UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549Amendment No. 1 to
FORM 10-Q

(Mark One)

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR SECTION 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2000

or

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________________ to __________________________.

Commission File Number: 0-18033

EXABYTE CORPORATION(Exact name of registrant as specified in its charter)



|Delaware                 | 84-0988566                          
|------------------------ | ------------------------------------
|(State of Incorporation) | (I.R.S. Employer Identification No.)

1685 38th Street
Boulder, Colorado 80301(Address of principal executive offices, including zip code)(303) 442-4333(Registrant's Telephone Number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the past ninety days. [X] Yes [ ] No

As of November 3, 2000, there were 23,126,902 shares outstanding of the Registrant's Common Stock (par value $0.001 per share).



Exabyte Corporation is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q for the period ended September 30, 2000 for the sole purpose of amending portions of the following sections of the Report: Part II: Item 6 (Selected Financial
Data), Part II: Item 7 (Management's Discussion and Analysis of Financial Condition and Results of Operations) and Part II: Item 8 (Financial Statements and Supplementary Data). This Amendment restates second quarter 1999 consolidated financial statements
to reflect the recording of a full valuation allowance on deferred tax assets, as well as other revisions to address comments received by the SEC Staff in a review of the Company's financial statements. Unless the context expressly indicates otherwise,
all parts of the Report, including the portions being amended here, are current as of November 13, 2000, the initial filing date of the Report. Readers are directed to read Exabyte's publicly available reports filed with the Securities and Exchange
Commission for periods subsequent to the period covered by this Report for more current information concerning Exabyte.



EXABYTE CORPORATION AND SUBSIDIARIES

TABLE OF CONTENTS



|                                                                                                                      | Page 
|--------------------------------------------------------------------------------------------------------------------- | -----
|PART I. FINANCIAL INFORMATION                                                                                         | 3-22 
|Item 1. Financial Statements (Unaudited)                                                                              | 3-11 
|Consolidated Balance Sheets--September 30, 2000 and January 1, 2000 (Unaudited)                                       | 3    
|Consolidated Statements of Operations--Three and Nine Months Ended September 30, 2000 and October 2, 1999 (Unaudited) | 4-5  
|Consolidated Statements of Cash Flows--Nine Months Ended September 30, 2000 and October 2, 1999 (Unaudited)           | 6-7  
|Notes to Consolidated Financial Statements (Unaudited)                                                                | 8-11 
|Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations                         | 12-22
|Item 3. Quantitative and Qualitative Disclosures About Market Risk                                                    | 22   
|PART II. OTHER INFORMATION                                                                                            | 22-47
|Item 4. Submissions of Matters to a Vote of Security Holders                                                          | 22   
|Item 5. Other Information                                                                                             | 24-46
|Item 6. Exhibits and Reports on Form 8-K                                                                              | 47   



PART I

Item 1. Financial Statements

Exabyte Corporation And Subsidiaries Consolidated Balance Sheets

(Unaudited)
(In thousands, except per share data)

|                                                                                                                                           | September 30, 2000
(Restated) | January 1,
2000
(Restated)
|------------------------------------------------------------------------------------------------------------------------------------------ | ----------------------------- | --------------------------
|ASSETS                                                                                                                                     |                               |                           
|Current assets:                                                                                                                            |                               |                           
|Cash and cash equivalents                                                                                                                  | $ 3,583                       | $25,610                   
|Short-term investments                                                                                                                     | 90                            | 7,039                     
|Accounts receivable, less allowance for doubtful accounts and reserves for customer returns and credits of $6,567 and $7,855, respectively | 37,822                        | 37,163                    
|Inventories, net                                                                                                                           | 33,451                        | 26,805                    
|Other current assets                                                                                                                       | 3,889                         | 4,927                     
|Total current assets                                                                                                                       | 78,835                        | 101,544                   
|Property and equipment, net                                                                                                                | 22,838                        | 24,708                    
|Other assets                                                                                                                               | 1,534                         | 1,024                     
|                                                                                                                                           | $103,207                      | $127,276                  
|LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                       |                               |                           
|Current liabilities:                                                                                                                       |                               |                           
|Accounts payable                                                                                                                           | $ 26,962                      | $ 23,327                  
|Accruals and other liabilities                                                                                                             | 17,395                        | 13,815                    
|Accrued income taxes                                                                                                                       | 2,216                         | 1,877                     
|Current portion of long-term obligations                                                                                                   | 2,757                         | 2,931                     
|Total current liabilities                                                                                                                  | 49,330                        | 41,950                    
|Long-term obligations                                                                                                                      | 8,675                         | 6,570                     
|Stockholders' equity:                                                                                                                      |                               |                           
|Preferred stock, $.001 par value; 14,000 shares authorized; no shares issued                                                               | --                            | --                        
|Common stock, $.001 par value; 50,000 shares authorized; 23,084 and 22,886 shares issued, respectively                                     | 23                            | 23                        
|Capital in excess of par value	
Treasury stock, at cost, 455 shares                                                                        | 68,552 
(2,742)               | 67,584 
(2,742)           
|Retained earnings                                                                                                                          | (20,631)                      | 13,891                    
|Total stockholders' equity                                                                                                                 | 45,202                        | 78,756                    
|                                                                                                                                           | $103,207                      | $127,276                  

The accompanying notes are an integral part of the consolidated financial statements.



Exabyte Corporation And Subsidiaries Consolidated Statements Of Operations

(Unaudited)
(In thousands, except per share data)



|                                                                              | Three Months Ended           
|----------------------------------------------------------------------------- | -----------------------------
|                                                                              | September 30,
2000
(Restated)
|Net sales                                                                     | $60,100                      
|Cost of goods sold                                                            | 48,892                       
|                                                                              |                              
|Gross profit                                                                  | 11,208                       
|                                                                              |                              
|Operating expenses:                                                           |                              
|Selling, general and administrative                                           | 12,995                       
|Research and development                                                      | 9,244                        
|                                                                              |                              
|Loss from operations                                                          | (11,031)                     
|Other income (expense), net                                                   | (323)                        
|                                                                              |                              
|Loss before income taxes                                                      | (11,354)                     
|                                                                              |                              
|Benefit (provision) for income taxes                                          | 49                           
|                                                                              |                              
|Net loss                                                                      | $(11,305)                    
|                                                                              |                              
|Basic and diluted net loss per share                                          | $(0.50)                      
|                                                                              |                              
|Common shares used in the calculation of basic and diluted net loss per share | 22,600                       

The accompanying notes are an integral part of the consolidated financial statements.





Exabyte Corporation And Subsidiaries Consolidated Statements Of Operations

(Unaudited)
(In thousands, except per share data)



|                                                                              | Nine Months Ended            
|----------------------------------------------------------------------------- | -----------------------------
|                                                                              | September 30,
2000
(Restated)
|Net sales                                                                     | $160,990                     
|Cost of goods sold                                                            | 126,283                      
|                                                                              |                              
|Gross profit                                                                  | 34,707                       
|                                                                              |                              
|Operating expenses:                                                           |                              
|Selling, general and administrative                                           | 40,232                       
|Research and development                                                      | 28,970                       
|                                                                              |                              
|Loss from operations                                                          | (34,495)                     
|Other income, net                                                             | 115                          
|                                                                              |                              
|Loss before income taxes                                                      | (34,380)                     
|                                                                              |                              
|Provision for income taxes                                                    | (142)                        
|                                                                              |                              
|Net loss                                                                      | $(34,522)                    
|                                                                              |                              
|Basic and diluted net loss per share                                          | $(1.53)                      
|                                                                              |                              
|Common shares used in the calculation of basic and diluted net loss per share | 22,520                       

The accompanying notes are an integral part of the consolidated financial statements.





Exabyte Corporation And Subsidiaries Consolidated Statements Of Cash Flows

(Unaudited)
(In thousands)







|                                                 | Nine Months Ended             
|------------------------------------------------ | ------------------------------
|                                                 | September 30, 
2000
(Restated)
|                                                 |                               
|Cash flows from operating activities:            |                               
|Cash received from customers                     | $160,687                      
|Cash paid to suppliers and employees             | (183,492)                     
|Cash paid for restructuring activities           | (185)                         
|Interest received                                | 993                           
|Interest paid                                    | (282)                         
|Income taxes paid                                | (239)                         
|Income tax refund received                       | 1,393                         
|Net cash used by operating activities            | (21,125)                      
|                                                 |                               
|Cash flows from investing activities:            |                               
|Purchase of short-term investments               | (2,051)                       
|Maturity/sale of short-term investments          | 9,000                         
|Capital expenditures                             | (7,541)                       
|Net cash used by investing activities            | (592)                         
|                                                 |                               
|Cash flows from financing activities:            |                               
|Net proceeds from issuance of common stock       | 967                           
|Principal payments under long-term obligations   | (1,277)                       
|Net cash used by financing activities            | (310)                         
|                                                 |                               
|Net decrease in cash and cash equivalents        | (22,027)                      
|Cash and cash equivalents at beginning of period | 25,610                        
|                                                 |                               
|Cash and cash equivalents at end of period       | $ 3,583                       

The accompanying notes are an integral part of the consolidated financial statements.





Exabyte Corporation And Subsidiaries Consolidated Statements Of Cash Flows

(Unaudited)
(In thousands)





|                                                                            | Nine Months Ended            
|--------------------------------------------------------------------------- | -----------------------------
|                                                                            | September 30,
2000
(Restated)
|Reconciliation of net loss to net cash used by operating activities:        |                              
|Net loss                                                                    | $(34,522)                    
|Adjustments to reconcile net loss to net cash used by operating activities: |                              
|Depreciation, amortization and other                                        | 9,927                        
|Deferred income tax provision (benefit)                                     | --                           
|Provision for losses and reserves on accounts receivable                    | 3,779                        
|Non-cash restructuring expense                                              | 1,268                        
|                                                                            |                              
|Change in assets and liabilities:                                           |                              
|Accounts receivable                                                         | (4,438)                      
|Inventories, net                                                            | (7,525)                      
|Income tax receivable                                                       | 956                          
|Other current assets                                                        | 74                           
|Other assets                                                                | (510)                        
|Accounts payable                                                            | 3,635                        
|Accrued liabilities                                                         | 3,579                        
|Accrued income taxes                                                        | 339                          
|Other long-term obligations                                                 | 2,313                        
|Net cash used by operating activities                                       | $(21,125)                    
|                                                                            |                              
|Supplemental schedule of non-cash investing and financing activities:       |                              
|Capital lease obligations                                                   | $933                         
|Note payable issued to purchase property and equipment                      | --                           

The accompanying notes are an integral part of the consolidated financial statements.





Exabyte Corporation and Subsidiaries Notes to Consolidated Financial Statements

(Unaudited)

Note 1--ACCOUNTING PRINCIPLES

The consolidated balance sheet as of September 30, 2000, the consolidated statements of operations for the three and nine months ended September 30, 2000 and October 2, 1999, as well as the consolidated statements of cash flows for the nine months
ended September 30, 2000 and October 2, 1999, have been prepared by Exabyte Corporation (the "Company") without an audit. In the opinion of management, all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation
thereof, have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these consolidated financial statements be
read in conjunction with the financial statements and notes thereto included in the Company's January 1, 2000 annual report to stockholders filed with the Commission as Part II to the Company's Annual Report on Form 10-K. The results of operations for
interim periods presented are not necessarily indicative of the operating results for the full year.

Note 2--INVENTORIES

Inventories, net of reserves for excess of quantities and obsolescence, consist of the following:

(In thousands)

|                                  | September 30,
2000 | January 1,
2000
|--------------------------------- | ------------------ | ---------------
|Raw materials and component parts | $19,926            | $15,694        
|Work-in-process                   | 1,747              | 1,874          
|Finished goods                    | 11,778             | 9,237          
|                                  | $33,451            | $26,805        



Note 3--ACCRUED LIABILITIES

Accrued liabilities consist of the following:

(In thousands)

|                                 | September 30, 
2000 | January 1,
2000
|-------------------------------- | ------------------- | ---------------
|Wages and employee benefits      | $8,810              | $6,083         
|Warranty and other related costs | 2,463               | 3,536          
|Other                            | 6,122               | 4,196          
|                                 | $17,395             | $13,815        



Note 4--BASIC AND DILUTED EARNINGS PER SHARE

The calculation of basic and diluted earnings per share ("EPS") is as follows:

(In thousands, except per share data)



|                                   | Three Months Ended  | Nine Months Ended
|---------------------------------- | ------------------- | -----------------
|                                   | September 30, 
2000 | October 2, 
1999 
|Basic and diluted EPS computation: |                     |                  
|Net loss                           | $(11,305)           | $(17,503)        
|                                   |                     |                  
|Common shares outstanding          | 22,600              | 22,300           
|                                   |                     |                  
|Basic and diluted EPS              | $(0.50)             | $ (0.78)         

Options to purchase 3,059,000 shares of common stock were excluded from dilutive stock option calculations for the third quarter of 2000 because their exercise prices were greater than the average fair market value of the Company's stock for the
period and as such, they would be anti-dilutive. Additionally, options to purchase 1,834,000 shares of common stock were excluded from the computation of diluted earnings per share for the third quarter of 2000, as these options are antidilutive as a
result of the net loss incurred.

Note 5--RESTRUCTURING

During the third quarter of 2000, the Company incurred $3,899,000 in charges related to a restructuring, which will result in the closure of a wholly-owned subsidiary, Exabyte Magnetics GmbH ("EMG"). This restructuring is part of a plan adopted by
the Board of Directors on July 24, 2000, which outsourced a number of manufacturing operations to Hitachi, Ltd. ("Hitachi"). The restructuring decision resulted in: (1) an immediate end to the manufacture of M2Ô recording heads by EMG; (2) the planned termination of M2Ô scanner manufacturing by EMG by approximately the first quarter of 2001; and (3) the planned shut down of the remaining M1
scanner manufacturing by the middle of 2002. No assets were transferred as a result of the decision to outsource M2TM scanner manufacturing to Hitachi and no technology was transferred. In addition, no write-offs were taken or restructuring charges
were incurred in connection with the M2Ô scanner outsourcing to Hitachi. There has been no change in the method of accounting from transactions between EMG and the Company and all assets not impacted by the restructuring continue to be depreciated in a
consistent manner.

These restructuring charges include employee severance and related costs of $1,613,000, excess facilities costs of $718,000, the write-off of excess inventories of $879,000, the write-off of capital equipment of $389,000 and other costs of $300,000.
Workforce reductions involve 93 employees, constituting all employees of EMG. All severance payments for these employees were contractually defined and communicated during the third quarter of 2000.

Of these restructuring costs, $2,713,000 are included in cost of sales and $1,186,000 are included in research and development costs. Approximately $1,268,000 of the costs, which relate to the write-off of excess inventories and capital equipment, do
not involve future cash payments. Approximately $185,000 in severance and related costs were paid during the third quarter, and 19 employees were terminated. The fixed asset writedown resulted from a decision to immediately terminate the manufacture of
M2TM recording heads, take the underlying assets out of service and hold those assets for sale. Approximately $2,870,000 in accrued liabilities remain at September 30, 2000 for lease payments due on excess facilities, severance and related costs. The
Company anticipates future annual savings of approximately $3.4 million related to the restructuring.

The following table summarizes the activity related to this reserve for 2000:

|(In thousands)                | Severance
and
Related | Excess
Facilities | Inventory
Write-
Down | Fixed
Asset
Write
Down | Other | Total 
|----------------------------- | --------------------- | ----------------- | --------------------- | ---------------------- | ----- | ------
|Restructuring charges         | $1,613                | $718              | $879                  | $389                   | $300  | $3,899
|Asset write downs             | --                    | --                | (879)                 | --                     | --    | (879) 
|Gain (loss) on sale of assets | --                    | --                | --                    | 35                     | --    | (35)  
|Cash payment                  | (167)                 | --                | --                    | --                     | (18)  | (185) 
|Balance, September 30, 2000   | $1,446                | $718              | --                    | $424                   | $282  | $2,870

During the third quarter of 1999, management determined that the division of the Company into three operating segments was no longer appropriate due to the amount of overhead required to maintain this structure. The Company incurred $2,446,000 in
pretax restructuring charges to combine its three operating segments under common management. These costs included severance, outplacement and benefits for the resulting workforce reduction of approximately 143 employees. All areas of the Company were
impacted by the workforce reduction.

Approximately $664,000 of these costs were included in cost of sales, $1,453,000 were included in selling, general and administrative costs and $328,000 were included in research and development costs.

Severance and related costs of $2,154,000 were paid in cash during 1999. The remaining severance and related cost accruals were paid during the first half of 2000.

The following table summarizes the activity related to the 1999 restructuring reserve for 1999 and 2000:

|                            | Severance and Related
|--------------------------- | ---------------------
|(In thousands)              |                      
|Restructuring charges       | $2,446               
|Cash payments               | (2,154)              
|Balance, January 1, 2000    | 292                  
|Cash payments               | (292)                
|Balance, September 30, 2000 | $--                  



Note 6--RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133"). SFAS 133 prescribes accounting for changes in
the fair value of derivatives. In July 1999, the FASB delayed the implementation date of this standard to all fiscal quarters of all fiscal years beginning after June 15, 2000. This delay was published as Statement of Financial Accounting Standards No.
137 ("SFAS 137"). In June 2000, the FASB issued Statement of Financial Accounting Standards No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities" ("SFAS 138"). This statement addresses certain implementation difficulties
related to SFAS 133. The Company is in the process of assessing the effects of application of these statements, and believes it will not have a material impact on the Company's consolidated results of operations. Application may result in the recognition
of components of comprehensive income, which is discussed in Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income".

In December 1999, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 101 ("SAB 101") governing revenue recognition. Implementation of SAB 101 has been delayed until the fourth quarter of fiscal years beginning after December
15, 1999. The Company believes that, once effective, this bulletin is expected to have no effect on the Company's consolidated results of operations.

In March 2000, the FASB issued Financial Interpretation No. 44 ("FIN 44") "Accounting for Certain Transactions Involving Stock Compensation an Interpretation of Accounting Principles Board Opinion No. 25 (APB25)." FIN 44 clarifies the application of
APB 25 and is currently effective. Adoption of this pronouncement has had no effect to the Company's consolidated results of operations.

Note 7--INCOME TAXES

As of the second quarter of 1999 the Company recorded a deferred tax valuation allowance equal to 100% of the total deferred tax assets. Management considered a number of factors, including the Company's cumulative operating losses over the prior
three years, short-term projected losses due to the impact of delays in the release of the M2TM product as well as certain offsetting positive factors. Management concluded that a valuation allowance was required for 100% of the total deferred tax
assets as it is more likely than not that the deferred tax assets will not be realized.

Note 8 -- RESTATEMENT

The 1999 consolidated financial statements presented herein have been restated to reflect the recording of a full valuation allowance on deferred tax assets as of July 3, 1999. The Company originally recorded a partial valuation allowance on its
deferred tax assets as of July 3, 1999 due to the significant deterioration in operating results incurred in the quarter then ended. Based on a re-evaluation of the situation subsequent to the issuance of the 1999 financial statements, the Company has
increased that partial valuation allowance to a full valuation allowance resulting in an increase to income tax expense in the second quarter of 1999 and for the year 1999 of $38,620,000.

This restatement had no effect on the Company's net cash flows from operating, investing or financing activities. The third quarter 1999 financial statements have been restated as follows:

|                                                                        | As Originally
Reported                | Restated
|----------------------------------------------------------------------- | ------------------------------------- | --------
|                                                                        | (In thousands, except per share data)
|Statement of Operations for the three months 
ended September 30, 2000: |                                       |         
|(Provision) benefit for income taxes                                    | $(1,951)                              | $49     
|Net Loss                                                                | 13,305                                | (11,305)
|Basic and diluted net loss per share                                    | (0.59)                                | (0.50)  
|                                                                        |                                       |         
|Balance Sheet Data as of September 30, 2000:                            |                                       |         
|Deferred income taxes (current)                                         | 6,807                                 | $--     
|Total current assets                                                    | 85,642                                | 78,835  
|Deferred income taxes (non-current)                                     | 29,813                                | --      
|Retained earnings (deficit)                                             | 15,989                                | (20,631)
|Total stockholders' equity                                              | 81,822                                | 45,202  



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

This Form 10-Q contains forward-looking statements allowed under Section 21E of the Securities Exchange Act of 1934. Our actual results may differ materially from these forward-looking statements because our business and operations are
continually exposed to risks and uncertainties, including those listed in Part II, Item 5 of this report. We attempt to identify forward-looking statements in this document by bold face.We also use words such as "believes, " "anticipates," "expects," "intends" and other similar expressions to help identify forward-looking statements. Keep in mind, however, that these methods are not the only way to identify
forward-looking statements. Additionally, we may not update forward-looking statements.

Overview And Recent Developments

We are a leading provider of information storage products, including tape drive products, automated tape libraries and recording media. Our strategic focus is data backup and archival applications for workstations, midrange computer systems
and networks. Computer manufacturers and resellers require a variety of storage products which vary in price, performance, capacity and form-factor characteristics as their needs for reliable data backup and archival storage increase. Our strategy is to
offer a number of products to address a broad range of these requirements.

Our tape drive products are based on 8mm and MammothTapeTM technologies and our tape library products are based upon 8mm, MammothTapeÔ , AIT, DLTtapeÔ and LTOÔ UltriumÔ technologies. We market our products worldwide to original equipment manufacturers ("OEMs") and resellers. We also provide repair services directly to OEMs and to our resellers' customers. OEMs incorporate
our products into their own systems. We work closely with our OEMs during early product development stages to help our products readily integrate into the OEM's subsystems. Our reseller customers purchase products to resell to end users.

We have entered into a joint development agreements with Hitachi Digital Media Products Division of Hitachi, Ltd. ("Hitachi") for the development of our future generation M3Ô tape drives. On December 20, 1999, we
entered into an additional joint development agreement for the development of a scanner for our current generation M2Ô product, which at that time had been built exclusively by our wholly owned subsidiary Exabyte Magnetics GmbH ("EMG"). Under these two agreements, we had a maximum obligation with regard to development activities of
approximately $5,000,000. In addition, we purchased prototype parts as needed. During 1999 and the first nine months of 2000, we expensed $2,100,000 and $2,900,000, respectively, for development charges and $100,000 and $600,000 for prototype parts under
these agreements.

On July 24, 2000, our Board of Directors approved a plan to outsource a number of manufacturing operations to outside vendors. The first transition item is to outsource the manufacture of M2Ô scanners from EMG to
Hitachi. This transition began in September with receipt of initial shipments from Hitachi and is planned to be completed by the end of the first quarter of 2001. Once the manufacture of M2Ô scanners has been fully transitioned to Hitachi, EMG's role will be reduced to the manufacture of Mammoth scanners through the remaining life of that product. During the third quarter, 19 employees were terminated. The
number of remaining employees will be reduced to 27 by mid 2001 as a result of these outsourcing efforts.

The second transition is to outsource the manufacture of a portion of the M2Ô deck assembly from our manufacturing facility in Boulder, Colorado, to Hitachi. The first phase of this transition also commenced with our
initial receipt of shipments from Hitachi in September 2000 and is anticipated to be fully completed by the first quarter of 2001. As a result of the transition completed to date, our Boulder manufacturing operations now perform final assembly,
configuration and testing using the Hitachi components. Later phases of this transition may result in outsourcing all aspects of the deck assembly manufacture except final configuration of the M2Ô drives. Final negotiations regarding the completed outsourcing are still pending.

A final transition, which began in the third quarter of 2000, involved the outsourcing of manufacturing for our high-volume library products, such as the EZ17Ô , 430 and 215 libraries to Shinei Sangyo Corporation
("Shinei Sangyo") in Singapore. This transition is expected to be completed by the end of the second quarter of 2001. There were no asset write-offs or transfers of technology with regard to this outsourcing.

We believe that the effect of these transitions will be the conversion of our fixed cost model, in a tight labor market, to a more variable and scalable cost model. Certain risks associated with these transitions are discussed under Item 5 of this
10-Q report.



Results Of Operations

The following table sets forth our operating results as a percentage of sales for each period presented.

|                                          | Three Months Ended | Nine Months Ended
|----------------------------------------- | ------------------ | -----------------
|                                          | September 30,
2000 | October 2,
1999  
|                                          |                    |                  
|Net sales                                 | 100.0%             | 100.0%           
|Cost of goods sold                        | 81.4               | 86.3             
|                                          |                    |                  
|Gross profit                              | 18.6               | 13.7             
|Operating expenses:                       |                    |                  
|Selling, general and administrative       | 21.6               | 30.1             
|Research and development                  | 15.4               | 18.2             
|                                          |                    |                  
|Loss from operations                      | (18.4)             | (34.6)           
|Other income (expense), net               | (0.5)              | 1.7              
|                                          |                    |                  
|Loss before income taxes                  | (18.9)             | (32.9)           
|(Provision for) benefit from income taxes | 0.1                | (0.1)            
|                                          |                    |                  
|Net loss                                  | (18.8)%            | (33.0)%          





Net Sales

The following tables present our revenue by product in absolute dollars and as a percentage of sales for each period presented:

PRODUCT MIX TABLES

Dollars in thousands:

|                                               | Three Months Ended | Nine Months Ended
|---------------------------------------------- | ------------------ | -----------------
|                                               | September
30, 2000 | October
2, 1999  
|8mm drives:                                    |                    |                  
|EliantTM820, Mammoth- LT, 
     Mammoth and M2Ô | $21,465            | $23,467          
|8mm libraries:                                 |                    |                  
|EZ17TM, 430, 220, X80 and X200                  | 18,215             | 5,555            
|DLTtapeTM Libraries:                            |                    |                  
|17D, 230D and 690D                             | 2,266              | 3,489            
|LTOÔ Libraries:                                |                    |                  
|110L                                           | 21                 | --               
|Media                                          | 15,628             | 14,865           
|Service, spares and other                      | 3,502              | 3,660            
|End-of-life drives and libraries(x)            | 794                | 3,640            
|Sales allowances                               | (1,791)            | (1,635)          
|                                               | $60,100            | $53,041          

As a percentage of net sales:

|                                             | Three Months Ended | Nine Months Ended
|-------------------------------------------- | ------------------ | -----------------
|                                             | September
30, 2000 | October 2,
1999  
|8mm drives:                                  |                    |                  
|EliantTM820, Mammoth LT,      Mammoth and M2Ô | 35.7%              | 44.2%            
|8mm libraries:                               |                    |                  
|EZ17TM, 430, 220, X80 and X200                | 30.3               | 10.5             
|DLTtapeTM Libraries:                          |                    |                  
|17D, 230D and 690D                           | 3.8                | 6.6              
|LTOÔ Libraries:                              |                    |                  
|110L                                         | --                 | --               
|Media                                        | 26.0               | 28.0             
|Service, spares and other                    | 5.9                | 6.9              
|End-of-life drives and libraries(x)          | 1.3                | 6.9              
|Sales allowances                             | (3.0)              | (3.1)            
|                                             | 100.0%             | 100.0%           

(x) Prior year amounts and percentages reflect current year classifications of end-of-life products.

We market our products worldwide to OEMs and resellers. We also provide repair services directly to OEMs and to our resellers' customers.

OEMs incorporate our products into their own systems. We work closely with our OEMs during early product development stages to help our products readily integrate into the OEM's systems.

Our reseller customers purchase products to resell to end users. They may also provide other services, including:

-    distributing our products to other resellers;

-    offering financing to end users;

-    offering value-added products and/or services to end users.

Our net sales increased by 13.3% to $60.1 million in the third quarter of 2000 from $53.0 million for the third quarter of 1999. In comparing net sales in the third quarter of 2000 to the third quarter of 1999, there were several significant
differences:

-    Sales of M2Ô tape drives were $6.8 million in 2000 with no comparable amount in 1999.

-    Sales of current 8mm library products increased by $12.7 million. During 2000, both unit sales and average unit prices increased as sales shifted to libraries containing M2TM drives.

-    Sales of older generation 8mm tape drives (EliantTM820, Mammoth-LT and Mammoth) decreased by $8.8 million, primarily in the OEM channel.

-    Sales of end-of-life drives and libraries decreased by $2.8 million.

Our net sales decreased by 2.0% to $161.0 million in the first nine months of 2000 from $164.2 million for the first nine months of 1999. Significant differences between the two periods include the following, some of which are discussed above for the
quarterly comparison:

-    Sales of M2Ô tape drives were $16.3 million in 2000 with no comparable amount in 1999.

-    Sales of current 8mm library products increased by $23.0 million. During 2000, many of these libraries contained M2Ô tape drives.

-    Sales of tape media decreased by $7.6 million. This decrease is primarily the result of larger than normal media shipments in the first quarter of 1999 as we resolved Mammoth media supply
constraints and were able to fill our backlog of outstanding orders.

-    Sales of older generation 8mm tape drives decreased by $31.0 million, primarily in the OEM channel.



The following table details our sales to different customer types as a percentage of total net sales for the periods presented:

CUSTOMER MIX TABLE

(As a percentage of net sales)

|                   | Three Months Ended | Nine Months Ended
|------------------ | ------------------ | -----------------
|                   | September 30, 2000 | October 2, 1999  
|Customer Type:     |                    |                  
|OEM                | 28.7%              | 36.5%            
|Reseller           | 66.6               | 58.7             
|End-user and other | 4.7                | 4.8              
|                   | 100.0%             | 100.0%           

Relative sales to OEM customers decreased for the third quarter and first nine months of 2000 over the same periods in 1999 due to reduced sales of older generation tape drive products, without a corresponding increase in sales of new generation
products. OEM customers have a long qualification, adoption and integration time before purchasing new products. As a result, volume sales of our M2Ô products to OEMs did not begin until late in the third quarter of 2000.

The following table summarizes customers who accounted for 10% or more of our sales in the periods presented:

SALES TO MAJOR CUSTOMERS

(As a percentage of net sales)



|           | Three Months Ended | Nine Months Ended
|---------- | ------------------ | -----------------
|           | September 30, 2000 | October 2, 1999  
|Customer:  |                    |                  
|Reseller A | 20.6%              | 15.4%            
|Reseller B | 12.7               | 10.0             
|OEM C      | 12.6               | 15.5             
|OEM D      | (x)                | (x)              

(x) Sales to this customer did not meet or exceed 10% of total sales in this period.

No other customers accounted for 10% or more of sales in any of these periods. We cannot guarantee that sales to these or any other customers will continue to represent the same percentage of our revenues in future periods. Our customers also
sell competing products and continually review new technologies, which causes our sales volumes to vary from period to period.

Cost Of Sales And Gross Margin

Our cost of sales includes the actual cost of all materials, labor and overhead incurred in the manufacturing and service processes, as well as certain other related costs. Other related costs include primarily warranty accruals and
inventory reserves. Our cost of sales for the third quarter of 2000 increased to $48.9 million from $45.8 million for the third quarter of 1999. Excluding restructuring charges for both periods, the change was an increase to $46.2 million in the third
quarter of 2000 from $45.1 million for the same period in 1999. Our gross margin percentage increased to 18.6% in the second quarter of 2000 from 13.7% for the same period in 1999. Excluding restructuring charges for both periods, the change was an
increase to 23.2% from 15.0%.

Our cost of sales decreased to $126.3 million for the first nine months of 2000 from $135.1 million for the same period in 1999. Excluding restructuring charges for both periods, these costs decreased to $123.6 million from $134.4 million. Our gross
margin percentage increased to 21.6% for the first nine months of 2000 from 17.7% for the same period in 1999. Excluding restructuring charges for both periods, the change was an increase to 23.2% from 18.2%.

The primary factor positively impacting gross margins was the margin contribution of certain recently released M2Ô drives and libraries which carry higher gross margins than the older technology products they replaced.

Offsetting the positive margin impacts of M2Ô drives and libraries in the third quarter of 2000 was:

-    Component shortages early in the third quarter of which resulted in lower manufacturing volumes and thus, higher overall production costs

-    Transition costs related to outsourcing the manufacture of M2Ô drives and scanners to Hitachi and transitioning the manufacture of certain library products to
Shinei Sangyo

-    Costs associated with bringing our service repair business back in-house from a third party.

Operating Expenses

Selling, general and administrative expenses decreased to $13.0 million in the third quarter of 2000 from $16.0 million for the same period in 1999. Without restructuring charges, the 1999 expenses for the period were $14.5 million. These
expenses decreased to $40.2 million for the first nine months of 2000 from $43.7 million for the first nine months of 1999. Without restructuring charges, the 1999 expenses for the period were $42.2 million. The decreases are the combination of several
factors which include:

-    A decrease in 2000 salaries and travel expenses for the quarterly and year-to-date periods resulting from headcount reductions related to the third quarter 1999 restructuring.

-    A strategic decrease in advertising expenses for the quarterly periods. We employed strong advertising campaigns for the M2Ô product and related library products
early in 2000 with planned decreases over the remainder of 2000. This advertising strategy addressed anticipated introductions of competing LTOÔ and DLTtapeÔ products during the second half of 2000.

Research and development expenses decreased to $9.2 million in the third quarter of 2000 from $9.7 million for the same period in 1999. Excluding restructuring charges for both periods, these expenses decreased to $8.1 million in the third quarter of
2000 from $9.3 million in 1999. This decrease is the result of the restructuring which outsourced scanner research and development activities of EMG to Hitachi early in the quarter. These expenses increased to $29.0 million for the first nine months of
2000 from $26.1 million for the first nine months of 1999. Excluding restructuring charges for both periods, these expenses increased to $27.8 million in 2000 from $25.8 million in 1999. Spending increased for the year-to-date period to support ongoing engineering of the M2Ô product, investments in new automation products and development of Mammoth-3, which is currently expected to begin shipping
in late 2001. Investments in automation products included the integration of M2Ô drives, as well as the development of a new family of mid-sized libraries that incorporates MammothTapeTM, DLTtapeTM, LTOÔ UltriumÔ and AIT technologies. We shipped the first MammothTapeTM and LTOÔ UltriumÔ products from this family during the third quarter. Other automation products from this family are currently expected to begin shipping in the fourth quarter of 2000.

Other Income (Expense), Net

Other income (expense), net consists primarily of interest income and expenses, foreign currency re-measurement and transaction gains and losses and other miscellaneous items. Other expense for the third quarter of 2000 was $323,000
compared to income of $900,000 for the same period in 1999. Other income for the first nine months of 2000 was $115,000 compared to $1.3 million for the same period in 1999. Both the quarter and year-to-date periods were impacted by unfavorable changes in
re-measurement and transaction gains and losses and decreased interest income due to lower invested cash balances. These unfavorable changes were offset in the nine month periods by the recovery during the second quarter of 2000 of a previously
written-off note receivable of $450,000.

Taxes

The benefit for income taxes for the third quarter of 2000 was 0.4% of loss before taxes compared to a provision for income taxes of 0.3% for the same period in 1999. The provision for income taxes for the first nine months of 2000 was 0.4%
of loss before taxes compared to a provision of 93.9% for the same period in 1999. As of the second quarter of 1999 the Company recorded a deferred tax valuation allowance equal to 100% of total deferred tax assets. Management considered a number of
factors, including the Company's cumulative operating losses over the prior three years, short-term projected losses due to the impact of delays in the release of the M2TM product as well as certain offsetting positive factors. Management concluded
that a valuation allowance was required for 100% of the total deferred tax assets as it is more likely than not that the deferred tax assets will not be realized. For additional information, see Note 8 of Notes to Consolidated Financial Statements.

Liquidity And Capital Resources

During the first six months of 2000, we expended $21.1 million of cash for operating activities, expended $7.5 million for capital equipment, expended $1.3 million on long-term obligations and received $967,000 from the sale of common stock
to Company employees. Together, these activities decreased our cash and short-term investments by $28.9 million to a quarter-ending balance of $3.7 million. Our working capital decreased to $29.5 million at September 30, 2000 from $59.6 million at January
1, 2000.

In May 2000, we entered into a new bank line of credit agreement with Congress Financial Corporation, a subsidiary of First Union Bank Corporation. This agreement expires in May 2003. This agreement allows borrowings up to the lesser of 80% of
eligible accounts receivable or $20.0 million. Eligible accounts receivable excludes invoices greater than 60 days past due, some foreign receivables and other items identified in the agreement. The amount available under the line on September 30, 2000
was approximately $20.0 million. Collateral for this agreement includes accounts receivable and inventory, as well as certain intangible assets. The line includes a commitment fee of $150,000 and an unused line of credit fee of .375% per annum assessed on
the amount by which $16.0 million exceeds our average daily principal balance.

This agreement requires that we maintain minimum levels of tangible net worth and certain other covenants. Additionally, we cannot pay dividends without prior bank approval. The agreement contains certain acceleration clauses that may cause any
outstanding balance to become due in the event of default. Default includes failure to maintain required covenants and other events described in the agreement. On September 30, 2000, no borrowings were outstanding and we were in compliance with all
covenants. During the third quarter, we did borrow amounts under this line and all amounts were repaid. We anticipate borrowing throughout the fourth quarter and into 2001.

We must pay interest monthly on any borrowings under this agreement at the lower of the bank's prime rate + .5% or "LIBOR" + 2.5%. Offsetting the amount available under the line of credit is a letter of credit, which collateralizes certain leasehold
improvements made by our subsidiary in Germany. This letter is currently for DM 1,000,000 and decreases by DM 100,000 in August of each year until it is fully depleted.

We believe that our existing cash balances, internally generated funds, and our bank line of credit can fund our working capital and cash requirements during the next 12 months. This belief depends primarily on:

-    quarter-to-quarter growth in revenues;

-    return to profitability in the first half of 2001;

-    satisfactory payment terms with vendors and customers; and

-    effective management of inventory levels.

If we perform below our expectations regarding any one of these factors, we would need to obtain additional outside financing to fund our current operations. In any event, we may also need additional cash for unexpected needs. Therefore, we will
continue exploring outside funding opportunities, including equity or debt arrangements. We prefer the sale of equity. However, any sale of equity will dilute existing equity interests. Issuing debt instruments or preferred stock may create rights senior
to our common stock and may have burdensome terms.

We are currently proceeding with a possible non-public offering of up to 1,000,000 shares of our common stock, plus warrants to purchase additional shares at a premium. The securities offered will not be registered under the Securities Act of 1933
and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. The completion of this offering is subject to market conditions, our cash requirements and other factors. We cannot assure
that this offering will be completed.

Restructuring Charges

During the third quarter of 2000, we incurred $3.9 million in charges related to a restructuring, which will ultimately result in the closure of our wholly owned subsidiary, EMG. This restructuring is part of a plan adopted by our Board of
Directors on July 24, 2000, which outsourced a number of manufacturing operations to Hitachi in order to reduce our cost structure. The restructuring decision resulted in: (1) an immediate end to the manufacture of M2Ô recording heads by EMG; (2) the planned termination of M2Ô scanner manufacturing by EMG by approximately the first quarter of 2001; and (3) the planned shut down of the remaining M1Ô scanner manufacturing by the middle of 2002. No assets were transferred as a result of the decision to outsource M2Ô scanner manufacturing to Hitachi and no technology was transferred. In addition, no
write-offs were taken or restructuring charges were incurred in connection with the M2Ô scanner outsourcing to Hitachi. There has been no change in the method of accounting for transactions between EMG and the Company and all assets not impacted by the restructuring continue to be depreciated in a
consistent manner.

These restructuring charges include employee severance and related costs of $1.6 million, excess facilities costs of $718,000, the write-off of excess inventories of $879,000, the write-off of capital equipment of $389,000 and other costs of $300,000.
Workforce reductions involve 93 employees, constituting all employees of EMG. All severance payments for these employees were contractually defined, fixed and communicated during the third quarter of 2000.

Of these restructuring costs, $2.7 million are included in cost of sales and $1.2 million are included in research and development costs. Approximately $1.3 million of the total restructuring costs, which relate to the write-off of excess inventories
and capital equipment, do not involve future cash payments.

Approximately $167,000 in severance and related costs and $18,000 of other costs were paid during the third quarter of 2000. Employment at EMG was reduced by nineteen employees. The fixed asset writedown resulted from a decision to immediately
terminate the manufacture of M2Ô recording heads, take the underlying assets out of service and hold those assets for sale. Approximately $2.8 million in accrued liabilities remain at September 30, 2000 for lease payments due on excess facilities,
severance and related costs.

We anticipate future annual savings of approximately $3.4 million related to this restructuring. We further anticipate that most of the remaining amounts owed will be paid by the middle of 2002.

The following table summarizes our restructuring reserve activity for the third quarter of 2000:

|(In thousands)                | Severance
and
Related | Excess
Facilities | Inventory
Write-
Down | Fixed
Asset
Write
Down | Other | Total 
|----------------------------- | --------------------- | ----------------- | --------------------- | ---------------------- | ----- | ------
|Restructuring charges         | $1,613                | $718              | $879                  | $389                   | $300  | $3,899
|Asset write downs             | --                    | --                | (879)                 | --                     | --    | (879) 
|Gain (loss) on sale of assets | --                    | --                | --                    | 35                     | --    | (35)  
|Cash payment                  | (167)                 | --                | --                    | --                     | (18)  | (185) 
|Balance, September 30, 2000   | $1,446                | $718              | --                    | $424                   | $282  | $2,870

During the third quarter of 1999, management determined that the division of our business into three operating segments was no longer appropriate due to the amount of overhead required to maintain this structure. We incurred $2,466,000 in pretax
restructuring charges to combine our three operating segments under common management. These costs included severance, outplacement and benefits for the resulting workforce reduction of approximately 143 employees. All areas of the Company were impacted
by the workforce reduction. We believe this restructuring resulted in annual savings of $11.0 million. These savings included decreased payroll and fringe benefits, as well as, savings on building rent, utilities and taxes. Expected payroll savings were a
result of reductions in workforce and open positions that were not filled as a result of this restructuring.

Approximately $664,000 of these costs were included in cost of sales, $1.5 million were included in selling, general and administrative costs and $328,000 were included in research and development costs.

The following table summarizes the activity related to the 1999 restructuring reserve:

(In thousands)

|                            | Severance and Related
|--------------------------- | ---------------------
|                            |                      
|Restructuring charges       | $2,446               
|Cash payments               | (2,154)              
|Balance, January 1, 2000    | 292                  
|Cash payments               | (292)                
|Balance, September 30, 2000 | $--                  



Recent Accounting Pronouncements

Information concerning recent accounting pronouncements is incorporated by reference from Item 1, "Notes to Consolidated Financial Statements," under the caption, "Note 6--Recent Accounting Pronouncement."

Market Risk

We may occasionally enter into foreign currency forward contracts anticipating movements in the dollar/yen exchange rate. These contracts hedge the purchase of inventory components from Japanese manufacturers. Hedging is when we enter into
contracts for the future purchase of yen. In these contracts, we typically establish maturity dates within six months of the purchase date. In circumstances where we defer the timing of hedged purchases, we extend the contract maturity dates to cover the
deferred purchases. We had no outstanding hedging contracts as of September 30, 2000. Our exposure to fluctuations in the dollar/yen exchange rate is expected to increase as a result of outsourcing certain manufacturing to Hitachi.

Our borrowings under our line of credit agreement expose us to changes in interest rates.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Information concerning the Company's market risk is incorporated by reference from Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations," under the caption, "Market Risk".

PART II.

Item 4. Submission of Matters to a Vote of Security Holders

At our Annual Meeting of Stockholders held on April 28, 2000, Mr. William L. Marriner was re-elected to Exabyte's Board of Directors for a three-year term.

The vote was as follows:

|Name of Director    | Total Vote For | Total Vote Against
|------------------- | -------------- | ------------------
|William L. Marriner | 21,804,606     | 324,487           

Messrs. Ralph Z. Sorenson and Thomas E. Pardun will continue in office until the 2002 Annual Meeting of Stockholders. Messrs. Peter D. Behrendt, A. Laurence Jones and Stephen C. Johnson will continue in office until the 2001 Annual Meeting of
Stockholders.

In addition, the following matters were approved:

|Matter Voted On                                                                     | Total Vote For | Total Vote Against | Total Vote Withheld
|----------------------------------------------------------------------------------- | -------------- | ------------------ | -------------------
|Approval of Employee Stock Purchase Plan, As Amended                                | 19,231,845     | 2,363,051          | 414,245            
|Ratification of PriceWaterhouseCoopers LLP as the Company's independent accountants | 21,832,420     | 139,817            | 36,904             



Item 5. Other Information

These risk factors supercede any risk factors we may have previously filed with the Securities and Exchange Commission.

Risk Factors

|TITLE                                                                                                                     | Page
|------------------------------------------------------------------------------------------------------------------------- | ----
|1. GENERAL INFORMATION ABOUT THESE RISK FACTORS AND OUR COMPANY.                                                          | 22  
|1.1 These risk factors contain important information about our business and you should read them carefully.               | 22  
|1.2 You should read these risk factors together because many risks are connected to other risks.                          | 22  
|1.3 We may fail to identify all the risks affecting our business.                                                         | 22  
|1.4 We may not update these risk factors in a timely manner.                                                              | 22  
|1.5 We divided our company into two separate businesses.                                                                  | 22  
|1.6 Our separate businesses have different factors affecting the market valuations, which could affect our stock price.   | 22  
|2. GENERAL INFORMATION AND RISK FACTORS REGARDING OUR CORE BUSINESS.                                                      | 23  
|2.1 History and general information regarding our tape drives.                                                            | 23  
|2.2 General information regarding our tape drive libraries.                                                               | 24  
|2.3 General information regarding our media and support services.                                                         | 24  
|2.4 Risk factors affecting our core business.                                                                             | 24  
|3. GENERAL INFORMATION AND RISK FACTORS CONCERNING CREEKPATH SYSTEMS, INC.                                                | 31  
|3.1 General information regarding the history and status of CreekPath.                                                    | 31  
|3.2 Risk factors affecting CreekPath.                                                                                     | 31  
|4. OTHER RISKS ASSOCIATED WITH OUR AND CREEKPATH'S BUSINESSES.                                                            | 35  
|4.1 Risks associated with our financing arrangements.                                                                     | 35  
|4.2 We and CreekPath depend on key employees to develop, introduce and sell our products.                                 | 36  
|4.3 We may experience fluctuations in our common stock price.                                                             | 37  
|4.4 We and CreekPath may experience fluctuations in our quarterly results of operations.                                  | 37  
|4.5 United States tax and securities agencies, as well as foreign regulations affect our financial reporting obligations. | 38  
|4.6 Factors that may generate litigation.                                                                                 | 38  
|4.7 We face risks associated with operating or conducting business in foreign countries.                                  | 39  
|4.8 We have measures to deter a hostile takeover or change in control.                                                    | 41  
|4.9 We and CreekPath rely on our IT systems to operate our businesses.                                                    | 41  





1. General information about these risk factors and our company.

1.1 These risk factors contain important information about our business and you should read them carefully.

You should carefully consider the risks described below before you decide to buy our common stock. If any of the following risks should actually occur, our business, prospects, financial condition or results of operations would likely
suffer. In such case, the trading price of our common stock could fall, and you may lose all or part of the money you paid to buy our common stock. We furnish you these risk factors to describe how you may be financially hurt by owning our common stock
rather than how you may be financially benefited by taking a short position in our common stock or by taking any other position which results in profits upon a drop in the common stock price. If you are in a short position you face different risks that
are not contemplated in this document.

1.2 You should read these risk factors together because many risks are connected to other risks.

You should look at all of the risk factors in total. Some risk factors may stand on their own. Some risk factors may affect (or be affected by) other risk factors. For example, the risk factor relating to our possible inability to properly
forecast our customer demand would likely result in excess inventory, which is another risk factor. You should not assume we have identified these connections.

1.3 We may fail to identify all the risks affecting our business.

We identify known risks and uncertainties in this document. However, we may not know all the risks which could affect our business. Our inability or failure to recognize a risk is itself a risk factor.

1.4 We may not update these risk factors in a timely manner.

We intend to periodically update and describe these and future risk factors in our quarterly reports filed with the Securities and Exchange Commission. However, you should not assume that we will always update these and future risk factors
in a timely manner. We are not undertaking any obligation to updates of risk factors to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.

1.5 We divided our company into two separate businesses.

We have separated our business into essentially two areas. Our main or core business is the production of tape drives and libraries. We develop, manufacture and sell tape drives and tape libraries for data backup. We also sell tape media
and provide repair services for these products.

Our newer business, through our wholly-owned subsidiary, CreekPath Systems, Inc. ("CreekPath"), is designing and managing hardware and software packages using switched Fibre Channel storage area networks (SANs) at Internet data centers and creating
outsourced virtual private storage pools.

1.6 Our separate businesses have different factors affecting the market valuations, which could affect our stock price.

The market price of our common stock may reflect different methods of valuing our core business and the business of CreekPath. Our business valuation involves, among other things, comparing us to other publicly-traded tape drive and library
manufacturers, as well as computing a ratio of our market price to earnings. Because CreekPath is a new company with no significant financial history, its future potential as well as comparisons to other companies operating similar businesses involving
the Internet may determine its valuation. Analysts may value CreekPath's business higher than our core business, even though it has smaller assets and revenues than Exabyte. The occurrence of any risk factor described below could materially and adversely
affect the market price of our stock. Depending on the valuation of CreekPath, any risk factor affecting CreekPath may disproportionately impact the market price of our common stock.

2. General information and risk factors regarding our core business.

2.1 History and general information regarding our tape drives.

Exabyte Corporation was founded in 1985--originally to produce tape drives that backed up or archived computer data. Our tape drives were modified versions of the video camcorder mechanisms produced by Sony Corporation. We produced the
electronics that allowed these devices to store data rather than video pictures. Our manufacturing process was simple. We would combine these modified consumer decks with our electronic boards and test the product. We succeeded because we leveraged off of
a mass-produced video deck and engaged in little manufacturing. This allowed us to produce a lower-cost product with ten times more data capacity than any other technology at that time.

We decided in the early 1990's that our market required a more rugged deck mechanism that was designed for heavy commercial use rather than for more occasional consumer use. As a result, we began designing our own tape deck mechanism, expecting to
manufacture the mechanism ourselves, and offered this drive (called Mammoth) for sale in 1995. We invested heavily in designing, developing and manufacturing the drives. This investment included acquiring our German subsidiary, Exabyte Magnetics GmbH
("EMG"), to supply a key component of our product. During this time we became much more vertically integrated and developed a more expensive infrastructure.

Our business was hurt by two things during this period. First, Quantum Corporation introduced a competitive tape drive using different tape technology, referred to as DLT. The DLT tape drive provided data capacities and data transfer rates exceeding
those of our original tape drive products. Second, we introduced our Mammoth tape drive in late 1995, over a year later than our anticipated introduction. When Mammoth was finally introduced, it was only marginally competitive against the DLT products. As
a result, we lost a significant amount of market share and felt significant pricing pressure at the same time as we funded our manufacturing and other infrastructures. This combination of decreasing revenues and increasing fixed costs resulted in
declining profits and significant operating losses.

We continued in the tape drive business believing that our Mammoth technology represented an entire platform of products (called "MammothTapeTM") rather than a single product. We began developing the first follow-on product for the
MammothTapeTM platform. This product, known as M2TM, was introduced in late 1999. Unlike the original Mammoth drive, which was marginally competitive when it was introduced, we believe M2TM competes well in the current market and should
compete strongly in the near-future market, especially as part of an automated solution (more fully described in the automation discussion below). Of course M2TM may not be as competitive as we believe. This is a risk you should consider, along with
the other risks described below.

We are also engaging third party partners to assist us in designing, developing and manufacturing our products. The most significant partner is Hitachi Digital Media Products Division of Hitachi, Ltd. ("Hitachi"). Our history with Hitachi goes back
many years. They currently supply the drive mechanism for our EliantTM820 tape drive. More recently we have engaged Hitachi to jointly develop the follow-on MammothTapeTM platform products. Hitachi will also manufacture our future tape drives
and some of the components. Significantly, Hitachi produces the scanner mechanism for our M2TM drive. Previously, EMG produced this component for us, but we are phasing out that operation because of Hitachi's new scanner supplier role. We further
expect that Hitachi will jointly develop and manufacture most, if not all, of our future drive products. There are many risks associated with outsourcing the development and manufacture of products or product components. Many of these risks are
highlighted in other parts of this risk factor section.

2.2 General information regarding our tape drive libraries.

We design, develop, manufacture, sell and support data storage libraries. These libraries incorporate one or more tape drives and multiple media cartridges to provide much higher data capacities and, with more than one drive, higher data
transfer rates. For example, we have one library that holds up to ten of our tape drives and two hundred media cartridges.

We began this part of our business in the early 1990's when we introduced library products incorporating our own tape drives. We later produced libraries incorporating competitors' tape drives, primarily Quantum's DLT tape drives. We now offer library
products incorporating DLTtapeTM, IBM's LTOÔ tape drive and Sony's AIT tape drive.

Our original success in our library business was hurt because we did not automate competitive tape drives until much later than many of our competitors. We lost some business opportunities in that segment. At the same time we were losing market share
in the tape drive market, which hurt the sales of our library products incorporating our tape drives.

We believe that one of our competitive advantages lies with the physical dimensions of our tape drives and media cartridges. They are smaller than some of our competitors' drives. This smaller size means we can place more drives and media cartridges
in the same library size. For example, the same library described above which holds ten of our drives and two hundred media cartridges is also offered in a DLTtapeTM version. That library holds only six DLTtapeTM drives and ninety media
cartridges.

We are engaging a third party manufacturer, Shinei Sangyo Corporation ("Shinei Sangyo") to manufacture part or all of our library products. There are risks associated with outsourcing the development and manufacture of products or components. Many of
these risks are highlighted below.

2.3 General information regarding our media and support services.

We sell

2.4 Risk factors affecting our core business.

Our M2TM tape drive is currently important to our success.

We believe that our success currently depends largely on our M2TM tape drive. In turn, the success of M2TM depends, among other things, on:

-

-

-

-

-

Risk factors relating to these matters are discussed below.

Our future products are important to our success.

We believe our future success depends on M3TM and future generations of MammothTapeTM products, as well as future library products. The success of these future products depends, among other things, on:

-

-

-

-

-

-

Risk factors relating to these matters are discussed below.

If companies introduce new technologies, our products may become obsolete.

Technology usually changes and advances quickly in the high technology industry. In order to successfully compete in this industry, our future products must apply and extend our current technology, as well as keep pace with new technology
developments.

Although tape has historically been the preferred medium for data storage backup, companies are developing new technologies for this market. Some of the new technologies are:

-

-

-

-

-

We may also experience competition from new storage architectures, such as storage area networks, network attached storage and virtual storage.

If any new technology offers users the same or greater benefits than tape, tape technology could become obsolete. In order to compete under market pressures, we must be able to adapt our technologies to changes in an efficient, cost-effective manner.
Our inability to adapt would severely harm our competitive position and our results of operations.

Developing and introducing our products into the market in a timely manner is important.

Accurately timing the release of new products is important to the sales of existing products. Likewise, prematurely withdrawing an existing product could result in revenue loss from that product, and delaying the withdrawal of a product could
result in excess product inventory. We constantly evaluate our product life cycles. Any timing mistakes or inability to successfully introduce a new product could adversely affect our results of operations.

We previously experienced problems introducing Mammoth on time and may experience similar problems with future products.

As previously stated, we brought our Mammoth drive to market late and as a result lost market share and credibility with our customers. Although we have made gains in both market share and credibility with the successful introduction of our
M2TM tape drive, we may experience development and/or manufacturing problems with our future MammothTapeTM products that would delay their introduction. A late introduction for either tape drive may again affect our market share position and/or
credibility.

We automated competitive technology late and may experience market share loss if we cannot automate new competitive technology in a timely manner.

We lost market share in the library market because we delayed our decision to automate competitive technologies. Our inability to successfully automate future technologies could again negatively affect our library market share position.

We may encounter difficulties manufacturing M2TM because of its complex design.

The MammothTapeTM platform designs are extremely complex. One of the dilemmas we encounter with a complex design is difficulty transferring the design into an efficient and cost effective manufacturing process. When we encounter these kinds
of manufacturing problems, we must make changes to the product design. Implementing these changes can be troublesome and costly and could cause additional design or manufacturing flaws. Any difficulties manufacturing our products or designing our products
for manufacturing could harm our results of operations.

An inability to obtain components from our suppliers would affect our ability to manufacture our products.

We obtain all the components to make our products from third parties. A shortage of any component would directly affect our ability to manufacture the product. Some key components, such as scanners and recording heads, are developed and
manufactured to our specifications, which make it difficult for us to quickly find another supplier for these components if we experience a supply shortage. There are long lead-times associated with the availability of many components that make obtaining
these components sometimes difficult. For example, the ASIC chips we use in our MammothTapeTM products are produced from several suppliers. However, because it takes many months to qualify suppliers to produce ASIC chips for us, any shortfall or
inability to obtain an adequate supply of ASIC chips from any of our current suppliers would adversely affect our results of operations.

We depend on sole source suppliers, which exposes us to many risks.

We rely heavily on sole-source suppliers (one supplier providing us with one or more components) to develop and/or manufacture critical components to use in our tape drives or libraries. If a sole-source supplier is unable to provide us with a
sufficient supply of their components we may be unable to manufacture the drive or library. This could cause us to delay or cancel shipments, which would adversely affect our results of operations.

In addition, by relying on sole-source suppliers, we may see a reduction in our level of control over many component items, including:

-

-

-

-

Hitachi is one of our primary sole source suppliers. They supply us with many key components for our M2TM and EliantTM820 tape drives. We have contracts with Hitachi to develop, manufacture and supply these components. However, the contracts
do not necessarily guarantee that the components will be continuously supplied to us at a reasonable cost. Additionally, if Hitachi makes an error in manufacturing a component, we may be unable to incorporate the components into our drives. If any of
these or other problems arise, we may experience difficulties developing and/or successfully introducing our M3TM and future MammothTapeTM tape drives. We may also be unable to manufacture our M2TM or EliantTM820 tape drives. Any
material issues that may arise with Hitachi could adversely affect our sales and therefore our results of operations.

We rely on third party manufacturers, which may weaken our intellectual property protection, create a reliance on the manufacturers to produce our products, or expose us to foreign regulations.

We rely on a number of third party manufacturers for various stages of our manufacturing process, particularly the early stages. This practice may impair our ability to establish, maintain or achieve adequate product design standards or product
quality levels.

Much of our third party manufacturing utilizes proprietary technology. To protect our proprietary information, we may extend licenses to our third party manufacturers. However, we cannot assure that our third party manufacturers will adhere to the
limitations or confidentiality restrictions of their license.

Our third party manufacturers may develop processes related to manufacturing our products independently or jointly with us. This would increase our reliance on these manufacturers or may require us to obtain a license from them. We may be unable to
obtain a license on terms acceptable to us, if at all.

Many of our third party contracts are with manufacturers outside the United States. In addition to typical market risks associated with utilizing third party manufacturers, contracting with foreign manufacturers subjects us to additional exposures,
including:

-

-

-

-

Additionally, U.S. federal and state agency restrictions imposed by the Buy American Act or the Trade Agreement Act may apply to our products manufactured outside the United States.

We may be unable to increase our product production to meet sudden, unexpected demands.

Demand by original equipment manufacturers ("OEMs") for our M2TM tape drives could increase suddenly. We, our suppliers, and third party manufacturers may be limited in our ability to meet a sudden significant increase in demand due to
limitations in manufacturing capacity and long lead times to acquire certain parts. If our suppliers and third party manufacturers are not able to meet the increased demand, our inability to fulfill our customers' orders could adversely affect our results
of operations.

Our inability to obtain enough media could inhibit our production and sales of our tape drives and associated libraries.

We depend on a continuous supply of AME (Advanced Metal Evaporative) media to use with our products. We cannot sell our products, or grow our product lines without a sufficient supply of AME media. Currently, we source AME media from three suppliers
:

-

-

-

If these suppliers cannot provide us with enough high-quality, competitively priced media, we may have to delay or cancel product shipments and/or orders. We may also have to delay future product introductions. Our inability to sell or introduce our
products would materially and adversely affect our competitive position as well as our results of operations.

Our M2TM tape drives and associated libraries specifically depend on AME media with SmartCleanTM technology. Even with multiple media suppliers, we may not receive enough AME media with SmartCleanTM to fill current or backlog orders for
products and media. Should this happen, we may have to delay or cancel M2TM tape drive and/or library shipments and orders. This would materially and adversely affect our results of operations.

The storage backup market is very competitive and may cause us to decrease our product pricing or affect our product sales.

The tape storage market is highly competitive and subject to rapid technological changes. We currently expect competition to increase. The tape storage market has experienced a number of consolidations, increasing our competitive pressures.
Competitive pressures impact us in many ways, including:

Price Erosion. Price erosion of our products has occurred in the past and is likely to occur again in the future.

Loss of Market Share. We have lost market share to competitors in the past. We may lose additional market share in the future.

Additionally, some of our competitors have financial, technical, manufacturing and marketing resources that are much greater than our own. These competitors may devote their superior resources to aggressively marketing their own storage technologies.
These technologies may be equivalent or superior to our own technologies, or may render some of our products non-competitive or obsolete. In order to compete under these pressures, we must adapt our technologies to these changes in an efficient,
cost-effective manner.

Our M2TM tape drive faces significant competition from current and announced tape drive products offered by Quantum, Tandberg, Sony and the LTOÔ Consortium (IBM, Hewlett Packard and Seagate). The specification of
some of the announced drives show greater data capacities and transfer rates than M2TM.

Our other tape drives and robotic tape libraries face competition from companies offering 8mm, half-inch, 4mm and mini-cartridge products. Significant competition may also develop from companies offering erasable and non-erasable optical disks.

We rely on the sales to a small number of customers for a large portion of our overall sales.

The following chart expresses the year-to-date sales percentages of our three largest customers:

|Ingram Micro | 18% 
|------------ | ----
|TechData     | 13% 
|IBM          | 12% 
|             | ____
|             | 43% 

We have customers who are also competitors, including IBM with their LTOÔ tape drive and Advanced Digital Information Corporation with their library products.

We do not require minimum purchase obligations from our customers. They may also cancel or reschedule orders at any time without significant penalty. Losing one or more key customers would adversely affect our results of operations. A key customer
canceling orders or decreasing the volume in orders would adversely affect our results of operations. Contractually, our reseller customers may return a portion of their Exabyte product inventory as part of their stock rotation rights.

In the past, we have experienced delays in receiving purchase orders and, on occasion, anticipated orders have either not materialized or been rescheduled because of changes in customer requirements. These types of changes from our key customers may
cause our revenue to change significantly from quarter to quarter. If the change involves higher-margin products, then the impact is greater on the results of operations.

Our product sales depend heavily on OEM qualification, adoption and integration. Many reseller and smaller OEM customers delay their orders until key OEMs adopt and integrate our products. Our competitive position and results of operations may be
significantly harmed if a key OEM failed to adopt and integrate our products.

We have announced adoption of M2TM by several OEM customers, but our success depends on additional OEMs adopting M2TM.

Our markets tend to be volatile.

Our product demand depends substantially on the purchases and use of work stations, mid-range computer systems and network servers. These markets tend to be volatile and subject to market shifts, which we may be unable to determine in advance. A
slowdown in the demand for these types of products could materially affect our business. Any demand weakness affecting sales in the reseller channel, which generally represents higher margin sales, could have a greater impact on our results of operations.

Rapid business and product transitions could create a strain on our resources. We are experiencing a period of rapid business and product transition. We must address the complexities of developing, manufacturing and servicing multiple products. Our
products incorporate several different technologies and are sold through multiple marketing channels.

Dealing with this transition has placed a significant strain on our management, operational and financial resources. We will probably continue to see a strain on our management, operational and financial resources because of these transitional issues.
We must continually implement and improve our operational, financial and information systems to manage our business transition. We must also effectively and efficiently expand, train and manage our employees.

We sometimes base our market demand decisions on market demand forecast reports, which may or may not be accurate. This may create insufficient or excessive inventories and disproportionate overhead expenses. Particularly, short order lead-times of
reseller sales limit our ability to forecast.

Some of our customers may require us to maintain inventory for them at a third-party warehouse. We would own this inventory until the supplier physically pulled it from the inventory stock. This may increase our overhead costs, including additional
costs for:

-

-

-

We may be unable to pass these costs to the customer. Absorbing the additional costs would harm our results of operations.

We may have to increase our own inventory levels to comply with customers' inventory requirements. We may be unable to adequately manage any increased inventory levels, which may cause us to incur special charges on our books, take an inventory
write-down or establish additional inventory reserves. Doing so would adversely affect our results of operations.

We face many challenges in effectively managing our inventory, which may materially affect our results of operations if we do not manage them properly. These challenges include:

-

-

-

-

-

Particularly, introducing new products (by us or our competitors) may negatively affect our product inventory value by requiring us to write down or make allowances for inventory devaluation, which may materially affect our results of operations. In
the past we have experienced special charges and write downs which harmed our results of operations. In the future we may again incur special charges or make allowances for an inventory devaluation that will materially affect our results of operations.

Our operating results may be affected if our products fail to perform according to their specifications.

Our products provide end users the ability to backup their data. If the tape backup fails, the end user could suffer a significant loss of operations. We carry error and omission liability insurance coverage to protect us from the financial risks
of this type of claim by our end users. However, if a claim exceeded our insurance coverage, it could adversely impact our operating results. The failure of our products to properly back up an end user's data could also create a loss of confidence in our
products and adversely impact the sale of current and future products.

We experience risks regarding our efforts to outsource manufacturing.

We are currently transferring portions of our manufacturing process to Hitachi and Shinei Sangyo. We plan to complete the transfer by July 2001. We successfully outsourced the manufacturing of our first tape drive products (the 8200 and 8500
series) to Sony. While we were successful with that outsourcing effort, we may be unsuccessful with our current outsourcing effort. For example, we were unsuccessful last year when we outsourced our worldwide repair services to Magnetic Data Technologies,
LLC and have now brought that service function back in-house.

Transferring our manufacturing to a third party takes many months and involves moving large quantities of precision equipment and extensively training employees. Due to the time and expenses involved, and the inability to easily move the manufacturing
to another party, we heavily depend on the third party manufacturer for our products. If Hitachi or Shinei Sangyo cannot meet our product demand, our results of operations would be harmed. If Hitachi or Shinei Sangyo cannot or will not implement product
changes on a timely basis, we would be unable to fill customer orders. This would materially and adversely affect our results of operations. Our dependence on third party manufacturers can also adversely affect our ability to negotiate the terms of our
future business relationships with these parties.

When we complete the transfer of tape drive manufacturing to Hitachi, they will be our sole source manufacturer for our tape drives. Their inability to successfully manufacture the tape drives or manufacture enough tape drives to meet our customer
demand would adversely affect our results of operations.

If Hitachi cannot successfully manufacture our tape drives, transferring the manufacturing process back to Exabyte or to another third party manufacturer would significantly impact our ability to fill customer orders and would harm our results of
operations.

When we complete the manufacturing transfer to Shinei Sangyo, they will manufacture some of our tape libraries, making them our sole source manufacturer for these libraries. The same risks we incur with Hitachi (set out above) apply to our sole-source
manufacturing relationship with Shinei Sangyo.

During the transition period, we must maintain manufacturing capability at our Boulder, Colorado facilities, the Hitachi facilities in Japan and the Shinei Sangyo facilities in Singapore. There are several factors that would increase our expenses
during the transition period, including:

-

-

-

-

Expense increases for these or any other reasons could harm our results of operations. Upon completion of the transfer to these third parties, we may be unsuccessful in reducing our infrastructure costs at our facilities, which would cause us to incur
higher total operation costs.

We highly value our proprietary information, including trade secrets, patents and manufacturing processes. We make every effort to protect these assets. Transferring our manufacturing to a third party requires us to share some of this proprietary
information with our third party manufacturer. This would weaken our protection of our proprietary information and could harm our future results of operations.

3. General information and risk factors concerning CreekPath Systems, Inc.

3.1 General information regarding the history and status of CreekPath.

CreekPath was founded to deliver a managed storage utility to Internet-based businesses. In particular, CreekPath addresses the unique storage and data management issues faced by web-based businesses, including the need for continuous
storage availability and rapid growth. CreekPath's philosophy is to use the existing and rapidly growing infrastructure of Internet data centers, rather than build from the ground up.

CreekPath obtained its initial assets, including intellectual property, from us. We also provided funding to CreekPath for its initial business activities in exchange for common and preferred stock of CreekPath. We have an agreement with CreekPath
providing currently that we will loan CreekPath up to $2,000,000. As of November 7, 2000, CreekPath had borrowed a substantial amount against this line.

3.2 Risk factors affecting CreekPath.

CreekPath has a limited operating and financial history which makes evaluating its business difficult.

CreekPath began operations as a separate company in January 2000, and began offering its managed data storage services in August 2000. Currently, it operates in two data centers. Its revenues depend on securing customers for its storage services.
CreekPath has limited historical financial data. The combination of its limited operating history and the emerging nature of the market for its services, makes it difficult to evaluate CreekPath's business and prospects.

CreekPath will soon require additional outside financing, which it may not be able to obtain.

Because of our limited resources, CreekPath will need outside funds at some time in the fourth quarter of 2000. CreekPath currently plans to obtain, and is pursuing, additional funding of debt and/or equity from external sources. If CreekPath
issues additional equity, it will dilute our existing equity interest in CreekPath, possibly below 50%, and may also affect our control of CreekPath. Any debt instruments or preferred stock issued by CreekPath may also have rights senior to our ownership
of CreekPath common stock and equal to or senior to our ownership of CreekPath preferred stock. If CreekPath were for any reason unable to raise outside funds, CreekPath would need to revise its business plan. Any lack of outside funding could limit
CreekPath's ability to operate and expand its business and could possibly affect its ability to continue in business.

The storage service provider (SSP) market is new and may not grow or be sustainable.

Potential customers may choose not to purchase storage services from a third party provider due to concerns about security, reliability or other matters. It is possible that CreekPath's services may never achieve market acceptance. Furthermore,
CreekPath incurs operating expenses based largely on anticipated revenues that are difficult to predict for a number of reasons, including the fact that the SSP market has only recently emerged. If this market does not develop, or develops more slowly
than CreekPath expects, its business, results of operations and financial condition will be harmed.

CreekPath has never been profitable and may never become profitable.

CreekPath has never been profitable, and has incurred losses since inception. As of September 30, 2000, it has incurred losses of approximately $3.1 million. CreekPath has fixed expenses, and will probably continue incurring significant expenses
such as:

-

-

-

-

-

At September 30, 2000, CreekPath operated in two data centers. CreekPath intends to establish a presence in over 20 data centers during 2001 and will incur substantial costs in doing so. CreekPath believes that it will continue to incur losses on a
quarterly and annual basis for the foreseeable future. It will need to generate significantly higher revenues, mainly by achieving sufficient storage capacity utilization, in order to become profitable. Factors materially and adversely affecting
CreekPath's business could include:

-

-

-

CreekPath relies on other parties' infrastructures to deliver its services.

To be successful, CreekPath must provide its customers with secure, efficient and reliable data storage services. It relies on the capacity, scalability, reliability and security of network infrastructures operated by third party Internet data
centers (to transmit information to and from its storage infrastructure), as well as its own storage infrastructure, to deliver these services in a manner that its customers may access easily and without disruption to their businesses. To meet these
customer requirements CreekPath must protect its storage infrastructure, and it relies on certain third parties to protect their network infrastructures, against damage caused by occurrences such as:

-

-

-

-

-

Damage done by these disasters or other unanticipated problems at its data center partners could include:

-

-

-

Any widespread loss of services could slow customer adoption of its services or cause damage to its reputation, which would seriously harm its business.

A breach of security would cause harm to CreekPath's reputation and results of operations.

CreekPath's customers rely on it for the secure storage and transmission of their data. While its software incorporates certain security features, CreekPath also relies to a large degree on the security measures provided by its data center
partners. Third parties may attempt to breach the security mechanisms in place both in its software and in the third parties' data centers. If they are successful despite all of the security measures, they could obtain, destroy or damage confidential and
other sensitive information of its customers. CreekPath may be liable to its customers for any breach in its security, and any such breach could harm its reputation. CreekPath's failure to prevent security breaches may materially and adversely affect its
reputation and operating results.

CreekPath's services can be affected by errors or defects in the infrastructure and technology for the services.

CreekPath's data storage services are highly technical for several reasons, including:

-

-

-

In the future, CreekPath's services may be adversely affected by errors and defects in its infrastructure and technology and the infrastructure and technology of its data center partners. If it cannot efficiently fix errors or other identifiable
problems, it could experience:

-     loss of or delay in revenues and loss of market share;

-

-

-

-

-

Any one or more of these results could be very costly and, if not quickly remedied, cause serious harm to its business.

CreekPath faces direct and indirect competition.

Several companies directly compete with CreekPath in the SSP market. CreekPath anticipates that some of these companies will not succeed and others will consolidate with larger companies.

In addition to companies directly competing with CreekPath in the SSP market, CreekPath faces competition from storage hardware and software vendors, which sell storage products or consulting services but do not offer managed storage services. Many of
these vendors have longer operating histories, greater name recognition and substantially greater financial, technical and marketing resources than it has. Many of these vendors also have more extensive customer bases, broader customer relationships and
broader industry alliances than it, including relationships with many of its current and potential customers. In addition, such hardware and software vendors may choose to develop managed storage services which compete directly with CreekPath. CreekPath
has strategic relationships with several vendors, which could be discontinued if the vendor began offering competing managed storage services.

Additionally, several Internet data centers provide storage services to their customers. CreekPath could face competition from the very data centers in which it provisions its services.

CreekPath could lose customers or fail to achieve a significant market share from increased competition. Additionally, while it expects the costs of the components of its solutions to decrease, price competition, particularly from competitors with
greater resources, could cause actual price reductions to outpace its expected cost reductions. Any of these results could seriously harm its business and financial condition.

CreekPath relies on other companies for their infrastructure.

CreekPath depends on other companies to supply key components of its storage infrastructure (hardware and software), which, in the quantities and quality it demands, are available only from a limited number of suppliers. Any interruption in its
ability to obtain these products and materials, or comparable quality replacements, would substantially harm its business and results of operations.

CreekPath's success depends in part on developing strategic alliances with key Internet data centers and others.

Because CreekPath intends to use existing high-bandwidth infrastructures operated by third parties, its ability to penetrate the SSP market depends heavily on developing strategic alliances with key Internet data centers. In addition, it has
formed strategic relationships, both formally and informally, with various hosting service providers, hardware and software vendors and other suppliers for joint marketing and storage component purchases. It plans to maintain these relationships and seek
new marketing or other strategic arrangements in the future. An inability to continue these relationships and to develop other similar relationships in the future may adversely affect CreekPath's ability to quickly penetrate the SSP market.

Changing or new standards or technology may render CreekPath's services obsolete.

The SSP market is characterized by rapid technological change and frequent new product and service introductions. In developing its services, CreekPath has made, and will continue to make, assumptions about the standards that its customers and
competitors may adopt. If at any time the standards become different from those CreekPath promotes or supports, market acceptance of its services may be significantly reduced or delayed and its business will be seriously harmed. Competitors may introduce
products, services or technologies that are better than CreekPath's or that gain greater market acceptance, and new industry standards may emerge. If CreekPath cannot respond quickly to such developments, its services may become obsolete, which would
materially harm its business and results of operations.

CreekPath must continue to develop new features for its service offerings.

CreekPath's current and prospective customers may require features and capabilities that its current services do not have. To achieve market acceptance for its services, it must anticipate and adapt to customer requirements and offer services that
meet customer demands in an effective and timely manner. It intends to continue to invest in its engineering and technology development. The development of new or enhanced services is a complex and uncertain process that requires the accurate anticipation
of technological and market trends. CreekPath may experience design, marketing and other difficulties that could delay or prevent the development, introduction or marketing of new services as well as enhancements to its existing services. CreekPath must
manage the transition from older services to new or enhanced services in order to minimize disruption in customer ordering patterns and ensure service delivery meets anticipated customer demand. CreekPath's failure to anticipate and meet changing customer
requirements or to effectively manage transitions to new services would materially adversely affect its business, results of operations and financial condition.

CreekPath's success depends on hiring qualified employees in sales and other areas.

CreekPath's services require a sophisticated sales effort targeted at a limited number of key people within its prospective customers' organizations. It relies on both its internally developed sales force and the sales force of its data center
partners. Because the market for its services is new, many prospective customers are unfamiliar with the services it offers. As a result, its sales effort requires highly trained sales personnel. CreekPath must expand its marketing and sales organization
to increase market awareness of its services to a greater number of organizations and, in turn, to generate increased revenues. CreekPath is currently increasing and developing its direct sales force. Competition for these individuals is intense, and
CreekPath may be unable to hire the kind and number of sales personnel it needs. Moreover, after it hires these individuals, they require extensive training in its data storage services. If CreekPath is unable to expand its direct and indirect sales
operations and train new sales personnel as rapidly as necessary, it may be unable to increase market awareness and sales of its services, which may prevent it from achieving and maintaining profitability.

As of September 30, 2000, CreekPath employs 34 people and plans to hire an additional 75 by the end of the second quarter of 2001. Most of the hiring will happen in the near future. CreekPath operates in an area where the labor market is tight and
fiercely competitive. This affects compensation rates and the ability to attract and retain employees, which may impact CreekPath's sales and operations.

CreekPath anticipates consolidations of the SSP market which may cause a decline in fees.

CreekPath anticipates significant consolidation of the SSP market in the near future. The corresponding pressure to decrease the fees for its services could adversely affect its revenues and its gross margin if it outpaces cost reductions.
CreekPath expects that the capital costs associated with its data storage services will decline over time as a result of factors such as:

-

=     storage hardware;

=     storage software;

=     storage network management software; and

=     data transmission media and protocols.

-

CreekPath's costs may not decline at the same rate as its prices. If it cannot sell its services at acceptable prices, or if it fails to offer additional services with sufficient profit margins, its revenue growth will slow and its business and
financial results will suffer.

4. Other Risks Associated With Our And Creekpath's Businesses.

4.1 Risks associated with our financing arrangements.

Our compliance with loan covenants may affect our other business activities.

In May 2000, we entered into a new bank line of credit agreement with Congress Financial Corporation. We can borrow up to the lesser of 80% of eligible accounts receivable (as defined in the agreement) or $20.0 million. This loan is secured by our
accounts receivable and inventory, as well as certain intangible assets. This loan agreement contains a number of covenants that, among other things:

-

-

-

Any breach of a covenant or default can materially and adversely affect our liquidity and our financial condition. Because of the covenants and conditions to borrowing, our line of credit may not always be available to us.

We may need additional equity or other financing arrangements.

Our cash balance has declined over the last few years primarily because of:

-

-

-

We believe that our existing cash balances, internally generated funds, and our bank line of credit can fund our working capital and cash requirements during the next 12 months. This belief depends on:

-     quarter-to-quarter growth in revenues;

-     return to profitability in the first half of 2001;

-     satisfactory payment terms with vendors and customers; and

-     effectively managing inventory levels.

If we perform below our expectations regarding any one of these factors, we would need to obtain additional outside financing to fund our current operations. In any event, we may also need additional cash for unexpected needs. Therefore, we will
continue exploring outside funding opportunities, including equity or debt arrangements. We prefer the sale of equity. However, any sale of equity will dilute existing equity interests. Issuing debt instruments or preferred stock may create rights senior
to our common stock and may have burdensome terms.

We are currently proceeding with a possible non-public offering of up to 1,000,000 shares of our common stock, plus warrants to purchase additional shares at a premium. The securities offered will not be registered under the Securities Act of 1933 and
may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. The completion of this offering is subject to market conditions, our cash requirements and other factors. We cannot assure that
this offering will be completed.

Funding CreekPath's operations may adversely affect our existing financial resources.

There are many competing needs for our limited cash resources, including fulfilling our financial support obligations to CreekPath. We have currently committed to loan CreekPath a total of $2 million. They have already borrowed a substantial
amount. CreekPath may never repay this loan. Additionally, we may loan additional money or services to CreekPath. We may also convert our loans to CreekPath into equity instead of requiring CreekPath to repay the loan in cash. These possibilities may
further inhibit our financial resources that we could apply to other parts of our business.

4.2 We and CreekPath depend on key employees to develop, introduce and sell our products.

Losing or failing to recruit a key employee could:

-

-

-

-

We have lost key employees and applicants for key positions to our competitors (including to local start-up companies) and other companies. We and CreekPath expect to lose key employees in the future, despite implementing incentive programs designed
to retain and recruit employees.

4.3 We may experience fluctuations in our common stock price.

The price and value of high technology stock fluctuates greatly. Many high technology companies experience drastic changes in market price and volume, often unrelated or disproportionate to the company's operating performances.

Our stock has experienced these wide fluctuations, and they will likely continue in the future. We believe the reasons for fluctuations include:

-

-

-

-

The market value of our stock has dramatically fluctuated in the past and is likely to fluctuate in the future, particularly when the expectations of investors and market analysts fall below or above their outlook. Our results of operations in the
past have been both below and above investor's and market analyst's expectations. Any deviation had and could again have an immediate and significant impact on the market price of our stock.

Other factors that could have an immediate and significant impact on the market price of our common stock include:

-

-

-

4.4 We and CreekPath may experience fluctuations in our quarterly results of operations.

Our and CreekPath's future operating results may fluctuate from quarter to quarter for various reasons. For example, the markets we and CreekPath serve are subject to substantial market shifts. We and CreekPath may be unable to determine
these market shifts in advance.

In addition, our and CreekPath's operations and revenues experience substantial fluctuations from period to period because of:

-

-

-

-

4.5 United States tax and securities agencies, as well as foreign regulations affect our financial reporting obligations.

SEC and FASB interpretations may affect how we state our results of operations.

During the last several years the Securities and Exchange Commission ("SEC") and Financial Accounting Standards Board ("FASB") have issued a number of new accounting rule interpretations. These interpretations have addressed such topics as:

-

-

-

These interpretations have dramatically impacted some companies which were forced to restate previously reported results of operations because the interpretations rendered their previous accounting practices invalid. In some cases, the company's stock
price decreased significantly as a result.

We continually review new interpretations as they are introduced. We currently believe our accounting practices are unaffected by the interpretations. However, if our current accounting practices conflict with any new interpretations we may have to
restate our earnings.

Foreign tax regulations require arm's-length transactions between us and our subsidiaries.

We have subsidiaries located in Scotland, Holland, Germany, Singapore, Japan and Canada. Tax regulations in the United States and these foreign countries require transactions between us and our subsidiaries to take place in an arm's-length manner.
The IRS and its foreign counterparts have increased their focus on this issue in recent years. Penalties arising from misapplying these laws are material. Consequently, we have performed numerous formal transfer pricing studies to ensure the documentation
supporting our intercompany dealings is adequate. The IRS has audited our tax records through 1997 and had not proposed any adjustments in the way we structure our arm's-length transactions. However, foreign taxing authorities could examine these same
transactions and assert that we have not complied with their tax laws relating to intercompany transfer pricing.

4.6 Factors that may generate litigation.

Someone may infringe on our proprietary rights, or we may infringe on someone else's proprietary rights.

We and CreekPath rely on a combination of methods to protect our proprietary rights, including:

-

-

-

-

-

Although we file patent applications for our products, patents may not issue from these applications, or they may not be broad enough to protect our technology. Someone may also challenge, invalidate or circumvent our patents. Sometimes other
companies and individuals assert that our patents infringe their proprietary rights. Occasionally, third parties ask us to indemnify them from infringement claims. Defending these infringement claims may result in long and costly litigation.

Although we may try to secure a license from third parties to protect our technology, we may not succeed. This may adversely affect our results of operations.

We and CreekPath implement measures to protect our proprietary rights. We and CreekPath intend to defend ourselves against infringement claims. However, protecting these rights is sometimes difficult. Some foreign laws may not fully protect these rights
 .

We design our own mechanized deck assembly incorporated in our MammothTapeTM products. Because we do not obtain the design of this deck from a third party, we do not benefit from supplier indemnification should an infringement claim arise.
Manufacturing and/or selling our MammothTapeTM drives may infringe on someone else's proprietary rights, even though we have taken appropriate measures to avoid it.

When CreekPath began operating as a wholly-owned subsidiary, we provided them with certain intellectual property pertaining specifically to its operations. The valuation of CreekPath depends on the ownership of this intellectual property.

Any lawsuits by shareholders can affect our operations.

Many companies, directors, and officers in our industry have been subjected to class action and shareholder derivative suits filed in federal and state courts. These suits generally allege that the defendants failed to adequately disclose certain
risks associated with their business. Our involvement in a class action or shareholder derivative suit could materially affect our results of operations, specifically because of large legal costs incurred defending such actions. Other factors affecting
our results of operations include:

-

-

In 1993, we successfully defended a series of class actions at an immaterial cost. We believe there are no current or pending securities related actions against Exabyte at this time.

4.7 We face risks associated with operating or conducting business in foreign countries.

We obtain some of our product components from foreign businesses.

Our future operating results depend on key components, products and subassemblies that are or may be manufactured in Japan, Germany, The Netherlands, China, Singapore, Indonesia, or Malaysia. Because we depend on foreign sourcing for our key
components, products and subassemblies, our results of operations may be materially affected by:

-

-

-

-

-

-

-

-

We sometimes enter into foreign currency forward contracts to hedge our purchases of certain inventory components from Japanese suppliers. Other contractual arrangements may also be made, exposing us to additional foreign exchange rate risks.

We sell our products to foreign customers, and our customers sell their products to their foreign customers.

Our international sales make up approximately one-third of our total revenue. Direct international sales will probably continue to represent a significant portion of our revenue. In addition, many of our domestic customers ship a significant
portion of our products to their customers in foreign countries.

Although a very small percentage of these sales are denominated in foreign currencies, they are subject to foreign exchange rate fluctuations. This could impact our results of operations. Currency fluctuations may also affect the volume of sales
denominated in U.S. dollars to overseas foreign customers because the exchange rates affect the costs of our products to foreign customers.

Our sales are also subject to risks common to export activities, including:

-

-

-

-

-

Additionally, our foreign sales may also be subject to export licensing requirements. Trade legislation in either the U.S. or other countries, such as a change in the current tariff structures, export compliance laws or other trade policies, could
adversely affect our ability or our customer's ability to sell our products abroad.

Some of our subsidiaries operate in foreign countries.

We have subsidiaries in The Netherlands, Germany, Japan, Canada and Singapore. These subsidiaries operate under their respective local currencies. Consequently, foreign exchange rates between the U.S. dollar and the local currency affect any
amounts paid or owed to a subsidiary. These subsidiaries also operate under their respective local law. This may complicate enforcing our legal rights in these countries.

Several factors may increase our subsidiary costs and affect our results of operations, including:

-

-

-

-

We are exposed to certain market risks in the ordinary course of business.

We may occasionally enter into foreign currency forward contracts anticipating movements in the dollar/yen exchange rate. These contracts hedge the purchase of inventory components from Japanese manufacturers. Hedging is when we enter into
contracts for the future purchase of yen. In these contracts, we typically establish maturity dates within six months of the purchase date. In circumstances where we defer the timing of hedged purchases, we extend the contract maturity dates to cover the
deferred purchases. We had no outstanding hedging contracts as of September 30, 2000.

4.8 We have measures to deter a hostile takeover or change in control.

We have taken a number of actions which may deter a hostile takeover or delay or prevent a change in control, even one that could result in a premium payment to the stockholders for their shares or that might otherwise be benefit the
stockholders.

We have adopted a stockholder rights plan that may substantially dilute the stock ownership position of a person attempting to acquire Exabyte on terms our Board does not approve. In addition, our Restated Certificate of Incorporation and By-laws
contain provisions which may delay or prevent a change in control. These provisions include:

-

-

-

-

-

-

-

On January 26, 1996, the Compensation Committee approved, and the Board adopted, a severance compensation program ("Severance Program") giving officers and other key employees severance payments if they are dismissed within one year after certain
changes in control occurred. The Severance Program provides for a severance payment in varying amounts, not to exceed 12 months of compensation, depending upon:

-

-

The Severance Program further allows, in certain circumstances, accelerating the vesting of outstanding and unexercised stock options held by the officer or employee.

4.9 We and CreekPath rely on our IT systems to operate our businesses.

We and CreekPath rely on certain information technology (IT) systems and resources to operate our critical business processes, including:

-

-

-

-

-

The failure of any of the IT systems supporting these functions could significantly impact our and CreekPath's business operations.





Item 6. Exhibits and Reports on Form 8-K

|(a) | Exhibit Index                                                                                                                            |                                       
|--- | ---------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------
|    | Exhibit
     Number                                                                                                                      | Description                           
|    | 27.0                                                                                                                                     | Financial Data Schedule-Part I Exhibit
|    |                                                                                                                                          |                                       
|(b) | Reports on Form 8-K:                                                                                                                    
|    | We filed a report on Form 8-K on October 16, 2000, to report an Item 5 disclosure that contained an updated listing of our Risk Factors.





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant had duly caused this amendment to be signed on its behalf by the undersigned thereunto duly authorized.

|     |                |  |    | EXABYTE CORPORATION                                                                                                               
|---- | -------------- |  | -- | ----------------------------------------------------------------------------------------------------------------------------------
|     |                |  |    | Registrant                                                                                                                        
|Date | April 26, 2001 |  | By | /s/ Stephen F. Smith                                                                                                              
|     |                |  |    | Stephen F. Smith
Vice President, Chief Financial Officer, General Counsel & Secretary (Principal Financial and Accounting Officer)