Ex-99.3 a)

Wells Fargo Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, MD 21044-3562
Attention: Master Servicing

RE: Officer's Certificate

Dear Master Servicer:

The undersigned Officer certifies the following for the 2000 fiscal year:

(A)      I have reviewed the activities and performance of the Servicer during
         the preceding fiscal year under the terms of the Servicing Agreement,
         Trust Agreement, Pooling and Servicing Agreement and/or Seller/Servicer
         Guide and to the best of these Officers' knowledge, the Servicer has
         fulfilled all of its duties, responsibilities or obligations under
         these Agreements throughout such year, or if there has been a default
         or failure of the servicer to perform any of such duties,
         responsibilities or obligations, a description of each default or
         failure and the nature and status thereof has been reported to Wells
         Fargo Bank Minnesota, N.A.;

(B)      I have confirmed that the Servicer is currently an approved FNMA or
         FHLMC servicer in good standing;

(C)      I have confirmed that the Fidelity Bond, the Errors and Omissions
         Insurance Policy and any other bonds required under the terms of the
         Servicing Agreement, Trust Agreement, Pooling and Servicing Agreement
         and/or Seller/Servicer Guide are in full force and effect;

(D)      All premiums for cash Hazard Insurance Policy, Flood Insurance Policy
         (if applicable) and Primary Mortgage Insurance Policy (if applicable),
         with respect to each Mortgaged Property, have been paid and that all
         such insurance policies are in full force and effect;

(E)      All real estate taxes, governmental assessments and any other expenses
         accrued and due, that if not paid could result in a lien or encumbrance
         on any Mortgaged Property, have been paid, or if any such costs or
         expenses have not been paid with respect to any Mortgaged Property, the
         reason for the non-payment has been reported to Wells Fargo Bank
         Minnesota, N.A.;

(F)      All Custodial Accounts have been reconciled and are properly funded;
         and

(G)      All annual reports of Foreclosure and Abandonment of Mortgage Property
         required per section 6050H, 6050J and 6050P of the Internal Revenue
         Code, respectively, have been prepared and filed.

Certified By:

<PAGE>


/s/ Michael C. Koster
---------------------------
Michael C. Koster
Officer
Michael C. Koster

Exec. Vice President
---------------------------
Title

         3/14/01
---------------------------
Date


Ex-99.3 b)

    CENDANT   (logo)
    Mortgage


    May 11, 2001

    Wells Fargo
    11000 Broken Land Parkway
    Columbia, MD 21044

    RE: Officer's Certificate
         Annual Certification

    Dear Master Servicer:

    The undersigned officer certifies the following for the 2000 calendar year.

    a) I have reviewed the activities and performances of the Servicer during
       the preceding fiscal year under the terms of the Servicing Agreement,
       Trust Agreement, Pooling and Servicing Agreement and/or Servicer Guide
       and to the best of my knowledge, the Servicer has fulfilled all of its
       duties, responsibilities or obligations under these Agreements throughout
       such year, or if there has been a default or failure of the Servicer to
       perform any such duties, responsibilities or obligations, a description
       of each default or failure and the nature and status thereof has been
       reported to Wells Fargo;

    b) I have confirmed that the Servicer is currently an approved FNMA or FHLMC
       Servicer in good standing;

    c) I have confirmed that the Fidelity Bond, the Errors and Omissions
       Insurance Policy and any other bonds required under the terms of the
       Servicing Agreement, Trust Agreement, Pooling and Servicing Agreement
<PAGE>

       and/or Servicer Guide are in full force and effect;


    d) To the best of my knowledge, all premiums for each Hazard Insurance
       Policy, Flood Insurance Policy (if applicable) and Primary Mortgage
       Insurance Policy (if applicable), with respect to each Mortgaged
       Property, have been paid and that such insurance policies are in full
       force and effect;

    e) To the best of my knowledge, all real estate taxes, governmental
       assessments and any other expenses accrued and due, that if not paid
       could result in a lien or encumbrance on any Mortgage Property, have been
       paid, or if any such costs or expenses have been paid with respect to any
       Mortgaged Property, the reason for the non-payment has been reported to
       Wells Fargo;

    f) To the best of my knowledge, all Custodial Accounts have been reconciled
       and are properly funded; and

    g) To the best of my knowledge, all annual reports of Foreclosure and
       Abandonment of Mortgaged Property required per section 6050J and 6050P of
       the Internal Revenue Code, respectively, have been prepared and filed.


    Certified by:

     /s/ Marc J. Hinkle
------------------------------------
    Officer - Marc J. Hinkle

    Vice President - Loan Servicing
------------------------------------
    Title

    5/11/2001
------------------------------------
    Date


Ex-99.3 c)

(1) See Item 15.


Ex-99.3 d)

          First Union Securities   (logo)
          NCO121
          Structured Products Servicing

<PAGE>

          8739 Research Drive URP4
          Charlotte, NC 28288-0121



                                 OFFICER'S CERTIFICATE


          Reference is hereby made to that certain Pooling and Servicing
          Agreement dated as of May 1, 2000 by and among First Union Commercial
          Mortgage Securities, Inc. as Depositor, First Union National Bank as
          Master Servicer, ORIX Real Estate Capital Markets, LLC as Special
          Servicer, and Wells Fargo Bank Minnesota, National Association as
          Trustee, with respect to Commercial Mortgage Pass-Through
          Certificates, Series 2000-Cl (the "Agreement"). Capitalized terms used
          herein not otherwise defined shall have the meanings assigned in the
          Agreement.

             Pursuant to Section 3.13 of this Agreement, Timothy S. Ryan and
          William J. Vahey, Vice Presidents of the Master Servicer, do hereby
          certify that:

             1.  A review of the activities of the Master Servicer during the
                 period from May 11, 2000 through December 31, 2000 and of
                 performance under the Agreement during such period has been
                 made under our supervision; and

             2.  To the best of our knowledge, based on such review, the Master
                 Servicer has fulfilled all its obligations under the Agreement
                 in all material respects throughout the period May 11, 2000
                 through December 31, 2000; and

             3.  The Master Servicer has received no notice regarding
                 qualification, or challenging the status, of REMIC 1, REMIC 11
                 REMIC 111 or REMIC IV as a REMIC under the REMIC Provisions or
                 of the Grantor Trust as a "Grantor Trust" for income tax
                 purposes under the Grantor Trust Provisions from the Internal
                 Revenue Service or any other governmental agency or body.

             IN WITNESS WHEREOF, the undersigned have executed this Certificate
          as of the 12th day of March, 2001.



  /s/ Timothy S. Ryan, Vice President       /s/ William J. Vahey, Vice President
  -----------------------------------       ------------------------------------
  Timothy S. Ryan                           William J. Vahey
  First Union National Bank                 First Union National Bank