##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2009

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission File Number: 0-22444





WVS Financial Corp.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Pennsylvania                                                   |  | 25-1710500                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)
|                                                               | 
|9001 Perry Highway Pittsburgh, Pennsylvania                    |  | 15237                                  
|(Address of principal executive offices)                       |  | (Zip Code)                             

(412) 364-1911

(Registrants telephone number, including area code)





Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirement for the past 90 days.    YES  x    NO   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files.    YES   ̈    NO   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  |  ̈  (Do not check if a smaller reporting company) |  | Smaller reporting company |  | x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the
Exchange Act).    YES   ̈    NO  x

Shares outstanding as of May 7, 2009: 2,077,685 shares Common Stock, $.01 par value.









---

##### Table of Contents

WVS FINANCIAL CORP. AND SUBSIDIARY

INDEX



|         |  |                                                                                                                                          |  |     
|-------- |  | ---------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|         |  |                                                                                                                                          |  | Page
|PART I.  |  | Financial Information                                                                                                                    |  |     
|         |  |                                                                                                                                         
|Item 1.  |  | Financial Statements                                                                                                                     |  |     
|         |  |                                                                                                                                         
|         |  | Consolidated Balance Sheet as of March 31, 2009 and June 30, 2008 (Unaudited)                                                            |  | 3   
|         |  |                                                                                                                                         
|         |  | Consolidated Statement of Income for the Three and Nine Months Ended March 31, 2009 and 2008 (Unaudited)                                 |  | 4   
|         |  |                                                                                                                                         
|         |  | Consolidated Statement of Changes in Stockholders Equity for the Nine Months Ended March 31, 2009 (Unaudited)                           |  | 5   
|         |  |                                                                                                                                         
|         |  | Consolidated Statement of Cash Flows for the Nine Months Ended March 31, 2009 and 2008 (Unaudited)                                       |  | 6   
|         |  |                                                                                                                                         
|         |  | Notes to Unaudited Consolidated Financial Statements                                                                                     |  | 8   
|         |  |                                                                                                                                         
|Item 2.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations for the Three and Nine Months Ended March 31, 2009 |  | 16  
|         |  |                                                                                                                                         
|Item 3.  |  | Quantitative and Qualitative Disclosures about Market Risk                                                                               |  | 23  
|         |  |                                                                                                                                         
|Item 4.  |  | Controls and Procedures                                                                                                                  |  | 29  
|         |  |                                                                                                                                         
|Item 4T. |  | Controls and Procedures                                                                                                                  |  | 29  
|         |  |                                                                                                                                         
|         |  |                                                                                                                                          |  | Page
|PART II. |  | Other Information                                                                                                                        |  |     
|         |  |                                                                                                                                         
|Item 1.  |  | Legal Proceedings                                                                                                                        |  | 30  
|         |  |                                                                                                                                         
|Item 1A. |  | Risk Factors                                                                                                                             |  | 30  
|         |  |                                                                                                                                         
|Item 2.  |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                              |  | 31  
|         |  |                                                                                                                                         
|Item 3.  |  | Defaults Upon Senior Securities                                                                                                          |  | 31  
|         |  |                                                                                                                                         
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                                                      |  | 31  
|         |  |                                                                                                                                         
|Item 5.  |  | Other Information                                                                                                                        |  | 31  
|         |  |                                                                                                                                         
|Item 6.  |  | Exhibits                                                                                                                                 |  | 32  
|         |  |                                                                                                                                         
|         |  | Signatures                                                                                                                               |  | 33  



2



---

##### Table of Contents

WVS FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

(In thousands)



|                                                                                                             |  |                |         |   |               |   |         |  
|------------------------------------------------------------------------------------------------------------ |  | -------------- | ------- | - | ------------- | - | ------- | -
|                                                                                                             |  | March 31, 2009 |         |   | June 30, 2008 |  
|Assets                                                                                                       |  |                |         |   |               |   |         |  
|Cash and due from banks                                                                                      |  | $              | 590     |   |               | $ | 628     |  
|Interest-earning demand deposits                                                                             |  |                | 1,007   |   |               |   | 1,198   |  
|                                                                                                             |  |                |         |   |               |   |         |  
|Total cash and cash equivalents                                                                              |  |                | 1,597   |   |               |   | 1,826   |  
|Certificates of deposit                                                                                      |  |                | 27,547  |   |               |   | 9,398   |  
|Investment securities available-for-sale (amortized cost of $500 and $ 7,994)                                |  |                | 494     |   |               |   | 7,978   |  
|Investment securities held-to-maturity (market value of $139,704 and $122,055)                               |  |                | 138,518 |   |               |   | 120,559 |  
|Mortgage-backed securities available-for-sale (amortized cost of $2,072 and $2,101)                          |  |                | 2,108   |   |               |   | 2,215   |  
|Mortgage-backed securities held-to-maturity (market value of $178,811 and $211,113)                          |  |                | 199,595 |   |               |   | 213,690 |  
|Net loans receivable (allowance for loan losses of $991 and $956)                                            |  |                | 58,956  |   |               |   | 56,477  |  
|Accrued interest receivable                                                                                  |  |                | 2,564   |   |               |   | 2,117   |  
|Federal Home Loan Bank stock, at cost                                                                        |  |                | 10,875  |   |               |   | 6,931   |  
|Premises and equipment                                                                                       |  |                | 716     |   |               |   | 766     |  
|Other assets                                                                                                 |  |                | 1,010   |   |               |   | 1,152   |  
|                                                                                                             |  |                |         |   |               |   |         |  
|TOTAL ASSETS                                                                                                 |  | $              | 443,980 |   |               | $ | 423,109 |  
|                                                                                                             |  |                |         |   |               |   |         |  
|Liabilities and Stockholders Equity                                                                         |  |                |         |   |               |   |         |  
|Liabilities:                                                                                                 |  |                |         |   |               |   |         |  
|Savings Deposits:                                                                                            |  |                |         |   |               |   |         |  
|Non-interest-bearing accounts                                                                                |  |                | 12,640  |   |               |   | 11,780  |  
|NOW accounts                                                                                                 |  |                | 17,260  |   |               |   | 17,569  |  
|Savings accounts                                                                                             |  |                | 32,280  |   |               |   | 32,025  |  
|Money market accounts                                                                                        |  |                | 25,035  |   |               |   | 23,593  |  
|Certificates of deposit                                                                                      |  |                | 58,798  |   |               |   | 64,251  |  
|Advance payments by borrowers for taxes and insurance                                                        |  |                | 685     |   |               |   | 924     |  
|                                                                                                             |  |                |         |   |               |   |         |  
|Total savings deposits                                                                                       |  |                | 146,698 |   |               |   | 150,142 |  
|Federal Home Loan Bank advances: long-term                                                                   |  |                | 130,079 |   |               |   | 135,579 |  
|Federal Home Loan Bank advances: short-term                                                                  |  |                |        |   |               |   |        |  
|Federal Reserve Bank short-term borrowings                                                                   |  |                | 127,700 |   |               |   | 80,600  |  
|Other short-term borrowings                                                                                  |  |                | 4,900   |   |               |   | 20,000  |  
|Accrued interest payable                                                                                     |  |                | 1,181   |   |               |   | 1,539   |  
|Other liabilities                                                                                            |  |                | 2,374   |   |               |   | 3,101   |  
|                                                                                                             |  |                |         |   |               |   |         |  
|TOTAL LIABILITIES                                                                                            |  |                | 412,932 |   |               |   | 390,961 |  
|                                                                                                             |  |                |         |   |               |   |         |  
|                                                                                                             |  |               
|Stockholders equity:                                                                                        |  |                |         |   |               |   |         |  
|Preferred stock: 5,000,000 shares, no par value per share, authorized; none outstanding                      |  |                |        |   |               |   |        |  
|Common stock: 10,000,000 shares, $.01 par value per share, authorized; 3,805,636 and 3,805,636 shares issued |  |                | 38      |   |               |   | 38      |  
|Additional paid-in capital                                                                                   |  |                | 21,384  |   |               |   | 21,376  |  
|Treasury stock: 1,727,951 and 1,578,857 shares at cost, respectively                                         |  |                | (26,419 | ) |               |   | (24,041 | )
|Retained earnings, substantially restricted                                                                  |  |                | 36,026  |   |               |   | 34,712  |  
|Accumulated other comprehensive income                                                                       |  |                | 20      |   |               |   | 64      |  
|Unallocated shares - Recognition and Retention Plans                                                         |  |                | (1      | ) |               |   | (1      | )
|                                                                                                             |  |                |         |   |               |   |         |  
|TOTAL STOCKHOLDERS EQUITY                                                                                   |  |                | 31,048  |   |               |   | 32,148  |  
|                                                                                                             |  |                |         |   |               |   |         |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                                   |  | $              | 443,980 |   |               | $ | 423,109 |  
|                                                                                                             |  |                |         |   |               |   |         |  

See accompanying notes to unaudited consolidated financial statements.



3



---

##### Table of Contents

WVS FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)

(In thousands, except per share data)



|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|-------------------------------------------------------------- |  | --------------------------- | --------- | ---- | -------------------------- | --------- | ---- |  | ---- | --------- |  | - | --------- | -
|                                                               |  | Three Months EndedMarch 31, |           |      | Nine Months EndedMarch 31, |          
|                                                               |  | 2009                        |           | 2008 |                            |           | 2009 |  | 2008 |          
|INTEREST AND DIVIDEND INCOME:                                  |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|Loans                                                          |  | $                           | 989       |      | $                          | 1,077     |      |  | $    | 3,026     |  | $ | 3,308     |  
|Investment securities                                          |  |                             | 1,676     |      |                            | 2,245     |      |  |      | 5,165     |  |   | 8,596     |  
|Mortgage-backed securities                                     |  |                             | 1,018     |      |                            | 2,231     |      |  |      | 4,997     |  |   | 6,457     |  
|Certificates of deposit                                        |  |                             | 261       |      |                            | 17        |      |  |      | 499       |  |   | 18        |  
|Interest-earning deposits with other institutions              |  |                             |          |      |                            | 1         |      |  |      | 1         |  |   | 3         |  
|Federal Home Loan Bank stock                                   |  |                             |          |      |                            | 119       |      |  |      | 137       |  |   | 342       |  
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|Total interest and dividend income                             |  |                             | 3,944     |      |                            | 5,690     |      |  |      | 13,825    |  |   | 18,724    |  
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|                                                               |  |                             |           |     
|INTEREST EXPENSE:                                              |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|Deposits                                                       |  |                             | 458       |      |                            | 948       |      |  |      | 1,757     |  |   | 3,143     |  
|Federal Home Loan Bank advances                                |  |                             | 1,815     |      |                            | 2,374     |      |  |      | 5,754     |  |   | 7,133     |  
|Federal Reserve Bank short-term borrowings                     |  |                             | 82        |      |                            |          |      |  |      | 232       |  |   |          |  
|Other short-term borrowings                                    |  |                             | 12        |      |                            | 278       |      |  |      | 311       |  |   | 1,723     |  
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|Total interest expense                                         |  |                             | 2,367     |      |                            | 3,600     |      |  |      | 8,054     |  |   | 11,999    |  
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|                                                               |  |                             |           |     
|NET INTEREST INCOME                                            |  |                             | 1,577     |      |                            | 2,090     |      |  |      | 5,771     |  |   | 6,725     |  
|PROVISION (RECOVERY) FOR LOAN LOSSES                           |  |                             | 14        |      |                            | (57       | )    |  |      | 35        |  |   | (64       | )
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|NET INTEREST INCOME AFTER PROVISION (RECOVERY) FOR LOAN LOSSES |  |                             | 1,563     |      |                            | 2,147     |      |  |      | 5,736     |  |   | 6,789     |  
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|                                                               |  |                             |           |     
|NON-INTEREST INCOME:                                           |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|Service charges on deposits                                    |  |                             | 70        |      |                            | 80        |      |  |      | 243       |  |   | 249       |  
|Investment securities gains                                    |  |                             |          |      |                            |          |      |  |      |          |  |   | 1         |  
|Other                                                          |  |                             | 71        |      |                            | 58        |      |  |      | 221       |  |   | 190       |  
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|Total non-interest income                                      |  |                             | 141       |      |                            | 138       |      |  |      | 464       |  |   | 440       |  
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|                                                               |  |                             |           |     
|NON-INTEREST EXPENSE:                                          |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|Salaries and employee benefits                                 |  |                             | 496       |      |                            | 520       |      |  |      | 1,564     |  |   | 1,545     |  
|Occupancy and equipment                                        |  |                             | 88        |      |                            | 88        |      |  |      | 252       |  |   | 264       |  
|Data processing                                                |  |                             | 62        |      |                            | 63        |      |  |      | 187       |  |   | 190       |  
|Correspondent bank service charges                             |  |                             | 27        |      |                            | 26        |      |  |      | 73        |  |   | 76        |  
|Other                                                          |  |                             | 159       |      |                            | 151       |      |  |      | 689       |  |   | 670       |  
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|Total non-interest expense                                     |  |                             | 832       |      |                            | 848       |      |  |      | 2,765     |  |   | 2,745     |  
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|                                                               |  |                             |           |     
|INCOME BEFORE INCOME TAXES                                     |  |                             | 872       |      |                            | 1,437     |      |  |      | 3,435     |  |   | 4,484     |  
|INCOME TAXES                                                   |  |                             | 290       |      |                            | 475       |      |  |      | 1,084     |  |   | 1,450     |  
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|NET INCOME                                                     |  | $                           | 582       |      | $                          | 962       |      |  | $    | 2,351     |  | $ | 3,034     |  
|                                                               |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|                                                               |  |                             |           |     
|EARNINGS PER SHARE:                                            |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|Basic                                                          |  | $                           | 0.28      |      | $                          | 0.43      |      |  | $    | 1.09      |  | $ | 1.34      |  
|Diluted                                                        |  | $                           | 0.28      |      | $                          | 0.43      |      |  | $    | 1.09      |  | $ | 1.34      |  
|                                                               |  |                             |           |     
|AVERAGE SHARES OUTSTANDING:                                    |  |                             |           |      |                            |           |      |  |      |           |  |   |           |  
|Basic                                                          |  |                             | 2,106,399 |      |                            | 2,238,670 |      |  |      | 2,152,819 |  |   | 2,261,324 |  
|Diluted                                                        |  |                             | 2,106,399 |      |                            | 2,238,758 |      |  |      | 2,152,918 |  |   | 2,261,724 |  

See accompanying notes to unaudited consolidated financial statements.



4



---

##### Table of Contents

WVS FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY

(UNAUDITED)

(In thousands)



|                                                                                  |  |             |    |                          |   |               |  |   |                                         |   |  |                                     |        |   |                              |   |     |       |  |   |    |   |  |   |        |  
|--------------------------------------------------------------------------------- |  | ----------- | -- | ------------------------ | - | ------------- |  | - | --------------------------------------- | - |  | ----------------------------------- | ------ | - | ---------------------------- | - | --- | ----- |  | - | -- | - |  | - | ------ | -
|                                                                                  |  | CommonStock |    | AdditionalPaid-InCapital |   | TreasuryStock |  |   | RetainedEarningsSubstantiallyRestricted |   |  | AccumulatedOtherComprehensiveIncome |        |   | UnallocatedShares Heldby RRP |   |     | Total | 
|Balance at June 30, 2008                                                          |  | $           | 38 |                          | $ | 21,376        |  | $ | (24,041                                 | ) |  | $                                   | 34,712 |   |                              | $ | 64  |       |  | $ | (1 | ) |  | $ | 32,148 |  
|                                                                                  |  |             |    |                          |   |               | 
|Comprehensive income:                                                             |  |             |    |                          |   |               |  |   |                                         |   |  |                                     |        |   |                              |   |     |       |  |   |    |   |  |   |        |  
|                                                                                  |  |             |    |                          |   |               | 
|Net Income                                                                        |  |             |    |                          |   |               |  |   |                                         |   |  |                                     | 2,351  |   |                              |   |     |       |  |   |    |   |  |   | 2,351  |  
|Other comprehensive income:                                                       |  |             |    |                          |   |               |  |   |                                         |   |  |                                     |        |   |                              |   |     |       |  |   |    |   |  |   |        |  
|Change in unrealized holding gains on securities, net of income tax effect of $23 |  |             |    |                          |   |               |  |   |                                         |   |  |                                     |        |   |                              |   | (44 | )     |  |   |    |   |  |   | (44    | )
|                                                                                  |  |             |    |                          |   |               |  |   |                                         |   |  |                                     |        |   |                              |   |     |       |  |   |    |   |  |   |        |  
|                                                                                  |  |             |    |                          |   |               | 
|Comprehensive income                                                              |  |             |    |                          |   |               |  |   |                                         |   |  |                                     |        |   |                              |   |     |       |  |   |    |   |  |   | 2,307  |  
|                                                                                  |  |             |    |                          |   |               | 
|Purchase of 149,094 shares of treasury stock                                      |  |             |    |                          |   |               |  |   | (2,378                                  | ) |  |                                     |        |   |                              |   |     |       |  |   |    |   |  |   | (2,378 | )
|                                                                                  |  |             |    |                          |   |               | 
|Exercise of stock options                                                         |  |             |   |                          |   |              |  |   |                                         |   |  |                                     |        |   |                              |   |     |       |  |   |    |   |  |   |       |  
|                                                                                  |  |             |    |                          |   |               | 
|Effect of compensation expense for stock options                                  |  |             |    |                          |   | 8             |  |   |                                         |   |  |                                     |        |   |                              |   |     |       |  |   |    |   |  |   | 8      |  
|                                                                                  |  |             |    |                          |   |               | 
|Cash dividends declared ($0.48 per share)                                         |  |             |    |                          |   |               |  |   |                                         |   |  |                                     | (1,037 | ) |                              |   |     |       |  |   |    |   |  |   | (1,037 | )
|                                                                                  |  |             |    |                          |   |               | 
|Other, net                                                                        |  |             |   |                          |   |              |  |   |                                        |   |  |                                     |       |   |                              |   |    |       |  |   |   |   |  |   |       |  
|                                                                                  |  |             |    |                          |   |               |  |   |                                         |   |  |                                     |        |   |                              |   |     |       |  |   |    |   |  |   |        |  
|                                                                                  |  |             |    |                          |   |               | 
|Balance at March 31, 2009                                                         |  | $           | 38 |                          | $ | 21,384        |  | $ | (26,419                                 | ) |  | $                                   | 36,026 |   |                              | $ | 20  |       |  | $ | (1 | ) |  | $ | 31,048 |  
|                                                                                  |  |             |    |                          |   |               |  |   |                                         |   |  |                                     |        |   |                              |   |     |       |  |   |    |   |  |   |        |  

See accompanying notes to unaudited consolidated financial statements.



5



---

##### Table of Contents

WVS FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)

(In thousands)



|                                                                              |  |                            |          |   |      |   |          |  
|----------------------------------------------------------------------------- |  | -------------------------- | -------- | - | ---- | - | -------- | -
|                                                                              |  | Nine Months EndedMarch 31, |         
|                                                                              |  | 2009                       |          |   | 2008 |  
|OPERATING ACTIVITIES                                                          |  |                            |          |   |      |   |          |  
|                                                                              |  |                           
|Net income                                                                    |  | $                          | 2,351    |   |      | $ | 3,034    |  
|Adjustments to reconcile net income to cash provided by operating activities: |  |                            |          |   |      |   |          |  
|Provision (recovery) for loan losses                                          |  |                            | 35       |   |      |   | (64      | )
|Depreciation                                                                  |  |                            | 78       |   |      |   | 94       |  
|Investment securities gains                                                   |  |                            |         |   |      |   | (1       | )
|Amortization of discounts, premiums and deferred loan fees                    |  |                            | (337     | ) |      |   | (273     | )
|Accretion of discounts  commercial paper                                     |  |                            | (353     | ) |      |   | (712     | )
|Increase in accrued and deferred taxes                                        |  |                            | 433      |   |      |   | 428      |  
|(Increase) decrease in accrued interest receivable                            |  |                            | (447     | ) |      |   | 1,495    |  
|(Decrease) increase in accrued interest payable                               |  |                            | (358     | ) |      |   | 32       |  
|(Decrease) increase in deferred director compensation payable                 |  |                            | (798     | ) |      |   | 276      |  
|Other, net                                                                    |  |                            | (61      | ) |      |   | (178     | )
|                                                                              |  |                            |          |   |      |   |          |  
|Net cash provided by operating activities                                     |  |                            | 543      |   |      |   | 4,131    |  
|                                                                              |  |                            |          |   |      |   |          |  
|                                                                              |  |                           
|INVESTING ACTIVITIES                                                          |  |                            |          |   |      |   |          |  
|                                                                              |  |                           
|Available-for-sale:                                                           |  |                            |          |   |      |   |          |  
|Purchases of investments securities                                           |  |                            |         |   |      |   | (138,620 | )
|Proceeds from repayments of investments and mortgage-backed securities        |  |                            | 7,531    |   |      |   | 122,603  |  
|Proceeds from sale of mortgage-backed securities                              |  |                            |         |   |      |   | 49       |  
|Held-to-maturity:                                                             |  |                            |          |   |      |   |          |  
|Purchases of investment securities                                            |  |                            | (173,270 | ) |      |   | (43,030  | )
|Purchases of mortgage-backed securities                                       |  |                            |         |   |      |   | (103,353 | )
|Proceeds from repayments of investments                                       |  |                            | 155,665  |   |      |   | 126,313  |  
|Proceeds from repayments of mortgage-backed securities                        |  |                            | 14,457   |   |      |   | 13,643   |  
|Proceeds from sale of investments and mortgage-backed securities              |  |                            |         |   |      |   | 216      |  
|Purchases of certificates of deposit                                          |  |                            | (27,111  | ) |      |   | (7,221   | )
|Maturities/redemptions of certificates of deposit                             |  |                            | 8,948    |   |      |   |         |  
|(Increase) decrease in net loans receivable                                   |  |                            | (2,534   | ) |      |   | 2,904    |  
|Purchase of Federal Home Loan Bank stock                                      |  |                            | (13,242  | ) |      |   | (18,841  | )
|Redemption of Federal Home Loan Bank stock                                    |  |                            | 9,298    |   |      |   | 13,511   |  
|Acquisition of premises and equipment                                         |  |                            | (28      | ) |      |   | (77      | )
|Other, net                                                                    |  |                            |         |   |      |   | 3        |  
|                                                                              |  |                            |          |   |      |   |          |  
|Net cash used for investing activities                                        |  |                            | (20,286  | ) |      |   | (31,900  | )
|                                                                              |  |                            |          |   |      |   |          |  



6



---

##### Table of Contents

WVS FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)

(In thousands)



|                                                                      |  |                            |         |   |      |   |         |  
|--------------------------------------------------------------------- |  | -------------------------- | ------- | - | ---- | - | ------- | -
|                                                                      |  | Nine Months EndedMarch 31, |        
|                                                                      |  | 2009                       |         |   | 2008 |  
|FINANCING ACTIVITIES                                                  |  |                            |         |   |      |   |         |  
|                                                                      |  |                           
|Net increase (decrease) in transaction and savings accounts           |  |                            | 2,121   |   |      |   | (281    | )
|Net decrease in certificates of deposit                               |  |                            | (5,453  | ) |      |   | (6,308  | )
|Proceeds from Federal Home Loan Bank long-term advances               |  |                            |        |   |      |   | 10,000  |  
|Repayments of Federal Home Loan Bank long-term advances               |  |                            | (5,500  | ) |      |   | (5,000  | )
|Net increase in FHLB short-term advances                              |  |                            |        |   |      |   | 114,325 |  
|Net increase in Federal Reserve Bank short-term borrowings            |  |                            | 47,100  |   |      |   |        |  
|Net decrease in other short-term borrowings                           |  |                            | (15,100 | ) |      |   | (82,950 | )
|Net decrease in advance payments by borrowers for taxes and insurance |  |                            | (239    | ) |      |   | (286    | )
|Cash dividends paid                                                   |  |                            | (1,037  | ) |      |   | (1,086  | )
|Funds used for purchase of treasury stock                             |  |                            | (2,378  | ) |      |   | (1,628  | )
|Net proceeds from exercise of stock options                           |  |                            |        |   |      |   | 219     |  
|                                                                      |  |                            |         |   |      |   |         |  
|Net cash provided by financing activities                             |  |                            | 19,514  |   |      |   | 27,005  |  
|                                                                      |  |                            |         |   |      |   |         |  
|                                                                      |  |                           
|Decrease in cash and cash equivalents                                 |  |                            | (229    | ) |      |   | (764    | )
|                                                                      |  |                           
|CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD                  |  |                            | 1,826   |   |      |   | 2,675   |  
|                                                                      |  |                            |         |   |      |   |         |  
|                                                                      |  |                           
|CASH AND CASH EQUIVALENTS AT END OF THE PERIOD                        |  | $                          | 1,597   |   |      | $ | 1,911   |  
|                                                                      |  |                            |         |   |      |   |         |  
|                                                                      |  |                           
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION                     |  |                            |         |   |      |   |         |  
|                                                                      |  |                           
|Cash paid during the period for:                                      |  |                            |         |   |      |   |         |  
|Interest on deposits, escrows and borrowings                          |  | $                          | 8,412   |   |      | $ | 11,967  |  
|Income taxes                                                          |  | $                          | 631     |   |      | $ | 1,048   |  
|                                                                      |  |                           
|Non-cash items:                                                       |  |                            |         |   |      |   |         |  
|Due to Federal Reserve Bank                                           |  | $                          | 1,093   |   |      | $ | 1,520   |  
|Educational Improvement Tax Credit                                    |  | $                          | 135     |   |      | $ | 135     |  

See accompanying notes to unaudited consolidated financial statements.



7



---

##### Table of Contents

WVS FINANCIAL CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



|1. | BASIS OF PRESENTATION
|-- | ---------------------

The accompanying
unaudited consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and therefore do not include information or footnotes necessary for a complete presentation of financial condition, results of
operations, and cash flows in conformity with U.S. generally accepted accounting principles. However, all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are necessary for a fair presentation have
been included. The results of operations for the three and nine months ended March 31, 2009, are not necessarily indicative of the results which may be expected for the entire fiscal year.



|2. | RECENT ACCOUNTING PRONOUNCEMENTS
|-- | --------------------------------

In June
2008, the FASB ratified EITF Issue No. 08-4, Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjusted Conversion Ratios. This Issue provides transition guidance for conforming changes made to
EITF Issue No. 98-5, Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjusted Conversion Ratios, that resulted from EITF Issue No. 00-27, Application of Issue No. 98-5 to Certain
Convertible Instruments,and FAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liability and Equity. The conforming changes are effective for financial statements issued for fiscal years ending
after December 15, 2008, with earlier application permitted. The adoption of this FSP is not expected to have a material effect on the Companys results of operations or financial position.

In May 2008, the FASB issued FSP No. APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including
Partial Cash Settlement). This FSP provides guidance on the accounting for certain types of convertible debt instruments that may be settled in cash upon conversion. Additionally, this FSP specifies that issuers of such instruments should
separately account for the liability and equity components in a manner that will reflect the entitys nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. The FSP is effective for financial statements
issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. The adoption of this FSP is not expected to have a material effect on the Companys results of operations or financial position.

In February 2008, the FASB issued FSP No. FAS 140-3, Accounting for Transfers of Financial Assets and Repurchase Financing
Transactions. This FSP concludes that a transferor and transferee should not separately account for a transfer of a financial asset and a related repurchase financing unless (a) the two transactions have a valid and distinct business or
economic purpose for being entered into separately and (b) the repurchase financing does not result in the initial transferor regaining control over the financial asset. The FSP is effective for financial statements issued for fiscal years
beginning on or after November 15, 2008, and interim periods within those fiscal years. The adoption of this FSP is not expected to have a material effect on the Companys results of operations or financial position.

In February 2007, the FASB issued FSP No. FAS 158-1, Conforming Amendments to the Illustrations in FASB Statements No. 87, No. 88, and
No. 106 and to the Related Staff Implementation Guides. This FSP provides conforming amendments to the illustrations in FAS Statements No. 87, 88, and 106 and to related staff implementation guides as a result of the issuance of FAS
Statement No. 158. The conforming amendments made by this FSP are effective as of the effective dates of Statement No. 158. The unaffected guidance that this FSP codifies into Statements No. 87, 88, and 106 does not contain new
requirements and therefore does not require a separate effective date or transition method. The adoption of this FSP is not expected to have a material effect on the Companys results of operations or financial position.



8



---

##### Table of Contents

In October 2008, the FASB issued FSP No. 157-3, Determining the Fair Value of a Financial Asset
When the Market for That Asset Is Not Active. This FSP clarifies the application of FAS Statement No. 157, Fair Value Measurements, in a market that is not active and provides an example to illustrate key considerations in
determining the fair value of a financial asset when the market for that financial asset is not active. This FSP shall be effective upon issuance, including prior periods for which financial statements have not been issued. Revisions resulting from
a change in the valuation technique or its application shall be accounted for as a change in accounting estimate (FAS Statement No. 154, Accounting Changes and Error Corrections). The disclosure provisions of Statement 154 for a change
in accounting estimate are not required for revisions resulting from a change in valuation technique or its application. The adoption of this FSP is not expected to have a material effect on the Companys results of operations or financial
position.

In December 2007, the FASB issued FAS No. 141 (revised 2007), Business Combinations (FAS 141(R)), which
establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in an acquiree, including the recognition and
measurement of goodwill acquired in a business combination. FAS No. 141(R) is effective for fiscal years beginning on or after December 15, 2008. Earlier adoption is prohibited. The adoption of this standard is not
expected to have a material effect on the Companys results of operations or financial position.

In September 2006, the FASB issued
FAS No. 157, Fair Value Measurements, which provides enhanced guidance for using fair value to measure assets and liabilities. The standard applies whenever other standards require or permit assets or liabilities to be measured at fair
value. The Standard does not expand the use of fair value in any new circumstances. FAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years.
In February 2008, the FASB issued Staff Position No. 157-1, Application of FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting Pronouncements That Address Fair Value Measurements for Purposes of Lease
Classification or Measurement under Statement 13, which removed leasing transactions accounted for under FAS No. 13 and related guidance from the scope of FAS No. 157. Also in February 2008, the FASB issued Staff Position No.157-2,
Partial Deferral of the Effective Date of Statement 157, which deferred the effective date of FAS No. 157 for all nonfinancial assets and nonfinancial liabilities to fiscal years beginning after November 15, 2008. The adoption of
this standard is not expected to have a material effect on the Companys results of operations or financial position.

In September
2006, the FASB issued FAS No. 158, Employers Accounting for Defined Benefit Pension and Other Post Retirement Plans, an amendment of FASB Statements No. 87, 88, 106 and 132(R). This Statement requires that employers measure plan
assets and obligations as of the balance sheet date. This requirement is effective for fiscal years ending after December 15, 2008. The other provisions of the Statement were effective as of the end of the fiscal year ending after
December 15, 2006, for public companies. The adoption of this standard is not expected to have a material effect on the Companys results of operations or financial position.

In December 2007, the FASB issued FAS No. 160, Noncontrolling Interests in Consolidated Financial Statements  an amendment of ARB
No. 51. FAS No. 160 amends ARB No. 51 to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a
subsidiary, which is sometimes referred to as minority interest, is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. Among other requirements, this statement requires
consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest. It also requires disclosure, on the face of the consolidated income statement, of the amounts of
consolidated net income attributable to the parent and to the noncontrolling interest. FAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. Earlier adoption is prohibited. The adoption of this
standard is not expected to have a material effect on the Companys results of operations or financial position.

In March 2008, the
FASB issued FAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, to require enhanced disclosures about derivative instruments and hedging activities. The new standard has revised financial reporting for



9



---

##### Table of Contents

derivative instruments and hedging activities by requiring more transparency about how and why an entity uses derivative instruments, how derivative
instruments and related hedged items are accounted for under FAS No. 133, Accounting for Derivative Instruments and Hedging Activities; and how derivative instruments and related hedged items affect an entitys financial position,
financial performance, and cash flows. FAS No. 161 requires disclosure of the fair values of derivative instruments and their gains and losses in a tabular format. It also requires entities to provide more information about their liquidity by
requiring disclosure of derivative features that are credit risk-related. Further, it requires cross-referencing within footnotes to enable financial statement users to locate important information about derivative instruments. FAS No. 161 is
effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The adoption of this standard is not expected to have a material effect on the Companys
results of operations or financial position.

In April 2008, the FASB issued FASB Staff Position No. 142-3, Determination of the
Useful Life of Intangible Assets(FSP 142-3). FSP 142-3 amends the factors that should be considered in developing assumptions about renewal or extension used in estimating the useful life of a recognized intangible asset under FAS
No. 142, Goodwill and Other Intangible Assets. This standard is intended to improve the consistency between the useful life of a recognized intangible asset under FAS No. 142 and the period of expected cash flows used to measure the
fair value of the asset under FAS No. 141R and other GAAP. FSP 142-3 is effective for financial statements issued for fiscal years beginning after December 15, 2008. The measurement provisions of this standard will apply only to intangible
assets of the Company acquired after the effective date. The adoption of this FSP is not expected to have a material effect on the Companys results of operations or financial position.

In June 2008, the FASB issued FASB Staff Position (FSP) No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions
Are Participating Securities, to clarify that instruments granted in share-based payment transactions can be participating securities prior to the requisite service having been rendered. A basic principle of the FSP is that unvested share-based
payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are to be included in the computation of EPS pursuant to the two-class method. The provisions of this
FSP are effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those years. All prior-period EPS data presented (including interim financial statements, summaries of earnings,
and selected financial data) are required to be adjusted retrospectively to conform with the provisions of the FSP. The adoption of this FSP is not expected to have a material effect on the Companys results of operations or financial position.

In December 2008, the FASB issued FASB Staff Position (FSP) No. FAS 132(R)-1, Employers Disclosures about Postretirement Benefit
Plan Assets. This FSP amends FASB Statement No. 132 (revised 2003), Employers Disclosures about Pensions and Other Postretirement Benefits, to improve an employers disclosures about plan assets of a defined benefit
pension or other postretirement plan. The disclosures about plan assets required by the FSP are to be provided for fiscal years ending after December 15, 2009. The adoption of this FSP is not expected to have a material effect on the
Companys results of operations or financial position.

In April 2009, the FASB issued FSP No. FAS 141(R)-1, Accounting for Assets
Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies.This FSP requires companies acquiring contingent assets or assuming contingent liabilities in business combination to either (a) if the assets
or liabilities fair value can be determined, recognize them at fair value, at the acquisition date, or (b) if the assets or liabilities fair value cannot be determined, but (i) it is probable that an asset existed or that
a liability had been incurred at the acquisition date and (ii) the amount of the asset or liability can be reasonably estimated, recognize them at their estimated amount, at the acquisition date. If the fair value of these contingencies cannot
be determined and they are not probable or cannot be reasonably estimated, then companies should not recognize these contingencies as of the acquisition date and instead should account for them in subsequent periods by following other applicable
GAAP. This FSP also eliminates the FAS 141R requirement of disclosing in the footnotes to the financial statements the range of expected outcomes for a recognized contingency. This FSP shall be effective for assets or liabilities arising from
contingencies in business combinations for which the acquisition date



10



---

##### Table of Contents

is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The adoption of this FSP is not expected to
have a material effect on the Companys results of operations or financial position.

In April 2009, the FASB issued FSP No. FAS
157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. This FSP relates to determining fair values when there is no active
market or where the price inputs being used represent distressed sales. It reaffirms the need to use judgment to ascertain if a formerly active market has become inactive and in determining fair values when markets have become inactive. FSP No. FAS
157-4 is effective for interim and annual periods ending after June 15, 2009, but entities may early adopt this FSP for the interim and annual periods ending after March 15, 2009. Or The Company is currently evaluating the impact the
adoption of the FSP will have on the Companys results of operations.

In April 2009, the FASB issued FSP No. FAS 107-1 and APB 28-1,
Interim Disclosures about Fair Value of Financial Instruments, which relates to fair value disclosures for any financial instruments that are not currently reflected on the balance sheet of companies at fair value. Prior to issuing this FSP,
fair values for these assets and liabilities were only disclosed once a year. The FSP now requires these disclosures on a quarterly basis, providing qualitative and quantitative information about fair value estimates for all those financial
instruments not measured on the balance sheet at fair value. FSP No. FAS 107-1 and APB 28-1 is effective for interim and annual periods ending after June 15, 2009, but entities may early adopt this FSP for the interim and annual periods ending
after March 15, 2009. Or The Company is currently evaluating the impact the adoption of the FSP will have on the Companys results of operations.

In April 2009, the FASB issued FSP No. FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments, which provides additional guidance designed to create greater clarity and
consistency in accounting for and presenting impairment losses on securities. FSP No. FAS 115-2 and FAS 124-2 is effective for interim and annual periods ending after June 15, 2009, but entities may early adopt this FSP for the interim and
annual periods ending after March 15, 2009. Or The Company is currently evaluating the impact the adoption of the FSP will have on the Companys results of operations.



11



---

##### Table of Contents

|3. | EARNINGS PER SHARE
|-- | ------------------

The following table sets
forth the computation of the weighted-average common shares used to calculate basic and diluted earnings per share.



|                                                                                                         |  |                             |   |  |                            |   |  |            |   |  |            |  
|-------------------------------------------------------------------------------------------------------- |  | --------------------------- | - |  | -------------------------- | - |  | ---------- | - |  | ---------- | -
|                                                                                                         |  | Three Months EndedMarch 31, |   |  | Nine Months EndedMarch 31, |  
|                                                                                                         |  | 2009                        |   |  | 2008                       |   |  | 2009       |   |  | 2008       |  
|Weighted average common shares outstanding                                                               |  | 3,805,636                   |   |  | 3,804,121                  |   |  | 3,805,636  |   |  | 3,797,081  |  
|                                                                                                         |  |                             |   | 
|Average treasury stock shares                                                                            |  | (1,699,237                  | ) |  | (1,565,451                 | ) |  | (1,652,817 | ) |  | (1,535,757 | )
|                                                                                                         |  |                             |   |  |                            |   |  |            |   |  |            |  
|                                                                                                         |  |                             |   | 
|Weighted average common shares and common stock equivalents used to calculate basic earnings per share   |  | 2,106,399                   |   |  | 2,238,670                  |   |  | 2,152,819  |   |  | 2,261,324  |  
|                                                                                                         |  |                             |   | 
|Additional common stock equivalents (stock options) used to calculate diluted earnings per share         |  |                            |   |  | 88                         |   |  | 99         |   |  | 400        |  
|                                                                                                         |  |                             |   |  |                            |   |  |            |   |  |            |  
|                                                                                                         |  |                             |   | 
|Weighted average common shares and common stock equivalents used to calculate diluted earnings per share |  | 2,106,399                   |   |  | 2,238,758                  |   |  | 2,152,918  |   |  | 2,261,724  |  
|                                                                                                         |  |                             |   |  |                            |   |  |            |   |  |            |  

All options at March 31, 2009 and March 31, 2008 were included in the computation of
diluted earnings per share for the three months ended March 31, 2008 and the nine months ended March 31, 2009 and March 31, 2008. No options were included in the computation of diluted earnings per share for the three months ended
March 31, 2009. At March 31, 2009, there where 115,135 options with an exercise price ranging from $15.77 to $16.20, which were anti-dilutive for the three months ending March 31, 2009.



|4. | STOCK BASED COMPENSATION DISCLOSURE
|-- | -----------------------------------

In
December 2004, the Financial Accounting Standards Board (FASB) issued No. 123R (FAS No. 123R), Share-Based Payment which revised FAS No. 123, Accounting for Stock-Based Compensation, and superseded Accounting Principles Bulletin (APB)
Opinion No. 25, Accounting for Stock Issued to Employees (APB 25) and related interpretations. FAS No. 123R requires the grant-date fair value of all share-based payment awards that are expected to vest, including employee share options to
be recognized as employee compensation expense over the requisite service period. The Company adopted FAS No. 123R on July 1, 2005 and applied the modified prospective transition method. Under this transition method, the Company
(1) did not restate any prior periods and (2) are recognizing compensation expense for all share-based payment awards that were outstanding, but not yet vested, as of March 31, 2009, based upon the same estimated grant-date fair
values and service periods used to prepare FAS No. 123 pro-forma disclosures.

The Companys 2008 Stock Incentive Plan (the
Plan), which was approved by shareholders in October 2008, permits the grant of stock options or restricted shares to its directors and employees for up to 152,000 shares. Option awards are generally granted with an exercise price equal to the
market price of the Companys stock at the date of grant: those option awards generally vest based on five years of continuous service and have ten year contractual terms.



12



---

##### Table of Contents

During the periods ended March 31, 2009 and 2008, the Company recorded $8 thousand and $0,
respectively, in compensation expense related to our share-based compensation awards. As of March 31, 2009, there was approximately $90 thousand of unrecognized compensation cost related to unvested share-based compensation awards granted in
fiscal 2009. That cost is expected to be recognized over the next five years.

FAS 123R requires that the cash flows from the tax benefits
resulting from tax deductions in excess of the compensation cost recognized for stock-based awards (excess tax benefits) be classified as financing cash flows.

For purposes of computing results, the Company estimated the fair values of stock options using the Black-Scholes option-pricing model. The model requires the use of subjective assumptions that can materially affect
fair value estimates. The fair value of each option is amortized into compensation expense on a straight line basis between the grant date for the option and each vesting date. The fair value of each stock option granted was estimated using the
following weighted-average assumptions:



|                                 |  |      |   |  |      |  
|-------------------------------- |  | ---- | - |  | ---- | -
|Assumptions                      |  |      |   |  |      |  
|Volatility                       |  | 7.49 | % |  | 9.25 | %
|Interest Rates                   |  | 2.59 | % |  | 3.89 | %
|Dividend Yields                  |  | 3.94 | % |  | 3.96 | %
|Weighted Average Life (in years) |  | 4.50 |   |  | 4.83 |  

The Company had 114,527 non-vested stock options outstanding at March 31, 2009 and no
unvested stock options outstanding at March 31, 2008. During the nine months ended March 31, 2009 and March 31, 2008, the Company issued 114,527 and 0 options, respectively. The weighted average fair value of each stock option granted
in fiscal 2009 was $0.86.



13



---

##### Table of Contents

|5. | COMPREHENSIVE INCOME
|-- | --------------------

Other comprehensive
income primarily reflects changes in net unrealized gains/losses on available-for-sale securities. Total comprehensive income is summarized as follows (dollars in thousands):



|                                                                                              |  |                             |     |                            |      |   |      |   |  |      |    |  |   |     |  |   |     |   |  |   |       |   |  |   |    |   |  |   |      
|--------------------------------------------------------------------------------------------- |  | --------------------------- | --- | -------------------------- | ---- | - | ---- | - |  | ---- | -- |  | - | --- |  | - | --- | - |  | - | ----- | - |  | - | -- | - |  | - | -----
|                                                                                              |  | Three Months EndedMarch 31, |     | Nine Months EndedMarch 31,
|                                                                                              |  | 2009                        |     |                            | 2008 |   | 2009 |   |  | 2008
|                                                                                              |  | (Dollars in Thousands)     
|Net income                                                                                    |  |                             |     |                            |      | $ | 582  |   |  |      |    |  | $ | 962 |  |   |     |   |  | $ | 2,351 |   |  |   |    |   |  | $ | 3,034
|Other comprehensive income (loss): Unrealized gains (losses) on available for sale securities |  | $                           | (15 | )                          |      |   |      |   |  | $    | 24 |  |   |     |  | $ | (67 | ) |  |   |       |   |  | $ | 83 |   |  |   |      
|Less:                                                                                         |  |                             |     |                            |      |   |      |   |  |      |    |  |   |     |  |   |     |   |  |   |       |   |  |   |    |   |  |   |      
|Reclassification adjustment for gain included in net income                                   |  |                             |    |                            |      |   |      |   |  |      |   |  |   |     |  |   |    |   |  |   |       |   |  |   | (1 | ) |  |   |      
|                                                                                              |  |                             |     |                            |      |   |      |   |  |      |    |  |   |     |  |   |     |   |  |   |       |   |  |   |    |   |  |   |      
|Other comprehensive gain (loss) before tax                                                    |  |                             |     |                            |      |   | (15  | ) |  |      |    |  |   | 24  |  |   |     |   |  |   | (67   | ) |  |   |    |   |  |   | 82   
|Income tax expense (benefit) related to other comprehensive income (loss)                     |  |                             |     |                            |      |   | (5   | ) |  |      |    |  |   | 8   |  |   |     |   |  |   | (23   | ) |  |   |    |   |  |   | 28   
|                                                                                              |  |                             |     |                            |      |   |      |   |  |      |    |  |   |     |  |   |     |   |  |   |       |   |  |   |    |   |  |   |      
|Other comprehensive gain (loss) net of tax                                                    |  |                             |     |                            |      |   | (10  | ) |  |      |    |  |   | 16  |  |   |     |   |  |   | (44   | ) |  |   |    |   |  |   | 54   
|                                                                                              |  |                             |     |                            |      |   |      |   |  |      |    |  |   |     |  |   |     |   |  |   |       |   |  |   |    |   |  |   |      
|Comprehensive income                                                                          |  |                             |     |                            |      | $ | 572  |   |  |      |    |  | $ | 978 |  |   |     |   |  | $ | 2,307 |   |  |   |    |   |  | $ | 3,088
|                                                                                              |  |                             |     |                            |      |   |      |   |  |      |    |  |   |     |  |   |     |   |  |   |       |   |  |   |    |   |  |   |      



|6. | FAIR VALUE MEASUREMENTS (SFAS NO. 157)
|-- | --------------------------------------

Effective July 1, 2008, the Company adopted SFAS No. 157, which, among other things, requires enhanced disclosures about assets and liabilities carried at fair value. SFAS No. 157 establishes a hierarchal disclosure framework
associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by SFAS No. 157 hierarchy are as follows:



|           |  |                                                                                                                                                                                                                                                                                                                                                                                          
|---------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Level I:   |  | Quoted prices are available in active markets for identical assets or liabilities as of the reported date.                                                                                                                                                                                                                                                                               
|           | 
|Level II:  |  | Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include
items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
|           | 
|Level III: |  | Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using managements best estimate of
fair value, where the inputs into the determination of fair value require significant management judgment or estimation.                                                                       



14



---

##### Table of Contents

The following table presents the assets reported on the consolidated statements of financial condition at
their fair value as of March 31, 2009 by level within the fair value hierarchy. As required by SFAS No. 157, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the
fair value measurement.



|                                              |  |                   |     |          |   |           |  |       |   |  |   |      
|--------------------------------------------- |  | ----------------- | --- | -------- | - | --------- |  | ----- | - |  | - | -----
|                                              |  | At March 31, 2009
|                                              |  | Level I           |     | Level II |   | Level III |  | Total
|Assets:                                       |  |                   |     |          |   |           |  |       |   |  |   |      
|                                              |  |                   |     |         
|Investment securities available for sale      |  | $                 | 494 |          | $ |          |  | $     |  |  | $ | 494  
|                                              |  |                   |     |         
|Mortgage-backed securities available for sale |  | $                 |    |          | $ | 2,108     |  | $     |  |  | $ | 2,108
|                                              |  |                   |     |         
|Total                                         |  | $                 | 494 |          | $ | 2,108     |  | $     |  |  | $ | 2,602



15



---

##### Table of Contents

|ITEM 2. | 
|------- | 

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2009

FORWARD LOOKING STATEMENTS

In the normal course of business, we, in an effort to help keep our shareholders and the public informed about our operations, may from time to time issue
or make certain statements, either in writing or orally, that are or contain forward-looking statements, as that term is defined in the U.S. federal securities laws. Generally, these statements relate to business plans or strategies, projected or
anticipated benefits from acquisitions made by or to be made by us, projections involving anticipated revenues, earnings, profitability or other aspects of operating results or other future developments in our affairs or the industry in which we
conduct business. Forward-looking statements may be identified by reference to a future period or periods or by the use of forward-looking terminology such as anticipated, believe, expect, intend,
plan, estimate or similar expressions.

Although we believe that the anticipated results or other expectations
reflected in our forward-looking statements are based on reasonable assumptions, we can give no assurance that those results or expectations will be attained. Forward-looking statements involve risks, uncertainties and assumptions (some of which are
beyond our control), and as a result actual results may differ materially from those expressed in forward-looking statements. Factors that could cause actual results to differ from forward-looking statements include, but are not limited to, the
following, as well as those discussed elsewhere herein:



| |  |  | our investments in our businesses and in related technology could require additional incremental spending, and might not produce expected deposit and loan growth
and anticipated contributions to our earnings;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | general economic or industry conditions could be less favorable than expected, resulting in a deterioration in credit quality, a change in the allowance for loan
losses or a reduced demand for credit or fee-based products and services;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in the interest rate environment could reduce net interest income and could increase credit losses;
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | the conditions of the securities markets could change, which could adversely affect, among other things, the value or credit quality of our assets, the availability
and terms of funding necessary to meet our liquidity needs and our ability to originate loans and leases;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in the extensive laws, regulations and policies governing bank holding companies and their subsidiaries could alter our business environment or affect our
operations;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the potential need to adapt to industry changes in information technology systems, on which we are highly dependent, could present operational issues or require
significant capital spending;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | competitive pressures could intensify and affect our profitability, including as a result of continued industry consolidation, the increased availability of
financial services from non-banks, technological developments such as the internet or bank regulatory reform; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | acts or threats of terrorism and actions taken by the United States or other governments as a result of such acts or threats, including possible military action,
could further adversely affect business and economic conditions in the United States generally and in our principal markets, which could have an adverse effect on our financial performance and that of our borrowers and on the financial markets and
the price of our common stock.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



16



---

##### Table of Contents

You should not put undue reliance on any forward-looking statements. Forward-looking statements speak
only as of the date they are made, and we undertake no obligation to update them in light of new or future events except to the extent required by federal securities laws.

GENERAL

WVS Financial Corp. (WVS or the Company) is the parent holding
company of West View Savings Bank (West View or the Savings Bank). The Company was organized in July 1993 as a Pennsylvania-chartered unitary bank holding company and acquired 100% of the common stock of the Savings Bank in
November 1993.

West View Savings Bank is a Pennsylvania-chartered, FDIC-insured stock savings bank conducting business from six offices in
the North Hills suburbs of Pittsburgh. The Savings Bank converted to the stock form of ownership in November 1993. The Savings Bank had no subsidiaries at March 31, 2009.

The operating results of the Company depend primarily upon its net interest income, which is determined by the difference between income on
interest-earning assets, principally loans, mortgage-backed securities and investment securities, and interest expense on interest-bearing liabilities, which consist primarily of deposits and borrowings. The Companys net income is also
affected by its provision for loan losses, as well as the level of its non-interest income, including loan fees and service charges, and its non-interest expenses, such as compensation and employee benefits, income taxes, deposit insurance and
occupancy costs.

FINANCIAL CONDITION

The Companys assets totaled $444.0 million at March 31, 2009, as compared to $423.1 million at June 30, 2008. The $20.9 million or 4.9% increase in total assets was primarily comprised of a $18.1 million or 193.1% increase
in FDIC insured certificates of deposit, an $18.0 million or 14.9% increase in investment securities  held to maturity, a $3.9 million or 56.9% increase in Federal Home Loan Bank (FHLB) stock, and a $2.5 million or 4.4% increase in
net loans receivable, which were partially offset by a $14.1 million or 6.6% decrease in mortgage-backed securities  held to maturity, a $7.5 million or 93.8% decrease in investment securities  available for sale, a $229 thousand or
12.5% decrease in cash and cash equivalents, and a $142 thousand or 12.3% decrease in deferred taxes and other assets. The increase in FDIC insured certificates of deposit was attributable to an increase of $27.1 million in bank certificates of
deposit which was partially offset by $8.9 million in maturities and early redemptions of FDIC insured certificates of deposit. The increase in investment securities  held to maturity was primarily attributable to purchases of $89.1 million of
short-term investment grade commercial paper, $41.8 million of fixed-rate U.S. Government agency bonds, $17.9 million of investment grade fixed-rate corporate bonds, $13.1 million of investment grade utility first mortgage bonds, and $11.5 million
of investment grade floating-rate corporate bonds, which were partially offset by $83.4 million of maturities of short-term investment grade commercial paper, $61.4 million of issuer redemptions prior to maturity (i.e. calls) of fixed-rate U.S.
Government agency bonds, and $10.9 million of maturities of investment grade corporate bonds. The increase in FHLB stock was attributable to higher levels of FHLB borrowings during the nine months ended March 31, 2009, and associated FHLB stock
purchase requirements. The decrease in investment securities  available for sale was attributable to $7.5 million of maturities of short-term investment grade commercial paper, while the decrease in mortgage-backed securities  held to
maturity was attributable primarily to principal payments received. See Asset and Liability Management.

The Companys
total liabilities increased $21.9 million or 5.6% to $412.9 million as of March 31, 2009 from $391.0 million as of June 30, 2008. The $21.9 million increase in total liabilities was primarily comprised of a $47.1 million or 58.4% increase
in Federal Reserve Bank short-term borrowings, which was partially offset by a $15.1 million or 75.5% decrease in other short-term borrowings, a $5.5 million or 4.1% decrease in FHLB long-term advances, a $3.4 million or 2.3% decrease in total
savings deposits, a $727 thousand or 23.4% decrease in other liabilities, and a $358 thousand or 23.3% decrease in accrued interest payable. The



17



---

##### Table of Contents

respective changes in short-term borrowings were primarily due to more competitive Federal Reserve Bank (FRB) pricing in contrast to the
short-term repurchase agreement and FHLB markets, while the decrease in FHLB long-term advances was due to the maturity of two long-term advances. Certificates of deposit decreased $5.5 million, and advance payments by borrowers for taxes and
insurance decreased $239 thousand, while money market accounts increased $1.4 million, demand deposits increased $551 thousand and savings accounts increased $255 thousand. The change in money market accounts and certificates of deposit may be in
response to lower market yields on certificates of deposit and increased liquidity preferences by depositors in response to unsettled financial markets. Management believes that the change in advance payments by borrowers for taxes and insurance
were primarily attributable to seasonal payments of county, local and school real estate taxes, and transactional needs. The change in other liabilities is primarily attributable to decreases in deferred director compensation accounts and clearing
balances due to the Federal Reserve, which were partially offset by increases in accrued income taxes payable.

Total stockholders
equity decreased $1.1 million or 3.4% to $31.0 million as of March 31, 2009, from approximately $32.1 million as of June 30, 2008. Capital expenditures for the Companys stock repurchase program and cash dividends totaled $2.4 million
and $1.0 million, respectively, which were partially offset by net income of $2.4 million for the nine months ended March 31, 2009. Book value per share increased to $14.94 at March 31, 2009 from $14.44 at June 30, 2008.

RESULTS OF OPERATIONS

General. WVS
reported net income of $582 thousand or $0.28 earnings per share (basic and diluted) and $2.4 million or $1.09 earnings per share (basic and diluted) for the three and nine months ended March 31, 2009, respectively. Net income decreased by $380
thousand or 39.5% and earnings per share (basic and diluted) decreased $0.15 or 34.9% for the three months ended March 31, 2009, when compared to the same period in 2008. The decrease in net income was primarily attributable to a $513 thousand
decrease in net interest income and a $71 thousand increase in the provision for loan losses, which were partially offset by a $185 thousand decrease in income tax expense, a $16 thousand decrease in non-interest expense, and a $3 thousand increase
in non-interest income. For the nine months ended March 31, 2009, net income decreased $683 thousand or 22.6% when compared to the same period in 2008. The decrease in net income was primarily attributable to a $954 thousand decrease in net
interest income, a $99 thousand increase in the provision for loan losses, and a $20 thousand increase in non-interest expense, which were partially offset by a $366 thousand decrease in income tax expense and a $24 thousand increase in non-interest
income.

Net Interest Income. The Companys net interest income decreased by $513 thousand or 24.6% and $954 thousand or 14.2%
for the three and nine months ended March 31, 2009, respectively, when compared to the same periods in 2008. For the three months ended March 31, 2009, approximately $1.0 million of the decrease in net interest income can be attributed to
the impact of declining market interest rates on the Companys financial assets and liabilities, which was partially offset by a $510 thousand increase in net interest income attributable to higher overall balances in the Companys
financial assets and liabilities when compared to the same period in 2008. For the nine months ended March 31, 2009, approximately $1.2 million of the decrease in net interest income can primarily be attributed to the impact of declining market
interest rates on the Companys financial assets and liabilities which was partially offset by a $244 thousand increase in net interest income attributable to higher overall balances in the Companys financial assets and liabilities when
compared to the same period in 2008.

During the nine months ended March 31, 2009, the Federal Open Market Committee (FOMC) reduced
its targeted federal funds level from 2.00% to a range of 0.00% to 0.25%. See also Asset and Liability Management.

Interest
Income. Interest on investment securities decreased by $569 thousand or 25.3% and $3.4 million or 39.9% for the three and nine months ended March 31, 2009, when compared to the same periods in 2008. The decreases for the three and nine
months ended March 31, 2009, were primarily attributable to a $641 thousand and $3.6 million decrease, respectively, in interest income on callable U.S. Government Agency bonds (principally due to issuer redemptions of securities prior to
scheduled maturities). The changes in interest income on the various segments of the investment portfolio are primarily attributable to changes in the average balances of the respective segments.



18



---

##### Table of Contents

Interest on mortgage-backed securities decreased $1.2 million or 54.4% and $1.5 million or 22.6% for the
three and nine months ended March 31, 2009, respectively, when compared to the same periods in 2008. The decreases for the three and nine months ended March 31, 2009 were primarily attributable to decreases of 289 basis points and 235
basis points, respectively, in the weighted average yield earned on U.S. government agency floating-rate mortgage-backed securities for the three and nine months, decreases of 288 basis points and 277 basis points, respectively, in the
weighted-average yield earned on private label mortgage-backed securities for the three and nine months, which were partially offset by $23.8 million and $88.3 million increases in the average balance outstanding of U.S. Government floating-rate
agency mortgage-backed securities for the three and nine months ended March 31, 2009, respectively, when compared to the same periods in 2008. The decrease in the weighted average yield earned on mortgage-backed securities was consistent with
lower shortterm market interest rates for the three and nine months ended March 31, 2009, when compared to the same periods in 2008. The increase in the average balances of U.S. government agency mortgage-backed securities during the
three and nine months ended March 31, 2009 was primarily attributable to purchases of floating rate U.S. government agency mortgage-backed securities during the period. All mortgage-backed securities purchased during the period were guaranteed
by agencies of the U.S. government.

Interest on FDIC insured bank certificates of deposit increased $244 thousand and $481 thousand for
the three and nine months ended March 31, 2009, when compared to the same periods in 2008. The Company continued to purchase FDIC insured certificates of deposit due to favorable funding spreads and lower levels of suitable other investments
due to distressed market conditions. The certificates have original maturity terms from five to twenty-four months.

Interest on net loans
receivable decreased $88 thousand or 8.2% and $282 thousand or 8.5% for the three and nine months ended March 31, 2009, when compared to the same periods in 2008. The decreases for the three and nine months ended March 31, 2009 were
primarily attributable to decreases of 50 and 46 basis points, respectively, in the weighted average yield earned on net loans receivable for the three and nine months ended March 31, 2009, when compared to the same periods in 2008, and a $731
thousand and $1.5 million decrease, respectively, in the average balance of net loans receivable outstanding, when compared to the same periods in 2008. The decrease in the weighted average yield earned on net loans receivable for the three and six
months ended March 31, 2009, was primarily attributable to rate reductions on the adjustable rate portion of the loan portfolio due to lower market rates on which the adjustments are based. The decrease in the average loan balances outstanding
for the three and nine months ended March 31, 2009 were attributable to decreased demand for mortgages as a result of low levels of consumer confidence, rising levels of unemployment, continued and deepening weakness in the economy, an excess
supply of existing homes available for sale, and lower levels of housing starts. The Company continues to offer competitively priced mortgages through its correspondent lending program, however, consumer demand has been very weak.

Dividends on FHLB stock decreased $119 thousand or 100.0% and $205 thousand or 59.9% for the three and nine months ended March 31, 2009, when
compared to the same periods in 2008. The decreases for the three and nine months ended March 31, 2009 were attributable to 483 and 310 basis point decreases, respectively, in the average yield earned on FHLB stock when compared to the same
periods in 2008, which were partially offset by increases in the average balance of FHLB stock held for the three and nine months ended March 31, 2009 of $1.1 million and $640 thousand, respectively, when compared to the same periods in 2008.
The increases in average balances of FHLB stock held resulted from increased levels of FHLB borrowings and associated FHLB stock purchase requirements during the periods. In December 2008, the FHLB of Pittsburgh announced that it was suspending the
payment of dividends and redemptions of excess capital stock from members. The FHLBs stated purpose of these actions is to build retained earnings to ensure adequate regulatory capital.

Interest Expense.Interest paid on other short-term borrowings decreased $266 thousand or 95.7% and $1.4 million or 82.0%, respectively, for the
three and nine months ended March 31, 2009 when compared to the same periods in 2008. The decrease for the three months ended March 31, 2009 was primarily attributable to a 359 basis point decrease in rates paid on other short-term



19



---

##### Table of Contents

borrowings and a $17.2 million decrease in average balances of other short-term borrowings during the period when compared to the same period in 2008. The
decrease for the nine months ended March 31, 2009, was primarily attributable to a 301 basis point decrease in rates paid on other short-term borrowings and a $24.8 million decrease in average balances of other short-term borrowings during the
period when compared to the same period in 2008. The decrease in rates paid reflect lower short-term market interest rates while the decrease in average balances of other short-term borrowings is attributable to more favorable short-term borrowing
rates offered by the Federal Reserve Bank.

Interest expense on deposits and escrows decreased $490 thousand or 51.7% and $1.4 million or
44.1% for the three and nine months ended March 31, 2009, when compared to the same period in 2008. The decrease in interest expense on deposits for the three months ended March 31, 2009 was primarily attributable to a 187 basis point
decrease in the weighted average rate paid on time deposits, a 188 basis point decrease in the weighted average rate paid on money market accounts, and a $9.6 million decrease in the average balance of time deposits, which were partially offset by a
$1.9 million increase in the average balance of money market accounts, when compared to the same period in 2008. The decrease for the nine months ended March 31, 2009, was primarily attributable to a 161 basis point decrease in the weighted
average rate paid on time deposits, a 209 basis point decrease in the weighted average rate paid on money market accounts, and a $9.4 million decrease in the average balance of time deposits, which were partially offset by a $3.1 million increase in
the average balance of money market accounts, when compared to the same period in 2008. The decrease in average yields of time deposits and money market accounts reflects lower market rates for the three and nine months ended March 31, 2009
while the change in average balances for time deposits and money market accounts may be in response to increased liquidity preferences by depositors in response to unsettled financial markets.

Interest paid on FHLB advances decreased $559 thousand or 23.5% and $1.4 million or 19.3% for the three and nine months ended March 31, 2009, when
compared to the same periods in 2008. The decrease for the three months ended March 31, 2009 was attributable to a 304 basis point decrease in rates paid on FHLB short-term advances, and a $69.4 million decrease in the average balance of FHLB
short-term advances when compared to the same period in 2008. The decrease for the nine months ended March 31, 2009, was primarily attributable to a 299 basis point decrease in rates paid on short-term FHLB advances and a $26.8 million decrease
in the average balance of short-term FHLB advances, when compared to the same period in 2008. The decrease in rates paid reflect lower short-term market interest rates.

Interest paid on FRB short-term borrowings increased $82 thousand or 100% and $232 thousand or 100% for the three and nine months ended March 31, 2009, when compared to the same periods in 2008. The increase for
the three and nine months ended March 31, 2009 was attributable to increases of $121.3 million and $61.1 million, respectively, in the average balances of FRB short-term borrowings. The increase in average balances of FRB short-term borrowings
is attributable to more favorable short-term borrowing rates offered by the Federal Reserve Bank, when compared to other short-term funding sources.

Provision (Recovery) for Loan Losses. A provision (recovery) for loan losses is charged (credited) to earnings to maintain the total allowance at a level considered adequate by management to absorb potential
losses in the portfolio. Managements determination of the adequacy of the allowance is based on an evaluation of the portfolio considering past experience, current economic conditions, volume, growth and composition of the loan portfolio, and
other relevant factors.

The Company recorded provisions for loan losses of $14 thousand and $35 thousand for the three and nine months
ended March 31, 2009, respectively, compared to recoveries for loan losses of $57 thousand and $64 thousand for the same periods in 2008. The increases for both periods in fiscal 2009 can be primarily attributable to higher average loan
balances recorded in fiscal 2009, while the comparable period in fiscal 2008 included a recovery on a commercial real estate loan of approximately $55 thousand. At March 31, 2009, the Companys total allowance for loan losses amounted to
$991 thousand or 1.7% of the Companys total loan portfolio, as compared to $956 thousand or 1.7% at June 30, 2008.

Non-Interest Income. Non-interest income increased by $3 thousand or 2.2% and $24 thousand or 5.5% for the three and nine months ended March 31, 2009, respectively, when compared to the same periods in 2008. The increase was
primarily attributable to increased levels of ATM and debit card fee income.



20



---

##### Table of Contents

Non-Interest Expense. Non-interest expense decreased $16 thousand or 1.9% and increased $20
thousand or 0.7% for the three and nine months ended March 31, 2009, respectively, when compared to the same periods in 2008. The decrease for the three months ended March 31, 2009 was principally attributable to a $24 thousand decrease in
employee related costs, when compared to the same period in 2008. The increase for the nine months ended March 31, 2009 was primarily attributable to increases in employee related costs, when compared to the same period in 2008.

Income Tax Expense.Income tax expense decreased $185 thousand or 38.9% and $366 thousand or 25.2% for the three and nine months ended
March 31, 2009, respectively, when compared to the same periods in 2008. The decrease for the three months ended March 31, 2008 was primarily due to lower levels of taxable income, while the decrease for the nine months ended
March 31, 2009 was due primarily to a decrease in the Companys deferred tax assets attributable to the deferred director compensation plan and lower levels of taxable income.

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities totaled $543 thousand
during the nine months ended March 31, 2009. Net cash provided by operating activities was primarily comprised of $2.4 million of net income, which was partially offset by a $798 thousand decrease in deferred director compensation accounts, a
$358 thousand decrease in accrued interest payable, $353 thousand in accretion of discounts on commercial paper, and $337 thousand in accretion of discounts, premiums and deferred loan fees.

Funds used for investing activities totaled $20.3 million during the nine months ended March 31, 2009. Primary uses of funds during the nine months
ended March 31, 2009, included purchases of investments, certificates of deposit and FHLB stock totaling $173.3 million, $27.1 million and $13.2 million, respectively, and a $2.5 million increase in net loans receivable, which were partially
offset by maturities and repayments of investment securities, mortgage-backed securities, FHLB stock and certificates of deposit totaling $163.2 million, $14.5 million, $9.3 million, and $8.9 million, respectively. Short-term investment grade
commercial paper purchases, included in investment securities purchases, totaled $85.1 million; and maturities of short-term commercial paper totaled $90.9 million. Fixed rate U.S. Government agency bonds purchased during the period totaled $41.8
million, while early redemptions by issuers of fixed-rate callable U.S. Government agency bonds during the nine months totaled $61.4 million.

Funds provided by financing activities totaled $19.5 million for the nine months ended March 31, 2009. The primary sources included a $47.1 million increase in FRB short-term borrowings which was partially offset by a $15.1 million
decrease in other short-term borrowings, a $5.5 million decrease in FHLB long-term advances, a $3.6 million decrease in deposits, $2.4 million in treasury stock purchases and $1.0 million in cash dividends paid on the Companys common stock.
The increase in FRB short-term borrowings reflects lower short-term rates available through the FRB compared to other short-term funding sources. The $3.6 million decrease in total deposits consisted of a $5.4 million decrease in time deposits, and
a $239 thousand decrease in mortgage escrow accounts, which were partially offset by a $1.4 million increase in money market deposits, a $551 thousand increase in demand deposits and a $255 thousand increase in passbook accounts. The decrease in
time deposits may be attributable to customer transfers into money market accounts and to possible other financial alternatives. The increase in money market balances may be attributable to lower market yields on certificates of deposits and
increased liquidity preferences by depositors in response to unsettled financial markets. The decrease in escrow accounts was due primarily to the payments of local property taxes by and for customers. Management believes that it currently is
maintaining adequate liquidity and continues to match funding sources with lending and investment opportunities.

The Companys
primary sources of funds are deposits, amortization, repayments and maturities of existing loans, mortgage-backed securities and investment securities, funds from operations, and funds obtained through FHLB advances, the FRB and other short-term
borrowings. At March 31, 2009, total approved loan commitments outstanding amounted to approximately $2.1 million. At the same date, commitments under unused lines of credit amounted to $4.9 million and the unadvanced portion of construction



21



---

##### Table of Contents

loans approximated $10.6 million. Certificates of deposit scheduled to mature in one year or less at March 31, 2009 totaled $47.8 million. Management
believes that a significant portion of maturing deposits will remain with the Company.

Historically, the Company used its sources of funds
primarily to meet its ongoing commitments to pay maturing savings certificates and savings withdrawals, fund loan commitments and maintain a substantial portfolio of investment securities. The Company has been able to generate sufficient cash
through the retail deposit market, its traditional funding source, and through FHLB advances, and FRB and other borrowings, to provide the cash utilized in investing activities. Management believes that the Company currently has adequate liquidity
available to respond to liquidity demands.

On April 28, 2009, the Companys Board of Directors declared a cash dividend of $0.16
per share payable May 21, 2009, to shareholders of record at the close of business on May 11, 2009. Dividends are subject to determination and declaration by the Board of Directors, which take into account the Companys financial
condition, statutory and regulatory restrictions, general economic conditions and other factors. There can be no assurance that dividends will in fact be paid on the Common Stock in future periods or that, if paid, such dividends will not be reduced
or eliminated.

On January 28, 2009, the Company announced its Tenth Stock Repurchase Program. The Companys Tenth Stock
Repurchase Program totals 106,000 shares and began upon completion of its Ninth Stock Repurchase Program on February 6, 2009. As of March 31, 2009, 44,500 shares have been repurchased under the Tenth Stock Repurchase Program.

West View Savings Bank has elected to participate in the FDICs Transaction Account Guarantee Program. This program provides unlimited FDIC
deposit insurance on non-interest bearing bank checking accounts. Neither West View Savings Bank, or the Company, have applied for funding under the U.S. Treasurys Troubled Asset Relief Program.

As of March 31, 2009, WVS Financial Corp. exceeded all regulatory capital requirements and maintained Tier I and total risk-based capital equal to
$31.0 million or 17.4% and $32.0 million or 18.0%, respectively, of total risk-weighted assets, and Tier I leverage capital of $31.0 million or 6.95% of average quarterly assets.

Nonperforming assets consist of nonaccrual loans and real estate owned. A loan is placed on nonaccrual status when, in the judgment of management, the
probability of collection of interest is deemed insufficient to warrant further accrual. When a loan is placed on nonaccrual status, previously accrued but uncollected interest is deducted from interest income. The Company normally does not accrue
interest on loans past due 90 days or more, however, interest may be accrued if management believes that it will collect on the loan.

The
Companys nonperforming assets at March 31, 2009 totaled approximately $1.6 million or 0.4% of total assets as compared to $1.6 million or 0.4% of total assets at June 30, 2008. Nonperforming assets at March 31, 2009 consisted
of: one commercial real estate loan totaling $972 thousand, five single-family real estate loans totaling $384 thousand, one single-family construction loan totaling $235 thousand and one secured line of credit totaling $17 thousand. These loans are
in various stages of collection activity.

During the nine months ended March 31, 2009 the composition of non-performing assets
changed by the addition to non-accrual status of one single-family construction loan totaling $235 thousand and one single-family real estate loan totaling $155 thousand which were partially offset by the payoff in full of a $356 thousand
non-performing speculative construction loan, the removal from non-accrual status of two home equity lines of credit totaling $5 thousand, and paydowns on non-accrual loans of $4 thousand.

At March 31, 2009, the Company had one previously restructured and non-performing commercial real estate loan to a retirement village located in the
North Hills totaling $972 thousand. The Savings Banks outstanding principal balance totaled $2.0 million at June 30, 2003. During the quarter ended September 30, 2003, the Savings Bank redeemed $388 thousand of participating
interests. During the quarter ended December 31, 2003, the Bank sold a forty percent participating interest to another financial institution at par resulting in proceeds totaling $979 thousand. The Savings Banks outstanding principal
balance totaled $972



22



---

##### Table of Contents

thousand at June 30, 2008. The Company had recorded interest received on this credit on a cost recovery basis until September 30, 2003 when it
began to recognize interest income. During the nine months ended March 31, 2009 the Company received and recognized $39 thousand of interest income. The project is experiencing lower than desired levels of occupancy, and the borrower is working
to increase occupancy. The Company is in negotiations to work-out this credit, however, at this time, the Company cannot predict the final form or outcome of the work-out negotiations.

At March 31, 2009, the Company had one previously restructured loan secured by undeveloped land totaling $311 thousand and one previously
restructured unsecured loan totaling $12 thousand to two borrowers. During the fourth quarter of fiscal 2004, the Bankruptcy Court approved a secured claim totaling $440 thousand and an unsecured claim totaling $76 thousand be paid in accordance
with a Bankruptcy Plan of Reorganization. All Court ordered plan payments have been received in a timely manner. In accordance with generally accepted accounting principles, the Company had recorded interest payments received on a cost recovery
basis until June 30, 2006 and is now recording interest income.

During the nine months ended March 31, 2009, approximately $23
thousand of interest income would have been recorded on loans accounted for on a non-accrual basis if such loans had been current according to the original loan agreements for the entire period. These amounts were not included in the Companys
interest income for the nine months ended March 31, 2009. The Company continues to work with the borrowers in an attempt to cure the defaults and is also pursuing various legal avenues in order to collect on these loans.



|ITEM 3. | 
|------- | 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ASSET AND LIABILITY MANAGEMENT

The
Companys primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk. All of the Companys transactions are denominated in US dollars with no specific foreign exchange exposure. The Savings Bank has no
agricultural loan assets and therefore would not have a specific exposure to changes in commodity prices. Any impacts that changes in foreign exchange rates and commodity prices would have on interest rates are assumed to be exogenous and will be
analyzed on an ex post basis.

Interest rate risk (IRR) is the exposure of a banking organizations financial
condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value, however, excessive levels of IRR can pose a significant threat to the Companys earnings and capital base.
Accordingly, effective risk management that maintains IRR at prudent levels is essential to the Companys safety and soundness.

Evaluating a financial institutions exposure to changes in interest rates includes assessing both the adequacy of the management process used to control IRR and the organizations quantitative level of exposure. When assessing
the IRR management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain IRR at prudent levels with consistency and continuity. Evaluating the
quantitative level of IRR exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity, and, where
appropriate, asset quality.

Financial institutions derive their income primarily from the excess of interest collected over interest paid.
The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution is exposed to lower profit margins (or
losses) if it cannot adapt to interest-rate changes. For example, assume that an institutions assets carry intermediate or long-term fixed rates and that those assets were funded with



23



---

##### Table of Contents

short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institutions
interest expense on its liabilities may not be sufficiently offset if assets continue to earn interest at the long-term fixed rates. Accordingly, an institutions profits could decrease on existing assets because the institution will either
have lower net interest income or, possibly, net interest expense. Similar risks exist when assets are subject to contractual interest-rate ceilings, or rate sensitive assets are funded by longer-term, fixed-rate liabilities in a decreasing-rate
environment.

During the three months ending March 31, 2009, liquidity conditions in the short-term credit (e.g. LIBOR, repurchase
agreement, commercial paper) markets began to slowly improve. The improvement of liquidity in the short-term credit markets can be traced to: coordinated domestic and foreign Central Bank liquidity injections, various U.S. and foreign government
guarantees of banking system obligations and a gradual restoration of investor confidence. The Company noticed several anomalies: 1) low, and at times negative, short-term U.S. Treasury yields; 2) a marked reduction in the one and three month dollar
LIBOR rate in comparison to the Federal Reserves targeted federal funds rate; and 3) a significant increase in market spreads for short and intermediate-term corporate bonds when compared to U.S. Treasurys. During the quarter ended
March 31, 2009, the Company capitalized on these short-term anomalies by increasing purchases of intermediate-term corporate bonds and utility first mortgage bonds, with maturities generally within fifteen to sixty months, to lock in attractive
fixed rates of return. Management used a variety of wholesale short-term borrowing sources for funding, including repurchase agreements, FHLB advances, and various FRB programs.

The table below shows the targeted federal funds rate and the benchmark two and ten year treasury yields at December 31, 2006, March 31,
2007, June 30, 2007, September 30, 2007, December 31, 2007, March 31, 2008, June 30, 2008, September 30, 2008, December 31, 2008, and March 31, 2009. The difference in yields
on the two and ten year Treasurys is often used to determine the steepness of the yield curve and to assess the term premium of market interest rates.



|                   |  |                       |  |                     |   |  |                      |   |  |                     
|------------------ |  | --------------------- |  | ------------------- | - |  | -------------------- | - |  | --------------------
|                   |  |                       |  | Yield on:           |   |  |                     
|                   |  | Targeted FederalFunds |  | Two (2)YearTreasury |   |  | Ten (10)YearTreasury |   |  | Shape of Yield Curve
|December 31, 2006  |  | 5.25%                 |  | 4.82                | % |  | 4.71                 | % |  | Inverted            
|March 31, 2007     |  | 5.25%                 |  | 4.58                | % |  | 4.65                 | % |  | Slightly Positive   
|June 30, 2007      |  | 5.25%                 |  | 4.87                | % |  | 5.03                 | % |  | Slightly Positive   
|September 30, 2007 |  | 4.75%                 |  | 3.97                | % |  | 4.59                 | % |  | Moderately Positive 
|December 31, 2007  |  | 4.25%                 |  | 3.05                | % |  | 4.04                 | % |  | Positive            
|March 31, 2008     |  | 2.25%                 |  | 1.62                | % |  | 3.45                 | % |  | Positive            
|June 30, 2008      |  | 2.00%                 |  | 2.63                | % |  | 3.99                 | % |  | Positive            
|September 30, 2008 |  | 2.00%                 |  | 2.00                | % |  | 3.85                 | % |  | Positive            
|December 31, 2008  |  | 0.00% - 0.25%         |  | 0.76                | % |  | 2.25                 | % |  | Positive            
|March 31, 2009     |  | 0.00% - 0.25%         |  | 0.81                | % |  | 2.71                 | % |  | Positive            

These changes in intermediate and long-term market interest rates, the changing slope of the
Treasury yield curve, and continued high levels of interest rate volatility have impacted prepayments on the Companys loan, investment and mortgage-backed securities portfolios. Principal repayments on the Companys loan, investment and
mortgage-backed securities portfolios for the nine months ended March 31, 2009, totaled $11.7 million, $163.2 million and $14.5 million, respectively. Included in the Companys investment repayments are commercial paper maturities totaling
$90.9 million, and issuer redemptions of fixed rate U.S. Government agency bonds of $61.4 million. While the Companys short-term borrowings are highly responsive to changes in market interest rates, deposit rates typically occur on a lagged
basis.

The term premium of market interest rates is often used to determine the relative merits of taking an additional interest rate risk
and to gauge the markets expectation of future interest rates. Due to changes in the term premium of market interest rates experienced during the nine months ended March 31, 2009 the Company adjusted its asset/liability mix in several
ways. Intermediate term callable U.S. Government Agency securities were purchased early on during the nine months ended March 31, 2009. As



24



---

##### Table of Contents

financial market conditions deteriorated, the Company purchased short-term investment grade commercial paper. As credit market conditions began to improve
during our fiscal third quarter we began to purchase short and intermediate-term investment grade corporate bonds including utility first mortgage bonds. With respect to short-term borrowings, the Company replaced broker repurchase agreements
(other short-term borrowings) with FRB short-term borrowings due to lower borrowing costs at the FRB.

Due to low levels of
consumer confidence, rising levels of unemployment, continued weakness in the economy, an excess supply of existing homes available for sale, and lower levels of housing starts, the demand for mortgages has fallen dramatically. The Company continues
to offer competitively priced mortgages through its correspondent lending program, however, consumer demand has been very weak. The Company also makes available for origination residential mortgage loans with interest rates which adjust pursuant to
a designated index, although customer acceptance has been somewhat limited in the Savings Banks market area. We expect that the housing market likely will continue to be weak through calendar year 2009. The Company will continue to selectively
offer commercial real estate, land acquisition and development, and shorter-term construction loans, primarily on residential properties, to partially increase interest income while limiting interest rate risk. The Company has also emphasized higher
yielding home equity and small business loans to existing customers and seasoned prospective customers.

The Company purchased short-term
investment grade commercial paper to earn a favorable financing spread and to provide higher levels of liquidity due to turmoil in the world financial markets. The Company also continued to purchase intermediate term fixed rate callable U. S.
Government Agency bonds, intermediate term investment grade corporate bonds, utility first mortgage bonds, and FDIC insured bank certificates of deposit in order to earn a spread against the Companys various deposits and borrowings while
limiting interest rate risk within the portfolio. Each of the aforementioned strategies also helped to better match the interest-rate and liquidity risks associated with the Savings Banks customers liquidity preference for shorter term
money market and time deposit products.

During the nine months ended March 31, 2009, principal investment purchases were comprised
of: callable fixed rate U.S. Government agency bonds with initial lock-out periods as follows: 0  3 months$12.0 million with a weighted average yield to call of approximately 9.19% and a weighted average yield to maturity of 6.03%; 4
 12 months$27.1 million with a weighted average yield to call of approximately 3.92%; and over 36 months$2.6 million with a weighted average yield to call of approximately 6.09%; short-term investment grade commercial
paper$89.1 million with a weighted average yield of 4.84%; investment grade fixed rate corporate bonds$17.9 million with a weighted average yield of 4.25%; investment grade floating-rate corporate bonds$11.5 million with a weighted
average initial rate of 2.04% and a weighted average initial yield of three month LIBOR plus 292.61 basis points; and investment-grade utility first mortgage bonds$13.1 million with a weighted average yield of 5.67%. The Company also purchased
$27.1 million of FDIC insured certificates of deposit with a weighted average yield of 3.47%. Major investment proceeds received during the nine months ended March 31, 2009 were: callable government agency bonds$61.4 million with a
weighted average yield of approximately 5.94%; short-term investment grade commercial paper$90.9 million with a weighted average yield of approximately 4.91%; mortgage-backed securities$14.5 million; and investment grade corporate
bonds$10.9 million with a weighted average yield of 5.08%. The Company also had $8.9 million in FDIC insured bank certificates of deposit repaid with a weighted average yield of approximately 3.61%.

As of March 31, 2009, the implementation of these asset and liability management initiatives resulted in the following:



| | 1) | $199.6 million or 99.0% of the Companys portfolio of mortgage-backed securities (including collateralized mortgage obligations  CMOs) were comprised of
floating rate instruments that reprice on a monthly basis;
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 2) | $73.4 million or 52.8% of the Companys investment portfolio was comprised of fixed-rate callable U.S. Government Agency bonds which are callable as follows: 3 months or
less$40.7 million; 3  6 months$12.7 million; 6  12 months$13.3 million; and 1  3 years$6.6 million; These bonds may or may not actually be redeemed prior to maturity (i.e. called) depending upon the level of
market interest rates at their respective call dates;
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



25



---

##### Table of Contents

| | 3) | $22.0 million or 15.8% of the Companys investment portfolio consisted of investment grade fixed rate corporate bonds with maturities between one and seventy-two months;
| | -- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 4) | $15.6 million or 11.2% of the Companys investment portfolio consisted of investment grade floating rate corporate bonds which will reprice within three months and will mature
within two to fifteen months;
| | -- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 5) | $13.1 million or 9.4% of the Companys investment portfolio consisted of utility first mortgage bonds with maturities between twenty and one hundred eight months;
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 6) | $6.0 million or 4.3% of the Companys investment portfolio was comprised of investment grade commercial paper with maturities of less than 10 days;
| | -- | ---------------------------------------------------------------------------------------------------------------------------------------------------



| | 7) | $27.5 million or 6.2% of the Companys total assets consisted of FDIC insured bank certificates of deposit with remaining maturities ranging from one to sixteen months;
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 8) | An aggregate of $33.4 million or 56.6% of the Companys net loan portfolio had adjustable interest rates or maturities of less than 12 months; and
| | -- | --------------------------------------------------------------------------------------------------------------------------------------------------



| | 9) | The maturity distribution of the Companys borrowings is as follows: 3 months or less$132.6 million or 50.5%; 1  3 years$112.6 million or 42.8%; and over 5
years$17.5 million or 6.7%.
| | -- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The effect of interest rate changes on a financial institutions assets and
liabilities may be analyzed by examining the interest rate sensitivity of the assets and liabilities and by monitoring an institutions interest rate sensitivity gap. An asset or liability is said to be interest rate
sensitive within a specific time period if it will mature or reprice within a given time period. A gap is considered positive (negative) when the amount of rate sensitive assets (liabilities) exceeds the amount of rate sensitive liabilities
(assets). During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income. During a period of rising interest rates, a positive gap would tend to result in an increase in net interest income.

As part of its asset/liability management strategy, the Company maintained an asset sensitive financial position. An asset sensitive
financial position may benefit earnings during a period of rising interest rates and reduce earnings during a period of declining interest rates.

The following table sets forth certain information at the dates indicated relating to the Companys interest-earning assets and interest-bearing liabilities which are estimated to mature or are scheduled to reprice within one year.



|                                                                     |  |                        |         |   |          |   |         |      |  |   |         |  
|-------------------------------------------------------------------- |  | ---------------------- | ------- | - | -------- | - | ------- | ---- |  | - | ------- | -
|                                                                     |  | March 31,              |         |   | June 30, |  
|                                                                     |  | 2009                   |         |   | 2008     |   |         | 2007 | 
|                                                                     |  | (Dollars in Thousands) |        
|Interest-earning assets maturing or repricing within one year        |  | $                      | 391,434 |   |          | $ | 377,916 |      |  | $ | 206,136 |  
|Interest-bearing liabilities maturing or repricing within one year   |  |                        | 232,224 |   |          |   | 207,133 |      |  |   | 187,494 |  
|                                                                     |  |                        |         |   |          |   |         |      |  |   |         |  
|Interest sensitivity gap                                             |  | $                      | 159,210 |   |          | $ | 170,783 |      |  | $ | 18,642  |  
|                                                                     |  |                        |         |   |          |   |         |      |  |   |         |  
|Interest sensitivity gap as a percentage of total assets             |  |                        | 35.86   | % |          |   | 40.36   | %    |  |   | 4.57    | %
|Ratio of assets to liabilities maturing or repricing within one year |  |                        | 168.56  | % |          |   | 182.45  | %    |  |   | 109.94  | %

During the nine months ended March 31, 2009, the Company managed its one year interest
sensitivity gap by: (1) emphasizing loans with shorter-terms or repricing frequencies; (2) investing in short-term FDIC insured bank certificates of deposits; and, (3) adjusting its investment portfolio to include investment grade
fixed and floating rate corporate bonds.



26



---

##### Table of Contents

The following table illustrates the Companys estimated stressed cumulative repricing gap  the difference
between the amount of interest-earning assets and interest-bearing liabilities expected to reprice at a given point in time  at March 31, 2009. The table estimates the impact of an upward or downward change in market interest rates of 100
and 200 basis points.

Cumulative Stressed Repricing Gap



|                      |  |                        |         |   |         |   |         |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|--------------------- |  | ---------------------- | ------- | - | ------- | - | ------- | -------- |  | - | -------- | - |  | -------- | ------ | - | -------- | - | ------ | --------- |  | - | ------ | - |  | - | ------ | -
|                      |  | Month 3                |         |   | Month 6 |   |         | Month 12 |  |   | Month 24 |   |  | Month 36 |        |   | Month 60 |   |        | Long Term | 
|                      |  | (Dollars in Thousands) |        
|Base Case Up 200 bp   |  |                        |         |   |         |   |         |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|Cummulative Gap ($s) |  | $                      | 115,301 |   |         | $ | 114,730 |          |  | $ | 120,835  |   |  | $        | 27,500 |   |          | $ | 20,452 |           |  | $ | 30,665 |   |  | $ | 30,786 |  
|% of Total Assets     |  |                        | 26.0    | % |         |   | 25.8    | %        |  |   | 27.2     | % |  |          | 6.2    | % |          |   | 4.6    | %         |  |   | 6.9    | % |  |   | 6.9    | %
|Base Case Up 100 bp   |  |                        |         |   |         |   |         |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|Cummulative Gap ($s) |  | $                      | 122,917 |   |         | $ | 135,489 |          |  | $ | 151,003  |   |  | $        | 60,467 |   |          | $ | 46,146 |           |  | $ | 51,143 |   |  | $ | 30,786 |  
|% of Total Assets     |  |                        | 27.7    | % |         |   | 30.5    | %        |  |   | 34.0     | % |  |          | 13.6   | % |          |   | 10.4   | %         |  |   | 11.5   | % |  |   | 6.9    | %
|Base Case No Change   |  |                        |         |   |         |   |         |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|Cummulative Gap ($s) |  | $                      | 125,581 |   |         | $ | 139,652 |          |  | $ | 159,210  |   |  | $        | 70,067 |   |          | $ | 55,911 |           |  | $ | 59,300 |   |  | $ | 30,786 |  
|% of Total Assets     |  |                        | 28.3    | % |         |   | 31.5    | %        |  |   | 35.9     | % |  |          | 15.8   | % |          |   | 12.6   | %         |  |   | 13.4   | % |  |   | 6.9    | %
|Base Case Down 100 bp |  |                        |         |   |         |   |         |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|Cummulative Gap ($s) |  | $                      | 126,059 |   |         | $ | 140,505 |          |  | $ | 160,580  |   |  | $        | 71,836 |   |          | $ | 57,559 |           |  | $ | 59,474 |   |  | $ | 30,786 |  
|% of Total Assets     |  |                        | 28.4    | % |         |   | 31.6    | %        |  |   | 36.2     | % |  |          | 16.2   | % |          |   | 13.0   | %         |  |   | 13.4   | % |  |   | 6.9    | %
|Base Case Down 200 bp |  |                        |         |   |         |   |         |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|Cummulative Gap ($s) |  | $                      | 126,079 |   |         | $ | 140,541 |          |  | $ | 160,640  |   |  | $        | 71,925 |   |          | $ | 57,644 |           |  | $ | 59,485 |   |  | $ | 30,786 |  
|% of Total Assets     |  |                        | 28.4    | % |         |   | 31.7    | %        |  |   | 36.2     | % |  |          | 16.2   | % |          |   | 13.0   | %         |  |   | 13.4   | % |  |   | 6.9    | %

The Company utilizes an income simulation model to measure interest rate risk and to manage
interest rate sensitivity. The Company believes that income simulation modeling may enable the Company to better estimate the possible effects on net interest income due to changing market interest rates. Other key model parameters include:
estimated prepayment rates on the Companys loan, mortgage-backed securities and investment portfolios; savings decay rate assumptions; and the repayment terms and embedded options of the Companys borrowings.



27



---

##### Table of Contents

The following table presents the simulated impact of a 100 and 200 basis point upward or downward
(parallel) shift in market interest rates on net interest income, return on average equity, return on average assets and the market value of portfolio equity at March 31, 2009. This analysis was done assuming that the interest-earning assets
will average approximately $424 million and $439 million over a projected twelve and twenty-four month period, respectively for the estimated impact on change in net interest income, return on average equity and return on average assets. The
estimated changes in market value of equity were calculated using balance sheet levels at March 31, 2009.

Analysis of Sensitivity
to Changes in Market Interest Rates



|                                      |  |                                                          |       |   |      |   |       |   |  |   |       |   |  |      |        |   |  |   |       |  
|------------------------------------- |  | -------------------------------------------------------- | ----- | - | ---- | - | ----- | - |  | - | ----- | - |  | ---- | ------ | - |  | - | ----- | -
|                                      |  | Twelve Month Modeled Change in MarketInterest
Rates      |      
|Estimated impact on:                  |  | -200                                                     |       |   | -100 |   |       | 0 |  |   | +100  |   |  | +200 |       
|Change in net interest income         |  |                                                          | -11.9 | % |      |   | -10.8 | % |  |   |      |   |  |      | 34.4   | % |  |   | 88.9  | %
|Return on average equity              |  |                                                          | 1.98  | % |      |   | 2.09  | % |  |   | 3.12  | % |  |      | 6.34   | % |  |   | 11.24 | %
|Return on average assets              |  |                                                          | 0.13  | % |      |   | 0.14  | % |  |   | 0.22  | % |  |      | 0.45   | % |  |   | 0.78  | %
|Market value of equity (in thousands) |  | $                                                        | 2,220 |   |      | $ | 5,180 |   |  | $ | 7,838 |   |  | $    | 10,359 |   |  | $ | 9,909 |  
|                                      | 
|                                      |  | Twenty-four Month Modeled Change in MarketInterest Rates |      
|Estimated impact on:                  |  | -200                                                     |       |   | -100 |   |       | 0 |  |   | +100  |   |  | +200 |       
|Change in net interest income         |  |                                                          | -4.7  | % |      |   | -2.9  | % |  |   |      |   |  |      | 19.8   | % |  |   | 50.4  | %
|Return on average equity              |  |                                                          | 11.60 | % |      |   | 11.90 | % |  |   | 12.27 | % |  |      | 15.24  | % |  |   | 19.13 | %
|Return on average assets              |  |                                                          | 0.78  | % |      |   | 0.81  | % |  |   | 0.84  | % |  |      | 1.10   | % |  |   | 1.40  | %



28



---

##### Table of Contents

The table below provides information about the Companys anticipated transactions comprised of firm
loan commitments and other commitments, including undisbursed letters and lines of credit. The Company used no derivative financial instruments to hedge such anticipated transactions as of March 31, 2009.



|                                                    |  |   |           |  
|--------------------------------------------------- |  | - | --------- | -
|Anticipated Transactions                            | 
|(Dollars in Thousands)                              | 
|Undisbursed construction and land development loans |  |   |           |  
|Fixed rate                                          |  | $ | 5,085     |  
|                                                    |  |   | 6.98      | %
|Adjustable rate                                     |  | $ | 5,481     |  
|                                                    |  |   | 4.53      | %
|Undisbursed lines of credit                         |  |   |           |  
|Adjustable rate                                     |  | $ | 4,890     |  
|                                                    |  |   | 3.79      | %
|Loan origination commitments                        |  |   |           |  
|Fixed rate                                          |  | $ | 665       |  
|                                                    |  |   | 6.56      | %
|Adjustable rate                                     |  | $ | 1,4445.95 | %
|Letters of credit                                   |  |   |           |  
|Adjustable rate                                     |  | $ | 541       |  
|                                                    |  |   | 4.25      | %
|                                                    |  |   |           |  
|                                                    |  | $ | 18,106    |  
|                                                    |  |   |           |  

In the ordinary course of its construction lending business, the Savings Bank enters into
performance standby letters of credit. Typically, the standby letters of credit are issued on behalf of a builder to a third party to ensure the timely completion of a certain aspect of a construction project or land development. At March 31,
2009, the Savings Bank had four performance standby letters of credit outstanding totaling approximately $254 thousand and two financial letters of credit totaling $287 thousand. All performance letters of credit are secured by developed property
while the financial letters of credit are secured by certificates of deposit. All of the letters of credit will mature within thirteen months. In the event that the obligor is unable to perform its obligations as specified in the applicable letter
of credit agreement, the Savings Bank would be obligated to disburse funds up to the amount specified in the letter of credit agreement. The Savings Bank maintains adequate collateral that could be liquidated to fund these contingent obligations.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

Not applicable.



|ITEM 4T. | CONTROLS AND PROCEDURES
|-------- | -----------------------



| | (a) | Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a  15(f) and 15d 
15(f) under the Securities Exchange Act of 1934).
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Management assessed the effectiveness of the Companys internal
control over financial reporting as of March 31, 2009. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control  Integrated
Framework.



29



---

##### Table of Contents

Based on this assessment, management believes that, as of March 31, 2009, the Companys
internal control over financial reporting was effective.



| | (b) | No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) occurred during the three months
ended March 31, 2009 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

PART II - OTHER INFORMATION



|ITEM 1. | Legal Proceedings
|------- | -----------------

The Company is involved
with various legal actions arising in the ordinary course of business. Management believes the outcome of these matters will have no material effect on the consolidated operations or consolidated financial condition of WVS Financial Corp.



|ITEM 1A. | Risk Factors
|-------- | ------------

The following risk
factors are added to the risk factors included in Item 1A of the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2008 and the Companys Quarterly Report on Form 10-Q for the three months ended
December 31, 2008.

Our deposit insurance premium could be substantially higher in the future which would have an adverse effect on our
future earnings.

Under the Federal Deposit Insurance Act, the FDIC, absent extraordinary circumstances, must establish and implement a
plan to restore the deposit insurance reserve ratio to 1.15% of insured deposits, over a five-year period, at any time that the reserve ratio falls below 1.15%. The recent failures of a large financial institution and several smaller ones have
significantly increased the Deposit Insurance Funds loss provisions, resulting in a decline in the reserve ratio to 1.01% as of June 30, 2008, 18 basis points below the reserve ratio as of March 31, 2008. The FDIC expects a higher
rate of insured institution failures in the next few years, which may result in a continued decline in the reserve ratio.

On
October 7, 2008, the FDIC released a five-year recapitalization plan and a proposal to raise premiums to recapitalize the fund. In order to implement the restoration plan, the FDIC proposed to change both its risk-based assessment system and
its base assessment rates. Assessment rates would increase by seven basis points across the range of risk weightings. Changes to the risk-based assessment system would include increasing premiums for institutions that rely on excessive amounts of
brokered deposits, increasing premiums for excessive use of secured liabilities, and lowering premiums for smaller institutions with very high capital levels.

On February 27, 2009, the FDIC: (1) adopted a final rule modifying the risk based assessment system and setting initial base assessment rates beginning April 1, 2009, at 12 to 45 basis points;
(2) due to extraordinary circumstances, extended the period of the restoration plan to seven years; and (3) adopted an interim rule with request for comments imposing an emergency 20 basis point special assessment on June 30, 2009,
which will be collected on September 30, 2009, and allowing the FDICs Board of Directors to impose possible additional special assessments up to 10 basis points thereafter to maintain public confidence in the Deposit Insurance Fund.
However, Sheila Bair, the FDIC Chairman, has indicated in a letter to Senator Dodd, the Chairman of the Senate Banking Committee that, if the FDICs authority to borrow from the U.S. Department of the Treasury is increased, the FDIC would
reduce the amount of the proposed special assessment. The Senate has approved a bill increasing the FDICs borrowing authority.



30



---

##### Table of Contents

|ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------



| | (a) | Not applicable.
| | --- | ---------------



| | (b) | Not applicable.
| | --- | ---------------



| | (c) | The following table sets forth information with respect to purchases of common stock of the Company made by or on behalf of the Company during the three months ended March 31,
2009.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                                      |  |                               |  |                                |  |                                                                                |  |                                                                                 
|------------------------------------- |  | ----------------------------- |  | ------------------------------ |  | ------------------------------------------------------------------------------ |  | --------------------------------------------------------------------------------
|ISSUER PURCHASES OF EQUITY SECURITIES
|                                      |  |                               |  |                               
|Period                                |  | TotalNumber ofSharesPurchased |  | Average PricePaid perShare ($) |  | Total Number ofShares Purchasedas Part of PubliclyAnnounced Plansor Programs
1 |  | Maximum Number ofShares that May YetBe RepurchasedUnder the Plans orPrograms
2,3
|01/01/09  01/31/09                   |  | 6,500                         |  | 15.98                          |  | 6,500                                                                          |  | 109,100                                                                         
|02/01/09  02/28/09                   |  | 36,400                        |  | 15.94                          |  | 36,400                                                                         |  | 72,700                                                                          
|03/01/09  03/31/09                   |  | 11,200                        |  | 15.97                          |  | 11,200                                                                         |  | 61,500                                                                          
|Total                                 |  | 54,100                        |  | 15.95                          |  | 54,100                                                                         |  | 61,500                                                                          
|                                     

| | (1) | 9,600 shares indicated were purchased under the Companys Ninth Stock Repurchase Program and 44,500 shares indicated were purchased under the Companys Tenth Stock
Repurchase Program.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | Ninth Stock Repurchase Program
| | --- | ------------------------------



| | (a) | Announced August 14, 2007 and amended August 26, 2008.
| | --- | ------------------------------------------------------



| | (b) | 125,000 common shares approved for repurchase announced on August 14, 2007. Additional 40,000 shares approved for repurchase and announced on August 26, 2008 for an
amended total of 165,000 shares approved for repurchase.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (c) | No fixed date of expiration.
| | --- | ----------------------------



| | (d) | This program was completed on February 6, 2009.
| | --- | -----------------------------------------------



| | (e) | Not applicable.
| | --- | ---------------



| | (3) | Tenth Stock Repurchase Program
| | --- | ------------------------------



| | (a) | Announced January 29, 2009.
| | --- | ---------------------------



| | (b) | 106,000 common shares approved for repurchase.
| | --- | ----------------------------------------------



| | (c) | No fixed date of expiration.
| | --- | ----------------------------



| | (d) | This program has not expired and has 61,500 shares remaining to be repurchased at March 31, 2009.
| | --- | -------------------------------------------------------------------------------------------------



| | (e) | Not applicable.
| | --- | ---------------



|ITEM 3. | Defaults Upon Senior Securities
|------- | -------------------------------

Not
applicable.



|ITEM 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

Not applicable.



|ITEM 5. | Other Information
|------- | -----------------



| | (a) | Not applicable.
| | --- | ---------------



| | (b) | Not applicable.
| | --- | ---------------



31



---

##### Table of Contents

|ITEM 6. | Exhibits
|------- | --------

The following exhibits are filed
as part of this Form 10-Q, and this list includes the Exhibit Index.



|       |  |                                                                          |  |     
|------ |  | ------------------------------------------------------------------------ |  | ----
|Number |  | Description                                                              |  | Page
|31.1   |  | Rule 13a-14(a) / 15d-14(a) Certification of the Chief Executive Officer  |  | E-1 
|       |  |                                                                         
|31.2   |  | Rule 13a-14(a) / 15d-14(a) Certification of the Chief Accounting Officer |  | E-2 
|       |  |                                                                         
|32.1   |  | Section 1350 Certification of the Chief Executive Officer                |  | E-3 
|       |  |                                                                         
|32.2   |  | Section 1350 Certification of the Chief Accounting Officer               |  | E-4 
|       |  |                                                                         
|99     |  | Report of Independent Registered Public Accounting Firm                  |  | E-5 



32



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



|             |  |                     |  |                                                                                                       
|------------ |  | ------------------- |  | ------------------------------------------------------------------------------------------------------
|             |  | WVS FINANCIAL CORP.
|             |  |                    
|May 11, 2009 |  | BY:                 |  | /s/ David J. Bursic                                                                                   
|Date         |  |                     |  | David J. Bursic                                                                                       
|             |  |                     |  | President and Chief Executive Officer (Principal
Executive Officer)                                   
|             |  |                    
|May 11, 2009 |  | BY:                 |  | /s/ Keith A. Simpson                                                                                  
|Date         |  |                     |  | Keith A. Simpson Vice-President, Treasurer and Chief
Accounting Officer (Principal Accounting Officer)



33