<TABLE>
<CAPTION>


 RESIDENTIAL ASSET SECURITIES CORPORATION (AS OF 12/31/2002)
 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1996-KS2
<S>           <C>                                                     <C>                  <C>
             A4           CEDE & CO                                   1,408,673,300.00     100.000000
             76110WAR7    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             A5           AUER & CO                                      35,260,835.00     100.000000
             76110WAU0    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             B1           AUER & CO                                     321,480,600.00     100.000000
             7696KS2B1    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
 1997-KS1
             AI4          CEDE & CO                                   2,174,360,100.00     100.000000
             76110WBG0    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AII          CEDE & CO                                  15,185,904,300.00     100.000000
             76100WBH8    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             R            AUER & CO                                      99,990,000.00      99.990000
             76110WBJ4    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             R            RESIDENTIAL FUNDING CORPORATION                    10,000.00 100,000.000000
             76110WBJ4    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437














 WEDNESDAY, MARCH 12, 2003                                                       PAGE 1 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1997-KS2
             AII          CEDE & CO                                  11,516,371,800.00     100.000000
             76110WBL9    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             7697KS2R1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             797KS2RII    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             97KS2RIII    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                  25,010,487,522.00     100.000000
             797KS2SBI    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         NMC RESIDUAL OWNERSHIP                     11,516,371,837.00     100.000000
             97KS2SBII    6400 S FIDDLER'S GREEN CIRCLE
             841480484    SUITE 1200
                          ATTN HELEN DICKENS

                          ENGLEWOOD CO 80111






















 WEDNESDAY, MARCH 12, 2003                                                       PAGE 2 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1997-KS3
             AI5          CEDE & CO                                   2,203,800,000.00     100.000000
             76110WBT2    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI6          CEDE & CO                                   1,840,000,000.00     100.000000
             76110WBU9    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             BI           SQUALL & CO                                    50,100,000.00      18.548686
             76110WCB0    C/O STATE STREET BANK AND TRUST CO
             046386017    P O BOX 5756

                          BOSTON MA 02206
             BI           PEARLFISH & CO                                220,000,000.00      81.451314
             76110WCB0    C/O STATE STREET BANK & TRUST CO
             043325682    P O BOX 5756

                          BOSTON MA 02206
             MI1          NOVELTY & CO                                  100,000,000.00      11.108643
             76110WBX3    C/O STATE STREET CORP
             043231001    P O BOX 5756

                          BOSTON MA 02206
             MI1          HARE & CO                                     500,000,000.00      55.543213
             76110WBX3    C/O NATIONAL WESTERN LIFE INSURANCE CO
             136062916    850 E. ANDERSON LANE
                          ATTN: RHONDA AKROYD

                          AUSTIN TX 78752-16
             MI1          CUDD & CO                                     300,200,000.00      33.348145
             76110WBX3    C/O CHASE MANHATTAN BANK
             136022143    P O BOX 35308

                          NEW YORK NJ 07101-80
             MI2          BAYICE & CO                                   430,100,000.00     100.000000
             76110WBY1    C/O STATE STREET BANK & TRUST CO
             043409534    P O BOX 5756

                          BOSTON MA 02206
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1997KS3R1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1997KS3R2    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437



 WEDNESDAY, MARCH 12, 2003                                                       PAGE 3 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1997KS3R3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                          99,700.00     100.000000
             76110WCD6    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
 1997-KS4
             AI5          CEDE & CO                                   2,325,700,000.00     100.000000
             76110WCK0    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI6          CEDE & CO                                   2,000,000,000.00     100.000000
             76110WCL8    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             RA97KS4R1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             RA97KS4R3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437






















 WEDNESDAY, MARCH 12, 2003                                                       PAGE 4 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1998-KS1
             AI6          CEDE & CO                                   3,000,000,000.00     100.000000
             76110WCW4    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI7          CEDE & CO                                   2,000,000,000.00     100.000000
             76110WCX2    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI8          CEDE & CO                                   2,544,800,000.00     100.000000
             76110WCY0    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI9          CEDE & CO                                   3,800,000,000.00     100.000000
             76110WCZ7    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AII1         CEDE & CO                                  15,000,000,000.00     100.000000
             76110WDA1    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AII2         CEDE & CO                                  32,500,000,000.00     100.000000
             76110WDB9    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1998KS1R1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1998KS1R2    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1998KS1R3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437







 WEDNESDAY, MARCH 12, 2003                                                       PAGE 5 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1998-KS2
             AI6          CEDE & CO                                   2,000,000,000.00     100.000000
             76110WDK9    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI7          CEDE & CO                                   1,800,000,000.00     100.000000
             76110WDU7    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI8          CEDE & CO                                   1,660,000,000.00     100.000000
             76110WDV5    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI9          CEDE & CO                                   3,390,000,000.00     100.000000
             76110WDW3    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AII1         CEDE & CO                                  37,000,000,000.00     100.000000
             76110WDL7    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AII2         CEDE & CO                                   7,500,000,000.00     100.000000
             76110WDM5    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             BI1          MILLENNIUM PARTNERS LP                      1,024,600,000.00     100.000000
             76110WDR4    666 5TH AVENUE 8TH FLOOR
             133521699

                          NEW YORK NY 10103
             MI1          CUDD & CO                                   1,648,500,000.00      86.376736
             76110WDN3    C/O CHASE MANHATTAN BANK
             136022143    P O BOX 35308

                          NEW YORK NJ 07101-80
             MI1          OCEANPORT & CO                                260,000,000.00      13.623264
             76110WDN3    C/O STATE STREET BANK & TRUST
             043301739    P O BOX 5756

                          BOSTON MA 02110







 WEDNESDAY, MARCH 12, 2003                                                       PAGE 6 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             MI2          CUDD & CO                                     845,800,000.00      64.772553
             76110WDP8    C/O CHASE MANHATTAN BANK
             136022143    P O BOX 35308

                          NEW YORK NJ 07101-80
             MI2          MEDEA & CO                                    160,000,000.00      12.253025
             76110WDP8    C/O STATE STREET BANK & TRUST CO
             042990125    P O BOX 5756

                          BOSTON MA 02110
             MI2          NOSEC AND CO                                  300,000,000.00      22.974422
             76110WDP8    NORWEST INVESTMENT SERVICES INC
             411448181    NW #8522
                          P O BOX 1450

                          MINNEAPOLIS MN 55485
             MI3          STORMS & CO                                   904,100,000.00     100.000000
             76110WDQ6    C/O CITIBANK NA
             136021162    PO BOX 7247-7057

                          PHILIDELPHIA PA 19170-70
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1998KS2R1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1998KS2R2    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1998KS2R3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                     100,000,000.00     100.000000
             76110WDX1    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                      20,233,573.00     100.000000
             76110WDY9    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274









 WEDNESDAY, MARCH 12, 2003                                                       PAGE 7 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1998-KS3
             AI4          CEDE & CO                                   2,500,000,000.00     100.000000
             76110WEC6    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI5          CEDE & CO                                   3,600,000,000.00     100.000000
             76110WED4    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI6          CEDE & CO                                   4,912,100,000.00     100.000000
             76110WEE2    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI7          CEDE & CO                                   4,500,000,000.00     100.000000
             76110WEF9    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AII          CEDE & CO                                  42,500,000,000.00     100.000000
             76110WEG7    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1998KS3R1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1998KS3R2    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1998KS3R3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                           8,430.00     100.000000
             76110WEH5    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                      12,975,499.00     100.000000
             76110WEJ1    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274


 WEDNESDAY, MARCH 12, 2003                                                       PAGE 8 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1998-KS4
             AI           CEDE & CO                                  35,000,000,000.00     100.000000
             76110WEZ5    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AII1         CEDE & CO                                  30,000,000,000.00     100.000000
             76110WFA9    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AII2         CEDE & CO                                  17,500,000,000.00     100.000000
             76110WFB7    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             76110WFE1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             76110WFF8    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             76110WFG6    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                       8,869,402.00     100.000000
             76110WFC5    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                       9,041,242.00     100.000000
             76110WFD3    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274












 WEDNESDAY, MARCH 12, 2003                                                       PAGE 9 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1998-RS1
             A            CEDE & CO                                  24,166,515,500.00     100.000000
             76110WEY8    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             R            RESIDENTIAL FUNDING CORPORATION                    49,319.00  99,999.000000
             76098RS1R    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             R            AUER & CO                                     493,144,943.00      99.990000
             76098RS1R    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274





































 WEDNESDAY, MARCH 12, 2003                                                      PAGE 10 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-KS1
             AI4          CEDE & CO                                   3,800,000,000.00     100.000000
             76110WFL5    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI5          CEDE & CO                                   5,800,000,000.00     100.000000
             76110WFM3    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI6          CEDE & CO                                   3,600,000,000.00     100.000000
             76110WFN1    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI7          CEDE & CO                                   3,600,000,000.00     100.000000
             76110WFP6    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AI8          CEDE & CO                                   6,500,000,000.00     100.000000
             76110WFQ4    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             AII          CEDE & CO                                  65,000,000,000.00     100.000000
             76110WFR2    DEPOSITORY TRUST CO
             132555119G

                          CHASE BANK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99KS1CLR1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99KS1CLR2    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99KS1CLR3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                         115,600.00     100.000000
             76110WFS0    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 11 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             SBII         AUER & CO                                         168,900.00     100.000000
             76110WFT8    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
















































 WEDNESDAY, MARCH 12, 2003                                                      PAGE 12 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-KS2
             AI5          CEDE & CO - DTC FAST                        6,000,000,000.00     100.000000
             76110WGC4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI6          CEDE & CO - DTC FAST                        4,400,000,000.00     100.000000
             76110WGD2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI7          CEDE & CO - DTC FAST                        4,400,000,000.00     100.000000
             76110WGE0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI8          CEDE & CO - DTC FAST                        3,900,000,000.00     100.000000
             76110WGF7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI9          CEDE & CO - DTC FAST                        6,500,000,000.00     100.000000
             76110WGG5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII1         CEDE & CO - DTC FAST                       50,000,000,000.00     100.000000
             76110WGP5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII2         CEDE & CO - DTC FAST                        7,500,000,000.00     100.000000
             76110WGQ3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1999KS2R1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1999KS2R2    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1999KS2R3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 13 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             SBI          AUER & CO                                         667,200.00     100.000000
             76110WGT7    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                          48,600.00     100.000000
             76110WGU4    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274











































 WEDNESDAY, MARCH 12, 2003                                                      PAGE 14 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-KS3
             AI3          CEDE & CO - DTC FAST                       11,000,000,000.00     100.000000
             76110WGY6    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        3,000,000,000.00     100.000000
             76110WGZ3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        8,500,000,000.00     100.000000
             76110WHA7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI6          CEDE & CO - DTC FAST                        6,500,000,000.00     100.000000
             76110WHB5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI7          CEDE & CO - DTC FAST                        7,000,000,000.00     100.000000
             76110WHC3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII1         CEDE & CO - DTC FAST                       35,000,000,000.00     100.000000
             76110WHD1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII2         CEDE & CO - DTC FAST                       40,000,000,000.00     100.000000
             76110WHE9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1999KS3R1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1999KS3R2    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1999KS3R3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 15 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             SBI          AUER & CO                                         249,700.00     100.000000
             76110WHF6    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                       1,120,300.00     100.000000
             76110WHG4    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274











































 WEDNESDAY, MARCH 12, 2003                                                      PAGE 16 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-KS4
             AI3          CEDE & CO - DTC FAST                        5,600,000,000.00     100.000000
             76110WHK5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        5,900,000,000.00     100.000000
             76110WHL3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        3,000,000,000.00     100.000000
             76110WHM1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI6          CEDE & CO - DTC FAST                        3,500,000,000.00     100.000000
             76110WHN9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       50,000,000,000.00     100.000000
             76110WHP4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99KS4R1      8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99KS4R2      8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99KS4R3      8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                         220,414.00     100.000000
             76110WHQ2    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                         382,039.00     100.000000
             76110WHR0    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 17 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-RS1
             AI2          CEDE & CO - DTC FAST                        1,695,600,000.00     100.000000
             76110WFV3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI3          CEDE & CO - DTC FAST                        2,963,916,700.00     100.000000
             76110WFW1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                        7,051,007,300.00     100.000000
             76110WFX9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99RS1CLRI    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99RS1CLR2    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99RS1CLR3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIV          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99RS1CLR4    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                     218,857,600.00     100.000000
             99RS1SB-1    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                     143,898,100.00     100.000000
             99RS1SBII    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274







 WEDNESDAY, MARCH 12, 2003                                                      PAGE 18 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-RS2
             AI4          CEDE & CO - DTC FAST                        2,771,500,000.00     100.000000
             76110WGL4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        1,255,100,000.00     100.000000
             76110WGM2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                        4,178,600,000.00     100.000000
             76110WGN0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99RS2CLR1    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99RS2CLR2    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99RS2CLR3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIV          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99RS2CLR4    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                     256,185,581.00     100.000000
             76110WGR1    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                      96,270,586.00     100.000000
             76110WGS9    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274







 WEDNESDAY, MARCH 12, 2003                                                      PAGE 19 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-RS3
             AII          CEDE & CO - DTC FAST                       25,802,500,000.00     100.000000
             07383GAQ9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             1999RS3R3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBII         AUER & CO                                          31,411.00     100.000000
             99RS3SBII    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
 1999-RS4
             AI           CEDE & CO - DTC FAST                       13,698,400,000.00     100.000000
             07383GBB1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                        1,267,500,000.00     100.000000
             07383GBC9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99RS4R2      8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             99RS4R3      8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                     696,291,191.00     100.000000
             99RS4SB1     C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                      64,505,913.00     100.000000
             99RS4SB2     C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274






 WEDNESDAY, MARCH 12, 2003                                                      PAGE 20 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 1999-RS5
             AI           CEDE & CO - DTC FAST                        6,379,300,000.00     100.000000
             76110WHS8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII1         CEDE & CO - DTC FAST                        5,000,000,000.00     100.000000
             76110WHT6    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII2         CEDE & CO - DTC FAST                        7,729,600,000.00     100.000000
             76110WHU3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII3         CEDE & CO - DTC FAST                        2,500,000,000.00     100.000000
             76110WHV1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             76110WHY5    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             76110WHZ2    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                     197,395,059.00     100.000000
             76110WHW9    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                     310,814,312.00     100.000000
             76110WHX7    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274












 WEDNESDAY, MARCH 12, 2003                                                      PAGE 21 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-KS1
             AI3          CEDE & CO - DTC FAST                       10,500,000,000.00     100.000000
             76110WJC1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                       10,500,000,000.00     100.000000
             76110WJD9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        5,500,000,000.00     100.000000
             76110WJE7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI6          CEDE & CO - DTC FAST                        6,500,000,000.00     100.000000
             76110WJF4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       75,000,000,000.00     100.000000
             76110WJG2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             7600KS1RI    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             7600KS1R2    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             7600KS1R3    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                          31,233.00     100.000000
             76110WJH0    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                         326,236.00     100.000000
             76110WJJ6    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 22 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-KS2
             AI3          CEDE & CO - DTC FAST                        4,500,000,000.00     100.000000
             76110WJM9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        5,000,000,000.00     100.000000
             76110WJN7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        2,500,000,000.00     100.000000
             76110WJP2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI6          CEDE & CO - DTC FAST                        3,000,000,000.00     100.000000
             76110WJQ0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       57,500,000,000.00     100.000000
             76110WJR8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001572    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001573    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001574    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                          53,082.00     100.000000
             76110WJS6    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                         370,506.00     100.000000
             76110WJT4    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 23 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-KS3
             AI3          CEDE & CO - DTC FAST                        7,000,000,000.00     100.000000
             76110WJW7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        9,000,000,000.00     100.000000
             76110WJX5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        5,000,000,000.00     100.000000
             76110WJY3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI6          CEDE & CO - DTC FAST                        5,000,000,000.00     100.000000
             76110WJZ0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       75,000,000,000.00     100.000000
             76110WKA3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001703    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001704    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             10001705     8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                           4,646.00     100.000000
             76110WKB1    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                               2.00     100.000000
             76110WKC9    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 24 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2000-KS4
             AI3          CEDE & CO - DTC FAST                        8,200,000,000.00     100.000000
             76110WKF2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        8,400,000,000.00     100.000000
             76110WKG0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        5,500,000,000.00     100.000000
             76110WKH8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI6          CEDE & CO - DTC FAST                        5,000,000,000.00     100.000000
             76110WKJ4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       92,500,000,000.00     100.000000
             76110WKK1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001724    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001725    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001726    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                         252,399.00     100.000000
             76110WKL9    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                         153,669.00     100.000000
             76110WKM7    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 25 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2001-KS1
             AI3          CEDE & CO - DTC FAST                       11,925,900,000.00     100.000000
             76110WKZ8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                       13,153,000,000.00     100.000000
             76110WLA2    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        8,344,400,000.00     100.000000
             76110WLB0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI6          CEDE & CO - DTC FAST                        7,250,000,000.00     100.000000
             76110WLC8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       77,500,000,000.00     100.000000
             76110WLD6    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORP.                          10,000.00     100.000000
             100001862    CR AC 53-15476 FTHR CR RES FUND CORP.
             930891336P   FIRST CHICAGO TRUST COMPANY
                          RE: RESIDENTAIL ASSET SECUIRITIES

                          CHICAGO IL 00000
             RII          RESIDENTIAL FUNDING CORP.                          10,000.00     100.000000
             100001863    CR AC 53-15476 FTHR CR RES FUND CORP.
             930891336P   FIRST CHICAGO TRUST COMPANY
                          RE: RESIDENTAIL ASSET SECUIRITIES

                          CHICAGO IL 00000
             SBI          AUER & CO                                          14,085.00     100.000000
             76110WLE4    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                         228,597.00     100.000000
             76110WLF1    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274







 WEDNESDAY, MARCH 12, 2003                                                      PAGE 26 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2001-KS2
             AI1          CEDE & CO - DTC FAST                       32,075,000,000.00     100.000000
             76110WLG9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI2          CEDE & CO - DTC FAST                        5,350,000,000.00     100.000000
             76110WLH7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI3          CEDE & CO - DTC FAST                       18,800,000,000.00     100.000000
             76110WLJ3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI4          CEDE & CO - DTC FAST                        8,425,000,000.00     100.000000
             76110WLK0    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI5          CEDE & CO - DTC FAST                        9,870,000,000.00     100.000000
             76110WLL8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AI6          CEDE & CO - DTC FAST                        8,280,000,000.00     100.000000
             76110WLM6    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             AII          CEDE & CO - DTC FAST                       56,875,000,000.00     100.000000
             76110WLR5    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MI1          CEDE & CO - DTC FAST                        2,700,000,000.00     100.000000
             76110WLN4    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MI2          CEDE & CO - DTC FAST                        2,250,000,000.00     100.000000
             76110WLP9    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MI3          CEDE & CO - DTC FAST                        2,250,000,000.00     100.000000
             76110WLQ7    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004


 WEDNESDAY, MARCH 12, 2003                                                      PAGE 27 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             MII1         CEDE & CO - DTC FAST                        2,343,750,000.00     100.000000
             76110WLS3    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MII2         CEDE & CO - DTC FAST                        2,031,250,000.00     100.000000
             76110WLT1    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             MII3         CEDE & CO - DTC FAST                        1,250,000,000.00     100.000000
             76110WLU8    DTC FAST PROCESSING
             132555119B   BALANCE CERTIFICATE

                          NEW YORK NY 10004
             RI           RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001882    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RII          RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001883    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             RIII         RESIDENTIAL FUNDING CORPORATION                    10,000.00     100.000000
             100001884    8400 NORMANDALE BLVD
             930891336    SUITE 700

                          MINNEAPOLIS MN 55437
             SBI          AUER & CO                                           5,427.00     100.000000
             76110WLV6    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274
             SBII         AUER & CO                                           3,245.00     100.000000
             76110WLW4    C/O BANKERS TRUST COMPANY
             136064419    ATTN: PRIVATE PLACEMENT UNIT
                          PO BOX 998, BOWLING GREEN STATION

                          NEW YORK NY 10274













 WEDNESDAY, MARCH 12, 2003                                                      PAGE 28 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2001-KS3
             AI1          CEDEFAST                                      286,981,000.00     100.000000
             76110WLX2    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI2          CEDEFAST                                       51,255,000.00     100.000000
             76110WLY0    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI3          CEDEFAST                                      181,938,000.00     100.000000
             76110WLZ7    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI4          CEDEFAST                                       77,933,000.00     100.000000
             76110WMA1    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI5          CEDEFAST                                       90,393,000.00     100.000000
             76110WMB9    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI6          CEDEFAST                                       85,000,000.00     100.000000
             76110WMC7    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AII          CEDEFAST                                    1,040,750,000.00     100.000000
             76110WME3    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             MI1          CEDEFAST                                       34,000,000.00     100.000000
             76110WMF0    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             MI2          CEDEFAST                                       25,500,000.00     100.000000
             76110WMG8    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             MI3          CEDEFAST                                       17,000,000.00     100.000000
             76110WMH6    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274



 WEDNESDAY, MARCH 12, 2003                                                      PAGE 29 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             MII1         CEDEFAST                                       46,000,000.00     100.000000
             76110WMJ2    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             MII2         CEDEFAST                                       34,500,000.00     100.000000
             76110WMK9    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             MII3         CEDEFAST                                       28,750,000.00     100.000000
             76110WML7    CEDE & CO FAST
             000-00-0000  P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             RI           RESIDENTIALFUN                                        100.00     100.000000
             RF01K3001    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55438

             RIA          RESIDENTIALFUN                                        100.00     100.000000
             RF01K3002    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55438

             RII          RESIDENTIALFUN                                        100.00     100.000000
             RF01K3003    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55438

             RIII         RESIDENTIALFUN                                        100.00     100.000000
             RF01K3004    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55438

             SBI          AUER                                                  676.06     100.000000
             76110WMM5    AUER & CO.
             000-00-0000  ATTN: WARREN HOLTZMAN
                          14 WALL STREET
                          4TH FLOOR, WINDOW 62
                          NEW YORK, NY  10005
             SBII         AUER                                                   38.90       0.000670
             76110WMN3    AUER & CO.
             000-00-0000  ATTN: WARREN HOLTZMAN
                          14 WALL STREET
                          4TH FLOOR, WINDOW 62
                          NEW YORK, NY  10005








 WEDNESDAY, MARCH 12, 2003                                                      PAGE 30 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2001-KS4
             RI           RESIDENTIALFUN                                        100.00     100.000000
             RF01K40R1    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55438

             RII          RESIDENTIALFUN                                        100.00     100.000000
             RF01K40R2    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55438

             SB           AUER                                                   15.70     100.000000
             76110WMR4    AUER & CO.
             000-00-0000  16 WALL STREET
                          4TH FLOOR, WINDOW 44
                          NEW YORK, NY  10005






































 WEDNESDAY, MARCH 12, 2003                                                      PAGE 31 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2002-KS1
             AI1          CEDEFAST                                      400,000,000.00     100.000000
             76110WMS2    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI2          CEDEFAST                                       73,000,000.00     100.000000
             76110WMT0    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI3          CEDEFAST                                      188,000,000.00     100.000000
             76110WMU7    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI4          CEDEFAST                                      165,000,000.00     100.000000
             76110WMV5    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI5          CEDEFAST                                      119,000,000.00     100.000000
             76110WMW3    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI6          CEDEFAST                                      105,000,000.00     100.000000
             76110WMX1    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AIIA         CEDEFAST                                      425,000,000.00     100.000000
             76110WMY9    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AIIB         CEDEFAST                                      425,000,000.00     100.000000
             76110WMZ6    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             RI           RESIDENTIALFUN                                        100.00     100.000000
             RF02K11R1    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55437

             RII          RESIDENTIALFUN                                        100.00     100.000000
             RF02K11R2    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55437



 WEDNESDAY, MARCH 12, 2003                                                      PAGE 32 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             RIII         RESIDENTIALFUN                                        100.00     100.000000
             RF02K11R3    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55437

             RIV          RESIDENTIALFUN                                        100.00     100.000000
             RF02K11R4    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55437












































 WEDNESDAY, MARCH 12, 2003                                                      PAGE 33 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID
 2002-KS2
             AI1          CEDEFAST                                      191,200,000.00     100.000000
             7611OWNC6    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI2          CEDEFAST                                       54,800,000.00     100.000000
             7611OWND4    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI3          CEDEFAST                                       79,000,000.00     100.000000
             7611OWNE2    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI4          CEDEFAST                                       68,900,000.00     100.000000
             7611OWNF9    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI5          CEDEFAST                                       43,350,000.00     100.000000
             7611OWNG7    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AI6          CEDEFAST                                       55,000,000.00     100.000000
             7611OWNH5    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AIIA         CEDEFAST                                      604,125,000.00     100.000000
             76110WNN2    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AIIB         CEDEFAST                                      604,125,000.00     100.000000
             76110WNP7    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             AIIO         CEDEFAST                                       98,000,000.00     100.000000
             7611OWNJ1    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             MI1          CEDEFAST                                       24,750,000.00     100.000000
             7611OWNK8    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274



 WEDNESDAY, MARCH 12, 2003                                                      PAGE 34 OF 35


<PAGE>


 SERIES     CLASS         CERTHOLDER:  NAME AND ADDRESS                    FACE AMOUNT       PERCENT
            CUSIP
            TAXID

             MI2          CEDEFAST                                       19,250,000.00     100.000000
             7611OWNL6    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             MI3          CEDEFAST                                       13,750,000.00     100.000000
             7611OWNM4    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             MII1         CEDEFAST                                       60,750,000.00     100.000000
             7611OWNQ5    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             MII2         CEDEFAST                                       47,250,000.00     100.000000
             7611OWNR3    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             MII3         CEDEFAST                                       33,750,000.00     100.000000
             7611OWNS1    CEDE & CO FAST
             13-2555119   P. O. BOX 20
                          BOWLING GREEN STATION
                          NEW YORK NY  10274

             RI           RESIDENTIALFUN                                        100.00     100.000000
             RF02K2R01    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55437

             RII          RESIDENTIALFUN                                        100.00     100.000000
             RF02K2R02    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55437

             RIII         RESIDENTIALFUN                                        100.00     100.000000
             RF02K2R03    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55437

             RIV          RESIDENTIALFUN                                        100.00     100.000000
             RF02K2R04    RESIDENTIAL FUNDING CORPORATION
             93-0891336   8400 NORMANDALE LAKE BLVD
                          SUITE 700
                          MINNEAPOLIS MN  55437



 WEDNESDAY, MARCH 12, 2003                                                      PAGE 35 OF 35

</TABLE>