<PAGE>

================================================================================

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                               -----------------

                                   Form 10-K

(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  For the fiscal year ended December 31, 2002

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

                For the transition period from        to

                         Commission File No. 001-14217
                             ENGlobal Corporation
            (Exact name of registrant as specified in its charter)

                      Nevada                   88-0322261
                  (State or other           (I.R.S. Employer
                  jurisdiction of          Identification No.)
                 incorporation or
                   organization)
             600 Century Plaza Drive,
             Suite 140, Houston, Texas         77073-6033
               (Address of principal
                executive offices)             (Zip code)

      Registrant's telephone number, including area code: (281) 821-7100

     Securities registered pursuant to Section 12(b) of the Exchange Act:

                     Title of           Name of each exchange on
                    each class              which registered
                    ----------          ------------------------
             Common Stock, $0.001 par
                        value            American Stock Exchange

     Securities registered pursuant to Section 12(g) of the Exchange Act:

                                     None
   Check whether the issuer: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months or for such
shortened period that the issuer was required to file such reports, and (2) has
been subject to such filing requirements for the past 90 days. Yes [X]  No [_]

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

   Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b2 of the Act). Yes [_]   No [X]

   The aggregate market value of the registrant's common stock held by
non-affiliates of the registrant on March 10, 2003 was $11,744,487 (based upon
the closing price for shares of common stock as reported by the American Stock
Exchange on that date).

   The number of shares outstanding of the registrant's common stock on March
10, 2003 is as follows:

        $0.001 Par Value Common Stock......................... 22,861,199 shares

                      DOCUMENTS INCORPORATED BY REFERENCE

   Responses to Items 10, 11, 12, and 13 of Part III of this report are
incorporated herein by reference to certain information contained in the
Company's definitive proxy statement for its 2003 Annual Meeting of
Stockholders to be filed with the Securities and Exchange Commission on or
before April 30, 2003.

   Transitional Small Business Disclosure Format: Yes [_]       No [X]

================================================================================

<PAGE>

                             ENGlobal Corporation
                        2002 ANNUAL REPORT ON FORM 10-K

                               TABLE OF CONTENTS

<TABLE>
<C>      <S>                                                                                  <C>
                                             PART I
Item 1.  Business............................................................................  2
Item 2.  Properties.......................................................................... 13
Item 3.  Legal Proceedings................................................................... 13
Item 4.  Submission of Matters to a Vote of Security Holders................................. 14

                                            PART II
Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters............... 14
Item 6.  Selected Financial Data............................................................. 16
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operation 17
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.......................... 27
Item 8.  Financial Statements and Supplementary Data......................................... 28
Item 9.  Changes in and Disagreements With Accountants on Accounting and Financial Disclosure 52

                                            PART III
Item 10. Directors and Executive Officers of the Registrant.................................. 52
Item 11. Executive Compensation.............................................................. 52
Item 12. Security Ownership of Certain Beneficial Owners and Management...................... 52
Item 13. Certain Relationships and Related Transactions...................................... 52
Item 14. Controls and Procedures............................................................. 52

                                            PART IV
Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.................... 53
Signatures................................................................................... 58
Certifications............................................................................... 59
</TABLE>

                                       i

<PAGE>

                                    PART I

            CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

   This Annual Report on Form 10-K ("Report"), including "Management's
Discussion and Analysis of Financial Condition and Results of Operations," as
well as oral statements made by the Company and its officers, directors or
employees, contains forward-looking statements within the meaning of Section
21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act").
Such forward-looking statements are based on Management's beliefs, current
expectations, estimates and projections about the industries that the Company
and its subsidiaries serve, the economy and about the Company in general. The
words "expect," "anticipate," "intend," "plan," "believe," "seek," "estimate"
and similar expressions are intended to identify such forward-looking
statements; however, this Report also contains other forward-looking statements
in addition to historical information. Although we believe that the
expectations reflected in the forward-looking statements are reasonable, such
forward-looking statements are not guarantees of future performance and are
subject to risks, uncertainties and other factors that may cause the actual
results, performance or achievements of the Company to differ materially from
historical results or from any results expressed or implied by such
forward-looking statements. The Company cautions readers that the following
important factors, among others, could cause the Company's actual results to
differ materially from the forward-looking statements contained in this Report:
(i) the effect of changes in laws and regulations, with which the Company must
comply, and the associated costs of compliance with such laws and regulations
either currently or in the future as applicable; (ii) the effect of changes in
accounting policies and practices, as may be adopted by the regulatory agencies
as well as by the Financial Accounting Standards Board, or of changes in the
Company's organization, compensation and benefit plans; (iii) the effect on the
Company's competitive position within its market area of the increasing
consolidation within its services industries, including the increased
competition from larger regional and out-of-state engineering services
organizations; (iv) the effect of increases and decreases in oil prices, (v)
the inability to get parts from vendors (vi) the inability to renew its line of
credit; and (vii) the effect of changes in the business cycle and downturns in
local, regional and national economies. The Company cautions that the foregoing
list of important factors is not exclusive. We are under no duty to update any
of the forward-looking statements after the date of this Report to conform such
statements to actual results.

   The following summary is qualified in its entirety by, and should be read in
connection with the more detailed information contained herein and in the
Company's Consolidated Financial Statements, and the Notes thereto, included
elsewhere in this Annual Report on Form 10-K.

                                      1

<PAGE>

Item 1.  Business

General

   ENGlobal Corporation ("ENGlobal" or "the Company") was initially
incorporated under the name of Industrial Data Systems Corporation ("IDSC") in
the State of Nevada in June 1994. On June 6, 2002, following an affirmative
vote at the Annual Meeting of Stockholders to amend the Articles of
Incorporation, the name of the Company was changed from Industrial Data Systems
Corporation to ENGlobal Corporation. Effective June 16, 2002, the Company's
trading symbol for its common stock, traded on the American Stock Exchange,
changed from IDS to ENG.

   ENGlobal is a leading provider of engineering services and engineered
systems principally to the petroleum refining, petrochemical, pipeline and
process industries throughout the United States and internationally. ENGlobal's
multi-disciplined staff develops projects from the feasibility studies during
the initial planning stage through the detailed design, procurement, and
construction management stages, while also supplying automation, control, and
uninterruptible electrical power systems to its clients worldwide.

   In January 2003, in an effort to streamline its organizational structure and
increase name recognition, the organization restructured, whereby many of the
Company's wholly owned subsidiaries adopted the ENGlobal name. The name
ENGlobal was chosen to communicate the core engineering disciplines that the
company is built upon while also being reflective of the global range of
services available through the strength of its subsidiaries.

   ENGlobal currently owns and operates, either directly or indirectly, the
following wholly-owned subsidiaries:

<TABLE>
<S>                                                   <C>
Engineering services group:                           Formerly known as:
 ENGlobal Engineering, Inc. ("EEI")                   Petrocon Engineering, Inc. ("Petrocon")
 IDS Engineering, Inc. dba ENGlobal Engineering, Inc. IDS Engineering, Inc. ("IED")
   ("IEI")
 RPM Engineering Inc. dba ENGlobal Engineering, Inc.  RPM Engineering, Inc. ("RPM")
   ("RPM")
 ENGlobal Construction Resources, Inc. ("ECR")        Petrocon Construction Resources, Inc. ("PCR")

Engineered systems group:
 ENGlobal Systems, Inc. ("ESI")                       Petrocon Systems, Inc. ("PSI")
 ENGlobal Constant Power, Inc. ("ECP")                Constant Power Manufacturing, Inc. ("CPM")
 ENGlobal Technologies, Inc. ("ETI")                  Petrocon Technologies, Inc. ("PTI")

Manufacturing:
 Thermaire, Inc. dba Thermal Corporation ("Thermal")  No change
</TABLE>

   ENGlobal Corporation is also the parent of ENGlobal Corporate Services,
Inc., the administrative and financing subsidiary formerly known as Industrial
Data Systems, Inc. Additionally, the following three non-operating subsidiaries
were dissolved in the State of Texas at December 31, 2002: Alliance Engineering
Associates, Inc., Petrocon, Inc., and Triangle Engineers and Constructors, Inc.
Articles of Dissolution for Triangle Engineers and Constructors, Inc. are
currently pending in the State of Louisiana.

   From 1998 through 2002, our net revenue has grown by a compound annual
growth rate of 232% and our net income has grown at a compound annual growth
rate of 227%. We have accomplished this through both internal growth and
through our acquisition strategy to diversify the scope of our services and our
geographic presence. We now have offices strategically located in Texas,
Louisiana, and Oklahoma and provide inspection services throughout the United
States.

                                      2

<PAGE>

   The Company has never filed for protection under the bankruptcy protection
act, nor has the Company, or any of its assets, been in receivership or any
other similar proceedings.

Acquisitions and Sales

   We have grown our business over the past several years, through both
internal initiatives and strategic mergers and acquisitions. These mergers and
acquisitions have allowed us to (i) expand our client base and/or the range of
services we provide our clients; and (ii) provide access to new geographic
areas. We expect to continue evaluating and assessing acquisition opportunities
to further complement our existing asset base. We believe acquisitions will
enable us to efficiently serve the technical needs of national and
international clients and strengthen our financial performance. We also, from
time to time, sell assets when deemed less strategic or as other conditions
warrant.

   In December 2001, ENGlobal acquired Petrocon Engineering, Inc. ("Petrocon"),
a privately held Texas corporation that commenced operations in 1988. ENGlobal
issued 9,800,000 shares of ENGlobal common stock, valued at $0.71 per share, in
return for 100% of Petrocon's outstanding common stock. The purchase price
totaled approximately $23,806,000 including transaction costs of $932 thousand.
The transaction was financed by issuance of common stock valued at $6,637,000,
net of registration costs, issuance of preferred stock with a liquidation value
of $2,500,000 and assumption of debt totaling approximately $13,737,000. The
consummation of the merger (the "Merger") was on December 21, 2001 and was
accounted for as a purchase transaction for accounting purposes with an
effective date of December 31, 2001. Accordingly, the results of operations of
Petrocon are included in the consolidated statement of income for the year
ended December 31, 2002, but are not included in the consolidated statement of
income for the year ended December 31, 2001. See additional details in the
Selected Financial Data, Management Discussion and Analysis of Financial
Condition and Results of Operation, and the Financial Statements sections of
this Report on Form 10-K.

   In November 2002, the Company announced that it had reached an agreement in
principle to sell Thermal Corporation ("Thermal"); however, the buyer was
unable to secure adequate financing. The Company continues to explore
alternatives to dispose of non-performing assets in the business to improve our
strategic focus as well as our balance sheet.

Business Segments

   Our three business segments and their respective contributions to our total
sales in 2002, 2001, and 2000 are summarized in the following table:

<TABLE>
<CAPTION>
                                          Percentage of Sales
                                          -------------------
                                           2002   2001   2000
                                          -----  -----  -----
                 <S>                      <C>    <C>    <C>
                 Segment:
                    Engineering Services.  81.9%  64.5%  63.3%
                    Engineered Systems...  15.4%  16.2%  16.5%
                    Manufacturing........   2.7%  19.3%  20.2%
                                          -----  -----  -----
                                          100.0% 100.0% 100.0%
</TABLE>

  Engineering Services

   Of ENGlobal's three operating segments, the predominant segment, engineering
services, provided 81.9% of the revenue and 80.9% of the gross profit for 2002.
The engineering services segment is comprised of four companies: ENGlobal
Engineering, Inc., formerly Petrocon, ("EEI"), IDS Engineering, Inc. dba
ENGlobal Engineering, Inc. ("IDS"), RPM Engineering, Inc. dba ENGlobal
Engineering, Inc. ("RPM"), and ENGlobal

                                      3

<PAGE>

Construction Resources, Inc. ("ECR"). EEI and RPM provide services primarily to
the downstream petroleum refining and petrochemical industry, such as
refineries and processing plants. IDS services the upstream pipeline industry.
ECR primarily provides inspection services to industrial plants throughout the
United States.

  Engineered Systems

   The engineered systems segment is responsible for approximately 15.4% of the
total revenue contributing 15.5% of the gross profits.

   Two companies comprised the systems segment during 2002, ENGlobal Systems,
Inc. ("ESI") and ENGlobal Constant Power, Inc. ("ECP"). ESI, a Texas
Corporation, was formed in 1991 under the name of Petrocon Systems, Inc. and
acquired in 2001 as part of the Merger. ESI designs, assembles, programs,
installs, integrates and services control and instrumentation systems for
specific applications, principally in various energy and processing related
industries. ECP is a Texas corporation formed in June 1989, and was purchased
in 1998. ECP fabricates industrial grade uninterruptible electrical power
systems and battery chargers. ENGlobal Technologies Inc. ("ETI"), a wholly
owned subsidiary that was non-operational prior to 2003, provides products and
services supporting the advanced automation and environmental technology
fields. ETI supports a wide range of continuous processes, serving the oil and
gas industry, pulp and paper industry, pharmaceutical industry, and
petrochemical and chemical industries.

  Manufacturing

   The manufacturing segment consists of one wholly owned subsidiary,
Thermaire, Inc. dba Thermal Corp. ("Thermal") that provided approximately 2.7%
of the Company's revenue and 3.6% of the gross profits for 2002. Thermal, a
Texas corporation formed in 1992, which manufactures air-handling equipment for
commercial heating, ventilation, and cooling systems was acquired by the
Company in 1997.

SEC Filings

   We file annual, quarterly and special reports, proxy statements and other
information with the Securities and Exchange Commission (SEC). You can read and
copy any materials we file with the SEC at its Public Reference Room at 450
Fifth Street, N.W., Washington, D.C. 20549. You can obtain information about
the operations of the SEC Public Reference Room by calling the SEC at
1-800-SEC-0330. The SEC also maintains a website that contains information we
file electronically with the SEC, that can be accessed over the Internet at
www.sec.gov. Our Common Stock is listed on the American Stock Exchange (AMEX:
ENG), and you can obtain information about us at the offices of the American
Stock Exchange, 86 Trinity Place, New York, New York 10006-1872 or at their
website www.amex.com.

Website Information

   You can access financial and other information at our website. The URL
address is www.englobal.com. On our website, we make available, free of charge,
copies of our annual report on Form 10-K, quarterly reports on Form 10-Q,
current reports on Form 8-K, and amendments to those reports filed or furnished
pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as
soon as reasonably practicable after filing such material electronically or
otherwise furnishing it to the Securities and Exchange Commission.

Products and Services

  Engineering Services

   The engineering services segment has traditionally offered engineering
consulting services primarily to the petroleum refining, petrochemical, and
pipeline and process industries for the development, management and turnkey
execution of engineering projects. As a result of the Merger, the Company is
able to offer its expertise to

                                      4

<PAGE>

a broader range of industrial clients. The engineering services segment handles
both modifications to existing facilities and new construction projects. The
predominant type of contract is the blanket services contract that typically
provides ENGlobal's clients with engineering, procurement and project
management services on a time and materials basis. Capital projects are also
executed for the Company's clients on a full service, turnkey basis. The
engineering staff has the capability of developing a project from the initial
planning stages through the detailed design and construction management. The
services provided include conceptual studies, project definition, cost
estimating, engineering design, and material procurement, in addition to
project and construction management. These services are performed for major
energy-related firms on facilities that include chemical plants, crude oil
refineries, electric power generation facilities, cross-country pipelines,
pipeline pump stations, and gas compressor facilities. The engineering services
segment offers its clients a wide range of services from a single source
provider.

   Effective with the Merger, the engineering services segment operates via an
internal virtual network, and is developing the capability whereby the
employees in any location, such as Tulsa, Baton Rouge or Lake Charles, can work
on any projects housed in Beaumont or Houston. This capability provides a depth
and breadth of expertise available to the client that was made possible as a
result of greater resources pursuant to the Merger.

  Engineered Systems

   ESI designs, assembles, programs, installs, integrates and services control
and instrumentation systems for specific applications, principally in various
energy and processing related industries. ESI's control and instrumentation
systems are custom designed and include both conventional pneumatic and
hydraulic control systems and sophisticated electronic, microprocessor-based
controls employing programmable logic. Typical applications for ESI's control
and instrumentation systems include oil and gas production safety systems,
refinery, petrochemical and chemical plant controls, analyzer packaging, fire
and gas detection systems, pipeline compressor station controls, data
acquisition systems, control systems for oil and gas wells, engine and gas
turbine driven compressors, pumps boilers and heaters, and processing
equipment. All facets of control and instrumentation system design,
engineering, assembly and testing are performed in-house by ESI. And ESI's
full-service field installation and technical staff perform complete electrical
and instrumentation installation projects, start-up and commissioning services,
modifications to existing systems, on-site training and routine maintenance
procedures for client operating personnel.

   ECP, a thirteen-year old company is established in the industrial and
commercial power backup and conditioned power systems marketplace. Both
standard and custom-designed products and systems are fabricated and sold in a
wide array of power ranges that include: battery chargers, battery monitoring
systems, DC power supplies, DC/AC inverters, uninterruptible power systems
(UPS), power distribution systems and solar photo-voltaic systems, providing
field service support for installation and maintenance of these products. Most
of the products are made pursuant to specifications required for a particular
order. A new product line of switch-mode battery chargers was introduced in
mid-1999. These chargers have been readily accepted where physical size
constraints and heat are design factors. During 2001, ECP began to provide
explosive proof enclosures for hazardous area requirements. Refineries,
petrochemical plants, utilities, offshore platforms and other commercial,
industrial and governmental facilities across the United States utilize the
products sold by ECP.

   In 2001, ECP phased out activities related to the manufacturing and service
of specialized industrial microcomputer systems to existing customers.

   ETI was reactivated and began operations in January 2003 offering advanced
automation services including automation technology audits, consulting,
advanced process controls and process computer services, multivariable control,
optimization (on-line and off-line), neural net applications, operator training
simulators, expert systems and on-site support. ETI supports the environmental
technology field by providing predictive emissions monitoring (PEMS), Hybrid
Low NOx, CEMS (continuous emissions monitoring system) leasing, FlareMon(R)
(flare monitoring system), and air emissions consulting. The Hybrid Low NOx
process is a

                                      5

<PAGE>

technology for power cogeneration and certain process industry systems,
offering innovative and cost-effective technology for reducing oxides of
nitrogen from stationary internal combustion engines and other combustion
sources in the power and hydrocarbon processing industries.

  Manufacturing

   The manufacturing segment, comprised solely of Thermal, has manufactured
quality air handling equipment since 1945. Thermal also reserves production
capacity to accomplish premium, expedited deliveries of two or four weeks, when
necessary. Thermal is well known for its design and manufacturing expertise and
flexibility, which are often required to meet the special needs for custom
installations.

   Thermal's product lines consist of a variety of cooling, heating and
ventilating equipment. The wide range of sizes and models in each product line
coupled with Thermal's manufacturing adaptability provides flexibility in air
handling equipment choice. Thermal's quality air handling products include
central plant air conditioners, multi-zone air conditioners, high-pressure air
conditioners, and air-cooled condensers. Thermal also manufactures fan coil
units, cooling and heating coils, and roof top air handlers. Popular custom
unit features include special modular construction, custom cabinet dimensions,
special insulation type and thickness, gas and electric heaters, humidifiers,
all types of fans, non-standard arrangements, motor and unit controls, unique
customer requirements, exotic materials of construction and severe service
applications, etc.

   Thermal distributes its products exclusively through its United States and
international network of non-stocking sales representatives.

Product Development

  Engineering Services

   Engineering services continues to provide consulting services primarily to
the energy industry as its core business. There are approximately seventy
blanket service contracts in place in which clients are furnished with service
on a time and materials basis or fixed fee contracts for turnkey services. The
Company has offices in Baton Rouge and Lake Charles, Louisiana, Beaumont and
Houston, Texas and Tulsa, Oklahoma. During 2002 and 2001, the engineering
services segment continued to grow geographically throughout the United States
and into international markets.

   ENGlobal developed a standard meter skid package and began to market it in
2001 but determined that clients preferred uniquely designed, custom made meter
skids. The Company continues to provide quality custom meter skids to its
clients.

   As part of its implementation plan to increase its range of engineering
capabilities and to market its services to downstream industries such as the
petroleum refining, petrochemical and process industries, ENGlobal acquired
Petrocon, headquartered in Beaumont, Texas effective as of December 21, 2001.
(See further discussion in "Business Strategy")

  Engineered Systems

   With the Merger, ESI, a subsidiary of Petrocon, joined ENGlobal in the
systems segment. ESI designs, assembles, programs, installs, integrates and
services control and instrumentation systems for specific applications,
principally in various energy and processing related industries. ESI's control
and instrumentation systems are custom designed and include both conventional
pneumatic and hydraulic control systems and sophisticated electronic,
microprocessor-based controls employing programmable logic. ESI's control
systems unit does not produce products for inventory and purchases components
for its systems on an as-needed basis.

                                      6

<PAGE>

   ECP began including its USGS Intellicharger(TM) product line of
microprocessor controlled battery chargers as an integral component into major
power systems. The Intellicharger is now included in a majority of ECP system
units that contain battery chargers.

  Manufacturing

   In 2001, the Company made additional capital commitments for the replacement
of a variety of older equipment used on its production line in an attempt to
improve its competitive position. The HVAC industry as a whole experienced a
significant downturn for the year 2002; unitary shipments were down over 10%
nationwide. No new products were developed or introduced at Thermal during 2002.

Competition

  Engineering Services

   The market for engineering services and systems is highly competitive. We
compete with many other organizations that are small local firms and firms that
are substantially larger and have greater financial and other resources
available. The engineering services segment competes with a large number of
other firms of all sizes, ranging from the industry's largest firms, which
operate on a worldwide basis, to much smaller regional and local firms. Typical
engineering competitors include (in alphabetical order): CDI Engineering Group,
Contact Engineering, GDS Engineering, Jacobs Engineering Group, Matrix
Engineering, Mustang Engineering, S&B Engineering, TAG, and TAS.

   Competition in the engineering services segment is primarily centered on
performance and the ability to provide the engineering, planning, and project
execution skills required to complete projects in a timely and cost efficient
manner. Larger projects, especially international work, appears to be trending
toward pricing alternatives designed to shift to the service provider, or
requiring the service provider to at least share in, the risks of cost overruns
and inefficiencies in the delivery of services. These alternatives include
fixed-price, guaranteed maximum price, incentive fee, competitive bidding, and
other "value based" pricing arrangements.

  Engineered Systems

   In its engineered systems segment, the emphasis that both clients and the
Company place on pricing tends to vary with cyclical conditions in the oil and
gas, petroleum and processing industries, with pricing becoming a more
important factor during industry downturns. ESI's control systems and modular
facilities compete with similar systems built by other companies, both larger
and smaller, some of which compete primarily on the basis of pricing. Typical
engineered systems competitors include (in alphabetical order): Aspen Tech,
ICS/Triplex, Puffer Sweiven, PasTech, Scallon Controls, Honeywell, and Siemens.

   ECP's market is characterized by a small number of larger companies that
dominate the bulk of the market, and a large number of similarly sized
companies that compete for a limited share of the market. Companies that
compete in the power systems arena are Custom Power, Inc., Goodall, Inc.,
LaMarche Mfg., Inc., and Powerware, Inc.

  Manufacturing

   Like engineering services and engineered systems, the manufacturing segment
in which Thermal operates is highly competitive. Management believes that the
principal competitive factors in its market include delivery time, flexibility
and product design, breadth of product features, product quality, customer
service, and price. Thermal competes with other air handling equipment
manufacturers on the basis of quality, quick delivery and capability to provide
custom applications. Management believes that Thermal is cost competitive with
many well-established manufacturers, such as Temtrol, Governaire, Mammoth and
Pace, and others.

                                      7

<PAGE>

Business Strategy

   Our objective is to strengthen our position as a leading engineering and
consulting services provider while enhancing the services we offer and growing
our geographic presence. To achieve this objective, we have developed a
strategy with the following key elements.

   Increase name recognition.  To present a larger, less diluted image,
increase name recognition and simplify its corporate structure, the Company has
unified under the ENGlobal name. This objective was accomplished in January
2003 when the ENGlobal subsidiaries adopted the ENGlobal name, as described in
Part I, Item 1. Business, General.

   Enhance and strengthen capabilities of performing EPC.  Much of the
Company's business is repeat business and the source of new customers has been
word-of-mouth referrals from existing customers, industry members, and
manufacturing representatives. Engineering services' strategy is to increase
revenues by developing and marketing the capability of performing full service
turnkey or EPC (Engineering, Procurement and Construction) projects. This
segment has traditionally been responsible for the engineering portion of its
projects, which is normally between five to fifteen percent of the project's
total installed cost. Services are primarily invoiced on a time and materials
basis with labor rates times mark-up percentages or billing rates that are
specified in client generated blanket services contracts. During 2002, the
Beaumont office landed a large EPC project, which utilized a staff of about 35
engineers and designers. The contract calls for the Company to provide detailed
engineering and technical services, on-site engineering and technical support
for construction, system testing, and start-up activities. The construction
phase is slated to begin in early 2003 with completion toward the end of 2003.
The Company continues to actively bid such projects as opportunities allow.

   Expand and Enhance Technical Capabilities.  The Company believes that it is
important to develop its capabilities in 3D CADD design competence. To achieve
this objective, ENGlobal purchased computer hardware and software in early 2003
to implement Integraph's SmartPlant 3D software, which is the next generation
to PDS (plant design system). This acquisition should enhance our marketing
position strategically with many customers along the Texas Gulf Coast.

   In addition, due to intensifying environmental regulations, management
believes that the contract to distribute Hybrid Low NOx technology, inherited
from Petrocon with the Merger, may become very attractive to prospects.
Presentations are scheduled during 2003 to introduce and market the process
around the country. Hybrid Low NOx is a process that reduces emissions from
processing plants. ENGlobal Technologies, Inc., previously a non-operational
subsidiary, will market the Hybrid Low NOx process and other environmental
processes along with advanced automation capabilities.

   Capitalize on the Petrocon Merger.  The Merger with Petrocon initially
focused on cross-marketing its engineering capabilities. Since there is little
overlap in the engineering customer bases of the companies, there is
considerable potential to enhance the internal growth of the combined company.
An intense marketing effort focusing on those customers who are identified as
most likely to buy the additional services offered through the combined company
is underway. Selling points include:

  .   More technical resources at our disposal to serve customers, with
      approximately 900 employees in the combined operations;

  .   Greater depth of capabilities that can service energy customers in the
      oil and gas industry from the well head through the finished
      petrochemical product;

  .   Enhanced geographical coverage with offices in the primary U.S. energy
      markets of Houston, Tulsa, Baton Rouge, Beaumont, and Lake Charles;

  .   Additional shop space and personnel available to handle larger, more
      diverse, instrumentation/systems packaging projects;

                                      8

<PAGE>

  .   Construction management and inspection services previously not available
      to ENGlobal; and

  .   The potential for enhancing the market coverage for ECP's UPS products
      through joint sales efforts with ENGlobal Systems, Inc. and through over
      440 personnel outsourced into plants in the ENGlobal organization.

   Maintain High Quality Service.  To maintain high quality service the Company
focuses on being responsive to the customer, working diligently and responsibly
to maintain schedules and budgets. The Company's quality control and assurance
program establishes standards and procedures for performance and documentation
and audits and monitors compliance with procedures and quality standards.

   Continue to recruit and retain qualified personnel.  We believe recruiting
and retaining qualified, skilled professionals is crucial to our success and
growth. As a result, ENGlobal has created a staffing organization that
specifically recruits for the petro-chemical industry. Inter-company recruiting
has been their major focus in 2002.

   Improve the strategic focus by selling Thermal.  In November 2002, the
Company announced that it reached an agreement in principle to sell Thermal
Corporation to Pivot Group LLC of Houston. The potential sale would benefit
ENGlobal by improving our strategic focus as well as our balance sheet.
ENGlobal has contracted with Pivot to provide short-term dedicated management
services to Thermal, pending closing of the transaction. The Company believes
that Thermal will benefit from the guidance of dedicated management. The sale
of these assets is part of our strategy to dispose of assets that are not
considered core assets for our future.

Sales and Marketing

   The Company's various subsidiaries derive revenues primarily from in-house
direct sales and from its network of sales representatives. Sales
representatives are teamed with in-house sales managers and are assigned to
territories within the United States. Management believes that this method of
selling leads to increased account penetration, proper management of its
products, and enhanced customer service, which creates and maintains the
foundation for long-term relationships with its customers. The Company's past
and future growth depends in large measure on its ability to attract and retain
qualified sales representatives and sales management personnel. Management is
of the opinion that its in-house marketing and selling of its products allows
for more freedom and control, thus increasing profitability.

   The Company's subsidiaries promote their products and services through
general and trade advertising, participation in trade shows, and through
on-line Internet communication via ENGlobal's corporate home page that provides
links to each of the subsidiaries' websites. The Company, through a service
provider, makes an effort to maintain and update each of its subsidiaries'
Internet web sites on an ongoing basis. It is the opinion of management that
the Internet is a powerful marketing tool, and with the increasing e-commerce
activity becoming evident, each subsidiary must be positioned to capitalize on
this trend. We are working currently to combine all subsidiary websites onto
one corporate website providing visitors with a single point of contact for
obtaining information on the varied services and products offered through
ENGlobal.

   The Company's sales personnel focus on building long-term relationships with
customers and, through their product and industry expertise, providing
customers with product application, engineering and after-the-sale services.
Additionally, the sales personnel of ENGlobal subsidiaries seek to capitalize
on customer relationships that have been developed by each subsidiary through
cross-selling of the various products and services offered by each subsidiary.
Sales leads developed through this effort are then jointly pursued.

   Much of the Company's business is repeat business, and the source of new
customers has been largely through word-of-mouth referrals from existing
customers and industry members, such as manufacturer's representatives. The
Merger expanded the Company's existing customer base and the potential for
business development activities.

                                      9

<PAGE>

   Additionally, the Company employs 12 full-time professional in-house
marketers. Business development agents are retained in the Middle East, the
United Kingdom, and alliances with other engineering and construction firms
worldwide including Mexico City, Australia, Europe, Central and South America
and Pacific Rim locations.

Customers

   ENGlobal's engineering services customer base consists primarily of Fortune
500 companies in numerous industry segments within the United States. Effective
with the Merger, the engineering services group added many clients representing
a broader range of industries and institutions, most of who have been repeat
clients. During 2002, one client supplied the Company with 31% of total sales,
mainly in the Beaumont location of the engineering services segment due to a
large EPC project. This client also provided other work in other locations of
the engineering services segment and in the engineered systems segment. The
Company does not have continuing dependence on any single client or any limited
group of clients, however, one or a few clients have in the past, and may in
the future, contribute a substantial portion of the revenues in any one year or
over a period of several consecutive years due to the size of major engineering
projects. Historically, the Company has not generated significant revenues from
governmental clients. The Company has undertaken new projects for prior clients
and has provided ongoing services to clients following the completion of their
projects. Nonetheless, ENGlobal must continually obtain new engineering
projects, whether from existing or new clients, in order to generate revenues
in future years as existing projects are completed.

   In recent years, the continuing trend among engineering services clients and
their industry counterparts has been toward outsourcing and sole sourcing,
which has fostered the development of arrangements with clients which are less
oriented toward specific projects and more focused on ongoing, longer term
relationships. These arrangements, often referred to as partnering
relationships or alliances, and, in some cases, sole source contracts, vary in
their scope, duration and degree of commitment. Some provide a minimum number
of work man-hours over specified periods; some assure at least a designated
percentage of the client's requirements for engineering services at one or more
locations; and some establish the Company as the client's sole source of
engineering services at a specific location or locations. Other agreements
express only a client's non-binding preference or intent, or establish a
general contractual framework for what the parties expect will be an ongoing
relationship. Despite their variety, the collective effect of these partnering
relationships or alliances is to exert a stabilizing influence on the Company's
engineering service revenues. At present, there is some form of partnering or
alliance arrangement with approximately 50 major oil and chemical companies.

   In the engineered systems segment, clients include end users, such as oil
and gas producers, compressor stations, refineries, chemical companies and
processing plants that own or operate the facilities for which the systems are
designed. Other clients include equipment manufacturers, construction
contractors and other engineering firms that incorporate control systems into
facilities and products of their own design, construction and manufacture. As
in the engineering services segment, in any given year, a small number of
clients may account for a large percentage of the engineered systems revenues
for that year, depending on the number of major projects undertaken. Though the
engineered systems segment frequently receives work from repeat clients, its
client list may vary greatly from year to year.

   Historically, the Company's largest ten customers (which varied from period
to period) accounted in the aggregate for approximately 60% and 70% of the
Company's total revenue during 2002 and 2001, respectively.

   Currently, the Company's major customers include:

Engineering services: ExxonMobil, Chevron Phillips, DuPont, Enterprise
                      Products, Motiva Enterprises, Premcor Refining Group, and
                      Gulf Liquids

 Engineered systems: Yokogawa Corp of America, Honeywell, Inc., Flour Daniels,
                     Enterprise Products

                                      10

<PAGE>

    Manufacturing:   South Texas Equipment, Hollingsworth Equipment, Inc.,
                     Conditioning Components Company

   There are no long-term commitments by such customers to purchase products or
services from ENGlobal. Sales of products from the engineered systems segment
and the manufacturing segment are typically made from the customer's
specifications on a purchase order basis. The Company's potential revenues are,
therefore, dependent on continuing relationships with these customers.

   At December 31, 2002 our gross revenue backlog was approximately $54.4
million, compared to $30.2 million at December 31, 2001. The Company includes
in gross revenue backlog two types of contracts: those contracts for which work
authorizations have been received on fixed price and not-to-exceed projects
that are well defined, and evergreen contracts, where the Company provides
employees to our clients' on site location who direct their day to day work
efforts. No assurances can be given that all amounts included in backlog will
ultimately be realized, even if evidenced by written contracts. For example,
certain contracts with clients may be terminated at will. If any of these
clients terminate their contracts, we may not be able to recognize the
corresponding revenue.

Customer Service and Support

   The Company provides service and technical support to its customers in
varying degrees depending upon the product line and on customer contractual
arrangements. The Company's support staff provides initial telephone
troubleshooting services for end-user customers and distributors. These
services include isolating and verifying reported product failures, authorizing
product returns and tracking completion of repaired goods in support of
customer requirements. Technical support also provides on-site engineering
support in the event that a technical issue cannot be resolved over the
telephone. The Company provides limited warranty coverage for its products for
varying time periods depending on a variety of factors. On a routine basis, the
Company provides worldwide start-up and commissioning services for projects in
which it provides engineering services or systems.

Dependence upon Suppliers

   The Company's businesses depend upon the ability to obtain an adequate
supply of products and parts at competitive prices and on reasonable terms. The
Company's suppliers are not obligated to have products on hand for timely
delivery to the Company nor can they guarantee product availability in
sufficient quantities to meet the Company's demands. There can be no assurance
that such products will be available as required by the Company at prices or on
terms acceptable to the Company. The Company procures a majority of its
components from various distributors in order to obtain competitive pricing,
maximize product availability and maintain quality control.

   All of the engineered systems segment's products are fabricated using
components and materials that are available from numerous domestic suppliers.
These are approximately 36 principal suppliers of components and each of those
could be replaced with several competitors; therefore, the Company anticipates
little or no difficulty in obtaining components in sufficient quantities and in
a timely manner to support its manufacturing and assembly operations. Units
produced by the engineered systems segment are not produced for inventory and
all component parts are purchased on an as-needed basis that are readily
available from numerous domestic suppliers.

   The manufacturing segment currently stocks key components due to long lead
times. Specialty items are purchased as required for each job. Thermal has
increased its stocking levels, in order to avoid of the potential delays in
manufacturing that would be caused by its inability to procure critical
components.

   There can be no assurance that ENGlobal's subsidiaries will be able to
continue to obtain the necessary components from any of its single sources on
terms acceptable to the Company, if at all. There can be no

                                      11

<PAGE>

assurance that such relationships will continue or that, in the event of a
termination of any relationship, it would be able to obtain alternative sources
of supply without a material disruption in the Company's ability to provide
products to its customers. Any material disruption in the Company's supply of
products would have a material adverse effect on the Company's financial
condition and results of operations. No one manufacturer or vendor provides
products that account for 10% or more of the Company's revenues.

Patents, Trademarks, Licenses

   The Company's success depends in part upon its proprietary technology, and
it relies primarily on trade secrecy and confidentiality agreements to
establish and protect its rights in its proprietary technology. The Company has
a contract to distribute Hybrid Low NOx technology, and a trademark of Bernard
and Burk Industries. The Company also has pending trademark applications on
file with the U. S. Patent and Trademark Office for "ENGlobal", "Flare-Mon" and
"Purchased Data". There can be no assurance that the Company's present
protective measures will be adequate to prevent unauthorized use or disclosure
of its technology or independent third party development of the same or similar
technology. Although the Company's competitive position could be affected by
its ability to protect its proprietary and trade secret information, the
Company believes other factors, such as the technical expertise and knowledge
of the Company's management and technical personnel, and the timeliness and
quality of support services provided by the Company, to be more significant in
maintaining the Company's competitive position.

   The Company has no franchises, concessions, royalty agreements, labor
contracts, or licenses, other than for off-the-shelf software.

Government Regulations

   Certain of the Company's subsidiaries are subject to various foreign,
federal, state, and local laws and regulations relating to its business and
operations, and various health and safety regulations as established by the
Occupational Safety and Health Administration. The Company and members of its
professional staff are subject to a variety of state, local, and foreign
licensing, registration and other regulatory requirements governing the
practice of engineering. The Company's engineering professionals are licensed
or registered in several states and foreign jurisdictions. The Company is not
currently aware of any situation or condition that it believes is likely to
have a material adverse effect on its results of operations or financial
condition.

Research and Development

   There were no research and development costs incurred for 2002. Research and
development costs for 2001 and 2000 were approximately $32,000 and $47,000,
respectively. As of December 31, 2002, ENGlobal's subsidiaries were not
involved in any active research and development activities.

Employees

   As of December 31, 2002, the Company employed approximately 910 individuals
within its eight operating subsidiaries; 12 were employed in sales, marketing
and customer services; approximately 586 were employed in engineering and
related positions; approximately 80 were employed in technical production
positions, approximately 55 were employed as inspectors; approximately 138 were
employed as project support staff, and 39 were employed in administration,
finance and management information systems. The Company believes that its
ability to recruit and retain highly skilled and experienced technical, sales
and management personnel has been, and will continue to be, critical to its
ability to execute its business plan. None of the Company's employees are
represented by a labor union or are subject to a collective bargaining
agreement. The Company believes that relations with its employees are good.

                                      12

<PAGE>

Executive Officers of the Registrant

   Pursuant to the requirements of Item 401(b) and 401(e) of Regulation S-K,
the following information is being furnished with respect to the Company's
executive officers:

<TABLE>
<CAPTION>
                                                                             Year
                                                                          Joined the
      Name        Age              Position with the Company              Registrant
      ----        ---              -------------------------              ----------
<S>               <C> <C>                                                 <C>
Michael L. Burrow 55  Chief Executive Officer and Chairman of the Board      2001
William A. Coskey 50  Chief Operating Officer and Director                   2001
                        Chief Executive Officer and Chairman of the Board    1994
Robert W. Raiford 58  Chief Financial Officer and Treasurer                  2001
Hulda L. Coskey.. 47  Chief Governance Officer and Secretary and Director    1994
Michael M. Patton 50  Senior Vice President--Business Development Vice       2002
                        President--Business Development, IED                 1999
</TABLE>

   All of the officers listed in the preceding table serve in their respective
capacities at the pleasure of the Board of Directors and, with the exception of
Messrs. Burrow, Raiford, and Patton have served in executive and senior
management capacities with the Company for more than five years.

   Prior to joining the Company in 2001, Mr. Burrow served as Chairman of the
Board, Chief Executive Officer and President of Petrocon for more than five
years, except for the period from April 1999 through March 2000 when he served
as Chairman and Manager of Corporate Marketing of Petrocon. Prior to joining
the Company in 2001, Mr. Raiford served as Executive Vice President, Chief
Financial Officer, Secretary and Treasurer of Petrocon for more than five years
except for the period from March 1998 through March 2000 when he served as
Controller and Assistant Secretary. Prior to joining the Company in 1999, Mr.
Patton served as Sr. VP of Engineering at Dresser Engineering, Inc. from
1996-1998.

   William A. Coskey and Hulda L. Coskey are related through marriage.

Item 2.  Properties

Facilities

   ENGlobal leases ten buildings in the U.S. totaling approximately 297,000
square feet, owns two office buildings in Baton Rouge, Louisiana totaling
38,072 square feet, and owns a manufacturing facility in Houston totaling
37,725 square feet. The leases have remaining terms ranging from monthly to 10
years and are at what the Company considers to be commercially reasonable
rental rates. The Company's principal office locations are in Houston and
Beaumont, Texas with other offices in Baton Rouge and Lake Charles, Louisiana,
and Tulsa, Oklahoma. The office space provided for the professional, technical
and administrative personnel is approximately 193,000 square feet. The Company
believes its office and other facilities are well maintained and adequate for
existing and planned operations at each operating location.

   ENGlobal's engineered systems segment is performing fabrication assembly at
four shop facilities totaling approximately 178,500 square feet in Beaumont and
Houston, Texas. A property in Beaumont, Texas is currently leased on a
month-to-month basis from a joint venture owned one-third by each: ENGlobal
Engineering, Michael L. Burrow (the Company's CEO), and a stockholder of the
Company who owns less than 1% of the Company's stock. The Company believes that
this lease is at a commercially reasonable rental rate.

Item 3.  Legal Proceedings

   From time to time, the Company is involved in various legal proceedings
arising in the ordinary course of business that are incidental to the Company's
business. As of the date of this document, the Company is party to

                                      13

<PAGE>

several legal proceedings that have been reserved for, are covered by
insurance, or that, if determined adversely to us individually or in the
aggregate, would not have a material adverse effect on the Company's results of
operations or financial position, when taken as a whole.

   In May 2000, ENGlobal Engineering terminated the employment of two of its
officers who had guaranteed compensation and severance provisions under their
employment agreements. ENGlobal Engineering, Inc. vs. Gary J. Coury and Rick
Berry, was filed in the 136th District Court of Jefferson County, Texas on
March 17, 2000. As a result of mediation, a settlement agreement was reached
that stipulates the Company pay $775 thousand. The Company has paid $450
thousand and will make additional payments in 12 equal monthly installments of
approximately $12,500 with the balance of $175 thousand paid in the 25th month.
The balance at December 31, 2002 was $325 thousand.

   A claim filed in the 60th District Court of Jefferson County, Texas by
Engineered Carbons, Inc. in 2000 and a claim filed in the 14th District Court
of Parish of Calcasieu, Louisiana by Arch Chemicals, Inc. in 2000, allege
failure of contractual performance caused by faulty design. The Company has
errors and omissions insurance which covers these claims. The Company has
accrued the costs subject to the insurance deductible of $100 thousand each.
Both of these cases are in the discovery phase and pending. The plaintiffs have
yet to specify the relief they are seeking in the litigation.

Item 4.  Submission or Matters to a Vote o Security Holders

   Not applicable.

                                    PART II

Item 5.  Market For Registrant's Common Equity and Related Stockholder Matters

Market Information and Holders

   The Company's common stock has been quoted on the American Stock Exchange
since June 16, 2002, under the symbol "ENG". From its initial listing on June
16, 1998 to June 15, 2002, the Company's stock was traded on the American Stock
Exchange under the symbol "IDS". "ENGlobal" is used in newspaper stock listings.

   The following table sets forth the high and low sales prices of our common
stock for the periods indicated.

<TABLE>
<CAPTION>
                                    Year Ended   Year Ended
                                    December 31, December 31,
                                       2002         2001
                                    -----------  -----------
                                    High    Low  High    Low
                                    -----  ----- -----  -----
                     <S>            <C>    <C>   <C>    <C>
                     First Quarter. 0.920  0.600 0.920  0.500
                     Second Quarter 1.150  0.660 1.290  0.520
                     Third Quarter. 0.970  0.760 1.150  0.770
                     Fourth Quarter 1.520  0.750 0.920  0.650
</TABLE>

   The foregoing figures, based on information published by AMEX, do not
reflect retail markups or markdowns and may not represent actual trades.

   The Company's Series A Preferred Stock, $0.001 par value per share, is held
by one stockholder, Equus II Incorporated ("Equus"). In connection with the
Company's Merger with Petrocon, 2,500,000 shares of such preferred stock were
issued on December 21, 2001. Subsequently, dividends paid at May 2002 were in
the form of additional shares of Series A Preferred Stock, totaling 88,000
shares.

   As of February 28, 2003, approximately 290 stockholders of record held the
Company's common stock. This does not include individual participants in
security position listings.

                                      14

<PAGE>

Equity Compensation Plan Information

   The following table sets forth certain information concerning the Company's
equity compensation plans as of December 31, 2002.

<TABLE>
<CAPTION>
                                                                                        Number of Securities
                                               Number of Securities                      Remaining Available
                                                to be Issued Upon    Weighted-Average    For Future Issuance
                                                   Exercise of       Exercise Price of      Under Equity
                                                   Outstanding          Outstanding      Compensation Plans
                                                     Options,            Options,       (Excluding Securities
                Plan Category                  Warrants and Rights  Warrants and Rights    in Column (a))
                -------------                  -------------------- ------------------- ---------------------
                                                       (a)                  (b)                  (c)
<S>                                            <C>                  <C>                 <C>
Equity compensation plans approved by security
  holders.....................................      1,254,929(1)           $1.79               145,071
Equity compensation plans not approved by
  security holders............................        234,774(2)            4.26                    --
                                                    ---------              -----               -------
   Total......................................      1,489,703              $2.18               145,071
                                                    =========              =====               =======
</TABLE>
--------
(1) Includes options issued through our 1998 Incentive Plan. Also includes
    incentive options granted as replacement issues for outstanding Petrocon
    incentive options as per the terms of the Merger Agreement. Effective with
    the Petrocon merger, over 1,700,000 shares were placed in escrow by a group
    of significant Petrocon stockholders under the Option Escrow Agreement.
    Under terms of this agreement, shares from the Option Escrow will replace
    shares issued by ENGlobal due to the exercise of converted Petrocon options
    and warrants. Thus, the Option Escrow Agreement has the effect of
    preventing future dilution to ENGlobal stockholders due to exercise of
    converted Petrocon options and/or warrants. The Option Escrow Agreement
    stays in effect until all existing options and warrants have been
    exercised, terminated, or cancelled. For a brief description of the
    material features of the Plan, see Note 11 of the Notes to the Consolidated
    Financial Statements.

(2) Includes non-qualified options granted as replacement issues for
    outstanding Petrocon options as per the terms of the Merger Agreement (see
    Note 11 to the Consolidated Financial Statement).

   The table above does not include 305,102 warrants granted as replacement
   issues as per the terms of the Merger Agreement. These grants were issued
   outside of the 1998 Incentive Plan and were not originally issued by
   Petrocon as equity compensation. All of these grants are included in the
   Option Escrow Agreement mentioned in Footnote 1 above.

Dividend Policy

   The Company has never declared or paid a cash dividend on the Common Stock.
The payment of dividends in the future will depend on the Company's earnings,
capital requirements, operating and financial position and general business
conditions. The Company intends to retain any future earnings for reinvestment
in its business and does not intend to pay cash dividends in the foreseeable
future other than the dividends payable to the preferred stockholder. In
addition, restrictions contained in the Company's loan agreements governing
their credit facility with Fleet Capital preclude ENGlobal from paying any
dividends on its Common Stock.

   Dividends on outstanding shares of Series A Preferred Stock are payable
annually on the last day of May beginning in 2002 at a rate of 8% of the
liquidation amount which is $1.00 per share plus accrued and unpaid dividends.
Dividends may be paid in cash or at the option of the Company, in shares of
stock of Series A Preferred Stock at a rate of 0.08 shares for each outstanding
share of Series A Preferred Stock. See "Management's Discussion and Analysis of
Condition and Results of Operation."

                                      15

<PAGE>

Item 6.  Selected Financial Data

            Summary Selected Historical Consolidated Financial Data

   The following table sets forth selected financial information for ENGlobal
for the years ended December 31, 2002, 2001, 2000, 1999, and 1998. This
financial information was derived from the consolidated financial statements of
ENGlobal. This data should be read in conjunction with the consolidated
financial statements and the related notes and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" included elsewhere
herein. The following selected financial information for ENGlobal for the years
ended December 31, 2000, 1999, and 1998 was derived from consolidated financial
statements and the related notes of ENGlobal that are not included herein.

<TABLE>
<CAPTION>
                                                              Years Ended December 31,
                                                    -------------------------------------------
                                                      2002     2001     2000     1999     1998
                                                    -------  -------  -------  -------  -------
                                                      (In thousands, except per share amounts)
<S>                                                 <C>      <C>      <C>      <C>      <C>
Statement of Operations:
Revenues:
   Engineering services............................ $74,971  $14,235  $10,740  $ 5,978  $ 4,407
   Engineered systems..............................  14,151    3,575    2,815       --       --
   Manufacturing...................................   2,439    4,244    3,421    6,260    8,260
                                                    -------  -------  -------  -------  -------
       Total revenues..............................  91,561   22,054   16,976   12,238   12,667
                                                    -------  -------  -------  -------  -------
Costs and expenses:
   Cost of engineering services....................  62,877   10,433    8,175    4,378    3,143
   Cost of engineered systems......................  11,840    3,107    2,156       --       --
   Cost of manufacturing...........................   1,901    3,219    2,696    5,012    6,308
   Selling, general and administrative.............  11,378    3,583    3,428    2,616    2,278
                                                    -------  -------  -------  -------  -------
       Total costs and expenses....................  87,996   20,342   16,455   12,006   11,729
                                                    -------  -------  -------  -------  -------
Operating income...................................   3,565    1,712      521      232      938
Interest expense, net..............................    (851)     (70)     (40)     (21)     (29)
Other income, net..................................     143       14       23      100       18
                                                    -------  -------  -------  -------  -------
Income before taxes................................   2,857    1,656      504      311      927
Provision for taxes................................   1,105      674      123      151      357
                                                    -------  -------  -------  -------  -------
Income from continuing operations:                    1,752      982      381      160      570
   Loss from discontinued operations, net of taxes.      --       --       --       (2)    (149)
   Loss on disposal of discontinued operations.....      --       --       --     (481)      --
                                                    -------  -------  -------  -------  -------
       Net income (loss)........................... $ 1,752  $   982  $   381  $  (323) $   421
                                                    =======  =======  =======  =======  =======
Per Share Data:
Basic earnings (loss) per share:
   Continuing operations........................... $  0.07  $  0.07  $  0.03  $  0.01  $  0.04
   Discontinued operations.........................      --       --       --    (0.03)   (0.01)
   Net income (loss) per share.....................    0.07     0.07     0.03    (0.02)    0.03
Weighted average common shares outstanding.........  22,861   13,236   12,965   13,056   12,947
Diluted earnings (loss) per share:
   Continuing operations........................... $  0.07  $  0.07  $  0.03  $  0.01  $  0.04
   Discontinued operations.........................      --       --       --    (0.03)   (0.01)
   Net income (loss) per share.....................      07     0.07     0.03    (0.02)    0.03
Weighted average common shares outstanding.........  23,013   13,236   12,965   13,056   12,947

Cash Flow Data:
   Operating activities, net....................... $ 1,302  $   744  $    27  $    94  $   773
   Investing activities, net.......................  (1,290)       5     (468)    (209)     209
   Financing activities, net.......................  (1,182)     253       19     (197)       8
   Discontinued operations, net of tax.............      --       --       --     (250)    (221)
                                                    -------  -------  -------  -------  -------
       Net change in cash and cash equivalents..... $(1,170) $ 1,002  $  (422) $  (562) $   769
                                                    =======  =======  =======  =======  =======
</TABLE>

                                      16

<PAGE>

<TABLE>
<CAPTION>
                                          Years Ended December 31,
                                    ------------------------------------
                                     2002        2001    2000   1999   1998
                                    -------     ------- ------ ------ ------
                                    (In thousands, except per share amounts)
        <S>                         <C>         <C>     <C>    <C>    <C>
        Balance Sheet Data
        Working capital............ $ 8,955     $ 6,657 $3,187 $3,306 $3,047
        Property and equipment, net   5,758       5,123  1,404  1,070  1,051
        Total assets...............  40,068      38,286  7,052  5,914  7,929
        Long-term debt.............  13,323      13,489    386    385    422
        Capital leases.............     157         198    144     --     --
        Stockholders' equity.......  13,387      11,846  4,159  3,975  4,409
</TABLE>

Item 7.  Management's Discussion and Analysis of Financial Condition and
Results of Operation

   The following discussion is qualified in its entirety by, and should be read
in conjunction with, the Company's Consolidated Financial Statements including
the Notes thereto, included elsewhere in this Annual Report on Form 10-K.
Footnote 16 to the Financial Statements contains segment information.

Forward-Looking Statements

   Certain information contained in this Form 10-K Annual Report, the Company's
Annual Report to Stockholders, as well as other written and oral statements
made or incorporated by reference from time to time by the Company and its
representatives in other reports, filings with the Securities and Exchange
Commission, press releases, conferences, or otherwise, may be deemed to be
forward-looking statements with the meaning of Section 21E of the Securities
Exchange Act of 1934. This information includes, with limitation, statements
concerning the Company's future financial position and results of operations;
planned capital expenditures; business strategy and other plans for future
operations; the future mix of revenues and business; commitments and contingent
liabilities; and future demand and industry conditions. Although the Company
believes that the expectations reflected in such forward-looking statements are
reasonable, it can give no assurance that such expectations will prove to have
been correct. When used in this report, the words "anticipate," "believe,"
"estimate," "expect," "may," and similar expressions, as they relate to the
Company and its management, identify forward-looking statements could differ
materially from the results described in the forward-looking statements due to
the risks and uncertainties set forth with this Annual Report on Form 10-K
generally.

Overview

   The major source of revenues for the Company is from the engineering
services segment, which furnishes engineering consulting services to the
petroleum refining, petrochemical, pipeline and processing industries. In 2002,
the engineering services segment accounted for 81.9% of total revenues for the
year. This segment has been successful in obtaining expanded services in the
engineering, procurement and construction (EPC) phases of major projects. The
engineered systems segment revenue was 15.4% of the total revenues for the 2002
year. The manufacturing segment accounted for 2.7% of the total revenues.

   The Company generated a consolidated gross profit in 2002 of $14.9 million
or 16.3% gross margin. In 2002, consolidated gross profit increased by $9.6
million from 2001. This increase was attributable to the Merger in 2001.

   Due to the Merger, the Company realized a significant increase in its
revenues as anticipated. However, positive growth in some work locations was
partially offset by revenue decreases in areas more affected by our depressed
economy. Overall revenues were up more than $69.5 million representing a 315%
increase. Revenues generated by EEI from the Beaumont office and ESI were
greater than anticipated, experiencing growth rates of 55% and 16%,
respectively over their 2001 results. EEI's Beaumont office's increase was
primarily due to a large EPC contract with a significant client contributing $5
million to revenues, net of $9 million in materials

                                      17

<PAGE>

purchased as agent for our client. The total revenues from Beaumont were $16.1
million which was $5.8 million greater than 2001. ESI also had significant
sales to a large client who was shipping control systems through out the
country, contributing $2.5 million in revenues. ESI's revenues increased $1.6
million over 2001.

   The current economics in the industry we serve are poor and most clients are
not making large capital expenditures. Many process operators have had such
poor margins they are postponing capital improvements unless mandated, such as
environmental "clean-air" improvements. Their focus remains on improving
margins. The pipeline industry is over leveraged and in debt. Capital
expansions have been put on hold because their primary concern is to reduce
their debt. Finally, in general, there is a lack of decisiveness throughout the
country caused by a concern over the war in Iraq and what may happen militarily
with North Korea.

   The economy of the Texas Gulf Coast remained healthy for refineries while
other areas of the country suffered through a weakening of the economy. These
revenue increases in Beaumont were offset by reductions in other locations of
the Company. The pre-merger ENGlobal locations did not have a very good year.
Had the Merger not taken place, revenues in 2002 would have shown a decrease of
$4.3 million from 2001. This decrease has resulted both directly and indirectly
from the September 11, 2001 terrorist attack and the general malaise of the
economy. The Tulsa office has seen a $0.8 million decrease in sales that
resulted in a $476 thousand loss for the year. The Houston office experienced
lower revenues of $1.1 million from 2001. ENGlobal Constant Power experienced a
decrease in revenues of $588 thousand, a 16.4% loss in revenues resulting in a
$372 thousand loss in 2002. And Thermal, which was most significantly effected
by the September 11, 2001 attack, had a decrease of revenues of $1.8 million or
42.5% and a $228 thousand loss for 2002.

   The RPM office, located in Baton Rouge, experienced a downturn in the
economy in Southeast Louisiana, also. The revenues were down for the Baton
Rouge office by $5.8 million or 34.6% from 2001. Had all of the regions
performed at their respective levels in 2001, the operating results would have
been substantially better.

Results of Operations

   The following table sets forth, for the periods indicated, certain financial
data derived from the Company's consolidated statements of operations and
indicates percentage of total revenue for each item (in thousands):

<TABLE>
<CAPTION>
                                                        Years ended December 31,
                                             ----------------------------------------------
                                                  2002            2001            2000
                                             --------------  --------------  --------------
                                              Amount    %     Amount    %     Amount    %
                                             -------  -----  -------  -----  -------  -----
<S>                                          <C>      <C>    <C>      <C>    <C>      <C>
Revenue:
   Engineering services..................... $74,971   81.9  $14,235   64.5  $10,740   63.3
   Engineered systems.......................  14,151   15.4    3,575   16.2    2,815   16.5
   Manufacturing............................   2,439    2.7    4,244   19.3    3,421   20.2
                                             -------  -----  -------  -----  -------  -----
       Total revenue........................  91,561  100.0   22,054  100.0   16,976  100.0
Gross profit:
   Engineering services.....................  12,095   16.1    3,803   26.7    2,565   23.9
   Engineered systems.......................   2,311   16.3      468   13.1      659   23.4
   Manufacturing............................     537   22.0    1,025   24.1      725   21.2
                                             -------  -----  -------  -----  -------  -----
       Total gross profit...................  14,943   16.3    5,296   24.0    3,949   23.3
Selling, general and administrative expenses  11,378   12.4    3,584   16.2    3,428   20.2
                                             -------  -----  -------  -----  -------  -----
Operating profit............................   3,565    3.9    1,712    7.8      521    3.1
Other income (expense)......................    (708)  (0.8)     (56)  (0.3)     (17)  (0.1)
                                             -------  -----  -------  -----  -------  -----
Income before provision for income taxes....   2,857    3.1    1,656    7.5      504    3.0
Provision for income taxes..................   1,105    1.1      674    3.1      123    0.8
                                             -------  -----  -------  -----  -------  -----
Net income.................................. $ 1,752    2.0  $   982    4.4  $   381    2.2
                                             =======  =====  =======  =====  =======  =====
</TABLE>

                                      18

<PAGE>

  Year Ended December 31, 2002 Compared to Year Ended December 31, 2001

   Total Revenue.  Total revenue increased by $69.5 million or 315.0% from
revenues of $22.1 million in 2001 to $91.6 million in 2002. The revenue growth
for 2002 compared to 2001 is attributable to the acquisition of Petrocon. The
acquisition in December, 2001 contributed $71.3 million in revenue in 2002.
Excluding the revenue from the Merger, the change in revenues was a decrease
from $22.1 million to $17.7 million from 2001 to 2002, respectively, due
primarily to the depressed economics of our clients' industries, which places
restraints on capital expenditures.

   Revenue from the engineering services segment, which comprised 81.9% and
64.5% of total revenue in 2002 and 2001, respectively, increased by $60.7
million or 426.7%. This increase in engineering services revenue was due to the
Merger with Petrocon, which accounted for revenues of $62.8 million. The
Beaumont office was fortunate to land a large EPC contract with a significant
client that generated over $5 million in revenue, net of $9 million in
materials purchased as agent for our client. Due to the depressed economy in
other areas of the country, the Baton Rouge and Tulsa offices suffered
decreases in revenues from 2001 of $5.8 million and $0.8 million, respectively.
Houston's revenues were also down from 2001 by $1.3 million.

   The engineered systems segment contributed 15.4% of total revenues in 2002.
Revenues increased from $3.6 million to $14.2 million in 2001 and 2002,
respectively. The increase in engineered systems revenues was due to the Merger
since the former Petrocon Systems, Inc. (ESI) contributed revenues of $11.2
million. Without the Merger, the revenues decreased from $3.5 million in 2001
to $3.0 million in 2002. This decrease was due to the depressed market in
chargers and battery backup systems.

   Revenue from the manufacturing segment comprised 2.7% and 19.3% of total
revenue in 2002 and 2001, respectively. Revenues decreased by $1.8 million due
to the sluggish economy and the decline in percentage of total sales was due to
the overall increase in revenues as a result of the Merger.

   Gross Profit.  Gross profit for the Company increased by $9.6 million or
182% from $5.3 million in 2001 to $14.9 million in 2002 due to the Merger,
which added growth of $12.4 million. The gross profit from the pre-merger
operations decreased in 2002 from 2001 due to the depressed markets as
indicated by the lower revenues. Additionally, the Company decided, at the risk
of losing profits short term, to maintain key personnel rather than downsize.

   The margin as a percentage of revenue, however, decreased from 24.0% to
16.3% in 2001 to 2002. This decrease is primarily due to the shift in types of
projects worked in the engineering services segment. The gross profit for the
engineering services segment increased by $8.3 million or 218% from 2001 to
2002. The engineering services segment's 2002 gross profit as a percentage of
revenue decreased from 26.7% to 16.1%. Many of the projects inherited with the
Merger are client directed, whereby the employee works at the client site,
under the supervision of the client. These jobs are generally low-risk,
virtually no overhead, and therefore, low margin. Engineering services
contributed 80.9% of the total gross profits in 2002.

   The engineered systems segment gross margin as a percentage of sales
increased from 13.1% in 2001 to 16.3% in 2002. This increase was attributable
to the Merger. ESI has higher profit, higher risk, fixed fee projects. ECP also
experienced a write-off of inventory in 2001 that was not repeated in 2002,
thereby increasing the margins.

   The manufacturing segment's gross profit decreased by $0.5 million from $1.0
million to $0.5 million or 24.1% to 22.0% from 2001 to 2002, respectively. This
decrease is attributable to the sluggish economy.

   Selling, General and Administrative Expenses.  Selling, general and
administrative expenses increased by $7.8 million or 218% from $3.6 million in
2001 to $11.4 million in 2002 due to the Merger. With the larger entity,
expenses increased for several overhead departments, including executive,
accounting, human resources,

                                      19

<PAGE>

safety, information technology, and business development. However, due to the
increase in revenues, as a percentage of total revenue, selling, general and
administrative expenses decreased from 16.2% in 2001 to 12.4% in 2002.

   Operating Profit.  Operating profit increased by $1.9 million or 108% from
$1.7 million in 2001 to $3.6 million in 2002. However, operating profits
decreased as a percentage of total revenue from 7.8% in 2001 to 3.9% in 2002.
This decrease resulted from the overall higher revenues and lower profit
margins from the newly merged entity.

   Other Income and (Expense).  Other expense increased from $56 thousand to
$709 thousand from 2001 to 2002, respectively. This increase in expense from
0.3% of revenues to 0.8% of revenues was the result of increased interest
expense from borrowings on the line of credit and interest expense on other
debt.

   Net Income.  Income before provision for income taxes increased $1.2 million
or 73% from $1.7 million to $2.9 million from 2001 to 2002. This increase is
due to the substantial increase in revenues resulting from the Merger, and
lower selling, general and administrative expenses. Net income after taxes
increased by $0.8 million or 78% from $1.0 million to $1.8 million from 2001 to
2002.

  Year Ended December 31, 2001 Compared to Year Ended December 31, 2000

   Total Revenue.  Total revenue increased by $5.1 million or 29.9% from $17.0
million in 2000 to $22.1 million in 2001. Revenue from the engineering services
segment, which comprised 63.3% and 64.5% of total revenue in 2000 and 2001,
respectively, increased by $3.5 million or 32.5%. This increase was due to the
award of several large fixed fee turnkey contracts, primarily one from Russia
during 2001 and additional revenue generated by the Tulsa operation.

   The engineered systems segment contributed 16.2% of total revenues in 2001.
Revenues increased from $2.8 million to $3.6 million in 2000 and 2001,
respectively. The increase in sales experienced earlier in the year due to
improved market conditions in the oil and gas markets somewhat slowed during
the fourth quarter.

   Revenue from the manufacturing segment comprised 20.2% and 19.3% of total
revenue in 2000 and 2001, respectively, increased by $0.8 million or 24.1%.
This increase is primarily attributable to orders from municipal customers for
the replacement of equipment damaged by Tropical Storm Allison earlier in 2001.

   Gross Profit.  Gross profit increased by $1.3 million or 34.1% from $3.9
million in 2000 to $5.3 million in 2001. The gross margin for the engineering
services segment increased by $1.2 million or 48.2% from 2000 to 2001. The
engineering services segment's 2001 gross profit as a percentage of revenue
increased from 23.9% in 2000 to 26.7%. This was attributable to increased
margins on higher risk fixed fee projects begun during the 2001 period and to
rate increases on blanket contracts. Engineering services contributed 71.8% of
the total gross profits in 2001.

   The engineered systems segment gross margin as a percentage of sales
decreased from 23.4% in 2000 to 13.1% in 2001. This decrease was attributable
to increases in direct labor costs, other production costs, and adjustments to
raw material and work-in-process inventory that effect material costs. In
addition, write-offs of obsolete inventory contributed to lower gross profits.
Management believes the adjustments and write-offs will have a one-time effect
and will not occur in future periods.

   The manufacturing segment's gross profit increased by $0.3 million from $0.7
million to $1.0 million or 21.2% to 24.1% from 2000 to 2001, respectively. This
increase is attributable to the manufacturing segment bidding jobs with higher
margins and to a substantial number of orders at premium margins with expedited
shipping dates during the 2001 period.

                                      20

<PAGE>

   Selling, General and Administrative Expenses.  Selling, general and
administrative expenses increased by $0.2 million or 4.5% from $3.4 million in
2000 to $3.6 million in 2001. However, due to the increase in revenues, as a
percentage of total revenue, selling, general and administrative expenses
decreased from 20.2% in 2000 to 16.2% in 2001.

   Operating Profit.  Operating profit increased by $1.2 million or 228% from
$0.5 million in 2000 to $1.7 million in 2001. Operating profit increased as a
percentage of total revenue from 3.1% in 2000 to 7.8% in 2001. This increase
was brought about by the overall higher revenues and to a lower percentage of
selling, general and administrative expenses.

   Other Income and (Expense).  Other expense increased from $17 thousand to
$56 thousand from 2000 to 2001, respectively. This increase in expense from
(0.1)% of revenues to (0.3)% of revenues was the result of increased borrowings
on the line of credit and related interest expense.

   Net Income.  Income before provision for income taxes increased $1.2 million
or 228% from $0.5 million to $1.7 million from 2000 to 2001. This increase is
due to the substantial increase in revenues, increased gross margins, and lower
selling, general and administrative expenses. Net income after taxes increased
by $0.6 million or 158% from $0.4 million to $982 million from 2000 to 2001.

Liquidity and Capital Resources

   Historically, the Company has satisfied its cash requirements principally
through operations and, by borrowings under its line of credit. Any future
decrease in demand for the Company's services or products would reduce the
availability of funds through operations (See "Customers"). With the Merger,
the Company assumed $13.7 million of ENGlobal Engineering's debt. As of
December 31, 2002, ENGlobal has working capital of $9.0 million. In addition,
the long-term debt outstanding is $13.3 million. The long-term debt includes
the line of credit of $10.1 million, other long-term debt of $3.2 million.
Additionally, the Company has long-term capital leases of $0.2 million. Under
the terms and conditions of its senior credit facility, ENGlobal had a
borrowing capacity of approximately $1.8 million after consideration of the
borrowing base limitations. There are no other standby letters of credit,
guarantee, repurchase obligations, or other commitments. There are no
off-balance sheet arrangements. Listed below is a maturity schedule.

   Maturities of long-term debt and leases (in thousands) are as follows:

<TABLE>
<CAPTION>
                                                        Capital
                                                 Debt   Leases
                                                ------- -------
                <S>                             <C>     <C>
                2003........................... $   743  $ 53
                2004...........................  10,680    59
                2005...........................   1,900    40
                2006...........................      --     5
                                                -------  ----
                   Total long-term obligations. $13,323  $157
                                                =======  ====
</TABLE>

   ENGlobal has obligations under non-cancelable operating leases for certain
equipment and office space expiring in various years through 2011. Minimum
annual rental commitments at December 31, 2002 (in thousands) are:

<TABLE>
<CAPTION>
                                                  Rentals
                                                  -------
                       <S>                        <C>
                       2003...................... $1,299
                       2004......................    969
                       2005......................    622
                       2006......................    377
                       2007 and thereafter.......  1,539
                                                  ------
                          Total operating leases. $4,806
                                                  ======
</TABLE>

                                      21

<PAGE>

   ENGlobal has entered into a revolving credit facility with Fleet Capital
Corporation ("Fleet") as part of the Merger transaction with ENGlobal
Engineering. This credit facility replaced a revolving credit note with Frost
Bank and is senior to all other debt and includes a line of credit that is
limited to $15 million, subject to borrowing base restrictions. The line of
credit is collateralized by eligible trade accounts receivable and
substantially all of the other assets of the Company and its subsidiaries.
Eligible accounts are any account arising in the ordinary course of ENGlobal or
subsidiary company's business, which are due and unpaid no more than 90 days
after the original invoice date. ENGlobal's financial covenants under the
senior credit facility are based on monthly senior debt to EBITDA, cumulative
fixed charge ratio and cost in excess of billings maximum amount. Negative
covenants in the agreement require ENGlobal to have Fleet's written consent
before making capital expenditures which in the aggregate exceed $1.2 million,
making sales during any calendar year on a bill-and-hold basis in excess of $5
million, and becoming a lessee under any operating lease of property if the
aggregate rentals payable during any current or future period of twelve
consecutive months would exceed $3.5 million. The agreement also limits
collateral eligibility on accounts arising out of fixed cost contracts to total
unpaid amount to $5.5 million and on performance accounts with respect to
accrued time on cost reimbursable contracts to $3.5 million. At December 31,
2002, $10.1 million was outstanding on the line of credit. The line of credit
matures on June 14, 2004 at which time the Company intends to refinance with
Fleet or another bank. The interest rate on the line of credit is one-quarter
of one percent plus prime (4.75 percent at December 31, 2002), and the
commitment fee on the unused line of credit is 0.375 percent. The remaining
borrowings available under the line of credit as of December 31, 2002 were $1.8
million after consideration of the borrowing base limitations.

   The ENGlobal credit facility with Fleet Capital Corporation contains
covenants that require the maintenance of certain ratios, including cumulative
fixed charge coverage and various other covenants. The status of the covenants
is reported to Fleet monthly beginning with December 31, 2001. The breach of
specific covenants or other events shall constitute an "Event of Default" under
the terms of the agreement. Upon or at anytime after the occurrence and during
the continuance of an Event of Default, all or any portion of the obligations
under the agreement shall, at the option of Fleet, become at once due and
payable. Also, while an Event of Default exists, the principal amount of all
loans shall bear interest at a rate per annum equal to two percent (2.0%) above
the current rate. The Company was not in violation of the covenants during
2002. Effective December 31, 2003, an amendment to the Credit Facility agreed
upon by Fleet and the Company increased the limits on capital expenditures. The
Company must meet all covenants through the maturity date of the Credit
Facility. We believe the Company will remain in compliance with all the loan
covenants although no assurances can be given.

   Prior to the Merger, ENGlobal Engineering had a promissory note with Equus
II Incorporated (Equus) with a balance of $6.5 million and a Series B junior
subordinated promissory note with Equus with a balance of $3.2 million. As part
of the Merger, the Equus notes were restructured, reorganized, and reduced
through the payment of $2.0 million in cash, the issuance of $2.5 million in
preferred stock and a new note issued for $3.0 million. The remaining balance
of $2.2 million was forgiven. The Equus note is subordinate to the Fleet credit
facility.

   On December 20, 2001, at a special meeting of the stockholders of ENGlobal,
5,000,000 shares of preferred stock were authorized for issuance. In addition,
the stockholders approved the issuance of 2,500,000 shares of ENGlobal
convertible preferred stock to Equus, entitling Equus to receive cumulative
dividends at an annual rate of 8.0% payable in cash or in kind. The rights,
preferences and limitations of the convertible preferred stock are as follows:

  .   holders of the convertible preferred stock are entitled to receive a
      liquidation preference of $1.00 per share, subject to adjustments
      relating to future issuances of common stock or re-capitalizations, if
      the Company liquidates, dissolves or winds up before any distribution or
      if payment is made for the benefit of the holders of our common stock;

  .   at any time, ENGlobal is entitled to redeem all or part of (but not less
      than 25% of the shares of convertible preferred stock then outstanding)
      of the convertible preferred stock outstanding at a price equal to the
      then effective liquidation preference plus accrued and unpaid dividends;

                                      22

<PAGE>

  .   at any time after the seventh anniversary date of the issuance of the
      convertible preferred stock, the holders of not less than two-thirds of
      the then outstanding convertible preferred stock may demand mandatory
      redemption of all (but not less than all) of the convertible preferred
      stock then outstanding at a price equal to the then effective liquidation
      preference plus accrued but unpaid dividends;

  .   holders of the convertible preferred stock have the right to vote on
      changes to the Articles of Incorporation that adversely effect them, and,
      as long as 750,000 shares of Series A Preferred Stock are outstanding,
      they also have the right to approve issuances of any senior shares;

  .   holders of the convertible preferred stock have the right, at such
      holders' option, to convert all or a portion of their convertible
      preferred stock into shares of our common stock at the rate of one share
      of common stock for each 2.38 shares of preferred stock. If all shares
      are converted, this would result in the issuance of 1,087,395, or
      approximately 4.76%, of our outstanding common stock after giving effect
      to the Merger; and

  .   the shares of convertible preferred stock are subject to mandatory
      conversion at the option of ENGlobal if the closing price of ENGlobal
      common stock for 20 consecutive AMEX trading days exceeds a price of
      $3.00, with such price to be adjusted to reflect future issuances of
      common stock or re-capitalizations.

   The Company does not engage in trading in commodity contracts. Nor does the
Company have any foreign currency exposure.

  Cash Flow

   Operating activities provided net cash totaling $1.3 million, $744 thousand,
and $27 thousand during 2002, 2001, and 2000 respectively. The Company's cash
flow from operating activities has increased significantly due to the growth in
the engineering segment, resulting from the Merger.

   Investing activities used cash totaling $1.3 million in 2002 as compared to
$5 thousand being generated in 2001 and $468 thousand used in 2000. In 2002,
the Company's investing activities consisted of capital additions of $423
thousand primarily for computers and construction in progress consisting of the
upgrade and customization of accounting software of $910 thousand. In 2001, the
Company redeemed bonds held as an investment and in 2000, the Company purchased
bonds.

   Financing activities used cash totaling $1.2 million, provided $253
thousand, and provided $19 thousand during 2002, 2001, and 2000 respectively.
The Company's primary financing mechanism is through its line of credit. The
line of credit has been used principally to finance accounts receivable. During
2002, repayments were made on the other long-term debt.

   The Merger with Petrocon in December 2001 was a $23.8 million non-cash
purchase transaction made through the issuance of common and preferred stock
and assumption of debt. During 2002, insurance was acquired through a note
payable and preferred dividends of $88 thousand were issued in the form of
additional preferred stock.

   Refunds of $390 thousand were received during 2002 from state authorities
for franchise taxes related to prior years for the Petrocon companies.

   The Company believes that it has available necessary cash for the next 12
months. Cash and the availability of cash, could be materially restricted if
circumstances prevent the timely internal processing of invoices into
receivable accounts, if such accounts are not collected within 90 days of the
original invoice date, or if project mix shifts from cost reimbursable to fixed
costs contracts during significant periods of growth.

                                      23

<PAGE>

   If losses occur, ENGlobal may not be able to meet the monthly fixed charge
ratio covenant. In that event, if ENGlobal is unable to obtain a waiver or
amendment of the covenant, ENGlobal may be unable to borrow under the credit
facility and may have to repay all loans then outstanding under the credit
facility.

   ENGlobal does not hold any derivative financial instruments for trading
purposes or otherwise. Furthermore, we have not engaged in energy or commodity
trading activities and do not anticipate doing so in the future, nor do we have
any transactions involving unconsolidated entities or special purpose entities.

   The following table summarizes our contractual obligations as of December
31, 2002, and the effect such obligations are expected to have on liquidity and
cash flows in the future:

<TABLE>
<CAPTION>
                                              Payments Due By Period
                                   ---------------------------------------------
                                                  (in thousands)
                                                               2007 and
                                    2003   2004    2005  2006 thereafter  Total
                                   ------ ------- ------ ---- ---------- -------
<S>                                <C>    <C>     <C>    <C>  <C>        <C>
Long-term debt.................... $  743 $10,680 $1,900 $ --   $   --   $13,323
Capital leases....................     53      59     40    5       --       157
Operating leases..................  1,299     969    622  377    1,540     4,807
                                   ------ ------- ------ ----   ------   -------
Total contractual cash obligations $2,095 $11,708 $2,562 $382   $1,540   $18,287
                                   ====== ======= ====== ====   ======   =======
</TABLE>

  Asset Management

   The Company's cash flow from operations has been affected primarily by the
timing of its collection of trade accounts receivable. The Company typically
sells its products and services on short-term credit terms and seeks to
minimize its credit risk by performing credit checks and conducting its own
collection efforts. The Company had trade accounts receivable increase to $16.5
million from $14.9 million as of December 31, 2002 and 2001, respectively,
primarily due to the increased sales in the Beaumont area. The number of days'
sales outstanding in trade accounts receivable improved from 76 days to 65 days
at December 31, 2001 and December 31, 2002, respectively as a result of
shortening the billing cycle and becoming more aggressive in our collection
efforts. Bad debt expenses have been insignificant (approximately 0.2% and .01%
in 2002 and 2001, respectively) for each of these periods.

Related Party Transactions

   ENGlobal Engineering leases office space from PEI Investments, a joint
venture in which ENGlobal Engineering has a one-third interest, Mike Burrow
(the Company's CEO) has a one-third interest, and a stockholder who owns less
than 1% of the Company's common stock has a one-third interest. Rentals paid
under the lease were $0.1 million for 2002, 2001 and 2000. This lease expired
in 2001 and has a present annual rental rate of $0.1 million. ENGlobal
Engineering expects to renegotiate the lease during 2003. The Company believes
that this lease is at a commercially reasonable rental rate.

Risk Management

   In performing services for its clients, the Company could potentially be
liable for breach of contract, personal injury, property damage, or negligence,
including professional errors and omissions. ENGlobal often agrees to indemnify
its clients for losses and expenses incurred by them as a result of the
Company's negligence and, in certain cases, the concurrent negligence of the
clients. The Company's quality control and assurance program includes a control
function to establish standards and procedures for performance and for
documentation of project tasks, and an assurance function to audit and to
monitor compliance with procedures and quality standards. ENGlobal maintains
liability insurance for bodily injury and third-party property damage,
professional errors and omissions, and workers compensation coverage, which it
considers sufficient to insure against these risks, subject to self-insured
amounts.

                                      24

<PAGE>

Critical Accounting Policies

   Revenue Recognition--The Company's revenues are composed of engineering
service revenue and product sales. The Company recognizes service revenue as
soon as such services are performed and product sales upon shipment to the
customer. The majority of its services are provided through cost-plus
contracts, many of which have not-to-exceed provisions. These "time and
material" billings are produced every two weeks.

   On occasion, the Company, serving as purchasing agent on behalf of a client,
procures subcontractors, material, and equipment whose cost is passed on to the
client with no mark-up or profit. In accordance with Statement of Position
(SOP) 81-1, revenues and costs for these type purchases are not included in
total revenues and costs. For financial reporting this "pass-through" type of
transaction is reported net.

   Profits and losses on fixed-fee contracts are recorded on the
percentage-of-completion method of accounting, measured by the
percentage-of-contract costs incurred to date to estimated total contract costs
for each contract. Contract costs include amounts paid to subcontractors.
Anticipated losses on uncompleted construction contracts are charged to
operations as soon as such losses can be estimated. Changes in job performance,
job conditions, estimated profitability and final contract settlements may
result in revisions to costs and income and are recognized in the period in
which the revisions are determined.

   The asset, "costs and estimated earnings in excess of billings on
uncompleted contracts," represents revenues recognized in excess of amounts
billed on fixed-fee contracts. The liability "billings in excess of costs and
estimated profits on uncompleted contracts" represents amounts billed in excess
of revenues recognized on fixed-fee contracts.

   Use of Estimates--The preparation of the Company's consolidated financial
statements in conformity with accounting principles generally accepted in the
United States of America requires the Company's management to make estimates
and assumptions that affect the amounts reported in these financial statements
and accompanying results. Actual results could differ from these estimates. One
example includes the estimates of uncollectability of our accounts receivable.
Management specifically analyzes the accounts receivable balances, historical
bad debts, customer credit-worthiness, and changes in our customers' payment
trends when evaluating the provisions for bad debts.

   Goodwill--In conjunction with each acquisition, the Company must allocate
the cost of the acquired entity to the assets and liabilities assumed based on
their estimated fair values at the date of acquisition. As additional
information becomes available, adjustments may be made to the original
estimates within a short time subsequent to the acquisition. Goodwill is not
amortized but instead is periodically assessed for impairment. The impairment
testing entails estimating future net cash flows relating to the asset, based
on management's estimate of market conditions including pricing, demand,
competition, operating costs and other factors. Determining the fair value of
assets and liabilities acquired involves professional judgment and is
ultimately based on management's assessment of the value of the assets
acquired. We believe our estimates for these items are reasonable, but there is
no assurance that actual amounts will not vary significantly from estimated
amounts. Consistent with SFAS 142, the Company has not amortized goodwill
related to the Merger, but instead tested the balance for impairment.

   Litigation--The Company is subject to legal proceedings and claims that have
arisen in the ordinary course of its business. Based on legal analysis and
advise from its attorneys, allowances have been made for any litigation that
Management of the Company believes could have a material adverse effect on its
financial condition or results of operations.

   Principles of Consolidation--The consolidated financial statements include
the accounts of ENGlobal Corporation and all wholly owned subsidiaries.
ENGlobal Corporation has no affiliates whose ownership is less than 100%. All
intercompany transactions and accounts are eliminated in the consolidation.

                                      25

<PAGE>

Risk Factors

   Set forth below and elsewhere in this Report and in other documents we file
with the SEC are various risks and uncertainties that could cause actual
results to differ materially from the results contemplated by the
forward-looking statements contained in the Report. Any of the following risks,
if they actually occur, would harm our business and the value of the stock
price.

   The United States' and global response to the war with Iraq, terrorism, and
perceived nuclear threats increase uncertainties with respect to many of our
businesses and may adversely affect our clients and, therefore, the Company's
business and results of operations.

   Many of our contracts specify hourly rates composed of mark-ups over the
hourly rate paid to the employee. These rates are subject to modification for
statutory changes, only. If the cost of health care continues to rise at
double-digit rates, or if commercial insurance increases due to extraordinary
circumstances such as the September 11 terrorist attack, the profit margin on
these contracts will erode.

   In order to be competitive, we must make substantial investment in
technological advances of engineering software and related computers and
hardware. If we do not have sufficient resources to fund future capital
expenditures, the results of operations could be affected adversely.

   If our ability to attract and retain qualified professionals is impaired,
the Company's reputation could be harmed in the marketplace and restrict our
ability to implement and ultimately achieve our business strategy.

   If we are unable to effectively manage our growth, we could incur unforeseen
costs or delays and our reputation and reliability in the marketplace could be
damaged.

   We believe that period-to-period comparisons of our results of operations
are not necessarily meaningful and should not be relied upon as an indication
of our future performance. Thus, it is possible that in the future some of our
quarterly results of operations may be below the expectations of the market
analysts and our investors, and the share price of our equity shares could
decline significantly.

   We could incur losses if we fail to accurately estimate our costs on
fixed-price contracts or contracts with not-to-exceed provisions.

   Our contracts with our customers do not commit our customers to provide us
with a specific volume of business and can typically be terminated by our
clients with or without cause, with little or no advance notice and without
penalty. This could reduce our revenues significantly. Additionally, our
fixed-price contracts with clients typically are limited to a specific project
without any commitment for future work.

   Our growth strategy includes possible acquisitions. Acquisitions involve
various inherent risks, such as:

  .   our ability to accurately assess the value, strengths, weaknesses,
      contingent and other liabilities and potential profitability of
      acquisition candidates;

  .   the potential loss of key personnel of the acquired entity;

  .   our ability to integrate acquired businesses and to achieve identified
      financial, operating, and other synergies anticipated to result from the
      acquisition; and

  .   unanticipated changes in the business and economic conditions affecting
      an acquired business.

   While the Company believes its control systems are effective, there are
inherent limitations in all control systems, and misstatements due to error or
fraud may occur and not be detected. The Company continues to take action to
assure compliance with the internal controls, disclosure controls and other
requirements of the Sarbanes-Oxley Act of 2002, however, there can be no
assurance that any design of controls will succeed in achieving its stated
goals under all potential future conditions.

                                      26

<PAGE>

Recent Accounting Pronouncements

   SFAS No. 145, issued in April 2002, rescinded or amended earlier FASB
Statements. Statement No. 4, Reporting Gains and Losses from Extinguishment of
Debt was rescinded because debt extinguishments used as part of an entity's
risk management strategy represent one example of debt extinguishments that do
not meet the criteria for classification as extraordinary item in APB Opinion
No. 30. Statement No. 64 amends SFAS No. 4 and is no longer necessary because
SFAS No. 4 has been rescinded. Because their requirements are no longer
necessary or are non-substantive in nature, the Company will adopt the
statement effective no later than January 1, 2003. Management does not believe
that the effect of adoption of this statement will have a material impact on
its financial position, results of operations, or cash flow.

   In June 2002, SFAS No. 146, Accounting for Costs Associated with Exit or
Disposal Activities, was issued addressing financial accounting and reporting
for costs associated with exit or disposal activities and nullifies Emerging
Issues Task Force (EITF) Issue No. 94-3, "Liability Recognition for Certain
Employee Termination Benefits and Other Costs to Exit an Activity (including
Certain Costs Incurred in a Restructuring)." The Statement improves financial
reporting by requiring that a liability for costs associated with exit or
disposal activities be recognized and measured initially at fair value only
when the liability is incurred. Management does not believe that the effect of
adopting this statement will have a material impact on its financial position,
results of operations, or cash flows. The provisions of this Statement are
effective for exit or disposal activities that are initiated after December 31,
2002.

   In December 2002, SFAS No. 148, Accounting for Stock Based
Compensation--Transition and Disclosure--an amendment of FASB Statement No.
123, was issued with an effective date of December 15, 2003. This Statement
provides alternative methods of transition for a voluntary change to fair
value-based method of accounting for stock-based compensation. Prominent
disclosure in both annual and interim financial statements about the method of
accounting for stock-based employee compensation and the effect on reported
results is required. The Company will adopt the Statement effective December
15, 2003, when required. Management does not believe that the effect of the
adoption of this statement will have a material impact on the financial
position, result of operations, or cash flows.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

   As of December 31, 2002 and 2001, the Company did not participate in any
derivative financial instruments or other financial and commodity instruments
for which fair value disclosure would be required under SFAS No 107. There are
no investments at December 31, 2002. Accordingly, the Company has no
quantitative information concerning the market risk of participating in such
investments.

   As of December 31, 2002 and 2001, the Company did not participate in any
derivative financial instruments or other financial and commodity instruments
for which fair value disclosure would be required under SFAS No. 133.

   The Company has no market risk exposure in the areas of interest rate risk
because there is no investment portfolio as of December 31, 2002. Currently,
the Company does not engage in foreign currency hedging activities nor is the
Company exposed to currency exchange rate fluctuation.

                                      27

<PAGE>

Item 8.  Financial Statements and Supplementary Data

   The audited consolidated statement of financial position for ENGlobal
Corporation, as of December 31, 2002 and 2001 and statements of income, cash
flows, and stockholders' equity for the three-year period ended December 31,
2002, are attached hereto and made part hereof.

                                     INDEX

<TABLE>
<CAPTION>
                                                                               Page
                                                                               ----
<S>                                                                            <C>
INDEPENDENT AUDITOR'S REPORT..................................................  29

CONSOLIDATED BALANCE SHEETS December 31, 2002 and 2001........................  30

CONSOLIDATED STATEMENTS OF INCOME Years Ended December 31, 2002, 2001 and 2000  31

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY Years Ended December 31, 2002,
  2001 and 2000...............................................................  32

CONSOLIDATED STATEMENTS OF CASH FLOWS Years Ended December 31, 2002, 2001 and
  2000........................................................................  33

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS....................................  34
</TABLE>



                                      28

<PAGE>

                         INDEPENDENT AUDITOR'S REPORT

To the Board of Directors and Stockholders
ENGlobal Corporation

   We have audited the accompanying consolidated balance sheets of ENGlobal
Corporation as of December 31, 2002 and 2001, and the related consolidated
statements of income, stockholders' equity and cash flows for each of the years
in the three-year period ended December 31, 2002. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

   We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the
consolidated financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the consolidated financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of ENGlobal Corporation and Subsidiaries as of December 31, 2002 and 2001, and
the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 2002, in conformity with accounting
principles generally accepted in the United States of America.

   As discussed in Note 2 to the consolidated financial statements, effective
July 1, 2001, the Company adopted the provisions of Statement of Financial
Accounting Standard (SFAS) No. 142, Goodwill and other Intangible Assets.

/s/ Hein + Associates LLP
Hein + Associates LLP

Houston, Texas
March 12, 2003

                                      29

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

                          December 31, 2002 and 2001

<TABLE>
<CAPTION>
                                                                            2002          2001
                                ASSETS                                   -----------   -----------
<S>                                                                      <C>           <C>
Current Assets:
   Cash................................................................. $    75,095   $ 1,244,907
   Trade receivables, net...............................................  16,491,847    14,908,069
   Inventories..........................................................     531,575       691,048
   Cost and estimated earnings in excess of billings on uncompleted
     contracts..........................................................   2,043,603       730,507
   Prepaid expenses and other current assets............................     759,330       740,670
   Deferred tax asset...................................................     461,000            --
                                                                         -----------   -----------
       Total current assets.............................................  20,362,450    18,315,201
Property And Equipment, net.............................................   5,758,386     5,123,115
Goodwill................................................................  13,211,628    14,513,806
Deferred Tax Asset......................................................     402,000            --
Other Assets............................................................     333,552       333,567
                                                                         -----------   -----------
       Total assets..................................................... $40,068,016   $38,285,689
                                                                         ===========   ===========
                 LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
   Accounts payable..................................................... $ 4,039,818   $ 5,145,622
   Accrued compensation and benefits....................................   3,900,499     2,699,689
   Billings and estimated earnings in excess of costs on uncompleted
     contracts..........................................................     811,845       777,712
   Other liabilities....................................................     932,934     1,231,209
   Current portion of long-term debt....................................     743,039     1,357,228
   Notes payable........................................................     485,850       398,974
   Federal income taxes payable.........................................     319,228            --
   Dividends payable....................................................     120,773            --
   Current portion of long-term leases..................................      53,392        48,058
                                                                         -----------   -----------
       Total current liabilities........................................  11,407,378    11,658,492
Long-term debt, net of current portion..................................  12,579,702    12,131,582
Long-term leases, net of current portion................................     104,155       149,665
                                                                         -----------   -----------
       Total liabilities................................................  24,091,235    23,939,739

Commitments And Contingencies (Notes 10 and 18)
Redeemable Preferred Stock:
   Series A Redeemable convertible preferred stock: 5,000,000 shares
     authorized; 2,588,000 (at 2002) and 2,500,000 (at 2001) issued and
     outstanding; stated at redemption value, $1.00 per share...........   2,588,000     2,500,000
Stockholders' Equity:
   Common stock; $0.001 par value; 75,000,000 shares authorized;
     22,861,199 shares issued and outstanding at December 31, 2002 and
     2001, respectively.................................................      22,862        22,862
   Paid-in capital......................................................   9,335,471     9,335,471
   Retained earnings....................................................   4,030,448     2,487,617
                                                                         -----------   -----------
       Total stockholders' equity.......................................  13,388,781    11,845,950
                                                                         -----------   -----------
       Total liabilities and stockholders' equity....................... $40,068,016   $38,285,689
                                                                         ===========   ===========
</TABLE>

      See accompanying notes to these consolidated financial statements.

                                      30

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                              Years Ended December 31,
                                                       -------------------------------------
                                                           2002         2001         2000
                                                       -----------  -----------  -----------
<S>                                                    <C>          <C>          <C>
Operating Revenues:
   Engineering services............................... $74,971,506  $14,235,042  $10,739,874
   Engineered systems.................................  14,151,089    3,574,591    2,814,965
   Manufacturing......................................   2,438,511    4,244,105    3,421,184
                                                       -----------  -----------  -----------
       Total revenue..................................  91,561,106   22,053,738   16,976,023
Direct Costs:
   Engineering services...............................  62,876,626   10,432,512    8,174,972
   Engineered systems.................................  11,839,820    3,107,085    2,156,094
   Manufacturing......................................   1,901,274    3,219,432    2,695,688
                                                       -----------  -----------  -----------
       Total direct costs.............................  76,617,720   16,759,029   13,026,754
                                                       -----------  -----------  -----------
Gross Profit..........................................  14,943,386    5,294,709    3,949,269
Selling, General, and Administrative Expenses.........  11,378,412    3,583,032    3,427,778
                                                       -----------  -----------  -----------
Operating Income......................................   3,564,974    1,711,677      521,491
   Interest expense...................................    (851,015)     (69,910)     (39,928)
   Other income and expenses..........................     142,559       13,695       22,083
                                                       -----------  -----------  -----------
Income before Provisions for Income Taxes.............   2,856,518    1,655,462      503,646
Provision for Income Taxes............................   1,104,695      673,630      122,768
                                                       -----------  -----------  -----------
Net Income............................................   1,751,823      981,832      380,878
Accrued Preferred Dividends...........................     208,992           --           --
                                                       -----------  -----------  -----------
Income Available for Common Stock..................... $ 1,542,831  $   981,832  $   380,878
                                                       ===========  ===========  ===========
Basic Earnings per Common Share....................... $      0.07  $      0.07  $      0.03
Weighted Average Common Shares Outstanding for Basic..  22,861,199   13,236,049   12,964,918
Diluted Earnings per Common Share..................... $      0.07  $      0.07  $      0.03
Weighted Average Common Shares Outstanding for Diluted  23,013,016   13,236,049   12,964,918
</TABLE>


      See accompanying notes to these consolidated financial statements.

                                      31

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                 Years Ended December 31, 2002, 2001 and 2000

<TABLE>
<CAPTION>
                                                                 2002         2001         2000
                                                             -----------  -----------  -----------
<S>                                                          <C>          <C>          <C>
COMMON STOCK, Shares
   Balance at beginning of year.............................  22,861,199   12,964,918   12,964,918
   Acquisition: Issued stock for purchase of Petrocon
     Engineering, Inc., net of registration costs...........          --    9,800,000           --
   Acquisition: Issued stock to investment advisor..........          --       96,281           --
                                                             -----------  -----------  -----------
Balance at end of year......................................  22,861,199   22,861,199   12,964,918
                                                             ===========  ===========  ===========
COMMON STOCK, Amounts
   Balance at beginning of year............................. $    22,862  $    12,965  $    12,965
   Acquisition: Issued stock for purchase of Petrocon
     Engineering, Inc., net of registration costs...........          --        9,800           --
   Acquisition: Issued stock to investment advisor..........          --           97           --
                                                             -----------  -----------  -----------
Balance at end of year...................................... $    22,862  $    22,862  $    12,965
                                                             ===========  ===========  ===========
ADDITIONAL PAID-IN CAPITAL
   Balance at beginning of year............................. $ 9,335,471  $ 2,640,154  $ 2,640,154
   Acquisition: Issued stock for purchase of Petrocon
     Engineering, Inc., net of registration costs...........          --    6,627,054           --
   Acquisition: Issued stock to investment advisor..........          --       68,263           --
                                                             -----------  -----------  -----------
Balance at end of year...................................... $ 9,335,471  $ 9,335,471  $ 2,640,154
                                                             ===========  ===========  ===========
RETAINED EARNINGS
   Balance at beginning of year............................. $ 2,487,617  $ 1,702,285  $ 1,321,407
   Net income...............................................   1,751,823      981,832      380,878
   Forgiveness of note receivable--stockholder for purchase
     option to acquire Company stock........................          --     (196,500)          --
   Preferred dividends accrued..............................    (208,992)          --           --
                                                             -----------  -----------  -----------
Balance at end of year...................................... $ 4,030,448  $ 2,487,617  $ 1,702,285
                                                             ===========  ===========  ===========
NOTES RECEIVABLE -STOCKHOLDERS
   Balance at beginning of year............................. $        --  $  (196,500) $        --
   Reclassification of note receivable from stockholder.....          --           --     (196,500)
   Forgiveness of stockholder receivable....................          --      196,500           --
                                                             -----------  -----------  -----------
Balance at end of year...................................... $        --  $         -  $  (196,500)
                                                             ===========  ===========  ===========
TOTAL STOCKHOLDERS' EQUITY
   Balance at beginning of year............................. $11,845,950  $ 4,158,904  $ 3,974,526
   Acquisition: Issued stock for purchase of Petrocon
     Engineering, Inc., net of registration costs...........          --    6,636,854           --
   Acquisition: Issued stock to investment advisor..........          --       68,360           --
   Preferred dividends accrued..............................    (208,992)          --           --
   Reclassification of note receivable from stockholder.....          --           --     (196,500)
   Forgiveness of stockholder receivable....................          --           --           --
   Net income...............................................   1,751,823      981,832      380,878
                                                             -----------  -----------  -----------
Balance at end of year...................................... $13,388,781  $11,845,950  $ 4,158,904
                                                             ===========  ===========  ===========
</TABLE>

      See accompanying notes to these consolidated financial statements.

                                      32

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                            Years Ended December 31,
                                                                    ---------------------------------------
                                                                         2002             2001            2000
                                                                    -------------     -----------     -----------
<S>                                                                 <C>               <C>             <C>
Cash Flows from Operating Activities:
 Net income........................................................ $   1,751,823     $   981,832     $   380,878
 Adjustments to reconcile net income to net cash provided by
   operating activities:
   Depreciation and amortization...................................       806,543         265,758         216,237
   Deferred income tax expense (benefit)...........................       437,000         319,154         (49,000)
   (Gain) on sale of investments...................................            --         (64,233)             --
   Changes in current assets and liabilities, net of acquisitions:
     Trade receivables.............................................    (1,583,778)     (1,010,414)     (1,345,098)
     Inventory.....................................................       159,473         174,292         (93,533)
     Costs and estimated earnings in excess of billings............    (1,313,096)         71,472              --
     Prepaid expenses and other assets.............................       603,668         402,454         139,072
     Accounts payable..............................................    (1,105,804)       (533,121)        553,986
     Accrued compensation and benefits.............................     1,200,810              --              --
     Billings in excess of costs and estimated earnings............        34,133              --              --
     Other liabilities.............................................        (7,649)        240,656          11,663
     Income taxes receivable (payable).............................       319,228        (104,151)        213,013
                                                                    -------------     -----------     -----------
       Net cash provided by operating activities                        1,302,351         743,709          27,218
                                                                    -------------     -----------     -----------
Cash Flows from Investing Activities:
 Purchase of property and equipment................................      (423,344)       (459,068)       (367,753)
 Software upgrade..................................................      (909,627)             --              --
 Proceeds from sale of property....................................        42,523              --              --
 Purchase of bonds.................................................            --              --        (100,000)
 Redemption of bonds...............................................            --         464,223              --
                                                                    -------------     -----------     -----------
       Net cash provided by (used in) investing activities.........    (1,290,448)          5,155        (467,753)
                                                                    -------------     -----------     -----------
Cash Flows from Financing Activities:
 Borrowings on line of credit......................................   111,764,457       1,114,300         384,831
 Payments on line of credit........................................  (110,574,665)       (361,617)       (315,000)
 Notes receivable from stockholder.................................            --              --         (13,500)
 Short-term borrowings (repayments)................................      (684,626)             --              --
 Preferred dividends accrual.......................................      (120,773)             --              --
 Capital lease borrowings (repayments).............................       (50,661)        (40,514)        (19,684)
 Long-term borrowings (repayments).................................    (1,515,447)       (458,718)        (17,492)
                                                                    -------------     -----------     -----------
       Net cash provided by (used in) financing activities.........    (1,181,715)        253,451          19,155
                                                                    -------------     -----------     -----------
Net Change in Cash and Cash Equivalents............................    (1,169,812)      1,002,315        (421,380)
Cash and Cash Equivalents, at Beginning of Year....................     1,244,907         242,592         663,972
                                                                    -------------     -----------     -----------
Cash and Cash Equivalents, at End of Year.......................... $      75,095     $ 1,244,907     $   242,592
                                                                    -------------     -----------     -----------
Non-Cash Transactions:
 Acquisition of Petrocon with issuance of common and preferred
   stock and assumption of debt.................................... $          --     $23,805,675     $        --
 Stock issued for preferred dividend...............................        88,000              --              --
 Insurance acquired with notes payable.............................       771,502         228,254         133,493
 Property and equipment acquired under capital lease...............            --          53,393         166,083
Supplemental Cash Flow Information
 Cash paid during the year for--
   Interest........................................................       744,103          83,213          92,296
   State and federal income taxes..................................       486,697         263,780         220,000
 Refunds from state franchise taxes................................       389,714              --              --
</TABLE>


      See accompanying notes to these consolidated financial statements.

                                      33

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1.  Background and Basis of Presentation

  Acquisition

   Effective December 31, 2001, ENGlobal Corporation (""ENGlobal" or the
"Company") completed the acquisition of all outstanding stock of Petrocon
Engineering, Inc. (Petrocon), a Texas-based engineering support services
company, for an aggregate price of approximately $23,806,000 (the "Merger"). As
a result of the acquisition, ENGlobal has greater depth of capabilities that
serves a broader range of clients, provides the ability to handle larger, more
diverse projects, and construction management and inspection services not
previously available to ENGlobal. The Company paid for the transaction through
the issuance of 9,800,000 shares of common stock, issuance of preferred stock
and the assumption of long-term debt of Petrocon. The Merger was accounted for
using the purchase method of accounting. The fair market value of Petrocon's
assets and liabilities has been included in the balance sheet as of December
31, 2001. The purchase price and allocation are as follows (in thousands):

<TABLE>
<S>                                                                                         <C>
Debt assumed............................................................................... $13,737
Fair value of common stock issued..........................................................   6,637
Fair value of preferred stock issued.......................................................   2,500
ENGlobal transaction costs (including 96,281 shares of common stock issued to financial
  advisor).................................................................................     932
                                                                                            -------
   Total purchase price.................................................................... $23,806
                                                                                            =======

Fair value of assets acquired.............................................................. $17,662
Fair value of liabilities assumed..........................................................  (8,370)
                                                                                            -------
Net assets acquired........................................................................   9,292
Total purchase price.......................................................................  23,806
                                                                                            -------
   Purchase price over net assets acquired--goodwill at December 31, 2001..................  14,514
Less:
   Purchase price adjustments, primarily related to the recognition of deferred tax assets
     (See discussion at note 16)...........................................................  (1,302)
                                                                                            -------
Net goodwill balance at December 31, 2002.................................................. $13,212
                                                                                            =======
</TABLE>

   Goodwill will not be deductible for tax purposes.

   As part of the Merger, Petrocon entered into an agreement and plan of
reorganization with Equus II Incorporated ("Equus"). Certain indebtedness owed
by Petrocon to Equus was renewed, restructured, reduced, and extended. Equus
agreed to exchange notes worth $9.7 million including accrued interest, for
$2.5 million in preferred stock, a new note for $3.0 million, receive a payment
of $2.0 million, and forgive $2.2 million of the outstanding balance. This new
note is subordinated to the Company's term loan with Fleet. (See Note 8)

   The unaudited pro forma combined historical results, as if Petrocon had been
acquired at the beginning of fiscal 2001 and 2000, respectively, are estimated
to be:

<TABLE>
<CAPTION>
                                                 2001       2000
                                                 -------    -------
                                                (In thousands, except
                                                per share data)
                <S>                             <C>        <C>
                Net sales...................... $91,725    $85,320
                Net income.....................   3,132      1,400
                Net earnings--basic and diluted    0.13       0.06
</TABLE>

                                      34

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The pro forma results exclude amortization of the intangibles presented
above and reduction of forgiven and restructured interest expense on debt. The
pro forma results do not purport to be indicative of what actually would have
occurred if the acquisition had been completed as of the beginning of each
fiscal period presented, nor are they necessarily indicative of future
consolidated results.

  Basis of Presentation

   The consolidated results of operations and the cash flows for the years
ended December 31, 2001 and 2000 reflect ENGlobal's pre-merger operations.
Since purchase transactions are accounted for prospectively and the acquisition
occurred effective December 31, 2001, the combined operations are reflected in
the results of operations for the year ended December 31, 2002, only. The
balance sheet as of December 31, 2002 and 2001 and the changes in stockholders'
equity do reflect the Merger. All significant intercompany balances and
transactions have been eliminated.

   Organization --Brief descriptions of the active companies included in the
consolidated group follow:

      ENGlobal Corporation ("ENGlobal")--a Nevada holding company.

      IDS Engineering, Inc. dba ENGlobal Engineering, Inc. ("IEI")--a Texas
   corporation that provides general engineering services for industrial
   customers in the pipeline industry.

      Thermaire, Inc. dba Thermal Corporation--manufactures and fabricates air
   handling equipment for commercial heating, ventilation, and cooling systems.

      ENGlobal Constant Power, Inc. ("ECP")--fabricates industrial grade
   uninterruptible electrical power systems and battery chargers and
   microprocessor systems to be sold to the high-end industrial market.

      ENGlobal Corporate Services, Inc.--provides the corporate oversight
   function.

      ENGlobal Engineering, Inc. formerly Petrocon Engineering, Inc.
   ("Petrocon")--provides general engineering services for industrial customers
   primarily along the Texas Gulf Coast with specialties in the areas of
   distributive control systems, power distribution, process design and process
   safety management.

      ENGlobal Systems, Inc. ("ESI")--provides design, fabrication,
   installation, start-up, checkout and maintenance of specialized systems such
   as programmable logic controller (PLC) systems integration, supervisory
   controls and data acquisition (SCADA) and triple modular redundancy (TMR)
   systems, distribution control system (DCS), and analyzer systems.

      ENGlobal Technologies, Inc. ("ETI")--inactivated in 1999, and reactivated
   in January 2003, provides development, sales and marketing focused on the
   licensed Hybrid Low NOx process which removes oxides of nitrogen from
   emissions in the power and hydrocarbon processing industries and advanced
   automation controls.

      ENGlobal Construction Resources, Inc. formerly Petrocon Construction
   Resources, Inc. ("ECR")--provides technical, inspection and operator
   personnel within client facilities and recruiting for the petrochemical
   industry.

      RPM Engineering, Inc. dba ENGlobal Engineering, Inc. ("RPM")--provides
   engineering services in southeast Louisiana.

2.  Summary of Significant Accounting Policies

   Cash and Cash Equivalents--Cash and cash equivalents include cash in bank at
December 31, 2002. The Company's banking system provides for daily
replenishment of major bank accounts for check-clearing

                                      35

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

requirements. Accordingly, there were negative book balances of $1.4 million on
December 31, 2002 and $1.5 million on December 31, 2001. Such balances result
from outstanding checks that have not yet been paid by the bank and are
reclassified to accounts payable in the accompanying consolidated balance
sheets.

   Inventories--Inventories are composed primarily of raw materials and
component parts (computer components, sheet metal, copper tubing, blower fans
and fan motors) and are carried at the lower of cost or market value, with cost
determined on the first-in, first-out ("FIFO") method of accounting.

   Revenue Recognition--The Company's revenues are composed of product sales
and engineering service revenue. The Company recognizes service revenue as soon
as such services are performed and product sales upon shipment to the customer.
The majority of the Company's services are provided through cost-plus contracts.

   On occasion, the Company, serving as purchasing agent on behalf of the
client, procures material and equipment whose cost is passed on to the client
with no mark-up or profit. In accordance with Statement of Position (SOP) 81-1,
revenues and costs for these type purchases are not included in total revenues
and costs. For financial reporting this "pass-through" type of transaction is
reported net.

   Profits and losses on fixed-fee contracts are recorded on the
percentage-of-completion method of accounting, measured by the
percentage-of-contract costs incurred to date relative to estimated total
contract costs for each contract. Contract costs include amounts paid to
subcontractors. Anticipated losses on uncompleted construction contracts are
charged to operations as soon as such losses can be estimated. Changes in job
performance, job conditions, estimated profitability and final contract
settlements may result in revisions to costs and income and are recognized in
the period in which the revisions are determined.

   The asset, "costs and estimated earnings in excess of billings on
uncompleted contracts," represents revenues recognized in excess of amounts
billed on fixed-fee contracts. The liability "billings in excess of costs and
estimated profits on uncompleted contracts" represents amounts billed in excess
of revenues recognized on fixed-fee contracts.

   Property and Equipment--All property and equipment is stated at cost,
adjusted for accumulated depreciation. Depreciation on most property and
equipment, other than land, building and improvements, is calculated using a
straight-line method over the estimated useful lives of the related assets.
Depreciation on buildings is calculated using a straight-line method over the
useful life, which is 40 years. Leasehold improvements are amortized over the
term of the related lease.

   Goodwill--For acquisitions prior to June 30, 2001, the Company capitalized
the excess purchase price over the fair value of net assets acquired (goodwill)
and amortized this intangible asset on a straight-line basis over 5-10 years.
The Company has adopted Statement of Financial Accounting Standards ("SFAS")
No. 141 and SFAS No. 142, Business Combinations and Goodwill and Other
Intangible Assets, which ceases amortization of goodwill for all acquisitions
after June 30, 2001 and requires annual testing of impairment. Consistent with
SFAS 142, the Company has not amortized goodwill related to the Merger, but
instead tested the balance for impairment.

   Long-lived Assets--The Company reviews for the impairment of long-lived
assets and certain identifiable intangibles whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. An impairment loss would be recognized when estimated future cash
flows expected to result from the use of the asset and its eventual disposition
is less than its carrying amount. The Company has not identified any such
impairment losses.

                                      36

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Software Development Costs--Under the provisions of SOP-98-1 ENGlobal
capitalizes costs associated with software developed or obtained for internal
use when both the preliminary project stage is completed and when management
authorizes funding for the project which is deemed probable of completion and
use for the function intended. Costs include 1) external direct costs of
materials and services incurred in obtaining and developing the software 2)
payroll and payroll related costs for employees who are directly associated
with and devote time to the project. Capitalization of these costs ceases no
later than the point at which the project is substantially complete and ready
for its intended use. At that time, the costs are reclassified to fixed assets
where they are depreciated using straight-line method over three to seven
years, but not exceeding the expected life of the product. The accounting
system upgrade was completed at the end of 2002 and will begin depreciation in
January 2003. Related software development costs for project reporting will
remain in "software upgrade in process" until the software is ready for its
intended use. (See Note 5)

   Income Taxes--The Company accounts for deferred income taxes in accordance
with the asset and liability method, whereby deferred income taxes are
recognized for the tax consequences of temporary differences by applying
enacted statutory tax rates applicable to future years to differences between
the financial statement and tax bases of its existing assets and liabilities.
The provision for income taxes represents the current tax payable or refundable
for the period plus or minus the tax effect of the net change in the deferred
tax assets and liabilities during the period.

   Stock Based Compensation--The Company applies SFAS No. 123, Accounting for
Stock-Based Compensation, which encourages, but does not require, companies to
recognize compensation expense for grants of stock, stock options, and other
equity instruments to employees based on fair value. The Company has elected to
record compensation expense in accordance with Accounting Principles Board
(APB) Opinion No. 25, which calculates compensation as the difference between
an option's exercise price and the current price of the underlying stock. (For
equity instruments issued to employees, see Note 11 that contains required pro
forma disclosure of the impact of adopting SFAS No. 123)

   Earnings Per Share--Basic earnings per share was computed by dividing net
income available for common stock by the weighted average common shares
outstanding for the years ended December 31, 2002, 2001 and 2000. Diluted
earnings per share are computed including the impact of all potentially
dilutive securities. Potentially dilutive securities that have not been
included in the computation of earnings per share include 305,102 warrants
exercisable at $6.15 and issued in 1996 and 683,624 options exercisable at
$1.25 to $6.24, which were issued from 1993 through 1999. Also, the 2,588,000
shares of cumulative preferred stock with liquidation price of $1.00 per share
are anti-dilutive and therefore, not included. The following table sets forth
the shares outstanding for the earnings per share calculations for the years
ended December 31, 2002, 2001 and 2000.

<TABLE>
<CAPTION>
                                                         2002       2001       2000
                                                      ---------- ---------- ----------
<S>                                                   <C>        <C>        <C>
Common stock issued, beginning of year............... 22,861,199 12,964,918 12,964,918
Weighted average common stock issued Weighted average
  common stock retired...............................         --    271,131         --
                                                      ---------- ---------- ----------
Shares used in computing basic earnings per share.... 22,861,199 13,236,049 12,964,918
Assumed conversion of dilutive stock options.........    151,817         --         --
                                                      ---------- ---------- ----------
Shares used in computing diluted earnings per share.. 23,013,016 13,236,049 12,964,918
</TABLE>

   Use of Estimates--The preparation of the Company's consolidated financial
statements in conformity with accounting principles generally accepted in the
United States of America requires the Company's management to make estimates
and assumptions that affect the amounts reported in these financial statements
and accompanying results. Actual results could differ from these estimates.

                                      37

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Fair Value of Financial Instruments--The fair value of financial
instruments, primarily accounts receivable, notes receivable, bonds, accounts
payable and notes payable, closely approximate the carrying values of the
instruments due to the short-term maturities of such instruments.

   Comprehensive Income--Comprehensive income is defined as all changes in
stockholders' equity, exclusive of transactions with owners, such as capital
investments. Comprehensive income includes net income or loss, changes in
certain assets and liabilities that are reported directly in equity, such as
translation adjustments on investments in foreign subsidiaries and certain
changes in minimum pension liabilities. The Company's comprehensive income is
equal to net income for all periods presented in these financial statements.

   Reclassifications--Amounts in prior years' financial statements are
reclassified as necessary to conform to current year's presentation. Such
reclassifications had no effect on net income.

3.  Notes Receivable--Stockholder

   In anticipation of the Merger, the Company forgave a note receivable due
from the majority stockholder of the Company with principal and accrued
interest totaling $196,500. The note receivable was unsecured, due on demand
with an interest rate of 9% per annum. The note receivable and accrued interest
had been classified as a reduction of stockholders' equity. (See Note 14 for
disposition of this note.)

4.  Recent Accounting Pronouncements

   SFAS No. 145, issued in April 2002, rescinded or amended earlier FASB
Statements. Statement No. 4, Reporting Gains and Losses from Extinguishment of
Debt was rescinded because debt extinguishments used as part of an entity's
risk management strategy represent one example of debt extinguishments that do
not meet the criteria for classification as extraordinary item in APB Opinion
No. 30. Statement No. 64 amends SFAS No. 4 and is no longer necessary because
SFAS No. 4 has been rescinded. This statement also makes various technical
corrections to existing pronouncements. Those corrections are non-substantive
in nature. The Company will adopt the statement effective no later than January
1, 2003. Management does not believe that the effect of adoption of this
statement will have a material impact on its financial position, results of
operations, or cash flow.

   In June 2002, SFAS No. 146, Accounting for Costs Associated with Exit or
Disposal Activities, was issued addressing financial accounting and reporting
for costs associated with exit or disposal activities and nullifies Emerging
Issues Task Force (EITF) Issue No. 94-3, "Liability Recognition for Certain
Employee Termination Benefits and Other Costs to Exit an Activity (including
Certain Costs Incurred in a Restructuring)." The Statement improves financial
reporting by requiring that a liability for costs associated with exit or
disposal activities be recognized and measured initially at fair value only
when the liability is incurred. Management does not believe that the effect of
adopting this statement will have a material impact on its financial position,
results of operations, or cash flows. The provisions of this Statement are
effective for exit or disposal activities that are initiated after December 31,
2002.

   In December 2002, SFAS No. 148, Accounting for Stock Based
Compensation--Transition and Disclosure--an amendment of FASB Statement No.
123, was issued with an effective date of December 15, 2003. This Statement
provides alternative methods of transition for a voluntary change to fair
value-based method of accounting for stock-based compensation. Prominent
disclosure in both annual and interim financial statements about the method of
accounting for stock-based employee compensation and the effect on reported
results is required. The Company will adopt the Statement effective December
15, 2003, when required. Management does not believe that the effect of the
adoption of this statement will have a material impact on the financial
position, result of operations, or cash flows.

                                      38

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

5.  Property and Equipment

   Property and equipment consisted of the following at December 31, 2002 and
2001 (in thousands):

<TABLE>
<CAPTION>
                                                       2002    2001
                                                     -------  ------
           <S>                                       <C>      <C>
           Land..................................... $   590  $  590
           Building.................................   2,557   2,557
           Computer equipment and software..........   1,842     733
           Shop equipment...........................     677     693
           Furniture and fixtures...................      94   1,050
           Building and leasehold improvements......     297     222
           Autos and trucks.........................      75      27
                                                     -------  ------
                                                       6,132   5,872
           Accumulated depreciation and amortization  (1,284)   (749)
                                                     -------  ------
                                                       4,848   5,123
           Software upgrade in process..............     910      --
                                                     -------  ------
           Property and equipment, net.............. $ 5,758  $5,123
                                                     =======  ======
</TABLE>

   Balances in the furniture and fixtures category were reclassified in early
2002 to computer equipment and software.

6.  Detail of Certain Balance Sheet Accounts

   The components of trade receivables as of December 31, 2002 and 2001 are as
follows (in thousands):

<TABLE>
<CAPTION>
                                                                        2002     2001
                                                                      -------  -------
<S>                                                                   <C>      <C>
Amounts billed at December 31........................................ $13,965  $14,224
Amounts billable at December 31, billed January of the following year   2,617      780
Retainage............................................................     192      175
Less--Allowance for uncollectible accounts...........................    (282)    (271)
                                                                      -------  -------
Trade receivables, net............................................... $16,492  $14,908
                                                                      =======  =======
</TABLE>

   The components of other liabilities as of December 31, 2002 and 2001 (in
thousands):

<TABLE>
<CAPTION>
                                                     2002  2001
                                                     ---- ------
               <S>                                   <C>  <C>
               Reserve for legal exposures (Note 17)  715    950
               Accrued interest.....................   75     33
               State property and sales tax.........   15      5
               Other................................  128    243
                                                     ---- ------
               Other liabilities.................... $933 $1,231
                                                     ==== ======
</TABLE>

                                      39

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


7.  Fixed-Fee Contracts

   Costs, estimated earnings and billings on uncompleted contracts consisted of
the following at December 31, 2002 and 2001 (in thousands):

<TABLE>
<CAPTION>
                                                                                   2002     2001
                                                                                 -------  -------
<S>                                                                              <C>      <C>
Costs incurred on uncompleted contracts......................................... $18,629  $ 7,293
Estimated earnings on uncompleted contracts.....................................   3,096    1,091
                                                                                 -------  -------
Earned revenues.................................................................  21,725    8,384
Less billings to date...........................................................  20,493   (8,431)
                                                                                 -------  -------
Net cost and estimated earnings in excess (under) billings uncompleted contracts $ 1,232  $   (47)
                                                                                 =======  =======
Costs and estimated earnings in excess of billings on uncompleted contracts..... $ 2,044  $   731
Billings in excess of costs and estimated earnings on uncompleted contracts.....    (812)    (778)
                                                                                 -------  -------
Net cost and estimated earnings in excess (under) billings uncompleted contracts $ 1,232  $   (47)
                                                                                 =======  =======
</TABLE>

8.  Line of Credit and Debt

   Effective December 31, 2001 as part of the Merger, ENGlobal entered into a
financing arrangement with Fleet whereby all of ENGlobal Engineering's
outstanding debt (the Credit Facility comprised of a line of credit and a term
loan), was refinanced. The new loan agreement positions the Fleet debt as
senior to all other debt and includes a line of credit limited to $15.0
million, subject to borrowing base restrictions and a term loan in the amount
of $5.0 million. The credit facility is collateralized by substantially all the
assets of the Company. At December 31, 2002, $10.1 million was outstanding on
the line of credit and the term loan was paid in full. The line of credit
matures on June 14, 2004. The interest rate on the line of credit is one
quarter of one percent plus prime (4.75 percent at December 31, 2002), and the
commitment fee on the unused line of credit is 0.375 percent. The remaining
borrowings available under the line of credit as of December 31, 2002, were
$1.8 million after consideration of the borrowing base limitations. The
Company's Credit Facility contains covenants which require the maintenance of
certain ratios, including cumulative fixed charge coverage and specified levels
of certain other items including average borrowing availability and various
other covenants. Effective December 31, 2002, the Company has received a waiver
from Fleet for exceeding the capital expenditure limit in order to prevent an
event of default under the Credit Facility.

                                      40

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   As part of the Merger consideration, Petrocon's pre-merger debt with Equus
was reorganized, restructured and reduced. Equus agreed to exchange notes worth
$9.7 million including accrued interest for $2.5 million in preferred stock, a
payment of $2.0 million, a forgiveness of $2.2 million, and a new note for $3.0
million. The new note has interest at 9.5 percent per annum with interest paid
quarterly beginning February 15, 2002 and principal payments being repaid
quarterly beginning August 15, 2002. This note is collateralized with
substantially all the assets of the Company; however, it is subordinated to the
Company's credit facility with Fleet. (Amounts below in thousands)

<TABLE>
<CAPTION>
                                                                                              2002     2001
                                                                                            -------  -------
<S>                                                                                         <C>      <C>
Fleet--
   Line of credit, prime plus 0.25% (4.75% at December 31, 2002), maturing in 2004......... $10,084  $ 8,894
   Term loan, interest at prime plus 0.50% (paid in full in August 2002)...................      --      523
Equus--
   Note payable, interest at 9.5%, principal and interest due quarterly in installments of
     $110, maturing through 2005...........................................................   2,780    3,000
   Petrocon Arabia Limited uncollateralized notes payable, interest at 8%, principal and
     interest due monthly in decreasing amounts starting at $25, maturing in August
     2004..................................................................................     451    1,072
   Miscellaneous...........................................................................       8       --
                                                                                            -------  -------
                                                                                             13,323   13,489
Less--current maturities...................................................................    (743)  (1,357)
                                                                                            -------  -------
   Long-term debt, net of current portion.................................................. $12,580  $12,132
                                                                                            =======  =======
</TABLE>

   Maturities of debt as of December 31, 2002, are as follows (in thousands):

<TABLE>
<CAPTION>
                       Years Ending December 31,
                       -------------------------
                       <S>                       <C>
                            2003................ $   743
                            2004................  10,680
                            2005................   1,900
                                                 -------
                              Total of debt..... $13,323
                                                 =======
</TABLE>

   Current notes payable include a note which finances commercial insurance on
a short-term basis, with a balance of $485,000 and $399,000 as of December 31,
2002 and 2001, respectively.
9.  Capital Leases and Operating Leases

   The Company leases equipment and office space under long-term lease
agreements. Some of the leases covering certain pieces of equipment, which
expire over the next four years, are classified as capital leases. Property and
equipment includes equipment under capital leases of approximately $273,000,
less accumulated amortization of approximately $86,000 and $41,000 at December
31, 2002 and 2001, respectively.

                                      41

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The future minimum lease payments for capital leases and for operating
leases (with initial or remaining non-cancelable terms in excess of one year)
as of December 31, 2002 follows below (in thousands):

<TABLE>
<CAPTION>
                  Years Ending December 31,        Capital Operating
                  -------------------------        ------- ---------
            <S>                                    <C>     <C>
               2003...............................  $ 67    $1,299
               2004...............................    67       969
               2005...............................    41       622
               2006...............................    10       378
               2007...............................    --     1,539
                                                    ----    ------
            Total minimum lease payments..........   185    $4,807
                                                            ======
            Less amount representing interest.....   (28)
                                                    ----
            Principal amount of lease payments....   157
            Less current maturities...............    53
                                                    ----
            Long term portion of lease obligations  $104
                                                    ====
</TABLE>

   Rental expense for all operating leases, including those with terms less
than one year, amounted to approximately $1,305,000, $364,000 and $275,000 for
the years ended December 31, 2002, 2001, and 2000, respectively.
10.  Profit Sharing Plan

   The Company has two 401(k) profit sharing plans covering substantially all
employees. Under the IDS Plan, the Company makes mandatory matching
contributions equal to 50% of employee contributions up to 6% of employee
compensation, as defined. The Petrocon Plan provides for discretionary
contributions by the Company as determined by the Board of Directors. Under
both plans, the employees may elect to make contributions pursuant to a salary
reduction agreement upon meeting age and length-of-service requirements. The
Company made contributions to the IDS Plan of approximately $172,000, $194,000
and $127,000, respectively, for the years ended December 31, 2002, 2001, and
2000. No contributions were made to the Petrocon Plan during 2002.

11.  Stock Option Plan

   The Company has a nonqualified incentive stock option plan that provides for
the issuance of options up to 1,400,000 shares of common stock. The Incentive
Option Plan ("Option Plan") provides for grants of non-statutory options,
incentive stock options, restricted stock awards and stock appreciation rights.
No compensation cost has been recognized for grants under the Option Plan
because the exercise price of the options granted to employees equals the
market price of the stock on the date of the grants. If compensation cost at
the grant date of the Option Plan had been determined based on the fair value
consistent with the provisions of SFAS No. 123, the Company's pre-tax income in
2000 would not have changed significantly. Had the method prescribed by SFAS
No. 123 been applied, the Company's December 31, 2002 and 2001, net income
available to common stockholders would have been changed to the pro forma
amount indicated below:

<TABLE>
<CAPTION>
                                                        2002      2001
                                                     ---------- --------
        <S>                                          <C>        <C>
        Net Income available to common stockholders:
           As reported.............................. $1,542,831 $981,832
           Pro forma................................ $1,309,470 $954,741
        Earnings per share (basic and diluted)
           As reported.............................. $     0.07 $   0.07
           Pro forma................................ $     0.06 $   0.07
</TABLE>

                                      42

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Effective with the Merger, a group of significant Petrocon stockholders set
aside 1,700,000 shares of the 9,800,000 shares issued at the time of the Merger
and placed them in escrow under the Option Escrow Agreement. Under terms of
this agreement, shares originally issued by ENGlobal prior to the Merger, will
be replaced by shares from the escrow account upon exercise of converted
Petrocon options. The Option Escrow Agreement has the effect of preventing
dilution to the original ENGlobal stockholders due to exercise of converted
Petrocon options. The Option Escrow Agreement stays in effect until all
existing options have been exercised, terminated, or cancelled.

   The Company applies the intrinsic value based method of accounting
prescribed by APB Opinion No. 25 and related interpretations in accounting for
stock-based compensation plans. Accordingly, compensation cost for stock
options is measured as the excess, if any, of the quoted market price of the
Company's stock at the date of grant over the amount an employee must pay to
acquire the stock. No compensation expense is recorded because the exercise
price was greater than the market price on the date of grant. The fair value of
each option granted is estimated on the date of grant using the Black-Scholes
option-pricing model with the following weighted average assumptions used for
grants in 2002, 2001, and 2000 dividend yield of 0%, expected volatility of
93%, 94%, and 86%, risk-free interest rates of 5% and 6%, and expected lives of
two years.

   Each option granted in 2002 and 2000 has an exercise price of $1.00 or $1.25
per share, and vest over 48 months. The Petrocon converted options granted in
2001 effective with the Merger have exercise prices ranging from $0.96 to
$6.24. The maximum term of the options is ten years.

   The following table summarizes stock option activity:

<TABLE>
<CAPTION>
                                                                              Options at Exercise Prices
                                                                      -----------------------------------------
                                                                      $0.96-$1.25  $4.26    $6.24      Total
                                                                      ----------- -------  -------  -----------
<S>                                                                   <C>         <C>      <C>      <C>
Outstanding, January 1, 2000.........................................   200,000        --       --      200,000
   Granted...........................................................    66,000        --       --       66,000
   Canceled or expired...............................................   (40,000)       --       --      (40,000)
   Exercised.........................................................        --        --       --           --
                                                                        -------   -------  -------  -----------
Outstanding, December 31, 2000.......................................   226,000        --       --      226,000
   Granted...........................................................    10,000        --       --       10,000
   Granted in connection with a merger...............................   733,030   129,082  202,131    1,064,243
   Canceled or expired...............................................   (27,500)       --       --      (27,500)
   Exercised.........................................................        --        --       --           --
                                                                        -------   -------  -------  -----------
Outstanding, December 31, 2001.......................................   941,530   129,082  202,131    1,272,743
   Granted...........................................................    20,000        --       --       20,000
   Canceled or expired...............................................   (35,000)   (2,085)    (729)     (37,814)
   Exercised.........................................................        --        --       --           --
                                                                        -------   -------  -------  -----------
Outstanding, December 31,2002........................................   926,530   126,997  201,402    1,254,929
                                                                        =======   =======  =======  ===========
Exercisable at December 31, 2002.....................................   703,602   126,997  137,253      967,852
                                                                        =======   =======  =======  ===========
Available for grant at December 31, 2002.............................                                   145,071
                                                                                                    ===========
Weighted-average fair value of options at grant date, granted in
  2002...............................................................                               $      0.86
                                                                                                    ===========
Weighted-average fair value of options, granted in 2000 and 2001.....                               $0.03-$0.29
                                                                                                    ===========
Weighted-average exercise price all outstanding options at
  December 31, 2002..................................................                               $      1.79
                                                                                                    ===========
Weighted-average remaining vesting life of all options outstanding at
  December 31, 2002..................................................                                  1.80 yrs
                                                                                                    ===========
</TABLE>

   The summary above does not include 234,774 non-qualified options issued at
the time of the Merger to replace existing options in consideration for
services. Such options have an exercise price of $4.26 per share and expire in
September 2006.

                                      43

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


12.  Related-party Transactions

   ENGlobal Engineering leases office space from PEI Investments, a joint
venture in which ENGlobal Engineering has a one-third interest, Mike Burrow
(the Company's CEO) has a one-third interest, and a stockholder who owns less
than 1% of the Company's common stock has a one-third interest. Rentals paid
under these leases were $0.1 million for 2002, 2001 and 2000. These leases
expired in 2001 and have a present annual rental rate of $0.1 million. ENGlobal
Engineering expects to renegotiate the leases during 2003.

13.  Concentration of Credit Risk and Major Customers

   The Company provides pipeline engineering and fabricated systems and
services primarily to major integrated oil and gas companies throughout the
world. It also fabricates power systems and battery chargers, and manufactures
air handling equipment for air conditioning and heating systems to commercial
companies primarily in the southern states. The Company performs ongoing credit
evaluations of its customers and generally does not require collateral. The
Company assesses its credit risk and provides an allowance for doubtful
accounts for any accounts that it deems doubtful for collection.

   Financial instruments that potentially subject the Company to concentration
of credit risk are accounts receivable. The Company performs ongoing credit
evaluations as to the financial condition of its customers. Generally, no
collateral is required.

   For the years ended December 31, 2002, 2001, and 2000, the Company had sales
in the engineering segment totaling approximately $30.6 million, $5.4 million,
and $4.2 million attributable to a single customer in 2002 and 2001 and two
major customers in 2000. During 2002, sales to one major customer represented
over 30% of total sales. During 2001, a single customer represented
approximately 2.5% of total sales. During 2000, two customers represented over
25% of total sales. At December 31, 2002, the Company had amounts due from one
customer in excess of 10% of trade receivables totaling $2.2 million, and at
December 31, 2001, three customers had amounts in excess of 10% of trade
receivables totalling $1.6 million.

14.  Redeemable Preferred Stock

   In addition, the ENGlobal stockholders approved an amendment to the articles
of incorporation creating a class of preferred stock with 5,000,000 shares
authorized for issuance and the issuance of 2,500,000 shares of ENGlobal
preferred stock to Equus. Par value for the preferred stock was $0.001 with a
fair value of $1.00 per share. A preferred stock dividend issued during 2002
increased the balance to $2,588,000 as of December 31, 2002.

   The rights, preferences and limitations of the convertible preferred stock
are as follows:

  .   holders of the convertible preferred stock are entitled to receive a
      liquidation preference of $1.00 per share, subject to certain conditions;

  .   at any time, ENGlobal is entitled to redeem at lease 25% or up to all of
      the convertible preferred stock outstanding at a specified price;

  .   at any time after the seventh anniversary, two-thirds of the holders of
      the convertible preferred stock may demand mandatory redemption at a
      specified price;

  .   holders of the convertible preferred stock have the right to vote on
      changes to the Articles of Incorporation that adversely effect them;

                                      44

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  .   holders of the convertible preferred stock have the right to convert all
      or a portion of their convertible preferred stock into shares of our
      common stock at the a rate of 2.38 shares of preferred to 1 share of
      common; and

  .   the shares of convertible preferred stock are subject to mandatory
      conversion at the option of ENGlobal when certain conditions are met.

   Dividends on outstanding shares of Series A Preferred Stock are payable
annually on the last day of May beginning in 2002 at a rate of 8% of the
liquidation amount which is $1.00 per share plus accrued and unpaid dividends.
Dividends may be paid in cash or at the option of the Company, in shares of
stock of Series A Preferred Stock at a rate of 0.08 shares for each outstanding
share of Series A Preferred Stock. Dividends are deducted from net income in
determining income available for common stock.

15.  Stockholders' Equity

   On December 20, 2001, a special meeting of the stockholders of ENGlobal was
held to adopt the Agreement and Plan of Merger between ENGlobal and Petrocon
Engineering, Inc. including the issuance of 9,800,000 shares of common stock to
Petrocon's stockholders. The Company's financial advisor was also issued 96,281
shares of ENGlobal common stock. The aggregate purchase price was approximately
$23,806,000 including transaction expenses and assumption of debt. The common
stock was valued at $0.71 per share, which is the average price of ENGlobal
common stock three days prior to and subsequent to the announcement of the
Merger.

   In anticipation of the Merger, the board approved the forgiveness of
$196,500 in amounts owed the Company by a stockholder in exchange for options
to buy back Company common stock as part of the Option Pool Agreement, which
terminates in 2006.

   The Company has a nonqualified incentive stock option plan that provides for
the issuance of options up to 1,400,000 shares of common stock of which
1,254,929 options have been granted. Additional options of 234,774 with an
exercise price of $4.26 were granted as consideration for services. Replacement
warrants of 305,102 with an exercise price of $6.00 were issued as per the
terms of the Merger Agreement to replace warrants outstanding granted in 1996
by Petrocon in connection with the acquisition of RPM. (See Note 11 above for a
discussion on the options.)

   The 2001 redeemable preferred stock on the Balance Sheet has been
reclassified to a section above Stockholders' Equity.

16.  Federal Income Taxes

   The components of income tax expense (benefit) were as follows (in
thousands):

<TABLE>
<CAPTION>
                                        Years Ended December 31,
                                        -----------------------
                                         2002     2001   2000
                                         ------   ----   ----
                      <S>               <C>       <C>    <C>
                      Current:
                         Federal....... $  708    $220   $139
                         State.........    (40)    135     33
                                         ------    ----   ----
                                           668     355    172
                      Deferred.........    437     319    (49)
                                         ------    ----   ----
                         Tax provision. $1,105    $674   $123
                                         ======    ====   ====
</TABLE>

                                      45

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The components of the Company's deferred tax liability consisted of the
following at December 31, 2002 and 2001 (in thousands):

<TABLE>
<CAPTION>
                                                           2002    2001
                                                          -----  -------
       <S>                                                <C>    <C>
       Deferred tax asset:
          Allowance for doubtful accounts................ $  96  $    92
          Net operating loss from prior ownership change.   535    1,200
          Accruals not yet deductible for tax purposes...   365      397
          Valuation allowance............................    --   (1,621)
                                                          -----  -------
          Net deferred tax assets........................   996       68
       Deferred tax liabilities--
          Depreciation...................................  (133)     (68)
                                                          -----  -------
              Deferred tax (liability) asset, net........ $ 863  $    --
                                                          =====  =======
</TABLE>

   During the year ended December 31, 2002, the Company resolved certain issues
related to a net operating loss carryforward ("NOL") that was picked up in the
Merger. Upon such resolution, the Company recorded a purchase price adjustment
from goodwill to a deferred tax asset totaling approximately $1.3 million and
decreased the valuation allowance accordingly.

   The following is a reconciliation of expected to actual income tax expense
from continuing operations (in thousands):

<TABLE>
<CAPTION>
                                                 2002   2001 2000
                                                ------  ---- ----
              <S>                               <C>     <C>  <C>
              Federal income tax expense at 34% $  971  $563 $129
              State and foreign taxes..........    (26)   83   21
              Nondeductible expenses...........     15    28    9
              Other............................    145    --  (36)
                                                ------  ---- ----
                                                $1,105  $674 $123
                                                ======  ==== ====
</TABLE>

   The Company benefited from a Petrocon net operating loss carryforward of
approximately $1,000,000 in the calculation of tax expense for 2002 and 2001.
The Company has additional net operating loss carryforward of approximately
$1,500,000 that are subject to limitations on utilization due to by prior
ownership changes.

17.  Segment Information

   The Company operates in three business segments: (1) engineering consulting
services primarily to major integrated oil and gas companies; (2) engineered
systems which operates primarily full-service systems/controls engineering and
integration with some uninterruptible power systems and battery chargers; and
(3) manufacturing of air handling equipment for commercial heating, ventilation
and cooling systems. Sales, operating income, identifiable assets, capital
expenditures and depreciation set forth in the following table are the results
of these segments. The amount in corporate and the corporate segment includes
those activities that are not allocated to the operating segments.

                                      46

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Segment information for 2002, 2001, and 2000 was as follows (in thousands):

<TABLE>
<CAPTION>
                                          2002
----------------------------------------------------------------------------------------
                                  Engineering Engineered
                                   Services    Systems   Manufacturing Corporate  Total
                                  ----------- ---------- ------------- --------- -------
<S>                               <C>         <C>        <C>           <C>       <C>
Net sales from external customers   $74,971    $14,151      $2,439      $    --  $91,561
Operating profit (loss)..........       937       (271)       (209)       3,108    3,565
Depreciation and amortization....       376         49          94          288      807
Tangible assets..................    16,088      5,751       1,750        3,267   26,856
Capital expenditures.............        73         56          83        1,121    1,333
                                          2001
----------------------------------------------------------------------------------------
                                  Engineering Engineered
                                   Services    Systems   Manufacturing Corporate  Total
                                  ----------- ---------- ------------- --------- -------
Net sales from external customers   $14,235    $ 3,575      $4,244      $    --  $22,054
Operating profit (loss)..........     1,571        (65)        277          (71)   1,712
Depreciation and amortization....       116          4          93           53      266
Tangible assets..................    18,389      2,152       2,299          932   23,772
Capital expenditures.............       169         70         155           65      459
                                          2000
----------------------------------------------------------------------------------------
                                  Engineering Engineered
                                   Services    Systems   Manufacturing Corporate  Total
                                  ----------- ---------- ------------- --------- -------
Net sales from external customers   $10,740    $ 2,815      $3,421      $    --  $16,976
Operating profit (loss)..........     1,366        207         (24)      (1,028)     521
Depreciation and amortization....        96         36          84           --      216
Tangible assets..................     3,788      1,076       1,600          588    7,052
Capital expenditures.............       316         28          24           --      368
</TABLE>

18.  Contingencies

  Employment Agreements

   The Company has employment agreements with certain of its executive
officers, the terms of which expire in December 2004. Such agreements provide
for minimum salary levels, as well as for incentive bonuses that are payable if
specified management goals are attained. The aggregate commitment for future
salaries at December 31, 2002, excluding bonuses, was approximately $3.0
million.

  Litigation

   The Company is subject to legal proceedings and claims that have arisen in
the ordinary course of its business. Based on legal analysis and advice from
its attorneys, allowances have been made for any litigation that management of
the Company believes could have a material adverse effect on its financial
condition or results of operations.

   Two claims that involve alleged failure of contractual performance have been
identified by the management of the Company and are covered by insurance. The
Company has accrued the costs subject to the insurance deductible of $100
thousand each. In a different issue, Petrocon was party to a lawsuit wherein
two former executive officers asserted breach of contract. Concurrent with the
Merger, as a result of mediation, the Company reached a settlement whereby
equal monthly installments of approximately $12 thousand must be paid in 24
months with the balance of $175 thousand paid in the 25th month. The Company
recorded this liability in 2001 and the balance at December 31, 2002 is $325
thousand. The final payment will be in January 2004.

                                      47

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  Other Claims

   A former owner of RPM has asserted a claim regarding the method the earnout
was calculated on the sale of RPM. The Company vigorously disputes this claim,
however, a reserve for $200 thousand has been recorded as of December 31, 2002
representing any potential exposure and estimate for legal fees to defend the
Company.

  Insurance

   The Company carries a broad range of insurance coverage, including general
and business auto liability, commercial property, professional errors and
omissions, workers' compensation insurance and general umbrella policy. The
Company has not incurred significant claims in excess of insurance recoveries.
ENGlobal is self-insured for health insurance claims. Provisions for expected
future payments are accrued based on the Company's experience. Specific stop
loss levels provide protection for the Company with $100 thousand per
occurrence and approximately $3.5 million in aggregate in policy year being
covered by a separate insurance policy.

  401K

   The Company has two 401K plans, the IDS Plan and the Petrocon Plan, both
established prior to the Merger. Employees are eligible to participate after 90
days of employment. The IDS Plan requires the Company to make mandatory
matching contributions equal to 50% of the employee contribution up to a
maximum of 6% as defined in the Plan Document. The Company made contributions
of $172,000, $194,000, and $127,000, respectively in 2002, 2001, and 2000.
Discretionary contributions may be made as directed by the Board of Directors
to the Petrocon Plan. No such contributions were made in 2002.

                                      48

<PAGE>

                     ENGLOBAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


19.  Quarterly Financial Information (unaudited)

<TABLE>
<CAPTION>
                                                                         2002
                                                          --------------------------------------
                                                           Qtr 1     Qtr 2     Qtr 3     Qtr 4
                                                          -------   -------   -------   -------
                                                          (In thousands except per share amounts)
<S>                                                       <C>       <C>       <C>       <C>
Sales.................................................... $20,703   $22,814   $23,509   $24,535
Gross profit.............................................   3,224     3,952     3,548     4,219
   Percent of sales......................................    15.6%     17.3%     15.1%     17.2%
Net income...............................................     266       499       462       525
   Per common share--basic and diluted net income........    0.01      0.02      0.02      0.02

                                                                         2001
                                                          --------------------------------------
                                                           Qtr 1     Qtr 2     Qtr 3     Qtr 4
                                                          -------   -------   -------   -------
                                                          (In thousands except per share amounts)
Sales.................................................... $ 5,954   $ 5,149   $ 5,756   $ 5,195
Gross profit.............................................   1,327     1,434     1,596       938
   Percent of sales......................................    22.3%     27.9%     27.7%     18.1%
Net income...............................................     338       293       307        44
   Per common share--basic and diluted net income........    0.03      0.02      0.02      0.00

                                                                         2000
                                                          --------------------------------------
                                                           Qtr 1     Qtr 2     Qtr 3     Qtr 4
                                                          -------   -------   -------   -------
                                                          (In thousands except per share amounts)
Sales.................................................... $ 3,392   $ 3,332   $ 5,141   $ 5,111
Gross profit.............................................     993       701     1,536       719
   Percent of sales......................................    29.3%     21.1%     29.9%     14.1%
Net income (loss)........................................     161      (154)      297        77
   Per common share--basic and diluted net income (loss).    0.01     (0.01)     0.02      0.01
</TABLE>

                                      49

<PAGE>

                         INDEPENDENT AUDITOR'S REPORT
                        ON FINANCIAL STATEMENT SCHEDULE

To the Board of Directors and Stockholders
ENGlobal Corporation

   We have audited, in accordance with auditing standards generally accepted in
the United States of America, the consolidated financial statements of ENGlobal
Corporation and Subsidiaries included in this Form 10-K and have issued our
report thereon dated March 12, 2003. Our audits were made for the purpose of
forming an opinion on the basic financial statements taken as a whole. The
financial statement schedule listed in Item 16(b) herein (Schedule II -
Valuation and Qualifying Accounts) is the responsibility of the Company's
management and is presented for the purpose of complying with the Securities
and Exchange Commission's rules and is not part of the basic financial
statements. The financial statement schedule has been subjected to the auditing
procedures applied to the audits of the basic financial statements and in our
opinion, is fairly stated in all material respects with the financial data
required to be set forth therein in relation to the basic financial statements
taken as a whole.

/s/ Hein & Associates LLP
Hein & Associates LLP

Houston, Texas
March 12, 2003


                                      50

<PAGE>

                                  SCHEDULE II

                             ENGLOBAL CORPORATION

                       VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                        (B)
                                     Balance at                          (E)
                                     Beginning                (D)      Balance
                (A)                    of the      (C)    Deductions-  at End
            Description                Period   Additions Write offs  of Period
 ------------------------------------------------------------------------------
 <S>                                 <C>        <C>       <C>         <C>
 December 31, 2002
    Allowance for doubtful accounts.    $271      $215       $204       $282
 December 31, 2001
    Allowance for doubtful accounts.    $ 17      $254       $ --       $271
 December 31, 2000
    Allowance for doubtful accounts.    $  7      $ 12       $  2       $ 17
</TABLE>

Note:  Column C (2) has been omitted, as all answers would be "none."

                                      51

<PAGE>

Item 9.  Changes in and Disagreements with Accountants On Accounting and
Financial Disclosure

   There are no changes in or disagreements with the Company's accountants on
accounting and financial disclosure.

                                   PART III

Item 10.  Directors and Executive Officers of the Registrant

   The information required by this Item is hereby incorporated by reference
from the Company's definitive proxy statement to be filed with the Commission
pursuant to Regulation 14A within 120 days after the close of the Company's
fiscal year.

Item 11.  Executive Compensation

   The information required by this Item is hereby incorporated by reference
from the Company's definitive proxy statement to be filed with the Commission
pursuant to Regulation 14A within 120 days after the close of the Company's
fiscal year.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

   The information required by this Item is hereby incorporated by reference
from the Company's definitive proxy statement to be filed with the Commission
pursuant to Regulation 14A within 120 days after the close of the Company's
fiscal year.

Item 13.  Certain Relationships and Related Transactions

   The information required by this Item is hereby incorporated by reference
from the Company's definitive proxy statement to be filed with the Commission
pursuant to Regulation 14A within 120 days after the close of the Company's
fiscal year.

Item 14.  Controls And Procedures

   ENGlobal's management is responsible for maintaining a system of internal
controls as a fundamental requirement designed to provide reasonable assurance
that errors or irregularities that could be material to the financial
statements are prevented or would be detected within a timely period, assets
are safeguarded, and that transactions are authorized, recorded and reported
properly. The internal control structure is supported by an organizational
structure that includes an appropriate delegation of authority and segregation
of duties, careful selection and training of qualified personnel, established
policies and procedures, and widely communicated business practices intended to
require all employees to maintain high ethical standards in conducting Company
affairs. From the stockholder's point of view, perhaps the most important
feature in internal control is the Company's continual review of its
effectiveness.

   Management is also responsible for establishing and maintaining a system of
disclosure controls designed to ensure that material information is made known
and fully disclosed to management in a timely manner. The disclosure controls
and procedures are designed to ensure that information required to be disclosed
in reports that it files or submits, under the Securities Exchange Act of 1934,
was recorded, processed, summarized and reported within the time periods
specified in the rules and forms of the Securities and Exchange Commission.
Within 90 days prior to the filing of this report, the Company's Chief
Executive Officer and Chief Financial Officer, with the participation and
assistance of other members of management, have reviewed the effectiveness of
the Company's disclosure controls and procedures and have concluded that the
disclosure controls and procedures are effective in timely alerting them to
material information relating to the Company required to be included in its SEC
periodic filings.

   There have been no significant changes in our internal controls or in other
factors that could significantly affect these controls subsequent to the date
of the above referenced evaluation. There are no significant deficiencies or
material weaknesses and, therefore, there are no corrective actions taken.

                                      52

<PAGE>

                                    PART IV

Item 15.  Exhibits, Financial Statements Schedules And Reports On Form 8-k

A. FINANCIAL STATEMENTS

   The consolidated financial statements are contained herein as listed on the
"Index" on page 28 hereof.

B. REPORTS ON FORM 8-K

   There were no reports on Form 8-K filed by the Company during the quarter
ended December 31, 2002.

C. DESCRIPTION AND INDEX OF EXHIBITS

<TABLE>
<CAPTION>
Number                                            Description
------                                            -----------
<C>    <S>

     2 Agreement and Plan of Reorganization for the Purchase of Industrial Data Systems, Incorporated,
         dated August 1, 1994 (1)

   2.1 Action by Written Consent of the Board of Directors for the Purchase of Industrial Data Systems,
         Incorporated, a Texas corporation, dated August 1, 1994 (1)

   2.2 Action by Written Consent of the Shareholders for the Purchase of Industrial Data Systems,
         Incorporated, a Texas corporation, dated August 1, 1994 (1)

   2.4 Escrow Agreement for the Purchase of Thermaire Incorporated, dba Thermal Corp., dated August 15,
         1995 (1)

   2.5 Earnest Money Contract for the Purchase of Thermaire Incorporated, dba Thermal Corp.'s
         Manufacturing Facility, dated August 15, 1995 (1)

   2.6 Offering Memorandum, 504D Offering of 500,000 Shares of Common Stock in the State of Nevada,
         dated July 26, 1994 (1)

   2.7 Action by the Board of Directors regarding the 504D Stock Offering of 2,499,999 Shares of
         Common Stock, dated July 10,1996 (1)

   2.8 Agreement for Amendment and Substitution of Subscription Agreement and Notes, dated July 10,
         1996 (1)

   2.9 Stock Acquisition Agreement, dated March 25, 1998, by and among Industrial Data Systems
         Corporation, John L. "Jack" Ripley, and Constant Power Manufacturing Incorporated. Previously
         filed as Exhibit 2.1 on (4).

2.23.1 Agreement and Plan of Merger by and between Industrial Data Systems Corporation, IDS
         Engineering Management, LC, PEI Acquisition, Inc. and Petrocon Engineering, Inc. (11)

  2.24 First Amendment to Agreement and Plan of Merger (13)

  2.25 Letter Agreement to Agreement and Plan of Merger (13)

     3 Articles of Incorporation, Industrial Data Systems Corporation, dated June 20, 1994 (1)

   3.1 Corporate Charter, Industrial Data Systems Corporation, dated June 22, 1994 (1)

   3.2 Corporate Bylaws, Industrial Data Systems Corporation, dated October 15, 1997. Previously filed as
         Exhibit 3 on (3)

  3.10 Articles of Incorporation of IDS Engineering Management, LC (11)

  3.11 Regulations of IDS Engineering Management, LC (11)

  3.12 Articles of Incorporation PEI Acquisition, Inc. (11)

  3.13 Bylaws of PEI Acquisition, Inc. (11)

  3.14 Amendment to Articles of Incorporation of Industrial Data Systems Corporation dated December 20,
         2001 (18)
</TABLE>

                                      53

<PAGE>

<TABLE>
<CAPTION>
Number                                           Description
------                                           -----------
<C>    <S>

 3.15  Amendment to Articles of Incorporation of ENGlobal Corporation dated August 8, 2002 (19)

 3.16  Restated Articles of Incorporation of ENGlobal Corporation dated August 8, 2002 (20)

  4.1  Form of Common Stock Certificate of Industrial Data Systems Corporation (13)

  4.2  Form of Certificate of Designation of Convertible Preferred Stock of Industrial Data Systems
         Corporation, dated December 21, 2001 (13)

  4.3  Form of Convertible Preferred Stock Certificate of Industrial Data Systems Corporation (12)

  4.4  Exchange Agreement - Letter to Mr. Robert A. Marks dated December 4, 2001 (18)

  4.5  Exchange Agreement - Letter to Mr. Richard E. Mitchen dated December 4, 2001 (18)

  5.1  Opinion of Rooker, Gibson and Later regarding of legality of stock issuance (13)

  8.1  Opinion of Gardere Wynne Sewell LLP regarding United States Tax Matters (13)(14)

  8.2  Opinion of Gardere Wynne Sewell LLP regarding tax treatment of merger (17)

 10.1  Adoption Agreement for Non-standardized Code 401(k) Profit Sharing Plan dated January 1, 1993.
         Previously filed as Exhibit 10.5 on (1)

 10.2  Blanket Service Contract - Exxon Pipeline Company. Previously filed as Exhibit 10.6 on (2)

 10.3  Blanket Service Contract - Marathon Oil Company. Previously filed as Exhibit 10.7 on (2)

 10.4  Lease between Industrial Data Systems, Incorporated, a Texas corporation, and 319 Century Plaza
         Associates, Ltd., dated August 18, 1997. Previously filed as Exhibit 10 on (3)

 10.5  First Amendment to Lease Agreement between Industrial Data Systems, Incorporated, a Texas
         corporation, and 319 Century Plaza Associates, dated September 19, 1997. Previously filed as
         Exhibit 10.1 on (3)

 10.6  Second Amendment to Lease Agreement between Industrial Data Systems, Incorporated, a Texas
         corporation, and 319 Century Plaza Associates, dated November 19, 1997. Previously filed as
         Exhibit 10.2 on (3)

 10.7  Pledge Agreement, dated March 25, 1998, by and between Industrial Data Systems Corporation, and
         John L. "Jack" Ripley. Previously filed as Exhibit 10.22 on (4)

 10.8  Fourth Amendment to Lease between Industrial Data Systems, Inc., a Texas corporation, and 600
         C.C. Business Park Ltd., dated September 1, 1998. Previously filed as Exhibit 10.24 on (5)

10.31  Settlement Agreement between the Company and Michael L. Moore. Previously filed as Exhibit
         10.31 on (6)

10.32  Blanket Service Contract with Caspian Consortium-R. Previously filed as Exhibit 10.32 on (7)

10.33  Blanket Service Contract with Caspian Consortium-K. Previously filed as Exhibit 10.33 on (7)

10.35  Master Equipment Lease between Unicapital BSB Leasing and Thermaire, Inc. dba Thermal
         Corporation. Previously filed as Exhibit 10.35 on (8)

10.36  Promissory Note payable to The Frost National Bank dated April 14, 2000. Previously filed as
         Exhibit 10.36 on (9)

10.37  Loan Agreement with The Frost National Bank, dated April 24, 2000. Previously filed as Exhibit
         10.37 on (9)

10.38  Commercial Security Agreement with The Frost National Bank dated April 24, 2000. Previously
         filed as Exhibit 10.38 on (9)

10.39  Commercial Guaranty for the benefit of The Frost National Bank dated April 24, 2000. Previously
         filed as Exhibit 10.39 on (9)
</TABLE>

                                      54

<PAGE>

<TABLE>
<CAPTION>
Number                                            Description
------                                            -----------
<C>    <S>

10.40  Business Park Lease for Tulsa Office Space. Previously filed as Exhibit 10.40 on (10)

10.41  Business Park Lease for Tulsa Office Space. Previously filed as Exhibit 10.41 on (10)

10.42  Standard Industrial Lease Agreement between Houston Industrial Assets, L.P. and Constant Power
         Manufacturing, Inc. dated May 30, 2001 (11)

10.43  Settlement Agreement and Plan of Reorganization dated July 31, 2001 among Petrocon Engineering,
         Inc., Industrial Data Systems Corporation, PEI Acquisition, Inc., and Equus II Incorporated (18)

10.44  Promissory Note between Petrocon Engineering, Inc. and Equus II Incorporated dated December 21,
         2001 (18)

10.45  Form of Guaranty by and among Fleet Capital Corporation, Petrocon Engineering, Inc., PEI
         Acquisition, Inc., and Equus II Incorporated dated December 21, 2001 (18)

10.46  Security Agreement among Fleet Capital Corporation, Petrocon Engineering, Inc., and Equus II
         Incorporated dated December 21,2001 (18)

10.47  Mortgage and Security Agreement among Fleet Capital Corporation, Equus II Incorporated, and
         Petrocon Engineering, Inc. dated December 21, 2001 (18)

10.48  Option Pool Agreement between Industrial Data Systems Corporation and Alliance 2000, Ltd. Dated
         December 21, 2001 (18)

10.49  Indemnification Escrow Agreement among Industrial Data Systems Corporation, PEI Acquisitions,
         the individuals listed as "Significant PEI Shareholders", and Johnny Williams, Escrow Agent
         dated December 21, 2001 (18)

10.50  Option Escrow Agreement among Industrial Data Systems Corporation, PEI Acquisitions, the
         individuals listed as "Significant PEI Shareholders", and Johnny Williams, Escrow Agent dated
         December 21, 2001 (18)

10.51  Form of Lock-Up Agreement letter from Petrocon Engineering, Inc. shareholder(s) of record to
         Industrial Data Systems Corporation dated December 21, 2001 (18)

10.52  Voting Agreement among Industrial Data Systems Corporation, Equus II Corporation, Alliance
         2000, Ltd. and individuals listed as "Significant PEI Shareholders" dated December 21, 2001 (18)

10.53  Second Amended and Restated Loan and Security Agreement by and among IDS Engineering, Inc.,
         Thermaire, Inc., Constant Power Manufacturing, Inc., Industrial Data Systems, Inc., IDS
         Engineering Management, LC, Petrocon Engineering, Inc., Triangle Engineers and Constructors,
         Inc., Petrocon Systems, Inc., Petrocon Engineering of Louisiana, Inc., R.P.M. Engineering, Inc.,
         Petrocon Construction Resources, Inc., Alliance Engineering Associates, Inc., and Fleet Capital
         Corporation dated December 21, 2001 (18)

10.54  Amended and Restated Revolving Note between Fleet Capital Corporation and IDS Engineering,
         Inc., Thermaire, Inc., Constant Power Manufacturing, Inc., Industrial Data Systems, Inc., IDS
         Engineering Management, LC, Petrocon Engineering, Inc., Triangle Engineers and Constructors,
         Inc., Petrocon Systems, Inc., Petrocon Engineering of Louisiana, Inc., R.P.M. Engineering, Inc.,
         Petrocon Construction Resources, Inc., Alliance Engineering Associates, Inc., dated December 21,
         2001 (18)

10.55  Stock Pledge Agreement between Industrial Data Systems, Inc. and Fleet Capital Corporation dated
         December 21, 2001 (18)

10.56  Stock Pledge Agreement between IDS Engineering Management, LC and Fleet Capital Corporation
         dated December 21, 2001 (18)

10.57  Amended and Restated Stock Pledge Agreement between Petrocon Engineering, Inc. and Fleet
         Capital Corporation dated December 21, 2001 (18)
</TABLE>

                                      55

<PAGE>

<TABLE>
<CAPTION>
Number                                            Description
------                                            -----------
<C>    <S>

10.58  Continuing Guaranty Agreement between Fleet Capital Corporation and "Borrowers" known as IDS
         Engineering, Inc., Thermaire, Inc., Constant Power Manufacturing, Inc., Industrial Data Systems,
         Inc., IDS Engineering Management, LC, Petrocon Engineering, Inc., Triangle Engineers and
         Constructors, Inc., Petrocon Systems, Inc., Petrocon Engineering of Louisiana, Inc., R.P.M.
         Engineering, Inc., Petrocon Construction Resources, Inc., Alliance Engineering Associates, Inc.,
         dated December 21, 2001 (18)

10.59  Amended and Restated Patent Security Agreement between Petrocon Engineering, Inc. and Fleet
         Capital Corporation dated December 21, 2001 (18)

10.60  Amended and Restated Patent Security Agreement between Petrocon Technologies, Inc. and Fleet
         Capital Corporation dated December 21, 2001 (18)

10.61  Amended and Restated Trademark Security Agreement between R.P.M. Engineering, Inc. and Fleet
         Capital Corporation dated December 21, 2001(18)

10.62  Intercreditor Agreement by and among Fleet Capital Corporation, Equus II Incorporated, Petrocon
         Engineering, Inc. (Borrower) together with the Loan Party (Industrial Data Systems Corporation,
         IDS Engineering, Inc., Thermaire, Inc., Constant Power Manufacturing, Inc., Industrial Data
         Systems, Inc., IDS Engineering Management, LC, Triangle Engineers and Constructors, Inc.,
         Petrocon Systems, Inc., Petrocon Engineering of Louisiana, Inc., R.P.M. Engineering, Inc.,
         Petrocon Construction Resources, Inc., Petrocon Technologies, Inc., and Alliance Engineering
         Associates, Inc. dated December 21, 2001 (18)

10.63  Second Amendment and Restated Lease Agreement between Corporate Property Associates 4 and
         Petrocon Engineering, Inc. for Beaumont office space dated February 28, 2002 (19)

10.64  Guaranty and Suretyship Agreement between Industrial Data Systems Corporation and corporate
         Property Associates 4 dated April 26, 2002 (19)

10.65  ENGlobal Corporation Incentive Bonus Plan dated June 12, 2002 (19)

10.66  Lease Agreement between Petrocon Engineering, Inc. and Phelan Investments on July 25, 2002 (20)

10.67  Second Amendment to Second Amended and Restated Loan and Security Agreement as of July 31,
         2002 between IDS Engineering and Subsidiaries and Fleet Capital Corporation (20)

10.68  Amendment to Intercreditor Agreement between Fleet Capital Corporation, Equus II Incorporated
         and ENGlobal Corporation dated July 31, 2002 (20)

10.69  Fifth Amendment of Lease Agreement between IDS and 600 C.C. Business Park Ltd. (20)

 11.1  Statement Regarding Computation of Per Share Earnings (13)

 21.1  Subsidiaries of the Registrant (21)

 23.3  Consent of Gardere Wynne Sewell LLP (included as Ex 8.1) (13)(14)

 24.1  Power of Attorney (12)

 99.2  Press Release dated August 1, 2001 announcing signing of definitive merger agreement with
         Petrocon Engineering, Inc. (11)

 99.3  Press Release dated December 24, 2001 announcing completion of merger with Petrocon
         Engineering, Inc. (16)

 99.4  Charter of Compensation Committee dated June 6, 2002 (19)

 99.5  Audit Committee Charter dated June 6, 2002 (19)

 99.6  Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Second Quarter 2002
         (19)

 99.7  Certification Pursuant to Section 906 of the Sarbanes-Oxley Act for 2002 for Third Quarter 2002
         (20)

 99.8  Certification Pursuant to Section 906 of the Sarbanes-Oxley Act for 2002 for Year Ended December
         31, 2002 (21)
</TABLE>

                                      56

<PAGE>

--------
(1) Exhibits incorporated by reference on the Company's Registration Statement
    on Form 10-SB filed with the Securities and Exchange Commission on January
    27, 1997.
(2) Exhibits incorporated by reference on the Company's Annual Report on Form
    10-KSB/A for the year ended December 31, 1996 filed with the Securities and
    Exchange Commission on May 14, 1997.
(3) Exhibits incorporated by reference on the Company's Annual Report on Form
    10-KSB/A for the year ended December 31, 1997 filed with the Securities and
    Exchange Commission on April 10, 1998.
(4) Exhibits incorporated by reference on the Company's Form 8-K filed April
    10, 1998 and Form 8-K/A filed April 29, 1998.
(5) Exhibits incorporated by reference on the Company's Annual Report on Form
    10-KSB/A for the year ended December 31, 1998.
(6) Exhibit incorporated by reference by the Company's Quarterly Report on Form
    10-QSB for the quarter ended September 30, 1999 filed with the Securities
    and Exchange Commission on November 15, 1999.
(7) Exhibits incorporated by reference on the Company's Annual Report on Form
    10-KSB for the year ended December 31, 1999.
(8) Exhibit incorporated by reference on the Company's Quarterly Report on Form
    10-QSB for the quarter ended March 31, 2000 filed with the Securities and
    Exchange Commission on May 15, 2000.
(9) Exhibit incorporated by reference on the Company's Quarterly Report on Form
    10-QSB for the quarter ended June 30, 2000 filed with the Securities and
    Exchange Commission on August 14, 2000.
(10) Exhibit incorporated by reference on the Company's Quarterly Report on
     Form 10-QSB quarter ended September 30, 2000 filed with the Securities and
     Exchange Commission on November 13, 2000.
(11) Exhibit incorporated by reference on the Company's Quarterly Report on
     Form 10-QSB for the quarter ended June 30, 2001 filed with the Securities
     and Exchange Commission on August 14, 2001.
(12) Exhibit incorporated by reference on Form S-4 filed with the Securities
     and Exchange Commission on August 24, 2001.
(13) Exhibit incorporated by reference on Amendment One to Form S-4 filed with
     the Securities and Exchange Commission on October 19, 2001.
(14) Exhibit incorporated by reference on Amendment Two to Form S-4 filed with
     the Securities and Exchange Commission on November 6, 2001.
(15) Exhibit incorporated by reference on Amendment Three to Form S-4 filed
     with the Securities and Exchange Commission on November 16, 2001.
(16) Exhibit incorporated by reference on Form 8-K filed with the Securities
     and Exchange Commission on January 7, 2002.
(17) Exhibit incorporated by reference on Post Effective Amendment filed with
     the Securities and Exchange Commission on January 30, 2002.
(18) Exhibits incorporated by reference on the Company's Annual Report on Form
     10-KSB for the year ended December 31, 2001.
(19) Exhibit incorporated by reference on the Company's Quarterly Report on
     Form-10Q for the quarter ended June 30, 2002 filed with the Securities and
     Exchange Commission on August 12, 2002.
(20) Exhibit incorporated by reference on the Company's Quarterly Report on
     Form-10Q for the quarter ended September 30, 2002 filed with the
     Securities and Exchange Commission on November 14, 2002.
(21) Filed herewith.

                                      57

<PAGE>

                                  SIGNATURES

   In accordance with Section 12 of the Securities Exchange Act of 1934, the
Registrant has caused this Annual Report on Form 10-K to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                          ENGlobal CORPORATION

Dated:  March 25, 2003

                                              By:       /s/  MICHAEL L. BURROW
                                                  ------------------------------
                                                  Michael L. Burrow, P.E.,
                                                  Chairman of the Board, Chief
                                                    Executive Officer, Director

                                              By:       /s/  WILLIAM A. COSKEY
                                                  ------------------------------
                                                  William A. Coskey, P.E.,
                                                  President, Chief Operating
                                                  Officer, Director

                                              By:       /s/  HULDA L. COSKEY
                                                  ------------------------------
                                                  Hulda L. Coskey,
                                                  Chief Governance Officer,
                                                  Secretary, Director

                                              By:       /s/  JIMMIE N. CARPENTER
                                                  ------------------------------
                                                  Jimmie N. Carpenter, Director

                                              By:       /s/  DAVID W. GENT
                                                  ------------------------------
                                                  David W. Gent, P.E., Director

                                              By:       /s/  RANDALL B. HALE
                                                  ------------------------------
                                                  Randall B. Hale, Director

                                              By:       /s/  DAVID C. ROUSSEL
                                                  ------------------------------
                                                  David C. Roussel, Director

                                      58

<PAGE>

                                 CERTIFICATION

I, Michael L. Burrow, certify that:

   1.  I have reviewed this annual report on Form 10-K of ENGlobal Corporation
for 2002;

   2.  Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this annual
report;

   3.  Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

   4.  The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

       a) designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this annual report
          is being prepared;

       b) evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date
          of this annual report (the "Evaluation Date"); and

       c) presented in this annual report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

   5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent functions):

       a) all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

       b) any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

   6. The registrant's other certifying officers and I have indicated in this
annual report whether there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: March 25, 2003


                                                  /s/  MICHAEL L. BURROW P. E.
                                                  -----------------------------
                                                  Michael L. Burrow
                                                  Chief Executive Officer

                                      59

<PAGE>

                                 CERTIFICATION

I, Robert W. Raiford, certify that:

   1.  I have reviewed this annual report on Form 10-K of ENGlobal Corporation
for 2002;

   2.  Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this annual
report;

   3.  Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

   4.  The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

       a) designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this annual report
          is being prepared;

       b) evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date
          of this annual report (the "Evaluation Date"); and

       c) presented in this annual report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

   5.  The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent functions):

       a) all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

       b) any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

   6.  The registrant's other certifying officers and I have indicated in this
annual report whether there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: March 25, 2003


                            /s/  ROBERT W. RAIFORD
                            -----------------------
                            Robert W. Raiford
                            Chief Financial Officer

                                      60