UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

[X] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the Fiscal Year Ended December 31, 2001

                                       OR

[ ] TRANSITIONAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 (No Fee Required)

                          Commission File No. 000-26643

                            Regal Acquisitions, Inc.
                            ------------------------
                 (Name of Small Business Issuer in its Charter)

          Delaware                                     13-4031421
--------------------------------          -------------------------------------
  State or other jurisdiction             I.R.S. Employer Identification Number
of incorporation or organization

317 Madison Avenue, Suite 2310, New York, New York         10017
--------------------------------------------------       --------
     Address of principal executive office               Zip Code

Issuer's telephone number:  (212) 949-9696
                            --------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT

                         Common Stock, $0.001 Par Value
                         ------------------------------
                                (Title of Class)

Check whether the issuer: (1) filed all reports required by Section 13 or 15(d)
of the Exchange Act during the past 12 months, and (2) has been subject to such
filing requirements for the past ninety (90) days.
Yes  X    No
    ---      ---

Check if there is no disclosure of delinquent filers in response to Item 405 of
regulation S-B contained in this form, and no disclosure will be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of the Form 10-KSB or any
amendment to this Form 10-KSB.  X
                               ---
The Company's revenues for Fiscal Year ended December 31, 2001 were $0.00.

As of March 14, 2002, 2,545,000 shares of Common Stock were outstanding and
there was no trading market for the Common Stock. The Number of shares held by
non-affiliates was 545,000 shares.

Transitional Small Business Disclosure Format (check one):    Yes      No  X
                                                                  ---     ---

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None.

<PAGE>

                                     PART I

Item 1.  Description of Business.
         -----------------------

         Regal Acquisitions, Inc. (the "Company" or "we" or "us") was
incorporated in Delaware in October 1998 and was formed by Mr. James A.
Prestiano, a stockholder, and the sole officer and director of the Company. Our
principal executive offices are located at 317 Madison Avenue, Suite 2310, New
York, NY 10017. We have always been a developmental stage company since our
inception and we have no operating history other than organizational matters,
and the filing of reports with the Securities and Exchange Commission (the
"Commission"). We have no full time or part time employees and Mr. Prestiano
manages our affairs.

         We have no operating business, nor do we intend to develop our own
operating business. Our only prospects toward operations is by seeking to effect
a merger or other business combination (a "Merger") with a corporation or other
business entity which owns an operating business and wishes to undertake a
Merger for its own corporate purposes (a "Merger Target"), generally related to
gaining access to the capital markets and achieving liquidity for its
stockholders. Our primary activities currently involve seeking a Merger Target
and filing reports with the Commission. As such, we are known as a "shell"
company, whose sole purpose at this time is to locate a Merger Target and
consummate a Merger. We have not entered into any binding agreement with any
potential Merger Target and we do not intend to limit potential candidates to
any particular field or industry, although we do retain the right to limit
candidates, if we so choose, to a particular field or industry. We may effect a
Merger with a Merger Target which may be financially unstable or in its early
stages of development or growth. Competition for Merger Targets is intense and
many other similarly, or better funded entities than us are seeking mergers with
Merger Targets. While we maintain as low an overhead as possible, we also have
minimal capital that may not be sufficient to satisfy our cash requirements
during the next 12 months.

         Mr. Prestiano also serves as the sole director and officer of eight
other somewhat identical companies (identified in Part III, Item 12 below) that
contemplate the same business activities as us and thus compete directly with
us. Moreover, some of these entities may establish trading markets for their
securities before we do making them more attractive to Merger Targets. As a
result, there may be a conflict of interest with respect to prospective Merger
Targets and presenting the corporate opportunity to us. In general, Delaware law
requires officers and directors of a corporation incorporated under the laws of
the State of Delaware to present certain business opportunities to such
corporation. As a result of Mr. Prestiano's business associations with multiple
companies he will have conflicting interests. Therefore, we have agreed that
with respect to conflicts of interest amongst these companies related to the
allocation of opportunities and the negotiation and Merger with Merger Targets,
we will waive any conflict or claim related to Mr. Prestiano's fiduciary duty.
We have no formal plan relating to the allocation of business or Merger
opportunities between us and the eight other companies, and thus there can be no
assurance that any Merger opportunity shall be presented to us, as opposed to
one of the eight other companies.


                                       2
<PAGE>

         The proposed business activities described herein classify us as a
"blank check" or "blind pool" entity. Many states have enacted statutes, rules,
and regulations limiting the sale of securities of "blank check" companies in
their respective jurisdictions. We cannot assure that any market for our Common
Stock will develop even if we are able to successfully implement our business
plan and complete a Merger with a Merger Target with viable operations. However,
we are exploring strategies to attempt to obtain a quote for our Common Stock on
the NASDAQ Over the Counter Bulletin Board in order to enhance our
attractiveness to potential Merger Targets.

Item 2.  Description of Property
         -----------------------

         We do not own or lease any real property at this time. Pursuant to an
oral agreement with The Law Offices of James A. Prestiano, Esq., a firm
controlled by James Prestiano, our President, sole director, majority
stockholder and founder, we utilize and will continue to utilize the office
space and related facilities of such firm as our principal executive office.
Such office is located at 317 Madison Avenue, Suite 2310, New York, NY 10017.

         We do not own or intend to invest in any real property, real estate
mortgages, or any other real estate backed securities. We have no formal policy
with respect to investments in real estate or investments with persons primarily
engaged in real estate activities. We may, however, merge with a Merger Target
that has such business or investments.


Item 3.  Legal Proceedings
         -----------------

         We are not a party to any material pending legal proceedings.


Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

         No matter was submitted to a vote of stockholders in the fourth quarter
of 2001.


                                       3
<PAGE>

                                     PART II

Item 5.  Market for Company's Common Equity and Related Stockholder Matters
         ------------------------------------------------------------------

         Our Common Stock is not currently traded on any public trading market.
No assurance can be given that any market for our Common Stock will develop.
However, we are exploring strategies to attempt to obtain a quote for our Common
Stock on the NASDAQ Over the Counter Bulletin Board in order to enhance our
attractiveness to potential Merger Targets.

         The authorized capital stock of the Company consists of 45,000,000
shares, of which 40,000,000 shares have been designated Common Stock, $0.001 par
value, and 5,000,000 shares of "blank-check" Preferred Stock, $0.001 par value.
At March 14, 2002, there were 2,545,000 shares of Common Stock outstanding and
held of record by 35 stockholders. No shares of Preferred Stock have been
issued, and the Board has not designated the rights or preferences of any class
or series of Preferred Stock.

         We have not declared any dividends and do not intend to in the
foreseeable future as we have no reserves. In the event we enter into a Merger,
the post-Merger company may change this policy. However, since most potential
Merger Targets are likely to be early stage growth companies, it is unlikely
that such a Merger Target's management would declare any dividend for a while
after any Merger.

Recent Sales of Unregistered Securities

         The following information relates to the sale of unregistered
securities by the Company during fiscal 2001. This sale of securities was made
in reliance upon an exemption from the registration provisions of the Securities
Act set forth in Sections 4(2) thereof and the rules and regulations under the
Securities Act, including Regulation D, as a transaction by an issuer not
involving any public offering and/or sale to a limited number of purchasers who
were acquiring such securities for their own account for investment purposes and
not with a view to the resale or distribution thereof.

         On November 5, 2001, the Company issued 55,000 shares of Common Stock
to La Sala, CPA, P.C. ("La Sala") as consideration for certain accounting and
tax services rendered to the Company. On November 5, 2001, the 55,000 shares of
Common Stock issued to La Sala were valued by the Company at $1,500. The shares
issued to La Sala are restricted shares and were issued in a transaction exempt
from the registration requirements of the Securities Act pursuant to Section
4(2) of that act.

Item 6.  Management's Discussion and Analysis or Plan of Operation
         ---------------------------------------------------------

Plan of Operation

         Statements contained in this Plan of Operation of this Annual Report on
Form 10-KSB include "forward-looking statements" within the meaning of Section
27A of the Securities Act of

                                       4
<PAGE>

1933 as amended (the "Securities Act") and Section 21E of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking
statements involve known and unknown risks, uncertainties and other factors
which could cause the actual results of the Company, performance (financial or
operating) or achievements expressed or implied by such forward-looking
statements not to occur or be realized. Such forward-looking statements
generally are based upon the Company's best estimates of future results, general
merger and acquisition activity in the marketplace, performance or achievement,
current conditions and the most recent results of operations. Forward-looking
statements may be identified by the use of forward-looking terminology such as
"may," "will," "project," "expect," "believe," "estimate," "anticipate,"
"intends," "continue", "potential," "opportunity" or similar terms, variations
of those terms or the negative of those terms or other variations of those terms
or comparable words or expressions. (See the "RISK FACTORS" section below for a
description of certain of the known risks and uncertainties of the Company.)

General

         Our plan is to seek, investigate, and if such investigation warrants,
consummate a merger or other business combination, purchase of assets or other
strategic transaction (i.e. Merger) with a corporation, partnership, limited
liability company or other business entity (a "Merger Target") desiring the
perceived advantages of becoming a publicly reporting and publicly held
corporation. At this time, we have no binding agreement to enter into a Merger
with any specific business or company. We will not restrict our search to any
specific business, industry, or geographical location, and may participate in
business ventures of virtually any kind or nature. Discussion of proposed plan
of operation and Mergers under this caption and throughout this Annual Report is
purposefully general and is not meant to restrict our virtually unlimited
discretion to search for and enter into potential business opportunities. While
we maintain as low an overhead as possible, we also have minimal capital that
may not be sufficient to satisfy our cash requirements during the next 12
months.

         Our auditors have included an explanatory paragraph in their report for
the year ended December 31, 2001, indicating that certain conditions raise
substantial doubt regarding our ability to continue as a going concern. The
financial statements included in this Form 10-KSB do not include any adjustment
to asset values or recorded amounts of liability that might be necessary in the
event we are unable to continue as a going concern. If we are in fact unable to
continue as a going concern, shareholders may lose their entire investment in
our common stock.

         We may seek a Merger with an entity which only recently commenced
operations, or a developing company in need of additional funds to expand into
new products or markets or seeking to develop a new product or service, or an
established business which may be experiencing financial or operating
difficulties and needs additional capital which is perceived to be easier to
raise by a public company. Indeed, our most common merger candidates are often
companies that lack the ability to conduct an IPO, or whose business industry is
not well received by the investment banking community. In some instances, a
Merger may involve entering into a transaction with a corporation which does not
need substantial additional cash but which desires

                                       5
<PAGE>

to establish a public trading market for its common stock. We may purchase
assets and establish wholly-owned subsidiaries in various businesses or purchase
existing businesses as subsidiaries.

         Selecting a Merger Target will be complex and involve a high degree of
risk. Because of general economic conditions, rapid technological advances being
made in some industries, and shortages of available capital, management believes
that there are numerous entities seeking the benefits of being a publicly-traded
corporation. Many potential Merger Targets are in industries that have
essentially not presented well in the conventional IPO market, regardless of
their financial success, and suffer from low initial valuations. The perceived
benefits of being a publicly traded corporation may include facilitating or
improving the terms on which additional equity financing may be sought,
providing liquidity (subject to restrictions of applicable statutes and
regulations) for the principals of a business, creating a means for providing
incentive stock options or similar benefits to key employees, providing
liquidity (subject to restrictions of applicable statutes and regulations) for
all stockholders, and other items. Potential Merger Targets may exist in many
different industries and at various stages of development, all of which will
make the task of comparative investigation and analysis of such Merger Targets
extremely difficult and complex.

         We don't have sufficient capital with which to provide the owners of
Merger Targets significant cash or other assets. We believe we can offer owners
of Merger Targets the opportunity to acquire a controlling ownership interest in
a public company at substantially less cost than is required to conduct an
initial public offering. Nevertheless, we have not conducted any specific market
research and we are not aware of statistical data which would support the
perceived benefits of a Merger or acquisition transaction for the owners of a
Merger Target.

         We also believe that finding a suitable Merger Target willing to enter
into a Merger with us may depend on the existence of a public trading market for
our Common Stock. There is presently no public trading market for the Company's
Common Stock and there is no assurance that one can be developed.

         We will not restrict our search to any specific kind of Merger Target,
and we may merge with an entity which is in its preliminary or development
stage, which is already in operation, or in essentially any stage of its
corporate life. It is impossible to predict at this time the status of any
business in which we may become engaged, in that such business may need to seek
additional capital, may desire to have its shares publicly traded, or may seek
other perceived advantages which we may offer. However, we do not intend to
obtain funds in one or more private placements to finance the operation of any
acquired business opportunity until such time as we have successfully
consummated such a Merger, if ever.

Selection and Evaluation of Merger Targets

         Our management, which currently consists of Mr. Prestiano, will have
complete discretion and flexibility in identifying and selecting a prospective
Merger Target. In connection with its evaluation of a prospective Merger Target,
management anticipates that it will conduct a due diligence review which will
encompass, among other things, meeting with incumbent

                                       6
<PAGE>

management and inspection of facilities, as well as a review of financial, legal
and other information which will be made available to us.

         Under the Federal securities laws, public companies must furnish
stockholders certain information about significant acquisitions, which
information may require audited financial statements for an acquired company
with respect to one or more fiscal years, depending upon the nature of the
specific acquisition. Likewise, the Merger Target after the merger will be
subject to similar rules. Consequently, we will only be able to effect a Merger
with a prospective Merger Target that has available audited financial statements
or has financial statements which can be audited. If after a Merger the Company
fails to comply with these rules, the stockholders may be adversely affected
because we may not be able to file registration statements or raise capital
until satisfactory audits are obtained.

         The time and costs required to select and evaluate a Merger Target
(including conducting a due diligence review) and to structure and consummate
the Merger (including negotiating relevant agreements and preparing requisite
documents for filing pursuant to applicable securities laws and corporation
laws) cannot presently be ascertained with any degree of certainty. Mr.
Prestiano, our current executive officer and sole director intends to devote
only a small portion of his time to our affairs and, accordingly, consummation
of a Merger may require a greater period of time than if our management devoted
his full time to our affairs. We have engaged third party consultants to assist
us in the evaluation and due diligence review of potential Merger Targets. To
date, these third party consultants have been paid only in securities of the
Company, but we may be required to hire new consultants and/or pay such persons
cash or other securities of the Company to carry out our business plan.

         We will seek potential Merger Targets from all known sources and
anticipate that various prospective Merger Targets will be brought to our
attention from various non-affiliated sources, including securities
broker-dealers, investment bankers, venture capitalists, bankers, other members
of the financial community and affiliated sources, including, possibly, our
executive officer, director and his affiliates. While we have not yet
ascertained how, if at all, we will advertise and promote our company, we may
elect to publish advertisements in financial or trade publications seeking
potential business acquisitions. Such an advertisement may only be made pursuant
to an exemption under the Securities Act. While we do not presently anticipate
engaging the services of professional firms that specialize in finding business
acquisitions on any formal basis, we may engage such firms in the future, in
which event we may pay a finder's fee or other compensation. In no event,
however, will we pay a finder's fee or commission to our current officer and
director or any entity with which he is affiliated for such service. Moreover,
in no event shall we issue any of our securities to any officer, director or
affiliate of the Company, or any of their respective affiliates or associates,
in connection with activities designed to locate a Merger Target.

         In analyzing prospective Merger Targets, management may consider, among
other factors, such matters as;

o    the available technical, financial and managerial resources;

                                       7
<PAGE>

o    working capital and other financial requirements;
o    the current Wall Street and other market and analyst's valuations of
     similarly situated companies;
o    history of operation, if any;
o    prospects for the future;
o    present and expected competition;
o    the quality and experience of management services which may be available
     and the depth of that management;
o    the potential for further research, development or exploration;
o    specific risk factors not now foreseeable but which then may be anticipated
     to impact the proposed activities of the company;
o    the potential for growth or expansion;
o    the potential for profit;
o    the perceived public recognition or acceptance of products, services or
     trades; and
o    name recognition.

         Merger opportunities in which we may participate will present certain
risks, many of which cannot be adequately identified prior to selecting a
specific opportunity. Our stockholders must, therefore, depend on management to
identify and evaluate such risks. The investigation of specific Merger
opportunities and the negotiation, drafting and execution of relevant
agreements, disclosure documents and other instruments will require substantial
management time and attention and substantial costs for accountants, attorneys
and others. If a decision is made not to participate in a specific Merger
opportunity the cost therefore incurred in the related investigation would not
be recoverable. To help offset this and minimize expense we have employed
several consultants, who have received stock compensation only, to perform due
diligence and assist us in evaluating Merger Targets. Furthermore, even if an
agreement is reached for the participation in a specific Merger opportunity, the
failure to consummate that transaction may result in our loss of the related
costs incurred.

         There can be no assurance that we will find a suitable Merger Target.
If no such Merger Target is found, no return on an investment in our securities
will be realized, and there will not, most likely, be a market for the Company's
stock.

Consultants Retained To Assist In Mergers

         In order to assist us in reviewing and evaluating Merger Targets, we
have retained certain consultants. These consultants received only securities of
the Company as compensation and may be reimbursed for certain out of pocket
expenses incurred at our request. We may be required to retain additional
consultants for cash consideration if the need should arise, and we will be
limited, by cash on hand in doing so.

Structuring of a Merger

         As a general rule, Federal and state tax laws and regulations have a
significant impact upon the structuring of Mergers. We will evaluate the
possible tax consequences of any

                                       8
<PAGE>

prospective Merger and will endeavor to structure a Merger so as to achieve the
most favorable tax treatment to us, the Merger Target and our respective
stockholders. There can be no assurance that the Internal Revenue Service or
relevant state tax authorities will ultimately assent to our tax treatment of a
particular consummated Merger. To the extent the Internal Revenue Service or any
relevant state tax authorities ultimately prevail in recharacterizing the tax
treatment of a Merger, there may be adverse tax consequences to us, the Merger
Target and our respective stockholders. Tax considerations as well as other
relevant factors will be evaluated in determining the precise structure of a
particular Merger.

         We may utilize available cash and equity securities in effecting a
Merger. Although we have no commitments as of this date to issue any shares of
Common Stock or options or warrants, except for additional securities that we
will issue for certain professional services, other than those already issued in
the offering of our common stock pursuant to Regulation D promulgated under the
Securities Act of 1933 (the "Private Placement"), we will likely issue a
substantial number of additional shares in connection with the consummation of a
Merger, probably in most cases equal to nine or more times the amount held by
our stockholders prior to the Merger. This will leave current stockholders with
approximately 10% or less of the post-Merger company. We also may decide to
issue preferred stock, with rights, voting privileges, liquidation and dividend
preferences that are senior to the Common Stock, in connection with a Merger or
obtaining financing therefore, although we have no present plans to do so. We
may have to effect reverse stock splits prior to or immediately after any
Merger. To the extent that such additional shares are issued, dilution to the
interests of our stockholders will occur. Additionally, in connection with a
Merger, a change in control will occur which may affect, among other things, our
ability to utilize net operating loss carry-forwards, if any.

         We may need to borrow funds to effect a Merger. However, our limited
resources and lack of operating history may make it difficult to do so. The
amount and nature of our borrowings will depend on numerous considerations,
including our capital requirements, potential lenders' evaluation of our ability
to meet debt service on borrowings and the then prevailing conditions in the
financial markets, as well as general economic conditions. We have no
arrangements with any bank or financial institution to secure financing and
there can be no assurance that such arrangements if required or otherwise
sought, would be available on terms commercially acceptable or otherwise in our
best interests. Our inability to borrow funds required to effect or facilitate a
Merger, or to provide funds for an additional infusion of capital into a Merger
Target, may have a material adverse effect on our financial condition and future
prospects, including our ability to effect a Merger. To the extent that debt
financing ultimately proves to be available, any borrowings may subject us to
various risks traditionally associated with indebtedness, including the risks of
interest rate fluctuations and insufficiency of cash flow to pay principal and
interest. Furthermore, a Merger Target may have already incurred debt financing
and, therefore, we will assume all the risks inherent thereto.

Merger Target

         We are, and may continue to be, subject to intense competition in the
business of seeking a Merger with a Merger Target. Such competition is from
other entities having business

                                       9
<PAGE>

strategies similar to ours. Many of these entities, including venture capital
partnerships and corporations, other blind pool companies, large industrial and
financial institutions, small business investment companies and wealthy
individuals, are well-established and have extensive experience in connection
with identifying and effecting Mergers directly or through affiliates. Many of
these competitors possess greater financial, technical, human and other
resources than us and there can be no assurance that we will have the ability to
compete successfully. Our financial resources will be limited in comparison to
those of many of our competitors. This inherent competitive limitation may
compel us to select certain less attractive Merger prospects. There can be no
assurance that such prospects will permit us to achieve our stated business
objectives.

Equipment and Employees

         We have no operating business and thus no equipment and no employees
other than our president, who does not receive a salary. We do not expect to
acquire any equipment or employees. We do not intend to develop our own
operating business but instead hope to effect a Merger with a Merger Target.

Expenses for Year Ended December 31, 2001

         Net cash used in operating activities for the twelve months ended
December 31, 2000 was $19,005 compared to $4,879 for the twelve months ended
December 31, 1999. During the twelve months ended December 31, 2000, $1,500 was
received in connection with the exercise of warrants issued by the Company. As a
result, cash on hand decreased by $17,505 for the twelve months ended December
31, 2000 to $12,890. Net cash used in operating activities for the twelve months
ended December 31, 2001 was $8,145 compared to $19,005 for the twelve months
ended December 31, 2000. During the twelve months ended December 31, 2001, the
Company had no revenues and did not have any sources or uses of cash outside of
its operating activities. As a result, cash on hand decreased by $8,145 for the
twelve months ended December 31, 2001 to $4,745.

         The expenses of approximately $17,753 for the twelve months ended
December 31, 2000 and $12,584 for the twelve months ended December 31, 2001
resulted primarily from accounting/auditing, legal and general administrative
expenses relating to the Company's quarterly and annual filings with the
Commission. The higher operating expenses during fiscal 2000 were the result of
the preparation and filing of a Form S-8 registration statement by the Company.
Certain of its professional service providers agreed to forego cash payment for
their services in exchange for securities of the Company. As discussed above,
the Company will incur substantial expenses, including expenses for professional
and other consulting services, when it seeks to negotiate and enter into a
Merger. There is no assurance that that the Company will have sufficient funds
to locate a Merger Target or to consummate a Merger and we may not have enough
cash on hand to satisfy our cash requirements during the next 12 months.


                                       10
<PAGE>

                                  RISK FACTORS

We Have No Operating History or Basis for Evaluating Prospects

         We were incorporated in October 1998 and we have no operating business
or plans to develop one. While we have reviewed several candidates, we have not,
as of the date hereof, entered into any binding agreement with any Merger
Targets. Accordingly, there is only a limited basis upon which to evaluate our
prospects for achieving our intended business objectives. To date, our efforts
have been limited to organizational activities, the Private Placement, filing
reports with the Commission, and searching for Merger Targets.

We Have Limited Resources and No Revenues From Operations, and May Need
Additional Financing in Order to Execute our Business Plan; Our Auditors Have
Expressed Doubt as to our Ability to Continue Business as a Going Concern

         We have limited resources, no revenues from operations to date, and our
cash on hand may not be sufficient to satisfy our cash requirements during the
next twelve months. In addition, we will not achieve any revenues (other than
insignificant investment income) until, at the earliest, the consummation of a
Merger and we cannot ascertain our capital requirements until such time.
Moreover, there can be no assurance that any Merger Target, at the time of the
consummation of a Merger, or at any time thereafter, will derive any material
revenues from its operations or operate in a profitable manner. Further limiting
our abilities to achieve revenues, in order to avoid status as an "Investment
Company" under the Investment Company Act of 1940, as amended (the "Investment
Company Act"), we can only invest our funds prior to a Merger in limited
investments which do not invoke Investment Company status. There can be no
assurance that determinations ultimately made by us will permit us to achieve
our business objectives. We may be required to seek additional financing in
order to implement our business plan and/or consummate a Merger. Our auditors
have included an explanatory paragraph in their report for the year ended
December 31, 2001, indicating that certain conditions raise substantial doubt
regarding our ability to continue as a going concern. The financial statements
included in this Form 10-KSB do not include any adjustment to asset values or
recorded amounts of liability that might be necessary in the event we are unable
to continue as a going concern. If we are in fact unable to continue as a going
concern, shareholders may lose their entire investment in our common stock.

We May Not Be Able to Borrow Funds If and As Needed; If We Do Borrow Funds, We
Will Be Less Attractive to Potential Merger Targets

         There are currently no contractual or legal limitations on our ability
to borrow funds to increase the amount of capital available to us to effect a
Merger. However, the limited resources of the Company and lack of operating
history will make it difficult to borrow funds. The amount and nature of our
borrowings will depend on numerous considerations, including our capital needs,
our credit, our perceived ability to meet debt service on any such borrowings
and the then prevailing conditions in the financial markets, as well as general
economic conditions. We cannot assume that debt financing, if required or
sought, would be available on terms deemed to

                                       11
<PAGE>

be commercially acceptable by and in our best interests. If we are not able to
borrow funds required to effect or facilitate a Merger, or to provide funds for
an additional infusion of capital into a Merger Target, our financial condition
and future prospects will be materially adversely affected. Additionally, to the
extent that debt financing ultimately proves to be available, any borrowings may
subject the Company to various risks traditionally associated with indebtedness,
including the risks of interest rate fluctuations and insufficiency of cash flow
to pay principal and interest. Any debt we incur may significantly discharge
potential Merger Targets. Furthermore, a Merger Target may have already incurred
borrowings and, therefore, all the risks inherent thereto will be absorbed by us
at the time of a Merger.

We Are Unable to Ascertain Risks Relating to the Industry and Nature of
Unidentified Merger Targets, and You Will Have Little or No Control over the
Merger Targets after a Merger

         We have not selected any particular industry or Merger Target in which
to concentrate our Merger efforts. Our director and executive officer has had
numerous dealings and contact or discussions with representatives of our
entities regarding a consummation of a Merger, however, no binding agreements
exist. Accordingly, there is no basis to evaluate the possible merits or risks
of the Merger Target or the particular industry in which we may ultimately
operate, and therefore risks of a currently unascertainable nature may arise
when a specific Merger Target and industry is chosen. For example, to the extent
that we effect a Merger with a financially unstable company or an entity in its
early stage of development or growth (including entities without established
records of revenues or income), we will become subject to numerous risks
inherent in the business and operations of financially unstable and early stage
or potential emerging growth companies. In addition, to the extent that we
effect a Merger with an entity in an industry characterized by a high level of
risk, we will become subject to the currently unascertainable risks of that
industry. An extremely high level of risk frequently characterizes certain
industries which experience rapid growth. Although management will endeavor to
evaluate the risks inherent in a particular Merger Target or industry, there can
be no assurance that we will properly ascertain and evaluate all such risks.

Scarcity of and Competition for Merger Opportunities May Hinder the
Identification of a Merger Target and the Consummation of a Merger

         We expect to encounter intense competition from other entities having
business objectives similar to ours. Many of these entities, including venture
capital partnerships and corporations, other blind pool companies, large
industrial and financial institutions, small business investment companies and
wealthy individuals, are well-established and have extensive experience in
connection with identifying and effecting Mergers directly or through
affiliates. Many of these competitors possess greater financial, technical,
human and other resources than we do and there can be no assurance that we will
have the ability to compete successfully. Our financial resources will be
limited in comparison to those of many of our competitors. This inherent
competitive limitation may compel us to select certain less attractive Merger
prospects. There can be no assurance that such prospects will permit us to
achieve our stated business objectives.

                                       12
<PAGE>

We Have No Current Binding Agreement With any Merger Target

         While Management may have visited and negotiated with possible Merger
Targets, we have no material binding merger agreement with any Merger Target.
Management has not identified any particular industry or specific business
within an industry for evaluation. Other than issuing shares to our original
stockholders and certain consultants, conducting the Private Placement and
filing reports with the Commission, we have not commenced any operational
activities. We have not established a specific length of operating history or a
specified level of earnings, assets, net worth or other criteria which we will
require a Merger Target to have achieved. Accordingly, we may enter into a
Merger with a Merger Target having insignificant operations, material losses,
limited or no potential for earnings, limited assets, negative net worth, or
other negative characteristics.

Success of Our Business Depends Upon the Consummation of a Merger, and, In Part,
General Stock Market Conditions in the Business Sector of a Merger Target

         Our success will depend to a great extent on locating and consummating
a Merger with a Merger Target. Subsequent to any Merger, our success will depend
greatly on the operations, financial condition, and management of the identified
Merger Target. While we intend to seek a Merger with a company that has an
established operating history, there can be no assures that we will be able to
successfully locate and complete a merger with candidates meeting such criteria.
In the event we successfully complete a Merger, the success of our operations
may be dependent upon management of the successor entity together with numerous
other factors beyond our control, or control of the successor entity.

We Will Be Able to Effect At Most, One Merger, If Any, and Thus May Not Have a
Diversified Business

         Our resources are limited and we will most likely have the ability to
effect only a single Merger. Our success will be entirely dependent upon the
future performance of a single business unless the Merger Target has multiple
businesses. This probable lack of diversification will subject us to numerous
economic, competitive and regulatory developments, any or all of which may have
a material adverse impact upon the particular industry in which we may operate
subsequent to the consummation of a Merger. We will become dependent upon the
development or market acceptance of a single or limited number of products,
processes or services of the Merger Target. Accordingly, notwithstanding any
capital investment in, and management assistance to the Merger Target, there can
be no assurance that the Merger Target will prove to be commercially viable, or
that its securities will trade at a favorable level.

                                       13
<PAGE>

We Depend upon a Single Executive Officer and Director, Whose Experience Is
Limited and Who Makes All Management Decisions

         Our ability to effect a Merger will be dependent upon the efforts of
our executive officer and sole director, James Prestiano. Notwithstanding the
importance of Mr. Prestiano, we have not entered into any employment agreement
or other understanding with Mr. Prestiano concerning compensation or obtained
any "key man" life insurance on his life. The loss of the services of Mr.
Prestiano will have a material adverse effect on our business objectives. We
will rely upon the expertise of Mr. Prestiano and do not anticipate that we will
hire additional personnel. While we have engaged certain outside consultants who
have and who will continue to assist us in evaluating Merger Targets, we may not
have the resources to retain additional personnel as necessary.

         Although Mr. Prestiano has some legal experience in buying and selling
businesses, he has limited experience in "blind pool" or "blank check"
companies. In addition, Mr. Prestiano has not been a director or officer of any
public company, other than as stated herein.

Mr. Prestiano Has Centralized Control of our Affairs

         Mr. Prestiano owns 2,000,000 shares of Common Stock which he received
as a founder. This amount represents approximately 78.6% of the issued and
outstanding shares of Common Stock and approximately 78.6% of the voting power
of the issued and outstanding shares of Common Stock prior to a Merger (not
including any shares underlying certain warrants). In the election of directors,
stockholders are not entitled to cumulate their votes for nominees. Accordingly,
as a practical matter, management may be able to elect all of our directors and
otherwise direct our affairs. Additionally, stockholders will only be permitted
to vote on a Merger if a stockholder vote is required under Delaware General
Corporation Law, and, even if allowed to vote, Mr. Prestiano controls a majority
of our stock, thus effectively giving him control.

Mr. Prestiano's Is a Principal Executive Officer and Director of Eight Other
Similar Companies Which Creates an Inherent Conflict of Interest

         Mr. Prestiano serves as the sole director and officer of eight other
similarly capitalized companies (identified in Item 12, Part III below) that
contemplate the same business activities as us and thus compete directly with
us. Some of those entities may develop a trading market for their securities
before we do, making them a more attractive candidate to potential Merger
Targets. As a result, Mr. Prestiano will have a conflict of interest with
respect to prospective Merger Targets and presenting the corporate opportunity
to us. In general, officers and directors of a corporation incorporated under
the laws of the State of Delaware are required to present certain business
opportunities to such corporation. As a result of Mr. Prestiano's business
associations with multiple companies, he will have conflicting interests.
Therefore, we have agreed that with respect to conflicts of interest amongst
these companies related to the allocation of opportunities and the negotiation
and merger with Merger Targets, we have waived and will

                                       14
<PAGE>

waive any conflict or claim related to Mr. Prestiano's fiduciary duty. We
believe that any potential conflict is significantly mitigated by the fact that
Mr. Prestiano has the same ownership interest in each other company as he does
in our Company, and each company (including ours) has identical capital
structure. The conflict will be more significant should, at a later date, these
facts change.

There Exist Conflicts of Interest Relating to Mr. Prestiano's Time Commitment to
the Company

         Mr. Prestiano is not required to commit his full time to our affairs
and it is likely that he will not devote a substantial amount of time to our
affairs. Mr. Prestiano will have conflicts of interest in allocating management
time among various business and professional activities. As a result, the
consummation of a Merger may require a greater period of time than if he devoted
his full time to our affairs. Mr. Prestiano intends to devote such time as he
deems reasonably necessary to carry out our business and affairs, including the
evaluation of potential Merger Targets and the negotiation and consummation of a
Merger. Mr. Prestiano may even become affiliated with more companies, thus
creating further conflicts of interest in determining to which entity a
particular business opportunity should be presented. As a result of multiple
business affiliations, Mr. Prestiano may have similar legal obligations to
present certain business opportunities to multiple entities. There can be no
assurance that any of the foregoing conflicts will be resolved in our favor.

There Exist Conflicts of Interest Relating to the Compensation and Reimbursement
of Mr. Prestiano and Affiliates

         Mr. Prestiano has received no cash or stock compensation for his
services as our sole director and/or president. Mr. Prestiano's share ownership
is limited to his founder's shares. Mr. Prestiano and his affiliates have been
reimbursed, at cost, for reasonable business expenses incurred on our behalf,
including those incurred in connection with our formation, the 1998 Private
Placement, and the preparation and filing of a Registration Statement on Form
10SB under the Exchange Act and subsequent reports. Mr. Prestiano and his
affiliates will also be entitled to be reimbursed for any future reasonable
business expenses, including any expenses incurred in connection with any
Merger. This will include reimbursement for the cost of the personnel of Mr.
Prestiano or his affiliates (other than Mr. Prestiano himself) to be inclusive
of all documented costs of their employment on a reasonable hourly or daily
allocation while engaged in activities on our behalf.

We May Pursue a Merger With a Merger Target Operating Outside the United States
Which Entail Additional Risks Relating to Doing Business in a Foreign Country

         We may effectuate a Merger with a Merger Target whose business
operations or even headquarters, place of formation or primary place of business
are located outside the United States. In such event, we may face the
significant additional risks associated with doing business in that country. In
addition to the language barriers, different presentations of financial
information, different business practices, and other cultural differences and
barriers that may

                                       15
<PAGE>

make it difficult to evaluate such a Merger Target, ongoing business risks
result from the internal political situation, uncertain legal systems and
applications of law, prejudice against foreigners, corrupt practices, uncertain
economic policies and potential political and economic instability that may be
exacerbated in various foreign countries.

Management Will Most Probably Change Upon the Consummation of a Merger

         It is likely that any Merger will result in control by the Merger
Target stockholders and that our stockholders would retain only a relatively
small minority position or minimal equity. Any such Merger may require
management to sell, transfer or cancel all or a portion of our stock held by
management, or cause Mr. Prestiano to resign or be removed as an executive
officer and/or sole director and a corresponding reduction in or elimination of
his participation in future affairs.

Recent Rulemaking Has Made it More Difficult for Us to Establish a Trading
Market for Our Common Stock. Blank Check Companies That Are Similarly Situated
but That Have a Trading Market for Their Stock, May Be More Attractive to Merger
Targets

         A public market for the Common Stock does not exist and there can be no
assurance that one will ever develop or if developed will continue. We are
exploring alternative strategies to attempt to obtain a quote for our Common
Stock on the NASDAQ Over The Counter Bulletin Board in order to enhance our
attractiveness to some potential Merger Targets. In general, creation of a
public market for the Common Stock depends on, among other things, (i)
acceptance of our stock on an exchange or interdealer quotation system, (ii)
filing of a Form 211 with NASDAQ for trading on the Over The Counter Bulletin
Board and/or (iii) registration of the shares through a Registration Statement
filed under the Securities Act. Such actions may be costly and difficult and
could potentially fail. Recent NASD policy making has also hindered our ability
to obtain a trading market. If no market develops, it may be difficult or
impossible for the holders of the Common Stock to sell their securities if they
should desire to do so. In addition, there are substantial restrictions on the
sale or transfer of Common Stock imposed by federal and state security laws, if
the shares of Common Stock are not registered through a Registration Statement.
If the shares are registered, there are no assurances that a regular trading
market will develop for any of the Common Stock and that if developed any such
market will be sustained. It is unlikely any market would develop without a
Merger.

It Is Most Likely That Current Stockholders Will Be Immediately and
Substantially Diluted upon a Merger

         Our Certificate of Incorporation authorizes the issuance of 40,000,000
shares of Common Stock. There are currently 37,455,000 authorized but unissued
shares of Common Stock available for issuance. Although we have no commitments
as of this date to issue any of these shares of Common Stock, we will, in all
likelihood, issue a substantial number of additional shares in connection with
or following a Merger. To the extent that additional shares of Common Stock are
issued, our stockholders would experience dilution of their respective ownership
interests. Additionally, if we issue a substantial number of shares of Common
Stock

                                       16
<PAGE>

or voting preferred stock in connection with or following a Merger, a change in
control may occur which may affect, among other things, our ability to utilize
net operating loss carry forwards, if any. Furthermore, the issuance of a
substantial number of shares of Common Stock may adversely affect prevailing
market prices, if any, for the Common Stock and could impair our ability to
raise additional capital through the sale of equity securities. We have used and
may continue to use consultants and other third parties providing goods and
services, including assistance in the identification and evaluation of potential
Merger Targets. In the past, these consultants have been paid only with stock,
but in the future, these consultants or third parties may be paid in cash,
stock, options or other securities. Mr. Prestiano has the sole discretion to
engage consultants and other assistance and to pay partially or in whole with
stock or options for stock and to raise additional funds by selling our
securities which may involve substantial additional dilution to the investors.

Regulatory and Statutory Obstacles May Hinder Our Attractiveness to Merger
Candidates

         Merger Targets are often companies which wish to become public
companies to provide liquidity to their stockholders and possibly enhance their
future ability to access the capital markets, without the risk and expense of an
initial public offering. While the Merger does not immediately provide
significant capital, it does, if the Merger is executed as intended, create a
public company that owns the assets and business of the Merger Target (usually
in a subsidiary) and the Merger Targets shareholders end up with most of the
stock and control of the public company. We will generally be attractive to
Merger Targets if we have our Common Stock being quoted by dealers and
registered under the Exchange Act. Regulatory and rulemaking authorities have,
however, taken steps to make it difficult to enable shell corporations (such as
us) to have dealer quotations for the securities of such corporations. In order
to have dealers quote a bid and ask for our Common Stock, in addition to other
requirements, the dealer must file a form pursuant to Rule 15c2-11 promulgated
pursuant to the Exchange Act. This requires an opinion of such broker dealers.
Regulatory authorities may scrutinize and possibly take action to block
quotation by a dealer of stock in a shell company such as ours. In addition, the
regulatory authorities generally will block a dealer from quoting on stock of a
company without some significant amount of free trading shares available for
trading, often referred to as the "float." All the currently outstanding common
stock is held by a relatively small number of stockholders and there is a
limited number of free trading shares. As a result, there is no assurance that
the regulatory authorities will not block the attempt to obtain dealer
quotations for our Common Stock.

Most of Our Outstanding Common Stock Is Not Immediately Eligible for Resale

         Of the 2,545,000 shares of Common Stock outstanding of the Company as
of the date of the Registration Statement, few are eligible for sale under Rule
144 ("Rule 144") promulgated under the Securities Act. An aggregate of 275,117
shares have been registered pursuant to the registration statement on Form S-8.
In addition, under Rule 144, as currently in effect, subject to the satisfaction
of certain other conditions, a person, including an affiliate of the Company (or
persons whose shares are aggregated), who has owned restricted shares of Common
Stock beneficially for at least one year is entitled to sell, within any
three-month period, a number of

                                       17
<PAGE>

shares that does not exceed the greater of 1% of the total number of outstanding
shares of the same class or, if the Common Stock is quoted on an exchange or
NASDAQ, the average weekly trading volume during the four calendar weeks
preceding the sale. A person who has not been an affiliate of the Company for at
least three months immediately preceding the sale and who has beneficially owned
the shares of Common Stock to be sold for at least two years is entitled to sell
such shares under Rule 144 without regard to any of the limitations described
above. No prediction can be made as to the effect, if any, that sales of such
shares of Common Stock or the availability of such shares for sale will have on
the market prices, if any, for shares of Common Stock prevailing from time to
time. Nevertheless, the sale of substantial amounts of Common Stock in the
public market would likely adversely affect prevailing market prices for the
Common Stock and could impair our ability to raise capital through the sale of
equity securities.

Taxation Considerations May Impact the Structure of a Merger and Post-Merger
Liabilities

         Federal and state tax consequences will, in all likelihood, be major
considerations in any Merger we undertake. The structure of a Merger or the
distribution of securities to stockholders may result in taxation of us, the
Merger Target or stockholders. Typically, these transactions may be structured
to result in tax-free treatment to both companies, pursuant to various federal
and state tax provisions. We intend to structure any Merger so as to minimize
the federal and state tax consequences to both us and any Merger Target.
Management cannot assure that any Merger will meet the statutory requirements
for a tax-free reorganization, or that the parties will obtain the intended
tax-free treatment upon a transfer of stock or assets. A non-qualifying
reorganization could result in the imposition of both federal and state taxes,
which may have an adverse effect on both parties to the transaction.

We May Be Deemed to be an Investment Company and Subjected to Related
Restrictions

         The regulatory scope of the Investment Company Act, which was enacted
principally for the purpose of regulating vehicles for pooled investments in
securities, extends generally to companies engaged primarily in the business of
investing, reinvesting, owning, holding or trading in securities. The Investment
Company Act may, however, also be deemed to be applicable to companies which do
not intend to be characterized as an investment company but which, nevertheless,
engages in activities which may be deemed to be within the definitional scope of
certain provisions of the Investment Company Act. We believe that our
anticipated principal activities, which will involve acquiring control of an
operating company, will not subject us to regulation under the Investment
Company Act. Nevertheless, there can be no assurance that we will not be deemed
to be an investment company, particularly during the period prior to
consummation of a Merger. If we are deemed to be an investment company, our
activities will be restricted, including restrictions on the nature of our
investments and the issuance of securities. We may also be required to register
under the Investment Company Act and file reports, or adopt onerous corporate
governance rules with burdensome reporting, record keeping, voting, proxy,
disclosure and other rules and regulations. In the event we are deemed to be an
investment company, our failure to satisfy such regulatory requirements, whether
on a timely basis or at all, would, under certain circumstances, have a material
adverse effect on us.

                                       18
<PAGE>

We Do Not Expect to Pay Cash Dividends

         We do not expect to pay dividends and we have no cash reserves. The
payment of dividends after consummating any such Merger, if any, will be
contingent upon the incoming management's views and our revenues and earnings,
if any, capital requirements, and general financial condition subsequent to
consummation of a Merger. We presently intend to retain all earnings, if any,
for use in business operations and accordingly, the Board does not anticipate
declaring any dividends in the foreseeable future. It is probable that any
postmerger arrangement will have a similar philosophy, given that most Merger
Targets will be in their early stages of growth.

We Are Authorized to Issue Preferred Stock

         Our Certificate of Incorporation authorizes the designation and
issuance of 5,000,000 shares of preferred stock (the "Preferred Stock"), with
such designations, powers, preferences, rights, qualifications, limitations and
restrictions of such series as the Board, subject to the laws of the State of
Delaware, may determine from time to time. Accordingly, the Board is empowered,
without stockholder approval, to designate and issue Preferred Stock with
dividend, liquidation, conversion, voting or other rights which could adversely
affect the voting power or other rights of the holders of Common Stock. In
addition, the Preferred Stock could be utilized, under certain circumstances, as
a method of discouraging, delaying or preventing a change of control. Although
we do not currently intend to designate or issue any shares of Preferred Stock,
there can be no assurance that we will not do so in the future. It is likely
however, that following a merger, new management may issue such Preferred Stock,
and it is possible that one or more series of Preferred Stock will be designated
and/or issued in order to effectuate a merger or financing. As of this date, we
have no outstanding shares of Preferred Stock and we have not designated the
rights or preferences of any series of Preferred Stock.


Item 7.  Financial Statements
         --------------------

         See the Consolidated Financial Statements and related Report of
Independent Certified Public Accountants included herewith as pages F-1 through
F-9.


Item 8.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure
         ---------------------------------------------------------------

         None.


                                       19
<PAGE>

                                    PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance With Section 16(a) of the Exchange Act.
         -------------------------------------------------------------

         The following table sets forth information concerning the sole director
and executive officer of the Company:

Name                      Age            Title
----                      ---            -----

James A. Prestiano        37             President, Secretary, and Sole Director

       Mr. James A. Prestiano, age 37, is the sole director, president, and
secretary of the Company. Mr. Prestiano is the principal of the Law Offices of
James A. Prestiano. Mr. Prestiano practices law in New York, New York in the
areas of securities law, corporate law, litigation and other business matters.
Mr. Prestiano has practiced law in New York since 1993. From 1990 to 1993, Mr.
Prestiano was a Staff Attorney at the Northeast Regional Office of the United
States Securities and Exchange Commission. Mr. Prestiano is a graduate of St.
Johns University, where he received a B.A. degree in 1987 and J.D. degree in
1990.

       Mr. Prestiano is not required to commit his full time to the affairs of
the Company and it is likely that he will not devote a substantial amount of
time to the affairs of the Company. Mr. Prestiano will have conflicts of
interest in allocating management time among various business activities. As a
result, the consummation of a Merger may require management to devote a greater
period of time than they are able to. However, Mr. Prestiano will devote such
time as he deems reasonably necessary to carry out the business and affairs of
the Company, including the evaluation of potential Merger Targets and the
negotiation and consummation of a Merger and, as a result, the amount of time
devoted to the business and affairs of the Company may vary significantly
depending upon, among other things, whether the Company has identified a Merger
Target or is engaged in active negotiation and consummation of a Merger.

Meetings of the Board

       Our sole director is, and always has been, Mr. Prestiano. As of March 14,
2002, the Board of Directors, by written consent signed by the sole director, in
lieu of a meeting, approved and ratified all actions taken by management
including all agreements and stock issuances in fiscal 2001. As we only have one
board member, we do not have separate or independent audit or compensation
committees.

       In addition to the Company, Mr. Prestiano serves as the sole director and
sole officer (President, Secretary and Chief Financial Officer) of eight other
companies that contemplate the same business activities as the Company and thus
compete directly with the Company. Including the Company, these companies are:
Algiers Resources, Inc.; Balstron Corporation; Daliprint, Inc.; Hartscup
Corporation; Mayall Partners, Inc.; PSLRA, Incorporated; Regal Acquisitions,
Inc.; Voyer One, Inc.; and, Voyer Two, Inc.

                                       20
<PAGE>

Item 10.  Executive Compensation
          ----------------------

       James A. Prestiano is the sole officer and director of the Company. Mr.
Prestiano receives no compensation for his services as the sole director and/or
president and secretary of the Company. Mr. Prestiano and his affiliates have
been reimbursed, at cost, for the reasonable business expenses of the Company,
including those incurred in connection with the formation of the Company, the
Private Placement, and the preparation and filing of a Registration Statement on
Form 10-SB under the Exchange Act. Mr. Prestiano and his affiliates will also be
entitled to be reimbursed for any future reasonable business expenses of the
Company, including any expenses incurred in connection with any Merger. This
will include reimbursement for the cost of the personnel of Mr. Prestiano or his
affiliates (other than Mr. Prestiano himself) to be inclusive of all documented
costs of their employment on a reasonable hourly or daily allocation while
engaged in activities on behalf of the Company.

       While the Company does not presently anticipate engaging the services of
professional firms that specialize in finding business acquisitions on any
formal basis, the Company may engage such firms in the future, in which event
the Company may pay a finder's fee or other compensation. In no event, however,
will the Company pay a finder's fee or commission to any officer and director of
the Company or any entity with which he is affiliated for such service.
Moreover, in no event shall the Company issue any of its securities to any
officer, director or promoter of the Company, or any of their respective
affiliates or associates, in connection with activities designed to locate a
Merger Target. The Company does not have any incentive or stock option plan in
effect.

Item 11.  Security Ownership of Certain Beneficial Owners and Management
          --------------------------------------------------------------

       The following table sets forth information as of this date, with respect
to Common Stock of the Company owned by James A. Prestiano, the sole director
and officer of the Company, and the owners of more than 5% of the outstanding
and voting Common Stock. The below table is based on an aggregate of 2,545,000
shares of Common Stock issued and outstanding as of March 14, 2002.

                                             Shares
                                          Beneficially           Percent
                  Name                       Owned        of Class Outstanding
----------------------------------------- ------------    --------------------
James A. Prestiano (1)                       2,000,000 (2)         78.6%
Gerry L. Martin (3)                            142,000 (3)          5.6%
All Officers and Directors as a group (one   2,000,000             78.6%
person)
---------------------------
(1)  The address for Mr. Prestiano is c/o the Company, 317 Madison Avenue, Suite
     2310, New York, NY 10017.
(2)  Mr. Prestiano has sole voting and investment power with respect to the
     shares shown.

                                       21
<PAGE>

(3)  The address for Mr. Martin is c/o CMI, 2102 Business Center Drive, Suite
     130, Irvine, California 92612. These shares were issued upon the exercise
     of warrants, issued in connection with a consulting agreement between CMI
     and the Company. Mr. Martin is a principal of CMI.

       A Merger will, in all likelihood, result in stockholders of the Merger
Target obtaining a controlling interest in the Company. Any such Merger may
require management of the Company to sell, transfer or cancel all or a portion
of our stock held by management, or cause Mr. Prestiano to resign or be removed
as executive officer and/or sole director and a corresponding reduction in or
elimination of his participation in the future affairs of the Company. Any such
Merger or other change of control will also most likely require the filing by
the Company of an Information Statement under Rule 14(c) and/or 14(f) of the
Exchange Act and/or pursuant to Delaware law.

Item 12.  Certain Relationships and Related Transactions
          ----------------------------------------------

       To this date, the Company has had no operating business and engaged in no
transactions in which Mr. Prestiano has had any direct or indirect material
interest. Should the Company engage in any such transaction in the future, Mr.
Prestiano's interest therein would arise only from his ownership of Common Stock
of the Company and he would receive no extra or special benefit that was not
shared equally (pro rata) by all holders of Common Stock of the Company. Upon
founding and creation of the Company in October of 1998, Mr. Prestiano received
2,000,000 shares of Common Stock, which at such time was without value, for
nominal consideration.

       In addition to the Company, Mr. Prestiano serves as the sole director and
sole officer (President, Secretary and Chief Financial Officer) of eight other
companies that contemplate the same business activities as the Company and thus
compete directly with the Company. Including the Company, these companies are:
Algiers Resources, Inc.; Balstron Corporation; Daliprint, Inc.; Hartscup
Corporation; Mayall Partners, Inc.; PSLRA, Incorporated; Regal Acquisitions,
Inc.; Voyer One, Inc.; and, Voyer Two, Inc.

       As a result of his role as the sole officer and director of these nine
companies, Mr. Prestiano will have a conflict of interest with respect to
prospective Merger Targets and presenting a corporate opportunity to the
Company. In general, officers and directors of a corporation incorporated under
the laws of the State of Delaware are required to present certain business
opportunities to such corporation, and the laws of the State of Delaware further
provide rights and remedies to stockholders in the event such duty is breached.
As a result of Mr. Prestiano's business associations with multiple companies he
will have conflicting interests. Therefore, the Company has agreed that with
respect to conflicts of interest amongst these companies related to the
allocation of opportunities to negotiate and Merge with Merger Targets, the
Company will waive any conflict or claim related to Mr. Prestiano's fiduciary
duty. However, the conflict should be mitigated by the fact that Mr. Prestiano
has the same ownership interest in each other company as he does in the Company,
and each company (including the Company) has identical stockholders, at the date
of this filing. In addition, in most cases, Mr. Prestiano will

                                       22
<PAGE>

allow the potential Merger Target to choose the company to merge with. The
conflict will be more significant should, at a later date, these facts change.

       Similarly, in general, officers and directors of a corporation
incorporated under the laws of the state of Delaware owe certain fiduciary
obligations to the stockholders of such corporation. Among these are the duties
of fiduciary care and loyalty, prudent business judgment, and the
above-mentioned duty regarding the presentation of corporate opportunities.
Essentially, officers and directors have a duty to act in a manner so as to
advance the financial interests of the corporation and the stockholders. When
these obligations or duties are breached, aggrieved stockholders can seek
redress through a derivative action brought on behalf of the corporation and
occasionally, depending on the facts and circumstances, through suits brought
individually. However, with respect to the Company and the eight other
companies, each current shareholder was made aware at the time he or she
acquired his or her shares of the fact that Mr. Prestiano is the sole officer
and director of the Company and the eight other companies (as stated in the
offering memorandum pursuant to which each shareholder acquired his or her
shares). In addition, each shareholder at the time of his or her acquisition of
shares of the Company was required to make an equal investment in each of the
other eight companies. Thus, because each shareholder of the Company is also an
equal shareholder in each of the eight other companies that compete directly
with the Company, no shareholder of the Company would be harmed due to conflicts
of interest among these companies related to Mr. Prestiano's fiduciary
obligations as sole officer and director of each company and/or the allocation
of opportunities to negotiate and Merge with Merger Targets.

Use of Office Space Leased by Our Management

       We do not own or lease any real property at this time. Pursuant to an
oral agreement with The Law Offices of James A. Prestiano, a firm controlled by
James Prestiano, our President, sole director, majority stockholder and founder,
we utilize and will continue to utilize the office space and related facilities
of such firm as our principal executive office. In addition, we may reimburse
Mr. Prestiano for expenses incurred on our behalf relating to the use of such
facilities.


Item 13.  Exhibits and Reports on Form 8-K
          --------------------------------

(a)  Exhibits

Exhibit Number             Description
--------------             -----------

3(i)                Certificate of Incorporation (1)

3(ii)               Bylaws (1)

4.1                 Form of Subscription Supplement, Lock-Up and Registration
                    Rights Agreement executed by investors in the December 1998
                    Private Placement. (1)

                                       23
<PAGE>

4.2                 Form of Subscription Agreement executed by investors in the
                    Private Placement. (1)

4.3                 Placement Agent's Warrant Agreement between Algiers
                    Resources, Inc., Balstron Corporation, Daliprint, Inc.,
                    Hartscup Corporation, Mayall Partners, Inc., PSLRA, Inc.,
                    Regal Acquisitions Inc., Spacial Corporations, Voyer One,
                    Inc., Voyer Two, Inc. and CMI, dated as of April 19, 1999
                    relating to issue of Placement Agent Warrants to purchase
                    $51,000 Shares of Common Stock. (1)

4.4                 Consulting Agreement dated as of June 26, 2000, between
                    Algiers Resources, Inc., Balstron Corporation, Daliprint,
                    Inc., Hartscup Corporation, Mayall Partners, Inc., PSLRA,
                    Inc., Regal Acquisitions Inc., Spacial Corporations, Voyer
                    One, Inc., Voyer Two, Inc. and CMI (the "Consultant"). (2)

4.5                 Form of Warrant Agreement relating to warrants issued to
                    Consultant. (3)

10.0                Placement Agent Agreement between each of Algiers Resources,
                    Inc., Balstron Corporation, Daliprint, Inc., Hartscup
                    Corporation, Mayall Partners, Inc., PSLRA, Inc., Regal
                    Acquisitions Inc., Spacial Corporations, Voyer One, Inc.,
                    Voyer Two, Inc. and Tradeway Securities, Inc. as Placement
                    Agent. (1)

--------------------------------

(1)  Incorporated by reference from the Company's Form 10-KSB, for fiscal year
     ended December 31, 1999.
(2)  Incorporated by reference from Exhibit 4.1 to the Company's Registration
     Statement on Form S-8 (SEC File No. 333-41916), filed on July 20, 2000.
(3)  Incorporated by reference from Exhibit 4.2 to the Company's Registration
     Statement on Form S-8 (SEC File No. 333-41916), filed on July 20, 2000.


(b)  Reports on Form 8-K

    No reports on Form 8-K were filed during the fourth quarter of 2001.


                                       24
<PAGE>


                            REGAL ACQUISITIONS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                              FINANCIAL STATEMENTS
                               FOR THE YEARS ENDED
                           DECEMBER 31, 2001 AND 2000
















                                      F-i
<PAGE>

                                                        REGAL ACQUISITIONS, INC.
                                                   (A DEVELOPMENT STAGE COMPANY)
                                                                        CONTENTS
                                                               December 31, 2001
--------------------------------------------------------------------------------


                                                                         Page

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS                        F-1

FINANCIAL STATEMENTS

     Balance Sheet                                                        F-2

     Statements of Operations                                             F-3

     Statements of Stockholders' Equity                                   F-4

     Statements of Cash Flows                                             F-5

     Notes to Financial Statements                                      F-6 - 9



                                      F-ii
<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Board of Directors and Stockholders
Regal Acquisitions, Inc.


We have audited the accompanying balance sheet of Regal Acquisitions, Inc. (a
development stage company) as of December 31, 2001, and the related statements
of operations, stockholders' equity, and cash flows for each of the two years in
the period ended December 31, 2001, and for the period from October 6, 1998
(inception) to December 31, 2001. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Regal Acquisitions, Inc. as of
December 31, 2001, and the results of its operations and its cash flows for each
of the two years in the period ended December 31, 2001, and for the period from
October 6, 1998 (inception) to December 31, 2001 in conformity with accounting
principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. During the year ended December 31,
2001, the Company incurred a net loss, and it had negative cash flows from
operations. In addition, the Company had an accumulated deficit as of December
31, 2001. These factors, among others, as discussed in Note 1 to the
consolidated financial statements, raise substantial doubt about the Company's
ability to continue as a going concern. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.



SINGER LEWAK GREENBAUM & GOLDSTEIN LLP

Los Angeles, California
February 27, 2002


                                      F-1
<PAGE>

                                                        REGAL ACQUISITIONS, INC.
                                                   (A DEVELOPMENT STAGE COMPANY)
                                                                   BALANCE SHEET
                                                               December 31, 2001
--------------------------------------------------------------------------------

                                     ASSETS

Assets
     Cash                                                          $  4,745
     Prepaid Expenses                                                   909
                                                                   --------

                      Total assets                                 $  5,654
                                                                   ========


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
     Accrued expenses                                              $  2,136
                                                                   --------

         Total current liabilities                                    2,136
                                                                   --------

Stockholders' equity
     Preferred stock, $0.001 par value
         5,000,000 shares authorized
         no shares issued and outstanding                                --
     Common stock, $0.001 par value
         40,000,000 shares authorized
         2,545,000 shares issued and outstanding                      2,545
     Additional paid-in capital                                      42,055
     Contributed capital - stock warrants outstanding                 2,813
     Deficit accumulated during the development stage               (43,895)
                                                                   --------

                  Total stockholders' equity                          3,518
                                                                   --------

                      Total liabilities and stockholders' equity   $  5,654
                                                                   ========


   The accompanying notes are an integral part of these financial statements.
                                      F- 2
<PAGE>

                                                        REGAL ACQUISITIONS, INC.
                                                   (A DEVELOPMENT STAGE COMPANY)
                                                        STATEMENTS OF OPERATIONS
                              For the Years Ended December 31, 2001 and 2000 and
            for the Period from October 6, 1998 (Inception) to December 31, 2001
--------------------------------------------------------------------------------

                                                               For the
                                                             Period from
                                                              October 6,
                                   For the Year Ended            1998
                                       December 31,         (Inception) to
                               --------------------------    December 31,
                                   2001           2000           2001
                               -----------    -----------    -----------

Operating expenses             $    12,584    $    17,753    $    43,895
                               -----------    -----------    -----------

Net loss                       $   (12,584)   $   (17,753)   $   (43,895)
                               ===========    ===========    ===========

Basic and diluted
   Loss per common share       $    (0.005)   $    (0.008)   $    (0.019)
                               ===========    ===========    ===========

Weighted-average
   common shares outstanding     2,498,589      2,297,123      2,294,856
                               ===========    ===========    ===========




   The accompanying notes are an integral part of these financial statements.
                                      F- 3
<PAGE>

                                                        REGAL ACQUISITIONS, INC.
                                                   (A DEVELOPMENT STAGE COMPANY)
                                              STATEMENTS OF STOCKHOLDERS' EQUITY
            For the Period from October 6, 1998 (Inception) to December 31, 2001
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                 Contributed     Deficit
                                                                                   Capital -   Accumulated
                                                                      Additional     Stock     during the
                                               Common Stock            Paid-In     Warrants    Development
                                           Shares         Amount       Capital    Outstanding     Stage         Total
                                        ------------    ----------   -----------  -----------  -----------    ---------
<S>                                        <C>          <C>           <C>          <C>          <C>            <C>

Balance, October 6, 1998 (inception)              --    $       --    $       --   $       --   $       --    $       --
Issuance of common stock                   2,020,000         2,020         2,580                                   4,600
Net loss                                                                                            (1,238)       (1,238)
                                          ----------    ----------    ----------   ----------   ----------    ----------

Balance, December 31, 1998                 2,020,000         2,020         2,580           --       (1,238)        3,362
Issuance of common stock                     150,000           150        33,600                                  33,750
Issuance of stock warrants                                                              2,813                      2,813
Net loss                                                                                           (12,320)      (12,320)
                                          ----------    ----------    ----------   ----------   ----------    ----------

Balance, December 31, 1999                 2,170,000         2,170        36,180        2,813      (13,558)       27,605
Issuance of common stock                     170,000           170         2,280                                   2,450
Issuance and exercise of stock warrants      150,000           150         2,150                                   2,300
Net loss                                                                                           (17,753)      (17,753)
                                          ----------    ----------    ----------   ----------   ----------    ----------

Balance, December 31, 2000                 2,490,000         2,490        40,610        2,813      (31,311)       14,602
Issuance of common stock                      55,000            55         1,445                                   1,500
Net loss                                          --            --            --           --      (12,584)      (12,584)
                                          ----------    ----------    ----------   ----------   ----------    ----------

Balance, December 31, 2001                 2,545,000    $    2,545    $   42,055   $    2,813   $  (43,895)   $    3,518
                                          ==========    ==========    ==========   ==========   ==========    ==========
</TABLE>



   The accompanying notes are an integral part of these financial statements.
                                      F- 4
<PAGE>

                                                        REGAL ACQUISITIONS, INC.
                                                   (A DEVELOPMENT STAGE COMPANY)
                                                        STATEMENTS OF CASH FLOWS
                              For the Years Ended December 31, 2001 and 2000 and
            for the Period from October 6, 1998 (Inception) to December 31, 2001
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                            For the
                                                                          Period from
                                                                           October 6,
                                                    For the Year Ended       1998
                                                    December 31, 2001,   (Inception) to
                                                   --------------------   December 31,
                                                     2001        2000        2001
                                                   --------    --------    --------
<S>                                                <C>         <C>         <C>
Cash flows from operating activities
   Net loss                                        $(12,584)   $(17,753)   $(43,895)
   Adjustments to reconcile net loss to net cash
     used in operating activities
       Stock warrants outstanding                        --          --       2,813
       Issuance of common stock for services
         rendered                                     1,500       2,450       3,950
       Exercise of warrants issued for services
         rendered                                        --         800         800
   Change in
     Prepaid expenses                                 1,809      (2,718)       (909)
     Accrued expenses                                 1,130      (1,784)      2,136
                                                   --------    --------    --------

Net cash used in operating activities                (8,145)    (19,005)    (35,105)
                                                   --------    --------    --------

Cash flows from financing activities
   Cash received for common stock                        --       1,500      39,850
                                                   --------    --------    --------

Net cash provided by financing activities                --       1,500      39,850
                                                   --------    --------    --------

Net increase (decrease) in cash                      (8,145)    (17,505)      4,745

Cash, beginning of period                            12,890      30,395          --
                                                   --------    --------    --------

Cash, end of period                                $  4,745    $ 12,890    $  4,745
                                                   ========    ========    ========
</TABLE>


   The accompanying notes are an integral part of these financial statements.
                                      F- 5
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Organization and Line of Business
         ---------------------------------
         Regal Acquisitions, Inc. (the "Company") was incorporated on October 6,
         1998 in the State of Delaware. The Company is in the development stage,
         and its intent is to operate as a capital market access corporation and
         to acquire one or more existing businesses through merger or
         acquisition. The Company has had no significant business activity to
         date. Operating expenses incurred to date consist primarily of legal
         and accounting fees.

         Going Concern
         -------------
         The Company has been in the development stage since its inception on
         October 6, 1998. The Company has incurred losses from operations. These
         factors raise substantial doubt about the Company's ability to continue
         as a going concern.

         Start-Up Costs
         --------------
         Start-up costs include legal and professional fees. In accordance with
         Statement of Position 98-5, "Costs of Start-Up Activities," these costs
         have been expensed as incurred.

         Estimates
         ---------
         The preparation of the Company's financial statements in conformity
         with generally accepted accounting principles requires the Company's
         management to make estimates and assumptions that affect the amounts
         reported in these financial statements and accompanying notes. Actual
         results could differ from those estimates.

         Loss per Share
         --------------
         The Company utilizes SFAS No. 128, "Earnings per Share." Basic loss per
         share is computed by dividing the loss available to common stockholders
         by the weighted-average number of common shares outstanding. Diluted
         loss per share is computed similar to basic loss per share except that
         the denominator is increased to include the number of additional common
         shares that would have been outstanding if the potential common shares
         had been issued and if the additional common shares were dilutive.
         Because the Company has incurred net losses, basic and diluted loss per
         share are the same.


                                      F-6
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Income Taxes
         ------------
         The Company uses the asset and liability method of accounting for
         income taxes. The asset and liability method accounts for deferred
         income taxes by applying enacted statutory rates in effect for periods
         in which the difference between the book value and the tax bases of
         assets and liabilities are scheduled to reverse. The resulting deferred
         tax asset or liability is adjusted to reflect changes in tax laws or
         rates. Because the Company is in the development stage and has incurred
         a loss from operations, no benefit is realized for the tax effect of
         the net operating loss carryforward due to the uncertainty of its
         realization.

         Recently Issued Accounting Pronouncements
         -----------------------------------------
         In July 2001, the FASB issued SFAS No. 141, "Business Combinations."
         This statement addresses financial accounting and reporting for
         business combinations and supersedes Accounting Principles Bulletin
         ("APB") Opinion No. 16, "Business Combinations," and SFAS No. 38,
         "Accounting for Pre-Acquisition Contingencies of Purchased
         Enterprises." All business combinations in the scope of this statement
         are to be accounted for using one method, the purchase method. The
         provisions of this statement apply to all business combinations
         initiated after June 30, 2001. Use of the pooling-of-interests method
         for those business combinations is prohibited. This statement also
         applies to all business combinations accounted for using the purchase
         method for which the date of acquisition is July 1, 2001 or later. This
         statement is not applicable to the Company.

         In July 2001, the FASB issued SFAS No. 142, "Goodwill and Other
         Intangible Assets." This statement addresses financial accounting and
         reporting for acquired goodwill and other intangible assets and
         supersedes APB Opinion No. 17, "Intangible Assets." It addresses how
         intangible assets that are acquired individually or with a group of
         other assets (but not those acquired in a business combination) should
         be accounted for in financial statements upon their acquisition. This
         statement also addresses how goodwill and other intangible assets
         should be accounted for after they have been initially recognized in
         the financial statements. It is effective for fiscal years beginning
         after December 15, 2001. Early application is permitted for entities
         with fiscal years beginning after March 15, 2001, provided that the
         first interim financial statements have not been issued previously.
         This statement is not applicable to the Company. In June 2001, the FASB
         issued SFAS No. 143, "Accounting for Asset Retirement Obligations."
         This statement applies to legal obligations associated with the
         retirement of long-lived assets that result from the acquisition,
         construction, development, and/or the normal operation of long-lived
         assets, except for certain obligations of lessees. This statement is
         not applicable to the Company.



                                      F-7
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Recently Issued Accounting Pronouncements (Continued)
         -----------------------------------------
         In August 2001, the FASB issued SFAS No. 144, "Accounting for the
         Impairment or Disposal of Long-Lived Assets." This statement addresses
         financial accounting and reporting for the impairment or disposal of
         long-lived assets. This statement replaces SFAS No. 121, "Accounting
         for the Impairment of Long-Lived Assets and for Long-Lived Assets to be
         Disposed of," the accounting and reporting provisions of APB No. 30,
         "Reporting the Results of Operations - Reporting the Effects of
         Disposal of a Segment of a Business, and Extraordinary, Unusual, and
         Infrequently Occurring Events and Transactions," for the disposal of a
         segment of a business, and amends Accounting Research Bulletin No. 51,
         "Consolidated Financial Statements," to eliminate the exception to
         consolidation for a subsidiary for which control is likely to be
         temporary. The Company does not expect adoption of SFAS No. 144 to have
         a material impact, if any, on its financial position or results of
         operations.


NOTE 2 - WARRANTS OUTSTANDING

         On April 19, 1999, warrants to purchase 51,000 shares of the Company's
         common stock, par value $0.001, were issued to the placement agent at
         an exercise price of $0.255 per share. The shares vest immediately and
         can be exercised within seven years from the date of issuance of the
         warrants. The fair value of the warrants at the date of issuance was
         approximately $2,813 based on the fair value of the placement agent's
         services, less cash paid. As of December 31, 2001, the warrants were
         still outstanding.


NOTE 3 - ISSUANCE OF COMMON STOCK

         On November 5, 2001, the Company issued 55,000 shares of common stock
         valued at $1,500 for certain professional services rendered, which were
         not related to raising capital.

         On August 8, 2000, the Company issued 170,000 shares of common stock
         valued at $2,450 under various agreements with several consultants in
         return for certain professional services rendered, which were not
         related to raising capital.



                                      F-8
<PAGE>

NOTE 4 - RESTRICTED STOCK

         2,170,000 shares of common stock issued to the President and other
         stockholders are subject to a Lockup and Registration Rights Agreement.
         Under the terms of the agreement, these shares cannot be sold, pledged,
         assigned, or otherwise transferred or hypothecated (a) for a period of
         six months after the registration of the common stock and merger and
         (b) to the extent of 50% of the shares of the Company, for a period of
         12 months following the consummation of the merger. An additional
         44,853 shares of common stock are restricted securities as defined in
         The Securities Act of 1933.


NOTE 5 - EXERCISE OF WARRANTS ISSUED

         On June 26, 2000, pursuant to a consulting agreement, warrants to
         purchase a total of 150,000 shares of the Company's common stock, par
         value $0.001, were issued to various consultants at an exercise price
         of $0.01 per share. In September 2000, holders of these warrants
         exchanged the warrants for 150,000 shares of common stock, the
         consideration for which was the fair value of their services, valued at
         $800, and a cash payment of $1,500.


NOTE 6 - RELATED PARTY TRANSACTIONS

         The Company utilizes office space of a law firm owned by its
         President/Director. The Company does not pay any rent for such office
         space. The President/Director also provides certain administrative
         services at no charge to the Company.



                                      F-9
<PAGE>

                                   Signatures
                                   ----------

    In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                REGAL ACQUISITIONS, INC.


                                By /s/ James A. Prestiano
                                   --------------------------------------------
                                   James A. Prestiano, President, Secretary and
                                   Chief Financial Officer
                                   Date: March 21, 2002

    Pursuant to the requirements of the Exchange Act, this report has been
signed below by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.


                                By /s/ James A. Prestiano
                                   --------------------------------------------
                                   James A. Prestiano, President, Secretary and
                                   Chief Financial Officer
                                   Date: March 21, 2002


                                       25