##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number 0-18050



---

PW EAGLE,
INC.

(Exact name of registrant as specified in its Charter)



---



|                         |  |                                     
|------------------------ |  | ------------------------------------
|MINNESOTA                |  | 41-1642846                          
|(State of incorporation) |  | (I.R.S. Employer Identification No.)

1550 Valley River Drive

Eugene, Oregon 97401

(Address of principal executive offices)

Registrants telephone number, including area code: (541) 343-0200



---

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes x No ̈

Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, or a non-accelerated filer. See definition of
accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated
filer ̈Accelerated filer  x    Non-accelerated filer ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x

The number of shares of the registrants Common Stock, $.01 par value per share, outstanding as of April 27, 2007 was:



|             |  |            |  | 
|------------ |  | ---------- |  | 
|Common Stock |  | 11,533,754 |  | 



---



---

##### Table of Contents

PW EAGLE, INC.

INDEX



|         |  |                                                                                                         |  |                                                                                       |  |         
|-------- |  | ------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------- |  | --------
|         |  |                                                                                                         |  |                                                                                       |  | PAGE NO.
|PART I.  |  |                                                                                                         |  | FINANCIAL INFORMATION                                                                 |  |         
|         |  |                                                                                                         | 
|         |  | ITEM 1.                                                                                                 |  | FINANCIAL STATEMENTS                                                                  |  |         
|         |  |                                                                                                        
|         |  | Condensed Consolidated Statement of Operations  Three Months Ended March 31, 2007 and 2006 (Unaudited) |  | 3                                                                                    
|         |  |                                                                                                        
|         |  | Condensed Consolidated Balance Sheet  March 31, 2007 and December 31, 2006 (Unaudited)                 |  | 4                                                                                    
|         |  |                                                                                                        
|         |  | Condensed Consolidated Statement of Cash Flows  Three Months Ended March 31, 2007 and 2006 (Unaudited) |  | 5                                                                                    
|         |  |                                                                                                        
|         |  | Notes to Condensed Consolidated Financial Statements (Unaudited)                                        |  | 6                                                                                    
|         |  |                                                                                                         | 
|         |  | ITEM 2.                                                                                                 |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |  | 11      
|         |  |                                                                                                         | 
|         |  | ITEM 3.                                                                                                 |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                            |  | 14      
|         |  |                                                                                                         | 
|         |  | ITEM 4.                                                                                                 |  | CONTROLS AND PROCEDURES                                                               |  | 14      
|         |  |                                                                                                         | 
|PART II. |  |                                                                                                         |  | OTHER INFORMATION                                                                     |  |         
|         |  |                                                                                                         | 
|         |  | ITEM 1.                                                                                                 |  | LEGAL PROCEEDINGS                                                                     |  | 15      
|         |  |                                                                                                         | 
|         |  | ITEM 1 A.                                                                                               |  | RISK FACTORS                                                                          |  | 15      
|         |  |                                                                                                         | 
|         |  | ITEM 2.                                                                                                 |  | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS                           |  | 15      
|         |  |                                                                                                         | 
|         |  | ITEM 3.                                                                                                 |  | DEFAULTS UPON SENIOR SECURITIES                                                       |  | 15      
|         |  |                                                                                                         | 
|         |  | ITEM 4.                                                                                                 |  | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                   |  | 15      
|         |  |                                                                                                         | 
|         |  | ITEM 5.                                                                                                 |  | OTHER INFORMATION                                                                     |  | 15      
|         |  |                                                                                                         | 
|         |  | ITEM 6.                                                                                                 |  | EXHIBITS                                                                              |  | 15      
|         |  |                                                                                                        
|         |  | SIGNATURES                                                                                              |  | 16                                                                                   



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|ITEM 1. | CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|------- | -------------------------------------------

PW EAGLE, INC.

---

Condensed Consolidated Statement of Operations  Three
Months Ended March 31, 2007 and 2006 (Unaudited)



|                                                      |      |                             |         |      |  |   |        
|----------------------------------------------------- | ---- | --------------------------- | ------- | ---- |  | - | -------
|(in thousands, except per share amounts)              |      | Three months endedMarch 31,
|                                                      | 2007 |                             |         | 2006
|Net sales                                             |      | $                           | 150,325 |      |  | $ | 181,936
|Cost of goods sold                                    |      |                             | 122,670 |      |  |   | 127,972
|                                                      |      |                             |         |      |  |   |        
|Gross profit                                          |      |                             | 27,655  |      |  |   | 53,964 
|Operating expenses:                                   |      |                             |         |      |  |   |        
|Freight expense                                       |      |                             | 9,336   |      |  |   | 8,506  
|Selling expenses                                      |      |                             | 3,837   |      |  |   | 3,943  
|General and administrative expenses                   |      |                             | 5,642   |      |  |   | 5,517  
|Other (income) expense, net                           |      |                             | (447    | )    |  |   | 469    
|                                                      |      |                             |         |      |  |   |        
|                                                      |      |                             | 18,368  |      |  |   | 18,435 
|                                                      |      |                             |         |      |  |   |        
|Operating income                                      |      |                             | 9,287   |      |  |   | 35,529 
|Interest expense                                      |      |                             | 698     |      |  |   | 1,140  
|                                                      |      |                             |         |      |  |   |        
|Income before income taxes                            |      |                             | 8,589   |      |  |   | 34,389 
|Income tax expense                                    |      |                             | 3,194   |      |  |   | 13,343 
|                                                      |      |                             |         |      |  |   |        
|Net income                                            |      | $                           | 5,395   |      |  | $ | 21,046 
|                                                      |      |                             |         |      |  |   |        
|Net Income per share:                                 |      |                             |         |      |  |   |        
|Basic                                                 |      | $                           | 0.46    |      |  | $ | 1.85   
|Diluted                                               |      | $                           | 0.46    |      |  | $ | 1.73   
|Cash dividends declared per common share              |      | $                           | 0.00    |      |  | $ | 0.075  
|Weighted average number of common shares outstanding: |      |                             |         |      |  |   |        
|Basic                                                 |      |                             | 11,614  |      |  |   | 11,395 
|Diluted                                               |      |                             | 11,739  |      |  |   | 12,188 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.



3



---

##### Table of Contents

PW EAGLE, INC.

---

Condensed Consolidated Balance Sheet  March 31,
2007 and December 31, 2006 (Unaudited)



|                                                        |  |                |         |                   |   |        
|------------------------------------------------------- |  | -------------- | ------- | ----------------- | - | -------
|(in thousands, except share and per share amounts)      |  | March 31, 2007 |         | December 31, 2006
|ASSETS                                                  |  |                |         |                   |   |        
|Current assets:                                         |  |                |         |                   |   |        
|Cash and cash equivalents                               |  | $              | 14,418  |                   | $ | 38,064 
|Accounts receivable, net                                |  |                | 79,478  |                   |   | 60,337 
|Inventories                                             |  |                | 59,851  |                   |   | 68,990 
|Deferred income taxes                                   |  |                | 2,361   |                   |   | 3,284  
|Other current assets                                    |  |                | 2,183   |                   |   | 2,468  
|                                                        |  |                |         |                   |   |        
|Total current assets                                    |  |                | 158,291 |                   |   | 173,143
|Property and equipment, net                             |  |                | 52,531  |                   |   | 52,626 
|Goodwill                                                |  |                | 6,441   |                   |   | 6,441  
|Deferred income taxes                                   |  |                | 2,174   |                   |   | 1,745  
|Intangible assets                                       |  |                | 2,922   |                   |   | 3,064  
|Other assets                                            |  |                | 4,507   |                   |   | 5,555  
|                                                        |  |                |         |                   |   |        
|Total assets                                            |  | $              | 226,866 |                   | $ | 242,574
|                                                        |  |                |         |                   |   |        
|LIABILITIES AND STOCKHOLDERS EQUITY                    |  |                |         |                   |   |        
|Current liabilities:                                    |  |                |         |                   |   |        
|Borrowings under revolving credit facilities            |  | $              |        |                   | $ |       
|Current maturities of long-term debt and capital leases |  |                | 221     |                   |   | 224    
|Accounts payable                                        |  |                | 52,864  |                   |   | 50,749 
|Accrued liabilities                                     |  |                | 15,288  |                   |   | 22,665 
|                                                        |  |                |         |                   |   |        
|Total current liabilities                               |  |                | 68,373  |                   |   | 73,638 
|Capital lease obligations, less current maturities      |  |                | 17,485  |                   |   | 19,302 
|Other long-term liabilities                             |  |                | 4,316   |                   |   | 4,237  
|                                                        |  |                |         |                   |   |        
|Total liabilities                                       |  |                | 90,174  |                   |   | 97,177 
|                                                        |  |                |         |                   |   |        
|Commitments and contingencies                           |  |                |         |                   |   |        
|Stockholders equity:                                   |  |                |         |                   |   |        
|Stock warrants                                          |  |                | 2,646   |                   |   | 2,953  
|Common stock                                            |  |                | 115     |                   |   | 120    
|Additional paid-in capital                              |  |                | 52,475  |                   |   | 66,265 
|Accumulated other comprehensive income                  |  |                | 389     |                   |   | 387    
|Accumulated earnings                                    |  |                | 81,067  |                   |   | 75,672 
|                                                        |  |                |         |                   |   |        
|Total stockholders equity                              |  |                | 136,692 |                   |   | 145,397
|                                                        |  |                |         |                   |   |        
|Total liabilities and stockholders equity              |  | $              | 226,866 |                   | $ | 242,574
|                                                        |  |                |         |                   |   |        

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.



4



---

##### Table of Contents

PW EAGLE, INC.

---

Condensed Consolidated Statement of Cash Flows  Three
Months Ended March 31, 2007 and 2006 (Unaudited)



|                                                                                            |      |                             |         |      |  |   |         |  
|------------------------------------------------------------------------------------------- | ---- | --------------------------- | ------- | ---- |  | - | ------- | -
|(in thousands)                                                                              |      | Three months endedMarch 31, |        
|                                                                                            | 2007 |                             |         | 2006 | 
|Cash flows from operating activities:                                                       |      |                             |         |      |  |   |         |  
|Net income                                                                                  |      | $                           | 5,395   |      |  | $ | 21,046  |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |      |                             |         |      |  |   |         |  
|(Gain) loss on disposal of long-lived assets                                                |      |                             | (428    | )    |  |   | 10      |  
|Depreciation and amortization and asset write-down                                          |      |                             | 2,301   |      |  |   | 3,604   |  
|Royalty accretion                                                                           |      |                             | 128     |      |  |   | 181     |  
|Amortization of debt issue costs, discounts and premiums                                    |      |                             | 117     |      |  |   | 90      |  
|Receivable provisions                                                                       |      |                             | 237     |      |  |   | (138    | )
|Deferred income taxes                                                                       |      |                             | 493     |      |  |   | (173    | )
|Share-based compensation                                                                    |      |                             | 381     |      |  |   | 453     |  
|Investment earnings on deferred compensation plan                                           |      |                             | 4       |      |  |   | 96      |  
|Incremental tax benefits from share based awards                                            |      |                             | (8      | )    |  |   | (1,352  | )
|Changes in operating assets and liabilities                                                 |      |                             | (14,948 | )    |  |   | (36,966 | )
|                                                                                            |      |                             |         |      |  |   |         |  
|Net cash used in operating activities                                                       |      |                             | (6,328  | )    |  |   | (13,149 | )
|                                                                                            |      |                             |         |      |  |   |         |  
|                                                                                            |      |                            
|Cash flows from investing activities:                                                       |      |                             |         |      |  |   |         |  
|Purchases of property and equipment                                                         |      |                             | (1,998  | )    |  |   | (1,679  | )
|Proceeds from disposal of long-lived assets                                                 |      |                             | 1,884   |      |  |   | 9       |  
|                                                                                            |      |                             |         |      |  |   |         |  
|Net cash used in investing activities                                                       |      |                             | (114    | )    |  |   | (1,670  | )
|                                                                                            |      |                             |         |      |  |   |         |  
|Cash flows from financing activities:                                                       |      |                             |         |      |  |   |         |  
|Change in cash overdraft                                                                    |      |                             |        |      |  |   | 555     |  
|Net borrowings under revolving credit facility                                              |      |                             |        |      |  |   | 11,694  |  
|Dividends paid                                                                              |      |                             | (897    | )    |  |   | (841    | )
|Payments on capital lease obligation                                                        |      |                             | (1,825  | )    |  |   | (48     | )
|Proceeds from exercise of stock options                                                     |      |                             | 58      |      |  |   | 1,427   |  
|Proceeds from exercise of stock warrants                                                    |      |                             | 540     |      |  |   |        |  
|Incremental tax benefits from share based awards                                            |      |                             | 8       |      |  |   | 1,352   |  
|Common stock repurchases                                                                    |      |                             | (15,088 | )    |  |   |        |  
|                                                                                            |      |                             |         |      |  |   |         |  
|Net cash provided by (used in) financing activities                                         |      |                             | (17,204 | )    |  |   | 14,139  |  
|                                                                                            |      |                             |         |      |  |   |         |  
|Net change in cash and cash equivalents                                                     |      |                             | (23,646 | )    |  |   | (680    | )
|Cash and cash equivalents, beginning of period                                              |      |                             | 38,064  |      |  |   | 5,671   |  
|                                                                                            |      |                             |         |      |  |   |         |  
|Cash and cash equivalents, end of period                                                    |      | $                           | 14,418  |      |  | $ | 4,991   |  
|                                                                                            |      |                             |         |      |  |   |         |  

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.



5



---

##### Table of Contents

PW EAGLE, INC.

---

Notes to Condensed Consolidated Financial Statements
(Unaudited)

1. Presentation

In the opinion of
management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to state fairly the financial position of PW Eagle, Inc. (the Company)
at March 31, 2007 and the results of its operations and cash flows for the three month periods ended March 31, 2007 and 2006. Certain information and footnote disclosures normally included in financial statements prepared in accordance
with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The balance sheet information as of December 31, 2006
is derived from the Companys December 31, 2006 audited financial statements and condensed. Although the Companys management believes that the disclosures are adequate to make the information presented not misleading, it is suggested
that these condensed consolidated financial statements be read in conjunction with the financial statements of the Company included with its Annual Report on Form 10-K for the year ended December 31, 2006.

2. Other Financial Statement Data

The following provides additional
information concerning inventory (in thousands):



|               |  |                |        |                   |   |       
|-------------- |  | -------------- | ------ | ----------------- | - | ------
|               |  | March 31, 2007 |        | December 31, 2006
|Raw materials  |  | $              | 14,270 |                   | $ | 13,308
|Finished goods |  |                | 45,581 |                   |   | 55,682
|               |  |                |        |                   |   |       
|               |  | $              | 59,851 |                   | $ | 68,990
|               |  |                |        |                   |   |       

There were no significant non-cash investing and financing activities for the three months ended March 31,
2007 and 2006, respectively.

3. Financing Arrangements

Current and long-term obligations at March 31, 2007 and December 31, 2006 consisted of the following (in thousands):



|                                             |  |                |        |   |                   |   |        |  
|-------------------------------------------- |  | -------------- | ------ | - | ----------------- | - | ------ | -
|                                             |  | March 31, 2007 |        |   | December 31, 2006 |  
|Borrowings under revolving credit facilities |  | $              |       |   |                   | $ |       |  
|Long-term debt                               |  |                |        |   |                   |   |        |  
|PW Eagle capital lease obligations           |  |                | 14,400 |   |                   |   | 16,211 |  
|USPoly capital lease obligations             |  |                | 3,306  |   |                   |   | 3,315  |  
|                                             |  |                |        |   |                   |   |        |  
|Total current and long-term obligations      |  |                | 17,706 |   |                   |   | 19,526 |  
|Less current maturities                      |  |                | (221   | ) |                   |   | (224   | )
|                                             |  |                |        |   |                   |   |        |  
|Total long-term obligations                  |  | $              | 17,485 |   |                   | $ | 19,302 |  
|                                             |  |                |        |   |                   |   |        |  

Under current financing agreements, the Company is required to comply with certain restrictive financial ratios
and covenants. At March 31, 2007, the Company was in full compliance with these covenants.

4. Comprehensive Income and Accumulated Other
Comprehensive Income

Comprehensive income for the Company includes net income, changes in fair market value of financial instruments designated as
hedges of interest rate exposure and changes in fair market value of securities held for the non-qualified deferred compensation plans. Comprehensive income for the three months ended March 31, 2007 and 2006 was as follows (in thousands):



|                                                                                                                     |  |                             |       |      |   |       
|-------------------------------------------------------------------------------------------------------------------- |  | --------------------------- | ----- | ---- | - | ------
|                                                                                                                     |  | Three months endedMarch 31,
|                                                                                                                     |  | 2007                        |       | 2006
|Net income                                                                                                           |  | $                           | 5,395 |      | $ | 21,046
|Other comprehensive income:                                                                                          |  |                             |       |      |   |       
|Unrealized gain (loss) on available for sale securities from non-qualified deferred compensation plans, net of taxes |  |                             | 2     |      |   | 26    
|                                                                                                                     |  |                             |       |      |   |       
|Total comprehensive income                                                                                           |  | $                           | 5,397 |      | $ | 21,072
|                                                                                                                     |  |                             |       |      |   |       



6



---

##### Table of Contents

The components of accumulated other comprehensive income are as follows:





|                                                                                                              |  |               |     |                   |   |    
|------------------------------------------------------------------------------------------------------------- |  | ------------- | --- | ----------------- | - | ---
|                                                                                                              |  | March 31,2007 |     | December 31, 2006
|Unrealized gain on available for sale securities from non-qualified deferred compensation plans, net of taxes |  | $             | 389 |                   | $ | 387
|                                                                                                              |  |               |     |                   |   |    
|Total accumulated other comprehensive income                                                                  |  | $             | 389 |                   | $ | 387
|                                                                                                              |  |               |     |                   |   |    

5. Share-Based Payments (amounts in thousands, except per share data)

The Company adopted SFAS No. 123(R) using a modified prospective method for the recognition of share-based compensation expense on January 1, 2006. Prior to
adopting the provisions of FAS 123(R), the Company applied Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for our share-based awards.

Under FAS 123(R), share-based compensation cost is measured at the grant date, based on the estimated fair value of the award and is recognized as expense
over the stated vesting period. The Company continues to use the Black-Scholes option-pricing model as its method for valuing stock options. The key assumptions for this valuation method include the expected term of the option, stock price
volatility, risk-free interest rate, dividend yield, exercise price and forfeiture rate. Many of these assumptions are judgmental and highly sensitive in the determination of compensation expense. The following is a discussion of our methodology for
developing each of the assumptions used in the valuation model when we do have share-based awards granted:

TermThis is the period of time over
which the options granted are expected to remain outstanding. Options granted have a maximum term of ten years.

Volatility  This is a measure
of the amount by which a price has fluctuated or is expected to fluctuate. Volatilities are based on historical volatility of PW Eagles shares and other factors, such as expected changes in volatility arising from planned changes in PW
Eagles business operations. An increase in the expected volatility will increase compensation expense.

Risk-Free Interest Rate  This is
the U.S. Treasury rate for the date of the grant having a term equal to the expected term of the option. An increase in the risk-free interest rate will increase compensation expense.

Dividend Yield With stock based awards granted after January 1, 2006, a dividend yield has been incorporated. An increase in the dividend yield decreases compensation expense.

Forfeiture Rate  This is the estimated percentage of options granted that are expected to be forfeited or canceled before becoming fully vested. An increase
in the forfeiture rate will decrease compensation expense. Based on historical forfeitures of stock based awards, the Company has estimated a 4% forfeiture rate.

The Company did not grant any share-based awards during the three months ended March 31, 2007 or March 31, 2006, respectively. The share-based compensation expense related to all of the Companys share-based awards,
recognized for the three months ended March 31, 2007, and March 31, 2006, respectively, in selling, general and administrative expense was comprised as follows (in thousands, except per share data):



|                                                        |  |                                   |      |   |                                   |   |      |  
|------------------------------------------------------- |  | --------------------------------- | ---- | - | --------------------------------- | - | ---- | -
|                                                        |  | Three Months ended March 31, 2007 |      |   | Three Months ended March 31, 2006 |  
|Share-based compensation expense before taxes           |  | $                                 | 381  |   |                                   | $ | 454  |  
|Related income tax benefits                             |  |                                   | (102 | ) |                                   |   | (174 | )
|                                                        |  |                                   |      |   |                                   |   |      |  
|Share-based compensation, net of taxes                  |  | $                                 | 279  |   |                                   | $ | 280  |  
|                                                        |  |                                   |      |   |                                   |   |      |  
|Net share-based compensation expense, per common share: |  |                                   |      |   |                                   |   |      |  
|Basic                                                   |  | $                                 | .02  |   |                                   | $ | .02  |  
|Diluted                                                 |  | $                                 | .02  |   |                                   | $ | .02  |  

As of March 31, 2007, there was approximately $1.4 million of total unrecognized compensation cost related to
non-vested share-based compensation arrangements granted under our share-based compensation plan. This unrecognized compensation cost is expected to be recognized over the remaining vesting periods through May 26, 2009.

Share-based Compensation Plan

As of January 1, 2007, we have
one active share-based compensation plan, described below.



7



---

##### Table of Contents

The PW Eagle, Inc. 1997 Stock Option Plan (the Plan) permits the granting of nonqualified and incentive stock
options to purchase shares of common stock up to a total of 2,700,000 shares. The exercise price of an incentive or nonqualified stock option may not be less than 100% of the fair market value of the Companys common stock on the date of grant.
These options generally vest over a period of time set by the Board of Directors.

The term of an incentive stock option may not exceed ten years from the
date of grant. All employees of the Company or any subsidiary are eligible to receive incentive stock options. All employees, directors and officers of, and consultants and advisors to, the Company or any subsidiary are eligible to receive
nonqualified stock options. The Board of Directors may terminate or amend the Plan but may not amend the Plan to materially increase the benefits accruing to any individual or materially modify the requirements for eligibility to participate in the
Plan without the approval of the Companys shareholders.

6. Earnings per Common Share

Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding during the reporting period. Diluted
earnings per common share is computed by dividing net income by the combination of shares issuable under the Companys share-based compensation plan and warrant issuances, if dilutive, using the treasury stock method and the weighted average
number of common shares outstanding during the reporting period. Both basic and diluted earnings per share are calculated in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share.
The following tables reflect the calculation of basic and diluted earnings per share (in thousands, except per share amounts):



|                                                                 |  |                    |        |                |   |       
|---------------------------------------------------------------- |  | ------------------ | ------ | -------------- | - | ------
|                                                                 |  | Three months ended
|                                                                 |  | March 31, 2007     |        | March 31, 2006
|Net income                                                       |  | $                  | 5,395  |                | $ | 21,046
|Basic weighted average shares outstanding                        |  |                    | 11,614 |                |   | 11,395
|Dilutive effect of stock options, warrants and restricted shares |  |                    | 125    |                |   | 793   
|                                                                 |  |                    |        |                |   |       
|Diluted weighted average shares outstanding                      |  |                    | 11,739 |                |   | 12,188
|Net income per share  basic                                     |  | $                  | .46    |                | $ | 1.85  
|Net income per share  diluted                                   |  | $                  | .46    |                | $ | 1.73  

The following table summarizes outstanding securities which are excluded from the computation of diluted earnings
per share because inclusion of these shares would be anti-dilutive (in thousands):



|               |  |                    |  |               
|-------------- |  | ------------------ |  | --------------
|               |  | Three months ended
|               |  | March 31, 2007     |  | March 31, 2006
|Stock options  |  |                   |  | 184           
|Stock warrants |  |                   |  | 305           

7. Guarantees

Product warranties: The Companys products are generally guaranteed against defects in material and workmanship for one year. The product warranty liability is reviewed regularly by management to insure the Companys
warranty allowance is adequate based on frequency and average cost of historical warranty claims activity. Management studies trends of warranty claim activity to improve pipe quality and pipe installation techniques to minimize future claims
activity.

(in thousands)



|                                                      |  |                |      |   |                |   |     |  
|----------------------------------------------------- |  | -------------- | ---- | - | -------------- | - | --- | -
|                                                      |  | March 31, 2007 |      |   | March 31, 2006 |  
|Accrual for product warranties  beginning of year    |  | $              | 275  |   |                | $ | 325 |  
|Accruals for warranties issued during the period      |  |                | 150  |   |                |   | 95  |  
|Settlements made during the period                    |  |                | (130 | ) |                |   | (64 | )
|                                                      |  |                |      |   |                |   |     |  
|Accrual for product warranties  end of period / year |  | $              | 295  |   |                | $ | 356 |  
|                                                      |  |                |      |   |                |   |     |  

Standby letters of credit: The Company is required to maintain standby letters of credit totaling $3.1
million. These letters of credit guarantee payment to third parties in the event the Company is unable to pay in a timely manner. Standby letters of credit reduce the funds available under the revolving credit facilities by $3.1 million. No amounts
were drawn on these letters of credit as of March 31, 2007.



8



---

##### Table of Contents

8. Litigation

We are
from time to time a party to various claims and litigation matters incidental to our normal course of business. We are not a party to any material litigation and are not aware of any threatened litigation that would have a material adverse effect on
our business.

9. Segments of Business

The Company
manufactures and distributes polyvinyl chloride (PVC) and polyethylene (PE) pipe and fittings used for potable water and sewage transmission, turf and agricultural irrigation, natural gas transmission, water wells, fiber optic lines, electronic and
telephone lines, and commercial and industrial plumbing. The PE segment operates under the name USPoly. We distribute our products throughout the United States, including Hawaii and Alaska, with a minimal amount of shipments to certain foreign
countries. While there are similarities in technology and manufacturing processes utilized between the segments, differences exist in products and customer base, with the PVC segment focused on the water, irrigation and electrical products and
customers, and the PE segment focused primarily on the natural gas distribution products and customers.

A summary of the Companys business
activities reported by its two business segments follows:



|                                                 |  |                         |       |                   |   |      
|------------------------------------------------ |  | ----------------------- | ----- | ----------------- | - | -----
|                                                 |  | 3 Months EndedMarch 31,
|                                                 |  | 2007                    |       | 2006             
|Business Segments (in millions)                  |  |                         |       |                   |   |      
|Net Sales:                                       |  |                         |       |                   |   |      
|PVC products                                     |  | $                       | 137.0 |                   | $ | 160.3
|PE products                                      |  |                         | 13.3  |                   |   | 21.6 
|                                                 |  |                         |       |                   |   |      
|Total net sales                                  |  | $                       | 150.3 |                   | $ | 181.9
|                                                 |  |                         |       |                   |   |      
|                                                 |  |                        
|Operating income:                                |  |                         |       |                   |   |      
|PVC products                                     |  | $                       | 8.8   |                   | $ | 34.0 
|PE products                                      |  |                         | 0.5   |                   |   | 1.5  
|                                                 |  |                         |       |                   |   |      
|Total operating income                           |  |                         | 9.3   |                   |   | 35.5 
|                                                 |  |                        
|Interest expense                                 |  |                         | 0.7   |                   |   | 1.1  
|                                                 |  |                         |       |                   |   |      
|Income before income taxes and minority interest |  | $                       | 8.6   |                   | $ | 34.4 
|                                                 |  |                         |       |                   |   |      
|                                                 |  |                        
|Expenditures for property and equipment:         |  |                         |       |                   |   |      
|PVC                                              |  | $                       | 1.2   |                   | $ | 1.6  
|PE                                               |  |                         | 0.8   |                   |   | 0.1  
|                                                 |  |                         |       |                   |   |      
|Total                                            |  | $                       | 2.0   |                   | $ | 1.7  
|                                                 |  |                         |       |                   |   |      
|                                                 |  |                        
|Depreciation and amortization expense:           |  |                         |       |                   |   |      
|PVC                                              |  | $                       | 1.7   |                   | $ | 2.4  
|PE                                               |  |                         | 0.6   |                   |   | 0.6  
|                                                 |  |                         |       |                   |   |      
|Total                                            |  | $                       | 2.3   |                   | $ | 3.0  
|                                                 |  |                         |       |                   |   |      
|                                                 |  |                        
|                                                 |  | March 31,2007           |       | December 31, 2006
|Goodwill:                                        |  |                         |       |                   |   |      
|PVC                                              |  | $                       | 3.6   |                   | $ | 3.6  
|PE                                               |  |                         | 2.8   |                   |   | 2.8  
|                                                 |  |                         |       |                   |   |      
|Total                                            |  | $                       | 6.4   |                   | $ | 6.4  
|                                                 |  |                         |       |                   |   |      
|                                                 |  |                        
|Total Assets:                                    |  |                         |       |                   |   |      
|PVC products                                     |  | $                       | 184.2 |                   | $ | 203.4
|PE products                                      |  |                         | 38.2  |                   |   | 34.2 
|Corporate                                        |  |                         | 4.5   |                   |   | 5.0  
|                                                 |  |                         |       |                   |   |      
|Total assets                                     |  | $                       | 226.9 |                   | $ | 242.6
|                                                 |  |                         |       |                   |   |      



9



---

##### Table of Contents

10. Stockholders Equity Transactions

Warrant and Option Transactions

On January 9, 2007, a cash exercise of warrants to purchase 20,000 shares of
common stock was completed for $540,000.

For the three months ended March 31, 2007, 3,600 stock options were exercised, resulting in an increase to
stockholders equity of approximately $58,000.

Share Repurchase Program

On June 16, 2006, the Board of Directors authorized the Company to repurchase up to $40 million of the Companys outstanding common stock. The share repurchase program has an expiration of June 30,
2008. Repurchases may be made in the open market and in privately negotiated transactions utilizing various hedge mechanisms, including, among other things, the sale to third parties of put options for the Companys common shares, or otherwise.
To facilitate the repurchase of shares of its common stock under the Companys share repurchase program, the Company entered into a Rule 10b5-1 purchase plan on August 21, 2006 to purchase up to $31.5 million of the total $40 million
approved by the Board of Directors. As of March 31, 2007, the Company had repurchased 990,614 shares of PW Eagle, Inc. common stock in the open market for a total of $31.5 million under the Rule 10b5-1 plan. There will be no further purchases
under the 10b5-1 plan since the maximum authorized dollar amount of purchases under the 10b5-1 plan has been completed.

Dividends

The Company did not declare any dividends during the three months ended March 31, 2007. The Companys merger agreement dated January 15, 2007, with J-M
Manufacturing Company, Inc. (JMM) precludes any dividends to be declared, set aside or paid from the date of the agreement through the closing of the merger.

11. Related Party Transactions

On March 30, 2006, the Company terminated its Management Services Agreement (the
Agreement), dated January 1, 2004 with Spell Capital Partners, LLC (Spell Capital), pursuant to which Spell Capital provided the Company with supervisory and monitoring services, as well as advice and assistance with acquisitions, divestitures
and financing activities. The Agreement was terminated based on a determination by the Company that the Company no longer required the services of Spell Capital. The terms of the Agreement permitted the Company to not renew the Agreement upon the
conclusion of any quarterly term of the Agreement in exchange for a payment to Spell Capital equal to the monthly management fee currently due and owing to Spell Capital along with a payment equal to twenty-four (24) times the current monthly
management fee. The amount of the termination payment paid by the Company to Spell Capital was $1,248,000. The Companys wholly-owned subsidiary, USPoly Company, LLC, also terminated its Management Services Agreement with Spell Capital. The
amount of the termination payment paid by USPoly to Spell Capital was $112,500.

12. Income Taxes

On a quarterly basis, we estimate what our effective tax rate will be for the full fiscal year and record a quarterly income tax provision based on the anticipated rate.
As the year progresses, we refine our estimate based on the facts and circumstances by each tax jurisdiction. If a material event impacts our profitability, a change in the effective tax rate may occur that would impact the income tax provision. The
effective tax rate for the quarters ended March 31, 2007 and March 31, 2006 was 37.2% and 38.8%, respectively.

We adopted the provisions of FASB
Interpretation No. 48, Accounting for Uncertainty in Income Taxes-an Interpretation of FASB Statement 109 (FIN 48), on January 1, 2007. Our condensed consolidated financial statements as of and for the first quarter of
2007 reflect the impact of FIN 48, but the condensed consolidated financial statements for the first quarter of 2006 have not been restated to reflect, and do not include, the impact of FIN 48.

As a result of the implementation of FIN 48, no adjustment was required to our overall liability for unrecognized tax benefits. The total of such amounts was $708,000 at
January 1, 2007, and approximately $668,000 at March 31, 2007. The liability for unrecognized tax benefits, if recognized, would impact the effective income tax rate.

As part of the FIN 48 implementation, we adopted a policy to record accrued interest and penalties associated with uncertain tax positions in income tax expense in the accompanying condensed consolidated statements of
operations. On initial adoption of FIN 48, no additional accrual of interest or penalties was required. Total interest and penalties accrued as of January 1, 2007 was $55,000.

No additional interest or penalties were accrued in the first quarter of 2007, as this amount was not material to the financial statements. In accordance with our policy, any additional interest and penalties accrued
would have been included in income tax expense for the quarter ended March 31, 2007.

The Companys 2005 U.S. Federal income tax returns are
being examined by the Internal Revenue Service. The Company does not believe that the total amounts of unrecognized tax benefits will significantly change within the next twelve months.

The Company is subject to taxation by U.S. Federal, state and local tax authorities for tax years 2001 through 2006. With a few exceptions, the Company is no longer subject to U.S. Federal, state, local, or foreign
examinations by tax authorities for the tax year 2000 and prior.



10



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

PW EAGLE, INC.

---

Consolidated Results of Operations 
Comparison Between Three Months Ended March 31, 2007 and 2006

(in millions)



|                                                                                                               |  |                             |       |                     |   |       |  |   |       |   |  |       |  
|-------------------------------------------------------------------------------------------------------------- |  | --------------------------- | ----- | ------------------- | - | ----- |  | - | ----- | - |  | ----- | -
|                                                                                                               |  | Three months endedMarch 31, |       | Increase (Decrease) |  
|                                                                                                               |  | 2007                        |       | 2006                |   | $     |  |   | %     |  
|Net sales                                                                                                      |  | $                           | 150.3 |                     | $ | 181.9 |  | $ | (31.6 | ) |  | -17.4 | %
|Cost of goods sold                                                                                             |  |                             | 122.6 |                     |   | 128.0 |  |   | (5.4  | ) |  | -4.2  | %
|Gross profit                                                                                                   |  |                             | 27.7  |                     |   | 53.9  |  |   | (26.2 | ) |  | -48.8 | %
|Operating expenses                                                                                             |  |                             | 18.4  |                     |   | 18.4  |  |   |      |   |  | 0.0   | %
|Operating income                                                                                               |  |                             | 9.3   |                     |   | 35.5  |  |   | (26.2 | ) |  | -73.8 | %
|Interest expense                                                                                               |  |                             | 0.7   |                     |   | 1.1   |  |   | (0.4  | ) |  | -36.4 | %
|Income before income taxes, minority interest and equity in undistributed earnings of unconsolidated affiliate |  |                             | 8.6   |                     |   | 34.4  |  |   | (25.8 | ) |  | -75.0 | %
|Income tax expense                                                                                             |  |                             | 3.2   |                     |   | 13.3  |  |   | (10.1 | ) |  | -75.9 | %
|                                                                                                               |  |                             |       |                     |   |       |  |   |       |   |  |       |  
|Net Income                                                                                                     |  | $                           | 5.4   |                     | $ | 21.1  |  | $ | (15.7 | ) |  | -74.4 | %
|                                                                                                               |  |                             |       |                     |   |       |  |   |       |   |  |       |  

The significant decrease in sales in the first quarter of 2007, compared to the first quarter of 2006, is due to
lower average selling prices partially offset by increased PVC pipe unit volumes. Volume shipped increased over 25% compared to the first quarter of 2006 as customers resumed normal seasonal inventory build-up, following our lower volume fourth
quarter. Resin costs and related selling prices decreased in the first quarter of 2007 compared to the fourth quarter of 2006, and are significantly below the first quarter of 2006, when hurricane-related supply disruptions caused prices to be very
high, though resin manufacturers did announce a price increase in March. The net result was an overall decrease in first quarter net sales of 17.4% when compared to net sales for the first quarter of 2006. In addition, the spread of selling prices
over raw material costs declined in the first quarter of 2007, compared to the first quarter of 2006, resulting in a reduction in gross profit of 48.8%.

Operating expenses were flat in dollar amount in 2007 compared to 2006. Freight costs were $0.8 million higher due to the increased volume. This increase was offset by a gain on the sale of land of $0.4 million, and a non-recurring,
non-cash charge of $0.6 million in 2006 for the USPoly relocation. In addition, first quarter 2007 operating expenses included $2.0 million of costs related to the proposed merger with J-M Manufacturing Company, Inc. (JMM), which our
shareholders approved on April 12, 2007 and which we anticipate is not likely to occur until, at the earliest, the latter part of the second calendar quarter or the early part of the third quarter of 2007. First quarter 2006 operating expenses
included $1.4 million related to the termination of the management agreement with Spell Capital Partners. With flat operating expenses combined with the gross profit reduction, the result was a decrease in operating income of $26.2 million in the
first quarter of 2007 compared to the first quarter of 2006.

Interest expense was lower in 2007 compared to 2006, primarily due to the lack of borrowings
on the revolving credit agreement in 2007, and interest income on temporary cash investments of $0.3 million, which is netted against interest expense.

The income tax provisions for the quarters ending March 31, 2007 and 2006 were calculated based on managements then-current estimates of the annual effective rate for the year, with an estimated effective tax rate of 37.2% for
2007 and 38.8% for 2006. The lower rate expected in 2007 is due to an increased percentage deduction for the Section 199 Domestic Production Activities, and a slightly higher net expected state tax rate.

Results of Operations by Segment  Comparison Between Three Months Ended March 31, 2007 and 2006

(in millions)



|                                                                                            |  |                             |       |   |                     |   |       |   |  |   |       |   |  |       |  
|------------------------------------------------------------------------------------------- |  | --------------------------- | ----- | - | ------------------- | - | ----- | - |  | - | ----- | - |  | ----- | -
|                                                                                            |  | Three months endedMarch 31, |       |   | Increase (Decrease) |  
|                                                                                            |  | 2007                        |       |   | 2006                |   |       | $ |  |   | %     |  
|Net sales:                                                                                  |  |                             |       |   |                     |   |       |   |  |   |       |   |  |       |  
|PVC products                                                                                |  | $                           | 137.0 |   |                     | $ | 160.3 |   |  | $ | (23.3 | ) |  | -14.5 | %
|PE products                                                                                 |  |                             | 13.3  |   |                     |   | 21.6  |   |  |   | (8.3  | ) |  | -38.4 | %
|                                                                                            |  |                             |       |   |                     |   |       |   |  |   |       |   |  |       |  
|Consolidated net sales                                                                      |  | $                           | 150.3 |   |                     | $ | 181.9 |   |  | $ | (31.6 | ) |  | -17.4 | %
|                                                                                            |  |                             |       |   |                     |   |       |   |  |   |       |   |  |       |  
|Operating income:                                                                           |  |                             |       |   |                     |   |       |   |  |   |       |   |  |       |  
|PVC products                                                                                |  | $                           | 8.8   |   |                     | $ | 34.0  |   |  | $ | (25.2 | ) |  | -74.1 | %
|% of sales                                                                                  |  |                             | 6.4   | % |                     |   | 21.2  | % |  |   |       |   |  |       |  
|PE products                                                                                 |  |                             | 0.5   |   |                     |   | 1.5   |   |  |   | (1.0  | ) |  | -66.7 | %
|% of sales                                                                                  |  |                             | 3.8   | % |                     |   | 6.9   | % |  |   |       |   |  |       |  
|                                                                                            |  |                             |       |   |                     |   |       |   |  |   |       |   |  |       |  
|Consolidated operating income                                                               |  |                             | 9.3   |   |                     |   | 35.5  |   |  |   | (26.2 | ) |  | -73.8 | %
|% of sales                                                                                  |  |                             | 6.2   | % |                     |   | 19.5  | % |  |   |       |   |  |       |  
|Interest expense                                                                            |  |                             | 0.7   |   |                     |   | 1.1   |   |  |   | (0.4  | ) |  | -36.4 | %
|                                                                                            |  |                             |       |   |                     |   |       |   |  |   |       |   |  |       |  
|Income before income taxes and equity in undistributed earnings of unconsolidated affiliate |  | $                           | 8.6   |   |                     | $ | 34.4  |   |  | $ | (25.8 | ) |  | -75.0 | %
|                                                                                            |  |                             |       |   |                     |   |       |   |  |   |       |   |  |       |  



11



---

##### Table of Contents

PVC Products

The
significant decrease in PVC sales in the first quarter of 2007, compared to the first quarter of 2006, is due to lower average selling prices partially offset by increased PVC pipe unit volumes. Volume shipped increased 32% from the first quarter of
2006 as customers resumed normal seasonal inventory build-up, following our lower volume fourth quarter. Resin costs and related selling prices decreased in the first quarter of 2007 as compared to the fourth quarter of 2006, and they are
significantly below the first quarter of 2006, when hurricane-related supply disruptions caused prices to be very high. Resin manufacturers, however, did announce a price increase in March. The net result was an overall decrease in first quarter
2007 net sales of 14.5% compared to net sales for the first quarter of 2006. In addition, the spread of selling prices over raw material costs declined in the first quarter of 2007, compared to the first quarter of 2006, resulting in a reduction in
gross profit of 48.3%.

Operating expenses increased by $1.3 million in the first quarter of 2007 compared to the first quarter of 2006. Freight costs
increased by $1.2 million as a result of the higher volume, and administrative costs were higher by $0.5 million as first quarter 2007 operating expenses included $2.0 million of costs related to the proposed merger with JMM, and first quarter 2006
operating expenses included $1.4 million related to the termination of the management agreement with Spell Capital Partners. These increased costs were partially offset by the gain on the sale of land of $0.4 million. The lower gross profit combined
with the increase in operating expenses resulted in a reduction of operating income of $25.2 million in the first quarter of 2007 compared to the first quarter of 2006.

PE Products

PE sales also decreased significantly in the first quarter of 2007 compared to the first quarter of
2006. Volume declined by over 34%, while selling prices were relatively stable. The combined result was a decrease in net sales of 38.4% and a reduction in gross profit of 54.2%

Operating expenses have declined both in dollar amounts, and as a percentage of sales. This reduction is due to lower freight and selling costs from the declining volume, and a reduction of administrative costs due to
the merger of PE and PVC administrative operations during 2006. In addition, the first quarter of 2006 included a non-recurring, non-cash charge of $0.6 million for the USPoly relocation. The lower gross profit, offset by operating expense
reductions, resulted in a reduction of operating income of $1.0 million in the first quarter of 2007 compared to the first quarter of 2006.

Liquidity
and Capital Resources

Our primary sources of liquidity and capital resources are cash generated from operations, and additional availability under our
revolving credit facility.

Cash used by operating activities was $6.3 million in the first quarter of 2007 compared to $13.1 million in the first quarter
of 2006. Cash used by operations in the first quarter of 2007 included net income of $5.4 million, offset by net changes in operating assets and other non-cash items. Net changes in operating assets included an increase in accounts receivable of
$19.3 million as our shipment volume increased during the first quarter of 2007, and a corresponding reduction in inventory levels of $9.1 million. In addition, accrued liabilities were reduced by over $7 million as year-end accrued items were paid
during the first quarter.

Investing activities used $0.1 million of cash in the first quarter of 2007, compared to $1.7 million in the first quarter of
2006. The 2007 amount used was for capital expenditures of $2.0 million, offset by proceeds of $1.9 million from the sale of the land.

Financing
activities used $17.2 million of cash in the first quarter of 2007, compared to $14.1 million provided by financing activities in the first quarter of 2006. The significant uses in 2007 include a net decrease in long-term capital lease obligations
of $1.8 million, primarily from the sale of land that was under lease, dividend payments of $0.9 million, and the repurchase of company shares of $15.1 million. These were offset by the proceeds and tax benefits from exercises of stock options,
restricted stock and warrants which provided a total of $0.6 million. In June 2006, the Board of Directors authorized a repurchase of up to $40 million of our outstanding shares. This repurchase activity continued during the first quarter of 2007.
With the inclusion of these shares, the Company has repurchased 990,614 shares of our common stock for $31.5 million. The Rule 10b5-1 purchase plan entered into on August 21, 2006 provided for $31.5 million of share repurchases. Therefore,
since the maximum dollar common stock share repurchases has been completed under this plan, there will not be additional share repurchases forthcoming under the Rule 10b5-1 plan.



12



---

##### Table of Contents

We had working capital of $90 million at March 31, 2007, which is a decrease of $9.5 million from the $99.5 million
at December 31, 2006. This decrease is primarily the result of the changes in operating assets and liabilities.

In addition to the significant level
of working capital, we had additional availability on our revolving credit facilities of approximately $97 million at March 31, 2007.

Total assets of
$226.9 million at March 31, 2007 represented a $15.7 million decrease from the $242.6 million at December 31, 2006. This decrease was from current assets, with cash decreasing by $23.6 million, accounts receivable increasing by $19.3
million and inventories decreasing by $9.1 million. Total capitalization at March 31, 2007 was $158.5 million, consisting of $21.8 million of debt and $136.7 million of equity, with debt decreasing by $2.2 million and equity decreasing by $8.7
million from December 31, 2006 amounts.

Capital spending for property and equipment was $2.0 million in the first quarter of 2007, primarily for
completion of existing projects. Pursuant to the merger agreement with JMM, capital spending for 2007 up to the closing date is limited to $1.2 million plus completion of existing projects.

Management believes that, for the foreseeable future, the Company can fund requirements for working capital, capital expenditures and other obligations with cash
generated from operations and borrowing from existing credit facilities.

Critical Accounting Estimates

Managements discussion and analysis of its financial condition and results of operations are based upon our financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make certain estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the financial statements and the reported revenues and expenses during the reporting period. Management bases these estimates on historical experience and various other assumptions that are believed to be reasonable
under the circumstances, the results of which form the basis for making judgments about the recorded values of certain assets and liabilities. Actual results could differ from these estimates.

A discussion of the Companys critical accounting policies and areas that require more significant judgments and estimates used in the preparation of its financial
statements is included in the Annual Report on Form 10-K.

Future Outlook

INFORMATION IN THIS OUTLOOK SECTION AND OTHER STATEMENTS IN THIS FORM 10-Q ARE FORWARD-LOOKING INFORMATION  ACTUAL RESULTS MAY DIFFER

The statements contained above in Managements Discussion and Analysis of Financial Condition and Results of Operations that are not strictly historical, the statements set forth in this Outlook section and the
statements made or referenced in Item 1A. Risk Factors are forward-looking statements made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements reflect our expectations and beliefs as of
May 5, 2006 and are based on information known to us, and our assumptions as of that date. Forward-looking statements made in this Quarterly Report, which relate to our ability to fund cash requirements for the foreseeable future with cash from
operations and from existing credit facilities, our expectations with respect to the closing of the JMM merger, and the expected demand for our products and PVC and PE pipe in general, involve known and unknown risks and uncertainties, including
those described in Item 1A. Risk Factors of our Annual Report on Form 10-K, as amended April 30, 2007, some of which are beyond our control, that may cause the actual results to differ materially from those expected and stated in this
Quarterly Report. As a result, our statements may not come true and our operating results may differ materially from our stated expectations and beliefs.

Some of our current beliefs and expectations are discussed below along with risk factors that impact our business and industry.

Forward-Looking Statements

PVC resin prices and PVC pipe margins peaked in the fourth quarter of 2005 following hurricane-related supply
disruptions. During the first nine months of 2006, as resin supply returned to a more normal situation, PVC resin prices generally decreased before decreasing substantially during the fourth quarter of 2006. Similar to the trend for PVC resin, PVC
pipe prices decreased during the first nine months of 2006 and decreased substantially in the fourth quarter of 2006. The fourth quarter of 2006 saw demand decrease somewhat more than the typical seasonal slowdown, which we believe was due to
efforts by our distributors to reduce their inventory levels as pipe prices were decreasing during the quarter.



13



---

##### Table of Contents

In January and February 2007, PVC resin prices decreased further; however, PVC resin suppliers have announced increases
for March, April and May 2007. Industry expectations are for PVC resin prices to remain fairly stable after May before decreasing toward the end of 2007. PVC pipe demand increased in the first quarter of 2007 as distributors resumed more normal
buying patterns and PVC pipe prices have stabilized and begun to increase consistent with the PVC resin increase.

The short term expectations described
above may be mitigated to some extent by the following broader trends in our business. We expect the demand for plastic pipe to grow as acceptance of plastic pipe over metal pipe continues and the overall economy continues to grow. We believe that
the Gross Domestic Product (GDP) is closely correlated to the demand for PVC and PE pipe, and we recognize that our business is tied to economic cycles. GDP is reported to have grown at an annual rate of 3.4% in 2006 and is estimated to have grown
at 1.3% in the first quarter of 2007. Industry growth projections call for annual sales growth rates for PVC pipe of 3% or greater in 2007. The actual growth rate may be less or greater than 3% based on short-term economic conditions. Our strategy
has been, and continues to be, to concentrate growth initiatives in higher profit products and geographic regions.

We have a long-term contract with one
supplier for PVC resin, our primary raw material, and are substantially dependent on that relationship. The terms of our long-term agreement with our PVC supplier provide, among other things, for the extension of the agreement at the suppliers
option through 2013, certain termination rights exercisable by the supplier without corresponding rights for us, a right of first negotiation with the supplier on the sale of the assets of one or more of our facilities that utilize PVC resin, and
the suppliers option to require a buyer of all or a substantial portion of our assets to assume the agreement. These provisions have the effect of limiting our ability to replace the supplier, procure PVC resin under more favorable terms or
divest of our assets.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

We were
not exposed to any market risks on variable rate debt obligations at March 31, 2007, as we had no such obligations outstanding. Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates.
Market risk is estimated as the potential increase in interest expense resulting from a hypothetical one percent increase in interest rates.

We do not
enter into derivatives or other financial instruments for trading or speculative purposes. We only enter into financial instruments to manage and reduce the impact of changes in interest on our Senior Credit Facility. At March 31, 2007, we had
no outstanding derivatives.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------



| | (a) | Evaluation of disclosure controls and procedures. After evaluating the effectiveness of the Companys disclosure controls and procedures pursuant to Rule 13a-15(b) of
the Securities Exchange Act of 1934 (the Exchange Act) as of the end of the period covered by this quarterly report, our chief executive officer and chief financial officer with the participation of the Companys management, have
concluded that the Companys disclosure controls and procedures are effective to ensure that information that is required to be disclosed by the Company in reports that it files under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the rules of the Securities Exchange Commission. Our chief executive officer and chief financial officer with the participation of the Companys management, have also concluded that the
Companys disclosure controls and procedures are effective to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our principal executive
officer and principal financial officer, to allow timely decisions regarding required disclosures.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Changes in internal controls. There were no changes in our internal control over financial reporting that occurred during the period covered by this quarterly report that
have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



14



---

##### Table of Contents

PART II. OTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

We are from time to time a party to various
claims and litigation matters incidental to our normal course of business. We are not a party to any material litigation and are not aware of any threatened litigation that would have a material adverse effect on our business.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

In addition to the other information set forth in
this Quarterly Report on Form 10-Q, you should carefully consider the factors that could materially affect our business, financial condition or future results discussed in Part I, Item IA. Risk Factors in our Annual Report on Form 10-K
for the year ended December 31, 2006, as amended April 30, 2007. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we
currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES
|------- | ---------------------------------------

The following table
provides information about purchases made by us of our Common Stock in the first quarter of 2007.



|                             |  |                                                 |  |                                           |         |                                                                                             |         |                                                                                                                              |   |            
|---------------------------- |  | ----------------------------------------------- |  | ----------------------------------------- | ------- | ------------------------------------------------------------------------------------------- | ------- | ---------------------------------------------------------------------------------------------------------------------------- | - | -----------
|Period                       |  | (a) TotalNumber ofShares (or Units)Purchased(1) |  | (b) Average Price Paidper Share (or Unit) |         | (c) Total Number ofShares (or
Units)Purchased as Part ofPublicly AnnouncedPlans or Programs |         | (d) Maximum Number(or Approximate Dollar Value) of Shares (or Units) that May YetBe Purchased Underthe Plans or Programs (1)
|January 1January 31, 2007   |  | 444,536                                         |  | $                                         | 32.6996 |                                                                                             | 974,401 |                                                                                                                              | $ | 9.0 million
|                             |  |                                                 |  |                                          
|February 1February 28, 2007 |  | 16,213                                          |  | $                                         | 33.0529 |                                                                                             | 990,614 |                                                                                                                              | $ | 8.5 million
|                             |  |                                                 |  |                                          
|March 1March 31, 2007       |  | 0                                               |  |                                           | 0       |                                                                                             | 990,614 |                                                                                                                              | $ | 8.5 million
|                             |  |                                                 |  |                                          
|Total                        |  | 460,749                                         |  | $                                         | 32.7120 |                                                                                             | 990,614 |                                                                                                                              | $ | 8.5 million

---

|(1) | On June 16, 2006, our Board of Directors approved and announced a share repurchase program, whereby we would repurchase up to $40 million of our common stock in the open market
through June 30, 2008. The Company does not intend to make further purchases under the program at this time as it is contractually prohibited from doing so under the JMM merger agreement.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES
|------- | -------------------------------

None.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

None.



|ITEM 5. | OTHER INFORMATION
|------- | -----------------

None.



|ITEM 6. | EXHIBITS
|------- | --------



15



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.

PW EAGLE, INC.



|   |  |                                     
|-- |  | ------------------------------------
|By |  | /s/ Jerry A. Dukes                  
|   |  | Jerry A. Dukes                      
|   |  | Chairman and Chief Executive Officer
|   | 
|By |  | /s/ Scott Long                      
|   |  | Scott Long                          
|   |  | Chief Financial Officer             

Dated: May 10, 2007



16



---

##### Table of Contents

EXHIBIT INDEX TO FORM 10-Q

For the Quarter Ended March 31, 2007

PW EAGLE, INC.



|       |  |                                                                                                                                                                                                                                                 
|------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Number |  | Description                                                                                                                                                                                                                                     
|2.1    |  | Agreement and Plan of Merger, dated January 15, 2007, by and among the Company, Pipe Dream Acquisition, Inc. and J-M Manufacturing Company, Inc. (Incorporated by reference to Exhibit 2.1 to the
Registrants Form 8-K filed January 15, 2007),
|       | 
|10.1   |  | 2007 PWEagle Performance Bonus Plan (Incorporated by reference to Exhibit 10.44 to the Registrants Form 10-K/A filed April 30, 2007).                                                                                                          
|       | 
|31.1   |  | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*                                                                                                                                            
|       | 
|31.2   |  | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*                                                                                                                                            
|       | 
|32.1   |  | Certification by the Chief Executive Officer pursuant to section 906 of the Sarbanes Oxley Act.*                                                                                                                                                
|       | 
|32.2   |  | Certification by the Chief Financial Officer pursuant to section 906 of the Sarbanes Oxley Act.*                                                                                                                                                

---

|* | Filed herewith.
|- | ---------------



17