##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-K





(Mark One)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

FOR THE TRANSITION PERIOD FROM                      TO

Commission file
number: 001-31321





NAUTILUS, INC.

(Exact name of
Registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Washington                                                     |  | 94-3002667                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

16400 S.E. Nautilus Drive

Vancouver, Washington 98683

(Address of principal executive offices,
including zip code)

(360) 859-2900

(Registrants telephone number, including area code)





Securities registered pursuant
to Section 12(b) of the Act:



|                           |  |                                          
|-------------------------- |  | -----------------------------------------
|Title of each class        |  | Name of each exchange on which registered
|Common Stock, no par value |  | New York Stock Exchange                  

Securities registered pursuant to Section 12(g) of the Act: None.





Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  x    No   ̈

Indicate by check mark if disclosure of delinquent
filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.    x

Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer   ̈    Accelerated filer  x    Non-accelerated filer   ̈    Smaller reporting company filer   ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).     Yes   ̈    No  x

The aggregate market value of the voting and
non-voting common equity held by non-affiliates computed by reference to the last sales price ($5.08) as reported on the New York Stock Exchange as of the last business day of the registrants most recently completed second fiscal quarter (June
30, 2008) was $114,929,000.

The number of shares outstanding of the registrants common stock as of February 28, 2009 was 30,614,336 shares.

Documents Incorporated by Reference

The registrant has incorporated by reference into Part III of this Form 10-K portions of its Proxy Statement for its 2009 Annual Meeting of Shareholders.









---

##### Table of Contents

NAUTILUS, INC.

2008 FORM 10-K ANNUAL REPORT



|              |  |                                                                                                              |  |   
|------------- |  | ------------------------------------------------------------------------------------------------------------ |  | --
|              |  | PART I                                                                                                       |  |   
|Item 1.       |  | Business                                                                                                     |  | 1 
|Item 1A.      |  | Risk Factors                                                                                                 |  | 10
|Item 1B.      |  | Unresolved Staff Comments                                                                                    |  | 16
|Item 2.       |  | Properties                                                                                                   |  | 17
|Item 3.       |  | Legal Proceedings                                                                                            |  | 18
|Item 4.       |  | Submission of Matters to a Vote of Security Holders                                                          |  | 18
|              |  |                                                                                                             
|              |  | PART II                                                                                                      |  |   
|              |  |                                                                                                             
|Item 5.       |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 19
|Item 6.       |  | Selected Financial Data                                                                                      |  | 20
|Item 7.       |  | Managements Discussion and Analysis of Financial Condition and Results of Operation                         |  | 20
|Item 7A.      |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 37
|Item 8.       |  | Financial Statements and Supplementary Data                                                                  |  | 38
|Item 9.       |  | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure                         |  | 70
|Item 9A.      |  | Controls and Procedures                                                                                      |  | 71
|Item 9B.      |  | Other Information                                                                                            |  | 73
|              |  |                                                                                                             
|              |  | PART III                                                                                                     |  |   
|              |  |                                                                                                             
|Item 10.      |  | Directors, Executive Officers and Corporate Governance                                                       |  | 75
|Item 11.      |  | Executive Compensation                                                                                       |  | 75
|Item 12.      |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 75
|Item 13.      |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 75
|Item 14.      |  | Principal Accountant Fees and Services                                                                       |  | 75
|              |  |                                                                                                             
|              |  | PART IV                                                                                                      |  |   
|              |  |                                                                                                             
|Item 15.      |  | Exhibits and Financial Statement Schedules                                                                   |  | 76
|Signatures    |  | 77                                                                                                          
|Exhibit Index |  | 78                                                                                                          



i



---

##### Table of Contents

PART I

Item 1. Business

OVERVIEW

Nautilus, Inc., a global fitness products company headquartered in Vancouver, Washington, is committed to providing
innovative, quality solutions to help people achieve a fit and healthy lifestyle. Our principal business activities include designing, developing, sourcing, manufacturing and marketing high quality cardiovascular and strength products and related
accessories. Our products are sold under some of the most-recognized brand names in the fitness industry, including Nautilus®, Bowflex®, Schwinn® Fitness and StairMaster®.

Founded in 1986, the Company developed and introduced the Bowflex rod-based home gym and, through the use of infomercials, became a leading direct marketer of fitness equipment. The direct marketing model of selling directly to the consumer
grew quickly, allowing the Company to invest its earnings in a series of strategic acquisitions of well-recognized brands including: Nautilus International, Inc. (Nautilus) in January 1999; the fitness division of Schwinn/GT Corp. and
its affiliates (Schwinn Fitness) in September 2001; and StairMaster Sports/Medical, Inc. (StairMaster) in February 2002. As a result of these acquisitions and the success of the Companys Bowflex brand, Nautilus has
developed a strong presence in the direct, retail and commercial fitness markets.

BUSINESS STRATEGY

We are focused on developing and marketing fitness equipment and related products to help people enjoy healthier lives. Our products are targeted to meet the needs of a
broad range of consumers, including professional athletes, fitness enthusiasts and individuals who are simply seeking the benefits of regular exercise. We have diversified our product lines by expanding our portfolio of high-quality fitness
equipment into multiple, well recognized brands. More recently, our strategy has focused on consolidating our business activities and placing greater emphasis on products, markets and distribution channels that we believe will provide the greatest
long-term value to our shareholders. Implementation of this strategy includes discontinuing lower volume or lower margin products and reducing or eliminating our presence in unprofitable markets.

Product innovation is a vital part of our business. A unique or new product can often provide a significant competitive advantage, as consumers are looking for ways to
improve the effectiveness of their workouts. We continually evaluate new product concepts, generated by both internal and external resources, and seek feedback from users on how to enhance our current product offerings.

Our strategies incorporate the specific characteristics of our various business segments. Our direct business segment focuses on (i) the development of, or
acquisition of rights to, unique products, and (ii) the application of creative, cost-effective ways to communicate the benefits of their use. We are very attentive to direct business metrics, particularly those that provide feedback regarding
the effectiveness of our media marketing programs. In our retail business segment, we strive to enter into business relationships with key retailers of sports or fitness equipment. The primary objectives of our retail business are (i) to
offer a combination of products at key price points in order to maintain lasting relationships with our customers, and (ii) to utilize such relationships and the strength of our brands to obtain more floor space for our products. Our
commercial business segment markets long-lasting, durable products to health clubs and other high-use facilities. We strive to incorporate the best biomechanics and latest technologies and features in our commercial fitness equipment and
believe we offer a product portfolio with the track record of performance our customers have come to expect in strength and cardio applications. The commercial business has required substantial investments in fixed assets and working capital and has
been unprofitable in recent years. Management intends to focus especially on actions necessary to restructure the commercial business.

As a result of
recent U.S. and global economic challenges, we are in the process of restructuring certain aspects of our operations to (i) improve our cost structure and operating efficiency, and (ii) provide us with greater flexibility to respond to
future market opportunities. In addition, we plan to place additional emphasis on our



1



---

##### Table of Contents

direct business, as the high margin and low working capital requirements of that business model make it favorable in both difficult economic times and when
growth accelerates. We will continue to assess the health of the global and U.S. economies and, if appropriate, will re-evaluate our business strategies and prioritize our use of resources accordingly.

Our long-term strategy involves: continued investment in research and development activities aimed at creating or acquiring new technologies; enhancing our product lines
by designing fitness equipment that meets or exceeds the high expectations of our customers; utilizing our strengths in product engineering to reduce manufacturing costs; and creatively marketing our equipment through our popular brand names.

RECENT DEVELOPMENTS

In light of recent economic
conditions, the Company is initiating a cost saving plan aimed at further reducing our operating costs to improve the overall alignment of spending and anticipated revenue. This plan impacts all functions through reductions in personnel and a
variety of other initiatives. Our plan includes measures to reduce the Companys working capital requirements. We expect to accomplish this objective by discontinuing product lines that continue to experience low volumes or are subject to
competitive pressures which preclude us from achieving reasonable margins. In addition, we will be evaluating our dealer relationships to ensure our dealer network is financially stable and capable of effectively supporting our sales objectives in
territories or markets where we do not have sales employees. We anticipate incurring additional restructuring costs of approximately $12.5 million through the second quarter of 2009 related primarily to severance costs, real estate lease
terminations and the write-off of leasehold improvements. We can provide no assurance the cost savings plan we are implementing will be adequate to offset any future declines in revenues.

PRODUCTS

We market high-quality strength and cardiovascular products
that cover a broad range of price points and features. Our products are designed for individuals with varying fitness needs. From the person who works out occasionally, to the professional athlete, we have the products that will help them achieve
their fitness objectives.



| |  |  | Our Nautilus brand includes: four distinct lines of strength equipment including our new Nautilus ONE,
Xpload, Nitro® and Nitro Plus® product lines; free weights and benches; and a complete line of cardio equipment, such as
treadmills, ellipticals, bikes and the Nautilus TreadClimber®. In 2009, we plan to introduce new lower priced treadmills specifically designed for the retail business.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our StairMaster brand is best known for its steppers and stepmills, both of which are designed for excellent lower-body and cardiovascular workouts.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our Bowflex brand represents a line of fitness equipment comprised of both strength and cardio products. Our
Bowflex product line includes multiple models of rod-based home gyms, the Revolution® home gym, SelectTech® dumbbells, weight
benches, treadmills, and TreadClimber cardio machines specifically designed for home use.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our Schwinn Fitness brand is known for its popular line of indoor cycling equipment, upright and recumbent exercise bikes and ellipticals. During 2009, we
plan to introduce treadmills specifically designed for the retail business and certain other product updates.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our Universal brand was acquired in 2006. During 2009, we plan to introduce a line of Universal strength equipment that will be marketed through our retail
business.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



2



---

##### Table of Contents

Our product offerings generally differ between our three main business segments as indicated in the table below:



|                                            |  |                |  |                |  |                   
|------------------------------------------- |  | -------------- |  | -------------- |  | ------------------
|                                            |  | Direct Channel |  | Retail Channel |  | Commercial Channel
|Bowflex                                     |  |                |  |                |  |                   
|Rod-based home gyms                         |  | X              |  | X              |  |                   
|Revolution home gyms                        |  | X              |  | X              |  |                   
|TreadClimber*                               |  | X              |  | X              |  |                   
|Treadmill                                   |  | X              |  | X              |  |                   
|Nautilus                                    |  |                |  |                |  |                   
|Strength equipment                          |  |                |  |                |  | X                 
|Treadmill                                   |  |                |  | X              |  | X                 
|Elliptical                                  |  |                |  | X              |  | X                 
|TreadClimber                                |  |                |  |                |  | X                 
|Upright and recumbent bikes                 |  |                |  | X              |  | X                 
|Schwinn                                     |  |                |  |                |  |                   
|Recumbent, indoor cycling and upright bikes |  |                |  | X              |  | X                 
|Elliptical                                  |  |                |  | X              |  |                   
|Airdyne                                     |  |                |  | X              |  |                   
|StairMaster                                 |  |                |  |                |  |                   
|Stepmill                                    |  |                |  | X              |  | X                 
|Stepper                                     |  |                |  | X              |  | X                 



|* | The Company expects to discontinue selling Bowflex TreadClimbers in the retail channel in 2009.
|- | -----------------------------------------------------------------------------------------------

BUSINESS SEGMENTS

We conduct our business in four business segments, including our three sales businesses (direct,
retail and commercial) and our corporate operations. Refer to Note 14, in Notes to Consolidated Financial Statements, for further information regarding our reportable business segments as determined in accordance with generally accepted accounting
principles applied in the U.S.

SALES AND MARKETING

During 2008, the Company reorganized its operations into teams accountable for its direct, commercial and retail business segments, with particular emphasis on their distinct sales and marketing programs and product offerings.

Direct Business

In our direct business, we market
and sell our products, principally Bowflex strength and cardiovascular products, directly to end-consumers. Historically, almost all of our direct business sales were in strength related products and accessories, including our Bowflex rod-based home
gyms and the Revolution home gym. We have been, and plan to continue to be, the largest direct marketer of strength products in the U.S. We have also taken measures to diversify our product mix by increasing advertising for the Bowflex TreadClimber,
a one-of-a-kind revolutionary cardiovascular product.

Our marketing efforts are based on an integrated combination of media and direct consumer contact.
We utilize television advertising, which ranges in length from 60 seconds to as long as five minutes, in addition to extended 30-minute television infomercials; internet advertising; product websites; inquiry response mailings; catalogs and
inbound/outbound call centers. Marketing and media effectiveness is measured continuously based on sales inquiries generated, cost per lead, conversion rates, return on investment and other key metrics. The majority of our direct sales activity
occurs through our call center and our network of internet sites.



3



---

##### Table of Contents

We also use broadcast media, along with internet advertising and search-engine placement, to lead consumers to our
website, as we believe consumers who visit our website are more inclined to purchase our products. We believe this approach successfully balances our goals of finalizing sales and capturing consumer information to generate future sales leads. We
enhance the success of our direct business efforts, by strategically designing our web pages and carefully analyzing web page visits, conversion rates, average sales prices and inquiry counts.

On a selected basis, we contract with large telemarketing companies to receive and process information requests generated by our television advertising. The
telemarketing agents for these companies collect names, addresses and other basic information from callers, but do not directly sell our products.

Approximately 65% of our U.S. customers take advantage of a financing program offered by HSBC Bank Nevada, N.A. (HSBC) to purchase our products using the private label Bowflex revolving credit card. Consequently, our direct
channel business is susceptible to changes in the domestic credit markets and the risk that HSBC, or another lender, is unwilling to extend affordable credit to our customers. During 2008, we amended our agreement with HSBC to extend the program for
five years, as it would have otherwise ended in December 2008. In March 2009, HSBC announced it would no longer participate in consumer lending in the U.S. through its HFC and Beneficial brand names. We have been notified by HSBC that the announced
restructuring of their operations would not affect the existing Bowflex revolving credit card arrangement between HSBC and Nautilus.

In the past, we
offered a second-tier financing program which allowed customers with lower credit scores to obtain financing. The second-tier program was terminated in the third quarter of 2008 due to the tightening credit market. It is estimated that the
termination of the second tier financing program has resulted in subsequent direct business sales volumes that are approximately 5% lower.

Retail
Business

In our retail business, we market and sell a comprehensive line of consumer fitness equipment under the Nautilus, Schwinn Fitness,
StairMaster and Bowflex brands. Our products are marketed through a network of more than 5,000 retail locations, consisting of sporting goods stores, department stores, governmental agencies, and, to a lesser extent, smaller specialty retailers and
independent bike dealers. In 2008, we implemented a retail sales program which placed greater emphasis on higher volume retail customers, specifically targeting larger sporting goods and department stores.

Retail business sales have historically been led by the Companys strength products, including the Bowflex rod-based home gym and SelectTech dumbbells. However, we
believe the fitness equipment market for cardio products is much larger and provides greater opportunity for growth. As a result we have focused our retail business product development efforts on the introduction of new cardio products, including a
line of Schwinn branded indoor bikes and ellipticals. We plan to continue to invest in the development of cardio products for the retail business, anticipating that such investments will help us achieve growth in market share.

We have implemented sales programs which provide discounts to our customers for ordering container sized shipments and/or placing orders early enough in the season to
allow for efficient manufacturing by our Asian vendors. These sales programs are designed to reduce our shipping and handling costs, with much of the savings being passed on to our customers. Many of our retail customers are also eligible for other
types of sales incentives, including volume discounts and various forms of rebates or allowances, which are primarily intended to increase product availability, offset transportation costs and encourage marketing of our brands.

Commercial Business

In our commercial
business, we market and sell our Nautilus, Schwinn Fitness, and StairMaster commercial fitness equipment through an internal sales force and network of distributors in the U.S. and abroad. Our primary customers include health clubs, governmental
agencies, hotels, corporate fitness centers, colleges, universities, assisted living facilities and other organizations, each of which typically requires unique strength and cardio products designed for higher usage.



4



---

##### Table of Contents

Product offerings in the commercial business include: club-quality strength and resistance products, such as Nautilus
One; free weights; high-use StairMaster cardio products; and other pieces of fitness equipment marketed as part of a workout circuit. Circuit training involves the use of a series of machines targeting a specific muscle or muscle group.
Completing a circuit allows a person to obtain a complete body workout much quicker than utilizing free weights. We believe the breadth of our commercial product line, and the quality of our products, are well suited for a circuit-based fitness
regimen.

Our domestic sales operations are managed from our world headquarters, in Vancouver, Washington, and we have domestic sales representatives
stationed in key markets across the U.S. We also operate sales offices in our largest international markets, principally Germany, the United Kingdom, Switzerland and Italy. In addition, we rely on a network of dealers and distributors, around the
world, to sell into those markets where we do not directly employ sales representatives.

We showcase our products through several national and regional
industry trade shows, such as the International Health, Racquet and Sports Club Association (IHRSA); FIBO, the Leading International Tradeshow for Fitness, Wellness and Health, and Club Industry, as well as other regional events. We
believe trade shows provide us with opportunities to meet face-to-face with our customers and the media, thereby obtaining valuable feedback regarding test market messages and product designs. Trade shows also provide us with the opportunity to
evaluate our competition.

PRODUCT DESIGN AND INNOVATION

Innovation is a vital part of our business, and we continue to expand and diversify our product offerings by leveraging our research and development capabilities. We are in constant search for new technologies and innovations that will help
us grow and sustain all of our businesses, either through increased sales or manufacturing efficiencies. To accomplish this task, we seek out ideas and concepts created within the Company and by outside inventors. We rely on financial and
engineering models to assist us in assessing the potential operational and economic impacts of adopting new technologies and innovations. If we determine third-party technology or innovation concepts meet certain technical and financial criteria, we
may enter into a licensing arrangement to use the technology or, in certain circumstances, purchase the technology for our own use. Our product design and engineering teams also invest considerable effort to improve manufacturing processes and
address quality control issues.

Our research and development expenses were approximately $8.5 million, $10.3 million, and $9.4 million, for the years
ended December 31, 2008, 2007, and 2006, respectively.

SEASONALITY

We expect our sales to vary seasonally, both in the U.S. and internationally. Sales are typically strongest in the fourth quarter, followed by the first and third quarters, and are generally weakest in the second
quarter. We believe that factors such as, the broadcast of national network season finales and seasonal weather patterns, influence television viewers and cause our television commercials on national cable television to be less effective in the
second quarter than in other periods of the year. In addition, during the spring and summer months, consumers tend to be involved in outdoor activities, including exercise, which impacts sales of fitness equipment used indoors. This seasonality can
have a significant effect on our inventory levels, working capital needs and the utilization of resources in our manufacturing and warehousing locations.



5



---

##### Table of Contents

MANUFACTURING AND DISTRIBUTION

Manufacturing

Our products are manufactured in the U.S., at our facility in Independence, Virginia, and at
contracted manufacturing facilities in Asia. Our primary manufacturing and distribution objectives are to maintain product quality, control costs, maximize production flexibility and improve delivery speed. We have not experienced any significant
difficulties with availability of raw materials or the flow of products from our sourced providers.

Our commercial strength fitness products, and certain
commercial cardiovascular products, are primarily manufactured in our Independence facility. The Independence manufacturing operations are vertically integrated including metal fabrication, powder coating and upholstery functions. By managing our
own manufacturing operations, we have greater control over the quality of our commercial products and are able to offer customers build-to-order capability and unique product configurations. Many of our strength products are made to order, which
allows for customization of colors and other options, yet also lengthens the manufacturing and delivery cycle compared to products in other business segments. We have processes in place to expedite the manufacture and the delivery of custom orders.
Approximately 230 people are employed in our Independence operations.

Prior to January 2009, cardio products for our commercial business were also
manufactured in Tulsa, Oklahoma. In July 2008, we decided to close our Tulsa manufacturing plant as part of a company-wide restructuring strategy. The StairMaster products and specialized treadmills, are now produced at our Independence location.
Elliptical bikes and some treadmills formerly manufactured in Tulsa are now manufactured in Asia, as are indoor cycling bikes and selected other cardio products.

Substantially all our direct and retail business products are manufactured by third parties in Asia. We attempt to remain apprised of our suppliers ability to meet our product needs and participate in quality assurance activities to
help reduce the risk of marketing substandard products. We believe our relationships with our Asian suppliers, and the quality of the products they produce for us, to be good. Other than our contract with Land America Health & Fitness Co.,
LTD. (Land America), which expires in December 2010, our third-party manufacturing contracts are terminable by either party on relatively short notice. There is no assurance that we will be able to maintain our current relationships with
these parties or, if necessary, establish future arrangements with other third-party manufacturers on commercially reasonable terms. Further, we cannot assure that their manufacturing and quality control processes will be maintained at a level
sufficient to meet our needs and to prevent the inadvertent sale of substandard products.

Distribution

Our distribution facilities are located in Portland, Oregon and Independence, Virginia in the U.S., and Winnipeg, Manitoba in Canada. We also have third-party warehousing
and distribution arrangements to assist us in managing product movement in the United States, the Netherlands, United Kingdom, Switzerland and Germany. We have reduced the number of distribution centers over the last two years in order to allow for
more efficient product flow to our customers and reduce our overhead costs.

In our direct business, we strive to maintain inventory levels which will
allow us to ship our products shortly after receiving a customers order. Because our direct business products are manufactured in Asia, we have long lead times between placing an order with the third-party manufacturer and delivery of the
products to our distribution centers. We compensate for the long lead time by monitoring our safety stock to ensure we maintain adequate inventory levels. We use FedEx Corp. for the delivery of substantially all of our direct business products in
the U.S. and Canada. We have a three-year agreement with FedEx Corp. which ends at the end of 2011. Our direct business product inventory is stored in our Portland and Winnipeg distribution centers.

We manage our retail inventory levels to accommodate seasonal changes in anticipated demand. We generally maintain higher inventory levels at the end of the third
quarter, to satisfy consumer demand in the fourth and first quarters of each year. Many of our retail customers place orders well in advance of peak periods of consumer



6



---

##### Table of Contents

demand to ensure they have an adequate supply for the anticipated selling season. If consumer demand exceeds store forecasts, many customers will place
additional orders during the season, provided the product can be delivered in a short period of time. Approximately 30% of our retail business products are shipped in large containers, directly to customer locations, from our third-party
manufacturers in Asia. Such shipments typically involve large, container size orders, and this drop ship approach allows us to maintain lower levels of inventory, resulting in lower storage costs. We distribute our products to other
retail customers, who are unable to order in such large quantities or who prefer to order from us, using various commercial truck lines. Our retail business inventory is stored in the Portland, Oregon distribution center, for deliveries to the U.S.
and Canada, and in third-party warehouse facilities for shipments to customers in international locations.

Approximately half of our commercial strength
fitness products are delivered using our own truck fleet. Our commercial cardiovascular fitness products are primarily delivered using commercial truck lines. With the closure of our Tulsa manufacturing and distribution facilities in early 2009,
substantially all of our domestic commercial products will now be stored in Independence, Virginia. Accordingly, we expect an increased portion of our deliveries to be made using our own fleet in the future. Because of the volume of products
expected to be shipped from Independence, we anticipate there will still be a need to use commercial truck lines to assist with the delivery of our products. We use third party warehouse providers to support our operations in Europe.

BACKLOG

Historically backlog has not been a significant factor in
the Companys business.

COMPETITION

The markets
for all of our products are highly competitive. We believe the principal competitive factors affecting our business are quality, innovation, pricing and brand recognition. We believe the Company is well positioned to compete in markets in which it
can take advantage of its strong brand names. Our competitors vary by business segment as discussed below.

Direct Business

In the direct business, our Bowflex strength and cardiovascular fitness products compete directly with products offered by a large number of companies that
manufacture, market and distribute home fitness equipment. Our principal competitors in this segment are Fitness QuestandICON Health & Fitness. Other competitors in this segment include weight-loss companies, such as Jenny
Craig and NutriSystems, each of which offers alternative solutions to a fit and healthy lifestyle. We believe we are the largest marketer of strength fitness products in the direct-to-consumer market.

Retail Business

We sell Nautilus, Schwinn Fitness, and
Bowflex products through our retail business. These products compete globally against products sold by other retail fitness equipment companies such as Johnson Health TechandICON Health and Fitness.We believe our strength products
compare favorably to the competition in the retail segment, as do our newer cardiovascular products, such as our Schwinn ellipticals and upright and recumbent bikes. Treadmills generate the highest sales volumes in the retail market, typically
exceeding equipment sold in other product categories. We are currently working on the development of new treadmills and other cardiovascular products with characteristics that will improve our ability to compete in this segment.

Commercial Business

In the Commercial business, our Nautilus,
Schwinn Fitness, and StairMaster brands compete globally against products of other commercial fitness equipment companies such as Life Fitness (Brunswick), Precor (Amer Sports), Cybex and TechnoGym. We believe our
strength products perform well in the commercial market



7



---

##### Table of Contents

because they offer superior biomechanics at a competitive price. Our Nautilus ONE strength line is marketed at a higher price point due to its superior
quality and innovative dial weight selection feature. In addition, we are the only company in this segment to offer the StairMaster Stepmill. Our other commercial cardiovascular products augment our circuit-training strength products to provide our
commercial customers a suite of fitness products.

EMPLOYEES

As of February 28, 2009, we have approximately 850 employees. Management considers its relationship with employees to be good. None of our employees are subject to any collective bargaining agreements. There has never been a material
interruption of our operations due to labor disputes.

SIGNIFICANT CUSTOMERS

We had no individual customers that accounted for 10 percent or more of our consolidated net sales during the past three fiscal years.

INTELLECTUAL PROPERTY

Trademarks, patents and other forms of intellectual property are vital to the success of our
business and an essential factor in maintaining our competitive position in the health and fitness industry.

Trademarks

We own many trademarks including Nautilus®,
Bowflex®, Power Rod®, TreadClimber®, Schwinn® Fitness, SelectTech®, StairMaster®, Trimline® and Universal®. The vast majority of our trademarks are either registered or protected by common law rights. Our trademarks are displayed in a prominent
manner on nearly all of our products. We believe that having distinctive trademarks, which are readily identifiable by consumers, is an important factor in creating a market for our products, in identifying our Company and in distinguishing our
goods from others.

Each federally registered trademark is renewable indefinitely if the trademark is still in use at the time of renewal. We are not aware
of any material claims of infringement or other challenges to our trademark rights in our major markets.

Patents

The Company has a broad array of patents, both issued and pending, covering its exercise equipment. These patents cover a variety of technologies, some of which are
deployed in the following products: TreadClimber; variable stride ellipticals; selectorized weights; recumbent bicycles; and the Bowflex Revolution. Patent protection for these technologies extends as far as 2025, with none expiring prior to 2015.
Patent protection has ended for our rod-based home gyms and stepper products. Expiration of these and other patents could trigger the introduction of similar products by our competitors.

Building our intellectual property portfolio is an important factor in maintaining our competitive position in the health and fitness equipment industry. We have followed a policy of filing applications for U.S. and
foreign patents on inventions, new designs and improvements that we deem valuable to our business. If we do not, or are unable to, adequately protect our intellectual property, other parties might use our technology to market their products, which
could have a material adverse impact on our sales, profitability and cash flows. We protect our proprietary rights vigorously and take prompt, reasonable action to prevent counterfeit reproductions of or other infringement on our intellectual
property. If we experience an increase in our market share, geographic scope or expand our product categories, intellectual property disputes could escalate, making it more expensive for us to establish and/or protect our proprietary rights and
defend the Company against claims of infringement by others. Refer to Note 15 of the consolidated financial statements located at Part II, Item 8 of this Form 10-K for a discussion of significant intellectual property disputes.



8



---

##### Table of Contents

ENVIRONMENTAL AND OTHER REGULATORY MATTERS

Our operations are subject to various laws and regulations both domestically and abroad. In the United States, federal, state and local regulations impose standards on our workplace and our relationship with the
environment. For example, the U.S. Environmental Protection Agency (EPA), Occupational Safety and Health Administration (OSHA) and other federal agencies have the authority to promulgate regulations which may impact our
operations. In particular, we are subject to legislation placing restrictions on our generation, emission, treatment, storage and disposal of materials, substances and wastes. Such legislation includes: the Toxic Substances Control Act; the Resource
Conservation and Recovery Act; the Clean Air Act; the Clean Water Act; the Safe Drinking Water Act; and the Comprehensive Environmental Response and the Compensation and Liability Act (also known as Superfund). We are also subject to the
requirements of the Consumer Product Safety Commission and the Federal Trade Commission, in addition to regulations concerning employee health and safety matters.

Our manufacturing and assembly operations expose us to claims related to environmental matters. Although compliance with federal, state, local and international environmental legislation has not had a material adverse effect on our
financial condition or results of operations in the past, there can be no assurance that material costs or liabilities will not be incurred in connection with such environmental matters in the future. Future events, such as changes in existing laws
and regulations, enforcement policies or the discovery of contamination on sites owned or operated by us, may give rise to additional compliance costs or operational interruptions which could have a material adverse effect on our business, financial
condition, results of operations and cash flows. While we are not aware of any existing conditions that are likely to result in material costs or liabilities to us, there can be no assurance that all potential instances of soil or ground water
contamination have been identified, even where environment site assessments have been conducted. Accordingly, there can be no assurance that previously unknown environmental conditions, or known conditions which have not been fully evaluated, will
not be discovered at any of our properties, whether presently or formerly owned or leased by us, or that the cost of remediating such conditions will not be material.

AVAILABLE INFORMATION

We were incorporated in the state of Washington in January 1993. Our common stock is listed on
the New York Stock Exchange and trades under the symbol NLS. Our principal executive offices are located at 16400 SE Nautilus Drive, Vancouver, Washington 98683, and our telephone number is (360) 859-2900. The internet address of
our corporate website is http://www.nautilus.com.

We file annual reports, quarterly reports, current reports, proxy statements and other information with
the Securities and Exchange Commission (the SEC) under the Securities Exchange Act of 1934, as amended. You can inspect and obtain a copy of our reports, proxy statements and other information filed with the SEC at the offices of the
SECs Public Reference Room at 100 F Street N.E., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the Public Reference Room. The SEC maintains an Internet site at http://www.sec.gov where
you can access copies of most of our SEC filings.

We make our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K,
and amendments to those reports, available free of charge on our website. In addition, our code of business conduct and ethics, corporate governance policies, and the charters of our Audit Committee, Compensation Committee and Nominating and
Corporate Governance Committee are also available on our corporate website. The information found on our website is not part of this Form 10-K.



9



---

##### Table of Contents

Item 1A. Risk Factors

Special Note Regarding Forward-Looking Statements

This Form 10-K, including Item 1 of Part I and Items 7
and 7(A) of Part II, contains forward-looking statements. Forward-looking statements include any statements related to our expectations regarding future performance or conditions, including any statements regarding anticipated sales growth across
markets, distribution channels, and product categories, expenses and gross margins, expense as a percentage of revenue, anticipated earnings, new product introductions, manufacturing plans and activities, future capital expenditures, our turnaround
plan, financing and working capital requirements and resources. These forward-looking statements, and others we make from time to time, are subject to a number of risks and uncertainties. Many factors could cause actual results to differ materially
from those projected in forward-looking statements, including the risks described in Item 1(A), Risk Factors,of this Form 10-K. We do not undertake any duty to update forward-looking statements after the date they are made or to conform
them to actual results or to changes in circumstances or expectations.

A continued decline in consumer spending likely would negatively affect our
product revenues and earnings.

Success of each of our products depends substantially on the amount of discretionary funds available to our consumers.
Global credit and financial markets have been experiencing extreme disruptions in recent months, including severely diminished liquidity and credit availability, declines in consumer confidence, declines in economic growth, increases in unemployment
rates and uncertainty about economic stability. There can be no assurance that there will not be further deterioration in these conditions. A continued decline in general economic conditions could further depress consumer spending, especially
spending for discretionary consumer products such as ours. Higher interest rates could increase monthly payments for consumer products financed through one of our monthly payment plans.

These poor economic conditions could in turn lead to substantial further decreases in our net sales or have a material adverse effect on our operating results, financial condition and cash flows.

We rely on our loan agreement to provide us with sufficient working capital to operate our business.

We rely on our existing $30 million asset-based loan agreement to provide us with adequate working capital to operate our business. We are able to borrow the lesser of $30 million or the borrowing capacity, which
is based primarily on the domestic value of inventory and accounts receivable, as adjusted for certain items identified in the credit facility. Seasonal changes in our inventory and accounts receivable balances may cause a decline in our borrowing
capacity, which would limit the amount that can be borrowed against the facility below the $30 million.

If we default under the loan agreement with our
lender, and they reduce or terminate our access to amounts under our credit facility, we may not have sufficient capital to fund our working capital needs and/or we may need to secure additional capital or financing to fund our working capital
requirements or to repay outstanding debt under our credit facilities. We can make no assurance that we will be successful in ensuring our availability to amounts under our credit facilities. If we are not able to maintain our borrowing
availability under our credit facilities and/or raise additional capital when needed, we may be forced to sharply curtail our efforts to manufacture and promote the sale of our products or to curtail operations.

We may need to raise additional financing if our financial results do not improve.

We sustained significant operating losses during 2008 and 2007, contributing to a decrease in cash and net working capital. If we continue to experience significant operating losses and reductions in net working
capital, we will need to obtain additional debt or equity financing to continue operating. There is no guarantee that we will be able to raise additional funds on favorable terms, if at all, or that any amount raised will be sufficient to meet our
cash requirements. If we are not able to raise needed capital, we would be forced to sharply curtail our operations, including efforts to manufacture and promote the sale of products.



10



---

##### Table of Contents

Failure to successfully implement our turnaround strategies may adversely affect revenues and expenses.

To implement our business strategy, we must effectively manage our turnaround in each of our business segments. We expect to continue to change various
aspects of our business, enhance our information systems and operations, and attract, retain and manage qualified personnel. Our turnaround efforts could place an increasing strain on management, financial, product design, marketing, manufacturing,
distribution and other resources, and we could experience operating difficulties in association with our turnaround and restructuring plans. As a result of these and other pressures, our turnaround strategies involve many risks and uncertainties
that could have a material adverse effect on our results of operations, financial condition and cash flows.

Our turnaround activities have resulted in
significant charges to our results of operations. We anticipate the completion of our turnaround strategy will require additional charges as we continue to restructure our business and operations. We are exploring opportunities to sublease or
terminate our leases on properties we are no longer using in Tulsa and to reduce the amount of space leased for our headquarters in Vancouver, Washington. We may decide to further consolidate our U.S. or international operations. Any decisions we
make regarding these and other turnaround and restructuring efforts may have a material adverse affect on our results of operations, financial condition and cash flows.

A significant decline in availability of media time or substantially higher advertising rates may hinder our ability to effectively market our products and may reduce profitability.

We depend on television commercials and television infomercials to market and sell out direct marketed products. Consequently, a marked increase in the price we must pay
for our preferred media time or a reduction in its availability may adversely impact our financial performance.

Our revenues could decline due to
changes in credit markets and decisions made by credit providers.

Reductions in consumer lending and the availability of consumer credit could limit
the number of customers with the financial means to purchase our products. In the past, we have partnered with financial service companies, including HSBC, to assist our customers in obtaining financing to purchase our products. Our present
agreement with HSBC helps certain customers obtain financing if they qualify for HSBCs private label Bowflex revolving credit card. In March 2009, HSBC announced it would no longer participate in consumer lending in the U.S. through its HFC
and Beneficial brand names. We have been notified by HSBC that the announced restructuring of their operations would not affect our agreement with HSBC or the Bowflex revolving credit card. However, we cannot be assured that HSBC, or others, will
continue to provide consumers with access to credit or that credit limits under such arrangements will not be reduced. Such restrictions or reductions in the availability of consumer credit could have a material adverse impact on our results of
operations, financial condition and cash flows.

Failure to collect accounts receivable from our customers could adversely affect our ability to operate
our business.

Our trade receivables reflect a large and diverse customer base, with approximately 70% pertaining to customers in the U.S. and
approximately 30% pertaining to international customers. Our trade receivables are generally unsecured and therefore collection is affected by the economic conditions in each of our principal markets. Collection of receivables due from customers
outside the U.S. may also be negatively impacted by the nature, and extent of our business presence in a particular country and any rights or protections afforded to our customers under a countrys legal system. We cannot predict, with
certainty, future changes in the financial stability of our customers or in the general economy. We periodically review the credit worthiness of our customers to help gauge collectability and increase our allowance for doubtful accounts when
collection is at risk. However, our actual future losses from uncollectible accounts may differ from our estimates. Our ability to collect the amounts due from our customers could be impacted by various factors including: a deterioration in the
financial condition of a key customer, inability of customers to obtain bank credit lines, a significant slow-down



11



---

##### Table of Contents

in the economy, our efforts to pursue collections, product quality matters or other customer disputes. If our estimates of uncollectible amounts are
inaccurate or change significantly or we are unable to collect amounts due from our customers, it could have a material adverse affect on our operating results, financial condition and cash flows.

If our contract manufacturers experience any delay, disruption or quality control problems in their operations, we could lose market share and revenues, and our
reputation may be harmed.

We have outsourced the manufacturing of many of our products, including substantially all of our consumer products, to third
party manufacturers. We rely on our contract manufacturers to procure components and provide spare parts in support of our warranty and customer service obligations. We generally commit the manufacturing of each product platform to a single contract
manufacturer.

Our reliance on contract manufacturers exposes us to the following risks over which we may have limited control:



| |  |  | Unexpected increases in manufacturing and repair costs;
| | - |  | -------------------------------------------------------



| |  |  | Interruptions in shipments if our contract manufacturer is unable to complete production;
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | Inability to completely control the quality of finished products;
| | - |  | -----------------------------------------------------------------



| |  |  | Inability to completely control delivery schedules;
| | - |  | ---------------------------------------------------



| |  |  | Changes in our contract manufacturers business models or operations;
| | - |  | ---------------------------------------------------------------------



| |  |  | The impact of the global market and economic conditions on the financial stability of our contract manufacturers and their ability to operate without requesting
earlier payment terms or letters of credit;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Potential lack of adequate capacity to manufacture all or a part of the products we require; and
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | Reduced control over the availability of our products.
| | - |  | ------------------------------------------------------

Our contract manufacturers are primarily located in Asia and may be subject to disruption by natural disasters, as well as political, social or economic instability. The temporary or permanent loss of the services of any of our primary
contract manufacturers could cause a significant disruption in our product supply chain and operations and delays in product shipments. In addition, other than our contract with Land America, which expires in December 2010, our third-party
manufacturing contracts are terminable by either party on relatively short notice.

Our revenues and profitability can fluctuate from period to period
and are often difficult to predict due to factors beyond our control.

Our results of operations for any individual quarter or year may not be
indicative of results to be expected in future periods. Our operating results have historically been, and are expected to continue to be, subject to quarterly and yearly fluctuations as a result of a number of factors, including:



| |  |  | The introduction and market acceptance of new products;
| | - |  | -------------------------------------------------------



| |  |  | Variations in product selling prices and costs and the mix of products sold;
| | - |  | ----------------------------------------------------------------------------



| |  |  | The size and timing of customer orders, which, in turn, often depend upon the success of our customers businesses or specific products;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Changes in the market conditions for consumer and commercial fitness equipment;
| | - |  | -------------------------------------------------------------------------------



| |  |  | Changes in macroeconomic factors;
| | - |  | ---------------------------------



| |  |  | The availability of consumer and commercial credit;
| | - |  | ---------------------------------------------------



| |  |  | The timing and availability of products coming from our offshore contract manufacturing partners;
| | - |  | -------------------------------------------------------------------------------------------------



12



---

##### Table of Contents

| |  |  | Seasonality of markets, such as the direct consumer and retail consumer markets, which vary quarter-to-quarter and are influenced by outside factors such as overall
consumer confidence and the availability and cost of television advertising time;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The effectiveness of our media and advertising programs; and
| | - |  | ------------------------------------------------------------



| |  |  | Customer consolidation in our retail or commercial segments, or the bankruptcy of any of our larger customers.
| | - |  | --------------------------------------------------------------------------------------------------------------

These trends and factors could harm our business, operating results, financial condition and cash flows in any particular period.

Our operating expenses and portions of our costs of revenues are relatively fixed, and we may have limited ability to reduce expenses sufficiently in response to any
revenue shortfalls.

Many of our operating expenses are relatively fixed. We may not be able to adjust our operating expenses or other costs
sufficiently to adequately respond to any revenue shortfalls. If we are unable to reduce operating expenses or other costs quickly in response to any revenue shortfall, it would negatively impact our operating results, financial condition and cash
flows.

If we are unable to anticipate consumer preferences or to effectively develop, market and sell future products, our future revenues and earnings
could be adversely affected.

Our future success depends on our ability to develop, or acquire the rights to, and effectively produce, market, and sell
new products that create and/or respond to new and evolving consumer demands. Accordingly, our net sales and profitability may be harmed if we are unable to develop, or acquire the rights to new or different products that satisfy consumers
preferences. In addition, any new products that we market may not generate sufficient net sales to recoup their development, acquisition, production, marketing and selling and other costs.

A delay in getting foreign sourced products through customs in a timely manner could result in cancelled orders and unanticipated inventory accumulation.

Many of our imported products are subject to duties, tariffs or quotas that affect the cost and quantity of various types of goods imported into the
U.S. or our other markets. The countries in which our products are produced or sold may adjust or impose new quotas, duties, tariffs or other restrictions. Further, our business depends on our ability to source and distribute products in a timely
manner. As a result, we rely on the free flow of goods through open and operational ports worldwide. Labor disputes at various ports create significant risks for our business, particularly if these disputes result in work slowdowns, lockouts,
strikes or other disruptions during our peak importing seasons. Any of these factors could have a material adverse effect on our business, potentially resulting in reduced revenues and earnings, cancelled orders by customers and/or unanticipated
inventory accumulation.

Unpredictable events and circumstances relating to our international operations, including our use of foreign manufacturers,
could result in cancelled orders, unanticipated inventory accumulation, and reduced revenues and earnings.

A portion of our revenue is derived from
sales outside the U.S. For the year ended December 31, 2008, international sales represented approximately 22% of our consolidated net sales. In addition, a substantial portion of our products are manufactured outside of the
U.S. Accordingly, our future results could be materially adversely affected by a variety of factors pertaining to international trade, including: changes in a specific countrys or regions political or economic conditions; trade
restrictions; import and export licensing requirements; changes in regulatory requirements; additional efforts to comply with a variety of foreign laws and regulations; and longer payment cycles in certain countries, thus requiring us to finance
customer purchases over



13



---

##### Table of Contents

a longer period than those made in the U.S. In addition, we rely on the performance of employees and dealers located in foreign countries. Our ability to
control the actions of these employees and dealers may be limited by the laws and regulations in effect in each country. Changes in any of the above factors could have a material adverse effect on our business, operating results, financial condition
and cash flows.

Failure or inability to protect our intellectual property could significantly harm our competitive position.

Protecting our intellectual property is an essential factor in maintaining our competitive position in the health and fitness industry. If we do not, or are unable to,
adequately protect our intellectual property, our sales and profitability may be adversely affected. We currently hold approximately 115 patents and trademarks and have approximately 65 patent and trademark applications pending in the United States.
However, our efforts to protect our proprietary rights may be inadequate, and applicable laws provide only limited protection.

Trademark infringement
or other intellectual property claims relating to our products could increase our costs.

Our industry is susceptible to litigation regarding trademark
and patent infringement and other intellectual property rights. We could become a plaintiff or defendant in trademark and patent infringement claims or claims of breach of license. The prosecution or defense of intellectual property litigation is
both costly and disruptive of the time and resources of our management, even if the claim or defense against us is without merit. We could also be required to pay substantial damages or settlement costs to resolve intellectual property litigation or
related matters.

Future impairments on intangible assets could negatively impact our operating results.

We have intangible assets of $34.4 million and goodwill of $2.4 million at December 31, 2008. A decline in revenue, a change in market conditions, a change in
competitive products or technologies or a change in managements intentions to utilize our intangible assets may lead to further impairment charges. We recorded impairment charges of $30.9 million in 2008 related to our goodwill and intangible
assets. Any future impairment charges, if significant, could materially and adversely affect our reported operating results.

Intense competition may
have a negative impact on our net sales and operating results.

Our products are sold in highly competitive markets with limited barriers to entry. As a
result, introduction of lower priced or more innovative products could result in a significant decline in our net sales, operating results, financial condition and cash flows.

Inability to effectively manage our distribution facilities may harm our business and financial results.

Our ability
to meet customer expectations, manage inventory, complete sales and achieve objectives for operating efficiencies depends on the proper operation of our existing distribution facilities and the timely performance of services by third parties,
including those involved in shipping product to and from our distribution facilities. Our distribution facilities are located in Oregon and Virginia in the United States, and Manitoba, Canada. We also have third-party warehousing and distribution
arrangements to assist us in managing product movement in the United States, the Netherlands, United Kingdom, Switzerland and Germany.

Operations at our
distribution facilities could be interrupted by disasters such as earthquakes or fires. We maintain business interruption insurance, but it may not adequately protect us from the adverse effect that could be caused by significant disruptions in our
distribution network.



14



---

##### Table of Contents

Our or others failure to maintain information and communication systems could result in interruptions to our business.

Our business is increasingly reliant on information and communication technology, and a substantial portion of our revenues are generated with the
support of information and communication systems. The success of our direct business is heavily dependent on our ability to respond to customer sales inquiries and process sales transactions using our call center communication systems, internet
websites and similar data monitoring and communication systems provided and supported by third-parties. If such systems were to fail, or experience significant or lengthy interruptions in availability or service, our revenues could be materially
affected. We also rely on information systems in all stages of our production cycle, from design to distribution, and we use such systems as a method of communication between employees, our subsidiaries overseas, as well as our customers. In
addition, we use information systems to maintain our accounting records, assist in collection and customer service efforts, and to forecast operating results and cash flows. System failures or service interruptions may occur as the result of a
number of factors, including: computer viruses; hacking or other unlawful activities by third parties; disasters; equipment, hardware or software failures; cable outages, extended power failures, or our inability or failure to properly protect,
repair or maintain our communication and information systems. To mitigate the risk of business interruption, we have in place a disaster recovery program that targets four of our most critical operational systems. If our disaster recovery
system is ineffective (in whole or in part), or efforts conducted by us or third-parties to prevent or respond to system interruptions in a timely manner are ineffective, our ability to conduct operations would be significantly affected. Any of the
aforementioned factors could have a material adverse affect on our operating results, financial condition and cash flows

Currency exchange rate
fluctuations could result in higher costs and decreased margins.

We have significant sales outside of the U.S. As a result, we conduct transactions in
various currencies which increase our exposure to fluctuations in foreign currency exchange rates relative to the U.S. dollar. Our international revenues and expenses generally are derived from sales and operations in foreign currencies, and these
revenues and expenses could be affected by currency fluctuations. Currency exchange rate fluctuations could also disrupt the business of independent manufacturers that produce our products by making their purchases of raw materials more expensive
and more difficult to finance. Therefore, our future financial results could be significantly affected by the value of the U.S. dollar in relation to the foreign currencies in which we, our customers or our suppliers conduct business.

Our business is affected by seasonality which results in fluctuations in our operating results.

We experience moderate fluctuations in aggregate sales volume during the year. Historically, our strongest quarter for sales is the fourth quarter, followed by the first and third quarters. However, the mix of product
sales may vary considerably from time to time as a result of changes in seasonal and geographic demand for particular types of fitness equipment. In addition, our customers may cancel orders, change delivery schedules or change the mix of products
ordered with minimal notice. As a result, we may not be able to accurately predict our quarterly sales. Accordingly, our results of operations are likely to fluctuate significantly from period to period.

We may be adversely affected by the financial health of our customers.

We extend credit to our customers, generally without requiring collateral, based on our assessment of a customers financial circumstances. To assist in the scheduling of production and the shipping of seasonal products, we offer
customers the ability to place orders four to six months ahead of delivery. These advance orders may be cancelled, and the risk of cancellation may increase when dealing with financially challenged customers struggling with economic uncertainty. In
the past, some customers have experienced financial difficulties which in turn have had an adverse effect on our business. More recently, customers have been cautious in placing orders as a result of weakness in the economy. The slowing global
economy is expected to continue to negatively affect the financial health of our customers and have an adverse effect on our results of operations, financial condition and cash flows.



15



---

##### Table of Contents

Government regulatory actions could disrupt our marketing efforts and product sales.

Various international and U.S. federal, state and local governmental authorities, including the Federal Trade Commission, Environmental Protection Agency, and the
Consumer Product Safety Commission, regulate our marketing efforts and the manufacturing of products. Our sales and profitability could be significantly harmed if any of these authorities commence a regulatory enforcement action that interrupts our
marketing or manufacturing efforts, results in a product recall or negative publicity, or requires changes in product design.

We are subject to
periodic litigation, product liability risk and other regulatory proceedings which could result in unexpected expense of time and resources.

From time
to time, we may be a defendant in lawsuits and regulatory actions relating to our business. Due to the inherent uncertainties of litigation and regulatory proceedings, we cannot accurately predict the ultimate outcome of any such proceedings. An
unfavorable outcome could have a material adverse impact on our business, financial condition and results of operations. In addition, any significant litigation in the future, regardless of its merits, could divert managements attention from
our operations and may result in substantial legal costs.

We also may not be able to successfully acquire intellectual property rights, protect existing
rights, or potentially prevent others from claiming that we have violated their proprietary rights when we launch new products. We could incur substantial costs in defending against such claims even if they are without basis, and we could become
subject to judgments or settlements requiring us to pay substantial damages, royalties and/or other sums.

We are subject to warranty claims for our
products which could result in unexpected expense.

Many of our products carry limited warranties for defects in quality and workmanship. We may
experience significant expense as the result of product quality issues, product recalls or product liability claims which may have a material adverse effect on our business. We maintain a warranty reserve for future warranty claims. However, the
actual costs of servicing future warranty claims may exceed the reserve and have a material adverse effect on our results of operations, financial condition and cash flows. For example, during 2007, the Company sharply curtailed sales of two
commercial products due to quality issues and incurred $16.9 million in associated discontinued inventory and warranty costs.

In order to be
successful, we must attract, retain and motivate key employees, and failure to do so may have an adverse impact on our business.

Our future success
depends on our ability to attract and retain key executives, managers, product development engineers, sales personnel and others. We face intense competition for such individuals worldwide. Not being able to attract or retain these employees may
have a material adverse effect on our results of operations and financial condition.

Item 1B. Unresolved Staff Comments

None.



16



---

##### Table of Contents

Item 2. Properties

The following is a summary of principal properties owned or leased by the Company as of December 31, 2008.



|                   |  |                |  |                                                               |  |               
|------------------ |  | -------------- |  | ------------------------------------------------------------- |  | --------------
|Reportable Segment |  | Location       |  | Primary Function(s)                                           |  | Owned orLeased
|Corporate          |  | Washington     |  | World headquarters, call center, retail store and warehouse   |  | Leased        
|                   |  |                | 
|Retail and Direct  |  | Oregon         |  | Warehouse and distribution                                    |  | Leased        
|                   |  |                | 
|Commercial         |  | Virginia       |  | Warehouse and distribution                                    |  | Owned         
|                   |  |                | 
|Commercial         |  | Virginia       |  | Commercial equipment manufacturing                            |  | Owned         
|                   |  |                | 
|Commercial         |  | Virginia       |  | Engineering, prototyping, customer service and administrative |  | Owned         
|                   |  |                | 
|Commercial         |  | Virginia       |  | Showroom                                                      |  | Owned         
|                   |  |                | 
|Commercial         |  | Virginia       |  | Commercial equipment sales and warehouse                      |  | Owned         
|                   |  |                | 
|Commercial         |  | Virginia       |  | Two warehouse and distribution facilities                     |  | Owned         
|                   |  |                | 
|Corporate          |  | Colorado       |  | Testing and engineering                                       |  | Leased        
|                   |  |                | 
|Commercial         |  | Oklahoma*      |  | Manufacturing                                                 |  | Leased        
|                   |  |                | 
|Commercial         |  | Oklahoma*      |  | Distribution                                                  |  | Leased        
|                   |  |                | 
|Direct             |  | Canada         |  | Distribution, warehouse and showroom                          |  | Leased        
|                   |  |                | 
|Commercial         |  | Switzerland    |  | Administrative                                                |  | Leased        
|                   |  |                | 
|Commercial         |  | Switzerland    |  | Warehouse and distribution                                    |  | Leased        
|                   |  |                | 
|Commercial         |  | Germany        |  | Administrative, showroom and warehouse                        |  | Leased        
|                   |  |                | 
|Commercial         |  | United Kingdom |  | Administrative, showroom and warehouse                        |  | Leased        
|                   |  |                | 
|Commercial         |  | Italy          |  | Administrative                                                |  | Leased        
|                   |  |                | 
|Commercial         |  | China*         |  | Administrative and sales                                      |  | Leased        
|                   |  |                | 
|Corporate          |  | China          |  | Research and development                                      |  | Leased        



|* | These leased facilities are scheduled for closure in 2009. We are exploring opportunities to terminate the lease or sub-lease the space.
|- | ----------------------------------------------------------------------------------------------------------------------------------------

In general, our properties are well maintained, adequate and suitable for their purposes, and we believe these properties will meet our operational needs for the
foreseeable future. If we require additional warehouse or office space, we believe we will be able to obtain such space on commercially reasonable terms.

We continue to explore opportunities to consolidate our operations and reduce our overhead costs. As a result, we may incur expenses associated with the renegotiation or termination of certain lease agreements.



17



---

##### Table of Contents

Item 3. Legal Proceedings

In connection with the sale of Pearl Izumi to Shimano American Corporation in April 2008, the Company agreed to indemnify Shimano American Corporation in a lawsuit filed
by Salomon S.A. against Pearl Izumi arising out of a claim of alleged patent infringement regarding the use of ventilated fabric in certain shoes manufactured by Pearl Izumi. The lawsuit was filed in Mannheim, Germany and the relief sought by
Salomon includes monetary damages and injunctive relief. This matter was settled for an immaterial amount in November 2008.

In 2004, the Company was sued
in the Southern District of New York, by BioSig Inc., for alleged patent infringement in connection with the Companys incorporation of heart rate monitors into certain of its cardio products. The Company does not manufacture monitors, but
purchases them from third party manufacturers for use on its cardio products. From 2004 through the middle of 2008 no significant activity occurred and the litigation was essentially dormant. In and around April 2008, following BioSigs hiring
of new counsel and the re-assignment of the case to a new federal judge, the litigation activity in this matter increased. The Company does not believe that its use of heart rate monitors purchased from third parties infringe the BioSig patents.

In addition to the matters described above, from time to time the Company is subject to litigation, claims and assessments that arise in the ordinary
course of business, including disputes that may arise from intellectual property related matters. Many of our legal matters are covered in whole or in part by insurance. Management believes that any liability resulting from such matters will not
have a material adverse effect on the Companys financial position, results of operations or cash flows.

Item 4.
Submission of Matters to a Vote of Security Holders

None



18



---

##### Table of Contents

PART II

Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market for our Common Stock

Our common stock is listed on the New York Stock Exchange (the NYSE)
and trades under the symbol NLS. As of February 28, 2009, there were 75 holders of record of our common stock and approximately 32,700 beneficial shareholders.

The following table sets forth the high and low sales prices and dividends paid per common share for each period presented:



|          |  |      |       |     |   |                |  |   |     
|--------- |  | ---- | ----- | --- | - | -------------- |  | - | ----
|          |  | High |       | Low |   | Dividends Paid
|2008:     |  |      |       |     |   |                |  |   |     
|Quarter 1 |  | $    | 5.50  |     | $ | 3.00           |  |   |    
|Quarter 2 |  |      | 6.85  |     |   | 3.15           |  |   |    
|Quarter 3 |  |      | 6.37  |     |   | 4.09           |  |   |    
|Quarter 4 |  |      | 4.55  |     |   | 1.66           |  |   |    
|          |  |      |      
|2007:     |  |      |       |     |   |                |  |   |     
|Quarter 1 |  | $    | 18.63 |     | $ | 13.38          |  | $ | 0.10
|Quarter 2 |  |      | 16.16 |     |   | 12.04          |  |   | 0.10
|Quarter 3 |  |      | 12.66 |     |   | 7.46           |  |   | 0.10
|Quarter 4 |  |      | 8.44  |     |   | 4.31           |  |   |    

The Company paid no dividends in 2008 and $9.5 million ($0.30 per share) in 2007. In the fourth
quarter of 2007, our Board of Directors suspended dividend payments. Payment of any future dividends is at the discretion of our Board of Directors, which considers various factors such as our financial condition, operating results, current and
anticipated cash needs and future expansion plans. In addition, the Companys loan agreement with Bank of America, NA contains covenants restricting our ability to pay dividends. Based on the covenants, the Company is currently precluded from
paying dividends.

Equity Compensation Plans

The following table provides information about the Companys equity compensation plans as of December 31, 2008:



|                                                           |  |                                                                                             |  |                                                                             |       |                                                                                                                                          |          
|---------------------------------------------------------- |  | ------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------- | ----- | ---------------------------------------------------------------------------------------------------------------------------------------- | ---------
|Plan Category                                              |  | Number of securitiesto be issued upon exerciseof outstanding options,warrants and
rights(a) |  | Weighted averageexercise price ofoutstanding options,warrants and rights(b) |       | Number of securitiesremaining available forfuture issuance underequity compensationplans
(excludingsecurities reflected incolumn (a))(c)
|Equity compensation plans approved by security holders     |  | 2,011,202                                                                                   |  | $                                                                           | 10.70 |                                                                                                                                          | 3,916,867
|Equity compensation plans not approved by security holders |  |                                                                                            |  |                                                                             |      |                                                                                                                                          |         
|                                                           |  |                                                                                             |  |                                                                             |       |                                                                                                                                          |          
|Total                                                      |  | 2,011,202                                                                                   |  | $                                                                           | 10.70 |                                                                                                                                          | 3,916,867
|                                                           |  |                                                                                             |  |                                                                             |       |                                                                                                                                          |          

For further information regarding the Companys equity compensation plans, refer to Note 11 of the
consolidated financial statements located at Item 8 of this Form 10-K.



19



---

##### Table of Contents

Item 6. Selected Financial Data

The following selected consolidated financial data has been derived from our audited consolidated financial statements. This data should be read in conjunction with
Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operation (MD&A), and the consolidated financial statements and related notes included in this Form 10-K.



|                                                          |  |      |         |   |      |   |         |      |  |      |         |      |   |         |  |   |        
|--------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | ---- | ------- | ---- | - | ------- |  | - | -------
|(In thousands except per share amounts)                   |  | 2008 |         |   | 2007 |   |         | 2006 |  | 2005 |         | 2004
|Statement of Operations Data:                             |  |      |         |   |      |   |         |      |  |      |         |      |   |         |  |   |        
|Net sales                                                 |  | $    | 411,178 |   |      | $ | 501,471 |      |  | $    | 617,271 |      | $ | 607,274 |  | $ | 523,837
|Gross profit                                              |  |      | 150,637 |   |      |   | 179,363 |      |  |      | 266,378 |      |   | 262,806 |  |   | 238,933
|Operating income (loss)                                   |  |      | (83,441 | ) |      |   | (68,612 | )    |  |      | 34,758  |      |   | 31,560  |  |   | 44,462 
|Income (loss) from continuing operations                  |  |      | (92,999 | ) |      |   | (45,812 | )    |  |      | 24,920  |      |   | 21,974  |  |   | 29,985 
|Income (loss) from discontinued operations, net oftax (1) |  |      | 2,411   |   |      |   | (9,801  | )    |  |      | 4,180   |      |   | 1,026   |  |   |       
|Net income (loss)                                         |  |      | (90,588 | ) |      |   | (55,613 | )    |  |      | 29,100  |      |   | 23,000  |  |   | 29,985 
|Net income (loss) per share from continuing operations:   |  |      |         |   |      |   |         |      |  |      |         |      |   |         |  |   |        
|Basic                                                     |  | $    | (2.99   | ) |      | $ | (1.45   | )    |  | $    | 0.77    |      | $ | 0.66    |  | $ | 0.92   
|Diluted                                                   |  | $    | (2.99   | ) |      | $ | (1.45   | )    |  | $    | 0.77    |      | $ | 0.65    |  | $ | 0.90   
|Weighted Average Common Shares Outstanding:               |  |      |         |   |      |   |         |      |  |      |         |      |   |         |  |   |        
|Basic                                                     |  |      | 31,117  |   |      |   | 31,538  |      |  |      | 32,300  |      |   | 33,303  |  |   | 32,757 
|Diluted                                                   |  |      | 31,117  |   |      |   | 31,538  |      |  |      | 32,457  |      |   | 33,857  |  |   | 33,394 
|Balance Sheet Data:                                       |  |      |         |   |      |   |         |      |  |      |         |      |   |         |  |   |        
|Cash dividends declared and paid per share                |  | $    |        |   |      | $ | 0.30    |      |  | $    | 0.40    |      | $ | 0.40    |  | $ | 0.40   
|Cash, cash equivalents, and short-term investments        |  |      | 5,547   |   |      |   | 7,911   |      |  |      | 4,262   |      |   | 7,984   |  |   | 104,585
|Short-term borrowings                                     |  |      | 17,944  |   |      |   | 79,000  |      |  |      | 47,500  |      |   | 40,147  |  |   |       
|Working capital                                           |  |      | 39,168  |   |      |   | 97,334  |      |  |      | 151,820 |      |   | 156,184 |  |   | 169,549
|Total assets                                              |  |      | 197,519 |   |      |   | 390,840 |      |  |      | 424,942 |      |   | 413,286 |  |   | 359,641
|Long-term debt                                            |  |      |        |   |      |   |        |      |  |      |        |      |   | 1,396   |  |   | 200    



|(1) | In April 2008, Nautilus completed the sale of Pearl Izumi, its former fitness apparel business. Assets, liabilities and results of operations associated with that business are
presented, as discontinued operations, in the Companys consolidated financial statements. See Note 16, Discontinued Operations, in the Notes to Consolidated Financial Statements section of Item 8, and related discussion in the
following MD&A.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Item 7. Managements Discussion and Analysis of Financial Condition and Results of
Operation

Our Managements Discussion and Analysis of Financial Condition and Results of Operation (the MD&A) should be read in
conjunction with our consolidated financial statements and related notes located at Item 8 of this Form 10-K.

EXECUTIVE OVERVIEW

Nautilus is a global fitness products company providing innovative, quality solutions to help people achieve a fit and healthy lifestyle. We are a leading designer,
developer, manufacturer and marketer of fitness products sold around the world. We believe our brands are some of the strongest in the industry.

We market
our products through three business segments: direct, retail and commercial. The direct segment offers products directly to consumers through direct advertising, catalogs and the internet. Our retail segment offers our products through a network of
over 5,000 retail locations. Our commercial segment offers products to health clubs, schools, hospitals and other organizations, which typically require unique strength and cardio products designed for higher usage. We believe that a segment
approach to our business allows us to hold each business unit manager accountable for the operations and results of their respective areas. Each business segment is focused on improving shareholder returns with a particular emphasis on profitability
and capital productivity.



20



---

##### Table of Contents

We adopted the business segment model as part of a reorganization program implemented in the second quarter of 2008.
Although our reorganization plan has not been entirely implemented, and in spite of the present challenging economic environment, we are seeing benefits from our efforts, particularly in terms of reduced operating expenses.

During 2008, we made a number of strategic decisions which impacted our operating results:



| |  |  | We restructured our workforce to better match the requirements of the newly formed business segment organization;
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | We closed our Tulsa commercial manufacturing facility and transferred operations to third party manufacturers in Asia and our owned manufacturing facility in
Independence, Virginia;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We consolidated our U.S. distribution centers and aligned the products by segment to allow for more efficient product handling;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | We ceased direct business sales through our Australian subsidiary and closed those operations;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | We sold our apparel division, Dash America, Inc. d/b/a Pearl iZumi;
| | - |  | -------------------------------------------------------------------



| |  |  | We closed our Canadian call center and consolidated our call center operations in Vancouver, Washington to achieve better economies of scale;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We terminated a number of marketing arrangements to better align our spending with our revised operating plans;
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | We reduced our revolving line of credit to a level better suited for our anticipated borrowing; and
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | We exercised our right to terminate agreements to purchase the Land America manufacturing facility located in China.
| | - |  | --------------------------------------------------------------------------------------------------------------------

Global market and economic conditions have been, and continue to be, disruptive and volatile, and in recent months the volatility has reached unprecedented levels.
Concerns about the systemic impact of geopolitical issues, the availability and cost of credit, currency volatility, slowing global economies, the United States mortgage market and a decline in the real estate market in the U.S. and elsewhere have
contributed to diminished expectations for the U.S. and world economies. These conditions, including declining business and consumer confidence and increased unemployment, have contributed to reductions in consumer spending, particularly on
discretionary products such as ours. During 2008, we implemented cost reduction efforts to adjust for the decline in revenue; however, our restructuring and cost reduction efforts could only partially offset the financial impact of the
aforementioned factors on our revenue. We will continue to move forward with our restructuring and cost reduction strategies. It is uncertain as to when the economy will recover, and it is not clear that our restructuring activities and cost
reduction initiatives will sufficiently offset the impact of the poor economic environment on our net sales.

Current economic conditions have led to
greater than anticipated losses from operations, which have caused us to encounter difficulty in maintaining the covenants under our revolving credit facility. Although we have been able to obtain waivers in the past, which have allowed us to
exclude certain items from the covenant calculations, we can provide no assurance that we will be able to obtain waivers in the future.

As a result of
these challenges, we sustained significant operating losses during 2008 and 2007, contributing to a decrease in cash and net working capital, and have had to rely on financing to fund our operations. If we continue to experience significant
operating losses and reductions in net working capital, we will need to obtain additional debt or equity financing to continue operating. If we are not able to raise needed capital, we would be forced to sharply curtail our operations, including
efforts to develop, manufacture and promote the sale of products.



21



---

##### Table of Contents

OVERVIEW

Substantially all of our revenues are generated from product sales. Our net sales for the year ended December 31, 2008, totaled $411.2 million, a decline of 18.0% compared to the $501.5 million reported for the year ended
December 31, 2007. The decline in net sales is primarily due to a weak consumer environment and tight credit market.

Gross profit margins increased,
to 36.6% in 2008, compared to 35.8% in 2007. We have implemented a number of cost savings initiatives during 2008 and implemented sales price increases in all segments. The impact of these efforts were substantially offset by an 18.0% decline in
total sales and a change in sales mix resulting in a 25.4% decline in direct segment revenue. Gross profit for 2008 was reduced by charges of $6.8 million for discontinued inventory, $1.4 million for severance and $2.7 million for costs incurred
with closing the Tulsa manufacturing facility. Gross profit for 2007 was reduced by the impact of $16.9 million in discontinued inventory and warranty costs related to specialized cardio product sold in the commercial segment that was not meeting
durability requirements and led to curtailment of shipments in most countries. The direct segment is generally our highest margin business.

Our operating
expenses have declined due to our aforementioned restructuring efforts and profitability initiatives implemented in late 2007 and early 2008. Such initiatives included reorganizing and reducing our workforce, combining our U.S. and Canadian call
center, closing the direct business in Australia, and the termination of a number of marketing arrangements. Operating expenses for 2008 totaled $234.1 million, compared to $248.0 million reported in 2007. Operating expenses for 2008 included; $29.8
million in goodwill impairment charges and $1.1 million in other intangibles impairment charges; $14.0 million in restructuring charges; $2.8 million in write-downs associated with assets owned by a subsidiary in China; $2.5 million in bad debt
expense; $1.1 million write down of previously deferred financing costs as a result of amending our loan agreement; $2.0 million in legal and contract settlement costs; $0.6 million in reimbursement obligations for costs incurred by Sherborne
Investors in a shareholder action to obtain representation on our Board of Directors. Operating expenses for 2007 included an $18.3 million benefit associated with a favorable legal settlement with ICON Health and Fitness; $26.8 million in
restructuring charges; a $4.8 million bad debt expense due to the bankruptcy of a customer; and $2.7 million in costs incurred by the Company in countering the action of Sherborne Investors. The reduction in operating expenses, compared to the prior
year, is a result of managements efforts to better align operating expenses with current and anticipated revenue levels through significant reductions in media expenses, personnel costs and other discretionary expenses. We will continue to
focus on reducing our operating expenses in the coming months as we move forward with our turnaround strategy.

In addition, we anticipate recognizing
additional restructuring expenses of approximately $12.5 million through the second quarter of 2009 related primarily to severance costs, real estate lease terminations and write-off of leasehold improvements.

RESULTS OF OPERATIONS

Critical Accounting Policies and
Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires estimates and assumptions
that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities in the consolidated financial statements. An accounting estimate is considered to be critical if it meets
both of the following criteria: (i) the estimate requires assumptions about matters that are highly uncertain at the time the accounting estimate is made, and (ii) different estimates reasonably could have been used, or changes in the
estimate that are reasonably likely to occur from period to period may have a material impact on the presentation of our financial condition, changes in financial condition or results of operations. Our critical accounting policies and estimates are
discussed below.



22



---

##### Table of Contents

Management and our independent auditors regularly discuss with the Audit Committee of our Board of Directors, each of our
critical accounting policies and estimates, including the underlying assumptions and related disclosure in the notes to our consolidated financial statements, located at Item 8 of this Form 10-K.

Revenue Recognition

We recognize revenue when persuasive
evidence of an arrangement exists, the price to the buyer is fixed or determinable, collectibility is reasonably assured, title and risk of loss have passed and there are no significant remaining performance obligations. Title generally passes upon
shipment or upon receipt by the customer, depending on the country of the sale and the specific terms of the sales arrangement. Revenues for products sold to our direct and retail customers are recognized at the time of shipment. Revenue is
recognized for commercial product sales based on the specific terms of the arrangement. If the arrangement requires us to deliver and install the commercial products, we record revenue upon delivery and installation, which generally occur in tandem.
If the arrangement calls for a third-party to deliver and install the products, revenue is recognized upon delivery of the product to a common carrier, as title and risk of loss has passed to the buyer. Installation revenue and expenses are not
material to our results of operations. We record taxes collected from customers and remitted to governmental authorities on a net basis, excluded from revenue. Shipping and handling fees billed to customers are recorded gross, meaning they are
included in both revenue and cost of sales. Many of our direct segment customers finance their purchases through a third party entity, and we pay a commission, or customer financing fee, to the financing entity pursuant to our merchant contract with
the entity. We record sales for these transactions based on the sales prices charged to our customers and record the commission or financing fee as a component of selling and marketing expense.

Revenue is recognized net of applicable sales incentives, such as promotional discounts, rebates and return allowances. We estimate the revenue impact of our incentive
programs based on the planned duration of the program and historical experience. If the amount of our sales incentives can be reasonably estimated, we record the impact of such incentives at the later of, the time we notify our customer of the sales
incentive, or the time of the sale. If the amount of our sales incentives can not be reasonably estimated, due to lack of historical data or other factors, we defer revenue recognition until the earlier of (i) receipt of payment under the
contract or (ii) such time as we are able to arrive at a reasonable estimate of the amount of the incentive.

We estimate our liability for product
returns based on historical experience and record the expected obligation as a reduction in revenue. If actual return costs differ from our estimates, the recorded amount of the liability and corresponding revenue are adjusted.

Goodwill and Intangible Asset Valuation

We evaluate our
indefinite-lived intangible assets and goodwill for potential impairment annually or when events or circumstances indicate their carrying value may be impaired. Our judgments regarding potential impairment are based on a number of factors including:
the timing and amount of anticipated cash flows; market conditions; relative levels of risk; the cost of capital; terminal values; royalty rates; and the allocation of revenues, expenses and assets and liabilities to business segments. Each of these
factors can significantly affect the value of our goodwill and indefinite-lived intangible assets and, thereby, could have a material adverse affect on our financial position and results of operations.

Events could cause us to conclude that goodwill or other intangible assets are impaired. Due to a challenging economy and reductions in 2007 and 2008 revenues, in the
fourth quarter of 2008 we recognized a $29.8 million impairment loss on goodwill associated with our retail business and a $1.1 million impairment in other intangibles charges related to our StairMaster trade name. Additionally, in the fourth
quarter of 2007, we recognized an impairment loss of $3.0 million related to the rights to certain intangible assets acquired in a legal settlement with ICON Health and Fitness. The goodwill impairment is reported in a separate line in our
consolidated statement of operations, and the other intangibles impairments are recorded as components of general and administrative and restructuring expenses.



23



---

##### Table of Contents

Accounts Receivable Valuation

We evaluate the collectibility of our accounts receivable based on a combination of factors including: an aging of receivable balances, historical collection experience, our understanding of the current financial
status of key customers and overall economic conditions. We periodically review the credit worthiness of our customers to help gauge collectibility and increase our allowance for doubtful accounts when collection is at risk. We believe that by
analyzing historical trends and monitoring potential collection problems, we have sufficient information to establish a reasonable estimate of the portion of our receivable balances that will not be collected. However, since we cannot predict, with
certainty, future changes in the financial stability of our customers or in the general economy, our actual future losses from uncollectible accounts may differ from our estimates. Our ability to collect the amounts due from our customers could be
impacted by various factors including: a deterioration in the financial condition of a key customer, inability of customers to obtain bank credit lines, a significant slow-down in the economy, our efforts to pursue collections, product quality
matters or other customer disputes. Even though portions of our accounts receivable are protected by a security interest in products held by customers, any of the factors noted above may affect our ability to collect all, or a portion of, our
receivable balances and could have a material impact on our financial position, results of operations and cash flows.

Inventory Valuation

Our inventory is reported at the lower of cost or market, with cost determined based on the first-in, first-out method. Any abnormal amounts of idle
facility expense, freight, handling costs and spoilage are recognized as current period charges. Further, any unallocated overhead remaining after the allocation of fixed production overhead to inventory, based on the normal capacity of the
production facilities, are expensed in the period in which they are incurred. We establish provisions for excess, slow moving and obsolete inventory based on inventory levels, expected product life and forecasted sales demand. In assessing the
ultimate realization of inventory values, we are required to make judgments regarding the salability of our products, including an assessment of future demand compared with existing inventory levels, competitive factors, and changes in technology
and product life cycles. A significant change in any of the aforementioned factors could have a material impact on our financial position, results of operation and cash flows. It is also possible that an increase in our inventory provisions may be
required in the future if there is a significant decline in demand for our products and we do not adjust our production activities or our purchases from third-party contract manufacturers accordingly.

Product Warranties

The Companys products carry limited
defined warranties for defects in materials or workmanship. Our warranties generally obligate us to pay for the costs to manufacture or purchase warranty parts, ship the parts to our customers, and, in certain instances, service costs to replace the
warranty part. We record a liability, at the time of sale, for the estimated costs of responding to future warranty claims. The liability is recorded as a component of cost of sales and is estimated based on historical warranty claim experience and
available product quality data. If necessary, the Company adjusts its liability for specific warranty matters when they become known and are reasonably estimable. Warranty expenses are affected by the performance of new products, significant
manufacturing or design defects not discovered until after the product is delivered to the customer, product failure rates, and higher or lower than expected repair costs. If estimated costs differ from actual warranty costs incurred, or if
circumstances change such that the assumptions inherent in our previous estimates are no longer valid, we adjust our warranty reserve accordingly. Our estimates of warranty expenses are based on significant judgment, and the amount and value of
warranty claims are subject to variation for the reasons noted above. Changes in the aforementioned factors or other warranty-related assumptions could have a significant impact on our results of operations, financial position and cash flows.

Stock-Based Compensation

We recognize
stock-based compensation on a straight-line basis, over the applicable vesting period, based on the grant-date fair value of our awards. We estimate the fair value of our stock options using the Black-Scholes-Merton option valuation model and
determine the fair value of our restricted stock awards based on the closing market price on the day preceding the grant.



24



---

##### Table of Contents

Estimating the fair value of our stock-based awards involves inherent uncertainties and the application of management
judgment. The valuation of our stock options requires us to make assumptions regarding the expected term of our options, expected future volatility in the market price of our common stock, future risk-free interest rates and future dividends, if
any, expected to be approved by our Board of Directors.

We estimate future forfeitures, at the time of grant and in subsequent periods, based on
historical experience, and recognize compensation expense for only those awards that are expected to vest. We reevaluate our estimate of forfeitures each quarter and, if applicable, recognize a cumulative effect adjustment in the period of the
change if the revised estimate of forfeitures differs significantly from the previous estimate.

To the extent a stock-based award is subject to
performance conditions, the amount of expense we record in a given period, if any, may fluctuate depending upon our assessment of the probability of achieving the performance targets.

Our stock-based compensation expense may also change, over time, as we review and adjust our compensation practices.

If
factors, such as those discussed above, were to change, and we used different assumptions, our stock-based compensation expense in the future could be materially different from that reported in previous periods.

Litigation and Loss Contingencies

From time to time, we may
be involved in claims, lawsuits and other proceedings. Such matters involve uncertainty as to the eventual outcomes and any losses we may ultimately realize when one or more future events occur or fail to occur. We record expenses for litigation and
loss contingencies when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. The Company estimates the probability of such losses based on the advice of internal and external counsel, the outcomes
from similar litigation, the status of the lawsuits (including settlement initiatives), legislative developments and other factors. Due to the numerous variables associated with these judgments and assumptions, both the precision and reliability of
the resulting estimates of the related loss contingencies are subject to substantial uncertainties. We regularly monitor our estimated exposure to these contingencies and, as additional information becomes known, may change our estimates
accordingly. A significant change in our estimates, or an outcome that differs from the assumptions incorporated in our estimates, may have a material impact on our financial position, results of operations and cash flows.

Income Tax Provisions

We account for income taxes based on
the asset and liability method, whereby deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts and the tax bases of existing assets and
liabilities. Deferred tax assets and liabilities are measured using the enacted tax rates that are expected to be in effect when the temporary differences are expected to be included, as income or expense, in the applicable tax return. The effect of
a change in tax rates on our deferred tax assets and liabilities is recognized, in the period of the enactment.

We adopted the provisions of FIN 48
 Accounting for Uncertainty in Income Taxes  an interpretation of FASB Statement No. 109, on January 1, 2007. FIN 48 provides that a tax benefit from an uncertain tax position may be recognized when it is
more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits of the position.

Significant judgments are required in determining tax provisions, evaluating tax positions and, when necessary, establishing or making adjustments to our valuation
allowance. Such judgments require us to interpret existing tax law and other published guidance as applied to our circumstances. To the extent that it is more likely than not



25



---

##### Table of Contents

that all or some portion of deferred tax assets will not be realized, a valuation allowance must be established for that amount. If the Companys
financial results or other relevant facts change, thereby impacting the likelihood of realizing the tax benefit of an uncertain tax position, significant judgment would be applied in determining the effect of the change on our valuation allowance.

General

Our results of operations may vary
significantly from period-to-period. Our revenues will fluctuate due to the seasonality of our industry; customer buying patterns; product innovation; the nature and level of competition for health and fitness products; our ability to manufacture or
procure products to meet customer demand; and the level of spending on, and effectiveness of, our media and advertising programs. In addition, our revenues are highly susceptible to economic factors, including, among other things: the overall
condition of the U.S. economy and economies of other countries where we market our products; and the availability of credit, both in the U.S. and abroad. Our profit margins may vary, in response to the aforementioned factors and our ability to
manage product costs and effectively utilize our manufacturing capacity. Profit margins may also be affected by fluctuations in the costs or availability of materials used to manufacture our products, higher or lower fuel prices, and changes in the
cost of other distribution or manufacturing-related services. Our operating profit or losses may also be affected by the relative success of strategies we employ to improve the efficiency and effectiveness of our organization. Historically our
operating expenses have been influenced by media costs to produce and air advertisements, facility costs, operating costs of our information and communications systems, costs to develop and maintain our internet sites, bad debts costs and personnel
related costs to attract and retain key personnel. In addition, our operating expenses have been impacted by asset impairment losses, restructuring charges and other significant unusual or infrequent expenses.

As a result of the above and other factors, our period-to-period operating results may not be indicative of future performance. You should not place undue reliance on
our operating results and should consider our prospects in light of the risks, expenses and difficulties typically encountered by us and other companies, both within and outside our industry, in the current economic environment. We may not be able
to successfully address these risks and difficulties and, consequently, we cannot assure you of any future growth or profitability. For more information, see our discussion of Risk Factors located at Part I, Item IA of this Form 10-K.



26



---

##### Table of Contents

COMPARISON OF THE YEARS ENDED DECEMBER 31, 2008 AND DECEMBER 31, 2007

The table below sets forth selected financial information derived from our consolidated financial statements. The discussion that follows should be read in conjunction
with the consolidated financial statements and the related notes.



|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|------------------------------------------------------ |  | ----------------------- | ------- | - | -------- | - | ------- | -------- |  | - | ------- | - |  | ------ | -
|                                                       |  | Year Ended December 31, |         |   | $ Change |   |         | % Change | 
|(In thousands)                                         |  | 2008                    |         |   | 2007     |   |         |         
|Net sales:                                             |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Direct channel                                         |  | $                       | 185,704 |   |          | $ | 249,057 |          |  | $ | (63,353 | ) |  | -25.4  | %
|Retail channel                                         |  |                         | 106,715 |   |          |   | 114,697 |          |  |   | (7,982  | ) |  | -7.0   | %
|Commercial channel                                     |  |                         | 115,251 |   |          |   | 134,592 |          |  |   | (19,341 | ) |  | -14.4  | %
|Royalty income                                         |  |                         | 3,508   |   |          |   | 3,125   |          |  |   | 383     |   |  | 12.3   | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Total net sales                                        |  |                         | 411,178 |   |          |   | 501,471 |          |  |   | (90,293 | ) |  | -18.0  | %
|Cost of sales                                          |  |                         | 260,541 |   |          |   | 322,108 |          |  |   | (61,567 | ) |  | -19.1  | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Gross profit                                           |  |                         | 150,637 |   |          |   | 179,363 |          |  |   | (28,726 | ) |  | -16.0  | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Gross profit as a percent of sales                     |  |                         | 36.6    | % |          |   | 35.8    | %        |  |   |         |   |  |        |  
|Operating expenses:                                    |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Selling and marketing                                  |  |                         | 135,342 |   |          |   | 179,826 |          |  |   | (44,484 | ) |  | -24.7  | %
|General and administrative                             |  |                         | 46,526  |   |          |   | 49,360  |          |  |   | (2,834  | ) |  | -5.7   | %
|Research and development                               |  |                         | 8,469   |   |          |   | 10,336  |          |  |   | (1,867  | ) |  | -18.1  | %
|Goodwill impairment                                    |  |                         | 29,755  |   |          |   |        |          |  |   | 29,755  |   |  | N/A    |  
|Restructuring                                          |  |                         | 13,986  |   |          |   | 26,753  |          |  |   | (12,767 | ) |  | -47.7  | %
|Litigation settlement                                  |  |                         |        |   |          |   | (18,300 | )        |  |   | 18,300  |   |  | N/A    |  
|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Total operating expenses                               |  |                         | 234,078 |   |          |   | 247,975 |          |  |   | (13,897 | ) |  | -5.6   | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Operating loss                                         |  |                         | (83,441 | ) |          |   | (68,612 | )        |  |   | (14,829 | ) |  | -21.6  | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Other income (expense):                                |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Interest income                                        |  |                         | 229     |   |          |   | 364     |          |  |   | (135    | ) |  | -37.1  | %
|Interest expense                                       |  |                         | (1,753  | ) |          |   | (5,014  | )        |  |   | 3,261   |   |  | -65.0  | %
|Other income (expense), net                            |  |                         | (3,744  | ) |          |   | 1,234   |          |  |   | (4,978  | ) |  | -403.4 | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Total other income (expense)                           |  |                         | (5,268  | ) |          |   | (3,416  | )        |  |   | (1,852  | ) |  | 54.2   | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Loss before income taxes                               |  |                         | (88,709 | ) |          |   | (72,028 | )        |  |   | (16,681 | ) |  | 23.2   | %
|Income tax expense (benefit)                           |  |                         | 4,290   |   |          |   | (26,216 | )        |  |   | 30,506  |   |  | -116.4 | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Loss from continuing operations                        |  |                         | (92,999 | ) |          |   | (45,812 | )        |  |   | (47,187 | ) |  | -103.0 | %
|Income (loss) from discontinued operations, net of tax |  |                         | 2,411   |   |          |   | (9,801  | )        |  |   | 12,212  |   |  | -124.6 | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  
|Net loss                                               |  | $                       | (90,588 | ) |          | $ | (55,613 | )        |  | $ | (34,975 | ) |  | -62.9  | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |         |   |  |        |  

Net Sales

Net sales were $411.2 million in 2008, compared to $501.5 million in 2007, or a decline of 18.0%. The decline in net sales reflects lower net revenues in all business segments.

In the direct business, net sales declined $63.4 million, to $185.7 million in 2008, compared to $249.1 million in 2007, or a decrease of 25.4%. The decrease in net sales was primarily the result of declines in
the sales of rod-based home gyms and the home version of certain TreadClimber products. In 2008, the Company reduced promotions in an effort to raise the profit margin percentage on rod based gyms, thus resulting in lower sales when compared to
2007. Also during 2008, the Company experienced a decline in the demand for home TreadClimbers. As a result, the Company changed its pricing strategy in late 2008 in order to increase volumes and also discontinued two of the highest priced
TreadClimber models.



27



---

##### Table of Contents

In the retail business, net sales decreased $8.0 million, to $106.7 million in 2008, compared to $114.7 million in
2007, a decrease of 7.0%. The overall decline in sales was driven by lower sales volumes of rod-based home gyms, due to a reduction in the number of rod-based products offered in this business, so as not to compete with our direct business, and
declines in other Nautilus and Bowflex branded cardio products. In order to offset the decline in rod based gyms, we increased the presence of our SelectTech dumbbells, Schwinn ellipticals, and bikes.

In the commercial business, net sales declined $19.3 million, to $115.3 million in 2008, compared to $134.6 million in 2007, a decrease of 14.4%. The decrease in
net sales was primarily the result of a difficult economic market, managements decision to increase prices, reduce discounts and eliminate low volume products in order to improve margins. Revenues also declined due to the suspension of sales
of the commercial TreadClimber due to durability and maintenance issues. Revenues for 2008 were favorably impacted by increased sales of the Nautilus One product line, which was introduced in the third quarter of 2007, and increased demand of
updated StairMaster products.

International sales for 2008 and 2007 totaled $90.4 million and $108.0 million, respectively, representing approximately 22%
of the Companys total net sales in each period. Changes in average foreign currency exchange rates had a $4.4 million positive impact on our 2008 revenues.

Royalty income represents the revenue the Company receives for licensing certain owned patents, trademarks and brands to other companies. Royalty income increased to $3.5 million in 2008, compared to $3.1 million in 2007.

Gross Profit

Gross profit margins increased, to 36.6% in
2008, compared to 35.8% in 2007. We implemented a number of cost savings initiatives during 2008 and implemented sales price increases in all segments. The impact of these efforts were substantially offset by an 18.0% decline in total sales and a
change in sales mix resulting in a 25.4% decline in direct business revenue. Gross profit for 2008 was reduced by charges of $5.7 million for discontinued inventory, $1.0 million in reserves against inventory owned by our China subsidiary, $1.4
million for severance and $2.7 million for costs incurred with closing the Tulsa manufacturing facility. The direct business is generally our highest margin business.

During 2007, the Companys gross profit margins benefited from rebates due to us under our supply agreement with Land America. As a result of the termination of the agreement to purchase the Land America assets,
those rebates were not available in 2008. The Companys 2007 gross profit margins were negatively affected by approximately $16.9 million in warranty and inventory reserves related to the commercial TreadClimber and a commercial elliptical
product.

Operating Expenses

Selling and Marketing

Our selling and marketing expenses principally consist of media and advertising expenses for our direct
business, costs associated with our internal sales efforts, marketing costs for trade shows and bad debts.

Selling and marketing expenses were $135.3
million in 2008 compared to $179.8 million in 2007, a decrease of $44.5 million or 24.7%. The reduction reflects the Companys efforts to reduce expenses to better match the declining revenue. During 2007, we were investing heavily in programs
that were designed to generate revenue, including the Bowflex catalog, attending tradeshows, extensive travel to customer locations and the use of a third party to assist in selling our close-out products on the internet. Many of these activities
were scaled back or stopped in late 2007 and early 2008 as we began implementing our restructuring and cost reduction plans. In addition, in 2008, we reduced our media and advertising expenses by approximately $12.1 million in our direct



28



---

##### Table of Contents

business to provide a more appropriate match between the costs of media advertising and anticipated sales results. The Company uses the services of outside
media placement firms to assist in maximizing the return on media advertising and regularly adjusts the advertising  by type, product and total spend  to improve profitability. Other cost reduction activities that reduced selling and
marketing expense during 2008 included a $7.2 million decline in personnel costs as a result of restructuring activities; a $7.5 million reduction in other discretionary expenses related to travel, trade show, catalog and sales promotions; and a
$2.7 million reduction in financing fees as a result of lower direct business sales. Selling and marketing expenses in 2008 included $1.5 million in bad debt charges associated with the Companys China subsidiary. Selling and marketing expenses
in 2007 included charges of $4.8 million for bad debt expense for a significant customer and $1.6 million in costs supporting our Australian operations which were closed in early 2008.

General and Administrative

Our general and administrative expenses are primarily comprised of costs
associated with corporate support functions, general management and other activities not related to our selling and marketing or research and development efforts, including when applicable, the impact of goodwill and intangible impairment losses.

General and administrative expenses in 2008 were $46.5 million compared to $49.4 million in 2007, a decrease of $2.8 million or 5.7%. General and
administrative expenses in 2008 included: charges of $2.0 million for legal and contract settlement costs; $1.3 million in asset impairments related to the suspension of operations in our China sales office; $1.1 million in impairment charges on the
StairMaster trade name; $1.1 million write down of previously deferred financing costs as a result of amending our loan agreement; and $0.6 million in reimbursement obligations related to a shareholder action. General and administrative expenses in
2007 included expenses of $2.7 million related to the special shareholders meeting in December 2007.

Research and Development

Our research and development expenses consist of internal and third-party costs associated with obtaining, creating and designing new technologies
and innovations necessary to market new products, update or reengineer existing products or improve manufacturing efficiencies.

Research and development
expenses decreased by $1.9 million, or 18.1%, to $8.5 million in 2008, compared to $10.3 million in 2007. The decline reflects a $0.9 million decrease in personnel expenses; a $0.7 million decrease in prototype expenses related to the Nautilus One
product launch in 2007; and other decreases in discretionary expenses. The impact of these items was partially offset by increased facility charges for new leased space in Colorado and a $0.5 million increase in preproduction royalties related to a
new product in development.

Restructuring

Our
restructuring expenses primarily relate to the reorganization or termination of business activities and initiatives and include: contract termination fees, costs associated with abandoned purchase agreements, severance, charges for inventory
write-downs on discontinued products and impairment charges associated with the discontinued use of intellectual property rights.

Restructuring expenses
decreased $12.8 million, or 47.7%, to $14.0 million in 2008, compared to $26.8 million in 2007. Restructuring charges in 2008 include the effect of an $8.0 million settlement with Land America related to the terminated asset purchase agreement for a
manufacturing entity located in China; and severance costs of $4.9 million related to reductions in personnel. Restructuring expenses in 2007 included $19.4 million in charges associated with the decision to terminate the Land America asset purchase
agreement; severance costs of $3.2 million; $3.0 million in impairment charges related to acquired technology no longer being used; and an additional $1.2 million related to changes in strategic plans regarding products and marketing arrangements
that were cancelled.



29



---

##### Table of Contents

Goodwill Impairment

As a result of a challenging economy and declines in retail segment revenues, we recorded a $29.8 million impairment loss in the fourth quarter of 2008 related to retail segment goodwill.

Litigation Settlement

During 2007, the Company settled a
lawsuit with ICON Health and Fitness, Inc., and as a result we received the rights to utilize a variety of fitness equipment related patents and technologies. We recorded the $18.3 million value of the intangible assets in our balance sheet and
recorded an offsetting reduction in operating expenses as a result of the legal settlement.

Other Income (Expense)

Interest expense decreased to $1.8 million in 2008, compared to $5.0 million in 2007, as proceeds from the sale of the Companys fitness apparel business were used
to reduce borrowings.

During 2008, the Company recorded as other expense, foreign currency transaction losses totaling $3.7 million, compared to $1.2
million in foreign currency transaction gains in 2007. The change between the two periods reflects the strengthening dollar in 2008.

Income Tax
Expense (Benefit)

The provision for income tax expense from continuing operations was $4.3 million in 2008, compared to a tax benefit from
continuing operations of $26.2 million in 2007. During 2008, the Company recorded a valuation allowance of $36.0 million due to uncertainty regarding its ability to realize certain deferred tax assets as a result of recent operating losses. Our
effective tax rate in 2008 was negative 4.8%, compared to 36.4% in 2007. The change in our effective tax rate primarily reflects the impact of the valuation allowance adjustment in 2008.

Discontinued Operations

The Company sold the operations of its Pearl Izumi apparel business in April of 2008
and recorded the results as discontinued operations. During 2008, the Company recorded income from discontinued operations (net of tax) of $2.4 million compared to a loss from discontinued operations (net of tax) of $9.8 million recorded during the
prior year. The 2007 loss from discontinued operations includes an impairment charge of $13.2 million for the difference between the Pearl Izumi anticipated net sale proceeds and the book value of the net assets.



30



---

##### Table of Contents

COMPARISON OF THE YEARS ENDED DECEMBER 31, 2007 AND DECEMBER 31, 2006

The table below sets forth selected information derived from our consolidated financial statements for the periods presented. The discussion that follows should be read
in conjunction with the consolidated financial statements and related notes.



|                                                       |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|------------------------------------------------------ |  | ----------------------- | ------- | - | -------- | - | ------- | -------- |  | - | -------- | - |  | ------ | -
|                                                       |  | Year Ended December 31, |         |   | $ Change |   |         | % Change | 
|(In thousands)                                         |  | 2007                    |         |   | 2006     |   |         |         
|Net sales :                                            |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Direct channel                                         |  | $                       | 249,057 |   |          | $ | 283,006 |          |  | $ | (33,949  | ) |  | -12.0  | %
|Retail channel                                         |  |                         | 114,697 |   |          |   | 208,617 |          |  |   | (93,920  | ) |  | -45.0  | %
|Commercial channel                                     |  |                         | 134,592 |   |          |   | 124,152 |          |  |   | 10,440   |   |  | 8.4    | %
|Royalty income                                         |  |                         | 3,125   |   |          |   | 1,496   |          |  |   | 1,629    |   |  | 108.9  | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Total net sales                                        |  |                         | 501,471 |   |          |   | 617,271 |          |  |   | (115,800 | ) |  | -18.8  | %
|Cost of sales                                          |  |                         | 322,108 |   |          |   | 350,893 |          |  |   | (28,785  | ) |  | -8.2   | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Gross profit                                           |  |                         | 179,363 |   |          |   | 266,378 |          |  |   | (87,015  | ) |  | -32.7  | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Gross profit as a percent of sales                     |  |                         | 35.8    | % |          |   | 43.2    | %        |  |   |          |   |  |        |  
|Operating expenses:                                    |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Selling and marketing                                  |  |                         | 179,826 |   |          |   | 175,307 |          |  |   | 4,519    |   |  | 2.6    | %
|General and administrative                             |  |                         | 49,360  |   |          |   | 46,897  |          |  |   | 2,463    |   |  | 5.3    | %
|Research and development                               |  |                         | 10,336  |   |          |   | 9,416   |          |  |   | 920      |   |  | 9.8    | %
|Restructuring                                          |  |                         | 26,753  |   |          |   |        |          |  |   | 26,753   |   |  | NA     |  
|Litigation settlement                                  |  |                         | (18,300 | ) |          |   |        |          |  |   | (18,300  | ) |  | NA     |  
|                                                       |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Total operating expenses                               |  |                         | 247,975 |   |          |   | 231,620 |          |  |   | 16,355   |   |  | 7.1    | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Operating income (loss)                                |  |                         | (68,612 | ) |          |   | 34,758  |          |  |   | (103,370 | ) |  | -297.4 | %
|Other income (expense):                                |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Interest income                                        |  |                         | 364     |   |          |   | 710     |          |  |   | (346     | ) |  | -48.7  | %
|Interest expense                                       |  |                         | (5,014  | ) |          |   | (2,576  | )        |  |   | (2,438   | ) |  | 94.6   | %
|Other income, net                                      |  |                         | 1,234   |   |          |   | 1,124   |          |  |   | 110      |   |  | 9.8    | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Total other income (expense)                           |  |                         | (3,416  | ) |          |   | (742    | )        |  |   | (2,674   | ) |  | 360.4  | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Income (loss) before income taxes                      |  |                         | (72,028 | ) |          |   | 34,016  |          |  |   | (106,044 | ) |  | -311.7 | %
|Income tax expense (benefit)                           |  |                         | (26,216 | ) |          |   | 9,096   |          |  |   | (35,312  | ) |  | -388.2 | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Income (loss) from continuing operations               |  |                         | (45,812 | ) |          |   | 24,920  |          |  |   | (70,732  | ) |  | -283.8 | %
|Income (loss) from discontinued operations, net of tax |  |                         | (9,801  | ) |          |   | 4,180   |          |  |   | (13,981  | ) |  | -334.5 | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  
|Net income (loss)                                      |  | $                       | (55,613 | ) |          | $ | 29,100  |          |  | $ | (84,713  | ) |  | -291.1 | %
|                                                       |  |                         |         |   |          |   |         |          |  |   |          |   |  |        |  

Net Sales

Net sales were $501.5 million in 2007, compared to $617.3 million in 2006, a decrease of $115.8 million or 18.8%. The decline reflects lower sales in our direct and retail businesses, partially offset by higher sales in our commercial
business as a result of sales increases in certain international locations.

In the direct business, net sales declined 12.0%, to $249.1 million in
2007, compared to $283.0 million in 2006. The decrease in net sales was primarily due to a decrease in sales of rod based home gyms. The decrease in sales of rod based home gyms, resulted primarily from reduced advertising for rod based home gyms,
as the Company shifted advertising to the Revolution and TreadClimber products, and a higher number of similar power rod products being sold at our retail partner locations during 2007. During 2007 we experienced increased advertising costs which
led to fewer ads being purchased for the same dollars due to increased competition for advertising space. The decrease in sales of rod based home gyms was slightly offset by an increase in sales volume for our Bowflex Revolution and the Bowflex
TreadClimbers. Sales of these products increased as a result



31



---

##### Table of Contents

of increased advertising and the introduction during 2007 of the Revo XP with an upright bench format. The direct Australia division added $1.3 million in
sales during 2007. The direct Australia division was closed in early 2008, and the market will be supported through the traditional distributor model business going forward.

In the retail business, net sales declined 45.0% to $114.7 million in 2007 as compared to $208.6 million in 2006. The decline in this business was mainly due to a shift in strategy as we limited the number of
power-rod home gyms being offered into this market to more clearly differentiate and segment products by business segment. During 2007 the Company provided a greater level of support to its customers in the form of discounts to allow customers to
sell through their inventory.

In the commercial business, net sales increased 8.4% to $134.6 million in 2007 compared to $124.2 million in 2006.
Features on Nautilus branded indoor bikes were updated during 2007 which led to significant increases in sales volumes for those products. We also experienced increased sales of the TreadClimber product and StairMaster stepping products. In
addition, we expanded our commercial sales business in our four western European subsidiaries, and increased sales through our international distributors following the introduction of the TreadClimber and the establishment of a subsidiary in China
during the third quarter of 2006. This was offset by decreased sales of Schwinn branded indoor bikes, other Nautilus branded cardio equipment and a slight decline in sales of the strength product lines as a result of delays in production and
delivery of the Companys newly launched Nautilus One and certain free weight product lines.

Royalty income increased to $3.1 million in 2007
compared to $1.5 million in 2006. The increase was a result of acquiring a large patent group related to elliptical machines during 2006 on which the Company had previously paid royalties. The acquisition of the patent group allowed the Company to
begin collecting royalty income from other parties who use the licensed technology.

Gross Profit

As a result of our decline in sales, our total gross profit declined by 32.7% to $179.4 million in 2007 as compared to $266.4 million in 2006. As a percentage of
consolidated net sales from continuing operations our gross profit margin decreased to 35.8% as compared to 43.2% in 2006. The decrease in gross profit margin was due primarily to charges incurred during 2007 of $16.9 million resulting from warranty
and inventory reserves related to the commercial TreadClimber and a commercial elliptical product. These changes impacted margin by 3.4 percentage points. Gross profit margin also decreased as a result of the continued shift in our sales product mix
both between and within product categories and among our selling business segments and additional promotions in the direct and retail channels. Most notable was the reduction of sales in power-rod home gyms sold in both the direct and retail
channels that historically provided higher margins than most of our other finished goods.

Operating Expenses

Selling and Marketing

Selling and marketing expenses increased
by $4.5 million or 2.6% to $179.8 million in 2007 as compared to $175.3 million in 2006. As a percentage of consolidated net sales our selling and marketing expenses increased to 35.9% in 2007 compared to 28.4% in 2006. The increase in selling and
marketing expenses is related to incremental bad debt reserves of $4.8 million primarily resulting from the bankruptcy filing by a former customer. In addition, selling and marketing expenses increased in support of growing revenue, and as a result
of costs related to expansion into new markets including China and Australia. These increases were offset by a sales volume decline in the direct business resulting in lower marketing expenses and financing fees.

General and Administrative

General and administrative
expenses increased by $2.5 million or 5.3% to $49.4 million in 2007 as compared to $46.9 million in 2006. General and administrative expenses in 2007 included $2.7 million in expenses related to a shareholder action seeking representation on our
Board of Directors.



32



---

##### Table of Contents

Research and Development

Research and development expenses increased by $0.9 million, or 9.8%, to $10.3 million in 2007, compared to $9.4 million in 2006. The increase was due to an increase in wages, recruiting and prototyping expenses for
our research and development efforts related to the introduction of the Nautilus One and other new products during the year.

Restructuring

Restructuring expenses were $26.8 million in 2007 and included expenses of $19.4 million for the decision to terminate the Land America asset purchase
agreement; severance costs of $3.2 million; $3.0 million in impairment charges related to acquired technology no longer being used; and an additional $1.2 million related to changes in strategic plans regarding products and marketing arrangements
that were cancelled.

Litigation Settlement

During 2007, the Company settled a lawsuit with ICON Health and Fitness, Inc. and as a result we received the rights to utilize a variety of fitness equipment related patents and technologies. We valued those assets and recorded them in
litigation settlement as a reduction in operating expenses of $18.3 million. The Company recorded an impairment charge of $3.0 million in restructuring expense during 2007 as changes were made to the plans to utilize the patents and technologies
received.

Other Income (Expense)

Interest expense
increased to $5.0 million in 2007 compared to interest expense of $2.6 million in 2006. The increase in interest expense was due to the increased average short-term borrowings outstanding during 2007 as compared to 2006.

Other income, net remained consistent with 2006 at approximately $1.2 million for both periods. Other income was a result of foreign currency gains recognized by the
Company due to fluctuations in local currencies in which the Company operates.

Income Tax Expense (Benefit)

The provision for income tax expense was a benefit of $26.2 million during 2007 as compared to an expense of $9.1 million in 2006. Our effective tax rate was 36.4% in
2007, compared to 26.7% in 2006. The increase in our annual effective rate was primarily due to the release of certain tax reserves in 2007.

Discontinued Operations

The Company designated the financial results of the fitness apparel business as discontinued operations
during 2007. This resulted in recording the financial results as income (loss) from discontinued operations. The loss from discontinued operations during 2007 was $9.8 million, compared to income from discontinued operations of $4.2 million during
the prior year. The 2007 loss from discontinued operations includes an impairment charge of $13.2 million for the difference between the book value of the Fitness Apparel Business net assets and the anticipated net sale proceeds.

LIQUIDITY AND CAPITAL RESOURCES

In 2008, we generated $7.2 million
in cash from operating activities from continuing operations, compared to $1.8 million in 2007. This improvement is primarily the result of favorable changes in working capital, principally a reduction in inventories and customer receivables. The
increase in operating cash flows also reflects the receipt of U.S. federal income tax refunds during 2008 totaling $9.0 million. The Company paid $8.0 million in 2008 in connection with the settlement of all claims related to the termination of the
Land America agreements.



33



---

##### Table of Contents

Cash provided by investing activities from continuing operations in 2008 totaled $3.9 million, compared to cash used in
investing activities from continuing operations of $26.4 million in 2007. The change primarily reflects the $21.9 million payment to Land America in 2007 for the terminated acquisition agreement. In addition, during 2008, we received the return of
our $5.0 million deposit related to the terminated Land America agreement. In 2008, we received $2.4 million representing full payment on a note receivable from a previous business partnership and $1.4 million related to the sale of a building.
During 2007, we received $6.1 million from the sale of a building. The Company invested $4.5 million in capital expenditures during 2008, compared to $10.7 million in 2007. The decrease reflects managements decision to reduce capital spending
in response to a sluggish economy. The Company anticipates it will continue to operate at a reduced capital spending level for the foreseeable future. In the second quarter of 2008, we received $58.4 million from the sale of our Pearl Izumi apparel
business. We reported the cash effect of this transaction as cash flows from investing activities from discontinued operations.

Net cash used in financing
activities from continuing operations totaled $68.9 million in 2008, compared to $22.9 million in net cash provided from such activities in 2007. In 2008, we made $61.1 million in net payments to reduce our short-term borrowings, principally using
funds received from the sale of our apparel business in the 2008 second quarter, and paid $2.0 million in financing fees, legal expenses and other costs to establish the revolving credit agreement. During 2008, we also used $5.3 million to
repurchase outstanding shares of the Companys common stock based on a stock repurchase program approved by our Board of Directors in May 2008. We do not anticipate any further repurchases under the repurchase program unless and until we return
to sustained profitability. Cash used for financing activities from continuing operations in 2007 included $9.5 million in dividend payments to our shareholders. In the fourth quarter of 2007, our Board of Directors suspended the quarterly dividend
payment. We do not anticipate further dividend payments in the foreseeable future due to the difficult economic environment.

The economys impact on
our operating results has been worse than we anticipated, and we are uncertain as to when the economy will stabilize or begin to improve. Over the last two years, we have initiated a series of restructuring activities, which have generated
substantial charges contributing to significant operating losses and negative cash flows. While the restructuring strategies we have implemented are expected to result in substantial cost savings in future periods, they have not been able to offset
the full impact of the poor economic conditions and our decline in revenues. As a result of these and other factors, we cannot presently project when or if we might become profitable. Our return to profitability is highly dependent on numerous
factors, including: increased consumer confidence; improved global economic conditions, particularly in the U.S.; relaxed credit markets including improved availability of credit for our customers; and resumed growth in consumer spending on
discretionary goods.

In light of the aforementioned uncertainties, there can be no assurance we will return to generating positive cash flows. We
anticipate receiving U.S. federal income tax refunds totaling approximately $11.4 million, in the second or third quarter of 2009, and receiving the refund of a $4.4 million escrow deposit, in the fourth quarter of 2009, from the sale of our fitness
apparel business. We believe these sources of cash and borrowings available under our credit facilities will be sufficient to meet our operating and capital requirements for the next twelve months.

Financing Arrangement

The Company relies on its current
banking relationship to meet its ongoing cash needs, particularly during seasonal periods of reduced cash flow. The Company has a Loan and Security Agreement (the Loan Agreement) with Bank of America N.A., which provides the Company with
a revolving secured credit line to fund the Companys letters of credit, working capital needs and for other general business purposes, including acquisition financing. The Company entered into a Fifth Amendment of the Loan Agreement, effective
March 10, 2009, which reduced the amount of the credit line, from $40.0 million, to $30.0 million, and amended certain loan covenants. The actual amount the Company is able to borrow against the credit line is calculated as the lower of either
$30 million, or the borrowing capacity, which is based primarily on the month-end value of



34



---

##### Table of Contents

inventory and accounts receivable in the U.S., as adjusted for certain items identified in the Loan Agreement. At March 10, 2009, the Company had unused
availability of approximately $12 million under the credit line.

The Loan Agreement contains a financial covenant, as well as limitations on capital
expenditures, mergers and acquisitions, indebtedness, liens, dispositions, dividends, and investments. The financial covenant is applicable only during a trigger period that would be in effect when excess availability (based on the value of our
collateral assets, in excess of current borrowings) falls below certain pre-established limits. Once activated, the trigger period would generally last until the Company meets minimum excess borrowing capacity requirements for a 90-day period. The
Loan Agreement also contains customary provisions regarding events of default. Upon an event of default, the lenders would have the option of accelerating all obligations under the Loan Agreement.

The Company, as of this date, had not triggered the requirement to calculate compliance under the financial covenant provision of the Loan Agreement, but would have
passed the financial covenant in the amended Loan Agreement if the covenant had been applied. However, we cannot be assured that we will not enter into a trigger period in the future or that we will continue to remain in compliance with the loan
covenants. In the event of default or loan covenant violation, and should Bank of America N.A. elect to not enter into a forbearance agreement or waiver, the Companys performance and current economic and financial conditions would make it
difficult for us to obtain an alternative source of financing.

At December 31, 2008 the Company had $6.7 million in standby letters of credit and
borrowings of $17.9 million, and the unused borrowing capacity after applicable reserves was approximately $15 million. At March 10, 2009, the Company had approximately $6.9 million in standby letters of credit and other guarantees. Refer to Note 9,
in Notes to Consolidated Financial Statements, for further information regarding the Loan Agreement.

Non-Cancelable Contractual Obligations

Our operating cash flows include the effect of certain non-cancelable, contractual obligations. A summary of our such obligations, as of December 31,
2008, is as follows:



|                                          |       |                        |                 |  |           |        |           |   |                  |  |   |       |  |   |      
|----------------------------------------- | ----- | ---------------------- | --------------- |  | --------- | ------ | --------- | - | ---------------- |  | - | ----- |  | - | -----
|(In thousands)                            |       | Payments due by period
|                                          | Total |                        | Less than 1year |  | 1-3 years |        | 3-5 years |   | More than 5years
|Operating lease obligations (1)           |       | $                      | 25,692          |  | $         | 5,469  |           | $ | 9,592            |  | $ | 6,078 |  | $ | 4,553
|Purchase obligations (2)                  |       |                        | 20,137          |  |           | 20,137 |           |   |                 |  |   |      |  |   |     
|Minimum royalty obligations               |       |                        | 662             |  |           | 312    |           |   | 350              |  |   |      |  |   |     
|Short-term borrowings, excluding interest |       |                        | 17,944          |  |           | 17,944 |           |   |                 |  |   |      |  |   |     
|                                          |       |                        |                 |  |           |        |           |   |                  |  |   |       |  |   |      
|Total                                     |       | $                      | 64,435          |  | $         | 43,862 |           | $ | 9,942            |  | $ | 6,078 |  | $ | 4,553
|                                          |       |                        |                 |  |           |        |           |   |                  |  |   |       |  |   |      



|(1) | Included in the operating lease total is $6.1 million of lease obligations related to facilities that are planned for closure during 2009.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Because the majority of our inventory is sourced from Asia, we have long lead times for inventory purchases and therefore need to secure factory capacity from our vendors in
advance. As the result, all of the $20.1 million in purchase obligations is for inventory purchases.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Due to uncertainty with respect to the
timing of future cash flows associated with our unrecognized tax benefits at December 31, 2008, we are unable to make reasonably reliable estimates of the period of cash settlement with the respective taxing authority. Therefore, approximately
$2.7 million in uncertain tax positions have been excluded from the contractual table above. See Note 10 to the Consolidated Financial Statements for a discussion on income taxes.



35



---

##### Table of Contents

Contingencies Arising from China Sales Operations

In December 2008, the Company initiated discussions to suspend operations in its Shanghai, China sales office and to discontinue the sale of products into the Chinese
market through the use of its own sales staff. Most of the employees in the sales office were terminated in the first quarter of 2009. Efforts to directly sell products in China are not currently being made, and the Company will take steps over
the next several months to decide whether to serve customers through a down-sized sales office or to use a distributor model. The Companys 2008 results of operations include approximately $3.8 million in charges due to uncertainties
regarding access to, and the future recovery of, certain assets of the Companys China subsidiary.

Off-Balance Sheet Arrangements

At times, we become involved in third-party lease and financing arrangements which assist our customers in obtaining funds to purchase our
products. While most of these financings are without recourse, in certain cases we may offer a guarantee or other recourse provisions. Our financing partner reviews consumer credit information in evaluating the risk of default prior to extending
credit to our customers. We rely on the quality of our partners review and our own risk assessment in determining whether to proceed with a recourse transaction. At December 31, 2008 and 2007, the maximum contingent liability under all
recourse provisions was approximately $1.6 million and $1.3 million, respectively. Refer to Note 1 to the consolidated financial statements for further discussion of this arrangement.

In the ordinary course of business, we enter into agreements that require us to indemnify counterparties against third-party claims. These may include: agreements with vendors and suppliers, under which we may
indemnify them against claims arising from our use of their products or services; agreements with customers, under which we may indemnify them against claims arising from their use or sale of our products; real estate and equipment leases, under
which we may indemnify lessors against third party claims relating to the use of their property; agreements with licensees or licensors, under which we may indemnify the licensee or licensor against claims arising from their use of our intellectual
property or our use of their intellectual property; and agreements with parties to debt arrangements, under which we may indemnify them against claims relating to their participation in the transactions.

The nature and terms of these indemnifications vary from contract to contract, and generally a maximum obligation is not stated. We hold insurance policies that mitigate
potential losses arising from certain types of indemnifications. Because we are unable to estimate our potential obligation, and because management does not expect these obligations to have a material adverse effect on our consolidated financial
position, results of operations or cash flows, no liabilities are recorded at December 31, 2008.

Inflation and Price Changes

We have experienced significant cost increases for products and components manufactured for us by third-parties in China. Such increases are
primarily attributable to unfavorable foreign currency exchange rates, increases in Chinese wages, taxes and raw material costs, which our third-party partners seek to pass along to us. Raw material costs have also increased for products
manufactured in Company-owned facilities in the U.S. These increases have had a negative impact on our gross margins for certain products. Changes in transportation costs, largely due to fluctuations in fuel prices, have at times also adversely
affected our gross margins. If these conditions persist, and the Company is unable to find other cost savings or increase selling prices to sufficiently offset such cost increases, our gross margins may continue to be negatively impacted.

Seasonality

We expect our sales from fitness
equipment products both in the U.S. and internationally to vary seasonally. Sales are typically strongest in the fourth quarter, followed by the first and third quarters, and are generally weakest in the second quarter. We believe that such factors
as the broadcast of national network season finales



36



---

##### Table of Contents

and seasonal weather patterns influence television viewership and cause our television commercials on national cable television to be less effective in the
second quarter than in other periods of the year. In addition, during the spring and summer months, consumers tend to be involved in outdoor activities, including exercise, which impacts sales of fitness equipment used indoors. This seasonality can
have a significant affect on our inventory levels, working capital needs and the utilization of resources in our manufacturing and warehousing locations.

NEW ACCOUNTING PRONOUNCEMENTS

Refer to Note 1 to the consolidated financial statements located at Item 8 of this Form 10-K for
information concerning the actual or anticipated impact of new accounting pronouncements on the Companys consolidated financial statements.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to foreign exchange risk from currency fluctuations, mainly
in Canada, China and Europe, due to sourcing of our products in U.S. dollars and selling them primarily in Canadian dollars, Chinese renminbi, British pounds, Swiss francs and euros in addition to U.S. dollars. Given the relative size of our current
foreign operations, the exposure to the exchange risk could have a significant impact on our results of operations. Based on our assets and liabilities denominated in other than U.S. dollars at December 31, 2008, a ten percent change in all
European currencies would result in a change in our net foreign position totaling approximately $2.4 million. A ten percent change in either the Canadian dollar or Chinese renminbi would not have a significant impact on our net foreign position.

We are exposed to market risk from fluctuations in the general level of interest rates on our variable-rate credit agreement with Bank of America, N.A. As
of December 31, 2008, our outstanding borrowings under this credit facility totaled $17.9 million.



37



---

##### Table of Contents

Item 8. Financial Statements and Supplementary Data

Index to Consolidated Financial Statements



|                                                                                                                                       |  |   
|-------------------------------------------------------------------------------------------------------------------------------------- |  | --
|Report of Independent Registered Public Accounting Firm                                                                                |  | 39
|                                                                                                                                       | 
|Consolidated Balance Sheets as of December 31, 2008 and 2007                                                                           |  | 40
|                                                                                                                                       | 
|Consolidated Statements of Operations for the years ended December 31, 2008, 2007, and 2006                                            |  | 41
|                                                                                                                                       | 
|Consolidated Statements of Stockholders Equity and Comprehensive Income (Loss) for the years ended December 
31, 2008, 2007, and 2006 |  | 42
|                                                                                                                                       | 
|Consolidated Statements of Cash Flows for the years ended December 31, 2008, 2007, and 2006                                            |  | 43
|                                                                                                                                       | 
|Notes to Consolidated Financial Statements                                                                                             |  | 45



38



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

Nautilus, Inc.

Vancouver, Washington

We have audited the accompanying consolidated balance
sheets of Nautilus, Inc. and subsidiaries (the Company) as of December 31, 2008 and 2007, and the related consolidated statements of operations, stockholders equity and comprehensive income (loss), and cash flows for each of
the three years in the period ended December 31, 2008. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position
of Nautilus Inc. and subsidiaries as of December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2008, in conformity with accounting principles
generally accepted in the United States of America.

As described in Note 1 to the consolidated financial statements, the Company adopted Financial
Accounting Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109, on January 1, 2007.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over financial reporting as of December 31, 2008, based
on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 16, 2009, expressed an unqualified opinion on the
Companys internal control over financial reporting.

/s/    DELOITTE & TOUCHE LLP

Portland, Oregon

March 16, 2009



39



---

##### Table of Contents

NAUTILUS, INC.

CONSOLIDATED BALANCE SHEETS

(In Thousands)



|                                                                                                                                                   |  |              |         |      |   |        
|-------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ------- | ---- | - | -------
|                                                                                                                                                   |  | December 31,
|                                                                                                                                                   |  | 2008         |         | 2007
|ASSETS                                                                                                                                             |  |              |         |      |   |        
|Current assets:                                                                                                                                    |  |              |         |      |   |        
|Cash and cash equivalents                                                                                                                          |  | $            | 5,547   |      | $ | 7,911  
|Trade receivables, net                                                                                                                             |  |              | 53,770  |      |   | 88,311 
|Inventories                                                                                                                                        |  |              | 43,802  |      |   | 58,910 
|Prepaid expenses and other current assets                                                                                                          |  |              | 11,362  |      |   | 17,820 
|Income taxes receivable                                                                                                                            |  |              | 11,954  |      |   | 11,382 
|Assets of discontinued operations                                                                                                                  |  |              |        |      |   | 73,771 
|Deferred tax assets                                                                                                                                |  |              | 266     |      |   | 18,615 
|                                                                                                                                                   |  |              |         |      |   |        
|Total current assets                                                                                                                               |  |              | 126,701 |      |   | 276,720
|Property, plant and equipment, net                                                                                                                 |  |              | 32,883  |      |   | 42,291 
|Goodwill                                                                                                                                           |  |              | 2,398   |      |   | 32,743 
|Other intangible assets, net                                                                                                                       |  |              | 34,403  |      |   | 37,917 
|Other assets                                                                                                                                       |  |              | 1,134   |      |   | 1,169  
|                                                                                                                                                   |  |              |         |      |   |        
|Total assets                                                                                                                                       |  | $            | 197,519 |      | $ | 390,840
|                                                                                                                                                   |  |              |         |      |   |        
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                               |  |              |         |      |   |        
|Current liabilities:                                                                                                                               |  |              |         |      |   |        
|Trade payables                                                                                                                                     |  | $            | 38,198  |      | $ | 46,918 
|Accrued liabilities                                                                                                                                |  |              | 30,472  |      |   | 37,601 
|Short-term borrowings                                                                                                                              |  |              | 17,944  |      |   | 79,000 
|Liabilities of discontinued operations                                                                                                             |  |              |        |      |   | 15,867 
|Deferred tax liabilities                                                                                                                           |  |              | 919     |      |   |       
|                                                                                                                                                   |  |              |         |      |   |        
|Total current liabilities                                                                                                                          |  |              | 87,533  |      |   | 179,386
|Other long-term liabilities                                                                                                                        |  |              | 3,203   |      |   | 6,919  
|Long-term deferred tax liabilities                                                                                                                 |  |              | 1,037   |      |   | 5,123  
|Income taxes payable                                                                                                                               |  |              | 2,061   |      |   | 2,958  
|                                                                                                                                                   |  |              |         |      |   |        
|Total liabilities                                                                                                                                  |  |              | 93,834  |      |   | 194,386
|                                                                                                                                                   |  |              |         |      |   |        
|Commitments and contingencies (Note 15)                                                                                                            |  |              |         |      |   |        
|Stockholders equity:                                                                                                                              |  |              |         |      |   |        
|Common stock  no par value, 75,000 shares authorized, 30,614 and 31,557 shares issued and outstanding at December 31, 2008 and
2007, respectively |  |              | 3,207   |      |   | 4,346  
|Retained earnings                                                                                                                                  |  |              | 94,433  |      |   | 185,021
|Accumulated other comprehensive income                                                                                                             |  |              | 6,045   |      |   | 7,087  
|                                                                                                                                                   |  |              |         |      |   |        
|Total stockholders equity                                                                                                                         |  |              | 103,685 |      |   | 196,454
|                                                                                                                                                   |  |              |         |      |   |        
|Total liabilities and stockholders equity                                                                                                         |  | $            | 197,519 |      | $ | 390,840
|                                                                                                                                                   |  |              |         |      |   |        

See accompanying notes to consolidated financial statements.



40



---

##### Table of Contents

NAUTILUS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, except per share
amounts)



|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|------------------------------------------------------------ |  | ------------------------ | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                             |  | Years Ended December 31, |        
|                                                             |  | 2008                     |         |   | 2007 |   |         | 2006 | 
|Net sales                                                    |  | $                        | 411,178 |   |      | $ | 501,471 |      |  | $ | 617,271 |  
|Cost of sales                                                |  |                          | 260,541 |   |      |   | 322,108 |      |  |   | 350,893 |  
|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|Gross profit                                                 |  |                          | 150,637 |   |      |   | 179,363 |      |  |   | 266,378 |  
|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|Operating expenses:                                          |  |                          |         |   |      |   |         |      |  |   |         |  
|Selling and marketing                                        |  |                          | 135,342 |   |      |   | 179,826 |      |  |   | 175,307 |  
|General and administrative                                   |  |                          | 46,526  |   |      |   | 49,360  |      |  |   | 46,897  |  
|Research and development                                     |  |                          | 8,469   |   |      |   | 10,336  |      |  |   | 9,416   |  
|Goodwill impairment                                          |  |                          | 29,755  |   |      |   |        |      |  |   |        |  
|Restructuring                                                |  |                          | 13,986  |   |      |   | 26,753  |      |  |   |        |  
|Litigation settlement                                        |  |                          |        |   |      |   | (18,300 | )    |  |   |        |  
|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|Total operating expenses                                     |  |                          | 234,078 |   |      |   | 247,975 |      |  |   | 231,620 |  
|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|Operating income (loss)                                      |  |                          | (83,441 | ) |      |   | (68,612 | )    |  |   | 34,758  |  
|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|Other income (expense):                                      |  |                          |         |   |      |   |         |      |  |   |         |  
|Interest income                                              |  |                          | 229     |   |      |   | 364     |      |  |   | 710     |  
|Interest expense                                             |  |                          | (1,753  | ) |      |   | (5,014  | )    |  |   | (2,576  | )
|Other income (expense), net                                  |  |                          | (3,744  | ) |      |   | 1,234   |      |  |   | 1,124   |  
|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|Total other expense, net                                     |  |                          | (5,268  | ) |      |   | (3,416  | )    |  |   | (742    | )
|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|Income (loss) from continuing operations before income taxes |  |                          | (88,709 | ) |      |   | (72,028 | )    |  |   | 34,016  |  
|Income tax expense (benefit)                                 |  |                          | 4,290   |   |      |   | (26,216 | )    |  |   | 9,096   |  
|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|Income (loss) from continuing operations                     |  |                          | (92,999 | ) |      |   | (45,812 | )    |  |   | 24,920  |  
|Discontinued operations:                                     |  |                          |         |   |      |   |         |      |  |   |         |  
|Income (loss) from discontinued operations                   |  |                          | 3,016   |   |      |   | (7,743  | )    |  |   | 6,653   |  
|Income tax expense from discontinued operations              |  |                          | 605     |   |      |   | 2,058   |      |  |   | 2,473   |  
|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|Income (loss) from discontinued operations, net of tax       |  |                          | 2,411   |   |      |   | (9,801  | )    |  |   | 4,180   |  
|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|Net income (loss)                                            |  | $                        | (90,588 | ) |      | $ | (55,613 | )    |  | $ | 29,100  |  
|                                                             |  |                          |         |   |      |   |         |      |  |   |         |  
|Income (loss) per share from continuing operations:          |  |                          |         |   |      |   |         |      |  |   |         |  
|Basic and diluted                                            |  | $                        | (2.99   | ) |      | $ | (1.45   | )    |  | $ | 0.77    |  
|Income (loss) per share from discontinued operations:        |  |                          |         |   |      |   |         |      |  |   |         |  
|Basic and diluted                                            |  | $                        | 0.08    |   |      | $ | (0.31   | )    |  | $ | 0.13    |  
|Income (loss) per share:                                     |  |                          |         |   |      |   |         |      |  |   |         |  
|Basic and diluted                                            |  | $                        | (2.91   | ) |      | $ | (1.76   | )    |  | $ | 0.90    |  
|Weighted average shares outstanding:                         |  |                          |         |   |      |   |         |      |  |   |         |  
|Basic                                                        |  |                          | 31,117  |   |      |   | 31,538  |      |  |   | 32,300  |  
|Diluted                                                      |  |                          | 31,117  |   |      |   | 31,538  |      |  |   | 32,457  |  

See accompanying notes to consolidated financial statements.



41



---

##### Table of Contents

NAUTILUS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME (LOSS)

YEARS ENDED DECEMBER 31, 2008, 2007 AND 2006

(In Thousands)



|                                               |  |              |   |  |                           |        |   |                  |   |        |                                     |  |   |                          |   |  |   |        |   |  |   |         |  
|---------------------------------------------- |  | ------------ | - |  | ------------------------- | ------ | - | ---------------- | - | ------ | ----------------------------------- |  | - | ------------------------ | - |  | - | ------ | - |  | - | ------- | -
|                                               |  | Common Stock |   |  | UnearnedStockCompensation |        |   | RetainedEarnings |   |        | AccumulatedOtherComprehensiveIncome |  |   | TotalStockholdersEquity |  
|                                               |  | Shares       |   |  | Amount                    |        |   |                  |   |       
|Balances at January 1, 2006                    |  | 32,780       |   |  | $                         | 3,549  |   |                  | $ | (1,947 | )                                   |  | $ | 248,123                  |   |  | $ | 2,741  |   |  | $ | 252,466 |  
|Net income                                     |  |             |   |  |                           |       |   |                  |   |       |                                     |  |   | 29,100                   |   |  |   |       |   |  |   | 29,100  |  
|Foreign currency translation adjustment        |  |             |   |  |                           |       |   |                  |   |       |                                     |  |   |                         |   |  |   | 1,449  |   |  |   | 1,449   |  
|                                               |  |              |   |  |                           |        |   |                  |   |        |                                     |  |   |                          |   |  |   |        |   |  |   |         |  
|Comprehensive income                           |  |              |   |  |                           |        |   |                  |   |        |                                     |  |   |                          |   |  |   |        |   |  |   | 30,549  |  
|Dividends paid $0.40 per share                 |  |             |   |  |                           |       |   |                  |   |       |                                     |  |   | (12,913                  | ) |  |   |       |   |  |   | (12,913 | )
|Cumulative change upon adoption of SFAS 123(R) |  |             |   |  |                           | (1,947 | ) |                  |   | 1,947  |                                     |  |   |                         |   |  |   |       |   |  |   |        |  
|Stock-based compensation expense               |  |             |   |  |                           | 2,534  |   |                  |   |       |                                     |  |   |                         |   |  |   |       |   |  |   | 2,534   |  
|Stock options exercised                        |  | 46           |   |  |                           | 603    |   |                  |   |       |                                     |  |   |                         |   |  |   |       |   |  |   | 603     |  
|Stock repurchased                              |  | (1,344       | ) |  |                           | (3,761 | ) |                  |   |       |                                     |  |   | (12,892                  | ) |  |   |       |   |  |   | (16,653 | )
|Stock option income tax benefit                |  |             |   |  |                           | 48     |   |                  |   |       |                                     |  |   |                         |   |  |   |       |   |  |   | 48      |  
|                                               |  |              |   |  |                           |        |   |                  |   |        |                                     |  |   |                          |   |  |   |        |   |  |   |         |  
|Balances at December 31, 2006                  |  | 31,482       |   |  |                           | 1,026  |   |                  |   |       |                                     |  |   | 251,418                  |   |  |   | 4,190  |   |  |   | 256,634 |  
|Net loss                                       |  |             |   |  |                           |       |   |                  |   |       |                                     |  |   | (55,613                  | ) |  |   |       |   |  |   | (55,613 | )
|Foreign currency translation adjustment        |  |             |   |  |                           |       |   |                  |   |       |                                     |  |   |                         |   |  |   | 2,897  |   |  |   | 2,897   |  
|                                               |  |              |   |  |                           |        |   |                  |   |        |                                     |  |   |                          |   |  |   |        |   |  |   |         |  
|Comprehensive loss                             |  |              |   |  |                           |        |   |                  |   |        |                                     |  |   |                          |   |  |   |        |   |  |   | (52,716 | )
|Dividends paid $0.30 per share                 |  |             |   |  |                           |       |   |                  |   |       |                                     |  |   | (9,465                   | ) |  |   |       |   |  |   | (9,465  | )
|Cumulative change upon adoption of FIN 48      |  |             |   |  |                           |       |   |                  |   |       |                                     |  |   | (1,319                   | ) |  |   |       |   |  |   | (1,319  | )
|Stock-based compensation expense               |  |             |   |  |                           | 2,679  |   |                  |   |       |                                     |  |   |                         |   |  |   |       |   |  |   | 2,679   |  
|Restricted stock released                      |  | 12           |   |  |                           |       |   |                  |   |       |                                     |  |   |                         |   |  |   |       |   |  |   |        |  
|Stock options exercised                        |  | 63           |   |  |                           | 756    |   |                  |   |       |                                     |  |   |                         |   |  |   |       |   |  |   | 756     |  
|Stock option income tax deficiencies           |  |             |   |  |                           | (115   | ) |                  |   |       |                                     |  |   |                         |   |  |   |       |   |  |   | (115    | )
|                                               |  |              |   |  |                           |        |   |                  |   |        |                                     |  |   |                          |   |  |   |        |   |  |   |         |  
|Balances at December 31, 2007                  |  | 31,557       |   |  |                           | 4,346  |   |                  |   |       |                                     |  |   | 185,021                  |   |  |   | 7,087  |   |  |   | 196,454 |  
|Net loss                                       |  |             |   |  |                           |       |   |                  |   |       |                                     |  |   | (90,588                  | ) |  |   |       |   |  |   | (90,588 | )
|Foreign currency translation adjustment        |  |             |   |  |                           |       |   |                  |   |       |                                     |  |   |                         |   |  |   | (1,042 | ) |  |   | (1,042  | )
|                                               |  |              |   |  |                           |        |   |                  |   |        |                                     |  |   |                          |   |  |   |        |   |  |   |         |  
|Comprehensive loss                             |  |              |   |  |                           |        |   |                  |   |        |                                     |  |   |                          |   |  |   |        |   |  |   | (91,630 | )
|Stock-based compensation expense               |  |             |   |  |                           | 4,792  |   |                  |   |       |                                     |  |   |                         |   |  |   |       |   |  |   | 4,792   |  
|Stock options exercised                        |  | 90           |   |  |                           | 563    |   |                  |   |       |                                     |  |   |                         |   |  |   |       |   |  |   | 563     |  
|Stock repurchased                              |  | (1,033       | ) |  |                           | (5,320 | ) |                  |   |       |                                     |  |   |                         |   |  |   |       |   |  |   | (5,320  | )
|Stock option income tax deficiencies           |  |              |   |  |                           | (1,174 | ) |                  |   |       |                                     |  |   |                         |   |  |   |       |   |  |   | (1,174  | )
|                                               |  |              |   |  |                           |        |   |                  |   |        |                                     |  |   |                          |   |  |   |        |   |  |   |         |  
|Balances at December 31, 2008                  |  | 30,614       |   |  | $                         | 3,207  |   |                  | $ |       |                                     |  | $ | 94,433                   |   |  | $ | 6,045  |   |  | $ | 103,685 |  
|                                               |  |              |   |  |                           |        |   |                  |   |        |                                     |  |   |                          |   |  |   |        |   |  |   |         |  

See accompanying notes to consolidated financial statements.



42



---

##### Table of Contents

NAUTILUS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)



|                                                                                                                |  |                          |         |   |      |   |         |      |  |   |         |  
|--------------------------------------------------------------------------------------------------------------- |  | ------------------------ | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                                                |  | Years Ended December 31, |        
|                                                                                                                |  | 2008                     |         |   | 2007 |   |         | 2006 | 
|Cash flows from operating activities:                                                                           |  |                          |         |   |      |   |         |      |  |   |         |  
|Net income (loss)                                                                                               |  | $                        | (90,588 | ) |      | $ | (55,613 | )    |  | $ | 29,100  |  
|Income (loss) from discontinued operations                                                                      |  |                          | 2,411   |   |      |   | (9,801  | )    |  |   | 4,180   |  
|                                                                                                                |  |                          |         |   |      |   |         |      |  |   |         |  
|Income (loss) from continuing operations                                                                        |  |                          | (92,999 | ) |      |   | (45,812 | )    |  |   | 24,920  |  
|Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities: |  |                          |         |   |      |   |         |      |  |   |         |  
|Depreciation and amortization                                                                                   |  |                          | 15,496  |   |      |   | 15,686  |      |  |   | 15,154  |  
|Amortization of debt issuance costs                                                                             |  |                          | 1,337   |   |      |   | 495     |      |  |   | 63      |  
|Impairment of goodwill                                                                                          |  |                          | 29,755  |   |      |   |        |      |  |   |        |  
|Impairment of other intangible assets                                                                           |  |                          | 1,100   |   |      |   | 2,994   |      |  |   |        |  
|Impairment for terminated asset purchase agreement with Land America                                            |  |                          |        |   |      |   | 19,364  |      |  |   |        |  
|Provision for long-term receivables                                                                             |  |                          |        |   |      |   | 4,770   |      |  |   |        |  
|Stock-based compensation expense                                                                                |  |                          | 4,792   |   |      |   | 2,679   |      |  |   | 2,534   |  
|Litigation settlement                                                                                           |  |                          |        |   |      |   | (18,300 | )    |  |   |        |  
|Loss on sale of assets                                                                                          |  |                          | 755     |   |      |   | 1,111   |      |  |   | 110     |  
|Stock option income tax deficiencies (benefits)                                                                 |  |                          | 1,174   |   |      |   | (111    | )    |  |   | (48     | )
|Deferred tax valuation allowance                                                                                |  |                          | 36,036  |   |      |   | 5,249   |      |  |   |        |  
|Deferred income taxes                                                                                           |  |                          | (22,064 | ) |      |   | (23,510 | )    |  |   | 414     |  
|Other                                                                                                           |  |                          |        |   |      |   | (976    | )    |  |   | (869    | )
|Changes in operating assets and liabilities:                                                                    |  |                          |         |   |      |   |         |      |  |   |         |  
|Trade receivables                                                                                               |  |                          | 34,354  |   |      |   | 43,749  |      |  |   | (21,184 | )
|Inventories                                                                                                     |  |                          | 15,115  |   |      |   | (1,981  | )    |  |   | 29,396  |  
|Prepaid expenses and other assets                                                                               |  |                          | 2,533   |   |      |   | 10,491  |      |  |   | (12,012 | )
|Income taxes                                                                                                    |  |                          | (1,411  | ) |      |   | (15,472 | )    |  |   | 907     |  
|Trade payables                                                                                                  |  |                          | (10,049 | ) |      |   | (12,567 | )    |  |   | (2,881  | )
|Accrued liabilities                                                                                             |  |                          | (8,727  | ) |      |   | 13,921  |      |  |   | 1,956   |  
|                                                                                                                |  |                          |         |   |      |   |         |      |  |   |         |  
|Net cash provided by operating activities of continuing operations                                              |  |                          | 7,197   |   |      |   | 1,780   |      |  |   | 38,460  |  
|Net cash provided by (used in) operating activities of discontinued operations                                  |  |                          | (1,627  | ) |      |   | 6,724   |      |  |   | (4,654  | )
|                                                                                                                |  |                          |         |   |      |   |         |      |  |   |         |  
|Net cash provided by operating activities                                                                       |  |                          | 5,570   |   |      |   | 8,504   |      |  |   | 33,806  |  
|                                                                                                                |  |                          |         |   |      |   |         |      |  |   |         |  

(Continued)



43



---

##### Table of Contents

NAUTILUS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)



|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  
|-------------------------------------------------------------------------------- |  | ------------------------ | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                 |  | Years Ended December 31, |        
|                                                                                 |  | 2008                     |         |   | 2007 |   |         | 2006 | 
|Cash flows from investing activities:                                            |  |                          |         |   |      |   |         |      |  |   |         |  
|Purchases of property, plant and equipment                                       |  | $                        | (4,515  | ) |      | $ | (10,689 | )    |  | $ | (10,877 | )
|Proceeds from sale of assets                                                     |  |                          | 1,379   |   |      |   | 6,125   |      |  |   | 7,143   |  
|Expenditures related to terminated purchase agreement with Land America          |  |                          |        |   |      |   | (21,879 | )    |  |   |        |  
|Refund of escrow deposit from Land America                                       |  |                          | 5,000   |   |      |   |        |      |  |   |        |  
|Purchases of intangible assets                                                   |  |                          | (285    | ) |      |   |        |      |  |   | (8,455  | )
|Net increase in other assets                                                     |  |                          |        |   |      |   |        |      |  |   | (2,253  | )
|Proceeds from notes receivable                                                   |  |                          | 2,364   |   |      |   | 77      |      |  |   | 35      |  
|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) investing activities from continuing operations   |  |                          | 3,943   |   |      |   | (26,366 | )    |  |   | (14,407 | )
|Net cash provided by (used in) investing activities from discontinued operations |  |                          | 58,411  |   |      |   | (1,027  | )    |  |   | (720    | )
|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) investing activities                              |  |                          | 62,354  |   |      |   | (27,393 | )    |  |   | (15,127 | )
|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  
|Cash flows from financing activities:                                            |  |                          |         |   |      |   |         |      |  |   |         |  
|Cash dividends paid on common stock                                              |  |                          |        |   |      |   | (9,465  | )    |  |   | (12,913 | )
|Proceeds from exercise of stock options                                          |  |                          | 563     |   |      |   | 756     |      |  |   | 603     |  
|Stock option income tax benefits (deficiencies)                                  |  |                          | (1,174  | ) |      |   | 111     |      |  |   | 48      |  
|Stock repurchases                                                                |  |                          | (5,320  | ) |      |   |        |      |  |   | (16,653 | )
|Increase (decrease) in short-term borrowings                                     |  |                          | (61,056 | ) |      |   | 31,500  |      |  |   | 7,353   |  
|Debt issuance costs                                                              |  |                          | (1,954  | ) |      |   |        |      |  |   |        |  
|Principal payments on long-term debt                                             |  |                          |        |   |      |   |        |      |  |   | (1,341  | )
|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) financing activities from continuing operations   |  |                          | (68,941 | ) |      |   | 22,902  |      |  |   | (22,903 | )
|Net cash used in financing activities from discontinued operations               |  |                          | (174    | ) |      |   | (178    | )    |  |   | (559    | )
|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) financing activities                              |  |                          | (69,115 | ) |      |   | 22,724  |      |  |   | (23,462 | )
|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  
|Net effect of foreign currency exchange rate changes on continuing operations    |  |                          | (1,303  | ) |      |   | (186    | )    |  |   | 1,061   |  
|Net effect of foreign currency exchange rate changes on discontinued operations  |  |                          | 130     |   |      |   |        |      |  |   |        |  
|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                             |  |                          | (2,364  | ) |      |   | 3,649   |      |  |   | (3,722  | )
|Cash and cash equivalents, beginning of year                                     |  |                          | 7,911   |   |      |   | 4,262   |      |  |   | 7,984   |  
|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  
|Cash and cash equivalents, end of year                                           |  | $                        | 5,547   |   |      | $ | 7,911   |      |  | $ | 4,262   |  
|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  
|Supplemental disclosure of cash flow information -                               |  |                          |         |   |      |   |         |      |  |   |         |  
|Cash refunded (paid) for income taxes                                            |  | $                        | 9,025   |   |      | $ | (8,859  | )    |  | $ | (10,594 | )
|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  
|Cash paid for interest                                                           |  | $                        | 2,677   |   |      | $ | 4,245   |      |  | $ | 2,128   |  
|                                                                                 |  |                          |         |   |      |   |         |      |  |   |         |  

(Concluded)

See accompanying notes to consolidated financial statements.



44



---

##### Table of Contents

NAUTILUS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION, BUSINESS AND SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES

(a) Organization and Business  Nautilus, Inc. (Nautilus or the Company) is
a leading designer, developer, manufacturer and marketer of fitness products sold under such well-known brand names as Nautilus, Bowflex, Schwinn Fitness and StairMaster. The Companys goal is to develop and market fitness equipment and related
products to help people enjoy healthier lives. Nautilus was founded in 1986 and incorporated in the State of Washington in 1993. The Companys headquarters is located in Vancouver, Washington.

(b) Basis of Presentation  The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (U.S. GAAP) and relate to Nautilus, Inc. and its subsidiaries, all of which are wholly-owned. Intercompany transactions and balances have been eliminated in consolidation.

On April 18, 2008, the Company completed the sale of its former fitness apparel business, DashAmerica, Inc. d/b/a Pearl Izumi (Pearl Izumi).
Accordingly, all assets, liabilities and results of operations associated with the fitness apparel business have been presented in the consolidated financial statements as discontinued operations.

(c)Liquidity  As of December 31, 2008 and 2007, the Company had cash and cash equivalents of $5.5 million and $7.9 million,
respectively, working capital of $39.2 million and $97.3 million, respectively and short-term borrowings of $17.9 million and $79.0 million respectively. Cash provided by operating activities of continuing operations was $7.2 million and $1.8
million, and we incurred losses from continuing operations of $93.0 million and $45.8 million, for the years ended December 31, 2008 and 2007, respectively.

During 2007 and 2008, the Company implemented a number of restructuring initiatives to reduce ongoing operating expenses and improve our overall financial performance. In January 2008 the Company, and its subsidiary Nautilus International
S.A., entered into an asset-based loan agreement with a lender. The loan agreement, as amended (described more fully in Note 9) provides for $30 million of borrowing capacity based primarily on the value of domestic inventory and accounts
receivable. The loan agreement contains a financial covenant, as well as limitations on capital expenditures, mergers and acquisitions, indebtedness, liens, dispositions, dividends, and investments. The financial covenant is applicable only during a
trigger period that would be in effect when excess availability (based on the value of our collateral assets, less then current borrowings) falls below certain pre-established limits. Once activated, the trigger period would generally last until the
Company meets minimum excess borrowing capacity requirements for a 90-day period. Upon an event of default, the lender would have the option of accelerating all obligations under the loan agreement and taking possession of collateral supporting the
borrowings. Our ability to continue to meet our obligations as they come due in the short term is dependent upon retaining access to borrowings available under our loan agreement.

Based on our current plans, we believe we will remain in compliance with the covenants under our loan agreement. We also believe that available borrowings along with cash provided by operations will be sufficient to
meet our anticipated cash needs for working capital and capital expenditures for at least the next twelve months. This will depend on our ability to continue to remain in compliance with the loan limits and covenants of our loan agreement in order
to access available borrowings and not be obligated to repay outstanding amounts in the short term. Our ability to effectively manage our costs and to generate sufficient cash flows from operations, will depend to a significant extent on our ability
to complete our restructuring plans. We intend to continually monitor and adjust our business plan as necessary to respond to developments in our business, our markets and the broader economy. However, there can be no assurance that we will be able
to successfully execute our business plan, further reduce costs as needed, or generate the level of revenue that we expect or that is necessary to generate positive cash flow from operations.



45



---

##### Table of Contents

If we are unable to generate sufficient cash flow from operations and to remain in compliance with the loan limits and
covenants under our loan agreement, we may need to obtain funds through additional financing, which may or may not be available to us on acceptable terms, if at all.

(d) Use of Accounting Estimates  The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets, liabilities, revenues, and expenses and the disclosure of contingent assets and liabilities in the financial statements. Actual results could differ from those estimates.

(e) Cash and Cash Equivalents  All highly liquid investments with maturities of three months or less at purchase are considered to be cash equivalents.

(f) Concentrations of Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash
held in bank accounts that exceed federally insured limits, amounts held in financial institution escrow accounts to be refunded to us in the future and trade receivables.

Our trade receivables are generally unsecured and therefore collection is affected by the economic conditions in each of our principal markets. Collection of receivables due from customers outside the U.S. may also be
negatively impacted by the nature and extent of our business presence in a particular country and any rights or protections afforded to our customers under a countrys legal system.

The Company relies on third-party contract manufacturers in Asia for substantially all of its direct and retail business fitness products and for certain product engineering support. The Companys business
operations could be disrupted by natural disasters, difficulties in transporting our products from foreign suppliers, as well as political, social or economic instability in the countries where our contract manufacturers or their vendors and
customers conduct business. While any of our manufacturing arrangements could be replaced over time, the temporary or permanent loss of the services of any of our primary contract manufacturers could cause a significant disruption in our operations
and delay our product shipments.

(g) Inventories  Inventories are stated at the lower of cost or market, with cost determined based on
the first-in, first-out method. Any abnormal amounts of idle facility expense, freight, handling costs and spoilage are recognized as current period charges. Further, any unallocated overhead remaining after the allocation of fixed production
overhead to inventory based on the normal capacity of the production facilities are expensed in the period in which they are incurred. We establish inventory allowances for excess, slow moving and obsolete inventory based on inventory levels,
expected product life cycles and forecasted sales demand. Inventory valuation allowances are adjusted based on historical demand, competitive factors, changes in technology and product life cycles.

(h) Property, Plant and Equipment, net  Property, plant and equipment is stated at cost, net of accumulated depreciation. Improvements or betterments
which add new functionality or significantly extend the life of an asset are capitalized. Expenditures for maintenance and repairs are expensed as incurred. The cost of assets retired, or otherwise disposed of, and the related accumulated
depreciation, are removed from the accounts in the year of disposal. Gains and losses resulting from asset sales and dispositions are recognized in our consolidated statement of operations in the period in which assets are disposed.

Depreciation is recognized, using the straight-line method, over the lesser of the estimated useful lives of the assets or, in the case of leasehold improvements, the
lease term including renewal periods if we expect to exercise our renewal options. Buildings are depreciated over their estimated useful lives of 31.5 years. Building improvements are depreciated over the shorter of their estimated lives or the
remaining economic life of the building. Depreciation on furniture, equipment and information systems is determined based on estimated useful lives of three to five years.



46



---

##### Table of Contents

(i) Goodwill and Other Intangible Assets  Goodwill consists of the excess of acquisition costs over
the fair values of net assets acquired in business combinations. Other intangible assets primarily consist of license agreements, patents and trademarks. Goodwill and other indefinite-lived intangible assets are stated at cost and are not amortized;
instead, they are tested for impairment, at least annually. Finite-lived intangible assets are stated at cost, net of accumulated amortization. The Company recognizes amortization expense for its finite-lived intangible assets, on a straight-line
basis, over the estimated useful life of the asset, which generally ranges from 1 to 16 years.

We review goodwill and other indefinite-lived intangible
assets for impairment, in the fourth quarter of each year, or more frequently when events or changes in circumstances indicate that the assets may be impaired. With respect to goodwill, we compare the carrying value of the related reporting unit, to
an estimate of the reporting units fair value. If we determine the carrying value of the reporting unit exceeds our estimate of fair value, we determine the estimated fair values of all of the reporting units assets and liabilities, to
establish the amount of the impairment, if any. Refer to Note 6, Goodwill, for further information regarding our goodwill.

In the fourth quarter of 2008,
we recorded impairment charges of $29.8 million associated with goodwill in our retail business and $1.1 million associated with our StairMaster trade name used mainly in the commercial business.

(j) Impairment of Long-lived and Intangible Assets  Long-lived assets and finite-lived intangible assets are evaluated for impairment when events or
circumstances indicate the carrying value may be impaired. When such an event or condition occurs, we estimate the future undiscounted cash flows to be derived from the use and eventual disposition of the asset to determine whether a potential
impairment exists. If the carrying value exceeds the estimate of future undiscounted cash flows, we record impairment expense to reduce the carrying value of the asset to its estimated fair value. In the fourth quarter of 2007, we recognized an
impairment loss of $3.0 million related to the rights of certain intangible assets acquired in a legal settlement with ICON Health and Fitness, Inc.

(k) Revenue Recognition  We recognize revenue when persuasive evidence of an arrangement exists, the price to the buyer is fixed or determinable, collectibility is reasonably assured, title and risk of loss have passed
and there are no significant remaining performance obligations. Title generally passes upon shipment or upon receipt by the customer, depending on the country of the sale and the specific terms of the sales arrangement. Revenues for products sold to
our direct and retail customers are recognized at the time of shipment. Revenue is recognized for commercial product sales based on the specific terms of the arrangement. If the arrangement requires us to deliver and install the commercial products,
we record revenue upon delivery and installation, which generally occur in tandem. If the arrangement calls for a third-party to deliver and install the products, revenue is recognized upon delivery of the product to a common carrier, as title and
risk of loss has passed to the buyer. We record taxes collected from customers and remitted to governmental authorities on a net basis, excluded from revenue. Shipping and handling fees billed to customers are recorded gross and included in both
revenue and cost of sales. Many of our direct segment customers finance their purchases through a third party entity, and we pay a commission, or financing fee, to the financing entity pursuant to our merchant agreement with the entity. We record
sales for these transactions based on the sales prices charged to our customers and record the commission or financing fee as a component of selling and marketing expense.

Revenue is recognized net of applicable sales incentives, such as promotional discounts, rebates and return allowances. We estimate the revenue impact of our incentive programs, based on the planned duration of the
program and historical experience. If the amount of our sales incentives is reasonably estimable, we record the impact of such incentives at the later of the time we notify our customer of the sales incentive or the time of the sale. If the amount
of our sales incentives cannot be reasonably estimated, due to lack of historical data or other factors, we defer revenue recognition until the earlier of (i) receipt of payment under the contract or (ii) such time as we are able to arrive
at a reasonable estimate of the amount of the incentive.

We estimate our liability for product returns based on historical experience and record the
expected obligation as a reduction in revenue. If actual return costs differ from our estimates, the recorded value of the liability and corresponding revenue are adjusted.



47



---

##### Table of Contents

(l) Cost of SalesThe Companys cost of sales is primarily comprised of costs
associated with the following: raw materials and other component parts; salaries, wages and other employee-related expenditures; occupancy charges, including depreciation on manufacturing and warehousing facilities and equipment; manufacturing and
distribution-related lease costs; transportation expenses; product warranties and related services; the costs of manufacturing and distribution information systems; and allocated costs for shared administrative functions.

(m) Product Warranties  The Companys products carry limited defined warranties for defects in materials or workmanship. Our warranties
generally obligate us to pay for the costs to manufacture or purchase warranty parts, ship the parts to our customers, and, in certain instances, service costs to replace the warranty part. We record a liability, at the time of sale, for the
estimated costs of responding to future warranty claims. The liability is recorded as a component of cost of sales and is estimated based on historical warranty claim experience and available product quality data. If necessary, the Company adjusts
its liability for specific warranty matters when they become known and are reasonably estimable. Warranty expenses are affected by the performance of new products, significant manufacturing or design defects not discovered until after the product is
delivered to the customer, product failure rates, and higher or lower than expected repair costs. If estimated costs differ from actual warranty costs incurred, or if circumstances change such that the assumptions inherent in our previous estimates
are no longer valid, we adjust our warranty reserve accordingly.

In the fourth quarter of 2007, the Company accrued warranty expenses totaling $12.7
million, to establish a reserve for future warranty claims as a result of product quality issues concerning its commercial TreadClimber. During 2008, the Company incurred $6.5 million in warranty-related costs pertaining to these quality issues.
These costs were applied against the reserve established in 2007. At December 31, 2008, the Companys warranty reserves include $6.9 million in anticipation of further warranty claims related to the commercial TreadClimber.

The following reflects the activity related to our warranty reserves for the three year period ended December 31, 2008:



|                   |  |                            |        |                             |   |             |  |   |                      |   |  |   |       
|------------------ |  | -------------------------- | ------ | --------------------------- | - | ----------- |  | - | -------------------- | - |  | - | ------
|(In thousands)     |  | Balance atBeginningof Year |        | Charged toCosts andExpenses |   | Deductions* |  |   | Balance atEnd ofYear
|Warranty reserves: |  |                            |        |                             |   |             |  |   |                      |   |  |   |       
|2008               |  | $                          | 25,185 |                             | $ | 9,122       |  | $ | (16,470              | ) |  | $ | 17,837
|2007               |  |                            | 9,699  |                             |   | 27,304      |  |   | (11,818              | ) |  |   | 25,185
|2006               |  |                            | 10,210 |                             |   | 11,067      |  |   | (11,578              | ) |  |   | 9,699 



| | * |  | Deductions represent warranty claims paid out in the form of service costs and/or product replacements.
| | - |  | -------------------------------------------------------------------------------------------------------

Warranty reserves at December 31, 2008 and 2007 include $2.5 million and $6.9 million, respectively, in estimated long-term accrued warranty obligations.

(n) Litigation and Loss Contingencies  From time to time, the Company may be involved in various claims, lawsuits and other
proceedings. Such litigation involves uncertainty as to the eventual outcomes and losses which may be realized when one or more future events occur or fail to occur. The Company records expenses for litigation and loss contingencies when it is
probable that a liability has been incurred and the amount of the loss can be reasonably estimated. The Company estimates the probability of such losses based on the advice of internal and external counsel, the outcomes from similar litigation, the
status of the lawsuits (including settlement initiatives), legislative developments and other factors. Due to the numerous variables associated with these judgments and assumptions, both the precision and reliability of the resulting estimates of
the related loss contingencies are subject to substantial uncertainties. We regularly monitor our estimated exposure to these contingencies and, as additional information becomes known, may change our estimates accordingly. A significant change in
our estimates, or an outcome that differs from the assumptions incorporated in our estimates, may have a material impact on our results of operations, financial position and cash flows.



48



---

##### Table of Contents

(o) Advertising and Promotion  With the exception of commercial advertising, the Company expenses its
advertising costs as they are incurred. Commercial advertising production costs are recorded as prepaid expenses until the first commercial is shown on television, at which time such costs are expensed. Advertising costs are included in selling and
marketing expenses.

Total advertising and promotion expenses were $67.6 million, $85.1 million, and $83.2 million for the years ended December 31,
2008, 2007 and 2006, respectively. Prepaid advertising and promotion costs totaled $0.9 million and $2.7 million at December 31, 2008 and 2007, respectively.

(p) Research and Development  Internal research and development costs, which primarily consist of salaries and wages, employee benefits, expenditures for materials, and fees to use licensed technologies, are expensed as
incurred. Third party research and development costs for products under development or being researched, if any, are expensed when the contracted work has been performed.

(q) Income Taxes  The Company accounts for income taxes based on the asset and liability method, whereby deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using the enacted tax rates expected to be in effect
when the temporary differences are expected to be included, as income or expense, in the applicable tax return. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the period of the enactment.

We adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxesan
interpretation of FASB Statement No. 109(FIN 48) on January 1, 2007. FIN 48 changed the measurement of tax contingencies, such that in order to recognize an uncertain tax benefit, we must be more likely than not of
sustaining the tax position upon examination by tax authorities. Under FIN 48, the measurement of the benefit is calculated as the largest amount that is more than fifty percent likely to be realized upon resolution of the tax position. As a result
of our adoption of FIN 48 in 2007, the Company adjusted the estimated value of its uncertain tax positions by recognizing an additional liability totaling $1.3 million through a charge to retained earnings.

(r) Foreign Currency Translations and Transactions  We translate the accounts of our foreign subsidiaries, into U.S. dollars, using the current rate
method, whereby: revenues, expenses, gains and losses are translated at weighted-average exchange rates during the year; and assets and liabilities are translated at the exchange rate on the balance sheet date. Translation gains and losses are
reported in our consolidated balance sheets as a component of accumulated other comprehensive income (loss) in shareholders equity.

Gains and losses
arising from foreign currency transactions, including transactions between the Company and its foreign subsidiaries, are recorded as a component of other income (expense) in our consolidated statements of operations.

(s) Fair Value of Financial Instruments  Our financial instruments include cash, cash equivalents, trade and notes receivable, accounts payable,
short term borrowings under our credit facility, letters of credit and guarantees entered into in the ordinary course of our business. The carrying amounts reflected in our consolidated balance sheets approximate fair value due to their market rates
of interest and/or short-term maturities.

(t) Stock-Based Compensation  The Company recognizes stock-based compensation, on a
straight-line basis, over the applicable vesting period, based on the grant-date fair value of the award. To the extent a stock-based award is subject to performance conditions, the amount of expense recorded in a given period, if any, reflects our
assessment of the probability of achieving the performance targets.



49



---

##### Table of Contents

We estimate the fair value of our stock options using the Black-Scholes-Merton option valuation model and determine the
fair value of restricted stock awards based on the closing market price on the day preceding the grant. The assumptions used in calculating the fair value of our stock-option grants are as follows:



|                        |  |      |   |  |      |   |  |      |  
|----------------------- |  | ---- | - |  | ---- | - |  | ---- | -
|                        |  | 2008 |   |  | 2007 |   |  | 2006 |  
|Dividend yield          |  | 0.0  | % |  | 2.3  | % |  | 2.7  | %
|Risk-free interest rate |  | 3.2  | % |  | 4.4  | % |  | 4.7  | %
|Expected life (years)   |  | 4.59 |   |  | 4.75 |   |  | 4.75 |  
|Expected volatility     |  | 52   | % |  | 45   | % |  | 44   | %

Expected dividend yield is based on our dividend history and our expectations of future dividend payments.

Risk-free interest rate is based on the implied yield available on U.S. Treasury zero coupon issues with a remaining term approximating the
expected life of the options.

Expected lifeis calculated using the simplified method in accordance with the Securities and Exchange
Commission Staff Accounting Bulletin No. 110.

Expected volatility is determined based on the daily historical volatility of the Companys
common stock over a period commensurate with the expected life of the stock option.

We estimate future forfeitures, at the time of grant and in subsequent
periods, based on historical turnover rates, previous forfeiture experience and, if applicable, changes in the business or key personnel that would suggest future forfeitures may differ from historical data. We recognize compensation expense for
only those stock options and stock-based awards that are expected to vest. We reevaluate our estimate of forfeitures each quarter and, if applicable, recognize a cumulative effect adjustment in the period of the change if the revised estimate of the
impact of forfeitures differs significantly from the previous estimate.

(u) Related Party Transactions  The Companys largest
shareholder, Sherborne Investors LP (Sherborne) undertook a successful action to replace four of the Companys directors with Sherborne nominees in a December 2007 special meeting of shareholders. In May 2008, shareholders approved
the reimbursement of up to $0.6 million of expenses incurred by Sherborne in connection with the shareholder action. Payment requires the approval of the disinterested members of the Companys Board and is not anticipated until some time after
the Company returns to profitability. The obligation to reimburse Sherbornes expenses is included as a long-term liability in the Companys consolidated balance sheet at December 31, 2008.

In February 2009, the disinterested members of the Companys Board of Directors approved a separate agreement with Sherborne Investors Management (Sherborne
Investors) under which the Company is obligated to reimburse Sherborne Investors, $20,000 per month, for the use of Sherbornes New York office space and administrative, information technology and communications services to support the
Companys Chief Executive Officer.

(v) New Accounting Pronouncements  In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements(SFAS No. 157). This statement defines fair value, establishes a framework for measuring fair value in U.S. GAAP, and expands disclosures about fair value measurements. SFAS No. 157 became
effective for financial statements issued for fiscal years beginning after November 15, 2007. The Companys adoption of SFAS No. 157 did not have a material impact on its consolidated results of operations, financial position, or cash
flows.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS
No. 159), which gives entities the option to measure eligible financial assets, and financial liabilities at fair value on an instrument by instrument basis, that are otherwise not permitted to be accounted for at fair value under other
accounting standards. The election to use the fair value option is available when an



50



---

##### Table of Contents

entity first recognizes a financial asset or financial liability. Subsequent changes in fair value must be recorded in earnings. This statement became
effective as of January 1, 2008. The Companys adoption of SFAS No. 159 did not have a material impact on its consolidated results of operations, financial position, or cash flows.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations(SFAS No. 141(R)), which establishes principles and
requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, liabilities assumed and any non-controlling interest in an acquiree. SFAS No. 141(R) also establishes disclosure requirements
to enable the evaluation of the nature and financial effects of the business combination. SFAS No. 141(R) is effective for fiscal years beginning after December 15, 2008. The Company does not expect the adoption of this statement to have a
material effect on its consolidated financial position, results of operations or cash flows.

(w) Reclassifications  The Company has
reclassified certain amounts previously reported as selling and marketing, general and administrative, and research and development expenses, to a separate operating expense line entitled restructuring.

2. RESTRUCTURING ACTIVITIES

During 2007 and 2008, the Company
implemented a number of initiatives to reduce operating costs and reorganize operations by its four business segments: the direct, retail and commercial businesses, and a corporate function. Our 2008 restructuring initiatives included the following
activities:



| |  |  | We restructured our workforce to better match the requirements of the newly formed organization;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | We closed our Tulsa manufacturing facility and transferred operations to third party manufacturers in Asia and our owned manufacturing facility in Virginia;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We reviewed our product lines, eliminating low volume or low profit products;
| | - |  | -----------------------------------------------------------------------------



| |  |  | We consolidated our U.S. distribution centers and aligned our products by business segment to allow for more efficient product handling;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We ceased direct business sales through our Australian subsidiary and closed those operations; and
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | We transitioned the activities from our Canadian call center to our call center located in Vancouver, Washington.
| | - |  | -----------------------------------------------------------------------------------------------------------------

In October 2007 the Company entered into a series of agreements under which the Company or its wholly-owned subsidiaries were to acquire or lease substantially all
of the assets of Land America and Treuriver Investments, Ltd. (Treuriver). The Company paid Land America and Treuriver non-refundable deposits of $18.5 million in connection with the purchase agreements. In January 2008, the Company
gave written notice to Land America and Treuriver exercising its rights to terminate the Land America Agreements. In 2007, the Company recorded a $19.4 million charge in general and administrative expenses, as a result of the suspended acquisition
of Land America and Treuriver. In the first quarter of 2008, the Company received $5.0 million previously held in escrow related to the abandoned acquisition. The Company paid $8.0 million in the second quarter of 2008 as final settlement of all
claims related to the termination of the Land America agreements.



51



---

##### Table of Contents

The following is a summary of expenses associated with the aforementioned restructuring activities:



|                                                    |  |                         |        |      |   |       
|--------------------------------------------------- |  | ----------------------- | ------ | ---- | - | ------
|                                                    |  | Years EndedDecember 31,
|(In thousands)                                      |  | 2008                    |        | 2007
|Employee termination and other employee costs       |  | $                       | 4,861  |      | $ | 3,193 
|Impairment of acquired technology                   |  |                         |       |      |   | 3,000 
|Termination of purchase agreement with Land America |  |                         | 8,000  |      |   | 19,364
|Other                                               |  |                         | 1,125  |      |   | 1,196 
|                                                    |  |                         |        |      |   |       
|                                                    |  | $                       | 13,986 |      | $ | 26,753
|                                                    |  |                         |        |      |   |       

Restructuring costs are reported in our corporate segment to allow for a comparable review of operating income or
loss by segment.

The following table summarizes the impact of restructuring activities on our accrued liability balances:



|                                |  |                       |        |   |            |   |      |                  |  |   |        |  
|------------------------------- |  | --------------------- | ------ | - | ---------- | - | ---- | ---------------- |  | - | ------ | -
|(In thousands)                  |  | Severance andBenefits |        |   | Facilities |   |      | AccruedLiability | 
|Balance as of January 1, 2008   |  | $                     |       |   |            | $ |     |                  |  | $ |       |  
|Accruals                        |  |                       | 4,662  |   |            |   | 697  |                  |  |   | 5,359  |  
|Payments                        |  |                       | (2,978 | ) |            |   | (697 | )                |  |   | (3,675 | )
|                                |  |                       |        |   |            |   |      |                  |  |   |        |  
|Balance as of December 31, 2008 |  | $                     | 1,684  |   |            | $ |     |                  |  | $ | 1,684  |  
|                                |  |                       |        |   |            |   |      |                  |  |   |        |  

Cost of sales for 2008 included charges of $5.7 million for discontinued inventory and $1.4 million for severance
and $2.7 million for costs incurred with closing the Tulsa manufacturing facility. Cost of sales for 2007 included the impact of $16.9 million in accrued warranty costs and inventory charges.

3. TRADE RECEIVABLES



|                                |  |              |        |   |      |   |        |  
|------------------------------- |  | ------------ | ------ | - | ---- | - | ------ | -
|                                |  | December 31, |       
|(In thousands)                  |  | 2008         |        |   | 2007 |  
|Gross accounts receivable       |  | $            | 60,372 |   |      | $ | 92,801 |  
|Allowance for doubtful accounts |  |              | (6,602 | ) |      |   | (4,490 | )
|                                |  |              |        |   |      |   |        |  
|                                |  | $            | 53,770 |   |      | $ | 88,311 |  
|                                |  |              |        |   |      |   |        |  

Activity pertaining to our allowance for doubtful accounts, for the three year period ended December 31, 2008
is as follows:



|                                 |  |                            |       |                             |   |             |  |   |                      |   |  |   |      
|-------------------------------- |  | -------------------------- | ----- | --------------------------- | - | ----------- |  | - | -------------------- | - |  | - | -----
|(In thousands)                   |  | Balance atBeginningof Year |       | Charged toCosts andExpenses |   | Deductions* |  |   | Balance atEnd ofYear
|Allowance for doubtful accounts: |  |                            |       |                             |   |             |  |   |                      |   |  |   |      
|2008                             |  | $                          | 4,490 |                             | $ | 4,761       |  | $ | (2,649               | ) |  | $ | 6,602
|2007                             |  |                            | 3,726 |                             |   | 8,388       |  |   | (7,624               | ) |  |   | 4,490
|2006                             |  |                            | 3,977 |                             |   | 1,292       |  |   | (1,543               | ) |  |   | 3,726



| | * |  | Deductions represent amounts written off against the allowance, net of recoveries.
| | - |  | ----------------------------------------------------------------------------------



52



---

##### Table of Contents

4. INVENTORIES



|                     |  |              |        |      |   |       
|-------------------- |  | ------------ | ------ | ---- | - | ------
|                     |  | December 31,
|(In thousands)       |  | 2008         |        | 2007
|Finished goods       |  | $            | 29,541 |      | $ | 39,143
|Work-in-process      |  |              | 1,147  |      |   | 1,261 
|Parts and components |  |              | 5,834  |      |   | 8,422 
|Raw materials        |  |              | 7,280  |      |   | 10,084
|                     |  |              |        |      |   |       
|                     |  | $            | 43,802 |      | $ | 58,910
|                     |  |              |        |      |   |       

At December 31, 2008 and 2007, the Company recorded inventory valuation allowances of $6.7 million and $5.0
million, respectively, related to excess parts and finished goods inventories.

5. PROPERTY, PLANT AND EQUIPMENT



|                           |  |                                |      |              |         |      |  |   |         |  
|-------------------------- |  | ------------------------------ | ---- | ------------ | ------- | ---- |  | - | ------- | -
|                           |  | EstimatedUseful Life(in years) |      | December 31, |        
|(In thousands)             |  |                                | 2008 |              |         | 2007 | 
|Land                       |  | N/A                            |      | $            | 324     |      |  | $ | 359     |  
|Buildings and improvements |  | 5 to 31.5                      |      |              | 20,721  |      |  |   | 20,451  |  
|Computer equipment         |  | 2 to 5                         |      |              | 42,623  |      |  |   | 46,259  |  
|Machinery and equipment    |  | 3 to 5                         |      |              | 26,621  |      |  |   | 28,031  |  
|Furniture and fixtures     |  | 5                              |      |              | 3,566   |      |  |   | 4,423   |  
|Construction in process    |  | N/A                            |      |              | 1,530   |      |  |   | 2,441   |  
|                           |  |                                |      |              |         |      |  |   |         |  
|Total cost                 |  |                                |      |              | 95,385  |      |  |   | 101,964 |  
|Accumulated depreciation   |  |                                |      |              | (62,502 | )    |  |   | (59,673 | )
|                           |  |                                |      |              |         |      |  |   |         |  
|                           |  |                                |      | $            | 32,883  |      |  | $ | 42,291  |  
|                           |  |                                |      |              |         |      |  |   |         |  

Depreciation expense was $12.8 million, $13.0 million and $14.1 million, for the years ended December 31,
2008, 2007 and 2006, respectively.

6. GOODWILL

In
accordance with SFAS No. 142, Goodwill and Other Intangible Assets, the Company applies a fair value-based impairment test to evaluate the carrying value of goodwill annually, at October 31, and more frequently if certain events or
circumstances indicate that an impairment loss may have been incurred, on an interim basis. The analysis of potential impairment of goodwill is a two-step process. The first step requires us to calculate an estimate of the fair value of
the applicable reporting units. Reporting units are defined as operating segments or one level below an operating segment when that component constitutes a business for which discrete financial information is available and segment management
regularly reviews the operating results of that component. The Company has determined its reporting units are the direct, retail, and commercial businesses and its corporate function.

Our estimates of business unit fair values are generally based on an analysis of discounted cash flows for the reporting unit and, when appropriate, an analysis of
comparable market data. If under step one, the estimated fair value of the reporting unit is greater than its carrying amount, there is no impairment. If the reporting units carrying amount is greater than the estimated fair value, then a
second step must be completed to measure the amount of impairment, if any.

The second step involves the allocation of the estimated fair value of the
reporting unit to all of the identifiable assets and liabilities of the unit (including any unrecorded intangible assets). Any remaining, or unallocated, amounts reflect the implied fair value of the business units goodwill. To the extent the
estimated implied fair value of the goodwill is less than its carrying value, an impairment loss is recognized for the difference.



53



---

##### Table of Contents

The Company performed its annual goodwill impairment test during the fourth quarter of 2008. In determining the
estimated future cash flows, current and future levels of income were considered as well as business trends and market conditions. Due to reduced growth expectations resulting from weakening economic conditions, the analysis indicated the potential
for impairment, of goodwill associated with the Companys retail segment. Our analysis further indicted that the goodwill assigned to the Companys direct business segment was not impaired.

The Company performed the second step of its goodwill testing and determined that an impairment of goodwill existed. Accordingly, an impairment charge of $29.8
million was recognized in the fourth quarter of 2008 related to the Companys retail goodwill.

The Companys goodwill for the two years ended
December 31, 2008 was as follows:



|                                |  |        |       |   |        |   |         |            |  |       |   |  |   |         |  
|------------------------------- |  | ------ | ----- | - | ------ | - | ------- | ---------- |  | ----- | - |  | - | ------- | -
|                                |  | Direct |       |   | Retail |   |         | Commercial |  | Total |  
|Balance as of January 1, 2007   |  | $      | 2,519 |   |        | $ | 29,755  |            |  | $     |  |  | $ | 32,274  |  
|Currency exchange differences   |  |        | 469   |   |        |   |        |            |  |       |  |  |   | 469     |  
|                                |  |        |       |   |        |   |         |            |  |       |   |  |   |         |  
|Balance as of December 31, 2007 |  |        | 2,988 |   |        |   | 29,755  |            |  |       |  |  |   | 32,743  |  
|Impairment loss                 |  |        |      |   |        |   | (29,755 | )          |  |       |  |  |   | (29,755 | )
|Currency exchange differences   |  |        | (590  | ) |        |   |        |            |  |       |  |  |   | (590    | )
|                                |  |        |       |   |        |   |         |            |  |       |   |  |   |         |  
|Balance as of December 31, 2008 |  | $      | 2,398 |   |        | $ |        |            |  | $     |  |  | $ | 2,398   |  
|                                |  |        |       |   |        |   |         |            |  |       |   |  |   |         |  

7. OTHER INTANGIBLE ASSETS



|                               |  |                                |  |              |        |   |  |   |        |  
|------------------------------ |  | ------------------------------ |  | ------------ | ------ | - |  | - | ------ | -
|(In thousands)                 |  | EstimatedUseful Life(in years) |  | December 31, |       
|                               |  | 2008                           |  |              | 2007   |  
|Other intangible assets:       |  |                                |  |              |        |   |  |   |        |  
|Indefinite life trademarks     |  | N/A                            |  | $            | 16,419 |   |  | $ | 17,519 |  
|Patents                        |  | 1 to 16                        |  |              | 23,209 |   |  |   | 23,007 |  
|Non-compete agreements         |  | 3                              |  |              |       |   |  |   | 1,957  |  
|                               |  |                                |  |              |        |   |  |   |        |  
|Total cost                     |  |                                |  |              | 39,628 |   |  |   | 42,483 |  
|                               |  |                                |  |              |        |   |  |   |        |  
|Accumulated amortization:      |  |                                |  |              |        |   |  |   |        |  
|Patents                        |  |                                |  |              | (5,225 | ) |  |   | (2,826 | )
|Non-compete agreements         |  |                                |  |              |       |   |  |   | (1,740 | )
|                               |  |                                |  |              |        |   |  |   |        |  
|Total accumulated amortization |  |                                |  |              | (5,225 | ) |  |   | (4,566 | )
|                               |  |                                |  |              |        |   |  |   |        |  
|                               |  |                                |  | $            | 34,403 |   |  | $ | 37,917 |  
|                               |  |                                |  |              |        |   |  |   |        |  

In 2008, the Company incurred an impairment loss of $1.1 million, recorded in general and administrative expenses,
associated with its Stairmaster trade name due to revised revenue projections in light of challenging economic conditions. Stairmaster products are sold through the Companys commercial segment.

In 2007, the Company settled litigation with ICON Health & Fitness, Inc, thereby providing us with rights to use a variety of fitness equipment patents and
technologies. The settlement was valued at $18.3 million and reported as patents in the above table. This intangible asset value is being amortized over the useful life of the technologies granted through this settlement. In 2007, the Company
revised its strategy for these technologies and recorded an impairment charge of $3.0 million which is included in restructuring expenses.

Amortization
expense for our intangible assets totaled $2.7 million, $2.7 million and $1.1 million, for the years ended December 31, 2008, 2007 and 2006, respectively. Amortization expense on our finite-lived intangibles, at December 31, 2008, is
expected to be approximately $2.5 million each year from 2009 through 2013, and with the remaining $5.5 million being amortized through 2020.



54



---

##### Table of Contents

8. ACCRUED LIABILITIES



|                                  |  |              |        |      |   |       
|--------------------------------- |  | ------------ | ------ | ---- | - | ------
|                                  |  | December 31,
|(In thousands)                    |  | 2008         |        | 2007
|Restructuring                     |  | $            | 1,535  |      | $ |      
|Warranty reserve, current portion |  |              | 15,344 |      |   | 18,266
|Payroll and benefit               |  |              | 3,593  |      |   | 7,052 
|Royalties                         |  |              | 1,957  |      |   | 1,537 
|Legal and professional            |  |              | 2,970  |      |   | 942   
|Other                             |  |              | 5,073  |      |   | 9,804 
|                                  |  |              |        |      |   |       
|                                  |  | $            | 30,472 |      | $ | 37,601
|                                  |  |              |        |      |   |       

9. BORROWINGS

On January 16, 2008 the Company and its subsidiary, Nautilus International S.A., entered into a Loan and Security Agreement (the Loan Agreement) with Bank of America N.A. The Loan Agreement was amended during 2008 to revise
certain covenants, extend the maturity date of the loan to coincide with the sale of the Companys fitness apparel division, allow for the Company to repurchase up to $10.0 million of common stock, and reduce the overall commitment of the Loan
Agreement. The Loan Agreement has a five year term and provides the Company with a revolving secured credit line which is available to fund the Companys letters of credit, working capital needs and for other general business purposes,
including acquisition financing. The interest rate under the Loan Agreement is either, prime rate plus zero to 75 basis points, or LIBOR plus 150 to 325 basis points, depending on the Companys fixed charge coverage ratio. The use of prime or
LIBOR is at the discretion of management. The weighted average interest rate on the Companys outstanding borrowings at December 31, 2008 and 2007 were 4.0% and 7.2%, respectively. The Loan Agreement is collateralized by substantially all
of the Companys U.S. assets.

The Loan Agreement contains a financial covenant, as well as limitations on capital expenditures, mergers and
acquisitions, indebtedness, liens, dispositions, dividends, and investments. The financial covenant is applicable only during a trigger period that would be in effect when excess availability (based on the value of our collateral assets, less then
current borrowings) falls below certain pre-established limits. Once activated, the trigger period would generally last until the Company meets minimum excess borrowing capacity requirements for a 90-day period. The Loan Agreement also contains
customary provisions regarding events of default. Upon an event of default, the lenders would have the option of accelerating all obligations under the Loan Agreement.

The terms of the Loan Agreement initially provided the Company with access to a $100 million revolving secured credit line. The amount of the credit line was reduced: to $70 million by the First Amendment dated
February 29, 2008; to $40 million by the Fourth Amendment dated August 27, 2008; and to $30 million by the Fifth Amendment dated March 10, 2009. The credit line reductions were in line with declining borrowing needs of the Company.
The Loan Agreement, as amended, may be increased to $55 million under certain circumstances.

The original financial covenant was a measure of earnings
before interest, taxes, depreciation and amortization (EBITDA), with adjustment for specified one time charges and a contractually defined cumulative minimum for each month through November 2008. Pursuant to the terms of the Loan
Agreement, effective December 1, 2008, the financial covenant changed, from an EBITDA-based measurement, to a rolling 12 month fixed charge coverage ratio of 1.0 to 1.0 or greater.

The Company was in a trigger period during the first quarter of 2008, failed to meet the financial covenant, and received a waiver from Bank of America as part of the First Amendment to the Loan Agreement dated
February 29, 2008. The Company has maintained adequate excess capacity and has not triggered the application



55



---

##### Table of Contents

of the financial covenant since obtaining the waiver in February 2008. Had the Company entered into a trigger period, as a result of excess availability
falling below the limits allowed under the Loan Agreement, the Company would have been in default for failing to meet the financial covenant during most of 2008.

On March 10, 2009, the Company entered into a Fifth Amendment of the Loan Agreement, whereby the financial covenant was revised: (i) to state specific cumulative EBITDA measurements, with adjustment for specified charges, based on
actual results for the month of December 2008 and subsequent forecast monthly results through November 2009; and (ii) to reduce the minimum excess availability requirements to avoid a trigger period. As a result of the Fifth Amendment,
effective March 10, 2009, the Companys excess availability may not fall below $10.0 million for three consecutive days or $8.0 million at any time. Such amounts may be further reduced to $7.0 million for three consecutive days or $5.0
million at any time, during a period in which the Company has filed for, and is awaiting receipt of, a U.S. federal income tax refund in excess of $10.0 million. In March 2009, the Company intends to file an amended U.S. federal income tax return
for the tax year ended December 31, 2006, requesting a refund of approximately $11.2 million.

At December 31, 2008, the Company had borrowings of
$17.9 million outstanding under the Loan Agreement and unused, but available, borrowing capacity of $15 million. At December 31, 2008 and 2007, the Company had $6.7 million and $2.9 million, respectively, in standby letters of credit which
reduce the balance available under the Loan Agreement.

10. INCOME TAXES

Components of the Companys income (loss) from continuing operations before income taxes were as follows:



|               |  |                         |         |   |      |   |         |      |  |   |       
|-------------- |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------
|               |  | Year Ended December 31,
|(In thousands) |  | 2008                    |         |   | 2007 |   |         | 2006
|United States  |  | $                       | (79,936 | ) |      | $ | (74,077 | )    |  | $ | 32,163
|Non-U.S.       |  |                         | (8,773  | ) |      |   | 2,049   |      |  |   | 1,853 
|               |  |                         |         |   |      |   |         |      |  |   |       
|               |  | $                       | (88,709 | ) |      | $ | (72,028 | )    |  | $ | 34,016
|               |  |                         |         |   |      |   |         |      |  |   |       

The income tax expense (benefit) from continuing operations consisted of the following:



|               |  |                         |         |   |      |   |         |      |  |   |        |  
|-------------- |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------ | -
|               |  | Year Ended December 31, |        
|(In thousands) |  | 2008                    |         |   | 2007 |   |         | 2006 | 
|Current:       |  |                         |         |   |      |   |         |      |  |   |        |  
|U.S. federal   |  | $                       | (10,376 | ) |      | $ | (8,481  | )    |  | $ | 9,847  |  
|U.S. state     |  |                         | (358    | ) |      |   | (656    | )    |  |   | (2,438 | )
|Non-U.S.       |  |                         | 549     |   |      |   | 1,183   |      |  |   | 1,227  |  
|               |  |                         |         |   |      |   |         |      |  |   |        |  
|Total current  |  |                         | (10,185 | ) |      |   | (7,954  | )    |  |   | 8,636  |  
|               |  |                         |         |   |      |   |         |      |  |   |        |  
|Deferred:      |  |                         |         |   |      |   |         |      |  |   |        |  
|U.S. federal   |  |                         | 11,324  |   |      |   | (16,837 | )    |  |   | 1,020  |  
|U.S. state     |  |                         | 2,922   |   |      |   | (1,636  | )    |  |   | (154   | )
|Non-U.S        |  |                         | 229     |   |      |   | 211     |      |  |   | (406   | )
|               |  |                         |         |   |      |   |         |      |  |   |        |  
|Total deferred |  |                         | 14,475  |   |      |   | (18,262 | )    |  |   | 460    |  
|               |  |                         |         |   |      |   |         |      |  |   |        |  
|               |  | $                       | 4,290   |   |      | $ | (26,216 | )    |  | $ | 9,096  |  
|               |  |                         |         |   |      |   |         |      |  |   |        |  



56



---

##### Table of Contents

The tax effect of deferred tax assets and liabilities arising from temporary differences and carry-forwards are as
follows:



|                                               |  |              |         |   |      |   |         |  
|---------------------------------------------- |  | ------------ | ------- | - | ---- | - | ------- | -
|                                               |  | December 31, |        
|(In thousands)                                 |  | 2008         |         |   | 2007 |  
|Deferred tax assets:                           |  |              |         |   |      |   |         |  
|Accrued liabilities                            |  | $            | 8,409   |   |      | $ | 11,982  |  
|Allowance for doubtful accounts                |  |              | 1,424   |   |      |   | 1,011   |  
|Inventory valuation                            |  |              | 1,717   |   |      |   | 1,509   |  
|Uniform capitalization                         |  |              | 354     |   |      |   | 414     |  
|Share-based compensation expense               |  |              | 1,373   |   |      |   | 1,269   |  
|Net operating loss carry forward               |  |              | 15,178  |   |      |   | 787     |  
|Basis difference on subsidiary held for sale   |  |              | 5,163   |   |      |   | 4,885   |  
|Special and non-recurring charges              |  |              |        |   |      |   | 7,299   |  
|Basis difference on long lived assets          |  |              | 1,971   |   |      |   |        |  
|Undistributed earnings of subsidiaries         |  |              | 1,872   |   |      |   |        |  
|Other                                          |  |              | 3,102   |   |      |   | 1,326   |  
|                                               |  |              |         |   |      |   |         |  
|                                               |  |              | 40,563  |   |      |   | 30,482  |  
|Less: Valuation Allowance                      |  |              | (40,536 | ) |      |   | (5,249  | )
|                                               |  |              |         |   |      |   |         |  
|Total deferred tax assets                      |  |              | 27      |   |      |   | 25,233  |  
|                                               |  |              |         |   |      |   |         |  
|Deferred income tax liabilities:               |  |              |         |   |      |   |         |  
|Prepaid advertising                            |  |              | (501    | ) |      |   | (963    | )
|Other prepaids                                 |  |              | (787    | ) |      |   | (781    | )
|Basis difference on long-lived assets          |  |              |        |   |      |   | (8,803  | )
|Undistributed earnings of foreign subsidiaries |  |              |        |   |      |   | (694    | )
|                                               |  |              |         |   |      |   |         |  
|Total deferred tax liabilities                 |  |              | (1,288  | ) |      |   | (11,241 | )
|                                               |  |              |         |   |      |   |         |  
|Net deferred tax asset (liability)             |  | $            | (1,261  | ) |      | $ | 13,992  |  
|                                               |  |              |         |   |      |   |         |  

The $35.3 million increase in the deferred tax asset valuation allowance, in 2008, was primarily due to
uncertainty regarding the Companys ability to utilize net operating loss carry-forwards generated in 2008 and other net deferred tax assets.

The
Companys net deferred tax assets (liabilities) as presented in its consolidated balance sheets are as follows:



|                                     |  |              |        |   |      |   |        |  
|------------------------------------ |  | ------------ | ------ | - | ---- | - | ------ | -
|                                     |  | December 31, |       
|(In thousands)                       |  | 2008         |        |   | 2007 |  
|Current deferred tax assets          |  | $            | 266    |   |      | $ | 18,615 |  
|Current deferred tax liability       |  |              | (919   | ) |      |   |       |  
|Non-current deferred tax assets      |  |              | 429    |   |      |   | 500    |  
|Non-current deferred tax liabilities |  |              | (1,037 | ) |      |   | (5,123 | )
|                                     |  |              |        |   |      |   |        |  
|Net deferred tax asset (liability)   |  | $            | (1,261 | ) |      | $ | 13,992 |  
|                                     |  |              |        |   |      |   |        |  



57



---

##### Table of Contents

A reconciliation of the U.S. statutory federal income tax rate with the Companys effective income tax rate from
continuing operations is as follows:



|                                             |  |       |    |  |      |   |  |       |  
|-------------------------------------------- |  | ----- | -- |  | ---- | - |  | ----- | -
|(In percents)                                |  | 2008  |    |  | 2007 |   |  | 2006  |  
|U.S. statutory income tax rate               |  | 35.0  | %  |  | 35.0 | % |  | 35.0  | %
|State tax, net of U.S. federal tax benefit   |  | 2.3   |    |  | 2.8  |   |  | 2.0   |  
|Nondeductible incentive stock option expense |  | (0.4  | )  |  | (0.3 | ) |  | 0.9   |  
|Non-U.S. Taxes                               |  | 0.1   |    |  | 0.6  |   |  | 0.5   |  
|Nondeductible operating expenses             |  | (0.1  | )  |  | (0.2 | ) |  | 0.5   |  
|Research and development credit              |  | 0.1   |    |  | 0.4  |   |  | (0.5  | )
|Change in deferred tax measurement rate      |  | 0.1   |    |  | (0.3 | ) |  | 0.3   |  
|Change in tax contingency reserve            |  | (0.1  | )  |  | 0.1  |   |  | (11.1 | )
|Valuation allowance                          |  | (40.6 | )  |  |     |   |  |      |  
|Other                                        |  | (1.2  | )  |  | (1.7 | ) |  | (0.9  | )
|                                             |  |       |    |  |      |   |  |       |  
|Effective tax rate                           |  | (4.8  | )% |  | 36.4 | % |  | 26.7  | %
|                                             |  |       |    |  |      |   |  |       |  

The Company has net operating loss and tax credit carry-forwards in U.S. federal and state jurisdictions. The
federal net operating loss carry-forward at December 31, 2008 was $31.1 million, which is available to offset future taxable income, if any, through 2029. The timing and manner in which the Company will be able to utilize its net operating
losses may be limited by Internal Revenue Code Section 382, Limitation on Net Operating Loss Carryforwards and Certain Built-in-Losses Following Ownership Change. Section 382 imposes limitations on a Companys ability to use
its net operating losses when the Company undergoes an ownership change as such term is defined in the Internal Revenue Code. Pursuant to Section 382, an ownership change occurs if there has been a greater than 50% change in ownership interest
by shareholders owning 5% or more of a company over a period of three years or less. Based on the Codes definition of an ownership change and managements preliminary analysis of changes in shareholder interests through January 31,
2009, management believes that the Company will be subject to the limitation set forth in Section 382. At December 31, 2008, the Company had approximately $31.1 million in U.S. federal net operating loss carry forwards and an undetermined
amount of income tax credits and state net operating loss carry forwards which are potentially subject to the Section 382 limitation.

The Company has
$14.1 million of net operating loss carry-forwards in foreign countries, including $4.7 million and $9.0 million related to its subsidiaries in China and Switzerland, respectively. The foreign net operating losses will expire between 2013 and 2015.
As of December 31, 2008, the Companys foreign net operating loss carry-forwards were fully offset by a valuation allowance.

The Companys
state net operating losses expire between 2013 and 2029, if not utilized, and are fully offset by a valuation allowance. In addition, the Company has alternative minimum tax credit carry-forwards of approximately $0.7 million, which are available to
reduce U.S. federal future income taxes, if any, over an indefinite period.

Under SFAS 109, Accounting for Income Taxes, the Company must
periodically evaluate deferred tax assets to determine if it is more-likely-than-not that the future tax benefits will be realized. The evaluation requires an extensive analysis in which the weight given to the potential effects of negative and
positive evidence should be commensurate with the extent to which the evidence can be objectively verified. If the negative evidence outweighs the positive, a valuation allowance must be recognized to reduce the net carrying amount of the
deferred tax assets to the amount more-likely-than-not to be realized. During 2008, management concluded that the significant negative evidence demonstrated by the large cumulative taxable losses in recent years were strong indications that an
overall valuation allowance is required. The valuation allowance for deferred tax assets, as of December 31, 2008 and 2007, totaled $40.5 million and $5.2 million, respectively. The net change in total valuation allowance for each of the
years ended December 31, 2008 and 2007 was an increase of $35.3 million



58



---

##### Table of Contents

and $5.2 million, respectively. If and when a review of objective evidence indicates that some or all of the Companys valuation allowances are no
longer appropriate, release of the valuation allowance would be recognized as an income tax benefit to continuing operations during the period in which such assessment is made.

In addition, the Companys operations in Switzerland operated under a tax holiday during 2008, which will expire in 2010.

The Company adopted the provisions of FIN 48Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109,on January 1, 2007. As a result of the implementation of FIN 48, the
Company performed a comprehensive review of its portfolio of uncertain tax positions in accordance with recognition standards established by FIN 48. In this regard, an uncertain tax position represents the Companys expected treatment of a
tax position taken in a filed tax return, or planned to be taken in a future tax return, that has not been reflected in measuring income tax expense for financial reporting purposes.

A reconciliation of the beginning and ending amount of gross unrecognized tax benefits from uncertain tax positions (excluding the impact of penalties and interest) is as follows:



|                                                           |  |      |       |   |      |   |       |  
|---------------------------------------------------------- |  | ---- | ----- | - | ---- | - | ----- | -
|(In thousands)                                             |  | 2008 |       |   | 2007 |  
|Balance at January 1                                       |  | $    | 2,166 |   |      | $ | 2,442 |  
|Increases due to tax positions taken in previous periods   |  |      | 28    |   |      |   | 109   |  
|Decreases due to tax positions taken in previous periods   |  |      | (4    | ) |      |   | (33   | )
|Increases due to tax positions taken in the current period |  |      | 729   |   |      |   | 312   |  
|Decreases due to settlements with taxing authorities       |  |      | (63   | ) |      |   | (39   | )
|Decreases due to lapse of statute of limitations           |  |      | (691  | ) |      |   | (625  | )
|                                                           |  |      |       |   |      |   |       |  
|Balance at December 31                                     |  | $    | 2,165 |   |      | $ | 2,166 |  
|                                                           |  |      |       |   |      |   |       |  

Included in the liability for unrecognized tax benefits at December 31, 2008 and 2007 respectively, are $2.2
million and $2.2 million of tax benefits that, if recognized, would affect the effective tax rate. The Company recognizes tax-related interest and penalties as a component of income tax expense. As of December 31, 2008, the Company recognized a
cumulative liability for interest and penalties of $0.6 million. As of December 31, 2007, the Company recognized a cumulative liability for interests and penalties of $0.8 million.

The Companys U.S. federal income tax returns for 2005 through 2008 are open to review by the U.S. Internal Revenue Service. The 2004 tax year was open as of December 31, 2007. The Companys U.S. state
tax returns are open from 2002 through 2008 depending on each states statute of limitation. In addition, the Company files in numerous foreign jurisdictions with varying statutes of limitation.

As of December 31 2008, the Company believes it is reasonably possible that, within the next 12 months, $0.6 million of previously unrecognized tax benefits related
to domestic filing positions will be recognized, primarily, as reductions in income tax expense, as a result of the expiration of U.S. statutes of limitation.

11. STOCKHOLDERS EQUITY

Common Stock

As of December 31, 2008, the Company had 75.0 million authorized shares of common stock, no par value, of which 30.6 million shares were issued and outstanding and 2.2 million shares were reserved for future issuance
upon exercise of stock options and vesting of restricted stock. During the year ended December 31, 2007, the Company paid quarterly cash dividends on its common stock of $0.10 per share in each of the first three calendar



59



---

##### Table of Contents

quarters. The dividend was suspended in the fourth quarter of 2007, and no dividend payments were made in that period or during 2008. The Company is
currently precluded from paying dividends based on covenants in its loan agreement.

In May 2008, the Companys Board of Directors authorized the
repurchase of up to $10 million of the Companys common stock. The repurchase program does not obligate the Company to acquire any specific number of shares or acquire shares over any specified period of time. The Company repurchased 1.03
million shares for $5.3 million during the year ended December 31, 2008. The Company does not intend to repurchase any additional shares at this time.

2005 Long-Term Incentive Plan

In 2005, Nautilus shareholders approved the 2005 Long-Term Incentive Plan (the 2005 Plan)
to enhance the Companys ability to attract and retain highly qualified personnel and align the long-term interests of participants with those of the shareholders. The 2005 Plan, which is administered by the Companys Compensation
Committee of the Board of Directors (Compensation Committee), authorizes the Company to grant various types of stock-based awards including: stock options, stock appreciation rights, restricted stock, stock units and performance stock
grants. Stock options granted under the 2005 Plan shall not have an exercise price less than the fair market value of the Companys common shares on the date of the grant. The exercise price of an option or stock appreciation right may not be
reduced without shareholder approval. Stock options generally vest over four years of continuous service, commencing on the date of grant. Stock options granted after the adoption of the 2005 Plan have a seven year contractual term. Stock options
granted under the preceding plans expire after ten years.

Upon its adoption, there were approximately 4.0 million shares available for issuance under
the 2005 Plan. The number of shares available for issuance is increased by any shares of common stock which were previously reserved for issuance under the Companys preceding stock option plan, and were not subject to grant on June 6,
2005, or as to which the stock based compensation award is forfeited on or after June 6, 2005. The number of shares available for issuance is reduced by (i) two shares for each share delivered in settlement of any stock appreciation
rights, for each share of restricted stock, and for each stock unit or performance unit award, and (ii) one share for each share delivered in settlement of a stock option award. In no event shall more than 1.0 million aggregate shares of
common stock subject to stock options, stock appreciation rights, restricted stock or performance unit awards be granted to any one participant in any one year under the 2005 Plan. At December 31, 2008, 3.9 million shares remained
available for future grant under the 2005 Plan.



60



---

##### Table of Contents

Stock Options

A summary of the Companys stock option activity for the three years ended December 31, 2008 was as follows:



|                                                  |  |             |   |  |                               |       |                                                     |      |                         |   |      
|------------------------------------------------- |  | ----------- | - |  | ----------------------------- | ----- | --------------------------------------------------- | ---- | ----------------------- | - | -----
|(In thousands, except exercise price)             |  | TotalShares |   |  | Weighted-AverageExercisePrice |       | Weighted-AverageRemainingContractual Life(in years) |      | AggregateIntrinsicValue
|Outstanding at December 31, 2005                  |  | 2,277       |   |  | $                             | 17.39 |                                                     |      |                         |   |      
|Granted                                           |  | 661         |   |  |                               | 15.61 |                                                     |      |                         |   |      
|Forfeited, cancelled or expired                   |  | (324        | ) |  |                               | 21.95 |                                                     |      |                         |   |      
|Exercised                                         |  | (46         | ) |  |                               | 12.94 |                                                     |      |                         | $ | 165  
|                                                  |  |             |   |  |                               |       |                                                     |      |                         |   |      
|Outstanding at December 31, 2006                  |  | 2,568       |   |  | $                             | 16.44 |                                                     | 6.41 |                         | $ | 2,879
|                                                  |  |             |   |  |                               |       |                                                     |      |                         |   |      
|Vested and expected to vest at December 31, 2006  |  | 996         |   |  | $                             | 17.22 |                                                     | 6.10 |                         | $ | 1,489
|                                                  |  |             |   |  |                               |       |                                                     |      |                         |   |      
|Outstanding at December 31, 2006                  |  | 2,568       |   |  | $                             | 16.44 |                                                     |      |                         |   |      
|Granted                                           |  | 1,240       |   |  |                               | 11.62 |                                                     |      |                         |   |      
|Forfeited, cancelled or expired                   |  | (941        | ) |  |                               | 19.04 |                                                     |      |                         |   |      
|Exercised                                         |  | (63         | ) |  |                               | 11.97 |                                                     |      |                         | $ | 364  
|                                                  |  |             |   |  |                               |       |                                                     |      |                         |   |      
|Outstanding at December 31, 2007                  |  | 2,804       |   |  | $                             | 13.54 |                                                     | 5.15 |                         | $ | 0    
|                                                  |  |             |   |  |                               |       |                                                     |      |                         |   |      
|Vested and expected to vest at December 31, 2007. |  | 1,104       |   |  | $                             | 14.85 |                                                     | 3.44 |                         | $ | 0    
|                                                  |  |             |   |  |                               |       |                                                     |      |                         |   |      
|Outstanding at December 31, 2007                  |  | 2,804       |   |  | $                             | 13.54 |                                                     |      |                         |   |      
|Granted                                           |  | 1,116       |   |  |                               | 4.15  |                                                     |      |                         |   |      
|Forfeited, cancelled or expired                   |  | (1,819      | ) |  |                               | 11.27 |                                                     |      |                         |   |      
|Exercised                                         |  | (90         | ) |  |                               | 6.26  |                                                     |      |                         | $ | 34   
|                                                  |  |             |   |  |                               |       |                                                     |      |                         |   |      
|Outstanding at December 31, 2008                  |  | 2,011       |   |  | $                             | 10.70 |                                                     | 5.06 |                         | $ | 0    
|                                                  |  |             |   |  |                               |       |                                                     |      |                         |   |      
|Vested and expected to vest at December 31, 2008  |  | 826         |   |  | $                             | 15.73 |                                                     | 4.09 |                         | $ | 0    
|                                                  |  |             |   |  |                               |       |                                                     |      |                         |   |      

Aggregate intrinsic value in the above table represents the aggregate amount, for all options, by which closing
share prices exceed the exercise price of the stock options. This value will fluctuate in the future based on the fair market value of our common stock.

Stock option expense for the years ended December 31, 2008, 2007 and 2006 totaled $4.6 million, $2.4 million and $2.5 million respectively. The weighted average grant-date fair values of stock options granted during 2008, 2007 and 2006
were $1.91, $4.25 and $5.54, respectively. As of December 31, 2008, the unamortized compensation expense for unvested stock options totaled approximately $3.8 million, which is expected to be recognized over a weighted average period of 2.5
years.

During 2008 and 2007, the Company was contractually obligated to accelerate vesting of certain stock options upon the termination of its former
Chief Executive Officers and, as a consequence, recognized $1.0 million and $0.5 million, respectively, of stock option compensation charges in general and administrative expense. These options subsequently expired unexercised.



61



---

##### Table of Contents

A summary of stock options outstanding at December 31, 2008 is presented below:



|                                               |  |                     |  |                                                 |  |                               |       |                             |     |                               |   |      
|---------------------------------------------- |  | ------------------- |  | ----------------------------------------------- |  | ----------------------------- | ----- | --------------------------- | --- | ----------------------------- | - | -----
|(In thousands, except life and exercise price) |  | Options Outstanding |  | Options Exercisable                            
|Range of Exercise Prices                       |  | NumberOutstanding   |  | WeightedAverageRemainingContractualLife (Years) |  | Weighted-AverageExercisePrice |       | Number ofOptionsExercisable |     | Weighted-AverageExercisePrice
|$2.37  $3.40                                  |  | 113                 |  | 6.86                                            |  | $                             | 2.51  |                             |    |                               | $ |     
|$3.41  $4.15                                  |  | 508                 |  | 5.86                                            |  |                               | 4.15  |                             | 36  |                               |   | 4.15 
|$4.41  $9.53                                  |  | 338                 |  | 6.22                                            |  |                               | 5.52  |                             | 22  |                               |   | 7.30 
|$9.54  $15.15                                 |  | 447                 |  | 2.87                                            |  |                               | 12.67 |                             | 344 |                               |   | 12.04
|$15.16  $27.72                                |  | 605                 |  | 5.03                                            |  |                               | 19.15 |                             | 424 |                               |   | 20.15
|                                               |  |                     |  |                                                 |  |                               |       |                             |     |                               |   |      
|$2.37  $27.72                                 |  | 2,011               |  | 5.06                                            |  | $                             | 10.70 |                             | 826 |                               | $ | 15.73
|                                               |  |                     |  |                                                 |  |                               |       |                             |     |                               |   |      
|                                               |  |                     |  |                                                 |  |                               |       |                             |     |                               |   |      

Restricted Stock Awards

In 2007, the Company granted 297,000 shares of restricted stock to members of its management team as a means to retain key employees while the Company moved forward with its restructuring activities. The restricted
stock awards generally vest over two years from the date of grant. Restricted stock award recipients do not have voting or dividend rights until the shares vest.

A summary of the Companys restricted stock award activity is as follows:



|                                          |  |                |   |  |                                                |     
|----------------------------------------- |  | -------------- | - |  | ---------------------------------------------- | ----
|(In thousands, except fair value amounts) |  | NumberofShares |   |  | Weighted AverageGrant Date FairValue per Share
|Outstanding at January 1, 2007            |  |               |   |  | $                                              |    
|Awarded                                   |  | 297            |   |  |                                                | 9.22
|Vested                                    |  | (12            | ) |  |                                                | 8.91
|Forfeited                                 |  | (19            | ) |  |                                                | 9.23
|                                          |  |                |   |  |                                                |     
|Outstanding at December 31, 2007          |  | 266            |   |  |                                                | 9.23
|Awarded                                   |  |               |   |  |                                                |    
|Vested                                    |  |               |   |  |                                                |    
|Forfeited                                 |  | (122           | ) |  |                                                | 9.23
|                                          |  |                |   |  |                                                |     
|Outstanding at December 31, 2008          |  | 144            |   |  | $                                              | 9.23
|                                          |  |                |   |  |                                                |     

Restricted stock compensation expense for the years ended December 31, 2008 and 2007 was $0.2 million and
$0.3 million, respectively. At December 31, 2008, unamortized expense related to restricted stock awards totaled approximately $0.5 million, which is expected to be recognized over a weighted average period of 0.6 years. The restricted stock
had an intrinsic value of $0.3 million at December 31, 2008. All of the shares underlying restricted stock awards outstanding at December 31, 2008 were unvested.

Performance Stock Units

In December 2005, the Company granted 125,000 performance unit awards to key members
of its executive team. The performance unit awards vest if the Company meets earnings targets set by the Compensation Committee of the Board of Directors. The fair value of the performance units is based on the closing market price of the
Companys common stock on the date preceding the grant and is amortized over the estimated requisite service period when it becomes probable that the performance targets are expected to be met. The amount of share-based compensation expense is
based on the number of performance unit awards ultimately expected to vest.



62



---

##### Table of Contents

A summary of the Companys performance stock unit activity is as follows:



|                                          |  |                  |   |  |                                      |      
|----------------------------------------- |  | ---------------- | - |  | ------------------------------------ | -----
|(In thousands, except fair value amounts) |  | PerformanceUnits |   |  | Weighted AverageGrant Date FairValue
|Outstanding at January 1, 2006            |  | 125              |   |  | $                                    | 17.70
|Granted                                   |  | 49               |   |  |                                      | 14.18
|Forfeited or cancelled                    |  |                 |   |  |                                      |     
|                                          |  |                  |   |  |                                      |      
|Outstanding at December 31, 2006          |  | 174              |   |  | $                                    | 16.71
|Granted                                   |  | 45               |   |  |                                      | 16.12
|Forfeited or cancelled                    |  | (171             | ) |  |                                      | 16.84
|                                          |  |                  |   |  |                                      |      
|Outstanding at December 31, 2007          |  | 48               |   |  | $                                    | 15.68
|Granted                                   |  |                 |   |  |                                      |     
|Forfeited or cancelled                    |  | (15              | ) |  |                                      | 15.86
|                                          |  |                  |   |  |                                      |      
|Outstanding at December 31, 2008          |  | 33               |   |  | $                                    | 15.60
|                                          |  |                  |   |  |                                      |      

The fair values of the Companys performance stock units are estimated on the date of grant based on the
closing market price of the Companys common stock on the date preceding the grant date. None of the performance units were vested at December 31, 2008 and December 31, 2007. Compensation expense was not recognized for the performance
units during 2008 and 2007 as management concluded it is unlikely the performance targets that trigger vesting will be met. At December 31, 2008, the weighted-average grant date fair value of the Companys outstanding performance stock
unit awards was $15.60 per unit. At December 31, 2008 there was approximately $0.5 million of total unrecognized compensation cost related to the performance stock units.

The Company receives income tax deductions as a result of the exercise of certain stock options and the vesting of restricted stock and performance stock units. Under the provisions of SFAS No. 123(R),
Share-Based Payment (as amended), the tax benefit of stock-based compensation expense in excess of book compensation expense is reflected as a financing cash flow and operating cash outflow included in changes in operating assets and
liabilities.

12. INCOME (LOSS) PER SHARE

Basic income
(loss) per common share is calculated based of the weighted-average number of common shares outstanding during the period. Diluted income (loss) is calculated based on the weighted-average number of common shares outstanding, after giving affect for
the potential dilution that could occur upon conversion or exercise of dilutive securities. Dilutive potential common shares resulting from the assumed exercise of outstanding stock-based awards are determined using the treasury stock method.



63



---

##### Table of Contents

The following table sets forth the computation of basic and diluted income (loss) per share as reported in the
Companys statements of operations:



|                                                        |  |                                 |         |   |      |   |         |      |  |   |       
|------------------------------------------------------- |  | ------------------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------
|                                                        |  | For the Year Ended December 31,
|(In thousands, except per share amounts)                |  | 2008                            |         |   | 2007 |   |         | 2006
|Numerator:                                              |  |                                 |         |   |      |   |         |      |  |   |       
|Net income (loss) from continuing operations            |  | $                               | (92,999 | ) |      | $ | (45,812 | )    |  | $ | 24,920
|Net income (loss) from discontinued operations          |  |                                 | 2,411   |   |      |   | (9,801  | )    |  |   | 4,180 
|                                                        |  |                                 |         |   |      |   |         |      |  |   |       
|                                                        |  | $                               | (90,588 | ) |      | $ | (55,613 | )    |  | $ | 29,100
|                                                        |  |                                 |         |   |      |   |         |      |  |   |       
|Denominator:                                            |  |                                 |         |   |      |   |         |      |  |   |       
|Basic shares outstanding                                |  |                                 | 31,117  |   |      |   | 31,538  |      |  |   | 32,300
|Dilutive effect of stock options and restricted stock   |  |                                 |        |   |      |   |        |      |  |   | 157   
|                                                        |  |                                 |         |   |      |   |         |      |  |   |       
|Diluted shares outstanding                              |  |                                 | 31,117  |   |      |   | 31,538  |      |  |   | 32,457
|                                                        |  |                                 |         |   |      |   |         |      |  |   |       
|Calculations:                                           |  |                                 |         |   |      |   |         |      |  |   |       
|Earnings (loss) per share from continuing operations:   |  |                                 |         |   |      |   |         |      |  |   |       
|Basic and diluted                                       |  | $                               | (2.99   | ) |      | $ | (1.45   | )    |  | $ | 0.77  
|Earnings (loss) per share from discontinued operations: |  |                                 |         |   |      |   |         |      |  |   |       
|Basic and diluted                                       |  | $                               | 0.08    |   |      | $ | (0.31   | )    |  | $ | 0.13  
|Earnings (loss) per share:                              |  |                                 |         |   |      |   |         |      |  |   |       
|Basic and diluted                                       |  | $                               | (2.91   | ) |      | $ | (1.76   | )    |  | $ | 0.90  

During the years ended December 31, 2008, 2007 and 2006, there were 2.2 million, 3.1 million and 2.4 million
shares issuable upon exercise of stock options, restricted stock and performance units that were not included in the calculation of diluted earnings per share because the effect would have been anti-dilutive.

13. EMPLOYEE BENEFIT PLAN

The Company adopted a 401(k) plan, the
Nautilus, Inc. 401(k) Savings Plan (401(k) Plan), in 1999 covering substantially all regular employees over the age of 18. Each participant may contribute up to 75% of eligible compensation during any calendar year, subject to certain
limitations. Subject to the approval of the Companys Board of Directors, the 401(k) Plan provides for Company matching contributions of 100% of the first 1% of eligible earnings contributed by the employee, and an additional 50% match for
earnings contributed over 1% and up to 6%. Matching contributions vest at 25% after the first year of service, and are fully vested after the second year. For the years ended December 31, 2008, 2007 and 2006, the Companys
contributions to the 401(k) Plan were $1.2 million, $0.8 million and $0.7 million, respectively.

14. REPORTABLE SEGMENTS AND RELATED INFORMATION

In the second quarter of 2008, the Company began reorganizing its internal structure to establish teams with authority and responsibility for the
operations of the direct, commercial and retail business segments as well as the corporate functions. Each business segment is focusing on operating effectiveness, capital management, market position and product innovation. As a result of the
reorganization, the Company revised its business segments to reflect how management, including the Companys Chief Executive Office and chief decision maker, views the business. At December 31, 2008, the Companys reportable segments
include the direct, retail and commercial business units and its corporate functions. Reportable segment data has been reclassified for 2007 and 2006 to correspond with the current segment definitions.



64



---

##### Table of Contents

The following table presents information about the Companys reportable segments:



|                                                        |  |        |         |        |   |         |            |  |   |           |   |  |       |         |   |  |   |         |  
|------------------------------------------------------- |  | ------ | ------- | ------ | - | ------- | ---------- |  | - | --------- | - |  | ----- | ------- | - |  | - | ------- | -
|(In thousands) Year ended December 31, 2008:            |  | Direct |         | Retail |   |         | Commercial |  |   | Corporate |   |  | Total |        
|Net sales                                               |  | $      | 185,704 |        | $ | 106,715 |            |  | $ | 115,251   |   |  | $     | 3,508   |   |  | $ | 411,178 |  
|Gross profit                                            |  |        | 111,500 |        |   | 26,335  |            |  |   | 20,835    |   |  |       | (8,033  | ) |  |   | 150,637 |  
|Depreciation and amortization expense                   |  |        | 6,276   |        |   | 1,703   |            |  |   | 4,904     |   |  |       | 2,613   |   |  |   | 15,496  |  
|Operating income (loss)                                 |  |        | 2,947   |        |   | 11,401  |            |  |   | (9,337    | ) |  |       | (88,452 | ) |  |   | (83,441 | )
|Interest expense, net                                   |  |        |        |        |   |        |            |  |   |          |   |  |       | 1,524   |   |  |   | 1,524   |  
|Income tax expense (benefit) from continuing operations |  |        |        |        |   |        |            |  |   |          |   |  |       | 4,290   |   |  |   | 4,290   |  
|Income (loss) from continuing operations                |  |        | 2,947   |        |   | 11,401  |            |  |   | (9,337    | ) |  |       | (98,010 | ) |  |   | (92,999 | )
|Total assets                                            |  |        | 35,012  |        |   | 42,459  |            |  |   | 77,600    |   |  |       | 42,448  |   |  |   | 197,519 |  
|                                                        |  |        |         |        |  
|Year ended December 31, 2007:                           |  |        |         |        |   |         |            |  |   |           |   |  |       |        
|Net sales                                               |  | $      | 249,057 |        | $ | 114,697 |            |  | $ | 134,592   |   |  | $     | 3,125   |   |  | $ | 501,471 |  
|Gross profit                                            |  |        | 150,540 |        |   | 18,670  |            |  |   | 24,712    |   |  |       | (14,559 | ) |  |   | 179,363 |  
|Depreciation and amortization expense                   |  |        | 6,264   |        |   | 2,605   |            |  |   | 4,752     |   |  |       | 2,065   |   |  |   | 15,686  |  
|Operating income (loss)                                 |  |        | 7,376   |        |   | (1,736  | )          |  |   | (12,565   | ) |  |       | (61,687 | ) |  |   | (68,612 | )
|Interest expense, net                                   |  |        |        |        |   |        |            |  |   |          |   |  |       | 4,650   |   |  |   | 4,650   |  
|Income tax expense (benefit) from continuing operations |  |        |        |        |   |        |            |  |   |          |   |  |       | (26,216 | ) |  |   | (26,216 | )
|Income (loss) from continuing operations                |  |        | 7,376   |        |   | (1,736  | )          |  |   | (12,565   | ) |  |       | (38,887 | ) |  |   | (45,812 | )
|Total assets                                            |  |        | 43,448  |        |   | 82,472  |            |  |   | 112,155   |   |  |       | 152,765 |   |  |   | 390,840 |  
|                                                        |  |        |         |        |  
|Year ended December 31, 2006:                           |  |        |         |        |   |         |            |  |   |           |   |  |       |        
|Net sales                                               |  | $      | 283,006 |        | $ | 208,617 |            |  | $ | 124,152   |   |  | $     | 1,496   |   |  | $ | 617,271 |  
|Gross profit                                            |  |        | 181,734 |        |   | 56,944  |            |  |   | 26,204    |   |  |       | 1,496   |   |  |   | 266,378 |  
|Depreciation and amortization expense                   |  |        | 6,052   |        |   | 2,517   |            |  |   | 4,591     |   |  |       | 1,994   |   |  |   | 15,154  |  
|Operating income (loss)                                 |  |        | 34,248  |        |   | 34,794  |            |  |   | (6,656    | ) |  |       | (27,628 | ) |  |   | 34,758  |  
|Interest income, net                                    |  |        |        |        |   |        |            |  |   |          |   |  |       | 1,866   |   |  |   | 1,866   |  
|Income tax expense from continuing operations           |  |        |        |        |   |        |            |  |   |          |   |  |       | 9,096   |   |  |   | 9,096   |  
|Income (loss) from continuing operations                |  |        | 34,248  |        |   | 34,794  |            |  |   | (6,656    | ) |  |       | (37,466 | ) |  |   | 24,920  |  

Significant judgment is required in allocating operating expenses, depreciation, amortization and assets to the
individual business segments. Such allocations were based on a number of methods, including percentage of revenue, segment headcount or the allocation of amounts evenly across the business segments. In addition, management made several assumptions
to present the information in the table on a comparative basis. The Company does not capture and report capital expenditures by business segment. The Company is not able to provide amounts for its total assets, by business segment, as of
December 31, 2006 as such information was not tracked in a manner that supports the Companys currently defined business segments.

Corporate
gross profit for 2008 includes charges of $6.8 million for discontinued inventory and $1.4 million for severance and $2.7 million in costs incurred with closing the Tulsa manufacturing facility. Corporate gross profit for 2007 included the impact of
$16.9 million in discontinued inventory and warranty charges associated with certain commercial cardiovascular products.

Corporate segment operating
income for 2008 includes the impact of the aforementioned charges to gross profit and the following adjustments to operating expenses: $29.8 million in retail goodwill impairment charges and $1.1 million intangible impairment charges; $14.0 million
in restructuring charges, including an $8.0 million charge related to the termination of a purchase agreement with Land America and $4.9 million in employee termination and related costs; and $1.2 million related to changes in strategic plans
regarding products and marketing arrangements that were cancelled. Corporate segment operating income for 2007 included the impact of the aforementioned charges to gross profit and the following adjustments to operating expense: an $18.3 million



65



---

##### Table of Contents

benefit associated with a favorable legal settlement with ICON Health and Fitness, Inc.; $26.8 million in restructuring charges, including a $19.4 million
charge for terminating the Land America asset purchase agreement, severance costs of $3.2 million; and $3.0 million related to our discontinued use of intellectual property acquired from ICON Health and Fitness, Inc.

Net sales in the U.S. represented approximately 78%, 79%, and 83% of consolidated net sales for the years ended December 31, 2008, 2007, and 2006, respectively. The
geographic distribution of the Companys international net sales is mostly concentrated in Switzerland, and to a lesser extent the United Kingdom, Germany and Canada. Sales outside the U.S. represented approximately 22%, 21% and 17% of
consolidated net sales for the years ended December 31, 2008, 2007 and 2006, respectively. Long-lived assets attributable to operations in the U.S., which are primarily comprised of property, plant and equipment, goodwill and intangible assets,
had carrying values totaling $66.7 million, $108.4 million and $104.4 million at December 31, 2008, 2007 and 2006, respectively. Long-lived assets outside the U.S. had carrying values of approximately $3.0 million, $4.5 million and $4.5 million
at December 31, 2008, 2007 and 2006, respectively.

15. COMMITMENTS AND CONTINGENCIES

Operating Leases

We lease property and equipment under
non-cancellable operating leases which, in the aggregate, obligate us through 2016. Many of our leases contain renewal options and provide for rent escalations and payment of real estate taxes, maintenance, insurance and certain other operating
expenses of the properties. Rent expense under all operating leases totaled $5.9 million, $6.0 million, and $7.0 million for the years ended December 31, 2008, 2007, and 2006, respectively.

At December 31, 2008, future minimum lease payments under non-cancellable operating leases are as follows:



|                       |  |   |       
|---------------------- |  | - | ------
|(In thousands)         |  |  
|2009                   |  | $ | 5,469 
|2010                   |  |   | 4,961 
|2011                   |  |   | 4,631 
|2012                   |  |   | 3,293 
|2013                   |  |   | 2,785 
|Thereafter             |  |   | 4,553 
|                       |  |   |       
|Minimum lease payments |  | $ | 25,692
|                       |  |   |       

Guarantees, Commitments and Off-Balance Sheet Arrangements

At December 31, 2008 and 2007, the Company had approximately $6.7 million and $2.9 million, respectively, in standby letters of credit with vendors which reduce the
balance available under the Loan Agreement. The standby letters of credit have expiration dates through December 31, 2009.

The Company has long lead
times for inventory purchases and, therefore, must secure factory capacity from its vendors in advance. At December 31, 2008, the Company had approximately $20.1 million in non-cancellable market-based purchase obligations, all of which were
for inventory purchases expected to be received in 2009.

At times, we become involved in third-party lease and financing arrangements which assist our
customers in obtaining funds to purchase our products. While most of these financings are without recourse, in certain cases we may offer a guarantee or other recourse provisions. Our financing partner reviews consumer credit information in
evaluating the risk of default prior to extending credit to our customers. We rely on the quality of our partners review and our own risk assessment in determining whether to proceed with a recourse transaction. At December 31, 2008 and
2007, the maximum contingent liability under all recourse provisions was approximately $1.6 million and $1.3 million, respectively. Refer to Note 1 to the consolidated financial statements for further discussion of this arrangement.



66



---

##### Table of Contents

In the ordinary course of business, we enter into agreements that require us to indemnify counterparties against
third-party claims. These may include: agreements with vendors and suppliers, under which we may indemnify them against claims arising from our use of their products or services; agreements with customers, under which we may indemnify them against
claims arising from their use or sale of our products; real estate and equipment leases, under which we may indemnify lessors against third party claims relating to the use of their property; agreements with licensees or licensors, under which we
may indemnify the licensee or licensor against claims arising from their use of our intellectual property or our use of their intellectual property; and agreements with parties to debt arrangements, under which we may indemnify them against claims
relating to their participation in the transactions.

The nature and terms of these indemnifications vary from contract to contract, and generally a
maximum obligation is not stated. We hold insurance policies that mitigate potential losses arising from certain types of indemnifications. Management does not expect these obligations to have a material adverse effect on our consolidated financial
position, results of operations or cash flows. As such, no liabilities are recorded at December 31, 2008.

Contingencies Arising from China
Sales Operations

In December 2008, the Company initiated discussions to suspend operations in its Shanghai, China sales office and to discontinue
the sale of products into the Chinese market through the use of its own sales staff. Most of the employees in the sales office were terminated in the first quarter of 2009. Efforts to directly sell products in China are not currently being
made, and the Company will take steps over the next several months to decide whether to serve customers through a down- sized sales office or to use a distributor model. The Companys 2008 results of operations include approximately $3.8
million in charges due to uncertainties regarding access to, and the future recovery of, certain assets of the Companys China subsidiary.

Legal Matters

In connection with the sale of Pearl Izumi to Shimano American Corporation, in April, 2008, the Company agreed to
indemnify Shimano American Corporation in a lawsuit filed by Salomon S.A. against Pearl Izumi arising out of a claim of alleged patent infringement regarding the use of ventilated fabric in certain shoes manufactured by Pearl Izumi. The lawsuit was
filed in Mannheim, Germany and the relief sought by Salomon includes monetary damages and injunctive relief. The matter was settled for an immaterial amount in November 2008.

In 2004, the Company was sued in the Southern District of New York, by BioSig Inc., for alleged patent infringement in connection with the Companys incorporation of heart rate monitors into certain of its cardio
products. The Company does not manufacture monitors, but purchases them from third party manufacturers for use on its cardio products. From 2004 through the middle of 2008 no significant activity occurred and the litigation was essentially dormant.
In and around April 2008, following BioSigs hiring of new counsel and the re-assignment of the case to a new federal judge, the litigation activity in this matter increased. The Company does not believe that its use of heart rate monitors
purchased from third parties infringes the BioSig patents. The potential impact of this litigation on the Companys results of operations, financial condition and cash flows is expected to be immaterial.



67



---

##### Table of Contents

16. DISCONTINUED OPERATIONS

In the fourth quarter of 2007, management committed to a plan to sell the operations of our fitness apparel division, which operated under the trade name Pearl Izumi. On April 18, 2008 the Company completed its sale of Pearl Izumi. All
assets, liabilities and results of operations associated with Pearl Izumis activities are presented in the consolidated financial statements as discontinued operations.

Revenues, income (loss) before income taxes, income tax expense (benefit) and income (loss) generated from the discontinued Pearl Izumi operations were as follows:



|                                           |  |                          |        |      |   |        |      |  |   |       
|------------------------------------------ |  | ------------------------ | ------ | ---- | - | ------ | ---- |  | - | ------
|                                           |  | Years Ended December 31,
|(In thousands)                             |  | 2008                     |        | 2007 |   |        | 2006
|Revenue                                    |  | $                        | 27,616 |      | $ | 67,172 |      |  | $ | 63,024
|                                           |  |                          |        |      |   |        |      |  |   |       
|Income (loss) before income taxes          |  |                          | 3,016  |      |   | (7,743 | )    |  |   | 6,653 
|Income tax expense                         |  |                          | 605    |      |   | 2,058  |      |  |   | 2,473 
|                                           |  |                          |        |      |   |        |      |  |   |       
|Income (loss) from discontinued operations |  | $                        | 2,411  |      | $ | (9,801 | )    |  | $ | 4,180 
|                                           |  |                          |        |      |   |        |      |  |   |       

In 2008 and 2007 income (loss) from discontinued operations included impairment losses of $1.3 million and $13.2
million, respectively, associated with the valuation of Pearl Izumis assets prior to the completion of the sale.

The provision for income tax
expense for discontinued operations was $2.1 million, in 2007, based on a pretax loss of $7.7 million. Pearl Izumi had taxable income in 2007, as the loss from discontinued operations included $13.2 million in impairment charges which are not
deductible for tax purposes.

Assets and liabilities for the discontinued operations were zero at December 31, 2008 and as follows at
December 31, 2007:



|                                         |  |      |       
|---------------------------------------- |  | ---- | ------
|(In thousands)                           |  | 2007
|Assets:                                  |  |      |       
|Current assets                           |  | $    | 28,660
|Property and equipment, net              |  |      | 1,411 
|Goodwill                                 |  |      | 19,743
|Intangible and other assets              |  |      | 23,957
|                                         |  |      |       
|                                         |  | $    | 73,771
|                                         |  |      |       
|Liabilities:                             |  |      |       
|Current liabilities                      |  | $    | 5,332 
|Current portion of long-term debt        |  |      | 447   
|Long-term debt excluding current portion |  |      | 3,797 
|Noncurrent deferred tax liabilities      |  |      | 6,291 
|                                         |  |      |       
|                                         |  | $    | 15,867
|                                         |  |      |       



68



---

##### Table of Contents

17. SUPPLEMENTARY INFORMATIONQUARTERLY RESULTS OF OPERATIONS (unaudited)

The following table summarizes the Companys unaudited quarterly financial data for the years ended December 31, 2008 and 2007:



|                                                                |  |               |         |   |         |   |         |              |  |   |             |   |  |       |         |   |  |   |         |  
|--------------------------------------------------------------- |  | ------------- | ------- | - | ------- | - | ------- | ------------ |  | - | ----------- | - |  | ----- | ------- | - |  | - | ------- | -
|                                                                |  | QUARTER ENDED |        
|(In thousands, except per share)                                |  | March 31      |         |   | June 30 |   |         | September 30 |  |   | December 31 |   |  | Total |        
|2008:                                                           |  |               |         |   |         |   |         |              |  |   |             |   |  |       |         |   |  |   |         |  
|Net sales                                                       |  | $             | 129,601 |   |         | $ | 95,564  |              |  | $ | 93,749      |   |  | $     | 92,264  |   |  | $ | 411,178 |  
|Gross profit                                                    |  |               | 55,925  |   |         |   | 33,934  |              |  |   | 29,730      |   |  |       | 31,048  |   |  |   | 150,637 |  
|Operating loss                                                  |  |               | (8,320  | ) |         |   | (14,407 | )            |  |   | (13,376     | ) |  |       | (47,338 | ) |  |   | (83,441 | )
|Loss from continuing operations                                 |  |               | (6,881  | ) |         |   | (9,634  | )            |  |   | (35,260     | ) |  |       | (41,224 | ) |  |   | (92,999 | )
|Income (loss) from discontinued operations, net of tax          |  |               | 521     |   |         |   | 758     |              |  |   | 1,142       |   |  |       | (10     | ) |  |   | 2,411   |  
|Net loss                                                        |  |               | (6,360  | ) |         |   | (8,876  | )            |  |   | (34,118     | ) |  |       | (41,234 | ) |  |   | (90,588 | )
|Net loss per share:                                             |  |               |         |   |         |   |         |              |  |   |             |   |  |       |         |   |  |   |         |  
|Basic and diluted                                               |  |               | (0.20   | ) |         |   | (0.28   | )            |  |   | (1.11       | ) |  |       | (1.35   | ) |  |   | (2.91   | )
|Number of weighted-average shares outstandingbasic and diluted |  |               | 31,557  |   |         |   | 31,582  |              |  |   | 30,739      |   |  |       | 30,614  |   |  |   | 31,117  |  
|2007:                                                           |  |               |         |   |         |   |         |              |  |   |             |   |  |       |         |   |  |   |         |  
|Net sales                                                       |  | $             | 136,973 |   |         | $ | 102,534 |              |  | $ | 115,257     |   |  | $     | 146,707 |   |  | $ | 501,471 |  
|Gross profit                                                    |  |               | 62,515  |   |         |   | 38,229  |              |  |   | 43,331      |   |  |       | 35,288  |   |  |   | 179,363 |  
|Operating income (loss)                                         |  |               | 756     |   |         |   | 1,560   |              |  |   | (23,246     | ) |  |       | (47,682 | ) |  |   | (68,612 | )
|Income (loss) from continuing operations                        |  |               | (9      | ) |         |   | 654     |              |  |   | (14,444     | ) |  |       | (32,013 | ) |  |   | (45,812 | )
|Income (loss) from discontinued operations, net of tax          |  |               | 2,473   |   |         |   | 454     |              |  |   | 997         |   |  |       | (13,725 | ) |  |   | (9,801  | )
|Net income (loss)                                               |  |               | 2,464   |   |         |   | 1,108   |              |  |   | (13,447     | ) |  |       | (45,738 | ) |  |   | (55,613 | )
|Net income (loss) per share:                                    |  |               |         |   |         |   |         |              |  |   |             |   |  |       |         |   |  |   |         |  
|Basic                                                           |  |               | 0.08    |   |         |   | 0.04    |              |  |   | (0.43       | ) |  |       | (1.45   | ) |  |   | (1.76   | )
|Diluted                                                         |  |               | 0.08    |   |         |   | 0.04    |              |  |   | (0.43       | ) |  |       | (1.45   | ) |  |   | (1.76   | )
|Number of weighted average shares outstanding:                  |  |               |         |   |         |   |         |              |  |   |             |   |  |       |         |   |  |   |         |  
|Basic                                                           |  |               | 31,508  |   |         |   | 31,545  |              |  |   | 31,545      |   |  |       | 31,555  |   |  |   | 31,538  |  
|Diluted                                                         |  |               | 31,729  |   |         |   | 31,685  |              |  |   | 31,545      |   |  |       | 31,555  |   |  |   | 31,538  |  



69



---

##### Table of Contents

The following table summarizes the impact of infrequent and unusual charges included in the Companys Quarterly
Results of Operations table above:



|                                          |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|----------------------------------------- |  | ------------- | ------ | ------- | - | ------- | ------------ |  | - | ----------- | - | ----- | - | ------ |  | - | ------- | -
|                                          |  | Quarter Ended |       
|(In thousands)                            |  | March 31      |        | June 30 |   |         | September 30 |  |   | December 31 |   | Total |  
|2008                                      |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|Gross profit                              |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|Severance and employee termination        |  | $             | 187    |         | $ | 102     |              |  | $ | 481         |   |       | $ | 654    |  | $ | 1,424   |  
|Tulsa manufacturing closing costs         |  |               |       |         |   |        |              |  |   | 1,774       |   |       |   | 969    |  |   | 2,743   |  
|Discontinued inventory and warranty costs |  |               |       |         |   | 1,500   |              |  |   | 3,688       |   |       |   | 556    |  |   | 5,744   |  
|China inventory reserve                   |  |               |       |         |   |        |              |  |   |            |   |       |   | 1,023  |  |   | 1,023   |  
|                                          |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|                                          |  |               | 187    |         |   | 1,602   |              |  |   | 5,943       |   |       |   | 3,202  |  |   | 10,934  |  
|                                          |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|Operating Loss                            |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|Goodwill impairment charge                |  |               |       |         |   |        |              |  |   |            |   |       |   | 29,755 |  |   | 29,755  |  
|Restructuring charges                     |  |               | 10,668 |         |   | 2,450   |              |  |   | 300         |   |       |   | 568    |  |   | 13,986  |  
|Stairmaster trade name impairment charge  |  |               |       |         |   |        |              |  |   |            |   |       |   | 1,100  |  |   | 1,100   |  
|China accounts receivable reserve         |  |               |       |         |   |        |              |  |   |            |   |       |   | 1,490  |  |   | 1,490   |  
|China asset impairments                   |  |               |       |         |   |        |              |  |   |            |   |       |   | 1,328  |  |   | 1,328   |  
|Deferred financing costs                  |  |               |       |         |   |        |              |  |   | 1,055       |   |       |   |       |  |   | 1,055   |  
|Bad debt                                  |  |               |       |         |   | 600     |              |  |   | 543         |   |       |   | 1,333  |  |   | 2,476   |  
|Legal and contract settlement costs       |  |               |       |         |   | 1,125   |              |  |   | (417        | ) |       |   | 1,300  |  |   | 2,008   |  
|Shareholder action costs                  |  |               |       |         |   | 565     |              |  |   |            |   |       |   |       |  |   | 565     |  
|Other                                     |  |               |       |         |   | 300     |              |  |   | 1,126       |   |       |   | 943    |  |   | 2,369   |  
|                                          |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|                                          |  |               | 10,668 |         |   | 5,040   |              |  |   | 2,607       |   |       |   | 37,817 |  |   | 56,132  |  
|                                          |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|                                          |  | $             | 10,855 |         | $ | 6,642   |              |  | $ | 8,550       |   |       | $ | 41,019 |  | $ | 67,066  |  
|                                          |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|2007                                      |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|Gross profit                              |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|Discontinued inventory and warranty costs |  | $             |       |         | $ |        |              |  | $ | 900         |   |       | $ | 16,000 |  | $ | 16,900  |  
|Severance and employee termination        |  |               |       |         |   |        |              |  |   |            |   |       |   | 148    |  |   | 148     |  
|Other                                     |  |               |       |         |   | (40     | )            |  |   |            |   |       |   |       |  |   | (40     | )
|                                          |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|                                          |  |               |        |         |   | (40     | )            |  |   | 900         |   |       |   | 16,148 |  |   | 17,008  |  
|                                          |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|Operating Loss                            |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|ICON litigation settlement                |  |               |       |         |   | (18,300 | )            |  |   |            |   |       |   |       |  |   | (18,300 | )
|Restructuring charges                     |  |               | 200    |         |   |        |              |  |   | 2,312       |   |       |   | 24,241 |  |   | 26,753  |  
|Bad debt                                  |  |               |       |         |   |        |              |  |   | 4,800       |   |       |   |       |  |   | 4,800   |  
|Shareholder action costs                  |  |               |       |         |   |        |              |  |   |            |   |       |   | 2,667  |  |   | 2,667   |  
|Other                                     |  |               |       |         |   | (960    | )            |  |   |            |   |       |   |       |  |   | (960    | )
|                                          |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|                                          |  |               | 200    |         |   | (19,260 | )            |  |   | 7,112       |   |       |   | 26,908 |  |   | 14,960  |  
|                                          |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  
|                                          |  | $             | 200    |         | $ | (19,300 | )            |  | $ | 8,012       |   |       | $ | 43,056 |  | $ | 31,968  |  
|                                          |  |               |        |         |   |         |              |  |   |             |   |       |   |        |  |   |         |  

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

None.



70



---

##### Table of Contents

Item 9A. Controls and Procedures

MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Disclosure Controls and Procedures

As of December 31, 2008, we conducted an evaluation under the supervision
and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The term disclosure controls and
procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (Exchange Act), means controls and other procedures of a company that are designed to ensure that information
required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms. Disclosure controls and
procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the
companys management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief
Executive Officer and Chief Financial Officer concluded as of December 31, 2008 that our disclosure controls and procedures were effective.

Managements Report On Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining
adequate internal control over financial reporting as such term is defined in Rule 13a-15(f) under the Exchange Act. This rule defines internal control over financial reporting as a process designed by, or under the supervision of, the
Companys Chief Executive Officer and Chief Financial Officer, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP. Our
internal control over financial reporting includes those policies and procedures that:



| |  |  | Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that
receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a
material effect on the financial statements.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Because of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

Managements Assessment

With the participation of the Chief Executive Officer and the Chief Financial Officer, our management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the criteria
established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, management concluded that the Companys internal
control over financial reporting was effective as of December 31, 2008.



71



---

##### Table of Contents

The Companys independent registered public accounting firm has audited the Companys internal
control over financial reporting as of December 31, 2008, as stated in their following report.

Changes In Internal Control Over Financial Reporting

During the fourth quarter of 2008, the Company re-organized certain functions in its European operations and converted the financial application
system used by its European subsidiaries to the same system used in the U.S. As of result of these changes, certain activities pertaining to internal control over financial reporting, which were previously performed in other European locations, were
transferred to the international groups central office in Germany. In addition, as a result of the financial system conversion certain financial application system controls that were previously the responsibility of the European operations,
were incorporated into the internal control environment at the Companys headquarters in Vancouver, WA.



72



---

##### Table of Contents

Item 9B. Other Information

Because of the timing of the event, we have opted to include the following disclosure in this Item 9B, rather than filing a separate Form 8-K under Item 1.01
Entry into a Material Definitive Agreement.

Effective March 10, 2009, Nautilus, Inc. and its subsidiary, Nautilus International S.A.,
entered into a Fifth Amendment to Loan and Security Agreement (the Amendment) in respect of the Loan and Security Agreement dated as of January 16, 2008 between the Company and Bank of America, N.A. The Amendment reduced
the amount of the credit line from $40.0 million to $30.0 million. As amended, the actual amount the Company is able to borrow under the Loan Agreement is calculated as the lower of either $30 million, or the borrowing capacity, which is
based primarily on the month-end value of inventory and accounts receivable in the U.S., as adjusted for certain items identified in the Loan Agreement. The Amendment also provides for a 1% increase in applicable interest rates, provides for an
increase in the fees payable in connection with the unused portion of the credit line and amendment to certain loan covenants. The foregoing description is not intended to be a complete description of the Amendment, and is qualified
in its entirety by reference to the full text of the Amendment, which is filed as Exhibit 10.25 to this Annual Report on Form 10-K.



73



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

Nautilus, Inc.

Vancouver, Washington

We have audited the internal control over financial
reporting of Nautilus, Inc. and subsidiaries (the Company) as of December 31, 2008, based on criteria established in Internal ControlIntegrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying
Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on that risk, and performing such other procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinion.

A companys internal control over financial reporting is a process designed by,
or under the supervision of, the Companys principal executive and principal financial officers, or persons performing similar functions, and effected by the Companys board of directors, management, and other personnel to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial
reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect
on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or
improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to
future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on the criteria
established in Internal ControlIntegrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have
also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements as of and for the year ended December 31, 2008, of the Company and our report dated March 16, 2009
expressed an unqualified opinion on those financial statements.

/s/ DELOITTE & TOUCHE LLP

Portland, Oregon

March 16, 2009



74



---

##### Table of Contents

PART III

Item 10. Directors, Executive Officers and Corporate Governance

The information required by
this item is included under the captions Election of Directors, Section 16(a) Beneficial Ownership Reporting Compliance, Executive OfficersandInformation Concerning the Board of Directors in the Companys Proxy
Statement for its 2009 Annual Meeting of Shareholders and is incorporated herein by reference.

Item 11. Executive
Compensation

The information required by this item is included under the caption Executive Compensation in the Companys
Proxy Statement for its 2009 Annual Meeting of Shareholders and is incorporated herein by reference.

Item 12. Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this item is included
under the caption Stock Ownership in the Companys Proxy Statement for its 2009 Annual Meeting of Stockholders and is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The
information required by this item is included under the caption Information Concerning the Board of Directorsin the Companys Proxy Statement for its 2009 Annual Meeting of Shareholders and is incorporated herein by reference.

Item 14. Principal Accountant Fees and Services

The information required by this item is included under the caption Appointment of Registered Independent Public Accounting Firm for 2009 in the
Companys Proxy Statement for its 2009 Annual Meeting of Shareholders and is incorporated herein by reference.



75



---

##### Table of Contents

PART IV

Item 15. Exhibits and Financial Statement Schedules

(a)(1) Financial Statements

See the Consolidated Financial Statements in Item 8.

(a)(2) Financial Statement Schedule

There are no financial statement schedules filed as part of this annual report, since the required information is included in the consolidated financial statements, including the notes thereto, or the circumstances requiring inclusion of
such schedules are not present.

(a)(3) Exhibit Index

See the Exhibit Index beginning on page 78 for a description of the documents that are filed as Exhibits to this Annual Report on Form 10-K or incorporated herein by reference.



76



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                     |  |  |  |                |  |                                                                   
|-------------------- |  |  |  | -------------- |  | ------------------------------------------------------------------
|                     |  |  |  | NAUTILUS, INC.
|                     |  |  | 
|Date: March 16, 2009 |  |  |  | By:            |  | /S/    EDWARD J. BRAMSON                                          
|                     |  |  |  |                |  | Edward J. Bramson                                                 
|                     |  |  |  |                |  | Chairman and Chief Executive Officer (Principal Executive Officer)

POWER OF ATTORNEY

Each person whose individual signature appears below hereby authorizes and appoints Edward J. Bramson and Kenneth L. Fish, and each of them, with full
power of substitution and resubstitution and full power to act without the other, as his true and lawful attorney-in-fact and agent to act in his name, place and stead and to execute in the name and on behalf of each person, individually and in each
capacity stated below, and to file any and all amendments to this report, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each
of them, full power and authority to do and perform each and every act and thing, ratifying and confirming all that said attorneys-in-fact and agents or any of them or their or his substitute or substitutes may lawfully do or cause to be done by
virtue thereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following
persons on behalf of the registrant and in the capacities indicated on March 16, 2009.



|                                       |  |                                                                   
|-------------------------------------- |  | ------------------------------------------------------------------
|Signature                              |  | Title                                                             
|                                       | 
|* Edward J. Bramson                    |  | Chairman and Chief Executive Officer (Principal Executive Officer)
|                                       | 
|/s/    KENNETH L.
FISH Kenneth L. Fish |  | Chief Financial Officer (Principal Financial Officer)             
|                                       | 
|* Ronald P. Badie                      |  | Director                                                          
|                                       | 
|* Gerard L. Eastman                    |  | Director                                                          
|                                       | 
|* Richard A. Horn                      |  | Director                                                          
|                                       | 
|* Marvin G. Siegert                    |  | Director                                                          
|                                       | 
|* Michael A. Stein                     |  | Director                                                          

|     |  |                       |  |                |  |  |  | 
|---- |  | --------------------- |  | -------------- |  |  |  | 
|     |  |                      
|*By: |  | /s/    WAYNE M. BOLIO |  | March 16, 2009
|     |  | Wayne M. Bolio        |  |                |  |  |  | 
|     |  | Attorney-In-Fact      |  |                |  |  |  | 



77



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                                                                                                                                                                                           
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                               
|2.1         |  | Stock Purchase Agreement dated as of February 15, 2008 by and among the Company, DashAmerica, Inc. d/b/a/ Pearl Izumi USA, Inc. and Shimano American Corporation  Incorporated by reference
to Exhibit 2.1 of the Companys Current Report on Form 8-K as filed with the Commission on February 22, 2008.
|            | 
|2.2         |  | First Amendment to Stock Purchase Agreement dated as of April 18, 2008 by and among Nautilus, Inc., Shimano American Corporation and DashAmerica, Inc. D/B/A Pearl Izumi USA, Inc. (Incorporated
by reference from Exhibit 2.2 to Companys Current Report on Form 8-K filed on April 24, 2008).          
|            | 
|3.1         |  | Articles of Incorporation, as Amended  Incorporated by reference to Exhibits 3.1, 3.2 and 3.3 of the Companys Registration Statement on Form S-1, as filed with the Commission on
March 3, 1999.                                                                                                        
|            | 
|3.2         |  | Amendment to Articles of Incorporation  Incorporated by reference to Exhibit 3 to the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 2000, as filed
with the Commission on August 10, 2000.                                                                                 
|            | 
|3.3         |  | Amendment to Articles of Incorporation  Incorporated by reference to Exhibit 3.1 to the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 2002, as filed with
the Commission on August 14, 2002.                                                                               
|            | 
|3.4         |  | Amendment to Articles of Incorporation  Incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K, as filed with the Commission on March 14,
2005.                                                                                                                            
|            | 
|3.5         |  | Amended and Restated Bylaws  Incorporated by reference to Exhibit 3.1 of the Companys Current Report on Form 8-K, as filed with the Commission on April 5, 2005.                                                                                                                                        
|            | 
|3.6         |  | Amendment to Amended and Restated Bylaws of the Company  Incorporated by reference to Exhibit 3.1 the Companys Current Report on Form 8-K, as filed with the Commission on
January 31, 2007.                                                                                                            
|            | 
|10.1*       |  | Company Stock Option Plan, as amended  Incorporated by reference to Exhibit 10.1 to the Companys Registration Statement on Form S-1, as filed with the Commission on March 3,
1999.                                                                                                                     
|            | 
|10.2*       |  | Amendment to Company Stock Option Plan  Incorporated by reference to Exhibit 10 to the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 2000, as filed
with the Commission on August 10, 2000.                                                                                
|            | 
|10.3*       |  | Company 2005 Long-Term Incentive Plan  Incorporated by reference to Exhibit 10.1 of the Companys Current Report on Form 8-K, as filed with the Commission on June 10,
2005.                                                                                                                             
|            | 
|10.4*       |  | First Amendment to the Company 2005 Long-Term Incentive Plan  Incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the three months ended
September 30, 2006, as filed with the Commission on November 9, 2006.                                                  
|            | 
|10.5*       |  | Form of Employee Incentive Stock Option Agreement under the Company Stock Option Plan  Incorporated by reference to Exhibit 10.3 to the Companys Annual Report on Form 10-K for the
year ended December 31, 2004, as filed with the Commission on March 16, 2005.                                       
|            | 
|10.6*       |  | Form of Nonstatutory Stock Option Agreement under the Company Stock Option Plan  Incorporated by reference to Exhibit 10.4 to the Companys Annual Report on Form 10-K for the year
ended December 31, 2004, as filed with the Commission on March 16, 2005.                                             
|            | 
|10.7*       |  | Form of Nonstatutory Stock Option Agreement  Incorporated by reference to Exhibit 10 of the Companys Current Report on Form 8-K, as filed with the Commission on July 29, 2005.                                                                                                                         



78



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                                                                            
|----------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                                                                
|10.8*       |  | Form of Non-Employee Director Nonstatutory Stock Option Agreement  Incorporated by reference to Exhibit 10 of the Companys Current Report on Form 8-K, as filed with the Commission on
August 19, 2005.                                                                                                                                                                                  
|            | 
|10.9*       |  | Executive Employment Agreement, dated January 14, 2004, by and between the Company and Darryl Thomas  Incorporated by reference to Exhibit 10.14 to the Companys Annual Report on Form
10-K for the year ended December 31, 2004, as filed with the Commission on March 16, 2005.                                                                                                        
|            | 
|10.10*      |  | Executive Employment Agreement, dated March 31, 2005, by and between the Company and William D. Meadowcroft  Incorporated by reference to Exhibit 99.2 to the Companys amended Current
Report on Form 8-K/A, as filed with the Commission on April 6, 2005.                                                                                                                              
|            | 
|10.11*      |  | Employment Agreement dated May 6, 2008 between Nautilus, Inc. and Sebastien Goulet  Incorporated by reference to Exhibit 10.6 of the Companys Form 10-Q for the three months ended
March 31, 2008 as filed with the Commission on May 12, 2008.                                                                                                                                          
|            | 
|10.12*      |  | Executive Employment Agreement, dated October 17, 2007, by and between the Company and Robert S. Falcone. Incorporated by reference to the Companys Current Report of Form 8-K, as
filed with the Commission on October 23, 2007.                                                                                                                                                         
|            | 
|10.13*      |  | Amendment to Executive Employment Agreement, dated December 31, 2007, by and between the Company and Robert S. Falcone. Incorporated by reference to Exhibit 10.13 to the Companys Annual
Report on Form 10-K for the year ended December 31, 2007, as filed with the Commission on March 17, 2008.                                                                                       
|            | 
|10.14*      |  | Form of Performance Unit Agreement  Incorporated by reference to Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 2006, as filed with
the Commission on August 9, 2006.                                                                                                                                                                    
|            | 
|10.15*      |  | Summary of Performance Unit Award  Incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the three months ended September 30, 2006, as filed
with the Commission on November 9, 2006.                                                                                                                                                              
|            | 
|10.16       |  | Trademark License Agreement, dated September 20, 2001, by and between Pacific Direct, LLC and the Company  Incorporated by reference to Exhibit 2.1 of the Companys Quarterly Report
on Form 10-Q for the three months ended September 30, 2001, as filed with the Commission on November 14, 2001.                                                                                      
|            | 
|10.17       |  | License Agreement, dated April 26, 1999, as amended, between the Company and Gary D. Piaget  Incorporated by reference to Exhibit 10.10 to the Companys Annual Report on Form 10-K for
the year ended December 31, 2003, as filed with the Commission on March 15, 2004.                                                                                                                 
|            | 
|10.18       |  | Lease Agreement, dated November 23, 2004, between Columbia Tech Center LLC and the Company  Incorporated by reference to Exhibit 99.1 of the Companys Form 8-K, as filed with the
Commission on November 30, 2004.                                                                                                                                                                       
|            | 
|10.19       |  | Loan and Security Agreement, dated January 16, 2008, by and among the Company, Nautilus International, S.A. and Bank of America N.A., the lead agent. Incorporated by reference to
Exhibit 10.283 to the Companys Annual Report on Form 10-K for the year ended December 31, 2007, as filed with the Commission on March 17, 2008.                                                        
|            | 
|10.20       |  | Forbearance Agreement, dated February 15, 2008, by and among the Company, Nautilus International, S.A. and Bank of America N.A., the lead agent under the Loan and Security Agreement, dated
January 16, 2008. Incorporated by reference to Exhibit 10.29 to the Companys Annual Report on Form 10-K for the year ended December 31, 2007, as filed with the Commission on March 17, 2008.



79



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                                                                               
|10.21       |  | First Amendment to Loan and Security Agreement and Waiver, dated February 29, 2008, by and among the Company, Nautilus International, S.A. and Bank of America N.A., the lead agent. Incorporated
by reference to Exhibit 10.30 to the Companys Annual Report on Form 10-K for the year ended December 31, 2007, as filed with the Commission on March 17, 2008.                                         
|            | 
|10.22       |  | Second Amendment to Loan and Security Agreement dated as of March 31, 2008 among the Company, Nautilus International S.A. and Bank of America, N.A., in its capacity as agent  Incorporated
by reference to Exhibit 10.2 of the Companys Form 10-Q for the three months ended March 31, 2008 as filed with the Commission on May 12, 2008.                                                              
|            | 
|10.23       |  | Third Amendment to Loan and Security Agreement dated as of May 5, 2008 among the Company, Nautilus International S.A. and Bank of America, N.A., in its capacity as agent  Incorporated by
reference to Exhibit 10.3 of the Companys Form 10-Q for the three months ended March 31, 2008 as filed with the Commission on May 12, 2008.                                                                  
|            | 
|10.24       |  | Fourth Amendment to Loan and Security Agreement dated as of August 27, 2008 among the Company, Nautilus International S.A. and Bank of America, N.A., in its capacity as agent  Incorporated
by reference to the Companys Form 8-K, as filed with the Commission on September 3, 2008.                                                                                                                  
|            | 
|10.25       |  | Fifth Amendment to Loan and Security Agreement dated as of March 10, 2009 among the Company, Nautilus International S.A. and Bank of America, N.A., in its capacity as agent (Confidential
Treatment has been requested with respect to a portion of this Agreement).                                                                                                                                     
|            | 
|10.26       |  | Fourth Amended and Restated Merchant Agreement dated as of October 27, 2008 by and between Nautilus, Inc. and HSBC Bank Nevada, N.A. (Confidential treatment has been requested with respect
to a portion of this agreement.)  Incorporated by reference to Exhibit 10.1 of the Companys Form 10-Q for the three months ended October 31, 2008 as filed with the Commission on November 10, 2008.       
|            | 
|10.27       |  | Supply Agreement dated as of May 2, 2008 by and among Nautilus, Inc., Land America Health and Fitness Co., Ltd. and Treuriver Investments Co. Limited  Incorporated by reference to Exhibit
10.4 of the Companys Form 10-Q for the three months ended March 31, 2008 as filed with the Commission on May 12, 2008. [Confidential treatment has been requested with respect to a portion of this Exhibit]
|            | 
|10.28       |  | Settlement Agreement dated as of May 5, 2008 by and among Nautilus, Inc. Land America Health and Fitness Co., Ltd., Treuriver Investments Co. Limited, Michael C. Bruno and Yang Lin Qing 
Incorporated by reference to Exhibit 10.5 of the Companys Form 10-Q for the three months ended March 31, 2008 as filed with the Commission on May 12, 2008.                                                  
|            | 
|21          |  | Subsidiaries of the Company.                                                                                                                                                                                                                                                                                                                                                                              
|            | 
|23          |  | Consent of Independent Registered Public Accounting Firm.                                                                                                                                                                                                                                                                                                                                                 
|            | 
|31.1        |  | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                  
|            | 
|31.2        |  | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                  
|            | 
|32.1        |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                   
|            | 
|32.2        |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                   



|* | Indicates management contract, compensatory agreement or arrangement, in which the Companys directors or executive officers may participate
|- | --------------------------------------------------------------------------------------------------------------------------------------------



80