Exhibit 11.1

LENOX GROUP INC
COMPUTATION OF NET INCOME (LOSS) PER SHARE
(In thousands, except per share amounts)

|                                                                                         |  |                                         |        |                                      |   |        |  
|---------------------------------------------------------------------------------------- |  | --------------------------------------- | ------ | ------------------------------------ | - | ------ | -
|                                                                                         |  | 13 Weeks
  Ended
  September 30,
  2006 |        | 13 Weeks
  Ended
  October 1,
  2005 |  
|                                                                                         |  |                                         |        |                                      |  
|Basic:                                                                                   |  |                                         |        |                                      |   |        |  
|Income from
  continuing operations                                                      |  | $                                       | 5,387  |                                      | $ | 11,459 |  
|Loss from
  discontinued operations                                                      |  |                                         |       |                                      |   | (397   | )
|                                                                                         |  |                                         |        |                                      |   |        |  
|Net income                                                                               |  | $                                       | 5,387  |                                      | $ | 11,062 |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|Weighted
  average number of common shares outstanding                                   |  |                                         | 13,758 |                                      |   | 13,688 |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|Income per
  share from continuing operations                                            |  | $                                       | 0.39   |                                      | $ | 0.84   |  
|Loss per
  share from discontinued operations                                            |  |                                         |       |                                      |   | (0.03  | )
|                                                                                         |  |                                         |        |                                      |   |        |  
|Net income
  per common share  basic                                                    |  | $                                       | 0.39   |                                      | $ | 0.81   |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|Assuming Dilution:                                                                       |  |                                         |        |                                      |   |        |  
|Income from
  continuing operations                                                      |  | $                                       | 5,387  |                                      | $ | 11,459 |  
|Loss from
  discontinued operations                                                      |  |                                         |       |                                      |   | (397   | )
|                                                                                         |  |                                         |        |                                      |   |        |  
|Net income                                                                               |  | $                                       | 5,387  |                                      | $ | 11,062 |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|Weighted
  average number of common shares outstanding                                   |  |                                         | 13,758 |                                      |   | 13,688 |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|Dilutive
  impact of the assumed exercise of stock options and unvested restricted stock |  |                                         | 37     |                                      |   | 25     |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|Weighted
  average number of common and common equivalent shares                         |  |                                         | 13,795 |                                      |   | 13,713 |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|                                                                                         |  |                                         |        |                                      |   |        |  
|Income per
  share from continuing operations                                            |  | $                                       | 0.39   |                                      | $ | 0.84   |  
|Loss per
  share from discontinued operations                                            |  |                                         |       |                                      |   | (0.03  | )
|                                                                                         |  |                                         |        |                                      |   |        |  
|Net income
  per common share  assuming dilution                                        |  | $                                       | 0.39   |                                      | $ | 0.81   |  
|                                                                                         |  |                                         |        |                                      |   |        |  

---



LENOX GROUP INC
COMPUTATION OF NET (LOSS) INCOME PER SHARE
(In thousands, except per share amounts)

|                                                                                         |  |                                         |         |                                      |   |        |  
|---------------------------------------------------------------------------------------- |  | --------------------------------------- | ------- | ------------------------------------ | - | ------ | -
|                                                                                         |  | 39 Weeks
  Ended
  September 30,
  2006 |         | 39 Weeks
  Ended
  October 1,
  2005 |  
|                                                                                         |  |                                         |         |                                      |  
|Basic:                                                                                   |  |                                         |         |                                      |   |        |  
|(Loss)
  income from continuing operations                                               |  | $                                       | (42,880 | )                                    | $ | 13,717 |  
|Loss from
  discontinued operations                                                      |  |                                         |        |                                      |   | (1,165 | )
|                                                                                         |  |                                         |         |                                      |   |        |  
|Net (loss)
  income                                                                      |  | $                                       | (42,880 | )                                    | $ | 12,552 |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|Weighted
  average number of common shares outstanding                                   |  |                                         | 13,743  |                                      |   | 13,661 |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|(Loss)
  income per share from continuing operations                                     |  | $                                       | (3.12   | )                                    | $ | 1.00   |  
|Loss per
  share from discontinued operations                                            |  |                                         |        |                                      |   | (0.08  | )
|                                                                                         |  |                                         |         |                                      |   |        |  
|Net (loss)
  income per common share  basic                                             |  | $                                       | (3.12   | )                                    | $ | 0.92   |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|Assuming Dilution:                                                                       |  |                                         |         |                                      |   |        |  
|(Loss)
  income from continuing operations                                               |  | $                                       | (42,880 | )                                    | $ | 13,717 |  
|Loss from
  discontinued operations                                                      |  |                                         |        |                                      |   | (1,165 | )
|                                                                                         |  |                                         |         |                                      |   |        |  
|Net (loss)
  income                                                                      |  | $                                       | (42,880 | )                                    | $ | 12,552 |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|Weighted
  average number of common shares outstanding                                   |  |                                         | 13,743  |                                      |   | 13,661 |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|Dilutive
  impact of the assumed exercise of stock options and unvested restricted stock |  |                                         |        |                                      |   | 125    |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|Weighted
  average number of common and common equivalent shares                         |  |                                         | 13,743  |                                      |   | 13,786 |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|                                                                                         |  |                                         |         |                                      |   |        |  
|(Loss)
  income per share from continuing operations                                     |  | $                                       | (3.12   | )                                    | $ | 0.99   |  
|Loss per
  share from discontinued operations                                            |  |                                         |        |                                      |   | (0.08  | )
|                                                                                         |  |                                         |         |                                      |   |        |  
|Net (loss)
  income per common share  assuming dilution                                 |  | $                                       | (3.12   | )                                    | $ | 0.91   |  
|                                                                                         |  |                                         |         |                                      |   |        |  

---