##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2006

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number 0-18050



---

PW EAGLE,
INC.

(Exact name of registrant as specified in its Charter)



---



|                         |  |                                     
|------------------------ |  | ------------------------------------
|MINNESOTA                |  | 41-1642846                          
|(State of incorporation) |  | (I.R.S. Employer Identification No.)

1550 Valley River Drive

Eugene, Oregon 97401

(Address of principal executive offices)

Registrants telephone number, including area code: (541) 343-0200



---

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated file, an
accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):



|                         |  |                    |  |                         
|------------------------ |  | ------------------ |  | ------------------------
|Large accelerated filer ̈ |  | Accelerated filer ̈ |  | Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).    Yes ̈No  x

The number of shares of the registrants Common Stock, $.01 par value per share,
outstanding as of October 27, 2006 was:



|             |  |           
|------------ |  | ----------
|Common Stock |  | 11,969,498



---



---

##### Table of Contents

PW EAGLE, INC.

INDEX



|                              |  |                                                                                                                      |  |                                                                                       |  |         
|----------------------------- |  | -------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------- |  | --------
|                              |  |                                                                                                                      |  |                                                                                       |  | PAGE NO.
|PART I. FINANCIAL INFORMATION |  | 3                                                                                                                   
|                              |  |                                                                                                                      | 
|                              |  | ITEM 1.                                                                                                              |  | FINANCIAL STATEMENTS                                                                  |  | 3       
|                              |  |                                                                                                                     
|                              |  | Condensed Consolidated Statement of Operations  Three and Nine Months Ended September 30, 2006 and 2005 (Unaudited) |  | 3                                                                                    
|                              |  |                                                                                                                     
|                              |  | Condensed Consolidated Balance Sheet  September 30, 2006 and December 31, 2005 (Unaudited)                          |  | 4                                                                                    
|                              |  |                                                                                                                     
|                              |  | Condensed Consolidated Statement of Cash Flows  Nine Months Ended September 30, 2006 and 2005 (Unaudited)           |  | 5                                                                                    
|                              |  |                                                                                                                     
|                              |  | Notes to Condensed Consolidated Financial Statements (Unaudited)                                                     |  | 6                                                                                    
|                              |  |                                                                                                                      | 
|                              |  | ITEM 2.                                                                                                              |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |  | 14      
|                              |  |                                                                                                                      | 
|                              |  | ITEM 3.                                                                                                              |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                            |  | 20      
|                              |  |                                                                                                                      | 
|                              |  | ITEM 4.                                                                                                              |  | CONTROLS AND PROCEDURES                                                               |  | 21      
|                              | 
|PART II. OTHER INFORMATION    |  | 22                                                                                                                  
|                              |  |                                                                                                                      | 
|                              |  | ITEM 1.                                                                                                              |  | LEGAL PROCEEDINGS                                                                     |  | 22      
|                              |  |                                                                                                                      | 
|                              |  | ITEM 1 A.                                                                                                            |  | RISK FACTORS                                                                          |  | 22      
|                              |  |                                                                                                                      | 
|                              |  | ITEM 2.                                                                                                              |  | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS                           |  | 23      
|                              |  |                                                                                                                      | 
|                              |  | ITEM 3.                                                                                                              |  | DEFAULTS UPON SENIOR SECURITIES                                                       |  | 24      
|                              |  |                                                                                                                      | 
|                              |  | ITEM 4.                                                                                                              |  | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                   |  | 24      
|                              |  |                                                                                                                      | 
|                              |  | ITEM 5.                                                                                                              |  | OTHER INFORMATION                                                                     |  | 24      
|                              |  |                                                                                                                      | 
|                              |  | ITEM 6.                                                                                                              |  | EXHIBITS                                                                              |  | 24      
|                              |  |                                                                                                                     
|                              |  | SIGNATURES                                                                                                           |  | 25                                                                                   



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

PW EAGLE, INC.

Condensed Consolidated Statement of Operations  Three and Nine- Months Ended September 30, 2006 and
2005

(Unaudited)



|                                                      |  |                                 |         |   |                                |   |         |      |  |   |         |   |  |   |         |  
|----------------------------------------------------- |  | ------------------------------- | ------- | - | ------------------------------ | - | ------- | ---- |  | - | ------- | - |  | - | ------- | -
|                                                      |  | Three Months EndedSeptember 30, |         |   | Nine Months EndedSeptember 30, |  
|(in thousands, except per share amounts)              |  | 2006                            |         |   | 2005                           |   |         | 2006 |  |   | 2005    |  
|Net sales                                             |  | $                               | 189,907 |   |                                | $ | 176,156 |      |  | $ | 577,085 |   |  | $ | 480,422 |  
|Cost of goods sold                                    |  |                                 | 139,623 |   |                                |   | 147,695 |      |  |   | 424,596 |   |  |   | 404,517 |  
|                                                      |  |                                 |         |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Gross profit                                          |  |                                 | 50,284  |   |                                |   | 28,461  |      |  |   | 152,489 |   |  |   | 75,905  |  
|                                                      |  |                                 |         |  
|Operating expenses:                                   |  |                                 |         |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Freight expense                                       |  |                                 | 10,664  |   |                                |   | 10,471  |      |  |   | 29,976  |   |  |   | 28,005  |  
|Selling expenses                                      |  |                                 | 4,658   |   |                                |   | 4,418   |      |  |   | 13,845  |   |  |   | 12,744  |  
|General and administrative expenses                   |  |                                 | 3,534   |   |                                |   | 3,682   |      |  |   | 13,077  |   |  |   | 10,553  |  
|Other (income) expense, net                           |  |                                 | (29     | ) |                                |   | (74     | )    |  |   | 490     |   |  |   | (1,838  | )
|                                                      |  |                                 |         |   |                                |   |         |      |  |   |         |   |  |   |         |  
|                                                      |  |                                 | 18,827  |   |                                |   | 18,497  |      |  |   | 57,388  |   |  |   | 49,464  |  
|                                                      |  |                                 |         |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Operating income                                      |  |                                 | 31,457  |   |                                |   | 9,964   |      |  |   | 95,101  |   |  |   | 26,441  |  
|                                                      |  |                                 |         |  
|Non-operating Income                                  |  |                                 | (136    | ) |                                |   |        |      |  |   | (136    | ) |  |   |        |  
|Interest expense                                      |  |                                 | 644     |   |                                |   | 4,909   |      |  |   | 3,261   |   |  |   | 13,063  |  
|                                                      |  |                                 |         |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Income before income taxes and minority interest      |  |                                 | 30,949  |   |                                |   | 5,055   |      |  |   | 91,976  |   |  |   | 13,378  |  
|                                                      |  |                                 |         |  
|Income tax expense                                    |  |                                 | 11,120  |   |                                |   | 2,179   |      |  |   | 34,432  |   |  |   | 5,365   |  
|Minority interest in (income) of USPoly Company       |  |                                 |        |   |                                |   | 36      |      |  |   |        |   |  |   | (121    | )
|                                                      |  |                                 |         |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Net income                                            |  | $                               | 19,829  |   |                                | $ | 2,912   |      |  | $ | 57,544  |   |  | $ | 7,892   |  
|                                                      |  |                                 |         |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Net income per share:                                 |  |                                 |         |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Basic                                                 |  | $                               | 1.61    |   |                                | $ | 0.31    |      |  | $ | 4.83    |   |  | $ | 0.93    |  
|Diluted                                               |  | $                               | 1.59    |   |                                | $ | 0.30    |      |  | $ | 4.67    |   |  | $ | 0.81    |  
|                                                      |  |                                 |         |  
|Cash dividends declared per common share              |  |                                 |         |   |                                |   |         |      |  |   |         |   |  |   |         |  
|                                                      |  |                                 |         |  
|Weighted average number of common shares outstanding: |  |                                 |         |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Basic                                                 |  |                                 | 12,325  |   |                                |   | 9,247   |      |  |   | 11,919  |   |  |   | 8,516   |  
|Diluted                                               |  |                                 | 12,474  |   |                                |   | 9,855   |      |  |   | 12,332  |   |  |   | 9,794   |  

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.



3



---

##### Table of Contents

PW EAGLE, INC.

Condensed Consolidated Balance Sheet  September 30, 2006 and December 31, 2005 (Unaudited)



|                                                        |  |                   |         |                  |   |         |  
|------------------------------------------------------- |  | ----------------- | ------- | ---------------- | - | ------- | -
|(in thousands, except share and per share amounts)      |  | September 30,2006 |         | December 31,2005 |  
|ASSETS                                                  |  |                   |         |                  |   |         |  
|Current assets:                                         |  |                   |         |                  |   |         |  
|Cash and cash equivalents                               |  | $                 | 40,163  |                  | $ | 5,671   |  
|Accounts receivable, net                                |  |                   | 86,097  |                  |   | 87,062  |  
|Inventories                                             |  |                   | 66,939  |                  |   | 64,239  |  
|Deferred income taxes                                   |  |                   | 2,346   |                  |   | 2,382   |  
|Other current assets                                    |  |                   | 1,493   |                  |   | 2,861   |  
|                                                        |  |                   |         |                  |   |         |  
|Total current assets                                    |  |                   | 197,038 |                  |   | 162,215 |  
|                                                        |  |                   |         |                  |   |         |  
|Property and equipment, net                             |  |                   | 51,261  |                  |   | 56,301  |  
|Goodwill                                                |  |                   | 6,441   |                  |   | 6,441   |  
|Deferred tax asset                                      |  |                   | 1,394   |                  |   | 325     |  
|Intangible assets                                       |  |                   | 3,303   |                  |   | 4,020   |  
|Other assets                                            |  |                   | 5,273   |                  |   | 5,154   |  
|                                                        |  |                   |         |                  |   |         |  
|Total assets                                            |  | $                 | 264,710 |                  | $ | 234,456 |  
|                                                        |  |                   |         |                  |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                    |  |                   |         |                  |   |         |  
|Current liabilities:                                    |  |                   |         |                  |   |         |  
|Borrowings under revolving credit facilities            |  | $                 |        |                  | $ | 7,184   |  
|Current maturities of long-term debt and capital leases |  |                   | 217     |                  |   | 182     |  
|Accounts payable                                        |  |                   | 63,709  |                  |   | 68,675  |  
|Accrued liabilities                                     |  |                   | 30,255  |                  |   | 47,907  |  
|                                                        |  |                   |         |                  |   |         |  
|Total current liabilities                               |  |                   | 94,181  |                  |   | 123,948 |  
|Capital lease obligations, less current maturities      |  |                   | 19,354  |                  |   | 19,525  |  
|Other long-term liabilities                             |  |                   | 4,182   |                  |   | 4,944   |  
|                                                        |  |                   |         |                  |   |         |  
|Total liabilities                                       |  |                   | 117,717 |                  |   | 148,417 |  
|                                                        |  |                   |         |                  |   |         |  
|Commitments and contingencies                           |  |                   |         |                  |   |         |  
|                                                        |  |                  
|Stockholders equity:                                   |  |                   |         |                  |   |         |  
|Stock warrants                                          |  |                   | 3,491   |                  |   | 5,844   |  
|Common stock & class B common stock                     |  |                   | 121     |                  |   | 112     |  
|Additional paid-in capital                              |  |                   | 68,658  |                  |   | 61,439  |  
|Unearned compensation                                   |  |                   |        |                  |   | (326    | )
|Accumulated other comprehensive income                  |  |                   | 393     |                  |   | 372     |  
|Accumulated earnings                                    |  |                   | 74,330  |                  |   | 18,598  |  
|                                                        |  |                   |         |                  |   |         |  
|Total stockholders equity                              |  |                   | 146,993 |                  |   | 86,039  |  
|                                                        |  |                   |         |                  |   |         |  
|Total liabilities and stockholders equity              |  | $                 | 264,710 |                  | $ | 234,456 |  
|                                                        |  |                   |         |                  |   |         |  

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.



4



---

##### Table of Contents

PW EAGLE, INC.

Condensed Consolidated Statement of Cash Flows  Nine Months Ended September 30, 2006 and 2005
(Unaudited)



|                                                                                            |  |                    |         |   |                    |   |         |  
|------------------------------------------------------------------------------------------- |  | ------------------ | ------- | - | ------------------ | - | ------- | -
|                                                                                            |  | Nine Months Ended  |        
|(in thousands)                                                                              |  | September 30,2006  |         |   | September 30,2005  |  
|Cash flows from operating activities:                                                       |  |                    |         |   |                    |   |         |  
|Net income                                                                                  |  | $                  | 57,544  |   |                    | $ | 7,892   |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |                    |         |   |                    |   |         |  
|(Gain) loss on disposal of long-lived assets                                                |  |                    | 666     |   |                    |   | (502    | )
|(Gain) on sale of metals parts business                                                     |  |                    |        |   |                    |   | (1,256  | )
|Depreciation and amortization                                                               |  |                    | 8,935   |   |                    |   | 9,562   |  
|Royalty accretion                                                                           |  |                    | 771     |   |                    |   | 426     |  
|Warrant fair value adjustment                                                               |  |                    |        |   |                    |   | 2,094   |  
|Amortization of debt issue costs, discounts and premiums                                    |  |                    | 270     |   |                    |   | 812     |  
|Receivable provisions                                                                       |  |                    | (255    | ) |                    |   | 225     |  
|Deferred income taxes                                                                       |  |                    | (1,176  | ) |                    |   | 4,521   |  
|Issuance of subordinated debt for interest payment                                          |  |                    |        |   |                    |   | 1,357   |  
|Non-cash minority interest                                                                  |  |                    |        |   |                    |   | 221     |  
|Stock based compensation                                                                    |  |                    | 2,576   |   |                    |   | 258     |  
|Put option fair value adjustment                                                            |  |                    | (136    | ) |                    |   |        |  
|Other                                                                                       |  |                    |        |   |                    |   | 92      |  
|Changes in operating assets and liabilities                                                 |  |                    | (23,043 | ) |                    |   | 13,561  |  
|                                                                                            |  |                    |         |   |                    |   |         |  
|Net cash provided by operating activities                                                   |  |                    | 46,152  |   |                    |   | 39,263  |  
|                                                                                            |  |                    |         |   |                    |   |         |  
|Cash flows from investing activities:                                                       |  |                    |         |   |                    |   |         |  
|Purchases of property and equipment                                                         |  |                    | (5,499  | ) |                    |   | (2,835  | )
|Proceeds from sale of metals parts business                                                 |  |                    |        |   |                    |   | 2,534   |  
|Proceeds from disposal of long-lived assets                                                 |  |                    | 918     |   |                    |   | 873     |  
|                                                                                            |  |                    |         |   |                    |   |         |  
|Net cash provided by (used in) investing activities                                         |  |                    | (4,581  | ) |                    |   | 572     |  
|                                                                                            |  |                    |         |   |                    |   |         |  
|Cash flows from financing activities:                                                       |  |                    |         |   |                    |   |         |  
|Change in book overdraft                                                                    |  |                    | (192    | ) |                    |   | (1,053  | )
|Net borrowings (payments) under revolving credit facilities                                 |  |                    | (7,184  | ) |                    |   | (35,465 | )
|Dividends paid                                                                              |  |                    | (2,653  | ) |                    |   |        |  
|Payments on capital lease obligation                                                        |  |                    | (154    | ) |                    |   | (144    | )
|Proceeds from exercise of stock options                                                     |  |                    | 4,459   |   |                    |   | 8       |  
|Proceeds from exercise of stock warrants                                                    |  |                    | 2,093   |   |                    |   |        |  
|Repayment of long-term debt                                                                 |  |                    |        |   |                    |   | (2,784  | )
|Incremental tax benefits from share based awards                                            |  |                    | 7,691   |   |                    |   |        |  
|Proceeds from sale of put options                                                           |  |                    | 441     |   |                    |   |        |  
|Payment of debt issuance/financing costs                                                    |  |                    |        |   |                    |   | (101    | )
|Purchase of Company common shares                                                           |  |                    | (11,580 | ) |                    |   |        |  
|                                                                                            |  |                    |         |   |                    |   |         |  
|Net cash (used in) financing activities                                                     |  |                    | (7,079  | ) |                    |   | (39,539 | )
|                                                                                            |  |                    |         |   |                    |   |         |  
|Net change in cash and cash equivalents                                                     |  |                    | 34,492  |   |                    |   | 296     |  
|Cash and cash equivalents, beginning of period                                              |  |                    | 5,671   |   |                    |   | 986     |  
|                                                                                            |  |                    |         |   |                    |   |         |  
|Cash and cash equivalents, end of period                                                    |  | $                  | 40,163  |   |                    | $ | 1,282   |  
|                                                                                            |  |                    |         |   |                    |   |         |  
|Supplemental Disclosures:                                                                   |  |                    |         |   |                    |   |         |  
|                                                                                            |  |                   
|                                                                                            |  | September 30, 2006 |         |   | September 30, 2005 |  
|Cash paid during the nine months ended                                                      |  |                    |         |   |                    |   |         |  
|Interest                                                                                    |  | $                  | 2,567   |   |                    | $ | 9,170   |  
|Income taxes, net of refunds received                                                       |  | $                  | 44,033  |   |                    | $ | 152     |  
|                                                                                            |  |                   
|Non-cash investing and financing activity:                                                  |  |                    |         |   |                    |   |         |  
|Notes receivable settled in exchange for stock                                              |  | $                  |        |   |                    | $ | 78      |  

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.



5



---

##### Table of Contents

PW EAGLE, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

1. Presentation

In the opinion of management, the accompanying
unaudited condensed consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to state fairly the financial position of PW Eagle, Inc. (the Company) at September 30, 2006
and the results of its operations and cash flows for the nine month periods ended September 30, 2006 and 2005. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The balance sheet information as of December 31, 2005 is derived from
the Companys audited financial statements and condensed. Although the Companys management believes that the disclosures are adequate to make the information presented not misleading, it is suggested that these condensed consolidated
financial statements be read in conjunction with the financial statements of the Company included with its Annual Report on Form 10-K for the year ended December 31, 2005.

2. Other Financial Statement Data

The following provides additional information concerning inventory (in thousands):



|               |  |                   |        |                  |   |       
|-------------- |  | ----------------- | ------ | ---------------- | - | ------
|               |  | September 30,2006 |        | December 31,2005
|Raw materials  |  | $                 | 17,172 |                  | $ | 14,083
|Finished goods |  |                   | 49,767 |                  |   | 50,156
|               |  |                   |        |                  |   |       
|               |  | $                 | 66,939 |                  | $ | 64,239
|               |  |                   |        |                  |   |       

3. Assets Held For Sale

In February 2006, the Company announced that its wholly owned subsidiary, USPoly Company LLC (Polyethylene products), would combine all of its Oklahoma-based operations into a single location. This involved relocating
all production equipment, warehousing and other support services from Shawnee, OK into existing space at USPolys Tulsa, OK location. This relocation was completed in May 2006, and the Shawnee land and buildings were listed for sale. A
write-down to fair value of the expected sales proceeds less selling costs amounted to $682 thousand, $557 thousand in the first quarter and $125 thousand in the second quarter, which was included in Operating Expenses (other expense). The resulting
fair value of the assets of $884 thousand was reclassified to Assets Held for Sale, included with Other Assets on the Condensed Consolidated Balance Sheet for the second quarter. On August 18, 2006, the Shawnee land and buildings were sold for
net proceeds of $899 thousand. The transaction resulted in the removal of the fair value of the assets held for sale and a reduction of the write-down of $15 thousand, included in Operating Expenses.

4. Financing Arrangements

Current and long-term obligations at
September 30, 2006 and December 31, 2005 consisted of the following (in thousands):



|                                             |  |                   |        |   |                  |   |        |  
|-------------------------------------------- |  | ----------------- | ------ | - | ---------------- | - | ------ | -
|                                             |  | September 30,2006 |        |   | December 31,2005 |  
|Borrowings under revolving credit facilities |  | $                 |       |   |                  | $ | 7,184  |  
|                                             |  |                  
|Long-term debt                               |  |                   |        |   |                  |   |        |  
|PW Eagle capital lease obligations           |  |                   | 16,248 |   |                  |   | 16,353 |  
|USPoly capital lease obligations             |  |                   | 3,323  |   |                  |   | 3,354  |  
|                                             |  |                   |        |   |                  |   |        |  
|Total current and long-term obligations      |  |                   | 19,571 |   |                  |   | 19,707 |  
|Less current maturities                      |  |                   | (217   | ) |                  |   | (182   | )
|                                             |  |                   |        |   |                  |   |        |  
|Total long-term obligations                  |  | $                 | 19,354 |   |                  | $ | 19,525 |  
|                                             |  |                   |        |   |                  |   |        |  

On April 27, 2006, the Company entered into a $100 million Amended and Restated Senior Credit Facility with
its lenders, replacing the previous facility of the same amount. The new agreement, which includes PW Eagle and USPoly as co-borrowers, generally contains lower interest rates and unused line of credit fees. It also provides greater flexibility in
covenant requirements, acquisitions and shareholder distributions than the previous facility.

Under current financing agreements, the Company is required
to comply with certain restrictive financial ratios and covenants. At September 30, 2006, the Company was in full compliance with these covenants.

5. Comprehensive Income and Accumulated Other Comprehensive Income

Comprehensive income for the Company includes net income, changes in
fair market value of financial instruments designated as hedges of interest rate exposure and changes in fair market value of securities held for the non-qualified deferred compensation plans. Comprehensive income for the three and nine months ended
September 30, 2006 and 2005 was as follows (in thousands):



6



---

##### Table of Contents

|                                                                                                                     |  |                                 |        |                                |   |       |  |      |        |  |   |       |  
|-------------------------------------------------------------------------------------------------------------------- |  | ------------------------------- | ------ | ------------------------------ | - | ----- |  | ---- | ------ |  | - | ----- | -
|                                                                                                                     |  | Three months endedSeptember 30, |        | Nine months endedSeptember 30, |  
|                                                                                                                     |  | 2006                            |        | 2005                           |   | 2006  |  | 2005 |       
|Net income                                                                                                           |  | $                               | 19,829 |                                | $ | 2,912 |  | $    | 57,544 |  | $ | 7,892 |  
|Other comprehensive income:                                                                                          |  |                                 |        |                                |   |       |  |      |        |  |   |       |  
|Changes in fair market value of financial instrument designated as a hedge of interest rate exposure, net of taxes   |  |                                 |       |                                |   | 60    |  |      |       |  |   | 122   |  
|Unrealized gain (loss) on available for sale securities from non-qualified deferred compensation plans, net of taxes |  |                                 | 29     |                                |   | 38    |  |      | 21     |  |   | (141  | )
|                                                                                                                     |  |                                 |        |                                |   |       |  |      |        |  |   |       |  
|Total comprehensive income                                                                                           |  | $                               | 19,858 |                                | $ | 3,010 |  | $    | 57,565 |  | $ | 7,873 |  
|                                                                                                                     |  |                                 |        |                                |   |       |  |      |        |  |   |       |  

The components of accumulated other comprehensive income are as follows:



|                                                                                                              |  |                    |     |                   |   |    
|------------------------------------------------------------------------------------------------------------- |  | ------------------ | --- | ----------------- | - | ---
|                                                                                                              |  | September 30, 2006 |     | December 31, 2005
|Unrealized gain on available for sale securities from non-qualified deferred compensation plans, net of taxes |  | $                  | 393 |                   | $ | 372
|                                                                                                              |  |                    |     |                   |   |    
|Total accumulated other comprehensive income                                                                  |  | $                  | 393 |                   | $ | 372
|                                                                                                              |  |                    |     |                   |   |    

6. Share-Based Payments(amounts in thousands, except per share data)

In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS 123(R), Share-Based Payment (as amended). SFAS No. 123(R)
eliminates the alternative to use the intrinsic value method of accounting that was provided in SFAS No. 123, which generally resulted in no compensation expense recorded in the financial statements related to the issuance of equity awards to
employees and directors. SFAS No. 123(R) requires that the cost resulting from all share-based payment transactions be recognized in the financial statements. SFAS No. 123(R) establishes fair value as the measurement objective in
accounting for share-based payment arrangements and requires all companies to apply a fair-value-based measurement method in accounting generally for all share-based payment transactions with employees. In accordance with the new rule, the Company
adopted SFAS No. 123(R) using a modified prospective method for the recognition of share-based compensation expense on January 1, 2006.

On
November 10, 2005, the FASB issued FASB Staff Position No. FAS 123(R)-3, Transition Election Related to Accounting for Tax Effects of Share-Based Payment Awards. The Company has elected to adopt the alternative transition method
provided in this FASB Staff Position for calculating the tax effects of share-based compensation pursuant to FAS 123(R). The alternative transition method includes a simplified method to establish the beginning balance of the additional paid-in
capital pool (APIC pool) related to the tax effects of employee share-based compensation, which is available to absorb tax deficiencies recognized subsequent to the adoption of FAS 123(R).

Under FAS 123(R), share-based compensation cost is measured at the grant date, based on the estimated fair value of the award and is recognized as expense over the
stated vesting period. The Company continues to use the Black-Scholes option-pricing model as its method for valuing stock options. The key assumptions for this valuation method include the expected term of the option, stock price volatility,
risk-free interest rate, dividend yield, exercise price and forfeiture rate. Many of these assumptions are judgmental and highly sensitive in the determination of compensation expense. The following is a discussion of our methodology for developing
each of the assumptions used in the valuation model when share-based awards are granted:

Term - This is the period of time over which the options
granted are expected to remain outstanding. Options granted have a maximum term of ten years.

Volatility  This is a measure of the amount by
which a price has fluctuated or is expected to fluctuate. Volatilities are based on historical volatility of PW Eagles shares and other factors, such as expected changes in volatility arising from planned changes in PW Eagles business
operations. An increase in the expected volatility will increase compensation expense.

Risk-Free Interest Rate  This is the U.S. Treasury
rate for the date of the grant having a term equal to the expected term of the option. An increase in the risk-free interest rate will increase compensation expense.

Dividend Yield We did not make any dividend payments during the last five completed fiscal years. With stock based awards granted after January 1, 2006, we have incorporated a dividend yield. An
increase in the dividend yield will decrease compensation expense.

Forfeiture Rate  This is the estimated percentage of options granted that
are expected to be forfeited or canceled before becoming fully vested. An increase in the forfeiture rate will decrease compensation expense. Based on historical forfeitures of share-based awards, the Company has estimated a 4% forfeiture rate. The
Company will annually evaluate this assumption as future forfeitures occur.



7



---

##### Table of Contents

The weighted-average estimated fair value of share-based awards granted during the nine months ended September 30,
2006 was $19.57 using the Black-Scholes model, with the following weighted-average assumptions for the nine months ended September 30, 2006:



|                        |  |       |  
|----------------------- |  | ----- | -
|Volatility              |  | 80.19 | %
|Risk-free interest rate |  | 4.88  | %
|Dividend yield          |  | 1.08  | %
|Forfeiture rate         |  | 4.00  | %

The share-based compensation expense, related to all of the Companys share-based awards, recognized for the
three and nine months ended September 30, 2006, in selling, general and administrative expense was comprised as follows (in thousands, except per share data):



|                                                        |  |                                       |      |   |                                      |   |       |  
|------------------------------------------------------- |  | ------------------------------------- | ---- | - | ------------------------------------ | - | ----- | -
|                                                        |  | Three months ended September 30, 2006 |      |   | Nine months ended September 30, 2006 |  
|Share-based compensation expense before taxes           |  | $                                     | 681  |   |                                      | $ | 2,540 |  
|Related income tax benefits                             |  |                                       | (103 | ) |                                      |   | (490  | )
|                                                        |  |                                       |      |   |                                      |   |       |  
|Share-based compensation expense, net of taxes          |  | $                                     | 578  |   |                                      | $ | 2,050 |  
|                                                        |  |                                       |      |   |                                      |   |       |  
|Net share-based compensation expense, per common share: |  |                                       |      |   |                                      |   |       |  
|Basic                                                   |  | $                                     | 0.05 |   |                                      | $ | 0.17  |  
|Diluted                                                 |  | $                                     | 0.05 |   |                                      | $ | 0.17  |  

As of September 30, 2006, there was approximately $2.4 million of total unrecognized compensation cost
related to non-vested share-based compensation arrangements granted under our share-based compensation plan. This unrecognized compensation cost is expected to be recognized over the remaining vesting periods through May 26, 2009.

Prior to adopting the provisions of FAS 123(R), we applied Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to
Employees, and related interpretations in accounting for our share-based awards. The following table details the effect on net earnings and earnings per share had compensation expense for the employee-based awards been recorded in the three
and nine months ended September 30, 2005 based on the fair value method under SFAS No. 123.



|                                                                                                                    |  |                                       |       |   |                                      |   |       |  
|------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------- | ----- | - | ------------------------------------ | - | ----- | -
|                                                                                                                    |  | Three Months ended September 30, 2005 |       |   | Nine Months ended September 30, 2005 |  
|Net Income, as reported                                                                                             |  | $                                     | 2,912 |   |                                      | $ | 7,892 |  
|Share-based employee compensation expense included in reported net income, Net of related tax benefits              |  |                                       | 33    |   |                                      |   | 98    |  
|Deduct: Total share-based compensation expense determined under fair value based method, net of related tax effects |  |                                       | (40   | ) |                                      |   | (119  | )
|                                                                                                                    |  |                                       |       |   |                                      |   |       |  
|Pro-forma net income                                                                                                |  | $                                     | 2,905 |   |                                      | $ | 7,871 |  
|                                                                                                                    |  |                                       |       |   |                                      |   |       |  
|Earnings per share: Basic  as reported                                                                             |  | $                                     | 0.31  |   |                                      | $ | 0.93  |  
|Basic  pro forma                                                                                                   |  | $                                     | 0.30  |   |                                      | $ | 0.81  |  
|Diluted  as reported                                                                                               |  | $                                     | 0.30  |   |                                      | $ | 0.92  |  
|Diluted  pro forma                                                                                                 |  | $                                     | 0.29  |   |                                      | $ | 0.80  |  

Share-based Compensation Plan

As of January 1, 2006, we have one active share-based compensation plan, described below.

The PW Eagle, Inc. 1997
Stock Option Plan (the Plan) permits the granting of nonqualified and incentive stock options to purchase shares of common stock up to a total of 2,700,000 shares. The exercise price of an incentive or nonqualified stock option may not
be less than 100% of the fair market value of the Companys common stock on the date of grant. These options generally vest over a period of time set by the Board of Directors.

The term of an incentive stock option may not exceed ten years from the date of grant. All employees of the Company or any subsidiary are eligible to receive incentive stock options. All employees, directors and
officers of, and consultants and advisors to, the Company or any subsidiary are eligible to receive nonqualified stock options. The Board of Directors may terminate or amend the Plan but may not amend the Plan to materially increase the benefits
accruing to any individual or materially modify the requirements for eligibility to participate in the Plan without the approval of the Companys shareholders. The shareholders approved an increase in the number of shares available for the
granting of options under the Plan from 2,200,000 to 2,700,000 on May 26, 2006.



8



---

##### Table of Contents

A summary of the share option activity for the nine month period ended September 30, 2006 is presented below (shares
in thousands):



|                                     |  |                    |   |  |                                 |      
|------------------------------------ |  | ------------------ | - |  | ------------------------------- | -----
|                                     |  | Outstanding Shares |   |  | Weighted Average Exercise Price
|Balance at January 1, 2006           |  | 1,136              |   |  | $                               | 7.84 
|Granted                              |  | 90                 |   |  |                                 | 27.85
|Exercised                            |  | (827               | ) |  |                                 | 5.39 
|Forfeited or expired                 |  | (8                 | ) |  |                                 | 5.64 
|                                     |  |                    |   |  |                                 |      
|Balance at September 30, 2006        |  | 391                |   |  | $                               | 17.70
|                                     |  |                    |   |  |                                 |      
|Options vested at September 30, 2006 |  | 86                 |   |  | $                               | 14.91
|                                     |  |                    |   |  |                                 |      

The following table summarizes information about stock options outstanding and exercisable at September 30,
2006 (shares in thousands):



|                         |  |                     |  |                                         |  |                               |       |                   |    |                              |   |      
|------------------------ |  | ------------------- |  | --------------------------------------- |  | ----------------------------- | ----- | ----------------- | -- | ---------------------------- | - | -----
|                         |  | Options Outstanding |  | Options Exercisable                    
|Range of Exercise Prices |  | NumberOutstanding   |  | WeightedAverageRemainingContractualLife |  | WeightedAverage ExercisePrice |       | NumberExercisable |    | WeightedAverageExercisePrice
|$4.04 to 4.51            |  | 46                  |  | 6.74                                    |  | $                             | 4.05  |                   | 21 |                              | $ | 4.04 
|$5.15 to 5.82            |  | 96                  |  | 6.94                                    |  |                               | 5.43  |                   | 22 |                              |   | 5.27 
|$16.00                   |  | 4                   |  | 3.45                                    |  |                               | 16.00 |                   | 4  |                              |   | 16.00
|$23.47 to 27.85          |  | 245                 |  | 9.12                                    |  |                               | 25.08 |                   | 39 |                              |   | 25.96
|                         |  |                     |  |                                         |  |                               |       |                   |    |                              |   |      
|                         |  | 391                 |  | 8.25                                    |  | $                             | 17.70 |                   | 86 |                              | $ | 14.91
|                         |  |                     |  |                                         |  |                               |       |                   |    |                              |   |      

7. Earnings per Common Share

Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding during the reporting period. Diluted earnings per common share is computed by dividing net
income by the combination of shares issuable under the Companys share-based compensation plan and warrant issuances, if dilutive, using the treasury stock method and the weighted average number of common shares outstanding during the reporting
period. Both basic and diluted earnings per share are calculated in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share. The following tables reflect the calculation of basic
and diluted earnings per share (in thousands, except per share amounts):



|                                                                 |  |                    |        |                   |   |                   |  |                   |        |  |   |      
|---------------------------------------------------------------- |  | ------------------ | ------ | ----------------- | - | ----------------- |  | ----------------- | ------ |  | - | -----
|                                                                 |  | Three months ended |        | Nine months ended
|                                                                 |  | September 30,2006  |        | September 30,2005 |   | September 30,2006 |  | September 30,2005
|Net income                                                       |  | $                  | 19,829 |                   | $ | 2,912             |  | $                 | 57,544 |  | $ | 7,892
|                                                                 |  |                    |        |                  
|Basic weighted average shares outstanding                        |  |                    | 12,325 |                   |   | 9,247             |  |                   | 11,919 |  |   | 8,516
|Dilutive effect of stock options, warrants and restricted shares |  |                    | 149    |                   |   | 608               |  |                   | 413    |  |   | 1,278
|                                                                 |  |                    |        |                   |   |                   |  |                   |        |  |   |      
|Diluted weighted average shares outstanding                      |  |                    | 12,474 |                   |   | 9,855             |  |                   | 12,332 |  |   | 9,794
|                                                                 |  |                    |        |                  
|Net income per share  basic                                     |  | $                  | 1.61   |                   | $ | 0.31              |  | $                 | 4.83   |  | $ | 0.93 
|Net income per share  diluted                                   |  | $                  | 1.59   |                   | $ | 0.30              |  | $                 | 4.67   |  | $ | 0.81 

The following table summarizes outstanding securities which are excluded from the computation of diluted earnings
per share because inclusion of these shares would be anti-dilutive (in thousands):



|               |  |                    |  |                   |  |                   |  |                  
|-------------- |  | ------------------ |  | ----------------- |  | ----------------- |  | -----------------
|               |  | Three months ended |  | Nine months ended
|               |  | September 30,2006  |  | September 30,2005 |  | September 30,2006 |  | September 30,2005
|Stock options  |  |                   |  | 198               |  | 90                |  | 291              
|Stock warrants |  |                   |  | 350               |  |                  |  | 350              

8. Guarantees

Product warranties: The Companys products are generally guaranteed against defects in material and workmanship for one year. The product warranty liability is reviewed regularly by management to ensure the Companys
warranty allowance is adequate based on frequency and average cost of historical warranty claims activity. Management studies trends of warranty claim activity to improve pipe quality and pipe installation techniques to minimize future claims
activity.



9



---

##### Table of Contents

|                                                     |  |                    |      |   |                   |   |     |                   |  |   |                   |   |  |   |      |  
|---------------------------------------------------- |  | ------------------ | ---- | - | ----------------- | - | --- | ----------------- |  | - | ----------------- | - |  | - | ---- | -
|                                                     |  | Three months ended |      |   | Nine months ended |  
|(in thousands)                                       |  | September 30,2006  |      |   | September 30,2005 |   |     | September 30,2006 |  |   | September 30,2005 |  
|Accrual for product warranties  beginning of period |  | $                  | 356  |   |                   | $ | 305 |                   |  | $ | 305               |   |  | $ | 325  |  
|Accruals for warranties issued during the period     |  |                    | 145  |   |                   |   | 67  |                   |  |   | 432               |   |  |   | 206  |  
|Settlements made during the period                   |  |                    | (145 | ) |                   |   | (67 | )                 |  |   | (381              | ) |  |   | (226 | )
|                                                     |  |                    |      |   |                   |   |     |                   |  |   |                   |   |  |   |      |  
|Accrual for product warranties  end of period       |  | $                  | 356  |   |                   | $ | 305 |                   |  | $ | 356               |   |  | $ | 305  |  
|                                                     |  |                    |      |   |                   |   |     |                   |  |   |                   |   |  |   |      |  

Standby letters of credit: The Company is required to maintain standby letters of credit totaling $3.1
million. These letters of credit guarantee payment to third parties in the event the Company is unable to pay in a timely manner. Standby letters of credit reduce the funds available under the revolving credit facilities by $3.1 million. No amounts
were drawn on these letters of credit as of September 30, 2006.

9. Litigation

We are from time to time a party to various claims and litigation matters incidental to our normal course of business. At present we are not a party to any material litigation and are not aware of any threatened
litigation that would have a material adverse effect on our business.

10. Segments of Business

The Company manufactures and distributes polyvinyl chloride (PVC) and polyethylene (PE) pipe and fittings used for potable water and sewage transmission, turf and
agricultural irrigation, natural gas transmission, water wells, fiber optic lines, electronic and telephone lines, and commercial and industrial plumbing. The PE segment operates under the name USPoly. We distribute our products throughout the
United States, including Hawaii and Alaska, with a minimal amount of shipments to certain foreign countries. While there are similarities in technology and manufacturing processes utilized between the segments, differences exist in products and
customer base, with the PVC segment focused on the water, irrigation and electrical products and customers, and the PE segment focused primarily on the natural gas distribution products and customers.

A summary of the Company's business activities reported by its two business segments follows:



|                                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      
|------------------------------------------------ |  | ------------------------------- | ----- | ------------------------------ | - | ----- |  | ---- | ----- |  | - | -----
|                                                 |  | Three Months EndedSeptember 30, |       | Nine Months EndedSeptember 30,
|                                                 |  | 2006                            |       | 2005                           |   | 2006  |  | 2005
|Business Segments (in millions)                  |  |                                 |       |                                |   |       |  |      |       |  |   |      
|Net Sales:                                       |  |                                 |       |                                |   |       |  |      |       |  |   |      
|PVC products                                     |  | $                               | 167.5 |                                | $ | 155.1 |  | $    | 511.1 |  | $ | 418.5
|PE products                                      |  |                                 | 22.4  |                                |   | 21.1  |  |      | 66.0  |  |   | 61.9 
|                                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      
|Total net sales                                  |  | $                               | 189.9 |                                | $ | 176.2 |  | $    | 577.1 |  | $ | 480.4
|                                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      
|Operating income                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      
|PVC products                                     |  | $                               | 28.9  |                                | $ | 8.9   |  | $    | 89.9  |  | $ | 23.3 
|PE products                                      |  |                                 | 2.6   |                                |   | 1.1   |  |      | 5.2   |  |   | 3.2  
|                                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      
|Total operating income                           |  |                                 | 31.5  |                                |   | 10.0  |  |      | 95.1  |  |   | 26.5 
|                                                 |  |                                 |       |                               
|Non-operating income                             |  |                                 | 0.1   |                                |   |      |  |      | 0.1   |  |   |     
|                                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      
|Interest expense                                 |  |                                 | 0.7   |                                |   | 4.9   |  |      | 3.2   |  |   | 13.1 
|                                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      
|Income before income taxes and minority interest |  | $                               | 30.9  |                                | $ | 5.1   |  | $    | 92.0  |  | $ | 13.4 
|                                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      
|Expenditures for property and equipment:         |  |                                 |       |                                |   |       |  |      |       |  |   |      
|PVC                                              |  |                                 | 1.6   |                                |   | 0.8   |  |      | 4.5   |  |   | 2.1  
|PE                                               |  |                                 | 0.2   |                                |   | 0.4   |  |      | 1.0   |  |   | 0.7  
|                                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      
|Total                                            |  | $                               | 1.8   |                                | $ | 1.2   |  | $    | 5.5   |  | $ | 2.8  
|                                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      
|Depreciation and amortization expense:           |  |                                 |       |                                |   |       |  |      |       |  |   |      
|PVC                                              |  |                                 | 2.2   |                                |   | 2.4   |  |      | 7.0   |  |   | 7.6  
|PE                                               |  |                                 | 0.6   |                                |   | 0.6   |  |      | 1.9   |  |   | 2.0  
|                                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      
|Total                                            |  | $                               | 2.8   |                                | $ | 3.0   |  | $    | 8.9   |  | $ | 9.6  
|                                                 |  |                                 |       |                                |   |       |  |      |       |  |   |      



10



---

##### Table of Contents

|              |  |                    |       |                  |   |      
|------------- |  | ------------------ | ----- | ---------------- | - | -----
|              |  | September 30, 2006 |       | December 31,2005
|Goodwill:     |  |                    |       |                  |   |      
|PVC           |  | $                  | 3.6   |                  | $ | 3.6  
|PE            |  |                    | 2.8   |                  |   | 2.8  
|              |  |                    |       |                  |   |      
|Total         |  | $                  | 6.4   |                  | $ | 6.4  
|              |  |                    |       |                  |   |      
|Total Assets: |  |                    |       |                  |   |      
|PVC products  |  | $                  | 226.7 |                  | $ | 191.8
|PE products   |  |                    | 34.3  |                  |   | 39.9 
|Corporate     |  |                    | 3.7   |                  |   | 2.7  
|              |  |                    |       |                  |   |      
|Total assets  |  | $                  | 264.7 |                  | $ | 234.4
|              |  |                    |       |                  |   |      

11. Stockholders Equity Transactions

On January 5, 2006, Corporate Property Associates 14 Incorporated completed the cashless conversion of warrants to purchase 125,818 shares of the Companys common stock in exchange for 125,745 shares of
common stock.

On January 5, 2006, JP Morgan Partners (23A SIBC), L.P. completed the cashless conversion of warrants to purchase 242,308 shares of the
Companys common stock in exchange for 135,681 shares of common stock.

On February 8, 2006, Mass Mutual completed the cashless conversion of
warrants to purchase 107,692 shares of the Companys common stock in exchange for 59,322 shares of common stock.

On April 3, 2006, a 2,500 share
restricted stock grant was issued to an employee. This restricted stock award provides for 20% immediate vesting, an additional 30% vesting on April 3, 2007, with the remaining 50% to vest on April 7, 2008. The Black-Scholes value for this
grant is $28.78 per share.

During May 2006, cash conversions of warrants to purchase 39,500 shares of common stock were completed for $742,620.

On May 22, 2006, the Board of Directors approved the accelerated vesting of all unvested stock option grants issued to board members prior to
January 1, 2006. As a result of this action, 60,000 stock options received accelerated vesting, effective May 26, 2006. Based on the terms of their grant, 144,578 shares of restricted stock vested immediately upon the election of the new
Board of Directors on May 26, 2006. An additional cumulative non-cash compensation expense of $304,597, net of tax, was recorded under SFAS 123(R) for the three months ended June 30, 2006.

On May 26, 2006, an aggregate of 90,000 non-qualified stock options were granted to six board members. The individual 15,000 stock option grants provided for 25%
immediate vesting, with additional 25% vesting per year through May 26, 2009. The exercise price is $27.85 and the options expire after 10 years, on May 26, 2016. The Black-Scholes value for these stock options is $19.32 per share.

During August, 2006, cash conversions of warrants to purchase 50,000 shares of common stock were completed for $1,350,000.

For the three and nine months ended September 30, 2006, 29,400 and 827,300 stock options were exercised, respectively, resulting in an increase to
stockholders equity of $426 thousand and $4.4 million, respectively.

Share Repurchase Program

On June 16, 2006, the Board of Directors authorized the Company to repurchase up to $40 million of the Companys outstanding common stock. The share repurchase
program has an expiration date of June 30, 2008. Repurchases may be made in the open market and in privately negotiated transactions utilizing various hedge mechanisms including, among other things, the sale to third parties of put options for
the Companys common shares, or otherwise. To facilitate the repurchase of shares of its common stock under the Companys share repurchase program, the Company entered into a Rule 10b5-1 purchase plan on August 21, 2006. During the
three months ended September 30, 2006, the Company repurchased 378,555 shares of PW Eagle, Inc. common stock in the open market for a total of $11.6 million.

Put Option Transactions

The Company accounts for put option transactions on Company stock in accordance with Statement of Financial
Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, (SFAS 150). SFAS 150 requires put options to be measured at fair value and recognized on the
balance sheet as liabilities.

As part of the share repurchase program, on August 15, 2006, the Company sold put options covering 200,000 shares of
Company stock for $441 thousand in premiums. These outstanding put options have a strike price of $29.85 per share and an expiration date of



11



---

##### Table of Contents

November 15, 2006. The fair value of these put options was obtained from the Companys counter-party and represents the estimated amount the
Company would receive or pay to terminate the put options, taking into account the consideration the Company received for the sale of the put options. For the three months ended September 30, 2006, the Company recognized fair value gains of
$136 thousand, recorded in non-operating income.

Dividends

Cash dividends declared in the nine months ended September 30, 2006 and September 30, 2005 were as follows (per share):



|               |  |                    |       |                    |   |  
|-------------- |  | ------------------ | ----- | ------------------ | - | -
|               |  | September 30, 2006 |       | September 30, 2005
|First quarter  |  | $                  | 0.075 |                    | $ | 
|Second quarter |  | $                  | 0.075 |                    |   | 
|               |  |                    |       |                    |   |  
|               |  | $                  | 0.150 |                    | $ | 
|               |  |                    |       |                    |   |  

12. Related Party Transactions

On March 30, 2006, the Company terminated its Management Services Agreement (the Agreement), dated January 1, 2004 with Spell Capital Partners, LLC (Spell Capital), pursuant to which Spell Capital provided
the Company with supervisory and monitoring services, as well as advice and assistance with acquisitions, divestitures and financing activities. The Agreement was terminated based on a determination by the Company that the Company no longer required
the services of Spell Capital. The terms of the Agreement permitted the Company to not renew the Agreement upon the conclusion of any quarterly term of the Agreement in exchange for a payment to Spell Capital equal to the monthly management fee
currently due and owing to Spell Capital along with a payment equal to twenty-four (24) times the current monthly management fee. The amount of the termination payment paid by the Company to Spell Capital was $1,248,000. The Companys
wholly-owned subsidiary, USPoly Company, LLC, also terminated its Management Services Agreement with Spell Capital. The amount of the termination payment paid by USPoly to Spell Capital was $112,500.

13. Recent Accounting Pronouncements

SFAS No. 158

In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 158, Employers Accounting for Defined
Benefit Pension and Other Postretirement Plans, which requires employers to recognize on their balance sheets the funded status of pension and other postretirement benefit plans, effective December 31, 2006 for calendar year-end
companies. In addition SFAS No. 158 requires fiscal year-end measurement of plan assets and benefit obligations, eliminating the use of earlier measurement dates currently permissible, effective for fiscal years ending after December 15,
2008. We do not have any defined benefit pension or other postretirement plans and, accordingly, the adoption of the provisions of SFAS No. 158 will not have any effect on our financial position or results of operations.

SFAS No. 157

In September 2006, the FASB issued SFAS
No. 157, Fair Value Measurements, which establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair-value measurements. SFAS No. 157
is effective for fiscal years beginning after November 15, 2007. While we are still analyzing the effects of applying SFAS No. 157, we believe that the adoption of SFAS No. 157 will not have a material effect on our financial position
or results of operations.

Staff Accounting Bulletin No. 108

In September 2006, the Securities and Exchange Commission issued Staff Accounting Bulletin (SAB) No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in
Current Year Financial Statements, which addresses how the effects of prior-year uncorrected misstatements should be considered when quantifying misstatements in current-year financial statements. SAB No. 108 requires companies to
quantify misstatements using both the balance sheet and income statement approaches and to evaluate whether either approach results in quantifying an error that is material in light of relevant quantitative and qualitative factors. SAB No. 108
is effective for annual financial statements covering the first fiscal year ending after November 15, 2006. We believe that the implementation of SAB No. 108 will not have any effect on our financial position or results of operations.

FASB Staff Position No. AUG AIR-1

In September 2006,
the FASB issued Staff Position No. AUG AIR-1, Accounting for Planned Major Maintenance Activities, which prohibits accruing for the future cost of periodic major overhauls and planned maintenance of plant and equipment in annual and
interim periods. This Staff Position is effective for fiscal years beginning after December 15, 2006 and must be retrospectively applied. We do not accrue for such costs in annual or interim periods and, accordingly, the adoption of this Staff
Position will not have any effect on our financial position or results of operations.



12



---

##### Table of Contents

FASB Interpretation No. 48

In July 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, which defines the threshold for recognizing the
benefits of tax return positions in the financial statements as more-likely-than-not to be sustained by the taxing authority. Interpretation No. 48 applies to all tax positions accounted for under SFAS No. 109, Accounting
for Income Taxes. Interpretation No. 48 is effective as of the beginning of the first fiscal year beginning after December 15, 2006. Upon adoption, we will adjust our financial statements to reflect only those tax positions that are
more-likely-than-not to be sustained as of the adoption date. Any adjustment will be recorded directly to our beginning retained earnings balance in the period of adoption and reported as a change in accounting principle. We are currently analyzing
the effects of adopting Interpretation No. 48.

14. Subsequent Events

On September 21, 2006, the Companys Board of Directors approved the payment of a cash dividend of $0.075 per share to all of the Companys shareholders of record as of October 2, 2006, with such
payment to be made October 10, 2006.

During the month of October, 2006, the Company repurchased an additional 115,198 shares of our outstanding
common stock for approximately $3.6 million in accordance with the provisions of the approved share repurchase program (see Note 11 of the Notes to the Condensed Consolidated Financial Statements). With the inclusion of these additional shares, the
Company has repurchased a total of 493,753 shares of our common stock for approximately $15.2 million since the inception and approval of the share repurchase program in June, 2006.



13



---

##### Table of Contents

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Executive Summary

During the first nine months of 2006 we have continued the success from 2005. Throughout 2006 our operating performance has continued to improve, with
our net income for the first nine months of 2006 amounting to $57.5 million, an increase of over $49.7 million from 2005. Our resulting net cash flow from operations in the first nine months of 2006 amounted to $46.2 million. This improved cash from
operations allowed us to pay $44 million in taxes for 2005 and 2006, pay down our revolving line of credit by $7.2 million, purchase $11.6 million of our common stock in our share repurchase program, and still increase our cash position to over $40
million on the balance sheet. As a result, our financial position at September 30, 2006 is very strong.

We believe the main drivers of industry
performance are U.S. gross domestic product (GDP) growth and supply and demand of PVC and PE resin. Historically, our profitability has improved during periods of strong GDP growth and decreased during periods of slower growth or recession. GDP
growth has slowed somewhat in 2006, with the GDP growth reported at 5.6 percent for the first quarter and 2.6 percent for the second quarter and estimated at 1.6% for the third quarter. As the PVC and PE resin industries have recovered from the
hurricane related disruptions during the fourth quarter of 2005 and the first quarter of 2006, supply and demand of pipe have moved to a more balanced situation. During the first nine months of 2006 our margins have decreased from the record-high
levels of the fourth quarter of 2005 but remain above historical levels. As seasonal demand declines during the fourth quarter, our margins are expected to decline from current levels.

We provide a more detailed discussion of PVC and PE resin prices, GDP, and demand for PVC and PE pipe products under the Future Outlook section of this discussion below, and under Item 1A. Risk Factors. We will
comment in more detail on our Consolidated Results of Operations, Results of Operations by Segment, and Liquidity and Capital Resources in each of those respective sections below.

PW EAGLE, INC.

Consolidated Results of Operations  Comparison Between Three Months Ended September 30,
2006 and 2005

(in millions)



|                                                 |  |                                 |       |                     |   |       |  |   |      |   |  |       |  
|------------------------------------------------ |  | ------------------------------- | ----- | ------------------- | - | ----- |  | - | ---- | - |  | ----- | -
|                                                 |  | Three months endedSeptember 30, |       | Increase (Decrease) |  
|                                                 |  | 2006                            |       | 2005                |   | $     |  |   | %    |  
|Net sales                                        |  | $                               | 189.9 |                     | $ | 176.2 |  | $ | 13.7 |   |  | 7.8   | %
|Cost of goods sold                               |  |                                 | 139.6 |                     |   | 147.7 |  |   | (8.1 | ) |  | -5.5  | %
|Gross profit                                     |  |                                 | 50.3  |                     |   | 28.5  |  |   | 21.8 |   |  | 76.5  | %
|Operating expenses                               |  |                                 | 18.8  |                     |   | 18.5  |  |   | 0.3  |   |  | 1.6   | %
|Operating income                                 |  |                                 | 31.5  |                     |   | 10.0  |  |   | 21.5 |   |  | 215.0 | %
|Non-operating income                             |  |                                 | 0.1   |                     |   |      |  |   | 0.1  |   |  |      |  
|Interest expense, net                            |  |                                 | 0.7   |                     |   | 4.9   |  |   | (4.2 | ) |  | -85.7 | %
|Income before income taxes and minority interest |  |                                 | 30.9  |                     |   | 5.1   |  |   | 25.8 |   |  | 505.9 | %
|Income tax expense                               |  |                                 | 11.1  |                     |   | 2.2   |  |   | (8.9 | ) |  | 404.5 | %
|Minority interest in loss of USPoly Company      |  |                                 |      |                     |   |      |  |   |     |   |  |      |  
|                                                 |  |                                 |       |                     |   |       |  |   |      |   |  |       |  
|Net income                                       |  | $                               | 19.8  |                     | $ | 2.9   |  | $ | 16.9 |   |  | 582.8 | %
|                                                 |  |                                 |       |                     |   |       |  |   |      |   |  |       |  

The significant increase in sales in the third quarter of 2006, compared to the third quarter of 2005, is due to
higher selling prices. Volume declined by 14.2% from 2005, due to 2005 demand being higher than usual as a result of the hurricane season. While selling prices remained stable in the third quarter of 2006 compared to the second quarter of 2006, they
remain well above the third quarter 2005. The net result was an overall increase in net sales of 7.8%. Similarly, resin costs were fairly stable in the third quarter of 2006 as compared to the second quarter of 2006, but remain above the third
quarter 2005. Cost of goods sold declined by 5.5% as the lower volume more than offset the higher resin costs. The net resulting higher margins yield a much improved gross profit level.

Operating expenses increased $0.3 million in the third quarter of 2006, compared to the third quarter of 2005. This increase in operating expenses is the result of several items. Freight costs increased $0.2 million
due to higher transportation rates, non-cash costs related to FAS 123(R) stock based compensation expenses were $0.6 million, and Synergtics consulting fees were $0.3 million (the Board approved retaining Synergetics Installations Worldwide,
Inc., a management consulting firm, to create and implement more efficient operating standards). These increases were offset by a reduction in USPoly administrative costs of $0.6 million as a result of the merger with PW Eagle, and a reduction in
our bad debt expense of $0.3 million compared to 2005.

Non-operating income represents a gain on put options related to the Company's share repurchase
program.



14



---

##### Table of Contents

Interest expense was significantly reduced in 2006 compared to 2005, as a result of payment of all subordinated and term
loans in the fourth quarter of 2005 and lower borrowings under our revolving line of credit in 2006 as compared to the third quarter of 2005. In addition, interest expense was reduced in the third quarter of 2006 by $0.3 million in interest income
from temporary investment of excess cash.

The income tax provisions for the quarters ending September 30, 2006 and 2005 were calculated based on
managements then-current estimates of the annual effective rate for the year, with an estimated effective tax rate of 35.9% for 2006, and 43.1% for 2005. The third quarter 2006 tax expense was reduced by $0.2 million for a true-up of 2005 tax
expense based upon the final actual tax returns.



15



---

##### Table of Contents

Results of Operations by Segment  Comparison Between Three Months Ended September 30, 2006 and 2005

(in millions)



|                                                 |  |                                 |       |   |                     |   |       |   |  |   |      |   |  |       |  
|------------------------------------------------ |  | ------------------------------- | ----- | - | ------------------- | - | ----- | - |  | - | ---- | - |  | ----- | -
|                                                 |  | Three months endedSeptember 30, |       |   | Increase (Decrease) |  
|                                                 |  | 2006                            |       |   | 2005                |   |       | $ |  |   | %    |  
|Net sales:                                       |  |                                 |       |   |                     |   |       |   |  |   |      |   |  |       |  
|PVC products                                     |  | $                               | 167.5 |   |                     | $ | 155.1 |   |  | $ | 12.4 |   |  | 8.0   | %
|PE products                                      |  |                                 | 22.4  |   |                     |   | 21.1  |   |  |   | 1.3  |   |  | 6.2   | %
|                                                 |  |                                 |       |   |                     |   |       |   |  |   |      |   |  |       |  
|Consolidated net sales                           |  | $                               | 189.9 |   |                     |   | 176.2 |   |  | $ | 13.7 |   |  | 7.8   | %
|                                                 |  |                                 |       |   |                     |   |       |   |  |   |      |   |  |       |  
|Operating income:                                |  |                                 |       |   |                     |   |       |   |  |   |      |   |  |       |  
|PVC products                                     |  | $                               | 28.9  |   |                     | $ | 8.9   |   |  | $ | 20.0 |   |  | 224.7 | %
|% of sales                                       |  |                                 | 17.3  | % |                     |   | 5.7   | % |  |   |      |   |  |       |  
|PE products                                      |  |                                 | 2.6   |   |                     |   | 1.1   |   |  |   | 1.5  |   |  | 136.4 | %
|% of sales                                       |  |                                 | 11.6  | % |                     |   | 5.2   | % |  |   |      |   |  |       |  
|                                                 |  |                                 |       |   |                     |   |       |   |  |   |      |   |  |       |  
|Consolidated operating income                    |  |                                 | 31.5  |   |                     |   | 10.0  |   |  |   | 21.5 |   |  | 215.0 | %
|% of sales                                       |  |                                 | 16.6  | % |                     |   | 5.7   | % |  |   |      |   |  |       |  
|                                                 |  |                                 |       |  
|Non-operating income                             |  |                                 | (0.1  | ) |                     |   |      |   |  |   | (0.1 | ) |  | 100   | %
|                                                 |  |                                 |       |  
|Interest expense                                 |  |                                 | 0.7   |   |                     |   | 4.9   |   |  |   | (4.2 | ) |  | -85.7 | %
|                                                 |  |                                 |       |   |                     |   |       |   |  |   |      |   |  |       |  
|Income before income taxes and minority interest |  | $                               | 30.9  |   |                     | $ | 5.1   |   |  | $ | 25.8 |   |  | 505.9 | %
|                                                 |  |                                 |       |   |                     |   |       |   |  |   |      |   |  |       |  

PVC Products

The significant increase in sales in the third quarter of 2006, compared to the third quarter of 2005, is due to higher selling prices. Volumes shipped declined by 14.7% from 2005, due to 2005 demand being higher than usual as a result of
the hurricane season. While selling prices remained stable in the third quarter of 2006 compared to the second quarter of 2006, they remain well above the third quarter 2005. The net result was an overall increase in net sales of 8%. Similarly,
resin costs were fairly stable in the third quarter of 2006 as compared to the second quarter of 2006, but remain above the third quarter 2005. So cost of goods sold declined by 6.4% as the lower volume more than offset the higher resin costs. The
net resulting higher margins yield a much improved gross profit level.

Operating expenses increased by $0.8 million in the third quarter of 2006 compared
to 2005. Freight costs increased by $0.2 million due to higher rates, and Selling, General and Administrative costs increased $0.7 million primarily due to the non-cash compensation costs resulting from FAS 123(R), and Synergtics consulting
fees of $0.3 million. These increases were offset by a reduction in our bad debt expense of $0.3 million compared to 2005. The result was an increase in operating income of $20 million.

PE Products

PE sales increased 6.2% in the third quarter of 2006, compared to the third quarter of 2005. Increases
in selling prices more than offset a 9% reduction in volumes shipped. The increased sales, combined with slightly higher cost of goods sold, resulted in an increase in gross margins. Operating expenses declined by $0.5 million as a result of the
merger with PW Eagle. The result was an increase in operating income of $1.5 million.



16



---

##### Table of Contents

Consolidated Results of Operations  Comparison Between Nine Months Ended September 30, 2006 and 2005

(in millions)



|                                                 |  |                                |       |      |                     |       |   |  |   |      |   |  |        |   
|------------------------------------------------ |  | ------------------------------ | ----- | ---- | ------------------- | ----- | - |  | - | ---- | - |  | ------ | --
|                                                 |  | Nine months endedSeptember 30, |       |      | Increase (Decrease) |      
|                                                 |  | 2006                           |       | 2005 |                     |       | $ |  |   | %    |  
|Net sales                                        |  | $                              | 577.1 |      | $                   | 480.4 |   |  | $ | 96.7 |   |  | 20.1   | % 
|Cost of goods sold                               |  |                                | 424.6 |      |                     | 404.5 |   |  |   | 20.1 |   |  | 5.0    | % 
|Gross profit                                     |  |                                | 152.5 |      |                     | 75.9  |   |  |   | 76.6 |   |  | 100.9  | % 
|Operating expenses                               |  |                                | 57.4  |      |                     | 49.5  |   |  |   | 7.9  |   |  | 16.0   | % 
|Operating income                                 |  |                                | 95.1  |      |                     | 26.4  |   |  |   | 68.7 |   |  | 260.2  | % 
|Non-operating income                             |  |                                | 0.1   |      |                     |      |   |  |   | 0.1  |   |  |       |   
|Interest expense                                 |  |                                | 3.2   |      |                     | 13.0  |   |  |   | (9.8 | ) |  | (75.4  | )%
|Income before income taxes and minority interest |  |                                | 92.0  |      |                     | 13.4  |   |  |   | 78.6 |   |  | 586.6  | % 
|Income tax expense                               |  |                                | 34.5  |      |                     | 5.4   |   |  |   | 29.1 |   |  | 538.9  | % 
|Minority interest in loss of USPoly Company      |  |                                |      |      |                     | (0.1  | ) |  |   | 0.1  |   |  | (100.0 | )%
|                                                 |  |                                |       |      |                     |       |   |  |   |      |   |  |        |   
|Net income                                       |  | $                              | 57.5  |      | $                   | 7.9   |   |  | $ | 49.6 |   |  | 627.8  | % 
|                                                 |  |                                |       |      |                     |       |   |  |   |      |   |  |        |   

The significant increase in sales in the first nine months of 2006, compared to the first nine months of 2005, is
due to higher selling prices, which more than offset a 7% decrease in volume. While selling prices declined during the first nine months of 2006 compared to the fourth quarter of 2005, they remain well above the first nine months 2005. The price
increases resulted in an overall increase in net sales of 20.1%. Similarly, resin costs also declined in the first nine months of 2006 as compared to the fourth quarter of 2005, but remain above the first nine months 2005. Selling prices have
increased more than resin costs compared to the first nine months of 2005, and the resulting higher margins yield a much improved gross profit level.

Operating expenses increased $7.9 million in the first nine months of 2006 over the first nine months of 2005. There were several significant contributing factors to this increase: freight costs increased $2.0 million due to higher
transportation rates; termination fees paid to Spell Capital Partners amounted to $1.4 million; non-cash compensation costs were $2.0 million (primarily from FAS 123(R) costs); Synergtics consulting fees were $0.4 million; non-cash costs of
$0.7 million and cash costs of $0.3 million were incurred in the previously announced relocation of USPolys injection molding operations, which occurred in the second quarter; and 2005 included a gain on the sale of land of $0.5 million and a
gain on the sale of the metals parts business of $1.2 million. These increases were partially offset by lower administrative costs due to the Poly merger.

Non-operating income represents a gain on put options related to the Company's share repurchase program.

Interest expense was significantly
reduced in 2006 compared to 2005, as a result of payment of all subordinated and term loans in the fourth quarter of 2005 and lower borrowings under our revolving line of credit in the first nine months of 2006 as compared to the first nine months
of 2005. In addition, interest expense was reduced in 2006 by $0.3 million in interest income from temporary investment of excess cash.

The income tax
provisions for the nine months ending June 30, 2006 and 2005 were calculated based on managements then-current estimates of the annual effective rate for the year, with an estimated effective tax rate of 37.4% for 2006, and 40.1% for
2005. The third quarter 2006 tax expense was reduced by $0.2 million for a true-up of 2005 tax expense based upon the final actual tax returns.



17



---

##### Table of Contents

Results of Operations by Segment  Comparison Between Nine Months Ended September 30, 2006 and 2005



|                                                 |  |                                |       |   |                     |   |       |   |  |   |      |   |  |       |   
|------------------------------------------------ |  | ------------------------------ | ----- | - | ------------------- | - | ----- | - |  | - | ---- | - |  | ----- | --
|                                                 |  | Nine months endedSeptember 30, |       |   | Increase (Decrease) |  
|                                                 |  | 2006                           |       |   | 2005                |   |       | $ |  |   | %    |  
|Net sales:                                       |  |                                |       |   |                     |   |       |   |  |   |      |   |  |       |   
|PVC products                                     |  | $                              | 511.1 |   |                     | $ | 418.6 |   |  | $ | 92.5 |   |  | 22.1  | % 
|PE products                                      |  |                                | 66.0  |   |                     |   | 61.8  |   |  |   | 4.2  |   |  | 6.8   | % 
|                                                 |  |                                |       |   |                     |   |       |   |  |   |      |   |  |       |   
|Consolidated net sales                           |  | $                              | 577.1 |   |                     | $ | 480.4 |   |  | $ | 96.7 |   |  | 20.1  | % 
|                                                 |  |                                |       |   |                     |   |       |   |  |   |      |   |  |       |   
|Operating income:                                |  |                                |       |   |                     |   |       |   |  |   |      |   |  |       |   
|PVC products                                     |  | $                              | 89.9  |   |                     | $ | 23.2  |   |  | $ | 66.7 |   |  | 287.5 | % 
|% of sales                                       |  |                                | 17.6  | % |                     |   | 5.5   | % |  |   |      |   |  |       |   
|PE products                                      |  |                                | 5.2   |   |                     |   | 3.2   |   |  |   | 2.0  |   |  | 62.5  | % 
|% of sales                                       |  |                                | 7.9   | % |                     |   | 5.2   | % |  |   |      |   |  |       |   
|                                                 |  |                                |       |   |                     |   |       |   |  |   |      |   |  |       |   
|Consolidated operating income                    |  |                                | 95.1  |   |                     |   | 26.4  |   |  |   | 68.7 |   |  | 260.2 | % 
|% of sales                                       |  |                                | 16.5  | % |                     |   | 5.5   | % |  |   |      |   |  |       |   
|                                                 |  |                                |       |  
|Non-operating income                             |  |                                | (0.1  | ) |                     |   |      |   |  |   | (0.1 | ) |  | 100   | % 
|                                                 |  |                                |       |  
|Interest expense                                 |  |                                | 3.2   |   |                     |   | 13.0  |   |  |   | (9.8 | ) |  | (75.4 | )%
|                                                 |  |                                |       |   |                     |   |       |   |  |   |      |   |  |       |   
|Income before income taxes and minority interest |  | $                              | 92.0  |   |                     | $ | 13.4  |   |  | $ | 78.6 |   |  | 586.6 | % 
|                                                 |  |                                |       |   |                     |   |       |   |  |   |      |   |  |       |   

PVC Products

The significant increase in sales in the first nine months of 2006, compared to the first nine months of 2005, is due to higher selling prices, which more than offset a 7.3% decrease in volume. While selling prices declined in the first
nine months of 2006 compared to the fourth quarter of 2005, they remain well above the first nine months of 2005. The price increases resulted in an overall increase in net sales of 22.1%. Similarly, resin costs also declined during the first nine
months of 2006 as compared to the fourth quarter of 2005, but remain above the first nine months of 2005. Selling prices have increased more than resin costs compared to the first nine months of 2005, and the resulting higher margins yielded a much
improved gross profit level.

Operating expenses increased $7.1 million in the first nine months of 2006 over the first nine months of 2005. There were
several significant contributing factors to this increase: freight costs increased $1.8 million due to higher transportation rates; termination fees paid to Spell Capital Partners pursuant to the Management Services Agreement amounted to $1.4
million; non-cash compensation costs were $2.0 million (primarily from FAS 123R costs); Synergtics consulting fees were $0.4 million; administrative costs were higher due to employees hired for the Poly merger; and 2005 included a gain on the sale
of land of $0.5 million. The overall result was an increase in operating income of $66.7 million.

PE Products

PE sales increased 6.8% in the first nine months of 2006, compared to the first nine months of 2005. Increases in selling prices more than offset a 9% reduction in
volume. The increased sales and reduced material costs resulted in a substantial increase in gross margins. Operating expenses increased by $0.9 million as 2005 had included a gain on sale of the metals business of $1.3 million, and 2006 includes
the costs for relocation of the injection molding operations of $1.0 million. Freight costs increased by $0.2 million due to the higher transportation rates, and administrative costs declined by $1.2 million as a result of the merger with PW Eagle.
The overall result was an increase in operating income of $2 million.

Liquidity and Capital Resources

Our primary sources of liquidity and capital resources are cash generated from operations, and additional availability under our revolving credit facility.

Cash provided by operating activities was $46.2 million in the first nine months of 2006, compared to $39.3 million in the first nine months of 2005. Cash generated from
operations in the first nine months of 2006 included net income of $57.5 million, offset by net changes in operating assets and other non-cash items. Included within the changes in operating assets and liabilities in the first nine months of 2006
are tax payments totaling $44.2 million. These tax payments included our payment of 2005 taxes of over $20 million as well as estimated tax payments for 2006.

Investing activities used $4.6 million of cash in the first nine months of 2006, compared to $0.6 million provided by investing activities in the first nine months of 2005. The 2006 amount used was for capital expenditures of $5.5 million,
offset by proceeds of $0.9 million from the sale of the Shawnee facility. The capital expenditures are consistent with our capital spending plan for 2006, which is expected to be in the range of $6 to $10 million.



18



---

##### Table of Contents

Financing activities used $7.1 million of cash in the first nine months of 2006, compared to $39.5 million used in the
first nine months of 2005. The significant uses in 2006 include a net decrease in our revolving credit facility of $7.2 million, the repurchase of company shares of $11.6 million, and $2.7 million in dividend payments. These were offset by the
proceeds and tax benefits from exercises of stock options, restricted stock and warrants which provided a total of $14.2 million and proceeds of $0.4 million from our sale of put options related to our share repurchase program. In June 2006, the
Board of Directors authorized a repurchase of up to $40 million of our outstanding shares. This repurchase activity is expected to continue during the fourth quarter of 2006.

We had working capital of $102.9 million at September 30, 2006, which is an increase of $64.6 million from December 31, 2005. In addition to the increase in working capital, we had additional availability on
our $100 million revolving credit facility of $96.9 million at September 30, 2006.

Total assets of $264.7 million at September 30, 2006
represented a $30.2 million increase from $234.5 million at December 31, 2005. This increase was from current assets, with the net increase in cash, accounts receivable and inventories amounting to $36.2 million, offset by net decreases in
property and equipment of $5.0 million. Total capitalization at September 30, 2006 was $171.6 million, consisting of $24.6 million of debt and $147.0 million of equity, with debt decreasing by $8.5 million and equity increasing by $61.0 million
from December 31, 2005 amounts.

The increase in current assets was primarily due to increasing cash as a result of the positive cash from operations.
Accounts receivable declined by $1.0 million from lower selling prices and pounds sold, and inventory grew by $2.7 million, as overall inventory levels are now higher than at December 31, 2005. The decrease in property and equipment was
primarily due to depreciation in excess of capital expenditures and the sale of the Shawnee Oklahoma facility.

Management believes that, for the
foreseeable future, the Company can fund cash requirements for working capital, capital expenditures and other obligations with cash generated from operations and borrowing from existing credit facilities.

Critical Accounting Estimates

Managements discussion and
analysis of its financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these
financial statements requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported revenues and expenses during the reporting
period. Management bases these estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the recorded values of certain
assets and liabilities. Actual results could differ from these estimates.

A discussion of our critical accounting policies and areas that require more
significant judgments and estimates used in the preparation of its financial statements is included in the Annual Report on Form 10-K.

Future Outlook

INFORMATION IN THIS OUTLOOK SECTION AND OTHER STATEMENTS IN THIS FORM 10-Q ARE FORWARD-LOOKING INFORMATION  ACTUAL RESULTS MAY DIFFER

The statements contained above in Managements Discussion and Analysis of Financial Condition and Results of Operations that are not strictly historical, and
certain statements set forth in this Outlook section and the statements made in Item 1A. Risk Factors constitute forward-looking statements made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These
statements reflect our expectations and beliefs as of November 1, 2006 and are based on information known to us, and our assumptions as of that date. Forward-looking statements made in this Quarterly Report, which relate to our ability to fund
cash requirements for the foreseeable future with cash from operations and from existing credit facilities, our expected sales volume, margins and net income in the fourth quarter of 2006, the expected demand for our products and PVC and PE pipe in
general, the expected demand for and prices of PVC and PE resin, our expectations relating to the continuation of our stock repurchase program, our anticipated capital expenditures, the seasonality and cyclicality of our business, our financial
performance correlation to GDP growth, and the availability of raw materials involve known and unknown risks and uncertainties, including those described in Item 1A. Risk Factors of this Quarterly Report, some of which are beyond our control,
that may cause the actual results to differ materially from those expected and stated in this Quarterly Report. As a result, our statements may not come true and our operating results may differ materially from our stated expectations and beliefs.

Some of our current beliefs and expectations are discussed below along with risk factors that impact our business and industry.



19



---

##### Table of Contents

PVC and PE resin manufacturers were significantly impacted by Hurricanes Katrina and Rita during the third quarter of
2005. Manufacturing plants in both Louisiana and Texas ceased operating during the storms and curtailed production thereafter due to lack of utilities and/or raw material supply. The subsequent difficulties with the rail service made the situation
worse. Also, one manufacturer experienced production disruptions as a result of an accident and fire at one of its facilities. All major suppliers declared force majeure and for a period of time supplied customers on some form of allocation.
These interruptions in supply resulted in significant price increases in both PE and PVC resin.

In light of the supply disruptions, PVC and PE pipe buyers
accelerated their purchasing patterns, resulting in a very strong demand surge in September 2005 that continued into the fourth quarter of 2005. Faced with this strong demand, limited raw material supply and rising costs, we and many other pipe
manufacturers implemented multiple price increases. Because we were able to increase prices at a rate ahead of increasing resin costs, we improved gross margins as well, resulting in strong sales volumes and high gross margins in the fourth quarter
of 2005.

Most of the disruption in supply of PVC and PE resin caused by Hurricanes Katrina and Rita was resolved by the end of 2005, resulting in
increased availability of, and decreasing prices for, resin. Starting in December 2005 and continuing through the first few months of 2006 PVC resin prices decreased and then stabilized during the second quarter. PVC resin prices increased in August
and were unchanged in September. October pricing, while not yet finalized, appears to have decreased and industry expectations generally predict further decreases during the remainder of 2006. Prices for PVC pipe declined somewhat in the first part
of 2006, stabilized during the second quarter as resin prices stabilized and increased in July and August. PVC pipe prices decreased in September and October and could decrease further in the fourth quarter of 2006 if the cost of PVC resin
decreases. Historically, during times of decreasing PVC resin prices, PVC pipe prices have decreased faster than raw material costs, resulting in lower margins and we believe this could happen in the fourth quarter of 2006. Our business and the PVC
pipe industry in general is subject to seasonality as residential and commercial construction activity typically declines in the fourth quarter. As a result, our volumes normally decrease from the third quarter to the fourth and this year is no
exception. Based on our current information, we anticipate volumes being 15-20% below the level of the third quarter of 2006 and 8-12% below last years fourth quarter. The combination of lower volumes and margins is expected to result in the
fourth quarter of 2006 remaining profitable but with net income significantly lower than the third quarter and well below the record level of the fourth quarter of 2005, which benefited from the supply/demand disruptions caused by the hurricanes and
also included an after tax gain of $10.8 million from USPolys sale of its interest in WL Plastics.

The short term expectations described above may
be mitigated to some extent by the following broader trends in our business. We expect the demand for plastic pipe to grow as acceptance of plastic pipe over metal pipe continues and the overall economy continues to grow. We believe that the Gross
Domestic Product (GDP) is closely correlated to the demand for PVC and PE pipe, and we recognize that our business is tied to economic cycles. GDP is reported to have grown at an annual rate of 3.5% in 2005, 5.6% in the first quarter of 2006, and
2.6% in the second quarter of 2006 and is estimated to have grown at 1.6% in the third quarter of 2006. Industry growth projections call for annual sales growth rates for PVC pipe of 3% or greater in 2006. The actual growth rate may be less or
greater than 3% based on short-term economic conditions. Our strategy has been, and continues to be, to concentrate growth initiatives in higher profit products and geographic regions.

We have a long-term contract with one supplier for PVC resin, our primary raw material, and are substantially dependent on that relationship. The terms of our long-term agreement with our PVC supplier provide, among
other things, for the extension of the agreement at the suppliers option through 2013, certain termination rights exercisable by the supplier without corresponding rights for us, a right of first negotiation with the supplier on the sale of
the assets of one or more of our facilities that utilize PVC resin, and the suppliers option to require a buyer of all or a substantial portion of our assets to assume the agreement. These provisions may have the effect of limiting our ability
to replace the supplier, procure PVC resin under more favorable terms or divest of our assets.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We were not exposed to any market risks on variable
rate debt obligations at September 30, 2006, as we had no such obligations outstanding. Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates. Market risk is estimated as the potential
increase in interest expense resulting from a hypothetical one percent increase in interest rates.

From time to time, we enter into financial instruments
to manage and reduce the impact of changes in interest rates on our Senior Credit Facility. At September 30, 2006, we had no outstanding interest rate derivatives.

During the third quarter of 2006, as part of our share repurchase program, we entered into a contract with a third party to sell put options on 200,000 shares of our common stock. As a result, we are exposed to market
risk on changes in the market price of our common stock. If the price of our common stock falls below $29.85 per share on November 15, 2006, (the expiration date of the contract) we anticipate settling the contract by taking delivery of the
200,000 shares in exchange for a payout of approximately $6 million.



20



---

##### Table of Contents

ITEM 4. CONTROLS AND PROCEDURES



| | (a) | Evaluation of disclosure controls and procedures. After evaluating the effectiveness of the Companys disclosure controls and procedures pursuant to Rule 13a-15(b) of
the Securities Exchange Act of 1934 (the Exchange Act) as of the end of the period covered by this quarterly report, our Chief Executive Officer and Chief Financial Officer with the participation of the Companys management, have
concluded that the Companys disclosure controls and procedures are effective to ensure that information that is required to be disclosed by the Company in reports that it files under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the rules of the Securities Exchange Commission. Our Chief Executive Officer and Chief Financial Officer with the participation of the Companys management, have also concluded that the
Companys disclosure controls and procedures are effective to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our principal executive
officer and principal financial officer, to allow timely decisions regarding required disclosures.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Changes in internal controls. There were no changes in our internal control over financial reporting that occurred during the period covered by this quarterly report that
have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



21



---

##### Table of Contents

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are from time to time a party to various claims and litigation matters incidental to our
normal course of business. We are not a party to any material litigation and are not aware of any threatened litigation that would have a material adverse effect on our business.

ITEM 1 A. RISK FACTORS

The risks described below are not the only risks we face. Additional risks and uncertainties not
currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

The pipe industry and our business are heavily dependent on the price and trend of resin, our main raw material.

Our gross margin
percentage is sensitive to raw material resin prices and the demand for PVC and PE pipe. Historically, when resin prices are rising or stable, our margins and sales volume have been higher. Conversely, when resin prices are falling, our sales
volumes and margins have been lower. In response to hurricane-related supply disruptions and increasing energy and raw material costs, PVC resin producers implemented increases in September and October 2005. Starting in December 2005, and continuing
through the first few months of 2006, PVC resin prices decreased, stabilized during the second quarter, and increased in the third quarter. October pricing, while not yet finalized, is anticipated to decrease and industry expectations are for
further decreases in the remainder of 2006.

Our gross margins decrease when the supply of resin and pipe is greater than demand. Conversely, our gross
margins improve when resin and pipe are in short supply. In April 2001, a major producer of PVC resin filed for bankruptcy and, during the first quarter of 2002 ceased operations at two manufacturing facilities. This resulted in a reduction of
approximately 1.0 billion pounds of production capacity, or 5% of the North American industry capacity. Although two PVC producers have subsequently purchased these two facilities, only one of them has re-started a portion of its capacity. In
December 2004, a major PVC producer announced plans to build a PVC plant with annual capacity of 1.3 billion pounds together with integrated production of chlorine and vinyl chloride monomer (VCM), with completion expected by 2007 for the first
phase and by 2008 for the second phase. During 2005, two other PVC producers announced smaller expansions of existing facilities which are expected to be completed in 2007. If these capacity increases result in industry capacity exceeding demand
when they begin production, it could result in decreasing prices for PVC resin and negatively impact our gross margins. In addition, we believe the production of PVC resin may be limited by the availability of chlorine, a major raw material
component.

The demand for our products is directly affected by the growth and contraction of the Gross Domestic Product and economic conditions.

Due to the commodity nature of resin, pipe and the dynamic supply and demand factors worldwide, the markets for both resin and pipe have historically
been very cyclical with significant fluctuations in prices and gross margins. Generally, after a period of rising or stable resin prices, capacity has increased to exceed demand with a resulting decrease in prices and gross margins. Over the last
ten years, there have been consolidations in both markets, particularly with respect to PVC resin manufacturers. During the same period, the capacity of PVC resin producers has increased from just over 9 billion pounds to over 18 billion pounds
today. In the last ten years published PVC resin prices have fluctuated between approximately $0.25 and $0.70 per pound. Since peaking in October 2005, PVC resin prices have decreased $0.065 per pound.

We believe the main drivers of industry performance are U.S. Gross Domestic Product (GDP) growth and supply and demand of PVC resin. Historically, our profitability has
improved during periods of strong GDP growth and decreased during periods of slower growth or recession. GDP growth improved in the first nine months of 2005 compared to 2004, demand for PVC resin for use in pipe was strong, and our margins
increased. Although GDP growth slowed somewhat in the fourth quarter of 2005, the effect of hurricanes Katrina and Rita contributed to a continuing increase in demand and selling prices. GDP growth was reported at 5.6% in the first quarter of 2006,
2.6% in the second quarter of 2006, and is estimated at 1.6% for the third quarter of 2006. Additionally, because our products are used in both new residential and commercial construction and replacement and upgrade projects, a significant or
prolonged decrease in the level of construction activity in the U.S. could lead to decreased demand for PVC and PE pipe, and result in lower prices and margins.

While we expect the demand for PVC and PE pipe to continue to increase over the long term, we also expect that the industry will continue to be subject to cyclical fluctuations and times when supply will exceed demand, driving prices and
margins down. These conditions could result from a general economic slowdown either domestically or elsewhere in the world or capacity increases in either the resin or pipe markets. General economic conditions both in the United States and abroad
will continue to have a significant impact on our prices and gross margins.



22



---

##### Table of Contents

We are substantially dependent on one supplier of PVC resin, our primary raw material. Our business and operating
results could be seriously harmed if this supplier were unable to timely meet our requirements on a cost effective basis. Additionally, certain terms of our agreement with this supplier limit our business and operating flexibility.

Our key raw materials, PE and PVC resin, are procured primarily from three suppliers. The cost, quality and availability of these raw materials, chief among them PVC
resin, are essential to the successful production and sale of our products. There are a limited number of suppliers of PVC resin. Alternative sources are not always available or may not be available on terms acceptable to us. For example, there are
currently only five suppliers of PVC resin in North America who are capable of providing us the material in an amount that would meet our requirements on terms acceptable to us. We have a long-term agreement in place with one PVC resin supplier and
thus are substantially dependent upon our relationship with that supplier, which we believe to be good. However, if our supplier experienced a natural disaster, a serious incident at a major production facility that limited production of PVC resin,
or experienced any other event that resulted in a significant and extended limitation on its ability to provide us with PVC resin or was unwilling to meet our demand for PVC resin on terms acceptable to us and if we are unable to obtain an
alternative source or if the price for an alternative source is prohibitive, our ability to maintain timely and cost-effective production of our products will be seriously harmed.

In September and October of 2005, all five PVC resin suppliers in North America declared force majeure due to the effects of Hurricanes Katrina and Rita, and due to an accident at one resin manufacturing
facility. Despite this situation, we were able to secure sufficient amounts of raw material to maintain our operations at reasonable levels, primarily because of our agreement with our PVC supplier. During late fourth quarter of 2005 and early first
quarter of 2006, resin suppliers were able to increase production to levels such that there are no longer supply limitations. However, if similar disruptions in our raw material supply occur in the future, we may be unable to effectively utilize our
manufacturing capacity.

The terms of our long-term agreement with our PVC supplier provide, among other things, for the extension of the agreement at the
suppliers option through 2013, certain termination rights exercisable by the supplier without corresponding rights for us, a right of first negotiation with the supplier on the sale of the assets of one or more of our facilities that utilize
PVC resin, and the suppliers option to require a buyer of all or a substantial portion of our assets to assume the agreement. These provisions may have the effect of limiting our ability to replace the supplier, procure PVC resin under more
favorable terms or divest of our assets.

A significant portion of our business and the demand for our products is seasonal in nature and any adverse
weather conditions that result in a slowdown in the construction industry may adversely affect demand for our products.

Our products are used in new
residential and commercial construction. Because of this, the demand for these products tends to be seasonal to correspond with increased construction activity in the late spring, summer, and early fall. Any significant or prolonged adverse weather
conditions that negatively affect the construction industry or slow the growth of new construction activity may negatively affect our operating results.

Our operating results are dependent on the price of resin and any competitive pressure in the resin industry that increases supply or decreases the price of resin may negatively affect our profitability.

The primary raw material used in most of our products is PVC resin. Generally, in periods of strong demand and limited supply of PVC resin, prices of resin tend to
increase. Conversely, PVC resin prices tend to decrease when demand is weak and there is excess supply. Historically, in response to increasing resin prices, we have been able to increase the price of our products at a greater rate, resulting in
better margins. During periods of decreasing resin prices, our selling prices have tended to decrease faster than our raw material costs, resulting in lower margins. In the event of a significant increase in PVC resin capacity or a significant
decrease in the demand for PVC resin, resulting in a period where there is an excess supply of PVC resin, our margins and profitability could be negatively impacted.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITES

As part of the Companys share repurchase program, on August 15,
2006, the Company sold put options covering 200,000 shares of Company stock for $441 thousand in premiums. These outstanding put options have a strike price of $29.85 and an expiration date of November 15, 2006. The put options were issued in
reliance on the exemption from registration provided by Section 4 (2) of the Securities Act of 1933, as amended, as a transaction not involving a public offering of securities.

The following table provides information about purchases made by the Company of our common stock in the open market during the three months ended September 30, 2006.



|                                 |  |                                 |  |                             |         |                                                                     |         |                                                                             |   |             
|-------------------------------- |  | ------------------------------- |  | --------------------------- | ------- | ------------------------------------------------------------------- | ------- | --------------------------------------------------------------------------- | - | ------------
|Period                           |  | Total Number of SharesPurchased |  | Average PricePaid Per Share |         | Total Number of SharesPurchased as Part ofPublicly AnnouncedProgram |         | Approximate DollarValue of Shares ThatMay Yet Be PurchasedUnder the
Program
|July 1  July 31, 2006           |  |                                |  | $                           |        |                                                                     |        |                                                                             | $ | 40.0 million
|August 1  August 31, 2006       |  | 104,298                         |  |                             | 30.3387 |                                                                     | 104,298 |                                                                             |   | 36.8 million
|September 1  September 30, 2006 |  | 274,257                         |  |                             | 30.6387 |                                                                     | 378,555 |                                                                             |   | 28.4 million



23



---

##### Table of Contents

On June 16, 2006, our Board of Directors approved a share repurchase program, whereby the Company is authorized to
repurchase up to $40 million of the Companys common stock outstanding through June 30, 2008. Repurchases may be made in the open market and in privately negotiated transactions utilizing various hedge mechanisms, including, among other
things, the sale to third parties of put options for the Companys common shares, or otherwise. The repurchase program was announced on June 16, 2006. No share repurchase plan or program expired, or was terminated, during the three months
ended September 30, 2006.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.OTHER INFORMATION

None.

ITEM 6.EXHIBITS

EXHIBIT INDEX TO FORM 10-Q

For the Quarter Ended September 30, 2006

PW EAGLE, INC.



|       |  |                                                                                                                                                                       
|------ |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Number |  | Description                                                                                                                                                           
|       | 
|10.1   |  | First Amendment to Fifth Amended and Restated Loan and Security Agreement, dated July 12, 2006, between the Company, USPoly, and Bank of America, N.A., as Agent*.    
|       | 
|10.2   |  | Second Amendment to Fifth Amended and Restated Loan and Security Agreement, dated October 11, 2006, between the Company, USPoly, and Bank of America, N.A., as Agent*.
|       | 
|31.1   |  | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*                                                                  
|       | 
|31.2   |  | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*                                                                  
|       | 
|32.1   |  | Certification by the Chief Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act.*                                                                      
|       | 
|32.2   |  | Certification by the Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act.*                                                                      

---

|* | Filed herewith.
|- | ---------------



24



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.

PW EAGLE, INC.



| |  |    |  |                        
| |  | -- |  | -----------------------
| |  | By |  | /s/ Jerry A. Dukes     
| |  |    |  | Jerry A. Dukes         
| |  |    |  | Chief Executive Officer
| |  |   
| |  | By |  | /s/ Scott Long         
| |  |    |  | Scott Long             
| |  |    |  | Chief Financial Officer

Dated: November 13, 2006



25