##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-K





ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2009

Commission File No. 000-27866





PowerVerde,
Inc.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 88-0271109                          
|(State or other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer
Identification No.)



|                                         |  |           
|---------------------------------------- |  | ----------
|21615 N. 2nd Avenue, Phoenix, Arizona    |  | 85027     
|(Address of principal executive offices) |  | (Zip Code)

(623)
780-3321

(Registrants telephone number, including area code)





Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.0001 per share





Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act.    Yes  
 ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to
submit and post such files).    Yes   ̈    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will
not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form
10-K.  x

Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filed, a non-accelerated filer or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act.



|                       |  |   |  |  |  |                           |  |  
|---------------------- |  | - |  |  |  | ------------------------- |  | -
|Large accelerated file |  |  ̈ |  |  |  | Accelerated filer         |  |  ̈
|                       |  |   |  | 
|Non-accelerated filer  |  |  ̈ |  |  |  | Smaller reporting company |  | x



---

##### Table of Contents

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2
of the Exchange Act).    Yes   ̈    No  x

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at
which the stock was sold, or the average bid and ask prices of such stock equity, as of June 30, 2009, the last business day of the issuers most recently completed second fiscal quarter: $8,123,537.

As of April 14, 2010, the number of outstanding shares of common stock, $0.0001 par value per share, of the registrant was 27,749,533.





DOCUMENTS INCORPORATED BY REFERENCE

None.









---

##### Table of Contents

PowerVerde, Inc.

Annual Report on Form 10-K

Year Ended December 31, 2009

INDEX



|           |  |                                                                                                               |  |     
|---------- |  | ------------------------------------------------------------------------------------------------------------- |  | ----
|           |  |                                                                                                               |  | Page
|           |  | PART I                                                                                                        |  |     
|ITEM 1.    |  | BUSINESS.                                                                                                     |  | 1   
|           |  |                                                                                                              
|ITEM 1A.   |  | RISK FACTORS.                                                                                                 |  | 4   
|           |  |                                                                                                              
|ITEM 1B.   |  | UNRESOLVED STAFF COMMENTS.                                                                                    |  | 9   
|           |  |                                                                                                              
|ITEM 2.    |  | PROPERTIES.                                                                                                   |  | 9   
|           |  |                                                                                                              
|ITEM 3.    |  | LEGAL PROCEEDINGS                                                                                             |  | 9   
|           |  |                                                                                                              
|ITEM 4.    |  | (REMOVED AND RESERVED).                                                                                       |  | 9   
|           |  |                                                                                                              
|           |  | PART II                                                                                                       |  |     
|           |  |                                                                                                              
|ITEM 5.    |  | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES. |  | 9   
|           |  |                                                                                                              
|ITEM 6.    |  | SELECTED FINANCIAL DATA.                                                                                      |  | 11  
|           |  |                                                                                                              
|ITEM 7.    |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.                        |  | 11  
|           |  |                                                                                                              
|ITEM 7A.   |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.                                                   |  | 13  
|           |  |                                                                                                              
|ITEM 8.    |  | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.                                                                  |  | 13  
|           |  |                                                                                                              
|ITEM 9.    |  | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.                         |  | 13  
|           |  |                                                                                                              
|ITEM 9A.   |  | CONTROLS AND PROCEDURES.                                                                                      |  | 13  
|           |  |                                                                                                              
|ITEM 9B.   |  | OTHER INFORMATION.                                                                                            |  | 14  
|           |  |                                                                                                              
|           |  | PART III                                                                                                      |  |     
|           |  |                                                                                                              
|ITEM 10.   |  | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.                                                       |  | 14  
|           |  |                                                                                                              
|ITEM 11.   |  | EXECUTIVE COMPENSATION.                                                                                       |  | 16  
|           |  |                                                                                                              
|ITEM 12.   |  | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.               |  | 17  
|           |  |                                                                                                              
|ITEM 13.   |  | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.                                    |  | 17  
|           |  |                                                                                                              
|ITEM 14.   |  | PRINCIPAL ACCOUNTING FEES AND SERVICES.                                                                       |  | 18  
|           |  |                                                                                                              
|           |  | PART IV                                                                                                       |  |     
|           |  |                                                                                                              
|ITEM 15.   |  | EXHIBITS, FINANCIAL STATEMENT SCHEDULES.                                                                      |  | 18  
|           | 
|SIGNATURES |  | 20                                                                                                           



i



---

##### Table of Contents

PART I



|ITEM 1. | BUSINESS.
|------- | ---------

General

Vyrex Corporation (Vyrex or the Company) was incorporated in Nevada in 1991, and operated as a
research and development stage company seeking to discover and develop pharmaceuticals, nutraceuticals and cosmeceuticals for the treatment and prevention of respiratory, cardiovascular and neurodegenerative diseases and conditions associated with
aging (the Biotech Business). The Biotech Business was unsuccessful and, as a result, the Company ceased material operations relating to that business in October 2005; however, the Company retained its intellectual property rights and
contract rights relating to that business (the Biotech IP). On October 17, 2005, the Company reincorporated in Delaware.

On February 11, 2008, Vyrex, PowerVerde, Inc. (PowerVerde) and Vyrex Acquisition Corporation (VAC), a
wholly-owned subsidiary of Vyrex, all Delaware corporations, entered into an Agreement and Plan of Merger (the Merger Agreement). Pursuant to the terms of the Merger Agreement, on February 12, 2008, VAC merged with and into
PowerVerde, with PowerVerde remaining as the surviving corporation and a wholly-owned subsidiary of Vyrex (the Merger). As consideration for the Merger, as of the closing of the Merger, each issued and outstanding share of common stock
of PowerVerde was converted into the right to receive 1.2053301 shares of the common stock of Vyrex and each share of VAC was converted into one share of PowerVerde common stock. As a result of the Merger, the former shareholders of PowerVerde hold
95% of the common stock of Vyrex. Pursuant to the Merger Agreement, PowerVerde paid $233,000 in accounts payable and other liabilities owed by Vyrex.

On August 6, 2008, at a special meeting of shareholders, Vyrexs name was changed to PowerVerde, Inc.
Simultaneously, the name of our operating company, PowerVerde, Inc., was changed to PowerVerde Systems, Inc.

In
March 2009, we sold all of the Biotech IP to Dr. Edward Gomez, a pre-Merger investor in PowerVerde and now a shareholder of the Company. In exchange for the assignment of the Biotech IP to him, Dr. Gomez agreed to (i) pay all future
costs and expenses relating to the Biotech IP, including, but not limited to, patent fees, license fees and legal fees, and (ii) pay to the Company 20% of all net revenues received from the sale and/or licensing of any of the Biotech IP.

Please note that the information provided below relates to the combined company after the Merger. Since our operations after
the Merger consist solely of PowerVerde operations, except where the context otherwise requires, references throughout this Report hereafter to PowerVerde, we, us, our and the Company will
mean or refer to PowerVerdes business and operations.

The Company is a Delaware corporation formed in March 2007 by its
two principal owners and officers: George Konrad; and Fred Barker. The Company was formed in order to further develop, commercialize and market a series of unique electric generating power systems designed to produce electrical power with zero
emissions or waste byproducts, based on a patented pressure-driven motor. The design of the motor was conceived by Mr. Barker in January 2001. Mr. Barker previously had a working relationship with Mr. Konrad and enlisted
Mr. Konrad and his manufacturing expertise, together with Mr. Barkers own engineering expertise, to co-develop the motor.

An initial prototype of the motor was created and tested in early 2002, and, based on positive test results, Messrs. Barker and
Konrad concluded that the concept could lead to a commercial product. A new design was developed in early 2007, which resulted in a motor that produced more torque and horsepower, as well as being easier to mass produce. The prototype was tested
extensively, and substantial tooling and engineering with CAM/CNC programming was completed at the facility of Mr. Konrads company, Arizona Research and Development (ARD), for the eventual mass production model.

Based on data learned from these earlier prototypes, PowerVerde has manufactured three 25/50kW motors and has been testing these devices
on a more powerful and advanced organic rankine cycle (ORC) system designed and built by PowerVerde. During 2009, the Company also built and tested a 100kW pressure-driven motor at another machining and manufacturing facility, Global Machine Works,
in Arlington, WA. These two related but distinct systems are designed for two different markets. The 25/50kW system uses low-grade heat as a fuel source, expanding a working fluid thereby driving the motor/generator, while the 100kW system (without
ORC), uses wasted energy (pressure) from natural gas pipeline and wellhead infrastructures to drive the motor/generator and create electric power.



1



---

##### Table of Contents

We expect to complete the final design of our waste heat/solar unit by the third quarter of
2010 or sooner and install systems for commercial beta testing before the end of the current year. If the beta testing is successful, sales could commence during the last quarter of 2010 or early 2011. A second generation natural gas
pipeline/wellhead system is being designed, and we anticipate that this unit will be built and tested in the second half of 2010. There can be no assurance, however, that we will be able to successfully complete the final design and testing of our
systems or that we will be able to commercialize them and commence sales.

In early 2010, PowerVerdes Board created two
separate divisions: waste heat/solar organic rankine cycle powered systems; and gas pipeline/wellhead waste energy recovery systems. Because the markets and customers for these two systems are completely different and the design and manufacturing
are geographically separated, we believe that this bifurcation will result in a more streamlined and efficient business structure.

In March 2009, we entered into a non-binding letter of intent (the LOI) with Keahole Solar Power LLC (KSP), a
subsidiary of Sopogy, Inc. (Sopogy), based in Honolulu, Hawaii. Sopogy has developed a modular and scalable solar energy solution designed for on-site energy generation in the range of 250kW-20MW. The LOI reflects the parties
intent to work together on development of smaller Sopogy systems in the 50kW to 500kW range. Under the terms contemplated by the LOI, we would install, at our own expense, a 25/50kW PowerVerde motor for use at KSPs solar thermal power
generation facility at the Natural Energy Laboratory of Hawaii located in Kona, Hawaii. We would operate the system and the parties would share performance data for five years. We believe that the contemplated 25/50kW system may be beta test ready
by the fourth quarter of 2010 or sooner. While we are optimistic about our relationship with Sopogy and KSP, there can be no assurance that we will ever enter into a definitive agreement with Sopogy or KSP, that we will ever install our motor as
contemplated in the LOI or that we will ever generate any revenues from this relationship.

Messrs. Barker and Konrad
together obtained U.S. Patent No. 6,840,151 for a push-push type fluid pressure actuated motor, which was issued on January 11, 2005. On June 6, 2007, Messrs. Barker and Konrad and the Companys predecessor,
PowerVerde, LLC, permanently and exclusively assigned to PowerVerde all rights to the patent and the other intellectual property relating to the PowerVerde systems. On July 16, 2008, Mr. Barker filed provisional U.S. Patent application
No. 61/081,298 for a system to produce electricity using waste energy in natural gas pipelines. This application was assigned to the Company; however, it was abandoned in 2009 because we decided to replace it with a new and improved
provisional patent application regarding the natural gas pipeline technology. Mr. Barker filed on behalf of PowerVerde a new provisional patent application regarding this technology on April 7, 2010. On October 17, 2008, Mr. Konrad and
Mr. Brian K. Gray filed U.S. Patent application No. 12,253,580 for a low temperature organic rankine cycle system. This application was assigned to the Company. There can be no assurance that any further patents will be
issued to us.

We plan to manufacture and market the PowerVerde power systems to end users in the U.S. market; however, we
have not yet hired any employees. We currently contract for human resources on an as-needed basis. An international division may be formed to coordinate global OEM licensing partnerships. We have not yet entered into any formal relationship for
distribution or marketing; however, discussions with certain manufacturers of integrated components and service providers in the oil and natural gas industry have begun. There can be no assurance that any distribution or marketing agreements will be
successfully consummated.

Product Description

The 2007 advanced generation PowerVerde motor, with its related organic rankine cycle (ORC) system, produced 10kW of net power. Our larger
25/50kW waste heat/solar design is a next generation system This system was designed to be installed in single- or multiple-stacked units for businesses, factories, schools, hospitals, ships and other users of electric power. These non-combustion
motors are fueled by heat and, via an ORC related system, create a pressure source powering the PowerVerde motor/generator while emitting zero carbon emissions or waste stream byproducts. This system operates with relatively low pressure
(100-250psi) producing substantial torque and horsepower. The second PowerVerde system is designed to operate on wellhead or natural gas pipeline infrastructure and lacks the ORC component, but uses wasted latent energy (pressure) inherent in
city gate letdowns or wellheads as its fuel source. Both systems are designed to operate on pressure. The latter system is designed to operate on relatively high pressure (1000 psi) associated with pipeline or wellhead infrastructure.
The PowerVerde gas expansion and pressure driven motors have been tested over the past three years, and we believe that they have demonstrated the durability and reliability necessary to function as commercial renewable electric power generation
systems. In 2008, as noted above, we decided to scale the ORC waste heat/solar system to 25/50kW and the natural gas pressure motor (without ORC) to 100kW. We anticipate, and have already designed systems, that will be scaled even larger in the
future.



2



---

##### Table of Contents

Our ORC system requires:



| |  |  | A heat source (solar, waste heat, geothermal or bio-mass);
| | - |  | ----------------------------------------------------------



| |  |  | An organic rankine cycle (ORC) to convert heat into pressure;
| | - |  | -------------------------------------------------------------



| |  |  | PowerVerde patented motor to convert the pressure into horsepower; and
| | - |  | ----------------------------------------------------------------------



| |  |  | A generator to convert the horsepower into electricity.
| | - |  | -------------------------------------------------------

We have built and tested the next generation 25/50kW and ORC system, and believe that the overall design meets or exceeds performance
parameters. We believe that we have successfully enhanced the systems power capacity to 25kW or more of gross power. Our preliminary testing will continue through mid-2010 and we expect to perform a commercial beta test in the second half of
2010.

PowerVerdes other electric power system, the gas pressure motor, is engineered to operate on any adequate
pressure source without an ORC. This 100kW system expands wasted energy or pressure from natural gas pipelines or wellheads into mechanical energy and requires:



| |  |  | Natural gas pipeline or natural gas utility infrastructure, specifically City Gates or gas wellheads;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | Any adequate wellhead or pressure release infrastructure such as pumping stations;
| | - |  | ----------------------------------------------------------------------------------



| |  |  | PowerVerdes patented engine to convert the pressure into horsepower; and
| | - |  | -------------------------------------------------------------------------



| |  |  | A generator to convert the horsepower into electricity.
| | - |  | -------------------------------------------------------

We have built a 100kW system, and hope to build a next generation 150kW system in the second half of 2010. It is anticipated the first
commercial beta test will be conducted on wellhead infrastructure sometime in the latter half of 2010.

Government
Regulations and Incentives

We believe that the time is right for the PowerVerde systems. Regulatory proposals to limit
greenhouse gases are moving forward. One such measure would be a carbon tax placed on fuels in proportion to their carbon content. Another would be a tax on oil. Yet another would be a cap and trade system. All of these would drive up
the price of electricity from fossil fuel sources, yet have no impact on carbon-free renewable sources such as those offered by us; however, due to the weak economy and political opposition, there can be no assurance that any of these measures will
be implemented.

Governments, utilities, businesses, and consumers alike are acutely aware of the negative effects of
pollution and use of fossil fuels. Fossil fuel-based emissions contribute to serious health and environmental conditions such as acid rain, particulate pollution, nitrogen deposition, and global climate change. Consequently, government agencies at
the federal, state and local levels have implemented and proposed various economic incentives in the form of tax credits, rebates, deductions, accelerated depreciation and other subsidies designed to enhance the use of energy-efficient and clean
power sources. We believe that these incentives will have a substantial positive impact on demand for the PowerVerde systems; however, there can be no assurance that, even with these incentives, our systems will be economically competitive or that
the incentives will continue to be available.

As a result of the US Governments economic stimulus package approved in
February 2009, we have applied for federal grants, loans and/or programs designed to assist development of renewable green energy sources, and we have retained specialized consultants to assist in this endeavor; however, we have not yet
been successful in these ongoing efforts, and there can be no assurance that we will ever receive any governmental assistance.

Competition

We face substantial competition from numerous other companies, most of whom have financial and other resources substantially greater than
those of the Company. The Company's competition is worldwide, ranging from solo inventors and small businesses all the way to major utility companies and multinational corporations, all of whom are attempting to design, develop and market clean and
efficient methods for the generation and delivery of electricity. This competition is expected to increase due to pressures arising from anticipated high prices of oil and natural gas, environmental concerns and the increased availability of
governmental incentives and subsidies. These competitors may prove more successful in offering similar products and/or may offer alternative products which prove superior in performance and/or more popular with potential customers than our products.
Our ability to commercialize our products and grow and achieve profitability in accordance with our business plan will depend on our ability to satisfy our customers and withstand increasing competition by providing high-quality products at
reasonable prices. There can be no assurance that we will be able to achieve or maintain a successful competitive position.



3



---

##### Table of Contents

|ITEM 1A. | RISK FACTORS.
|-------- | -------------

Investing
in our common stock is speculative and involves a high degree of risk. Prospective investors should carefully consider the following risks and uncertainties and all other information contained or referred to in this Report before making an
investment decision. The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties that we are unaware of, or that we currently deem immaterial, also may become important factors that affect us. Our
business, financial condition or results of operations could be materially and adversely affected by some or all of the matters described below or other currently unknown factors. In that case, the trading price of our common stock could decline,
and you could lose all of your investment.

Risks Related to the Current Economic Crisis

The current crisis in general economic and market conditions and the volatility and disruption in the financial and capital markets has impacted us and
could materially and adversely affect our business and financial results in future periods.

The United States economy is
currently suffering from very unfavorable economic conditions, including a weak recovery from a severe recession in the general economy and a financial crisis impairing the banking system and the financial markets. These negative conditions could
persist or become even worse. General economic conditions have deteriorated due to reduced credit resulting from this financial crisis, resulting in slower economic activity, concerns about inflation, deflation and government debt and deficits,
volatility in energy prices, decreased consumer confidence, reduced corporate profits and capital spending, adverse business conditions and liquidity concerns in our markets and other adverse effects on our potential customers and markets. These
poor economic conditions have made it very difficult for us to raise the capital we need to complete the development and testing of our products so that we can begin sales. In the event that we are able to begin sales of our products, these poor
economic conditions may adversely affect our business and our financial condition and results of operations by extending the length of the sales cycle and causing potential customers to delay, defer or decline to make purchases of our products due
to limitations on their capital expenditures and the adverse effects of the economy and the credit markets on them.

The weak
economy and financial crisis are projected by many economic experts to continue or deteriorate further throughout 2010 or longer. These conditions may make it extremely difficult for our customers, our vendors and us to accurately forecast and plan
future business activities. We cannot predict the timing, strength or duration of this current financial crisis and weak economy or of a subsequent economic recovery, or the effects thereof on our customers and our markets. Our results of operations
may be negatively impacted in future periods and experience substantial fluctuations from period to period as a consequence of these factors, and such conditions and other factors affecting capital spending may affect the timing of orders from major
customers. These factors could adversely affect our ability to meet our capital requirements, support our working capital requirements and growth objectives, maintain our existing or secure new financing arrangements, or otherwise materially and
adversely affect our business, financial condition and results of operations.

An increase in interest rates or lending rates or tightening
of the supply of capital in the global financial markets could make it difficult for end-users to finance the cost of a PowerVerde system and could reduce the demand for our products and/or lead to a reduction in the average selling price for our
products.

We believe that, in the event that we are able to commercialize our products, many of our end-users will depend
on debt financing to fund the initial capital expenditure required to purchase and install a PowerVerde system. As a result, an increase in interest rates or lending rates could make it difficult for our end-users to secure the financing necessary
to purchase and install PowerVerde systems on favorable terms, or at all and thus lower demand and reduce our net sales. Due to the overall economic outlook, our end-users may change their decision or change the timing of their decision to purchase
and install PowerVerde systems. In addition, we believe that a significant percentage of our end-users will install PowerVerde systems as an investment, funding the initial capital expenditure through a combination of equity and debt. An increase in
interest rates and/or lending rates could lower an investors return on investment in PowerVerde systems, or make alternative investments more attractive relative to PowerVerde systems, and, in each case, could cause these end-users to seek
alternative investments. A reduction in the supply of project debt financing or equity investments could reduce the number of our projects that receive financing and thus lower demand for PowerVerde system.



4



---

##### Table of Contents

Reduced growth in or the reduction, elimination or expiration of government subsidies, economic
incentives and other support for renewable energy-sourced electricity applications could reduce demand for our systems.

Reduced growth in or the reduction, elimination or expiration of government subsidies, economic incentives and other support for
renewable-sourced electricity may result in the diminished competitiveness of our systems relative to conventional and non-renewable sources of energy, and could materially and adversely affect our business.

In October 2008, the United States Congress extended the 30% federal investment tax credit for both residential and commercial solar
installations for eight years, through December 31, 2016. On February 17, 2009, the American Recovery and Reinvestment Act of 2009 was signed into law. In addition to adopting certain fiscal stimulus measures that could benefit the
PowerVerde systems, this act creates a new program, through the Department of the Treasury, which provides grants equal to 30% of the cost of solar installations that are placed into service during 2009 and 2010 or that begin construction prior to
December 31, 2010 and are placed into service by January 1, 2017. This grant is available in lieu of receiving the 30% federal investment tax credit. Other measures adopted by the American Recovery and Reinvestment Act of 2009 that could
benefit renewable electricity generation include the following: (1) a Department of Energy loan guarantee program for renewable energy projects, renewable energy manufacturing facilities and electric power transmission projects and (2) a
30% investment credit for assets used to manufacture technology for the production of renewable energy.

Electric utility
companies or generators of electricity from fossil fuels or other renewable energy sources could also lobby for a change in the relevant legislation in their markets to protect their revenue streams. Reduced growth in or the reduction, elimination
or expiration of government subsidies and economic incentives for renewable electricity generation applications, especially those in our target markets, could cause our net sales to decline and materially and adversely affect our business, financial
condition and results of operations.

Existing regulations and policies and changes to these regulations and policies may present
technical, regulatory and economic barriers to the purchase and use of our renewable electricity generation systems, which may significantly reduce demand for our systems.

The market for electricity generation products is heavily influenced by foreign, federal, state and local government regulations and
policies concerning the electric utility industry, as well as policies promulgated by electric utilities. These regulations and policies often relate to electricity pricing and technical interconnection of customer-owned electricity generation. In
the United States and in a number of other countries, these regulations and policies have been modified in the past and may be modified again in the future. These regulations and policies could deter end-user purchases of our systems.

We anticipate that our systems and their installation will be subject to oversight and regulation in accordance with national and local
ordinances relating to building codes, safety, environmental protection, utility interconnection and metering and related matters. It is difficult to track the requirements of individual states and design equipment to comply with the varying
standards. Any new government regulations or utility policies pertaining to our systems may result in significant additional expenses to us and our potential customers and, as a result, could cause a significant reduction in demand for our systems.

Risks Related to Our Business

We need to raise substantial additional capital to fund our business.

We will need to raise substantial additional funds. Without such additional funds, we may have to cease operations. We will require
substantial additional funding for our contemplated research and development activities, commercialization of our products and ordinary operating expenses. Adequate funds for these purposes may not be available when needed or on terms acceptable to
us, especially due to the ongoing weak economy and financial crisis. Insufficient funds may require us to delay or scale back our activities or to cease operations.



5



---

##### Table of Contents

We face substantial competition in our industry, and we may be unable to attract customers and maintain a
viable business.

We face substantial competition from numerous other companies, most of whom have financial and other
resources substantially greater than ours. Our competition is worldwide, ranging from solo inventors and small businesses all the way to major utility companies and multinational corporations, all of whom are attempting to design, develop and market
clean and efficient methods for the generation and delivery of electricity. This competition is expected to increase due to pressures arising from anticipated high prices of oil and natural gas, environmental concerns and the availability of
governmental incentives and subsidies. These competitors may prove more successful in offering similar products and/or may offer alternative products which prove superior in performance and/or more popular with potential customers than our products.
Our ability to commercialize our products and grow and achieve profitability in accordance with our business plan will depend on our ability to satisfy our customers and withstand increasing competition by providing high-quality products at
reasonable prices. There can be no assurance that we will be able to achieve or maintain a successful competitive position.

Our success is
dependent on the services of our key management and personnel.

Our success will depend in large part upon the skill and
efforts of our founders and executive officers, George Konrad and Fred Barker, and other key personnel who may be hired. Loss of any such personnel, whether due to resignation, death, and disability or otherwise, could have a material adverse effect
on our business. In addition, Messrs. Konrad and Barker do not intend to work for PowerVerde on a full-time basis, as they have substantial other business activities. They intend to dedicate the time they deem appropriate to meet PowerVerdes
needs; however, there can be no assurance that they will be willing or able to dedicate such time and attention as would maximize PowerVerdes chances for success.

We have a limited operating history.

We have only a limited operating history. We have yet to generate any revenues, and the commercial value of our products is uncertain.
There can be no assurance that we will ever be profitable. Further, we are subject to all the risks inherent in a new business including, but not limited to: intense competition; lack of sufficient capital; loss of protection of proprietary
technology and trade secrets; difficulties in commercializing its products, managing growth and hiring and retaining key employees; adverse changes in costs and general business and economic conditions; and the need to achieve product acceptance, to
enter and develop new markets and to develop and maintain successful relationships with customers, third party suppliers and contractors.

We may have difficulty in protecting our intellectual property and may incur substantial costs to defend ourselves in patent infringement litigation.

We rely primarily on a combination of trade secrets, patents, copyright and trademark laws, and confidentiality
procedures to protect our proprietary technology, which is our principal asset.

Our ability to compete effectively will
depend to a large extent on our success in protecting our proprietary technology, both in the United States and abroad. There can be no assurance that (i) any patent that we apply for will be issued, (ii) any patents issued, including our
existing U.S. Patent No. 6,840,151, on which our current products are based, will not be challenged, invalidated, or circumvented, (iii) that we will have the financial resources to enforce our patents or (iv) the patent rights
granted will provide any competitive advantage. We could incur substantial costs in defending any patent infringement suits or in asserting our patent rights, including those granted by third parties, and we might not be able to afford such
expenditures.

We have limited protection over our trade secrets and know-how.

Although we have entered into confidentiality and invention agreements with our key personnel, there can be no assurance that these
agreements will be honored or that we will be able to protect our rights to our non-patented trade secrets and know-how effectively. There can be no assurance that competitors will not independently develop substantially equivalent or superior
proprietary information and techniques or otherwise gain access to our trade secrets and know-how.



6



---

##### Table of Contents

We may be unable to obtain required licenses from third-parties for product development.

We may be required to obtain licenses to patents or other proprietary rights from third parties. If we do not obtain required licenses,
we could encounter delays in product development or find that the development, manufacture or sale of products requiring these licenses could be foreclosed.

The reduction, elimination or unavailability of contemplated government incentives may force our business plan to be changed and may materially
adversely affect our business.

Our business plan relies to a significant extent on the availability of substantial
federal, state and local governmental incentives for the development, production and purchase of energy-saving, environmentally-friendly products such as our systems. These incentives include, among others, tax deductions, tax credits, rebates,
accelerated depreciation and government loans, grants and other subsidies. There can be no assurance that some or all of these incentives will not be substantially reduced or eliminated, nor can there be any assurance that any currently proposed
incentives will actually take effect. Similarly, there can be no assurance that we will ever receive any government loans, grants or other subsidies.

Lower energy prices may hinder our ability to attract customers and be profitable.

Our products are energy-efficient electric generators which compete primarily with conventional oil and natural gas-generated electricity
produced and delivered by conventional utility companies. A significant decrease in the price of oil and/or natural gas could therefore materially adversely affect our competitive position. We have already been adversely affected by the substantial
drop in oil and natural gas prices since the onset of the financial crisis in September 2008.

We may be unable to purchase materials and
parts on commercially reasonable terms from suppliers.

Our success will depend to a large extent on our ability to obtain
a reliable supply of materials and parts from our suppliers on commercially reasonable terms. This may not prove possible due to competition, inflation, shortages, international crises, adverse economic and political conditions and business failures
of suppliers or other reasons.

Our insurance may not provide adequate coverage.

Although we maintain insurance which we consider prudent, there can be no assurance that such insurance will prove adequate in the event
of actual casualty losses or broader calamities such as terrorist attacks, earthquakes, financial crises, economic depressions or other catastrophic events, which are either uninsurable or not economically insurable. Any such losses could have a
material adverse effect on the Company.

We may be unable to obtain or maintain insurance for our commercial products.

The design, development and manufacture of our products involve an inherent risk of product liability claims and associated adverse
publicity. There can be no assurance we will be able to obtain or maintain insurance for any of our proposed commercial products. Such insurance is expensive, difficult to obtain and may not be available in the future on acceptable terms or at all.
We are also exposed to product liability claims in the event the use of our proposed products result in injury.

Risks
Related to Our Common Stock; Liquidity Risks

Our stock price is highly volatile.

The market prices for securities of emerging and development stage companies such as ours have historically been highly volatile, and our
limited history has reflected this volatility. Difficulty in raising capital as well as future announcements concerning us or our competitors, including the results of testing, technological innovations or new commercial products, government
regulations, developments concerning proprietary rights, litigation or public concern as to safety of potential products developed by us or others, may have a significant adverse impact on the market price of our stock.



7



---

##### Table of Contents

We do not pay dividends on our common stock, and we have no intention to do so in the future.

For the near-term, we intend to retain remaining future earnings, if any, to finance our operations and do not anticipate
paying any cash dividends with respect to our common stock or may be unable to sell at a fair price.

There has been limited trading in our
stock.

Our common stock is currently quoted on the OTCBB under the symbol PWVI. Since our February 2008
Merger with our predecessor Vyrex Corporation, our stock has been thinly traded, and no assurance can be given as to when, if ever, an active trading market will develop or, if developed, that it will be sustained. As a result, investors may be
unable to sell their shares of our common stock.

We may issue additional shares of our stock which may dilute the value of our stock.

As a result of the Merger, we have issued to our predecessors shareholders 24,588,734 shares of our common stock. These
shares are no longer restricted securities subject to Rule 144. The sale or availability for sale of substantial amounts of common stock in the public market under Rule 144 or otherwise could materially adversely affect the prevailing market prices
of our common stock and could impair our ability to raise additional capital through the sale of our equity securities.

We may issue
shares of preferred stock that could defer a change of control or dilute the interests of holders of our common stock shareholders.

Our Board of Directors is authorized to issue up to 50,000,000 shares of preferred stock. The Board of Directors has the power to
establish the dividend rates, liquidation preferences, voting rights, redemption and conversion terms and privileges with respect to any series of preferred stock. The issuance of any series of preferred stock having rights superior to those of the
common stock may result in a decrease in the value or market price of the common stock and could further be used by the Board as a device to prevent a change in control favorable to the Company. Holders of preferred stock to be issued in the future
may have the right to receive dividends and certain preferences in liquidation and conversion rights. The issuance of such preferred stock could make the possible takeover of the Company or the removal of management of the Company more difficult,
and adversely affect the voting and other rights of the holder of the common stock, or depress the market price of the common stock.

Our
common stock is covered by SEC penny stock rules which may make it more difficult for you to sell or dispose of our common stock.

Since we have net tangible assets of less than $1,000,000, transactions in our securities are subject to Rule 15g-9 under the Exchange
Act which imposes additional sales practice requirements on broker-dealers who sell such securities to persons other than established customers and accredited investors (generally, individuals with a net worth in excess of $1,000,000 or
annual incomes exceeding $200,000 or $300,000 together with their spouses). For transactions covered by this Rule, a broker-dealer must make a special suitability determination for the purchaser and have received the purchasers written consent
to the transaction prior to the sale. Consequently, this Rule may affect the ability of broker-dealers to sell our securities, and may affect the ability of shareholders to sell any of our securities in the secondary market.

The Commission has adopted regulations which generally define a penny stock to be any non-NASDAQ equity
security of a small company that has a market price (as therein defined) less than $5.00 per share, or with an exercise price of less than $5.00 per share subject to certain exceptions, and which is not traded on any exchange or quoted on NASDAQ.
For any transaction by broker-dealers involving a penny stock (unless exempt), the rules require delivery, prior to a transaction in a penny stock, of a risk disclosure document relating to the penny stock market. Disclosure is also required to be
made about compensation payable to both the broker-dealer and the registered representative and current quotations for the securities. Finally, monthly statements are required to be sent disclosing recent price information for the penny stock held
in an account and information on the limited market in penny stocks.



8



---

##### Table of Contents

FORWARD-LOOKING STATEMENTS

Prospective investors are cautioned that the statements in this Report that are not descriptions of historical facts may be
forward-looking statements that are subject to risks and uncertainties. This Report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. Such forward-looking statements are based on the beliefs of our management as well as on assumptions made by and information currently available to us as of the date of this Report. When used in this Report, the words plan,
will, may, anticipate, believe, estimate, expect, intend, project and similar expressions, as they relate to PowerVerde, are intended to identify such
forward-looking statements. Although PowerVerde believes these statements are reasonable, actual actions, operations and results could differ materially from those indicated by such forward-looking statements as a result of the risk factors included
in this Report or other factors. We must caution, however, that this list of factors may not be exhaustive and that these or other factors, many of which are outside of our control, could have a material adverse effect on PowerVerde and our ability
to achieve our objectives. All forward-looking statements attributable to PowerVerde or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above.



|ITEM 1B. | UNRESOLVED STAFF COMMENTS.
|-------- | --------------------------

None.



|ITEM 2. | PROPERTIES.
|------- | -----------

We do not own any real property. We share use of a full-service machining and manufacturing facility located at 21615
N. 2ndAvenue, Phoenix, Arizona, owned by Arizona Research
and Development, Inc. (ARD), a company wholly-owned by George Konrad, the Companys President and largest shareholder (the ARD Facility). We pay monthly rent of $.75 per square foot of space that we use and also pay our
proportional share of the facilitys utilities. As of March 2010, we are using approximately 750 square feet at a monthly rental of approximately $565. We expect to substantially increase our use of the ARD Facility by the end of 2010, and we
believe that the ARD Facility will be adequate to satisfy our needs through that time; however, in the event that we begin material sales, we may need to move to a larger facility.



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

We are
not party to any disputes or legal proceedings at the time of this Report.



|ITEM 4. | (REMOVED AND RESERVED).
|------- | -----------------------

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|------- | -------------------------------------------------------------------------------------------------------------

Vyrexs common stock began trading on the Over-The-Counter Bulletin Board (OTCBB) on
October 22, 1998 under the symbol VYRX, which was changed to VXYC on June 30, 2006. Prior to that date, the common stock was traded on the Nasdaq Small Cap Market. As a result of our post-Merger name change on
August 6, 2008, our common stock began trading under the symbol PWVI as of September 30, 2008. The over-the-counter market quotations provided below reflect inter-dealer prices, without retail mark-ups, mark-down or commission
and may not represent actual transactions. The following table sets forth the range of high and low sales prices on the OTCBB for the periods indicated.



|                 |  |                    |  |      |      |     |   |     
|---------------- |  | ------------------ |  | ---- | ---- | --- | - | ----
|Period Beginning |  | Period Ending      |  | High |      | Low
|January 1, 2008  |  | March 26, 2008     |  | $    | 2.75 |     | $ | .30 
|April 2, 2008    |  | June 30, 2008      |  | $    | 2.70 |     | $ | 1.75
|July 1, 2008     |  | September 30, 2008 |  | $    | 4.30 |     | $ | 2.20
|October 1, 2008  |  | December 31, 2008  |  | $    | 3.25 |     | $ | 1.75
|January 1, 2009  |  | March 31, 2009     |  | $    | 2.00 |     | $ | .51 
|April 1, 2009    |  | June 30, 2009      |  | $    | 1.50 |     | $ | 0.75
|July 1, 2009     |  | September 30, 2009 |  | $    | 1.20 |     | $ | 0.51
|October 1, 2009  |  | December 31, 2009  |  | $    | 1.05 |     | $ | 0.31
|January 1, 2010  |  | March 31, 2010     |  | $    | 0.90 |     | $ | 0.30
|April 1, 2010    |  | April 13, 2010     |  | $    | 0.58 |     | $ | 0.35



9



---

##### Table of Contents

Dividends

We have never declared or paid any cash dividends on our common stock, nor do we intend to declare or pay any cash dividends on our common
stock in the foreseeable future. Subject to the limitations described below, the holders of the Company's common stock are entitled to receive only such dividends (cash or otherwise) as may (or may not) be declared by the Company's Board of
Directors.

Recent Sales of Unregistered Securities

In connection with the February 12, 2008, Merger, Vyrex sold the following securities without registering the securities under the
Securities Act: (i) 24,588,734 shares of common stock issued to former PowerVerde shareholders in connection with the Merger, (ii) 250,000 shares issued on February 11, 2008 to Don Leach in payment of Vyrexs March 10, 2003,
$200,000 promissory note held by him, (iii) 20,000 shares issued on February 11, 2008, to Richard G. McKee, Jr. for consulting services, and (iv) 5,000 shares issued on February 11, 2008, to Mary Jane Dean for financial and
administrative services. These shares were issued pursuant to an exemption from registration requirements under Regulation D and/or Section 4(2) of the Securities Act of 1933, as amended.

All of PowerVerdes sales of unregistered securities since inception have been made pursuant to private offerings to accredited
investors. These sales, which are set forth below, were made pursuant to an exemption from registration requirements under Regulation D and/or Section 4(2) of the Securities Act of 1933, as amended. Except as otherwise noted below, we paid
a placement agent fee of 10% of the gross price of each offering to Martinez-Ayme Securities (MAS, and net proceeds were used for working capital.

From June through August 2007, PowerVerde sold to accredited investors in a private placement 4,000,000 shares of common stock (equal to
4,821,320 shares post-Merger) at a price of $.125 per share, yielding gross proceeds of $500,000.

From September 2007 to
January 2008, PowerVerde sold to accredited investors in a private placement 400,000 shares of common stock (equal to 482,132 shares post-Merger) at a price of $.50 per share, yielding gross proceeds of $200,000.

From April through July 2008, PowerVerde completed a private placement of $250,000 in principal amount of Series A Promissory Notes (the
Notes). The Notes were due on July 31, 2009, and bore interest at the rate of 10% per annum. In consideration for the purchase of the Notes, each investor received three-year warrants to purchase shares of the Companys
common stock at an exercise price of $1.50 per share (25,000 shares for each $25,000 invested).

From March through October
2009, we raised $950,000 through private placements of an aggregate of 1,266,667 shares of our common stock to accredited investors at $.75 per share. The net proceeds from these offerings were $865,000. The Company paid a placement agent fee of 10%
to MAS with respect to $625,000 of the gross proceeds, a finders fee of 6% and a placement agent fee to MAS of 4% with respect to $250,000, and there was no placement agent fee or finders fee with respect to $100,000 of these proceeds.
The net proceeds of these offerings were used (i) to pay $81,500 principal amount of our Series A Promissory Notes due July 31, 2009, together with $8,717 in accrued interest thereon; (ii) to pay in full a $50,000 loan made by our
founder and CEO, George Konrad, to the Company in 2008 (See Item 13. Certain Relationships and Related Transactions, and Director Independence.); and (iii) for working capital.

The remaining $168,500 principal amount of Notes, together with accrued interest thereon of $20,761, was converted in July 2009 into
378,521 shares of our common stock, reflecting a conversion price of $.50 per share.

In October 2009, we issued 75,000 shares
of our common stock, valued at $56,250, to Del Mar Corporate Consulting, LLC (the Consultant) pursuant to a Market Awareness Consulting Agreement, dated October 20, 2009. Pursuant to this agreement, we also paid the Consultant
$25,000 upon signing; however, we have declined to pay the additional $25,000 due under this agreement due to our belief that the Consultant has failed to perform under this agreement.



10



---

##### Table of Contents

In March 2010, we raised $110,000 through the private placement of 146,667 shares of our
common stock to accredited investors at $.75 per share. Each investor received a three-year warrant to purchase stock at $.75 per share for a number of shares of common stock equal to the number of shares purchased by the investor in this offering.



|ITEM 6. | SELECTED FINANCIAL DATA.
|------- | ------------------------

Not required for smaller reporting companies.



|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|------- | --------------------------------------------------------------------------------------

The following discussion and analysis should be read in conjunction with the financial statements and notes thereto appearing elsewhere
herein.

Critical Accounting Policies

The consolidated financial statements of PowerVerde, Inc. are prepared in conformity with accounting principles generally accepted in the
United States of America (GAAP). The preparation of these consolidated financial statements requires our management to make estimates and assumptions about future events that effect the amounts reported in the financial statements and
related notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. We believe the following critical accounting policies affect its more
significant judgments and estimates used in the preparation of financial statements.

Accounting for Uncertainty in
Income Taxes

We adopted the Standards in FASB ASC Topic 740 regarding accounting for uncertainty in income taxes. The
standard prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The standard also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure and transition.

Based on our evaluation, we
have concluded that there are no significant uncertain tax positions requiring recognition in our financial statements. Our evaluation was performed for the tax years ended December 31, 2006, 2007 and 2008, the tax years which remain subject to
examination by major tax jurisdictions as of December 31, 2009.

We may from time to time be assessed interest or
penalties by major tax jurisdictions, although any such assessments historically have been minimal and immaterial to our financial results. In the event we have received an assessment for interest and/or penalties, it has been classified in the
financial statements as selling, general and administrative expense.

Revenue Recognition

Licensing and royalty revenue from royalty agreements is recognized in accordance with the terms of the specific
agreement, which generally includes a quarterly minimum payment by the licensee.

Common Stock Purchase Warrants

The Company accounts for common stock purchase warrants in accordance with FASB ASC Topic 815-10, Derivatives
and Hedging (ASC 815-10). Based on the provisions of ASC 815-10, the Company classifies as equity any contracts that (i) require physical settlement or net-share settlement, or (ii) gives the Company a choice of net-cash settlement
or settlement in its own shares (physical settlement or net-share settlement). The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an
event occurs and if that event is outside the control of the Company), or (ii) give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).



11



---

##### Table of Contents

Overview

From January 1991 until October, 2005, the Company devoted substantially all of its efforts and resources to research and development
related to its unsuccessful Biotech Business, in particular the study of biological oxidation and antioxidation directed to the development of potential therapeutic products for the treatment of various diseases and conditions. In the most recent
years, the Companys research focused mainly on targeted antioxidant therapeutics and nutraceuticals. The Company is a development stage company, has never generated any substantial revenue from product sales and has relied primarily on equity
financing, licensing revenues, and various debt instruments for its working capital. The Company has been unprofitable since its inception.

Following the cessation of material Biotech Business operations in October 2005, the Company turned its primary focus to seeking an
appropriate merger partner for its public shell. This resulted in the February 2008 Merger with Vyrex. In March 2009, we assigned our Biotech intellectual property other than our rights under existing licensing agreements (the Biotech
IP) to an investor in exchange for his agreement to pay all future expenses relating to the Biotech IP and to pay us 20% of any net proceeds received from future sale and/or licensing of the Biotech IP. We do not expect this arrangement to
generate material revenues.

Since inception, we have focused on the development and testing of our electric power systems,
and since 2008 we have focused on their applicability to thermal and natural gas pipeline operations. The Companys business is subject to significant risks, including the risks inherent in our research and development efforts, uncertainties
associated with obtaining and enforcing patents and intense competition.

Except as specifically noted to the contrary, the
following discussion relates only to PowerVerde since, as a result of the Merger, the only historical financial statements presented for the Company in periods following the Merger are those of the operating entity, PowerVerde.

Results of Operations

Year ended December 31, 2009 and 2008

During 2009 and 2008, we focused on the development and testing of our systems, including our next generation waste heat/solar 25/50kW
ORC. We had no material revenues in either year - just $33,860 and $23,663, in Biotech IP licensing fees at December 31, 2009 and 2008, respectively - while we had substantial expenses due to our ongoing research and development expenses, as
well as substantial administrative expenses associated with the Merger and our status as a public company. Our net loss was $890,980 in 2009 and $829,956 in 2008. Substantial net losses will continue unless and until we are able to successfully
commercialize and market our products, as to which there can be no assurance.

Year ended December 31, 2008 and 2007

During 2008 and 2007, we focused on the development and testing of our systems, and in 2008 we focused on their
applicability to natural gas pipeline operations. We had no material revenues in either year - just $23,663 in Biotech IP licensing fees in

2008 - while we had substantial expenses due to our ongoing research and development expenses, as well as substantial administrative expenses associated
with the Merger and our status as a public company. Our net loss was $274,402 in 2007 and $829,556 in 2008. Substantial net losses will continue unless and until we are able to successfully commercialize and market our products, as to which there
can be no assurance.

Liquidity and Capital Resources

We have financed our operations since inception through the sale of debt and equity securities. As of December 31, 2009 and 2008, we
had a working capital deficit of $123,692 and $339,006, respectively.

From March through October 2009, we raised $950,000
through private placements of 1,266,667 shares of our common stock to accredited investors at $.75 per share. See Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities-Recent
Sales of Unregistered Securities.

In June and July 2009, we retired our 250,000 Series A Promissory Notes (the
Notes) through payment of $81,500 principal amount of Notes, together with $8,717 in accrued interest thereon, and conversion of the remaining $168,500 principal balance plus accrued interest of $20,761 into 378,521 shares of our common
stock at a price of $.50 per share. See Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities-Recent Sales of Unregistered Securities.



12



---

##### Table of Contents

By year end, we had spent all of our initial $10,203 cash balance plus most of the $950,000
raised during 2009, so that our year end cash balance was only $20,457, while our accounts payable were $151,775. Our efforts to raise additional capital during the second half of 2009 and early 2010 have been severely hampered by the financial
crisis and weak economy.

In March 2010, we raised gross proceeds of $110,000 through the private placement of 146,667 shares
of our common stock to accredited investors at $.75 per share. See Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities-Recent Sales of Unregistered Securities.

We continue to seek more funding from private debt and equity investors, as well as governmental sources, as we will need to
raise substantial additional capital in order to finance our plan of operations There can be no assurance that we will be able to raise the necessary funds. If we do not raise the necessary funds, we will be forced to cease operations.



|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|-------- | -----------------------------------------------------------

Not required for smaller reporting companies.



|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
|------- | --------------------------------------------

The financial statements of the Company and other information required by this Item are set forth herein in a separate section beginning
with the Index to the Financial Statements on page F-1.



|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|------- | -------------------------------------------------------------------------------------

There has been no change in or disagreements with accountants.



|ITEM 9A. | CONTROLS AND PROCEDURES.
|-------- | ------------------------

Disclosure Controls and Procedures

The Company, under the supervision and with the participation of its management, including the Chief Executive Officer and President,
evaluated the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as
of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective.

Managements Annual Report on Internal Control Over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate control over financial reporting. Our internal control
system was designed to provide reasonable assurance to our management and Board of Directors regarding the preparation and fair presentation of financial statements.

All internal controls over financial reporting, no matter how well designed, have inherent limitations, including the possibility of
human error and the circumvention of overriding of controls. Therefore, even effective internal control over financial reporting can provide only reasonable, and not absolute, assurance with respect to financial statement preparation and
presentation. Further, because of changes in conditions, the effectiveness of internal controls over financial reporting may vary over time. Because of its inherent limitations, internal controls over financial reporting may also fail to prevent or
detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives.



13



---

##### Table of Contents

Our management, including our Chief Executive Officer and Chief Financial Officer, assessed
the effectiveness of our internal controls over financial reporting as of December 31, 2009. In making its assessment of internal control over financial reporting, management used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on this evaluation, our management concluded that, as of December 31, 2009, our internal controls over financial reporting were effective.

This annual report does not include an attestation report of the Companys independent registered public accounting firm
regarding internal control over financial reporting. Managements report was not subject to attestation by the Companys registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit
the Company to provide only managements report in this annual report.

Changes in Internal Control Over Financial
Reporting

There were no significant changes in internal control over financial reporting during the fourth
quarter of 2009 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



|ITEM 9B. | OTHER INFORMATION.
|-------- | ------------------

None.

PART
III



|ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|-------- | -------------------------------------------------------

In connection with the Merger, all of the prior officers and directors of the Company (G. Dale Garlow, Sheldon S. Hendler, M.D., Ph.D.,
Thomas K. Larson, Jr., and Richard G. McKee, Jr.) resigned and George Konrad, Fred Barker and Richard H. Davis were appointed to the Board. As a result of the foregoing, our Board of Directors now consists of three members.

The names of our current officers and directors, as well as certain information about them are set forth below:



|                 |  |     |  |                                     |  |           
|---------------- |  | --- |  | ----------------------------------- |  | ----------
|Name             |  | Age |  | Position(s)                         |  | Held Since
|George Konrad    |  | 51  |  | President, Treasurer, Director      |  | 2007      
|Fred Barker      |  | 76  |  | Vice President, Secretary, Director |  | 2007      
|Richard H. Davis |  | 53  |  | Director                            |  | 2008      

George Konrad.
Mr. Konrad is in charge of our operations. His company, ARD, is involved in various advanced technology projects. ARD is a full-service R & D machine shop with CNC and CAD-CAM capabilities. Mr. Konrad has substantially improved the
design of the JimmyJib, a camera boom that is used by cinematographers all over the world. This boom has electronic remote capabilities and is utilized at most movie locations and major sporting events around the world. ARD manufactures all of the
major components for the JimmyJib and turns out thousands of parts each month.

Fred Barker.Mr. Barker directs
our engineering activities. He is a graduate of the University of Washington, with a degree in mechanical engineering, and has done advanced studies at the University of Puget Sound and the University of Arizona. He was awarded two National Defense
Education Act (NDEA) scholarships for science and math and was a Fulbright Scholar. From 1958 to 1972, Mr. Barker worked as an engineer for The Boeing Company, focusing on the structures, wing groups and instrumentation of the 737, 747, 757 and
767 aircraft. From 1987 to 2002, Mr. Barker owned and operated VertiFan, Inc., which designed and developed vertical take-off and landing aircraft under a U.S. Department of Defense contract. Mr. Barker has been honored for outstanding
contributions by the Seattle chapters of the American Societies of Manufacturing Engineers and Automotive Engineers.



14



---

##### Table of Contents

Richard H. Davis. Mr. Davis received a B.S degree in economics from Florida
State University in 1982. He joined First Equity Corporation (First Equity) in Miami that same year. First Equity operated as a regional full-service brokerage and investment bank. Mr. Davis duties included equity deal
structure and brokerage-related activities. After First Equity was acquired in 2001, Mr. Davis joined the corporate finance department of William R. Hough & Company (Hough), where he continued structuring equity finance and
private acquisitions. Hough was acquired in 2004 by RBC Dain Rauscher (Dain), a global investment banking firm. Dain consolidated Houghs corporate finance activities into its New York offices. Mr. Davis elected to remain in
Miami and joined Martinez-Ayme Securities, assuming the newly-created position of managing director of corporate finance.

Election of Directors

Holders of our common stock are entitled to one vote for each share held on all matters submitted to a vote of the stockholders, including
the election of directors. Cumulative voting with respect to the election of directors is not permitted by our Certificate of Incorporation.

Our Board of Directors shall be elected at the annual meeting of the shareholders or at a special meeting called for that purpose. Each
director shall hold office until the next annual meeting of shareholders and until the director's successor is elected and qualified.

Committees

Our Board does not yet have any committees; however, we intend to establish an audit committee and a compensation/stock option
committee in the near future.

Advisory Board

In March 2010, PowerVerdes Board created an Advisory Board to advise and recommend, on a non-legally-binding basis, certain
directions or actions deemed to be beneficial to the Companys success. The Advisory Boards members may be shareholders or non-shareholders; however, each member represents a specific industry or vocation complementary to the
Companys anticipated markets, customers and technical needs. It is anticipated that the Advisory Board will meet once a year in person and meet by conference call quarterly. We expect to compensate the Advisory Board members with restricted
stock and/or options; however, the compensation plan has not yet been established. The initial members of the Advisory Board are as follows:



| |  |  | Stephen H. McKnight. Mr. McKnight is active in real estate investment and management. Through his firms, he has created a portfolio
in excess of 2.0 million square feet of commercial property, mostly in the Southwest United States. Mr. McKnight is also active in both equity and debt holdings, managing both trusts and family estates. He received an MBA from the
University of Pittsburgh in 1975.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Robert Eakins. Mr. Eakins is founder and President of The Eakins Group, a privately owned company providing maintenance service to
the oil, refining, pipeline, telecommunications and construction industry. This Chicago-based company operates in a multi-state footprint with operations in the Midwest, South, Southwest and Northwest United States.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Randy Hinson. Mr. Hinson founded and successfully operated a pump manufacturing business in Houston, Texas. Mr. Hinson recently
sold the company to a publicly-traded oil company, and remains under a non-compete contract during an agreed-upon transition process.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Leon Breece. Mr. Breece has operated as an entrepreneur and CPA in the Los Angeles, California, area for many years.
Mr. Breeces company, Breece and Associates, handles accounting and tax matters for established companies and high profile individuals. He is an active investor in both the stock market and early stage private companies.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Tim Berg. Mr. Bergs experience spans 25 years in the energy business. Mr. Berg has held senior management/executive
positions at utilities for design, construction, operations and maintenance of high voltage electric utility systems. He has also held executive positions at renewable and co-generation companies focusing on electrical generation and interconnection
to utility grids.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



15



---

##### Table of Contents

| |  |  | Dr. Mark Block. Dr. Block is a leading podiatrist in the South Florida area. Dr. Block is past President of the Florida
Podiatric Medical Association. He is a diplomat of the American Board of Podiatric Surgery, and former President and/or Chairman of many medical associations. Dr. Block is an author and lecturer, as well as a contributing writer of the Coding
Committee APMA. He considers himself a professional investor, managing family portfolios of established large capitalization companies and early stage start-ups.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

All of the initial Advisory Board Members, except for Mr. Berg, are PowerVerde shareholders.

Compliance with Section 16(a) of the Securities and Exchange Act of 1934

Under the securities laws of the United States, our directors, executive officers and any persons holding more than 10% of the
Companys common stock are required to report their initial ownership of the Companys common stock and any subsequent changes in that ownership to the Securities and Exchange Commission. Specific due dates for these reports have been
established and the Company is required to identify in this Report those persons who failed to timely file these reports. All of the filing requirements were satisfied in 2009. In making this disclosure, we have relied solely on written
representations of our directors and executive officers and copies of the reports that have been filed with the Commission.

Code of Ethics

We have not adopted a code of ethics for our management because of the costs involved and our lack of resources and limited operations.



|ITEM 11. | EXECUTIVE COMPENSATION.
|-------- | -----------------------

We have not paid any compensation to officers or directors in such capacity; however, we periodically engage the services of Messrs.
Konrad (through ARD) and Barker to perform certain services at a rate of $60 per hour. We believe that this compensation does not exceed the compensation that would be charged by an unaffiliated third-party rendering comparable services. See
Item 13. Certain Relationships and Related Transactions.

Employment Agreements

We have not entered into employment agreements with our executive officers as of the date of this Report. We may in the future enter into
employment agreements with Messrs. Konrad and Barker. No assurance can be given as to when, if ever, such agreements will be entered into or the terms thereof; however, we intend to use fair market terms in any such agreement. We expect that such
agreements could include bonuses, severance payments, non-competition provisions and other material items.

We may also issue
to our officers and directors stock options on terms and conditions to be determined by our Board of Directors or designated committee.

Compensation of Directors

We have not yet determined a compensation plan for our directors. We intend to provide our directors with reasonable compensation for
their services in cash, stock and/or options.

Indemnification of Directors and Officers

Our Certificate of Incorporation allows us to indemnify our present and former officers and directors and other personnel against
liabilities and expenses arising from their service to the full extent permitted by Delaware law. The persons indemnified include our (i) present or former directors or officers, (ii) any person who while serving in any of the capacities
referred to in clause (i) who served at our request as a director, officer, partner, proprietor, trustee, employee, agent or similar functionary of another foreign or domestic corporation, partnership, joint venture, trust, employee benefit
plan or other enterprise, and (iii) any person nominated or designated by (or pursuant to authority granted by) our board of directors or any committee thereof to serve in any of the capacities referred to in clauses (i) or (ii).



16



---

##### Table of Contents

|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|-------- | -----------------------------------------------------------------------------------------------

The following table sets forth certain information as of March 31, 2010, regarding the beneficial ownership of our common stock by
(i) each of our directors and named executive officers; and (ii) all of our executive officers and directors as a group. To our knowledge, no other person beneficially owns more than 5% of our common stock.



|                                                              |  |              |  |                 
|------------------------------------------------------------- |  | ------------ |  | ----------------
|Name and Address of Beneficial Owner                          |  | Shares Owned |  | Percent of Class
|George
Konrad1
21615 N Second Avenue Phoenix, AZ
85027        |  | 12,027,408   |  | 43.3            
|                                                              |  |             
|Fred
Barker2
21615 N Second Avenue Phoenix, AZ
85027          |  | 2,615,990    |  | 9.4             
|                                                              |  |             
|Richard H.
Davis3
8365 SW 168 Terrace Palmetto Bay, FL
l33157 |  | 407,898      |  | 1.5             
|                                                              |  |             
|All Directors and Executive Officers as a group (3 persons)   |  | 15,051,296   |  | 54.2            



|1 | Mr. Konrads shares include 27,408 shares owned jointly by Mr. Konrad and his wife.
|- | -----------------------------------------------------------------------------------

|2 | Mr. Barkers shares are owned jointly by Mr. Barker and his wife indirectly through their joint ownership of PowerVerde Holdings, LLC (as to
600,000 shares) and PowerVerde Consulting Services, Inc. (as to 2,015,990 shares). Mr. Barker and his wife are the sole members of PowerVerde Holdings, LLC and PowerVerde Consulting LLC, and have complete voting and investment power
over the PowerVerde shares owned by those companies.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|3 | Mr. Davis shares include 125,000 shares owned by Mr. Davis wife, as to which he disclaims beneficial ownership, and 10,000 shares
owned by Darby Shore Management, Inc., a Florida corporation (Darby), for which Mr. Davis is an officer, director and 25% shareholder. Mr. Davis may be deemed to have voting and investment power over these shares held by Darby.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|-------- | --------------------------------------------------------------------------

Pursuant to its agreement with ARD, the Company uses the ARD Facility and pays ARD (i) monthly rent of $.75 per square foot plus a
proportionate share of utilities, (ii) $60 per hour for engineering, development and machining services by Mr. Konrad, and (iii) rates ranging from $60-$75 per hour for machine shop services and manufacturing services. Pursuant to its
agreement with Mr. Barker, PowerVerde pays him $60 per hour for his engineering and development services. See Item 2. Properties. ARD and Mr. Barker received $173,512 and $18,000 from us in 2009, respectively.

We do not have any independent directors, as Messrs. Konrad and Barker are officers and principal shareholders, and Mr. Davis works
for our investment banking firm. We intend to seek qualified independent directors to serve on our Board of Directors by the end of 2010.

In November 2008, we entered into a Line of Credit Agreement in the amount of $50,000 with Mr. Konrad. The agreement expired on
November 13, 2009, and bore interest at the rate of 12.25% per annum. The full amount of the line of credit was drawn in the fourth quarter of 2008. On April 3, 2009, we paid the line of credit in full, including accrued interest
thereon, with the proceeds of a private placement of common stock. See Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Recent Sales of Unregistered Securities.
No further draws have been made on the line of credit.



17



---

##### Table of Contents

|ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES.
|-------- | ---------------------------------------

The firm of Berenfeld Spritzer Shechter & Sheer, Certified Public Accountants and Advisors LLP (Berenfeld) was
designated by our Board of Directors to audit the financial statements of our company for the fiscal year ended December 31, 2009 and 2008.

Our Audit Committee, comprised of directors who resigned in connection with the Merger, pre-approved the engagement of Berenfeld for all
professional services. The pre-approval process generally involved the full Audit Committee evaluating and approving the particular engagement prior to the commencement of services. We intend to reconstitute the Audit Committee shortly and follow
the same approval procedures for future audits.

The following table summarizes the aggregate fees billed and expected to be
billed to us by Berenfeld for fiscal years ended December 31, 2009 and 2008:



|                                      |  |      |        |      |   |       
|------------------------------------- |  | ---- | ------ | ---- | - | ------
|Principal Accountant Fees and Service |  | 2009 |        | 2008
|Audit Fees                            |  | $    | 56,000 |      | $ | 76,000
|Tax Fees                              |  |      |       |      |   | 750   
|                                      |  |      |        |      |   |       
|Total                                 |  | $    | 56,000 |      | $ | 76,750
|                                      |  |      |        |      |   |       

Audit Fees

The aggregate fees billed by Berenfeld for professional services rendered for the fiscal year ended 2009 and 2008, including fees
associated with the annual audit, the reviews of the consolidated financial statements included in our Forms 10-K, the reviews of the quarterly reports on Form 10-Q, fees related to filings with the Securities and Exchange Commission and
consultations on accounting issues and the application on new accounting pronouncements were approximately $56,000 and $76,000, respectively.

Tax Fees

The aggregate fees billed for tax compliance, tax advice and tax planning rendered to the Company for the fiscal years ended
December 31, 2009 and 2008 were approximately $0 and $750, respectively.

PART IV



|ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
|-------- | ----------------------------------------

See Exhibit Index and Financial Statements Index, below.



18



---

##### Table of Contents

PowerVerde, Inc.

Annual Report on Form 10-K

Year Ended December 31, 2009

EXHIBIT INDEX



|           |  |                                                                                                                                                  
|---------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |  | Description                                                                                                                                      
|           | 
|3.1        |  | Certificate of Incorporation of Vyrex Corporation as filed with the Delaware Secretary of State on September 8,
2005.1                           
|           | 
|3.2        |  | Bylaws of Vyrex Corporation, dated as of September 9,
2005.1                                                                                     
|           | 
|3.3        |  | Amended and Restated Certificate of Incorporation of Vyrex Corporation as filed with the Delaware Secretary of State on August 14,
2008.2        
|           | 
|10.1       |  | Agreement and Plan of Merger, dated as of February 11, 2008 by and among Vyrex Corporation, Vyrex Acquisition Corporation and PowerVerde,
Inc.1,3
|           | 
|10.2       |  | Services Agreement dated as of February 11, 2008, between PowerVerde, Inc., and Fred Barker d/b/a Barker
Engineering.1                           
|           | 
|10.3       |  | Services Agreement dated as of February 11, 2008, between PowerVerde, Inc., and Arizona Research and Development,
Inc.1                          
|           | 
|10.4       |  | Intellectual Property Transfer Agreement dated as of March 4, 2009, between PowerVerde, Inc. and Edward C.
Gomez.4                               
|           | 
|10.5       |  | Market Awareness Consulting Agreement between the Company and Del Mar Corporate Consulting, LLC, dated October 20,
2009.5                        
|           | 
|21.1       |  | Subsidiaries of the
Company.1                                                                                                                    
|           | 
|31.1       |  | Certification of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.                                                
|           | 
|31.2       |  | Certification of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.                                                
|           | 
|32.1       |  | Certification of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002.                                                
|           | 
|32.2       |  | Certification of the Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.                                                



|1 | Previously filed
on Form 8-K filed with the SEC on February 11, 2008.
|- | ---------------------------------------------------------------------

|2 | Previously filed on Schedule 14A filed with the SEC on July 21, 2008.
|- | ---------------------------------------------------------------------

|3 | Nonmaterial schedules and exhibits identified in the Agreement and Plan of Merger have been omitted pursuant to Item 601(b)(2) of Regulation S-B.
The Company agrees to furnish supplementally to the SEC upon request by the SEC a copy of any omitted schedule(s) or exhibit(s).
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|4 | Previously filed on Form 10-K for the year ended December 31, 2008 filed with the SEC on April 15, 2009.
|- | --------------------------------------------------------------------------------------------------------

|5 | Previously filed on Form 10-Q for the quarter ended September 30, 2009 as filed with the SEC on November 17, 2009.
|- | ------------------------------------------------------------------------------------------------------------------



19



---

##### Table of Contents

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant has duly caused this Report to be signed on its behalf by
the undersigned, thereunto duly authorized.



|                      |  |  |  |                  |  |                                          
|--------------------- |  |  |  | ---------------- |  | -----------------------------------------
|                      |  |  |  | POWERVERDE, INC.
|                      |  |  | 
|Dated: April 14, 2010 |  |  |  | by:              |  | /S/    GEORGE
KONRAD                     
|                      |  |  |  |                  |  | George Konrad                            
|                      |  |  |  |                  |  | President and Principal Executive Officer

In accordance with the Exchange Act, this Report has been signed by the following persons on behalf of the Registrant and in the
capacities and on the dates indicated.



|                                   |  |                                                                                                                                             |  |               
|---------------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------
|Signature                          |  | Title                                                                                                                                       |  | Date          
|                                   |  |                                                                                                                                            
|/S/    GEORGE KONRAD
George Konrad |  | President, Chief Executive Officer, Chief Financial
Officer, Treasurer and Director (principal executive,
financial and accounting officer) |  | April 14, 2010
|                                   |  |                                                                                                                                            
|/S/    FRED BARKER Fred Barker     |  | Vice President, Secretary and Director                                                                                                      |  | April 14, 2010
|                                   |  |                                                                                                                                            
|/S/    RICHARD H. DAVIS            |  | Director                                                                                                                                    |  | April 14, 2010
|Richard H. Davis                   |  |                                                                                                                                             |  |               



20



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

Annual Report on Form 10-K

Year Ended December 31, 2009

INDEX TO FINANCIAL STATEMENTS

|                                                           |  |     
|---------------------------------------------------------- |  | ----
|                                                           |  | Page
|Report Of Independent Registered Public Accounting Firm    |  | F-2 
|                                                           | 
|Consolidated Balance Sheets                                |  | F-3 
|                                                           | 
|Consolidated Statements of Operations                      |  | F-4 
|                                                           | 
|Consolidated Statements of Changes in Stockholders Equity |  | F-5 
|                                                           | 
|Consolidated Statements of Cash Flows                      |  | F-6 



F-1



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

PowerVerde, Inc. and Subsidiary

We have
audited the consolidated balance sheets of PowerVerde, Inc. and Subsidiary (the Company), as of December 31, 2009 and 2008, and the related consolidated statements of operations, changes in stockholders equity, and cash flows for the year
ended December 31, 2009 and the period from March 9, 2007 (Date of Inception) to December 31, 2009. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a
test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects, the consolidated financial position of PowerVerde, Inc. and Subsidiary as of December 31, 2009 and 2008, and the consolidated results of its operations and its consolidated cash flows
for the year ended December 31, 2009 and the period from March 9, 2007 (Date of Inception) to December 31, 2009, in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.

As shown in the consolidated financial statements, the Company incurred a net loss of $890,980 and $829,556 for 2009 and 2008, respectively. At
December 31, 2009, current liabilities exceed current assets by $123,692. These factors, and others discussed in

Note 2, raise
substantial doubt about the Companys ability to continue as a going concern. The consolidated financial statements do not include any adjustment relating to the recoverability and classification of recorded assets, or the amount and
classification of liabilities that might be necessary in the event the Company cannot continue in existence.

Berenfeld Spritzer
Shechter & Sheer LLP

Certified Public Accountants

Fort Lauderdale, Florida

April 14, 2010



F-2



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

Consolidated Balance Sheets

December 31, 2009 and December 31, 2008



|                                                                                                                                                                                                                 |  |          |            |   |      |   |            |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------- | ---------- | - | ---- | - | ---------- | -
|                                                                                                                                                                                                                 |  | December |           
|                                                                                                                                                                                                                 |  | 2009     |            |   | 2008 |  
|Assets                                                                                                                                                                                                           |  |          |            |   |      |   |            |  
|Current Assets:                                                                                                                                                                                                  |  |          |            |   |      |   |            |  
|Cash and cash equivalents                                                                                                                                                                                        |  | $        | 20,457     |   |      | $ | 10,203     |  
|Accounts receivable                                                                                                                                                                                              |  |          | 7,626      |   |      |   | 2,500      |  
|                                                                                                                                                                                                                 |  |          |            |   |      |   |            |  
|Total Current Assets                                                                                                                                                                                             |  |          | 28,083     |   |      |   | 12,703     |  
|                                                                                                                                                                                                                 |  |          |            |   |      |   |            |  
|Property and Equipment                                                                                                                                                                                           |  |          |            |   |      |   |            |  
|Property and equipment, net of accumulated depreciation of $7,416 and $3,733, respectively                                                                                                                       |  |          | 14,182     |   |      |   | 9,965      |  
|                                                                                                                                                                                                                 |  |          |            |   |      |   |            |  
|Total Assets                                                                                                                                                                                                     |  | $        | 42,265     |   |      | $ | 22,668     |  
|                                                                                                                                                                                                                 |  |          |            |   |      |   |            |  
|Liabilities and Stockholders Equity                                                                                                                                                                             |  |          |            |   |      |   |            |  
|Current Liabilities                                                                                                                                                                                              |  |          |            |   |      |   |            |  
|Accounts payable and accrued expenses                                                                                                                                                                            |  | $        | 151,775    |   |      | $ | 214,750    |  
|Notes payable                                                                                                                                                                                                    |  |          |           |   |      |   | 136,959    |  
|                                                                                                                                                                                                                 |  |          |            |   |      |   |            |  
|Total Current Liabilities                                                                                                                                                                                        |  |          | 151,775    |   |      |   | 351,709    |  
|                                                                                                                                                                                                                 |  |          |            |   |      |   |            |  
|Stockholders Equity                                                                                                                                                                                             |  |          |            |   |      |   |            |  
|Common stock:                                                                                                                                                                                                    |  |          |            |   |      |   |            |  
|100,000,000 common shares authorized, par value $0.0001 per share, 27,603,066 common shares issued and outstanding at
December 31, 2009 and 25,882,878 common shares issued and outstanding at December 31, 2008 |  |          | 2,761      |   |      |   | 2,589      |  
|Additional paid-in capital                                                                                                                                                                                       |  |          | 1,882,667  |   |      |   | 772,328    |  
|Deficit accumulated in the development stage                                                                                                                                                                     |  |          | (1,994,938 | ) |      |   | (1,103,958 | )
|                                                                                                                                                                                                                 |  |          |            |   |      |   |            |  
|Total Stockholders Equity                                                                                                                                                                                       |  |          | (109,510   | ) |      |   | (329,041   | )
|                                                                                                                                                                                                                 |  |          |            |   |      |   |            |  
|Total Liabilities and Stockholders Equity                                                                                                                                                                       |  | $        | 42,265     |   |      | $ | 22,668     |  
|                                                                                                                                                                                                                 |  |          |            |   |      |   |            |  

The accompanying notes are an integral part of these consolidated financial statements.



F-3



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

Consolidated Statements of Operations

For the years ended December 31, 2009 and 2008, and the

period from March 9, 2007 (Date of Inception) to December 31, 2009



|                                                               |  |      |            |   |      |   |            |                                                   |  |   |            |  
|-------------------------------------------------------------- |  | ---- | ---------- | - | ---- | - | ---------- | ------------------------------------------------- |  | - | ---------- | -
|                                                               |  | 2009 |            |   | 2008 |   |            | Cumulative frominception 
throughDecember 31,2009 | 
|Licensing and Royalty Revenue                                  |  | $    | 33,860     |   |      | $ | 23,663     |                                                   |  | $ | 57,523     |  
|                                                               |  |      |            |   |      |   |            |                                                   |  |   |            |  
|Operating Expenses                                             |  |      |            |   |      |   |            |                                                   |  |   |            |  
|Research and development                                       |  |      | 386,868    |   |      |   | 336,043    |                                                   |  |   | 843,399    |  
|General and administrative                                     |  |      | 357,640    |   |      |   | 333,400    |                                                   |  |   | 843,971    |  
|                                                               |  |      |            |   |      |   |            |                                                   |  |   |            |  
|Total Operating Expenses                                       |  |      | 744,508    |   |      |   | 669,443    |                                                   |  |   | 1,687,370  |  
|                                                               |  |      |            |   |      |   |            |                                                   |  |   |            |  
|Loss from Operations                                           |  |      | (710,648   | ) |      |   | (645,780   | )                                                 |  |   | (1,629,847 | )
|                                                               |  |      |            |   |      |   |            |                                                   |  |   |            |  
|Other Income (Expenses)                                        |  |      |            |   |      |   |            |                                                   |  |   |            |  
|Interest income                                                |  |      |           |   |      |   | 2,301      |                                                   |  |   | 2,401      |  
|Interest expense                                               |  |      | (180,332   | ) |      |   | (153,143   | )                                                 |  |   | (333,475   | )
|Other expenses                                                 |  |      |           |   |      |   | (32,934    | )                                                 |  |   | (34,017    | )
|                                                               |  |      |            |   |      |   |            |                                                   |  |   |            |  
|Total Other Income (Expenses)                                  |  |      | (180,332   | ) |      |   | (183,776   | )                                                 |  |   | (365,091   | )
|                                                               |  |      |            |   |      |   |            |                                                   |  |   |            |  
|Loss before Income Taxes                                       |  |      | (890,980   | ) |      |   | (829,556   | )                                                 |  |   | (1,994,938 | )
|Provision for Income Taxes                                     |  |      |           |   |      |   |           |                                                   |  |   |           |  
|                                                               |  |      |            |   |      |   |            |                                                   |  |   |            |  
|Net Loss                                                       |  | $    | (890,980   | ) |      | $ | (829,556   | )                                                 |  | $ | (1,994,938 | )
|                                                               |  |      |            |   |      |   |            |                                                   |  |   |            |  
|Net Loss per Share - Basic and Diluted                         |  | $    | (0.03      | ) |      | $ | (0.06      | )                                                 |  |   |            |  
|                                                               |  |      |            |   |      |   |            |                                                   |  |   |            |  
|Weighted Average Common Shares Outstanding - Basic and Diluted |  |      | 27,565,214 |   |      |   | 14,410,330 |                                                   |  |   |            |  
|                                                               |  |      |            |   |      |   |            |                                                   |  |   |            |  

The accompanying notes are an integral part of these consolidated financial statements.



F-4



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

Consolidated Statements of Changes in Stockholders Equity

For the years ended December 31, 2009 and 2008



|                                                                               |  |              |   |  |             |         |   |                          |   |           |                                              |  |   |                          |   |  |   |          |  
|------------------------------------------------------------------------------ |  | ------------ | - |  | ----------- | ------- | - | ------------------------ | - | --------- | -------------------------------------------- |  | - | ------------------------ | - |  | - | -------- | -
|                                                                               |  | CommonShares |   |  | CommonStock |         |   | AdditionalPaid inCapital |   |           | DeficitAccumulatedduring theDevelopmentStage |  |   | TotalStockholdersEquity |  
|Balance at March 9, 2007 (date of inception)                                   |  |             |   |  | $           |        |   |                          | $ |          |                                              |  | $ |                         |   |  | $ |         |  
|Common Stock issued for cash, net of stock issuance costs of $45,398           |  | 20,350,000   |   |  | $           | 20,350  |   |                          | $ | 659,252   |                                              |  |   |                         |   |  |   | 679,902  |  
|Net Loss                                                                       |  |             |   |  |             |        |   |                          |   |          |                                              |  | $ | (274,402                 | ) |  |   | (274,402 | )
|                                                                               |  |              |   |  |             |         |   |                          |   |           |                                              |  |   |                          |   |  |   |          |  
|Balances, December 31, 2007                                                    |  | 20,350,000   |   |  | $           | 20,350  |   |                          | $ | 659,252   |                                              |  | $ | (274,402                 | ) |  | $ | 405,200  |  
|Sale of common stock at $.50 per share                                         |  | 50,000       |   |  |             | 50      |   |                          |   | 24,950    |                                              |  |   |                         |   |  |   | 25,000   |  
|Stockholder Equity of Vyrex Corporation at merger                              |  | 1,019,144    |   |  |             | 102     |   |                          |   | (479,771  | )                                            |  |   |                         |   |  |   | (479,669 | )
|Recapitalization of PowerVerde stockholders equity                            |  | (20,400,000  | ) |  |             | (20,400 | ) |                          |   | 20,400    |                                              |  |   |                         |   |  |   |         |  
|Shares issued related to forgiveness of debt and issued for services           |  | 275,000      |   |  |             | 28      |   |                          |   | 249,972   |                                              |  |   |                         |   |  |   | 250,000  |  
|Shares issued in exchange for PowerVerde shares                                |  | 24,588,734   |   |  |             | 2,459   |   |                          |   | (2,459    | )                                            |  |   |                         |   |  |   |         |  
|Warrants issued with debt                                                      |  |             |   |  |             |        |   |                          |   | 299,984   |                                              |  |   |                         |   |  |   | 299,984  |  
|Net loss                                                                       |  |             |   |  |             |        |   |                          |   |          |                                              |  |   | (829,556                 | ) |  |   | (829,556 | )
|                                                                               |  |              |   |  |             |         |   |                          |   |           |                                              |  |   |                          |   |  |   |          |  
|Balances, December 31, 2008                                                    |  | 25,882,878   |   |  | $           | 2,589   |   |                          | $ | 772,328   |                                              |  | $ | (1,103,958               | ) |  | $ | (329,041 | )
|                                                                               |  |              |   |  |             |         |   |                          |   |           |                                              |  |   |                          |   |  |   |          |  
|Sale of common stock at $.75 per share, net of stock issuance costs of $85,000 |  | 1,266,667    |   |  |             | 126     |   |                          |   | 864,874   |                                              |  |   |                         |   |  |   | 865,000  |  
|Common stock issued on conversion of debt                                      |  | 378,521      |   |  |             | 38      |   |                          |   | 189,223   |                                              |  |   |                         |   |  |   | 189,261  |  
|Common stock issued for services                                               |  | 75,000       |   |  |             | 8       |   |                          |   | 56,242    |                                              |  |   |                         |   |  |   | 56,250   |  
|Net loss                                                                       |  |             |   |  |             |        |   |                          |   |          |                                              |  |   | (890,980                 | ) |  |   | (890,980 | )
|                                                                               |  |              |   |  |             |         |   |                          |   |           |                                              |  |   |                          |   |  |   |          |  
|Balances, December 31, 2009                                                    |  | 27,603,066   |   |  | $           | 2,761   |   |                          | $ | 1,882,667 |                                              |  | $ | (1,994,938               | ) |  | $ | (109,510 | )
|                                                                               |  |              |   |  |             |         |   |                          |   |           |                                              |  |   |                          |   |  |   |          |  

The accompanying notes are an integral part of these consolidated financial statements.



F-5



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

Consolidated Statements of Cash Flows

For the years ended December 31, 2009 and 2008, and the

period from March 9, 2007 (Date of Inception) to December 31, 2009



|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|----------------------------------------------------------------------------- |  | ---- | -------- | - | ---- | - | -------- | ------------------------------------------------- |  | - | ---------- | -
|                                                                              |  | 2009 |          |   | 2008 |   |          | Cumulative frominception 
throughDecember 31,2009 | 
|Cash Flows from Operating Activities                                          |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Net loss                                                                      |  | $    | (890,980 | ) |      | $ | (829,556 | )                                                 |  | $ | (1,994,938 | )
|Adjustments to reconcile net loss to net cash used by operating activities:   |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Depreciation                                                                  |  |      | 3,683    |   |      |   | 2,819    |                                                   |  |   | 7,416      |  
|Amortization of discount                                                      |  |      | 192,519  |   |      |   | 136,943  |                                                   |  |   | 329,462    |  
|Stock based compensation                                                      |  |      | 56,250   |   |      |   |         |                                                   |  |   | 56,250     |  
|Changes in operating assets and liabilities:                                  |  |      |          |   |      |   |          |                                                   |  |   |           |  
|Accounts receivable and other assets                                          |  |      | (5,126   | ) |      |   | (2,500   | )                                                 |  |   | (7,626     | )
|Accounts payable and accrued liabilities                                      |  |      | (62,975  | ) |      |   | 217,340  |                                                   |  |   | (78,766    | )
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Cash Used in Operating Activities                                             |  |      | (706,629 | ) |      |   | (474,954 | )                                                 |  |   | (1,688,202 | )
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Cash Flows From Investing Activities                                          |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Purchase of fixed assets                                                      |  |      | (7,900   | ) |      |   | (1,297   | )                                                 |  |   | (21,598    | )
|Cash acquired in business acquisition                                         |  |      |         |   |      |   | 872      |                                                   |  |   | 872        |  
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Cash Used in Investing Activities                                             |  |      | (7,900   | ) |      |   | (425     | )                                                 |  |   | (20,726    | )
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Cash Flows from Financing Activities                                          |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Net proceeds from issuance of common stock                                    |  |      | 950,000  |   |      |   | 25,000   |                                                   |  |   | 1,700,000  |  
|Proceeds from notes payable                                                   |  |      |         |   |      |   | 300,000  |                                                   |  |   | 300,000    |  
|Payment of line of credit                                                     |  |      | (50,000  | ) |      |   |         |                                                   |  |   | (50,000    | )
|Payment of note payable                                                       |  |      | (90,217  | ) |      |   |         |                                                   |  |   | (90,217    | )
|Payment of stock issuance costs                                               |  |      | (85,000  | ) |      |   |         |                                                   |  |   | (130,398   | )
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Cash Provided by Financing Activities                                         |  |      | 724,783  |   |      |   | 325,000  |                                                   |  |   | 1,729,385  |  
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Net Increase (Decrease) in Cash                                               |  |      | 10,254   |   |      |   | (150,379 | )                                                 |  |   | 20,457     |  
|Cash, at Beginning of Period                                                  |  |      | 10,203   |   |      |   | 160,582  |                                                   |  |   |           |  
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Cash, at End of Period                                                        |  | $    | 20,457   |   |      | $ | 10,203   |                                                   |  | $ | 20,457     |  
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Supplemental Disclosure of Cashflow Information                               |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Cash Paid for Interest                                                        |  | $    | 8,717    |   |      | $ | 15,504   |                                                   |  | $ | 24,221     |  
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Cash Paid for Income Taxes                                                    |  | $    |         |   |      | $ |         |                                                   |  | $ |           |  
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Supplemental Schedule of Non-Cash Financing                                   |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Common stock issued for convertible debt                                      |  | $    | 189,261  |   |      | $ |         |                                                   |  | $ | 189,261    |  
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Common stock issued for services                                              |  |      | 56,250   |   |      |   |         |                                                   |  |   | 56,250     |  
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Warrants issued in connection with debt                                       |  | $    |         |   |      | $ | 299,984  |                                                   |  | $ | 299,984    |  
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  
|Common stock issued in connection with debt forgiveness and services rendered |  | $    |         |   |      | $ | 250,000  |                                                   |  | $ | 250,000    |  
|                                                                              |  |      |          |   |      |   |          |                                                   |  |   |            |  

The accompanying notes are an integral part of these consolidated financial statements.



F-6



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1  Nature of Business

PowerVerde, Inc. (the Company) is a C Corporation organized under the Laws of Delaware with operations in Phoenix, Arizona. The Company has
two principal owners who have conceived and developed the use of a power systems patent. The Company is in the development stage and it is presently undertaking research and development on a power generating system.

On February 11, 2008, Vyrex Corporation (Vyrex or the Company); PowerVerde, Inc. (PowerVerde) and Vyrex
Acquisition Corporation (VAC), a wholly-owned subsidiary of Vyrex, all Delaware corporations, entered into an Agreement and Plan of Merger (the Merger Agreement). Pursuant to the terms of the Merger Agreement, on
February 12, 2008, VAC merged with and into PowerVerde, with PowerVerde remaining as the surviving corporation and a wholly-owned subsidiary of Vyrex (the Merger). As consideration for the Merger, as of the closing of the Merger,
each issued and outstanding share of common stock of PowerVerde was converted into the right to receive 1.2053301 shares of the common stock of Vyrex and each share of VAC was converted into one share of PowerVerde common stock. As a result of the
Merger, the former shareholders of PowerVerde hold 24,588,734 shares, or 95%, of the common stock of Vyrex. Pursuant to the Merger Agreement, PowerVerde paid $233,000 in accounts payable and other liabilities owed by Vyrex. The total purchase price
of the transaction of $401,894 includes $60,000 of transaction costs related to the Merger.

In addition, immediately prior to execution of
the Merger Agreement, Vyrex paid a $200,000 promissory note through the issuance of 250,000 shares of common stock and issued an additional 25,000 shares of common stock as payment for certain consulting and administrative services.

The following is a summary of the assets acquired as of February 12. 2008:



|                            |  |  |  |   |        
|--------------------------- |  |  |  | - | -------
|Property and equipment, net |  |  |  | $ | 11,486 
|Cash and cash equivalents   |  |  |  |   | 157,277
|Accounts receivable         |  |  |  |   | 233,131
|                            |  |  |  |   |        
|                            |  |  |  | $ | 401,894
|                            |  |  |  |   |        

At a stockholder meeting held on August 6, 2008, the
Companys stockholders approved (i) the change of the Companys name to PowerVerde, Inc. and (ii) the Amended and Restated Certificate of Incorporation filed as an exhibit to the Companys report on Form 10-Q for
the quarter ended June 30, 2008. Immediately prior to the filing of the Certificate changing the Companys name, the name of the Companys operating subsidiary was changed from PowerVerde, Inc. to PowerVerde Systems,
Inc.

Note 2  Going Concern

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company has had recurring
operating losses and negative cashflows from operations. Those factors, as well as uncertainty in securing additional funds for continued operations, create an uncertainty about the Companys ability to continue as a going concern. The
financial statements do not include any adjustments that might result from the outcome of this uncertainty.



F-7



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)

Note 3  Summary of Significant Accounting Policies

Basis of Accounting

Our financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). The
preparation of these financial statements requires our management to make estimates and assumptions about future events that effect the amounts reported in the financial statements and related notes. Future events and their effects cannot be
determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. We believe the following critical accounting policies affect its more significant judgments and estimates used in the preparation of
financial statements.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and PowerVerde Systems, Inc., its wholly owned subsidiary. Intercompany balances
and transactions have been eliminated in consolidation.

Development Stage Company

The Company is a development stage company as defined in the Financial Accounting Standards Board (FASB) Accounting Standards Codification
(ASC) Topic 915, Development Stage Entities. The Company is devoting substantially all of its present efforts to establish a new business and none of its planned principal operations have commenced. All losses accumulated
since inception has been considered as part of the Companys development stage activities.

Cash Equivalents

For purposes of reporting cash flows, cash equivalents include money market accounts and any highly liquid debt instruments purchased
with a maturity of three months or less. At December 31, 2009 and December 31, 2008, the Company had cash equivalents in the amount of $20,457 and $10,203, respectively.

Revenue Recognition

Licensing and royalty revenue from royalty agreements is recognized in accordance with the terms of the specific agreement, which generally includes a
quarterly minimum payment by the licensee.

Property and Equipment

Property and equipment are stated at cost, less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated
useful lives of the related assets. Expenditures for major betterments and additions are capitalized, while replacement, maintenance and repairs, which do not extend the lives of the respective assets, are expensed as incurred.

Accounting for Uncertainty in Income Taxes

Income taxes are accounted for in accordance with FASB ASC Topic 740, Income Taxes (ASC 740).Under ASC 740, income
taxes are recognized for the amount of taxes payable for the current year and deferred tax assets and liabilities for the future tax consequence of events that have been recognized differently in the financial statements than for tax purposes.
Deferred tax assets and liabilities are established using statutory tax rates and are adjusted for tax rate changes. We consider accounting for income taxes critical to our operations because management is required to make significant subjective
judgments in developing our provision for income taxes, including the determination of deferred tax assets and liabilities, and any valuation allowances that may be required against deferred tax assets.



F-8



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)

Note 3  Summary of Significant Accounting Policies (Continued)

Accounting for Uncertainty in Income Taxes (Continued)

ASC 740 clarifies the accounting for uncertainty in income tax recognized in an entitys financial statements and requires companies to determine
whether it is more likely than not that a tax position will be sustained upon examination by the appropriate taxing authorities before any part of the benefit can be recorded in the financial statements.For those tax
positions where it is not more likely than not that a tax benefit will be sustained, no tax benefit is recognized. Where applicable, associated interest and penalties are also recorded. This interpretation also provides guidance on
de-recognition, classification, accounting in interim periods, and expanded disclosure requirements.

Based on our evaluation, we have
concluded that there are no significant uncertain tax positions requiring recognition in our financial statements. Our evaluation was performed for the tax years ended December 31, 2006, 2007, and 2008, the tax years which remain subject to
examination by major tax jurisdictions as of December 31, 2009. We may from time to time be assessed interest or penalties by major tax jurisdictions, although any such assessments historically have been minimal and immaterial to our financial
results. In the event we have received an assessment for interest and/or penalties, it has been classified in the financial statements as selling, general and administrative expense.

Research and Development Costs

The Companys research and development costs are expensed in the period in which they are incurred. Such expenditures amounted to $386,868 and
$336,043 for the year ended December 31, 2009 and 2008, respectively.

Earnings (Loss) Per Share

Earnings (loss) per share is computed in accordance with FASB ASC Topic 260, Earnings per Share. Basic earnings (loss) per
share is computed by dividing net income (loss), after deducting preferred stock dividends accumulated during the period, by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share is computed
by dividing net income by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities outstanding during the period.

Common Stock Purchase Warrants

The Company accounts for common stock purchase warrants in accordance with FASB ASC Topic 815-10, Derivatives and Hedging (ASC
815-10). Based on the provisions of ASC 815-10, the Company classifies as equity any contracts that (i) require physical settlement or net-share settlement, or (ii) gives the company a choice of net-cash settlement or settlement in
its own shares (physical settlement or net-share settlement). The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if
that event is outside the control of the company), or (ii) give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to
make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.



F-9



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)

Note 3  Summary of Significant Accounting Policies (Continued)

Stockholders Equity

Shares of common stock issued for other than cash have been assigned amounts equivalent to the fair value of the service or assets received in exchange.

Financial Instruments and Fair Values

The fair value of a financial instrument represents the amount at which the instrument could be exchanged in a current transaction between willing
parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time, based upon relevant market information about the financial instrument.

The carrying amount of cash and cash equivalents, trade receivables and other assets approximates fair value due to the short-term maturities of these
instruments.

The fair values of all other financial instruments, including debt, approximate their book values as the instruments are
short-term in nature or contain market rates of interest.

Note 4  Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In September 2009, Accounting Standards Codification (ASC) became the source of authoritative U.S. GAAP recognized by the Financial Accounting
Standards Board (FASB) for nongovernmental entities, except for certain FASB Statements not yet incorporated into ASC. Rules and interpretive releases of the SEC under federal securities laws are also sources of authoritative U.S. GAAP
for registrants. The discussion below includes the applicable ASC reference.

In April 2009, the Company adopted ASC Topic 820-10-65 Fair
Value Measurements and Disclosures (formerly, FASB Staff Position No. SFAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not
Orderly). The standard provides additional guidance for estimating fair value in accordance with Topic 820-10-65 when the volume and level of activity for the asset or liability have significantly decreased and includes guidance on identifying
circumstances that indicate if a transaction is not orderly. The Company adopted this pronouncement effective April 1, 2009 with no impact on its consolidated financial statements.

The Company adopted, ASC Topic 855-10 Subsequent Events (formerly SFAS 165, Subsequent Events) effective April 1, 2009. This pronouncement changes
the general standards of accounting and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.

In August 2009, the FASB issued Accounting Standards Update (ASU) No. 2009-05, Measuring Liabilities at Fair Value, which clarifies,
among other things, that when a quoted price in an active market for the identical liability is not available, an entity must measure fair value using one or more specified techniques. The Company adopted the pronouncement effective July 1,
2009 with no impact on its consolidated financial statements.

The Company adopted ASC Topic 810-10 Consolidation (formerly SFAS No. 160,
Non controlling Interests in Consolidated Financial Statements  an amendment of ARB No. 51) effective January 2, 2009. Topic 810-10 changes the manner of presentation and related disclosures for the non controlling interest in a
subsidiary (formerly referred to as a minority interest) and for the deconsolidation of a subsidiary. The presentation changes are reflected retrospectively in the Companys unaudited condensed consolidated financial statements.



F-10



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)

Note 4  Recent Accounting Pronouncements (Continued)

Recently Adopted Accounting Pronouncements (Continued)

ASC Topic 815-10 Derivatives and Hedging (formerly SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities) was adopted by the
Company effective January 2, 2009. The guidance under Topic 815-10 changes the manner of presentation and related disclosures of the fair values of derivative instruments and their gains and losses.

The Company adopted ASC Topic 825-10 Financial Instruments (formerly, FASB Staff Position No. SFAS 107-1 and APB No. 28-1, Disclosures about the
Fair Value of Financial Instruments), which requires quarterly disclosure of information about the fair value of financial instruments within the scope of Topic 825-10. The Company adopted this pronouncement effective April 1, 2009. This
disclosure is in included in Note 7 to the condensed consolidated financial statements.

Recently Issued Accounting
Pronouncements

In June 2009, the FASB issued ASC Topic 860-10, Accounting for Transfers and Financial Assets (ASC
860-10) (formerly, SFAS No. 166, Accounting for Transfers of Financial Assets, an amendment to SFAS No. 140). ASC 860-10 eliminates the concept of a qualifying special-purpose entity, changes the
requirements for derecognizing financial assets, and requires additional disclosures in order to enhance information reported to users of financial statements by providing greater transparency about transfers of financial assets, including
securitization transactions, and an entitys continuing involvement in and exposure to the risks related to transferred financial assets. ASC 860-10 is effective for fiscal years beginning after November 15, 2009. The Company will adopt
ASC 860-10 in fiscal 2010 and is evaluating the impact it will have on the consolidated results of the Company.

In June 2009, the FASB
finalized SFAS No. 167, Amending FASB interpretation No. 46(R), which was included in ASC Topic 810. The provisions of ASC 810 amend the definition of the primary beneficiary of a variable interest entity and will require the Company to
make an assessment each reporting period of its variable interests. The provisions of this pronouncement are effective January 1, 2010. The Company is evaluating the impact of the statement on its consolidated financial statements.

In October 2009, the FASB issued ASU No. 2009-13, Multiple-Deliverable Revenue Arrangements, which revises the existing multiple-element revenue
arrangements guidance and changes the determination of when the individual deliverables included in a multiple-element revenue arrangement may be treated as separate units of accounting, modifies the manner in which the transaction consideration is
allocated across the separately identified deliverables and expands the disclosures required for multiple-element revenue arrangements. The pronouncement is effective for financial statements issued after December 31, 2010. The Company does not
expect the pronouncement to have a material effect on its consolidated financial statements.

Note 5  Notes Payable

Series A Promissory Notes

During 2008, the Company completed an offering of $250,000 in principal amount of Series A Promissory Notes (the Notes). The Notes were due on
July 31, 2009, and interest in the Notes accrued at the rate of 10% per annum. Interest on the Notes was $11,604 and $793, respectively, for the year ended December 31, 2009 and 2008. In consideration of the purchase of the Notes, the
investors received three-year warrants to purchase an aggregate of 250,000 shares of the Companys common stock at an exercise price of $1.50 per share (one warrant share for each $1.00 invested). As of December 31, 2009, none of these
warrants has been exercised. These warrants will expire on various dates in May 2011 through July 2011.



F-11



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)

Note 5  Notes Payable (Continued)

Series A Promissory Notes (Continued)

The fair value of these warrants of $249,985 was determined using the Black-Scholes option pricing model with the assumptions listed below:



|                         |  |               |           
|------------------------ |  | ------------- | ----------
|Risk free interest rate: |  | Range of 2.50 | % to 3.27%
|Expected term:           |  | 3 years       |           
|Expected dividend yield  |  | 0.00          |           
|Expected volatility      |  | 99.56         | %         

The warrants were recorded at
their fair value of $249,985, and a discount in the same amount was recorded against the carrying value of the notes payable. Amortization of the discount in the amount of $117,009 and $0, respectively, was charged to interest expense in the
accompanying Consolidated Statements of Operations for the year ended December 31, 2009 and 2008.

In July 2009, $168,500 principal
amount of the Notes, plus accrued interest thereon of $20,761, was converted into 378,521 shares of common stock, reflecting a conversion price of $.50 per share. The remaining $81,500 principal amount of Notes, together with $8,717 in accrued
interest thereon, was paid in cash in August 2009.

Line of Credit Agreement

In November 2008, the Company entered into a Line of Credit Agreement in the amount of $50,000 with its principal executive officer. The agreement expired
on November 13, 2009, and bore interest at the rate of 12.25% per annum. The full amount of the line of credit was drawn in the fourth quarter of 2008. On April 3, 2009, the Company paid the line of credit in full, including accrued
interest thereon. No further draws have been made on the line of credit.

In consideration of the Line of Credit Agreement, the principal
executive officer received a three-year warrant to purchase 50,000 shares of the Companys common stock at an exercise price of $2.30 per share. As of December 31, 2009, this warrant has not been exercised. This warrant will expire on
November 13, 2011.

The fair value of these warrants of $49,999 was determined using the Black-Scholes option pricing model with the
assumptions listed below:



|                         |  |        
|------------------------ |  | -------
|Risk free interest rate: |  | 1.62%  
|Expected term:           |  | 3 years
|Expected dividend yield  |  | 0.00   
|Expected volatility      |  | 108.23%

The warrants were recorded at
their fair value of $49,999, and a discount in the same amount was recorded against the carrying value of the notes payable. Amortization of the discount in the amount of $43,471 was charged to interest expense in the accompanying consolidated
statements of operations for the year ended December 31, 2009.



F-12



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)

Note 6  Property and Equipment

A
summary of property and equipment at December 31, 2009 is as follows:



|                              |  |      |                                  |  |  
|----------------------------- |  | ---- | -------------------------------- |  | -
|                              |  | 2009
|                              |  |      | Estimated useful lives(in years)
|Equipment                     |  | $    | 18,800                           |  | 5
|Computer equipment (hardware) |  |      | 2,798                            |  | 3
|                              |  |      |                                  |  |  
|                              |  |      | 21,598                           |  |  
|Accumulated depreciation      |  |      | 7,416                            |  |  
|                              |  |      |                                  |  |  
|                              |  | $    | 14,182                           |  |  
|                              |  |      |                                  |  |  

The amounts charged to operations for depreciation for the year ended December 31, 2009 and 2008 were $3,683
and $2,819, respectively.

Note 7  Stockholders Equity

Warrants

In
connection with the Notes and the Line of Credit Agreement entered into in 2008 and discussed in Note 5, above, the Company issued warrants to purchase 250,000 and 50,000 shares of the Companys common stock at exercise prices of $1.50 and
$2.30 per share, respectively. These warrants are still outstanding as of December 31, 2009. The warrants issued pursuant to the Notes expire on various dates in May 2011 through July 2011, and the warrants issued pursuant to the Line of Credit
Agreement expire in November 2011. The fair value of these warrants was determined using the Black-Scholes option pricing model as discussed in Note 5, above.

A summary of warrants issued, exercised and expired for the year ended December 31, 2009 is as follows:



|                             |  |        
|---------------------------- |  | -------
|                             |  | Amount 
|Balance at December 31, 2008 |  | 490,000
|Issued                       |  |       
|Exercise                     |  |       
|Expired                      |  |       
|                             |  |        
|Balance at December 31, 2009 |  | 490,000
|                             |  |        

Private Placement of Common Stock

During March 2009, the Company raised $250,000 through the private placement of 333,333 shares of the Companys common stock to
accredited investors at $.75 per share. The Companys cash received from financing activities reflects receipt at March 31, 2009, of $165,000 of the total $250,000 raised, and we received the balance in the second quarter. A 10% commission
was paid to the placement agent, Martinez Ayme Securities.

On April 3, 2009, the Company paid in full the line of credit discussed in
Note 5, above, to its principal executive officer using proceeds of the private placement. The related warrants have not been exercised.



F-13



---

##### Table of Contents

PowerVerde, Inc. and Subsidiary

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)

Note 7  Stockholders Equity (Continued)

Private Placement of Common Stock (Continued)

In the third quarter and early in the fourth quarter of 2009, the Company raised $700,000 through the private placement of 933,334 shares of common stock
to accredited investors at $.75 per share. Of these funds, $620,249 were received in the third quarter and $79,751 were received in the fourth quarter. A 10% commission was paid to the placement agent, Martinez Ayme Securities, with respect to
$350,000 of the funds invested in the offering. As to $100,000 of the funds, no commission was paid as the investor was procured by the Companys CEO. As to the remaining $250,000, a 6% finders fee was paid to a third party and a 4%
commission was paid to Martinez Ayme.

In October 2009, the Company issued 75,000 shares of its common stock, valued at $56,250, to Del Mar
Corporate Consulting, LLC (the Consultant) pursuant to a Market Awareness Consulting Agreement, dated October 20, 2009. Pursuant to this agreement, the Company also paid the Consultant $25,000 upon signing; however, the Company has
declined to pay the additional $25,000 due under this agreement due to the Companys belief that the Consultant has failed to perform under this agreement.

Note 8  Basic and Diluted Loss per Common Share

The computation of diluted loss per share for 2009 and 2008 does not include shares from potentially dilutive securities as the assumption of conversion
or exercise of these would have an anti-dilutive effect on loss per share. In accordance with generally accepted accounting principles, diluted loss per share is calculated using the same number of potential common shares as used in the computation
of loss per share before extraordinary items. There are three-hundred thousand (300,000) potentially dilutive shares outstanding at December 31, 2009.

Note 9  Income Taxes

The Company
did not provide a current or deferred U.S. federal or state income tax provision or benefit for any of the periods presented because it has experienced recurring operating losses. The Company has provided a full valuation allowance on the deferred
tax assets, consisting primarily of the net operating losses, because evidence does not indicate that the deferred tax assets will more likely than not be realized.

At December 31, 2009 and 2008, deferred tax assets, calculated at a tax rate of 35%, consisted of the following:



|                                |  |      |          |   |      |   |          |  
|------------------------------- |  | ---- | -------- | - | ---- | - | -------- | -
|                                |  | 2009 |          |   | 2008 |  
|Net Operating Loss Carryforward |  | $    | 710,000  |   |      | $ | 387,000  |  
|Less: Valuation allowance       |  |      | (710,000 | ) |      |   | (387,000 | )
|                                |  |      |          |   |      |   |          |  
|Net deferred tax asset          |  | $    |         |   |      | $ |         |  
|                                |  |      |          |   |      |   |          |  

The Companys effective income tax rate is lower than what would be expected if the federal statutory rate were applied
to the loss from operations primarily because of the effect of the state tax benefit, net of federal benefit, and the change in the valuation allowance provided against deferred tax assets.

At December 31, 2009, the Company had net operating losses of approximately $2,028,000 that can be carried forward for up to twenty years and
deducted against future taxable income. The net operating loss carryforwards expire in various years through 2029 and may be subject to certain limitations under federal and state tax laws.

Note 10  Subsequent Events

In
March 2010, the Company raised $110,000 through the private placement of 146,667 shares of the Companys common stock, valued at $56,250, to accredited investors at $.75 per share. Each investor received a three-year warrant to purchase stock
at $.75 per share for a number of shares of common stock equal to the number of shares purchased by the investor in this offering.



F-14