Use these links to rapidly review the documentTABLE OF CONTENTS INDEX TO FINANCIAL STATEMENTS





UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWashington, DC 20549

---

FORM 10-K

---

|ý                                                                                            | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934    
|-------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------
|For The Fiscal Year Ended December 31, 2007                                                 
|OR                                                                                          
|o                                                                                            | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|For the Transition Period
From                             to           
                  .

COMMISSION FILE NUMBER: 0-27644

---

DG FastChannel, Inc.(Exact Name of Registrant as Specified in its Charter)

|Delaware(State or Other Jurisdiction of
Incorporation or Organization)                                                     |  | 94-3140772(I.R.S. Employer
Identification Number)
|-------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------------------
|750 West John Carpenter Freeway, Suite 700
Irving, Texas 75039(Address Of Principal Executive Offices, Including Zip Code)
|(972) 581-2000(Registrant's Telephone Number, Including Area Code)                                                        

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of each exchange on which registeredCommon Stock, $0.001 par value

Nasdaq Global Market


Securities
registered pursuant to Section 12(g) of the Act:None

---

Indicate
by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o    No ý

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange
Act. Yes o    No ý

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past
90 days. Yes ý    No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference
in Part III of this Form 10-K or any amendment to this Form 10-K. ý

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definition of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

|Large accelerated filer o |  | Accelerated filer ý |  | Non-accelerated filer o (Do not check if a smaller reporting company) |  | Smaller reporting company o
|------------------------- |  | ------------------- |  | --------------------------------------------------------------------- |  | ---------------------------

Indicate
by check mark if the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes o    No ý

The aggregate market value of the Common Stock held by non-affiliates of the registrant, computed by reference to the closing price and shares
outstanding, was approximately $392 million as of December 31, 2007, and approximately $270 million as of June 30, 2007, the last business day of the registrant's most
recently completed second quarter. Shares of Common Stock held by each officer and director of the registrant and by each person who may be deemed to be an affiliate have been excluded. This
determination of affiliate status is not necessarily a conclusive determination for other purposes.

As
of March 11, 2008, the registrant had 17,916,644 shares of Common Stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE



---





DG FASTCHANNEL, INC.

The discussion in this Report contains forward-looking statements that involve risks and uncertainties. The statements contained in this Report that are not
purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Words such as "anticipates," "believes," "plans," "expects," "future," "intends," and similar expressions are used to identify forward-looking statements. All forward-looking statements
included in this document are based on information available to the Company on the date hereof, and we assume no obligation to update any such forward-looking statements, except as required by law.
The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those discussed in
"Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" as well as those discussed elsewhere in this Report, and the risks discussed in the Company's
other filings with the United States Securities and Exchange Commission.

TABLE OF CONTENTS



|         |  | PART I                                                                                                       |  |   
|-------- |  | ------------------------------------------------------------------------------------------------------------ |  | --
|ITEM 1.  |  | BUSINESS                                                                                                     |  | 4 
|         |  | General                                                                                                      |  | 4 
|         |  | Available Information                                                                                        |  | 6 
|         |  | Industry Background                                                                                          |  | 6 
|         |  | Services                                                                                                     |  | 7 
|         |  | Markets and Customers                                                                                        |  | 10
|         |  | Sales, Marketing and Customer Service                                                                        |  | 11
|         |  | Competition                                                                                                  |  | 12
|         |  | Intellectual Property and Proprietary Rights                                                                 |  | 13
|         |  | Employees                                                                                                    |  | 13
|ITEM 1A. |  | RISK FACTORS                                                                                                 |  | 13
|ITEM 1B. |  | UNRESOLVED STAFF COMMENTS                                                                                    |  | 24
|ITEM 2.  |  | PROPERTIES                                                                                                   |  | 24
|ITEM 3.  |  | LEGAL PROCEEDINGS                                                                                            |  | 25
|ITEM 4.  |  | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                                          |  | 25
|         |  | PART II                                                                                                      |  |   
|ITEM 5.  |  | MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |  | 26
|ITEM 6.  |  | SELECTED FINANCIAL DATA                                                                                      |  | 28
|ITEM 7.  |  | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS                        |  | 30
|         |  | Introduction                                                                                                 |  | 30
|         |  | Cautionary Note Regarding Forward-Looking Statements                                                         |  | 31
|         |  | Overview                                                                                                     |  | 31
|         |  | Results of Operations                                                                                        |  | 35
|         |  | Financial Condition                                                                                          |  | 38
|         |  | Liquidity and Capital Resources                                                                              |  | 40
|         |  | Critical Accounting Policies                                                                                 |  | 42
|         |  | New Accounting Pronouncements                                                                                |  | 44
|         |  | Contractual Payment Obligations                                                                              |  | 45
|         |  | Off-Balance Sheet Arrangements                                                                               |  | 45

2

---



|ITEM 7A.   |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                                     |  | 45
|---------- |  | ---------------------------------------------------------------------------------------------- |  | --
|ITEM 8.    |  | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                                    |  | 46
|ITEM 9.    |  | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE           |  | 46
|ITEM 9A.   |  | CONTROLS AND PROCEDURES                                                                        |  | 46
|ITEM 9B.   |  | OTHER INFORMATION                                                                              |  | 51
|           |  | PART III                                                                                       |  |   
|ITEM 10.   |  | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE                                         |  | 52
|ITEM 11.   |  | EXECUTIVE COMPENSATION                                                                         |  | 58
|ITEM 12.   |  | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |  | 76
|ITEM 13.   |  | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE                      |  | 78
|ITEM 14.   |  | PRINCIPAL ACCOUNTING FEES AND SERVICES                                                         |  | 79
|           |  | PART IV                                                                                        |  |   
|ITEM 15.   |  | EXHIBITS, FINANCIAL STATEMENT SCHEDULES                                                        |  | 80
|SIGNATURES |  | 81                                                                                            

3

---





DG FASTCHANNEL, INC.        PART I

ITEM 1.    BUSINESS

General

DG FastChannel, Inc. (the "Company" or "DGF") is the leading provider of digital technology services that enable the electronic delivery of advertisements,
syndicated programs, and video news releases to traditional broadcasters and other media outlets. We operate two nationwide digital networks out of our Network Operation Centers, located in Irving,
Texas ("Irving NOC") and Atlanta, Georgia ("Atlanta NOC"), which link more than 5,000 advertisers, advertising agencies and content owners with more than 21,000 radio, television, cable, network and
print publishing destinations electronically throughout the United States and Canada. Through our NOCs, we deliver video, audio, image and data content that comprise transactions among advertisers,
content owners, and various media outlets, including those in the broadcast industries. We offer a variety of other ancillary products that serve the advertising industry.

For
the year ended December 31, 2007, we provided delivery services for 18 of the top 25 advertisers, as ranked by Ad Age. The majority of our revenue is derived from multiple
services relating to electronic delivery of video and audio advertising content. Our primary source of revenue is the delivery of
television and radio advertisements, or spots, which is typically performed digitally but sometimes physically. We offer a digital alternative to dub and ship delivery of spot advertising. We
generally bill our services on a per transaction basis.

Our
services include online creative research, media production and duplication, distribution, management of existing advertisements and broadcast verification. This suite of innovative
services addresses the needs of our customers at multiple stages along the value chain of advertisement creation and delivery in a cost-effective manner and helps simplify the overall
process of content delivery. Information regarding the Company's business segments is presented in the Consolidated Financial Statements filed herewith.

The
Company was organized in 1991 and is incorporated in Delaware. Over the past five years, the Company has completed several strategic transactions including the following:



4

---







5

---





Available Information

We file annual reports, quarterly reports, proxy statements and other documents with the Securities and Exchange Commission ("SEC") under the Securities Exchange
Act of 1934 (the "Exchange Act"). The public may read and copy any materials that we file with the SEC at the SEC's Public Reference Room at 100 F Street N.E., Washington, D.C. 20549. The
public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Also, the SEC maintains a website that contains
reports, proxy and information statements, and other information regarding issuers, including us, that file electronically with the SEC. The public can obtain any documents that we file with the SEC
at http://www.sec.gov.

We
also make available free of charge through our website (www.dgfastchannel.com) our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q,
Current Reports on Form 8-K, and, if applicable, amendments to those reports filed or furnished pursuant to the Exchange Act as soon as reasonably practicable after we
electronically file such material with, or furnish it to, the SEC.

Industry Background

There are approximately 11,000 commercial radio and 4,500 television, cable and network broadcast stations in the United States. These stations primarily generate
revenue by selling airtime to advertisers. In addition, there are approximately 8,100 daily and weekly newspapers in circulation in the United States. Newspapers also primarily generate revenues from
advertising. Advertising is most frequently produced under the direction of advertising agencies for large national or regional advertisers or by station personnel for local advertisers. Television
advertising is characterized as network or spot, depending on how it is purchased and distributed. Network advertising typically is delivered to stations as part of a network feed (bundled with
network programming), while spot advertising is delivered to stations independently of other programming content.

Advertising
agencies and advertisers use third-party service companies to ensure their media assets are delivered to multiple broadcast destinations on a time-sensitive
basis. Certain advertising campaigns can be extremely complex and include dozens of commercial television and radio spots which may require delivery to hundreds of discrete media locations across the
United States. Additionally, advertising agencies and advertisers require certain quality control standards, web-based order management capabilities and certain tagging/editing functions
by the third party service provider. Finally, these service providers must offer immediate confirmation of the delivery of the commercial content to the media outlet and detailed billing services.

Spot
advertising airtime is typically purchased by advertising agencies or media buying firms on behalf of advertisers. Advertisers, their agencies and media buying firms select
individual stations or groups of stations to support marketing objectives, which usually are based on the stations' geographic and demographic characteristics. The actual commercials or spots are
typically produced at a digital production studio and recorded on digital tape. Variations of the spot intended for specific

6

---



demographic
groups are also produced at this time. The spots undergo a review of quality and content before being cleared for distribution to broadcast stations, and can be delivered physically, via
the traditional dub and ship method, or electronically.

While
many radio and television broadcasters now embrace digital technology for much of their production processes and in-station media management, current methods for the
distribution of audio and video advertising content still include manual duplication and physical delivery of analog tapes. Many companies, commonly known as dub and ship houses, duplicate audio and
video tapes, assemble them according to agency specified bills of material and package them for air express delivery. Advertisers and their agencies can choose to have advertising content delivered
electronically via the Internet and satellite transmissions. Electronic transmission has several advantages over dub and ship delivery, including: cost, transmission time, labor, materials, quality of
content and control of distribution. The amount of advertising content transmitted electronically has steadily increased, and we estimate that approximately 95% of radio spots and approximately 50% of
video spots are now electronically distributed. We believe that these figures will continue to grow as advertisers continue to take advantage of the benefits of electronic distribution.

Radio
and television continue to attract significant portions of the advertising dollars spent by advertisers and advertising agencies and represent powerful mediums for
cost-effectively reaching large, targeted audiences and offer the accountability and returns that advertisers increasingly demand.

Services

Through our suite of innovative services, we seek to address the needs of advertisers at various stages along the value chain of advertisement creation and
delivery. These include idea generation, production and duplication, content distribution, media asset management and broadcast verification products. By offering services that encompass multiple
stages of content creation and delivery, we are able to simplify the workflow process for advertisers. We believe our solutions offer advertisers tools essential to the creation and strategic
distribution of advertisements in a cost-effective manner. Our services address our clients' needs for efficient, accurate and reliable solutions for the development and delivery of
advertising content across a wide spectrum of media, and include the following offerings:

Advertising Distribution.We provide primarily electronic and, to a lesser extent, physical distribution of broadcast
advertising content to broadcast stations throughout the United States and Canada. Through our Irving NOC, we operate a digital network, currently connecting more than 5,000 advertisers and
advertising agencies with more than 4,000 television, cable and network broadcast destinations, approximately 10,000 radio stations, and over 6,500 print publishing destinations across the United
States and Canada. Our network enables the rapid, cost-effective and reliable electronic transmission of audio and video spots and other content and provides a high level of quality,
accountability and flexibility to both advertisers and broadcasters. Our technologically advanced digital network delivers near master quality audio or video to broadcasters, which is equal or
superior to the content currently delivered on dub and ship analog tapes. Our network routes transmissions to stations through an automated online transaction and delivery system, enabling delivery in
as little as one hour after an order is received.



7

---





Video
and audio transmissions are received at designated television and radio stations on DG FastChannel Spot Boxes, Client Workstations and Digital Media Managers. The servers enable
stations to receive and play back material delivered through our digital distribution network. The units are owned by us and typically installed in the master control or production area of the
stations. Upon receipt, station personnel generally review the content and transfer the spot to a standardized internal station and format for subsequent broadcast. Through our Irving NOC, we monitor
the spots stored in each of our servers and ensure that space is always available for new transmissions. We can quickly transmit video or audio at the request of a station or in response to a customer
who wishes to alter an existing order, allowing us to effectively adapt to customer needs and to distribute to hundreds of locations in as little as one hour, which would be impossible for traditional
physical dub and ship houses.

We
offer various levels of digital video and audio distribution services from our Irving NOC to advertisers distributing content to broadcasters. These include the following: DGFC
Priority, a service which guarantees arrival of the first spot on an order within one hour; DGFC Express, which guarantees arrival within four hours; DGFC Standard, which guarantees arrival by noon
the next day; and DGFC Economy, which guarantees arrival by noon on the second day. We also offer a set of premium services enabling advertisers to distribute audio or video spots provided after
normal business hours.

In
addition to our standard services, we have developed unique products to service customers with particular time-sensitive delivery needs, including the delivery of
political advertising during election campaigns, providing a rapid response mechanism for candidates and issue groups.

Long-form Programming Distribution.The Company also delivers its digital video broadcast services through our Digital Media
Gateway® ("DMG"). The DMG consists of hardware and a suite of software applications that enable content creators and distributors to ingest, digitize, transport, store and prepare digital
video media assets for broadcast. The DMG incorporates a sophisticated IP multicast network of satellites and can deliver all forms of video content including news, Video News Releases ("VNR"s),
syndicated programming, infomercials, and Electronic Press Kits (EPKs). Another feature of the DMG is a terrestrial-based return-path network, which automatically tracks and notifies the
Atlanta NOC of transmission failures, system health problems and content usage data. When notified of a transmission failure, the system automatically resends lost data packets using the minimum
bandwidth necessary to complete the transmission. The DMG also uses the terrestrial network to send notification that the complete digital video transmission has been received in the DMG server at the
broadcast television station. This system is fully automated and involves only minimal intervention by station technicians and customer support staff.

8

---



The
DMG platform consists of both hardware and software applications. These applications are responsible for three main tasks: managing the flow of digital video content from its source
to Pathfire-enabled digital uplinks; managing the transmission of digital video content using Pathfire's IP multicast store-and-forward software algorithms from the digital
uplink system to DMG caching servers at the stations; and managing the workflows for video assets from the DMG caching servers through various station systems.

The
first group of applications, Pathfire DMG submission and associated tools, works with both analog and digital video. If post-production output is on videotape, Pathfire's
software digitizes or encodes the video into the appropriate digital format and delivers it to the uplink system. If post-production output is in digital video format, the application
checks the digital formatting, makes any necessary changes, extracts the video attributes as metadata and pulls the digital files into the uplink transmission system.

The
second group of applications stores the content in the uplink system, prepares it for the satellite uplink by managing the transmission scheduling based on bandwidth and Service
Level Agreement (SLA) requirements and then sends the video through the satellite network to the DMG server at the receiving station. The distribution system is capable of managing transmission over
the multicast satellite network and the Internet simultaneously. The distribution system repairs any lost data either by employing a packet-based FEC algorithm or by retransmitting missing data based
on an intelligent retry scheme built into the multicast protocol, or a combination of both. The receiving system sends confirmation that the digital files have been received through the Internet-based
return path network to the Atlanta NOC.

The
third group of applications provides asset management functionality and manages the flow of content once it is received at the station by the DMG server. These applications provide
stations with metadata, which helps the stations organize and manage the video for preview and for moving high resolution content from the DMG server through the station's infrastructure to the
station's on-air system. Pathfire's asset management products in the station allow content to be moved as analog video, SDI video or as a digital file. Interfaces have also been designed
to deliver content and frame accurate metadata to the station's edit systems, newsroom computer systems, traffic systems, automation systems and play-to-air servers.

The
Pathfire DMG platform includes several content-specific solutions such as DMG Syndication, DMG News and DMG EPKs.

For
syndicated television shows and movies, Pathfire created Pathfire DMG Syndication. The application suite enables syndicators to deliver, track, manage and verify both standard
definition and high definition programming to broadcast stations more efficiently. By automating processes, providing tracking information and greatly reducing missed feeds, Pathfire Syndication
facilitates content delivery between syndicators and stations. Automated content delivery to broadcast stations through the Pathfire network minimizes the need to schedule or monitor satellite feeds
and eliminates the need for tape. Broadcast-quality content arrives on Pathfire servers at stations, where users can access and manage content and metadata through the DMG desktop application.
Pathfire DMG Syndication also integrates
with existing downstream gear and helps with automation tasks at the station reducing manual labor costs. Pathfire DMG Syndication delivers frame-accurate timing sheets and desktop control for program
directors and traffic managers, significantly reducing show preparation labor because station personnel no longer have to manually time syndicated show segments.

9

---





Online Creative Research.We own and maintain an online database of content and credits of U.S. television commercials for
the advertising and TV commercial production industry. We believe that this is the most comprehensive online television commercial information service available to advertising agencies and production
companies. Our SourceEcreative (formerly known as "Source TV") database includes information relating to commercials, individuals and companies. Customers can use our robust search engine specifically
designed for the advertising industry. SourceEcreative allows users to find out which director, post house, composer or other production resource worked on specific spots, enabling advertising
agencies to identify creative and production resources, and to accelerate their creative development process. Information can be provided via fax, phone, e-mail or over the Internet.
SourceEcreative services most of the major U.S. advertising agencies and production companies, as well as television networks, programs and industry associations.

Online Advertising Solutions.Through our relationship with Enliven, we offer an online advertising campaign management and
deployment service distributed by Enliven's "Unicast Advertising Platform" ("UAP"). UAP permits publishers, advertisers, and their agencies to manage the complex process of deploying online
advertising campaigns. This process includes creating the advertising assets, selecting the sites on which the advertisements will be deployed, setting the campaign parameters (ad rotation, the
frequency with which an ad may be deployed, and other metrics), deployment, and tracking of campaign results.

UAP
integrates creative assembly with campaign management and detailed performance analysis. It has the broad capabilities to deliver ad formats and media types, including several
different video formats, 3D content, and all major "rich media" units.

We
offer these advertising formats delivered through UAP to customers, charging them in the standard manner consistent with industry practices, with fees based on the number of times an
advertisement is deployed (i.e., on a "CPM", or cost per thousand impression basis). CPM fees vary by type of advertisement, with static ads realizing
relatively low fees and rich media adsparticularly video adsrealizing higher fees.

Media Production and Duplication.Our production and duplication capabilities allow us to provide customers with ancillary
services, which are offered in addition to our primary distribution service. Our services include storage of client masters or storyboards, editing of materials, tagging content, dubbing, video
duplication and copying of media onto various physical multimedia formats, such as CD, DVD or tape. We believe these add-on service offerings allow us to better service our customers by
reducing the number of vendors necessary to create and distribute advertisements.

Media Asset Management.Our digital media asset management solution simplifies spot management, access, storage and
collaboration for our customers. Our media asset management solution is integrated with our distribution system, enabling automatic archiving of trafficked spots, online search,
send-for-review and review-and-approval capabilities, automated digital storyboarding, streaming previews, a comprehensive order and market data history
for each spot, script attachment capability and online search, sort, retrieve and hardcopy fulfillment.

Broadcast Business Intelligence Products.Our broadcast verification solution, through various alternative detection
networks, allows our customers to monitor and confirm accurate airplay of their broadcast commercials. This service offering relies on remotely controlled tuners and servers operated by others in
secure locations to monitor the stations in each market.

Markets and Customers

A large portion of DGF's revenue is derived from the delivery of spot radio and television advertising to broadcast stations, cable systems and networks. DGF
derives revenue from brand advertisers and advertising agencies, and from its marketing partners, which are typically dub and ship

10

---



houses
that have signed agreements with DGF to consolidate and forward the deliveries of their advertising agency customers to broadcast stations, cable systems and networks via DGF's electronic
delivery service in exchange for price discounts from DGF. The relative volumes of advertisements distributed by DGF are representative of the five leading national advertising categories of
automotive, retail, business and consumer services, food and related products and entertainment. The volume of advertising from these segments is subject to seasonal and cyclical variations.

Sales, Marketing and Customer Service

Brand Strategy.DGF's brand strategy is to position itself as the standard transaction method for the radio, television,
cable, and network broadcast industries. DGF focuses its marketing messages and programs at multiple segments within the advertising and broadcast industries. Each of the segments interacts with DGF
for a different reason. Agencies purchase services from DGF on behalf of their
advertisers. Production studios facilitate the transmission of audio and video to either the Irving or Atlanta NOCs. Production studios and dub and ship houses resell delivery services to agencies.
Stations join the network to receive the content from their customers: the agencies and advertisers.

Internet/E-Commerce Strategy.The SpotCentral online order entry and management system adds functionality to our
online management tool that opens up our network so customers can see the status of their media asset as it moves from endpoint to endpointfrom the time it leaves their possession until
it arrives at the media outlet. With new system architecture and user-friendly applications, SpotCentral provides advertisers and agencies with an intuitive web portal to visualize and
manage the distribution of their valuable advertising content. Users can upload spots, choose or create new destination groups, attach traffic instructions, view invoices, distribute media
electronically to thousands of destinations across DGF's massive digital network and confirm delivery at the station level through DGF's powerful new media server, the DG FastChannel Spot Box. Users
have immediate access to key statistics, order status and other data, while workflow automation tools help user groups save routing instructions and destination paths for repeat orders. Users can
search billing history and view invoices from any web-connected location. Customized search features let users research order history by brand, service level or transmission date. In
addition, spots can be previewed at any time of the day or point in the order process. This design introduces new levels of simplicity, transparency, accountability and customer satisfaction to the
spot distribution process.

Sales.DGF employs a direct sales force that calls on various departments at advertising agencies to communicate the
capabilities and comparative advantages of DGF's electronic distribution system and related products and services. In addition, DGF's sales force calls on corporate advertisers who are in a position
to either direct or influence agencies in directing deliveries to DGF. A separate staff sells to and services audio and video dealers, who resell DGF's distribution services. DGF currently has
regional sales offices in New York, Los Angeles and Chicago. DGF's sales force includes regional sales, inside sales, and telemarketing personnel.

Marketing.DGF's marketing programs are directed to stimulate demand with an emphasis on popularizing the benefits of digital
delivery, including fast turnaround (same day services), increased flexibility, higher quality, and greater reliability and accountability. These marketing programs include direct mail and
telemarketing campaigns, newsletters, collateral material (including brochures, data sheets, etc.), application stories, and corporate briefings in major United States cities. DGF also engages in
public relations activities including trade show participation, the stimulation of articles in the trade and business press, press tours and advertisements in advertising and broadcast oriented trade
publications.

DGF
markets to broadcast stations to arrange for the placement of its Digital Media Managers, and DG FastChannel Spot Boxes for the receipt of audio and video advertisements.

11

---



Customer Service.DGF's approach to customer service is based on a model designed to provide focused support from key market
centered offices, located in Los Angeles, Dallas, Chicago, Detroit, New York and San Francisco. Clients work with specific, assigned account coordinators to place production service and distribution
orders. National distribution orders are electronically routed to the NOCs for electronic distribution or, for off-line destinations, to DGF's national duplication center in Louisville,
Kentucky. DGF's distributed service approach provides direct support in key market cities enabling DGF to develop closer relationships with clients as well as the ability to support client needs for
local production services. DGF also maintains a customer service team dedicated to supporting the needs of radio, television, and network stations. This support is available 7 days a week,
24 hours a day, to respond to station requests for information, traffic instructions or additional media. Providing direct support alleviates the need for client traffic departments to deal
with individual stations or the challenges of staffing for off-hours support. DGF's customer service operation centers are linked to DGF's order management and media storage systems, and
national distribution network. These resources enable DGF to manage the distribution of client orders to the fulfillment location best suited to meet critical customer requirements as well as
providing order status and fulfillment confirmation. This distribution model also provides DGF with significant redundancy and re-route capability, enabling DGF to meet customer needs when
weather or other conditions prevent deliveries using traditional courier services.

Competition

Competition within the markets for media distribution is intense. Numerous companies already distribute video and other content to a variety of destinations.
Companies such as Google TV Ads, Comcast ADN and TelAmerica deliver television advertising spots to satellite TV systems and/or cable head ends. Recently, Microsoft, Google, AOL, and other large media
companies have acquired or developed software platforms and technologies to participate in the media distribution marketplace. At the same time, many companies, including Akamai, Limelight Networks,
Eyeblaster, and Eyewonder are implementing technologies to distribute video to the established traditional channels and new media outlets. Numerous companies such as Radiance are offering technologies
to facilitate the distribution of video through variety of means.

We
compete with other companies that are focusing or may in the future focus significant resources on developing and marketing products and services that will compete with ours. We
believe that our ability to compete successfully depends on a number of factors, both within and outside of our control, including: (1) the price, quality and performance of our products and
those of our competitors; (2) the timing and success of new product introductions; (3) the emergence of new technologies; (4) the number and nature of our competitors in a given
market; (5) the protection of intellectual property rights; and (6) general market and economic conditions.

DGF
also competes with a variety of dub and ship houses and production studios that have traditionally distributed taped advertising spots via physical delivery. As local distributors,
these entities have long-standing ties with advertising agencies that are often difficult for DGF to
replace. In addition, these dub and ship houses and production studios often provide an array of ancillary video services, including archival storage and retrieval, closed captioning and format
conversions, enabling them to deliver to their advertiser and agency customers a full range of customizable, media postproduction, preparation, distribution and trafficking services. DGF plans to
continue pursuing potential dub and ship house partners where such partnerships make strategic sense.

In
the video marketplace, DGF competes with dub and ship houses across the country but additionally with one or more satellite-based video distribution networks. DGF also anticipates
that certain common and/or value-added telecommunications carriers may develop and deploy high bandwidth network services targeted at the advertising and broadcast industries, although DGF believes
that no such carriers have yet begun spot distribution.

12

---





DGF expects competition to continue to intensify as existing and new competitors begin to offer products, services, or systems that compete with our products. Our current or future
competitors, many of whom, individually or together with their affiliates, have substantially greater financial resources, research, and development resources, distribution, marketing, and other
capabilities than us, may apply these resources and capabilities to compete successfully against our products and service. A number of the markets in which we sell our products and services are also
served by technologies that currently are more widely accepted than ours. Although we believe that our products and services are less expensive to use and more functional than competing products and
services that rely on other technologies, it is uncertain whether our potential customers will be willing to make the initial capital investment that may be necessary to convert to our products and
services. The success of our systems against these competing technologies depends in part upon whether our systems can offer significant improvements in productivity and sound and video quality in a
cost-effective manner. It is uncertain whether our competitors will be able to develop systems compatible with, or that are alternatives to, our proprietary technology or systems. It is
also not certain that we will be able to compete successfully against current or future competitors or that competitive pressures faced by us will not materially adversely affect our business,
operating results, and financial condition.

Intellectual Property and Proprietary Rights

DGF primarily relies upon a combination of copyright, trademark and trade secret laws and license agreements to establish and protect proprietary rights in its
technologies. DGF currently has 8 patents issued with expiration dates ranging from April 2020 to August 2024 and five other patent applications pending. DGF also has 38 trademark registrations, 11
trademark applications and approximately 26 copyright registrations.

Employees

As of December 31, 2007, DGF had a total of 552 employees, including 100 in research and development, 38 in sales and marketing, 347 in operations, and 67
in finance and administration; 546 of these employees are located in the United States and 6 are located in the United Kingdom. DGF's employees are not represented by a collective bargaining agreement
and DGF has not experienced a work stoppage. DGF considers its relations with its employees to be good.

DGF's
business and prospects depend in significant part upon the continued service of its key management, sales and marketing and administrative personnel. The loss of key management or
technical personnel could materially adversely affect DGF's operating results and financial condition. DGF believes that its prospects depend in large part upon its ability to attract and retain
highly skilled managerial, sales and marketing and administrative personnel. Competition for such personnel is intense, and DGF may not be successful in attracting and retaining such personnel.
Failure to attract and retain key personnel could have a material adverse effect on DGF's operating results and financial condition.

ITEM 1A.    RISK FACTORS

In evaluating an investment in our Company, the following risk factors should be considered.

Risks Relating to the Industry

The media distribution products and services industry is divided into several distinct markets, some of which are relatively mature while others are growing rapidly. If the
mature markets begin to decline at a time when the developing markets fail to grow as anticipated, it will be increasingly difficult to maintain profitability.

To
date, our design and marketing efforts for our products and services have involved the identification and characterization of the broadcast market segments within the media
distribution

13

---



products
and services industry that will be the most receptive to our products and services. We may not have correctly identified and characterized such markets and our planned products and services
may not address the needs of those markets. Furthermore, our current technologies may not be suitable for specific applications within a particular market and further design modifications, beyond
anticipated changes to accommodate different markets, may be necessary.

While
the electronic distribution of media has been available for several years and growth of this market is modest, many of the products and services now on the market are relatively
new. It is difficult to predict the rate at which the market for these new products and services will grow, if at all. Even if the market does grow, it will be necessary to quickly conform our
products and services to customer needs and emerging industry standards in order to be a successful participant in those markets, such as the market for HD spots. If the market fails to grow, or grows
more slowly than anticipated, it will be difficult for any market participant to succeed and it will be increasingly difficult for us to achieve and maintain profitability.

To
achieve and sustain profitability and growth, we must expand our product and service offerings beyond the broadcast markets to include additional market segments within the media
distribution products and services industry. Potential new applications for our existing products in new markets include distance learning and training, finance and retail. While our products and
services could be among the first commercial products that may be able to serve the convergence of several industry segments, including digital networking, telecommunications, compression products and
Internet services, our products and services may not be accepted by that market. In addition, it is possible that:



Because
the convergence of digital networking, telecommunications, compression products and Internet services is new and evolving, the growth rate, if any, and the size of the potential
market for our products cannot be predicted. If markets for these products fail to develop, develop more slowly than expected or become served by numerous competitors, or if our products do not
achieve the anticipated level of market acceptance, our future growth could be jeopardized. Broad adoption of our products and services will require us to overcome significant market development
hurdles, many of which we cannot predict.

The industry is in a state of rapid technological change and we may not be able to keep up with that pace.

The
advertisement distribution and asset management industry is characterized by extremely rapid technological change, frequent new products, service introductions and evolving industry
standards. The introduction of products with new technologies and the emergence of new industry standards can render existing products obsolete and unmarketable. Our future success will depend upon
our ability to enhance existing products and services, develop and introduce new products and services that keep pace with technological developments and emerging industry standards and address the
increasingly sophisticated needs of our customers, including the need for HD spots. We may not succeed in developing and marketing product enhancements or new products and services that respond to
technological change or emerging industry standards. We may experience difficulties that could delay or prevent the successful development, introduction and marketing of these products and services.
Our products and services may not adequately meet the requirements of the marketplace and achieve market acceptance. If we cannot, for technological or other reasons, develop and introduce products
and services in a timely manner in response to changing market conditions, industry standards or other

14

---



customer
requirements, particularly if we have pre-announced the product and service releases, our business, financial condition, results of operations and cash flows will be harmed.

The marketing and sale of our products and services involve lengthy sales cycles. This makes business forecasting extremely difficult and can lead to significant fluctuations
in quarterly results.

Due
to the complexity and substantial cost associated with providing integrated product and services to provide audio, video, data and other information across a variety of media and
platforms, licensing and selling products and services to our potential customers typically involves a significant technical evaluation. In addition, there are frequently delays associated with
educating customers as to the productive applications of our products and services, complying with customers' internal procedures for approving large expenditures and evaluating and accepting new
technologies that affect key operations. In addition, certain customers have even longer purchasing cycles that can greatly extend the amount of time it takes to place our products and services with
these customers. Because of the lengthy sales cycle and the large size of our potential customers' average orders, if revenues projected from a specific potential customer for a particular quarter are
not realized in that quarter, product revenues and operating results for that quarter could be harmed. Revenues will also vary significantly as a result of the timing of product and service purchases
and introductions, fluctuations in the rate of development of new markets and new applications, the degree of market acceptance of new and enhanced versions of our products and services, and the level
of use of satellite networking and other transmission systems. In addition, increased competition and the general strength of domestic and international economic conditions also impact revenues.

Because
expense levels such as personnel and facilities costs are based, in part, on expectations of future revenue levels, if revenue levels are below expectations, our business,
financial condition, results of operations and cash flows will be harmed.

Seasonality in buying patterns also makes forecasting difficult and can result in widely fluctuating quarterly results.

On
a historical basis, the industry has experienced lower sales for services in the first quarter, which is somewhat offset with higher sales in the fourth quarter due to increased
customer advertising volumes for the holiday selling season. In addition, product and service revenues are influenced by political advertising, which generally occurs every two years. Nevertheless, in
any single period, product and service revenues and delivery costs are subject to variation based on changes in the volume and mix of deliveries performed during such period. In addition, we have
historically operated with little or no backlog. The absence of backlog and fluctuations in revenues and costs due to seasonality increases the difficulty of predicting our operating results.

The markets in which we will operate are highly competitive, and competition may increase further as new participants enter the market and more established companies with
greater resources seek to expand their market share.

Competition
within the markets for media distribution is intense. Numerous companies already distribute video and other content to a variety of destinations. Companies such as Google TV
Ads, Comcast ADN and TelAmerica deliver television advertising spots to satellite TV systems and/or cable head ends. Recently, Microsoft, Google, AOL, and other large media companies have acquired or
developed software platforms and technologies to participate in the media distribution marketplace. At the same time, many companies, including Akamai, Limelight Networks, Eyeblaster, and Eyewonder
are implementing technologies to distribute video to the established traditional channels and new media outlets. Numerous companies such as Radiance are offering technologies to facilitate the
distribution of video through variety of means.

We
believe that our ability to compete successfully depends on a number of factors, both within and outside of our control, including: (1) the price, quality and performance of
our products and those

15

---



of
our competitors; (2) the timing and success of new product introductions; (3) the emergence of new technologies; (4) the number and nature of our competitors in a given market;
(5) the protection of intellectual property rights; and (6) general market and economic conditions. In addition, the assertion of intellectual property rights by others factor into the
ability to compete successfully. The competitive environment could result in price reductions that could result in lower profits and loss of our market share.

While
we offer products and services focused on the electronic distribution of media, we compete with dub and ship houses and production studios. Many dub and ship houses and production
studios, such as Ascent Media, have long-standing ties to local distributors that can be difficult to replace. Many of these dub and ship houses and production studios also have greater
financial, distribution and marketing resources than we and have achieved a higher level of brand recognition.
Production studios, advertising agencies and media buying firms also could deliver directly through entities with package delivery expertise such as Federal Express, United Parcel Service, the United
States Postal Service and DHL.

In
addition, we compete with one or more satellite-based video distribution networks. We also anticipate that certain common and/or value-added telecommunications carriers and other
companies, such as TeleAmerica may develop and deploy high bandwidth network services targeted at the advertising and broadcast industries.

With
respect to new markets, such as the delivery of other forms of content to radio and television stations, competition is likely to come from companies in related communications
markets and/or package delivery markets. Some of the companies capable of offering products and services with superior functionality include telecommunications providers, such as AT&T, Verizon and
other fiber and telecommunication companies, each of which would enjoy materially lower electronic delivery transportation costs. Radio networks such as ABC Radio Networks or Westwood One could also
become competitors by selling and transmitting advertisements as a complement to their content programming.

Further,
other companies may in the future focus significant resources on developing and marketing products and services that will compete with ours.

We
have identified video advertising on the Internet as a potential business opportunity. This business is currently undergoing rapid change with many different companies providing
innovative technology and solutions to advertisers and advertising agencies. These companies, including Akamai, Limelight Networks, TeleAmerica, Eyeblaster, and Eyewonder, which would be capable of
providing these services have established technologies and customer bases. Additionally, there is no assurance we will be able to compete on this level. Additionally, we are unsure of the amount of
investment required to enter this new and quickly changing market.

Risks Related to the Company

We have a history of losses which must be considered in assessing our future prospects.

2003
was the first year we reported net income after having been unprofitable since our inception. While we reported profit again in 2004 and 2007, we experienced a loss in 2005 and
2006. We could begin to generate net losses in the future, which could depress our stock price. Decreases in revenues could occur, which could impair our ability to operate profitably in the future.
Future success also depends in part on obtaining reductions in delivery and service costs, particularly our ability to continue to automate order processing and to reduce telecommunications costs. Our
prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in new and rapidly evolving markets, such as risks that the market might fail to grow,
expenses relating to modifying products and services to meet industry standards as they change over time, and difficulties in

16

---



gaining
and maintaining market share. To address these risks, we must, among other things, respond to competitive developments, attract, retain and motivate qualified persons, continually upgrade our
technologies and begin to commercialize products incorporating such technologies. We may not be successful in addressing any or all of these risks and may not be able to achieve and sustain
profitability.

We may not be able to obtain additional financing to satisfy our future capital needs.

We
intend to continue making capital expenditures to market, develop, produce and deploy at no cost to our customer the various equipment required by the customers to receive our
services and to introduce additional services. In addition, we will need to make the investments necessary to maintain and improve our network. We also expect to expend capital to consummate any
mergers and acquisitions that we undertake in the future. We may require additional capital sooner than currently anticipated and may not be able to obtain additional funds adequate for our capital
needs. We cannot predict any of the factors affecting the revenues and costs of these activities with any degree of certainty. Accordingly, we cannot predict the precise amount of future capital that
we will require, particularly if we pursue one or more additional acquisitions.

Furthermore,
additional financing may not be available to us, or if it is available, it may not be available on acceptable terms. Our inability to obtain the necessary financing on
acceptable terms may prevent us from deploying our products and services effectively, maintaining and improving our products and network and completing advantageous acquisitions. Our inability to
obtain the necessary financing could seriously harm our business, financial condition, results of operations and prospects. Consequently, we could be required to:



Our business is highly dependent upon radio and television advertising. If demand for, or margins from, our radio and television advertising delivery services decline, our
business results will decline.

We
expect that a significant portion of our revenues will continue to be derived from the delivery of radio and television advertising spots from advertising agencies, production studios
and dub and ship houses to radio and television stations in the United States. A decline in demand for, or average selling prices of, our radio and television advertising delivery services for any of
the following reasons, or otherwise, would seriously harm our business, financial condition, results of operations and prospects:



Additionally,
we are dependent on our relationship with the radio and television stations in which we have installed communications equipment. Should a substantial number of these
stations go out of business, experience a change in ownership or discontinue the use of our equipment in any way, our business, financial condition, results of operations and prospects would be
harmed.

If we are not able to maintain and improve service quality, our business and results of operations will be susceptible to decline.

Our
business will depend on making cost-effective deliveries to broadcast stations within the time periods requested by our customers. If we are unsuccessful in making these
deliveries, for whatever

17

---



reason,
a station might be prevented from selling airtime that it otherwise could have sold. Our ability to make deliveries to stations within the time periods requested by customers depends on a
number of factors, some of which will be outside of our control, including:



Stations
may assert claims for lost air-time in these circumstances and dissatisfied advertisers may refuse to make further deliveries through us in the event of a
significant occurrence of lost deliveries, which would result in a decrease in our revenues or an increase in our expenses, either of which could lead to a reduction in net income or an increase in
net loss. Although we expect that we will maintain insurance against business interruption, such insurance may not be adequate to protect us from significant loss in these circumstances or from the
effects of a major catastrophe (such as an earthquake or other natural disaster), which could result in a prolonged interruption of our business.

Our business is highly dependent on electronic video advertising delivery service deployment.

Our
inability to maintain units necessary for the receipt of electronically delivered video advertising content in an adequate number of television stations or to capture market share
among content delivery customers, which may be the result of price competition, new product introductions from competitors or otherwise, would be detrimental to our business objectives and deter
future growth. We have made a substantial investment in upgrading and expanding our Irving NOC and in populating television stations with the units necessary for the receipt of electronically
delivered video advertising content. However, we cannot assure you that the maintenance of these units will cause this service to achieve adequate market acceptance among customers that require video
advertising content delivery.

In
addition, we believe that to more fully address the needs of video delivery customers we have developed a set of ancillary services that typically are provided by dub and ship houses.
These ancillary services include cataloging, physical archiving, closed-captioning, modification of slates and format conversions. We will need to provide these services on a localized basis in each
of the major cities in which we provide services directly to agencies and advertisers. We currently provide certain of such services to a portion of our customers through our facilities in New York,
Los Angeles, San Francisco, Detroit and Chicago. However, we may not be able to successfully provide these services to all customers in those markets or any other major metropolitan area at
competitive prices. Additionally, we may not be able to provide competitive video distribution services in other U.S. markets because of the additional costs and expenses necessary to do so and
because we may not be able to achieve adequate market acceptance among current and potential customers in those markets.

While
we are taking the steps we believe are required to achieve the network capacity and scalability necessary to deliver video content, such as HDTV content, reliably and cost
effectively as video advertising delivery volume grows, we may not achieve such goals because they are highly dependent on the services provided by our telecommunication providers and the
technological capabilities of both our customers and the destinations to which content is delivered. If our telecommunication providers are unable or unwilling to provide the services necessary at a
rate we are willing to pay or if our customers and/or our delivery destinations do not have the technological capabilities necessary to send and/or receive video content, our goals of adequate network
capacity and scalability could be jeopardized.

In
addition, we may be unable to retain current audio delivery customers or attract future audio delivery customers who may ultimately demand delivery of both media content unless we can

18

---



successfully
continue to develop and provide video transmission services. The failure to retain such customers could result in a reduction of revenues, thereby decreasing our ability to maintain
profitability.

We rely on bandwidth providers or other third parties for key aspects of the process of providing products and services to our customers, and any failure or interruption in the
services and products provided by these third parties could harm our ability to operate our business and damage our reputation.

We
rely on third-party vendors, including bandwidth providers. Any disruption in the network access services provided by these third-party providers or any failure of these third-party
providers to handle current or higher volumes of use could significantly harm our business. Any financial or other difficulties our providers face may have negative effects on our business, the nature
and extent of which we cannot predict. We exercise little control over these third party vendors, which increases our vulnerability to problems with the services they provide. We license technology
from third parties to facilitate aspects of our connectivity operations. We have experienced and expect to continue to experience interruptions and delays in service and availability for such
elements. Any errors, failures, interruptions or delays experienced in connection with these third-party technologies could negatively
impact our relationship with users and adversely affect our business and could expose us to liabilities to third parties.

If we were no longer able to rely on our existing providers of transmissions services, our business and results of operations could be harmed affected.

We
obtain our local access transmission services and long distance telephone access through contracts with Sprint and Verizon, both of which expire in November 2010. The agreement with
Sprint provides for reduced pricing on various services provided in exchange for minimum purchases of $0.4 million for each year of the Sprint contract and the Verizon contract provides reduced
pricing in exchange for minimum purchases of $0.3 million for each year. The agreements provide for certain achievement credits once specified purchase levels are met. Any interruption in the
supply or a change in the price of either local access or long distance carrier service could increase costs or cause a significant decline in revenues, thereby decreasing our operating results.

We face various risks associated with purchasing satellite capacity.

As
part of our strategy of providing transmittal of audio, video, data and other information using satellite technology, we periodically purchase satellite capacity from third parties
owning satellite systems. Although our management attempts to match these expenditures against anticipated revenues from sales of products to customers, they may not be successful at estimating
anticipated revenues, and actual revenues from sales of products may fall below expenditures for satellite capacity. In addition, purchases of satellite capacity require a significant amount of
capital. Any inability to purchase satellite capacity or to achieve revenues sufficient to offset the capital expended to purchase satellite capacity may make our business more vulnerable and
significantly affect our financial condition, cash flows and results of operations.

If the existing relationship with Clear Channel Satellite Services is terminated, or if Clear Channel Satellite Services fails to perform as required under its agreement with
us, our business could be interrupted.

We
have designed and developed the necessary software to enable our current video delivery systems to receive digital satellite transmissions over the AMC-9 satellite system.
However, the Clear Channel satellite system may not have the capacity to meet our future delivery commitments and broadcast quality requirements on a cost-effective basis, if at all. We
have a non-exclusive agreement with Clear Channel that expires in June 2010. The agreement provides for fixed pricing on dedicated bandwidth and gives us access to satellite capacity for
electronic delivery of digital audio and video transmissions by satellite. Clear Channel is required to meet performance specifications as outlined in the agreement, and we are given a credit
allowance for future fees if Clear Channel does not meet these requirements. The agreement states that Clear Channel can terminate the agreement if we do not make timely payments or become insolvent.

19

---





Certain of our products depend on satellites; any satellite failure could result in interruptions of our service that could negatively impact our business and
reputation.

A
reduction in the number of operating satellites or an extended disruption of satellite transmissions would impair the current utility of the accessible satellite network and the growth
of current and additional market opportunities. Satellites and their ground support systems are complex electronic systems subject to weather conditions, electronic and mechanical failures and
possible sabotage. The satellites have limited design lives and are subject to damage by the hostile space environment in which they operate. The repair of damaged or malfunctioning satellites is
nearly impossible. If a significant number of satellites were to become inoperable, there could be a substantial delay before they are replaced with new satellites. In addition, satellite transmission
can be disrupted by natural phenomena causing atmospheric interference, such as sunspots.

Certain
of our products rely on signals from satellites, including, but not limited to, satellite receivers and head-end equipment. Any satellite failure could result in
interruptions of our service, negatively impacting our business. We attempt to mitigate this risk by having our customers procure their own agreements with satellite providers.

Interruption or failure of our information technology and communications systems could impair our ability to effectively provide our products and services, which could damage
our reputation and harm our operating results.

Our
provision of our products and services depends on the continuing operation of our information technology and communications systems. Any damage to or failure of our systems could
result in interruptions in our service. Interruptions in our service could reduce our revenues and profits, and our brand could be damaged if people believe our system is unreliable. Our systems are
vulnerable to damage or interruption from earthquakes, terrorist attacks, floods, fires, power loss, telecommunications failures, computer viruses, computer denial of service attacks or other attempts
to harm our systems, and similar events. Some of our systems are not fully redundant, and our disaster recovery planning cannot account for all eventualities. The occurrence of a natural disaster, a
decision to close a facility we are using without adequate notice for financial reasons or other unanticipated problems at our Irving or Atlanta NOCs could result in lengthy interruptions in our
service.

We
have experienced system failures in the past and may in the future. Any unscheduled interruption in our service puts a burden on our entire organization and may result in a loss of
revenue. If we experience frequent or persistent system failures in our Irving or Atlanta NOC or web-based management systems, our reputation and brand could be permanently harmed. The
steps we have taken to increase the reliability and redundancy of our systems are expensive, reduce our operating margin and may not be successful in reducing the frequency or duration of unscheduled
downtime.

The market price of our common stock is likely to continue to be volatile.

Some
of the factors that may cause the market price of our common stock to fluctuate significantly include:



20

---





Sales of substantial amounts of our common stock in the public market could harm the market price of our common stock.

The
sale of substantial amounts of our shares (including shares issuable upon exercise of outstanding options and warrants to purchase our common stock) may cause substantial
fluctuations in the price of our common stock. Because investors would be more reluctant to purchase shares of our common stock following substantial sales, the sale of these shares also could impair
our ability to raise capital through the sale of additional stock.

Our inability to enter into or develop strategic relationships in key market segments could harm our operating results.

Our
strategy depends in part on the development of strategic relationships with leading companies in key market segments, including media broadcasters and digital system providers. We
may not be able to successfully form or enter into such relationships, which may jeopardize our ability to generate sales of our products or services in those segments. Specific product lines are
dependent to a significant degree on strategic alliances and joint ventures formed with other companies. Various factors could limit our ability to enter into or develop strategic relationships,
including, but not limited to, our relatively short operating history, history of losses and the resources available to our competitors. Moreover, the terms of strategic alliances and joint ventures
may vest control in a party other than us. Accordingly, the success of the strategic alliance or joint venture may depend upon the actions of that party and not us.

Our business may not grow if the internet advertising market does not continue to develop or if we are unable to successfully implement our business
model.

An
emerging part of our service offering is to generate revenue by providing interactive marketing solutions to advertisers, ad agencies and web publishers. The profit potential for this
business model is unproven. For a portion of our business to be successful, Internet advertising will need to achieve increasing market acceptance by advertisers, ad agencies and web publishers. The
intense competition among Internet advertising sellers has led to the creation of a number of pricing alternatives for Internet advertising. These alternatives make it difficult for us to project
future levels of advertising
revenue and applicable gross margin that can be sustained by us or the Internet advertising industry in general.

Intensive
marketing and sales efforts are necessary to educate prospective advertisers regarding the uses and benefits of, and to generate demand for, our products and services.
Advertisers could be reluctant or slow to adopt a new approach that may replace, limit or compete with their existing systems. Acceptance of our Internet advertising solutions will depend on the
continued emergence of Internet commerce, communication, and advertising, and demand for our solutions. We cannot assure you that use of the Internet will continue to grow or that current uses of the
Internet are sustainable.

Insiders have substantial control over us which could limit others' ability to influence the outcome of key transactions, including changes in control.

As
of December 31, 2007, our executive officers and directors and their respective affiliates owned approximately 19% of our common stock. As a result, these stockholders may be
able to control or significantly influence all matters requiring stockholder approval, including the election of directors and the approval of significant corporate transactions. This concentration of
ownership may have the effect of delaying or preventing a change in control of us even if a change of control is in the best interest of all stockholders.

21

---



Our business may be harmed if we are not able to protect our intellectual property rights from third-party challenges or if the intellectual we use infringes upon the
proprietary rights of third parties.

The
steps taken to protect our proprietary information may not prevent misappropriation of such information, and such protection may not preclude competitors from developing confusingly
similar brand names or promotional materials or developing products and services similar to ours. We consider our trademarks, copyrights, advertising and promotion design and artwork to be of value
and important to our businesses. We rely on a combination of trade secret, copyright and trademark laws and nondisclosure and other arrangements to protect our proprietary rights. We generally enter
into confidentiality or license agreements with our distributors and customers and limit access to and distribution of our software, documentation and other proprietary information. Despite our
efforts to protect our proprietary rights, unauthorized parties may attempt to copy or obtain and use information that we regard as proprietary. In addition, the laws of some foreign countries do not
protect our proprietary rights to the same extent as do the laws of the United States.

We
cannot assure that our intellectual property does not infringe on the proprietary rights of third parties. While we believe that our trademarks, copyrights, advertising and promotion
design and artwork do not infringe upon the proprietary rights of third parties, we may still receive future communications from third parties asserting that we are infringing, or may be infringing,
on the proprietary rights of third parties. Any such claims, with or without merit, could be time-consuming, require us to enter into royalty arrangements or result in costly litigation
and diversion of management attention. If such claims are successful, we may not be able to obtain licenses necessary for the operation of our business, or, if obtainable, such licenses may not be
available on commercially reasonable terms, either of which could prevent our ability to operate our business.

We may enter into or seek to enter into business combinations and acquisitions that may be difficult to integrate, disrupt our business, dilute stockholder value or divert
management attention.

We
recently acquired Pathfire, Point.360, GTN, and FastChannel Network Inc., and we have recently entered into an agreement to acquire the Vyvx advertising services business of
Level 3 Communications, LLC. Our business strategy will include the acquisition of additional complementary businesses and product lines. Any such acquisitions would be accompanied by
the risks commonly encountered in such acquisitions, including:



We
may not be able to successfully complete any acquisition or, if completed, the acquired business or product line may not be successfully integrated with our operations, personnel or
technologies. Any inability to successfully integrate the operations, personnel and technologies associated with an acquired business and/or product line may negatively affect our business and results
of operation. We may dispose of any of our businesses or product lines in the event that we are unable to successfully integrate them, or in the event that management determines that any such business
or product line is no longer in our strategic interests.

22

---



Failure to manage future growth could hinder the future success of our business.

Our
personnel, systems, procedures and controls may not be adequate to support our existing as well as future operations. We will need to continue to implement and improve our
operational, financial and management information systems, procedures and controls on a timely basis and to expand, train, motivate and manage our work force. We must also continue to further develop
our products and services while implementing effective planning and operating processes, such as continuing to implement and improve operational, financial and management information systems; hiring
and training additional qualified personnel; continuing to expand and upgrade our core technologies; and effectively managing multiple relationships with various customers, joint venture and
technological partners and other third parties.

We will depend on key personnel to manage the business effectively, and if we are unable to retain our key employees or hire additional qualified personnel, our ability to
compete could be harmed.

Our
future success will depend to a significant extent upon the services of Scott K. Ginsburg, Chairman of the Board and Chief Executive Officer; and Omar A. Choucair, Chief Financial
Officer. Uncontrollable circumstances, such as the death or incapacity of any key executive officer, could have a serious impact on our business.

Our
future success will also depend upon our ability to attract and retain highly qualified management, sales, operations, technical and marketing personnel. At the present time there
is, and will continue to be, intense competition for personnel with experience in the markets applicable to our products and services. Because of this intense competition, we may not be able to retain
key personnel or attract,
assimilate or retain other highly qualified technical and management personnel in the future. The inability to retain or to attract additional qualified personnel as needed could have a considerable
impact on our business.

Certain provisions of our bylaws may have anti-takeover effects that could prevent a change in control even if the change would be beneficial to our
stockholders.

We
have a classified board which might, under certain circumstances, discourage the acquisition of a controlling interest of our stock because such acquirer would not have the ability to
replace these directors except as the term of each class expires. The directors are divided into three classes with respect to the time for which they hold office. The term of office of one class of
directors expires at each annual meeting of stockholders. At each annual meeting of stockholders, directors elected to succeed those directors whose terms then expire are elected for a term of office
to expire at the third succeeding annual meeting of stockholders after their election.

Our board of directors may issue, without stockholder approval, preferred stock with rights and preferences superior to those applicable to the common
stock.

Our
certificate of incorporation includes a provision for the issuance of "blank check" preferred stock. This preferred stock may be issued in one or more series, with each series
containing such rights and preferences as the board of directors may determine from time to time, without prior notice to or approval of stockholders. Among others, such rights and preferences might
include the rights to dividends, superior voting rights, liquidation preferences and rights to convert into common stock. The rights and preferences of any such series of preferred stock, if issued,
may be superior to the rights and preferences applicable to the common stock and might result in a decrease in the price of the common stock.

We depend upon a number of single or limited-source suppliers, and our ability to produce audio and video distribution equipment could be harmed if those relationships were
discontinued.

We
rely on fewer than five single or limited-source suppliers for integral components used in the assembly of our audio and video units. If a supplier were to experience financial or
operational

23

---



difficulties
that resulted in a reduction or interruption in component supply to us, this would delay our deployment of audio and video units. We rely on our suppliers to manufacture components for
use in our products. Some of our suppliers also sell products to our competitors and may in the future become our competitors, possibly entering into exclusive arrangements with our existing
competitors. In addition, our suppliers may stop selling our products or components to us at commercially reasonable prices or completely stop selling our products or components to us. If a reduction
or interruption of supply were to occur, it could take a significant period of time for us to qualify an alternative subcontractor, redesign our products as necessary and contract for the manufacture
of such products. This would have the effect of depressing our business until we were able to establish sufficient component supply through an alternative source. We believe that there are currently
alternative component manufacturers that could supply the components required to produce our products, but based on the financial condition and service levels of our current suppliers, we do not feel
the need to pursue agreements or understandings with such alternative sources or pursue long-term contracts with our current suppliers. We have experienced component shortages in the past,
and material component shortages or production or delivery delays may occur in the future.

We determined that there were material weaknesses in our disclosure controls and procedures such that those controls and procedures were not effective as of December 31,
2007, December 31, 2006, and December 31, 2004. In the event a material weakness occurs again in the future, our financial statements and results of operations could be harmed and you
may not be justified in relying on those financial statements.

For
the year ended December 31, 2007, we determined that our disclosure controls and procedures were not effective, and we identified a material weakness in our internal controls
over financial reporting related to certain deficiencies in the controls surrounding monitoring and oversight of accounting and financial reporting related to derivative instruments. For the year
ended December 31, 2006, we determined that our disclosure controls and procedures were not effective, and we identified a material weakness in our internal controls over financial reporting
for business combinations and stock compensation as of December 31, 2006. For the year ended December 31, 2004, we determined that our disclosure controls and procedures were not
effective, and we identified a material weakness in our internal controls over financial reporting for income taxes as of December 31, 2004. In the event that these or any other material
weakness occurs in the future, our financial statements and results of operations could be harmed and you may not be justified in relying on those financial statements, either of which could result in
a decrease in our stock price.

ITEM 1B.    UNRESOLVED STAFF COMMENTS



ITEM 2.    PROPERTIES

The Company's principal executive offices are at 750 West John Carpenter Freeway in Irving, Texas. The Irving offices include 26,000 square feet of leased space,
for which the lease expires in 2011. In addition, the Company leases approximately 6,400 square feet in Dallas, TX which is occupied by production personnel and expires in 2013; approximately 9,100
square feet in Louisville, Kentucky for its dub and ship facility which expires in 2010; approximately 15,600 square feet in New York which is occupied by production service and sales personnel and
expires in 2011; approximately 15,300 square feet in Los Angeles occupied by production service and sales personnel which expires in 2011; approximately 9,500 square feet in San Francisco occupied by
production service and sales personnel which expires in 2009; 76,488 square feet in Detroit, which is occupied by production service and sales personnel which expires in 2012 of which 35,417 square
feet is sublet to a lessee; 19,200 square feet in Wilmington, Ohio that expires in 2009 which is being sublet to a lessee; 18,500 square feet in Chicago, which is occupied by production service and
sales personnel which expires in 2011; 1,000 square feet near Boston, Massachusetts, which is occupied by administrative personnel which expires in October

24

---



2008;
and 200 square feet in Austin, Texas, which is occupied by administrative personnel which expires in October 2008. In addition, the Company leases an office in Boca Raton, Florida that is
approximately 2,600 square feet and includes sales, operations and administrative staff for SourceEcreative, which expires in 2009; and 800 square feet in London, England, which is occupied by sales
personnel which expires in 2009.

ITEM 3.    LEGAL PROCEEDINGS

The Company is subject, from time to time, to various legal proceedings and claims, either asserted or unasserted, which arise in the ordinary course of business.
While the outcome of these claims cannot be predicted with certainty, management does not believe that the outcome of any of these legal matters asserted to date will have a material effect on the
financial condition or results of operations of the Company.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

25

---





PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

The Common Stock of the Company has been traded on the Nasdaq Global Market (formerly known as the Nasdaq National Market) under the symbol DGIT since the
Company's initial public offering on February 6, 1996. On May 26, 2006 the Company's common stock was reverse split on a 1-for-10 basis.

The
following table sets forth the high and low closing sales prices of our Common Stock from January 1, 2006 to December 31, 2007. Such prices represent prices between
dealers, do not include retail mark-ups, markdowns or commissions and may not represent actual transactions. The prices shown are adjusted to give effect for the
1-for-10 reverse split on May 26, 2006.

Fiscal Year Ended 2007

Fiscal Year Ended 2006High

Low

High

LowFirst Quarter

$
16.75

$
12.55

$
7.40

$
5.20Second Quarter


22.70


15.96


5.75


5.30Third Quarter


24.95


17.10


10.64


5.50Fourth Quarter


26.10


17.09


13.53


10.81


The
following table sets forth the purchases of equity securities by the Company during the period January 1, 2005 to December 31, 2005. No purchases were made during 2007
or 2006. All purchases shown below were made on the open market during the time periods specified.

|                                     |  | Total Number of Shares Purchased |  | Average Price Paid per Share |       | Total Number of Shares Purchased as Part of Publicly Announced Plans(1) |        | Maximum Dollar Value of Shares that May Yet be Purchased under the Plan
|------------------------------------ |  | -------------------------------- |  | ---------------------------- | ----- | ----------------------------------------------------------------------- | ------ | -----------------------------------------------------------------------
|January 1, 2005 to December 31, 2005 |  | 10,800                           |  | $                            | 14.60 |                                                                         | 56,371 |                                                                        

---

As
of February 29, 2008, the Company had issued 17,973,014 and outstanding 17,916,644 shares of its common stock. As of February 28, 2008, the Company's common stock was
held by approximately 158 stockholders of record. The Company estimates that there are approximately 6,500 beneficial stockholders.

The
Company has never declared or paid cash dividends on its capital stock. The Company currently expects to retain any future earnings for use in the operation and expansion of its
business and does not anticipate paying any cash dividends in the foreseeable future.

Stock Performance Table

The table set forth below compares the cumulative total stockholder return on the Common Stock between December 31, 2002 and December 31, 2007 with
the cumulative total return of (i) the Nasdaq Composite Index and (ii) the Nasdaq Computer and Data Processing Index, over the same period. This table assumes the investment of $100.00
on December 31, 2001 in the Common Stock, the Nasdaq Composite Index and the Nasdaq Computer and Data Processing Index, and assumes the reinvestment of dividends, if any.

26

---



The
comparisons shown in the table below are based upon historical data. The Company cautions that the stock price performance shown in the table below is not indicative of, nor intended
to forecast, the potential future performance of the Common Stock. Information used in the graph was obtained from information published by Nasdaq and Research Data Group, Inc., sources
believed to be reliable, but the Company is not responsible for any errors or omissions in such information.

COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*Among DG Fastchannel, Inc., The NASDAQ Composite Index  And The NASDAQ Computer & Data Processing Index

GRAPHIC

|                                        |  | Cumulative Total Return
|--------------------------------------- |  | -----------------------
|
|DG FASTCHANNEL, INC.                    |  | 209.35                 
|NASDAQ COMPOSITE INDEX                  |  | 149.75                 
|NASDAQ COMPUTER & DATA PROCESSING INDEX |  | 124.95                 

Notwithstanding anything to the contrary set forth in any of the Company's previous or future filings under the Securities Act or the Exchange Act
that might incorporate this report or future filings made by the Company under those statutes, this Stock Performance Table shall not be deemed filed with the SEC and shall not be deemed incorporated
by reference into any of those prior filings or into any future filings made by the Company under those statutes.

27

---



EQUITY COMPENSATION PLAN INFORMATION

The following table provides information about the securities authorized for issuance under the Company's equity compensation plans as of December 31,
2007:

|                                                       |  | (a)
Number of securities to be issued upon exercise of outstanding options, warrants and rights |  | (b)
Weighted average exercise price of outstanding options, warrants and rights |       | (c)
Number of securities remaining available for future issuance (excluding securities reflected in column(a))(1)
|------------------------------------------------------ |  | ----------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------- | ----- | -----------------------------------------------------------------------------------------------------------------
|Equity compensation plans approved by security holders |  | 502,402                                                                                         |  | $                                                                               | 12.94 |                                                                                                                  

---

ITEM 6.    SELECTED FINANCIAL DATA

The financial data set forth below was derived from the audited consolidated financial statements of the Company and should be read in conjunction with the
consolidated financial statements and related notes thereto, and "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained elsewhere herein. The data below
includes the results of acquired operations from the respective dates of closing as detailed below:

Acquired Operations

Date of ClosingApplied Graphics Technologies, Inc. ("AGT")

June 1, 2004SourceEcreative, Inc. ("SourceEcreative")

August 31, 2004Media DVX, Inc. ("MDX")

April 15, 2005FastChannel Network, Inc. ("FastChannel")

May 31, 2006Pathfire, Inc. ("Pathfire")

June 4, 2007Point.360 ("Point 360")

August 13, 2007GTN, Inc. ("GTN")

August 31, 2007


See
Note 3 to the Company's consolidated financial statements for further information on acquisitions. As a result of the Company's decision to sell the assets of StarGuide
Digital Networks, Inc. ("StarGuide") and Corporate Computer Systems, Inc. ("CCS"), their operating results for all periods presented have been reflected in discontinued operations in the
Company's consolidated financial statements and the selected financial data below. See Note 5 to the Company's consolidated financial
statements for further information on dispositions. Amounts are shown in thousands (except per share amounts):

Statements of Operations Data:

|                                                                     |                                                  | For the Years Ended December 31, |       
|-------------------------------------------------------------------- | ------------------------------------------------ | -------------------------------- | ------
|
|Revenues                                                             |                                                  | $                                | 97,687
|Costs and operating expenses excluding depreciation and amortization |                                                  |                                  | 65,770
|Depreciation and amortization                                        |                                                  |                                  | 12,865
|                                                                     |                                                  |                                  |       
|                                                                     | Income from operations                           |                                  |       
|Other (income) expense:                                              |                                                  |                                  |       
|                                                                     | Unrealized gain on derivative warrant investment |                                  |       
|                                                                     | Reduction in fair value of long-term investment  |                                  |       

28

---



|                                                             | Interest expense and other, net |       |        | 2,388  |      |        | 2,786  |       |        | 2,990  |       |        | 1,284 |      |        | 211   |     
|------------------------------------------------------------ | ------------------------------- | ----- | ------ | ------ | ---- | ------ | ------ | ----- | ------ | ------ | ----- | ------ | ----- | ---- | ------ | ----- | ----
|                                                             |                                 |       |        |        |      |        |        |       |        |        |      
|Income (loss) before income taxes from continuing operations |                                 |       | 18,371 |        |      | 2,757  |        |       | (2,741 | )      |       | 5,042  |       |      | 7,265  |      
|Provision (benefit) for income taxes                         |                                 |       | 7,501  |        |      | 2,378  |        |       | (768   | )      |       | (4,995 | )*    |      | 63     | *    
|                                                             |                                 |       |        |        |      |        |        |       |        |        |      
|Income (loss) from continuing operations                     |                                 |       | 10,870 |        |      | 379    |        |       | (1,973 | )      |       | 10,037 | *     |      | 7,202  | *    
|Income (loss) from discontinued operations                   |                                 |       | (457   | )      |      | (1,028 | )      |       | 883    |        |       | (6,833 | )*    |      | (3,003 | )*   
|                                                             |                                 |       |        |        |      |        |        |       |        |        |      
|                                                             | Net income (loss)               |       | $      | 10,413 |      | $      | (649   | )     | $      | (1,090 | )     | $      | 3,204 |      | $      | 4,199 |     
|                                                             |                                 |       |        |        |      |        |        |       |        |        |      
|Basic income (loss) per share:                               |                                 |       |        |        |      |        |        |       |        |        |       |        |       |      |        |      
|                                                             | Continuing operations           |       | $      | 0.65   |      | $      | 0.04   |       | $      | (0.27  | )     | $      | 1.38  |      | $      | 1.01  |     
|                                                             | Discontinued operations         |       |        | (0.02  | )    |        | (0.10  | )     |        | 0.12   |       |        | (0.94 | )    |        | (0.42 | )   
|                                                             |                                 |       |        |        |      |        |        |       |        |        |      
|                                                             |                                 | Total |        | $      | 0.63 |        | $      | (0.06 | )      | $      | (0.15 | )      | $     | 0.44 |        | $     | 0.59
|                                                             |                                 |       |        |        |      |        |        |       |        |        |      
|Diluted income (loss) per share:                             |                                 |       |        |        |      |        |        |       |        |        |       |        |       |      |        |      
|                                                             | Continuing operations           |       | $      | 0.64   |      | $      | 0.04   |       | $      | (0.27  | )     | $      | 1.37  |      | $      | 0.96  |     
|                                                             | Discontinued operations         |       |        | (0.03  | )    |        | (0.10  | )     |        | 0.12   |       |        | (0.93 | )    |        | (0.40 | )   
|                                                             |                                 |       |        |        |      |        |        |       |        |        |      
|                                                             |                                 | Total |        | $      | 0.61 |        | $      | (0.06 | )      | $      | (0.15 | )      | $     | 0.44 |        | $     | 0.56
|                                                             |                                 |       |        |        |      |        |        |       |        |        |      
|Weighted average shares outstanding:                         |                                 |       |        |        |      |        |        |       |        |        |       |        |       |      |        |      
|                                                             | Basic                           |       |        | 16,631 |      |        | 10,568 |       |        | 7,378  |       |        | 7,277 |      |        | 7,137 |     
|                                                             | Diluted                         |       |        | 17,096 |      |        | 10,568 |       |        | 7,378  |       |        | 7,330 |      |        | 7,489 |     

|
|

|                                            |  | December 31,
|------------------------------------------- |  | ------------
|
|Balance Sheet Data (Continuing Operations): |  |             
|Cash and cash equivalents                   |  | $           
|Working capital                             |  |             
|Property and equipment, net                 |  |             
|Total assets                                |  |             
|Long-term debt, net of current portion      |  |             
|Net assets of discontinued operations       |  |             
|Stockholders' equity                        |  |             

---

29

---





ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our Consolidated Financial
Statements and Notes thereto contained elsewhere in this Annual Report on Form 10-K.

Introduction

Management's discussion and analysis of financial condition and results of operations ("MD&A") is provided as a supplement to the accompanying consolidated
financial statements and notes to help provide an understanding of DG FastChannel Inc.'s ("DGF" or the "Company") financial condition, changes in financial condition and results of operations.
MD&A is organized as follows:



30

---





Cautionary Note Regarding Forward-Looking Statements

The Securities and Exchange Commission encourages companies to disclose forward-looking information so that investors can better understand a company's future
prospects and make informed investment decisions. Certain statements contained herein may be deemed to constitute "forward-looking statements."

Words
such as "may," "anticipate," "estimate," "expects," "projects," "intends," "plans," "believes" and words and terms of similar substance used in connection with any discussion of
future operating or financial performance, identify forward-looking statements. All forward-looking statements are management's present expectations of future events and are subject to a number of
risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, among other things: our need
for additional capital to fund our pending acquisition of Vyvx's advertising services business and our technology development programs; our inability to further identify, develop and achieve
commercial success for new products; the possibility of delays in product development; our dependence upon a small number of large customers; the development of competing distribution products; our
ability to protect our proprietary technologies; patent-infringement claims; risks of new, changing and competitive technologies; and other factors discussed elsewhere herein under the heading "Risk
Factors."

In
light of these assumptions, risks and uncertainties, the results and events discussed in the forward-looking statements contained herein might not occur. You are cautioned not to
place undue reliance on forward-looking statements, which speak only as of the date of this filing. We are not under any obligation, and we expressly disclaim any obligation, to update or alter any
forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. All subsequent forward-looking statements attributable to
management or to any person authorized to act on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section.

Overview

DGF is the leading provider of digital technology services that enable the electronic delivery of advertisements and other media content from advertising agencies
and other content providers to traditional broadcasters and other media outlets. Our business can be impacted by several factors including the financial stability of our customers, the overall
advertising market, new emerging digital technologies, and the continued transition from analog to digital broadcast signal transmission.

The
Company faces several factors which impact the growth of digital delivery of advertising, including the following:

Increased demand for reliable and rapid means of content delivery.In recent years, technological
innovations in digital media have driven increasing demand for reliable and rapid means of information transfer, particularly in the broadcast and telecommunications industries. Digital distribution
technologies are increasingly used for distributing media in forms such as video, audio, text and data. Digitized information has many advantages including ease and efficiency of storage,
manipulation, transmission and reproduction, with less degradation and in greater volumes than traditional analog or hard copy formats.

Government mandate to transition to digital broadcasting.In February 2006, the U.S. Congress passed
legislation which established a deadline for the transition from analog to digital broadcasting by February 17, 2009. Most networks currently broadcast, and are expected to continue to
broadcast, in both analog and digital formats until February 17, 2009, when all analog broadcasting must terminate. The shift to digital provides improved picture quality and preserves network
capacity by using various compression technologies. This government mandate has created strong momentum in the shift to high

31

---



definition
television ("HDTV") broadcasting because of the complementary aspects between digital-only and HDTV broadcasting, which we believe will encourage the broadcast industry to move
to an entirely digital work stream, including the electronic delivery of digital advertising.

Increase in adoption and popularity of High Definition Television.Consumer demand for superior
quality, declining HDTV set prices and increasing availability of HDTV content are driving the rapid growth in HDTV adoption, with the United States leading the charge. Currently, all major
broadcasters are delivering prime time content via HD broadcasting and, though advertisements are still mainly delivered in standard definition, with the broadcast industry shifting towards HD, we
believe that advertising will soon follow. As local television stations work towards upgrading their infrastructure to
enable HDTV signals, advertisers are increasing the number of HDTV commercials, which we believe will likely require digital distribution.

Emergence of video advertising content on the Internet.The confluence of a successful online
advertising industry and the penetration of personal broadband connections create a strong platform for the Internet to become a significant medium with respect to video advertisements. The increase
in broadband subscribers is fueling the accelerating growth in streaming media. Largely due to this growth in broadband usage, the Internet has become a widely used medium for distributing and
receiving video and audio content. As the volume and quality of dynamic content progresses, we believe that there will be significant growth in video advertising over the Internet and that advertisers
will look to existing digital content distributors to provide the necessary capabilities to successfully leverage this emerging medium.

The
Company depends on several third party vendors to operate its digital distribution network. Accordingly, we are highly dependent on satellite and high-speed connectivity
vendors to properly operate our digital network. Additionally, we are highly dependent on the video advertising aired on TV and cable networks, cable systems, and other broadcast media outlets.

The
distribution of incremental video and audio advertising over our digital network in excess of the fixed costs necessary to operate the network is one of the drivers of operating
income. Historically, we have been able to secure sufficient video and audio advertising to generate income from operations.

Significant Transactions.Part of our business strategy is to acquire, or make investments in,
similar and/or ancillary businesses that will increase our market penetration and, in some cases, result in operating synergies. Consistent with this business strategy:



32

---





33

---





34

---







Results of Operations

The following table sets forth certain historical financial data for the years ended December 31, 2007, 2006 and 2005. In thousands, except per share data.

|                                                             |                                                               | For the years ended December 31,           |       
|------------------------------------------------------------ | ------------------------------------------------------------- | ------------------------------------------ | ------
|
|Revenues:                                                    |                                                               | $                                          | 97,687
|Costs and expenses:                                          |                                                               |                                            |       
|                                                             | Cost of revenues (exclusive of depreciation and amortization) |                                            |       
|                                                             | Sales and marketing                                           |                                            |       
|                                                             | Research and development                                      |                                            |       
|                                                             | General and administrative                                    |                                            |       
|                                                             | Restructuring charges                                         |                                            |       
|                                                             | Depreciation and amortization                                 |                                            |       
|                                                             |                                                               |                                            |       
|                                                             |                                                               | Total costs and expenses                   |       
|                                                             |                                                               |                                            |       
|Income from operations                                       |                                                               |                                            | 19,052
|Other (income) expense:                                      |                                                               |                                            |       
|                                                             | Unrealized gain on derivative warrant investment              |                                            |       
|                                                             | Reduction in fair value of long-term investment               |                                            |       
|                                                             | Interest income and other (income) expense, net               |                                            |       
|                                                             | Interest expense                                              |                                            |       
|                                                             |                                                               |                                            |       
|Income (loss) before income taxes from continuing operations |                                                               |                                            | 18,371
|Provision (benefit) for income taxes                         |                                                               |                                            | 7,501 
|                                                             |                                                               |                                            |       
|Income (loss) from continuing operations                     |                                                               |                                            | 10,870
|                                                             |                                                               |                                            |       
|Discontinued operations:                                     |                                                               |                                            |       
|                                                             | Income (loss) from discontinued operations, net of taxes      |                                            |       
|                                                             | Loss on disposal of discontinued operations, net of taxes     |                                            |       
|                                                             |                                                               |                                            |       
|                                                             |                                                               | Income (loss) from discontinued operations |       
|                                                             |                                                               |                                            |       
|Net income (loss)                                            |                                                               | $                                          | 10,413
|                                                             |                                                               |                                            |       
|Basic income (loss) per share:                               |                                                               |                                            |       
|                                                             | Continuing operations                                         |                                            | $     
|                                                             | Discontinued operations                                       |                                            |       
|                                                             |                                                               |                                            |       
|                                                             |                                                               | Total                                      |       
|                                                             |                                                               |                                            |       
|Diluted income (loss) per share:                             |                                                               |                                            |       
|                                                             | Continuing operations                                         |                                            | $     
|                                                             | Discontinued operations                                       |                                            |       
|                                                             |                                                               |                                            |       
|                                                             |                                                               | Total                                      |       
|                                                             |                                                               |                                            |       
|Weighted average common shares outstanding:                  |                                                               |                                            |       
|                                                             | Basic                                                         |                                            |       
|                                                             | Diluted                                                       |                                            |       

2007 versus 2006

Revenues.For the year ended December 31, 2007, revenues increased $29.0 million, or 42.3%, as compared to the
prior year. The increases were $27.4 million and $1.6 million from the Video and Audio Content Distribution and the SourceEcreative segments, respectively. The increase in the Video

35

---



and
Audio Content Distribution segment was primarily due to the additional customers acquired in the FastChannel, Pathfire, Point.360 and GTN transactions. FastChannel was included in the Company's
results for twelve months in 2007 compared to seven months in the prior year. Pathfire, Point.360 and GTN were included in the Company's results for seven, five and four months in 2007, respectively,
compared to none of the months in the prior year. The increase in the SourceEcreative segment was due to the additional customers acquired in the FastChannel acquisition and an increase in the number
of customers utilizing the service.

Cost of Revenues.For the year ended December 31, 2007, cost of revenues increased $8.3 million, or 24.8%, from
the prior year. The 24.8% increase in cost of revenues compares to a 42.3% increase in revenues. As a percentage of revenues, cost of revenues decreased to 42.6% in the current period as compared to
48.5% in the same period in the prior year. The decrease, on a percentage basis, is primarily attributable to elimination of duplicative personnel and other expenses following the acquisitions of
FastChannel, Pathfire, Point.360 and GTN.

Sales and Marketing.For the year ended December 31, 2007, sales and marketing increased $2.8 million, or
66.2%, from the prior year. The increase is primarily attributable to increased salaries, commissions and related expenses associated with a larger sales force in support of the increased customer
base subsequent to the acquisitions of FastChannel, Pathfire, Point.360 and GTN.

Research and Development.For the year ended December 31, 2007, research and development expense increased
$1.5 million, or 81.7%, from the prior year. The increase was due to increased spending for payroll, recruiting and consulting necessary to develop new technologies and service the network
after the acquisitions of FastChannel, Point.360 and GTN. Also, $0.7 million of the increase relates to the addition of Pathfire, which has been included in our results since in June 2007.
Pathfire operates a network separate from the Company's network. The Pathfire network can be used as a back-up to the Company's network.

General and Administrative.For the year ended December 31, 2007, general and administrative expense increased
$3.4 million, or 32.9%, from the prior year. The increase was primarily due to increased (i) personnel costs to support the Company's larger customer base, (ii) incentive
compensation associated
with the Company's improved operating results, and (iii) audit and tax fees, partially offset by lower bad debt expense and legal fees.

Depreciation and Amortization.For the year ended December 31, 2007, depreciation and amortization expense increased
$4.3 million, or 50.2%, from the prior year. The increase was primarily due to $1.5 million of depreciation of certain network equipment with shortened useful lives, and amortization of
certain intangible assets acquired in the FastChannel, Pathfire, Point.360 and GTN transactions, as well as increases in network equipment associated with the larger customer base.

Unrealized gain on derivative warrant investment.During 2007, the Company recorded an unrealized gain of $1.7 million
due to the increase in value of warrants purchased from Enliven Marketing Technologies Corporation ("Enliven"), formerly known as Viewpoint Corporation. The Company has determined the warrant meets
the definition of a derivative instrument in accordance with SFAS 133,Accounting for Derivative Instruments and Hedging Activities,which
requires changes in value attributable to the warrant to be recorded in the statement of operations. Since the purchase of the Enliven warrants occurred in 2007, there is no unrealized gain or loss in
the prior year.

Interest Income and Other, net.Interest income and other, net increased $0.7 million for the year ended
December 31, 2007, as compared to the prior year. The increase was due to interest earned on cash received in the December 2006 equity offering and excess cash on-hand.

Interest Expense.Interest expense was virtually unchanged for the year ended December 31, 2007, as compared to the
prior year after considering the write-off of $0.3 million of costs related to our prior credit facility.

36

---



Provision for Income Taxes.For the year ended December 31, 2007, the provision for income taxes was approximately 41%
of income before income taxes. For the year ended December 31, 2006, the provision for income taxes was 86.3% of income before income taxes, including the impact of the write-down
of the Company's investment in Verance. A valuation allowance was deemed necessary since the Company does not have an adequate history of generating capital gains to offset capital losses when they
occur for tax purposes, and therefore, ultimate realization of the benefit did not meet the "more likely than not" threshold.

Provision
for income taxes differs from the amounts that would result from applying the federal statutory rate of 34% to the Company's income before income taxes from continuing
operations as follows (in thousands):

2007

2006Expected tax expense @ 34%

$
6,246

$
937State and foreign income taxes, net of federal benefit


911


207Other non-deductible items (primarily meals and entertainment)


198


358Other


146


Change in valuation allowance





876Provision for income taxes

$
7,501

$
2,378Effective tax rate


41
%

86
%


Discontinued Operations.For the years ended December 31, 2007 and 2006, discontinued operations represent the results
of our StarGuide Digital Networks, Inc. ("StarGuide") and Corporate Computer Systems, Inc. ("CCS") subsidiaries prior to the sale of their assets in 2007. The StarGuide and CCS assets
were sold for gross proceeds of $3.1 million resulting in a pretax gain of $0.8 million. Due to the lack of tax basis in substantially all the StarGuide assets sold, the provision for
income taxes on the assets sold was approximately $1.0 million resulting in an after tax loss of $0.2 million. For the year ended December 31, 2006, the $0.7 million loss
on disposal of discontinued operations represents the write-down of CCS assets to their estimated net realizable value.

2006 versus 2005

Revenues.For the year ended December 31, 2006, revenues increased $16.8 million, or 32.5%, from the prior
year. Revenues increased by $12.6 million due to the acquisition of FastChannel while the remainder of the increase was primarily from growth in the existing advertisement distribution
operations.

Cost of Revenues.For the year ended December 31, 2006, cost of revenues increased $1.1 million, or 3.5%, from
the prior year. Increases in cost of revenues occurred at a lower rate than the increase in related revenues due to the elimination of redundant costs that would have otherwise occurred in FastChannel
if it had not merged with the Company.

Sales and Marketing.Sales and marketing expense increased $0.3 million, or 8.3%, for the year ended
December 31, 2006 primarily due to incremental expenses related to sales support for the above noted incremental revenues attributable to the operations of FastChannel.

Research and Development.For the year ended December 31, 2006, research and development expense increased
$0.7 million, or 60.7%, primarily due to certain costs incurred after the FastChannel acquisition related to transitioning these duties from personnel in the FastChannel division to personnel
in the Company's existing engineering department.

General and Administrative.For the year ended December 31, 2006, general and administrative expense increased
$2.9 million, or 37.9%, from the prior year due to increases in headcount and office locations resulting from the acquisition of FastChannel. The FastChannel division incurred
$1.1 million

37

---



of
these costs during the year even as attrition and lease terminations continued. Further, during 2005 we benefited from a one-time expense reduction of $0.5 million resulting from
the renegotiation of an existing service agreement.

Depreciation and Amortization.Depreciation and amortization expense increased $2.2 million, or 34.9%, during the year
ended December 31, 2006, primarily due to amortization of certain intangible assets of FastChannel which accounts for $1.9 million of the increase. The remaining portion of the increase
is from intangibles acquired in the 2005 acquisition of MDX that incurred a full year's amortization in 2006 as compared to a partial year in 2005.

Reduction in Fair Value of Investments.During the year ended December 31, 2006, a loss from the reduction in fair
value of investments of $4.8 million occurred as the Company's evaluation determined that its investment in Verance was other-than-temporarily impaired and the Company
fully impaired the investment value.

Interest Expense.Interest expense decreased $0.1 million, or 4.9%, for the year ended December 31, 2006, as
compared to the prior year period due to lower interest during periods late in 2006 in which the Company paid off portions of the debt with proceeds from common stock issued.

Provision for Income Taxes.For the year ended December 31, 2006, the Company has recorded a valuation allowance on
the deferred tax asset created as a result of the write-down of its investment in Verance. A valuation allowance was deemed necessary since the Company does not have an adequate history of
generating capital gains to offset capital losses when they occur for tax purposes, and therefore, ultimate realization of the benefit was not more likely than not.

For
the year ended December 31, 2006, provision for income taxes increased $3.1 million also as a result of the increase in income before income taxes. In 2006, the Company
recorded a valuation allowance of $0.9 million related to the impairment charge recognized for its investment in Verance. No valuation allowance was recorded in 2005.

Discontinued Operations.For the year ended December 31, 2006, the StarGuide division generated a pretax loss of
$0.5 million as compared to pretax income of $1.5 million in 2005, which represents a reduction of $2.0 million. The decrease is primarily attributable to certain revenue
contracts that expired during 2005. Income taxes allocated to discontinued operations resulted in an effective tax rate of 39% for 2006 and 2005, representing a federal rate of 34% and a combined net
state rate of 5%.

Financial Condition

The following table sets forth certain major balance sheet accounts of the Company as of December 31, 2007, 2006 and 2005 (in thousands):

December 31,2007

2006

2005Assets:Cash and cash equivalents

$
10,101

$
24,474

$
1,886Accounts receivable, net


26,516


15,433


10,363Property and equipment, net


27,466


18,074


15,951Long-term investments


15,001


5,180


4,758Deferred income taxes, net


4,667


12,534


18,200Goodwill and intangible assets, net


163,318


95,412


57,182Liabilities:Accounts payable and accrued liabilities


12,770


12,612


8,110Debt and capital leases


44,775


19,840


24,532Stockholders' Equity


192,129


141,886


80,207


38

---





Cash and cash equivalents fluctuate with operating, investing and financing activities. In particular, cash and cash equivalents fluctuate with (i) operating results,
(ii) the timing of payments, (iii) capital expenditures, (iv) acquisition and investment activity, (v) borrowings and repayments of debt, and (vi) capital raising
activity.

Accounts
receivable generally fluctuate with the level of revenues. As revenues increase, accounts receivable tend to increase. Days' sales outstanding were 79 days,
65 days and 73 days as of December 31, 2007, 2006 and 2005, respectively. The increase in days' sales outstanding relates to the acquisitions of Pathfire, Point.360 and GTN during
2007. As we acquire receivables portfolios, it takes the Company a period of time to transition the new accounts over to the Company's platform and permit us to attempt to reduce the length of the
collection cycle.

Property
and equipment purchases tend to increase with the level of revenues and as a result of acquisition activity. Purchases of property and equipment (excluding acquisition activity)
have been approximately $5 million to $7 million per year (including capitalized costs of developing software) for each year presented.

Long-term
investments consisted of (i) an investment in Enliven common stock and warrants ($15.0 million) at December 31, 2007, (ii) an investment in
Point.360 common stock ($5.2 million) at December 31, 2006, and (iii) an investment in Verance preferred stock ($4.8 million) at December 31, 2005. During 2007, the
Company acquired the remainder of Point.360 it did not previously own which resulted in Point.360 becoming a wholly-owned subsidiary of the Company. The investment in Verance was
written-down to zero during 2006.

Deferred
income tax assets, net decreased in 2007 and 2006 as a result of an increase in deferred income tax liabilities stemming from the acquisitions of Pathfire and Point.360 in 2007,
and FastChannel in 2006. These deferred tax liabilities relate primarily to the excess book basis over the tax basis of certain identifiable intangibles.

Goodwill
and intangible assets, net increased as a result of the acquisitions of Pathfire, Point.360 and GTN in 2007 and FastChannel in 2006, less amounts amortized. In connection with
the acquisitions, the purchase price was allocated among the assets acquired (including identifiable intangibles) and the liabilities assumed based upon their estimated fair values, with any excess
purchase price allocated to goodwill.

Accounts
payable and accrued liabilities were relatively flat in 2007 and increased $4.5 million in 2006 as a result of the FastChannel acquisition. More particularly, a portion
of the preacquisition obligations of FastChannel remained unsettled at December 31, 2006. Further, at December 31, 2006 the Company had an accrued liability of $1.1 million
related to purchases of Point.360 common stock.

Debt
and capital leases increased in 2007 primarily as a result of the acquisitions of Pathfire, Point.360 and GTN. Debt and capital leases decreased in 2006 as a result of raising
$31.7 million of net proceeds in connection with a public equity offering and using a portion of such proceeds to retire debt.

Stockholders'
equity increased in 2007 primarily as a result of (i) issuing $33.7 million of our common stock in connection with the acquisition of Point.360,
(ii) recording unrealized appreciation, net of tax, of $5.4 million related to our investment in Enliven, and (iii) reporting $10.4 million of net income. Stockholders'
equity increased in 2006 primarily as a result of issuing $27.4 million of our common stock in connection with the acquisition of FastChannel, and issuing $31.7 million of our common
stock in connection with the public equity offering in December 2006.

39

---



Liquidity and Capital Resources

The following table sets forth a summary of certain historical information with respect to the Company's statements of cash flows (in thousands):

|                                                             |                                                                  | For the Years
Ended December 31,                     |  
|------------------------------------------------------------ | ---------------------------------------------------------------- | ---------------------------------------------------- | -
|
|Operating activities:                                        |                                                                  |                                                      |  
|                                                             | Net income (loss)                                                |                                                      | $
|                                                             | Depreciation and amortization                                    |                                                      |  
|                                                             | Deferred income taxes and other                                  |                                                      |  
|                                                             | Changes in operating assets and liabilities, net of acquisitions |                                                      |  
|                                                             |                                                                  |                                                      |  
|                                                             |                                                                  | Total                                                |  
|                                                             |                                                                  |                                                      |  
|Investing activities:                                        |                                                                  |                                                      |  
|                                                             | Purchases of property and equipment                              |                                                      |  
|                                                             | Capitalized costs of developing software                         |                                                      |  
|                                                             | Purchases of investments                                         |                                                      |  
|                                                             | Acquisitions, net of cash acquired                               |                                                      |  
|                                                             | Sale of discontinued operations and other                        |                                                      |  
|                                                             |                                                                  |                                                      |  
|                                                             |                                                                  | Total                                                |  
|                                                             |                                                                  |                                                      |  
|Financing activities:                                        |                                                                  |                                                      |  
|                                                             | Proceeds from issuance of common stock, net                      |                                                      |  
|                                                             | Borrowings (repayments) of debt                                  |                                                      |  
|                                                             | Other                                                            |                                                      |  
|                                                             |                                                                  |                                                      |  
|                                                             |                                                                  | Total                                                |  
|                                                             |                                                                  |                                                      |  
|Effect of exchange rate changes on cash and cash equivalents |                                                                  |                                                      | 3
|                                                             |                                                                  |                                                      |  
|                                                             |                                                                  | Net increase (decrease) in cash and cash equivalents |  
|                                                             |                                                                  |                                                      |  

The
Company generates cash from net income and from adding back certain non cash expenditures such as depreciation and amortization. This cash is used to purchase equipment, make
strategic investments and to acquire similar and/or ancillary businesses. Generally, completing acquisitions requires additional capital resources, such as borrowings from a credit facility or issuing
equity instruments.

For
the year ended December 31, 2007, the Company generated $19.0 million from operating activities. This cash was used to purchase certain property and equipment and to
make a $4.5 million equity investment in Enliven, a leading Internet marketing technology and advertising services company. The Company also acquired (i) Pathfire, a distributor of
third-party news and syndicated programming, for $29.3 million in cash (net of cash acquired), (ii) Point.360, an advertising distribution business, by issuing 2.0 million shares
of its common stock, and (iii) the assets of GTN, a media services business, for $8.5 million in cash (including transaction costs and net of selling GTN's post production assets for
$3.0 million immediately following the closing). Consideration for these acquisitions originated from (i) borrowings under the Company's credit agreement (discussed below),
(ii) issuances of common stock, and (iii) cash on hand.

In
August 2007, the Company replaced its prior credit facility with an $85 million credit agreement (the "Credit Agreement") with a syndicate of financial institutions led by Bank
of Montreal ("BMO"). The Credit Agreement consists of a $45 million term loan (the "Term Loan") and a $40 million revolving credit facility (the "Revolver"). Borrowings under the Term
Loan bear interest at the base

40

---



rate
or LIBOR, plus the applicable margin for each that fluctuates with the total leverage ratio (as defined). At December 31, 2007, borrowings under the Credit Agreement bore interest at a
weighted average rate of 6.94%. The Term Loan formally matures in August 2013. However, the Company presently expects that mandatory prepayments, based on a percentage of excess cash flow (as
defined), will shorten the maturity date to early in 2011. The Revolver matures in August 2012. The Credit Agreement provides for future acquisitions and contains financial covenants pertaining to
(i) the maximum total leverage ratio, (ii) the minimum fixed charge coverage ratio, and (iii) maintaining a minimum net worth. The Credit Agreement also contains a variety of
restrictive covenants, such as limitations on borrowings, investments and dividends, and provides for customary events of default. The Credit Agreement is guaranteed by all of the Company's
subsidiaries and is secured by substantially all of the Company's assets.

From
May 2006 to August 2007, the Company had a $35 million credit facility with Wachovia Bank, N.A. (the "Wachovia Facility"). The Wachovia Facility consisted of a
$20 million term loan and a $15 million revolving credit facility. Borrowings under the Wachovia Facility bore interest at the base rate or LIBOR, plus the applicable margin for each
that fluctuated with the consolidated leverage ratio (as defined). The revolver was scheduled to mature in May 2009 and the term loan was scheduled to mature in June 2011. The Wachovia Facility
contained financial covenants pertaining to (i) the maximum consolidated leverage ratio, (ii) the minimum consolidated fixed charge coverage ratio, and (iii) minimum net worth.
The Wachovia Facility also contained a variety of restrictive covenants, such as limitations on borrowings, investments and dividends, and provided for customary events of default. The Wachovia
Facility was guaranteed by all of the Company's subsidiaries and was collateralized by substantially all of the Company's assets, excluding the stock and assets of its subsidiary that owns the assets
acquired from MDX. At December 31, 2006, borrowings under the Wachovia Facility bore interest at 7.4%.

In
December 2007, the Company entered into a definitive agreement with Level 3 Communications, Inc. ("Level 3") to acquire the Vyvx advertising services business
including its distribution, post-production and related operations. Pursuant to the terms of the asset purchase agreement, the Company will pay Level 3 $129 million in cash,
subject to certain adjustments, for the Vyvx advertising services business. The Company has obtained a financing commitment from BMO Capital Markets ("BMO Capital") for (i) a
six-year, $145 million senior secured credit facility and (ii) a two-year, $65 million senior unsecured bridge loan to fund the transaction and to
refinance the Credit Agreement. In response to the filing of the Company's Premerger Notification and Report Form in connection with this transaction, the Department of Justice has issued to the
Company a request for additional information, or a "second request". The Company is in the process of responding to this request for additional information. Presently, the Company expects closing of
the transaction to be completed in the second quarter of 2008, subject to the satisfaction of regulatory and other customary closing conditions. If it is determined the regulatory approvals will not
be obtained, or closing of the transaction does not occur by September 30, 2008, then either party may terminate the agreement, provided such party was not the cause of such failure to close,
and the Company shall be required to pay the seller a $10 million termination fee.

The
Company expects to use cash in connection with (i) closing the Vyvx transaction, (ii) the organic growth of its business, (iii) the purchase of property and
equipment in the normal course, and (iv) the acquisition of similar and / or ancillary businesses.

As
of December, 31, 2007, the Company's sources of liquidity include (i) $10.1 million of cash on hand, (ii) $40.0 million of availability under the Credit
Agreement, and (iii) the potential issuance of additional debt and / or equity, including the financing commitment from BMO Capital for a $145 million senior secured credit facility and
a $65 million senior unsecured bridge loan. In addition, the Company has filed a shelf registration statement with the SEC for the issuance of (i) up to 3.5 million shares of its
common stock, and (ii) up to $25 million of preferred stock. The SEC has reviewed the shelf registration statement and has notified the Company it has no further comments at

41

---



this
time. The Company believes it could request effectiveness of the shelf registration statement at any time.

On
March 13, 2008, the Company amended and restated its $85 million Credit Agreement with a new six-year, $145 million senior credit facility (the "New Credit
Facility") with its existing and two additional lenders. See Note 20 of Notes to Consolidated Financial Statements.

The
Company believes it has adequate liquidity to satisfy its capital needs for the foreseeable future.

Critical Accounting Policies

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires the Company to make
estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from the Company's estimates. The Company's significant accounting policies and methods used in the
preparation of its Consolidated Financial Statements are discussed in Note 2 of the Notes to Consolidated Financial Statements. Following is a discussion of our critical accounting policies.

Business Combinations.The Company accounts for business combinations under the purchase method of
accounting. The total cost of an acquisition is allocated to the underlying net assets, based on their respective estimated fair values. The excess of the purchase price over the estimated fair values
of the net assets acquired is recorded as goodwill. Determining the nature of identifiable intangible assets and
the fair value of assets acquired and liabilities assumed requires management's judgment and often involves the use of significant estimates and assumptions. The value assigned to a specific asset or
liability, and the period over which an asset is depreciated or amortized can impact future earnings. Some of the more significant estimates made in business combinations relate to the values assigned
to identifiable intangible assets, such as customer relationships and brand name, and the period over which these assets are amortized.

Goodwill.On an annual basis, goodwill is tested for impairment using a two-step process.
The first step is to identify a potential impairment by comparing the fair value of a reporting unit with its carrying amount. The estimated fair value of a reporting unit is determined based on a
discounted cash flow analysis. A discounted cash flow analysis requires us to make various assumptions, including assumptions about future cash flows, growth rates and discount rates. The assumptions
about future cash flows and growth rates are based on our long-term projections for each reporting unit. The discount rate used reflects our average cost of funds. If necessary, the second
step of the goodwill impairment test compares the implied fair value of the reporting unit's goodwill with the carrying amount of that goodwill. To the extent the carrying amount of goodwill exceeds
the implied fair value a write-down of goodwill would be necessary. Both tests require the Company to identify the reporting units to which goodwill is associated, a process which involves
management judgment.

Impairment of Long-Lived Assets.Long-lived assets principally relate to
identifiable intangible assets, such as customer relationships and brand name, and network equipment. In determining whether long-lived assets are impaired, the accounting rules do not
provide for an annual impairment test. Instead they require that a triggering event occur before testing an asset for impairment. Triggering events include poor operating performance, significant
negative trends and significant changes in the use of such assets. Once a triggering event has occurred, the impairment test employed is based on whether the intent is to hold the asset for continued
use or to hold the asset for sale. If the intent is to hold the asset for continued use, first a comparison of undiscounted future cash flows against the carrying value of the asset is performed. If
the carrying value exceeds the undiscounted future cash flows, the asset would be written down to its fair value. If the intent is to hold the asset for

42

---



sale,
then to the extent the asset's carrying value is greater than its fair value less selling costs, an impairment loss is recognized for the difference. The most significant assumption relates to
the projection of future cash flows.

Allowance for Doubtful Accounts.Our allowance for doubtful accounts relates to trade accounts
receivable. The allowance for doubtful accounts is an estimate prepared by management principally based on historical collection results by aging category (i.e., current,
1-30 days past due, 31-60 days past due, etc.) with consideration given to specific customer accounts and current economic conditions and trends. If the financial
condition of our customers were to deteriorate, additional allowances may be required which would adversely affect our earnings. Conversely, if the financial condition of our customers were to
improve, we may be required to reduce our allowance which would improve our earnings. As of December 31, 2007, 2006 and 2005, our allowance for doubtful accounts was 6.1%, 6.3%, and 4.5% and of
gross accounts receivables, respectively.

Income Taxes.Deferred taxes arise as a result of temporary differences between amounts recognized in
accordance with generally accepted accounting principles and amounts recognized for federal income tax purposes. The Company has both deferred tax assets and deferred tax liabilities, which are shown
on a net current and net non-current basis on the accompanying consolidated balance sheets. Deferred tax assets relate primarily to net operating loss ("NOL") carryforwards.
Deferred tax liabilities relate primarily to intangible assets, such as customer relationships and brand name, some of which have little or no tax basis.

Valuation
allowances are provided against deferred tax assets if a determination is made that their ultimate realization is not "more likely than not" (i.e., not likely).
Significant judgment is required in making these assessments, which generally relates to an acquired operation generating future taxable income. At December 31, 2007, the Company had
established a valuation allowance of approximately $14.6 million, the vast majority of which relates to NOL carryforwards acquired in the acquisition of Pathfire. The Company will maintain a
full valuation allowance on these acquired NOL carryforwards until a determination is made as to the extent these acquired NOL carryforwards are limited under Section 382 of the Internal
Revenue Code. Any future reduction in the valuation allowance of the Pathfire NOL's will result in a decrease to goodwill.

Revenue Recognition.We derive revenue from services which consist primarily of (i) the
distribution of analog and digital video and audio media content, (ii) media research resources, and (iii) support services.

Our
services revenue from digital distribution of video and audio advertising content is billed based on a rate per transmission, and we recognize revenue for these services upon
notification of a successful transmission of the content at the broadcast destination. Revenue for distribution of analog video and audio content by tape is recognized when delivery has occurred,
which is at the time the tapes are delivered to a common carrier.

Our
services revenue also includes access rights. For an agreed upon fee, we provide certain of our customers with access to our digital distribution network for a stated period. Using
our network, these customers are able to deliver a variety of programming content to their intended destinations. Access rights revenue is recognized ratably over the access period. We also charge
fees to monitor our network on behalf of our customers. The monitoring fees are recognized ratably over the monitoring period.

We
also sell hardware and software to broadcast television stations to assist them in integrating the programming content they receive over our network throughout their workflow. Revenue
from the sale of hardware and software is recognized when delivery has occurred, which is at the time the hardware and software are in the possession of the common carrier. We typically provide
support agreements in connection with these hardware and software sales. The support revenue is recognized ratably over the support period.

43

---



Our
online creative research revenue is generated on a subscription basis, where customers pay either monthly, quarterly, semi-annually, or annually in order to access our
database. We recognize revenue ratably over the subscription period.

Media
production and duplication includes a variety of ancillary services such as storage of client masters or other physical material, for which revenue is recognized monthly, after the
storage service has been performed. Revenue related to our other services is recognized on a per transaction basis after the service has been performed. If the service results in a tape or other
deliverable, revenue is recognized when delivery has occurred, which is at the time the tape or other deliverable is in the possession of the common carrier.

Customers
pay a fixed fee per month for our media asset management and broadcast verification services. We recognize revenue ratably over the service period.

New Accounting Pronouncements

In September 2006, the Financial Accounting Standards Board ("FASB") issued SFAS No. 157,Fair Value
Measurements. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure requirements for fair value measurements.
SFAS 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value. SFAS 157 does not expand the use of fair value in any new circumstances.
Companies will need to apply the recognition and disclosure provisions of SFAS 157 for financial assets and financial liabilities and for nonfinancial assets and nonfinancial liabilities that
are remeasured at least annually effective January 1, 2008. The effective date in SFAS 157 is delayed for one year for certain nonfinancial assets and nonfinancial liabilities, except
those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Excluded from the scope of SFAS 157 are certain leasing transactions
accounted for under FAS 13,Accounting for Leases. The exclusion does not apply to fair value measurements of assets and liabilities recorded as
a result of a lease transaction but measured pursuant to other pronouncements within the scope of SFAS 157. The Company does not expect SFAS 157 to have a material impact on its
financial statements.

SFAS 141(R),Business Combinations, was issued in December 2007. SFAS 141(R) requires that upon initially obtaining control,
an acquirer will recognize 100% of the fair values of acquired assets, including goodwill, and assumed liabilities, with only limited exceptions, even if the acquirer has not acquired 100% of its
target. Additionally, contingent consideration arrangements will be fair valued at
the acquisition date and included on that basis in the purchase price consideration and transaction costs will be expensed as incurred. SFAS 141(R) also modifies the recognition for
preacquisition contingencies, such as environmental or legal issues, restructuring plans and acquired research and development value in purchase accounting. SFAS 141(R) amends SFAS
No. 109,Accounting for Income Taxes, to require the acquirer to recognize changes in the amount of its deferred tax benefits that are
recognizable because of a business combination either in income from continuing operations in the period of the combination or directly in contributed capital, depending on the circumstances.
SFAS 141(R) is effective for fiscal years beginning after December 15, 2008. Adoption is prospective and early adoption is not permitted. The Company expects to adopt SFAS 141(R)
on January 1, 2009. The adoption of SFAS 141(R) is expected to have an impact on any business combination completed by the Company beginning in 2009.

SFAS 159, The Fair Value Option for Financial Assets and Financial Liabilitiesincluding an amendment of SFAS
No. 115, was issued in February 2007. SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value that are not
currently required to be measured at fair value. SFAS 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different
measurement attributes for similar types of assets and liabilities. SFAS 159 does not affect any existing accounting literature that requires certain assets and liabilities to be carried at
fair value. SFAS 159 does not eliminate disclosure requirements included in other accounting standards, including requirements for disclosures about fair value measurements included in
SFAS 157,Fair Value Measurements,and SFAS 107,Disclosures about Fair Value of Financial
Instruments. SFAS 159 is effective as of the beginning of an entity's first fiscal year that begins after November 15, 2007. The Company will adopt
SFAS 159 on January 1, 2008, and does not anticipate adoption to materially impact its financial position, results of operations or cash flows.

44

---





Contractual Payment Obligations

The table below summarizes the Company's contractual obligations, including estimated interest, at December 31, 2007 (in thousands):

|                                             |                               |   |        | Payments Due by Period
|-------------------------------------------- | ----------------------------- | - | ------ | ----------------------
|
|Long-term debt (includes estimated interest) |                               | $ | 62,351 |                       
|Operating leases                             |                               |   | 15,318 |                       
|Employment contracts                         |                               |   | 2,381  |                       
|Unconditional purchase obligations           |                               |   | 5,964  |                       
|                                             |                               |   |        |                       
|                                             | Total contractual obligations |   | $      | 86,014                
|                                             |                               |   |        |                       

Off-Balance Sheet Arrangements

The Company has entered into operating leases for all of its office facilities and certain equipment rentals. Generally these leases are for periods of three to
five years and usually contain one or more renewal options. The Company uses leasing arrangements to preserve capital. The Company expects to continue to lease the majority of its office facilities
under arrangements substantially consistent with the past. For the years ended December 31, 2007, 2006 and 2005 rent expense for all operating leases amounted to approximately
$3.2 million, $3.4 million and $2.7 million, respectively.

Other
than its operating leases, the Company is not a party to any off-balance sheet arrangement that management believes is reasonably likely to have a current or future
effect on the Company's financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates and changes in the market value of financial
instruments.

Foreign Currency Exchange Risk

The Company provides very limited services to entities located outside of the United States and, therefore, believes that the risk that changes in exchange rates
will adversely impact its results of operations is remote. Historically, our foreign currency exchange gains and losses have been immaterial.

Interest Rate Risk

The Company has issued variable-rate debt that, at December 31, 2007, had an outstanding balance of $44.8 million. Based on the
Company's variable-rate obligations outstanding at December 31, 2007, each 25 basis point increase or decrease in the level of interest rates would, respectively, increase or
decrease the Company's annual interest expense and related cash payments by approximately $0.1 million. Such potential increases or decreases are based on certain simplifying assumptions,
including a constant level of variable-rate debt for all maturities and an immediate, across-the-board increase or decrease in the level of interest rates with no
other subsequent changes for the remainder of the period. Conversely, since almost all of the Company's cash balances of approximately $10.1 million are invested in variable-rate
interest earning assets, the Company would also earn more (less) interest income due to such an increase (decrease) in interest rates.

45

---



Equity Risk

The Company is exposed to market risk as it relates to changes in the market value of its investments. The Company invests in equity instruments of private and
public companies for operational and strategic business purposes. These securities are subject to significant fluctuations in fair market value due to the volatility of the stock market and the
industries in which the companies operate. These securities, which are classified as Long-term Investments on the accompanying consolidated balance sheet, include
available-for-sale securities and equity derivative instruments. As of December 31, 2007 and 2006, the Company's investment in Verance was reduced to $0.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this Item is set forth in the Company's Consolidated Financial Statements and the Notes thereto beginning at
Page F-1 of this report.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None

ITEM 9A.    CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As required by Rules 13a-15 and 15d-15 under the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), the Company
has evaluated, with the participation of management, including the Company's Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company's disclosure controls and procedures
as of the end of the period covered by this report. In designing and evaluating the Company's disclosure controls and procedures, management recognizes that any controls and procedures, no matter how
well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating and
implementing possible controls and procedures.

As
described below under the caption "Management's Annual Report on Internal Control Over Financial Reporting," a material weakness related to controls over the oversight of, and
accounting and reporting for, derivative instruments was identified in the Company's internal control over financial reporting. A material weakness is defined as a deficiency, or combination of
deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be
prevented or detected on a timely basis. The Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2007, the end of the period covered by this
report, the Company's disclosure controls and procedures were not effective to ensure that information required to be disclosed in the reports the Company files or submits under the Exchange Act is
recorded, processed, summarized, and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms.

Management's Annual Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Internal control over financial
reporting refers to the process designed by, or under the supervision of, the Company's Chief Executive Officer and Chief Financial Officer, and effected by the Company's board of directors,
management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of

46

---



financial
statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:



Internal
control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over
financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial
reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely
basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design safeguards into the
process that reduce, but do not eliminate, this risk.

Management
is using the framework set forth in the report entitled "Internal Control-Integrated Framework" published by the Committee of Sponsoring Organizations of the Treadway
Commission (referred to as "COSO") to evaluate the effectiveness of the Company's internal control over financial reporting. As permitted under the guidance of the SEC released October 16,
2004, in Question 3 of its "Frequently Asked Questions" regarding Securities Exchange Act Release No. 34-47986,Management's Report on Internal Control Over
Financial Reporting and Certification of Disclosure in Exchange Act Periodic Reports, the scope of management's evaluation excluded two media content distribution businesses
acquired by the Company during 2007 namely (i) Pathfire, Inc. ("Pathfire") which was acquired on June 4, 2007, and (ii) Point.360 which was acquired on August 13,
2007. Accordingly, management's assessment of the Company's internal control over financial reporting does not include the internal control over financial reporting of these two acquired businesses.
As of December 31, 2007, these two businesses represented approximately 36% and 42% of our total assets and net assets, respectively, and generated 13% and (0.2)% of our total revenues and net
income, respectively during the year ended December 31, 2007.

In
connection with its evaluation of the Company's internal control over financial reporting, management identified the following material weakness that existed at December 31,
2007:

During
the preparation of its 2007 consolidated financial statements, the Company concluded that its controls over the accounting for derivative instruments were ineffective.
Specifically, the Company's corporate accounting staff did not have sufficient training on the accounting for derivative instruments to effectively apply the requirements of SFAS No. 133. In
May 2007, the Company purchased 10,750,000 Enliven Marketing Technologies Corporation ("Enliven") common shares and warrants to purchase an additional 2,687,500 common shares. The Company
accounted for the stock and the warrants as "available for sale securities" pursuant to SFAS 115 and recorded the change in market value of its Enliven investment on its balance sheet and in
other comprehensive income for the quarters ended June 30, 2007 and September 30, 2007. However, during the preparation of its 2007 consolidated financial statements, and after further
review and analysis that included discussions with our auditors and the audit committee of our Board of Directors, the Company concluded that controls

47

---



over
the accounting for derivative instruments failed to identify that the Enliven warrants should have been classified as a derivative instrument in accordance with SFAS No. 133, which
requires changes in value attributable to the warrant to be recorded on the statement of operations each quarter. This material weakness resulted in adjustments being made to other income and expense
on the statement of operations, and other comprehensive income on the balance sheet during the fourth quarter of 2007. Due to the Company's limited use of derivative instruments, it does not believe
this material weakness to be pervasive throughout its system of internal control over financial reporting.

As
a result of the material weakness described above, management has concluded that the Company's internal control over financial reporting was not effective as of December 31,
2007. Ernst & Young, the registered public accounting firm that audited the 2007 financial statements included in this annual report on Form 10-K, has issued its attestation
report on our internal control over financial reporting which is provided below.

Plans for Remediation of Derivative Instruments Material Weakness

In order to remediate the material weakness described above and enhance our internal control over financial reporting, management will:



Management
believes that the material weakness will be remediated upon the implementation of these internal control enhancements.

Remediation of Business Combinations Material Weakness

As disclosed in our amended Form 10-Qs for the periods ended June 30, 2007 and September 30, 2007, the Company misapplied the accounting
guidance of EITF 04-01 related to the acquisition of Pathfire. As a result, the Company determined that there was a material weakness related to monitoring and oversight of accounting and
financial reporting related to business combinations. Since that time, the Company (i) revised its internal control over financial reporting requiring the completion of a detailed business
combinations checklist to include a more comprehensive analysis of any unique purchase price considerations, including pre-existing relationships under EITF 04-01, and (ii) has continued
to require members of its corporate accounting staff to receive training on business combinations on an ongoing basis. In connection with the other acquisitions completed in 2007, the Company executed
its new controls and determined they were functioning properly. The Company believes it has adequately remediated the material weakness related to business combinations, and specifically
EITF 04-01.

Although
we are implementing remediation efforts, the existence of the material weakness described above indicates that there is a reasonable possibility that a material misstatement of
our financial statements will not be prevented or detected in a future period. The remediation efforts we are taking are subject to continued management review supported by confirmation and testing by
management and audit committee oversight. As a result, additional changes are expected to be made to our internal control over financial reporting.

48

---



Report of Independent Registered Public Accounting Firm  on Internal Control Over Financial Reporting

The
Board of Directors
DG FastChannel, Inc.

We
have audited DG FastChannel, Inc. and subsidiaries' internal control over financial reporting as of December 31, 2007, based on criteria established in Internal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). DG FastChannel, Inc. and subsidiaries' management is
responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying
Management's Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company's internal control over financial reporting based on our audit.

We
conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control
over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and
performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A
company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures
that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the
risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As
indicated in the accompanying Management's Annual Report on Internal Control Over Financial Reporting, management's assessment of and conclusion on the effectiveness of internal
control over financial reporting did not include the internal controls of Pathfire, Inc. and Point.360, which are included in the 2007 consolidated financial statements of DG
FastChannel, Inc. and subsidiaries and constituted 36% and 42% of total assets and net assets, respectively, as of December 31, 2007 and 13% and (0.2)% of revenues and net income,
respectively, for the year then ended. Our audit of internal control over financial reporting of DG FastChannel, Inc. and subsidiaries also did not include an evaluation of the internal control
over financial reporting of Pathfire, Inc. and Point.360.

A
material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material
misstatement of the company's annual or interim financial statements will not be prevented or detected on a timely basis.

49

---



Management
has identified a material weakness in the Company's internal control over financial reporting related to the controls over the oversight of, and accounting and reporting for, derivative
instruments. This material weakness was considered in determining the nature, timing, and extent of audit tests applied in our audit of the 2007 financial statements, and this report does not affect
our report dated March 13, 2008 on those financial statements.

In
our opinion, because of the effect of the material weakness described above on the achievement of the objectives of the control criteria, DG FastChannel, Inc. and subsidiaries
has not maintained effective internal control over financial reporting as of December 31, 2007, based on the COSO criteria.



Dallas,
TX
March 13, 2008

50

---



Changes in Internal Control over Financial Reporting

During the fourth quarter ended December 31, 2007, the Company enhanced its procedures relating to accounting for business combinations (specifically
business combinations between parties that have had a prior business relationship or dealings), that we believe has materially affected, or is reasonably likely to materially affect the Company's
internal control over financial reporting.

ITEM 9B.    OTHER INFORMATION

Not applicable.

51

---





PART III

ITEM 10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Executive Officers and Directors

The following table sets forth certain information concerning our executive officers and directors as of February 29, 2008:

|Name                    |  | Age |  | Title(s)                                          |  | Expiration of Term as Director
|----------------------- |  | --- |  | ------------------------------------------------- |  | ------------------------------
|Scott K. Ginsburg(1)    |  | 55  |  | Chief Executive Officer and Chairman of the Board |  | 2010                          
|Omar A. Choucair(1)     |  | 46  |  | Chief Financial Officer and Director              |  | 2009                          
|William Donner(2)       |  | 55  |  | Director                                          |  | 2008                          
|Lisa C. Gallagher(3)    |  | 51  |  | Director                                          |  | 2009                          
|Kevin C. Howe(2),(3)    |  | 59  |  | Director                                          |  | 2008                          
|David M. Kantor(3)      |  | 51  |  | Director                                          |  | 2009                          
|Anthony J. LeVecchio(2) |  | 61  |  | Director                                          |  | 2008                          
|Neil H. Nguyen          |  | 34  |  | Executive Vice President of Sales and Operations  |  | N/A                           
|Pamela Maythenyi        |  | 52  |  | Senior Vice President of SourceEcreative          |  | N/A                           

---

Scott K. Ginsburgjoined the Company in December 1998 as Chief Executive Officer and Chairman of the Board. In July 1999, Matthew E.
Devine assumed the responsibilities as Chief Executive Officer, but Mr. Ginsburg remained the Company's Chairman. Mr. Ginsburg reassumed the responsibilities as Chief Executive Officer
of the Company in November 2003 following Mr. Devine's resignation. Mr. Ginsburg founded the Boardwalk Auto Group in 1998, which consists of several car dealerships located in the Dallas
area. From 1997 to 1998, Mr. Ginsburg served as Chief Executive Officer and Director of Chancellor Media Corporation (now part of Clear Channel Communications, Inc.). Mr. Ginsburg
founded Evergreen Media Corporation in 1988, and was the co-founder of Statewide Broadcasting, Inc. and H&G Communications, Inc. Mr. Ginsburg earned a B.A. from George
Washington University in 1974 and a J.D. from Georgetown University in 1978.

Omar A. Choucairjoined the Company as Chief Financial Officer in July 1999 and has been a member of the Board of Directors of the Company
since November 2000. Prior to joining the Company, Mr. Choucair served as Vice President of Finance for AMFM, Inc. (formerly Chancellor Media Corporation) and served as Vice President of
Finance for Evergreen Media Corporation before it was acquired by Chancellor Media Corporation in 1997. Prior to entering the media industry, Mr. Choucair was a Senior Manager at
KPMG LLP, where he specialized in media and telecommunications clients. Mr. Choucair received a B.B.A. from Baylor University.

William Donnerhas been a member of the Board of Directors of the Company since May 2006 after having served as a director of FastChannel
Network, Inc. Since 2004, Mr. Donner has served as CEO of MedCommons, a personal health record storage and transport company. In the early 1980s, Mr. Donner built and ran
Precision Business Systems, a Wall Street based systems integrator. Precision Business Systems was sold to Bank of America in 1988 and subsequently, a division was sold to Reuters, PLC, where
Mr. Donner ran the Reuters Dealing 2001 and 2002 Trading Services. In 1994, Mr. Donner was named Chief Architect of Reuters where he ran the central research group. Mr. Donner
joined the Greenhouse Group, Reuters' corporate venture capital arm, in 1996. In 1999,

52

---



Mr. Donner
joined Fenway Partners, a private equity fund, where he led the technology investment group. Mr. Donner holds a B.S.E.E. from Massachusetts Institute of Technology.

Lisa C. Gallagherhas been a member of the Board of Directors of the Company since May 2006 after having served first as a director, and
most recently as Chairman of the Board of Directors, of FastChannel Network, Inc. since 2002. Since 2003, Ms. Gallagher has served as the Senior Vice President and Chief Operating
Officer of Hawtan Leathers, a privately held international manufacturer of specialty leathers for the garment industry. She previously spent over 20 years as both a commercial as well as
investment banker specializing in media transactions. She started her banking career in the early 1980s at the Bank of Boston and in 1997 moved to its investment bank, BancBoston Securities as
Managing Director to run their Media & Communications Group. In 1998 she became Managing Director and Group head of the Internet/Media Convergence Group of Robertson Stephens, a leading
high technology investment banking firm, upon the BancBoston Securities acquisition of Robertson Stephens. After leaving Robertson Stephens in 2001, she worked for Remy Capital Partners, a small
investment banking boutique, before joining Hawtan Leathers. Ms. Gallagher holds a B.A. from Mount Holyoke College and an M.B.A. from the Simmons Graduate School of Management in Boston.

Kevin C. Howehas been a member of the Board of Directors of the Company since February 2001. Since 1999, he has been the Managing Partner
of Mercury Ventures. Mercury Ventures manages seven different funds that invest in emerging technology companies that focus on Internet applications. Mr. Howe served on the board of The Sage
Group, plc. which is traded on the London Stock Exchange from 1991 to 2005. Mr. Howe also sits on the boards of two privately held technology firms. In 1985, he co-founded
DacEasy, an early leader in packaged application software. In 1987, Mr. Howe led the sale of DacEasy to Insilco (a Fortune 500 company). In 1991, Mr. Howe led the carve-out
of DacEasy from Insilco and subsequent sale to The Sage Group, plc. which had market capitalization of over $7 billion. He was Chief Executive Officer of the US operations of The Sage
Group, plc. responsible for operations and acquisitions until 1999. In 1993, Mr. Howe also co-founded Martin Howe Associates, which was an early leader in the merchant credit
card processing industry and a pioneer in wireless solutions. The company was sold in 1997 to PMT Services, Inc., a Nasdaq listed company. Mr. Howe received his MBA from Southern
Methodist University in 1976.

David M. Kantorhas been a member of the Board of Directors of the Company since August 1999. Since 2003, Mr. Kantor has been Vice
Chairperson and Chief Executive Officer of Reach Media, a company that develops, acquires and partners in quality media and marketing opportunities targeting the African-American population. Formerly,
he was Senior Vice President for Network Operations of AMFM, Inc. (formerly Chancellor Media Corporation) and President of ABC Radio Network, having previously served as Executive Vice
President. Prior to joining ABC Radio Network, he held executive positions with Cox Cable and Satellite Music Network. Mr. Kantor holds a B.S. from the University of Massachusetts and an MBA
from Harvard Business School.

Anthony J. LeVecchiohas been a member of the Board of Directors of the Company since August 2004. Since its formation in 1988, he has
been the President of The James Group, a general business consulting firm that has advised clients across a range of high-tech industries. Prior to forming The James Group in 1988,
Mr. LeVecchio was the Senior Vice President and Chief Financial Officer for VHA Southwest, Inc., a regional healthcare system. He currently serves on the Board of Directors of
Microtune, Inc., a company that is listed on the Nasdaq Global Market, and serves as the Chairman of its Audit Committee. He currently serves on the Board of Directors of Ascendent
Solutions, Inc., a company that is tracked on the OTC Bulletin Board and serves as the Chairman of its Audit Committee. He also serves on the Board of Directors of Viewpoint Financial Group, a
Plano, Texas based bank holding group traded on the Nasdaq Global Select Market and is on their audit and compensation committees.

53

---



Neil H. Nguyenjoined the Company as Executive Vice President of Sales and Operations in March 2005. Prior to joining the Company, from
1998 to 2002, Mr. Nguyen served as President of Point.360's MultiMedia Group and also served in various senior management roles at FastChannel Network including Executive Vice President,
Strategic Planning and Vice President Global Sales and Business Development from 2003 to 2005. Mr. Nguyen received a B.S. from California State University, Northridge.

Pamela Maythenyijoined the Company as Senior Vice President of SourceEcreative in August 2004. Prior to joining the Company,
Ms. Maythenyi owned The Source Maythenyi (also known as Source TV), which she formed in 1988 and sold to the Company in 2004, at which time she was hired by the Company to oversee that
division, now known as SourceEcreative. Formerly, she was a producer for BBDO and executive producer for J. Walter Thomson. Ms. Maythenyi received a B.A. from the University of Florida.

Corporate Governance



The Board of Directors has determined, after considering all of the relevant facts and circumstances, that each of Mr. Howe, Mr. Kantor,
Mr. LeVecchio, Mr. Donner and Ms. Gallagher is independent from our management, and is an "independent director" as defined under the Nasdaq Marketplace Rules. This means that
none of those directors (1) is an officer or employee of the Company or its subsidiaries or (2) has any direct or indirect relationship with the Company that would interfere with the
exercise of his or her independent judgment in carrying out the responsibilities of a director. As a result, the Company has a majority of independent directors as required by the Nasdaq Marketplace
Rules.



The Company has adopted a Code of Business Conduct and Ethics that applies to its directors, officers and employees. A copy of the Company's Code of Business
Conduct and Ethics is available on its website atwww.dgfastchannel.comby clicking first on "Who We Are," then on "Careers & Ethics." The
Company will also provide a copy of its Code of Business Conduct and Ethics, without charge, to any stockholder who so requests in writing.



Stockholders may communicate with the Board of Directors by writing to the Board in care of the Company's Secretary, DG FastChannel, Inc., 750 West John
Carpenter Freeway, Suite 700, Irving, Texas 75039. The Board of Directors has delegated responsibility for initial review of stockholder communications to the Company's Secretary. In accordance
with the Board's instructions, the Secretary will forward the communication to the director or directors to whom it is addressed, except for communications that are (1) advertisements or
promotional communications, (2) solely related to complaints by users with respect to ordinary course of business customer service and satisfaction issues or (3) clearly unrelated to our
business, industry, management or Board or committee matters. In addition, the Secretary will make all communications available to each member of the Board, at the Board's next regularly scheduled
meeting.

Board Committees

The Board of Directors of the Company has three standing committees: the Audit Committee, the Compensation Committee and the Executive Committee. None of the
directors who serve as members of the Audit Committee or the Compensation Committee are employees of the Company or any of its

54

---



subsidiaries.
The Company has no nominating committee or committee that recommends qualified candidates to the Board of Directors for nomination or election as directors.



The Audit Committee operates under an Amended and Restated Charter of the Audit Committee adopted by the Company's Board of Directors, a copy of which was
attached asAppendix Ato the Company's 2007 Proxy Statement.

The
Audit Committee's functions include:



The
Audit Committee is composed solely of directors who are not officers or employees of the Company and who, the Company believes, have the requisite financial literacy to serve on the
Audit Committee, have no relationship to the Company that might interfere with the exercise of their independent judgment, and meet the standards of independence for members of an audit committee
under the rules of the Securities and Exchange Commission (the "SEC") and under the Nasdaq Marketplace Rules.

In
accordance with the rules and regulations of the SEC, the preceding paragraph regarding the independence of the members of the Audit Committee shall not be deemed to be "soliciting
material" or to be "filed" with the SEC or subject to Regulations 14A or 14C of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or to the liabilities of Section 18
of the Exchange Act and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act, notwithstanding
any general incorporation by reference of this section into any other filed document.

Messrs. LeVecchio
(Chairman), Donner and Howe are the current members of the Audit Committee. The Board of Directors, after reviewing all of the relevant facts, circumstances and
attributes, has determined that Mr. LeVecchio, the Chairman of the Audit Committee, is the sole "audit committee financial expert" on the Audit Committee.



The Compensation Committee's functions include:



55

---









See
"Executive CompensationCompensation Committee Report" below. Messrs. Howe (Chairman) and Kantor and Ms. Gallagher are the current members of the
Compensation Committee. All current members of the Compensation Committee are "independent directors" as defined under the Nasdaq Marketplace Rules.



The Executive Committee was established in January 2001. The Executive Committee has the authority, between meetings of the Board of Directors, to take all
actions with respect to the management of the Company's business that require action by the Board of Directors, except with respect to certain specified matters that by law must be approved by the
entire Board of Directors. Messrs. Ginsburg and Choucair are the current members of the Executive Committee.

Attendance at Meetings of the Board of Directors and Committees

During 2007, the Board of Directors held ten meetings. The Audit Committee held seven meetings during 2007, and the Compensation Committee did not have any
meetings during 2007. Instead, all issues normally considered by the Compensation Committee were considered by the entire Board of Directors. All persons who were directors during 2007 attended at
least 75% of the total of the Board meetings and the meetings of committees on which they served that were held while such person served as a director.

Nominations to the Board of Directors

The Board of Directors does not have a nominating committee or other committee that recommends qualified candidates to the Board for nomination or election as
directors. The Board of Directors believes that, because of its relatively small size, it is sufficient for the independent directors to select or recommend director nominees. The Board of Directors
has adopted a nominations process that provides that the Company's independent directors (as defined under the Nasdaq Marketplace Rules), acting by a majority, are authorized to recommend individuals
to the Board of Directors for the Board's selection as director nominees. Under the rules promulgated by the SEC, the independent directors are, therefore, treated as a "nominating committee" for the
purpose of the disclosures in this section.

With
respect to the nominations process, the independent directors do not operate under a written charter, but under resolutions adopted by the Board of Directors.

The
independent directors are responsible for reviewing and interviewing qualified candidates to serve on the Board of Directors, for making recommendations to the full Board for
nominations to fill vacancies on the Board, and for selecting the management nominees for the directors to be elected by the Company's stockholders at each annual meeting. The independent directors
have not established specific minimum age, education, experience or skill requirements for potential directors. The independent directors have, however, been authorized by the Board of Directors to
take into account all factors they consider appropriate in fulfilling their responsibilities to identify and recommend individuals to the Board as director nominees. Those factors may include, without
limitation, the following:



56

---





The
independent directors may use multiple sources for identifying and evaluating nominees for directors, including referrals from the Company's current directors and management as well
as input from third parties, including executive search firms retained by the Board. The independent directors will obtain background information about candidates, which may include information from
directors' and officers' questionnaires and background and reference checks, and will then interview qualified candidates. The Company's other directors will also have an opportunity to meet and
interview qualified candidates. The independent directors will then determine, based on the background information and the information obtained in the interviews, whether to recommend to the Board of
Directors that a candidate be nominated to the Board.

The
independent directors will consider qualified nominees recommended by stockholders, who may submit recommendations to the independent directors in care of the Company's Board of
Directors through a written notice as described under "Corporate GovernanceCommunications with the Board of Directors" above. To be considered by the independent directors, a
stockholder nomination for election at the 2008 annual meeting (1) must be submitted by May 1, 2008, (2) must contain a statement by the stockholder that such stockholder holds,
and has continuously held for at least a year before the nomination, at least $2,000 in market value or 1% of the shares of Common Stock and that such stockholder will continue to hold at least that
number of shares through the date of the annual meeting of stockholders, and (3) must be accompanied by a description of the qualifications of the proposed candidate and a written statement
from the proposed candidate that he or she is willing to be nominated and desires to serve, if elected. Nominees for director who are recommended by the Company's stockholders will be evaluated in the
same manner as any other nominee for director.

Director Compensation

Directors of the Company receive compensation for services provided as a director as well as reimbursement for documented reasonable expenses incurred in
connection with attendance at meetings of the Board and the committees thereof. The Company pays its directors an annual cash retainer of $12,000 plus $1,500 per meeting attended. Mr. LeVecchio
is paid $13,000 as an additional retainer, as Chairman of the Audit Committee. Directors of the Company are also eligible to receive stock-based compensation.

Section 16(a) Beneficial Ownership Reporting Compliance

The members of the Board of Directors, the officers of the Company and persons who hold more than 10% of the Company's outstanding common stock are subject to the
reporting requirements of Section 16(a) of the Securities Exchange Act of 1934, as amended, which require them to file reports with respect to their ownership of the Company's common stock and
their transactions in such common stock. Based upon (i) the copies of Section 16(a) reports that the Company received from such persons for their 2007 fiscal year transactions in the
common stock and their common stock holdings and (ii) the written representation received from one or more of such persons that no annual Form 5 reports were required to be filed by them
for the 2007 fiscal year, the Company believes that all reporting requirements under Section 16(a) for such fiscal year were met in a timely manner by its officers, Board members and greater
than 10% shareholders at all times during the 2007 fiscal year.

57

---



Other Information

In September 1999, a civil lawsuit was filed by the SEC in the United States District Court for the Southern District of Florida against Scott K. Ginsburg, the
Chairman of the Board of the Company, his brother and his father. The lawsuit alleged that Mr. Ginsburg had violated the insider trading provisions of the federal securities laws by
communicating material, non-public information to his brother in 1996 regarding the securities of EZ Communications, Inc. ("EZ") and in 1997 regarding the securities of Katz
Media, Inc. ("Katz"). The lawsuit further alleged that Mr. Ginsburg's father and brother, relying upon the information allegedly furnished by Mr. Ginsburg, purchased securities in
EZ and Katz, and subsequently profited from the sale of such securities.

In
April 2002, a jury found that Mr. Ginsburg did make these communications, known as "tipping," and therefore concluded that he had violated Sections 10(b) and 14(e) of
the Exchange Act and Rules 10b-5 and 14e-3 thereunder. In July 2002, the United States District Court imposed a $1,000,000 civil penalty against Mr. Ginsburg.

Mr. Ginsburg
filed a motion asking the Court to set aside its ruling and the verdict of the jury. On December 19, 2002, the United States District Court granted
Mr. Ginsburg's motion for judgment notwithstanding the verdict. The Court overturned the jury verdict in its entirety and set aside the civil penalty.

On
February 13, 2003, the SEC filed a Notice of Appeal, seeking to reverse the Court's decision and challenging the Court's earlier refusal to impose an injunction against
Mr. Ginsburg. In March 19, 2004 a decision of a three-judge panel of the Eleventh Circuit U.S. Court of Appeals reversed the decision by the U.S. District Court for the Southern District
of Florida on December 19, 2002. The Court of Appeals (i) reinstated the jury verdict that Mr. Ginsburg had, in matters unrelated to the Company, violated Sections 10(b)
and 14(e) of the Exchange Act and Rules 10b-5 and 14e-3 thereunder, (ii) reinstated a $1 million civil penalty against Mr. Ginsburg and
(iii) remanded the case to the District Court with instructions to enjoin Mr. Ginsburg from violations of the federal securities laws and regulations. The Court of Appeals did not bar
Mr. Ginsburg from serving as an officer or director of a public company and the Company's Board immediately and unanimously moved to affirm Mr. Ginsburg in his capacity as Chairman of
the Board of Directors.

ITEM 11.    EXECUTIVE COMPENSATION

Compensation Discussion and Analysis



The Compensation Committee believes that the most effective executive compensation program is one that is designed to reward the achievement of specific annual,
long-term and strategic goals by the Company, and which aligns executives' interests with those of the stockholders by rewarding performance at or above established goals, with the
ultimate objective of improving stockholder value. The philosophy of the Compensation Committee is to evaluate both performance and compensation to ensure that we maintain our ability to attract and
retain superior employees in key positions and that compensation provided to key employees remains competitive relative to the compensation paid to similarly situated executives of our peer companies.
Additionally, the Compensation Committee maintains flexibility, enabling management and the Board to make decisions based on the needs of the business and to recognize different levels of individual
contribution and value creation. To that end, the Compensation Committee believes executive compensation packages should include both cash and equity-based compensation that reward performance as
measured against established goals.

58

---







The Compensation Committee reviews our compensation plans which were developed in conjunction with Company management who utilized publicly available compensation
data in the media services and technology industries. We believe that the practices of these groups of companies provide us with appropriate compensation benchmarks, because these groups of companies
are in similar businesses and tend to compete with us for executives and other employees. For benchmarking executive compensation, we typically review the compensation data we have collected from
these groups of companies, as well as a subset of the data from those companies that have a similar number of employees as the Company. For purposes of determining executive compensation, we have not
engaged consultants to help us analyze this data or to compare our compensation programs with the practices of the companies represented in the compensation data we review.

As
the basis for its 2007 comparative review, the Compensation Committee determined the appropriate companies to include in the executive compensation peer group. The Compensation
Committee believes that the Company's most direct competitors for executive talent include a broader range of large capitalization companies than those firms with which the Company might be compared
for stock performance purposes. As a result, the Compensation Committee included companies in the compensation comparison group beyond those included in the Company's peer group index that appears in
the stock performance graph contained in Item 5. For 2007, the Committee compared the Company's executive compensation levels with available information for similar executive positions at
companies in a broad industry group of ten technology, media, and telecommunications companies comparable in size to the Company (the "industry group"). The 10 companies included in the industry group
were Point.360, MediaLink, Avid, LodgeNet, ValueClick, Akamai, Viewpoint Corporation, National Cinemedia, Getty Images, and Access IT. With respect to the Company's executive officers, because
information for each position being reviewed was not available for comparable positions at each company in the industry group, the companies included in the market competitive data used by the
Committee in its review varied for each position.

Based
on management's analyses and recommendations, the Compensation Committee has approved a pay-for-performance compensation philosophy, which is intended to
establish base salaries and total executive compensation (taking into consideration the executive's experience and abilities) that are competitive with those companies with a similar number of
employees represented in the compensation data we review.

We
work within the framework of this pay-for-performance compensation philosophy to determine each component of an executive's initial compensation package based
on numerous factors, including:



Employment Agreements

We have entered into employment agreements with all executive officers, the key terms of which are described in the narrative following the Summary Compensation
Table. We believe that having employment agreements with our executives is often beneficial to us because it provides retentive value and generally gives us a competitive advantage in the recruiting
process over a company that does not

59

---



offer
an employment agreement. Our employment agreements set forth the terms and conditions of employment and establish the components of an executive's compensation, which generally include the
following:



Our
employment agreements, also contain key provisions in the event of an executive's termination or resignation, setting forth the circumstances under which an executive may resign for
"good reason" or that we may terminate the agreement "for cause," and formalizing restrictive covenants such as commitments not to join a competitor within a set time frame, not to solicit our
employees to leave our Company, and to protect our confidential information, among others. The events that constitute a termination for "good reason" are negotiated in connection with the employment
agreement and generally include such events as substantial changes in the executive's duties or reporting structure, relocation requirements, reductions in compensation and any breach by us of the
agreement. There are change-in-control provisions in our employment agreements.

Key Considerations in Determining Executive Compensation

In general, the terms of our executive employment agreements are initially negotiated by our CEO and CFO, as appropriate, and legal counsel. The agreements for
our executives over whose compensation the Compensation Committee has authority are presented to the Compensation Committee for consideration. When appropriate, such as in the case of the agreements
for Messrs. Ginsburg and Choucair, the Compensation Committee takes an active role in the negotiation process. The Compensation Committee also establishes from time to time the general
compensation principles set forth in our executive employment agreements.

During
the review and approval process for the employment agreements for executives under its purview, the Compensation Committee considers the appropriate amounts for each component of
compensation and the compensation design appropriate for the individual executive. In its analysis, the Compensation Committee considers the individual's credentials, and if applicable, performance at
the Company, the compensation history of the executive, data on the compensation of individuals in comparable positions at our Company and the total projected value of the compensation package to the
executive.

The
Compensation Committee does exercise the discretion to increase or decrease awards or payouts, except for base salary, which has an established minimum set forth in the respective
employment agreements.

The
Compensation Committee does not use rigid guidelines in determining the mix of compensation elements (i.e., long-term versus currently paid out compensation and
cash versus non-cash compensation) for each senior executive.



For the fiscal year ended December 31, 2007, the principal components of compensation that our named executive officers were eligible to receive were:



60

---





The
Company determines the total target compensation for its executive officers based, upon (i) publicly available compensation data within the industry group selected by the
Compensation Committee, set forth above (ii) experience, and (iii) internal equity. The companies included within the Company's survey for 2007 comprise an industry group which change
over time for various reasons, including the acquisition by the Company of certain of such companies, and other companies of similar size entering the segment of the technology, media and
telecommunications industry in which the Company competes.

Utilizing
this industry data, together with information relating to the individual executive officer's credentials, performance and compensation history at the Company, and the
compensation history of that executive officer and the other executive officers at the Company, the Compensation Committee establishes a target range of total compensation that it believes is
appropriate for each executive officer. The Compensation Committee then seeks to establish each element of compensation in an amount that will optimally motivate the executive officer, but keeping
within the target compensation range. The Compensation Committee does not utilize formulas in establishing the amounts for each element of pay, because the Committee believes that the appropriate mix
among the various elements of compensation differs for the various executive officers based on various factors, including but not limited to their need for current income as opposed to
long-term compensation. The Company believes that it is better able to achieve the appropriate mix among the various elements of compensation for each executive officer through
negotiations directly with that officer, rather than by applying formulas. However, the Compensation Committee believes that all executive officers should have a significant amount of their total
compensation package in the form of performance-based incentive compensation (annual cash bonus) and long-term equity incentive compensation. The amounts reflected in the Summary
Compensation Table and their individual employment agreements reflect this process.



Base salaries for our executives are established based on the scope of their responsibilities and their prior relevant background, track record, training and
experience, taking into account competitive market compensation paid by the companies represented in the compensation data we review for similar positions and the overall market demand for such
executives at the time the respective employment agreements are negotiated. As with total executive compensation, we believe that executive base salaries should be competitive with the range of
salaries for executives in similar positions and with similar responsibilities in the companies of similar size to us represented in the compensation data we review. An executive's base salary is also
evaluated together with components of the executive's other compensation to ensure that the executive's total compensation is consistent with our overall compensation philosophy.

The
base salaries were established in arms-length negotiations between the executive and the Company, taking into account their extensive experience, knowledge of the
industry, track record, and achievements on behalf of the Company. Although the Company considered the same
factors in establishing the base salaries of each of the executives, due to the different levels of satisfaction of such factors by each executive, the base salaries are, in certain cases,
substantially different. Specifically, due to his extensive experience, responsibilities and significant market demand, the Company believes that it is appropriate that Mr. Ginsburg's base
salary is substantially higher than the Company's other executives.

61

---



Base
salaries are adjusted annually in accordance with the terms of the executive's employment agreement.

With
respect to the Chairman and our other executive officers, the Compensation Committee believes that using the industry group provides comparative data on the companies that are most
likely to compete directly with the Company for senior executive talent.

Consistent
with the Company's financial performance expectations, its size and complexity, and each executive's position relative to similarly situated executives in each of the peer
groups noted above, the Committee generally targets total direct compensation, which is composed of base salary, target annual cash bonus, and the estimated value of stock-based awards.



Our compensation program includes eligibility for an annual performance-based cash bonus. The amount of the cash bonus is generally consistent with the targeted
bonus established in the executive's employment contract and may be adjusted on a discretionary basis, based on performance, in accordance with the employment contract. All executives are eligible for
annual performance-based cash bonuses as set forth in their employment agreements and in accordance with Company policies. As provided in their employment agreements, our Chief Executive Officer and
Chief Financial Officer are eligible for annual performance-based cash bonuses of up to $187,500 and $75,500, respectively (which amounts are adjusted upward during the term of the agreement). In its
discretion, the Compensation Committee and Board of Directors may, however, award a bonus payment above or below this target amount.

In
the Compensation Committee's view, the use of annual cash bonuses that are based on performance creates a direct link between executive compensation and individual and business
performance.

The
Compensation Committee establishes specific criteria to assist it in determining the annual bonuses for the Chief Executive Officer and other executives. The Compensation Committee
established bonuses pursuant to the target contractual bonuses detailed in the executive's employment agreement, which represent the amount the Company would expect to pay the executive each year for
satisfactory performance. Thus, if the Company achieves its financial objectives and the executive achieves his or her individual goals, receipt of at least the target bonus amount by each executive
is likely. While these goals are used as a guide by the Compensation Committee in determining the bonuses to be paid to the executives, the Compensation Committee has the discretion in making its
bonus determinations and it has done so in individual bonus determinations.

In
evaluating the Company's performance and each individual executive's 2007 performance, the Compensation Committee determined that the Company and its executives generally met or
exceeded the financial and individual goals that were established for 2007.

These
metrics are used because they encourage executives to achieve superior operating results using appropriate levels of capital. In its assessment of whether the goals are met, the
Committee may consider the nature of unusual expenses or contributors to financial results, and authorize adjustments in its sole discretion.

The
individual goals established for Mr. Ginsburg and the other named executives at the beginning of 2007 included strategic and leadership goals tailored to the individual's
position, and focused on the Company's strategic initiatives. The following is a summary of the individual goals for Mr. Ginsburg, all of which were completed during 2007:



62

---





The
Committee established these goals with the objective that they would help to enhance stockholder value. The Compensation Committee did not establish specific quantitative targets for
the financial goals described above. These accomplishments, in addition to the Company's financial performance as a whole, served as a basis for the Committee's determination of the bonus to approve
for Mr. Ginsburg and the other executive officers.

Mr. Ginsburg's Annual Bonus.As discussed above, the Compensation Committee believes that Mr. Ginsburg's annual
cash bonus should be clearly linked to the Company's financial performance and his individual performance to further the compensation philosophy regarding accountability. In determining and approving
Mr. Ginsburg's bonus, the Committee evaluated the Company's financial performance against Mr. Ginsburg's individual performance covering his roles as both the Chairman of the Board and
the Chief Executive Officer of the Company, which focused on major business initiatives and objectives of the Company. The Committee also retained the discretion to consider other factors in setting
Mr. Ginsburg's bonus. As a result, in recognition of Mr. Ginsburg's and the Company's significant accomplishments in 2007, the Compensation Committee approved a 2007 bonus for him of
$262,500 which included $187,500 for his contractual target bonus plus an additional $75,000 as a discretionary bonus.

In
considering the individual performance of Mr. Ginsburg, the Compensation Committee noted, among other things, Mr. Ginsburg's outstanding financial, strategic and
leadership accomplishments. To strengthen the portfolio of businesses, Mr. Ginsburg oversaw the acquisitions of Pathfire, Point.360, the assets and operations of GTN and a minority investment
in Enliven. Mr. Ginsburg also pursued several initiatives to streamline and grow the Company's business. Based on these accomplishments the Compensation Committee approved the discretionary
bonus of $75,000 because the Compensation Committee believed that Mr. Ginsburg's efforts would not be adequately rewarded with a bonus equal to his contractual target bonus.

Annual Bonuses for Executives Other than the Chief Executive Officer.The Compensation Committee established the 2007 cash
bonuses for other executives in a similar manner as for Mr. Ginsburg. In establishing the 2007 bonuses, the Committee reviewed the Company's financial performance and the individual performance
of each executive. In light of their and the Company's achievements, the Company's executives were awarded 2007 annual cash bonuses (set forth in the Summary Compensation Table).

In
determining and approving Mr. Choucair's bonus, the Committee evaluated the Company's financial performance against Mr. Choucair's individual performance covering his
role as the Chief Financial Officer of the Company, which focused on major business initiatives and objectives of the Company. The Committee also retained the discretion to consider other factors in
setting Mr. Choucair's bonus.
Mr. Choucair was awarded a cash bonus of $120,000 which included $75,500 for his contractual target bonus plus an additional $44,500 as a discretionary bonus.

The
individual goals for Mr. Choucair, all of which were completed during 2007, were substantially the same as those goals indicated for Mr. Ginsburg. The individual
accomplishments for Mr. Ginsburg and Mr. Choucair included both the completion of certain projects led by those officers (i.e., completion of the 2007 transactions and an enhanced senior
credit facility), as well as achievement by the Company of certain financial objectives under the supervision of those officers. The Company's financial objectives under the supervision of
Mr. Ginsburg and Mr. Choucair included achieving revenue and margin improvements throughout the Company, achieving cost reductions through streamlined organizational structures and
achieving operating cost synergies relating to the 2007 transactions. The Compensation Committee did not establish any formula with respect to any of the

63

---



foregoing
financial objectives because the Compensation Committee believed that it would be in better position to evaluate the satisfaction of these financial objectives throughout the year, in light
of the performance of the Company relative to the industry and the economy in general.

In
addition, the Compensation Committee approved Mr. Nguyen's annual bonus of $75,000 which was paid in accordance with the terms of his current employment agreement and an
additional $25,000 bonus to relocate to the Dallas office. Ms. Maythenyi received bonuses totaling $30,000 in 2007, in accordance with the terms of her employment agreement.

The
following is a summary of the individual goals for Mr. Nguyen, all of which were achieved during 2007:



The
following is a summary of the individual goal for Ms. Maythenyi, which was achieved during 2007:



We believe that long-term performance is achieved through an ownership culture that encourages long-term participation by our executives
in equity-based awards. Our 2006 Long-term Stock Incentive Plan (the "2006 Plan") allows us to grant stock options to employees. We currently make initial equity awards of stock options to
new executive and certain non-executive employees in connection with their employment with the Company. Annual grants of options, if any, are approved by the Compensation Committee.

Initial Equity Incentives.Executives and certain non-executive employees who join us are awarded initial stock
option grants. These grants have an exercise price equal to the fair market value of our common stock on the later of the grant date or the date the employee joins us, and they typically vest ratably
over four years. The initial stock option awards are intended to provide the executive with incentive to build value in the organization over an extended period of time. The size of the initial stock
option award is also reviewed in light of the executive's track record, base salary, other compensation and other factors to ensure that the executive's total compensation is in line with our overall
compensation philosophy.

Subsequent Equity Incentives.We may make annual stock option awards as part of our overall annual review process. The
Compensation Committee believes that stock options provide management with a strong link to long-term corporate performance and the creation of stockholder value. We expect that the annual
aggregate value of these awards would be set near the competitive median levels for companies represented in the compensation data we review. As is the case when the amounts of base salary and initial
equity awards are determined, a review of all components of compensation is conducted when determining equity awards to ensure that total compensation conforms to our overall philosophy and
objectives.



We provide named executive officers with perquisites and other personal benefits that we and the Compensation Committee believe are reasonable and consistent with
our overall compensation program to better enable the Company to attract and retain superior employees for key positions. The

64

---



Compensation
Committee periodically reviews the levels of perquisites and other personal benefits provided to executive officers.

We
maintain benefits and perquisites that are offered to all employees, including health insurance, life and disability insurance, dental insurance and a 401(k) plan, including Company
matching contributions.



Upon termination of employment, all executive officers are entitled to receive severance payments under their employment agreements. In determining whether to
approve and as part of the process of setting the terms of such severance arrangements, the Compensation Committee recognizes that executives and officers often face challenges securing new employment
following termination. Our Chief Executive Officer's employment agreement provides, if his employment is terminated (i) by the Company without cause, (ii) voluntarily for good reason, or
(iii) voluntarily following a change in control, he is entitled to (a) all remaining salary in lump sum payments to the end of the employment term, plus salary in lump sum payments from
the end of the employment term through the end of the first anniversary of the Date of Termination. Our Chief Financial Officer's employment agreement provides, if his employment is terminated
(i) by the Company, without cause, (ii) voluntarily for good reason, or (iii) voluntarily following a change in control, he is entitled to (a) all remaining salary in lump
sum payments to the end of the employment term, plus salary in lump sum payments from the end of the employment term through the end of the third anniversary of the Date of Termination. Following the
end of the employment term, upon termination for any reason other than cause, our Chief Executive Officer and Chief Financial Officer each are entitled to continuation of their salary in effect at
that time for a period of six months.

Tax and Accounting Implications



As part of its role, the Compensation Committee reviews and considers the deductibility of executive compensation under Section 162(m) of the Internal
Revenue Code, which provides that we may not deduct compensation of more than $1,000,000 that is paid to certain individuals. We believe that compensation paid under the management incentive plans are
generally fully deductible for federal income tax purposes.



Beginning on January 1, 2006, we began accounting for stock-based payments, including awards under the 2006 Plan, in accordance with the requirements of
SFAS No. 123 (revised 2004),Share-Based Payment,or SFAS 123(R).

Compensation Committee Report

The Compensation Committee of the Board of Directors of the Company has reviewed and discussed the Compensation Discussion and Analysis required by
Item 402(b) of Regulation S-K with management and, based on such review and discussions, the Compensation Committee recommended to the Board of Directors of the Company that
the Compensation Discussion and Analysis be included in this Annual Report on Form 10-K.

| |  | THE COMPENSATION COMMITTEE
| |  | --------------------------
| |  | Kevin C. Howe, Chairman   
| |  | Lisa C. Gallagher         
| |  | David M. Kantor           

65

---





Summary Compensation Table

The following table shows the compensation for the fiscal year ended December 31, 2007 and 2006 earned by our Chairman and Chief Executive Officer, our
Chief Financial Officer who is our Principal Financial and Accounting Officer, and others considered to be executive officers of the Company.

|Name and Principal Position                                     |  | Year      |  | Salary
($)      |  | Bonus
($)       |  | Option Awards
($)(1) |         | All Other Compensation
($) |         | Total
($)        
|--------------------------------------------------------------- |  | --------- |  | --------------- |  | --------------- |  | -------------------- | ------- | -------------------------- | ------- | -----------------
|Scott K. Ginsburg
Chairman and Chief Executive Officer          |  | 2007
2006 |  | 375,000
323,077 |  | 262,500
175,000 |  | 94,668
42,482        | (2)(11) | 361,965
230,085            | (3)(12) | 1,094,133
770,644
|Omar A. Choucair
Chief Financial Officer                        |  | 2007
2006 |  | 255,769
229,230 |  | 120,000
105,000 |  | 37,867
22,942        | (4)(13) | 23,843
20,660              | (5)(14) | 437,479
377,832  
|Neil H. Nguyen
Executive Vice President of Sales and Operations |  | 2007
2006 |  | 220,000
192,500 |  | 100,000
115,000 |  | 43,176
22,558        | (6)(15) | 101,105
58,051             | (7)(16) | 464,281
388,109  
|Pamela Maythenyi
Sr. Vice President of SourceEcreative          |  | 2007
2006 |  | 185,192
173,308 |  | 30,000
60,000   |  | 28,780
16,902        | (8)(17) | 10,120
7,647               | (9)(18) | 254,092
257,857  

---

66

---



Grants of Plan-Based Awards

During the fiscal year ended December 31, 2007, none of the individuals named in the Summary Compensation Table received stock option awards.

Discussion of Summary Compensation Table and Grants of Plan-Based Awards

The terms of our executive officers' compensation are derived from our employment agreement with them and the annual performance review by our Compensation
Committee or the entire Board. The terms of Mr. Ginsburg's employment agreement with us were the result of negotiations between us and Mr. Ginsburg and were approved by our Board of
Directors. The terms of Mr. Choucair's employment agreement with us were the result of negotiations between our Chief Executive Officer and Mr. Choucair and were approved by our Board of
Directors. The terms of Ms. Maythenyi's employment agreement with us were the result of negotiations between our Chief Executive Officer and Ms. Maythenyi and were approved by our
Compensation Committee. The terms of Mr. Nguyen's employment agreement with us were the result of negotiations between our Chief Executive Officer and Mr. Nguyen and were approved by our
Compensation Committee.

67

---



Employment Agreement with Scott K. Ginsburg

On June 22, 2006, the Company entered into an Employment Agreement with our Chief Executive Officer, Scott K. Ginsburg. Pursuant to the Employment
Agreement between Mr. Ginsburg and the Company (the "CEO Agreement"), the Company agreed to employ Mr. Ginsburg as its Chief Executive Officer from the date of the Agreement through
May 31, 2008. Under the CEO Agreement, Mr. Ginsburg is entitled to an annualized base salary of $375,000 and is eligible for an annual bonus of up to $187,500 for the term of the
Agreement. The Company retained the right to increase the base compensation as it deems necessary. In addition, Mr. Ginsburg is entitled to participate in the Company's stock option plans, is
entitled to four weeks of paid vacation per calendar year and is to receive a car allowance totaling $1,000 per month for the term of the Agreement. Finally, during the term of the Agreement, the
Company shall pay the amount of premiums or other costs incurred for the coverage of Mr. Ginsburg and his spouse and dependent family members under the Company's health plan.

The
CEO Agreement also includes provisions respecting severance, non-solicitation, non-competition, and confidentiality obligations. Pursuant to the CEO
Agreement, if he terminates his employment for Good Reason (as described below), or, is terminated prior to the end of the Employment Term by the Company other than for Cause (as described below) or
death, he shall be entitled to all remaining salary to the end of the Employment Term, plus salary from the end of the Employment Term through the end of the first anniversary of the Date of
Termination, at the rate of salary in effect on the Date of Termination in a lump sum payment. He shall have no obligation to
seek other employment and any income so earned shall not reduce the foregoing amounts. If he is terminated by the Company for Cause (as described below), or at the end of the Employment Term, he shall
not be entitled to further compensation. Following the end of the Employment Term, upon termination of his employment with the Company for any reason other than Cause, but upon ninety days prior
written notice if such termination is by him, the Company shall pay to the employee his salary as then in effect for a period of six months. Under the Agreement, Good Reason includes the assignment of
duties inconsistent with his title, a material reduction in salary and perquisites, the relocation of the Company's principal office by 20 miles, the transfer to an office other than the principal
office or a material breach of the CEO Agreement by the Company. Under the CEO Agreement, Cause includes conviction of or a plea of guilty ornolo
contendreby Mr. Ginsburg to a felony or certain criminal conduct against the Company, habitual neglect of or failure to perform his duties to the Company or any
material breach of the CEO Agreement by Mr. Ginsburg.

The
above summary of the CEO Agreement is qualified in its entirety by reference to the full text of the Agreement, a copy of which was filed as an exhibit to the Current Report on
Form 8-K filed by the Company on June 27, 2006.

Employment Agreement with Omar A. Choucair

On June 22, 2006, the Company entered into an Amended and Restated Employment Agreement with our Chief Financial Officer, Omar A. Choucair. Pursuant to the
Amended and Restated Employment Agreement between Mr. Choucair and the Company (the "CFO Agreement"), the Company agreed to employ Mr. Choucair as its Chief Financial Officer from the
date of the Agreement through May 31, 2009. Under the CFO Agreement, Mr. Choucair is entitled to an annualized base salary of $250,000 for the period June 1, 2006 through
May 31, 2007 (increasing to $260,000 and $270,000 on the anniversaries of the CFO Agreement during its term), and is eligible for an annual bonus of $75,500 for the term of the Agreement. The
Company retained the right to increase the base compensation as it deems necessary. In addition, Mr. Choucair is entitled to participate in the Company's stock option plans, is entitled to four
weeks of paid vacation per calendar year and is to receive a car allowance totaling $500 per month for the term of the CFO Agreement. Finally, during the term of the Agreement, the Company shall pay
the amount of premiums or other

68

---



costs
incurred for the coverage of Mr. Choucair and his spouse and dependent family members under the Company's health plan.

The
CFO Agreement also includes provisions respecting severance, non-solicitation, non-competition, and confidentiality obligations. Pursuant to the CFO
Agreement, if he terminates his employment for Good Reason (as described below), or, is terminated prior to the end of the Employment Term by the Company other than for Cause (as described below) or
death, he shall be entitled to all remaining salary to the end of the Employment Term, plus salary from the end of the Employment Term through the end of the third anniversary of the Date of
Termination, at the rate of salary in effect on the Date of Termination in a lump sum payment. He shall have no obligation to
seek other employment and any income so earned shall not reduce the foregoing amounts. If he is terminated by the Company for Cause (as described below), or at the end of the Employment Term, he shall
not be entitled to further compensation. Following the end of the Employment Term, upon termination of his employment with the Company for any reason other than Cause, but upon ninety days prior
written notice if such termination is by him, the Company shall pay to him his salary as then in effect for a period of six months. Under the CFO Agreement, Good Reason includes the assignment of
duties inconsistent with his title, a material reduction in salary and perquisites, the relocation of the Company's principal office by 20 miles, the transfer to an office other than the principal
office or a material breach of the Agreement by the Company. Under the CFO Agreement, Cause includes conviction of or a plea of guilty ornolo contendreby Mr. Choucair to a felony or certain criminal conduct against the Company, habitual neglect of or failure to perform his duties to the Company or any material breach of the CFO Agreement by
Mr. Choucair.

The
above summary of the CFO Agreement is qualified in its entirety by reference to the full text of the Agreement, a copy of which was filed as an exhibit to the Current Report on
Form 8-K filed by the Company on June 27, 2006.

Employment Agreement with Neil H. Nguyen

On August 30, 2006, the Company entered into an Amended and Restated Employment Agreement with our Executive Vice President of Sales and Operations, Neil
H. Nguyen. Pursuant to the Amended and Restated Employment Agreement between Mr. Nguyen and the Company (the "Nguyen Agreement"), the Company agreed to employ Mr. Nguyen as its Executive
Vice President of Sales and Operations from the date of the Agreement through July 1, 2009. Under his agreement, Mr. Nguyen is entitled to an annualized base salary of $210,000 for the
period July 1, 2006 through June 30, 2007 (increasing to $230,000 and $240,000 on the anniversaries of the Nguyen Agreement during its term), and is eligible for an annual bonus of
$75,000 each year for the term of the Nguyen Agreement. Half of the annual bonus is based on acquiring new customers and existing customer retention. The remaining 50% of the annual bonus is
determined in the sole discretion of the Compensation Committee. The Company retained the right to increase the base compensation as it deems necessary. Mr. Nguyen earns a commission which is
based on the amount of ADS revenue recognized by the Company. Sales commissions are paid monthly, and are increased if revenues exceed certain budgeted targets. During fiscal 2007, Mr. Nguyen
earned and was paid $77,472 in sales commissions. In addition, Mr. Nguyen is entitled to participate in the Company's stock option plans, is entitled to four weeks of paid vacation per calendar
year and is to receive a car allowance totaling $500 per month for the term of the Nguyen Agreement. Finally, during the term of the Agreement, the Company shall pay the amount of premiums or other
costs incurred for the coverage of Mr. Nguyen and his spouse and dependent family members under the Company's health plan.

The
Nguyen Agreement also includes provisions respecting severance and confidentiality obligations. Pursuant to the Nguyen Agreement, if he terminates his employment for Good Reason (as
described below), or, is terminated prior to the end of the Employment Term by the Company other than for Cause (as described below), he shall be entitled to the greater of (i) all remaining
salary to the

69

---



end
of the Employment Term or (ii) one year of salary. If he is terminated by the Company for Just Cause (as described below), or at the end of the Employment Term, he shall not be entitled to
further compensation. Under the Nguyen Agreement, Good Reason includes the assignment of duties inconsistent with his title, a material reduction in salary and perquisites, the requirement by the
Company for Mr. Nguyen to move out of the State of California, a reduction in title below "Executive Vice President," a material breach of the Nguyen Agreement by the Company, or in the event
of a change in control of the Company in which the successor does not assume the Nguyen Agreement or the surviving entity terminates the employment of Mr. Nguyen within one year of the change
in control, other than for Just Cause. Under the Nguyen Agreement, Just Cause includes commission of an act of fraud, theft or embezzlement or conviction of fraud or other crime involving moral
turpitude, failure or refusal to follow the lawful directives of the Board, habitual neglect of or failure to perform his duties to the Company or any material breach of the Nguyen Agreement by the
employee.

The
above summary of the Nguyen Agreement is qualified in its entirety by reference to the full text of the Agreement, a copy of which was filed as an exhibit to our Annual Report on
Form 10-K/A filed by the Company on April 27, 2007.

Employment Agreement with Pamela Maythenyi

Effective September 1, 2007 the Company entered into an Employment Agreement with our Senior Vice President of SourceEcreative. Pursuant to the Employment
Agreement between Ms. Maythenyi and the Company (the "Maythenyi Agreement"), the Company agreed to employ Ms. Maythenyi to be in charge of SourceEcreative, one of its principal business
units from the date of the Maythenyi Agreement through September 1, 2010. Under her agreement, Ms. Maythenyi is entitled to an annualized base salary of $195,000 for the period
September 1, 2007 through September 1, 2008 (increasing to $210,000 and $220,000 on the anniversaries of the Maythenyi Agreement during its term), and is eligible for an annual bonus of
$30,000 each year for the term of the Maythenyi Agreement. The amount of the annual bonus is increased by the percentage annual revenues for her business unit exceeds the budgeted amount for that
fiscal period. The annual bonus is not paid if the business unit fails to achieve a certain percentage of budgeted revenue. In addition, Ms. Maythenyi is entitled to participate in the
Company's stock option plans. Furthermore, she is entitled to four weeks of paid vacation per calendar year. The Maythenyi Agreement also includes provisions respecting severance, covenants against
competition, and confidentiality obligations. Pursuant to the Maythenyi Agreement, if she is terminated prior to the end of the term by the Company other than for Just Cause (as described below), she
shall be entitled to all remaining salary to the end of the Employment Term. If she is terminated by the Company for Just Cause (as described below), or at the end of the Employment Term, she shall
not be entitled to further compensation. Under the Maythenyi Agreement, Just Cause includes conviction of or a plea of guilty ornolo contendreby the
employee to a felony or
certain criminal conduct against the Company, habitual neglect of or failure to perform her duties to the Company or any material breach of the Maythenyi Agreement by the employee.

The
above summary of the Maythenyi Agreement is qualified in its entirety by reference to the full text of the Agreement, a copy of which was filed as an exhibit to the Current Report on
Form 8-K filed by the Company on November 2, 2007.

70

---





Outstanding Equity Awards at Fiscal Year-End

The following table shows grants of stock options and grants of unvested stock awards outstanding on December 31, 2007, the last day of our fiscal year, to
each of the individuals named in the Summary Compensation Table.

|Name              |  | Number of Securities Underlying Unexercised Options
(#)
Exercisable |  | Number of Securities Underlying Unexercised Options
(#)(1)
Unexercisable |  | Option Exercise Price
($)    |  | Option Expiration Date                                                         
|----------------- |  | ------------------------------------------------------------------- |  | ------------------------------------------------------------------------ |  | ---------------------------- |  | -------------------------------------------------------------------------------
|Scott K. Ginsburg |  | 43,330
5,000
2,500
35,417                                           |  | 


64,583                                                             |  | 21.60
33.10
12.90
5.88       |  | November 29, 2009
January 18, 2008
February 20, 2009
July 12, 2013             
|Omar A. Choucair  |  | 17,332
5,000
25,000
2,500
14,167                                    |  | 



25,833                                                           |  | 21.60
33.10
12.90
26.00
5.88 |  | November 29, 2009
January 18, 2008
February 20, 2009
May 16, 2010
July 12, 2013
|Neil H. Nguyen    |  | 2,063
14,167                                                        |  | 937
25,833                                                               |  | 12.60
5.88                   |  | March 30, 2012
July 12, 2013                                                   
|Pamela Maythenyi  |  | 2,083
1,458
7,083
833                                               |  | 417
1,042
12,917
1,667                                                   |  | 13.00
6.50
5.88
8.14         |  | August 31, 2011
August 31, 2012
July 12, 2013
August 31, 2013                  

---

Option Exercises and Stock Vested

None of the individuals named in the Summary Compensation Table have ever exercised stock options. Furthermore, the Company has never issued restricted stock
awards to the individuals named in the Summary Compensation Table.

Pension Benefits

We do not have any qualified or non-qualified defined benefit pans.

Potential Payments upon Termination or Change of Control

Generally, regardless of the manner in which a named executive officer's employment terminates, such officer is entitled to receive amounts earned during their
term of employment. Such amounts include:



71

---





In
addition, we are required to make the additional payments and/or provide additional benefits to the individuals named in the Summary Compensation Table in the event of a termination of employment
or a change of control, as set forth below.

2006 Long-Term Stock Incentive Plan

The 2006 Plan has been adopted to replace the Company's 1992 Stock Option Plan. In addition, because the Director Plan has expired recently, the 2006 Plan has
been prepared in a manner to enable stock awards to be granted to members of our Board of Directors. When the 2006 Plan was approved by our stockholders, the 1992 Plan terminated and the shares
identified above as remaining for future grants under the 1992 Plan ceased to be available for grants under the 1992 Plan. The number of shares subject to the 2006 Plan is 1,100,000 shares.

Termination or Change-in-Control Payments

Set forth below is a discussion of the payments and benefits payable to our executive officers upon their respective terminations under various circumstances. The
multiples of compensation that are payable under these circumstances were determined by the Compensation Committee to be appropriate and consistent with arrangements for executives in similar
positions in the industry group. The potential payments and benefits under these arrangements were considered by the Compensation Committee in connection with the other elements of compensation in
order to achieve a package of benefits that is appropriate for each executive officer.



Pursuant to terms of the 1992 Plan, under which Mr. Ginsburg's options are issued, in the event of a change of control, 50% of the unvested portion of
stock options held by Mr. Ginsburg which have not previously vested shall immediately and fully vest and shall remain exercisable for at least 15 days. If Mr. Ginsburg's
employment is terminated by us or by Mr. Ginsburg for any reason, any unvested portion of his stock options will be immediately cancelled, and any vested portion thereof shall remain
exercisable by Mr. Ginsburg for a period of up to three months from the date of termination. If Mr. Ginsburg's employment is terminated as a result of his death or disability, then
immediately upon the date of Mr. Ginsburg's termination, any unvested portion of his stock options will be immediately cancelled, and any vested portion thereof shall remain exercisable by
Mr. Ginsburg for a period of six months from the date of termination.

The
following table summarizes the potential payments to Mr. Ginsburg assuming his employment with us was terminated or a change of control occurred on December 31, 2007,
the last day of our most recently completed fiscal year.

Benefits and Payments

Change of Control

Termination upon Death or Disability

Termination by us without Cause or by Mr. Ginsburg for Good ReasonBase Salary

$
375,000

$


$
375,000Bonus

$


$


$
Acceleration of Vesting of Options:Number of Stock Options and Value(1)


32,292





$
638,084

$


$
Total

$
1,013,084

$


$
375,000


---

72

---





Pursuant to terms of the 1992 Plan, under which Mr. Choucair's options are issued, in the event of a change of control, 50% of the unvested portion of
stock options held by Mr. Choucair which have not previously vested shall immediately and fully vest and shall remain exercisable for at least 15 days. If Mr. Choucair's
employment is terminated by us or by Mr. Choucair for any reason, any unvested portion of his stock options will be immediately cancelled, and any vested portion thereof shall remain
exercisable by Mr. Choucair for a period of up to three months from the date of termination. If Mr. Choucair's employment is terminated as a result of his death or disability, then
immediately upon the date of Mr. Choucair's termination, any unvested portion of his stock options will be immediately cancelled, and any vested portion thereof shall remain exercisable by
Mr. Choucair for a period of six months from the date of termination.

The
following table summarizes the potential payments to Mr. Choucair assuming his employment with us was terminated or a change of control occurred on December 31, 2007,
the last day of our most recently completed fiscal year.

Benefits and Payments

Change of Control

Termination upon Death or Disability

Termination by us without Cause or by Mr. Choucair for Good ReasonBase Salary

$
780,000

$


$
780,000Bonus

$


$


$
Acceleration of Vesting of Options:Number of Stock Options and Value(1)


12,917





$
255,230

$


$
Total

$
1,035,230

$


$
780,000


---

Neil H. Nguyen, Executive Vice President of Sales and Operations

Pursuant to terms of the 1992 Plan, under which Mr. Nguyen's options are issued, in the event of a change of control, 50% of the unvested portion of stock
options held by Mr. Nguyen which have not previously vested shall immediately and fully vest and shall remain exercisable for at least 15 days. If Mr. Nguyen's employment is
terminated by us or by him for any reason, any unvested portion of his stock options will be immediately cancelled, and any vested portion thereof shall remain exercisable by Mr. Nguyen for a
period of up to three months from the date of termination. If his employment is terminated as a result of his death or disability, then immediately upon the date of Mr. Nguyen's termination,
any unvested portion of his stock options will be immediately cancelled, and any vested portion thereof shall remain exercisable by Mr. Nguyen for a period of six months from the date of
termination.

73

---





The following table summarizes the potential payments to Mr. Nguyen assuming his employment with us was terminated or a change of control occurred on December 31, 2007, the
last day of our most recently completed fiscal year.

Benefits and Payments

Change of Control

Termination upon Death or Disability

Termination by us without Just Cause or by Mr. Nguyen for Good ReasonBase Salary

$


$


$
355,000Bonus

$


$


$
Acceleration of Vesting of Options:Number of Stock Options and Value(1)


13,385





$
261,347

$


$
Total

$
261,347

$


$
355,000


---

Pamela Maythenyi, Senior Vice President, SourceEcreative

Pursuant to terms of the 1992 Plan and 2006 Plan, under which Ms. Maythenyi's options are issued, in the event of a change of control, 50% of the unvested
portion of stock options held by Ms. Maythenyi which have not previously vested shall immediately and fully vest and shall remain exercisable for at least 15 days. If
Ms. Maythenyi's employment is terminated by us or by her for any reason, any unvested portion of her stock options will be immediately cancelled, and any vested portion thereof shall remain
exercisable by Ms. Maythenyi for a period of three months from the date of termination. If her employment is terminated as a result of her death or disability, then immediately upon the date of
Ms. Maythenyi's termination, any unvested portion of her stock options will be immediately cancelled, and any vested portion thereof shall remain exercisable by her for a period of six months
from the date of termination.

The
following table summarizes the potential payments to Ms. Maythenyi assuming her employment with us was terminated or a change of control occurred on December 31, 2007,
the last day of our most recently completed fiscal year.

Benefits and Payments

Change of Control

Termination upon Death or Disability

Termination by us without Just Cause or by Ms. Maythenyi for Good ReasonBase Salary

$


$


$
560,000Bonus

$


$


$
Acceleration of Vesting of Options:Number of Stock Options and Value(1)


16,042





$
154,802

$


$
Total

$
154,802

$


$
560,000


---

74

---



Director Compensation



The following table sets forth a summary of the compensation earned by our Directors and/or paid to certain of our Directors pursuant to the Company's
compensation policies for the fiscal year ended December 31, 2007, other than Scott K. Ginsburg, our Chairman and Chief Executive Officer, and Omar A. Choucair, our Chief Financial Officer and
Director.

Name

Fees Earned ($)

Option Awards ($)(1)

Total ($)William Donner

$
30,000

8,134
(2)
38,134Lisa Gallagher


23,000

8,134
(2)
31,134Kevin C. Howe


30,000

21,996
(2)(3)
51,996David M. Kantor


24,500

21,996
(2)(3)
46,496Anthony J. LeVecchio


44,750

21,996
(2)(3)
66,746


---



Messrs. Ginsburg and Choucair, our Chairman and Chief Executive Officer, and Chief Financial Officer and Director, respectively, are not paid any fees or
other compensation for services as a member of our Board of Directors or of any committee of our Board of Directors.

The
non-employee members of our Board of Directors receive compensation for services provided as a director as well as reimbursement for documented reasonable expenses
incurred in connection with attendance at meetings of our Board of Directors and the committees thereof. The Company pays its directors an annual cash retainer of $12,000 plus $1,500 per Board of
Directors meeting attended, plus $1,500 per meeting of each committee or special assignments of the Board of Directors. Mr. LeVecchio is paid an additional $13,000 annual cash retainer as
Chairman of the Audit Committee.

Members
of our Board of Directors are also eligible to receive stock option grants both upon joining the Board of Directors and on an annual basis in line with recommendations by the
Compensation Committee, which grants for 2007 were restricted stock grants under our 2006 Plan, and which vest ratably over four years.

Guarantor Agreement with Scott K. Ginsburg

In connection with the Company's acquisition of Media DVX, a $6.5 million promissory note was issued to the seller of Media DVX, payable over three years
with an interest rate of the one month LIBOR rate for the applicable period with principal and then accrued interest due as follows: $1.5 million due on April 15, 2006,
$2.0 million due on April 15, 2007, and $3.0 million due on April 15, 2008. However, during the fourth quarter of 2006, the Company retired the entire remaining

75

---



balance
of this obligation through a combination of issuing common stock and cash. The Company paid accrued interest on the promissory note on a quarterly basis. The promissory note was personally
guaranteed by Scott K. Ginsburg, the Company's Chief Executive Officer and Chairman of the Board. Mr. Ginsburg's personal guarantee of the Company's debt was evaluated for the purpose of
determining an amount to compensate him for such guarantee. The Company completed its valuation which determined that the improved interest rate obtained by the Company as a direct result of the
personal guarantee was worth approximately $0.6 million over the term of the loan. For the years ended December 31, 2007 and 2006 respectively, the Company has recognized additional
interest expense of $0 and $0.3 million associated with the guarantee. Amounts paid to Mr. Ginsburg associated with this guarantee were $0.3 million and $0.2 million, for
the years ended December 31, 2007 and 2006, respectively.

Employee Benefit Plans

We sponsor a 401(k) plan covering employees who meet certain defined requirements. Under the terms of our 401(k) plan, participants may elect to make
contributions on a pre-tax and after-tax basis, subject to certain limitations under the Internal Revenue Code and we may match a percentage of employee contributions, on a
discretionary basis, as determined by our Board of Directors. We currently match 1% of the participating employees' salary who contribute at least 3% of their salary. We may make other discretionary
contributions to the 401(k) plan pursuant to a determination by our Board of Directors, although, to date, no such other discretionary contributions have been made.

Compensation Committee Interlocks and Insider Participation

The current members of the Compensation Committee are Messrs. Howe (Chairman) and Kantor, and Ms. Gallagher. There were no other members of the
committee during 2007. All current members of the Compensation Committee are "independent directors" as defined under the Nasdaq Marketplace Rules. None of these individuals were at any time during
2007, or at any other time, an officer or employee of the Company.

No
executive officer of the Company serves as a member of the board of directors or compensation committee of any entity that has one or more executive officers serving as a member of
the Company's Board of Directors or Compensation Committee.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Security Ownership of Directors and Executive Officers

The following table sets forth the beneficial ownership of our common stock as of February 29, 2008, except as noted, for (a) each stockholder known
by us to own beneficially more than 5% of our common stock; (b) each of our Directors; (c) each executive officer named in the Summary Compensation Table; (d) and all of our
current Directors and executive officers as a group. Beneficial

76

---



ownership
is determined in accordance with the rules of the Securities and Exchange Commission and includes voting or investment power with respect to the securities.

Shares Beneficially Owned
as of February 29, 2008 (1) (2)Beneficial Owner

Number of Shares

Percentage of ClassScott K. Ginsburg(3)
    Moon Doggie Family Partnership

3,334,864

17.9%Omar A. Choucair(4)

73,550

*Pamela Maythenyi(5)

13,175

*Neil H. Nguyen(6)

18,916

*David M Kantor(7)

22,888

*Kevin C. Howe(8)

34,088

*Anthony J. LeVecchio(9)

16,888

*Lisa C. Gallagher

14,000

*William Donner

3,745

*Costa Brava Partnership III, LP
    420 Boylston St.
    Boston, MA 02116

1,736,466

9.7%Kinderhook Partners, LP
    1 Executive Dr., Suite 160
    Fort Lee, NJ 07024

1,558,842

8.7%William Blair & Company, L.L.C.
    222 West Adam Street
    Chicago, IL 60606

1,236,284

6.9%All directors and executive officers as a group (9 persons)(10)

3,532,114

18.8%


---

77

---



Equity Compensation Plan Information

The following table provides certain aggregate information with respect to all of the Company's equity compensation plans in effect as of December 31,
2007.

|Plan category                                      |       | Number of Securities to be issued upon exercise of outstanding options, warrants and rights |           | Weighted-average exercise price of outstanding options, warrants and rights |       | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in first column)
|-------------------------------------------------- | ----- | ------------------------------------------------------------------------------------------- | --------- | --------------------------------------------------------------------------- | ----- | ---------------------------------------------------------------------------------------------------------------------------------------------
|Common stock options approved by security holders  |       | 502,402                                                                                     |           | $                                                                           | 12.94 |                                                                                                                                              
|Common stock warrants approved by security holders |       | 660,491                                                                                     |           | $                                                                           | 10.00 |                                                                                                                                              
|                                                   |       |                                                                                             |           |                                                                             |       |                                                                                                                                              
|                                                   | Total |                                                                                             | 1,162,893 |                                                                             | $     | 11.27                                                                                                                                        

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Certain Relationships and Related Transactions

Our Audit Committee reviews and approves in advance all related party transactions in accordance with its written charter in order to determine whether or not the
proposed transaction is fair to, and in the best interests of the Company. None of the Company's directors or executive officers (1) has entered into any transaction or series of similar
transactions with the Company except as described below, (2) has any relationship, or has had any relationship with the Company except as described below, or (3) has outstanding
indebtedness to the Company, which (in any case) requires disclosure under Item 404 of the SEC's Regulation S-K.

Prior
to its execution and delivery, the Board of Directors and the Audit Committee reviewed the Media DVX transaction in detail and determined it was in the best interest of the Company
to move forward with the acquisition of the Media DVX assets.

However,
the Company did not have the borrowing capacity to fully finance the $10 million purchase price through the Company's existing credit facility in April 2005. Accordingly,
the Board of Directors, Audit Committee and the Media DVX selling shareholder negotiated a $6.5 million promissory note as part of the purchase price. The Media DVX selling shareholder demanded
a personal guarantee from Mr. Ginsburg as security on the three year $6.5 million promissory note.

Consistent
with its written charter, the Audit Committee and the Board of Directors approved and ratified the asset purchase agreement, the promissory note and the personal guarantor
agreement in connection with the purchase of the Media DVX assets. Mr. Ginsburg's personal guarantee of the Company's debt was evaluated for the purpose of determining an amount to compensate
him for such guarantee. The Company completed its valuation which determined that the improved interest rate obtained by the Company as a direct result of the personal guarantee was worth
approximately $0.6 million over the term of the loan. The Audit Committee and the Board of Directors each determined that the compensation payable to Mr. Ginsburg was fair to, and in the
best interests of the Company and its stockholders.

78

---





In connection with the Company's acquisition of Media DVX, the $6.5 million promissory note was issued to the seller of Media DVX and was payable over three years with an interest
rate of the one month LIBOR rate for the applicable period with principal and then accrued interest due as follows: $1.5 million due on April 15, 2006, $2.0 million due on
April 15, 2007, and $3.0 million due on April 15, 2008. However, during the fourth quarter of 2006, the Company retired the entire remaining balance of this obligation through a
combination of issuing common stock and cash. The Company paid accrued interest on the promissory note on a quarterly basis. For the years ended December 31, 2006 and 2005 respectively, the
Company has recognized additional interest expense of $0.3 million and $0.1 million associated with the guarantee. Amounts paid to Mr. Ginsburg associated with this guarantee were
$0.3 million and $0.2 million, for the years ended December 31, 2007 and 2006, respectively.



The Board of Directors has determined, after considering all of the relevant facts and circumstances, that each of Mr. Howe, Mr. Kantor,
Mr. LeVecchio, Mr. Donner and Ms. Gallagher are independent from our management, as an "independent director" as defined under the Nasdaq Marketplace Rules. This means that none
of those directors (1) is an officer or employee of the Company or its subsidiaries or (2) has any direct or indirect relationship with the Company that would interfere with the exercise
of his or her independent judgment in carrying out the responsibilities of a director. As a result, the Company has a majority of independent directors as required by the Nasdaq Marketplace Rules.

ITEM 14.    PRINCIPAL ACCOUNTANT FEES AND SERVICES

In 2007, the Company engaged Ernst & Young, LLP to be its principal accountant. Prior to that, KPMG, LLP served as the Company's principal accountant. The
following is a summary of the fees billed to the Company by the principal accountant for professional services rendered for the fiscal years ended December 31, 2007 and December 31,
2006:

Years Ended December 31,2007
Ernst & Young

2006
KPMGAudit Fees

$
1,060,950

$
951,639Audit Related Fees





25,408Tax Fees





197,500All Other Fees





Total

$
1,060,950

$
1,174,547




These are fees for professional services for the audit of the Company's annual financial statements, and for the review of the financial statements included in
the Company's filings on Form 10-Q, and for services that are normally provided in connection with statutory and regulatory filings or engagements, including fees relating to
compliance with the provisions of the Sarbanes-Oxley Act, Section 404, and audits of acquired entities. The amount for 2006 includes approximately $172,000 for the Registration Statements on
Forms S-3, S-4, and S-8.



We paid KPMG $25,408 in 2006 for services related to auditing our 401(k) plan.

79

---





The amounts shown are fees paid to KPMG associated with tax compliance and tax consultation.

Policy on Audit Committee Pre-Approval of Audit and Permissible Non-Audit Services of Independent Registered Public Accounting
Firm

Consistent
with the policies of the Securities and Exchange Commission regarding auditor independence, the Audit Committee has the responsibility, pursuant to its written charter, for
appointing, setting compensation and overseeing the work of our independent registered public accounting firm. In recognition of this responsibility, the Audit Committee has established a policy to
pre-approve all audit and permissible non-audit services provided by our independent registered public accounting firm. The Audit Committee's policy is to approve all audit and
non-audit services provided by our independent registered public accounting firm prior to the commencement of the services using a combination of pre-approvals for certain
engagements up to predetermined dollar thresholds in accordance with the pre-approval policy and specific approvals for certain engagements on a case-by-case basis.
The Audit Committee has delegated authority to the committee chair to pre-approve between committee meetings those services that have not already been pre-approved by the
committee. The chair is required to report any such pre-approval decisions to the full committee at its next scheduled meeting.

PART IV

ITEM 15.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES

|(a)(1) |  | See Index to Financial Statements on page F-1 for a list of financial statements filed herewith.
|------ |  | ------------------------------------------------------------------------------------------------
|(a)(2) |  | See Schedule II-Valuation and Qualifying Accounts on page S-1.                                  
|(a)(3) |  | See Exhibit Index following page S-1 for a list of exhibits filed as part of this Form 10-K.    

80

---





SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

|                     |  | DG FASTCHANNEL, INC.
|-------------------- |  | --------------------
|Date: March 14, 2008 |  | By:                 

KNOW
ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Scott K. Ginsburg and Omar A. Choucair, and each of them, his true
and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution, for him in his name, place and stead, in any and all capacities, to sign any or all amendments to this
Form 10-K and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as
he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or its or his substitute or substitutes, may lawfully do or cause to be done
by virtue thereof.

Pursuant
to the requirements of the Securities Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.

|Name                                        |  | Title                                                                             |  | Date          
|------------------------------------------- |  | --------------------------------------------------------------------------------- |  | --------------
|                                            |  |                                                                                   |  |               
|/s/SCOTT K. GINSBURGScott K. Ginsburg       |  | Chairman of the Board of Directors and Chief Executive Officer                    |  | March 14, 2008
|/s/OMAR A. CHOUCAIROmar A. Choucair         |  | Chief Financial Officer and Director (Principal Financial and Accounting Officer) |  | March 14, 2008
|/s/WILLIAM DONNERWilliam Donner             |  | Director                                                                          |  | March 14, 2008
|/s/DAVID M. KANTORDavid M. Kantor           |  | Director                                                                          |  | March 14, 2008
|/s/LISA C. GALLAGHERLisa C. Gallagher       |  | Director                                                                          |  | March 14, 2008
|/s/KEVIN C. HOWEKevin C. Howe               |  | Director                                                                          |  | March 14, 2008
|/s/ANTHONY J. LEVECCHIOAnthony J. LeVecchio |  | Director                                                                          |  | March 14, 2008

81

---





INDEX TO FINANCIAL STATEMENTS



|                                                                                            |  | Page
|------------------------------------------------------------------------------------------- |  | ----
|Reports of Independent Registered Public Accounting Firms                                   |  | F-2 
|Consolidated Balance Sheets as of December 31, 2007 and 2006                                |  | F-4 
|Consolidated Statements of Operations for the Three Years Ended December 31, 2007           |  | F-5 
|Consolidated Statements of Stockholders' Equity for the Three Years Ended December 31, 2007 |  | F-6 
|Consolidated Statements of Cash Flows for the Three Years Ended December 31, 2007           |  | F-7 
|Notes to Consolidated Financial Statements                                                  |  | F-8 

F-1

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES

Report of Independent Registered Public Accounting Firm

The
Board of Directors
DG FastChannel, Inc.

We
have audited the accompanying consolidated balance sheet of DG FastChannel, Inc. and subsidiaries (the Company) as of December 31, 2007 and the related consolidated statements of
operations, stockholders' equity and cash flows for the year then ended. Our audit also included the 2007 information in the financial statement schedule listed in Item 15(a). These financial
statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audit.

We
conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In
our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of DG FastChannel, Inc. and subsidiaries at
December 31, 2007 and the consolidated results of their operations and their cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles. Also, in our
opinion, the 2007 information included in the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material
respects the information set forth therein.

As
discussed in Note 10 to the consolidated financial statements, the Company changed its method of accounting for income tax uncertainties effective January 1, 2007.

We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), DG FastChannel, Inc. and subsidiaries' internal control over financial
reporting as of December 31, 2007, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our
report dated March 13, 2008 expressed an adverse opinion thereon.



Dallas,
Texas
March 13, 2008

F-2

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The
Board of Directors and Stockholders
DG FastChannel, Inc. f/k/a Digital Generation Systems, Inc.:

We
have audited the accompanying consolidated balance sheet of DG FastChannel, Inc. and subsidiaries (f/k/a Digital Generation Systems, Inc.) as of December 31, 2006, and the
related consolidated statements of operations, stockholders' equity and comprehensive income, and cash flows for each of
the years in the two-year period ended December 31, 2006. In connection with our audits of the consolidated financial statements, we also have audited financial statement
schedule II for the years ended December 31, 2006 and 2005. These consolidated financial statements and financial statement schedule are the responsibility of the Company's management.
Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.

We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In
our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of DG FastChannel, Inc. and subsidiaries (f/k/a Digital
Generation Systems, Inc.) as of December 31, 2006, and the results of their operations and their cash flows for each of the years in the two-year period ended
December 31, 2006, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule for the years ended December 31, 2006
and 2005, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

As
discussed in Note 2 to the consolidated financial statements, effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based
Payment, and effective January 1, 2006, the Company adopted the provision of Securities and Exchange Commission Staff Accounting
Bulletin No. 108,Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in the Current Year Financial Statements.

KPMG LLP

Dallas,
Texas
March 30, 2007

F-3

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES        CONSOLIDATED BALANCE SHEETS        (In thousands, except par value amounts)

|                                                                                                                                                                               |                           | December 31,
2007 |          | December 31,
2006 |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ------------------------- | ----------------- | -------- | ----------------- | -
|Assets                                                                                                                                                                         |                           |                   |          |                   |  
|CURRENT ASSETS:                                                                                                                                                                |                           |                   |          |                   |  
|Cash and cash equivalents                                                                                                                                                      |                           | $                 | 10,101   |                   | $
|Accounts receivable (less allowance for doubtful accounts of $1,716 in 2007 and $1,046 in 2006)                                                                                |                           |                   | 26,516   |                   |  
|Deferred income taxes                                                                                                                                                          |                           |                   | 1,756    |                   |  
|Other current assets                                                                                                                                                           |                           |                   | 2,160    |                   |  
|Current assets held for sale from discontinued operations                                                                                                                      |                           |                   |         |                   |  
|                                                                                                                                                                               |                           |                   |          |                   |  
|                                                                                                                                                                               | Total current assets      |                   |          | 40,533            |  
|                                                                                                                                                                               |                           |                   |          |                   |  
|Property and equipment, net                                                                                                                                                    |                           |                   | 27,466   |                   |  
|Long-term investments                                                                                                                                                          |                           |                   | 15,001   |                   |  
|Goodwill                                                                                                                                                                       |                           |                   | 111,955  |                   |  
|Deferred income taxes, net                                                                                                                                                     |                           |                   | 2,911    |                   |  
|Intangible assets, net                                                                                                                                                         |                           |                   | 51,363   |                   |  
|Other noncurrent assets                                                                                                                                                        |                           |                   | 3,266    |                   |  
|Noncurrent assets held for sale from discontinued operations                                                                                                                   |                           |                   |         |                   |  
|                                                                                                                                                                               |                           |                   |          |                   |  
|TOTAL ASSETS                                                                                                                                                                   |                           | $                 | 252,495  |                   | $
|                                                                                                                                                                               |                           |                   |          |                   |  
|Liabilities and Stockholders' Equity                                                                                                                                           |                           |                   |          |                   |  
|CURRENT LIABILITIES                                                                                                                                                            |                           |                   |          |                   |  
|Accounts payable                                                                                                                                                               |                           | $                 | 5,464    |                   | $
|Accrued liabilities                                                                                                                                                            |                           |                   | 7,306    |                   |  
|Deferred revenue                                                                                                                                                               |                           |                   | 2,193    |                   |  
|Current portion of long-term debt and capital leases                                                                                                                           |                           |                   | 450      |                   |  
|Short-term obligations of discontinued operations                                                                                                                              |                           |                   |         |                   |  
|                                                                                                                                                                               |                           |                   |          |                   |  
|                                                                                                                                                                               | Total current liabilities |                   |          | 15,413            |  
|Deferred revenue, net of current portion                                                                                                                                       |                           |                   | 628      |                   |  
|Long-term debt and capital leases, net of current portion                                                                                                                      |                           |                   | 44,325   |                   |  
|                                                                                                                                                                               |                           |                   |          |                   |  
|TOTAL LIABILITIES                                                                                                                                                              |                           |                   | 60,366   |                   |  
|                                                                                                                                                                               |                           |                   |          |                   |  
|Commitments and contingencies (note 14)                                                                                                                                        |                           |                   |          |                   |  
|STOCKHOLDERS' EQUITY:                                                                                                                                                          |                           |                   |          |                   |  
|Preferred stock, $0.001 par valueAuthorized 15,000 shares; issued and outstandingnone                                                                                        |                           |                   |         |                   |  
|Common stock, $0.001 par valueAuthorized 200,000 shares; 17,963 issued and 17,907 outstanding at December 31, 2007; 15,900 issued and 15,844 outstanding at December 31, 2006 |                           |                   | 18       |                   |  
|Additional paid-in capital                                                                                                                                                     |                           |                   | 368,488  |                   |  
|Accumulated deficit                                                                                                                                                            |                           |                   | (180,945 | )                 |  
|Accumulated other comprehensive income                                                                                                                                         |                           |                   | 5,421    |                   |  
|Treasury stock, at cost                                                                                                                                                        |                           |                   | (853     | )                 |  
|                                                                                                                                                                               |                           |                   |          |                   |  
|TOTAL STOCKHOLDERS' EQUITY                                                                                                                                                     |                           |                   | 192,129  |                   |  
|                                                                                                                                                                               |                           |                   |          |                   |  
|TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                                                     |                           | $                 | 252,495  |                   | $
|                                                                                                                                                                               |                           |                   |          |                   |  

The accompanying notes are an integral part of these financial statements.

F-4

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES        CONSOLIDATED STATEMENTS OF OPERATIONS        (In thousands, except per share amounts)

|                                                                           |                                                           | For the years ended December 31, |       
|-------------------------------------------------------------------------- | --------------------------------------------------------- | -------------------------------- | ------
|
|Revenues:                                                                  |                                                           |                                  |       
|                                                                           | Video and audio content distribution                      |                                  | $     
|                                                                           | Other                                                     |                                  |       
|                                                                           |                                                           |                                  |       
|                                                                           |                                                           | Total revenues                   |       
|Cost of revenues (exclusive of depreciation and amortization shown below): |                                                           |                                  |       
|                                                                           | Video and audio content distribution                      |                                  |       
|                                                                           | Other                                                     |                                  |       
|                                                                           |                                                           |                                  |       
|                                                                           |                                                           | Total cost of revenues           |       
|Operating expenses:                                                        |                                                           |                                  |       
|                                                                           | Sales and marketing                                       |                                  |       
|                                                                           | Research and development                                  |                                  |       
|                                                                           | General and administrative                                |                                  |       
|                                                                           | Restructuring charges                                     |                                  |       
|                                                                           | Depreciation and amortization                             |                                  |       
|                                                                           |                                                           |                                  |       
|                                                                           |                                                           | Total operating expenses         |       
|                                                                           |                                                           |                                  |       
|Income from operations                                                     |                                                           |                                  | 19,052
|Other (income) expense:                                                    |                                                           |                                  |       
|                                                                           | Unrealized gain on derivative warrant investment          |                                  |       
|                                                                           | Reduction in fair value of long-term investment           |                                  |       
|                                                                           | Interest income and other (income) expense, net           |                                  |       
|                                                                           | Interest expense                                          |                                  |       
|                                                                           |                                                           |                                  |       
|Income (loss) before income taxes from continuing operations               |                                                           |                                  | 18,371
|Provision (benefit) for income taxes                                       |                                                           |                                  | 7,501 
|                                                                           |                                                           |                                  |       
|Income (loss) from continuing operations                                   |                                                           |                                  | 10,870
|Discontinued operations:                                                   |                                                           |                                  |       
|                                                                           | Income (loss) from discontinued operations, net of taxes  |                                  |       
|                                                                           | Loss on disposal of discontinued operations, net of taxes |                                  |       
|                                                                           |                                                           |                                  |       
|Income (loss) from discontinued operations                                 |                                                           |                                  | (457  
|                                                                           |                                                           |                                  |       
|Net income (loss)                                                          |                                                           | $                                | 10,413
|                                                                           |                                                           |                                  |       
|Basic net income (loss) per common share:                                  |                                                           |                                  |       
|                                                                           | Continuing operations                                     |                                  | $     
|                                                                           | Discontinued operations                                   |                                  |       
|                                                                           |                                                           |                                  |       
|                                                                           |                                                           | Total                            |       
|                                                                           |                                                           |                                  |       
|Diluted net income (loss) per common share:                                |                                                           |                                  |       
|                                                                           | Continuing operations                                     |                                  | $     
|                                                                           | Discontinued operations                                   |                                  |       
|                                                                           |                                                           |                                  |       
|                                                                           |                                                           | Total                            |       
|                                                                           |                                                           |                                  |       
|Weighted average common shares outstanding:                                |                                                           |                                  |       
|                                                                           | Basic                                                     |                                  |       
|                                                                           | Diluted                                                   |                                  |       

The accompanying notes are an integral part of these financial statements.

F-5

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES        CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY        (In thousands)

|                                                            |                                                                                                            | Common Stock               |   | Treasury Stock |    |   |     |   |   |      |   |   |        
|----------------------------------------------------------- | ---------------------------------------------------------------------------------------------------------- | -------------------------- | - | -------------- | -- | - | --- | - | - | ---- | - | - | -------
|
|
|Balance at December 31, 2004                                |                                                                                                            | 7,320                      |   | $              | 7  |   | (46 | ) | $ | (695 | ) | $ | 269,298
|Exercise of stock options                                   |                                                                                                            | 1                          |   |                |   |   |    |   |   |     |   |   | 5      
|Issuance of common stock in acquisition                     |                                                                                                            | 155                        |   |                | 1  |   |    |   |   |     |   |   | 1,999  
|Issuance of common stock under employee stock purchase plan |                                                                                                            | 3                          |   |                |   |   |    |   |   |     |   |   | 18     
|Repurchase of common stock                                  |                                                                                                            |                           |   |                |   |   | (10 | ) |   | (158 | ) |   |       
|Net loss and comprehensive loss                             |                                                                                                            |                           |   |                |   |   |    |   |   |     |   |   |       
|                                                            |                                                                                                            |                            |   |                |    |   |     |   |   |      |   |   |        
|Balance at December 31, 2005                                |                                                                                                            | 7,479                      |   |                | 8  |   | (56 | ) |   | (853 | ) |   | 271,320
|SAB 108 adoption                                            |                                                                                                            |                           |   |                |   |   |    |   |   |     |   |   |       
|Exercise of stock options                                   |                                                                                                            | 2                          |   |                |   |   |    |   |   |     |   |   | 23     
|Common stock issued to acquire FastChannel Networks, Inc.   |                                                                                                            | 5,160                      |   |                | 5  |   |    |   |   |     |   |   | 27,444 
|Issuance of common stock to retire
debt                     |                                                                                                            | 259                        |   |                |   |   |    |   |   |     |   |   | 3,000  
|Issuance of common stock under employee stock purchase plan |                                                                                                            | 1                          |   |                |   |   |    |   |   |     |   |   | 9      
|Proceeds from issuance of common stock                      |                                                                                                            | 2,999                      |   |                | 3  |   |    |   |   |     |   |   | 31,717 
|Share-based compensation                                    |                                                                                                            |                           |   |                |   |   |    |   |   |     |   |   | 308    
|Comprehensive income:                                       |                                                                                                            |                            |   |                |    |   |     |   |   |      |   |   |        
|                                                            | Currency translation adjustment                                                                            |                            |  |                |    |  |     |  |   |      |  |   |        
|                                                            | Unrealized gain on long-term investment (net of tax expense of $166)                                       |                            |  |                |    |  |     |  |   |      |  |   |        
|                                                            | Net loss                                                                                                   |                            |  |                |    |  |     |  |   |      |  |   |        
|                                                            |                                                                                                            |                            |   |                |    |   |     |   |   |      |   |   |        
|                                                            |                                                                                                            | Total comprehensive income |   |                |    |   |     |   |   |      |   |   |        
|                                                            |                                                                                                            |                            |   |                |    |   |     |   |   |      |   |   |        
|Balance at December 31, 2006                                |                                                                                                            | 15,900                     |   |                | 16 |   | (56 | ) |   | (853 | ) |   | 333,821
|Exercise of stock options                                   |                                                                                                            | 60                         |   |                |   |   |    |   |   |     |   |   | 539    
|Common stock issued to acquire Point.360, net of costs      |                                                                                                            | 2,000                      |   |                | 2  |   |    |   |   |     |   |   | 33,683 
|Issuance of common stock under employee stock purchase plan |                                                                                                            | 1                          |   |                |   |   |    |   |   |     |   |   | 22     
|Share-based compensation                                    |                                                                                                            | 2                          |   |                |   |   |    |   |   |     |   |   | 423    
|Comprehensive income:                                       |                                                                                                            |                            |   |                |    |   |     |   |   |      |   |   |        
|                                                            | Currency translation adjustment                                                                            |                            |  |                |    |  |     |  |   |      |  |   |        
|                                                            | Unrealized gain on long-term investment (net of tax expense of $3,409)                                     |                            |  |                |    |  |     |  |   |      |  |   |        
|                                                            | Reverse unrealized gain on long-term investment in Point.360 upon acquisition (net of tax benefit of $166) |                            |  |                |    |  |     |  |   |      |  |   |        
|                                                            | Net income                                                                                                 |                            |  |                |    |  |     |  |   |      |  |   |        
|                                                            |                                                                                                            |                            |   |                |    |   |     |   |   |      |   |   |        
|                                                            |                                                                                                            | Total comprehensive income |   |                |    |   |     |   |   |      |   |   |        
|                                                            |                                                                                                            |                            |   |                |    |   |     |   |   |      |   |   |        
|Balance at December 31, 2007                                |                                                                                                            | 17,963                     |   | $              | 18 |   | (56 | ) | $ | (853 | ) | $ | 368,488
|                                                            |                                                                                                            |                            |   |                |    |   |     |   |   |      |   |   |        

The accompanying notes are an integral part of these financial statements.

F-6

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES        CONSOLIDATED STATEMENTS OF CASH FLOWS        (In thousands)

|                                                             |                                                                                          | For the years ended December 31,                                  |                                                           
|------------------------------------------------------------ | ---------------------------------------------------------------------------------------- | ----------------------------------------------------------------- | ----------------------------------------------------------
|
|Cash flows from operating activities:                        |                                                                                          |                                                                   |                                                           
|                                                             | Net income (loss)                                                                        |                                                                   | $                                                         
|                                                             | Adjustments to reconcile net income (loss) to net cash provided by operating activities: |                                                                   |                                                           
|                                                             |                                                                                          |                                                                   | Depreciation of property and equipment                    
|                                                             |                                                                                          |                                                                   | Amortization of intangibles                               
|                                                             |                                                                                          |                                                                   | Unrealized gain on warrants                               
|                                                             |                                                                                          |                                                                   | Impairment of goodwill                                    
|                                                             |                                                                                          |                                                                   | Deferred income taxes                                     
|                                                             |                                                                                          |                                                                   | Loss on disposal of discontinued operations, net of tax   
|                                                             |                                                                                          |                                                                   | Loss on extinguishment of debt                            
|                                                             |                                                                                          |                                                                   | Reduction in fair value of long-term investment           
|                                                             |                                                                                          |                                                                   | Provision for doubtful accounts                           
|                                                             |                                                                                          |                                                                   | Loss on disposal of property and equipment                
|                                                             |                                                                                          |                                                                   | Share-based compensation                                  
|                                                             |                                                                                          | Changes in operating assets and liabilities, net of acquisitions: |                                                           
|                                                             |                                                                                          |                                                                   |                                                           
|                                                             |                                                                                          |                                                                   |                                                           
|                                                             |                                                                                          |                                                                   |                                                           
|                                                             |                                                                                          |                                                                   |                                                           
|                                                             |                                                                                          |                                                                   |                                                           
|Net cash provided by operating activities                    |                                                                                          |                                                                   | 19,033                                                    
|                                                             |                                                                                          |                                                                   |                                                           
|Cash flows from investing activities:                        |                                                                                          |                                                                   |                                                           
|                                                             | Purchases of property and equipment                                                      |                                                                   |                                                           
|                                                             | Capitalized costs of developing software                                                 |                                                                   |                                                           
|                                                             | Purchases of long-term investments                                                       |                                                                   |                                                           
|                                                             | Proceeds from sale of property and equipment                                             |                                                                   |                                                           
|                                                             | Proceeds from sale of discontinued operations                                            |                                                                   |                                                           
|                                                             | Acquisitions, net of cash acquired                                                       |                                                                   |                                                           
|                                                             |                                                                                          |                                                                   |                                                           
|Net cash used in investing activities                        |                                                                                          |                                                                   | (56,904                                                   
|                                                             |                                                                                          |                                                                   |                                                           
|Cash flows from financing activities:                        |                                                                                          |                                                                   |                                                           
|                                                             | Proceeds from issuance of common stock, net                                              |                                                                   |                                                           
|                                                             | Purchases of treasury stock                                                              |                                                                   |                                                           
|                                                             | Costs of issuing stock in connection with acquisition                                    |                                                                   |                                                           
|                                                             | Borrowings under long-term debt, net of costs of financing                               |                                                                   |                                                           
|                                                             | Repayments of long-term debt                                                             |                                                                   |                                                           
|                                                             |                                                                                          |                                                                   |                                                           
|Net cash provided by (used in) financing activities          |                                                                                          |                                                                   | 23,495                                                    
|Effect of exchange rate changes on cash and cash equivalents |                                                                                          |                                                                   | 3                                                         
|Net increase (decrease) in cash and cash equivalents         |                                                                                          |                                                                   | (14,373                                                   
|Cash and cash equivalents at beginning of year               |                                                                                          |                                                                   | 24,474                                                    
|                                                             |                                                                                          |                                                                   |                                                           
|Cash and cash equivalents at end of year                     |                                                                                          | $                                                                 | 10,101                                                    
|                                                             |                                                                                          |                                                                   |                                                           
|                                                             | Cash paid for interest                                                                   |                                                                   | $                                                         
|                                                             | Cash paid for income taxes                                                               |                                                                   | $                                                         
|                                                             | Noncash financing activities:                                                            |                                                                   |                                                           
|                                                             |                                                                                          |                                                                   | Vendor financed acquisition of software                   
|                                                             |                                                                                          |                                                                   | Non-cash component of purchase price to acquire a business
|                                                             |                                                                                          |                                                                   | Debt extinguished with the issuance of common stock       

The accompanying notes are an integral part of these financial statements.

F-7

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. The Company

DG FastChannel, Inc. and subsidiaries (the "Company") is a provider of digital technology services that enable the electronic delivery of video, audio,
image and data content that comprise transactions among advertisers, content owners, and various media outlets, including those in the broadcast industries. The Company operates two nationwide digital
networks out of Network Operation Centers (NOCs) located in Irving, Texas and Atlanta, Georgia, which link more than 5,000 advertisers, advertising agencies and content owners with more than 21,000
radio, television, cable, network and print publishing destinations electronically throughout the United States and Canada.

2. Summary of Significant Accounting Policies

Consolidation

The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany balances and transactions have been
eliminated in consolidation.

Cash and Cash Equivalents

Cash and cash equivalents consist of liquid investments with original maturities of three months or less. The Company maintains substantially all of its cash and
cash equivalents within a few major financial institutions in the United States. As of December 31, 2007 and 2006, cash equivalents consisted primarily of overnight investments in U.S. money
market funds.

Allowance for Doubtful Accounts

The Company maintains an allowance for doubtful accounts related to trade accounts receivable. The allowance is an estimate prepared by management based on
identification of the collectibility of specific accounts and the overall condition of the receivable portfolio. The Company specifically analyzes trade receivables, historical bad debts, customer
credits, customer concentrations, customer credit-worthiness, current economic trends and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts. The
Company writes off uncollectible receivables after exhausting all available collection efforts.

Property and Equipment

Property and equipment are stated at cost. Depreciation is computed over the estimated useful lives of assets using the straight-line method.
Equipment held under capital leases and leasehold improvements are amortized on a straight-line basis over the shorter of the lease term plus expected renewals or the estimated useful life
of the asset. Estimated useful lives generally range from 2 to 7 years for network equipment, 3 to 5 years for office furniture and equipment and 3 to 6 years for leasehold
improvements.

The
Company leases certain properties and equipment under operating leases. Rent expense on operating leases is recorded on a straight-line basis over the term of the lease.

Software Development Costs

Costs incurred for the creation of internal use software are capitalized when the preliminary project stage is completed and only costs incurred during the
application development stage are

F-8

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

capitalized.
Upon completion of the project, capitalized software development costs are amortized over their estimated useful lives, generally expected to be 3 years.

Goodwill

Goodwill, which represents the excess purchase price over the fair value of net identifiable assets acquired, is assessed annually for recoverability based on the
fair value of the reporting unit to which it relates. The Company uses a discounted cash flow model to determine fair value. In the event a reporting unit's carrying value exceeds its estimated fair
value, evidence of a potential impairment exists. In such a case, the second step of the impairment test is required, which involves allocating the fair value of the reporting unit to all of the
assets and liabilities of that reporting unit, with the excess of fair value over allocated net assets representing the fair value of its goodwill. An impairment loss is measured as the amount, if
any, by which the carrying value of the reporting unit's goodwill exceeds the estimated fair value of that goodwill.

Long-Lived and Identifiable Intangible Assets

The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying value may not be
recoverable. Factors that the Company considers important which could trigger an impairment review include the following:



If
the Company determines that the carrying value of long-lived or intangible assets may not be recoverable based upon the existence of one or more of the above indicators of
impairment, the Company assesses the recoverability of the long-lived or intangible asset by determining whether the amortization of the asset balance over its remaining life can be
recovered through undiscounted future operating cash flows. Any impairment is measured based on a projected discounted cash flow method using a discount rate reflecting the Company's weighted average
cost of capital.

The
Company determines the useful lives of identifiable intangible assets after considering the specific facts and circumstances related to each intangible asset. Factors considered when
determining useful lives include the contractual term of any agreement, the history of the asset, the Company's long-term strategy for the use of the asset, any laws or other local
regulations which could impact the useful life of the asset, and other economic factors, including competition and specific market conditions. Intangible assets that are deemed to have finite lives
are amortized, generally on a straight-line basis, over their useful lives, ranging from 1 to 20 years. See Note 7.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period.

F-9

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

On
an ongoing basis, the Company evaluates its estimates, including those related to the allowance for doubtful accounts, intangible assets and income taxes. The Company bases its estimates on
historical experience and on other relevant assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities. Actual results could differ from those estimates.

Revenue Recognition

The Company derives revenue from services which consist primarily of (i) the distribution of analog and digital video and audio media content,
(ii) media research resources, and (iii) support services.

Services
revenue from digital distribution of video and audio advertising content is billed based on a rate per transmission, and revenue is recognized for these services upon
notification of successful transmission of the content at the broadcast destination. Revenue for distribution of analog video and audio content by tape is recognized when delivery has occurred, which
is at the time the tapes are delivered to a common carrier.

Services
revenue from our distribution of syndicated programs and video news releases also includes access rights. For an agreed upon fee, customers are provided with access to the
Company's digital distribution network for a stated period of time or number of uses. Using the network, these customers are able to deliver a variety of programming content to their intended
destinations. Access rights revenue is recognized ratably over the access period. Fees are charged to monitor the network on behalf of customers. The monitoring fees are recognized ratably over the
monitoring period.

We
also sell hardware and software to broadcast television stations to assist them in integrating the programming content they receive over the network throughout their workflow. Such
transactions are
considered multiple element arrangements and as such, each element is accounted for separately over its respective service period, provided that there is vendor-specific objective evidence (VSOE) of
fair value for the separate elements. We generally establish VSOE based on the price charged for the element when sold separately. Revenue from the sale of hardware and software is recognized at its
fair value when delivery has occurred, which is at the time the hardware and software are in the possession of the common carrier. Revenue from support agreements provided in connection with these
hardware and software sales is recognized at its fair value ratably over the support period.

Online
creative research revenue is generated on a subscription basis, where customers pay either monthly, quarterly, semi-annually, or annually in order to access our
database. Revenues are recognized ratably over the subscription period.

Media
production and duplication includes a variety of ancillary services such as storage of client masters or other physical material for which revenue is recognized monthly in the
period the storage service has been performed. Revenue related to other services is recognized on a per transaction basis after the service has been performed. If the service results in a tape or
other deliverable, revenue is recognized when delivery has occurred, which is at the time the tape or other deliverable is in the possession of the common carrier.

Customers
pay a fixed fee per month for media asset management and broadcast verification services. Revenue is recognized ratably over the service period.

The
Company provides services to customers located outside of the United States. Gains or losses on foreign currency transactions for the years ended December 31, 2007, 2006 and
2005 were not material.

F-10

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Deferred Revenue

Deferred revenue represents amounts paid by customers under terms specified in network access, maintenance, or subscription contracts for which completion of
contractual terms has not occurred. Deferred revenue consists of the following (in thousands):

|                                             |  | December 31, |       
|-------------------------------------------- |  | ------------ | ------
|
|Deferred network access and maintenance fees |  | $            | 2,209 
|Deferred subscription and membership fees    |  |              | 1,225 
|                                             |  |              |       
|                                             |  |              | 3,434 
|Less: amounts not yet collected              |  |              | (613  
|                                             |  |              |       
|Net deferred revenue                         |  |              | 2,821 
|Less: Current portion                        |  |              | (2,193
|                                             |  |              |       
|Deferred revenue, net of current portion     |  | $            | 628   
|                                             |  |              |       

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax basis and for operating loss and tax credit carryforwards. Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company provides valuation reserves for deferred tax assets
whenever we believe it is more likely than not, based on available evidence, that the assets will not be realized.

Stock Option Plans

Effective for the first quarter of 2006, the Company adopted SFAS 123(R), "Share-Based Payment," which is a revision to SFAS 123, "Accounting for
Stock-Based Compensation." SFAS 123(R) focuses primarily on accounting for transactions in which an entity obtains employee services in exchange for share-based payments. Under
SFAS 123(R), share-based awards that do not require future service (i.e. vested awards) are expensed immediately. Share-based employee awards that require future service are amortized
over the relevant service period. The Company adopted SFAS 123(R) under the modified prospective adoption method. Accordingly, beginning January 1, 2006, the Company recognizes
compensation cost from share-based payment arrangements based on the grant date fair value. Under the modified prospective transition method, compensation cost recognized in 2006 includes:
(i) compensation cost for all share-based payments granted prior to, but not vested as of, January 1, 2006, based on the grant date fair value estimated in accordance with the original
provisions of SFAS 123, and (ii) compensation cost for all share-based payments granted subsequent to January 1, 2006, based on the grant date fair value estimated in accordance
with the provisions of SFAS 123(R). The Company recognized approximately $423,000 and $308,000 in share-based compensation expense related to employee stock options and grants of restricted
shares in the years ended December 31, 2007, and 2006, respectively.

F-11

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Share-based
employee awards granted for the year ended December 31, 2005 and prior years were accounted for under the intrinsic-value-based method prescribed by APB Opinion
No. 25, "Accounting for Stock Issued to Employees," as permitted by SFAS 123. Therefore, no compensation expense was recognized for unmodified stock options issued for years prior to
fiscal 2006 that had no intrinsic value on the date of grant. If the Company were to recognize compensation expense over the relevant service period, generally four years, under the fair value method
per SFAS 123 for the year ended December 31, 2005, net earnings would have decreased, resulting in pro forma net loss and loss per common share as set forth below (in thousands, except
per share amounts):

2005Net loss:As reported

$
(1,090
)Total stock-based employee compensation expense determined under fair value-based method for all awards, net of related tax effects


(1,528
)Pro forma

$
(2,618
)Basic loss per share of common stock:As reported

$
(0.15
)Pro forma

$
(0.35
)Diluted loss per share of common stock:As reported

$
(0.15
)Pro forma

$
(0.35
)


Financial Instruments and Concentration of Credit Risk

Financial instruments that potentially subject the Company to a concentration of credit risk consist primarily of cash and cash equivalents and accounts
receivable. The Company performs ongoing credit evaluations of its customers, generally does not require collateral from its customers and maintains a reserve for potential credit losses. The Company
believes that a concentration of credit risk with respect to accounts receivable related to video and audio content distribution (the primary source of revenues and related accounts receivable) is
limited because its customers are geographically dispersed and the end users (the customers' clients) are diversified across several industries. The Company's receivables are principally from
advertising agencies, direct advertisers, and syndicated programmers. The Company's revenues are not contingent on its customers' sales or collections. The Company provides reserves for credit losses.

The
carrying values of accounts receivable and accounts payable approximate fair value due to their short maturities. The carrying value of long-term debt approximates fair
value due to the variable rate of interest.

During
the years ended December 31, 2007, 2006 and 2005, the Company had no customers that accounted for more than 10% of its total revenue.

Adoption of SAB 108

On September 13, 2006, the SEC issued Staff Accounting Bulletin No. 108 ("SAB 108"). SAB 108 expresses the SEC Staff's views regarding
the process of evaluating materiality of financial statement misstatements. SAB 108 addresses the diversity in evaluating materiality of financial statement misstatements and the potential for
the build up of improper amounts on the balance sheet. SAB 108 became effective for the Company for the year ended December 31, 2006. As allowed by SAB 108, the cumulative effect
of the initial application of SAB 108 has been reported in the carrying amounts of

F-12

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

assets
and liabilities as of the beginning of fiscal 2006, with the offsetting balance to retained earnings. Upon adoption, the Company recorded an increase to accrued liabilities of
$0.1 million, originally related to 2005, and an increase in deferred tax liabilities of approximately $0.3 million, originally related to 2001 or earlier, to record liabilities not
previously identified and a decrease in retained earnings of approximately $0.4 million to correct errors in previous years that were considered immaterial under the Company's previous method
of evaluating materiality.

Reclassifications

Certain prior year amounts have been reclassified to conform to the current year presentation. Specifically, software development costs which were previously
reported in intangible assets have been reclassified into property and equipment for all periods presented.

3. Acquisitions

Since April 2005 the Company has acquired or merged with five businesses in the media services industries. The purpose of each transaction was to expand the
Company's digital distribution network, customer base and/or product offerings. The acquisitions are summarized as follows:

Business Acquired

Date of Closing

Net Assets Acquired (in millions)

Primary Form of ConsiderationMedia DVX

April 15, 2005

$
10.2

Company stock/promissory note/cashFastChannel

May 31, 2006

$
28.8

Company stockPathfire

June 4, 2007

$
29.7

CashPoint.360

August 13, 2007

$
49.7

Company stock/cashGTN

August 31, 2007

$
8.5

Cash


Each
of the transactions has been included in the Company's results of operations since the date of closing. A description of each transaction is as follows:



On April 15, 2005, the Company completed the acquisition of substantially all of the assets of Media DVX, Inc. ("MDX"). Based in Pennsylvania, MDX's
core services are the distribution of program and/or advertising content to television stations throughout the country utilizing conventional and electronic duplication technology. The purpose of the
acquisition was to expand the Company's electronic distribution network. The Company paid $1.5 million in cash, issued a $6.5 million promissory note and issued 155,039 shares of its
common stock, worth approximately $2.0 million at the time of
issuance, as consideration for the assets of MDX. The net purchase price was allocated based on the estimated fair values of the tangible and intangible assets acquired and liabilities assumed at the
date of acquisition and, accordingly, allocated $1.0 million to customer relationships and $0.1 million to the trade name. Both intangible assets are being amortized over
10 years. The remaining excess of the purchase price over the net assets acquired was allocated to goodwill. The goodwill and intangible assets created as a result of the acquisition totaled
$10.0 million, all of which is deductible for tax purposes.



On May 31, 2006, the Company merged with privately-held FastChannel Networks, Inc. ("FastChannel") pursuant to which the Company issued
approximately 5.2 million shares of its common

F-13

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

stock
valued at $27.4 million in exchange for all of the issued and outstanding common and preferred stock of FastChannel. FastChannel operated a digital distribution network serving the
advertising and broadcast industries. The Company's shares were valued at the average closing price for a five day period on and around the date of announcing the transaction. As a result of the
transaction, FastChannel became a wholly-owned subsidiary of the Company. Subsequent to the acquisition date, the Company completed its valuation of certain intangible assets of FastChannel, and
accordingly allocated $14.6 million to customer relationships and $4.4 million to the trade name. Both intangibles are being amortized over 10 years. None of the acquired goodwill or
intangible assets are deductible for tax purposes.



On June 4, 2007, the Company acquired all of the issued and outstanding common and preferred stock of privately-held Pathfire, Inc.
("Pathfire") for $29.3 million (net of cash acquired). Pathfire distributes third-party long-form content, primarily news and syndicated programming, through a proprietary
server-based network via satellite and Internet channels. Pathfire is a primary distribution provider for syndicated programming in the U.S. In addition, major networks rely on the Pathfire network to
distribute thousands of news stories to hundreds of television affiliates throughout the United States. Pathfire's technology is installed in approximately 1,400 U.S. television stations. Subsequent
to the acquisition date, the Company completed its valuation of certain intangible assets of Pathfire, and accordingly allocated $5.8 million to customer relationships, $2.3 million to
the trade name, $0.2 million to developed technology and less than $0.1 to a non-competition agreement. The intangibles are being amortized over 20 years, 10 years, 7 years and 1 year,
respectively. None of the acquired goodwill or intangible assets are deductible for tax purposes.

In
late 2004 through early 2006, Pathfire and MDX, a subsidiary of the Company, had a contractual relationship pertaining to the distribution of advertising content. This relationship
was terminated in early 2006 due to an alleged contract violation. The termination resulted in arbitration which was ongoing on the date of the Company's acquisition of Pathfire. In accordance with
Emerging Issues Task Force 04-1, "Accounting for Preexisting Relationships between Parties to a Business Combination," the Company determined that the estimated fair value of the effective
settlement of this dispute was zero. The effective settlement was determined based upon an analysis of the specific facts and circumstances and discussions with both parties. As a result, the Company
reversed a previously recorded liability of approximately $0.9 million which was recorded as a reduction to the amount paid to acquire Pathfire in the quarter ended June 30, 2007.



In December 2006 and in early 2007, the Company acquired a total of approximately 1.6 million shares, or about 16%, of the issued and outstanding common
stock of publicly-held Point.360 (NASDAQ Global Market symbol "PTSX"). On April 16, 2007, the Company entered into definitive agreements with Point.360 whereby (i) Point.360
agreed to spin off its post-production operations to Point.360 stockholders (other than the Company) and (ii) the Company agreed to acquire Point.360's advertising distribution
operations.

On
August 13, 2007, the Company completed the purchase of all of the issued and outstanding shares of common stock of Point.360 in exchange for 2.0 million shares of the
Company's common stock. Immediately prior to the exchange with the Company, Point.360 contributed its post production operations to a newly-formed and wholly-owned subsidiary of Point.360 ("New 360")
and distributed the New 360 shares to its shareholders (other than the Company) on a pro rata basis. As a result, at the consummation of the exchange offer, Point.360's business consisted solely of
its advertising distribution operation. The Company's shares were valued at the average closing price for a five day period on and around the date of announcing the transaction. Point.360 was merged
directly into the Company. Subsequent to the acquisition date, the Company completed its valuation of certain intangible assets of Point.360, and accordingly allocated $15.4 million to customer
relationships and $0.3 million to a non-competition agreement. The intangibles are being amortized over 10 years and 5 years, respectively. None of the acquired goodwill or intangible assets is
deductible for tax purposes.

F-14

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The amount paid to acquire Point.360 was comprised as follows (in millions):

Purchases of Point.360 common stock in the open market

$
5.4Borrowing on the Company's term loan


7.0Cash paid for working capital adjustments


1.9Cash paid for direct acquisition costs


1.3Issuance of common stock (including costs)


34.1Total amount paid

$
49.7


In
connection with the Point.360 acquisition, the Company has recorded approximately $8.7 million in liabilities as of the acquisition date, including
$6.6 million of deferred tax liabilities, $0.3 million of severance costs to involuntarily terminate duplicate personnel, and $1.3 million of lease termination costs to terminate
leases on duplicate facilities.



On August 31, 2007, the Company acquired substantially all the assets of privately-held GTN, Inc. ("GTN") for $11.5 million in
cash (including costs). GTN, based in Detroit, provides media services primarily on behalf of the automotive industry and performs post-production services. Immediately after the closing,
the Company sold GTN's post production assets to an officer of GTN for $3.0 million in cash. The purchase price allocation below presents the purchase of GTN's net assets and the subsequent
sale of the post production assets on a net basis. Subsequent to the acquisition date, the Company completed its valuation of certain intangible assets of GTN, and accordingly allocated
$1.7 million to customer relationships. This intangible is being amortized over 10 years. The acquired goodwill is expected to be deductible for tax purposes. As of December 31, 2007
escrowed funds of $0.3 million were held by an escrow agent pending the expiration of a period of time during which the Company can make claims for undisclosed liabilities.



The Company included in the purchase price of its acquired businesses an amount of $1.6 million for employee severance and office closures for redundencies to be
eliminated. As of December 31, 2007, reserves of approximately $0.7 million remained for amounts that are expected to be paid in 2008.

Purchase Price Allocations

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the respective dates of acquisition for the above
referenced transactions. The purchase price allocations are as follows (in thousands):

|Category                 |                       | MDX |       | FastChannel |   | Pathfire |        | Point.360 |        | GTN    |  
|------------------------ | --------------------- | --- | ----- | ----------- | - | -------- | ------ | --------- | ------ | ------ | -
|Current assets           |                       | $   |      |             | $ | 5,303    |        | $         | 3,288  |        | $
|Property and equipment   |                       |     | 1,004 |             |   | 2,950    |        |           | 8,105  |        |  
|Other non-current assets |                       |     |      |             |   | 13,277   |        |           | 111    |        |  
|Customer relationships   |                       |     | 1,103 |             |   | 14,600   |        |           | 5,780  |        |  
|Brand name               |                       |     |      |             |   | 4,410    |        |           | 2,330  |        |  
|Developed technology     |                       |     |      |             |   |         |        |           | 220    |        |  
|Non-compete agreements   |                       |     |      |             |   |         |        |           | 30     |        |  
|Goodwill                 |                       |     | 8,940 |             |   | 9,500    |        |           | 17,083 |        |  
|                         |                       |     |       |             |   |          |        |           |        |        |  
|                         | Total assets acquired |     |       | 11,047      |   |          | 50,040 |           |        | 36,947 |  
|                         |                       |     |       |             |   |          |        |           |        |        |  
|Less liabilities assumed |                       |     | (890  | )           |   | (21,284  | )      |           | (7,297 | )      |  
|                         |                       |     |       |             |   |          |        |           |        |        |  
|                         | Net assets acquired   |     | $     | 10,157      |   | $        | 28,756 |           | $      | 29,650 |  
|                         |                       |     |       |             |   |          |        |           |        |        |  

F-15

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Pro Forma Information

The following pro forma information details the results from continuing operations as if the above referenced transactions (FastChannel, Pathfire, Point.360 and
GTN) had occurred at the beginning of the respective periods (in thousands, except per share amounts). A table of actual amounts is provided for reference:

As Reported

Pro FormaYear Ended
December 31,

Year Ended
December 31,2007

2006

2007

2006Revenue

$
97,687

$
68,667

$
119,129

$
118,877Income (loss) from continuing operations


10,870


379


6,838


(7,606
)Basic income (loss) per common share from continuing operations

$
0.65

$
0.04

$
0.38

$
(0.52
)Diluted income (loss) per common share from continuing operations

$
0.64

$
0.04

$
0.37

$
(0.52
)


4. Investments



On May 7, 2007, the Company purchased 10,750,000 shares of Enliven Marketing Technologies Corporation ("Enliven") common stock, formerly known as Viewpoint
Corporation, or about 13% of Enliven's then outstanding shares, in a private transaction directly from Enliven at a price of $0.40 per share, for an aggregate amount of $4.5 million including
transaction costs. As part of the transaction, Enliven issued the Company warrants to purchase an additional 2,687,500 shares of Enliven common stock at a price of $0.45 per share. The warrants became
exercisable on November 7, 2007 and expire on November 7, 2010. The following summarizes the Company's investment in Enliven as of December 31, 2007:

Common Stock

Warrants

TotalFair value

$
12,685

$
2,316

$
15,001Cost basis


3,856


609


4,465Unrealized gain

$
8,829

$
1,707

$
10,536Unrealized gain, recorded in other income




$
1,707

$
1,707Unrealized gain, net of tax, recorded in accumulated other comprehensive income

$
5,420




$
5,420


The
Company has accounted for the stock as "available for sale securities" pursuant to SFAS 115, "Accounting for Certain Investments in Debt and Equity
Securities", and has recorded the change in market value of its Enliven common stock on the balance sheet in long-term investments and in accumulated other comprehensive income. The Company has
determined the warrant component of the investment meets the definition of a derivative instrument in accordance with SFAS 133, "Accounting for Derivative Instruments and Hedging Activities,"
which requires changes in value attributable to the warrant be recorded in the statement of operations. The value at which the warrant component is recorded is calculated using the Black-Sholes
pricing model. The variables used in the model were as follows: stock price at December 31, 2007 of $1.18, volatility of 87%, expected life of 2.9 years, dividend
rate of none, risk free interest rate of 3.1%

F-16

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Further,
the Company entered into a strategic relationship with Enliven pursuant to a Reseller Agreement by which the Company intends to integrate its media services platform with
Enliven's Unicast advertising solutions technology. This online video partnership, using Enliven's Unicast technology, will enable brands and advertisers to turn their traditional and broadcast video
assets into
cutting-edge display ads that are pre-certified across thousands of websites.

As
of the close of business on March 14, 2008, the quoted market price of Enliven common stock (ENLV on the Nasdaq market) was $0.86 per share.



In March and July 2005, the Company purchased an aggregate of approximately 12.6 million shares of Series B Convertible Preferred Stock (the
"Series B Preferred Stock") from Verance Corporation ("Verance") and entered into a licensing agreement with Verance for an aggregate purchase price of approximately $5.1 million. The
Series B Preferred Stock is entitled to cumulative dividends of 7% per annum, payable in cash or in kind at the election of Verance. The Series B Preferred Stock is automatically
converted into Verance common stock under certain circumstances. The investment in Verance represents about an 8% interest in Verance on an as-converted basis.

In
the third quarter of 2006, the Company determined that its investment in Verance had experienced an other-than-temporary decline in fair value and reduced the
carrying value of the investment to zero. A license related to this investment was also deemed to have no further value and the Company recorded additional amortization expense to reduce the carrying
value to zero. Details of the other-than-temporary reductions are as follows (in thousands):

Year ended December 31, 2006Long-term investments:Verance Series B Preferred Stock

$
4,758Intangible assets:Verance license


329$
5,087


5. Discontinued Operations

Discontinued operations represent the results of our StarGuide Digital Networks, Inc. ("StarGuide") and Corporate Computer Systems, Inc. ("CCS")
subsidiaries prior to the sale of their assets in 2007. The StarGuide and CCS assets were sold for gross proceeds of $3.1 million resulting in a pretax gain of $0.8 million, principally
due to the StarGuide sale. Due to the lack of tax basis in substantially all the StarGuide assets sold, the provision for income taxes on the assets sold was approximately $1.0 resulting in an after
tax loss of $0.2 million. For the year ended December 31, 2006, the $0.7 million loss on disposal of discontinued operations represents the write-down of CCS assets to
their estimated net realizable value.

In
accordance with the provisions of SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets," the financial data for these businesses has been
presented as discontinued operations. The assets and liabilities of the discontinued operations are presented in the consolidated balance sheet under the captions "Assets held for sale from
discontinued operations" and "Obligations of discontinued operations."

F-17

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The
underlying assets and liabilities of discontinued operations as of December 31, 2006 are as follows (in thousands):

AssetsAccounts receivable

$
376Inventories


316Other current assets


19Total current assets

$
711Property and equipment, net

$
7Goodwill, net


1,750Intangible and other assets, net


118Total noncurrent assets

$
1,875LiabilitiesAccounts payable

$
102Accrued liabilities


43Total current liabilities

$
145


Operating
results of the discontinued operations for the years ended December 31, are as follows (in thousands):

2007

2006

2005Revenues

$
431

$
3,983

$
6,528Cost of revenues


(265
)

(2,448
)

(3,159
)Depreciation and amortization





(583
)

(298
)Impairment of goodwill








(655
)Other operating expenses


(488
)

(1,491
)

(961
)Income (loss) from discontinued operations


(322
)

(539
)

1,455Income tax benefit (expense)


97


209


(572
)Loss on disposal of discontinued operations, net of tax


(232
)

(698
)

Income (loss) from discontinued operations

$
(457
)
$
(1,028
)
$
883


6. Property and Equipment

Property and equipment as of December 31, are summarized as follows (in thousands):

2007

2006Network equipment

$
31,768

$
25,862Software development costs


11,540


8,392Office furniture and equipment


7,674


6,581Leasehold improvements


1,162


54952,144


41,384Less accumulated depreciation and amortization


(24,678
)

(23,310
)$
27,466

$
18,074


During
2007, the Company removed from service equipment with a remaining net book value at the date of disposal of $1.5 million, which was charged to depreciation
expense. The equipment was in the Video and Audio Content Distribution segment and was removed from service and replaced with newer technology.

F-18

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7. Intangible Assets

In accordance with SFAS 142,"Goodwill and Other Intangible Assets" (SFAS 142) the Company performs
an annual impairment test of its goodwill. A two-step impairment test is used to first identify potential goodwill impairment and then measure the amount of the goodwill impairment loss,
if any.

The
Company has identified two reporting units, as defined in SFAS 142, digital distribution and SourceEcreative, both of which have goodwill.

Changes
in the carrying value of goodwill by reporting unit for the years ended December 31, 2007 and 2006 are as follows (in thousands):

Video and Audio Content Distribution

SourceEcreative

TotalBalance at December 31, 2005

$
41,399

$
1,998

$
43,397Finalization of MDX acquisition


110





110Goodwill created by acquisition of FastChannel


22,038





22,038Balance at December 31, 2006


63,547


1,998


65,545Finalization of FastChannel acquisition and other adjustments


(12,318
)




(12,318
)Goodwill created by acquisition of Pathfire


17,083





17,083Goodwill created by acquisition of Point.360


36,567





36,567Goodwill created by acquisition of GTN


5,078





5,078Balance at December 31, 2007

$
109,957

$
1,998

$
111,955


Intangible
assets are as follows (in thousands):

|                              |                         | Amortization Period |  | Gross Assets |        | Accumulated Amortization |   | Net Assets
|----------------------------- | ----------------------- | ------------------- |  | ------------ | ------ | ------------------------ | - | ----------
|December 31, 2007             |                         |                     |  |              |        |                          |   |           
|Customer relationships        |                         | 8-20 years          |  | $            | 44,784 |                          | $ | (5,630    
|Brand name                    |                         | 10-20 years         |  |              | 15,634 |                          |   | (3,934    
|On-line resource and database |                         | 3 years             |  |              | 724    |                          |   | (724      
|Developed technology          |                         | 7 years             |  |              | 220    |                          |   | (18       
|Non-compete agreements        |                         | 1-5 years           |  |              | 350    |                          |   | (43       
|                              |                         |                     |  |              |        |                          |   |           
|                              | Total intangible assets |                     |  |              | $      | 61,712                   |   | $         
|                              |                         |                     |  |              |        |                          |   |           
|December 31, 2006             |                         |                     |  |              |        |                          |   |           
|Customer relationships        |                         | 8-10 years          |  | $            | 21,902 |                          | $ | (2,596    
|Brand name                    |                         | 10-20 years         |  |              | 13,304 |                          |   | (2,907    
|On-line resource and database |                         | 3 years             |  |              | 724    |                          |   | (560      
|                              |                         |                     |  |              |        |                          |   |           
|                              | Total intangible assets |                     |  |              | $      | 35,930                   |   | $         
|                              |                         |                     |  |              |        |                          |   |           

Intangible
assets are amortized using the straight-line method over the periods shown above. Amortization expense related to intangible assets totaled $5.6, $3.8, and
$2.3 million during the years

F-19

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

ended
December 31, 2007, 2006 and 2005, respectively. The estimated aggregate future amortization expense for intangible assets remaining as of December 31, 2007 is as follows (in
thousands):

2008

$
5,4672009


5,4552010


5,4552011


5,4552012


5,383Thereafter


24,148$
51,363


8. Accrued Liabilities

Accrued liabilities consist of the following as of December 31 (in thousands):

2007

2006Interest payable

$
400

$
507Interest payable to guarantor of MDX note payable (see Note 19)





332Deferred rent


681


615Employee compensation


1,920


432Royalty obligations


416


935Professional fees


782


506Merger liabilities related to exit costs


675


1,952Due to broker for unsettled Point.360 trades





1,149Other


2,432


2,072$
7,306

$
8,500


9. Long-Term Debt

Long-term debt as of December 31, is summarized as follows (in thousands):

2007

2006Term loan

$
44,775

$
19,600Capital lease obligations





24044,775


19,840Less current portion


(450
)

(4,190
)$
44,325

$
15,650


In
August 2007, the Company replaced its prior credit facility with an $85 million credit agreement (the "Credit Agreement") with a syndicate of financial institutions led by Bank
of Montreal ("BMO"). The Credit Agreement consists of a $45 million term loan (the "Term Loan") and a $40 million revolving credit facility (the "Revolver"). Borrowings under the Term
Loan bear interest at the base rate or LIBOR, plus the applicable margin for each that fluctuates with the total leverage ratio (as defined). At December 31, 2007, borrowings under the Credit
Agreement bore interest at a weighted average rate of 6.94%. The Term Loan formally matures in August 2013. However, the Company presently expects that mandatory prepayments, based on a percentage of
excess cash flow (as defined),

F-20

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

will
shorten the maturity date to early in 2011. The Revolver matures in August 2012. The Credit Agreement provides for future acquisitions and contains financial covenants pertaining to
(i) the maximum total leverage ratio, (ii) the minimum fixed charge coverage ratio, and (iii) maintaining a minimum net worth. The Credit Agreement also contains a variety of
restrictive covenants, such as limitations on borrowings, investments and dividends, and provides for customary events of default. The Credit Agreement is guaranteed by all of the Company's
subsidiaries and is collateralized by substantially all of the Company's assets. In connection with the Credit Agreement, the Company wrote off approximately $0.3 million in previously deferred
loan origination fees related to the prior credit facility. As of December 31, 2007, the Company has recorded approximately $1.5 million in deferred loan origination fees which are being
amortized over the term of Credit Agreement.

The
Company pays a nominal commitment fee each quarter for the unused portion of the Revolver. (At December 31, 2007, the entire $40.0 million Revolver is unused.) The
Credit Agreement provides for scheduled principal payments on the Term Loan of $0.5 million per year through 2013. At December 31, 2007, the Company was in compliance with its loan
covenants.

From
May 2006 to August 2007, the Company had a $35 million credit facility with Wachovia Bank, N.A. (the "Wachovia Facility"). The Wachovia Facility consisted of a
$20 million term loan and a $15 million revolving credit facility. Borrowings under the Wachovia Facility bore interest at the base rate or LIBOR, plus the applicable margin for each
that fluctuated with the consolidated leverage ratio (as defined). The revolver was scheduled to mature in May 2009 and the term loan was scheduled to mature in June 2011. The Wachovia Facility
contained financial covenants pertaining to (i) the maximum consolidated leverage ratio, (ii) the minimum consolidated fixed charge coverage ratio, and (iii) minimum net worth.
The Wachovia Facility also contained a variety of restrictive covenants, such as limitations on borrowings, investments and dividends, and provided for customary events of default. The Wachovia
Facility was guaranteed by all of the Company's subsidiaries and was collateralized by substantially all of the Company's assets, excluding the stock and assets of its subsidiary that owns the assets
acquired from MDX. At December 31, 2006, borrowings under the Wachovia Facility bore interest at 7.4%.

On
March 18, 2007, the Company amended and restated its $85 million Credit Agreement with a new six-year, $145 million senior credit facility (the "New Credit
Facility") with its existing and two additional lenders. See Note 20.

10. Income Taxes

The components of income (loss) before income taxes from continuing operations were as follows (in thousands):

2007

2006

2005United States

$
18,175

$
2,040

$
(2,741
)Outside United States


196


717


Total

$
18,371

$
2,757

$
(2,741
)


F-21

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Components
of deferred tax assets at December 31, were as follows (in thousands):

2007

2006Deferred Tax Assets:Allowance for doubtful accounts

$
665

$
424Unearned revenue


660


427Accrued liabilities not yet deductible


431


1,108Federal and State net operating loss carryforwards


40,131


32,006Tax credit carryforwards


784


511Impairment of Verance investment


1,845


1,845Basis differences of property and equipment


450


145Other


673


662Total deferred tax assets


45,639


37,128Less valuation allowance


(14,643
)

(13,141
)Deferred tax assets after valuation allowance


30,996


23,987Deferred Tax Liabilities:Purchased intangible assets with no tax basis


(19,434
)

(9,591
)Capitalized software basis difference


(2,809
)

(1,696
)Unrealized gain on long-term investments


(4,086
)

(166
)Total deferred tax liabilities


(26,329
)

(11,453
)Net deferred tax assets


4,667


12,534Less current portion


(1,756
)

(2,290
)Noncurrent deferred tax assets

$
2,911

$
10,244


The
change in the net deferred tax assets between 2006 and 2007 did not entirely impact income tax expense as shown below (in thousands):

Net deferred tax assets, December 31, 2006

$
12,534Purchase accounting items that (increase) decrease goodwill:Recognition of Fastchannel NOL carryfowards


12,225Deferred tax liabilities created with acquisitions


(8,998
)Other


(288
)Deferred taxes shown in other comprehensive income


(3,243
)Deferred tax expense within continuing operations


(6,649
)Deferred tax expense within discontinued operations


(914
)Net deferred tax assets, December 31, 2007

$
4,667


F-22

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Components of the provision (benefit) for income taxes are as follows (in thousands):

2007

2006

2005Current:US Federal

$
377

$
92

$
18State


303


197


11Foreign


172


82


852


371


29Deferred:US Federal


5,801


1,063


(697
)State


848


68


(100
)6,649


1,131


(797
)Valuation allowance





876


Provision (benefit) for income taxes

$
7,501

$
2,378

$
(768
)


As
of December 31, 2007, the Company was in a $0.7 million net refund position for current taxes, which is included in other current assets.

Income
tax expense (benefit) differs from the amounts that would result from applying the federal statutory rate of 34% to the Company's income (loss) before income taxes from continuing
operations as follows (in thousands):

2007

2006

2005Expected tax expense (benefit)

$
6,246

$
937

$
(932
)State and foreign income taxes, net of federal benefit


911


207


(88
)Other non-deductible items


198


358


252Valuation allowance





876


Other


146





Provision (benefit) for income taxes

$
7,501

$
2,378

$
(768
)


Federal
net operating loss (NOL) carryforwards of $75.6 million and state NOL carryforwards of $17.6 million (exclusive of Pathfire) will expire on various dates ranging
from 2011 to 2026. Utilization of these carryforwards will be limited on an annual basis to a maximum of approximately $17 million in 2008 through 2010, approximately $8 million in 2011,
and approximately $1.5 million in 2012 and each year thereafter until 2019 as a result of previous business combinations, pursuant to Section 382 of the Internal Revenue Code.

In
2007, the Company completed its assessment of the acquired Fastchannel NOL carryforwards and concluded that the realization of the NOL carryforwards was more likely than not.
Therefore, the valuation allowance related to these NOL carryforwards was reversed as a reduction to goodwill.

In
addition, during 2007 the Company acquired Pathfire which had historical federal NOL carryforwards of approximately $120.0 million. The Company has determined that due to the
change in control that occurred as a result of the acquisition, only approximately $35.1 million of Pathfire's federal NOL carryforwards will be realizable. The Company is currently performing
an analysis to determine if there were any other changes in control that occurred prior to the acquisition that would further limit the utilization of the Pathfire federal NOL carryforwards. As such,
the Company will maintain a full valuation allowance on the Pathfire NOL carryforwards until Pathfire's tax position can

F-23

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

be
completely assessed. In accordance with SFAS 109, any future reduction in the valuation allowance related to acquired deferred tax assets will be recorded as a reduction to goodwill.

Management
believes that the results of future operations will generate sufficient taxable income to realize the benefits of all of its net deferred tax assets.

On
January 1, 2007 the Company adopted the provisions of FASB Interpretation No. 48,Accounting for Uncertainty in Income Taxesan
interpretation of SFAS 109("FIN 48"). Under FIN 48, the Company recognizes the financial statement benefit of a tax position only after determining that the
relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than not threshold, the amount recognized
in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. At the adoption
date, the Company applied FIN 48 to all tax positions for which the statute of limitations remained open. No adjustments were required in connection with adopting FIN 48.

At
both January 1, 2007 and December 31, 2007, the Company had approximately $0.9 million of state net operating loss carryforwards which were not recognized due to
transfer pricing considerations. In the event that such net operating loss carryforwards are recognized, a corresponding liability pursuant to FIN 48 will be recorded, resulting in no net tax
benefit or expense.

Interest
and penalties related to uncertain tax positions are recognized in income tax expense. As of and for the three years ended December 31, 2007, the Company recognized no
penalties or interest related to unrecognized tax benefits in its financial statements.

The
Company is subject to US federal income tax, United Kingdom income tax, as well as income tax of multiple state jurisdictions. Federal income tax returns for 2003 through 2006 remain
open to examination, while state and local income tax returns for 2002 through 2006 remain open to examination.

11. Employee Benefit Plan

The Company has a 401(k) retirement plan for all US based employees. Employees may contribute up to a maximum dollar limit for 2007 of $15,500. In September 2006,
the Company began matching 1% of gross pay for those employees contributing at least 3% of their gross pay into the plan. Employees vest in the matched contribution after two years of employment.
Employer contributions are funded concurrent with the employee contributions they matched. The Company made approximately $158,500 and $27,500 in matching contributions in 2007 and 2006, respectively
to the plan and no matching contributions in 2005.

12. Stockholders' Equity

On May 30, 2006 the Company's common stock was reverse split on a 1-for-10 basis. All references to share and per share data in
these consolidated financial statements have been adjusted to reflect the reverse stock split.

Restricted Stock

In 2007, the Company granted 10,000 shares of common stock to its outside directors under a restricted stock agreement. The restricted stock agreement provides
for vesting over 36 months and was 25% vested (or 2,500 vested shares) at December 31, 2007. None of the shares were forfeited during the year. Stock compensation expense related to those shares is
recognized monthly as 1/36th of their

F-24

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

value
on the grant date of $0.2 million. As of December 31, 2007, there are 7,500 shares of restricted stock unvested and outstanding.

Warrants

The Company has issued warrants to purchase common stock in connection with certain financing and leasing transactions as well as through common stock offerings.
The warrants outstanding at December 31, 2007 expire on December 31, 2010. A summary of outstanding warrants at December 31, 2007, 2006 and 2005 and changes during the years then
ended were as follows (in thousands, except exercise price amounts):

|                                     |  | 2007 |  | 2006 |       | 2005
|------------------------------------ |  | ---- |  | ---- | ----- | ----
|
|Outstanding at beginning of the year |  | 661  |  | $    | 10.00 |     
|Canceled                             |  |     |  | $    |      |     
|                                     |  |      |  |      |       |     
|Outstanding at end of the year       |  | 661  |  | $    | 10.00 |     
|                                     |  |      |  |      |       |     

On December 21, 2005, Company approved a proposal to (i) extend the expiration date of fully-vested, outstanding warrants to
purchase common stock of the Company held by Scott K. Ginsburg, Chairman and Chief Executive Officer, and Omar A. Choucair, Chief Financial Officer, until December 31, 2010, and
(ii) reduce the strike price of the warrants to $10.00 per share. Prior to these modifications, Mr. Ginsburg held fully vested warrants as follows: (i) warrant to purchase 146,007
shares of common stock, exercise price $32.50, with an expiration date of December 20, 2006; (ii) warrant to purchase 154,846 shares of common stock, exercise price $32.50, with an
expiration date of February 20, 2008: and (iii) warrant to purchase 350,973 shares of common stock, exercise price $14.40, with an expiration date of March 20, 2008. Prior to the
approved modifications, Mr. Choucair held a fully vested warrant to purchase 8,666 shares of common stock, exercise price $14.40 and an expiration date of March 20, 2008. The
modification had no effect on the Company's consolidated financial statements.

13. Stock Plans

The Company has stock incentive plans as follows:

1992 Stock Option Plan

Under the Company's 1992 Stock Option Plan, (the "1992 Plan"), the Company was permitted to issue up to 1,495,000 shares of common stock to employees, officers,
directors and consultants. The exercise price and terms of the options granted were determined by the Board of Directors, provided that such price could not be less than the fair value of the common
stock on the date of grant for incentive stock options or, in the case of non-statutory options, less than 85 percent of the fair value of the common stock on the date of grant. The
options generally vest over four years. The 1992 Plan provided that, in the event of a change in control of the Company, executive officers of the Company would receive accelerated vesting for a
portion of their unvested option shares. The options granted have a term of seven years. No options have been granted at less than fair value under this plan. As of December 31, 2006, the 1992
Plan had expired. As such, no shares are available for future grants. At December 31, 2007, 353,259 options are outstanding in the 1992 plan.

F-25

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1995 Director Option Plan

Under the Company's 1995 Director Option Plan (the "Director Plan"), the Company could issue up to 800,000 shares of common stock to non-employee
directors. The Director Plan provided that each future non-employee director of the Company would automatically be granted an option to purchase 10,000 shares of common stock (the "First
Option") on the date on which the optionee first became a non-employee director of the Company and an additional option to purchase 2,500 shares of common stock (the "Subsequent Option")
on each anniversary date thereafter. The exercise price per share of all options granted under the Director Plan would be equal to the fair market value of a share of the Company's common stock on the
date of grant. Shares subject to the First Option vest over 36 months, and the Subsequent Option shares vest over 12 months beginning with the month following the second anniversary of
its date of grant. The options granted
have a term of ten years. As of December 31, 2006, the Director Plan had expired and no shares are available for future grants. At December 31, 2007 25,000 options are outstanding in the
Director Plan.

2006 Long-Term Stock Incentive Plan

The 2006 Long-Term Stock Incentive Plan (the "2006 Plan") has been adopted to replace the Company's 1992 Plan and 1995 Director Option Plan. A total
of 1,100,000 shares are subject to the 2006 Plan. The options generally vest over four years with 25% vesting upon the first anniversary of the grant with the remainder vesting ratably each month over
the next thirty-six months. The Company recognizes compensation costs on a straight-line basis over the requisite service period of the entire award.

A
summary of the Company's stock option activity for 2007 is presented below:

2007Shares

Wtd. Avg. Exercise PriceOutstanding at beginning of the year

572,176

$
11.71Granted

53,500

$
21.67Exercised

(60,026
)
$
8.98Canceled

(63,248
)
$
12.93Outstanding at end of the year

502,402

$
12.94Exercisable at end of the year (vested)

295,283

$
13.12


The
following table summarizes information about stock options outstanding at December 31, 2007:

|              |  | Options Outstanding |  | Options Exercisable
|------------- |  | ------------------- |  | -------------------
|
|$5.00$9.99   |  | 258,234             |  | 5.7 years          
|$10.00$12.49 |  | 34,760              |  | 2.3 years          
|$12.50$15.00 |  | 42,360              |  | 1.4 years          
|$20.00$44.00 |  | 167,048             |  | 4.0 years          
|              |  |                     |  |                    
|$5.30$44.00  |  | 502,402             |  |                    
|              |  |                     |  |                    

F-26

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

As
of December 31, 2007, there were 1,037,000 shares available for future grant under the Company's stock option plans.

The
weighted average fair value per share of options granted during the year was $14.27, $4.03 and $5.10 for the years ended December 31, 2007, 2006 and 2005, respectively.

The
total intrinsic value of options exercised was approximately $624,000, $7,000 and $1,000 during the years ended December 31, 2007, 2006 and 2005, respectively.

The
aggregate intrinsic value of options outstanding at December 31, 2007 was approximately $6,607,000. The aggregate intrinsic value of options vested at December 31, 2007
was approximately $3,324,000.

Compensation
costs related to options issued, but not yet vested, and therefore not yet recognized, at December 31, 2007 was $1.3 million, which will be recognized over the
weighted-average remaining vesting period of 2.0 years.

The
fair value of each option was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:

2007

2006

2005Number of options granted


53,500


306,000


9,000Weighted average exercise price of options granted

$
21.67

$
5.82

$
10.87Volatility(1)


68
%

86
%

76
%Risk free interest rate(2)


5.1
%

4.4
%

4.0
%Expected term (years)(3)(4)


6.1


4.8


5.5Expected annual dividends


None


None


None


---

F-27

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

14. Commitments and Contingencies

The Company leases facilities and equipment under non-cancelable operating leases.

The
table below summarizes the Company's contractual obligations, including estimated interest and amounts of escalating operating lease rental payments, at December 31, 2007 (in
thousands):

|                                             |  |   |        | Payments Due by Period
|-------------------------------------------- |  | - | ------ | ----------------------
|
|Long-term debt (includes estimated interest) |  | $ | 62,351 |                       
|Operating leases                             |  |   | 15,318 |                       
|Employment contracts                         |  |   | 2,381  |                       
|Unconditional purchase obligations           |  |   | 5,964  |                       
|                                             |  |   |        |                       
|Total contractual obligations                |  | $ | 86,014 |                       
|                                             |  |   |        |                       

Rent
expense (in thousands) totaled $3,244, $3,411, and $2,675 in 2007, 2006 and 2005, respectively.

As
of December 31, 2007, the Company had non-cancelable future minimum purchase commitments with its telephone and satellite service providers of approximately $1,887
for 2008, $2,174 for 2009 and $1,453 for 2010.

The
Company is involved in various legal actions arising from the ordinary course of business. Management does not believe the ultimate resolution of these matters will have a material
effect on the Company's financial statements.

As
discussed in Note 15, the Company has entered into an agreement to acquire the Vyvx advertising services business. Closing of the transaction is subject to customary closing
conditions and regulatory approvals. If it is determined the regulatory approvals will not be obtained, or closing of the transaction does not occur by September 30, 2008, then either party may
terminate the agreement, provided such party was not the cause of such failure to close, and the Company shall be required to pay the seller a $10 million termination fee.

15. Pending Vyvx Purchase

On December 18, 2007, the Company announced that it had entered into an Asset Purchase Agreement with Level 3 Communications, LLC ("Seller")
pursuant to which the Company would acquire the Seller's Vyvx advertising services business ("Vyvx"), including its distribution, post-production and related operations, for
$129 million in cash, subject to certain adjustments. Consummation of the transaction is subject to customary closing conditions and regulatory approvals. In response to the filing of the
Company's Premerger Notification and Report Form in connection with this transaction, the Department of Justice has issued to the Company a request for additional information, or a "second request".
The Company is in the process of responding to this request for additional information. The Company obtained a financing commitment from BMO Capital Markets for a six-year, $145 million senior
secured credit facility and a two-year, $65 million senior unsecured bridge loan to fund the Vyvx advertising services business transaction and to refinance the Company's existing
$85 million senior credit facility. Presently, the Company expects closing of the transaction to be completed in the second quarter of 2008. If it is determined the regulatory approvals will
not be obtained, or closing of the transaction does not occur by September 30, 2008, then either party may

F-28

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

terminate
the Asset Purchase Agreement, provided such party was not the cause of such failure to close, and the Company shall be required to pay the Seller a $10 million termination fee.

On
March 13, 2008, the Company amended and restated its $85 million Credit Agreement with a new six-year, $145 million senior credit facility (the "New Credit
Facility") with its existing and two additional lenders. See Note 20.

16. Net Income (Loss) Per Share:

Under SFAS No. 128, "Earnings per Share," the Company is required to compute its income (loss) per share under two different methods (basic and diluted).
Basic income (loss) per share is calculated by dividing income (loss) by the weighted average number of common shares outstanding during the
period. Diluted income (loss) per share is calculated by dividing income (loss) by the weighted average number of common shares outstanding as adjusted for the potential effect of dilutive securities
such as stock options and warrants.

A
reconciliation of net income (loss) per basic and diluted share for the years ended December 31, 2007, 2006 and 2005 is as follows (in thousands, except per share amounts):

2007

2006

2005Basic:Income (loss) from continuing operations

$
10,870

$
379

$
(1,973
)Income (loss) from discontinued operations


(457
)

(1,028
)

883Net income (loss)

$
10,413

$
(649
)
$
(1,090
)Weighted average shares outstanding


16,631


10,568


7,378Basic income (loss) per common share:Continuing operations

$
0.65

$
0.04

$
(0.27
)Discontinued operations


(0.02
)

(0.10
)

0.12Total

$
0.63

$
(0.06
)
$
(0.15
)Diluted:Weighted average shares outstanding


16,631


10,568


7,378Add: Net effect of potentially dilutive shares


465





Total shares


17,096


10,568


7,378Diluted income (loss) per common share:Continuing operations

$
0.64

$
0.04

$
(0.27
)Discontinued operations


(0.03
)

(0.10
)

0.12Total

$
0.61

$
(0.06
)
$
(0.15
)Antidilutive securities not included:Options and warrants


242


1,176


1,226


F-29

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

17. Segment Information

The Company's two segments consist of (i) digital and physical distribution of video and audio content and broadcast business intelligence and
(ii) creative research services ("SourceEcreative"). The Company has defined its reportable segments based on internal financial reporting used for corporate management and decision-making
purposes. The information in the following tables is derived directly from the segments' internal financial reporting used for corporate management purposes (in thousands).

Year ended December 31, 2007Video and Audio Content Distribution

SourceEcreative

Consolidated TotalsRevenues

$
92,343

$
5,344

$
97,687Depreciation and amortization expense


12,518


347


12,865Income from operations


16,732


2,320


19,052Total assets

$
243,165
(a)
$
9,330

$
252,495


|
|

Year ended December 31, 2006Video and Audio Content Distribution

SourceEcreative

Consolidated TotalsRevenues

$
64,911

$
3,756

$
68,667Depreciation and amortization expense


8,162


401


8,563Income from operations


8,624


1,677


10,301Total assets

$
171,091
(a)
$
4,492

$
175,583


|
|

Year ended December 31, 2005Video and Audio Content Distribution

SourceEcreative

Consolidated TotalsRevenues

$
49,971

$
1,853

$
51,824Depreciation and amortization expense


5,954


394


6,348Income (loss) from operations


(37
)

286


249Total assets

$
110,643
(a)
$
3,690

$
114,333


---

18. New Accounting Pronouncements

In September 2006, the Financial Accounting Standards Board ("FASB") issued SFAS 157,Fair Value
Measurements. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure requirements for fair value measurements.
SFAS 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value. SFAS 157 does not expand the use of fair value in any new circumstances.
Companies will need to apply the recognition and disclosure provisions of SFAS 157 for financial assets and financial liabilities and for nonfinancial assets and nonfinancial liabilities that
are remeasured at least annually effective January 1, 2008. The effective date in SFAS 157 is delayed for one year for certain nonfinancial assets and nonfinancial liabilities, except
those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Excluded from the scope of SFAS 157 are certain leasing transactions
accounted for under SFAS 13,Accounting for Leases. The exclusion does not apply to fair value measurements of assets and liabilities recorded as
a result of a lease transaction but measured pursuant to other pronouncements within the scope of SFAS 157. The Company does not expect SFAS 157 to have a material impact on its
financial statements.

F-30

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SFAS 141(R),Business Combinations, was issued in December 2007. SFAS 141(R) requires that upon initially obtaining control,
an acquirer will recognize 100% of the fair values of acquired assets, including goodwill, and assumed liabilities, with only limited exceptions, even if the acquirer has not acquired 100% of its
target. Additionally, contingent consideration arrangements will be fair valued at the acquisition date and included on that basis in the purchase price consideration and transaction costs will be
expensed as incurred. SFAS 141(R) also modifies the recognition for preacquisition contingencies, such as environmental or legal issues, restructuring plans and acquired research and
development value in purchase accounting. SFAS 141(R) amends SFAS No. 109,Accounting for Income Taxes, to require the acquirer to
recognize changes in the amount of its deferred tax benefits that are recognizable because of a business combination either in income from continuing operations in the period of the combination or
directly in contributed capital, depending on the circumstances. SFAS 141(R) is effective for fiscal years beginning after December 15, 2008. Adoption is prospective and early adoption
is not permitted. The Company expects to adopt SFAS 141(R) on January 1, 2009. The adoption of SFAS 141(R) is expected to have an impact on any business combination completed by
the Company beginning in 2009.

SFAS 159,The Fair Value Option for Financial Assets and Financial Liabilitiesincluding an amendment of SFAS
No. 115, was issued in February 2007. SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value that are not
currently required to be measured at fair value. SFAS 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different
measurement attributes for similar types of assets and liabilities. SFAS 159 does not affect any existing accounting literature that
requires certain assets and liabilities to be carried at fair value. SFAS 159 does not eliminate disclosure requirements included in other accounting standards, including requirements for
disclosures about fair value measurements included in SFAS 157,Fair Value Measurements,and SFAS 107,Disclosures
about Fair Value of Financial Instruments. SFAS 159 is effective as of the beginning of an entity's first fiscal year that begins after November 15, 2007. The
Company will adopt SFAS 159 on January 1, 2008, and does not anticipate adoption to materially impact its financial position, results of operations or cash flows.

19. Related Party Transaction

In connection with the Company's acquisition of MDX in April 2005, a $6.5 million promissory note was issued to the seller of MDX. During the fourth
quarter of 2006, the Company retired the entire remaining balance of this obligation of $5.0 million through a combination of issuing 259,177 shares of common stock valued at
$3.0 million and cash of $2.0 million. The promissory note was personally guaranteed by Scott K. Ginsburg, the Company's Chief Executive Officer and Chairman of the Board.
Mr. Ginsburg's personal guarantee of the Company's debt was evaluated for the purpose of determining an amount to compensate him for such guarantee. The Company determined that the improved
interest rate obtained as a direct result of the personal guarantee was worth approximately $0.6 million over the term of the loan. For the years ended December 31, 2006 and 2005
respectively, the Company has recognized additional interest expense of $0.3 million and $0.1 million associated with the guarantee.

20. Subsequent Event

On March 13, 2008, the Company amended and restated its $85 million Credit Agreement (see Note 9) with a new six-year, $145 million
senior credit facility (the "New Credit Facility") with its existing and two additional lenders. The New Credit Facility includes (i) a $65 million term loan A, which was funded
at closing, (ii) a $50 million acquisition term loan A, which is expected to be used to fund a portion of the pending acquisition of the Vyvx advertising services business (see
Note 15), and (iii) a $30 million revolving credit facility.

F-31

---



DG FASTCHANNEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

21. Unaudited Quarterly Financial Information (in thousands, expect per share amounts)

|                                           |                         | Quarter Ended |       
|------------------------------------------ | ----------------------- | ------------- | ------
|
|Revenues                                   |                         | $             | 19,894
|Gross profit                               |                         |               | 11,024
|Income from continuing operations          |                         |               | 2,332 
|Income (loss) from discontinued operations |                         |               | (133  
|                                           |                         |               |       
|Net income                                 |                         | $             | 2,199 
|                                           |                         |               |       
|Basic income (loss) per share:             |                         |               |       
|                                           | Continuing operations   |               | $     
|                                           | Discontinued operations |               |       
|                                           |                         |               |       
|                                           |                         | Total         |       
|                                           |                         |               |       
|Diluted income (loss) per share:           |                         |               |       
|                                           | Continuing operations   |               | $     
|                                           | Discontinued operations |               |       
|                                           |                         |               |       
|                                           |                         | Total         |       
|                                           |                         |               |       

|
|

|                                           |                         | Quarter Ended |       
|------------------------------------------ | ----------------------- | ------------- | ------
|
|Revenues                                   |                         | $             | 13,034
|Gross profit                               |                         |               | 6,312 
|Income (loss) from continuing operations   |                         |               | 632   
|Income (loss) from discontinued operations |                         |               | 118   
|                                           |                         |               |       
|Net income (loss)                          |                         | $             | 750   
|                                           |                         |               |       
|Basic income (loss) per share:             |                         |               |       
|                                           | Continuing operations   |               | $     
|                                           | Discontinued operations |               |       
|                                           |                         |               |       
|                                           |                         | Total         |       
|                                           |                         |               |       
|Diluted income (loss) per share:           |                         |               |       
|                                           | Continuing operations   |               | $     
|                                           | Discontinued operations |               |       
|                                           |                         |               |       
|                                           |                         | Total         |       
|                                           |                         |               |       

---

F-32

---





DG FASTCHANNEL, INC. AND SUBSIDIARIES        SCHEDULE IIVALUATION AND QUALIFYING ACCOUNTS        (in thousands)

|Classification                 |  | Balance at Beginning of Period |       | Additions Charged to Operations(1) |     | Acquired |     | Write-offs (net) |      | Balance at End of Period
|------------------------------ |  | ------------------------------ | ----- | ---------------------------------- | --- | -------- | --- | ---------------- | ---- | ------------------------
|Allowance for Doubful Accounts |  |                                |       |                                    |     |          |     |                  |      |                         
|Year Ended:                    |  |                                |       |                                    |     |          |     |                  |      |                         
|December 31, 2005              |  | $                              | 422   |                                    | 343 |          |    |                  | (274 | )                       
|December 31, 2006              |  | $                              | 491   |                                    | 789 |          | 199 |                  | (433 | )                       
|December 31, 2007              |  | $                              | 1,046 |                                    | 607 |          | 465 |                  | (402 | )                       

---

S-1

---





EXHIBIT INDEX

|Exhibit Number |  | Exhibit Title                                                                                                                                                                             
|-------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1(a)         |  | Certificate of Incorporation of Registrant.                                                                                                                                               
|3.2(b)         |  | Certificate of Amendment to the Certificate of Incorporation of Registrant.                                                                                                               
|3.3(b)         |  | Certificate of Amendment to the Certificate of Incorporation of Registrant                                                                                                                
|3.4(c)         |  | Bylaws of registrant, as amended to date.                                                                                                                                                 
|4.1(d)         |  | Form of Common Stock Certificate.                                                                                                                                                         
|10.1(d)        |  | 1992 Stock Option Plan (as amended) and forms of Incentive Stock Option Agreement and Non-statutory Stock Option Agreement.*                                                              
|10.2(d)        |  | Form of Directors' and Officers' Indemnification Agreement.                                                                                                                               
|10.3(d)        |  | 1995 Director Option Plan and form of Incentive Stock Option Agreement thereto.*                                                                                                          
|10.4(d)        |  | Form of Restricted Stock Agreement.*                                                                                                                                                      
|10.5(e)        |  | Amendment and Restatement No. 5 of the Registration Rights Agreement, dated July 14, 1997, by and among the Registrant and certain of its security holders.                               
|10.6(e)        |  | Amended and Restated Registration Rights Agreement, dated December 9, 1998, by and among the Registrant and certain of its security holders                                               
|10.7(e)        |  | Registration Rights Agreement, dated December 9, 1998, by and among the Registrant and certain of its security holders.                                                                   
|10.8(f)        |  | Common Stock and Warrant Purchase Agreement dated December 9, 1998 by and among the Registrant and investors listed in Schedule A thereto.                                                
|10.9(f)        |  | Common Stock Subscription Agreement dated December 9, 1998 by and among the Registrant and Scott K. Ginsburg.                                                                             
|10.10(f)       |  | Warrant Purchase Agreement dated December 9, 1998 by and among the Registrant and Scott K. Ginsburg.                                                                                      
|10.11(f)       |  | Warrant No. 1 to Purchase Common Stock dated December 9, 1998 by and among Registrant and Scott K. Ginsburg.                                                                              
|10.12(f)       |  | Warrant No. 2 to Purchase Common Stock dated December 9, 1998 by and among Registrant and Scott K. Ginsburg                                                                               
|10.13(g)       |  | Registration Rights Agreement, dated December 17, 1999, by and among the Registrant and certain of its security holders.                                                                  
|10.14(g)       |  | Common Stock Purchase Agreement dated December 17, 1999 by and among the Registrant and investors listed in Schedule A thereto.                                                           
|10.15(h)       |  | Customer Service Agreement, dated September 12, 2002 between Digital Generation Systems, Inc. and Sprint Communications Company L.P.                                                      
|10.16(i)       |  | Employment Agreement, dated December 10, 2003, between Digital Generation Systems, Inc. and Omar A. Choucair, Chief Financial Officer.*                                                   
|10.17(j)       |  | Amendment to Employment Agreement between Digital Generation Systems and Omar A. Choucair dated March 24, 2005.*                                                                          
|10.18(k)       |  | First Amended and Restated Agreement and Plan of Merger by and among Digital Generation Systems, Inc., DG Acquisition Corp. IV and FastChannel Network, Inc. dated as of January 13, 2006.

---



|10.19(k) |  | Amendment No. 1 to Common Stock Purchase Warrant by and among Registrant and Scott K. Ginsburg.*                                                                                                         
|-------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.20(k) |  | Amendment No. 2 to Warrant No. 1 by and among Registrant and Scott K. Ginsburg.*                                                                                                                         
|10.21(k) |  | Amendment No. 2 to Warrant No. 2 by and among Registrant and Scott K. Ginsburg.*                                                                                                                         
|10.22(k) |  | Amendment No. 1 to Common Stock Purchase Warrant by and among Registrant and Omar A. Choucair.*                                                                                                          
|10.23(k) |  | Amendment No. 2 to Warrant by and among Registrant and Omar A. Choucair.*                                                                                                                                
|10.24(l) |  | Employment Agreement, dated June 22, 2006, between the Company and Scott K. Ginsburg.*                                                                                                                   
|10.25(l) |  | Amended and Restated Employment Agreement, dated June 22, 2006, between the Company and Omar A. Choucair.*                                                                                               
|10.26(m) |  | Form of DG FastChannel, Inc. 2006 Employee Stock Purchase Plan.*                                                                                                                                         
|10.27(m) |  | Form of DG FastChannel, Inc. 2006 Long-term Stock Incentive Plan.*                                                                                                                                       
|10.28(n) |  | Amended and Restated Credit Agreement dated as of May 31, 2006 by and among DG FastChannel, Inc. and Wachovia Bank, NA as Administrative Agent and Issuing Lender.                                       
|10.29(o) |  | Debt Settlement and Exchange Agreement dated November 20, 2006 by and among DG FastChannel, Inc., DG Systems Acquisition III Corporation and MDVX, Inc.                                                  
|10.30(p) |  | Underwriting Agreement, dated December 14, 2006 by and among DG FastChannel, Inc., a selling stockholder and Oppenheimer & Co., Inc., as representative of the several underwriters named therein.       
|10.31(q) |  | Securities Purchase Agreement dated December 22, 2006, between DG FastChannel, Inc. and Midwood Capital Management, LLC, Midwood Capital Partners, L.P., and Midwood Capital Partners QP, L.P.           
|10.32(r) |  | Employment Agreement by and between Digital Generation Systems, Inc., and Pamela Maythenyi entered into as of the 31st day of August 2004.                                                               
|10.33(r) |  | Amended and Restated Employment Agreement by and between Digital Generation Systems, Inc., and Neil Nguyen, entered into as of the 30th day of August 2006, but effective as of the 1st day of July 2006.
|10.34(s) |  | Agreement and Plan of Merger and Reorganization by and among DG FastChannel, Inc., Point.360 and New360 dated April 16, 2007.                                                                            
|10.35(t) |  | Agreement and Plan of Merger among DG FastChannel, Inc., DG Acquisition Corp. V, Pathfire, Inc. and PFire Escrow, Inc. dated April 24, 2007.                                                             
|10.36(u) |  | Asset Purchase Agreement by and among DG FastChannel, Inc., DGFC Acquisition Corp. V, GTN, Inc. and Douglas M. Cheek dated June 13, 2007.                                                                
|10.37(v) |  | Credit Agreement among DG FastChannel, Inc., Bank of Montreal, as administrative agent, guarantors and lenders dated August 9, 2007.                                                                     
|10.38(w) |  | Employment Agreement by and between DG FastChannel, Inc. and Pamela Maythenyi entered into as of the 2nd of November 2007, but effective as of the 1st of September 2007.                                
|10.39(x) |  | Asset Purchase Agreement among Level 3 Communications, LLC, Vyvx, LLC, Wiltel Communications, LLC and DG FastChannel, Inc. dated December 18, 2007.                                                      
|21.1**   |  | Subsidiaries of the Registrant.                                                                                                                                                                          

---



|23.1** |  | Consent of Independent Registered Public Accounting Firm.
|------ |  | ---------------------------------------------------------
|23.2** |  | Consent of Independent Registered Public Accounting Firm.
|24.1** |  | Power of Attorney. (included on the Signature Page).     
|31.1** |  | Rule 13a-14(a)/15d-14(a) Certifications.                 
|31.2** |  | Rule 13a-14(a)/15d-14(a) Certifications.                 
|32.1** |  | Section 1350 Certifications.                             

---



---

---



---