|Exhibit 99.4
First Union Series 2001-C3Aggregate Statement of Principal and Interest Distributions to Certificateholders
for January 2003 to December 2003
|----------------------------------------------------------------------------------------------------------------------------------------------------------
|Class                                                                                                                                                     
|R-I                                                                                                                                                       
|A-1                                                                                                                                                       
|A-2                                                                                                                                                       
|A-3                                                                                                                                                       
|B                                                                                                                                                         
|C                                                                                                                                                         
|D                                                                                                                                                         
|E                                                                                                                                                         
|F                                                                                                                                                         
|G                                                                                                                                                         
|H                                                                                                                                                         
|IO-I                                                                                                                                                      
|IO-II                                                                                                                                                     
|J                                                                                                                                                         
|K                                                                                                                                                         
|L                                                                                                                                                         
|M                                                                                                                                                         
|N                                                                                                                                                         
|O                                                                                                                                                         
|P                                                                                                                                                         
|R-II                                                                                                                                                      
|Z-I                                                                                                                                                       
|Z-II