<PAGE>   1


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q


                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


For Quarter Ended September 30, 1998             Commission File Number 0-22224
-------------------------------------------------------------------------------


                             HALLMARK CAPITAL CORP.
             (Exact name of registrant as specified in its charter)

            Wisconsin                                   39-1762467
  (State of Incorporation)                 (I.R.S. Employer Identification No.)


         7401 West Greenfield Avenue
            West Allis, Wisconsin                                 53214
  (Address of principal executive offices)                      (Zip Code)

                  Registrant's telephone number: (414) 317-7100


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filings requirements for the past 90 days.

                               (1) Yes [X] No [ ]
                               (2) Yes [X] No [ ]



The number of shares outstanding of the issuer's common stock, par value $1.00
per share, was 2,938,608 at November 9, 1998, the latest practicable date.



<PAGE>   2



                      HALLMARK CAPITAL CORP. AND SUBSIDIARY
                                    FORM 10-Q



Part I.  Financial Information

         Item 1.  Financial Statements (unaudited):

<TABLE>
<S>                                                                                                              <C>

                  Consolidated Statements of Financial Condition
                     as of September 30, 1998 (unaudited) and June 30, 1998...............................       1

                  Consolidated Statements of Income for the Three Months
                     ended September 30, 1998 and 1997 (unaudited)........................................       2

                  Consolidated Statements of Shareholders' Equity
                     for the Three Months Ended September 30, 1998 and 1997 (unaudited)...................       3

                  Consolidated Statements of Cash Flows for the Three Months
                     ended September 30, 1998 and 1997 (unaudited)........................................       4

                  Notes to Consolidated Financial Statements (unaudited)..................................       6


         Item 2.  Management's Discussion and Analysis of Financial Condition
                     and Results of Operations............................................................      11


         Item 3.  Quantitative and Qualitative Disclosure About Market Risk...............................      24


Part II. Other Information

         Item 1.  Legal Proceedings.......................................................................      25

         Item 2.  Changes in Securities...................................................................      25

         Item 3.  Defaults Upon Senior Securities.........................................................      25

         Item 4.  Submission of Matters to a Vote of Security Holders.....................................      25

         Item 5.  Other Information.......................................................................      25

         Item 6.  Exhibits and Reports on Form 8-K........................................................      25

                  Signature Page..........................................................................      26


</TABLE>


<PAGE>   3




                      HALLMARK CAPITAL CORP. AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                               SEPTEMBER 30,            JUNE 30,
                                                                                   1998                   1998        
                                                                           --------------------   --------------------
ASSETS                                                                          (Unaudited)

<S>                                                                             <C>                   <C>   
Cash and non-interest bearing deposits.....................................      $  3,775              $  1,998
Interest-bearing deposits..................................................        23,793                 6,186
                                                                                 --------              --------
Cash and cash equivalents..................................................        27,568                 8,184

Securities available-for-sale (at fair value):
  Investment securities....................................................         8,909                 8,896
  Mortgage-backed and related securities...................................        63,196                57,549
Securities held-to-maturity:
  Investment securities (fair value - $388 at
    September 30, 1998 and June 30, 1998)..................................           388                   388
  Mortgage-backed and related securities (fair value -
    $61,372 at September 30, 1998; $66,185 at June 30, 1998)...............        60,499                65,282
Loans receivable, net......................................................       281,330               280,889
Loans held for sale, at lower of cost or market............................         3,363                 2,056
Investment in Federal Home Loan Bank stock, at cost........................         6,432                 5,932
Foreclosed properties, net.................................................            11                    11
Office properties and equipment............................................         5,676                 5,653
Prepaid expenses and other assets..........................................         4,343                 3,534
                                                                                 --------              --------
          Total assets.....................................................      $461,715              $438,374
                                                                                 ========              ========

LIABILITIES AND SHaREHOLDERS' EQUITY

Liabilities:
  Deposits.................................................................      $292,122              $271,619
  Notes payable to Federal Home Loan Bank..................................       127,059               117,059
  Payable for investments purchased........................................             -                 9,858
  Advance payments by borrowers for taxes and insurance....................         4,643                 3,163
  Accrued interest on deposit accounts and other borrowings................         1,572                 1,455
  Accrued expenses and other liabilities...................................         1,926                 1,767
                                                                                 --------              --------
          Total liabilities................................................      $427,322              $404,921

Shareholders' Equity:
  Preferred stock, $1.00 par value; authorized 2,000,000 shares;
    none outstanding.......................................................             -                     -
  Common stock, $1.00 par value; authorized 6,000,000 shares;
     issued 3,162,500 shares; outstanding 2,938,608 shares at
     September  30,1998 and 2,933,608 shares at June 30, 1998..............         3,162                 3,162
  Additional paid-in capital...............................................         9,600                 9,512
  Unearned ESOP compensation...............................................          (505)                 (532)
  Unearned restricted stock award..........................................          (103)                 (124)
  Net unrealized appreciation (depreciation) on securities
     available-for-sale....................................................            39                   (27)
  Treasury stock, at cost:  223,892 shares at September 30, 1998         ..
     and 228,892 shares at June 30, 1998...................................        (1,354)               (1,385)
  Retained earnings, substantially restricted..............................        23,554                22,847
                                                                                 --------             ---------
          Total shareholders' equity.......................................      $ 34,393             $  33,453
                                                                                 --------             ---------
          Total liabilities and shareholders' equity.......................      $461,715             $ 438,374
                                                                                 ========             =========

</TABLE>

           See accompanying Notes to Consolidated Financial Statements

                                       1
                                                                      
<PAGE>   4


                      HALLMARK CAPITAL CORP. AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME
                    (In thousands, except for per share data)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                        THREE MONTHS ENDED
                                                                                ----------------------------------
                                                                                          SEPTEMBER 30,            
                                                                                     1998                 1997    
                                                                                --------------        ------------
                                                                                          (IN THOUSANDS)

INTEREST INCOME:
<S>                                                                                <C>                   <C>   
  Loans receivable.........................................................        $5,901                $5,859
  Mortgage-backed and related securities...................................         2,067                 1,633
  Securities and interest-bearing deposits.................................           392                   512
                                                                                   ------                ------
          Total interest income............................................         8,360                 8,004

INTEREST EXPENSE:
  Deposits.................................................................         3,698                 3,905
  Advance payments by borrowers for taxes and insurance....................            26                    29
  Notes payable and other borrowings.......................................         1,839                 1,500
                                                                                   ------                ------
          Total interest expense...........................................         5,563                 5,434
                                                                                   ------                ------

Net interest income........................................................         2,797                 2,570
Provision for losses on loans..............................................           130                   200
                                                                                   ------                ------
Net interest income after provision for losses on loans....................         2,667                 2,370


Non-interest income:
  Service charges on loans.................................................            78                    45
  Service charges on deposit accounts......................................           113                   114
  Loan servicing fees, net.................................................            14                    21
  Insurance commissions....................................................            19                     4
  Gain (loss) on sale of securities and
     mortgage-backed and related securities, net...........................             -                   (17)
  Gain on sale of loans....................................................           214                    21
  Other income.............................................................            42                    12
                                                                                   ------                ------
          Total non-interest income........................................           480                   200

NON-INTEREST EXPENSE:
  Compensation and benefits................................................         1,239                   957
  Marketing................................................................            66                    51
  Occupancy and equipment..................................................           409                   243
  Deposit insurance premiums...............................................            42                    43
  Other non-interest expense...............................................           318                   286
                                                                                   ------                ------
          Total non-interest expense.......................................         2,074                 1,580

Income before income taxes.................................................         1,073                   990
Income taxes...............................................................           355                   345
                                                                                   ------                ------
          Net  income......................................................        $  718                $  645
                                                                                   ======                ======
          Earnings per share (basic).......................................        $ 0.26                $ 0.24
                                                                                   ======                ======
          Earnings per share (diluted).....................................        $ 0.25                $ 0.23
                                                                                   ======                ======


</TABLE>


     See accompanying Notes to Consolidated Financial Statements (unaudited)

                                       2
<PAGE>   5


                      HALLMARK CAPITAL CORP. AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                 (IN THOUSANDS)
                                   (UNAUDITED)
<TABLE>
<CAPTION>


                                                                 Additional     Unearned       Unearned    Unrealized  
                                                     Common       Paid-In        ESOP         Restricted      Gains    
                                                      Stock        Capital    Compensation       Stock      (Losses)   
                                                     ------      ----------   ------------    ----------   ----------
<S>                                                   <C>          <C>           <C>            <C>            <C>     
THREE MONTHS ENDED SEPTEMBER 30, 1998                                                                                  
Balance at June 30, 1998...........................   $3,162       $9,512    ($    532)     ($    124)     ($    27)   
                                                                                                                       
Net income.........................................        -            -            -              -             -    
                                                                                                                       
Amortization of unearned ESOP and                                                                                      
  restricted stock award compensation..............        -           69           27             21             -    
                                                                                                                       
Exercise of stock options (5,000 shares)...........        -           19            -              -             -    
                                                                                                                       
Unrealized appreciation on securities                                                                                  
  available for sale, net of tax benefit...........        -            -            -              -            66    
                                                      ------       ------     --------       --------       -------  
                                                                                                                       
Balance at September 30, 1998......................   $3,162       $9,600    ($    505)     ($    103)      $    39    
                                                      ======       ======     ========       ========       =======    
                                                                                                                       
THREE MONTHS ENDED SEPTEMBER 30, 1997
Balance at June 30, 1997...........................   $3,162       $9,022    ($    632)     ($    208)     ($   225)     
                                                                                                                         
Net income.........................................        -            -            -              -             -      
                                                                                                                         
Amortization of unearned ESOP and                                                                                        
  restricted stock award compensation..............        -           51           27             21             -      
                                                                                                                         
Realized loss on sale of securities                                                                                      
  available-for-sale...............................        -            -            -              -            17      
                                                                                                                         
Related tax benefit on sale of securities                                                                                
  available-for-sale...............................        -            -            -              -            (6)     
                                                                                                                         
Unrealized appreciation on securities                                                                                    
  available for sale, net of tax benefit...........        -            -            -              -           128      
                                                      ------       ------     --------       --------       ------- 
                                                                                                                         
Balance at September 30, 1997......................   $3,162       $9,073    ($    605)     ($    187)     ($    86)     
                                                      ======       ======     ========       ========       =======     

</TABLE>

<TABLE>
<CAPTION>
                                                                                  Total         Other
                                                        Treasury    Retained  Shareholders' Comprehensive
                                                          Stock     Earnings     Equity        Income
                                                        --------    --------  ------------   -----------
<S>                                                     <C>         <C>         <C>            <C>  
THREE MONTHS ENDED SEPTEMBER 30, 1998                
Balance at June 30, 1998...........................     ($1,385)    $22,847     $33,453       $    -
                                                     
Net income.........................................           -         718         718          718
                                                     
Amortization of unearned ESOP and                    
  restricted stock award compensation..............           -           -         117            -
                                                     
Exercise of stock options (5,000 shares)...........          31         (11)         39            -
                                                     
Unrealized appreciation on securities                
  available for sale, net of tax benefit...........           -           -          66           66
                                                         ------     -------     -------       ------
                                                     
Balance at September 30, 1998......................     ($1,354)    $23,554     $34,393       $  784
                                                         ======     =======     =======       ======
                                                     
THREE MONTHS ENDED SEPTEMBER 30, 1997                
Balance at June 30, 1997...........................     ($1,592)    $20,145     $29,672       $    -
                                                     
Net income.........................................           -         645         645          645
                                                     
Amortization of unearned ESOP and                    
  restricted stock award compensation..............           -           -          99            -
                                                     
Realized loss on sale of securities                  
  available-for-sale...............................           -           -          17           17
                                                     
Related tax benefit on sale of securities            
  available-for-sale...............................           -           -          (6)          (6)
                                                     
Unrealized appreciation on securities                
  available for sale, net of tax benefit...........           -           -         128          128
                                                         ------     -------     -------       ------
                                                     
Balance at September 30, 1997......................     ($1,592)    $20,790     $30,555       $  784
                                                         ======     =======     =======       ======
                                                     
</TABLE>

     See accompanying Notes to Consolidated Financial Statements (unaudited)

                                       3
<PAGE>   6




                      HALLMARK CAPITAL CORP. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

 
<TABLE>
<CAPTION>


                                                                                       THREE MONTHS ENDED
                                                                                            SEPTEMBER 30,             
                                                                                    1998                   1997    
                                                                                 -----------             ----------
                                                                                          (IN THOUSANDS)

OPERATING ACTIVITIES
<S>                                                                             <C>                    <C>     
Net Income.................................................................     $     718              $    645
Adjustments to reconcile net income to cash
provided by (used in) operating activities:
  Provision for losses on loans and real estate............................           130                   200
  Provision for depreciation and amortization..............................           105                    73
  Net  loss on sales of investments and
    mortgage-backed and related securities.................................             -                    17
  Net gain on sale of loans................................................          (214)                  (21)
  Amortization of unearned ESOP and restricted stock awards................           136                    99
  Loans originated for sale................................................       (13,975)               (3,048)
  Sales of loans originated for sale.......................................        12,668                 3,048
  Decrease (increase) in prepaid expenses and other assets.................          (809)                  288
  Decrease in payables for investments purchased...........................        (9,858)                    -
  Other adjustments........................................................           211                   (33)
                                                                                ---------              --------
Net cash provided by (used in) operating activities........................       (10,888)                1,268
                                                                                ---------              --------

INVESTING ACTIVITIES
Proceeds from the sale of securities available-for-sale....................             -                 7,032
Purchases of securities available-for-sale.................................       (21,238)               (5,799)
Purchases of mortgage-backed and related securities........................             -                  (352)
Principal collected on mortgage-backed and related securities..............        20,473                 4,553
Net increase in loans receivable...........................................          (357)               (8,844)
Purchase of Federal Home Loan Bank stock...................................          (500)                    -
Purchases of office properties and equipment, net..........................          (128)                 (103)
                                                                                ---------              --------
Net cash used in investing activities......................................        (1,750)               (3,513)
                                                                                ---------              --------

FINANCING ACTIVITIES
Net increase (decrease) in deposits........................................        20,503                  (307)
Proceeds from long-term notes payable to Federal Home Loan Bank............        15,000                 6,500
Net decrease in short-term notes payable to Federal Home Loan Bank.........        (5,000)                    -
Stock option transactions..................................................            39                     -
Net increase in advance payments by borrowers for
  taxes and insurance......................................................         1,480                 1,522
                                                                                ---------              --------
Net cash provided by financing activities..................................        32,022                 7,715
                                                                                ---------              --------
Increase in cash and cash equivalents......................................        19,384                 5,470
Cash and cash equivalents at beginning of period...........................         8,184                 8,755
                                                                                ---------              --------
Cash and cash equivalents at end of period.................................     $  27,568              $ 14,225
                                                                                =========              ========
</TABLE>


     See accompanying Notes to Consolidated Financial Statements (unaudited)

                                       4
<PAGE>   7
\

                      HALLMARK CAPITAL CORP. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

 
<TABLE>
<CAPTION>

                                                                                        THREE MONTHS ENDED
                                                                                           SEPTEMBER 30,
                                                                                   --------------------------------               

                                                                                        1998              1997    
                                                                                   --------------     ------------

                                                                                            (IN THOUSANDS)
<S>                                                                                  <C>               <C>   
Supplemental disclosures of cash flow information:

Interest paid (including amounts credited to deposit accounts) ..............        $5,422            $5,426

Income taxes paid ...........................................................        $  335            $  412


Non-cash transactions:

Loans transferred to foreclosed properties ..................................             -            $  255
</TABLE>




     See accompanying Notes to Consolidated Financial Statements (unaudited)

                                       5

<PAGE>   8


                      HALLMARK CAPITAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


(1)  BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles (GAAP) for interim
financial information and in accordance with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by GAAP for complete financial statements. In
the opinion of management, all adjustments (consisting of normal recurring
accruals) necessary for a fair presentation of the results for the interim
periods have been included.

The results of operations and other data for the three months ended September
30, 1998 are not necessarily indicative of results that may be expected for the
entire fiscal year ending June 30, 1999.

The unaudited consolidated financial statements include the accounts of Hallmark
Capital Corp. (the "Company") and its wholly-owned subsidiary, West Allis
Savings Bank and subsidiaries (the "Bank") as of and for the three months ended
September 30, 1998. All material intercompany accounts and transactions have
been eliminated in consolidation.

Statement of Financial Accounting Standards No. 130, Reporting Comprehensive
Income, was adopted July 1, 1998. Previous periods have been reclassified for
comparative purposes. Adoption has no effect on financial condition or results
of operations.

(2)  EMPLOYEE BENEFIT PLANS

At September 30, 1998, the Company has reserved 431,936 shares of common stock
for non-qualified stock option plans for employees and directors. With respect
to options which have not been granted, the option exercise price cannot be less
than the fair market value of the underlying common stock as of the date of
option grant, and the maximum term cannot exceed ten years. The following is a
summary of stock option activity for the three months ended September 30, 1998:


<TABLE>
<CAPTION>
                                                                              SHARES UNDER         OPTION PRICE
                                                                                 OPTION              PER SHARE
                                                                              ------------        --------------
<S>                                                                              <C>              <C>    
Outstanding and exercisable at June 30, 1998.............................        321,274          $4.00 - $7.625
    Exercised............................................................         (5,000)                  $4.00
                                                                               ---------          --------------
Outstanding and exercisable at September 30, 1998........................        316,274          $4.00 - $7.625

</TABLE>

(3)  EARNINGS PER SHARE

Basic earnings per share of common stock for the three months ended September
30, 1998 and 1997 have been computed by dividing net income for the period by
the weighted average number of shares of common stock reduced by ungranted
restricted stock and uncommitted ESOP shares. Diluted earnings per share is
calculated by dividing net income by the sum of the weighted average shares used
in the basic earnings per share calculation plus the effect of dilutive stock
options. The effect of dilutive stock options is calculated using the treasury
stock method. The computation of earnings per share is as follows:

                                       6
<PAGE>   9
 

(3)  EARNINGS PER SHARE (CONTINUED)

<TABLE>
<CAPTION>

For the Three Months Ended September 30, 1998                             Basic            Diluted
---------------------------------------------                             -----            -------

<S>                                                                    <C>              <C>      
         Weighted average common shares outstanding...........         2,935,891        2,935,891
         Ungranted restricted stock...........................           (18,462)         (18,462)
         Uncommitted ESOP shares..............................          (132,825)        (132,825)
         Common stock equivalents due to
            dilutive effect of stock options..................                 -          115,967
                                                                    ------------       ----------

         Total weighted average common shares
            and equivalents outstanding.......................         2,784,604        2,900,571
                                                                    ============    =============
            Net income for period.............................          $718,000    $     718,000
            Earnings per share................................      $       0.26    $        0.25
                                                                    ============    =============

For the Three Months Ended September 30, 1997                              Basic          Diluted
---------------------------------------------                              -----          -------

         Weighted average common shares outstanding...........         2,885,900        2,885,900
         Ungranted restricted stock...........................           (18,462)         (18,462)
         Uncommitted ESOP shares..............................          (152,042)        (152,042)
         Common stock equivalents due to
            dilutive effect of stock options..................                 -          130,188
                                                                    ------------    -------------

         Total weighted average common shares
            and equivalents outstanding.......................         2,715,396        2,845,584
                                                                    ============    =============
            Net income for period.............................      $    645,000    $     645,000
            Earnings per share................................      $       0.24    $        0.23
                                                                    ============    =============

</TABLE>

(4)  COMMITMENTS AND CONTINGENCIES

Commitments to originate mortgage loans of $4.4 million at September 30, 1998
represent amounts which the Bank expects to fund during the quarter ending
December 31, 1998. There were commitments of $3.4 million to sell fixed-rate
mortgage loans at September 30, 1998. The Bank had unissued credit under
existing home equity line-of-credit loans and credit card lines of $13.2 million
and $8.6 million, respectively, as of September 30, 1998. Also, the Bank had
unused credit under existing commercial line-of-credit loans of $4.8 million at
September 30, 1998. The Bank had no commitments to purchase adjustable-rate or
fixed-rate mortgage-backed and related securities as of September 30, 1998.

(5)  REGULATORY CAPITAL ANALYSIS

The Bank is subject to various regulatory capital requirements administered by
the federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory - and possibly additional discretionary - actions by
regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt and corrective action, the Bank must meet
specific capital guidelines that involve quantitative measures of the Bank's
assets, liabilities, and certain off-balance sheet items as calculated under
regulatory accounting practices. The Bank's capital amounts and classification
are also subject to qualitative judgments by the regulators about components,
risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth in the table
below) of total and Tier I capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of September 30, 1998, that the
Bank meets all capital adequacy requirements to which it is subject.

As of September 30, 1998, the Bank is well capitalized as defined by regulatory
standards. To be categorized as well capitalized, the Bank must maintain minimum
total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in
the table below. There are no conditions or events since that notification that
management believes have changed the Bank's category. 

                                       7
<PAGE>   10
The Bank's actual capital amounts and ratios are presented in the tables below.

<TABLE>
<CAPTION>


                                                                                               TO BE WELL CAPITALIZED
                                                                           FOR CAPITAL         UNDER PROMPT CORRECTIVE
                                                       ACTUAL           ADEQUACY PURPOSES         ACTION PROVISIONS
                                                       ------           -----------------      -----------------------  
                                                  AMOUNT     RATIO      AMOUNT      RATIO        AMOUNT        RATIO
                                                  ------     -----      ------      -----        ------        -----   
                                                                     (DOLLARS IN THOUSANDS)
<S>                                              <C>        <C>         <C>          <C>         <C>             <C>  
As of September 30, 1998:
   Tier I Capital Leverage (to Average Assets):
     Consolidated........................        $34,336    7.82%       $13,171      3.00%       $21,951         5.00%
     West Allis Savings Bank.............         30,909    7.07         13,110      3.00         21,849         5.00
   Tier I Capital (to Risk-Weighted Assets):     
     Consolidated........................         34,336   12.72         10,801      4.00         16,202         6.00
     West Allis Savings Bank.............         30,909   11.48         10,766      4.00         16,149         6.00
   Total Capital (to Risk-Weighted Assets):
     Consolidated........................         36,783   13.62         21,603      8.00         27,003        10.00
     West Allis Savings Bank.............         33,356   12.39         21,532      8.00         26,915        10.00

</TABLE>

As a state-charted savings bank, the Bank is also subject to a minimum
regulatory capital requirement of the State of Wisconsin. At September 30, 1998,
on a fully-phased-in basis of 6.0%, the Bank had actual capital of $33,414,000
with a required amount of $27,847,000, for excess capital of $5,567,000.


                                       8


<PAGE>   11
(6)  LOANS RECEIVABLE

Loans receivable are summarized as follows:

<TABLE>
<CAPTION>


                                                            SEPTEMBER 30,               JUNE 30,
                                                                1998                     1998        
                                                        --------------------     --------------------
                                                                               (IN THOUSANDS)
                                                                                                          Increase
                                                          Amount    Percent        Amount    Percent     (Decrease)
                                                          ------    -------        ------    -------     ----------
<S>                                                     <C>           <C>        <C>           <C>           <C>
Real estate mortgage loans:
    Residential one-to-four family...................   $154,859      53.3%      $155,082      53.7%         $(223)
    Home equity......................................     24,555       8.4%        25,079       8.7%          (524)
    Residential multi-family.........................     37,897      13.0%        33,513      11.6%         4,384
    Commercial real estate...........................     35,395      12.2%        34,610      12.0%           785
    Residential construction.........................      4,976       1.7%         6,838       2.4%        (1,862)
    Other construction and land......................     15,941       5.5%        13,874       4.8%         2,067
                                                      ----------    -------    ----------    -------      --------
         Total real estate mortgage loans............    273,623      94.1%       268,996      93.2%         4,627

Consumer-related loans:
    Automobile......................................         650       0.2%           755       0.3%          (105)
    Credit card......................................      2,713       1.0%         2,777       1.0%           (64)
    Other consumer loans.............................      1,213       0.4%         1,476       0.4%          (263)
                                                      ----------    -------    ----------    -------    ----------
         Total consumer-related loans................      4,576       1.6%         5,008       1.7%          (432)
                                                      ----------    -------    ----------    -------    -----------

Commercial loans.....................................     12,596       4.3%        14,646       5.1%        (2,050)
                                                     -----------    -------    ----------   --------     ----------
         Gross loans.................................    290,795     100.0%       288,650     100.0%        $2,145

Accrued interest receivable..........................      1,806                    1,764

Less:
    Undisbursed portion of loan proceeds.............     (8,335)                  (6,848)
    Deferred loan fees...............................       (444)                    (319)
    Unearned interest................................        (44)                     (29)
    Allowances for loan losses.......................     (2,448)                  (2,329)
                                                     -----------              -----------
                                                                                            
                                                        $281,330                 $280,889
                                                     ===========              ===========
</TABLE>

Loans serviced for  investors  totaled  $27.1  million and $25.7  million at 
September 30, 1998 and June 30, 1998, respectively.

                                       9

<PAGE>   12


(7)  NOTES PAYABLE AND OTHER BORROWINGS

Notes payable and other borrowings are summarized as follows (dollars in
thousands):


<TABLE>
<CAPTION>

                                           SEPTEMBER 30, 1998                      JUNE 30, 1998              
                                      ---------------------------      -------------------------------
                                                         WEIGHTED                             WEIGHTED
                                                          AVERAGE                              AVERAGE
                             MATURITY       AMOUNT         RATE                 AMOUNT          RATE
                             --------       ------         ----                 ------          -----
<S>                            <C>          <C>            <C>                  <C>             <C>  
Advances from
  Federal Home Loan Bank       1998         $3,000         5.60%                $8,000          5.51%
                               1999         21,000         6.62%                21,000          6.62
                               2000         22,007         6.24                 22,007          6.24
                               2001          3,000         5.91                  3,000          5.91
                               2002         28,500         5.61                 28,500          5.61
                               2003          8,052         5.13                  3,052          5.60
                               2004          5,000         6.32                  5,000          6.32
                               2005          5,000         5.33                      -             -
                               2007          6,500         6.52                  6,500          6.52
                               2008         25,000         4.99                 20,000          4.95
                                        ----------                            --------
                                          $127,059         5.80%              $117,059          5.87%
                                          ========         =====              ========          =====

</TABLE>

FHLB advances totaled $127.1 million or 100.0% and $117.1 million or 100.0% of
total borrowings at September 30, 1998 and June 30, 1998, respectively. The
Company is required to maintain as collateral unencumbered one-to-four family
mortgage loans in its portfolio such that the outstanding balance of FHLB
advances does not exceed 60% of the book value of this collateral. The Company
had delivered mortgage-backed securities with a carrying value of $45.1 million
and $30.7 million at September 30, 1998 and June 30, 1998, respectively. In
addition, all FHLB advances are collateralized by all Federal Home Loan Bank
stock and are subject to prepayment penalties. The Company's unused advance line
with the Federal Home Loan Bank was $4.1 million at September 30, 1998. Variable
rate term borrowings consist of $8.0 million tied to the one-month LIBOR index.

The Company enters into sales of mortgage-backed securities with agreements to
repurchase identical securities (reverse repurchase agreements) and
substantially identical securities (dollar reverse repurchase agreements). These
transactions are treated as financings with the obligations to repurchase
securities reflected as a liability. The dollar amount of securities underlying
the agreements remains in the asset accounts. The securities underlying the
agreements are delivered to the counterparty's account. There were no
liabilities recorded under agreements to repurchase identical and substantially
identical securities at September 30, 1998 and June 30, 1998.

                                       10
<PAGE>   13


                      HALLMARK CAPITAL CORP. AND SUBSIDIARY

 ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS


FORWARD-LOOKING STATEMENTS

When used in this Quarterly Report on Form 10-Q or future filings with the
Securities and Exchange Commission, in annual reports or press releases or other
public or shareholder communications, or in oral statements made with the
approval of an authorized executive officer, various words or phrases are
intended to identify "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. Such forward-looking
statements include words and phrases such as: "will likely result," "are
expected to," "will continue," "is anticipated," "estimate," "project,"
"intends" or similar expressions and various other statements indicated herein
with an asterisk after such statements. The Company wishes to caution readers
not to place undue reliance on any such forward-looking statements, which speak
only as of the date made, and to advise readers that various factors could
affect the Company's financial performance and could cause actual results for
future periods to differ materially from those anticipated or projected. Such
factors include, but are not limited to: (i) general market interest rates, (ii)
general economic conditions, (iii) legislative/regulatory changes, (iv) monetary
and fiscal policies of the U.S. Treasury and Federal Reserve, (v) changes in the
quality or composition of the Company's loan and investment portfolios, (vi)
demand for loan products, (vii) deposit flows, (viii) competition, (ix) demand
for financial services in the Company's markets, and (x) changes in accounting
principles, policies or guidelines.

The Company does not undertake and specifically disclaims any obligation to
update any forward-looking statements to reflect the occurrence of anticipated
or unanticipated events or circumstances after the date of such statements.

GENERAL

In order to maximize shareholder value, the Company continues to pursue a
strategy of effectively utilizing the capital acquired in the Bank's Conversion
and the Company's initial public offering consummated in December 1993. The
Company believes that its effective utilization of capital is best achieved
through the growth of the Company's business. Pursuant to the Company's
post-Conversion strategic plan, this growth is to be achieved through the
expansion of the Company's asset base and diversification of the Company's
portfolio into higher yielding assets, and is to be implemented in two stages.
In stage one, implemented in fiscal 1994 through the first half of fiscal 1997,
management focused on achieving a target asset size for the Company established
by the Board of Directors. In stage two, which commenced in the second half of
fiscal 1996 and will continue in fiscal 1999, management focused, and intends to
continue to focus, on portfolio diversification coupled with a moderate increase
in the rate of growth of the Company's asset base.

Commencing in fiscal 1994 and continuing through the first half of fiscal 1997,
the Company implemented the first stage of the strategy by leveraging its
capital base to achieve asset growth. The objective of the first stage of the
strategy was to reach a targeted asset size for the Company established by the
Board of Directors within a three-to-five year period following the Conversion.
The Company increased its asset size from $179.6 million at June 30, 1994 to
$409.8 million at June 30, 1997. The Bank's principal investment focus during
the four-year post-Conversion period was to originate and purchase mortgage
loans (principally loans secured by one-to-four family owner-occupied homes) and
purchase mortgage-backed securities. The asset growth was funded through
significant increases in Federal Home Loan Bank ("FHLB") advances and other
borrowings and increases in deposits, primarily brokered and non-brokered
wholesale deposits. Pursuit of the foregoing strategy resulted in increases in
the Company's net income, earnings per share, return on average equity ("ROAE")
and return on average assets ("ROAA") in fiscal 1994, 1995 and 1996. Excluding
the impact of the one-time industry-wide SAIF assessment in fiscal 1997, pursuit
of the strategy also resulted in increases in the Company's net income, earnings
per share, ROAE and ROAA for fiscal 1997.

                                       11

<PAGE>   14


Starting in the latter half of fiscal 1996 and continuing in fiscal 1998, the
Company implemented the second stage of its post-Conversion plan in order to
continue to increase net income, earnings per share, ROAE and ROAA. This
strategy involved shifting the focus from asset growth to asset portfolio
diversification, while maintaining prudent capital and liquidity levels. This
was, and continues to be achieved by altering the composition of loans and
securities originated, purchased, sold and held in the total asset portfolio. In
particular, the Company focused and will focus on originating and purchasing
higher-yielding multi-family, commercial real estate and commercial business
loans secured by properties or assets located within the Company's primary
lending area (as defined herein), which will either replace or supplement the
lower-yielding one-to-four family mortgage loans and principal run-off from the
mortgage securities portfolio.* The Company also evaluated opportunities to
purchase multi-family and commercial real estate loans or participation
interests in such loans secured by properties located outside the Company's
primary lending area. In fiscal 1998, the Company purchased an aggregate of
$25.5 million, or 8.9% of gross loans at June 30, 1998, of loans and
participation interests in loans originated by other lenders and secured by
properties located outside of the Company's primary lending area (as defined
herein). These loans and participation interests consisted primarily of
commercial real estate and commercial real estate construction loans. The
Company also expanded its opportunities to originate higher-yielding loans by
establishing a new commercial lending division which offers
commercial/industrial real estate term loans, equipment leasing,
inventory/equipment/receivables financing, lines of credit, letters of credit
and SBA loan programs. The Company originated and purchased $35.6 million in
various commercial business loans, either unsecured or secured by commercial
business assets as of June 30, 1998, of which $6.28 million were secured by
business assets located outside of the Company's primary lending area. Asset
portfolio diversification in fiscal 1998 was funded through principal repayment
cash flows from existing assets, wholesale brokered and non-brokered deposits,
the sale of mortgage-backed and related securities, retail deposits and FHLB
advances.

In fiscal 1999, the Company intends to continue the implementation of the second
phase of its strategic plan by slowing the rate of growth of its asset base and
continuing to focus on asset portfolio diversification.* This will continue to
be accomplished by increasing the origination and purchase of multi-family real
estate, commercial real estate and commercial/industrial business loans,
combined with the growth of the commercial lending division.* The Company also
intends to begin to increase sales of one-to-four family mortgage loans in the
secondary market, including selling seasoned and recently originated one-to-four
family mortgage loans in order to provide liquidity for the funding of
higher-yielding loan originations and purchases, increase non-interest income
and maintain adequate levels of capital.* The Company anticipates that increased
sales of one-to-four family loans will decrease the proportion of the gross loan
portfolio represented by such loans, will increase non-interest income as a
result of increased gains on the sales of such loans, and will further lessen
the Company's negative gap position as such loans are replaced by
higher-yielding, adjustable rate assets, including multi-family, commercial real
estate and commercial loans.* Portfolio diversification in fiscal 1998 also will
include continued purchases of loans or participation interests in loans
originated by other lenders both within and outside of its primary lending
area.* Loans purchased, or participation interests purchased, which relate to
properties located outside of the Company's primary lending area will consist
primarily of multi-family, commercial real estate, multi-family construction and
commercial real estate construction loans.* In deciding whether or not to
purchase a loan or participation interest in a loan originated outside of the
Company's primary lending area, management of the Company has applied, and
continues to apply, underwriting guidelines which are at least as strict as
those applicable to the origination of similar loans within its primary lending
area.

The Company intends to fund its asset portfolio diversification in fiscal 1999
by a combination of retail deposits, brokered deposits, borrowings, the sale of
one-to-four family mortgage loans in the secondary market, the maturity and sale
of mortgage-backed and related securities and FHLB advances.*

In addition, in fiscal 1999, the Company intends to continue increasing the
activities of its commercial lending division as another element of the overall
portfolio diversification strategy.* The focus of the Company's commercial
lending operation will be small business loans and leases. Management currently
anticipates that the commercial lending division will generate approximately $40
million in new commercial loans/leases during fiscal 1999.* Management believes
that the commercial lending component of its 

                                      12
<PAGE>   15


operations will benefit the Company longer term, and should contribute to a
long-term increase in net income and return on equity.* The commercial lending
division also has enhanced the Company's core deposit base, through the
establishment of new deposit relationships with the commercial lending
division's customers. As of June 30, 1998, commercial deposits totaled $5.9
million or 2.16% of the Company's core deposit base.

The Company also intends to increase non-interest income and net interest income
in fiscal 1999 by exploring ways to expand its lending activities into higher
credit risk financial services (also known as subprime lending).* The subprime
lending market includes manufactured housing, automobile, credit card, business,
and residential first and second mortgage financing. The subprime mortgage
market for first and second mortgage loans, on which the Company currently
intends to focus, represents loans that do not conform to Federal Home Loan
Mortgage Corporation ("FHLMC") and Fannie Mae guidelines. The borrowers on such
loans typically have credit deficiencies on their credit history, such as late
payments on their mortgage loan, low credit scores, foreclosures or
bankruptcies. Other non-conforming reasons which classify loans as subprime
include higher debt-to-income ratios, no down payment, limited documentation,
high cash-out refinances or no verification of the borrower's income. A
secondary market of private investors and mortgage bankers provides a mechanism
for the underwriting, sale and servicing of subprime loans. Due to the higher
degree of credit risk inherent in this type of lending, subprime residential
mortgage loan rates generally are higher yielding compared to conventional
one-to-four family mortgage rates. In addition, if sold in the secondary market,
a higher origination fee and yield spread premium are paid on such loans.* The
Company presently is involved in the exploratory phase of assessing the subprime
market. If the Company decides to proceed in the development of a subprime
program, the Board of Directors and management intend to establish parameters in
the areas of total portfolio size, underwriting guidelines, approval process,
underlying collateral type and location. In addition, in establishing such
parameters, the Board of Directors of the Company intends to evaluate the impact
of such a program on the Company's allowance and provision for loan loss as well
as the overall financial impact on the Company.

In fiscal 1999, the Company also intends to explore alternative methods of
reducing net interest expense, such as offering deposit products on the
Company's Website, evaluating potential acquisitions of retail branch networks
in market areas demonstrating a lower cost of funds demand for deposit products
and by actively seeking lower cost funding in the wholesale financial markets.*

During fiscal 1999, the Company also intends to increase its non-interest income
by expanding the following three fee income producing divisions: Residential
Lending, Hallmark Planning Services and Commercial Banking.* The Company also
intends to evaluate the feasibility and profitability of opening satellite
lending facilities in communities outside of the Company's primary lending area
to help increase originations of one-to-four family first mortgage loans, which
are sold in the secondary market to generate fee income.* The Company's
insurance subsidiary Hallmark Planning Services, Inc. continues to grow as the
Company seeks to generate fee income from investment product and annuity sales.
The Company also has begun to develop a program for mortgage contract cash
processing within the commercial lending division, a service intended to
generate fee income.* Pursuant to such program, the Bank would act as a partial
sub-servicer performing a cash/processing function for nationally-originated
commercial real estate loans.

The increase in the level of the allowance for losses on loans during fiscal
1998 was primarily the result of increases in the commercial, home equity and
commercial real estate loan portfolios. Loans secured by multi-family and
commercial real estate and commercial business assets generally involve a
greater degree of credit risk than one-to-four family loans and carry larger
balances. The increased credit risk is the result of several factors, including
concentration of principal in a limited number of loans and borrowers, the
effect of general economic conditions on income-producing properties, and the
increased difficulty of evaluating and monitoring these types of loans.
Management anticipates that as the Company's volume of multi-family and
commercial/nonresidential real estate and commercial business lending activity
continues to increase, the Company will need to build a higher level of
allowance for loan losses established through a provision for loan losses, which
will have a negative effect on the Company's net income in the short-term.*
However, the Company believes that building the higher yielding multi-family and
commercial/nonresidential real estate components of its gross loan portfolio
will benefit the

                                       13

<PAGE>   16


Company longer term, and should contribute to a long-term improvement in the
Company's net income and return on equity.*

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of funds are retail and wholesale brokered
deposits, proceeds from principal and interest payments on loans, principal and
interest payments on mortgage-backed and related securities and FHLB-Chicago
advances. Alternative funding sources are evaluated and utilized based upon
factors such as interest rates, availability, maturity, administrative costs and
retention capability. Although maturity and scheduled amortization of loans are
predicable sources of funds, deposit flows, mortgage prepayments and prepayments
on mortgage-backed and related securities are influenced significantly by
general interest rates, economic conditions and competition. Mortgage loans and
mortgage securities prepayments increased in fiscal 1996 as interest rates
declined for the first half of the fiscal year before increasing in the last
half of the fiscal year. During the fiscal year 1997 and 1998, prepayments
increased as interest rates decreased in the second half of the fiscal year.
Also, during the three months ended September 30, 1998 prepayments continued to
increase as interest rates continued to decline.

The primary investing activity of the Company is the origination and purchase of
loans and the purchase of mortgage-backed and related securities. For the three
months ended September 30, 1998, the Company originated and purchased loans
totaling $54.0 million and $4.0 million, respectively, as compared to the three
months ended September 30, 1997 when originated and purchased loans totaled
$26.8 million and $2.6 million, respectively. Purchases of mortgage-backed and
related securities held-to-maturity for the three months ended September 30,
1998 and 1997 totaled $$3.8 million and $352,000, respectively. There were no
purchases of investment securities held-to-maturity for the three months ended
September 30, 1998 and 1997. For the three months ended September 30, 1998 and
1997, these activities were funded primarily by principal repayments on loans of
$41.6 million and $27.8 million, respectively; principal repayments on
mortgage-backed and related securities of $20.5 million and $4.6 million,
respectively; proceeds from the sale of mortgage loans of $12.7 million and $3.0
million, respectively; net proceeds from notes payable to the FHLB-Chicago of
$15.0 million and $6.5 million, respectively; and a net increase in deposits of
$20.5 million during the 1998 period. Purchases of securities available-for-sale
totaled $21.2 million and sales were $0 for the three months ended September 30,
1998, compared to purchases of $5.8 million and sales of $7.0 million for the
three months ended September 30, 1997.

The Company is required to maintain minimum levels of liquid assets under the
regulations of the Wisconsin Department of Financial Institutions, Division of
Savings and Loan for state-chartered stock savings banks. Savings banks are
required to maintain an average daily balance of liquid assets (including cash,
certain time deposits, certain bankers acceptances, certain corporate debt
securities, securities of certain mutual funds and specified United States
government, state or federal agency obligations) of not less than 8.0%. The
Company's liquidity ratio was 25.69% at September 30, 1998. The Company adjusts
its liquidity levels to meet various funding needs and to meet its asset and
liability management objectives.

The Company's most liquid assets are cash and cash equivalents, which include
investments in highly-liquid, short-term investments. The levels of these assets
are dependent on the Company's operating, financing, lending and investing
activities during any given period. At September 30, 1998 and June 30, 1998,
cash and cash equivalents were $27.6 million and $8.2 million, respectively. The
increase in cash and cash equivalents was due to an increase in wholesale
brokered deposits and advance borrowings from the FHLB-Chicago.

Management believes that the strategy of leveraging the capital acquired in the
Conversion to achieve the targeted asset size established by the Board of
Directors within a three-to-five year period following the Conversion, could not
have been achieved solely through the use of retail deposits from the local
market. Management also believes that the costs, overhead and interest expense
of achieving comparable retail deposit growth would have exceeded the costs
related to the use of FHLB-Chicago advances and wholesale brokered deposits as a
funding source. However, management recognizes that the likelihood for retention
of brokered certificates of deposit is more a function of the rate paid on such
accounts as compared to retail deposits which may be established due to Bank
location or other intangible reasons. The Company maintains a $10.0 million
backup credit facility for contingency purposes to replace funds from wholesale
brokered 

                                       14

<PAGE>   17

deposits should retention of those deposits diminish due to extraordinary events
in the financial markets. The Company's overall cost of funds has increased in
recent years due primarily to a much greater percentage of the deposits being in
certificates, both wholesale brokered and retail, as opposed to passbooks, money
market accounts and checking accounts. Management believes that a significant
portion of its retail deposits will remain with the Company and, in the case of
wholesale brokered deposits, may be replaced with similar type accounts even
should the level of interest rates change. However, in the event of a
significant increase in market interest rates, the cost of obtaining replacement
brokered deposits would increase as well.

At September 30, 1998, retail and wholesale certificates of deposit totaled
$87.5 million and $142.5 million, respectively. Management believes that a
significant portion of its retail deposits will remain with the Company and, in
the case of wholesale brokered deposits, may be replaced with similar type
accounts even should the level of interest rates change.* However, in the event
of a significant increase in market interest rates, the cost of obtaining
replacement wholesale deposits and FHLB advances would increase as well.

The Bank's Board of Directors has set a maximum limitation of total borrowings
equal to 32% of total assets. This internal limit is 3% below the allowable
borrowing limit (for all borrowings including FHLB advances and reverse
repurchase agreements) of 35% of total assets established by the FHLB-Chicago.
At September 30, 1998, FHLB advances totaled $127.1 million or 27.5% of the
Bank's total assets and there were no other borrowings. At September 30, 1998,
the Bank had unused borrowing authority under the borrowing limitations
established by the Board of Directors of $20.7 million and $34.5 million under
the FHLB total asset limitation. The Bank intends to fund asset portfolio
diversification in fiscal 1999 through modest increases in FHLB advances, and to
maintain the 3% excess borrowing capacity with the FHLB as a contingent source
of funds to meet liquidity needs as deemed necessary by the Board of Directors
of the Bank.

Liquidity management for the Company is both an ongoing and long-term function
of the Company's asset/liability management strategy. Excess funds generally are
invested in short-term investments such as federal funds or overnight deposits
at the FHLB-Chicago. Whenever the Company requires funds beyond its ability to
generate them internally, additional sources of funds usually are available and
obtainable from the wholesale brokered and non-brokered market as well as the
unused credit line from the FHLB-Chicago, and funds also may be available
through reverse repurchase agreements wherein the Company pledges investment,
mortgage-backed or related securities. The Company maintains a $10.0 million
contingent backup credit facility with a major correspondent bank to replace a
portion of its interest rate sensitive liabilities, such as borrowings and
wholesale brokered and non-brokered deposits should such funding sources become
difficult or impracticable to obtain or retain due to a changing interest rate
environment. The Company also has a federal funds open line of credit in the
amount of $10.0 million with a correspondent bank which does not require the
direct pledging of any assets. In addition, the Company maintains a relatively
high level of liquid assets such as investment securities and mortgage-backed
and related securities available-for-sale in order to ensure sufficient sources
of funds are available to meet the Company's liquidity needs.

The Company has various unfunded commitments at September 30, 1998 which
represent amounts the Company expects to fund during the quarter ended December
31, 1998. For a summary of such commitment see discussion under footnote (4)
"Commitments and Contingencies" contained in the section entitled, "Notes to
Consolidated Financial Statements." The Company anticipates it will have
sufficient funds available to meet its current loan commitments, including loan
applications received and in process to the issuance of firm commitments.

CHANGE IN FINANCIAL CONDITION

Total assets increased $23.3 million, or 5.3%, from $438.4 million at June 30,
1998 to $461.7 million at September 30, 1998. This increase is primarily due to
an increase in interest-bearing deposits, mortgage-backed and related securities
available-for-sale, and loans receivable, funded primarily by an increase in
deposits, FHLB-Chicago advances and decreases in mortgage-backed and related
securities held- to-maturity.


                                       15
<PAGE>   18

Cash and cash equivalents were $27.6 million and $8.2 million at September 30,
1998 and June 30, 1998, respectively. The increase in cash and cash equivalents
was due to management's decision to increase such assets to purchase
mortgage-backed and related securities available-for-sale and to have funding
available for unused loan commitments.

Securities available-for-sale increased to $72.1 million at September 30, 1998
compared to $66.4 million at June 30, 1998. Mortgage-backed and related
securities held-to-maturity decreased to $60.5 million at September 30, 1998
compared to $65.3 million at June 30, 1998. The increase in mortgage-backed and
related securities available-for-sale was the result of management's decision to
increase such assets to mitigate the effect of lower than expected loan balances
due to the higher than anticipated level of mortgage loans refinanced with
outside financial institutions.

Loans receivable increased to $281.3 million at September 30, 1998 compared to
$280.9 million at June 30, 1998. The increase at September 30, 1998 compared to
June 30, 1998 is primarily the result of management's decision to retain its
ARM, intermediate-term (15 year) fixed-rate loans originated and purchased for
the Company's portfolio, as such loans carried higher yields than comparable
mortgage-backed and related securities during the three months ended September
30, 1998. Total mortgage loans originated and purchased amounted to $44.3
million ($4.0 million of which were purchased mortgage loans) and $24.3 million
($2.6 million of which were purchased mortgage loans) for the three months ended
September 30, 1998 and 1997, respectively, while sales of fixed-rate mortgage
loans totaled $13.0 million and $3.0 million for the three months ended
September 30, 1998 and 1997, respectively. Total commercial real estate mortgage
loans originated and purchased totaled $8.5 million and $2.9 million for the
three months ended September 30, 1998 and 1997, respectively.

Deposits increased $20.5 million to $292.1 million at September 30, 1998 from
$271.6 million at June 30, 1998. The increase in deposits was primarily due to
the Company's use of wholesale brokered and non-brokered certificates of deposit
for the three months ended September 30, 1998. Brokered certificates of deposit
totaled $94.4 million at September 30, 1998, representing 32.3% of total
deposits as compared to $81.4 million, or 30.0% of total deposits, at June 30,
1998. Non-brokered wholesale deposits totaled $48.0 million at September 30,
1998, representing 16.4% of total deposits as compared to $42.9 million, or
15.8% of total deposits at June 30, 1998. Deposits are the Company's primary
source of externally generated funds. The level of deposits is heavily
influenced by such factors as the general level of short- and long-term interest
rates as well as alternative yields that investors may obtain on competing
investment securities such as money market mutual funds.

FHLB-Chicago advances increased to $127.1 million at September 30, 1998 compared
to $117.1 million at June 30, 1998. At September 30 and June 30, 1998, the
Company had no funds borrowed under reverse repurchase agreements. The Company
has used FHLB-Chicago advances and securities sold under agreements to
repurchase as a funding source due to attractive rates offered on advances in
relation to deposit funds obtainable in the Company's local market.

ASSET/LIABILTY MANAGEMENT

The Company closely monitors interest rate risk in an attempt to manage the
extent to which net interest income is significantly affected by changes in
market interest rates. In managing the Company's interest rate risk during the
three months ended September 30, 1998, the Company primarily utilized wholesale
brokered and non-brokered deposits and FHLB-advances to fund increases in the
Company's interest-bearing assets due primarily to the attractive rates offered
on short-term wholesale brokered and non-brokered deposits and long-term FHLB
advances. At September 30, 1998, the Company's estimated cumulative one-year gap
between assets and liabilities was a negative 6.6% of total assets as compared
to a negative 5.1% at June 30, 1998. For the three months ended September 30,
1998, the Company managed its interest rate risk to maintain the level of its
one-year negative gap position primarily by matching the maturity of the
Company's liabilities, primarily through the use of FHLB advances. During
periods of rising interest rates, a positive interest rate sensitivity gap would
tend to positively affect net interest income, while a negative interest rate
sensitivity gap would adversely affect net income. Although the opposite effect
on net income would occur in periods of falling interest rates, the Company
could experience substantial prepayments of its fixed rate 


                                       16
<PAGE>   19


mortgage loans and mortgage-backed and related securities, which would result in
the reinvestment of such proceeds at market rates which are lower than current
rates.*

ASSET/LIABILITY MANAGEMENT SCHEDULE

The following table sets forth at September 30, 1998 the amounts of
interest-earning assets and interest-bearing liabilities maturing or repricing
within the time periods indicated, based on the information and assumptions set
forth in the notes thereto.

<TABLE>
<CAPTION>


                                                                         AMOUNT MATURING OR REPRICING      
                                                        -----------------------------------------------------------
                                                                            MORE THAN   MORE THAN
                                                        WITHIN    FOUR TO   ONE YEAR   THREE YEARS
                                                         THREE    TWELVE    TO THREE     TO FIVE    OVER FIVE
                                                        MONTHS    MONTHS      YEARS       YEARS       YEARS     TOTAL
                                                      --------   -------    -------     -------      ------  --------
                                                                          (DOLLARS IN THOUSANDS)
INTEREST-EARNING ASSETS(1):
Mortgage loans(2):
<S>                                                  <C>        <C>        <C>          <C>         <C>      <C>
     Fixed rate...................................    $ 11,285   $28,399    $55,192      $26,424    $11,868  $133,168
     Adjustable rate..............................      32,284    50,245     42,690        3,601      1,248   130,068
Consumer loans (2)................................         278     3,152        740          237          -     4,407
Commercial loans (2)..............................       3,063     5,390      3,086          500          -    12,039
Mortgage-backed and related securities:
     Fixed rate and securities available-for-sale.       2,069     5,451     10,332        6,398      6,984    31,234
     Adjustable rate..............................      55,741    36,720          -            -          -    92,461
Investment securities and
  securities available-for-sale ..................      30,468       727      5,414            -      2,888    39,497
                                                      --------   -------    -------      -------    -------  --------

     Total interest-earning assets................    $135,188   130,084    117,454      $37,160    $22,988  $442,874
                                                      ========   =======    =======      =======    =======  ========

INTEREST-BEARING LIABILITIES:
Deposits(3):
     NOW accounts.................................    $    191   $   573        910      $   446    $   428  $  2,548
     Money market deposit accounts................       4,571    13,712     10,239        1,638        312    30,472
     Passbook savings accounts....................       1,608     4,824      7,654        3,750      3,603    21,439
     Certificates of deposit......................      89,217   100,072     37,679        2,994          -   229,961
     Escrow deposits..............................       4,643        --          -            -          -     4,643
Borrowings(4)
     FHLB advances and other borrowings...........      36,500    40,000     26,007        8,052     16,500   127,059
                                                      --------   -------    -------      -------    -------  --------
     Total interest-bearing liabilities...........    $136,730   159,181     82,487      $16,880    $20,844  $416,122
                                                      ========   =======    =======      =======    =======  ========
Excess (deficiency) of interest-earning assets over
  interest-bearing liabilities....................   ($  1,542) ($29,097)   $34,965      $20,280    $ 2,146  $ 26,752
                                                      ========   ========   =======      =======    =======  ========
Cumulative excess (deficiency) of interest-earning
  assets over interest-bearing liabilities........     ($1,542) ($30,639)     4,326      $24,606    $26,752  $ 26,752
                                                      ========   =======    =======      =======    =======  ========
Cumulative excess (deficiency) of interest-earning
  assets over interest-bearing liabilities
  as a percent of total assets.....................      (0.3)%     (6.6)%      0.9%         5.3%       5.8%      5.8%
                                                      =======    =======    =======      =======    =======  ========

</TABLE>


(1)  Adjustable- and floating-rate assets are included in the period in which
     interest rates are next scheduled to adjust rather than in the period in
     which they are due, and fixed-rate assets are included in the periods in
     which they are scheduled to be repaid based on scheduled amortization, in
     each case adjusted to take into account estimated prepayments utilizing the
     Company's historical prepayment statistics modified for forecasted
     statistics using annual prepayment rates ranging from 5% to 20%, based on
     the loan type.

(2)  Balances have been reduced for undisbursed loan proceeds, unearned credit
     insurance premiums, deferred loan fees, purchased loan discounts and the
     allowance for loan losses, which aggregated $11.2 million at September 30,
     1998.

(3)  Although the Company's negotiable order of withdrawal ("NOW") accounts,
     passbook savings accounts and money market deposit accounts generally are
     subject to immediate withdrawal, management considers a certain historical
     amount of such accounts to be core deposits having significantly longer
     effective maturities and times to repricing based on the Company's
     historical retention of such deposits in changing interest rate
     environments. NOW accounts, passbook savings accounts and money market
     deposit accounts are assumed to be withdrawn at annual rates of 30%, 30%
     and 60%, respectively, of the declining balance of such accounts during the
     period shown. The withdrawal rates used are higher than the Company's
     historical rates but are considered by management to be more indicative of
     expected withdrawal rates currently. If all of the Company's NOW accounts,
     passbook savings accounts and money market deposit accounts had been
     assumed to be subject to repricing within one year, the one-year cumulative
     deficiency of interest-earning assets over interest-bearing liabilities
     would have been $59.6 million or 12.9% of total assets.

                                       17

<PAGE>   20


ASSET QUALITY

The Company and the Bank regularly review assets to determine proper valuation.
The review consists of an update of the historical loss experience, valuation of
the underlying collateral and the outlook for the economy in general as well as
the regulatory environment.

The following table sets forth information regarding the Bank's non-accrual
loans and foreclosed properties at the dates indicated:


<TABLE>
<CAPTION>

                                                                               THREE MONTHS ENDED
                                                           ---------------------------------------------------------

                                                              SEP 30      JUN 30     MAR 31      DEC 31      SEP 30
                                                               1998        1998       1998        1997        1997
                                                              ------      ------     ------      ------      ------
                                                                                 (DOLLARS IN THOUSANDS)

<S>                                                           <C>         <C>        <C>          <C>         <C>  
Non-accrual mortgage loans............................        $1,674      $1,338     $1,028       $ 337       $ 223
Non-accrual consumer loans............................            45          52         24          29          33
                                                              ------      ------     ------       -----       -----
Total non-accrual loans...............................        $1,719      $1,390     $1,052       $ 366       $ 256
                                                              ======      ======     ======       =====       =====

Loans 90 days or more
  delinquent and still accruing.......................            32          20         61          60          30
                                                              ------      ------     ------       -----       -----
Total non-performing loans............................        $1,751      $1,424     $1,113       $ 426        $286
                                                              ======      ======     ======       =====       =====
                                                                                                              
Total foreclosed real estate net of                                                                           
  related allowance for losses .......................            11          11         11          11         247
                                                              ------      ------     ------       -----       -----
Total non-performing assets...........................        $1,762      $1,435     $1,124       $ 437       $ 533
                                                              ======      ======     ======       =====       =====

Non-performing loans to
  gross loans receivable..............................          0.60%       0.50%      0.38%       0.14%       0.10%
                                                              ======      ======     ======       =====       =====

Non-performing assets to
  total assets .......................................          0.38%       0.33%      0.27%       0.11%       0.13%
                                                              ======      ======     ======       =====       =====

</TABLE>

                                       18

<PAGE>   21


ALLOWANCE FOR LOAN LOSSES

The following table sets forth an analysis of the Bank's allowance for loan
losses:

<TABLE>
<CAPTION>
                                                               THREE MONTHS           YEAR            THREE MONTHS
                                                                   ENDED              ENDED               ENDED
                                                              SEPT. 30, 1998      JUNE 30, 1998      SEPT. 31, 1997
                                                              --------------      -------------      --------------

                                                                                (DOLLARS IN THOUSANDS)

<S>                                                              <C>             <C>                 <C>       
         Balance at beginning of period.....................     $  2,329         $   1,762           $    1,762
         Additions charged to operations:
           One- to four-family..............................            -                 -                    -
           Multi-family and commercial real estate..........           90               512                  132
           Consumer.........................................           10               163                   33
           Commercial.......................................           30               125                   35
                                                                 --------         ---------           ----------
                                                                      130               800                  200

         Recoveries:
            One- to four-family.............................            -                 -                    -
            Consumer........................................            6                31                    6
                                                                 --------         ---------           ----------
                                                                        6                31                    6

         Charge-offs:
            One- to four-family.............................          (11)              (69)                 (27)
            Consumer........................................           (6)             (195)                 (44)
                                                                 --------         ---------           ----------
                                                                      (17)             (264)                 (71)
                                                                 --------         ---------           ----------

         Net charge-offs....................................          (11)             (233)                 (65)
                                                                 --------         ---------           ----------

         Balance at end of period...........................     $  2,448         $   2,329           $    1,897
                                                                 ========         =========           ==========

        Allowance for loan losses to
           non-performing loans at end
           of the period....................................       139.82%           163.55%              663.29%
                                                                 ========         =========           ==========

        Allowance for loan losses to
           total loans at end of the period.................         0.84%             0.81%          $     0.64%
                                                                 ========         =========           ==========

</TABLE>

The level of allowance for loan losses at September 30, 1998, reflects the
continued low level of charged off and non-performing loans. Management believes
that the allowance for loan losses is adequate as of September 30, 1998.


                                       19
<PAGE>   22


RESULTS OF OPERATIONS - COMPARISON OF THE THREE MONTHS ENDED SEPTEMBER 30, 
1998 AND 1997

GENERAL

Net income for the three months ended September 30, 1998 increased to $718,000
from $645,000 for the comparable 1997 period. The increase in net income was
primarily due to a increase in net interest income and non-interest income.
Return on average equity decreased to 8.49% for the three months ended September
30, 1998 from 8.57% for the comparable 1997 period. Return on average assets
increased to 0.65% for the three months ended September 30, 1998 from 0.62% for
the comparable 1997.

NET INTEREST INCOME

The following table presents certain information related to average
interest-earning assets and liabilities, net interest rate spread and net
interest margin:

<TABLE>
<CAPTION>


                                                              FOR THE THREE MONTHS ENDED SEPTEMBER 30,                  
                                        --------------------------------------------------------------------------
                                                         1 9 9 8                                     1 9 9 7                       
                                        --------------------------------------------------------------------------

                                                       INTEREST    AVERAGE                    INTEREST      AVERAGE
                                             AVERAGE    EARNED/    YIELD/         AVERAGE      EARNED/      YIELD/
                                             BALANCE     PAID       RATE          BALANCE       PAID         RATE
                                             -------     ----       ----          -------       ----         ----
                                                                (DOLLARS IN THOUSANDS)
 <S>                                        <C>         <C>          <C>        <C>           <C>          <C>  
ASSETS:
Interest-earning assets:
  Mortgage loans..........................  $262,567    $5,463      8.32%       $ 267,348      $5,560       8.32%
  Consumer loans..........................     4,601       155     13.48            5,591         193      13.81
  Commercial loans........................    12,825       283      8.83            4,440         106       9.55
                                            --------  --------                  ---------      ------
     Total loans..........................   279,993     5,901      8.43          277,379       5,859       8.45
  Securities held-to-maturity:
    Mortgage-backed securities............    20,971       374      7.13           44,938         810       7.21
    Mortgage related securities...........    42,786       758      7.09           38,868         665       6.84
                                            --------  --------                  ---------      ------
      Total mortgage-backed
       and related securities.............    63,757     1,132      7.10           83,806       1,475       7.04
  Investment and other securities.........     8,221       128      6.23            9,565         153       6.40
  Securities available-for-sale...........    64,262     1,094      6.81           27,094         427       6.30
  Federal Home Loan Bank stock............     6,213       105      6.76            5,279          90       6.82
                                            --------  --------                  ---------      ------
    Total interest-earning assets.........   422,446     8,360      7.92          403,123       8,004       7.94
Non-interest earning assets...............    18,318                               11,807
                                            --------                            ---------
    Total assets..........................  $440,764                            $ 414,930
                                            ========                            =========

LIABILITIES AND SHAREHOLDERS' EQUITY:
Deposits:
  NOW accounts............................  $  2,658        12      1.81%       $   2,588          11       1.70%
  Money market deposit accounts...........    28,986       369      5.09           21,775         282       5.18
  Passbook accounts.......................    21,324       155      2.91           21,592         162       3.00
  Certificates of deposit.................   215,924     3,162      5.86          226,978       3,450       6.08
                                            --------   -------                  ---------      ------
    Total deposits........................   268,892     3,698      5.50          272,933       3,905       5.73
Advance payments by borrowers
  for taxes and insurance................      3,925        26      2.65            4,279          29       2.71
Borrowings................................   122,559     1,839      6.00           96,948       1,500       6.19
                                            --------   -------                  ---------      ------
    Total interest-bearing liabilities....   395,376     5,563      5.63          374,160       5,434       5.81
Non-interest bearing deposits
  and liabilities.........................    11,555                               10,659
Shareholders' equity......................    33,833                               30,111
                                            --------                            ---------
    Total liabilities and
      shareholders' equity................  $440,764                            $ 414,930
                                            ========                            =========
Net interest income/interest rate spread..              $2,797      2.29%                      $2,570       2.13%
                                                        ======      =====                      ======       =====
Net earning assets/net interest margin....  $ 27,070                2.65%       $  28,963                   2.55%
                                            ========                =====       =========                   =====

</TABLE>
                                       20
<PAGE>   23


Net interest income before provision for losses on loans increased $227,000 or
8.8% to $2.8 million for the three months ended September 30, 1998 from $2.6
million for the comparable 1997 period. Interest income increased $356,000 for
the three months ended September 30, 1998, partially offset by an increase in
interest expense of $129,000. The level of net interest income primarily
reflects an 4.8% increase in average interest-earning assets to $422.4 million
for the three months ended September 30, 1998 from $403.1 million for the
comparable 1997 period, an increase in interest rate spread to 2.29% for the
three months ended September 30, 1998 from 2.13% for the comparable 1997 period,
partially offset by a decrease in the Company's average interest-earning assets
over average interest-bearing liabilities to $27.1million for the three months
ended September 30, 1998 from $29.0 million for the comparable 1997 period. The
increase in interest rate spread was primarily due to the larger decrease in the
average rate on interest-bearing liabilities compared to interest-earning
assets, due to the Company's negative repricing gap in a falling interest rate
environment.

INTEREST INCOME

Interest income increased 4.4% to $8.4 million for the three months ended
September 30, 1998 from $8.0 million for the comparable 1997 period. The
increase in interest income was the result of an increase in average
interest-earning assets of 4.8% to $422.4 million for the three months ended
September 30, 1998 from $403.1 million for the comparable 1997 period, partially
offset by a decrease of 2 basis points in the yield on interest-earning assets
to 7.92% for the three months ended September 30, 1998 from 7.94% for the
comparable 1997 period. Interest income on loans increased 0.7% to $5.90 million
for the three months ended September 30, 1998 from $5.86 million for the
comparable 1997 period. The increase was the result of a rise in the Company's
average gross loans of 0.9% to $280.0 million for the three months ended
September 30, 1998 from $277.4 million for the comparable 1997 period, partially
offset by a decrease in average yield to 8.43% for the three months ended
September 30, 1998 from 8.45% for the comparable 1997 period. Gross loans
increased primarily as a result of the Company retaining substantially all of
its adjustable and short-term fixed rate loan originations and purchasing more
loans in the secondary market. The decrease in yield is attributable to the
downward adjustment in rate on existing adjustable-rate loans and to the lower
yields paid on the multi-family and commercial components of the loan portfolio.
At September 30, 1998 the multifamily and commercial components of the Company's
loan portfolio totaled $101.8 million, or 35.0% of the total loan portfolio,
compared to $70.8 million, or 23.9% of the total loan portfolio at September 30,
1997. Interest income on mortgage-backed securities decreased 53.8% to $374,000
for the three months ended September 30, 1998 from $810,000 for the comparable
1997 period. The decrease was primarily due to a decrease in average balances to
$21.0 million for the three months ended September 30, 1998 from $44.8 million
for the comparable 1997 period and by a decrease in average yield to 7.13% for
the 1998 period from 7.21% for the 1997 period. The decrease in average balance
was due to the reinvestment of principal repayments into mortgage related
securities and securities available-for-sale. The decrease in average yield on
mortgage-backed securities was primarily due to the downward adjustment in the
adjustable rate securities portion of this portfolio. Interest income on
mortgage-related securities increased 14.0% to $758,000 for the three months
ended September 30, 1998 from $665,000 for the comparable 1997 period. The
increase was primarily due to a increase in average balances to $42.8 million
for the three months ended September 30, 1998 from $38.9 million for the
comparable 1997 period and by an increase in average yield to 7.09% for the
three months ended September 30, 1998 from 6.84% for the comparable 1997 period.
The increase in average yield on mortgage-related securities was primarily due
to the decreased amount of short-term fixed rate mortgage-related securities at
lower interest rates during the three months ended September 30, 1998. The
increase in average balances of mortgage-backed and related securities is due to
management's decision to purchase more CMO type securities due to the lack of
growth in the loans receivable portfolio. Interest income on investment
securities and securities available-for-sale increased 110.7% to $1.2 million
for the three months ended September 30, 1998 from $580,000 for the comparable
1997 period. The increase was primarily due to an increase in average balances
to $72.5 million for the three months ended September 30, 1998 from $36.7
million for the comparable 1997 period, and an increase in average yield to
6.74% for the 1998 period from 6.33% for the comparable 1997 period. The
increased average yield was primarily attributable to the increased balances of
mortgage-backed and related securities which carry higher interest rates.

                                       21
<PAGE>   24


INTEREST EXPENSE

Interest expense increased 2.4% to $5.6 million for the three months ended
September 30, 1998 from $5.4 million for the comparable 1997 period. The
increase was the result of an 5.7% increase in the average amount of
interest-bearing liabilities to $395.4 million for the three months ended
September 30, 1998 compared to $374.2 million for the comparable 1997 period
partially offset by a decrease in the average rate paid on interest-bearing
liabilities to 5.63% for the 1998 period from 5.81% for the 1997 period. The
increased balances of money market deposit accounts, borrowings and NOW accounts
at lower average interest rates was the primary reason for the decrease in the
average rate paid on the interest-bearing liabilities for the three months ended
September 30, 1998 as compared to the comparable 1997 period. Interest expense
on deposits decreased 5.3% to $3.7 million for the three months ended September
30, 1998 from $3.9 million for the comparable 1997 period. The decrease was the
result of an decrease in average balances of 1.5% to $268.9 million for the
three months ended September 30, 1998 from $272.9 million for the comparable
1997 period, and a decrease in the average rate paid to 5.50% for the 1998
period from 5.73% for the 1997 period. The decrease in deposits was primarily
due to a decrease of 4.9% in certificates of deposit (including brokered
deposits) to $215.9 million for the three months ended September 30, 1998 from
$272.9 million for the comparable 1997 period, and the decrease in average rate
paid was primarily due to a decrease in the average rate paid on certificates of
deposit (including brokered deposits) to 5.86% for the 1998 period from 6.08%
for the 1997 period. Money market deposit accounts increased 33.1% to $29.0
million for the three months ended September 30, 1998 from $21.8 million for the
comparable 1997 period, and the average rate paid decreased to 5.09% for the
1998 period from 5.18% for the 1997 period. Money market deposit accounts
increased primarily due to aggressive marketing and a competitive rate offered
during the three months ended September 30, 1998. NOW accounts increased 2.7% to
$2.7 million for the three months ended September 30, 1998 from $2.6 million for
the comparable 1997 period, partially offset by a increase in average rate paid
to 1.81% for the 1998 period from 1.70% for the 1997 period. Passbook accounts
decreased 1.2% to $21.3 million for the three months ended September 30, 1998
from $21.6 million for the comparable 1997 period. The Company's decrease in
certificates of deposit was the result of the increased use of FHLB advances. Of
the $215.9 million in the average balance of certificates of deposit for the
three months ended September 30, 1998, $85.8 million or 39.7% represented
brokered certificates of deposit compared to $91.1 million or 40.1% for the 1997
period. The average rate paid on brokered certificates of deposit decreased to
5.97% for the three months ended September 30, 1998 from 6.13% for the
comparable 1997 period. The decrease was primarily due to lower interest rate
environment during the 1998 period as compared to the 1997 period. Interest on
borrowings (FHLB advances and reverse repurchase agreements) increased 22.6% to
$1.8 million for the months ended September 30, 1998 from $1.5 million for the
comparable 1997 period. The increase was primarily due to the increase in
average balances of FHLB advances and reverse repurchase agreements of 26.4% to
$122.6 million for the three months ended September 30, 1998 from $96.9 million
for the comparable 1997 period, partially offset by an decrease in the average
rate paid to 6.00% for the 1998 period from 6.19% for the 1997 period.

PROVISION FOR LOSSES ON LOANS

The provision for losses on loans decreased 35.0% to $130,000 for the three
months ended September 30, 1998 from $200,000 for the comparable 1997 period.
The level of allowance for losses on loans generally is determined by the Bank's
historical loan loss experience, the condition and composition of the Bank's
loan portfolio, and existing and anticipated general economic conditions.
Management anticipates that as the Company's volume of multi-family and
commercial/non-residential real estate lending activity continues to increase,
the Company will need to build a higher level of allowance for loan losses
established through a provision for loan losses.* Based on management's
evaluation of the loan portfolio and the increase in gross loans during the
three months ended September 30, 1998, the allowance for losses on loans
increased 29.0% to $2.4 million at September 30, 1998 compared to $1.9 million
at September 30, 1997. This increase was primarily the result of the increase in
multi-family, multi-family construction, commercial real estate and commercial
loan components of the gross loan portfolio which carry a greater degree of
credit risk as compared to one-to-four family mortgage lending. The ratio of
allowance for loan losses to gross loans increased to 0.84% at September 30,
1998 from 0.81% at June 30, 1998, reflecting the continued low level of loans
charged off and non-performing loans. The amount of non-performing loans at
September 30, 1998 was $1.8 million or .60% of gross loans compared to $1.4
million or 0.50% of gross loans at June 30, 1998 

                                       22
<PAGE>   25

and $286,000 or 0.10% of gross loans at September 30, 1997. The increase in
non-performing loans at September 30, 1998 compared to June 30, 1998 is
primarily due to an increase in delinquent one-to-four family mortgage and home
equity loans.

NON-INTEREST INCOME

Non-interest income increased 140.0% to $480,000 for the three months ended
September 30, 1998 from $200,000 for the comparable 1997 period. The largest
components of the increase were an increase in gains on the sale of loans to
$214,000 for the three months ended September 30, 1998 compared to $21,000 for
the comparable 1997 period, an increase in service charges on loans to $78,000
for the three months ended September 30, 1998 compared to $45,000 for the
comparable 1997 period, an increase in insurance commissions to $19,000 for the
three months ended September 30, 1998 compared to $4,000 for the comparable 1997
period, a decrease in losses on the sale of securities and mortgage-backed and
related securities to $0 for the three months ended September 30, 1998 compared
to a loss of $17,000 for the comparable 1997 period and an increase in other
non-interest income to $42,000 for the three months ended September 30, 1998
compared to $12,000 for the comparable 1997 period. The increase in gains on the
sale of loans was primarily due to the increase in mortgage loans that were
refinanced as a result of the lower interest rate environment during the 1998
period. The decrease in losses on the sales of securities and mortgage-backed
and related securities reflects management's decision to sell lower-yielding
available-for-sale securities in the 1997 period. Partially offsetting the
increases in non-interest income was a decrease in service charges on deposit
accounts to $113,000 for the three months ended September 30, 1998 compared to
$114,000 for the comparable 1997 period and a decrease in loan servicing fees to
$14,000 for the three months ended September 30, 1998 compared to $21,000 for
the comparable 1997 period.

NON-INTEREST EXPENSE

Non-interest expense increased 31.3% to $2.1 million for the three months ended
September 30, 1998 from $1.6 million for the comparable 1997 period. The
increase was primarily due to an increase in compensation and benefits expense
of $282,000 to $1.2 million for the three months ended September 30, 1998 from
$1.0 million for the comparable 1997 period, an increase in occupancy and
equipment expense of $166,000 to $409,000 for the three months ended September
30, 1998 from $243,000 for the comparable 1997 period, an increase in other
non-interest expense of $32,000 to $318,000 for the three months ended September
30, 1998 from $286,000 for the comparable 1997 period and an increase in
marketing expense of $15,000 to $66,000 for the three months ended September 30,
1998 from $51,000 for the comparable 1997 period. The increase in compensation
and benefits expense primarily relates to higher salary levels and an increase
in the number of full time equivalent employees. The increase in occupancy and
equipment expense primarily relates to the purchase of an office building, which
houses the corporate offices and certain non-branch activities, and increased
purchases of bank equipment. The increase in other non-interest expense was
primarily due to increases in printing, office supplies, organization dues,
legal and other miscellaneous expenses.

IMPACT OF YEAR 2000

The Company is currently in the process of addressing a potential problem that
faces all users of automated systems including information systems. Many
computer systems process transactions based on two digits representing the year
of transaction, rather than four digits. These computer systems may not operate
properly when the last two digits become "00", as will occur on January 1, 2000.
The problem could affect a wide variety of automated information systems, such
as mainframe applications, personal computers, communication systems,
environmental systems and other information systems.

The Company has identified areas of operations critical for the delivery of its
loan and deposit products. The majority of the Company's applications used in
operations are purchased from outside vendors. The vendors providing the
software are responsible for maintenance of the systems and modifications to
enable uninterrupted usage after December 31, 1999. The Company's plan includes
obtaining certification of compliance from third parties and testing all of the
impacted applications (both internally developed and third party provided). The
Company's goal is to have conversion activities and testing fully compliant by
June 30, 1999. Testing of the system will occur prior to December 31, 1998.
Contingency plans are in the 

                                       23
<PAGE>   26

process of development to address potential problems discovered during testing.
The Company's plan also includes reviewing any potential risks associated with
loan and deposit data base information due to the Year 2000 issue. Potential
risks could include, but are not limited to, system failure or miscalculations
causing disruptions of operations which may include the temporary inability to
process transactions, and to provide accurate customer loan payment or deposit
receipt information.

Based on currently available information, management does not anticipate that
the cost to address the Year 2000 issues will have a material adverse impact on
the Company's financial position.* Direct expenditures in fiscal year 1998, and
for the three months ended September 30, 1998 for the Year 2000 project totaled
$5,000 and $6,000, respectively. It is estimated that completion of the project
will result in additional expenditures of approximately $100,000.* Direct
expenditures include capital expenditures for compliant equipment and software,
write-offs of non-compliant equipment and software upgrades. The expenditures
will be funded by increases in the Company's non-interest expense budget.
Currently, the Company is utilizing internal staff to coordinate the Year 2000
project which may delay new product implementation through fiscal 1999. The
Company does not plan to engage consultants to complete the Year 2000 project
unless the aforementioned conversion and testing cannot be completed prior to
the end of fiscal 1999. There can be no guarantee that the systems of other
parties on which the Company's systems rely will be timely converted and not
have an adverse impact on the Company's systems.

The Company also is in the process of making inquiries and reviewing plans of
certain third parties, such as commercial loan customers, where Year 2000
failures could result in significant adverse impact on the Company. It is
expected that such inquiries and review will be completed and documented and
contingency plans, if any are necessary, will be formulated by March 31, 1999.
The Board of Directors of the Company receives written status reports on the
Year 2000 project and meets with project leaders quarterly.

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

A derivative financial instrument includes futures, forwards, interest rate
swaps, option contracts, and other financial instruments with similar
characteristics. The Company currently does not enter into futures, forwards,
swaps or options. However, the Company is party to financial instruments with
off-balance sheet risk in the normal course of business to meet the financing
needs of its customers. These financial instruments consist primarily of
commitments to extend credit. These instruments involve to varying degrees,
elements of credit and interest rate risk in excess of the amount recognized in
the consolidated balance sheets. Commitments to extend credit are agreements to
lend to a customer as long as there is no violation of any condition established
in the contract. Commitments generally have fixed expiration dates and may
require collateral from the borrower if deemed necessary by the Company.

The information required herein pursuant to Item 305 of Regulation S-K is
incorporated by reference in sections entitled "Liquidity and Capital Resources"
from pages 14 to 15 and "Asset/Liability Management" from pages 16 to 18 hereof.

                                       24
<PAGE>   27


                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         From time to time the Company and the Bank are parties to legal
         proceedings arising out of its lending activities and other operations.
         However, there are no pending legal proceedings of which the Company or
         the Bank is a party which, if determined adversely to the Company or
         the Bank, would have a material adverse effect on the consolidated
         financial position of the Company.

ITEM 2.  CHANGES IN SECURITIES

         Not applicable.

ITEM 3.  DEFAULT UPON SENIOR SECURITIES

         Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The Annual Meeting of Shareholders of the Company was held on October
         29, 1998. There were 2,938,608 shares of Common Stock of the Company
         entitled to vote at the Annual Meeting, and 2,473,079 shares present at
         the meeting by holders thereof in person or by proxy, which constituted
         a quorum. The following is a summary of the results of the votes:


<TABLE>
<CAPTION>


                                                                                 NUMBER OF VOTES
                                                                            Against or                    Broker
                                                                For          Withheld      Abstain       Non-Votes
                                                                ---          --------      -------       ---------
          Nominees for Director for
            Three-Year Term Expiring in 2001
<S>                                                           <C>             <C>         <C>           <C>
                  Peter A. Gilbert..........................  2,449,149       23,930            -            -
                  Reginald M. Hislop, III...................  2,449,149       23,930            -            -
                  Charles E. Rickheim.......................  2,449,149       23,930            -            -

          Ratification of KPMG Peat Marwick LLP
            as independent auditors for
            fiscal year ending June 30, 1999................  2,438,063       19,926       15,090            -

         The  continuing  directors  of the Company  include:  James D.  Smessaert  and Donald A.  Zellmer.  Martin
         Hedrich,  Jr. was  appointed  by the Board of  Directors to serve as a director of the Company to fill the
         vacancy on the Company board created by the retirement of Floyd D. Brink.  Mr.  Hedrich's term will expire
         when Mr. Brink's term would have expired in 1999.
</TABLE>

ITEM 5.  OTHER INFORMATION

         None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         No reports on Form 8-K were filed during the quarter for which this
         report was filed. There are no exhibits to this report other than the
         Financial Data Schedule attached hereto as Exhibit 27. See Note 2 to
         the unaudited Consolidated Financial Statements for the information
         required for Exhibit 11 Computation of Earnings Per Share.


         *    *    *    *    *    *   *   *   *   *   *   *   *   *   *   *   


                                       25

<PAGE>   28



                                   SIGNATURES


Pursuant to the requirement of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                    Hallmark Capital Corp.
                                    ---------------------
                                       (Registrant)



Date:  November 11, 1998           /s/      James D. Smessaert                  
                                   ----------------------------------------
                                   James D. Smessaert
                                   Chairman of the Board
                                   Chief Executive Officer



Date:  November 11, 1998           /s/      Arthur E. Thompson               
                                   ----------------------------------------
                                   Arthur E. Thompson
                                   Chief Financial Officer



                                       26

<PAGE>   29



  
                                  EXHIBIT INDEX




         Exhibit No.                                 Description
         ----------                                  -----------
                27                          Financial Data Schedule, which is
                                            submitted electronically to the
                                            Securities and Exchange Commission
                                            for information only and not filed.





                                       27