change (defined as a 10% strengthening of the
U.S. dollar) in all exchange rates, relative to our foreign currency risk
management program, would have had no material impact on our results of
operations for 2004 or 2003. At December 31, 2004, there was no cash flow or net
investment hedges open. Our sensitivity analysis of foreign currency exchange
rate movements does not factor in a potential change in volumes or local
currency prices of our products sold or services provided. Actual results may
differ materially from those discussed above.

INTEREST RATE RISK MANAGEMENT

We are exposed to potential loss due to changes in interest rates. Investments
with interest rate risk include short-term marketable securities. Debt with
interest rate risk includes the fixed and variable rate debt. To mitigate
interest rate risks, we have, in the past, utilized interest rate swaps to
convert certain portions of our variable rate debt to fixed interest rates.

We are exposed to changes in interest rates on our variable interest rate
revolving lines of credit. A 10% increase in short-term borrowing rates during
the quarter would have resulted in only a nominal increase in interest expense.
We did not have any interest rate swaps outstanding at December 31, 2004.


                                Page 136 of 148
<PAGE>

OTHER INFORMATION

COMMON STOCK INFORMATION (UNAUDITED)

Our Common Stock is listed on the NASDAQ Stock Market(R) under the symbol CELL.
The following tables set forth, for the periods indicated, the high and low sale
prices for the Common Stock as reported by the NASDAQ Stock Market(R).

<Table>
<Caption>
    2004                            HIGH                   LOW
--------------------------- ------------------ ------------------------
<S>                         <C>                <C>
FIRST QUARTER                      $ 22.90             $  13.75
SECOND QUARTER                       16.37                 9.64
THIRD QUARTER                        17.20                11.53
FOURTH QUARTER                       20.52                15.19
</Table>

<Table>
<Caption>
    2003                            High                   Low
--------------------------- ------------------ ------------------------
<S>                         <C>                <C>
First quarter                      $  7.71             $   3.54
Second quarter                        7.42                 4.94
Third quarter                        24.85                 5.36
Fourth quarter                       28.65                15.90
</Table>

At January 28, 2005, there were approximately 445 shareholders of record.

We have not paid cash dividends on our Common Stock other than S corporation
distributions made to shareholders during periods prior to the rescissions of S
corporation elections by our predecessors or us. In addition, certain of our
bank agreements require consent from the lender prior to declaring or paying
cash dividends, making capital distributions or other payments to shareholders.
The Board of Directors intends to continue a policy of retaining earnings to
finance the growth and development of our business and does not expect to
declare or pay any cash dividends in the foreseeable future. However, the Board
of Directors has approved two share repurchase programs in 2004. The first share
repurchase program was completed in June 2004. The second share repurchase
program will continue in 2005.

We have declared the following forward and reverse common stock splits. All of
the forward stock splits were effected in the form of common stock dividends.

<Table>
<Caption>
                                                 DIVIDEND PAYMENT OR
            DECLARATION DATE                 STOCK SPLIT EFFECTIVE DATE           SPLIT RATIO
---------------------------------------- --------------------------------- --------------------------
<S>                                      <C>                               <C>
            August 31, 1995                     September 20, 1995                  5 for 4
           November 12, 1996                    December 17, 1996                   3 for 2
           January 28, 1997                       March 3, 1997                     5 for 4
           October 22, 1997                     November 21, 1997                   2 for 1
             June 26, 2002                        June 27, 2002                     1 for 7
             July 29, 2003                       August 25, 2003                    3 for 2
          September 15, 2003                     October 15, 2003                   3 for 2
</Table>


                                Page 137 of 148
<PAGE>

SELECTED FINANCIAL DATA (1)

<Table>
<Caption>
(Amounts in thousands, except per share data)
                                                                       YEAR ENDED DECEMBER 31,
                                           ---------------------------------------------------------------------------------
                                              2004             2003              2002              2001             2000
                                           -----------      -----------      -------------      -----------      -----------
                                           (AS RESTATED,
                                               SEE
                                           FOOTNOTE 19)
<S>                                        <C>              <C>              <C>                <C>              <C>
Revenue (2)                                $ 1,859,355      $ 1,766,376      $   1,229,777      $ 1,182,346      $ 1,197,578
Gross profit (2)                               114,057           99,280             68,914           69,512          126,814
Operating income from continuing
   operations (2)                               30,932           23,695              1,741            5,182           49,862
Income (loss) from continuing
  operations (2)                                19,958           15,147             14,960            4,222           38,174
Total discontinued operations (2)               (6,188)          (3,418)           (16,633)         (57,523)           5,509
Income (loss) before cumulative effect          13,770           11,729             (1,673)         (53,301)          43,683
Net income (loss)                          $    13,770      $    11,729      $     (42,421)     $   (53,301)     $    43,683

Basic per share:
   Income (loss) from continuing
     operations                            $      1.08      $      0.83      $        0.83      $      0.24      $      2.14
   Discontinued operations                       (0.34)           (0.19)             (0.92)           (3.21)            0.31
  Cumulative effect of accounting
     change, net of tax                             --               --              (2.26)              --               --
                                           -----------      -----------      -------------      -----------      -----------
  Net income (loss)                        $      0.74      $      0.64      $       (2.35)     $     (2.97)     $      2.45
                                           ===========      ===========      =============      ===========      ===========
Diluted per share:
   Income (loss) from continuing
     operations                            $      1.04      $      0.80      $        0.83      $      0.24      $      2.11
   Discontinued operations                       (0.32)           (0.18)             (0.93)           (3.21)            0.31
  Cumulative effect of accounting
     change, net of tax                             --               --              (2.26)              --               --
                                           -----------      -----------      -------------      -----------      -----------
  Net income (loss)                        $      0.72      $      0.62      $       (2.36)     $     (2.97)     $      2.42
                                           ===========      ===========      =============      ===========      ===========
</Table>

<Table>
<Caption>
                                                    DECEMBER 31,
                          ------------------------------------------------------------
                            2004         2003         2002         2001         2000
                          --------     --------     --------     --------     --------
<S>                       <C>          <C>          <C>          <C>          <C>
Working capital           $ 94,667     $ 89,345     $ 50,943     $160,015     $267,557
Total assets               437,584      444,690      336,302      609,420      687,787
Long-term obligations           --           --           --      131,647      198,441
Total liabilities          286,847      297,106      222,659      459,407      493,690
Shareholders' equity       150,737      147,584      113,643      150,013      194,097
</Table>

(1) Operating data includes certain items that were recorded in the years
presented as follows: facility consolidation charges in 2003, 2001 and 2000;and
the cumulative effect of an accounting change in 2002. See Management's
Discussion and Analysis of Financial Condition and Results of Operations and
Notes to Consolidated Financial Statements.

(2) We have reclassified certain prior year amounts to conform to the 2004
presentation. The amounts reclassified had no effect on net income or earnings
per share.


                                Page 138 of 148
<PAGE>

                                BRIGHTPOINT, INC.
                     INDEX TO FINANCIAL STATEMENT SCHEDULES

<Table>
<Caption>
                                                                           PAGE
<S>                                                                        <C>
Consent of Independent Registered Public Accounting Firm ...............    F-1
Financial Statement Schedule for the years 2004, 2003 and 2002:
    SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS ....................    F-2
</Table>



<PAGE>

            CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the Registration Statement (Form
S-8 No. 333-87863) pertaining to the Brightpoint, Inc. 1994 Stock Option Plan,
as amended, the 1996 Brightpoint, Inc. Stock Option Plan, as amended, the
Brightpoint, Inc. Non-employee Director Stock Option Plan and the Brightpoint,
Inc. Employee Stock Purchase Plan, and in the Registration Statement (Form S-8
No. 333-108496) pertaining to the Brightpoint, Inc. Amended and Restated
Independent Director Stock Compensation Plan, and in the Registration Statement
(Form S-8 No. 333-118769) pertaining to the Brightpoint, Inc. 2004 Long-Term
Incentive Plan of our report dated February 1, 2005, except Note 19 as to which
the date is May 5, 2005, with respect to the Consolidated Financial Statements
and Schedules of Brightpoint, Inc., and our report dated February 1, 2005 except
for the effects of the material weaknesses described in that report, as to which
the date is May 5, 2005, with respect to management's assessment of the
effectiveness of internal control over financial reporting of Brightpoint, Inc.,
and the effectiveness of internal control over financial reporting of
Brightpoint, Inc., included in this Form 10-K/A.


                                                      /s/ ERNST & YOUNG LLP


Indianapolis, Indiana
May 5, 2005

                                      F-1


<PAGE>

                                BRIGHTPOINT, INC.
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                             (Amounts in thousands)

<Table>
<Caption>
                                         Col. A        Col. B           Col. C           Col. D           Col. E
                                       ----------    ----------      ------------      ----------       ----------
                                       Balance at    Charged to       Charged to                        Balance at
                                       Beginning     Costs and          Other                              End
        Description                    of Period     Expenses          Accounts        Deductions       of Period
---------------------------------      ---------     ----------      ------------      ----------       ----------
<S>                                    <C>            <C>            <C>               <C>              <C>
Year ended December 31, 2004:
   Deducted from asset accounts:
   Allowance for doubtful
      accounts                         $  7,683       $  4,420       $         --       $ (5,888)       $  6,215
   Inventory valuation reserve         $  5,043       $  5,205       $         --       $ (5,050)       $  5,198
                                       --------       --------       ------------       --------        --------
   Total                               $ 12,726       $  9,625       $         --       $(10,938)       $ 11,413
                                       ========       ========       ============       ========        ========

Year ended December 31, 2003:
   Deducted from asset accounts:
   Allowance for doubtful
      accounts                         $ 13,948       $  3,861       $         --       $(10,126)       $  7,683
   Inventory valuation reserve         $  3,962       $  4,663       $         --       $ (3,582)       $  5,043
                                       --------       --------       ------------       --------        --------
   Total                               $ 17,910       $  8,524       $         --       $(13,708)       $ 12,726
                                       ========       ========       ============       ========        ========

Year ended December 31, 2002:
   Deducted from asset accounts:
   Allowance for doubtful
      accounts                         $ 15,669       $  5,561       $         --       $ (7,282)       $ 13,948
   Inventory valuation reserve         $  9,894       $  9,769       $         --       $(15,701)       $  3,962
                                       --------       --------       ------------       --------        --------
   Total                               $ 25,563       $ 15,330       $         --       $(22,983)       $ 17,910
                                       ========       ========       ============       ========        ========
</Table>

Note:  Amounts in table includes continuing and discontinuing operations.


                                      F-2