UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.20549


                                   Form 10-KSB
                                 Amendment No. 1

[x]  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
     1934

                   For the fiscal year ended December 31, 2006

[_]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934

                  For the transition period from _____ to _____

                        Commission file number 000-26721

                        AUSTRALIAN OIL & GAS CORPORATION
                        --------------------------------
                 (Name of small business issuer in its charter)

           Delaware                                       84-1379164
           --------                                       ----------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

2480 North Tolemac Way, Prescott, Arizona                       86305
-----------------------------------------                       -----
(Address of principal executive offices)                      (Zip Code)

Issuer's telephone number (928) 778 1450             Website: www.ausoil.com

Securities registered under Section 12(b) of the Exchange Act:         None

Securities registered under Section 12(g) of the Exchange Act:

      Title of each class              Name of each exchange on which registered
      -------------------              -----------------------------------------

common stock - $0.001 par value                      None

Check whether the issuer is not required to file pursuant to section 13 or 15(d)
of the Exchange Act. [ ]

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filings requirements for the past 90 days. Yes [X] No [ ]



<PAGE>

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes [ ] No [x]

State issuer's revenues for its most recent fiscal year.  $28,680.

As of December 31, 2006, the market value of the voting and non-voting common
equity held by non-affiliates of the registrant was approximately $1,390,053.

Check whether the issuer has filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court. Yes [x] No [ ]

At December 31, 2006, 33,900,531 shares of common stock were outstanding.




<PAGE>
                                TABLE OF CONTENTS

                                     PART I
Item 1.      Description of Business
                  Business Development
                  Description of Business
                  Oil and Gas Interests
                  Reserve Estimates
                  Production
                  Productive Wells and Acreage
                  Underdeveloped Acreage
                  Drilling Activity
                  Current Activities and Plans
                  Competitive Factors
                  Environmental Compliance and Risk
                  Employees

Item 2.      Description of Property
Item 3.      Legal Proceedings
Item 4.      Submission of Matters to a Vote of Security Holders

PART II
Item 5.      Market for Common Equity, Related Stockholder Matters and Small
             Business Issuer Purchasers of Equity Securities
Item 6.      Management's Discussion and Analysis or Plan of Operation
Item 7.      Financial Statements
Item 8.      Changes in and Disagreements with Accountants on Accounting
             and Financial Disclosure
Item 8A.     Controls and Procedures
Item 8B.     Other Information



PART III
Item 9.      Directors, Executive Officers, Promoters and Control Persons;
             Compliance with Section 16(a) of the Exchange Act
Item 10.     Executive Compensation
Item 11.     Security Ownership of Certain Beneficial Owners and Management
             and Related Stockholder Matters
Item 12.     Certain Relationships and Related Transactions
Item 13.     Exhibits
Item 14      Principal Accountant Fees and Services

             Signatures
             Financial Statements
             Certifications
             Exhibits



<PAGE>
                           Forward Looking Statements

     References in this report to "the Company", "we", "us", "AOGC", or "our"
are intended to refer to Australian Oil & Gas Corporation. This annual report
contains certain statements that may be deemed forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended (Securities
Act), and Section 21E of the U.S. Securities Exchange Act of 1934, as amended
(Exchange Act). Readers of this annual report are cautioned that such
forward-looking statements are not guarantees of future performance and that
actual results, developments and business decisions may differ from those
envisaged by such forward-looking statements.

     All statements, other than statements of historical facts, so included in
this annual report that address activities, events or developments that the
Company intends, expects, projects, believes or anticipates will or may occur in
the future, including, without limitation: statements regarding the Company's
business strategy, plans and objectives and statements expressing beliefs and
expectations regarding the ability of the Company to successfully raise the
additional capital necessary to meet its obligations, the ability of the Company
to secure the permits, licences and leases necessary to facilitate anticipated
drilling activities and the ability of the Company to attract additional working
interest owners to participate in the exploration and development of oil and gas
reserves, are forward-looking statements within the meaning of the Securities
Act and the Exchange Act. These forward-looking statements are and will be based
on management's then-current views and assumptions regarding future events.

  EXPLANATORY NOTE:

     This Amendment No. 1 to our Annual Report on Form 10-KSB for the fiscal
year ended December 31, 2006 is being filed principally to provide revised
disclosures in our financial statements and the related notes to the
consolidated financial statements. In the second quarter of 2007, the U.S.
Securities and Exchange Commission ("SEC") requested certain information from us
in connection with an ordinary course review of our Annual Report on Form 10-KSB
for the year ended December 31, 2006, including our application of successful
efforts accounting under U.S. GAAP (see footnote 2 to our financial statements)
and of purchase accounting for the April 2006 acquisitions of our wholly-owned
subsidiaries, Nations Natural Gas Pty Limited and Alpha Oil and Natural Gas Pty
Limited (see footnotes 9 and 12 to our consolidated financial statements). In
the third quarter of 2007 the SEC requested more information regarding the
purchase accounting of Alpha and Nations.

     For the convenience of the reader, this Form 10-KSBA sets forth the
consolidated financial statements and the entire 2006 Form 10-KSB. However, this
Form 10-K/A amends and restates only Items 1, 6, 7, 8A of the 2006 Form 10-KSB.
No information in this Form 10-KSB/A has been updated for any subsequent events
occurring after March 30, 2007, the date of the original filing.

     The aforementioned changes have had no material effect on the company's
consolidated balance sheets as of December 31, 2006 and 2005 but have had a
material effect on the related consolidated statements of operations,
shareholders' equity, and cash flows for each of the years ended December 31,
2006, 2005 and 2004.


<PAGE>
                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

Business Development
--------------------

         Australian Oil & Gas Corporation, a Delaware corporation formed on 6th
August 2003, is an energy company that explores for natural gas, crude oil and
natural gas liquids. Exploration interests are focused in offshore Western
Australia and offshore Northern Territory of Australia. Our common stock, par
value $0.001 per share, has been traded on the OTC BB since 2003. Through our
website www.ausoil.com you can access electronic copies of AOGC's corporate
governance (including our Code of Conduct) and documents that AOGC files with
Securities and Exchange Commission (SEC), including our annual reports on Form
10-KSB, quarterly reports on Form 10-QSB, and current reports on Form 8-K, as
well as any amendments to these reports. Included in our annual and quarterly
reports are the certifications of our chief executive officer and our chief
financial officer that are required by applicable laws and regulations. Access
to these electronic filings is available as soon as practical after filing with
the SEC.

         We hold interests in many of our properties through our 100% owned
subsidiaries; Alpha Oil & Natural Gas Pty Ltd, Nations Natural Gas Pty Ltd,
Gascorp, Inc and Nations LNG, Inc. Properties referred to in this document may
be held by those subsidiaries. We treat all operations as one line of business.

         AOGC's goal is to grow a profitable oil and gas company for the
long-term benefit of our shareholders. Our strategy is to build a portfolio of
core exploration acreage which provide growth opportunities through grass-roots
exploration activity, including the acquisition of seismic surveys and
subsequent drilling.

         When acquisition opportunities are identified, small operational and
technical teams participate in the evaluation process, enabling our Company to
move quickly to execute exploration strategies. Over time we plan to build a
team that will have the technical knowledge and sense of urgency to maximize
value. Our local knowledge of Australian producing basins and our proactive
culture provide a potential platform for growth through our strategy of acreage
acquisition, prospect development and farmout. An integral part of our plan is
to actively evaluate our assets to determine whether farmout or sales of these
assets might provide opportunities to reduce commitments, to spread risk and to
redeploy our capital resources, so as to constantly rebalance our portfolio and
generate new prospects.

         We regard Australia as an immature oil and gas country, with particular
prospectivity for natural gas, so that our exploration strategy provides the
potential exposure to larger gas/liquids targets which may ultimately establish
significant production and reserves through successful drilling. Our
technological experts are encouraged to develop strategies for rapid and
cost-effective acquisition, processing and interpretation of seismic data,
enabling our technical teams to analyse large swaths of acreage, to acquire new
seismic data and to generate drilling prospects.

                                       2
<PAGE>
     Industry experts project declines in natural gas production from
traditional sources and significant increases in U.S. and Asian natural gas
demand over the next 20 years. Experts expect that LNG sourced natural gas will
provide a significantly larger share of the natural gas market. We target
potential natural gas supply sources suitable for LNG processing and export,
subject to successful exploration and exploiting of our exploration acreage.

     We believe that we are now well positioned to pursue these oil and natural
gas exploration objectives for the following:

     o    Our success in acquiring gas prospective acreage is expected to
          provide opportunities to farmout and joint venture with other
          established oil and gas companies as well as the possibility to joint
          venture with them in additional exploratory prospects;

     o    We possess a significant exploration acreage portfolio in the Browse
          Basin and Bonaparte Basin region offshore Australia (see "Oil and Gas
          Interests and Description of Property" below);

     o    We are intent on building a broad-based team with significant
          experience in the use of structural geology, augmented by 3D seismic
          technology, and in drilling prospects.

     o    We own or have rights to an extensive seismic database, including
          6,500 km(2) of new 2D seismic and some 3,500 km(2) of 3D seismic data,
          on substantially all of our acreage;

     o    We are conducting intensive evaluations of our acreage and are in the
          process of identifying exploration prospects, some of which are
          high-risk, high-potential, gas prospects.

     We have focused on the Bonaparte Basin and Browse Basin region because:

     o    We have developed significant expertise and have an extensive database
          of information about the geology and geophysics of this region;

     o    We believe there are significant reserves in this region that have not
          yet been discovered; and

     o    The construction of infrastructure for efficiently developing,
          producing, transporting and processing natural gas has been initiated
          in the region.

Description of Business
-----------------------

     The Company seeks oil and gas exploration opportunities in offshore waters
within the territorial boundaries of Australia. Once acquired, our strategy is
to carry out preliminary geological assessments, including the acquisition of
pre-existing data, the formulation and undertaking of appropriate seismic
programs and ultimately the drilling of wells to determining whether any viable
resource may exist.

     To gain control of offshore exploration areas in Australia, a Petroleum
Exploration Permit ("Permit") must be granted by the Designated Authority,
acting pursuant to the Petroleum (Submerged Lands) Act of the Commonwealth of
Australia ("the Act"). A Permit provides rights to the holder to undertake
exploration, including seismic surveys and drilling, in the defined area of a
Permit. A Permit is granted for an initial six year period. Under the terms of a
Permit, the exploration work program nominated for the first three years must be
met. The Permit holder may withdraw from the Permit after the third permit year,
or at the end of any subsequent Permit year, provided that all the exploration
work obligations up to the date of withdrawal have been met.

                                       3
<PAGE>
       It should be noted that (provided all work commitments are carried out)
Australian petroleum exploration permits may be renewed for two further 5-year
terms, upon relinquishment of 50% of the area of a permit at the end of the
first 6-year term, and again at the end of the second 5-year permit term. Any
Retention Lease or Production License is excluded from the calculation of the
area to be relinquished. Permits therefore, have a potential 16-year life,
subject to these requirements.

       The holder of a Permit may not construct any installation in the Permit
or abandon, suspend or complete any well without the written approval of the
Designated Authority. A Permit requires the holder to comply with the Act, the
regulations and all directions made there under and to carry out operations with
adequate measures for the protection of the environment and to carry insurance
as directed by the Designated Authority. A Permit incurs a modest yearly rental
figure.

       A Permit is granted by the Designated Authority following a competitive
tender program, based on the best work program offered. The experience of the
directors and the technical and financial resources of the applicant is taken
into consideration before a decision is made. The Company considers that it
satisfies the Designated Authority's requirements and believes that in the
future it will be able to secure acreage. We have already acquired interests in
a number of Permits (See Item 2 - Description of Property). Our President, Mr.
Ernest Geoffrey Albers, has a track record in successfully bidding for
exploration permits, and of subsequently progressing through farmout and
exploration with major international companies.

       For the most part, major companies have dominated the offshore
exploration industry in Australia. More recently, new and independent
international operators have become increasingly active. The Company is
encouraged by this increased activity and by the diversity of geological
concepts being developed.

       Increasing availability of sophisticated off-the-shelf technologies from
service companies and of expert technical advice from consultants, all aided by
the latest computing power, allow companies such as ours to make a fully-fledged
entry into this environment. There is a worldwide pool of rig operators, seismic
service companies and technical consultants upon which we can draw for products
and specialist expertise, allowing us to participate and meet our goals at the
highest level.

       A significant element of our strategy includes the acquisition and
control of strategic areas which have potential to be farmed-out/or developed in
conjunction with major industry players: it being recognised that the Company
lacks the resources to fully explore and develop areas on its own behalf. The
funding of our programs by others in return for a percentage interest in our
exploration permits is a vital part of our strategy and not only spreads risk
but, importantly, conserves our capital.

       As a development stage enterprise, the Company has relied and continues
to rely on infusions of cash for working capital purposes through the advances
of Great Missenden Holdings Pty Ltd, an affiliated company associated with our
President, Mr.E.G. Albers. When we require further funds for our programs, it is
our intention that the additional funds would be raised in a manner deemed most
expedient by the Board of Directors at the time, taking into account budgets,
interest of industry in co-participation in our programs and share market
conditions. It is our intention to meet our funding obligations by either
partial sale of our interests or farm-out, the latter course of action being a
vital part of managements overall strategy. It is also part of our plan that
funds could be raised by further issues of stock. Should funds be required for
appraisal or development purposes we would, in addition, look to project loan
finance.

                                       4
<PAGE>

Oil and Gas Interests
---------------------

         On July 6, 2004, our wholly owned subsidiary, Gascorp, Inc (Gascorp),
with other affiliated joint venturers, was granted by the Australian Government,
a petroleum exploration permit, AC/P33, for an initial 6-year term, effective
from June 25, 2004. In order to resolve and simplify potential administrative
complications, the interest held by Gascorp, Inc has been transferred to our
100% owned Australian incorporated subsidiary, Alpha Oil & Natural Gas Pty Ltd
(Alpha). Prior to the transfer, Gascorp agreed to farmout 5% of its 20% interest
in the permit to National Gas Australia Pty Ltd (NGA) (leaving Gascorp with a
15% net interest, in return for NGA agreeing to incur the cost of the Oliver
seismic survey of some 124 km(2)). Currently, Alpha holds a 15% interest in the
permit, in joint venture with its affiliates; National Gas Australia Pty Ltd
(25%) Natural Gas Corporation Pty Ltd (30%) and Auralandia N.L. (30%), the
designated Operator.

         On April 12, 2006, we completed the acquisition of Alpha. The
acquisition of Alpha, entered into on July 1, 2004, was made in order to acquire
a 20% interest in the Browse Joint Venture, being permits, WA-332-P, WA-333-P,
WA-341-P and WA-342-P. After we entered into this agreement to acquire Alpha,
and prior to the agreement between being finalized, Alpha (with the approval of
AOGC) sold its 20% interest in WA-341-P for an amount in excess of book value.
The settlement funds have been received by Alpha and, since April 12 2006 have
been incorporated in funds available to AOGC through its wholly owned
subsidiary, Alpha.

         On April 12, 2006, we completed the acquisition of Nations Natural Gas
Pty Ltd (Nations). The acquisition of Nations, entered into on September 10,
2004, was made in order to acquire a 30% interest in the four permits of the
National Gas Consortium, being permits, NT/P62, NT/P63, NT/P64 and NT/P65
("Timor Sea Permits"), located in the Australian sector of the Timor Sea,
offshore from the Northern Territory. Nations has subsequently agreed to farmout
6% of its 30% interest in the Timor Sea Permits to National Gas Australia Pty
Ltd (NGA) (leaving Nations with a net 24% interest) in return for the funding of
Nations 30% share of each of the now completed Sunshine and Kurrajong 2D seismic
surveys of approximately 4,200 line km in aggregate.

         On October 13, 2005, the Designated Authority granted to AOGC a
petroleum exploration permit NT/P70, an offshore area adjacent to the Northern
Territory of Australia for an initial 6-year term, effective from October 10,
2005. AOGC subsequently agreed to farmout 20% of its 100% interest in NT/P70 to
NGA in return for the seismic operations carried out and funded by NGA in
relation to the 795 km Crocodile 2D seismic survey which has been acquired in
the NT/P70 permit.

         On October 18, 2005, the Designated Authority for the offshore area
adjacent to the Territory of Ashmore and Cartier Islands (an Australian
Territory), granted our wholly owned subsidiary, Gascorp Inc., together with its
affiliated joint venturers, NGC and Auralandia, petroleum exploration permit
AC/P35. In order to resolve and simplify potential administrative complications,
the interest held by Gascorp, Inc was transferred to our 100% owned Australian
incorporated subsidiary, Alpha. Following farmout of obligations, Alpha now
holds a 15% interest in the permit, in joint venture with its affiliates;
National Gas Australia Pty Ltd (25%), Natural Gas Corporation Pty Ltd (30%) and
Auralandia N.L. (30%), the designated Operator.


                                       5
<PAGE>
         On April 7, 2006, the Designated Authority the Territory of Ashmore and
Cartier Islands, granted our wholly owned subsidiary, Gascorp Inc., together
with its affiliated joint venturers, NGC and Auralandia, petroleum exploration
permit AC/P39. In order to resolve and simplify potential administrative
complication, the interest held by Gascorp, Inc was transferred to our 100%
owned Australian incorporated subsidiary, Alpha. Following farmout of
obligations, Alpha holds a 15% interest in the permit, in joint venture with its
affiliates; National Gas Australia Pty Ltd (25%), Natural Gas Corporation Pty
Ltd (30%) and Auralandia N.L. (30%), the designated Operator.

         On August 8, 2006, our wholly owned subsidiary, Nations Natural Gas Pty
Ltd (Nations), together with its affiliated joint venturers, National Gas
Australia Pty Ltd and Australian Natural Gas Pty Ltd, was granted petroleum
exploration permits NT/P71 and NT/P72 for an initial 6-year term. Nations now
holds a 24% interest in the permits following the farmout of 6% of its interest
to NGA in return for the funding of Nations 30% share of the completed 3,291 km
Kurrajong 2D survey. The new permits are held by the National Gas Consortium,
which holds the contiguous NT/P62, NT/P63 and NT/P64 permits.

         Subsequent to the date of this report, on March 27, 2007, we were
advised of the grant to our wholly owned subsidiary, Alpha Oil & Natural Gas Pty
Ltd, of petroleum exploration permit NT/P73 for an initial 6-year term. Alpha
holds a 100% interest in the permit, subject to an overriding royalty interest
of 1% in favour of third parties. NT/P73 is adjacent to NT/P70.

         See Item 2 "Description of Properties" of this report for more
information concerning our intentions and activities with respect to our oil and
gas interests.

Reserve Estimates
-----------------

         The Company has no oil and gas reserves at the present time.

Production
----------

         The Company has had no oil and gas production to date.

Productive Wells and Acreage

         The Company has no productive wells or productive acreage at the
present time.

Underdeveloped Acreage
----------------------

         See Item 2 "Description of Properties".

Drilling Activity
-----------------

       We have no immediate plans to engage in any exploratory oil or gas
drilling. However, should we and our joint venturers be sufficiently encouraged
by the results of our seismic and other work to date, and if additional
financing can be obtained, we may engage in well drilling, depending upon the
cost of the well drilling, the terms of any participation, joint venture or
similar arrangements, which may influence the funding of such drilling.


                                       6
<PAGE>
Current Activities and Plans
----------------------------

       Our current activities relate solely to our intention to become an active
participant in oil and gas exploration in the offshore areas of Australia, as
described above. (See also Item 2 - "Description of Properties").

Competitive Factors
-------------------

         The acquisition of oil and gas interests is highly competitive. We
anticipate that we will continue to encounter strong competition from many
established companies with greater financial, personnel and informational
resources. Competition from such companies, together with rising prices of oil
and gas, may escalate the cost of acquiring properties beyond the range of
prices we can afford. Even if valuable oil and gas deposits are discovered on
our properties, their marketability will depend on numerous factors, including
available equipment and personnel for which there is strong demand, and other
competing supplies of oil and gas.

Environmental Compliance and Risk
---------------------------------

         Since the Company is engaged in the natural resources industry,
environmental regulation has a significant impact upon our operations and may
necessitate significant capital outlays, which, in turn, may materially affect
the earning power of the Company. Certain operations in the exploratory and
production phase of oil and gas exploration are potentially hazardous to the
environment. Exploratory drilling in natural areas are sources of significant
environmental regulation; and reclamation requirements, must be satisfied.
Further, if recovery methods are utilized which involve the construction of a
plant or similar hardware to implement the recovery system, the environmental
impact of such a system must be disclosed in an Environmental Impact Statement;
and compliance could adversely affect future operations and revenues. Although
we do not have immediate plans to be the operator on any oil and gas drilling
operations, others who may drill and operate such properties will face possible
environmental regulations, which could affect our liabilities. Should we
operate, then we would directly be responsible for environmental and project
management, and liability in the event of mishap.

Employees
---------

         As of December 31, 2006, we employed four persons, namely the three
directors, and one other person, each on a part time basis. Additionally, we
retain consultant geologists and other geo-scientists on a contract or fee
basis, as and when their services are required.

ITEM 2.  DESCRIPTION OF PROPERTY

         Our U.S. office, located at 2480 North Tolemac Way, Prescott, Arizona,
has nominal square footage and the rent is no more than a nominal amount per
month. We also have the use of more extensive premises in Australia at Level 25,
500 Collins Street, Melbourne, Victoria, Australia from which our Australian
subsidiaries carry on business. The Australian office space is taken on a
non-exclusive basis, with no rent payable, but the usage of the premises is
included in the charges Setright Oil & Gas Pty Ltd., (an affiliate of the
Company by virtue of common management, ownership and control) makes in respect
to the administration of the Company.

                                       7
<PAGE>
         Following implementation of our acquisition strategy we now hold
interests in 14 Petroleum Exploration Permits granted by the Commonwealth of
Australia. With one exception, they are held in joint venture with other
parties.

Vulcan Joint Venture

         Our wholly owned subsidiary, Alpha Oil & Natural Gas Pty Ltd, following
farmout of seismic commitments to NGA, (see below) now holds a 15% interest in
the permits, AC/P33, AC/P35 and AC/P39 in joint venture with its affiliates; NGA
(25%), Natural Gas Corporation Pty Ltd (NGC) (30%) and Auralandia N.L.
(Auralandia) (30%), the designated Operator. The permits are within the
territory of Ashmore and Cartier Islands, an Australian offshore territory.

         Geologically, AC/P33, AC/P35 and AC/P39 are located on the eastern
margin of the Vulcan Sub-basin; one of a number of proven petroliferous
sub-basins which together comprise the North West Shelf hydrocarbon province of
Australia.

         AC/P33 (granted July 6, 2004) includes the undeveloped Oliver oil and
gas accumulation, drilled by the now plugged and abandoned Oliver-1 well. AC/P33
comprises five graticular blocks, totaling approximately 400 km(2) (98,800
acres). In the first three years of the initial 6-year term of permit AC/P33,
the joint venture participants have obtained a range of existing reports and
open file seismic data and have mapped, interpreted and revised analyses and
concepts for the area. The joint venture has carried out enhancement of existing
seismic data around the Oliver feature, and has examined various techniques for
the potential use to provide direct hydrocarbon indicators. As a result of the
farmout to NGA, the joint venture has acquired 124 km(2) (acres) of new high
quality enhanced parameter 3D seismic survey, known as the Oliver 3D Seismic
Survey. The survey was conducted over the Oliver feature and part of its
extension to the east. Should the joint venture so decide, it can elect to enter
the second three years of the initial permit and drill one exploration well and
perform further interpretational work. Active geological and geophysical
evaluation of the permit continues including processing of the Oliver Seismic
Survey and reprocessing of part of the immediately adjacent Onnia 3D Seismic
Survey in the vicinity of the Oliver-1 well.

         AC/P35 (granted October 18, 2005) is located immediately to the north
of AC/P33. It comprises 46 graticular blocks, totaling approximately 3,410 km(2)
(842,645 acres). There have been five wells drilled in the area, with two having
oil and gas indications, all of which were plugged and abandoned. In the first
three years of the initial 6-year term of the AC/P35 permit, we plan to obtain a
range of pertinent existing reports and open file seismic data. In the third
year, we presently plan to shoot 250 km(2) of 3D seismic survey. Should we so
decide, we can elect to enter the second three years of the initial permit term
and drill one exploration well and perform further interpretational work.
Geological evaluation of the permit is continuing, including the reprocessing of
approximately 1,750 km(2) of previously acquired 3D seismic over AC/P35.


                                       8
<PAGE>
         AC/P39 (granted April 7, 2006) is located 600 km west of Darwin,
immediately to the east of AC/P33 and AC/P35. It comprises 11 graticular blocks,
totalling approximately 920 km(2) (2,273 acres). AC/P39 lies within 100 km of
existing petroleum production facilities and along the eastern elevated flank of
the Vulcan Sub-basin, a broad, deep and proven hydrocarbon-generative basin.
There have been five wells drilled in the area, with two having oil and gas
indications. In the first three years of the initial 6-year term of the AC/P39
permit, we plan to obtain a range of existing reports and open file seismic
data. In the third year, we plan to drill one exploration well. Geological
evaluation of the permit is continuing, including the re-processing of
approximately 920 km(2) of previously acquired 3D seismic over AC/P39.

         Gascorp, Inc. on May 15, 2006 agreed to farmout 5% of its 20% interest
in each of the Vulcan Joint Venture Permits to National Gas Australia Pty Ltd
(leaving Gascorp with a 15% interest) in return for the acquisition and funding
of Gascorp's 20% share of the new Oliver 3D seismic survey of approximately 124
km(2) and the funding of the reprocessing of approximately 2,800 km(2) of
existing 3D data. The cost of the Company's share of the Oliver survey has been
met entirely by National Gas Australia Pty Ltd.

Browse Joint Venture

         On April 12, 2006, we completed the acquisition of Alpha, a transaction
entered into in July 1, 2004. The acquisition of Alpha was made in order to
acquire a 20% interest in the Browse Joint Venture, being permits, WA-332-P,
WA-333-P, WA-341-P and WA-342-P. The shareholders of Alpha on August 29, 2006
have received 2,000,002 shares of common stock in AOGC and were paid AUD$100,000
(See also Item 12 below) as follows:





Vendors of Alpha and Allocation of Consideration

           VENDOR                   NO. OF SHARES    NO. OF SHARES         $
                                         IN ALPHA          IN AOGC
-------------------------------     -------------    -------------   -------
Natural Gas Corporation Pty Ltd           100,000          250,000    12,500
Batavia Oil & Gas Pty Ltd                 100,000          250,000    12,500
National Oil & Gas Pty Ltd                500,000        1,250,002    62,500
Australis Finance Pty Ltd                 100,000          250,000    12,500
                                          -------          -------    ------
TOTAL                                     800,000        2,000,002   100,000
                                          =======        =========   =======

         Following the entering into of the transaction on July 1, 2004, but
prior to the agreement between being finalized, Alpha (with the approval of
AOGC) sold its 20% interest in WA-341-P to a third party for an amount in excess
of book value. The settlement funds were received by Alpha and since April 12,
2006, have been incorporated in funds available to AOGC, through its wholly
owned subsidiary, Alpha.

         The now remaining Permits of the Browse Joint Venture WA-332-P,
WA-333-P and WA-341-P are contiguous and are located in the offshore Browse
Basin, a part of the North West Shelf of Australia. They cover a total area of
9,460 km(2) (2,336,620 acres).

         The Browse Basin region is a proven major hydrocarbon area and it forms
a part of the extensive series of continental margin sedimentary basins that,
together, comprise the North West Shelf hydrocarbon province of Australia. The
Browse Basin has been host to a series of major gas, gas condensate and oil
discoveries which began with the 1971 discovery at Scott Reef-1. The Browse
Basin is currently the focus for two proposals to establish new LNG export
facilities; one by Woodside Energy Ltd in relation to the Scott Reef/Brecknock
complex and the other by Inpex Corporation in relation to the Ichthys complex.
The Browse Joint Venture permits are presently lightly explored. There is one
well on the boundary of WA-332-P (Prudhoe-1), one well in WA-333-P (Rob Roy-1),
and a total of fourteen wells in WA-342-P, mostly associated with the
undeveloped Cornea oil and gas accumulation.

                                       9
<PAGE>
         During the year the Browse Joint Venture completed the shooting of the
Braveheart seismic survey of approximately 1,949 line km of new 2D seismic
survey over these Browse Joint venture permits

         In the first three year term of the Permits, the Browse Joint Venture
committed to obtain available open file reports and basic 2D and 3D seismic data
acquired by earlier efforts of previous explorers. This included approximately
1,100 km(2) of high quality 3D seismic known as the Cornea 3D survey which is
held by the Browse Joint Venture. Approximately 1,000 km(2) of this 3D data set
is being reprocessed. The data sets will be integrated with the acquisition and
processing of the recent 1949 line km Braveheart 2D seismic survey to infill the
existing grid of data, with lead specific coverage. Should the Browse Joint
Venture so decide, it can elect to enter a second three year permit term and in
which it has indicated it will drill one well in each permit. Active geological
and geophysical evaluation of all of the Browse Joint Venture Permits is
continuing, with special studies having been carried out in respect to the
undeveloped Cornea oil and gas accumulation.

National Gas Consortium
-----------------------

         On April 12, 2006, we completed of the acquisition of Nations Natural
Gas Pty Ltd (Nations). The acquisition of Nations was entered into on September
10, 2004 and made in order to acquire an interest in the initial four permits of
the National Gas Consortium, being permits, NT/P62, NT/P63, NT/P64 and NT/P65
("Timor Sea Permits"), located in the Australian sector of the Timor Sea,
offshore from the Northern Territory. The shareholders of Nations on August 29,
2006 have received 2,100,001 shares of common stock in AOGC and AUD$50,000 as
consideration for Nations (See Item 12 below) as follows:

               Vendors of Nations and Allocation of Consideration

      VENDOR                        NO. OF SHARES   NO. OF SHARES          $
                                         IN ALPHA         IN AOGC
-------------------------------     -------------   -------------     ------
Ernest Geoffrey Albers                    300,001         315,001      7,500
Sacrosanct Pty Ltd                        300,000         315,000      7,500
Natural Gas Corporation Pty Ltd           100,000         100,000      2,500
Batavia Oil & Gas Pty Ltd                 100,000         100,000      2,500
National Oil & Gas Pty Ltd              1,100,000       1,150,000     27,500
Australis Finance Pty Ltd                 100,000         120,000      2,500
                                        ---------       ---------     ------
TOTAL                                   2,000,001       2,100,001     50,000
                                        =========       =========     ======

         The Timor Sea covers a huge area underlain by sedimentary basins with
potential for new hydrocarbon discoveries. The region has a long history of
exploration activity and discovery and has now become the focus for domestic and
international petroleum exploration and development activities. There have been
numerous oil and wet gas discoveries to the north west in the region of the
permits, including the Laminaria, Corallina and Bayu-Undan fields. The giant gas
fields of Greater Sunrise, Evans Shoal, Caldita and Barossa are to the north and
east of the permits.

                                       10
<PAGE>
         On August 8, 2006, our wholly owned subsidiary, Nations, together with
the other joint venturers in the National Gas Consortium were granted petroleum
exploration permits NT/P71 and NT/P72 for an initial 6-year term. Nations now
hold a net 24% interest in these permits, following the farmout of seismic
commitments (see below). The new permits, which are located in the Australian
sector of the Timor Sea, are held by the National Gas Consortium, which holds
the contiguous NT/P62, NT/P63 and NT/P64 permits to the immediate west.

         The new Permits cover a total area of approximately 17,380 km(2)
(4,294,772 acres). The National Gas Consortium now holds six permits aggregating
approximately 32,255 km(2) (7,970,533 acres) including the new permits NT/P71
and NT/P72 and the four permits already held, namely, NT/P62, NT/P63, NT/P64 and
NT/P65.

         The Timor Sea is a major emerging province, with a developing emphasis
in gas processing for the export market. Discoveries made over the past few
years are expected to lead to the area providing substantial gas production and
revenue, through value-added gas projects covering a wide spectrum of gas to
liquids processes and technologies.

         The Company on June 15, 2006, agreed to farmout 6% of its 30% interest
in each of the Timor Sea Permits to National Gas Australia Pty Ltd (leaving
Nations with a net 24% interest) in return for the acquisition and funding of
Nations 30% share of the new Sunshine and Kurrajong 2D seismic survey of
approximately 4,200 km. The cost of the Company's share of the Sunshine and
Kurrajong surveys has been met entirely by National Gas Australia Pty Ltd.

Eastern Bonaparte Basin
NT/P70 Joint Venture

         On October 10, 2005, the Australian Government granted a petroleum
exploration permit, NT/P70, for an initial 6-year term. The Company initially
held a 100% interest in the permit and now holds an 80% interest as the result
of farmout (see below).

         NT/P70 covers an area of 7,370 km(2) (1,821,200 acres) and is located
in the eastern Timor Sea, about 300 km north of Darwin, and 250 km northeast of
the proposed Darwin to Bayu-Undan gas pipeline. The Greater Sunrise, Evans
Shoal, Barossa and Caldita gas accumulations are located to the west and
southwest of the NT/P70 permit area.

         AOGC agreed on June 15, 2006, to farmout 20% of its 100% interest in
NT/P70 to National Gas Australia Pty Ltd in return for the acquisition and
funding by NGA of the new 800 line km Crocodile 2D seismic survey, subsequently
acquired in the NT/P70 permit.

         The permit has been designated as a "frontier area" by the Australian
Government attracting an exploration incentive which allows immediate uplift to
150% tax deductibility on Australian Petroleum Resource Rent Tax ("PRRT") which
is only payable provided certain levels of return from production are achieved.


                                       11
<PAGE>
         We have obtained a range of pertinent existing reports and open file
seismic data and, with this data, have mapped, interpreted and revised analyses
and concepts for the area. We presently plan to shoot 300 km(2) of 3D seismic
survey, following interpretation of the 800 line km Crocodile 2D seismic survey
acquired during the year. Should we so decide, we can elect to enter the second
three years of the initial permit term and drill one exploration well and
perform further interpretational work. There have been no wells drilled in the
permit.

NT/P73

         On March 27, 2007, the Australian Government granted to our subsidiary,
Alpha, a petroleum exploration permit, NT/P73, for an initial 6-year term. The
Company holds a 100% interest in the permit. NT/P73 is located to the immediate
south west of NT/P70 and covers an area of 6,815 km(2) (1,683,300 acres). The
Barossa and Caldita gas accumulations are located to the west of the NT/P73
permit area.

         In the first three years of the initial 6-year term of the NT/P73
permit we plan to obtain existing reports and open file seismic data and, with
this data, to map, interpret and revise analyses and concepts for the area. We
presently plan to shoot 2,000 line km of 2D in the third year of the permit.
Should we so decide, we can elect to enter the second three years of the initial
permit term and drill one exploration well and perform further interpretational
work. There have been no wells drilled in the permit area.

ITEM 3.    LEGAL PROCEEDINGS

           None


ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         The initial Annual Meeting of Stockholders was held on July 28, 2006.
Since certain members of the Board of Directors owned an aggregate of more than
50% of the outstanding voting shares of the Company, a quorum was available for
the meeting without the Company incurring the expense of soliciting proxies.
Stockholders holding an aggregate of 16,000,000 shares attended the meeting. E.
Geoffrey Albers, William Ray Hill and Mark Anthony Muzzin were elected as the
three members of the Board of Directors, each to hold office until the next
annual meeting of stockholders and until their successors are elected and
qualified. The vote for each director nominee was 16,000,000 shares in favour,
no shares against and no shares abstaining. No other actions were brought before
the Meeting.

                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND SMALL BUSINESS
        ISSUER PURCHASERS OF EQUITY SECURITIES

Market Information
------------------

         Our common stock is not traded on an exchange but is quoted on the OTC
Bulletin Board under the trading symbol "AOGC." The prices set forth below
reflect the quarterly high and low bid prices for shares of common stock for the
past two years. These quotations reflect inter-dealer prices, without retail
markup, markdown or commission, and may not represent actual transactions.


                                       12
<PAGE>
         Period                High Sale or Bid          Low Sale or Bid
         ---------------------------------------------------------------
         1st Quarter 2005           $0.20                     $0.05
         2nd Quarter 2005           $0.11                     $0.07
         3rd Quarter 2005           $0.18                     $0.09
         4th Quarter 2005           $0.20                     $0.08

         1st Quarter 2006           $0.16                     $0.08
         2nd Quarter 2006           $0.18                     $0.10
         3rd Quarter 2006           $0.17                     $0.10
         4th Quarter 2006           $0.13                     $0.10

         As at December 31, 2006, there were 4 market makers in our common
stock.

         As at December 31, 2006, there were approximately 212 holders of record
of our common stock.

         The Company has not paid any cash dividends on its common stock and
does not anticipate paying cash dividends in the foreseeable future. We intend
to retain any earnings to finance the growth of the business. There can be no
assurance that we will ever pay cash dividends.


Recent Sales of Unregistered Securities
---------------------------------------

         During the past three years, without registering the securities under
the Securities Act of 1933, the Company has issued following securities:

         On December 22, 2005, 2,500,000 shares of Common Stock were issued to
Mr EG Albers under the terms of his employment contract pursuant to Section 4(2)
of the Securities Act, filed as an exhibit to the 2005 Form 10-KSB.

         On April 12, 2006, 2,000,002 shares of Common Stock were issued to
acquire all the remaining shares of Alpha Oil & Natural Gas Pty Ltd pursuant to
Regulation S under the Securities Act, as described below. The recipients of
such shares were:

                Vendors of Alpha and Allocation of Consideration

                     VENDOR           NO. OF SHARES    NO. OF SHARES          $
                                           IN ALPHA          IN AOGC
-------------------------------       -------------    -------------    -------
Natural Gas Corporation Pty Ltd             100,000          250,000     12,500
Batavia Oil & Gas Pty Ltd                   100,000          250,000     12,500
National Oil & Gas Pty Ltd                  500,000        1,250,002     62,500
Australis Finance Pty Ltd                   100,000          250,000     12,500
                                            -------        ---------     ------
TOTAL                                       800,000        2,000,002    100,000
                                            =======        =========    =======


                                       13
<PAGE>
         On April 12, 2006, 2,100,001 shares of common stock were issued to
acquire all the remaining shares of Nations Natural Gas Pty Ltd pursuant to
Regulation S under the Securities Act, as described below. The recipients of
such shares were:

               Vendors of Nations and Allocation of Consideration

        VENDOR                   NO. OF SHARES   NO. OF SHARES             $
                                      IN ALPHA         IN AOGC
-------------------------------  -------------   -------------       -------
Ernest Geoffrey Albers                 300,001         315,001         7,500
Sacrosanct Pty Ltd                     300,000         315,000         7,500
Natural Gas Corporation Pty Ltd        100,000         100,000         2,500
Batavia Oil & Gas Pty Ltd              100,000         100,000         2,500
National Oil & Gas Pty Ltd           1,100,000       1,150,000        27,500
Australis Finance Pty Ltd              100,000         120,000         2,500
                                     ---------       ---------        ------
TOTAL                                2,000,001       2,100,001        50,000
                                     =========       =========        ======

         On January 31, 2007, 2,000,000 shares of common stock were issued to Mr
EG Albers under the terms of his employment contract pursuant to Section 4(2) of
the Securities Act, filed as Exhibit 10.7 to this 2006 Form 10-KSB.

         On April 12, 2006, the Company completed the acquisitions of each of
Nations Natural Gas Pty Ltd (Nations) and Alpha Oil & Natural Gas Pty Ltd
(Alpha), both companies incorporated in Australia. A director of AOGC, Mr E
Geoffrey Albers, is a director and or shareholder of each of the vendors of
shares in Nations and Alpha. The acquisitions were entered into on September 10,
2004 and July 1, 2004, respectively.

Mr. E. Geoffrey Albers is a director and or shareholder of each of the vendors
of shares in Nations and Alpha. Mr. E. Geoffrey Albers had beneficial ownership
percentages of 99.8% in Alpha and 98.8% in Nations prior to the acquisition by
AOGC and had a beneficial ownership percentage of 53% in AOGC prior to the
completion of the acquisitions and had a beneficial ownership percentage of
59.22% in AOGC after the completion of the acquisitions.

         The purchase of Nations was made in order to acquire a 30% interest in
the four permits of the National Gas Consortium, being permits NT/P62, NT/P63,
NT/P64 and NT/P65. The shareholders of Nations have received 2,100,001 shares of
common stock in AOGC and have received AUD$50,000 as consideration for Nations.

         The purchase of Alpha was made in order to acquire a 20% interest in
the Browse Joint Venture, being permits, WA-332-P, WA-333-P, WA-341-P and
WA-342-P. The shareholders of Alpha have received 2,000,002 shares of common
stock in AOGC and the payment of AUD$100,000. Prior to the agreement being
finalised, Alpha (with the approval of AOGC) sold its 20% interest in WA-341-P
to a third party for an amount substantially in excess of book value. The
settlement funds have been received by Alpha and are incorporated in settlement
funds available to AOGC through its wholly owned subsidiary, Alpha.

       All acquirers of the above unregistered securities confirmed to AOGC by
representation and warranty that they understood that the Shares to be issued to
them had not been, and would not be registered under the U.S. Securities Act of
1933, as amended (the "Securities Act"), or under any U.S. state securities
laws, and that they were being issued pursuant to a "safe harbor" exemption from
registration contained in Regulation S promulgated under the Securities Act
based, in part, upon the representations and warranties of each recipient.


                                       14
<PAGE>
       Each recipient also represented and warranted that it had such knowledge
and experience in financial and business matters that it was capable of
evaluating the merits and risks of an investment in the Purchaser, and was an
"Accredited Investor" as defined in Regulation D promulgated under the
Securities Act and each recipient represented and warranted that it was not a
"U.S. Person" (as that term is defined in Rule 902 of Regulation S under the
Securities Act); and was not acquiring the Shares for the account or benefit of
any U.S. Person and has not pre-arranged any resale of any of the Shares with
any buyer located in the United States or otherwise with a U.S. Person; and had
not offered the Shares in the United States, and at all material times the
recipients were located outside the United States.

       Furthermore, the stock certificate delivered by the Company to each
recipient was imprinted with a legend in the following form:

       "The shares represented by this certificate have not been registered
under the Securities Act of 1933, as amended (the "Securities Act") and have
been issued pursuant to an exemption from registration under Regulation S
promulgated under the Securities Act. Such shares are "restricted securities" as
defined in Rule 144 promulgated under the Securities Act and may not be offered
for sale, sold, delivered after sale, transferred, pledged, or hypothecated
except: (i) in accordance with the provisions of Regulation S under the
Securities Act; (ii) pursuant to registration under the securities Act; or (iii)
pursuant to an opinion of counsel reasonable satisfactory to Australian Oil &
Gas Corporation that such shares may be transferred without registration under
the Securities Act. Hedging transactions involving the shares represented by
this certificate may not be conducted unless in compliance with the Securities
Act."

       The recipients agreed, inter alia, that AOGC may refuse to register any
transfer of the shares that is not made in accordance with the provisions of
Regulation S, pursuant to registration under the Securities Act, or pursuant to
an available exemption from registration under the Securities Act.

       It was said that each recipient may make, or cause to be made, any
resales of the Shares pursuant to one of the following methods:

       (i) "offshore transactions" (as such term is defined in Regulation S)
       pursuant to the resale safe harbor of Rule 904 of Regulation S adopted
       under the Securities Act;

       (ii) Rule 144 promulgated under the Securities Act; or

       (iii) any other available exemption under the Securities Act; provided
       that the Company shall first furnish the recipient with a written opinion
       reasonably satisfactory to the Company in form and substance from counsel
       reasonably satisfactory to the Company by reason of experience to the
       effect that the recipient may transfer such shares as desired without
       registration under the Securities Act (each such resale described
       (i)-(iv), a "Permitted Resale" and collectively, the "Permitted
       Resales"). Any such Permitted Resales shall be made in offshore
       transactions or in transactions in the United States on the Over-the
       Counter Bulletin Board (OTC-BB) or otherwise."


                                       15
<PAGE>
Share Repurchase Program
------------------------

       The Company does not maintain any stock repurchase program involving
purchases of the Company's common stock by or on behalf of the Company that
would require disclosure under Item 703 of the Regulation S-B.

ITEM 6.  PLAN OF OPERATION

RISK FACTORS

         The business operations of the Company are subject to risks, which may
impact adversely on its future performance. These risks may adversely affect the
value of our assets and this may affect the value of our common stock.

         The following are some of the important factors that could affect our
financial performance or could cause actual results to differ materially from
estimates contained in our forward-looking statements. The important factors are
not exclusive.

Our future performance is difficult to evaluate because we have a limited
operating history and do not own or have development plans for any oil or
natural gas properties.

         We began operations in August 2003 and have a limited operating and
financial history. As a result, there is little historical financial and
operating information available to help you evaluate our performance or an
investment in our common stock.

Potential conflicts of interest may cause us to enter into less favorable
agreements than we might have obtained from third parties.

         Some of our directors are also directors or executive officers of other
oil and natural gas companies, which may from time to time compete with us for
farm-ins, working interest partners, or property acquisitions. We also may seek
to negotiate farm-in agreements or working interest agreements with companies
whose boards of directors include individuals who are directors or executive
officers of our company. Under Delaware law, a director that has an interest in
a contract or proposed contract or agreement shall disclose his interest in such
contract or agreement and shall refrain from voting on any matter in respect of
such contract or agreement. Nevertheless, we may enter into agreements with such
other companies that are not as favorable as that which we might have obtained
from unrelated third parties.

We will require additional equity capital or debt financings in the future,
which may not be available, or may only be available on unfavorable terms.

         Our future capital requirements depend on many factors, including the
prospectivity of our exploration property and our profitability. To the extent
that available funds are insufficient to fund operating and capital
requirements, we will need to fund our exploration commitments by farmout or
sale of interests or by raising additional funds through debt financing or
curtail our growth and reduce our exploration activities. Any farmout or sale
activity or any equity or debt financing, if available at all, may be on terms
that are not favorable to us. In the case of farmout, sale or equity financings,
dilution to our stockholders could result, and in any case such securities may
have rights, preferences and privileges that are senior to existing shares. If
we cannot obtain adequate capital on favorable terms or at all, our business,
operating results and financial condition could be adversely affected.


                                       16
<PAGE>
Estimates of future cash flows may prove to be inaccurate, resulting in a
reduction of our working capital.

         Estimates of future net cash flows from oil and gas interests we may
wish to develop, prepared by independent consultants, will be based upon
estimates by independent engineers of oil and natural gas reserves and the
percentage of those reserves which can be recovered and produced with current
technology. These estimates will include assumptions as to the prices received
for the sale of oil and natural gas. Any one or all of those estimates may be
inaccurate, which could materially affect resulting future net cash flows and
working capital.

We depend on our executive officers for critical management decisions and
industry contacts but have no key person insurance with these individuals.

         We are dependent upon the continued services of our executive officers,
in particular, our President, Mr.E. Geoffrey Albers. While we do have an
employment contract with Mr.E. Geoffrey Albers, we do not carry key person
insurance on his life. The loss of the services of any of our executive
officers, through incapacity or otherwise, could have a material adverse effect
on our business and would require us to seek and retain other qualified
personnel.

Exploring for and producing oil and natural gas are high risk activities with
many uncertainties that could adversely affect our business, financial condition
or results of operations.

         Oil and natural gas exploration activities are subject to numerous
risks beyond our control, including the risk that drilling will not result in
commercially viable oil or natural gas reserves. Our decisions to explore,
assess, appraise or develop or otherwise exploit prospects or properties will
depend in part on the evaluation of data obtained through geophysical and
geological analyses, seismic and other data and engineering studies, the results
of which are often inconclusive or subject to varying interpretations.
Assessment of prospectivity and reserve estimates depend on many assumptions
that may turn out to be inaccurate. Our cost of drilling, completing and
operating wells will be uncertain until drilling concludes. Overruns in budgeted
expenditures are common risks that can make a particular project uneconomical.
Further, many factors may curtail, delay or cancel drilling, including the
following:

     o    delays imposed by or resulting from compliance with regulatory
          requirements;
     o    pressure or irregularities in geological formations;
     o    equipment failures or accidents;
     o    adverse weather conditions;
     o    reductions in oil and natural gas prices;
     o    title problems; and
     o    limitations in the market for oil and natural gas.

 We may incur substantial losses and be subject to substantial liability claims
as a result of oil and natural gas exploration activities.

         We are not insured against risks. Losses and liabilities arising from
uninsured and underinsured events could materially and adversely affect our
business, financial condition or results of operations. Our oil and natural gas
exploration activities are subject to all of the operating risks associated with
exploring for oil and natural gas, including the possibility of:

                                       17
<PAGE>
     o    environmental hazards, such as uncontrollable spills or flows of oil,
          natural gas, brine, well fluids, toxic gas or other pollution into the
          environment, including groundwater and shoreline contamination;
     o    abnormally pressured formations;
     o    mechanical difficulties, such as stuck oilfield drilling and service
          tools and casing collapse;
     o    fires and explosions;
     o    personal injuries and death; and
     o    natural disasters.

         Any of these risks could adversely affect our ability to operate or
result in substantial losses to our company. We may elect not to obtain
insurance if we believe that the cost of available insurance is excessive
relative to the risks presented. In addition, pollution and environmental risks
generally are not fully insurable. If a significant accident or other event
occurs and is not fully covered by insurance, then it could adversely affect us.

Market conditions or operational impediments may hinder our access to oil and
natural gas markets or delay any production.

         Market conditions or the unavailability of satisfactory oil and natural
gas transportation arrangements may hinder our access to oil and natural gas
markets or delay any production. The availability of a ready market for any
future oil and natural gas production will depend on a number of factors,
including the demand for and supply of oil and natural gas and the proximity of
reserves to pipelines and terminal facilities. Our ability to market production
(when and if we have production) will depend in substantial part on the
availability and capacity of gathering systems, pipelines and processing
facilities owned and operated by third parties. Our failure to obtain such
services on acceptable terms could materially harm our business. We may be
required to shut-in wells for a lack of a market or because of inadequacy or
unavailability of natural gas pipeline or gathering system capacity. If that
were to occur, then we would be unable to realize revenue from those wells until
production arrangements were made to deliver our production to market.

We are subject to complex laws that can affect the cost, manner or feasibility
of doing business.

         Exploration, production and sale of oil and natural gas are subject to
extensive Australian laws and regulations, including the Petroleum (Submerged
Lands) Act 1967 (Commonwealth of Australia) and all regulations, directions and
guidelines made thereunder We may be required to make large expenditures to
comply with our permit obligations and governmental regulations. Matters subject
to such obligations and regulation include:

     o        permit work program requirements;
     o        environmental approvals;
     o        seismic work program approvals
     o        permits for drilling operations;
     o        drilling bonds;
     o        development and production approvals;
     o        unitization and pooling of properties; and
     o        taxation.

                                       18
<PAGE>
         Under these laws, we could be liable for personal injuries, property
damage and other damages. Failure to comply with these laws may also result in
the suspension or termination of our operations and subject us to
administrative, civil and criminal penalties. Moreover, these laws could change
in ways that substantially increase our costs of doing business. Any such
liabilities, penalties, suspensions, terminations or regulatory changes could
materially and adversely affect our financial condition and results of
operations.

Our operations may incur substantial liabilities to comply with applicable
environmental laws and regulations.

         Our oil and natural gas operations are subject to stringent Australian
laws and regulations relating to the release or disposal of materials into the
environment or otherwise relating to environmental protection, both of the
environment and of the living things within that environment. These laws and
regulations require the acquisition of approvals before seismic acquisition or
drilling commences, restrict the types, quantities, and concentration of
substances that can be released into the environment in connection with drilling
and production activities, limit or prohibit seismic or drilling activities in
protected areas, and impose substantial liabilities for pollution resulting from
our operations. Failure to comply with these laws and regulations may result in
the assessment of administrative, civil, and criminal penalties, incurrence of
investigatory or remedial obligations, or the imposition of injunctive relief.
Changes in environmental laws and regulations occur frequently, and any changes
that result in more stringent or costly waste handling, storage, transport,
disposal or cleanup requirements could require us to make significant
expenditures to maintain compliance, and may otherwise have a material adverse
effect on our results of operations, competitive position, or financial
condition as well. Under these environmental laws and regulations, we could be
held strictly liable for the removal or remediation of previously released
materials or property contamination regardless of whether we were responsible
for the release of such materials or if our operations were standard in the
industry at the time they were performed.


Competition in the oil and natural gas industry is intense, which may adversely
affect our ability to compete.

         We operate in a highly competitive environment for the acquisition and
exploration of properties, marketing of oil and natural gas and securing
qualified and experienced personnel. Many of our competitors possess and employ
financial, technical and personnel resources substantially greater than ours,
which can be particularly important in the areas in which we operate. Those
companies often are able to pay more for oil and natural gas properties and
prospects and to evaluate, bid for and purchase a greater number of properties
and prospects than our financial or personnel resources permit. Our ability to
acquire additional prospects and to find and develop reserves in the future will
depend on our ability to evaluate and select suitable properties, to fund
exploration and to consummate transactions in a highly competitive environment.
There is substantial competition for capital available for investment in the oil
and natural gas industry. We may not be able to compete successfully in the
future in acquiring prospective resources, carrying out seismic and drilling
activities, developing reserves, marketing hydrocarbons, attracting and
retaining personnel and raising capital.


                                       19
<PAGE>
We may depend on industry partners and could be seriously harmed if they do not
perform satisfactorily, which is usually not within our control.

         Because we have few employees, limited resources and revenues, we will
continue to be largely dependent on industry partners, including farmin
participants and joint venturers, for the success of our oil and gas exploration
projects. We could be seriously harmed if our industry partners do not perform
satisfactorily on projects that affect us. It is likely that we will have no
control over factors that would influence the performance of our partners.

We are controlled by a small number of principal stockholders who may exercise a
proportionately larger influence on the company than its stockholders with
smaller holdings.

         We are controlled by a small number of principal stockholders who may
cause events to occur that are not in the interests of the Company's
stockholders with smaller holdings. Our President, Mr.E.Geoffrey Albers, and
entities controlled by him, own approximately 58.70% of the outstanding common
stock (see Item 11). Accordingly, Mr. Albers has effective control over the
election of the Company's directors and significant influence over our
management, operations and affairs, including the ability to prevent or cause a
change in control of the Company.

Anti-takeover provisions of the certificate of incorporation, bylaws and
Delaware law could adversely impact a potential acquisition by third parties
that may ultimately be in the financial interests of the company's stockholders.

         Our certificate of incorporation, bylaws and the Delaware General
Corporation Law contain provisions that may discourage unsolicited takeover
proposals. These provisions could have the effect of inhibiting fluctuations in
the market price of the Company's shares that could result from actual or
potential takeover attempts, preventing changes in its management or limiting
the price that investors may be willing to pay for shares of common stock. These
provisions, among other things, authorize the board of directors to designate
the terms of and to issue new series of preferred stock, to limit the personal
liability of directors, and to require the Company to indemnify directors and
officers to the fullest extent permitted by applicable law and to impose
restrictions on business combinations with some interested parties.

The market price of our common stock is highly volatile.

         The market price of our common stock has been and is expected to
continue to be highly volatile. Prices for our common stock will be influenced
by many factors and may fluctuate widely as a result of factors beyond our
control. General factors which will bear on the price of our common stock
include the depth and liquidity of the market for the common stock, investor
perception of us and our financial and technical ability and general economic
and market conditions.

Our common stock is traded over the counter, which may deprive shareholders of
the full value of their shares.

         Our common stock is quoted via the Over Counter Bulletin Board (OTCBB).
As such, our common stock may have fewer market makers, lower trading volumes
and larger spreads between bid and asked prices than securities listed on an
exchange such as the New York Stock Exchange or the NASDAQ Stock Market, LLC.
These factors may result in higher price volatility and less market liquidity
for the Common Stock.


                                       20
<PAGE>
A low market price may severely limit the potential market for our common stock.

         Our common stock is currently trading at a price substantially below
$5.00 per share, subjecting trading in the stock to certain SEC rules requiring
additional disclosures by broker-dealers. These rules generally apply to any
non-NASDAQ equity security that has a market price of less than $5.00 per share,
subject to certain exceptions (a "penny stock"). Such rules require the
delivery, prior to any penny stock transaction, of a disclosure schedule
explaining the penny stock market and the risks associated therewith and impose
various sales practice requirements on broker-dealers who sell penny stocks to
persons other than established customers and institutional or wealthy investors.
For these types of transactions, the broker-dealer must make a special
suitability determination for the purchaser and have received the purchaser's
written consent to the transaction prior to the sale. The broker-dealer also
must disclose the commissions payable to the broker-dealer, current bid and
offer quotations for the penny stock and, if the broker-dealer is the sole
market maker, the broker-dealer must disclose this fact and the broker-dealer's
presumed control over the market. Such information must be provided to the
customer orally or in writing before or with the written confirmation of trade
sent to the customer. Monthly statements must be sent disclosing recent price
information for the penny stock held in the account and information on the
limited market in penny stocks. The additional burdens imposed upon
broker-dealers by such requirements could discourage broker-dealers from
effecting transactions in our common stock.

Management's Discussion and Analysis or Plan of Operation
---------------------------------------------------------

         General

         Australian Oil & Gas Corporation is an independent energy company
focused on exploration and development of oil and natural gas reserves. Our core
business is directed at the acquisition of interests in oil and gas prospects in
the off-shore areas in Australia's territorial waters. Since August 2003, when
current management began operating the company, we have not conducted any
substantive revenue generating business operations. Management has identified
opportunities in oil and gas exploration in Australia, has acquired permits
authorising the exploration for petroleum, has carried out geological and
geophysical programs, including the acquisition of seismic data. It has not yet
made any decision as to the company's future operations other than as disclosed
elsewhere herein.

         We rely on the considerable experience in the oil and gas industry of
our President, Mr.E.G.Albers and our consultants, to identify and conduct
initial geological analyses of properties in which we acquire an interest. We
have devoted essentially all of our resources to the identification and
acquisition of large - tract oil and gas properties and seek to keep our
overhead at a minimum level through the retention of carefully selected
consultants, contractors and service companies. We use proven modern
technologies to evaluate properties and prospects. Generally, we expect to
invest in projects at different percentage levels of participation, with our
intention being to spread risk and to reduce the Company's financial commitments
through either farmout or sale.


                                       21
<PAGE>
         To date, together with certain other affiliated joint venturers, the
Australian authorities have awarded us interests in 14 Petroleum Exploration
Permits. We now hold a 15% interest in permits ACP/33, ACP/35 and AC/P39. We
hold an 80% interest in NT/P70 and a 100% interest in NT/P73. Through the
acquisition of Alpha, our 100% owned subsidiary, we now hold a 20% interest in
the remaining permits of the Browse Joint Venture, being permits WA-332-P,
WA-333-P and WA-342-P. As a result of the acquisition of Nations, our 100% owned
subsidiary, we now hold a 24% interest in the permits of the National Gas
Consortium, being permits NT/P62, NT/P63, NT/P64, NT/P65, NT/P71 and NT/P72.

Liquidity and Capital Resources

         The following table reflects our working capital position at December
31, 2006:

Current assets                                     $737,326
Current liabilities                                 $98,160
Working capital                                    $639,166
Current ratio                                           7.5

         To date, in order to fund on-going administration and the cost of
acquisition of interests, the Company has largely relied on infusions of cash
through the advances of Great Missenden Holdings Pty Ltd, an affiliated company
associated with our President, Mr.E.Geoffrey Albers. We have also relied upon
farmin from National Gas Australia Pty Ltd (also an affiliated company
associated with Mr Albers) by way of farmout to fund a significant proportion of
our seismic and associated obligations. When we require further funds, it is our
intention that the additional funds would be raised in a manner deemed most
expedient by the Board of Directors at the time, taking into account budgets,
the interest of industry in co-participation in our programs, stock market and
oil and gas market conditions. When additional funds for exploration are
required, our strategy to meet our obligations by either partial sale of our
interests or farm out, the latter course of action being a vital part of
managements overall strategy. We would also look to further issues of stock.
Should funds be required for appraisal or development purposes we would, in
addition, look to project loan finance.

         Our cash requirements for the next 12 months to support the operations
are currently assessed to be approximately $380,000. This figure includes office
administration of $80,000, and payments of approximately $300,000 for
exploration with respect to the Permits of the Vulcan Joint Venture, the Permits
of the Browse Joint Venture and of the National Gas Consortium and NT/P70 and
NT/P73. The Company has sufficient liquid capital to support its operations
during the next twelve months. However, if the Company requires further funds,
the Company can seek the farmout or sale of permit interests, or further
advances from Great Missenden Holdings Pty Ltd ("GMH") or through the sale of
additional shares of our common stock.

       As the Company's capital resources are limited, the board has accepted a
proposal and agreed to remunerate Mr.E.Geoffrey Albers by the issue of common
stock in lieu of cash payments for his services. On January 31, 2007, the
Company issued 2,000,000 shares of common stock to Mr.E. Geoffrey Albers for his
services in relation for the period January 1, 2006, to December 31, 2006. We
intend in the fourth quarter of 2007 to issue a further 1,500,000 shares of
common stock to Mr Albers for his services for the period from January 1, 2007
to December 31, 2007.


                                       22
<PAGE>
Off-Balance Sheet Arrangements

       The Company does not have any off-balance sheet arrangements as defined
in Item 303(c) of Regulation S-B and it is not anticipated that the Company will
enter into any off-balance sheet arrangements.

Critical Accounting Policies

         Management has identified the accounting policies described below as
critical to our business operations and the understanding of the results of
operations. The impact and any associated risks related to these policies on our
business operations are discussed throughout this section where such policies
affect our reported and expected financial results. The preparation of this
Annual Report requires us to make estimates and assumptions that affect the
reported amount of assets and liabilities, revenues and expenses of the Company
during the reporting period and contingent assets and liabilities as of the date
of our financial statements. There can be no assurance that the actual results
will not differ from those estimates.

Undeveloped oil and gas properties:

         We will utilize the "successful efforts" method of accounting for
undeveloped mineral interests and oil and gas properties. Costs of carrying and
retaining undeveloped properties are to be charged to expense when incurred.
Capitalized costs are to be charged to operations at the time the Company
determines that no economic reserves exist. Proceeds from the sale of
undeveloped properties are to be treated as a recovery of cost. Proceeds in
excess of the capitalized cost realized from the sale of any such properties, if
any, are to be recognized as gain to the extent of the excess.

Impairment of long-lived assets:

         We will evaluate the potential impairment of long-lived assets in
accordance with Statement of Financial Accounting Standards No. 144, Accounting
for the Impairment or Disposal of Long-Lived Assets. We will annually review the
amount of recorded long-lived assets for impairment. If the carrying amount of a
long-lived asset is not recoverable from our undiscounted cash flows, we will
recognize an impairment loss in such period.

Sale of tenement

On the 15th March 2006 Alpha sold its 20% interest in the WA-341-P exploration
tenement for proceeds and a profit of $1,261,238. This tenement was carried at
no value in the Consolidated Balance Sheet.

ITEM 7.  FINANCIAL STATEMENTS

         Our financial statements for the fiscal year ending December 31, 2006
are attached hereto beginning on page F-1.


                                       23
<PAGE>
ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

    Not applicable.

ITEM 8A  CONTROLS AND PROCEDURES

         As required by Rule 13a-15 under the Securities Exchange Act of 1934
(the "Exchange Act"), we carried out an evaluation of the effectiveness of the
design and operation of our disclosure controls and procedures as of December
31, 2006. This evaluation was carried out under the supervision and with the
participation of our President and Chief Financial Officer. Based upon that
evaluation, our President and Chief Financial Officer concluded that our
disclosure controls and procedures are effective as of such date.

         As used herein, "disclosure controls and procedures" means controls and
other procedures of ours that are designed to ensure that information required
to be disclosed by us in the reports we file or submit under the Securities
Exchange Act is recorded, processed, summarized and reported, within the time
periods specified in the Securities and Exchange Commission's rules and forms.
Disclosure controls and procedures include, without limitation, controls and
procedures designed to ensure that information required to be disclosed by us in
the reports we file under the Securities Exchange Act is accumulated and
communicated to our management, including our President and Chief Financial
Officer, or persons performing similar functions, as appropriate to allow timely
decisions regarding required disclosure.

         On February 6, 2008, the Company issued a current report on Form 8-K
announcing that it would restate its consolidated financial statements and
related footnote information in its most recent quarterly and annual filings. In
connection with the filing of this Form 10-KSB/A, the company's management,
including our President and Chief Financial Officer, reevaluated the
effectiveness of the design and operation of our disclosure controls and
procedures as of December 31, 2006. Based upon its re-evaluation, the Company's
management has concluded that our disclosure controls and procedures remain
effective. In making this determination, the Company has considered the effects
of the restatement to our consolidated financial statements in arriving at this
conclusion, as well as the recent interpretive guidance of the SEC issued on
June 20, 2007. We also considered how the revised disclosures contained in
footnotes 9 and 12 to our consolidated financial statements provide additional
information in order for the Company to fully comply with Statement of Financial
Accounting Standards No. 141, "Business Combinations

Internal Controls

         Since the date of the evaluation described above, there were no
significant changes in our internal control or in other factors that could
significantly affect these controls, and there were no corrective actions with
regard to significant deficiencies and material weaknesses.

         We have not yet become subject to the requirement to include an annual
report of management on our internal control over financial reporting in our
annual reports under Section 13 or 15(d) of the Securities Exchange Act.

ITEM 8B  OTHER INFORMATION

Not applicable

                                       24
<PAGE>
                                    PART III


ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
        WITH SECTION 16(a) OF THE EXCHANGE ACT


         Set forth below are the names of each of the executive officers of the
Registrant and the position held:

         Name                 Age           Position
         ----                 ---           --------

Ernest Geoffrey Albers        62            President, Treasurer and
Director

William Ray Hill              56            Director, Vice President

Mark Anthony Muzzin           44            Director, Vice President

       Ernest Geoffrey Albers has been our President and Treasurer and a
director since August 2003. Mr. Albers is a company director with over 30 years
experience as a lawyer and administrator in Australian corporate law, petroleum
exploration and resource sector investment. During this period Mr Albers has
sponsored the formation of companies that have made the original Maari (Moki)
oilfield discovery and development in New Zealand, the Yolla Gas/Condensate
discovery in Bass Strait, the Evans Shoal gasfield discovery/ appraisal in the
Timor Sea, the Oyong and Wortel gas/oil discoveries in Indonesia and the SE Gobe
oilfield development in Papua New Guinea. He is a director of Australian
publicly listed companies; Bass Strait Oil Company Ltd, Cue Energy Resources
Limited, Moby Oil & Gas Limited and Octanex N.L. He is a member of the Petroleum
Exploration Society of Australia and a Fellow of the Institute of Directors in
Australia.

         W. Ray Hill has been a director of the Company since August 2003. Mr.
Hill founded Rocky Mountain Minerals, Inc. in 1978 and is currently a director.
Mr. Hill is President and Director of The Zonia Company, an Arizona real estate
development company. Mr. Hill is the founder and President of Geowest
Corporation, which is involved in the development of a solid waste construction
and demolition landfill. In 1988 Mr. Hill founded Citizens Recycle & Collection,
a solid waste hauling and Transfer Company, which was acquired by Waste
Management, Inc. in 1996.

         Mark A Muzzin was appointed a director of the Company on November 16,
2005. Mr Muzzin has had over 20 years of commercial experience and holds a B.A.
degree from Latrobe University, Melbourne, Australia. His career commenced in
the mid eighties for a London stock broking firm and has consulted for two of
the major banks in Australia in the share custodian area. He has been involved
in capital raising activities for resource companies in Australia and is a
consultant for various oil and gas companies. He is President of Rocky Mountain
Minerals, Inc and is a director of Goldsborough Limited, and is a director in a
number of Australian private companies. Mr Muzzin is a member of the Petroleum
Exploration Society of Australia.

                                       25
<PAGE>
Board/Committee Matters
-----------------------

            The Company does not currently maintain separate standing
committees, including an Audit, Nominating or Compensation Committee, of the
Board of Directors, because of the small size of the Board and of the Company.
As a result, the entire Board of Directors acts as these Committees for the
purpose of overseeing these functions, including the Company's accounting and
financial reporting processes, and the audits of the financial statements by our
independent registered public accounting firm.

Board Attendance
----------------

            The Board of Directors met six times during the year ended December
31, 2006. During 2006, each of the directors attended at least 100% of the total
number of meetings of the Board of Directors. It is the Company's policy that,
absent unusual or unforeseen circumstances, all of the directors are expected to
attend annual meetings of stockholders. All of the directors attended the
Company's 2006 Annual Meeting of Stockholders held on July 28, 2006.

Audit Committee Financial Expert
--------------------------------

            We do not have an audit committee financial expert serving on our
Board of Directors because no current member of the Board has the requisite
experience and education to qualify as an audit committee financial expert as
defined in Item 401 of Regulation S-B and because we are a start up oil and gas
exploration company with limited revenues to date. However, in the future, the
current members of the Board intend to consider such qualifications in making
future nominations of persons to join our Board of Directors.

Report of the Board, Acting as the Audit Committee
--------------------------------------------------

         The Board of Directors, acting as the Audit Committee, has prepared the
following report for inclusion in this Annual Report. The Board has the
responsibility for reviewing the Company's accounting practices, internal
accounting controls and financial results and is responsible for the engagement
of the Company's independent auditors. The Board met six times in 2006 and has
reviewed and discussed the audited financial statements with the Company's
management.

         The Board has discussed with the independent auditors the matters
required to be discussed by SAS 61 (Codification of Statements on Auditing
Standards, AU Section 380), as may be modified or supplemented.

         The Board has received the written disclosures and the letter from the
independent auditors required by Independence Standards Board Standard No. 1
(Independence Discussions with Audit Committees), as may be modified or
supplemented, and has discussed with the independent auditors the independent
auditors' independence.

         Based on the review and discussions referred to in the foregoing three
paragraphs, the Board of Directors determined that the audited financial
statements be included in the Company's Annual Report on Form 10-KSB for the
year ended December 31, 2006 for filing with the Securities and Exchange
Commission.

                                       26
<PAGE>
                                                              E. Geoffrey Albers
                                                              Mark A. Muzzin
                                                              W. Ray Hill

Dated:  March 29, 2007

THIS REPORT SHALL NOT BE DEEMED INCORPORATED BY REFERENCE INTO ANY FILING UNDER
THE SECURITIES ACT OF 1933 OR THE SECURITIES EXCHANGE ACT OF 1934, EXCEPT TO THE
EXTENT THAT THE COMPANY SPECIFICALLY INCORPORATES IT BY REFERENCE, AND SHALL NOT
OTHERWISE BE DEEMED TO BE FILED UNDER SUCH ACTS.

Code of Ethics
--------------

           The Board of Directors on March 29, 2007, adopted a code of ethics
for the Company's principal executive, financial and accounting officers. (See
Exhibit 21).

           The Code has created written standards that require accountability
for adherence to the code and have been designed to deter wrongdoing and to
promote honest and ethical conduct, including the ethical handling of actual or
apparent conflicts of interest between personal and professional relationships.
The code requires full, fair, accurate, timely, and understandable disclosure in
reports and documents that the Company files with, or submits to, the Commission
and in other public communications. The code includes requirements for
compliance with applicable governmental laws, rules and regulations and the
prompt internal reporting of violations of the code to an appropriate person or
persons identified in the code.

           The Company will provide to any person without charge, upon request,
a copy of such code of ethics. The Code is available by written request to the
Company at its address 2480 North Tolemac Way, Prescott, Arizona 86305, United
States of America or by email to admin@ausoil.com.

Section 16(A) Beneficial Ownership Reporting Compliance
-------------------------------------------------------

         Section 16(a) of the Securities Act of 1934 requires our officers and
directors, and greater than 10% stockholders, to file reports of ownership and
changes in ownership of our securities with the Securities and Exchange
Commission. Copies of the reports are required by SEC regulation to be furnished
to us.

         Based solely upon a review of Forms 3 and 4 furnished to the Company,
the Company is not aware of any director, officer, or beneficial owner of more
than ten percent of the Common Stock of the Company, who failed to file, on a
timely basis, reports required by Section 16(a) of the Securities Exchange Act
of 1934, except that Mr E.G. Albers on March 5, 2007 reported the acquisition of
2,000,000 shares of common stock issued by the Company on January 31, 2007.


                                       27
<PAGE>

ITEM 10. EXECUTIVE COMPENSATION

         Compensation awarded to, earned by, or paid to our sole executive
officer whose compensation exceeded $100,000.

Summary Compensation Table for 2006


Name and Principal Position Year   Salary      Stock Awards      Total
                                    ($)            ($) *          ($)
--------------------------- ---- ----------- ---------------- -----------
        E.G. Albers         2006    NIL          $200,000      $200,000
           (PEO)
  President and Treasurer
                            2005    NIL          $250,000      $250,000
--------------------------- ---- ----------- ---------------- -----------

* This amount is the SFAS 123(R) grant date fair value of the shares issued.

   All other tables regarding executive officer compensation have been omitted
as inapplicable.

   Our directors are not compensated for their service on the Board.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
         RELATED STOCKHOLDER MATTERS

         The following table sets forth, as of December 31, 2006, certain
information with respect to the beneficial ownership of shares of common stock
by (i) any officer of our company, (ii) each director of our company, (iii) each
person known to us to be the beneficial owner of more than 5 percent of our
outstanding shares of common stock, and (iv) our directors and executive
officers as a group.

                                           Number
Beneficial Owner                        of Shares (1)     Percent of Class (2)
----------------                        -------------     --------------------

Ernest Geoffrey Albers (3)               19,900,003              58.70

William Ray Hill                            100,000               0.29

Mark Anthony Muzzin                          0                    0

All executive officers and               20,000,003             58.99%
directors as a group (3 persons)

(1)  The number of shares and the percentage of the class beneficially owned by
     the entities above is determined under rules promulgated by the SEC and the
     information is not necessarily indicative of beneficial ownership for any
     other purpose. Under such rules, beneficial ownership includes any shares
     as to which the individual has sole or shared voting power or investment
     power and also any shares which the individual has the right to acquire
     within 60 days through the exercise of any stock option or other right. The
     inclusion herein of such shares, however, does not constitute an admission
     that the named stockholder is a direct or indirect beneficial owner of such
     shares. Unless otherwise indicated, each person or entity named in the
     table has sole voting power and investment power (or shares such power with
     his or her spouse) with respect to all shares of capital stock listed as
     beneficially owned by such person or entity.

                                       28
<PAGE>
(2)  Percentages are based upon the total 33,900,531 outstanding shares of
     Common Stock combined with the number of shares of Common Stock
     beneficially owned by each person or entity.

(3)  Includes shares of common stock registered in the names of Mr. Albers'
     family members and affiliates.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Set forth below is information regarding transactions involving the
Company and executive officers, directors and significant shareholders of the
Company during the most recent fiscal year and for the prior fiscal year.

         Some of our directors and officers are engaged in various aspects of
oil and gas exploration and development for their own account and through other
entities in which they are directors and or shareholders. Furthermore, as
described in this Item 12, certain of our directors and officers are involved in
transactions with the Company. We have no policy prohibiting, nor does our
Certificate of Incorporation prohibit, transactions between the Company and our
officers and directors. We may enter into cost-sharing arrangements with respect
to geological investigations, seismic acquisition and drilling of our
properties. Directors and officers may participate, from time to time, in these
arrangements and such transactions may be on a non-promoted basis (actual
costs), or on a promoted basis, but must be approved by a majority of the
disinterested directors of the Board of Directors.

         With respect to Mr E.G. Albers, President, Treasurer and a director of
AOGC and each of its subsidiaries including Gascorp, Alpha and Nations,
transactions were entered into, in relation to:

         * Great Missenden Holdings Pty Ltd:   Mr. Albers is a director and
shareholder of Great Missenden Holdings Pty Ltd. Effective from April 4, 2005,
in return for the previous advances of $212,000, the Company issued to Great
Missenden Holdings Pty Ltd 212 Series I Convertible Notes of $1,000 each, with
an interest coupon of 10% per annum, convertible into shares of Common Stock at
any time on or before December 31, 2007 on the basis of 12,500 shares of Common
Stock for every $1,000 Convertible Note or part thereof. Effective from April
26, 2005, Great Missenden Holdings Pty Ltd approved a further $100,000 Line of
Credit to the Company in return for the issue to Great Missenden Holdings of 100
Series II Convertible Notes of $1,000 each with an interest rate of 10% per
annum, convertible into shares of Common Stock at any time on or before 31
December, 2008 on the basis of 10,000 shares of Common Stock for every $1,000
Series II Convertible Notes or part thereof. As at December 31, 2006, an amount
of $64,000 had been drawn down pursuant to the $100,000 Line of Credit, which
were converted into these Series II Notes. A total charge of $26,010 by way of
interest on all advances from Great Missenden Holdings Pty Ltd was incurred
during the year 2006.

                                       29
<PAGE>
         * Setright Oil & Gas Pty Ltd: Mr Albers is a director and shareholder
of Setright Oil & Gas Pty Ltd. For the year ended December 31, 2006, Setright
Oil & Gas Pty Ltd charged the Company $47,485 for the provision of accounting
and administrative services rendered by third parties for the benefit of the
Company, but not including services rendered by Mr. E Geoffrey Albers, who is
remunerated separately by way of the issue of shares of common stock. AOGC's
subsidiaries have the use of premises in Australia at Level 25, 500 Collins
Street, Melbourne, Victoria. The office space is taken on a nonexclusive basis,
with no rent payable, but the usage of the premises is included in the charges
Setright Oil & Gas Pty Ltd makes in respect to the administration of the
Company.

         * Vulcan Joint Venture: With regard to exploration permits ACP/33,
ACP/35 and AC/P39 (Vulcan Joint Venture), Mr. Albers is a director and
shareholder in each the joint venture participants; namely National Gas
Australia Pty Ltd, National Gas Australia Pty Ltd, Natural Gas Corporation Pty
Ltd and Auralandia N.L. Expenditure incurred during this period by National Gas
Australia Pty Ltd (in which Mr Albers is the sole shareholder and sole director)
in relation to the acquisition and processing of the 124 km(2) Oliver 3D Seismic
Surveys in AC/P33 was in the order of $2,950,000. Further expenditure in the
order of $1,750,000 was incurred during this period by National Gas Australia
Pty Ltd in relation to the reprocessing of the Onnia Seismic Surveys in AC/P35
and AC/P39. As a result of incurring these expenditures, National Gas Australia
Pty Ltd has earned a 25% interest in each of AC/P33, AC/P35 and AC/P39 (Vulcan
Joint Venture), 5% of which was earned from AOGC subsidiary, Alpha.

         * Browse Joint Venture: With regard to the remaining permits of the
Browse Joint Venture (WA-332-P, WA-333-P and WA-342-P), Mr. Albers is a director
and shareholder in each of Batavia Oil & Gas Pty Ltd and Hawkestone Oil Pty Ltd.
He is a major shareholder in the parent company of Goldsborough Energy Pty Ltd.
All of these companies are the holders of the Browse Joint Venture.

         * National Gas Consortium. With regard to the National Gas Consortium
(NT/P62, NT/P63, NT/P64, NT/P65, NT/P71 and NT/P72), Mr. Albers is a director
and shareholder in each of National Gas Australia Pty Ltd, National Oil & Gas
Pty Ltd, and Australian Natural Gas Pty Ltd. Expenditure incurred during this
period by National Gas Australia Pty Ltd (in which Mr Albers is the sole
shareholder and sole director) in relation to the acquisition of the 887 line km
Sunshine Seismic Survey is in the order of $850,000. Further expenditure
incurred during this period by National Gas Australia Pty Ltd in relation to the
acquisition of the 3,291 line km Kurrajong 2D Seismic Survey is in the order of
$3,000,000. As a result of incurring this expenditure, National Gas Australia
Pty Ltd has earned a 20% interest in each of NT/P62, NT/P63, NT/P64, NT/P65,
NT/P71 and NT/P72, (National Gas Consortium), of which 6% was earned from
Nations.

         * NT/P70 Joint Venture. With regard to the NT/P70 Joint Venture, Mr
Albers is a director and shareholder in National Gas Australia Pty Ltd.
Expenditure incurred during this period by National Gas Australia Pty Ltd (in
which Mr E.G. Albers is the sole shareholder and sole director) in relation to
the acquisition of the 795 line km Crocodile 2D Seismic Survey is in the order
of $950,000. As a result of this expenditure, National Gas Australia Pty Ltd
earned a 20% interest in NT/P70 from AOGC.

         *        Acquisition of Subsidiaries

         On April 12, 2006, AOGC completed the acquisitions of 100% of the
voting equity interests in each of Nations Natural Gas Pty Ltd (Nations) and
Alpha Oil & Natural Gas Pty Ltd (Alpha), both companies carrying on oil and gas
exploration activities offshore from Australia. Each company incorporated in
Australia. A director of AOGC, Mr. E. Geoffrey Albers, is a director and or
shareholder of each of the vendors of shares in Nations and Alpha.


                                       30
<PAGE>
         Mr. E. Geoffrey Albers, is a director and or shareholder of each of the
vendors of shares in Nations and Alpha. Mr. E. Geoffrey Albers had beneficial
ownership percentages of 99.8% in Alpha and 98.8% in Nations prior to the
acquisition by AOGC and had a beneficial ownership percentage of 53% in AOGC
prior to the completion of the acquisitions and had a beneficial ownership
percentage of 59.22% in AOGC after the completion of the acquisitions.

         The purchase of Nations was made in order to acquire an interest in the
four permits of the National Gas Consortium, being permits, NT/P62, NT/P63,
NT/P64 and NT/P65. The shareholders of Nations have received 2,100,001 shares of
common stock in AOGC and the payment of AUD$50,000 as consideration for Nations.

         The purchase of Alpha was made in order to acquire an interest in the
Browse Joint Venture, then being permits, WA-332-P, WA-333-P, WA-341-P and
WA-342-P. The shareholders of Alpha have received 2,000,002 shares of common
stock in AOGC and the payment of AUD$100,000.


         With respect to Mr M.A. Muzzin, Vice President and Director of AOGC and
a Director of its subsidiaries, Nations Natural Gas Pty Ltd and Alpha Oil &
Natural Gas Pty Ltd. Mr. Muzzin is a director of Goldsborough Energy Pty Ltd, a
subsidiary of Goldsborough Limited. Goldsborough Energy Pty Ltd holds a 10%
interest in the Browse Joint Venture.





                                       31
<PAGE>
                                     PART IV

ITEM 13.  EXHIBITS

EXHIBIT LIST

December 31, 2006

Exhibit
Number                              Description

3.1       Certificate of Incorporation of Australian Oil & Gas Corporation
          (incorporated by reference from Exhibit 3.1 to the Company's annual
          report on Form 10-K for the year ended December 31, 2005).
3.2       By-Laws, as amended, of Australian Oil & Gas Corporation (incorporated
          by reference from Exhibit 3.2 to the Company's annual report on Form
          10-K for the year ended December 31, 2005).
10.1      Sale and Purchase of Shares in Alpha Oil & Natural Gas Pty Ltd, dated
          as of April 12, 2006 (incorporated by reference from Exhibit 10.1 to
          the Company's current report on Form 8-K dated July 17, 2006).
10.2      Amending Agreement to the Sale and Purchase of Shares in Alpha Oil &
          Natural Gas Pty Ltd, dated as of June 29, 2006 (incorporated by
          reference from Exhibit 10.2 to the Company's current report on Form
          8-K dated July 17, 2006).
10.3      Sale and Purchase of Shares in Nations Natural Gas Pty Ltd, dated as
          of April 12, 2006 (incorporated by reference from Exhibit 10.3 to the
          Company's current report on Form 8-K dated July 17, 2006).
10.4      Amending Agreement to the Sale and Purchase of Shares in Nations
          Natural Gas Pty Ltd, dated as of June 29, 2006 (incorporated by
          reference from Exhibit 10.4 to the Company's current report on Form
          8-K dated July 17, 2006).
10.5      Deed of Appointment between the Company and E.G. Albers, dated May 4,
          2005 (incorporated by reference from Exhibit 10.3 to the Company's
          Annual Report on Form 10-KSB for the year ended December 31, 2005).
10.6      Services Agreement between the Company and Setright Oil & Gas Pty.
          Ltd., dated as of May 4, 2005 (incorporated by reference from Exhibit
          10.4 to the Company's Annual Report on Form 10-KSB for the year ended
          December 31, 2005).
10.7      Agreement between the Company and E.G. Albers regarding the Issue of
          2,000,000 Shares, dated January 31, 2007. *
14        Standards of Conduct of Australian Oil & Gas Corporation. *
21        List of Subsidiaries of Australian Oil & Gas Corporation. *
24.1      Certification of Secretary with respect to power of attorney. *
31        Certification of Chief Executive Officer and Chief Financial Officer
          pursuant to Rule 13a-14 under the Securities Exchange Act of 1934. *
32        Certification of Chief Executive Officer and Chief Financial Officer
          pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *

*    Filed herewith
                                       31
<PAGE>

ITEM 14.    PRINCIPAL ACCOUNTANT FEES AND SERVICES

(a)      Audit Fees

         Our principal accountant, Demetrius & Company L.L.C., billed us
aggregate fees in the amounts of approximately $28,244 and $12,400 respectively
for the fiscal years ended 2006 and 2005. These amounts were billed for
professional services that Demetrius & Company, L.L.C. provided for the audit of
our annual financial statements, review of the financial statements included in
our report on 10-QSB and other services typically provided by an accountant in
connection with statutory and regulatory filings or engagements for those fiscal
years. An additional $13,000 was accrued at December 31, 2006 for services
relating to the audit of the Form 10-KSB annual report.

(b)      Audit - Related Fees

         There were no fees billed to us for the fiscal year ended December 31,
2006 for assurance and other services related to the performance of the audit or
review of our financial statements.

(c)      Tax Fees

         We paid approximately $3,405 in tax fees for the fiscal year ended
December 31, 2006 for tax compliance, tax advice, and tax planning. For the year
ended December 31, 2005, $1,500 was accrued for tax fees.

(d)      All Other Fees

         There were no other fees billed to us for the fiscal year ended
December 31, 2006.

(e)      Audit Committee's Pre-Approval Practice

         Inasmuch as the Company does not have an audit committee, its Board of
Directors performs the functions of its audit committee. Section 10A(i) of the
Securities Exchange act of 1934 prohibits our auditors from performing audit
services for us as well as any services not considered to be "audit services"
unless such services are pre-approved by the board of directors (in lieu of the
audit committee) or unless the services meet certain de minimis standards.

          The board of directors has adopted resolutions that provide that the
          board must:

          Preapprove all audit services that the auditor may provide to us or
          any subsidiary (including, without limitation, providing comfort
          letters in connection with securities underwritings or statutory
          audits) as required by Section 10A(i) (1) (A) of the Securities
          Exchange Act of 1934 (as amended by the Sarbanes-Oxley Act of 2002).

          Preapprove all non-audit services (other than certain be minimis
          services described in Section 10A(i) (1) (B) of the Securities
          Exchange act of 1934 (as amended by the Sarbanes-Oxley Act of 2002)
          that the auditors propose to provide to us or any of its subsidiaries.

         The board of directors considers at each of its meetings whether to
approve any audit services or non-audit services. In some cases, management may
present the request; in other cases, the auditors may present the request. The
board of directors has approved Demetrius & Company LLC performing our audit for
the 2005 and 2006 fiscal years.


                                       32
<PAGE>
The percentage of the fees for audit, audit-related, tax and other services were
as set forth in the following table:

         Percentage of total fees paid to Demetrius & Company LLC
         Fiscal Year 2006

         Audit fees                         89%
         Audit-related fees                 Nil
         Tax fees                           11%
         All other fees                     Nil








                                       33
<PAGE>



SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized, this 3rd day of March, 2008.


                                          AUSTRALIAN OIL & GAS CORPORATION


                                          By: /s/ E. Geoffrey Albers
                                              ---------------------------------
                                              E. Geoffrey Albers, President

         In accordance with the Exchange Act, this report has been signed below
by the following persons on behalf of the Registrant and in the capacities and
on the date indicated.



Name                       Title                           Date
----                       -----                           ----

/s/ E. Geoffrey Albers     President, Treasurer, Chief     3rd day of March 2008
----------------------     Financial Officer and Director
E. Geoffrey Albers

/s/ Mark A Muzzin          Director, Vice President        3rd day of March 2008
------------------
Mark A Muzzin

/s/ W. Ray Hill            Director, Vice President        3rd day of March 2008
------------------
W. Ray Hill



                                       34
<PAGE>



FINANCIAL STATEMENTS

Table of Contents

     Audit Report

     Consolidated Balance sheet - as at December 31, 2006

     Consolidated Statement of Operations for the period ending December 31,
     2006

     Consolidated Statement of Changes in Stockholders' Equity And Comprehensive
     Income for the period ending December 31, 2006

     Consolidated Statement of Cash Flows for the period ending December 31,
     2006

     Notes to Consolidated Financial Statements




                                      F-1

<PAGE>

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Stockholders
of Australian Oil & Gas Corporation (An Exploration Stage Enterprise)

We have audited the accompanying consolidated balance sheet of Australian Oil &
Gas Corporation and subsidiaries (A Development Stage Enterprise) as of December
31, 2006, and the related consolidated statements of operations, stockholders'
equity and cash flows for each of the two years then ended and the period from
inception (August 6, 2003) to December 31, 2006. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The company is not required to
have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audit included consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the company's internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statement, assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Australian Oil & Gas
Corporation and subsidiaries (A Development Stage Enterprise) as of December 31,
2006, and the results of their operations and their cash flows for each of the
two years then ended and for the period from inception (August 6, 2003) to
December 31, 2006 in conformity with accounting principles generally accepted in
the United States of America.

As discussed in note 12 to the consolidated financial statements, the
consolidated financial statements have been restated.



/s/ Demetrius & Company, L.L.C.
-------------------------------
Wayne, New Jersey
March 30, 2007
except as to the restatement discussed on note 12 to the
 consolidated financial statements, which is as of December 13, 2007



                                       F-2

<PAGE>
<TABLE>
<CAPTION>
                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)


                          CONSOLIDATED BALANCE SHEET(1)

(Dollar amounts in thousands)
                                                                               12/31/06
                                                                          (As Restated,
                                                                           See Note 12)
                                                                           -----------
<S>                                                                                  <C>
ASSETS                                                                               $
Current assets:

Cash and cash equivalents                                                          734
Trade and other receivables                                                          3
                                                                                ------
       Total Current Assets                                                        737
                                                                                ------

Total Assets                                                                       737
                                                                                ======

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:

       Accounts payable and accrued expenses                                        22
       Accounts payable to director related entities (Note 6)                       39
       Advances from director related entities                                      11
       Income tax expense payable                                                   26
                                                                                ------
       Total Current Liabilities                                                    98
                                                                                ------
Non-current liabilities:

       Convertible Notes (Note 5)                                                  276
                                                                                ------
       Total Non-current Liabilities                                               276
                                                                                ------
Total Liabilities                                                                  374
                                                                                ======

Stockholders' Equity


Common stock, $0.001 par value; 75,000,000 shares authorized, 35,900,531 and
       29,800,528 shares issued and outstanding
       as of December 31, 2006 and 2005, respectively (Note 7)                      28
       Capital in excess of par value                                            2,122
       Accumulated other Comprehensive Income                                      260
       Deficit accumulated during the exploration stage                         (2,047)
                                                                                ------
       Total Stockholders' Equity                                                  363
                                                                                ------

       Total Liabilities and Stockholders' Equity                                  737
                                                                                ======
</TABLE>

(1)  Financial data of previously separate entities are combined (See Note 9 and
     Note 12) The accompanying notes are an integral part of these consolidated
     financial statements.

                                       F-3
<PAGE>
<TABLE>
<CAPTION>

                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)
                     CONSOLIDATED STATEMENT OF OPERATIONS (1)
                For the twelve months ended December 31, 2006 and
                  for the twelve months ended December 31, 2005
       for the period from inception (August 6, 2003) to December 31, 2006

(Dollar amounts in thousands)


                                                 For the twelve   For the twelve           From
                                                   months ended     months ended   inception to
                                                   Dec 31, 2006     Dec 31, 2005   Dec 31, 2006
                                                              $                $              $
                                                    -----------      -----------    -----------
                                                  (As Restated,   (As Restated,   (As Restated,
                                                   See Note 12)    See Note 12)    See Note 12)
<S>                                                         <C>             <C>            <C>
Expenses
    Exploration                                             286             323            659
    General and administrative                              225             189            571
    Merger and reorganization                               109              --            249
                                                    -----------     -----------    -----------
    Total operating expenses                                620             512          1,479
                                                    -----------     -----------    -----------
Loss before other income and extraordinary item            (620)           (512)        (1,479)
                                                    -----------     -----------    -----------

Other Income and Expenses                                    --
    Income from sale of tenement                          1,261              --          1,261
    Write down of investments                                --             (73)        (1,759)
    Currency exchange loss                                  (20)             --            (20)
    Interest income                                          29              --             29
    Interest expense                                        (34)            (21)           (55)
                                                    -----------     -----------    -----------
Profit/ (loss) before income tax                            616            (606)        (2,023)

Income tax provision                                         24              --             24
                                                    -----------     -----------    -----------
Net Profit/(loss)                                           592            (606)        (2,047)
                                                    ===========     ===========    ===========


Profit/(loss) per Common Share:
Net profit/(loss)                                   $      0.02     $     (0.01)   $     (0.07)

Weighted average common share used in calculation    33,212,561      27,369,021     28,984,186
                                                    ===========     ===========    ===========
</TABLE>

(1)  Financial data of previously separate entities are combined (See Note 9 and
     Note 12) The accompanying notes are an integral part of these consolidated
     financial statements.

                                       F-4
<PAGE>
<TABLE>
<CAPTION>


                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)
               CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDER'S
                       EQUITY AND COMPREHENSIVE INCOME (1)
      For the period from inception (August 6, 2003) to December 31, 2006

(Dollar amounts in thousands)

                                                      Common stock   Capital in Comprehensive      Deficit    Total
                                                                     excess of         Income  Accumulated   Equity
                                                                     par value                      during
                                                    Shares  Amount                             development
                                                                                                     stage
                                                                 $          $               $            $        $
                                               --------------------------------------------------------------------
<S>                                             <C>             <C>     <C>               <C>      <C>          <C>
                                                                                                               (As
                                                                                                           restated,
                                                                                                              See
                                                                                                           Note 12)
Issuance of common stock:

Combination of Controlled Entities                           1,560                                            1,560

To holders of unsecured claims against
Synergy Technology Corporation                   3,000,000

To equity holders of Synergy Technology
Corporation                                      4,800,528

To the Plan Funder to fund the
Plan of Reorganization                          19,500,000      20         55                                    75

Loss from operations                                                                                 (184)     (184)
                                               --------------------------------------------------------------------
    Balance, December 31, 2003                  27,300,528   1,580         55                        (184)    1,451

Loss from operations                                                                               (1,849)   (1,849)
Foreign currency translation adjustment                                                   195                   195
                                               --------------------------------------------------------------------

    Balance, December 31, 2004                  27,300,528   1,580         55             195      (2,033)     (203)

To the Chairman as compensation                  2,500,000       2         248                                  250

Loss from operations                                                                                 (606)     (606)
Foreign currency translation adjustment                                                    48                    48
                                               --------------------------------------------------------------------
    Balance, December 31, 2005                  29,800,528   1,580        303             243      (2,639)     (446)

To the Chairman as compensation (Note 8)         2,000,000       2        198                                   200

Profit from operations                                                                                 592      592
Acquisition of entities subject to common
   control                                                  (1,621)     1,621                                    --
Foreign currency translation adjustment                                                    17                    17
                                               --------------------------------------------------------------------

    Balance, December 31, 2006 (Note 8)         35,900,531      28      2,122             260      (2,047)      363
                                               ====================================================================
</TABLE>

(1)  Financial data of previously separate entities are combined (See Note 9 and
     Note 12) The accompanying notes are an integral part of these consolidated
     financial statements.


                                       F-5

<PAGE>
<TABLE>
<CAPTION>

                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)
                     CONSOLIDATED STATEMENT OF CASH FLOWS(1)
                 For the twelve months ended December 31, 2006,
                 For the twelve months ended December 31, 2005,
         Cumulative from inception (August 6, 2003) to December 31, 2006

(Dollar amounts in thousands)
                                                                                           From
                                                                   Dec 31,   Dec 31,  inception
                                                                     2006      2007
                                                                        $         $           $
                                                                   ------    ------    --------
<S>                                                                   <C>      <C>      <C>
Cash flows from operating activities:                                                (As Restated,
                                                                                      See Note 12)

Net profit/(loss)                                                     592      (606)    (2,047)

 Adjustments to reconcile net profit/(loss) to net
    cash used in operating activities:
Adjustments for non-cash items:
    Compensation expense                                              200       250        450
    Currency exchange loss                                             20        --         20
    Write down of investment                                           --        73      1,759
    Issuance of Convertible Note in lieu of repayment
     of advances from director related entity                          26        38         64
    Gain on sale of tenement                                       (1,261)       --     (1,261)
Change in assets and liabilities
    Increase (decrease) in accounts payable                          (127)      173         64
    Increase in tax payable                                            26        --         26
    Decrease in accounts receivable                                    79         2         81
    Decrease in exploration assets                                      7        (7)        --
                                                                   ------    ------     ------
    Net cash used in operating activities                            (438)      (77)      (844)

Cash flows from financing activities:

    Proceeds from the sale of Common stock - net                       --        --         75
    Proceeds from advance from director-related entities               54        85        315
    Repayment of advance from director-related entities              (153)       --        (73)
                                                                   ------    ------     ------
    Net cash (used in) provided by financing activities               (99)       85        317
                                                                   ------    ------     ------
Cash flows from investing activities:

    Proceeds from sale of tenement                                  1,261        --      1,261
                                                                   ------    ------     ------
    Net cash provided by (used in) investing activities             1,261        --      1,261
                                                                   ------    ------     ------

Increase in cash                                                      724         8        734
Cash and cash equivalents at beginning of period                       10         2         --
Effect of currency exchange rate fluctuations on cash held             --        --         --
                                                                   ------    ------     ------
Cash and cash equivalents at end of period                            734        10        734
                                                                   ------    ------     ------
Supplementary disclosure of non-cash financing activities.

Issuance of Stock (Note 8)                                            451        --        451
 - Administration Fees charged by Setright Oil & Gas Pty Ltd           47        21         97
 - Interest charged by Great Missenden Holdings Pty Ltd (Note 5)       26        21         59

</TABLE>

(1)  Financial data of previously separate entities are combined (See Note 9 and
     Note 12) The accompanying notes are an integral part of these consolidated
     financial statements.

                                       F-6
<PAGE>
                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2006

NOTE 1:  ORGANIZATION

     Australian Oil & Gas Corporation (the Company or AOGC) was incorporated on
August 6, 2003, and began operations on August 11, 2003 pursuant to the terms of
a Plan of Reorganization (`Plan') of Synergy Technologies Corporation
("Synergy") and is considered to be a crude petroleum and natural gas company in
the exploratory stage company as defined by SFAS No. 7, and since inception, has
been engaged in the assessment of oil and gas exploration properties.

     The authorized capital stock of the AOGC consists of 75,000,000 shares of
common stock (AOG Common Stock), $0.001 par value.

     The Company has two wholly owned, Delaware-incorporated US subsidiaries;
Gascorp,Inc. and Nations LNG, inc.and two wholly owned Australian subsidiaries;
Alpha Oil & Natural Gas Pty Ltd and Nations Natural Gas Pty Ltd (Note 9).

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The Company has adopted Fresh Start Accounting. All dollar amounts used
herein refer to U.S. dollars unless otherwise indicated. These statements are
prepared using Generally Accepted Accounting Principles of the Unites States of
America. All significant transactions between the parent and consolidated
affiliates have been eliminated.

Basis of consolidation

     The consolidated financial statements include all majority-owned
subsidiaries over which we exercise control. Investments where we exercise
significant influence but do not control (generally a 20% to 50% ownership
interest), are accounted for under the equity method of accounting. All material
intercompany transactions and balances have been eliminated.

Use of estimates

     The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the amounts reported in
the financial statements and footnotes thereto. Actual results could differ from
those estimates.

Undeveloped mineral interests and oil and gas properties

     The Company follows the successful efforts method of accounting for its oil
and natural gas exploration activities, as follows:

     o    Geological and geophysical costs and costs of retaining unproved
          properties and undeveloped properties are charged to expense as
          incurred and are included as a reduction of operating cash flow in the
          consolidated statements of cash flow.

     o    Costs of exploratory wells are capitalized pending determination of
          whether they have discovered proved reserves.

          *    The costs of exploratory wells that have found oil and natural
               gas reserves that cannot be classified as proved when drilling is
               completed continue to be capitalized as long as the well has
               found a sufficient quantity of reserves to justify its completion
               as a producing well and sufficient progress is being made in
               assessing the proved reserves and the economic and operating
               viability of the project. Management evaluates progress on such
               wells on an on-going basis.

                                       F-7
<PAGE>

          *    If proved reserves are not discovered the related drilling costs
               are charged to exploration expense.

     o    Acquisition costs of permits, leases and development activities are
          capitalized.

     o    Other exploration costs are charged to expense as incurred.

     o    Gains or losses from disposition of the Company's interests in oil and
          gas properties are included in earnings under the following
          conditions:

          *    All or part of an interest owned is sold to an unrelated third
               party; if only part of an interest is sold, there is no
               substantial uncertainty about the recoverability of cost
               applicable to the interest retained; and

          *    The Company has no substantial obligation for future performance
               (e.g. drilling a well(s) or operating the property without
               proportional reimbursement of costs relating to the interest
               sold).

     o    Interest expense allocable to significant unproved leasehold costs and
          in progress exploration and development projects is capitalized until
          the assets are ready for their intended use. There was no interest
          expense capitalized by the Company in 2006 or in the prior two years.

     Asset Impairment. Costs of unproved oil and gas properties are assessed
     periodically and a loss is recognized if the properties are deemed
     impaired. When events or circumstances indicate that unproved oil and gas
     property carrying amounts might not be recoverable from estimated future
     undiscounted cash flows from the property, a reduction of the carrying
     amount to fair value is required. Measurement of the impairment loss is
     based on the estimated fair value of the asset, which the Company would
     determine using estimated undiscounted future cash flows from the property,
     adjusted to present value using an interest rate considered appropriate for
     the asset.

Income taxes

     The Company will provide for income taxes utilizing the liability approach
under which deferred income taxes are provided based upon enacted tax laws and
rates applicable to the periods in which the taxes became payable.

Cash equivalents

     For purposes of the statements of cash flows, the Company will consider all
highly liquid debt instruments purchased with a maturity of three months or less
to be cash equivalents.

Impairment of long-lived assets

     The Company will evaluate the potential impairment of long-lived assets in
accordance with Statement of Financial Accounting standards No. 144, Accounting
for the Impairment or Disposal of Long-Lived Assets. The Company will annually
review the amount of recorded long-lived assets for impairment. If the carrying
amount of a long-lived asset is not recoverable from its undiscounted cash
flows, the Company will recognize an impairment loss in such period.

Concentrations of credit risk

     Financial instruments which potentially subject the Company to
concentrations of credit risk consist principally of cash and cash equivalents.
The Company will place its cash with high quality financial institutions.

                                       F-8


<PAGE>

NOTE 3: INCOME TAXES

The components of income tax expense related to income are as follows:

                                                                         2006
                                                                  -----------
                Current:
                  Federal                                                   1
                  States                                                   --
                  Foreign                                                  22
                                                                  -----------
                                                                           23
                Deferred:
                  Federal                                                  --
                  States                                                   --
                  Foreign                                                  --
                                                                  -----------

                                                                           23
                                                                  ===========

The components of deferred income tax assets and liabilities at December 31,
2006 is as follows:

                                                                         2006
                                                                 -------------
                Deferred tax assets:
                Net operating                                    $ 20,247,500
                losses
                Amortization                                           17,555
                Valuation allowance                               (20,265,055)
                                                                 -------------
                Net deferred tax assets                          $         --
                Deferred tax liabilities:
                                                                 -------------

                Net deferred tax assets                          $         --
                                                                 =============

     As of December 31, 2005 and December 31, 2006 respectively, the Company had
a U.S. Federal net operating loss carryforward of approximately $58.29 million
and $57.85 million which will expire commencing 2017 through 2025, if not
utilized. Under Internal Revenue Code Section 382, the amounts of and benefits
from net operating loss carryforwards may be impaired or limited in certain
circumstances. Events which cause limitations in the amount of net operating
losses that the Company may utilize in any one year include, but are not limited
to, a cumulative ownership change of more than 50%, as defined, over a three
year period. The amount of such limitation, if any, has not been determined.
Included in the $57.85 million of the net operating loss carryforward is
approximately $77,000 available for carryforward without limitation.

     Management of the Company has decided to fully reserve for its deferred tax
asset, as it is more likely than not that the Company will not be able to
utilize these deferred tax assets against future income, coupled with the
possible limitations of the net operating losses due to various changes in
ownership over the past years.


NOTE 4:  BASIC LOSS PER COMMON SHARE

     Basic loss per common share is based on the weighted average number of
shares of common stock issued from inception to December 31, 2006.


NOTE 5: RELATED PARTY TRANSACTIONS

     Mr. E Geoffrey Albers is a director and shareholder of each of Great
Missenden Holdings Pty Ltd and of Setright Oil & Gas Pty Ltd. Effective from
April 4, 2005, in return for the previous advances of $212,000, the Company
issued to Great Missenden Holdings Pty Ltd 212 Series I Convertible Notes of
$1,000 each, with an interest coupon of 10% per annum, convertible into shares
of Common Stock at any time on or before December 31, 2007 on the basis of
12,500 shares of Common Stock for every $1,000 Convertible Note or part thereof.
Effective from April 26, 2005, Great Missenden Holdings Pty Ltd approved a
further $100,000 Line of Credit to the Company in return for the issue to Great
Missenden Holdings of 100 Series II Convertible Notes of $1,000 each with an
interest rate of 10% per annum, convertible into shares of Common Stock at any
time on or before 31

                                       F-9

<PAGE>

     December, 2008 on the basis of 10,000 shares of Common Stock for every
$1,000 Series II Convertible Notes or part thereof. As at December 31, 2006, an
amount of $64,000 had been drawn down pursuant to the $100,000 Line of Credit,
which were converted into these Series II Convertible Notes. A total charge of
$26,010 by way of interest on all advances from Great Missenden Holdings Pty Ltd
was incurred during the year.

     We also have the use of premises in Australia at Level 25, 500 Collins
Street, Melbourne, Victoria. The office space is taken on a nonexclusive basis,
with no rent payable, but the usage of the premises is included in the charges
Setright Oil & Gas Pty Ltd makes in respect to the administration of the
Company.

     On April 12, 2006, AOGC completed the acquisitions of 100% of the voting
equity interests in each of Nations Natural Gas Pty Ltd (Nations) and Alpha Oil
& Natural Gas Pty Ltd (Alpha), both companies carrying on oil and gas
exploration activities offshore from Australia. Each company is incorporated in
Australia. A director of AOGC, Mr. E. Geoffrey Albers, is a director and or
shareholder of each of the vendors of shares in Nations and Alpha. Nations was
acquired at a cost of $267,000 and Alpha was acquired at a cost of $293,000.

     With respect to the acquisition of Nations, the purchase price was
satisfied by the issue of 2,100,001 shares of common stock with a fair market
value at the date of the acquisition of $231,000, together with a cash payment
of $36,000.

     With respect to the acquisition of Alpha, the purchase price was satisfied
by the issue of 2,000,002 shares of common stock with a fair market value at the
date of acquisition of $220,000, together with a cash payment of $73,000.

     Mr. E. Geoffrey Albers is a director and or shareholder of each of the
vendors of shares in Nations and Alpha. Mr. E. Geoffrey Albers had beneficial
ownership percentages of 99.8% in Alpha and 98.8% in Nations prior to the
acquisition by AOGC and had a beneficial ownership percentage of 53% in AOGC
prior to the completion of the acquisitions and had a beneficial ownership
percentage of 59.22% after the completion of the acquisitions in April 2006.

     The purchase of Nations was made in order to acquire an interest in the
four permits of the National Gas Consortium, being permits, NT/P62, NT/P63,
NT/P64 and NT/P65. The shareholders of Nations have received 2,100,001 shares of
common stock in AOGC and the payment of AUD$50,000 as consideration for Nations.

     The purchase of Alpha was made in order to acquire an interest in the
Browse Joint Venture, then being permits, WA-332-P, WA-333-P, WA-341-P and
WA-342-P. The shareholders of Alpha have received 2,000,002 shares of common
stock in AOGC and the payment of AUD$100,000.

     Mr. Albers is a director and shareholder in the joint venture participants
with regard to exploration permits ACP/33, ACP/35 and AC/P39; namely National
Gas Australia Pty Ltd, Natural Gas Corporation Pty Ltd and Auralandia N.L. Mr
Muzzin is a shareholder in Auralandia N.L.

     With regard to the Browse Joint Venture, Mr. Albers is a director and
shareholder in each of Batavia Oil & Gas Pty Ltd and Hawkestone Oil Pty Ltd. He
is a major shareholder in the parent of Goldsborough Energy Pty Ltd. All of
these companies are the holders of the Browse Joint Venture.

     Mr. Mark A Muzzin is a director of Goldsborough Energy Pty Ltd, a
subsidiary of Goldsborough Limited.

     With regard to the National Gas Consortium, Mr. Albers is a director and
shareholder in each of National Oil & Gas Pty Ltd, Australian Natural Gas Pty
Ltd.

     Expenditure incurred by National Gas Australia Pty Ltd has resulted in,
National Gas Australia Pty Ltd earning a 20% interest in each of NT/P62, NT/P63,
NT/P64, NT/P65, NT/P71 and NT/P72, (National Gas Consortium), of which 6% was
earned from Nations.

     As a result of incurring expenditures, National Gas Australia Pty Ltd has
earned a 25% interest in each of AC/P33, AC/P35 and AC/P39 (Vulcan Joint
Venture), 5% of which was earned from AOGC subsidiary, Alpha.

                                      F-10

<PAGE>

     Mr Albers is a director and shareholder of Setright Oil & Gas Pty Ltd. For
the year ended December 31, 2006, Setright Oil & Gas Pty Ltd charged the Company
$47,485 for the provision of accounting and administrative services rendered by
third parties for the benefit of the Company, but not including services
rendered by Mr. E Geoffrey Albers, who is remunerated separately by way of the
issue of shares of common stock. AOGC's subsidiaries have the use of premises in
Australia at Level 25, 500 Collins Street, Melbourne, Victoria. The office space
is taken on a nonexclusive basis, with no rent payable, but the usage of the
premises is included in the charges Setright Oil & Gas Pty Ltd makes in respect
to the administration of the Company.

NOTE 6:  LIABILITIES TO DIRECTOR RELATED ENTITIES

     At December 31, 2006, the Company recorded a liability to Setright Oil &
Gas Pty Ltd of $39,180.


NOTE 7:  COMMON STOCK

     On the effective date of the Plan the following changes in common stock
were effected:

     o    the issuance of 19,500,000 shares of AOGC Common Stock to the nominees
          of Great Missenden Holdings Pty Ltd in consideration of supplying
          funding for the Plan (herein referred to as the "Plan Funder") and its
          agreement to contribute up to $150,000 in loan funds to AOGC during
          the two-year period after the effective date of the Plan.

     o    the issuance of 4,800,550 shares of AOGC Common Stock on the basis of
          (1) share of AOG Common Stock for every ten (10) shares of common
          stock of Synergy;

     o    the issuance of an aggregate of 3,000,000 shares of AOGC Common Stock
          to all holders of Synergy general unsecured claims on the basis of
          .86299 of one share for each dollar of the amount of allowed unsecured
          claims.

     o    On December 22, 2005, 2,500,000 shares of Common stock were issued to
          EG Albers under the terms of his employment contract, filed as an
          exhibit to the 2005 Form 10-KSB.

     o    On April 12, 2006, 4,100,003 shares of Common stock were issued to
          acquire all the shares of Nations Natural Gas Pty Ltd and the
          remaining shares of Alpha Natural Oil & Gas Pty Ltd. (Filed as an
          exhibit to the 2005 Form 10-KSB).


NOTE 8: SUBSEQUENT EVENTS

     o    On January 31, 2007, 2,000,000 shares of Common stock were issued to
          EG Albers under the terms of his employment contract, filed as an
          exhibit to the 2005 Form10-KSB.

     o    For the reporting purposes, Common Stock on Issue of 35,900,528 as of
          December 31, 2006 includes 2,000,000 shares awarded to Mr. E. Geoffrey
          Albers as compensation for the year ended December 31, 2006.

NOTE 9: TRANSFERS OF INTERESTS UNDER COMMON CONTROL

     On April 12, 2006, AOGC completed the acquisitions of 100% of the voting
equity interests in each of Nations Natural Gas Pty Ltd (Nations) and Alpha Oil
& Natural Gas Pty Ltd (Alpha), both companies carrying out oil and gas
exploration activities offshore from Australia. Each company is incorporated in
Australia. A director of AOGC, Mr. E. Geoffrey Albers, is a director and or
shareholder of each of the vendors of shares in Nations and Alpha.

     Mr. E. Geoffrey Albers is a director and or shareholder of each of the
vendors of shares in Nations and Alpha. Mr. E. Geoffrey Albers had beneficial
ownership percentages of 99.8% in Alpha and 98.8% in Nations prior to the
acquisition by AOGC and had a beneficial ownership percentage of 53% in AOGC
prior to the completion of the acquisitions of Alpha and Nations

     The purchase of Nations was made in order to acquire an interest in the
four permits of the National Gas Consortium, being permits, NT/P62, NT/P63,
NT/P64 and NT/P65. The shareholders of Nations have received


                                      F-11

<PAGE>
     2,100,001 shares of common stock in AOGC and have received AUD$50,000 as
consideration for Nations.

     The purchase of Alpha was made in order to acquire an interest in the
Browse Joint Venture, then being permits, WA-332-P, WA-333-P, WA-341-P and
WA-342-P. The shareholders of Alpha have received 2,000,002 shares of common
stock in AOGC and the payment of AUD$100,000.

     Due to the common ownership, outlined above, by Mr. E. Geoffrey Albers of
AOGC, Alpha and Nations, the acquisitions are deemed to be a transfers of
interests under common control with AOGC for the purposes of SFAS No, 141
entitled "Business Combinations". The transfers haves been accounted for using a
method like pooling of interests whereby the assets and the liabilities of AOGC,
Alpha and Nations have been combined at their respective carrying values.
Further, as detailed in Note 12, the consolidated financial statements and
financial information presented for prior years have been restated to furnish
comparative information. All restated consolidated financial statements have
noted that financial data of the previously separate entities are combined.

NOTE 10: COMPREHENSIVE INCOME

     Comprehensive income is the change in equity during a period from
transactions and other events from non-owner sources. The Company is required to
classify items of other comprehensive income in financial statement to display
the accumulated balance of other comprehensive income separately in the equity
section of the Consolidated Balance Sheet.

     The functional currency of Australian Oil & Gas Corporation's Australian
subsidiaries is Australian dollars. The comprehensive income of $260,000
disclosed in the consolidated balance sheet is the foreign currency exchange
gain on converting the subsidiaries' balance sheets and income statements to US
dollars for consolidation purposes.

NOTE 11: COMMITMENTS AND CONTINGENCIES

     The Company is without insurance pertaining to various potential risks with
respect to its properties, including general liability, because it is presently
not able to obtain insurance for such risks at rates and on terms, which it
considers reasonable. The financial position of the Company in future periods
will be adversely affected if uninsured losses were to be incurred.


NOTE 12 - RESTATEMENT OF FINANCIAL STATEMENTS

     Subsequent to the issuance of the Company's 2006 Financial Statements, the
company received correspondence from SEC staff regarding the accounting
treatment of the acquisition of the Australian subsidiary companies as disclosed
in Note 9.

     From this correspondence, management determined that it had not correctly
applied the guidance provided in SFAS 141 Business Combinations, including the
paragraphs D11 to D18 regarding transfer of interest under common control.

     The Company has restated its consolidated financial statements back to the
period from inception - August 6, 2003, for the year ended December 31, 2005 and
for the year ended December 31, 2006.

     The following tables set forth the effects of the restatement on the
Company's Consolidated Balance Sheet, the Consolidated Statement of Operations,
the Consolidated Statement of Changes in Stockholders Equity and Comprehensive
Income and the Consolidated Statement of Cash Flows.


                                      F-12

<PAGE>
<TABLE>
<CAPTION>

                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)


             RESTATED CONSOLIDATED BALANCE SHEET -December 31, 2006

(Dollar amounts in thousands)
                                                                    As
                                                             Previously                      As
                                                               Reported   Adjustment   Restated
ASSETS                                                                                        $
<S>                                                                <C>        <C>        <C>
Current assets

Cash and cash equivalents                                           734           --        734
Trade and other receivables                                           3           --          3
                                                             ----------   ----------   --------
       Total Current Assets                                         737           --        737
                                                             ----------   ----------   --------

Total Assets                                                        737           --        737
                                                             ==========   ==========   ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:

       Accounts payable and accrued expenses                         22           --         22
       Accounts payable to director related entities (Note 6)        39           --         39
       Advances from director related entities                       11           --         11
       Income tax expense payable                                    26           --         26
                                                             ----------   ----------   --------
       Total Current Liabilities                                     98           --         98
                                                             ----------   ----------   --------
Non-current liabilities:

       Convertible Notes (Note 5)                                   276           --        276
                                                             ----------   ----------   --------
       Total Non-current Liabilities                                276           --        276
                                                             ----------   ----------   --------

Total Liabilities                                                   374           --        374
                                                             ==========   ==========   ========

Stockholders' Equity


Common stock, $0.001 par value; 75,000,000 shares
       authorized, 35,900,531 and 29,800,528 shares
       issued and outstanding as of December 31, 2006
       and 2005, respectively (Note 7)                               28           --         28
       Capital in excess of par value                               948        1,174      2,122
       Accumulated other Comprehensive Loss                        (100)         360        260
       Deficit accumulated during the exploration stage            (513)      (1,534)    (2,047)
                                                             ----------   ----------   --------
       Total Stockholders' Equity                                   363           --        363
                                                             ----------   ----------   --------

       Total Liabilities and Stockholders' Equity                   737           --        737
                                                             ==========   ==========   ========
</TABLE>
                                      F-13

<PAGE>
<TABLE>
<CAPTION>
                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)
                  RESTATED CONSOLIDATED STATEMENT OF OPERATIONS
                  For the twelve months ended December 31, 2006

(Dollar amounts in thousands)

                                                            As                              As
                                                      Reported      Adjustment        Restated
                                                             $               $               $
                                                    ----------      ----------      ----------
<S>                                                        <C>             <C>             <C>
Expenses
    Exploration                                            177             109             286
    General and administrative                             225               -             225
    Merger and reorganization                                -             109             109
                                                    ----------      ----------      ----------
    Total operating expenses                               402             218             620
                                                    ----------      ----------      ----------
Loss before other income and extraordinary item          (402)           (218)           (620)
                                                    ----------      ----------      ----------

Other Income and Expenses                                                    -
    Income from sale of tenement                         1,261               -           1,261
    Currency exchange loss                                (14)             (6)            (20)
    Interest income                                         29               -              29
    Interest expense                                      (34)              -)            (34)
                                                    ----------      ----------      ----------
Profit/ (loss) before income tax                           840           (224)             616

Income tax provision                                        24               -              24
                                                    ----------      ----------      ----------
Net Profit/(loss)                                          816           (224)             592
                                                    ==========      ==========      ==========

Profit/(loss) per Common Share:
Net profit/(loss)                                       $ 0.02        $ (0.01)          $ 0.01

Weighted average common share used in calculation   33,212,561      27,369,021      28,984,186
                                                    ==========      ==========      ==========
</TABLE>

                                      F-14

<PAGE>
<TABLE>
<CAPTION>

                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)
                  RESTATED CONSOLIDATED STATEMENT OF OPERATIONS
                  For the twelve months ended December 31, 2005

(Dollar amounts in thousands)


                                                             As                            As
                                                       Reported     Adjustment       Restated
                                                              $              $              $
                                                    -----------    -----------    -----------
<S>                                                         <C>            <C>            <C>
Expenses
    Exploration                                             125            188            323
    General and administrative                              175             14            189
    Merger and reorganization                                --             --             --
                                                    -----------    -----------    -----------
    Total operating expenses                                300            312            512
                                                    -----------    -----------    -----------
Loss before other income and extraordinary item            (300)          (312)          (512)
                                                    -----------    -----------    -----------

Other Income and Expenses                                    --
    Income from sale of tenement                             --             --             --
    Write down of investment                                 --            (73)           (73)
    Currency exchange loss                                   --             --             --
    Interest income                                          --             --             --
    Interest expense                                        (21)            --            (21)
                                                    -----------    -----------    -----------
Profit/ (loss) before income tax                           (321)          (385)          (606)

Income tax provision                                         --             --             --
                                                    -----------    -----------    -----------
Net Profit/(loss)                                          (321)          (385)          (606)
                                                    ===========    ===========    ===========


Profit/(loss) per Common Share:
Net profit/(loss)                                   $      0.02    $     (0.01)   $      0.01

Weighted average common share used in calculation    33,212,561     27,369,021     28,984,186
                                                    ===========    ===========    ===========
</TABLE>

                                      F-15


<PAGE>
<TABLE>
<CAPTION>


                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)
                  RESTATED CONSOLIDATED STATEMENT OF OPERATIONS
       For the period from inception (August6, 2003) to December 31, 2006

(Dollar amounts in thousands)


                                                             As                            As
                                                       Reported     Adjustment       Restated
                                                              $              $              $
                                                    -----------    -----------    -----------
<S>                                                         <C>            <C>            <C>
Expenses
    Exploration                                             302            357            659
    General and administrative                              566              5            571
    Merger and reorganization                               139            110            249
                                                    -----------    -----------    -----------
    Total operating expenses                              1,007            472          1,479
                                                    -----------    -----------    -----------
Loss before other income and extraordinary item          (1,007)          (472)        (1,479)
                                                    -----------    -----------    -----------

Other Income and Expenses                                    --
    Income from sale of tenement                          1,261             --          1,261
    Writedown of investment                                  --         (1,759)        (1,759)
    Currency exchange loss                                  (14)            (6)           (20)
    Interest income                                          29             --             29
    Interest expense                                        (55)            --            (55)
                                                    -----------    -----------    -----------
Profit/ (loss) before income tax                            214         (2,237)        (2,023)

Income tax provision                                         24             --             24
                                                    -----------    -----------    -----------
Net Profit/(loss)                                           190         (2,237)        (2,047)
                                                    ===========    ===========    ===========


Profit/(loss) per Common Share:
Net profit/(loss)                                   $      0.02    $     (0.01)   $      0.01

Weighted average common share used in calculation    33,212,561     27,369,021     28,984,186
                                                    ===========    ===========    ===========
</TABLE>

                                      F-16
<PAGE>
<TABLE>
<CAPTION>

                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)
                  RESTATED CONSOLIDATED STATEMENT OF CHANGES IN
                  STOCKHOLDER'S EQUITY AND COMPREHENSIVE INCOME
       For the period from inception (August 6, 2003) to December 31, 2006

(Dollar amounts in thousands)

                                                      Common stock   Capital in Comprehensive      Deficit    Total
                                                                     excess of         Income  Accumulated   Equity
                                                                     par value                      during
                                                    Shares  Amount                             development
                                                                                                     stage
As reported                                                      $          $               $            $        $
                                               -----------  ------   --------   -------------  ----------   -------
<S>                                             <C>             <C>     <C>               <C>      <C>          <C>
Issuance of common stock:

To holders of unsecured claims against
Synergy Technology Corporation                   3,000,000

To equity holders of Synergy Technology
Corporation                                      4,800,528

To the Plan Funder to fund the
Plan of Reorganization                          19,500,000      20         55                                    75

Loss from operations                                                                                 (184)     (184)
                                               -----------  ------      -----         -------      ------   -------
    Balance, December 31, 2003                  27,300,528      20         55                        (184)     (109)

Adjustments
Combination of Controlled Entities                           1,560                                            1,560
                                               -----------  ------      -----         -------      ------   -------
    Restated Balance, December 31, 2003         27,300,528   1,580         55                        (184)    1,451


Loss from operations - as reported                                                                   (100)     (100)
Additional loss from combined group
   - adjustment                                                                                    (1,748)   (1,748)
Foreign currency translation adjustment                                                   193                   193
                                               -----------  ------      -----         -------      ------   -------

Restated Balance, December 31, 2004             27,300,528   1,580         55             193      (2,032)     (209)

To the Chairman as compensation                  2,500,000       2        248                                   250

Loss from operations                                                                                 (321)     (321)
Shares issued external to group
   - adjustment                                                 65                                               65
Additional  loss from combined group
   - adjustment                                                                                      (286)     (286)
Foreign currency translation adjustment
   - adjustment                                                                            50                    50
                                               -----------  ------      -----         -------      ------   -------
Restated Balance, December 31, 2005             29,800,528     167        303             243      (2,639)     (446)

To the Chairman as compensation (Note 8)         2,000,000       2        198                                   200

Profit from operations                                                                                592       592
Acquisition of entities subject to common
   control                                                  (1,621)     1,621                                    --
Foreign currency translation adjustment                                                    17                    17
                                               -----------  ------      -----         -------      ------   -------

    Restated Balance, December 31, 2006         35,900,531      28      2,122             260      (2,047)      363
                                               ===========  ======      =====         =======      ======   =======
</TABLE>
                                      F-17

<PAGE>
<TABLE>
<CAPTION>
                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)
                  RESTATED CONSOLIDATED STATEMENT OF CASH FLOWS
                 For the twelve months ended December 31, 2006,

(Dollar amounts in thousands)
                                                                       As                      As
                                                                 Reported  Adjustment    Restated
                                                                        $           $           $
                                                                   ------  ----------    --------
<S>                                                                   <C>       <C>          <C>
Cash flows from operating activities:

Net profit/(loss)                                                     816       (224)        592

 Adjustments to reconcile net profit/(loss) to net
    cash used in operating activities:
Adjustments for non-cash items:
    Compensation expense                                              200         --         200
    Currency exchange loss                                             14          6          20
    Acquisition of entities subject to common control                (340)       340          --
    Issuance of Convertible Note in lieu of repayment of
      advances from director related entity                            26         --          26
    Gain on sale of tenement                                       (1,261)        --      (1,261)
Change in assets and liabilities
    Increase (decrease) in accounts payable                           (30)       (97)       (127)
    Increase in tax payable                                            24          2          26
    Decrease in accounts receivable                                     9         70          79
    Decrease in exploration assets                                      7         --           7
                                                                   ------     ------      ------
    Net cash used in operating activities                            (535)        97        (438)

Cash flows from financing activities:

    Proceeds from the sale of Common stock - net                       --         --          --
    Proceeds from advance from director-related entities              266       (212)         54
    Repayment of advance from director-related entities              (153)        --        (153)
                                                                   ------     ------      ------
    Net cash (used in) provided by financing activities               113       (212)        (99)
                                                                   ------     ------      ------
Cash flows from investing activities:

    Exploration expenditure                                            --         --          --
    Advances to director related entities                              --         --          --
    Cash from acquired subsidiaries                                 1,215     (1,215)         --
    Proceeds from Sale of Tenement                                     --      1,261       1,261
    Purchase of shares in director-related entities                  (112)       112          --
                                                                   ------     ------      ------
    Net cash provided by (used in) investing activities             1,103        158       1,261
                                                                   ------     ------      ------

Increase in cash                                                      681         43         724
Cash and cash equivalents at beginning of period                       10         --          10
Effect of currency exchange rate fluctuations on cash held             43        (43)         --
                                                                   ------     ------      ------
Cash and cash equivalents at end of period                            734         --         734
                                                                   ------     ------      ------
Supplementary disclosure of non-cash financing activities.

Issuance of Stock (Note 8)                                            451         --         451
 - Administration Fees charged by Setright Oil & Gas Pty Ltd           47         --          47
 - Interest charged by Great Missenden Holdings Pty Ltd (Note 5)       26         --          26
</TABLE>


                                      F-18

<PAGE>
<TABLE>
<CAPTION>

                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)
                  RESTATED CONSOLIDATED STATEMENT OF CASH FLOWS
                 For the twelve months ended December 31, 2005,

 (Dollar amounts in thousands)
                                                                      As                      As
                                                                Reported  Adjustment    Adjusted
                                                                       $           $           $
                                                                  ------  ----------    --------
<S>                                                                <C>         <C>         <C>
Cash flows from operating activities:

Net profit/(loss)                                                  (321)       (285)       (606)

 Adjustments to reconcile net profit/(loss) to net
    cash used in operating activities:
Adjustments for non-cash items:
    Compensation expense                                            250          --         250
    Currency exchange loss                                           --          --          --
    Write down of  investments                                       --          73          73
    Issuance of Convertible Note in lieu of repayment of
    advances from director related entity                            --          38          38
Adjustments for non-operating items:
    Income from sale of tenement                                     --          --          --
Change in assets and liabilities
    Increase (decrease) in accounts payable                           9         164         173
    Increase in tax payable                                          --          --          --
    Decrease in accounts receivable                                  --           2           2
    Decrease in exploration assets                                   --          (7)         (7)
                                                                  ------      ------      ------
    Net cash used in operating activities                           (62)        (15)        (77)

Cash flows from financing activities:

    Proceeds from the sale of Common stock - net                     --          --          --
    Proceeds from advance from director-related entities            152         (67)         85
    Repayment of advance from director-related entities              --          --          --
                                                                  ------      ------      ------
    Net cash (used in) provided by financing activities             152         (67)         85
                                                                  ------      ------      ------
Cash flows from investing activities:

    Exploration expenditure                                          (7)          7          --
    Advances to director related entities                            (1)          1          --
    Cash from acquired subsidiaries                                  --          --          --
    Purchase of shares in director-related entities                 (74)         74          --
                                                                  ------      ------      ------
    Net cash provided by (used in) investing activities             (82)         82          --
                                                                  ------      ------      ------

Increase in cash                                                      8          --           8
Cash and cash equivalents at beginning of period                      2          --           2
Effect of currency exchange rate fluctuations on cash held           --          --          --
                                                                  ------      ------      ------
Cash and cash equivalents at end of period                           10          10          10
                                                                  ------      ------      ------
Supplementary disclosure of non-cash financing activities.

Issuance of Stock (Note 8)                                           --          --          --
 - Administration Fees charged by Setright Oil & Gas Pty Ltd         21          --          21
 - Interest charged by Great Missenden Holdings Pty Ltd (Note 5)     21          --          21

</TABLE>
                                      F-19

<PAGE>
<TABLE>
<CAPTION>

                        Australian Oil & Gas Corporation
                        (an exploration stage enterprise)
                  RESTATED CONSOLIDATED STATEMENT OF CASH FLOWS
         Cumulative from inception (August 6, 2003) to December 31, 2006

(Dollar amounts in thousands)
                                                                       As                      As
                                                                 Reported  Adjustment    Adjusted
                                                                        $           $           $
                                                                   ------  ----------    --------
<S>                                                                   <C>     <C>         <C>
Cash flows from operating activities:

Net profit/(loss)                                                     190     (2,237)     (2,047)

 Adjustments to reconcile net profit/(loss) to net
    cash used in operating activities:
Adjustments for non-cash items:
    Compensation expense                                              450         --         450
    Currency exchange loss                                             14          6          20
    Acquisition of entities subject to common control                (340)       340          --
    Issuance of Convertible Note in lieu of repayment of
    advances from director related entity                              64         --          64
    Gain on sale of tenement                                       (1,261)        --      (1,261)
    Write down of investments                                          --      1,759       1,759
Change in assets and liabilities
    Increase (decrease) in accounts payable                            15         49          64
    Increase in tax payable                                            --         26          26
    Decrease in accounts receivable                                     9         72          81
    Decrease in exploration assets                                      7         (7)         --
                                                                   ------     ------      ------
    Net cash used in operating activities                            (852)         8        (844)

Cash flows from financing activities:

    Proceeds from the sale of Common stock - net                       75         --          75
    Proceeds from advance from director-related entities              617       (302)        315
    Repayment of advance from director-related entities              (153)        80         (73)
                                                                   ------     ------      ------
    Net cash (used in) provided by financing activities               539       (222)        317
                                                                   ------     ------      ------
Cash flows from investing activities:

    Exploration expenditure                                            (7)         7          --
    Advances to director related entities                              (1)         7          --
    Cash from acquired subsidiaries                                 1,215     (1,215)         --
    Proceeds from Sale of tenement                                     --      1,261       1,261
    Purchase of shares in director-related entities                  (186)       186          --
                                                                   ------     ------      ------
    Net cash provided by (used in) investing activities             1,021        240       1,261
                                                                   ------     ------      ------

Increase in cash                                                      708         26         734
Cash and cash equivalents at beginning of period                       --         --          --
Effect of currency exchange rate fluctuations on cash held             26        (26)         --
                                                                   ------     ------      ------
Cash and cash equivalents at end of period                            734         --         734
                                                                   ------     ------      ------
Supplementary disclosure of non-cash financing activities.

Issuance of Stock (Note 8)                                            451         --         451
 - Administration Fees charged by Setright Oil & Gas Pty Ltd           47         --          47
 - Interest charged by Great Missenden Holdings Pty Ltd (Note 5)       26         --          26
</TABLE>
                                      F-20

<PAGE>



NOTE 13 - SALE OF TENEMENT

On the 15th March 2006 Alpha sold its 20% interest in the WA-341-P exploration
tenement for proceeds and a profit of $1,261,238. This tenement was carried at
no value in the Consolidated Balance Sheet.










                                      F-21
<PAGE>