<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q/A



[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the quarterly period ended      September 30, 2002
                               -----------------------

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from                     to
                               --------------------  ------------------------

Commission File number:     0-22260
                        -----------



                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
--------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

<TABLE>
<S>                                                            <C>
              Delaware                                                      52-1823554
----------------------------------------                       -----------------------
        (State of Organization)                                (IRS Employer Identification Number)

Court Towers Building,
210 West Pennsylvania Avenue,
Baltimore, Maryland                                                           21204
----------------------------------------                       --------------------
(Address of principal executive offices)                                    (Zip Code)

(410) 296-3301
--------------
(Registrant's telephone number, including area code)
</TABLE>

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.

                              Yes [X]    No [ ]

                            Total number of Pages: 32
                                                   --

<PAGE>

                         PART I - FINANCIAL INFORMATION


Item 1.         Financial Statements

The following financial statements of Campbell Strategic Allocation Fund, L.P.
are included in Item 1:

        Statements of Financial Condition as of September 30, 2002 (Unaudited)
          and December 31, 2001 (Audited)

        Condensed Schedule of Investments as of September 30, 2002 (Unaudited)

        Statements of Operations for the Three Months and
          Nine Months Ended September 30, 2002 and 2001 (Unaudited)

        Statements of Cash Flows for the Nine Months Ended
          September 30, 2002 and 2001 (Unaudited)

        Statements of Changes in Partners' Capital (Net Asset Value)
          for the Nine Months Ended September 30, 2002 and 2001 (Unaudited)




                                       -2-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                        STATEMENTS OF FINANCIAL CONDITION
         September 30, 2002 (Unaudited) and December 31, 2001 (Audited)

<TABLE>
<CAPTION>
                                                                  September 30,        December 31,
                                                                      2002                 2001
                                                                      ----                 ----
<S>                                                              <C>               <C>
ASSETS
   Equity in broker trading accounts
      Cash                                                       $   150,209,606   $     43,668,215
      United States government securities                            529,645,190        449,121,672
      Unrealized gain on open futures contracts                       64,847,997            490,603
                                                                 ---------------   -----------------

           Deposits with broker                                      744,702,793        493,280,490

   Cash and cash equivalents                                         255,361,890        152,320,470
   United States government securities                               441,959,592        265,950,001
   Unrealized (loss) on open swap contracts                           (2,246,750)        (2,150,863)
   Unrealized gain (loss) on open forward contracts                   (2,564,665)        44,784,818
                                                                 ---------------   ----------------

           Total assets                                          $ 1,437,212,860   $    954,184,916
                                                                 ===============   ================

LIABILITIES
   Accounts payable                                              $       398,515   $        391,290
   Brokerage fee                                                       8,315,350          5,512,665
   Performance fee                                                    30,451,689                  0
   Offering costs payable                                                564,608            414,463
   Redemptions payable                                                 8,560,298          4,389,895
   Subscription deposits                                                 884,553            257,731
                                                                 ---------------   ----------------

           Total liabilities                                          49,175,013         10,966,044
                                                                 ---------------   ----------------

PARTNERS' CAPITAL (NET ASSET VALUE)
   General Partner - 5,983.028 and 4,881.720 units
      outstanding at September 30, 2002 and
      December 31, 2001                                               13,851,308          9,649,832
   Limited Partners - 593,574.646 and 472,279.945
      units outstanding at September 30, 2002 and
      December 31, 2001                                            1,374,186,539        933,569,040
                                                                 ---------------   ----------------

           Total partners' capital
              (Net Asset Value)                                    1,388,037,847        943,218,872
                                                                 ---------------   ----------------

                                                                 $ 1,437,212,860   $    954,184,916
                                                                 ===============   ================
</TABLE>

                             See accompanying notes.

                                       -3-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                        CONDENSED SCHEDULE OF INVESTMENTS
                               September 30, 2002
                                   (Unaudited)





UNITED STATES GOVERNMENT SECURITIES

<TABLE>
<CAPTION>
                                                                                              % of Net
        Face Value      Description                                             Value        Asset Value
        ----------      -----------                                             -----        -----------
<S>                     <C>                                              <C>                <C>
      $285,000,000      U.S. Treasury Bills, 10/10/02                     $  284,881,737         20.52 %
       255,000,000      U.S. Treasury Bill, 12/19/02                         254,082,283         18.31 %
       169,000,000      U.S. Treasury Bills, 10/3/02                         168,984,485         12.18 %
       165,000,000      U.S. Treasury Bills, 10/31/02                        164,773,435         11.87 %
                        Various other U.S. Treasury Bills                     98,882,842          7.12 %
                                                                          --------------    ------------
                TOTAL UNITED STATES GOVERNMENT SECURITIES
                  (COST, INCLUDING ACCRUED INTEREST, - $ 971,604,782)     $  971,604,782         70.00 %
                                                                          ==============    ============


LONG FUTURES CONTRACTS

                                                                                              % of Net
                        Description                                             Value        Asset Value
                        -----------                                             -----        -----------
                        Energy                                            $   12,700,665           .91 %
                        Metals                                                  (889,398)         (.06)%
                        Short-term interest rates                             15,276,773          1.10 %
                        Long-term interest rates                              26,035,793          1.88 %
                                                                          --------------    ------------
                        TOTAL LONG FUTURES CONTRACTS                      $   53,123,833          3.83 %
                                                                          ==============    ============


LONG FORWARD CURRENCY CONTRACTS

                                                                                              % of Net
                        Description                                             Value        Asset Value
                        -----------                                             -----        -----------
                        Various forward currency contracts                $   (5,140,656)        (0.37)%
                                                                          ==============    ============


LONG SWAP CONTRACTS

                                                                                              % of Net
                        Description                                             Value        Asset Value
                        -----------                                             -----        -----------
                        Metals                                            $    2,427,550          0.17 %
                                                                          ==============    ============
</TABLE>


                             See accompanying notes.

                                       -4-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                  CONDENSED SCHEDULE OF INVESTMENTS (CONTINUED)
                               September 30, 2002
                                   (Unaudited)




<TABLE>
<CAPTION>
SHORT FUTURES CONTRACTS

                                                                                       % of Net
                        Description                                     Value         Asset Value
                        -----------                                     -----         -----------
<S>                                                               <C>                 <C>
                        Metals                                    $    1,544,649          0.11 %
                        Stock index                                   10,179,515          0.73 %
                                                                  --------------      ----------

                        TOTAL SHORT FUTURES CONTRACTS             $   11,724,164          0.84 %
                                                                  ==============      ==========


SHORT FORWARD CURRENCY CONTRACTS

                                                                                       % of Net
                        Description                                     Value         Asset Value
                        -----------                                     -----         -----------
                        Various forward currency contracts        $    2,575,991          0.19 %
                                                                  ==============      ==========


SHORT SWAP CONTRACTS

                                                                                       % of Net
                        Description                                     Value         Asset Value
                        -----------                                     -----         -----------
                        Metals                                    $   (4,674,300)        (0.34)%
                                                                  ==============      ==========
</TABLE>









                             See accompanying notes.

                                       -5-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                            STATEMENTS OF OPERATIONS
           For the Three Months Ended September 30, 2002 and 2001 and
              For the Nine Months Ended September 30, 2002 and 2001
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                   Three Months Ended            Nine Months Ended
                                                      September 30,                September 30,
                                                    2002          2001           2002          2001
                                                    ----          ----           ----          ----
<S>                                           <C>            <C>            <C>           <C>
INCOME
   Futures trading gains (losses)
      Realized                                $ 223,808,867  $  60,756,888  $184,735,093  $ 115,105,711
      Change in unrealized                       29,907,930     18,697,265    64,357,394     (3,348,261)
                                              -------------  -------------  ------------  -------------

           Gain from futures trading            253,716,797     79,454,153   249,092,487    111,757,450
                                              -------------  -------------  ------------  -------------

   Forward and swap trading gains (losses)
      Realized                                    4,558,619    (29,481,705)   74,992,427    (74,429,288)
      Change in unrealized                      (36,109,074)    37,080,175   (47,445,370)    38,545,382
                                              -------------  -------------  ------------  -------------

           Gain (loss) from forward
              and swap trading                  (31,550,455)     7,598,470    27,547,057    (35,883,906)
                                              -------------  -------------  ------------  -------------

   Interest income                                5,321,909      6,733,294    13,307,710     22,872,529
                                              -------------  -------------  ------------  -------------

           Total income                         227,488,251     93,785,917   289,947,254     98,746,073
                                              -------------  -------------  ------------  -------------

EXPENSES
   Brokerage fee                                 23,515,816     15,237,955    60,829,158     40,987,554
   Performance fee                               30,713,833              0    30,713,833      7,354,533
   Operating expenses                               397,755        273,616     1,089,441        781,174
                                              -------------  -------------  ------------  -------------

           Total expenses                        54,627,404     15,511,571    92,632,432     49,123,261
                                              -------------  -------------  ------------  -------------

           NET INCOME                          $172,860,847  $  78,274,346  $197,314,822  $  49,622,812
                                              =============  =============  ============  =============

NET INCOME PER GENERAL
AND LIMITED PARTNER UNIT
   (based on weighted average number of
   units outstanding during the period)       $      310.14  $      188.56  $     375.85  $      131.78
                                              =============  =============  ============  =============

INCREASE IN NET ASSET VALUE
   PER GENERAL AND
   LIMITED PARTNER UNIT                       $      308.94  $      183.60  $     338.37  $      103.45
                                              =============  =============  ============  =============
</TABLE>


                             See accompanying notes.

                                       -6-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                            STATEMENTS OF CASH FLOWS
              For the Nine Months Ended September 30, 2002 and 2001
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                          Nine Months Ended
                                                                            September 30,
                                                                       2002              2001
                                                                       ----              ----
<S>                                                              <C>                <C>
CASH FLOWS FROM (FOR) OPERATING ACTIVITIES
   Net income                                                    $   197,314,822    $   49,622,812
   Adjustments to reconcile net income to
      net cash (for) operating activities
         Net change in unrealized                                    (16,912,024)      (35,197,121)
         Increase (decrease) in accounts payable and
           accrued expenses                                           33,261,599        (2,977,946)
         Net (purchases) of investments in United States
           government securities                                    (256,533,109)     (186,932,167)
         Increase in payable for United States government
           securities purchased                                                0        49,748,000
                                                                 ---------------    --------------

              Net cash (for) operating activities                    (42,868,712)     (125,736,422)
                                                                 ---------------    --------------

CASH FLOWS FROM (FOR) FINANCING ACTIVITIES
   Addition of units                                                 325,729,941       224,566,649
   Increase (decrease) in subscription deposits                          626,822          (127,046)
   Redemption of units                                               (73,453,040)      (46,952,040)
   Increase in redemptions payable                                     4,170,403        10,999,707
   Offering costs charged                                             (4,772,748)       (3,242,418)
   Increase in offering costs payable                                    150,145           106,958
                                                                 ---------------    --------------

              Net cash from financing activities                     252,451,523       185,351,810
                                                                 ---------------    --------------

Net increase in cash and cash equivalents                            209,582,811        59,615,388

CASH AND CASH EQUIVALENTS
   Beginning of period                                               195,988,685       134,182,678
                                                                 ---------------    --------------

   End of period                                                 $   405,571,496    $  193,798,066
                                                                 ===============    ==============

End of period cash and cash equivalents consists of:
   Cash in broker trading accounts                               $   150,209,606    $   63,855,243
   Cash and cash equivalents                                         255,361,890       129,942,823
                                                                 ---------------    --------------

      Total end of period cash and cash equivalents              $   405,571,496    $  193,798,066
                                                                 ===============    ==============
</TABLE>

                             See accompanying notes.

                                       -7-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
          STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (NET ASSET VALUE)
              For the Nine Months Ended September 30, 2002 and 2001
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                 Partners' Capital
                                 --------------------------------------------------------------------------------------
                                         General                      Limited                         Total
                                 ------------------------   ----------------------------   ----------------------------
                                   Units        Amount         Units          Amount          Units          Amount
                                   -----        ------         -----          ------          -----          ------
<S>                              <C>         <C>            <C>           <C>              <C>           <C>
NINE MONTHS ENDED SEPTEMBER 30, 2002

Balances at
   December 31, 2001             4,881.720   $  9,649,832   472,279.945   $  933,569,040   477,161.665   $  943,218,872
Net income for the nine months
   ended September 30, 2002                     1,981,711                    195,333,111                    197,314,822
Additions                        1,160.309      2,395,760   157,545.149      323,334,181   158,705.458      325,729,941
Redemptions                        (59.001)      (127,571)  (36,250.448)     (73,325,469)  (36,309.449)     (73,453,040)
Offering costs                                    (48,424)                    (4,724,324)                    (4,772,748)
                                 ---------   ------------   -----------   --------------   -----------   --------------

Balances at
   September 30, 2002            5,983.028   $ 13,851,308   593,574.646   $1,374,186,539   599,557.674   $1,388,037,847
                                 =========   ============   ===========   ==============   ===========   ==============

NINE MONTHS ENDED SEPTEMBER 30, 2001

Balances at
   December 31, 2000             3,306.761   $  6,351,669   325,004.757   $  624,273,343   328,311.518   $  630,625,012
Net income for the nine months
   ended September 30, 2001                       504,634                     49,118,178                     49,622,812
Additions                          977.939      1,849,800   117,034,623      222,716,849   118,012.562      224,566,649
Redemptions                          0.000              0   (24,135.304)     (46,952,040)  (24,135.304)     (46,952,040)
Offering costs                                    (32,756)                    (3,209,662)                    (3,242,418)
                                 ---------   ------------   -----------   --------------   -----------   --------------
Balances at
   September 30, 2001            4,284.700   $  8,673,347   417,904.076   $  845,946,668   422,188.776   $  854,620,015
                                 =========   ============   ===========   ==============   ===========   ==============
</TABLE>

<TABLE>
<CAPTION>
                                Net Asset Value Per General and Limited Partner Unit
                              --------------------------------------------------------
<S>                                          <C>           <C>            <C>
                              September 30,  December 31,  September 30,  December 31,
                                  2002           2001          2001           2000
                                  ----           ----          ----           ----
                                $2,315.10      $1,976.73     $2,024.26      $1,920.81
                                =========      =========     =========      =========
</TABLE>


                             See accompanying notes.

                                       -8-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)




Note 1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         A.    General Description of the Fund

               Campbell Strategic Allocation Fund, L.P. (the Fund) is a Delaware
               limited partnership, which operates as a commodity investment
               pool. The Fund engages in the speculative trading of futures
               contracts, forward contracts and swap contracts.

         B.    Regulation

               As a registrant with the Securities and Exchange Commission, the
               Fund is subject to the regulatory requirements under the
               Securities Act of 1933 and the Securities Exchange Act of 1934.
               As a commodity investment pool, the Fund is subject to the
               regulations of the Commodity Futures Trading Commission, an
               agency of the United States (U.S.) government which regulates
               most aspects of the commodity futures industry; rules of the
               National Futures Association, an industry self-regulatory
               organization; and the requirements of the various commodity
               exchanges where the Fund executes transactions. Additionally, the
               Fund is subject to the requirements of futures commission
               merchants (brokers) and interbank and other market makers through
               which the Fund trades.

         C.    Method of Reporting

               The Fund's financial statements are presented in accordance with
               accounting principles generally accepted in the United States of
               America, which require the use of certain estimates made by the
               Fund's management. Transactions are accounted for on the trade
               date. Gains or losses are realized when contracts are liquidated.
               Unrealized gains and losses on open contracts (the difference
               between contract trade price and market price) are reported in
               the statement of financial condition as a net gain or loss, as
               there exists a right of offset of unrealized gains or losses in
               accordance with Financial Accounting Standards Board
               Interpretation No. 39 - "Offsetting of Amounts Related to Certain
               Contracts." Any change in net unrealized gain or loss from the
               preceding period is reported in the statement of operations.
               Brokerage commissions and other trading fees paid directly to the
               broker are included in "brokerage fee" and are charged to expense
               when contracts are opened. United States government securities
               are stated at cost plus accrued interest, which approximates
               market value.

               For purposes of both financial reporting and calculation of
               redemption value, Net Asset Value per unit is calculated by
               dividing Net Asset Value by the number of outstanding units.

         D.    Cash and Cash Equivalents

               Cash and cash equivalents includes cash and short-term time
               deposits held at financial institutions.


                                       -9-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                   (Unaudited)


Note 1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         E.    Income Taxes

               The Fund prepares calendar year U.S. and applicable state
               information tax returns and reports to the partners their
               allocable shares of the Fund's income, expenses and trading gains
               or losses.

         F.    Offering Costs

               Campbell & Company, Inc. (Campbell & Company) has incurred total
               costs in connection with the initial and continuous offering of
               units of the Fund (offering costs) of $26,774,039 through
               September 30, 2002, $19,129,428 of which has already been
               reimbursed to Campbell & Company by the Fund. At September 30,
               2002, the Fund reflects a liability in the statement of financial
               condition for offering costs payable to Campbell & Company of
               $564,608. The Fund's liability for offering costs is limited to
               the maximum of total offering costs incurred by Campbell &
               Company or 2.5% of the aggregate subscriptions accepted during
               the initial and continuous offerings; this maximum is further
               limited by 30 month pay-out schedules. The Fund is only liable
               for payment of offering costs on a monthly basis as calculated
               based on the limitations stated above. If the Fund terminates
               prior to completion of payment of the calculated amounts to
               Campbell & Company, Campbell & Company will not be entitled to
               any additional payments, and the Fund will have no further
               obligation to Campbell & Company.

               The amount of monthly reimbursement due to Campbell & Company is
               charged directly to partners' capital.

         G.    Foreign Currency Transactions

               The Fund's functional currency is the U.S. dollar; however, it
               transacts business in currencies other than the U.S. dollar.
               Assets and liabilities denominated in currencies other than the
               U.S. dollar are translated into U.S. dollars at the rates in
               effect at the date of the statement of financial condition.
               Income and expense items denominated in currencies other than the
               U.S. dollar are translated into U.S. dollars at the rates in
               effect during the period. Gains and losses resulting from the
               translation to U.S. dollars are reported in income currently.

Note 2.  GENERAL PARTNER AND COMMODITY TRADING ADVISOR

         The general partner of the Fund is Campbell & Company, which conducts
         and manages the business of the Fund. Campbell & Company is also the
         commodity trading advisor of the Fund. The Amended Agreement of Limited
         Partnership provides that Campbell & Company may make withdrawals of
         its units, provided that such withdrawals do not reduce Campbell &
         Company's aggregate percentage interest in the Fund to less than 1% of
         the net aggregate contributions.


                                      -10-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                   (Unaudited)


Note 2.  GENERAL PARTNER AND COMMODITY TRADING ADVISOR (CONTINUED)

         Campbell & Company is required by the Amended Agreement of Limited
         Partnership to maintain a net worth equal to at least 5% of the capital
         contributed by all the limited partnerships for which it acts as
         general partner, including the Fund. The minimum net worth shall in no
         case be less than $50,000 nor shall net worth in excess of $1,000,000
         be required.

         The Fund pays a monthly brokerage fee equal to 1/12 of 7% (7%
         annualized) of month-end net assets to Campbell & Company and $10 per
         round turn to the broker for execution and clearing costs, the total of
         which is reported as brokerage fee in the statement of operations. From
         the 7% fee, a portion (4%) is used to compensate selling agents for
         ongoing services rendered and a portion (3%) is retained by Campbell &
         Company for trading and management services rendered. The amount paid
         to the broker and interbank market maker for execution and clearing
         costs is limited to 1/12 of 1% (1% annualized) of month-end net assets.
         During the nine months ended September 30, 2002 and 2001, the amounts
         paid directly to the broker and interbank market maker amounted to
         $4,469,024 and $2,963,683, respectively. During the three months ended
         September 30, 2002 and 2001, the amounts paid directly to the broker
         and interbank market maker amounted to $1,212,325 and $1,142,953,
         respectively.


         Campbell & Company is also paid a quarterly performance fee of 20% of
         the Fund's aggregate cumulative appreciation in the Net Asset Value per
         unit, exclusive of appreciation attributable to interest income.

Note 3.  DEPOSITS WITH BROKER

         The Fund deposits assets with a broker subject to Commodity Futures
         Trading Commission regulations and various exchange and broker
         requirements. Margin requirements are satisfied by the deposit of U.S.
         Treasury bills and cash with such broker. The Fund earns interest
         income on its assets deposited with the broker.

Note 4.  OPERATING EXPENSES

         Operating expenses of the Fund are limited by the Amended Agreement of
         Limited Partnership to 0.5% per year of the average month-end Net Asset
         Value of the Fund. Actual operating expenses were less than 0.5%
         (annualized) of average month-end Net Asset Value for the three months
         and nine months ended September 30, 2002 and 2001.

Note 5.  SUBSCRIPTIONS, DISTRIBUTIONS AND REDEMPTIONS

         Investments in the Fund are made by subscription agreement, subject to
         acceptance by Campbell & Company. As of September 30, 2002 and December
         31, 2001, amounts received by the Fund from prospective limited
         partners who have not yet been admitted to the Fund by Campbell &
         Company totaled $884,553 and $257,731, respectively.


                                      -11-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                   (Unaudited)


Note 5.  SUBSCRIPTIONS, DISTRIBUTIONS AND REDEMPTIONS (CONTINUED)

         The Fund is not required to make distributions, but may do so at the
         sole discretion of Campbell & Company. A limited partner may request
         and receive redemption of units owned, subject to restrictions in the
         Amended Agreement of Limited Partnership. Redemption fees apply through
         the first twelve month-ends following purchase as follows: 4% of Net
         Asset Value per unit redeemed through the third month-end, 3% of Net
         Asset Value per unit redeemed through the sixth month-end, 2% of Net
         Asset Value per unit redeemed through the ninth month-end and 1% of Net
         Asset Value per unit redeemed through the twelfth month-end. After the
         twelfth month-end following purchase of a unit, no redemption fees
         apply.

Note 6.  TRADING ACTIVITIES AND RELATED RISKS

         The Fund engages in the speculative trading of U.S. and foreign futures
         contracts, forward contracts and swap contracts (collectively,
         "derivatives"). The Fund is exposed to both market risk, the risk
         arising from changes in the market value of the contracts, and credit
         risk, the risk of failure by another party to perform according to the
         terms of a contract.

         Purchase and sale of futures contracts requires margin deposits with
         the broker. Additional deposits may be necessary for any loss on
         contract value. The Commodity Exchange Act requires a broker to
         segregate all customer transactions and assets from such broker's
         proprietary activities. A customer's cash and other property (for
         example, U.S. Treasury bills) deposited with a broker are considered
         commingled with all other customer funds subject to the broker's
         segregation requirements. In the event of a broker's insolvency,
         recovery may be limited to a pro rata share of segregated funds
         available. It is possible that the recovered amount could be less than
         total cash and other property deposited.

         The amount of required margin and good faith deposits with the broker
         and interbank and other market makers usually range from 10% to 30% of
         Net Asset Value. The market value of securities held to satisfy such
         requirements at September 30, 2002 and December 31, 2001 was
         $971,604,782 and $715,071,673, respectively, which equals 70% and 76%
         of Net Asset Value, respectively. The cash deposited with interbank and
         other market makers to satisfy such requirements at September 30, 2002
         and December 31, 2001 was $185,536,778 and $112,287,187, which equals
         13% and 12% of Net Asset Value, respectively. These amounts are
         included in cash and cash equivalents.

         The Fund trades forward and swap contracts in unregulated markets
         between principals and assumes the risk of loss from counterparty
         nonperformance. Accordingly, the risks associated with forward and swap
         contracts are generally greater than those associated with exchange
         traded contracts because of the greater risk of counterparty default.
         Additionally, the trading of forward and swap contracts typically
         involves delayed cash settlement.

         The Fund has a substantial portion of its assets on deposit with
         financial institutions. In the event of a financial institution's
         insolvency, recovery of Fund assets on deposit may be limited to
         account insurance or other protection afforded such deposits.


                                      -12-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                   (Unaudited)


Note 6.  TRADING ACTIVITIES AND RELATED RISKS (CONTINUED)

         For derivatives, risks arise from changes in the market value of the
         contracts. Theoretically, the Fund is exposed to a market risk equal to
         the notional contract value of futures, forward and swap contracts
         purchased and unlimited liability on such contracts sold short.

         The unrealized gain (loss) on open futures, forward and swap contracts
         is comprised of the following:

<TABLE>
<CAPTION>
                                               Futures Contracts         Forward and Swap Contracts
                                               (exchange traded)            (non-exchange traded)
                                        September 30,   December 31,   September 30,   December 31,
                                            2002            2001           2002            2001
                                            ----            ----           ----            ----
<S>                                     <C>            <C>             <C>            <C>
             Gross unrealized gains     $ 68,405,991   $   7,971,570   $ 48,206,599   $ 53,378,920
             Gross unrealized losses      (3,557,994)     (7,480,967)   (53,018,014)   (10,744,965)
                                        ------------   -------------   -------------  ------------
             Net unrealized gain        $ 64,847,997   $     490,603   $ (4,811,415)  $ 42,633,955
                                        ============   =============   =============  ============
</TABLE>

         Open contracts generally mature within three months; as of September
         30, 2002, the latest maturity date for open futures contracts is June
         2003, and the latest maturity date for open forward and swap contracts
         is December 2002. However, the Fund intends to close all contracts
         prior to maturity.

         Campbell & Company has established procedures to actively monitor
         market risk and minimize credit risk, although there can be no
         assurance that it will, in fact, succeed in doing so. Campbell &
         Company's basic market risk control procedures consist of continuously
         monitoring open positions, diversification of the portfolio and
         maintenance of a margin-to-equity ratio that rarely exceeds 30%.
         Campbell & Company seeks to minimize credit risk primarily by
         depositing and maintaining the Fund's assets at financial institutions
         and brokers which Campbell & Company believes to be creditworthy. The
         limited partners bear the risk of loss only to the extent of the market
         value of their respective investments and, in certain specific
         circumstances, distributions and redemptions received.


Note 7.  INTERIM FINANCIAL STATEMENTS

         The statement of financial condition as of September 30, 2002,
         including the September 30, 2002 condensed schedule of investments, the
         statements of operations for the three months and nine months ended
         September 30, 2002 and 2001, and the statements of cash flows and
         changes in partners' capital (Net Asset Value) for the nine months
         ended September 30, 2002 and 2001 are unaudited. In the opinion of
         management, such financial statements reflect all adjustments, which
         were of a normal and recurring nature, necessary for a fair
         presentation of financial position as of September 30, 2002, and the
         results of operations for the three months and nine months ended
         September 30, 2002 and 2001, and cash flows for the nine months ended
         September 30, 2002 and 2001.



                                      -13-
<PAGE>

                    CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                   (Unaudited)


Note 8.  FINANCIAL HIGHLIGHTS

         The following information presents per unit operating performance data
         and other supplemental financial data for the entire three months and
         nine months ended September 30, 2002 and 2001. This information has
         been derived from information presented in the financial statements.

<TABLE>
<CAPTION>
                                                                  Three months ended          Nine months ended
                                                                     September 30,               September 30,
                                                                 2002          2001          2002         2001
                                                              (Unaudited)   (Unaudited)   (Unaudited)  (Unaudited)
                                                              -----------   -----------   -----------  -----------
<S>                                                           <C>           <C>           <C>          <C>
         PER UNIT PERFORMANCE
         (for a unit outstanding throughout the entire period)
         Net asset value per unit at beginning of period        $2,006.16   $1,840.66     $ 1,976.73   $1,920.81
                                                                ---------   ---------     ----------    --------
         Income (loss) from operations:
               Net investment (loss) (1), (3)                      (86.29)     (18.86)       (142.59)     (63.33)
               Net realized and change in unrealized gain
                   from trading (2), (3)                           398.27      205.40         490.05      175.39
                                                                 --------    --------       --------    --------
                    Total income from operations                   311.98      186.54         347.46      112.06
                                                                 --------    --------       --------    --------
         Offering costs (3)                                         (3.04)      (2.94)         (9.09)      (8.61)
                                                                 --------    --------       --------    --------
         Net asset value per unit at end of period              $2,315.10   $2,024.26     $ 2,315.10   $2,024.26
                                                                =========   =========     ==========   =========
         TOTAL RETURN (4)                                           15.40 %      9.97 %        17.12 %      5.39 %
                                                                 ========    ========       ========    ========

         SUPPLEMENTAL DATA
         Ratios to average net asset value:
               Expenses prior to performance fee (1), (5)            7.41 %     7.52 %          7.17 %      7.35 %
               Performance fee (5)                                  10.03 %     0.00 %          3.83 %      1.37 %
                                                                 --------   --------        --------    --------
                    Total expenses (1), (5)                         17.44 %     7.52 %         11.00 %      8.72 %
                                                                 ========   ========        ========    ========
               Net investment (loss) (1), (5), (6)                  (5.68)%    (4.04)%         (5.51)%     (3.08)%
                                                                 ========   ========        ========    ========
</TABLE>

Total returns are calculated based on the change in value of a unit during the
period. An individual partner's total returns and ratios may vary from the above
total returns and ratios based on the timing of additions and redemptions.

----------
(1)   Excludes brokerage commissions and other trading fees paid directly to the
      broker.
(2)   Includes brokerage commissions and other trading fees paid directly to the
      broker.
(3)   The net investment (loss) per unit and offering costs per unit are
      calculated by dividing the net investment (loss) and offering costs by the
      average number of units outstanding during the period. The net realized
      and change in unrealized gain (loss) from trading is a balancing amount
      necessary to reconcile the change in net asset value per unit with the
      other per unit information.
(4)   Not annualized
(5)   Annualized
(6)   Excludes performance fee.

                                      -14-
<PAGE>

Item 2.         Management's Discussion and Analysis of Financial Condition and
                Results of Operations

Introduction

The offering of Campbell Strategic Allocation Fund's (the "Fund") Units of
Limited Partnership Interest commenced on January 12, 1994, and the initial
offering terminated on April 15, 1994 with proceeds of $9,692,439. The
continuing offering period commenced immediately after the termination of the
initial offering period; additional subscriptions totaling $1,301,834,466 have
been accepted during the continuing offering period as of October 1, 2002.
Redemptions over the same time period total $301,216,031. The Fund commenced
operations on April 18, 1994.

Capital Resources

The Fund will raise additional capital only through the sale of Units offered
pursuant to the continuing offering, and does not intend to raise any capital
through borrowing. Due to the nature of the Fund's business, it will make no
capital expenditures and will have no capital assets, which are not operating
capital or assets.

Liquidity

Most United States commodity exchanges limit fluctuations in futures contracts
prices during a single day by regulations referred to as "daily price
fluctuation limits" or "daily limits". During a single trading day, no trades
may be executed at prices beyond the daily limit. Once the price of a futures
contract has reached the daily limit for that day, positions in that contract
can neither be taken nor liquidated. Futures prices have occasionally moved to
the daily limit for several consecutive days with little or no trading. Similar
occurrences could prevent the Fund from promptly liquidating unfavorable
positions and subject the Fund to substantial losses, which could exceed the
margin initially committed to such trades. In addition, even if futures prices
have not moved the daily limit, the Fund may not be able to execute futures
trades at favorable prices, if little trading in such contracts is taking place.
Other than these limitations on liquidity, which are inherent in the Fund's
futures trading operations, the Fund's assets are expected to be highly liquid.

Results of Operations


The returns for the nine months ending September 30, 2002 and 2001 were 17.12%
and 5.39%, respectively. Of the 17.12% increase, approximately 24.99% was due to
trading gains (before commissions) and approximately 1.25% was due to interest
income, offset by approximately 9.12% due to brokerage fees, performance fees,
operating cost and offering costs borne by the Fund. An analysis of the 24.99%
trading gains by sector is as follows:




                                      -15-
<PAGE>

<TABLE>
<CAPTION>
SECTOR                                              % GAIN (LOSS)
------                                              -------------
<S>                                                 <C>
Interest Rates                                          15.21%

Stock Indices                                            5.10

Currencies                                               3.24

Energy                                                   1.94

Metals                                                   (.50)
                                                        -----

                                                        24.99%
                                                        =====
</TABLE>

During January, the Enron and Global Crossing bankruptcies took a toll on the
U.S. equities markets that were already under pressure and resulted in a
stumbling start to the New Year, as layoffs, earnings restatements and revenue
declines continued to dominate the business news. Internationally, the Japanese
economy continued to deteriorate, while the full extent of any Argentinean
contagion is yet to be acknowledged in Brazil or other parts of South America.
On the positive side, U.S. consumer spending continued to be robust. The Fund
posted a small loss for January, largely as a result of volatility in the global
currency markets. Energy and short stock index positions contributed small
gains.

The high market volatility in January continued into February. Further Enron
revelations radiated concern about the accounting practices of other large
companies and caused the equity markets to decline early in the month. Sentiment
reversed abruptly on positive economic news on home sales, manufacturing and
consumer spending. The Fund's performance was negative in February with losses
in energy, stock indices and long-term interest rates partially offset by gains
in short-term interest rates.

March was a mixed month in which positive performance in the energy and interest
rate sectors were more than offset by losses in stock indices and currencies,
which make up a substantial part of the Fund's portfolio. The Japanese Yen
produced the largest loss when it rallied in reaction to Bank of Japan
intervention in preparation for their March 31st fiscal year-end as the Fund was
maintaining a short position. Energy was the strongest performing sector
profiting from long positions in crude oil and unleaded gas. The loss in the
stock indices sector came from short positions in the Nikkei and Hang Seng
indices as Asian equities rallied. The overall loss for the month occurred
independently of the equity and bond markets demonstrating the volatility
reducing effect of blending assets whose returns are largely uncorrelated.

April was one of the most difficult trading months since the Fund began trading.
The Fund ended the month down over 4.5%. The fixed income sector was whip-lashed
as hopes of imminent economic recovery sputtered causing the majority of the
trading losses for the month. Broad-based selling of the three leading US equity
indices put them at their lowest levels since October 2001 and contributed to
the Fund's losses for the month. The energy sector was battered by reports of
unfolding events in both Venezuela and the Middle East. Many areas of concern
remain including continued instability in the Middle East, weak corporate
earnings, continued revelations of corporate


                                      -16-
<PAGE>

accounting issues, fear of a collapse in the residential real estate market,
high energy costs and a growing federal budget deficit due to lower tax
receipts.

The month of May finally provided some trending opportunities that the Fund was
able to profit from. The currencies and interest rates sectors provided the
gains for the month, but these were offset by losses in the energy and stock
indices sectors. While the equities markets remained nervous, many alternative
investment strategies, including managed futures, were able to provide positive
returns.

Strong performance in the month of June contributed to a positive second quarter
and more than made up for losses during the beginning of the year. All major US
equity indices made new cycle lows as domestic and international investor
confidence was battered by reports of scandalous corporate leadership conduct.
The long awaited US economic recovery looked sluggish at best. In this troubled
environment, the US dollar lost ground against most major trading partners,
while interest rate futures rose and stock indices declined. These three sectors
contributed significantly to the profits in June, while small losses were
recorded in the metals and energy sectors.

The Fund's positive performance continued in July posting similar numbers as
June. This is the third consecutive month of positive performance and was mainly
attributable to profits in short stock indices and long interest rate positions.
These gains were reduced by small negative performances in metals, currencies
and cross rates as the dollar strengthened against other major currencies, again
rising above parity with the Euro.

In August, the Fund recorded another month of positive performance with profits
in the interest rates, currencies, stock indices and energy sectors. Global
markets continued to respond to weak US economic data and concerns over
geopolitical developments. The much-anticipated US economic recovery continues
to be elusive, while economies in Europe and Japan appear to be stagnant. The
quickening pace of US plans to invade Iraq has aroused much international
criticism and concern, which has impacted energy prices and investor confidence.

September was the fifth consecutive month of positive returns for the Fund as
traditional investment strategies continued to struggle. Profits were earned in
the stock indices, interest rates and energy sectors offset by losses in the
currencies sector. Further reports of corporate governance and accounting
failures, the possibility of an unpopular war in the Middle East, rising jobless
claims, disappointing earnings and a gloomy retail outlook are being compounded
by high energy prices and systemic instability in Japan and Brazil. In this time
of global economic weakness and uncertainty, the Fund's ability to trade both
the long and short side of a diverse portfolio of international markets is
proving to be a beneficial tool.

Off-Balance Sheet Risk

The term "off-balance sheet risk" refers to an unrecorded potential liability
that, even though it does not appear on the balance sheet, may result in future
obligation or loss. The Fund trades in futures, forward and swap contracts and
is therefore a party to financial instruments with elements of off-balance sheet
market and credit risk. In entering into these contracts there exists a risk to
the


                                      -17-
<PAGE>

Fund, market risk, that such contracts may be significantly influenced by market
conditions, such as interest rate volatility, resulting in such contracts being
less valuable. If the markets should move against all of the futures interests
positions of the Fund at the same time, and if the Fund's trading advisor was
unable to offset futures interests positions of the Fund, the Fund could lose
all of its assets and the Limited Partners would realize a 100% loss. Campbell &
Company, Inc., the General Partner (who also acts as trading advisor), minimizes
market risk through real-time monitoring of open positions, diversification of
the portfolio and maintenance of a margin-to-equity ratio that rarely exceeds
30%.

In addition to market risk, in entering into futures, forward and swap contracts
there is a credit risk that a counterparty will not be able to meet its
obligations to the Fund. The counterparty for futures contracts traded in the
United States and on most foreign exchanges is the clearinghouse associated with
such exchange. In general, clearinghouses are backed by the corporate members of
the clearinghouse who are required to share any financial burden resulting from
the non-performance by one of their members and, as such, should significantly
reduce this credit risk. In cases where the clearinghouse is not backed by the
clearing members, like some foreign exchanges, it is normally backed by a
consortium of banks or other financial institutions.

In the case of forward and swap contracts, which are traded on the interbank
market rather than on exchanges, the counterparty is generally a single bank or
other financial institution, rather than a group of financial institutions; thus
there may be a greater counterparty credit risk. Campbell & Company trades for
the Fund only with those counterparties which it believes to be creditworthy.
All positions of the Fund are valued each day on a mark-to-market basis. There
can be no assurance that any clearing member, clearinghouse or other
counterparty will be able to meet its obligations to the Fund.






                                      -18-
<PAGE>


Item 3.         QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


INTRODUCTION

Past Results Not Necessarily Indicative of Future Performance

        The Fund is a speculative commodity pool. The market sensitive
instruments held by it are acquired for speculative trading purposes, and all or
a substantial amount of the Fund's assets are subject to the risk of trading
loss. Unlike an operating company, the risk of market sensitive instruments is
integral, not incidental, to the Fund's main line of business.

        Market movements result in frequent changes in the fair market value of
the Fund's open positions and, consequently, in its earnings and cash flow. The
Fund's market risk is influenced by a wide variety of factors, including the
level and volatility of exchange rates, interest rates, equity price levels, the
market value of financial instruments and contracts, the diversification effects
among the Fund's open positions and the liquidity of the markets in which it
trades.

                                      -19-
<PAGE>

        The Fund rapidly acquires and liquidates both long and short positions
in a wide range of different markets. Consequently, it is not possible to
predict how a particular future market scenario will affect performance, and the
Fund's past performance is not necessarily indicative of its future results.

        Value at Risk is a measure of the maximum amount which the Fund could
reasonably be expected to lose in a given market sector. However, the inherent
uncertainty of the Fund's speculative trading and the recurrence in the markets
traded by the Fund of market movements far exceeding expectations could result
in actual trading or non-trading losses far beyond the indicated Value at Risk
or the Fund's experience to date (i.e., "risk of ruin"). In light of the
foregoing as well as the risks and uncertainties intrinsic to all future
projections, the inclusion of the quantification included in this section should
not be considered to constitute any assurance or representation that the Fund's
losses in any market sector will be limited to Value at Risk or by the Fund's
attempts to manage its market risk.

Standard of Materiality

        Materiality as used in this section, "Qualitative and Quantitative
Disclosures About Market Risk," is based on an assessment of reasonably possible
market movements and the potential losses caused by such movements, taking into
account the leverage, and multiplier features of the Fund's market sensitive
instruments.

QUANTIFYING THE FUND'S TRADING VALUE AT RISK

Quantitative Forward-Looking Statements

        The following quantitative disclosures regarding the Fund's market risk
exposures contain "forward-looking statements" within the meaning of the safe
harbor from civil liability provided for such statements by the Private
Securities Litigation Reform Act of 1995 (set forth in Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934).
All quantitative disclosures in this section are deemed to be forward-looking
statements for purposes of the safe harbor, except for statements of historical
fact (such as the dollar amount of maintenance margin required for market risk
sensitive instruments held at the end of the reporting period).

        The Fund's risk exposure in the various market sectors traded by
Campbell & Company is quantified below in terms of Value at Risk. Due to the
Fund's mark-to-market accounting, any loss in the fair value of the Fund's open
positions is directly reflected in the Fund's earnings (realized or unrealized).

        Exchange maintenance margin requirements have been used by the Fund as
the measure of its Value at Risk. Maintenance margin requirements are set by
exchanges to equal or exceed the maximum losses reasonably expected to be
incurred in the fair value of any given contract in 95%-99% of any one-day
intervals. The maintenance margin levels are established by dealers and
exchanges using historical price studies as well as an assessment of current
market volatility and


                                      -20-
<PAGE>

economic fundamentals to provide a probabilistic estimate of the maximum
expected near-term one-day price fluctuation. Maintenance margin has been used
rather than the more generally available initial margin, because initial margin
includes a credit risk component which is not relevant to Value at Risk.

        In the case of market sensitive instruments which are not
exchange-traded (which includes currencies and some energy products and metals
in the case of the Fund), the margin requirements for the equivalent futures
positions have been used as Value at Risk. In those cases in which a
futures-equivalent margin is not available, dealers' margins have been used.

        In the case of contracts denominated in foreign currencies, the Value at
Risk figures include foreign margin amounts converted into U.S. Dollars with an
incremental adjustment to reflect the exchange rate risk inherent to the
Dollar-based Fund in expressing Value at Risk in a functional currency other
than Dollars.

        In quantifying the Fund's Value at Risk, 100% positive correlation in
the different positions held in each market risk category has been assumed.
Consequently, the margin requirements applicable to the open contracts have
simply been aggregated to determine each trading category's aggregate Value at
Risk. The diversification effects resulting from the fact that the Fund's
positions are rarely, if ever, 100% positively correlated have not been
reflected.

THE FUND'S TRADING VALUE AT RISK IN DIFFERENT MARKET SECTORS

        The following tables indicate the trading Value at Risk associated with
the Fund's open positions by market category as of September 30, 2002 and
December 31, 2001 and the trading gains/losses by market category for the nine
months ended September 30, 2002 and the year then ended December 31, 2001. All
open position trading risk exposures of the Fund have been included in
calculating the figures set forth below. As of September 30, 2002 and December
31, 2001, the Fund's total capitalization was approximately $1,388 million and
$943 million, respectively.

<TABLE>
<CAPTION>
                               SEPTEMBER 30, 2002
                               ------------------

                                                    % OF TOTAL            TRADING
MARKET SECTOR                VALUE AT RISK       CAPITALIZATION        GAIN/(LOSS)*
-------------                -------------       --------------        ------------
<S>                         <C>                  <C>                   <C>
Currencies                  $ 66.09 million          4.76%               3.24%
Energy                      $ 28.84 million          2.08%               1.94%
Interest Rates              $ 25.77 million          1.86%              15.21%
Stock Indices               $ 18.91 million          1.36%               5.10%
Metals                      $  2.51 million           .18%               (.50%)
                            ---------------         ------              ------

   Total                    $142.12 million         10.24%              24.99%
                            ===============         ======              ======
</TABLE>


                                      -21-
<PAGE>

* - Of the 17.12% return for the nine months ended September 30,2002,
approximately 24.99% was due to trading gains (before commissions) and
approximately 1.25% was due to interest income, offset by approximately 9.12%
due to brokerage fees, performance fees, operating cost and offering costs borne
by the Fund.

<TABLE>
<CAPTION>
                                DECEMBER 31, 2001
                                -----------------

                                                    % OF TOTAL            TRADING
MARKET SECTOR                VALUE AT RISK       CAPITALIZATION        GAIN/(LOSS)*
-------------                -------------       --------------        ------------
<S>                          <C>                 <C>                   <C>
Currencies                   $44.57 million          4.72%               8.14%
Stock Indices                $13.76 million          1.46%               1.46%
Interest Rates               $12.33 million          1.31%               5.70%
Energy                       $10.03 million          1.06%              (6.18%)
Metals                       $  .71 million           .08%               (.57%)
                             --------------          -----               -----

   Total                     $81.40 million          8.63%               8.55%
                             ==============          =====               =====
</TABLE>


* - Of the 2.91% return for the year ended December 31, 2001, approximately
8.55% was due to trading gains (before commissions) and approximately 3.63% was
due to interest income, offset by approximately 9.27% due to brokerage fees,
performance fees and operating and offering costs borne by the Fund.


MATERIAL LIMITATIONS ON VALUE AT RISK AS AN ASSESSMENT OF MARKET RISK

        The face value of the market sector instruments held by the Fund is
typically many times the applicable maintenance margin requirement (maintenance
margin requirements generally ranging between approximately 1% and 10% of
contract face value) as well as many times the capitalization of the Fund. The
magnitude of the Fund's open positions creates a "risk of ruin" not typically
found in most other investment vehicles. Because of the size of its positions,
certain market conditions -- unusual, but historically recurring from time to
time -- could cause the Fund to incur severe losses over a short period of time.
The foregoing Value at Risk tables -- as well as the past performance of the
Fund -- give no indication of this "risk of ruin."

NON-TRADING RISK

        The Fund has non-trading market risk on its foreign cash balances not
needed for margin. However, these balances (as well as the market risk they
represent) are immaterial. The Fund also has non-trading market risk as a result
of investing a substantial portion of its available assets in U.S. Treasury
Bills. The market risk represented by these investments is immaterial.


                                      -22-
<PAGE>

QUALITATIVE DISCLOSURES REGARDING PRIMARY TRADING RISK EXPOSURES

        The following qualitative disclosures regarding the Fund's market risk
exposures -- except for (i) those disclosures that are statements of historical
fact and (ii) the descriptions of how the Fund manages its primary market risk
exposures -- constitute forward-looking statements within the meaning of Section
27A of the Securities Act and Section 21E of the Securities Exchange Act. The
Fund's primary market risk exposures as well as the strategies used and to be
used by Campbell & Company for managing such exposures are subject to numerous
uncertainties, contingencies and risks, any one of which could cause the actual
results of the Fund's risk controls to differ materially from the objectives of
such strategies. Government interventions, defaults and expropriations, illiquid
markets, the emergence of dominant fundamental factors, political upheavals,
changes in historical price relationships, an influx of new market participants,
increased regulation and many other factors could result in material losses as
well as in material changes to the risk exposures and the risk management
strategies of the Fund. There can be no assurance that the Fund's current market
exposure and/or risk management strategies will not change materially or that
any such strategies will be effective in either the short- or long-term.
Investors must be prepared to lose all or substantially all of their investment
in the Fund.

        The following were the primary trading risk exposures of the Fund as of
September 30, 2002, by market sector.

Currencies

        Exchange rate risk is the principal market exposure of the Fund. The
Fund's currency exposure is to exchange rate fluctuations, primarily
fluctuations which disrupt the historical pricing relationships between
different currencies and currency pairs. These fluctuations are influenced by
interest rate changes as well as political and general economic conditions. The
Fund trades in a large number of currencies, including cross-rates -- i.e.,
positions between two currencies other than the U.S. Dollar. Campbell & Company
does not anticipate that the risk profile of the Fund's currency sector will
change significantly in the future.

Interest Rates

        Interest rate risk is a significant market exposure of the Fund.
Interest rate movements directly affect the price of the sovereign bond
positions held by the Fund and indirectly the value of its stock index and
currency positions. Interest rate movements in one country as well as relative
interest rate movements between countries materially impact the Fund's
profitability. The Fund's primary interest rate exposure is to interest rate
fluctuations in the United States and the other G-7 countries. However, the Fund
also takes positions in the government debt of Switzerland. Campbell & Company
anticipates that G-7 interest rates will remain one of the primary market
exposures of the Fund for the foreseeable future.


                                      -23-
<PAGE>

Stock Indices

        The Fund's primary equity exposure is to equity price risk in the G-7
countries and several other countries (Hong Kong, Spain and Taiwan). The stock
index futures traded by the Fund are by law limited to futures on broadly based
indices. As of September 30, 2002, the Fund's primary exposures were in the Hang
Seng (Hong Kong), IBEX (Spain), Nikkei (Japan), S&P 500 (USA) NASDAQ (USA) and
DAX (Germany) stock indices. The Fund is primarily exposed to the risk of
adverse price trends or static markets in the major U.S., European and Japanese
indices. (Static markets would not cause major market changes but would make it
difficult for the Fund to avoid being "whipsawed" into numerous small losses.)

Energy

        The Fund's primary energy market exposure is to gas and oil price
movements, often resulting from political developments in the Middle East. As of
September 30, 2002, crude oil, unleaded gas and heating oil are the dominant
energy market exposures of the Fund. Oil and gas prices can be volatile and
substantial profits and losses have been and are expected to continue to be
experienced in this market.

Metals

        The Fund's metals market exposure is to fluctuations in the price of
aluminum, copper, gold, nickel and zinc. The risk allocation to the metal sector
has not exceeded 5% of the Fund portfolio's during the nine months ended
September 30, 2002.

QUALITATIVE DISCLOSURES REGARDING NON-TRADING RISK EXPOSURE

        The following were the only non-trading risk exposures of the Fund as of
September 30, 2002.

Foreign Currency Balances

        The Fund's primary foreign currency balances are in Japanese Yen,
British Pounds and Euros. The Fund controls the non-trading risk of these
balances by regularly converting these balances back into dollars (no less
frequently than twice a month, and more frequently if a particular foreign
currency balance becomes unusually large).



                                      -24-
<PAGE>

Treasury Bill Positions

        The Fund's only market exposure in instruments held other than for
trading is in its Treasury Bill portfolio. The Fund holds Treasury Bills
(interest bearing and credit risk-free) with durations no longer than six
months. Violent fluctuations in prevailing interest rates could cause immaterial
mark-to-market losses on the Fund's Treasury Bills, although substantially all
of these short-term investments are held to maturity.


QUALITATIVE DISCLOSURES REGARDING MEANS OF MANAGING RISK EXPOSURE

        The means by which the Fund and Campbell & Company, severally, attempt
to manage the risk of the Fund's open positions is essentially the same in all
market categories traded. Campbell & Company applies risk management policies to
its trading which generally limit the total exposure that may be taken per "risk
unit" of assets under management. In addition, Campbell & Company follows
diversification guidelines (often formulated in terms of the balanced volatility
between markets and correlated groups), as well as imposing "stop-loss" points
at which open positions must be closed out.

        Campbell & Company controls the risk of the Fund's non-trading
instruments (Treasury Bills held for cash management purposes) by limiting the
duration of such instruments to no more than six months.

GENERAL

        The Fund is unaware of any (i) anticipated known demands, commitments or
capital expenditures; (ii) material trends, favorable or unfavorable, in its
capital resources; or (iii) trends or uncertainties that will have a material
effect on operations. From time to time, certain regulatory agencies have
proposed increased margin requirements on futures contracts. Because the Fund
generally will use a small percentage of assets as margin, the Fund does not
believe that any increase in margin requirements, as proposed, will have a
material effect on the Fund's operations.



                                      -25-
<PAGE>


Item 4.           Controls and Procedures

         Campbell & Company, Inc., the general partner of the Fund, with the
participation of the general partner's Chief Executive Officer and Chief
Financial Officer, has evaluated the effectiveness of the design and operation
of its disclosure controls and procedures with respect to the Fund within 90
days of the filing date of this quarterly report, and, based on their
evaluation, have concluded that these disclosure controls and procedures are
effective. There were no significant changes in the general partner's internal
controls with respect to the Fund or in other factors applicable to the Fund
that could significantly affect these controls subsequent to the date of their
evaluation.


                                      -26-
<PAGE>

                            PART II-OTHER INFORMATION

Item 1.        Legal Proceedings.

               None

Item 2.        Changes in Securities

               None

Item 3.        Defaults Upon Senior Securities

               Not applicable.

Item 4.        Submissions of Matters to a vote of Security Holders.

               None

Item 5.        Other Information

               None

Item 6.        Exhibits and Reports on Form 8-K.

               None










                                      -27-
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                            CAMPBELL STRATEGIC ALLOCATION FUND, L.P.
                            (Registrant)

                                  By: Campbell & Company, Inc.
                                      General Partner



Date: November 14, 2002           By: /s/Theresa D. Becks
                                      -------------------------------------
                                      Theresa D. Becks
                                      Chief Financial Officer/Treasurer/Director












                                      -28-
<PAGE>

                                  CERTIFICATION

I, Bruce L. Cleland, Chief Executive Officer of Campbell & Company, Inc., the
general partner of Campbell Strategic Allocation Fund, L.P. (the "Fund"), do
hereby certify that:

1.       I have reviewed this quarterly report on Form 10-Q of the Fund;

2.       Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report;

3.       Based on my knowledge, the financial statements, and other financial
         information included in this quarterly report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the Fund as of, and for, the periods presented in this
         quarterly report;

4.       The Fund's other certifying officer and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         such term is defined in paragraph (c) of Exchange Act Rule 15d-14) for
         the Fund and we have:

         (i)      designed such disclosure controls and procedures to ensure
                  that material information relating to the Fund, including its
                  consolidated subsidiaries, is made known to us by others
                  within those entities, particularly during the period in which
                  this quarterly report is being prepared;

         (ii)     evaluated the effectiveness of the Fund's disclosure controls
                  and procedures as of a date within 90 days prior to the filing
                  date of this quarterly report (the "Evaluation Date"); and

         (iii)    presented in this quarterly report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

5.       The Fund's other certifying officer and I have disclosed, based on our
         most recent evaluation, to the Fund's auditors and the audit committee
         of the Fund's board of directors (or persons performing the equivalent
         functions):

         (i)      all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the Fund's
                  ability to record, process, summarize and report financial
                  data and have identified for the Fund's auditors any material
                  weaknesses in internal controls; and

         (ii)     any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the Fund's
                  internal controls; and


                                      -29-
<PAGE>


6.       The Fund's other certifying officer and I have indicated in this
         quarterly report whether not there were significant changes in internal
         controls or in other factors that could significantly affect internal
         controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.


                                             By:  /s/ Bruce L. Cleland


                                             -----------------------
                                             Bruce L. Cleland
                                             Chief Executive Officer
                                             November 14, 2002


                                      -30-

<PAGE>

                                  CERTIFICATION


I, Theresa D. Becks, Chief Financial Officer of Campbell & Company, Inc., the
general partner of Campbell Strategic Allocation Fund, L.P. (the "Fund"), do
hereby certify that:

1.       I have reviewed this quarterly report on Form 10-Q of the Fund;

2.       Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report;

3.       Based on my knowledge, the financial statements, and other financial
         information included in this quarterly report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the Fund as of, and for, the periods presented in this
         quarterly report;

4.       The Fund's other certifying officer and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         such term is defined in paragraph (c) of Exchange Act Rule 15d-14) for
         the Fund and we have:

         (i)      designed such disclosure controls and procedures to ensure
                  that material information relating to the Fund, including its
                  consolidated subsidiaries, is made known to us by others
                  within those entities, particularly during the period in which
                  this quarterly report is being prepared;

         (ii)     evaluated the effectiveness of the Fund's disclosure controls
                  and procedures as of a date within 90 days prior to the filing
                  date of this quarterly report (the "Evaluation Date"); and

         (iii)    presented in this quarterly report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

5.       The Fund's other certifying officer and I have disclosed, based on our
         most recent evaluation, to the Fund's auditors and the audit committee
         of the Fund's board of directors (or persons performing the equivalent
         functions):

         (i)      all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the Fund's
                  ability to record, process, summarize and report financial
                  data and have identified for the Fund's auditors any material
                  weaknesses in internal controls; and


                                      -31-
<PAGE>

         (ii)     any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the Fund's
                  internal controls; and

6.       The Fund's other certifying officer and I have indicated in this
         quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.


                                            By:  /s/ Theresa D. Becks


                                            ----------------------------------
                                            Theresa D. Becks
                                            Chief Financial Officer
                                            November 14, 2002


                                      -32-
<PAGE>

EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit Number        Description of Document                    Page Number
--------------        -----------------------                    -----------
<S>                   <C>                                        <C>
99.01                 Certification by Chief Executive Officer   E 2
99.02                 Certification by Chief Financial Officer   E 3
</TABLE>

                                      -E 1-