##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q





(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 29, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number 333-146093





Momentive Performance Materials Inc.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                                     
|-------------------------------------------------------------- |  | ----------------------------------------------------
|Delaware                                                       |  | 20-5748297                                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)                
|                                                               | 
|22 Corporate Wood Blvd., 4thFl Albany, NY 12211                |  | (518) 533-4600                                      
|(Address of principal executive offices including zip code)    |  | (Registrants telephone number, including area code)





Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition
of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer   ̈    Accelerated filer   ̈    Non-accelerated
filer  x    Smaller Reporting Company   ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ̈    No  x

The number of shares of common stock of the Company, par value $0.01 per share, outstanding as of the close of business on
August 12, 2008 was 100 shares, all of which were held by Momentive Performance Materials Holdings Inc.









---

##### Table of Contents

TABLE OF CONTENTS



|           |  |                                                                                                                                  |  |     
|---------- |  | -------------------------------------------------------------------------------------------------------------------------------- |  | ----
|           |  |                                                                                                                                  |  | Page
|Part I     |  | Financial Information                                                                                                            |  |     
|           |  |                                                                                                                                 
|Item 1.    |  | Financial Statements                                                                                                             |  |     
|           |  | Condensed Consolidated Balance Sheets as of June 29, 2008 and December 31, 2007                                                  |  | 3   
|           |  | Condensed Consolidated Statements of Operations for the Fiscal Three and Six-month Periods Ended June 29, 2008 and July 1,
 2007 |  | 4   
|           |  | Condensed Consolidated Statements of Cash Flows for the Fiscal Six-Month Periods Ended June 29, 2008 and July 1, 2007            |  | 5   
|           |  | Notes to Condensed Consolidated Financial Statements                                                                             |  | 6   
|Item 2.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                            |  | 24  
|Item 3.    |  | Quantitative and Qualitative Disclosures about Market Risk                                                                       |  | 35  
|Item 4T.   |  | Controls and Procedures                                                                                                          |  | 35  
|           |  |                                                                                                                                 
|Part II    |  | Other Information                                                                                                                |  |     
|           |  |                                                                                                                                 
|Item 1.    |  | Legal Proceedings                                                                                                                |  | 36  
|Item 1A.   |  | Risk Factors                                                                                                                     |  | 36  
|Item 2.    |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                      |  | 36  
|Item 3.    |  | Defaults Upon Senior Securities                                                                                                  |  | 36  
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                                              |  | 36  
|Item 5.    |  | Other Information                                                                                                                |  | 36  
|Item 6.    |  | Exhibits                                                                                                                         |  | 36  
|           | 
|Signatures |  | 37                                                                                                                              



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Condensed Consolidated Balance Sheets (Unaudited)

(Dollar amounts in thousands)



|                                                                                                                                                         |  |              |           |   |                  |           |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | --------- | - | ---------------- | --------- | -
|                                                                                                                                                         |  | June 29,2008 |           |   | December 31,2007 |          
|Assets                                                                                                                                                   |  |              |           |   |                  |           |  
|Current assets:                                                                                                                                          |  |              |           |   |                  |           |  
|Cash and cash equivalents                                                                                                                                |  | $            | 177,104   |   |                  | 249,056   |  
|Receivables, net (note 4)                                                                                                                                |  |              | 552,914   |   |                  | 494,010   |  
|Due from affiliates                                                                                                                                      |  |              | 3,194     |   |                  | 9,002     |  
|Inventories (note 5)                                                                                                                                     |  |              | 429,337   |   |                  | 413,239   |  
|Prepaid expenses                                                                                                                                         |  |              | 14,666    |   |                  | 11,541    |  
|Income tax receivable                                                                                                                                    |  |              | 14,979    |   |                  | 14,865    |  
|Deferred income taxes (note 7)                                                                                                                           |  |              | 12,488    |   |                  | 20,278    |  
|Other current assets                                                                                                                                     |  |              | 15,216    |   |                  | 10,062    |  
|                                                                                                                                                         |  |              |           |   |                  |           |  
|Total current assets                                                                                                                                     |  |              | 1,219,898 |   |                  | 1,222,053 |  
|Property and equipment (net of accumulated depreciation and amortization of $353,479 and $ 251,877 at June 29, 2008 and December 31,
2007, respectively) |  |              | 1,273,775 |   |                  | 1,249,254 |  
|Other long-term assets                                                                                                                                   |  |              | 78,668    |   |                  | 83,457    |  
|Deferred income taxes (note 7)                                                                                                                           |  |              | 17,329    |   |                  | 16,664    |  
|Investments in nonconsolidated affiliates                                                                                                                |  |              | 528       |   |                  | 475       |  
|Intangible assets (net of accumulated amortization of $70,752 and $44,909 at June 29, 2008 and December 31, 2007,
respectively)                          |  |              | 706,084   |   |                  | 689,258   |  
|Goodwill                                                                                                                                                 |  |              | 1,252,993 |   |                  | 1,186,053 |  
|                                                                                                                                                         |  |              |           |   |                  |           |  
|Total assets                                                                                                                                             |  | $            | 4,549,275 |   |                  | 4,447,214 |  
|                                                                                                                                                         |  |              |           |   |                  |           |  
|                                                                                                                                                         |  |             
|Liabilities and Shareholders Equity                                                                                                                     |  |              |           |   |                  |           |  
|Current liabilities:                                                                                                                                     |  |              |           |   |                  |           |  
|Trade payables                                                                                                                                           |  | $            | 370,601   |   |                  | 329,564   |  
|Short-term borrowings (note 6)                                                                                                                           |  |              | 3,414     |   |                  | 4,768     |  
|Accrued expenses and other liabilities                                                                                                                   |  |              | 194,843   |   |                  | 193,162   |  
|Accrued interest                                                                                                                                         |  |              | 19,617    |   |                  | 18,545    |  
|Due to affiliates                                                                                                                                        |  |              | 7,798     |   |                  | 23,273    |  
|Accrued income taxes (note 7)                                                                                                                            |  |              | 17,468    |   |                  | 27,681    |  
|Deferred income taxes (note 7)                                                                                                                           |  |              | 43,134    |   |                  | 21,151    |  
|Current installments of long-term debt                                                                                                                   |  |              | 6,096     |   |                  | 14,750    |  
|                                                                                                                                                         |  |              |           |   |                  |           |  
|Total current liabilities                                                                                                                                |  |              | 662,971   |   |                  | 632,894   |  
|                                                                                                                                                         |  |             
|Long-term debt (note 6)                                                                                                                                  |  |              | 3,164,008 |   |                  | 3,058,229 |  
|Other liabilities                                                                                                                                        |  |              | 85,917    |   |                  | 85,488    |  
|Pension liabilities (note 9)                                                                                                                             |  |              | 193,108   |   |                  | 191,229   |  
|Deferred income taxes (note 7)                                                                                                                           |  |              | 148,960   |   |                  | 156,730   |  
|                                                                                                                                                         |  |              |           |   |                  |           |  
|Total liabilities                                                                                                                                        |  |              | 4,254,964 |   |                  | 4,124,570 |  
|                                                                                                                                                         |  |              |           |   |                  |           |  
|Minority interests                                                                                                                                       |  |              | 4,409     |   |                  | 4,024     |  
|                                                                                                                                                         |  |             
|Shareholders equity:                                                                                                                                    |  |              |           |   |                  |           |  
|Common stock                                                                                                                                             |  |              |          |   |                  |          |  
|Additional paid-in capital                                                                                                                               |  |              | 602,669   |   |                  | 600,274   |  
|Accumulated deficit                                                                                                                                      |  |              | (419,889  | ) |                  | (324,906  | )
|Accumulated other comprehensive income (note 8)                                                                                                          |  |              | 107,122   |   |                  | 43,252    |  
|                                                                                                                                                         |  |              |           |   |                  |           |  
|Total shareholders equity                                                                                                                               |  |              | 289,902   |   |                  | 318,620   |  
|                                                                                                                                                         |  |              |           |   |                  |           |  
|Total liabilities and shareholders equity                                                                                                               |  | $            | 4,549,275 |   |                  | 4,447,214 |  
|                                                                                                                                                         |  |              |           |   |                  |           |  

See accompanying notes to condensed consolidated financial statements.



3



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Condensed Consolidated Statements of Operations (Unaudited)

(Dollar amounts in thousands)



|                                             |  |                                 |         |   |                               |         |   |               |           |   |              |           |  
|-------------------------------------------- |  | ------------------------------- | ------- | - | ----------------------------- | ------- | - | ------------- | --------- | - | ------------ | --------- | -
|                                             |  | Fiscal three-month period ended |         |   | Fiscal six-month period ended |        
|                                             |  | June 29, 2008                   |         |   | July 1, 2007                  |         |   | June 29, 2008 |           |   | July 1, 2007 |          
|Net sales                                    |  | $                               | 737,464 |   |                               | 651,564 |   |               | 1,394,076 |   |              | 1,259,800 |  
|Cost of sales, excluding depreciation        |  |                                 | 515,680 |   |                               | 428,139 |   |               | 948,739   |   |              | 837,392   |  
|                                             |  |                                 |         |   |                               |         |   |               |           |   |              |           |  
|Gross profit                                 |  |                                 | 221,784 |   |                               | 223,425 |   |               | 445,337   |   |              | 422,408   |  
|Selling, general and administrative expenses |  |                                 | 95,927  |   |                               | 97,198  |   |               | 199,251   |   |              | 198,187   |  
|Depreciation and amortization expenses       |  |                                 | 59,375  |   |                               | 58,696  |   |               | 115,373   |   |              | 118,579   |  
|Research and development expenses            |  |                                 | 20,854  |   |                               | 18,740  |   |               | 38,765    |   |              | 38,159    |  
|Restructuring and other costs (note 2(d))    |  |                                 | 8,750   |   |                               | 7,405   |   |               | 13,003    |   |              | 12,989    |  
|                                             |  |                                 |         |   |                               |         |   |               |           |   |              |           |  
|Operating income                             |  |                                 | 36,878  |   |                               | 41,386  |   |               | 78,945    |   |              | 54,494    |  
|Other income (expense):                      |  |                                 |         |   |                               |         |   |               |           |   |              |           |  
|Interest income                              |  |                                 | 1,378   |   |                               | 1,861   |   |               | 2,728     |   |              | 2,799     |  
|Interest expense                             |  |                                 | (71,947 | ) |                               | (72,777 | ) |               | (140,235  | ) |              | (141,742  | )
|Other income (expense), net                  |  |                                 | 157     |   |                               | (3,438  | ) |               | (13,462   | ) |              | (8,432    | )
|Minority interests                           |  |                                 | 299     |   |                               | (128    | ) |               | 360       |   |              | (200      | )
|                                             |  |                                 |         |   |                               |         |   |               |           |   |              |           |  
|Loss before income taxes                     |  |                                 | (33,235 | ) |                               | (33,096 | ) |               | (71,664   | ) |              | (93,081   | )
|Income taxes (note 7)                        |  |                                 | 12,870  |   |                               | 11,611  |   |               | 23,319    |   |              | 8,910     |  
|                                             |  |                                 |         |   |                               |         |   |               |           |   |              |           |  
|Net loss                                     |  | $                               | (46,105 | ) |                               | (44,707 | ) |               | (94,983   | ) |              | (101,991  | )
|                                             |  |                                 |         |   |                               |         |   |               |           |   |              |           |  

See accompanying notes to condensed consolidated financial statements.



4



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Consolidated Statements of Cash Flows (Unaudited)

(Dollar amounts in thousands)



|                                                                                |  |                               |         |   |              |          |  
|------------------------------------------------------------------------------- |  | ----------------------------- | ------- | - | ------------ | -------- | -
|                                                                                |  | Fiscal six-month period ended |        
|                                                                                |  | June 29, 2008                 |         |   | July 1, 2007 |         
|Cash flows from operating activities:                                           |  |                               |         |   |              |          |  
|Net loss                                                                        |  | $                             | (94,983 | ) |              | (101,991 | )
|Adjustments to reconcile net loss to net cash provided by operating activities: |  |                               |         |   |              |          |  
|Depreciation and amortization                                                   |  |                               | 115,373 |   |              | 118,579  |  
|Amortization of debt issuance costs                                             |  |                               | 5,188   |   |              | 4,913    |  
|Deferred income taxes                                                           |  |                               | 15,039  |   |              | (11,309  | )
|Stock-based compensation expense                                                |  |                               | 626     |   |              | 501      |  
|Change in minority interests                                                    |  |                               | (91     | ) |              | 200      |  
|Unrealized loss on derivative instruments                                       |  |                               | 8,519   |   |              | 7,307    |  
|Changes in operating assets and liabilities:                                    |  |                               |         |   |              |          |  
|Receivables                                                                     |  |                               | (36,339 | ) |              | 38,256   |  
|Inventories                                                                     |  |                               | (2,927  | ) |              | 36,337   |  
|Due to/from affiliates                                                          |  |                               | (16,176 | ) |              | (24,605  | )
|Prepaid expenses and other assets                                               |  |                               | (3,139  | ) |              | 3,987    |  
|Trade payables                                                                  |  |                               | 28,435  |   |              | 44,174   |  
|Accrued expenses and other liabilities                                          |  |                               | (13,286 | ) |              | (3,013   | )
|Accrued income taxes                                                            |  |                               | 4,643   |   |              | (8,584   | )
|Pension liabilities                                                             |  |                               | (2,590  | ) |              | 9,169    |  
|                                                                                |  |                               |         |   |              |          |  
|Net cash provided by operating activities                                       |  |                               | 8,292   |   |              | 113,921  |  
|                                                                                |  |                               |         |   |              |          |  
|Cash flows from investing activities:                                           |  |                               |         |   |              |          |  
|Capital expenditures                                                            |  |                               | (82,521 | ) |              | (68,878  | )
|Purchases of intangible assets                                                  |  |                               | (2,188  | ) |              |         |  
|                                                                                |  |                               |         |   |              |          |  
|Net cash used in investing activities                                           |  |                               | (84,709 | ) |              | (68,878  | )
|                                                                                |  |                               |         |   |              |          |  
|Cash flows from financing activities:                                           |  |                               |         |   |              |          |  
|Net (decrease) increase in short-term borrowings                                |  |                               | (1,470  | ) |              | 184      |  
|Proceeds from long-term debt                                                    |  |                               | 31,550  |   |              |         |  
|Payments of long-term debt                                                      |  |                               | (14,400 | ) |              | (5,292   | )
|Principal payments of capital lease obligations                                 |  |                               |        |   |              | (1,037   | )
|Funds remitted to joint venture                                                 |  |                               | (4,900  | ) |              |         |  
|                                                                                |  |                               |         |   |              |          |  
|Net cash provided by (used in) financing activities                             |  |                               | 10,780  |   |              | (6,145   | )
|                                                                                |  |                               |         |   |              |          |  
|(Decrease) increase in cash and cash equivalents                                |  |                               | (65,637 | ) |              | 38,898   |  
|Effect of exchange rate changes on cash                                         |  |                               | (6,315  | ) |              | 4,329    |  
|Cash and cash equivalents, beginning of period                                  |  |                               | 249,056 |   |              | 198,010  |  
|                                                                                |  |                               |         |   |              |          |  
|Cash and cash equivalents, end of period                                        |  | $                             | 177,104 |   |              | 241,237  |  
|                                                                                |  |                               |         |   |              |          |  

See accompanying notes to condensed consolidated financial statements.



5



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in thousands)



|(1) | Business and Basis of Presentation
|--- | ----------------------------------

Momentive
Performance Materials Inc. (the Company) was incorporated in Delaware on September 6, 2006 as a wholly-owned subsidiary of Momentive Performance Materials Holdings Inc. (Holdings and together with its subsidiaries the Momentive Group) for the
purpose of acquiring the assets and stock of various subsidiaries of General Electric Company (GE) that comprised GEs Advanced Materials (GEAM) business. Prior to November 21, 2006, the Company was known as Nautilus Holdings Intermediate
Corp. The acquisition was completed on December 3, 2006 (the Acquisition). Holdings is owned approximately 88% by Apollo Management VI, L.P. (Apollo), 10% by GE Capital Equity Investments, Inc. and 2% by certain current and former employees and
other service providers of the Company. GEAM was comprised of two businesses, GE Silicones and GE Quartz, and was an operating unit within the Industrial segment of GE.

The Company is comprised of two business segments, Silicones and Quartz. The Silicones segment (Silicones) is a global organization engaged in the manufacture, sale and distribution of silanes, specialty silicones and
urethane additives. The Quartz segment (Quartz), also a global business, is engaged in the manufacture, sale and distribution of high-purity fused quartz and ceramic materials. The Company is headquartered in Albany, New York.

Momentive Performance Materials Inc. is comprised of the following legal entities and their wholly-owned subsidiaries: Momentive Performance Materials USA
Inc.; Momentive Performance Materials Worldwide Inc.; Momentive Performance Materials China SPV Inc.; Juniper Bond Holdings I LLC; Juniper Bond Holdings II LLC; Juniper Bond Holdings III LLC; and Juniper Bond Holdings IV LLC.

In the Americas, Silicones has manufacturing facilities in Waterford, New York; Sistersville, West Virginia; Euless, Texas; New Smyrna Beach, Florida;
Pickering, Ontario, Canada; Itatiba, Brazil; and custom elastomers compounding operations in Chino, California and Garrett, Indiana. In the Americas, Quartz manufactures in Strongsville, Ohio; Willoughby, Ohio; Richmond Heights, Ohio and Newark,
Ohio. A majority of the manufacturing personnel in Waterford, New York; Pickering, Ontario; Sistersville, West Virginia and Willoughby, Ohio are covered by collective bargaining agreements.

Silicones has manufacturing facilities outside the Americas in Leverkusen, Germany, Nantong, China, Ohta, Japan, Rayong, Thailand, Shanghai, China,
Shenzhen, China, Songjiang, China, Bergen op Zoom, Netherlands, Lostock, U.K., Termoli, Italy, Bangalore, India and Antwerp, Belgium. Quartz non-U.S. manufacturing facilities are located in Kobe, Japan, Kozuki, Japan, Wuxi, China and
Geesthacht, Germany. In Europe, employees at the Leverkusen, Bergen op Zoom, Termoli, and Geesthacht facilities are covered by collective bargaining agreements.

The Company does not have any significant collective bargaining agreements that will expire during 2008.



| |  |   |  |            
| |  | - |  | -----------
| |  | 6 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(1) | Business and Basis of Presentation (contd)
|--- | -------------------------------------------



The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles
(U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. In accordance with Rule 10-01, the unaudited condensed consolidated financial statements do not include all of the
information and footnotes required by U.S. GAAP for complete consolidated financial statements. In the opinion of management, all adjustments, consisting only of normal, recurring adjustments, considered necessary for a fair presentation, have been
included. These unaudited condensed consolidated financial statements should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2007. Results for the interim periods are not necessarily
indicative of results for the full year. The balance sheet data as of December 31, 2007 was derived from audited financial statements as of December 31, 2007 but does not include all of the information and notes required by U.S. GAAP for
complete financial statements.



|(2) | Summary of Significant Accounting Policies
|--- | ------------------------------------------

The
following is an update of the significant accounting policies followed by the Company.



| | (a) | Consolidation
| | --- | -------------

The condensed consolidated
financial statements include the accounts of the Company and its majority-owned subsidiaries as of June 29, 2008 and December 31, 2007, and for the fiscal three and six-month periods ended June 29, 2008 and July 1, 2007. Minority
interests represent the minority shareholders proportionate share of the equity in the consolidated joint venture affiliates. All significant intercompany balances and transactions, including profit and loss as a result of those transactions,
have been eliminated in the consolidation.



| | (b) | Income Taxes
| | --- | ------------

In 2007, the Companys
first full year of operations, the provision for income taxes during interim reporting periods was calculated by applying the discrete method, in accordance with FASB interpretation No. 18, Accounting for Income Taxes in Interim Period
(FIN 18).

For the fiscal three and six-month periods ended June 29, 2008, the Companys provision for income taxes was calculated
by applying an estimate of the annual effective tax rate for the full fiscal year to ordinary income or loss (pre-tax income or loss excluding unusual or infrequently occurring discrete items).

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in
the period that includes the enactment dates. A valuation allowance is established, as needed, to reduce deferred tax assets to the amount expected to be realized.



| |  |   |  |            
| |  | - |  | -----------
| |  | 7 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(2) | Summary of Significant Accounting Policies (contd)
|--- | ---------------------------------------------------



| | (b) | Income Taxes (contd)
| | --- | ---------------------



Effective January 1, 2007, the Company adopted the requirements of Financial Accounting
Standards Board Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes, which clarifies the accounting for uncertainty in income taxes recognized in the financial statements in accordance with Statement of Financial
Accounting Standards (SFAS) No. 109, Accounting for Income Taxes. The Statement prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be
taken in its tax return. The Company also applies the guidance prescribed under FIN 48 relating to de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. There was no material impact on the
Companys financial statements as a result of adopting this required accounting policy.



| | (c) | Derivative Instruments and Hedging Activities
| | --- | ---------------------------------------------

On March 10, 2008, the Company entered into an interest rate swap agreement, whereby the Company receives one-month LIBOR and pays a fixed rate of 2.48% on a notional value of $185,000. The interest rate swap matures March 31,
2010. The Company designated the interest rate swap as a cash flow hedge of variable interest rate risk associated with the first $185,000 of its U.S. dollar denominated term loan (tranche B-1). The Company recorded the effective portion of the
change in fair value of the interest rate swap in accumulated other comprehensive income as a pre-tax unrealized gain of $2,827 and $2,498 for the fiscal three and six-month periods ended June 29, 2008, respectively. The fair value of the
interest rate swap of $2,498 is recorded in other assets in the Condensed Consolidated Balance Sheet as of June 29, 2008.

In March
2007, the Company entered into foreign currency forward contracts to purchase a total of $240,000 with Euros at rates ranging from $1.3121 to $1.3229. The maturity dates of the remaining outstanding contracts range from November 21, 2008 to
November 23, 2011. The fair value of the remaining contracts of $26,297 and $17,778 is recorded as a liability in the Condensed Consolidated Balance Sheets as of June 29, 2008 and December 31, 2007, respectively. Gain or loss on the
forward contracts is recognized in other income (expense), net in the Condensed Consolidated Statements of Operations. The Company recognized a loss of $6,148 and $1,061 for settled foreign currency forward contracts during the fiscal three and
six-month periods ended June 29, 2008 and July 1, 2007, respectively. For the fiscal three-month periods ended June 29, 2008 and July 1, 2007, the Company also recognized an unrealized gain of $5,211 and an unrealized loss of
$2,291, respectively. For the fiscal six-month periods ended June 29, 2008 and July 1, 2007, the Company recognized an unrealized loss of $8,519 and $7,307, respectively.



| |  |   |  |            
| |  | - |  | -----------
| |  | 8 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(2) | Summary of Significant Accounting Policies (contd)
|--- | ---------------------------------------------------



| | (d) | Restructuring and other costs
| | --- | -----------------------------

Included in
restructuring and other costs are costs related to restructuring (primarily severance payments associated with workforce reductions), consulting services associated with transformation savings, and initial stand-alone activities.

For the fiscal three-month periods ended June 29, 2008 and July 1, 2007, the Company recognized restructuring of $3,532 and $2,128 and other
service costs of $5,218 and $5,277, respectively. For the fiscal six-month periods ended June 29, 2008 and July 1, 2007, the Company recognized restructuring of $3,775 and $2,378 and other service costs of $9,228 and $10,611, respectively.



| | (e) | Use of Estimates
| | --- | ----------------

The preparation of the
unaudited condensed consolidated financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities
at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to such estimates and assumptions include the carrying amount of property and equipment,
goodwill and intangibles, valuation allowances for receivables, inventories, deferred income tax assets and assets and obligations related to employee benefits. Actual results could differ from those estimates.



| | (f) | Recently Issued Accounting Standards
| | --- | ------------------------------------

In May
2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles. This Statement identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of
financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (GAAP) in the United States (the GAAP hierarchy). This Statement is effective 60 days following the SECs approval
of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The Company does not expect the adoption of SFAS 162 will have any
material impact on the Companys consolidated financial position and results of operations.

In April 2008, the FASB issued FASB Staff
Position (FSP) FAS 142-3,Determination of the Useful Life of Intangible Assets. FSP FAS 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized
intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets. The intent of this FSP is to improve the consistency between the useful life of a recognized intangible asset under Statement 142 and the period of
expected cash flows used to measure the fair value of the asset under FASB Statement No. 141 (revised 2007), Business Combinations, and other U.S. GAAP. This FSP shall be effective for financial statements issued for fiscal years
beginning after December 15, 2008, and interim periods within those fiscal years. Early adoption is prohibited. The Company is in the process of evaluating the requirements of FSP FAS 142-3.



| |  |   |  |            
| |  | - |  | -----------
| |  | 9 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(2) | Summary of Significant Accounting Policies (contd)
|--- | ---------------------------------------------------



| | (f) | Recently Issued Accounting Standards (contd)
| | --- | ---------------------------------------------



In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments
and Hedging Activities an amendment of FASB Statement No. 133 (SFAS 161). SFAS 161 requires enhanced disclosures about derivative and hedging activities. SFAS 161 is effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008. Early application is encouraged. The Company is in the process of evaluating the expanded disclosure requirements of SFAS 161.

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements (SFAS 157) which defines
fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. SFAS 157 applies to other accounting pronouncements that require or permit fair value measurements and does not require any new
fair value measurements.

Effective January 1, 2008, the Company adopted the provisions of SFAS 157 for financial assets and
liabilities, as well as for any other assets and liabilities that are carried at fair value on a recurring basis. The adoption of the provisions of SFAS 157 related to financial assets and liabilities and other assets and liabilities that are
carried at fair value on a recurring basis did not materially impact the Companys consolidated financial position and results of operations.

In February 2008, the FASB issued FASB Staff Position 157-2, which provides for a one-year deferral of the provisions of SFAS. 157 for non-financial assets and liabilities that are recognized or disclosed at fair value in the
consolidated financial statements on a non-recurring basis. The Company is currently evaluating the impact of adopting the provisions of SFAS 157 for non-financial assets and liabilities that are recognized or disclosed on a non-recurring
basis.



|(3) | Fair Value Measurements
|--- | -----------------------

As described in Note 2,
effective January 1, 2008, the Company adopted the provisions of SFAS 157. SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 157 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs
and minimize the use of unobservable inputs when measuring fair value. SFAS 157 describes three levels of inputs that may be used to measure fair value:



|        |  |                                                                                                                                          
|------- |  | -----------------------------------------------------------------------------------------------------------------------------------------
|Level 1 |  | Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.



| |  |    |  |            
| |  | -- |  | -----------
| |  | 10 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(3) | Fair Value Measurements (contd)
|--- | --------------------------------



|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Level 2 |  | Quoted prices for similar assets or liabilities in active markets; or observable prices that are based on observable market data, based on, directly or indirectly market-corroborated inputs.
The Companys level 2 assets included interest rate swaps whose fair value is determined using a pricing model predicated upon observable market inputs (LIBOR); and level 2 liabilities included foreign currency exchange forward contracts that
are traded in an active exchange market.
|        | 
|Level 3 |  | Unobservable inputs that are supported by little or no market activity and are developed based on the best information available in the circumstances.                                                                                                                                                                                                                                                                                                                                    

The following table presents assets and liabilities at June 29, 2008 that the Company measures
at fair value on a recurring basis, by level within the fair value hierarchy:



|                                   |  |         |   |         |        |         |   |       |       
|---------------------------------- |  | ------- | - | ------- | ------ | ------- | - | ----- | ------
|                                   |  | Level 1 |   | Level 2 |        | Level 3 |   | Total
|Assets                             |  |         |   |         |        |         |   |       |       
|Interest rate swap                 |  | $       |  |         | 2,498  |         |  |       | 2,498 
|                                   |  |         |   |         |        |         |   |       |       
|Total assets at fair value         |  | $       |  |         | 2,498  |         |  |       | 2,498 
|                                   |  |         |   |         |        |         |   |       |       
|                                   |  |         |   |        
|Liabilities                        |  |         |   |         |        |         |   |       |       
|Foreign currency forward contracts |  | $       |  |         | 26,297 |         |  |       | 26,297
|                                   |  |         |   |         |        |         |   |       |       
|Total liabilities at fair value    |  | $       |  |         | 26,297 |         |  |       | 26,297
|                                   |  |         |   |         |        |         |   |       |       

Certain financial instruments are carried at cost on the consolidated balance sheets, which
approximates fair value due to their short-term, highly liquid nature. These instruments include cash and cash equivalents, accounts receivable, accounts payable and accrued expenses. The fair value of foreign currency forward contracts and interest
rate swaps generally reflects the estimated amounts that the Company would receive or pay, on a pre-tax basis, to terminate the contracts and swaps at the reporting date based on broker quotes for the same or similar instruments. Counterparties to
these contracts are highly rated financial institutions, none of which experienced any significant downgrades in the fiscal six-month period ended June 29, 2008 that would reduce the receivable amount owed, if any, to the Company.



| |  |    |  |            
| |  | -- |  | -----------
| |  | 11 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(3) | Fair Value Measurements (contd)
|--- | --------------------------------



At June 29, 2008, the Company estimates that the $1,989,751 of outstanding fixed rate senior notes had a fair value of approximately $1,612,497; the
$1,125,711 of outstanding variable rate term loans had a fair value of approximately $1,037,902; and the fair value of the $54,623 outstanding construction loan was approximately the same as its outstanding balance. The Company determined the
estimated fair value amounts by using available market information for the senior notes and commonly accepted valuation methodologies for the term loans. However, considerable judgment is required in interpreting market data to develop estimates of
fair value. Accordingly, the fair value estimates presented herein are not necessarily indicative of the amount that the Company or the debt-holders could realize in a current market exchange. The use of different assumptions and/or estimation
methodologies may have a material effect on the estimated fair value.



|(4) | Receivables, net
|--- | ----------------

Receivables consisted of the
following at June 29, 2008 and December 31, 2007:



|                                |  |              |         |   |                  |         |  
|------------------------------- |  | ------------ | ------- | - | ---------------- | ------- | -
|                                |  | June 29,2008 |         |   | December 31,2007 |        
|Trade                           |  | $            | 499,996 |   |                  | 460,515 |  
|Other:                          |  |              |         |   |                  |         |  
|VAT                             |  |              | 31,092  |   |                  | 21,203  |  
|Advances                        |  |              | 8,244   |   |                  | 7,569   |  
|Other                           |  |              | 19,821  |   |                  | 10,603  |  
|                                |  |              |         |   |                  |         |  
|                                |  |              | 559,153 |   |                  | 499,890 |  
|Allowance for doubtful accounts |  |              | (6,239  | ) |                  | (5,880  | )
|                                |  |              |         |   |                  |         |  
|Total receivables, net          |  | $            | 552,914 |   |                  | 494,010 |  
|                                |  |              |         |   |                  |         |  



|(5) | Inventories
|--- | -----------

Inventories consisted of the following
at June 29, 2008 and December 31, 2007:



|                                  |  |              |         |                  |        
|--------------------------------- |  | ------------ | ------- | ---------------- | -------
|                                  |  | June 29,2008 |         | December 31,2007
|Raw materials and work-in-process |  | $            | 158,843 |                  | 171,810
|Finished goods                    |  |              | 270,494 |                  | 241,429
|                                  |  |              |         |                  |        
|Total inventories                 |  | $            | 429,337 |                  | 413,239
|                                  |  |              |         |                  |        

In connection with the Acquisition, all inventories were stepped-up to their estimated fair values
on that date. For the fiscal six-month period ended July 1, 2007, $23,438 of the inventory fair value step-up was expensed and recorded in cost of sales.



| |  |    |  |            
| |  | -- |  | -----------
| |  | 12 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(6) | Indebtedness
|--- | ------------



| | (a) | Short-Term Borrowings
| | --- | ---------------------

At June 29,
2008, the Companys short-term borrowings consisted of bank borrowings of $3,414 with a weighted average interest rate of 4.67%. At December 31, 2007, short-term borrowings consisted of bank borrowings of $4,768 with a weighted average
interest rate of 5.24%.



| | (b) | Long-Term Debt
| | --- | --------------

On May 28, 2008, the
Company made the permitted election under its indenture governing its 10 1/8%/10 7/8% Senior Toggle Notes with an aggregate principal amount of $300,000 due 2014 (the Notes) to pay all interest under the Notes that is due on December 1, 2008
for the interest period beginning on June 1, 2008 and ending on November 30, 2008 in kind. For future interest periods beginning prior to December 1, 2010, pursuant to the terms of the Notes, interest on the Notes will remain due and
payable as previously elected unless the Company makes a new election prior to the beginning of the applicable interest period. After December 1, 2010, the Company is required to pay all interest under the Notes in cash.



|(7) | Income Taxes
|--- | ------------

The effective tax rate was
38.72% and 35.08% for the fiscal three-month periods ended June 29, 2008 and July 1, 2007, respectively. The effective tax rate was 32.54% and 9.57% for the fiscal six-month periods ended June 29, 2008 and
July 1, 2007, respectively. The increase in the effective tax rate in 2008 was primarily due to a change in the amount of loss before income taxes, changes in the tax rates applied in the various jurisdictions in which the Company operates,
current period foreign exchange gains, the maintenance of a full valuation allowance against a substantial amount of the Companys net deferred tax assets and recognition of a deferred tax liability for certain long-lived taxable temporary
differences. The valuation allowance, which relates principally to U.S. deferred tax assets, was established and maintained based on the Companys assessment that the net deferred tax assets will likely not be realized. Deferred tax liabilities
are established in certain jurisdictions due to basis differences in goodwill.

As described in Note 2 (b), the Company adopted FIN 48 on
January 1, 2007. As a result of the implementation of FIN 48, the Company did not recognize any liabilities for uncertain income tax positions. The Company recognizes interest and penalties related to uncertain tax positions in income tax
expense. As of June 29, 2008, the Company also had no accrued interest related to uncertain tax positions.



| |  |    |  |            
| |  | -- |  | -----------
| |  | 13 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(8) | Comprehensive Income (Loss)
|--- | ---------------------------

The balances for each
classification of comprehensive income (loss) are as follows:



|                                            |  |                                 |         |   |                               |         |   |               |         |   |             |          |  
|------------------------------------------- |  | ------------------------------- | ------- | - | ----------------------------- | ------- | - | ------------- | ------- | - | ----------- | -------- | -
|                                            |  | Fiscal three-month period ended |         |   | Fiscal six-month period ended |        
|                                            |  | June 29, 2008                   |         |   | July 1, 2007                  |         |   | June 29, 2008 |         |   | July 1 2007 |         
|Net loss                                    |  | $                               | (46,105 | ) |                               | (44,707 | ) |               | (94,983 | ) |             | (101,991 | )
|Foreign currency translation                |  |                                 | (33,927 | ) |                               | (7,928  | ) |               | 60,570  |   |             | (9,117   | )
|Other comprehensive income adjustments, net |  |                                 | 3,164   |   |                               | 3,144   |   |               | 3,300   |   |             | 3,190    |  
|                                            |  |                                 |         |   |                               |         |   |               |         |   |             |          |  
|Comprehensive income (loss)                 |  | $                               | (76,868 | ) |                               | (49,491 | ) |               | (31,113 | ) |             | (107,918 | )
|                                            |  |                                 |         |   |                               |         |   |               |         |   |             |          |  



|(9) | Pension Plans and Other Postretirement Benefits
|--- | -----------------------------------------------

The following are the components of the Companys U.S. and non-U.S. net pension and postretirement benefit expense for the fiscal three and six-month periods ended June 29, 2008 and July 1, 2007:



|                                             |  |                                 |        |   |                |        |   |               |       |              |      
|-------------------------------------------- |  | ------------------------------- | ------ | - | -------------- | ------ | - | ------------- | ----- | ------------ | -----
|                                             |  | Pension                         |        |   | Postretirement
|                                             |  | Fiscal three-month period ended
|                                             |  | June 29, 2008                   |        |   | July 1, 2007   |        |   | June 29, 2008 |       | July 1, 2007
|Service cost                                 |  | $                               | 4,957  |   |                | 4,816  |   |               | 656   |              | 482  
|Interest cost                                |  |                                 | 1,602  |   |                | 1,262  |   |               | 1,164 |              | 622  
|Amortization of prior service cost (benefit) |  |                                 | (215   | ) |                |       |   |               | 199   |              |     
|Expected return on plan assets               |  |                                 | (849   | ) |                | (290   | ) |               |      |              |     
|Amortization of actuarial gain               |  |                                 | (292   | ) |                |       |   |               |      |              |     
|                                             |  |                                 |        |   |                |        |   |               |       |              |      
|                                             |  | $                               | 5,203  |   |                | 5,788  |   |               | 2,019 |              | 1,104
|                                             |  |                                 |        |   |                |        |   |               |       |              |      
|                                             |  |                                
|                                             |  | Pension                         |        |   | Postretirement
|                                             |  | Fiscal six-month period ended  
|                                             |  | June 29, 2008                   |        |   | July 1, 2007   |        |   | June 29, 2008 |       | July 1, 2007
|Service cost                                 |  | $                               | 9,873  |   |                | 10,192 |   |               | 1,312 |              | 1,037
|Interest cost                                |  |                                 | 3,160  |   |                | 2,651  |   |               | 2,328 |              | 1,367
|Amortization of prior service cost (benefit) |  |                                 | (430   | ) |                |       |   |               | 398   |              |     
|Expected return on plan assets               |  |                                 | (1,682 | ) |                | (510   | ) |               |      |              |     
|Amortization of actuarial gain               |  |                                 | (576   | ) |                |       |   |               |      |              |     
|                                             |  |                                 |        |   |                |        |   |               |       |              |      
|                                             |  | $                               | 10,345 |   |                | 12,333 |   |               | 4,038 |              | 2,404
|                                             |  |                                 |        |   |                |        |   |               |       |              |      

In 2008, the Company expects to contribute approximately $25,000 and $3,142 to the Companys
domestic and foreign employee benefit plans, respectively. The Company contributed $3,600 and $15,700 to its domestic employee benefit plans during the fiscal three and six-month periods ended June 29, 2008, respectively.



| |  |    |  |            
| |  | -- |  | -----------
| |  | 14 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(10) | Operating Segments
|---- | ------------------

The Company operates in two
independent business segments: Silicones and Quartz. The Silicones segment is engaged in the manufacture, sale and distribution of silanes, specialty silicones and urethane additives. The Quartz segment is engaged in the manufacture, sale and
distribution of high-purity fused quartz and ceramic materials. The Companys operating segments are organized based on the nature of the products they serve. The segments are managed separately because each business requires different
technology and marketing strategies.

An update of the accounting policies of the Silicones and Quartz segments are as described in the
summary of significant accounting policies in Note 2.



|                                               |  |           |         |        |        |   |                              |         |   |       |        
|---------------------------------------------- |  | --------- | ------- | ------ | ------ | - | ---------------------------- | ------- | - | ----- | -------
|                                               |  | Silicones |         | Quartz |        |   | Corporate andother items (c) |         |   | Total
|Fiscal three-month period ended June 29, 2008: |  |           |         |        |        |   |                              |         |   |       |        
|Net sales (a)                                  |  | $         | 669,227 |        | 68,237 |   |                              |        |   |       | 737,464
|Operating income (b)                           |  |           | 47,250  |        | 4,038  |   |                              | (14,410 | ) |       | 36,878 
|Depreciation and amortization                  |  |           | 50,383  |        | 8,992  |   |                              |        |   |       | 59,375 
|Interest expense and other financial charges   |  |           | 71,946  |        | 1      |   |                              |        |   |       | 71,947 
|Interest income                                |  |           | 1,149   |        | 229    |   |                              |        |   |       | 1,378  
|Provision for income taxes                     |  |           | 13,049  |        | (179   | ) |                              |        |   |       | 12,870 
|Capital expenditures                           |  |           | 41,215  |        | 5,520  |   |                              |        |   |       | 46,735 
|                                               |  |           |         |       
|                                               |  | Silicones |         | Quartz |        |   | Corporate andother items (c) |         |   | Total
|Fiscal three-month period ended July 1, 2007:  |  |           |         |        |        |   |                              |         |   |       |        
|Net sales (a)                                  |  | $         | 580,856 |        | 70,708 |   |                              |        |   |       | 651,564
|Operating income (b)                           |  |           | 43,272  |        | 10,759 |   |                              | (12,645 | ) |       | 41,386 
|Depreciation and amortization                  |  |           | 49,661  |        | 9,035  |   |                              |        |   |       | 58,696 
|Interest expense and other financial charges   |  |           | 72,689  |        | 88     |   |                              |        |   |       | 72,777 
|Interest income                                |  |           | 1,687   |        | 174    |   |                              |        |   |       | 1,861  
|Provision for income taxes                     |  |           | 8,177   |        | 3,434  |   |                              |        |   |       | 11,611 
|Capital expenditures                           |  |           | 31,888  |        | 7,421  |   |                              |        |   |       | 39,309 



| |  |    |  |            
| |  | -- |  | -----------
| |  | 15 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(10) | Operating Segments (contd)
|---- | ---------------------------



|                                             |  |           |           |        |         |                              |         |   |       |          
|-------------------------------------------- |  | --------- | --------- | ------ | ------- | ---------------------------- | ------- | - | ----- | ---------
|                                             |  | Silicones |           | Quartz |         | Corporate andother items (c) |         |   | Total
|Fiscal six-month period ended June 29, 2008: |  |           |           |        |         |                              |         |   |       |          
|Net sales (a)                                |  | $         | 1,258,986 |        | 135,090 |                              |        |   |       | 1,394,076
|Operating income (b)                         |  |           | 97,963    |        | 9,272   |                              | (28,290 | ) |       | 78,945   
|Depreciation and amortization                |  |           | 97,907    |        | 17,466  |                              |        |   |       | 115,373  
|Interest expense and other financial charges |  |           | 140,230   |        | 5       |                              |        |   |       | 140,235  
|Interest income                              |  |           | 2,208     |        | 520     |                              |        |   |       | 2,728    
|Provision for income taxes                   |  |           | 21,473    |        | 1,846   |                              |        |   |       | 23,319   
|Capital expenditures                         |  |           | 73,009    |        | 9,512   |                              |        |   |       | 82,521   
|                                             |  |           |           |       
|                                             |  | Silicones |           | Quartz |         | Corporate andother items (c) |         |   | Total
|Fiscal six-month period ended July 1, 2007:  |  |           |           |        |         |                              |         |   |       |          
|Net sales (a)                                |  | $         | 1,115,731 |        | 144,069 |                              |        |   |       | 1,259,800
|Operating income (b)                         |  |           | 57,860    |        | 21,704  |                              | (25,070 | ) |       | 54,494   
|Depreciation and amortization                |  |           | 99,839    |        | 18,740  |                              |        |   |       | 118,579  
|Interest expense and other financial charges |  |           | 141,555   |        | 187     |                              |        |   |       | 141,742  
|Interest income                              |  |           | 2,227     |        | 572     |                              |        |   |       | 2,799    
|Provision for income taxes                   |  |           | 3,825     |        | 5,085   |                              |        |   |       | 8,910    
|Capital expenditures                         |  |           | 52,631    |        | 16,247  |                              |        |   |       | 68,878   



|(a) | There were no intersegment sales during the fiscal three and six-month periods ended June 29, 2008 or July 1, 2007, respectively.
|--- | ---------------------------------------------------------------------------------------------------------------------------------

|(b) | A reconciliation of the segment operating income to (loss) before income taxes would include interest income, interest expense, other income (expense), net and minority interests as
presented in the Condensed Consolidated Statements of Operations.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Corporate and other items include pension expenses and interests on notes.
|--- | --------------------------------------------------------------------------

The following tables show data by geographic area. Total long-lived assets consist of property and equipment, net of accumulated depreciation, intangibles and goodwill.



|                  |  |               |           |                   |          
|----------------- |  | ------------- | --------- | ----------------- | ---------
|                  |  | June 29, 2008 |           | December 31, 2007
|Long-lived assets |  |               |           |                   |          
|United States     |  | $             | 713,526   |                   | 740,093  
|Canada            |  |               | 87,858    |                   | 87,071   
|Pacific           |  |               | 1,150,069 |                   | 1,083,309
|Europe            |  |               | 1,270,009 |                   | 1,204,988
|Mexico and Brazil |  |               | 11,390    |                   | 9,104    
|                  |  |               |           |                   |          
|                  |  | $             | 3,232,852 |                   | 3,124,565
|                  |  |               |           |                   |          



| |  |    |  |            
| |  | -- |  | -----------
| |  | 16 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(10) | Operating Segments (contd)
|---- | ---------------------------



Net sales are based on the geographic location of the subsidiary recording the final sale to the customer. Certain prior period geographic sales balances
for the fiscal three and six-month periods ended July 1, 2007 have been reclassified to conform to the current period presentation.



|                  |  |                                 |         |                               |         |               |           |              |          
|----------------- |  | ------------------------------- | ------- | ----------------------------- | ------- | ------------- | --------- | ------------ | ---------
|                  |  | Fiscal three-month period ended |         | Fiscal six-month period ended
|                  |  | June 29, 2008                   |         | July 1, 2007                  |         | June 29, 2008 |           | July 1, 2007
|Net sales:        |  |                                 |         |                               |         |               |           |              |          
|United States     |  | $                               | 217,971 |                               | 218,626 |               | 432,629   |              | 433,741  
|Canada            |  |                                 | 11,662  |                               | 14,972  |               | 22,643    |              | 26,425   
|Pacific           |  |                                 | 212,394 |                               | 179,586 |               | 394,341   |              | 348,233  
|Europe            |  |                                 | 274,980 |                               | 219,760 |               | 504,415   |              | 414,725  
|Mexico and Brazil |  |                                 | 20,457  |                               | 18,620  |               | 40,048    |              | 36,676   
|                  |  |                                 |         |                               |         |               |           |              |          
|                  |  | $                               | 737,464 |                               | 651,564 |               | 1,394,076 |              | 1,259,800
|                  |  |                                 |         |                               |         |               |           |              |          



|(11) | Guarantor/Nonguarantor Subsidiary Financial Information
|---- | -------------------------------------------------------

The Company has outstanding $765 million of senior notes, 275 million of Euro senior notes, $300 million of senior toggle notes and $500 million of senior subordinated notes, which are fully, jointly, severally and
unconditionally guaranteed by the Companys domestic subsidiaries (the guarantor subsidiaries). The following condensed consolidated financial information presents the Condensed Consolidated Balance Sheets as of June 29, 2008 and
December 31, 2007, and the Condensed Consolidated Statements of Operations and Consolidated Statements of Cash Flows for the fiscal three and six-month periods ended June 29, 2008 and July 1, 2007 of (i) Momentive Performance
Materials Inc. (Parent); (ii) the guarantor subsidiaries; (iii) the non-guarantor subsidiaries; and (iv) the Company on a consolidated basis. Investments in subsidiaries are accounted for using the equity method for purposes of the
consolidating presentation. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions. The guarantor subsidiaries are 100% owned by Parent and all guarantees are full and unconditional.
Additionally, substantially all of the assets of the guarantor subsidiaries and certain non-guarantor subsidiaries are pledged under the senior credit facility, and consequently will not be available to satisfy the claims of the Companys
general creditors.



| |  |    |  |            
| |  | -- |  | -----------
| |  | 17 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(11) | Guarantor/Nonguarantor Subsidiary Financial Information (contd)
|---- | ----------------------------------------------------------------



Condensed Consolidated Balance Sheet as of June 29, 2008:



|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|------------------------------------------ |  | ------ | --------- | - | --------------------- | --------- | - | ------------------------- | --------- | - | ------------ | ---------- | - | ------------ | --------- | -
|                                           |  | Parent |           |   | GuarantorSubsidiaries |           |   | Non-GuarantorSubsidiaries |           |   | Eliminations |            |   | Consolidated |          
|Assets                                     |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Current assets:                            |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Cash and cash equivalents                  |  | $      | 657       |   |                       | 32,712    |   |                           | 143,735   |   |              |           |   |              | 177,104   |  
|Receivables, net                           |  |        |          |   |                       | 130,066   |   |                           | 422,848   |   |              |           |   |              | 552,914   |  
|Due from affiliates                        |  |        | 86        |   |                       | 141,025   |   |                           | 177,952   |   |              | (315,869   | ) |              | 3,194     |  
|Inventories                                |  |        |          |   |                       | 200,561   |   |                           | 232,608   |   |              | (3,832     | ) |              | 429,337   |  
|Prepaid expenses                           |  |        |          |   |                       | 8,360     |   |                           | 6,306     |   |              |           |   |              | 14,666    |  
|Income tax receivable                      |  |        |          |   |                       | 14,979    |   |                           |          |   |              |           |   |              | 14,979    |  
|Deferred income taxes                      |  |        |          |   |                       |          |   |                           | 12,488    |   |              |           |   |              | 12,488    |  
|Other current assets                       |  |        | 2,498     |   |                       | 6,837     |   |                           | 5,881     |   |              |           |   |              | 15,216    |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total current assets                       |  |        | 3,241     |   |                       | 534,540   |   |                           | 1,001,818 |   |              | (319,701   | ) |              | 1,219,898 |  
|Property and equipment, net                |  |        |          |   |                       | 598,210   |   |                           | 675,565   |   |              |           |   |              | 1,273,775 |  
|Other long-term assets                     |  |        | 43,920    |   |                       |          |   |                           | 34,748    |   |              |           |   |              | 78,668    |  
|Deferred income taxes                      |  |        |          |   |                       |          |   |                           | 16,690    |   |              | 639        |   |              | 17,329    |  
|Investments in nonconsolidated affiliates  |  |        |          |   |                       |          |   |                           | 528       |   |              |           |   |              | 528       |  
|Investment in affiliates                   |  |        | 1,415,660 |   |                       | 568,406   |   |                           |          |   |              | (1,984,066 | ) |              |          |  
|Intercompany borrowings                    |  |        | 847,513   |   |                       | 2,865     |   |                           | 32,707    |   |              | (883,085   | ) |              |          |  
|Intangible assets, net                     |  |        |          |   |                       | 101,648   |   |                           | 604,436   |   |              |           |   |              | 706,084   |  
|Goodwill                                   |  |        |          |   |                       | 13,477    |   |                           | 1,239,516 |   |              |           |   |              | 1,252,993 |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total assets                               |  | $      | 2,310,334 |   |                       | 1,819,146 |   |                           | 3,606,008 |   |              | (3,186,213 | ) |              | 4,549,275 |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|                                           |  |        |           |   |                      
|Liabilities and Shareholders Equity       |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Current liabilities:                       |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Trade payables                             |  | $      |          |   |                       | 109,786   |   |                           | 260,815   |   |              |           |   |              | 370,601   |  
|Short-term borrowings                      |  |        |          |   |                       |          |   |                           | 3,414     |   |              |           |   |              | 3,414     |  
|Accrued expenses and other liabilities     |  |        |          |   |                       | 64,713    |   |                           | 130,130   |   |              |           |   |              | 194,843   |  
|Accrued interest                           |  |        | 18,876    |   |                       |          |   |                           | 741       |   |              |           |   |              | 19,617    |  
|Due to affiliates                          |  |        | 8,976     |   |                       | 37,412    |   |                           | 277,279   |   |              | (315,869   | ) |              | 7,798     |  
|Accrued income taxes                       |  |        |          |   |                       |          |   |                           | 17,468    |   |              |           |   |              | 17,468    |  
|Deferred income taxes                      |  |        |          |   |                       | 24,013    |   |                           | 19,121    |   |              |           |   |              | 43,134    |  
|Current installments of long-term debt     |  |        |          |   |                       |          |   |                           | 6,096     |   |              |           |   |              | 6,096     |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total current liabilities                  |  |        | 27,852    |   |                       | 235,924   |   |                           | 715,064   |   |              | (315,869   | ) |              | 662,971   |  
|                                           |  |        |           |   |                      
|Long-term debt                             |  |        | 1,989,751 |   |                       |          |   |                           | 1,174,257 |   |              |           |   |              | 3,164,008 |  
|Other liabilities                          |  |        |          |   |                       | 5,755     |   |                           | 80,162    |   |              |           |   |              | 85,917    |  
|Pension liabilities                        |  |        |          |   |                       | 111,756   |   |                           | 81,352    |   |              |           |   |              | 193,108   |  
|Intercompany borrowings                    |  |        | 2,991     |   |                       | 32,813    |   |                           | 847,282   |   |              | (883,086   | ) |              |          |  
|Deferred income taxes                      |  |        |          |   |                       | 13,884    |   |                           | 135,076   |   |              |           |   |              | 148,960   |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total liabilities                          |  |        | 2,020,594 |   |                       | 400,132   |   |                           | 3,033,193 |   |              | (1,198,955 | ) |              | 4,254,964 |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Minority interests                         |  |        |          |   |                       |          |   |                           | 4,409     |   |              |           |   |              | 4,409     |  
|Shareholders equity:                      |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Additional paid-in capital                 |  |        | 602,669   |   |                       | 1,486,214 |   |                           | 479,114   |   |              | (1,965,328 | ) |              | 602,669   |  
|Accumulated deficit                        |  |        | (420,051  | ) |                       | (171,824  | ) |                           | (8,260    | ) |              | 180,246    |   |              | (419,889  | )
|Accumulated other comprehensive income     |  |        | 107,122   |   |                       | 104,624   |   |                           | 97,552    |   |              | (202,176   | ) |              | 107,122   |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total shareholders equity                 |  |        | 289,740   |   |                       | 1,419,014 |   |                           | 568,406   |   |              | (1,987,258 | ) |              | 289,902   |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total liabilities and shareholders equity |  | $      | 2,310,334 |   |                       | 1,819,146 |   |                           | 3,606,008 |   |              | (3,186,213 | ) |              | 4,549,275 |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  



| |  |    |  |            
| |  | -- |  | -----------
| |  | 18 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(11) | Guarantor/Nonguarantor Subsidiary Financial Information (contd)
|---- | ----------------------------------------------------------------



Condensed Consolidated Balance Sheet as of December 31, 2007:



|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|------------------------------------------ |  | ------ | --------- | - | --------------------- | --------- | - | ------------------------- | --------- | - | ------------ | ---------- | - | ------------ | --------- | -
|                                           |  | Parent |           |   | GuarantorSubsidiaries |           |   | Non-GuarantorSubsidiaries |           |   | Eliminations |            |   | Consolidated |          
|Assets                                     |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Current assets:                            |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Cash and cash equivalents                  |  | $      | 8,051     |   |                       | 47,514    |   |                           | 193,491   |   |              |           |   |              | 249,056   |  
|Receivables, net                           |  |        |          |   |                       | 106,137   |   |                           | 387,873   |   |              |           |   |              | 494,010   |  
|Due from affiliates                        |  |        |          |   |                       | 181,864   |   |                           | 280,175   |   |              | (453,037   | ) |              | 9,002     |  
|Inventories                                |  |        |          |   |                       | 197,153   |   |                           | 219,580   |   |              | (3,494     | ) |              | 413,239   |  
|Prepaid expenses                           |  |        |          |   |                       | 5,138     |   |                           | 6,403     |   |              |           |   |              | 11,541    |  
|Income tax receivable                      |  |        |          |   |                       | 14,865    |   |                           |          |   |              |           |   |              | 14,865    |  
|Deferred income taxes                      |  |        |          |   |                       |          |   |                           | 20,278    |   |              |           |   |              | 20,278    |  
|Other current assets                       |  |        |          |   |                       | 5,045     |   |                           | 5,017     |   |              |           |   |              | 10,062    |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total current assets                       |  |        | 8,051     |   |                       | 557,716   |   |                           | 1,112,817 |   |              | (456,531   | ) |              | 1,222,053 |  
|Property and equipment, net                |  |        |          |   |                       | 615,636   |   |                           | 633,618   |   |              |           |   |              | 1,249,254 |  
|Other long-term assets                     |  |        | 47,138    |   |                       |          |   |                           | 36,319    |   |              |           |   |              | 83,457    |  
|Deferred income taxes                      |  |        |          |   |                       |          |   |                           | 15,799    |   |              | 865        |   |              | 16,664    |  
|Investments in nonconsolidated affiliates  |  |        |          |   |                       |          |   |                           | 475       |   |              |           |   |              | 475       |  
|Investment in affiliates                   |  |        | 1,434,679 |   |                       | 488,685   |   |                           |          |   |              | (1,923,364 | ) |              |          |  
|Intercompany borrowing                     |  |        | 828,601   |   |                       | 19,474    |   |                           |          |   |              | (848,075   | ) |              |          |  
|Intangible assets, net                     |  |        |          |   |                       | 103,915   |   |                           | 585,343   |   |              |           |   |              | 689,258   |  
|Goodwill                                   |  |        |          |   |                       | 14,057    |   |                           | 1,171,996 |   |              |           |   |              | 1,186,053 |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total assets                               |  | $      | 2,318,469 |   |                       | 1,799,483 |   |                           | 3,556,367 |   |              | (3,227,105 | ) |              | 4,447,214 |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|                                           |  |        |           |   |                      
|Liabilities and Shareholders Equity       |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Current liabilities:                       |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Trade payables                             |  | $      |          |   |                       | 107,345   |   |                           | 222,219   |   |              |           |   |              | 329,564   |  
|Short-term borrowings                      |  |        |          |   |                       |          |   |                           | 4,768     |   |              |           |   |              | 4,768     |  
|Accrued expenses and other liabilities     |  |        | 2,115     |   |                       | 67,965    |   |                           | 123,082   |   |              |           |   |              | 193,162   |  
|Accrued interest                           |  |        | 17,748    |   |                       |          |   |                           | 797       |   |              |           |   |              | 18,545    |  
|Due to affiliates                          |  |        | 23,976    |   |                       | 33,002    |   |                           | 419,332   |   |              | (453,037   | ) |              | 23,273    |  
|Accrued income taxes                       |  |        |          |   |                       |          |   |                           | 27,681    |   |              |           |   |              | 27,681    |  
|Deferred income taxes                      |  |        |          |   |                       | 17,933    |   |                           | 3,218     |   |              |           |   |              | 21,151    |  
|Current installments of long-term debt     |  |        |          |   |                       |          |   |                           | 14,750    |   |              |           |   |              | 14,750    |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total current liabilities                  |  |        | 43,839    |   |                       | 226,245   |   |                           | 815,847   |   |              | (453,037   | ) |              | 632,894   |  
|                                           |  |        |           |   |                      
|Long-term debt                             |  |        | 1,956,734 |   |                       |          |   |                           | 1,101,495 |   |              |           |   |              | 3,058,229 |  
|Other liabilities                          |  |        |          |   |                       | 6,103     |   |                           | 79,385    |   |              |           |   |              | 85,488    |  
|Pension liabilities                        |  |        |          |   |                       | 116,705   |   |                           | 74,524    |   |              |           |   |              | 191,229   |  
|Intercompany Borrowings                    |  |        |          |   |                       | 4,097     |   |                           | 843,978   |   |              | (848,075   | ) |              |          |  
|Deferred income taxes                      |  |        |          |   |                       | 8,300     |   |                           | 148,430   |   |              |           |   |              | 156,730   |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total liabilities                          |  |        | 2,000,573 |   |                       | 361,450   |   |                           | 3,063,659 |   |              | (1,301,112 | ) |              | 4,124,570 |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Minority interests                         |  |        |          |   |                       |          |   |                           | 4,024     |   |              |           |   |              | 4,024     |  
|Shareholders equity:                      |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Additional paid-in capital                 |  |        | 600,274   |   |                       | 1,562,220 |   |                           | 484,275   |   |              | (2,046,495 | ) |              | 600,274   |  
|Accumulated deficit                        |  |        | (325,632  | ) |                       | (167,441  | ) |                           | (31,764   | ) |              | 199,931    |   |              | (324,906  | )
|Accumulated other comprehensive income     |  |        | 43,254    |   |                       | 43,254    |   |                           | 36,173    |   |              | (79,429    | ) |              | 43,252    |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total shareholders equity                 |  |        | 317,896   |   |                       | 1,438,033 |   |                           | 488,684   |   |              | (1,925,993 | ) |              | 318,620   |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  
|Total liabilities and shareholders equity |  | $      | 2,318,469 |   |                       | 1,799,483 |   |                           | 3,556,367 |   |              | (3,227,105 | ) |              | 4,447,214 |  
|                                           |  |        |           |   |                       |           |   |                           |           |   |              |            |   |              |           |  



| |  |    |  |            
| |  | -- |  | -----------
| |  | 19 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(11) | Guarantor/Nonguarantor Subsidiary Financial Information (contd)
|---- | ----------------------------------------------------------------



Condensed Consolidated Statements of Operations for the fiscal three-month periods ended June 29, 2008 and July 1, 2007:



|                                             |  |                                               |         |   |                       |         |   |                           |         |   |              |          |   |              |         |  
|-------------------------------------------- |  | --------------------------------------------- | ------- | - | --------------------- | ------- | - | ------------------------- | ------- | - | ------------ | -------- | - | ------------ | ------- | -
|                                             |  | Fiscal three-month period ended June 29, 2008 |        
|                                             |  | Parent                                        |         |   | GuarantorSubsidiaries |         |   | Non-GuarantorSubsidiaries |         |   | Eliminations |          |   | Consolidated |        
|Net sales                                    |  | $                                             |        |   |                       | 280,408 |   |                           | 562,447 |   |              | (105,391 | ) |              | 737,464 |  
|Cost of sales, excluding depreciation        |  |                                               |        |   |                       | 209,917 |   |                           | 414,512 |   |              | (108,749 | ) |              | 515,680 |  
|                                             |  |                                               |         |   |                       |         |   |                           |         |   |              |          |   |              |         |  
|Gross profit                                 |  |                                               |        |   |                       | 70,491  |   |                           | 147,935 |   |              | 3,358    |   |              | 221,784 |  
|Selling, general and administrative expenses |  |                                               | 3,673   |   |                       | 54,452  |   |                           | 46,552  |   |              |         |   |              | 104,677 |  
|Depreciation and amortization                |  |                                               |        |   |                       | 27,223  |   |                           | 32,152  |   |              |         |   |              | 59,375  |  
|Research and development expenses            |  |                                               |        |   |                       | 12,699  |   |                           | 8,155   |   |              |         |   |              | 20,854  |  
|                                             |  |                                               |         |   |                       |         |   |                           |         |   |              |          |   |              |         |  
|Operating income (loss)                      |  |                                               | (3,673  | ) |                       | (23,883 | ) |                           | 61,076  |   |              | 3,358    |   |              | 36,878  |  
|Other income (expense):                      |  |                                               |         |   |                       |         |   |                           |         |   |              |          |   |              |         |  
|Interest income                              |  |                                               | 23,969  |   |                       | 158     |   |                           | 1,133   |   |              | (23,882  | ) |              | 1,378   |  
|Interest expense                             |  |                                               | (53,711 | ) |                       | 98      |   |                           | (42,216 | ) |              | 23,882   |   |              | (71,947 | )
|Other income (expense), net                  |  |                                               | (14,082 | ) |                       | 15,370  |   |                           | 222     |   |              | (1,353   | ) |              | 157     |  
|Minority interests                           |  |                                               |        |   |                       |        |   |                           | 299     |   |              |         |   |              | 299     |  
|                                             |  |                                               |         |   |                       |         |   |                           |         |   |              |          |   |              |         |  
|Income (loss) before income taxes            |  |                                               | (47,497 | ) |                       | (8,257  | ) |                           | 20,514  |   |              | 2,005    |   |              | (33,235 | )
|Income taxes (benefit)                       |  |                                               |        |   |                       | 5,824   |   |                           | 5,079   |   |              | 1,967    |   |              | 12,870  |  
|                                             |  |                                               |         |   |                       |         |   |                           |         |   |              |          |   |              |         |  
|Net income (loss)                            |  | $                                             | (47,497 | ) |                       | (14,081 | ) |                           | 15,435  |   |              | 38       |   |              | (46,105 | )
|                                             |  |                                               |         |   |                       |         |   |                           |         |   |              |          |   |              |         |  



|                                             |  |                                              |         |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|-------------------------------------------- |  | -------------------------------------------- | ------- | - | --------------------- | ------- | - | ------------------------- | ------- | - | ------------ | ------- | - | ------------ | ------- | -
|                                             |  | Fiscal three-month period ended July 1, 2007 |        
|                                             |  | Parent                                       |         |   | GuarantorSubsidiaries |         |   | Non-GuarantorSubsidiaries |         |   | Eliminations |         |   | Consolidated |        
|Net sales                                    |  | $                                            |        |   |                       | 283,157 |   |                           | 464,949 |   |              | (96,542 | ) |              | 651,564 |  
|Cost of sales, excluding depreciation        |  |                                              |        |   |                       | 196,111 |   |                           | 326,790 |   |              | (94,762 | ) |              | 428,139 |  
|                                             |  |                                              |         |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Gross profit                                 |  |                                              |        |   |                       | 87,046  |   |                           | 138,159 |   |              | (1,780  | ) |              | 223,425 |  
|Selling, general and administrative expenses |  |                                              | 2,693   |   |                       | 50,472  |   |                           | 51,438  |   |              |        |   |              | 104,603 |  
|Depreciation and amortization                |  |                                              |        |   |                       | 50,983  |   |                           | 7,713   |   |              |        |   |              | 58,696  |  
|Research and development expenses            |  |                                              |        |   |                       | 11,036  |   |                           | 7,704   |   |              |        |   |              | 18,740  |  
|                                             |  |                                              |         |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Operating income (loss)                      |  |                                              | (2,693  | ) |                       | (25,445 | ) |                           | 71,304  |   |              | (1,780  | ) |              | 41,386  |  
|Other income (expense):                      |  |                                              |         |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Interest income                              |  |                                              | 24,050  |   |                       | 1,195   |   |                           | 1,152   |   |              | (24,536 | ) |              | 1,861   |  
|Interest expense                             |  |                                              | (53,292 | ) |                       | 305     |   |                           | (44,326 | ) |              | 24,536  |   |              | (72,777 | )
|Other income (expense), net                  |  |                                              | 50,741  |   |                       | 20,554  |   |                           | (3,592  | ) |              | (71,141 | ) |              | (3,438  | )
|Minority interests                           |  |                                              |        |   |                       |        |   |                           | (128    | ) |              |        |   |              | (128    | )
|                                             |  |                                              |         |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Income (loss) before income taxes            |  |                                              | 18,806  |   |                       | (3,391  | ) |                           | 24,410  |   |              | (72,921 | ) |              | (33,096 | )
|Income taxes (benefit)                       |  |                                              |        |   |                       | 7,500   |   |                           | 4,111   |   |              |        |   |              | 11,611  |  
|                                             |  |                                              |         |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Net income (loss)                            |  | $                                            | 18,806  |   |                       | (10,891 | ) |                           | 20,299  |   |              | (72,921 | ) |              | (44,707 | )
|                                             |  |                                              |         |   |                       |         |   |                           |         |   |              |         |   |              |         |  



| |  |    |  |            
| |  | -- |  | -----------
| |  | 20 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(11) | Guarantor/Nonguarantor Subsidiary Financial Information (contd)
|---- | ----------------------------------------------------------------



Condensed Consolidated Statements of Operations for the fiscal six-month periods ended June 29, 2008 and July 1,
2007:



|                                             |  |                                             |          |   |                       |         |   |                           |           |   |              |          |   |              |           |  
|-------------------------------------------- |  | ------------------------------------------- | -------- | - | --------------------- | ------- | - | ------------------------- | --------- | - | ------------ | -------- | - | ------------ | --------- | -
|                                             |  | Fiscal six-month period ended June 29, 2008 |         
|                                             |  | Parent                                      |          |   | GuarantorSubsidiaries |         |   | Non-GuarantorSubsidiaries |           |   | Eliminations |          |   | Consolidated |          
|Net sales                                    |  | $                                           |         |   |                       | 557,603 |   |                           | 1,045,390 |   |              | (208,917 | ) |              | 1,394,076 |  
|Cost of sales, excluding depreciation        |  |                                             |         |   |                       | 391,466 |   |                           | 765,852   |   |              | (208,579 | ) |              | 948,739   |  
|                                             |  |                                             |          |   |                       |         |   |                           |           |   |              |          |   |              |           |  
|Gross profit                                 |  |                                             |         |   |                       | 166,137 |   |                           | 279,538   |   |              | (338     | ) |              | 445,337   |  
|Selling, general and administrative expenses |  |                                             | 31,905   |   |                       | 107,097 |   |                           | 73,252    |   |              |         |   |              | 212,254   |  
|Depreciation and amortization                |  |                                             |         |   |                       | 52,177  |   |                           | 63,196    |   |              |         |   |              | 115,373   |  
|Research and development expenses            |  |                                             |         |   |                       | 23,723  |   |                           | 15,042    |   |              |         |   |              | 38,765    |  
|                                             |  |                                             |          |   |                       |         |   |                           |           |   |              |          |   |              |           |  
|Operating income (loss)                      |  |                                             | (31,905  | ) |                       | (16,860 | ) |                           | 128,048   |   |              | (338     | ) |              | 78,945    |  
|Other income (expense):                      |  |                                             |          |   |                       |         |   |                           |           |   |              |          |   |              |           |  
|Interest income                              |  |                                             | 47,927   |   |                       | 511     |   |                           | 2,520     |   |              | (48,230  | ) |              | 2,728     |  
|Interest expense                             |  |                                             | (106,091 | ) |                       | 378     |   |                           | (82,752   | ) |              | 48,230   |   |              | (140,235  | )
|Other income (expense), net                  |  |                                             | (4,350   | ) |                       | 23,434  |   |                           | (13,424   | ) |              | (19,122  | ) |              | (13,462   | )
|Minority interests                           |  |                                             |         |   |                       |        |   |                           | 360       |   |              |         |   |              | 360       |  
|                                             |  |                                             |          |   |                       |         |   |                           |           |   |              |          |   |              |           |  
|Income (loss) before income taxes            |  |                                             | (94,419  | ) |                       | 7,463   |   |                           | 34,752    |   |              | (19,460  | ) |              | (71,664   | )
|Income taxes (benefit)                       |  |                                             |         |   |                       | 11,846  |   |                           | 11,248    |   |              | 225      |   |              | 23,319    |  
|                                             |  |                                             |          |   |                       |         |   |                           |           |   |              |          |   |              |           |  
|Net income (loss)                            |  | $                                           | (94,419  | ) |                       | (4,383  | ) |                           | 23,504    |   |              | (19,685  | ) |              | (94,983   | )
|                                             |  |                                             |          |   |                       |         |   |                           |           |   |              |          |   |              |           |  



|                                             |  |                                            |          |   |                       |         |   |                           |         |   |              |          |   |              |           |  
|-------------------------------------------- |  | ------------------------------------------ | -------- | - | --------------------- | ------- | - | ------------------------- | ------- | - | ------------ | -------- | - | ------------ | --------- | -
|                                             |  | Fiscal six-month period ended July 1, 2007 |         
|                                             |  | Parent                                     |          |   | GuarantorSubsidiaries |         |   | Non-GuarantorSubsidiaries |         |   | Eliminations |          |   | Consolidated |          
|Net sales                                    |  | $                                          |         |   |                       | 557,939 |   |                           | 888,307 |   |              | (186,446 | ) |              | 1,259,800 |  
|Cost of sales, excluding depreciation        |  |                                            |         |   |                       | 392,213 |   |                           | 627,486 |   |              | (182,307 | ) |              | 837,392   |  
|                                             |  |                                            |          |   |                       |         |   |                           |         |   |              |          |   |              |           |  
|Gross profit                                 |  |                                            |         |   |                       | 165,726 |   |                           | 260,821 |   |              | (4,139   | ) |              | 422,408   |  
|Selling, general and administrative expenses |  |                                            | 6,077    |   |                       | 104,407 |   |                           | 100,692 |   |              |         |   |              | 211,176   |  
|Depreciation and amortization                |  |                                            |         |   |                       | 74,381  |   |                           | 44,198  |   |              |         |   |              | 118,579   |  
|Research and development expenses            |  |                                            |         |   |                       | 21,481  |   |                           | 16,678  |   |              |         |   |              | 38,159    |  
|                                             |  |                                            |          |   |                       |         |   |                           |         |   |              |          |   |              |           |  
|Operating income (loss)                      |  |                                            | (6,077   | ) |                       | (34,543 | ) |                           | 99,253  |   |              | (4,139   | ) |              | 54,494    |  
|Other income (expense):                      |  |                                            |          |   |                       |         |   |                           |         |   |              |          |   |              |           |  
|Interest income                              |  |                                            | 47,504   |   |                       | 1,760   |   |                           | 2,154   |   |              | (48,619  | ) |              | 2,799     |  
|Interest expense                             |  |                                            | (104,075 | ) |                       | 1,523   |   |                           | (87,809 | ) |              | 48,619   |   |              | (141,742  | )
|Other income (expense), net                  |  |                                            | 26,528   |   |                       | 9,792   |   |                           | (8,539  | ) |              | (36,213  | ) |              | (8,432    | )
|Minority interests                           |  |                                            |         |   |                       |        |   |                           | (200    | ) |              |         |   |              | (200      | )
|                                             |  |                                            |          |   |                       |         |   |                           |         |   |              |          |   |              |           |  
|Income (loss) before income taxes            |  |                                            | (36,120  | ) |                       | (21,468 | ) |                           | 4,859   |   |              | (40,352  | ) |              | (93,081   | )
|Income taxes (benefit)                       |  |                                            |         |   |                       | 13,635  |   |                           | (4,725  | ) |              |         |   |              | 8,910     |  
|                                             |  |                                            |          |   |                       |         |   |                           |         |   |              |          |   |              |           |  
|Net income (loss)                            |  | $                                          | (36,120  | ) |                       | (35,103 | ) |                           | 9,584   |   |              | (40,352  | ) |              | (101,991  | )
|                                             |  |                                            |          |   |                       |         |   |                           |         |   |              |          |   |              |           |  



| |  |    |  |            
| |  | -- |  | -----------
| |  | 21 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(11) | Guarantor/Nonguarantor Subsidiary Financial Information (contd)
|---- | ----------------------------------------------------------------



Condensed Consolidated Statement of Cash Flows for the fiscal six-month period ended June 29, 2008:



|                                                           |  |                                             |          |   |                       |         |   |                           |         |   |              |   |              |         |  
|---------------------------------------------------------- |  | ------------------------------------------- | -------- | - | --------------------- | ------- | - | ------------------------- | ------- | - | ------------ | - | ------------ | ------- | -
|                                                           |  | Fiscal six-month period ended June 29, 2008 |         
|                                                           |  | Parent                                      |          |   | GuarantorSubsidiaries |         |   | Non-GuarantorSubsidiaries |         |   | Eliminations |   | Consolidated |        
|Net cash (used in) provided by operating activities        |  | $                                           | (102,891 | ) |                       | 43,246  |   |                           | 67,937  |   |              |  |              | 8,292   |  
|                                                           |  |                                             |          |   |                       |         |   |                           |         |   |              |   |              |         |  
|Cash flows from investing activities:                      |  |                                             |          |   |                       |         |   |                           |         |   |              |   |              |         |  
|Capital expenditures                                       |  |                                             |         |   |                       | (30,903 | ) |                           | (51,618 | ) |              |  |              | (82,521 | )
|Purchases of intangible assets                             |  |                                             |         |   |                       | (1,675  | ) |                           | (513    | ) |              |  |              | (2,188  | )
|                                                           |  |                                             |          |   |                       |         |   |                           |         |   |              |   |              |         |  
|Net cash used in investing activities                      |  |                                             |         |   |                       | (32,578 | ) |                           | (52,131 | ) |              |  |              | (84,709 | )
|                                                           |  |                                             |          |   |                       |         |   |                           |         |   |              |   |              |         |  
|Cash flows from financing activities:                      |  |                                             |          |   |                       |         |   |                           |         |   |              |   |              |         |  
|Dividends paid within Momentive Performance Materials Inc. |  |                                             | 59,900   |   |                       | (55,828 | ) |                           | (4,072  | ) |              |  |              |        |  
|Capital contribution to affiliates                         |  |                                             |         |   |                       | 4,261   |   |                           | (4,261  | ) |              |  |              |        |  
|Net change in short-term borrowings                        |  |                                             |         |   |                       |        |   |                           | (1,470  | ) |              |  |              | (1,470  | )
|Proceeds from long-term debt                               |  |                                             |         |   |                       |        |   |                           | 31,550  |   |              |  |              | 31,550  |  
|Payments of long-term debt                                 |  |                                             |         |   |                       |        |   |                           | (14,400 | ) |              |  |              | (14,400 | )
|Funds remitted to joint venture                            |  |                                             |         |   |                       |        |   |                           | (4,900  | ) |              |  |              | (4,900  | )
|Net borrowings with affiliates                             |  |                                             | 2,579    |   |                       | 26,097  |   |                           | (28,676 | ) |              |  |              |        |  
|                                                           |  |                                             |          |   |                       |         |   |                           |         |   |              |   |              |         |  
|Net cash provided by (used in) financing activities        |  |                                             | 62,479   |   |                       | (25,470 | ) |                           | (26,229 | ) |              |  |              | 10,780  |  
|                                                           |  |                                             |          |   |                       |         |   |                           |         |   |              |   |              |         |  
|Decrease in cash and cash equivalents                      |  |                                             | (40,412  | ) |                       | (14,802 | ) |                           | (10,423 | ) |              |  |              | (65,637 | )
|Effect of exchange rate changes on cash                    |  |                                             | 33,018   |   |                       |        |   |                           | (39,333 | ) |              |  |              | (6,315  | )
|Cash and cash equivalents, beginning of period             |  |                                             | 8,051    |   |                       | 47,514  |   |                           | 193,491 |   |              |  |              | 249,056 |  
|                                                           |  |                                             |          |   |                       |         |   |                           |         |   |              |   |              |         |  
|Cash and cash equivalents, end of period                   |  | $                                           | 657      |   |                       | 32,712  |   |                           | 143,735 |   |              |  |              | 177,104 |  
|                                                           |  |                                             |          |   |                       |         |   |                           |         |   |              |   |              |         |  



| |  |    |  |            
| |  | -- |  | -----------
| |  | 22 |  | (Continued)



---

##### Table of Contents

MOMENTIVE PERFORMANCE MATERIALS INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in
thousands)



|(11) | Guarantor/Nonguarantor Subsidiary Financial Information (contd)
|---- | ----------------------------------------------------------------



Condensed Consolidated Statement of Cash Flows for the fiscal six-month period ended July 1, 2007:



|                                                    |  |                                            |        |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|--------------------------------------------------- |  | ------------------------------------------ | ------ | - | --------------------- | ------- | - | ------------------------- | ------- | - | ------------ | ------- | - | ------------ | ------- | -
|                                                    |  | Fiscal six-month period ended July 1, 2007 |       
|                                                    |  | Parent                                     |        |   | GuarantorSubsidiaries |         |   | Non-GuarantorSubsidiaries |         |   | Eliminations |         |   | Consolidated |        
|Net cash provided by (used in) operating activities |  | $                                          | 5,043  |   |                       | 70,180  |   |                           | 109,839 |   |              | (71,141 | ) |              | 113,921 |  
|                                                    |  |                                            |        |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Cash flows from investing activities:               |  |                                            |        |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Capital expenditures                                |  |                                            |       |   |                       | (33,642 | ) |                           | (35,236 | ) |              |        |   |              | (68,878 | )
|                                                    |  |                                            |        |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Net cash used in investing activities               |  |                                            |       |   |                       | (33,642 | ) |                           | (35,236 | ) |              |        |   |              | (68,878 | )
|                                                    |  |                                            |        |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Cash flows from financing activities:               |  |                                            |        |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Debt issuance costs                                 |  |                                            |       |   |                       | (71,141 | ) |                           |        |   |              | 71,141  |   |              |        |  
|Net change in short-term borrowings                 |  |                                            |       |   |                       | (2,128  | ) |                           | 2,312   |   |              |        |   |              | 184     |  
|Payments of long-term debt                          |  |                                            |       |   |                       |        |   |                           | (5,292  | ) |              |        |   |              | (5,292  | )
|Principal payments on capital lease obligations     |  |                                            |       |   |                       | (251    | ) |                           | (786    | ) |              |        |   |              | (1,037  | )
|Net borrowings with affiliates                      |  |                                            | (640   | ) |                       | 49,084  |   |                           | (48,444 | ) |              |        |   |              |        |  
|                                                    |  |                                            |        |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Net cash (used in) provided by financing activities |  |                                            | (640   | ) |                       | (24,436 | ) |                           | (52,210 | ) |              | 71,141  |   |              | (6,145  | )
|                                                    |  |                                            |        |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Increase in cash and cash equivalents               |  |                                            | 4,403  |   |                       | 12,102  |   |                           | 22,393  |   |              |        |   |              | 38,898  |  
|Effect of exchange rate changes on cash             |  |                                            | 6,351  |   |                       |        |   |                           | (2,022  | ) |              |        |   |              | 4,329   |  
|Cash and cash equivalents, beginning of period      |  |                                            |       |   |                       | 67,459  |   |                           | 130,551 |   |              |        |   |              | 198,010 |  
|                                                    |  |                                            |        |   |                       |         |   |                           |         |   |              |         |   |              |         |  
|Cash and cash equivalents, end of period            |  | $                                          | 10,754 |   |                       | 79,561  |   |                           | 150,922 |   |              |        |   |              | 241,237 |  
|                                                    |  |                                            |        |   |                       |         |   |                           |         |   |              |         |   |              |         |  



| |  |    |  | 
| |  | -- |  | 
| |  | 23 |  | 



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations.
|------- | --------------------------------------------------------------------------------------

The following discussion of our results of operations and financial condition should be read in conjunction with the financial statements and notes
thereto included in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2007.

Forward-Looking and Cautionary Statements

Certain statements included in this report may constitute forward-looking
statements within the meaning of and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 under Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities
Exchange Act of 1934, as amended. In addition, our management may from time to time make oral forward-looking statements. All statements other than statements of historical facts are statements that could be forward-looking statements.
Forward-looking statements may be identified by the words believe, expect, anticipate, project, plan, estimate, will or intend and similar words or
expressions. These forward-looking statements reflect our current views with respect to future events and are based on currently available financial, economic and competitive data and our current business plans. Actual results could vary materially
depending on risks and uncertainties that may affect our operations, markets, services, prices and other factors. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are
not limited to: our substantial leverage; limitations on flexibility in operating our business contained in the documents governing our indebtedness; changes in prices and availability of raw materials and key intermediates; rising energy costs;
risks associated with our separation from General Electric Company; increases in interest rates; fluctuations in currency exchange rates; changes in government regulation or the costs of compliance with such regulation; our reliance on patents,
unpatented proprietary know-how and trade secrets; risks of exposure of workers, customers or users of end-products to hazardous materials; and disputes with the unions or works councils to which our employees belong and other factors listed under
Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2007. For a more detailed discussion of these and other risk factors, see our Annual Report on Form 10-K for the year ended December 31, 2007 filed
with the Securities and Exchange Commission. All forward-looking statements are expressly qualified in their entirety by this cautionary notice. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of
the date of this report. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

Critical Accounting Policies

Our principal
accounting policies are described under the Notes to Condensed Consolidated Financial StatementsSummary of Significant Accounting Policies. The preparation of financial statements in accordance with GAAP requires management to make
estimates and assumptions that affect the reported amounts of some assets and liabilities and, in some instances, the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. We have
discussed our most significant estimates and assumptions in our Annual Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange Commission. There have been no material changes to our critical accounting
policies or in such estimates and assumptions.



24



---

##### Table of Contents

Recently Issued Accounting Standards

In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles. This Statement identifies the sources of accounting principles and the framework for selecting the
principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (GAAP) in the United States (the GAAP hierarchy). This Statement is effective
60 days following the SECs approval of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. We do not expect the adoption of
SFAS 162 will have any material impact on our consolidated financial position and results of operations.

In April 2008, the FASB issued
FASB Staff Position (FSP) FAS 142-3, Determination of the Useful Life of Intangible Assets. FSP FAS 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized
intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets. The intent of this FSP is to improve the consistency between the useful life of a recognized intangible asset under Statement 142 and the period of expected
cash flows used to measure the fair value of the asset under FASB Statement No. 141 (revised 2007), Business Combinations, and other U.S. GAAP. This FSP shall be effective for financial statements issued for fiscal years beginning after
December 15, 2008, and interim periods within those fiscal years. Early adoption is prohibited. We are in the process of evaluating the requirements of FSP FAS 142-3.

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB
Statement No. 133 (SFAS 161). SFAS 161 requires enhanced disclosures about derivative and hedging activities. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.
Early application is encouraged. We are in the process of evaluating the expanded disclosure requirements of SFAS 161.

Effective
January 1, 2008, we adopted the provisions of Statement No. 157 for financial assets and liabilities, as well as for any other assets and liabilities that are carried at fair value on a recurring basis. The adoption of the provisions of
Statement No. 157 related to financial assets and liabilities and other assets and liabilities that are carried at fair value on a recurring basis did not materially impact our consolidated financial position or results of operations.

In February 2008, the FASB issued FASB Staff Position 157-2, which provides for a one-year deferral of the provisions of SFAS
No. 157 for non-financial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a non-recurring basis. We are currently evaluating the impact of adopting the provisions of
SFAS 157 for non-financial assets and liabilities that are recognized or disclosed on a non-recurring basis.



25



---

##### Table of Contents

Results of Operations

The following table sets forth certain historical consolidated financial information, in both dollars and percentages of net sales, for the fiscal three and six-month periods ended June 29, 2008 and July 1,
2007:

Fiscal three-month period ended June 29, 2008 compared to fiscal three-month period ended July 1, 2007 (Unaudited)



|                                             |  |                                  |       |   |              |       |    |  |   |       |   |  |       |   
|-------------------------------------------- |  | -------------------------------- | ----- | - | ------------ | ----- | -- |  | - | ----- | - |  | ----- | --
|                                             |  | Fiscal three-month periods ended |      
|                                             |  | June 29, 2008                    |       |   | July 1, 2007 |      
|                                             |  | (dollars in millions)            |      
|Net sales                                    |  | $                                | 737.5 |   |              | 100.0 | %  |  | $ | 651.5 |   |  | 100.0 | % 
|Cost of sales, excluding depreciation        |  |                                  | 515.7 |   |              | 69.9  | %  |  |   | 428.1 |   |  | 65.7  | % 
|                                             |  |                                  |       |   |              |       |    |  |   |       |   |  |       |   
|Gross profit                                 |  |                                  | 221.8 |   |              | 30.1  | %  |  |   | 223.4 |   |  | 34.3  | % 
|                                             |  |                                  |       |  
|Selling, general and administrative expenses |  |                                  | 155.3 |   |              | 21.1  | %  |  |   | 155.9 |   |  | 23.9  | % 
|Research and development expenses            |  |                                  | 20.9  |   |              | 2.8   | %  |  |   | 18.7  |   |  | 2.9   | % 
|Restructuring and other costs                |  |                                  | 8.7   |   |              | 1.2   | %  |  |   | 7.4   |   |  | 1.1   | % 
|                                             |  |                                  |       |   |              |       |    |  |   |       |   |  |       |   
|Operating income                             |  |                                  | 36.9  |   |              | 5.0   | %  |  |   | 41.4  |   |  | 6.4   | % 
|Other income (expenses)                      |  |                                  |       |   |              |       |    |  |   |       |   |  |       |   
|Interest expense, net                        |  |                                  | (70.6 | ) |              | (9.6  | )% |  |   | (71.0 | ) |  | (10.9 | )%
|Other income (expense), net                  |  |                                  | 0.2   |   |              | 0.0   | %  |  |   | (3.4  | ) |  | (0.5  | )%
|Minority interests                           |  |                                  | 0.3   |   |              |      |    |  |   | (0.1  | ) |  |      |   
|                                             |  |                                  |       |   |              |       |    |  |   |       |   |  |       |   
|Loss before income taxes                     |  |                                  | (33.2 | ) |              | (4.5  | )% |  |   | (33.1 | ) |  | (5.1  | )%
|                                             |  |                                  |       |  
|Income taxes                                 |  |                                  | 12.9  |   |              | 1.7   | %  |  |   | 11.6  |   |  | 1.8   | % 
|                                             |  |                                  |       |   |              |       |    |  |   |       |   |  |       |   
|Net loss                                     |  | $                                | (46.1 | ) |              | (6.3  | )% |  | $ | (44.7 | ) |  | (6.9  | )%
|                                             |  |                                  |       |   |              |       |    |  |   |       |   |  |       |   
|Net Sales by Segment                         |  |                                  |       |   |              |       |    |  |   |       |   |  |       |   
|Silicones                                    |  | $                                | 669.2 |   |              | 90.7  | %  |  | $ | 580.9 |   |  | 89.2  | % 
|Quartz                                       |  |                                  | 68.3  |   |              | 9.3   | %  |  |   | 70.6  |   |  | 10.8  | % 
|                                             |  |                                  |       |   |              |       |    |  |   |       |   |  |       |   
|Total                                        |  | $                                | 737.5 |   |              | 100.0 | %  |  | $ | 651.5 |   |  | 100.0 | % 
|                                             |  |                                  |       |   |              |       |    |  |   |       |   |  |       |   

Net Sales. Net sales in the fiscal three-month period ended June 29, 2008 were
$737.5 million, compared to $651.5 million for the same period in 2007, an increase of 13.2%. The increase was primarily due to an increase in volume of 1.9%, an increase in selling prices, changes in our product mix and foreign currency exchange
rate fluctuations of 6.8%.

Net sales for our Silicones segment in the fiscal three-month period ended June 29, 2008 were $669.2
million, compared to $580.9 million for the same period in 2007, an increase of 15.2%. The increase was primarily due to higher sales volume of 3.0%, an increase in selling prices, changes in our product mix and foreign currency exchange rate
fluctuations of 7.2%.

Net sales for our Quartz segment in the fiscal three-month period ended June 29, 2008 were $68.3 million,
compared to $70.6 million for the same period in 2007, a decrease of 3.3%. The decrease was primarily due to a cyclical downturn in demand for semiconductor related products.

Cost of Sales, excluding depreciation. Cost of sales, excluding depreciation, in the fiscal three-month period ended June 29,
2008 was $515.7 million, compared to $428.1 million for the same period in 2007, an increase of 20.5%. The increase was primarily due to inflation on raw materials, energy and transportation costs. In addition, cost of sales was impacted by the
sales volume noted above and changes in foreign currency exchange rates.



26



---

##### Table of Contents

Gross Profit.Gross profit in the fiscal three-month period ended June 29, 2008
was $221.8 million, compared to $223.4 million for the same period in 2007, a decrease of 0.7%. The decrease was primarily due to the increase in cost of sales, partially offset by the increase in net sales.

Selling, General and Administrative Expenses. Selling, general and administrative expenses in the fiscal three-month period ended
June 29, 2008 were $155.3 million, compared to $155.9 million for the same period in 2007, a decrease of 0.4%. The decrease was primarily due to a decrease in outside service costs.

Research and Development Expenses. Research and development expenses in the fiscal three-month period ended June 29, 2008 were
$20.9 million, compared to $18.7 million for the same period in 2007, an increase of 11.8%. The increase was primarily due to timing of program expenditures related to new projects.

Restructuring and Other Costs.Restructuring and other costs in the fiscal three-month period ended June 29, 2008 were $8.7 million,
compared to $7.4 million for the same period in 2007, an increase of 17.6%. The increase was primarily due to managements efforts to reduce operating expenses.

Interest Expense, net. Interest expense, net in the fiscal three-month period ended June 29, 2008 was $70.6 million, compared to $71.0 million for the same period in 2007, a decrease of 0.6%.
The decrease was primarily due to lower interest rates on our U.S. dollar denominated variable-rate term loan under our senior credit facility.

Other Income (Expense), net.Other Income, net in the fiscal three-month period ended June 29, 2008 was $0.2 million, compared to other expense, net of $3.4 million for the same period in 2007. The increase in other
income net was primarily due to the change in fair market value of our foreign currency forward contracts.

Income
taxes. The effective income tax rate increased to 38.72% in the fiscal three-month period ended June 29, 2008 compared to 35.08% for the same period of 2007. The increase in the effective tax rate in 2008 was
primarily due to a change in the amount of loss before income taxes, changes in the tax rates applied in the various jurisdictions in which we operate, current period foreign exchange gains, the maintenance of a full valuation allowance against a
substantial amount of our net deferred tax assets and recognition of a deferred tax liability for certain long-lived taxable temporary differences. The valuation allowance, which relates principally to U.S. deferred tax assets, was maintained based
on our assessment that a portion of the deferred tax assets will likely not be realized. Deferred tax liabilities are established in certain jurisdictions due to basis differences in goodwill.

Net loss. Net loss in the fiscal three-month period ended June 29, 2008 was $46.1 million, compared to a net loss of $44.7
million for the same period in 2007. The increase was a result of the effects described above.



27



---

##### Table of Contents

Fiscal six-month period ended June 29, 2008 compared to fiscal six-month period ended July 1, 2007
(Unaudited)



|                                             |  |                                |         |   |              |       |    |  |   |         |   |  |       |   
|-------------------------------------------- |  | ------------------------------ | ------- | - | ------------ | ----- | -- |  | - | ------- | - |  | ----- | --
|                                             |  | Fiscal six-month periods ended |        
|                                             |  | June 29, 2008                  |         |   | July 1, 2007 |      
|                                             |  | (dollars in millions)          |        
|Net sales                                    |  | $                              | 1,394.1 |   |              | 100.0 | %  |  | $ | 1,259.8 |   |  | 100.0 | % 
|Cost of sales, excluding depreciation        |  |                                | 948.8   |   |              | 68.1  | %  |  |   | 837.4   |   |  | 66.5  | % 
|                                             |  |                                |         |   |              |       |    |  |   |         |   |  |       |   
|Gross profit                                 |  |                                | 445.3   |   |              | 31.9  | %  |  |   | 422.4   |   |  | 33.5  | % 
|                                             |  |                                |         |  
|Selling, general and administrative expenses |  |                                | 314.5   |   |              | 22.6  | %  |  |   | 316.8   |   |  | 25.1  | % 
|Research and development expenses            |  |                                | 38.8    |   |              | 2.8   | %  |  |   | 38.1    |   |  | 3.0   | % 
|Restructuring and other costs                |  |                                | 13.0    |   |              | 0.9   | %  |  |   | 13.0    |   |  | 1.0   | % 
|                                             |  |                                |         |   |              |       |    |  |   |         |   |  |       |   
|Operating income                             |  |                                | 79.0    |   |              | 5.7   | %  |  |   | 54.5    |   |  | 4.3   | % 
|Other income (expenses)                      |  |                                |         |   |              |       |    |  |   |         |   |  |       |   
|Interest expense, net                        |  |                                | (137.6  | ) |              | (9.9  | )% |  |   | (139.1  | ) |  | (11.0 | )%
|Other income (expense), net                  |  |                                | (13.4   | ) |              | (1.0  | )% |  |   | (8.4    | ) |  | (0.7  | )%
|Minority interests                           |  |                                | 0.4     |   |              |      |    |  |   | (0.1    | ) |  |      |   
|                                             |  |                                |         |   |              |       |    |  |   |         |   |  |       |   
|Loss before income taxes                     |  |                                | (71.6   | ) |              | (5.1  | )% |  |   | (93.1   | ) |  | (7.4  | )%
|                                             |  |                                |         |  
|Income taxes                                 |  |                                | 23.4    |   |              | 1.7   | %  |  |   | 8.9     |   |  | 0.7   | % 
|                                             |  |                                |         |   |              |       |    |  |   |         |   |  |       |   
|Net loss                                     |  | $                              | (95.0   | ) |              | (6.8  | )% |  | $ | (102.0  | ) |  | (8.1  | )%
|                                             |  |                                |         |   |              |       |    |  |   |         |   |  |       |   
|Net Sales by Segment                         |  |                                |         |   |              |       |    |  |   |         |   |  |       |   
|Silicones                                    |  | $                              | 1,259.0 |   |              | 90.3  | %  |  | $ | 1,115.7 |   |  | 88.6  | % 
|Quartz                                       |  |                                | 135.1   |   |              | 9.7   | %  |  |   | 144.1   |   |  | 11.4  | % 
|                                             |  |                                |         |   |              |       |    |  |   |         |   |  |       |   
|Total                                        |  | $                              | 1,394.1 |   |              | 100.0 | %  |  | $ | 1,259.8 |   |  | 100.0 | % 
|                                             |  |                                |         |   |              |       |    |  |   |         |   |  |       |   

Net Sales. Net sales in the fiscal six-month period ended June 29, 2008
were $1,394.1 million, compared to $1,259.8 million for the same period in 2007, an increase of 10.7%. The increase was primarily due to an increase in volume of 1.4%, an increase in selling prices, changes in our product mix and foreign currency
exchange rate fluctuations of 5.7%.

Net sales for our Silicones segment in the fiscal six-month period ended June 29, 2008 were
$1,259.0 million, compared to $1,115.7 million for the same period in 2007, an increase of 12.8%. The increase was primarily due to higher sales volume of 2.8%, an increase in selling prices, changes in our product mix and foreign currency exchange
rate fluctuations of 6.0%.

Net sales for our Quartz segment in the fiscal six-month period ended June 29, 2008 were $135.1 million,
compared to $144.1 million for the same period in 2007, a decrease of 6.2%. The decrease was primarily due to a cyclical downturn in demand for semiconductor related products.

Cost of Sales, excluding depreciation. Cost of sales, excluding depreciation, in the fiscal six-month period ended June 29,
2008 was $948.8 million, compared to $837.4 million for the same period in 2007, an increase of 13.3%. The increase was primarily due to inflation on raw materials, energy and transportation costs, offset by inventory fair value step up costs
related to purchase accounting of $27.7 million recorded in 2007. In addition, cost of sales was impacted by the sales volume noted above and changes in foreign currency exchange rates.

Gross Profit.Gross profit in the fiscal six-month period ended June 29, 2008 was $445.3 million, compared to $422.4 million
for the same period in 2007, an increase of 5.4%. The increase was due to growth in net sales and purchase accounting noted above, offset by the increased cost of sales.



28



---

##### Table of Contents

Selling, General and Administrative Expenses. Selling, general and administrative
expenses in the fiscal six-month period ended June 29, 2008 were $314.5 million, compared to $316.8 million for the same period in 2007, a decrease of 0.7%. The decrease was primarily due to a decrease in depreciation and amortization expense
of $3.2 million offset by an increase in selling, general and administrative expenses of $2.2 million as a result of increases in compensation and benefits.

Research and Development Expenses. Research and development expenses in the fiscal six-month period ended June 29, 2008 were $38.8 million, compared to $38.1 million for the same period in
2007, an increase of 1.8%. The increase was primarily due to timing of program expenditures related to new projects.

Restructuring
and Other Costs.Restructuring and other costs in the fiscal six-month periods ended June 29, 2008 and July 1, 2007 were $13.0 million.

Interest Expense, net. Interest expense, net in the fiscal six-month period ended June 29, 2008 was $137.6 million, compared to $139.1 million for the same period in 2007, a decrease of 1.1%.
The decrease was primarily due to lower interest rates on our U.S. dollar denominated variable-rate term loan under our senior credit facility.

Other Income (Expense), net.Other expense, net in the fiscal six-month period ended June 29, 2008 was $13.4 million, compared to $8.4 million for the same period in 2007. The increase in other expense, net was primarily
due to an increase in the loss associated with our foreign currency forward contracts.

Income taxes. The effective
income tax rate increased to 32.54% in the fiscal six-month period ended June 29, 2008 compared to 9.57% for the same period of 2007. The increase in the effective tax rate in 2008 was primarily due to a change in the amount of loss
before income taxes, changes in the tax rates applied in the various jurisdictions in which we operate, current period foreign exchange gains, the maintenance of a full valuation allowance against a substantial amount of our net deferred tax assets
and recognition of a deferred tax liability for certain long-lived taxable temporary differences. The valuation allowance, which relates principally to U.S. deferred tax assets, was maintained based on our assessment that a portion of the deferred
tax assets will likely not be realized. Deferred tax liabilities are established in certain jurisdictions due to basis differences in goodwill.

Net loss. Net loss in the fiscal six-month period ended June 29, 2008 was $95.0 million, compared to a net loss of $102.0 million for the same period in 2007. The decrease was a result of the effects described
above.



29



---

##### Table of Contents

Liquidity and Capital Resources



|                                                                                                 |  |                               |       |   |              |       |  
|------------------------------------------------------------------------------------------------ |  | ----------------------------- | ----- | - | ------------ | ----- | -
|                                                                                                 |  | Fiscal six-month period ended |      
|                                                                                                 |  | June 29, 2008                 |       |   | July 1, 2007 |      
|                                                                                                 |  | (Dollar amounts in millions)  |      
|Cash provided by operating activities                                                            |  | $                             | 8.3   |   |              | 113.9 |  
|Cash used in investing activities                                                                |  |                               | (84.7 | ) |              | (68.9 | )
|Cash provided by (used in) financing activities                                                  |  |                               | 10.8  |   |              | (6.1  | )
|                                                                                                 |  |                               |       |   |              |       |  
|(Decrease) increase in cash and cash equivalents, before effect of exchange rate changes on cash |  | $                             | (65.6 | ) |              | 38.9  |  
|                                                                                                 |  |                               |       |   |              |       |  

Operating activities. Cash provided by operating activities was $8.3 million in the
fiscal six-month period ended June 29, 2008, compared to $113.9 million in the fiscal six-month period ended July 1, 2007. The cash provided by operating activities in the fiscal six-month period ended June 29, 2008 was primarily due
to increases in deferred income taxes and increases in accounts payable as a result of extension in vendor payment terms and timing of payments, offset by a payment made to a related party and increases in accounts receivables as a result of price
increases and higher non-U.S. sales. The cash provided by operating activities in the fiscal six-month period ended July 1, 2007 was primarily due to a strategic reduction in working capital in connection with stand-alone initiatives.

Investing activities. Cash used in investing activities was $84.7 million in the fiscal six-month period ended June 29,
2008, compared to $68.9 million in the fiscal six-month period ended July 1, 2007. Cash used in investing activities in the fiscal six-month period ended June 29, 2008 was primarily due to cash spent on the construction of our Nantong
facility in China which commenced limited operation in June 2008 and ongoing Environmental, Health and Safety compliance and maintenance projects. Cash used in investing activities in the fiscal six-month period ended July 1, 2007 was primarily
due to cash used for our environmental compliance projects, in particular, a wastewater treatment project at our Waterford, New York facility.

Financing activities. Cash provided by financing activities was $10.8 million in the fiscal six-month period ended June 29, 2008, compared to cash used in financing activities of $6.1 million in the fiscal six-month
period ended July 1, 2007. Cash provided by financing activities in the fiscal six-month period ended June 29, 2008 was primarily due to additional long-term borrowings of $31.6 million associated with the Nantong construction project,
offset by $14.4 million of principal payments on our term loans under our senior credit facility and a $4.9 million capital contribution to our Xinan joint venture in Jiande, China. The cash flow used for financing activities in 2007 was primarily
related to our principal payments on the term loans under our senior credit facility.



30



---

##### Table of Contents

Liquidity

Our primary sources of liquidity are cash flow from operations and funds available under a senior credit facility. Our primary continuing liquidity needs are to finance our working capital, capital expenditures and debt service.

We had $3,170.1 million of indebtedness (excluding short-term borrowings), at June 29, 2008. Accordingly, we have significant debt service
obligations.

Our senior credit facility at June 29, 2008 consists of two variable-rate term loans in an aggregate principal amount of
approximately $1,125.7 million, a $300.0 million revolving credit facility that includes borrowing capacity available for letters of credit of up to $100.0 million, and a $34.7 million synthetic letter of credit facility. One of our term loans is
denominated in euros. There were no outstanding borrowings under the revolving credit facility as of June 29, 2008. The outstanding letters of credit under the revolving credit facility at June 29, 2008 were $21.3 million, leaving unused
borrowing capacity of $278.7 million. Outstanding letters of credit issued under the synthetic letter of credit facility at June 29, 2008 were $28.0 million, leaving unused borrowing capacity of $6.7 million.

Principal repayments on our term loans are due and payable in quarterly installments of approximately $2.8 million (depending on exchange rates), 0.25%
of the original principal amounts. The remaining balance of the term loans will be due and payable in full on December 4, 2013. The revolving credit facility is available until December 3, 2012. The synthetic letter of credit facility
amortizes at a rate of $350,000 per annum, 1% of the original commitment, and is due and payable in full on December 4, 2013. We must also prepay the term loans, subject to certain exceptions, with (1) beginning with the second half of the
fiscal year ending December 31, 2007, 50% (which percentage may be reduced depending on the achievement of certain ratios of our net first-lien secured indebtedness to Adjusted EBITDA) of excess cash flow (as defined in the credit agreement)
less the amount of certain voluntary prepayments as described in the credit agreement; (2) 100% of the net cash proceeds of any incurrence of debt other than excluded debt issuances (as defined in the credit agreement) and (3) 100% of the
net cash proceeds of all non-ordinary course asset sales and casualty and condemnation events, if the Company does not reinvest or commit to reinvest those proceeds in assets to be used in its business or to make certain other permitted investments
within 15 months (and, if committed to be reinvested, actually reinvested within 36 months). As a result of our obligation to prepay the terms loans dependent on our excess cash flow described above, we prepaid approximately $14.4 million of our
term loans on March 28, 2008. This prepayment eliminates our obligation to make required quarterly principal repayments through the first quarter of 2009 and reduces our required quarterly principal payment due on June 30, 2009. On
March 10, 2008, we entered into an interest rate swap agreement, whereby we receive one-month LIBOR and pay a fixed rate of 2.48% on a notional value of $185.0 million. The interest rate swap matures on March 31, 2010. We designated the
interest rate swap as a cash flow hedge of variable interest rate risk associated with the first $185.0 million of our U.S. dollar denominated term loan (tranche B-1).

We have issued $765.0 million in aggregate principal amount of 9 3/4% Senior Notes due 2014 (the Dollar Fixed-Rate Notes), 275.0 million in aggregate principal amount of 9%
Senior Notes due 2014 (the Euro Fixed-Rate Notes and together with the Dollar Fixed-Rate Notes, the Senior Notes), $300.0 million in aggregate principal amount of 10 1/8%/107/8% Senior Toggle Notes due 2014 (the Senior Toggle Notes), and $500.0 million in aggregate principal amount of 11 1/2% Senior Subordinated Notes due 2016 (the Senior Subordinated Notes). The Dollar Fixed-Rate Senior Notes, the Euro Fixed-Rate Senior Notes, the Senior Toggle
Notes and the Senior Subordinated Notes are four separate series of notes issued under separate indentures, including for purposes of, among other things, payments of principal and interest, events of default and consents to amendments to the
applicable indenture and the applicable notes.



31



---

##### Table of Contents

The Senior Notes, which are unsecured senior
obligations of the Company, mature in 2014. The portion of the Senior Notes which represent Dollar Fixed-Rate Notes and Euro Fixed-Rate Notes bear interest at a rate per annum of 93/4% and 9%, respectively, payable semiannually to
holders of record.

The Senior Toggle Notes, which are unsecured senior
obligations of the Company, mature in 2014 and interest on the Senior Toggle Notes is payable semiannually to holders of record. For any interest payment period after the initial interest payment period and through December 1, 2010, we may, at
our option, elect to pay interest on the Senior Toggle Notes (1) entirely in cash (Cash Interest) or (2) entirely by increasing the principal amount of the outstanding Senior Toggle Notes or by issuing additional Senior Toggle
Notes (PIK Interest). We must elect the form of interest payment with respect to each interest period by delivering a notice to the trustee prior to the beginning of each interest period. After December 1, 2010, we will make all
interest payments on the Senior Toggle Notes entirely in cash. Cash Interest on the Senior Toggle Notes accrues at a rate of 101/8% per annum. PIK Interest on the Senior Toggle Notes accrues at a rate of 107/8% per annum. On May 28, 2008, we made the
permitted election under the indenture governing the Senior Toggle Notes to pay all interest under the Senior Toggle Notes that is due on December 1, 2008 in kind. For future interest periods beginning prior to December 1, 2010, pursuant
to the terms of the Senior Toggle Notes, interest on the Senior Toggle Notes will remain due and payable as previously elected unless we make a new election prior to the beginning of the applicable interest period.

The Senior Subordinated Notes, which are unsecured senior subordinated obligations of the Company,
mature in 2016. Each Senior Subordinated Note bears interest at 111/2% per annum, payable semiannually to holders of record.

Our senior
credit facility contains various restrictive covenants that prohibit us from prepaying other indebtedness, including the notes issued, and if there are any borrowers under the revolving credit agreement (or outstanding letters of credit that have
not been cash collateralized) requires us to maintain a specified net first-lien secured indebtedness to Adjusted EBITDA ratio. See Covenant Compliance below. In addition, our senior credit facility and notes, among other things,
restrict our ability to incur indebtedness or liens, make investments or declare or pay any dividends. However, all of these restrictions are subject to significant exceptions.

In connection with our separation from GE, we are incurring costs associated with personnel recruitment, consulting services and IT infrastructure so
that we can operate the Company on a stand-alone basis. These separation costs, expected to be incurred through year-end 2008, may offset some or all of the positive cash impact we currently expect to realize over the course of the transition
period.

Our ability to make scheduled payments of principal, to pay interest on, or to refinance our indebtedness, including the notes, or
to fund planned capital expenditures, will depend on our ability to generate cash in the future. This ability is, to a certain extent, subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our
control.

Based on our current level of operations, we believe that cash flow from operations and available cash, together with available
borrowings under our senior credit facility, will be adequate to meet our liquidity needs for at least the next twelve months. We cannot assure investors, however, that our business will generate sufficient cash flow from operations or that future
borrowing will be available to us under our senior credit facility in an amount sufficient to enable us to pay our indebtedness, including the notes issued, or to fund our other liquidity needs. In addition, upon the occurrence of certain events,
such as a



32



---

##### Table of Contents

change of control, we could be required to repay or refinance our indebtedness. We cannot assure investors that we will be able to refinance any of our
indebtedness, including our senior credit facility and the notes issued, on commercially reasonable terms or at all.

Contractual Obligations

Information related to our contractual obligations at December 31, 2007 can be found in our Annual Report on Form 10-K for the
year ended December 31, 2007 filed with the Securities and Exchange Commission. There have been no material changes to our previous disclosures made on this matter.

Effect of Inflation

Inflation in certain costs, such as silicon metal, platinum, energy and wages,
have significantly impacted our operating results during the fiscal three-month period ended June 29, 2008, but the overall effect on our operating results has been partially offset by increased selling prices and cost reduction actions. We
cannot assure investors, however, that we will be able to offset general inflation with increased selling prices and cost reduction actions in the future.

Covenant Compliance

Certain covenants contained in the credit agreement governing our credit facilities and the indentures
governing the Senior Notes, Senior Toggle Notes and Senior Subordinated Notes (i) require the maintenance of a net first-lien secured indebtedness to Adjusted EBITDA ratio and/or (ii) restrict our ability to take certain actions such as
incurring additional debt or making acquisitions if we are unable to meet certain financial tests. For example, the indenture covenants restrict our ability to incur additional indebtedness (subject to certain exceptions) unless we are able to
comply, on a pro forma basis, with an Adjusted EBITDA to Fixed Charges ratio (measured on a trailing four-quarter basis) of 2.0:1.0. Inability to comply with such covenants can result in limiting our long-term growth prospects by hindering our
ability to incur future indebtedness or grow through acquisitions. The Company is in compliance with the covenant requirements at June 29, 2008.

Financial Measures that Supplement GAAP

EBITDA consists of earnings before interest, taxes and depreciation and
amortization. EBITDA is a measure commonly used in our industry and we present EBITDA to enhance your understanding of our operating performance. We use EBITDA as one criterion for evaluating our performance relative to that of our peers. We believe
that EBITDA is an operating performance measure, and not a liquidity measure, that provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and ages of related
assets among otherwise comparable companies. Adjusted EBITDA is defined as EBITDA further adjusted for unusual items and other pro forma adjustments as described in the table and footnotes below, permitted in calculating covenant compliance in the
indentures governing the notes and the credit agreement governing our credit facilities to test the permissibility of certain types of transactions. However, EBITDA and Adjusted EBITDA are not measurements of financial performance under U.S. GAAP,
and our EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our EBITDA or Adjusted EBITDA, which are non-GAAP financial measures, as an alternative to operating or net income,
determined in accordance with U.S. GAAP, as an indicator of our operating performance, or as an alternative to cash flows from operating activities, determined in accordance with U.S. GAAP, as an indicator of our cash flows or as a measure of
liquidity.



33



---

##### Table of Contents

The following table reconciles net loss to EBITDA and Adjusted EBITDA for the periods presented:



|                                                    |  |    |   |  |                                 |       |   |                               |       |   |               |       |   |              |        |  
|--------------------------------------------------- |  | -- | - |  | ------------------------------- | ----- | - | ----------------------------- | ----- | - | ------------- | ----- | - | ------------ | ------ | -
|                                                    |  |    |   |  | Fiscal three-month period ended |       |   | Fiscal six-month period ended |      
|                                                    |  |    |   |  | June 29, 2008                   |       |   | July 1, 2007                  |       |   | June 29, 2008 |       |   | July 1, 2007 |       
|                                                    |  |    |   |  | (dollars in millions)           |      
|Net loss                                            |  |    |   |  | $                               | (46.1 | ) |                               | (44.7 | ) |               | (95.0 | ) |              | (102.0 | )
|Interest expense, net                               |  |    |   |  |                                 | 70.6  |   |                               | 71.0  |   |               | 137.6 |   |              | 139.1  |  
|Income taxes                                        |  |    |   |  |                                 | 12.9  |   |                               | 11.6  |   |               | 23.4  |   |              | 8.9    |  
|Depreciation and amortization                       |  |    |   |  |                                 | 59.4  |   |                               | 58.7  |   |               | 115.4 |   |              | 118.6  |  
|                                                    |  |    |   |  |                                 |       |   |                               |       |   |               |       |   |              |        |  
|EBITDA                                              |  |    |   |  | $                               | 96.8  |   |                               | 96.6  |   |               | 181.4 |   |              | 164.6  |  
|                                                    |  |    |   |  |                                 |       |   |                               |       |   |               |       |   |              |        |  
|Minority interest                                   |  | (a | ) |  | $                               | (0.3  | ) |                               |      |   |               | (0.4  | ) |              |       |  
|Non Cash, Purchase accounting effects               |  | (b | ) |  |                                 |      |   |                               | 4.3   |   |               |      |   |              | 27.7   |  
|Stand-alone savings - assessment                    |  | (c | ) |  |                                 | 0.4   |   |                               | 0.6   |   |               | 2.2   |   |              | (1.1   | )
|Cost savings - new initiatives                      |  | (d | ) |  |                                 | 3.8   |   |                               |      |   |               | 10.0  |   |              | 1.9    |  
|Restructuring and other costs                       |  | (e | ) |  |                                 | 8.7   |   |                               | 7.4   |   |               | 13.0  |   |              | 13.0   |  
|Transaction, initial costs and other non-cash items |  | (f | ) |  |                                 | (11.4 | ) |                               | 10.7  |   |               | (2.5  | ) |              | 17.0   |  
|                                                    |  |    |   |  |                                 |       |   |                               |       |   |               |       |   |              |        |  
|Adjusted EBITDA                                     |  |    |   |  | $                               | 98.0  |   |                               | 119.6 |   |               | 203.7 |   |              | 223.1  |  
|                                                    |  |    |   |  |                                 |       |   |                               |       |   |               |       |   |              |        |  



|(a) | Reflects the elimination of minority interests resulting from the Shenzhen joint venture.
|--- | -----------------------------------------------------------------------------------------

|(b) | Represents non-cash charges in costs of sales during the fiscal six-month period ended July 1, 2007 resulting primarily from the sales of inventories revalued at fair value
through purchase accounting at the date of the Acquisition.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | For the fiscal three and six-month periods ended June 29, 2008, reflects transition services provided by GE. For the fiscal six-month period ended July 1, 2007 reflects
additional costs required to achieve normalized stand alone functionality offset by $5.2 million of transition services provided by GE, as well as $4.1 million of stand-alone cost incurred.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | Represents estimated cost savings from initiatives being implemented by management, including headcount reductions and indirect cost savings.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------

|(e) | Relates primarily to restructuring and non-recurring expenditures.
|--- | ------------------------------------------------------------------

|(f) | For the fiscal three and six-month periods ended June 29, 2008 and July 1, 2007, represents (i) non-cash mark-to-market revaluation of foreign currency forward contracts, (ii)
recognition of realized gain or loss on foreign currency forward contracts, (iii) gains or losses on revaluation of our U.S. dollar denominated debt of our foreign subsidiaries and Euro denominated debt, (iv) management fee paid to Apollo, (v)
income impact caused by management inventory optimization efforts, (vi) stock-based compensation, and (vii) other non-recurring costs.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



34



---

##### Table of Contents

|Item 3. | Quantitative and Qualitative Disclosures About Market Risks.
|------- | ------------------------------------------------------------

There have been no material changes to our previous disclosures made on this matter.



|Item 4T. | Controls and Procedures.
|-------- | ------------------------

The Company maintains
disclosure controls and procedures (as defined in Rules 13(a)-15(e) or 15(d)-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), that are designed to ensure that information required to be disclosed in the
Companys reports filed or furnished under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable Exchange Act rules and forms of the SEC and that such information is accumulated and
communicated to the Companys management, including its Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosures. Any controls and
procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives.

The Company carried out the evaluation required by paragraph (b) of the Exchange Act Rules 13(a)-15 or 15(d)-15, under the supervision and with the participation of our management, including the CEO and CFO, of
the effectiveness of our disclosure controls and procedures. Based on that evaluation, the CEO and CFO concluded that, as of the end of the period covered by this report, the Companys disclosure controls and procedures are effective to provide
reasonable assurance that information required to be disclosed by the Company in the reports the Company files or submits under the Exchange Act is (1) accumulated and communicated to management, including the Companys CEO and CFO, to
allow timely decisions regarding required disclosures and (2) recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms.

There have been no changes in our internal control over financial reporting that occurred during the fiscal three-month period ended June 29, 2008
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



35



---

##### Table of Contents

Part II. Other Information.



|Item 1. | Legal Proceedings.
|------- | ------------------

There have been no material
changes to our previous disclosures made on this matter.



|Item 1A. | Risk Factors.
|-------- | -------------

There have been no material changes
to our previous disclosures made on this matter.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds.
|------- | ------------------------------------------------------------

None.



|Item 3. | Defaults Upon Senior Securities.
|------- | --------------------------------

None.



|Item 4. | Submission of Matters to a Vote of Security Holders.
|------- | ----------------------------------------------------

By written consent in lieu of a meeting of the stockholders of Momentive Performance Materials Holdings Inc. dated June 23, 2008, stockholders that held a majority of the stock entitled to vote re-elected the incumbent directors of
Holdings.



|Item 5. | Other Information.
|------- | ------------------

Not applicable.



|Item 6. | Exhibits.
|------- | ---------

INDEX TO EXHIBITS



|              |  |                                                                                          
|------------- |  | -----------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                              
|31.1*         |  | Rule 13a-14(a)/15d-14(a) certification of Principal Executive Officer                    
|              | 
|31.2*         |  | Rule 13a-14(a)/15d-14(a) certification of Principal Financial Officer                    
|              | 
|32*           |  | Section 1350 certification of Principal Executive Officer and Principal Financial Officer



36



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

August 13, 2008



MOMENTIVE PERFORMANCE MATERIALS INC.BY:

/S/ JONATHAN D. RICHJonathan D. RichChief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant in the capacities and on the dates indicated below.



|                        |  |                                                       |  |                
|----------------------- |  | ----------------------------------------------------- |  | ---------------
|Signature               |  | Title                                                 |  | Date           
|                        |  |                                                      
|/s/ JONATHAN D. RICH    |  | Chief Executive Officer,                              |  | August 13, 2008
|Jonathan D. Rich        |  | President and Director (Principal Executive Officer)  | 
|                        |  |                                                      
|/s/ STEVEN P. DELARGE   |  | Chief Financial Officer (Principal Financial
Officer) |  | August 13, 2008
|Steven P. Delarge       |  |                                                      
|                        |  |                                                      
|/s/ WILLIAM L. TORRENCE |  | Controller (Principal Accounting Officer)             |  | August 13, 2008
|William L. Torrence     |  |                                                      



37