##### 



EXHIBIT 11.1

STATEMENT RE:
COMPUTATIONS OF NET LOSS PER SHARE

|                       |                                                |                                                          |       |                              |   |      |       |             |   | 
|---------------------- | ---------------------------------------------- | -------------------------------------------------------- | ----- | ---------------------------- | - | ---- | ----- | ----------- | - | 
|                       |                                                |                                                          |       | Three Months Ended March 31,
|                       |                                                |                                                          |       |                             
|                       |                                                |                                                          |       | 2003                         |   | 2002
|                       |                                                |                                                          |       |                              |   |     
|Numerator:             |                                                |                                                          |       |                              |   |      |       |            
|                       | Numerator for basic and diluted loss per share |                                                          |       |                              |   |      |       |             |  
|                       | Net Loss                                       |                                                          | $     | (1,464,855                   | ) |      | $     | (1,571,529  | )
|                       |                                                |                                                          |       |                              |   |      |       |             |  
|Denominator:           |                                                |                                                          |       |                              |   |      |       |            
|                       | Denominator for basic loss per share           |                                                          |       |                              |   |      |       |             |  
|                       | Weighted average shares                        |                                                          |       | 162,042,828                  |   |      |       | 121,566,761 |  
|                       | Effect of dilutive securities:                 |                                                          |       |                              |   |      |       |             |  
|                       |                                                | Stock options and warrants                               |       |                              |  |      |       |             |  | 
|                       | Dilutive potential common shares               |                                                          |       |                             |   |      |       |            |  
|                       |                                                |                                                          |       |                              |   |      |       |             |  
|                       | Denominator for diluted earnings per share     |                                                          |       |                              |   |      |       |             |  
|                       |                                                | Adjusted weighted average shares and
assumed conversions |       | 162,042,828                  |   |      |       | 121,566,761 |  
|                       |                                                |                                                          |       |                              |   |      |       |             |  
|Basic loss per share   |                                                | $                                                        | (0.01 | )                            |   | $    | (0.01 | )          
|                       |                                                |                                                          |       |                              |   |      |       |             |  
|Diluted loss per share |                                                | $                                                        | (0.01 | )                            |   | $    | (0.01 | )          
|                       |                                                |                                                          |       |                              |   |      |       |             |  

We incurred a net loss for the three months ended March 31, 2003 and 2002.
Therefore, we did not make adjustments for potentially dilutive securities as
the adjustments would have been anti-dilutive.