Exhibit 11.1

LENOX GROUP INC
COMPUTATION OF NET LOSS PER SHARE
(In thousands, except per share amounts)

|                                                                                        |  |                                 |         |                                 |   |         |  
|--------------------------------------------------------------------------------------- |  | ------------------------------- | ------- | ------------------------------- | - | ------- | -
|                                                                                        |  | 13 WEEKS
 ENDED JUNE 
 30, 2007 |         | 13 WEEKS 
 ENDED JULY 
 1, 2006 |  
|                                                                                        |  |                                 |         |                                 |  
|Basic:                                                                                  |  |                                 |         |                                 |   |         |  
|Net loss                                                                                |  | $                               | (11,311 | )                               | $ | (41,182 | )
|                                                                                        |  |                                 |         |                                 |   |         |  
|                                                                                        |  |                                 |         |                                 |   |         |  
|Weighted average number of common shares outstanding                                    |  |                                 | 13,812  |                                 |   | 13,746  |  
|                                                                                        |  |                                 |         |                                 |   |         |  
|Net loss per common share  basic                                                       |  | $                               | (0.82   | )                               | $ | (3.00   | )
|                                                                                        |  |                                 |         |                                 |   |         |  
|                                                                                        |  |                                 |         |                                 |   |         |  
|Assuming
 Dilution:                                                                     |  |                                 |         |                                 |   |         |  
|Net loss                                                                                |  | $                               | (11,311 | )                               | $ | (41,182 | )
|                                                                                        |  |                                 |         |                                 |   |         |  
|                                                                                        |  |                                 |         |                                 |   |         |  
|Weighted average number of common shares outstanding                                    |  |                                 | 13,812  |                                 |   | 13,746  |  
|                                                                                        |  |                                 |         |                                 |   |         |  
|Dilutive impact of the assumed exercise of
 stock options and unvested restricted stock |  |                                 |        |                                 |   |        |  
|                                                                                        |  |                                 |         |                                 |   |         |  
|                                                                                        |  |                                 |         |                                 |   |         |  
|Weighted average number of common and
 common equivalent shares                         |  |                                 | 13,812  |                                 |   | 13,746  |  
|                                                                                        |  |                                 |         |                                 |   |         |  
|Net loss per common share  assuming dilution                                           |  | $                               | (0.82   | )                               | $ | (3.00   | )
|                                                                                        |  |                                 |         |                                 |   |         |  

---

LENOX GROUP INC
COMPUTATION OF NET LOSS PER SHARE
(In thousands, except per share amounts)

|                                                                                        |  |                                  |         |                                |   |         |  
|--------------------------------------------------------------------------------------- |  | -------------------------------- | ------- | ------------------------------ | - | ------- | -
|                                                                                        |  | 26 WEEKS 
 ENDED JUNE 
 30, 2007 |         | 26 WEEKS
 ENDED JULY 
 1, 2006 |  
|                                                                                        |  |                                  |         |                                |  
|Basic:                                                                                  |  |                                  |         |                                |   |         |  
|Net loss                                                                                |  | $                                | (24,306 | )                              | $ | (48,268 | )
|                                                                                        |  |                                  |         |                                |   |         |  
|                                                                                        |  |                                  |         |                                |   |         |  
|Weighted average number of common shares outstanding                                    |  |                                  | 13,798  |                                |   | 13,736  |  
|                                                                                        |  |                                  |         |                                |   |         |  
|Net loss per common share  basic                                                       |  | $                                | (1.76   | )                              | $ | (3.51   | )
|                                                                                        |  |                                  |         |                                |   |         |  
|                                                                                        |  |                                  |         |                                |   |         |  
|Assuming
 Dilution:                                                                     |  |                                  |         |                                |   |         |  
|Net loss                                                                                |  | $                                | (24,306 | )                              | $ | (48,268 | )
|                                                                                        |  |                                  |         |                                |   |         |  
|                                                                                        |  |                                  |         |                                |   |         |  
|Weighted average number of common shares outstanding                                    |  |                                  | 13,798  |                                |   | 13,736  |  
|                                                                                        |  |                                  |         |                                |   |         |  
|Dilutive impact of the assumed exercise of
 stock options and unvested restricted stock |  |                                  |        |                                |   |        |  
|                                                                                        |  |                                  |         |                                |   |         |  
|                                                                                        |  |                                  |         |                                |   |         |  
|Weighted average number of common and
 common equivalent shares                         |  |                                  | 13,798  |                                |   | 13,736  |  
|                                                                                        |  |                                  |         |                                |   |         |  
|Net loss per common share  assuming dilution                                           |  | $                                | (1.76   | )                              | $ | (3.51   | )
|                                                                                        |  |                                  |         |                                |   |         |  

---