##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549





FORM 10-Q





(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2009.

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission file number 001-33769





CAPITOL ACQUISITION CORP.

(Exact Name of Registrant as Specified in Its
Charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 26-0435458                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)

509 7THStreet, N.W., Washington, D.C., 20004

(Address of Principal Executive Offices) (Zip Code)

(202) 654-7060

(Registrants Telephone Number, Including Area Code)

N/A

Former Name, Former Address and Former Fiscal year, if Changed Since Last Report





Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has
submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).    Yes   ̈    No   ̈

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the
definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (Check one).



|                        |  |                                               |  |                           |  |  
|----------------------- |  | --------------------------------------------- |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                             |  | Accelerated filer         |  | x
|                        |  |                                               | 
|Non-accelerated filer   |  |  ̈ (Do not check if smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell Company (as defined in Rule 12b-2 of the Exchange
Act).    Yes  x    No   ̈

As of August 10, 2009 there were 32,811,257 shares of common stock, par value $.0001 per share, issued and outstanding.









---

##### Table of Contents

CAPITOL ACQUISITION CORP.

FORM 10-Q

FOR THE QUARTER ENDED
JUNE 30, 2009

INDEX



|          |  |                                                   |  |                                                                                                                                                                                                                             |  |      
|--------- |  | ------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -----
|          |  |                                                   |  |                                                                                                                                                                                                                             |  | Pages
|Part I.   |  | Financial Information                             |  |                                                                                                                                                                                                                            
|          |  |                                                  
|Item 1.   |  | Financial Statements                              |  |                                                                                                                                                                                                                            
|          |  |                                                   | 
|          |  |                                                   |  | Condensed Balance Sheets at June 30, 2009 (Unaudited) and December 31, 2008                                                                                                                                                 |  | 3    
|          |  |                                                   | 
|          |  |                                                   |  | Condensed Statements of Operations (Unaudited) for the three months ended June 
30, 2009 and 2008, for the six months ended June 30, 2009 and 2008, and for the period from June 26, 2007 (inception) through June 30, 2009 |  | 4    
|          |  |                                                   | 
|          |  |                                                   |  | Condensed Statement of Changes in Stockholders Equity (Unaudited) for the period from June 
26, 2007 (inception) through June 30, 2009                                                                                     |  | 5    
|          |  |                                                   | 
|          |  |                                                   |  | Condensed Statements of Cash Flows (Unaudited) for the six months ended June 
30, 2009 and 2008, and for the period from June 26, 2007 (inception) through June 30, 2009                                                    |  | 6    
|          |  |                                                  
|          |  | Notes to Unaudited Condensed Financial Statements |  | 7-11                                                                                                                                                                                                                       
|          |  |                                                   | 
|          |  | Item 2.                                           |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                                                                                                                       |  | 12-14
|          |  |                                                   | 
|          |  | Item 3.                                           |  | Quantitative and Qualitative Disclosures About Market Risk                                                                                                                                                                  |  | 14   
|          |  |                                                   | 
|          |  | Item 4.                                           |  | Controls and Procedures                                                                                                                                                                                                     |  | 15   
|          |  |                                                  
|Part II.  |  | Other Information                                 |  |                                                                                                                                                                                                                            
|          |  |                                                   | 
|          |  | Item 2.                                           |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                                                                                                                 |  | 16   
|          |  |                                                   | 
|          |  | Item 6.                                           |  | Exhibits                                                                                                                                                                                                                    |  | 16   
|          | 
|Signature |  | 17                                               



---

##### Table of Contents

FORWARD-LOOKING STATEMENTS

This report, and the information incorporated by reference in it, include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended (the Exchange Act). Our forward-looking statements include, but are not limited to, statements regarding our or our managements expectations, hopes, beliefs, intentions or strategies regarding the
future. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words anticipates,
believe, continue, could, estimate, expect, intends, may, might, plan, possible, potential, predicts,
project, should, would and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this
report may include, for example, statements about our:



| |  |  | Ability to complete our initial business combination;
| | - |  | -----------------------------------------------------



| |  |  | Success in retaining or recruiting, or changes required in, our officers, key employees or directors following our initial business combination;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Officers and directors allocating their time to other businesses and potentially having conflicts of interest with our business or in approving our
initial business combination, as a result of which they would then receive expense reimbursements;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Potential ability to obtain additional financing to complete our initial business combination;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | Limited pool of prospective target businesses;
| | - |  | ----------------------------------------------



| |  |  | The ability of our officers and directors to generate a number of potential investment opportunities;
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | Potential change in control if we acquire one or more target businesses for stock;
| | - |  | ----------------------------------------------------------------------------------



| |  |  | Our public securities potential liquidity and trading;
| | - |  | -------------------------------------------------------



| |  |  | The delisting of our securities from the NYSE Amex or the ability to have our securities listed on the New York Stock Exchange or the NYSE Amex following
our initial business combination;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Use of proceeds not held in the trust account or available to us from interest and dividend income on the trust account balance; or
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | Financial performance.
| | - |  | ----------------------

The
forward-looking statements contained or incorporated by reference in this report are based on our current expectations and beliefs concerning future developments and their potential effects on us and speak only as of the date of such statement.
There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may
cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described under the heading Risk
Factors referred to in Part II, Item IA of the Companys December 31, 2008 Form 10-K. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in
material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required
under applicable securities laws.

References in this report to we, us or our company refers to Capitol
Acquisition Corp. References to public stockholders refer to purchasers of our securities by persons other than our founders in, or subsequent to, our initial public offering.



ii



---

##### Table of Contents

PART I  FINANCIAL INFORMATION

CAPITOL ACQUISITION CORP.

(a development stage company)

CONDENSED BALANCE SHEETS



|                                                                                                                                                 |  |               |             |                   |   |            
|------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------- | ----------- | ----------------- | - | -----------
|                                                                                                                                                 |  | June 30, 2009 |             | December 31, 2008
|                                                                                                                                                 |  | (Unaudited)   |             |                  
|ASSETS                                                                                                                                           |  |               |             |                   |   |            
|Current assets                                                                                                                                   |  |               |             |                   |   |            
|Cash                                                                                                                                             |  | $             | 1,911,174   |                   | $ | 2,778,143  
|Cash held in Trust Account, interest and dividend income available for taxes                                                                     |  |               | 14,223      |                   |   | 134,385    
|Other current assets                                                                                                                             |  |               | 83,161      |                   |   | 50,290     
|                                                                                                                                                 |  |               |             |                   |   |            
|                                                                                                                                                 |  |              
|Total current assets                                                                                                                             |  |               | 2,008,558   |                   |   | 2,962,818  
|                                                                                                                                                 |  |               |             |                   |   |            
|                                                                                                                                                 |  |              
|Trust Account, restricted                                                                                                                        |  |               |             |                   |   |            
|Cash held in Trust Account, restricted                                                                                                           |  |               | 259,064,422 |                   |   | 259,084,043
|Prepaid income taxes                                                                                                                             |  |               | 295,054     |                   |   | 48,269     
|                                                                                                                                                 |  |               |             |                   |   |            
|                                                                                                                                                 |  |               | 259,359,476 |                   |   | 259,132,312
|                                                                                                                                                 |  |               |             |                   |   |            
|                                                                                                                                                 |  |              
|Total assets                                                                                                                                     |  | $             | 261,368,034 |                   | $ | 262,095,130
|                                                                                                                                                 |  |               |             |                   |   |            
|                                                                                                                                                 |  |              
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                             |  |               |             |                   |   |            
|Current liabilities                                                                                                                              |  |               |             |                   |   |            
|Accounts payable and accrued expenses                                                                                                            |  | $             | 870,351     |                   | $ | 193,555    
|                                                                                                                                                 |  |               |             |                   |   |            
|                                                                                                                                                 |  |              
|Total current liabilities                                                                                                                        |  |               | 870,351     |                   |   | 193,555    
|                                                                                                                                                 |  |               |             |                   |   |            
|                                                                                                                                                 |  |              
|Common stock, subject to possible conversion, 7,874,699 shares at conversion value                                                               |  |               | 77,807,833  |                   |   | 77,739,684 
|                                                                                                                                                 |  |               |             |                   |   |            
|                                                                                                                                                 |  |              
|Commitments and contingencies                                                                                                                    |  |               |             |                   |   |            
|                                                                                                                                                 |  |              
|Stockholders equity                                                                                                                             |  |               |             |                   |   |            
|Preferred stock, $0.0001 par value, authorized 1,000,000 shares; none issued or outstanding                                                      |  |               |            |                   |   |           
|Common stock, $0.0001 par value; authorized 75,000,000 shares; issued and outstanding 32,811,257 (less 7,874,699 subject to possible
conversion) |  |               | 2,494       |                   |   | 2,494      
|Additional paid-in capital                                                                                                                       |  |               | 181,082,142 |                   |   | 181,150,291
|Income accumulated during development stage                                                                                                      |  |               | 1,605,214   |                   |   | 3,009,106  
|                                                                                                                                                 |  |               |             |                   |   |            
|                                                                                                                                                 |  |              
|Total stockholders equity                                                                                                                       |  |               | 182,689,850 |                   |   | 184,161,891
|                                                                                                                                                 |  |               |             |                   |   |            
|                                                                                                                                                 |  |              
|Total liabilities and stockholders equity                                                                                                       |  | $             | 261,368,034 |                   | $ | 262,095,130
|                                                                                                                                                 |  |               |             |                   |   |            

The accompanying notes are an integral part of these condensed financial statements.



3



---

##### Table of Contents

CAPITOL ACQUISITION CORP.

(a development stage company)

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)



|                                                                                                                          |  |                                        |            |   |                                        |   |            |                                      |  |   |                                      |   |  |                                                                  |            |   |  |   |            |  
|------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------- | ---------- | - | -------------------------------------- | - | ---------- | ------------------------------------ |  | - | ------------------------------------ | - |  | ---------------------------------------------------------------- | ---------- | - |  | - | ---------- | -
|                                                                                                                          |  | For the threemonths endedJune 30,
2009 |            |   | For the threemonths endedJune 30,
2008 |   |            | For the sixmonths endedJune 30, 2009 |  |   | For the sixmonths endedJune 30, 2008 |   |  | For the period fromJune 26,
2007(inception) throughJune 30, 2009 |           
|                                                                                                                          |  |                                        |            |   |                                       
|Revenue                                                                                                                   |  | $                                      |           |   |                                        | $ |           |                                      |  | $ |                                     |   |  | $                                                                |           |   |  | $ |           |  
|                                                                                                                          |  |                                        |            |   |                                       
|General and administrative expenses                                                                                       |  |                                        | 1,385,707  |   |                                        |   | 266,757    |                                      |  |   | 1,706,109                            |   |  |                                                                  | 550,769    |   |  |   | 2,906,714  |  
|                                                                                                                          |  |                                        |            |   |                                        |   |            |                                      |  |   |                                      |   |  |                                                                  |            |   |  |   |            |  
|                                                                                                                          |  |                                        |            |   |                                       
|Loss from operations                                                                                                      |  |                                        | (1,385,707 | ) |                                        |   | (266,757   | )                                    |  |   | (1,706,109                           | ) |  |                                                                  | (550,769   | ) |  |   | (2,906,714 | )
|                                                                                                                          |  |                                        |            |   |                                       
|Interest and dividend income                                                                                              |  |                                        | 7,185      |   |                                        |   | 869,053    |                                      |  |   | 55,432                               |   |  |                                                                  | 3,103,862  |   |  |   | 5,971,874  |  
|                                                                                                                          |  |                                        |            |   |                                        |   |            |                                      |  |   |                                      |   |  |                                                                  |            |   |  |   |            |  
|                                                                                                                          |  |                                        |            |   |                                       
|(Loss) income before benefit from (provision for) income taxes                                                            |  |                                        | (1,378,522 | ) |                                        |   | 602,296    |                                      |  |   | (1,650,677                           | ) |  |                                                                  | 2,553,093  |   |  |   | 3,065,160  |  
|                                                                                                                          |  |                                        |            |   |                                       
|Benefit from (provision for) income taxes                                                                                 |  |                                        | 154,798    |   |                                        |   | (207,027   | )                                    |  |   | 246,785                              |   |  |                                                                  | (870,298   | ) |  |   | (1,459,946 | )
|                                                                                                                          |  |                                        |            |   |                                        |   |            |                                      |  |   |                                      |   |  |                                                                  |            |   |  |   |            |  
|                                                                                                                          |  |                                        |            |   |                                       
|Net (loss) income                                                                                                         |  |                                        | (1,223,724 | ) |                                        |   | 395,269    |                                      |  |   | (1,403,892                           | ) |  |                                                                  | 1,682,795  |   |  |   | 1,605,214  |  
|                                                                                                                          |  |                                        |            |   |                                       
|Accretion of Trust Account income relating to common stock subject to possible conversion                                 |  |                                        | (37,312    | ) |                                        |   |           |                                      |  |   | (68,149                              | ) |  |                                                                  |           |   |  |   | (303,855   | )
|                                                                                                                          |  |                                        |            |   |                                        |   |            |                                      |  |   |                                      |   |  |                                                                  |            |   |  |   |            |  
|                                                                                                                          |  |                                        |            |   |                                       
|Net (loss) income attributable to other common stockholders                                                               |  | $                                      | (1,261,036 | ) |                                        | $ | 395,269    |                                      |  | $ | (1,472,041                           | ) |  | $                                                                | 1,682,795  |   |  | $ | 1,301,359  |  
|                                                                                                                          |  |                                        |            |   |                                        |   |            |                                      |  |   |                                      |   |  |                                                                  |            |   |  |   |            |  
|                                                                                                                          |  |                                        |            |   |                                       
|Weighted average number of common shares outstanding, excluding shares subject to possible conversion - basic and diluted |  |                                        | 24,936,558 |   |                                        |   | 24,936,558 |                                      |  |   | 24,936,558                           |   |  |                                                                  | 24,936,558 |   |  |   |            |  
|                                                                                                                          |  |                                        |            |   |                                        |   |            |                                      |  |   |                                      |   |  |                                                                  |            |   |  |   |            |  
|                                                                                                                          |  |                                        |            |   |                                       
|Basic and diluted net (loss) income per share attributable to other common stockholders                                   |  | $                                      | (0.05      | ) |                                        | $ | 0.02       |                                      |  | $ | (0.06                                | ) |  | $                                                                | 0.07       |   |  |   |            |  
|                                                                                                                          |  |                                        |            |   |                                        |   |            |                                      |  |   |                                      |   |  |                                                                  |            |   |  |   |            |  

The accompanying notes are an integral part of these condensed financial statements.



4



---

##### Table of Contents

CAPITOL ACQUISITION CORP.

(a development stage company)

CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY

FOR THE PERIOD JUNE 26, 2007 (INCEPTION) THROUGH JUNE 30,
2009

(UNAUDITED)



|                                                                                                                                                       |  |              |   |  |                   |       |   |                                    |   |             |                    |  |   |            |   |  |   |             |  
|------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------ | - |  | ----------------- | ----- | - | ---------------------------------- | - | ----------- | ------------------ |  | - | ---------- | - |  | - | ----------- | -
|                                                                                                                                                       |  | Common Stock |   |  | Additionalpaid-in |       |   | Incomeaccumulatedduringdevelopment |   |             | Totalstockholders | 
|                                                                                                                                                       |  | Shares       |   |  | Amount            |       |   | capital                            |   |             | stage              |  |   | equity     |  
|Balance, June 26, 2007 (inception)                                                                                                                     |  |             |   |  | $                 |      |   |                                    | $ |            |                    |  | $ |           |   |  | $ |            |  
|Common shares issued at inception at $0.003 per share                                                                                                  |  | 7,187,500    |   |  |                   | 719   |   |                                    |   | 24,281      |                    |  |   |           |   |  |   | 25,000      |  
|Sale of 25,000,000 units, net of Underwriters discount and offering expenses (includes 7,499,999 shares subject to possible conversion)               |  | 25,000,000   |   |  |                   | 2,500 |   |                                    |   | 239,843,344 |                    |  |   |           |   |  |   | 239,845,844 |  
|Exercise of Underwriters over-allotment, net of Underwriters discount and offering expenses (includes 374,700 shares subject to
possible conversion) |  | 1,249,000    |   |  |                   | 125   |   |                                    |   | 12,021,500  |                    |  |   |           |   |  |   | 12,021,625  |  
|Forfeiture of initial stockholders shares pursuant to partial exercise of underwriters over- allotment                                               |  | (625,243     | ) |  |                   | (62   | ) |                                    |   | 62          |                    |  |   |           |   |  |   |            |  
|Proceeds subject to possible conversion of 7,874,699 shares                                                                                            |  |             |   |  |                   | (788  | ) |                                    |   | (77,503,190 | )                  |  |   |           |   |  |   | (77,503,978 | )
|Proceeds from issuance of sponsors warrants, at $1 per warrant                                                                                        |  |             |   |  |                   |      |   |                                    |   | 7,000,000   |                    |  |   |           |   |  |   | 7,000,000   |  
|Net income for the period from June 26, 2007 (inception) through December 31, 2007                                                                     |  |             |   |  |                   |      |   |                                    |   |            |                    |  |   | 714,573    |   |  |   | 714,573     |  
|                                                                                                                                                       |  |              |   |  |                   |       |   |                                    |   |             |                    |  |   |            |   |  |   |             |  
|                                                                                                                                                       |  |              |   |  |                  
|Balance, December 31, 2007                                                                                                                             |  | 32,811,257   |   |  |                   | 2,494 |   |                                    |   | 181,385,997 |                    |  |   | 714,573    |   |  |   | 182,103,064 |  
|                                                                                                                                                       |  |              |   |  |                  
|Accretion of Trust Account income relating to common stock subject to possible conversion                                                              |  |             |   |  |                   |      |   |                                    |   | (235,706    | )                  |  |   |           |   |  |   | (235,706    | )
|                                                                                                                                                       |  |              |   |  |                  
|Net income for the year ended December 31, 2008                                                                                                        |  |             |   |  |                   |      |   |                                    |   |            |                    |  |   | 2,294,533  |   |  |   | 2,294,533   |  
|                                                                                                                                                       |  |              |   |  |                   |       |   |                                    |   |             |                    |  |   |            |   |  |   |             |  
|                                                                                                                                                       |  |              |   |  |                  
|Balance, December 31, 2008                                                                                                                             |  | 32,811,257   |   |  |                   | 2,494 |   |                                    |   | 181,150,291 |                    |  |   | 3,009,106  |   |  |   | 184,161,891 |  
|                                                                                                                                                       |  |              |   |  |                  
|Accretion of Trust Account income relating to common stock subject to possible conversion                                                              |  |             |   |  |                   |      |   |                                    |   | (68,149     | )                  |  |   |           |   |  |   | (68,149     | )
|                                                                                                                                                       |  |              |   |  |                  
|Net loss for the six months ended June 30, 2009                                                                                                        |  |             |   |  |                   |      |   |                                    |   |            |                    |  |   | (1,403,892 | ) |  |   | (1,403,892  | )
|                                                                                                                                                       |  |              |   |  |                   |       |   |                                    |   |             |                    |  |   |            |   |  |   |             |  
|                                                                                                                                                       |  |              |   |  |                  
|Balance, June 30, 2009 (Unaudited)                                                                                                                     |  | 32,811,257   |   |  | $                 | 2,494 |   |                                    | $ | 181,082,142 |                    |  | $ | 1,605,214  |   |  | $ | 182,689,850 |  
|                                                                                                                                                       |  |              |   |  |                   |       |   |                                    |   |             |                    |  |   |            |   |  |   |             |  

The accompanying notes are an integral part of these condensed financial statements.



5



---

##### Table of Contents

CAPITOL ACQUISITION CORP.

(a development stage company)

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)



|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|------------------------------------------------------------------------------------------------ |  | ------------------------------------ | ---------- | - | ------------------------------------ | - | --------- | ---------------------------------------------------------------- |  | - | ------------ | -
|                                                                                                 |  | For the sixmonths endedJune 30, 2009 |            |   | For the sixmonths endedJune 30, 2008 |   |           | For the period fromJune 26,
2007(inception) throughJune 30, 2009 | 
|Cash Flows from Operating Activities                                                             |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|Net (loss) income                                                                                |  | $                                    | (1,403,892 | ) |                                      | $ | 1,682,795 |                                                                  |  | $ | 1,605,214    |  
|Adjustments to reconcile net income to net cash (used in) provided by operating activities:      |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|Changes in operating assets and liabilities:                                                     |  |                                      |            |   |                                      |   |          |                                                                  |  |   |              |  
|Increase in other current assets                                                                 |  |                                      | (32,871    | ) |                                      |   |          |                                                                  |  |   | (83,161      | )
|Increase in prepaid expenses                                                                     |  |                                      |           |   |                                      |   | (76,175   | )                                                                |  |   |             |  
|Increase in prepaid corporate taxes                                                              |  |                                      |           |   |                                      |   | (51,054   | )                                                                |  |   |             |  
|(Decrease) in corporate taxes payable                                                            |  |                                      |           |   |                                      |   | (618,648  | )                                                                |  |   |             |  
|Increase in accounts payable and accrued expenses                                                |  |                                      | 676,796    |   |                                      |   | 58,963    |                                                                  |  |   | 870,351      |  
|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|Net cash (used in) provided by operating activities                                              |  |                                      | (759,967   | ) |                                      |   | 995,881   |                                                                  |  |   | 2,392,404    |  
|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|Cash Flows from Investing Activities                                                             |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|Trust Account, restricted                                                                        |  |                                      | (227,164   | ) |                                      |   |          |                                                                  |  |   | (259,359,476 | )
|Cash held in Trust Account, interest and dividend income available for working capital and taxes |  |                                      | 120,162    |   |                                      |   | 196,584   |                                                                  |  |   | (14,223      | )
|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|Net cash (used in) provided by investing activities                                              |  |                                      | (107,002   | ) |                                      |   | 196,584   |                                                                  |  |   | (259,373,699 | )
|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|Cash Flows from Financing Activities                                                             |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|Gross proceeds from initial public offering                                                      |  |                                      |           |   |                                      |   |          |                                                                  |  |   | 250,000,000  |  
|Gross proceeds from exercise of underwriters over-allotment                                     |  |                                      |           |   |                                      |   |          |                                                                  |  |   | 12,490,000   |  
|Proceeds from notes payable, stockholders                                                        |  |                                      |           |   |                                      |   |          |                                                                  |  |   | 95,000       |  
|Repayment of notes payable, stockholders                                                         |  |                                      |           |   |                                      |   |          |                                                                  |  |   | (95,000      | )
|Proceeds from issuance of stock to initial stockholders                                          |  |                                      |           |   |                                      |   |          |                                                                  |  |   | 25,000       |  
|Proceeds from issuance of sponsors warrants                                                     |  |                                      |           |   |                                      |   |          |                                                                  |  |   | 7,000,000    |  
|Payment of underwriting discount and offering expenses                                           |  |                                      |           |   |                                      |   |          |                                                                  |  |   | (10,622,531  | )
|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|                                                                                                 |  |                                      |           
|Net cash provided by financing activities                                                        |  |                                      |           |   |                                      |   |          |                                                                  |  |   | 258,892,469  |  
|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|                                                                                                 |  |                                      |           
|Net (decrease) increase in cash                                                                  |  |                                      | (866,969   | ) |                                      |   | 1,192,465 |                                                                  |  |   | 1,911,174    |  
|                                                                                                 |  |                                      |           
|Cash at beginning of the period                                                                  |  |                                      | 2,778,143  |   |                                      |   | 461,475   |                                                                  |  |   |             |  
|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|                                                                                                 |  |                                      |           
|Cash at end of the period                                                                        |  | $                                    | 1,911,174  |   |                                      | $ | 1,653,940 |                                                                  |  | $ | 1,911,174    |  
|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|                                                                                                 |  |                                      |           
|Supplemental Disclosure of cash flow information:                                                |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|Cash paid for taxes                                                                              |  | $                                    |           |   |                                      | $ | 1,540,000 |                                                                  |  | $ | 1,755,000    |  
|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|                                                                                                 |  |                                      |           
|Supplemental Disclosure of Non-cash transactions:                                                |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|Accrual for offering costs charged to additional paid in capital                                 |  | $                                    |           |   |                                      | $ |          |                                                                  |  | $ | 511          |  
|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  
|                                                                                                 |  |                                      |           
|Accretion of trust account income relating to common stock subject to possible conversion        |  | $                                    | 68,149     |   |                                      | $ |          |                                                                  |  | $ | 303,855      |  
|                                                                                                 |  |                                      |            |   |                                      |   |           |                                                                  |  |   |              |  

The accompanying notes are an integral part of these condensed financial statements.



6



---

##### Table of Contents

CAPITOL ACQUISITION CORP.

(a development stage company)

NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

NOTE 1ORGANIZATION, BUSINESS OPERATIONS, SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN
CONSIDERATION

These unaudited, condensed interim financial statements of Capitol Acquisition Corp. (the Company) (a
development stage company) as of June 30, 2009, and for the three and six months ended June 30, 2009 and 2008, and for the period from June 26, 2007 (inception) through June 30, 2009, have been prepared in accordance with
accounting principles generally accepted in the United States of America, for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting
principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
Operating results for the interim periods presented are not necessarily indicative of the results to be expected for any other interim period or for the full year.

These unaudited condensed interim financial statements should be read in conjunction with the audited financial statements and notes thereto as of December 31, 2008, and for the period ended December 31,
2008 included in the Companys Form 10-K filed on March 16, 2009. The accounting policies used in preparing these unaudited condensed interim financial statements are consistent with those described in the December 31, 2008 financial
statements.

The Company was incorporated in Delaware on June 26, 2007 as a blank check company formed for the purpose of acquiring,
through a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination, one or more operating businesses or assets (a Business Combination).

The Company has selected December 31 as its fiscal year end.

On October 12, 2007, the Company declared a stock dividend of 0.25 shares of common stock for each share of outstanding common stock. All references in the accompanying unaudited condensed interim financial
statements to the common shares and per share amounts have been retroactively restated to reflect the stock dividend. There was no net effect on stockholders equity.

All of the Companys activity from June 26, 2007 (inception) through November 14, 2007 relates to the Companys formation and its
public offering (Offering). All activity from November 14, 2007 through June 30, 2009 relates to the Companys search for an acquisition target.

Management has evaluated subsequent events to determine if events or transactions occurring through August 10, 2009 require potential adjustment or
disclosure in the unaudited condensed financial statements.

Going Concern and Managements Plan and Intentions:

Pursuant to the Companys Certificate of Incorporation, if the Company is unable to consummate a timely Business Combination, it would have to
liquidate and return the funds held in the Trust Account to the holders of shares issued in the Offering. The Company has entered into an Agreement and Plan of Merger for a Business Combination with Two Harbors Investment Corp. (Note 2). There can
be no assurance that the Company will complete this Business Combination prior to November 8, 2009. This factor raises substantial doubt about the Companys ability to continue as a going concern. The unaudited condensed interim financial
statements do not include any adjustment that might result from the outcome of this uncertainty.



7



---

##### Table of Contents

CAPITOL ACQUISITION CORP.

(a development stage company)

NOTES TO UNAUDITED CONDENSED FINANCIAL
STATEMENTS

NOTE 1ORGANIZATION, BUSINESS OPERATIONS, SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN CONSIDERATION(Continued)

Reclassifications:

Certain
amounts in the prior quarters condensed financial statements have been reclassified to conform with the presentation in the current year condensed financial statements. These reclassifications have no effect on previously reported income.

Accretion of Trust Account relating to common stock subject to possible conversion:

The Company records accretion of the income earned in the Trust Account relating to the common stock subject to possible conversion based on the excess of
the earnings for the period over the amount which is available to be used for working capital and taxes. Since 30% (less one share) of the shares issued in the Offering are subject to possible conversion, the portion of the excess earnings related
to those shares are reflected on the balance sheet as part of Common stock subject to possible conversion and is deducted from Additional paid-in capital. This portion of the excess earnings is also presented as a deduction
from net (loss) income on the Statements of Operations to appropriately reflect the amount of net (loss) income which would remain available to the common stockholders who did not elect to convert their shares to cash.

Earnings (Loss) Per Share:

The Company
follows the provisions of Statement of Financial Accounting Standards (SFAS) No. 128, Earnings per Share. In accordance with SFAS No. 128, earnings (loss) per common share (Basic EPS) is computed by
dividing earnings (loss) by the weighted average number of common shares outstanding for the period.

Common shares subject to possible
conversion of 7,874,699 have been excluded from the calculation of basic and diluted earnings per share since such shares, if converted, only participate in their pro rata shares of the trust earnings.

Earnings (loss) per common share amounts, assuming dilution (Diluted EPS), gives effect to dilutive options, warrants, and other potential
common stock outstanding during the period. SFAS No. 128 requires the presentation of both Basic EPS and Diluted EPS on the face of the statements of operations. In accordance with SFAS No. 128, the Company has not considered the effect of
its outstanding Warrants in the calculation of diluted earnings per share since the exercise of the Warrants is contingent upon the occurrence of future events.

Fair Value of Financial Instruments:

The Companys financial instruments are cash, cash held in trusts and
accounts payable. The recorded values of cash, cash held in trust and accounts payable approximate their fair values based on their short term maturities.

Concentration of Credit Risk:

SFAS No. 105, Disclosure of Information about Financial Instruments with
Off-Balance Sheet Risk and Financial Instruments with Concentration of Credit Risk, requires disclosure of significant concentrations of credit risk regardless of the degree of risk. At June 30, 2009, financial instruments that
potentially expose the Company to credit risk consist of cash and cash equivalents held in the trust account. The Company maintains its Trust Account cash balances in a US Treasury only money market fund at one financial institution and its working
capital cash balance at another financial institution. As of June 30, 2009 the Federal Deposit Insurance Corporation insured balances in bank accounts up to $250,000 and the Securities Investor Protection Corporation insured balances up to
$500,000 in brokerage accounts.



8



---

##### Table of Contents

CAPITOL ACQUISITION CORP.

(a development stage company)

NOTES TO UNAUDITED CONDENSED FINANCIAL
STATEMENTS(Continued)

NOTE 1ORGANIZATION, BUSINESS OPERATIONS, SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN
CONSIDERATION(Continued)

Recently Issued And Adopted Pronouncements:

In April 2009, the Financial Accounting Standards Board (FASB) issued FASB Staff Position No. 107-1 (FSP FAS 107-1) and APB
28-1 (APB 28-1), which amends FASB Statement No. 107, Disclosures about Fair Value of Financial Instruments and APB Opinion No. 28, Interim Financial Reporting, to require disclosures about the fair value of financial
instruments for interim reporting periods. FSP FAS 107-1 and APB 28-1 will be effective for interim reporting periods ending after June 15, 2009. The adoption of this staff position did not have a material impact on the Companys condensed
financial position or results of operations.

In April 2009, the FASB issued FASB Staff Position No. 157-4 (FSP FAS
157-4), which provides additional guidance in accordance with FASB No. 157, Fair Value Measurements, when the volume and level of activity for the asset or liability has significantly decreased. FSP FAS 157-4 shall be effective for
interim and annual reporting periods ending after June 15, 2009. The adoption of this staff position did not have a material impact on the Companys condensed financial position or results of operations.

In April 2009, the FASB issued FASB Staff Position No. 141(R)-1 (FSP FAS 141(R)-1) which provides additional clarification on the initial
recognition and measurement of assets acquired and liabilities assumed in a business combination that arise from contingencies. FSP FAS 141(R)-1 is effective for all fiscal years beginning on or after December 15, 2008. FSP FAS 141(R)-1 is
effective for contingent assets and liabilities acquired in evaluating the impact of SFAS 141(R).

In May 2009, the FASB issued SFAS
No. 165, Subsequent Events (SFAS No. 165). The statement is to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are
issued. SFAS No. 165 shall become effective June 15, 2009 for all subsequent reporting periods. The adoption of SFAS No. 165 did not have a material impact on the Companys condensed financial position or results of operations.

In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted
Accounting Principles (SFAS No. 168). This statement will become the source of authoritative U.S. generally accepted accounting principles recognized by the FASB to be applied by nongovernmental entities. On the effective date
of this statement, the codification will supersede all then-existing non SEC accounting and reporting standards. SFAS No. 168 is effective for financial statements issued for interim and annual periods ending after September 15, 2009. The
adoption of this statement is not expected to have a material impact on the Companys condensed financial statements.

Management does
not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying unaudited condensed financial statements.



9



---

##### Table of Contents

CAPITOL ACQUISITION CORP.

(a development stage company)

NOTES TO UNAUDITED CONDENSED FINANCIAL
STATEMENTS(Continued)

NOTE 2POTENTIAL ACQUISITION

On June 11, 2009, the Company entered into an Agreement and Plan of Merger (the Merger Agreement) by and among the Company, Two Harbors Investment Corp., a Maryland corporation (Two
Harbors), Two Harbors Merger Corp., a Delaware corporation and a wholly-owned subsidiary of Two Harbors (Merger Sub), and Pine River Capital Management L.P., the sole stockholder of Two Harbors (Pine River). Upon the
consummation of the transactions contemplated by the Merger Agreement, Merger Sub will be merged with and into the Company, with the Company surviving the merger and becoming a wholly-owned subsidiary of Two Harbors. Under the terms of the Merger
Agreement, the Companys outstanding common stock and warrants will be converted into common stock and warrants of Two Harbors, on a one-to-one basis. The Companys initial officers, directors and security holders (the Capitol
Founders) have agreed to surrender for cancellation 100%, or 6,562,257, of the shares of the Companys common stock acquired by them prior to the Offering. As a condition of the transaction, the Companys stockholders will be asked
to approve an amendment to the Companys amended and restated certificate of incorporation to permit the transaction, and the Companys warrantholders will be asked to amend the exercise price of their warrants to $11.00 per share in
exchange for extending the warrant expiration by one year to November 7, 2013. Two Harbors is a newly organized real estate investment trust that intends to focus on residential mortgage-backed securities and will be externally managed by PRCM
Advisers LLC, a subsidiary of Pine River. Two Harbors was formed solely to complete the Business Combination with the Company and has no material assets or liabilities. Two Harbors only assets following the Business Combination will be the
funds released to it from Trust Account upon consummation of the Business Combination and the stock of the Company.

If approved, the
transaction is expected to be consummated by the end of the third quarter of 2009, after the required approval by the Companys stockholders and warrantholders and the fulfillment of certain other closing conditions, as described in the Merger
Agreement.

NOTE 3INCOME TAXES

For the three and six months ended June 30, 2009, the Company had federal tax benefits of $154,798 and $246,785, respectively, resulting from the available carryback of net losses of $455,287 and $725,837, respectively. The effective
tax rates were (11.2%) and (15.0%), respectively for the three and six months ended June 30, 2009 as compared to the statutory rate of (34%). The difference between the effective and statutory tax rates was mainly due to the
non-deductibility, for tax purposes, of $919,701 of acquisition related costs for both the three and six months ended June 30, 2009.

NOTE
4COMMITMENTS AND CONTINGENCIES

The Company entered into an agreement with the underwriters of the Offering (the
Underwriting Agreement). The Underwriting Agreement required the Company to pay 3.75% of the gross proceeds of the Offering as an underwriting discount upon consummation of the Offering plus an additional 3.25% of the gross proceeds only
upon consummation of a Business Combination. The Company paid an underwriting discount of 3.75% of the gross proceeds ($9,843,375) in connection with the consummation of the Offering and has placed 3.25% of the gross proceeds ($8,530,925) in the
Trust Account. The underwriters have waived their right to receive payment of the 3.25% of the gross proceeds upon the Companys liquidation if it is unable to complete a Business Combination. In connection with the proposed transaction with
Two Harbors, the underwriters have agreed to reduce the fees they are entitled to receive upon consummation of a Business Combination to between an aggregate of approximately $4.5 to $5.9 million (based on the number of stockholders seeking
conversion of their shares upon consummation of the Business Combination) in exchange for certain rights to participate in future securities offerings by Two Harbors following consummation of the Business Combination.



10



---

##### Table of Contents

CAPITOL ACQUISITION CORP.

(a development stage company)

NOTES TO UNAUDITED CONDENSED FINANCIAL
STATEMENTS(Continued)

NOTE 4COMMITMENTS AND CONTINGENCIES(Continued)

On February 7, 2008, the Company entered into two full-time consulting arrangements for services to help identify and introduce the Company to
potential targets and provide assistance with due diligence, transaction structuring, and documentation for a Business Combination. The agreements provide for maximum aggregate fees of $350,000 per year and success fees upon the closing of a
Business Combination (the Closing Date) of $400,000, plus the issuance of 5-year options to purchase a total of 75,000 shares of the Companys common stock at an exercise price equal to the closing price of the stock on the Closing
Date, in all cases subject to adjustment in the event the agreements are terminated pursuant to their terms. Effective March 1, 2009, these consulting arrangements were amended to provide for aggregate monthly fees of $43,750 ($361,667 in total
if the consulting fees are paid up to the Companys termination date of November 8, 2009). In connection with the proposed transaction with Two Harbors, the consultants agreed to waive their right to receive the 5-year options if the
transaction was consummated.

On March 9, 2009, the Company entered into a full-time consulting arrangement for services to help
identify and introduce the Company to potential targets and provide assistance with due diligence, transaction structuring and documentation for a Business Combination. The agreement provides for monthly fees of $25,000 ($200,215 in total if the
consulting fee is paid up to the Companys termination date of November 8, 2009) and a success fee upon the Closing Date of $250,000 plus the issuance of 5-year options to purchase 50,000 shares of the Companys common stock at an
exercise price equal to the closing price of the stock on the Closing Date, subject to adjustment in the event the agreement is terminated pursuant to its terms. In connection with the proposed transaction with Two Harbors, the consultant agreed to
waive his right to receive the 5-year options if the transaction was consummated.

On April 2, 2009, the Company entered into an
agreement to utilize certain administrative, technological and secretarial services, as well as certain limited office space as needed, and if available, in New York City for the period from April 6, 2009 through November 30, 2009. The
agreement calls for monthly service fees of $3,250 as well as a service retainer fee of $6,500. The amount paid under this agreement for the three and six months ended June 30, 2009 was $10,118.



11



---

##### Table of Contents

|ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following discussion should be read in conjunction with our unaudited Condensed Interim Financial Statements and footnotes thereto contained in this
report.

Overview

We are a blank check
company formed under the laws of the State of Delaware on June 26, 2007 to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses or assets. On
November 14, 2007, we completed our initial public offering of 25,000,000 units at a price of $10.00 per unit. We received net proceeds of approximately $239.8 million from our initial public offering. Each unit consists of one share of the
Companys common stock and one Redeemable Common Stock Purchase Warrant (Warrant). Each Warrant entitles the holder to purchase from the Company one share of common stock at an exercise price of $7.50 commencing the later of the
completion of a Business Combination or November 8, 2008 and expiring November 8, 2012. The Company may redeem the Warrants, at a price of $0.01 per Warrant upon 30 days notice after the Warrants become exercisable, only in the event
that the last sale price of the common stock is at least $14.25 per share for any 20 trading days within a 30 trading day period ending on the third day prior to the date on which the notice of redemption is given. In accordance with the warrant
agreement relating to the Warrants sold and issued in the initial public offering, the Company is only required to use its best efforts to maintain the effectiveness of the registration statement covering the Warrants. The Company will not be
obligated to deliver securities, and there are no contractual penalties for failure to deliver securities, if a registration statement is not effective at the time of exercise. Additionally, in the event that a registration is not effective at the
time of exercise, the holder of such Warrant shall not be entitled to exercise such Warrant and in no event (whether in the case of a registration statement not being effective or otherwise) will the Company be required to net cash settle the
warrant exercise. Consequently, the Warrants may expire unexercised and unredeemed.

We received proceeds of $12,021,625, net of
underwriting discounts of $468,375, on December 12, 2007, as a result of the underwriters exercising their over-allotment option of 1,249,000 units.

Pursuant to subscription agreements dated October 12, 2007, certain of the Companys officers, directors and special advisors purchased from the Company, in the aggregate, 7,000,000 Sponsors Warrants
for $7,000,000. The purchase and issuance of the Sponsors Warrants occurred simultaneously with consummation of the initial public offering on a private placement basis. All of the proceeds we received from these purchases were placed in the
Trust Account.

Recent Developments

On
June 11, 2009, we entered into an Agreement and Plan of Merger (the Merger Agreement) with Two Harbors Investment Corp., a Maryland corporation (Two Harbors), Two Harbors Merger Corp., a Delaware corporation and a
wholly-owned subsidiary of Two Harbors (Merger Sub), and Pine River Capital Management L.P., the sole stockholder of Two Harbors (Pine River). Upon the consummation of the transactions contemplated by the Merger Agreement,
Merger Sub will be merged with and into our company, with our company surviving the merger and becoming a wholly-owned subsidiary of Two Harbors. Under the terms of the Merger Agreement, our outstanding common stock and warrants will be converted
into common stock and warrants of Two Harbors, on a one-to-one basis. Our initial officers, directors and security holders (the Capitol Founders) have agreed to surrender for cancellation 100%, or 6,562,257, of the shares of our common
stock acquired by them prior to our initial public offering. As a condition of the transaction, our stockholders will be asked to approve an amendment to our amended and restated certificate of incorporation to permit the transaction, and our
warrantholders will be asked to amend the exercise price of their warrants to $11.00 per share in exchange for extending the warrant expiration by one year to November 7, 2013. Two Harbors is a newly organized real estate investment trust that
intends to focus on residential mortgage-backed securities and will be externally managed by PRCM Advisers LLC, a subsidiary of Pine River. Two Harbors was formed solely to complete the business combination with us and has no material assets or
liabilities. Two Harbors only assets following the business combination will be the funds released to it from the Trust Account upon consummation of the business combination and the stock of our company.



12



---

##### Table of Contents

If approved, the transaction is expected to be consummated by the end of the third quarter of 2009, after
the required approval by our stockholders and warrantholders and the fulfillment of certain other closing conditions, as described in the Merger Agreement.

For a more complete discussion of our proposed business combination with Two Harbors, see our Current Report on Form 8-K, dated June 11, 2009 and filed with the SEC on June 11, 2009, and the Registration
Statement on Form S-4 filed by Two Harbors with the SEC on June 24, 2009, as amended on August 5, 2009.

Results of Operations and Known
Trends or Future Events

For the three months ended June 30, 2009 and 2008, we had net (loss) income of $(1,223,724) and $395,269
after a benefit (provision) for income taxes of $154,798 and $(207,027), for the six months ended June 30, 2009 and 2008, we had a net (loss) income of $(1,403,892) and $1,682,795 after a benefit (provision) for income taxes of $246,785 and
$(870,298), and for the period from June 26, 2007 (inception) through June 30, 2009 we had net income of $1,605,214 after a provision for income taxes of $1,459,946. We incurred operating expenses for the three months ended June 30,
2009 and 2008 of $1,385,707 and $266,757, for the six months ended June 30, 2009 and 2008 of $1,706,109 and $550,769, and for the period from June 26, 2007 (inception) through June 30, 2009 of $2,906,714. These costs consisted
primarily of professional and consulting fees (of which $919,701 relates to our proposed merger with Two Harbors Investment Corp.).

Our
activity from June 26, 2007 (inception) through November 14, 2007 was to prepare for our initial public offering. Since November 15, 2007 our efforts have been devoted to identifying an acquisition candidate. We believe that we have
sufficient funds available to complete our efforts to affect a business combination with an operating business by November 8, 2009. We are allowed to have released to us up to $3,250,000 of the interest earned in the Trust Account (net of
applicable taxes, if any) for working capital purposes during our search for an initial Business Combination. However, there is no assurance that we will be able to successfully effect a business combination. As of June 30, 2009, the entire
$3,250,000 for working capital purposes has been released to the Company.

Liquidity and Capital Resources

As of June 30, 2009, we have cash in our operating account of $1,911,174 and an additional $259,078,645 in our Trust Account of which $14,223 is
available for us to use for taxes. Our initial public offering and sale of Sponsors Warrants generated net proceeds of $258,867,469. As of June 30, 2009, $259,064,422 are held in trust and may only be used in connection with an
acquisition, or full or partial conversion of the shares issued pursuant to the offering. Since our initial public offering, our only source of income has been from interest and dividends earned on our cash accounts. Upon consummation of our initial
public offering through March 27, 2008, the proceeds were invested in the Merrill Lynch Government Fund, an institutional money market mutual fund that invests all its assets in U.S. government securities, U.S. government agency securities and
securities issued by U.S. government sponsored enterprises and repurchase agreements involving such securities. Since March 28, 2008, such proceeds have been invested in the Merrill Lynch Treasury Fund (Symbol:MLTXX), an institutional money
market mutual fund that invests all its assets in direct obligations of the U.S. Treasury. As of June 30, 2009, the funds placed in trust are earning interest at the rate of approximately 0.00%. We incurred offering expenses of $10,622,531 with
regard to the offering which were charged to additional paid in capital on the balance sheet at the time of the closing of the offering. The remaining net proceeds of $520,844 not placed in trust were available to be used to provide for due
diligence on prospective business combinations and continuing general and administrative expenses. We intend to use substantially all of the net proceeds of the offering to acquire a target business, including identifying and evaluating prospective
acquisition candidates, selecting the target business, and structuring, negotiating and consummating the Business Combination. We believe we will have sufficient available funds outside of the trust account to operate through November 8, 2009,
assuming that a business combination is not consummated during that time. We do not believe we will need to raise additional funds prior to the consummation of a business combination in order to meet the expenditures required for operating our
business. However, we may need to raise



13



---

##### Table of Contents

additional funds through a private offering of debt or equity securities if such funds are required to consummate a business combination that is presented to
us. We would only consummate such a financing simultaneously with the consummation of a business combination.

Going Concern and Managements Plan
and Intentions

Pursuant to our certificate of incorporation, if we are unable to consummate a timely business combination, we would
have to liquidate and return the funds held in the trust account to the holders of shares issued in the initial public offering as previously described. We have entered into the Merger Agreement with Two Harbors for a Business Combination described
above. There can be no assurance that we will complete this Business Combination prior to November 8, 2009. This factor raises substantial doubt about our ability to continue as a going concern. The accompanying unaudited condensed interim
financial statements do not include any adjustment that might result from the outcome of this uncertainty.

Off-Balance Sheet Financing Arrangements

We have no obligations, assets or liabilities which would be considered off-balance sheet arrangements. We do not participate in
transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.

We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or
commitments of other entities, or acquired any non-financial assets.

Contractual Obligations

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities.

Critical Accounting Policies

Our significant
accounting policies are more fully described in Note 1 to the unaudited condensed interim financial statements and in the audited financial statements included in the Companys Annual Report on Form 10-K filed on March 16, 2009. However,
certain accounting policies are particularly important to the portrayal of financial position and results of operations and require the application of significant judgments by management. As a result, the unaudited condensed interim financial
statements are subject to an inherent degree of uncertainty. In applying those policies, management used its judgment to determine the appropriate assumptions to be used in the determination of certain estimates. Our accounting policy will be to use
estimates based on our historical experience, terms of existing contracts, observance of trends in the industry and information available from outside sources, as appropriate.

Recent Accounting Pronouncements

See Recently Issued and Adopted Pronouncements in Note 1 to the
unaudited condensed interim financial statements in Item 1 for a description of recent accounting pronouncements.



|ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk.
|------- | -----------------------------------------------------------

As of June 30, 2009, our efforts were limited to organizational activities, activities relating to our initial public offering and the search for an acquisition candidate; we had neither engaged in any operations nor generated any
revenues.

Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument.
These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices and/or equity prices. The proceeds held in trust are invested in the FFI Treasury Fund (Symbol: MLTXX), an institutional money
market mutual fund that invests all its assets in direct obligations of the U.S. Treasury. Thus, we are currently subject to market risk primarily through the effect of changes in interest rates on



14



---

##### Table of Contents

such fund and its underlying investments. At June 30, 2009, the effective annualized interest rate payable on our investment was approximately 0.00%. We
do not believe that the effect of a decrease in interest rates or other changes, such as foreign exchange rates, commodity prices and/or equity prices currently pose significant market risk for us.



|ITEM 4. | Controls and Procedures.
|------- | ------------------------

Disclosure controls and
procedures are controls and other procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Securities Exchange Act of 1934 (the Exchange Act) is recorded, processed,
summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed in Company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our chief executive officer, as appropriate to allow timely decisions regarding required disclosure.

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our chief executive officer (our principal executive and principal
financial and accounting officer) carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2009. Based upon his evaluation, he concluded that our disclosure controls and
procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under The Exchange Act) were effective.

Our internal control over
financial reporting is a process designed by, or under the supervision of, our chief executive officer and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of our financial
reporting and the preparation of our financial statements for external purposes in accordance with generally accepted accounting principles (United States). Internal control over financial reporting includes policies and procedures that pertain to
the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of our financial
statements in accordance with generally accepted accounting principles (United States), and that our receipts and expenditures are being made only in accordance with the authorization of our board of directors and management; and provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

During the most recently completed fiscal quarter, there has been no change in our internal control over financial reporting that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.



15



---

##### Table of Contents

PART II  OTHER INFORMATION



|ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds.
|------- | ------------------------------------------------------------

Use of Proceeds from the Initial Public Offering

On November 14, 2007, we closed our initial public offering of
25,000,000 Units, with each unit consisting of one share of our common stock and one warrant, each to purchase one share of our common stock at an exercise of $7.50 per share. The Units from the public offering were sold at an offering price of
$10.00 per unit, generating total gross proceeds of $250,000,000. Citigroup Global Markets Inc., acted as sole book-running manager and representative of the underwriters (together, the Underwriters). The securities sold in the Offering
were registered under the Securities Act of 1933 on a registration statement on Form S-1 (No. 333-144834). The Securities and Exchange Commission declared the registration statement effective on November 8, 2007.

On December 7, 2007, the Underwriters exercised their over-allotment option and on December 12, 2007 we issued 1,249,000 Units at $10 per
share, grossing proceeds of $12,490,000.

We paid a total of $9,843,375 in underwriting discounts and $779,156, for other costs and
expenses related to the Offering and the over-allotment option.

We also consummated the simultaneous private sale of 7,000,000
Warrants at a price of $1.00 per warrant (for an aggregate purchase price of $7,000,000). The Warrants were purchased by Mark D. Ein, our Chief Executive Officer, Amanda Eilian, our Vice President, Raul J. Fernandez, Piyush Sodha, Richard C.
Donaldson, Lawrence Calcano, each members of our board of directors and Brooke B. Coburn, Arno Penzias, Hugh Panero, Thomas E. Wheeler, Ted Leonsis, Jeong H. Kim and ZG Ventures LLC, each a special advisor to our company. These issuances were made
pursuant to the exemption from registration contained in Section 4(2) of the Securities Act.

After deducting the underwriting
discounts and offering expenses, proceeds from the Offering of $258,346,625 (or approximately $9.84 per unit sold in the initial public offering) were placed in trust.



|ITEM 6. | Exhibits.
|------- | ---------

(a) Exhibits:

31  Section 302 Certification by Principal Executive Officer and Principal Financial and Accounting Officer

32  Section 906 Certification by Principal Executive Officer and Principal Financial and Accounting Officer



16



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.



|                       |  |                           |  |                                                                                                     
|---------------------- |  | ------------------------- |  | ----------------------------------------------------------------------------------------------------
|                       |  | CAPITOL ACQUISITION CORP.
|                       |  |                          
|Dated: August 10, 2009 |  | By:                       |  | /s/ Mark D. Ein                                                                                     
|                       |  |                           |  | Mark D. Ein                                                                                         
|                       |  |                           |  | Chief Executive Officer (Principal Executive Officer and Principal Financial and Accounting Officer)



17



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                                                                        
|----------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NO. |  |                                                                                                                                                                                        
|            | 
|31          |  | Certification of Principal Executive Officer and Principal Financial Officer, pursuant to Rule 13a-14 and 15d-14 of the Securities Exchange Act of 1934.                               
|            | 
|32          |  | Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.