U.S. SECURITIES AND EXCHANGE COMMISSION


Washington, DC 20549




FORM 10-Q




(Mark One)




[X] Quarterly report under Section 13 or 15 (d) of the Securities Exchange




Act of 1934




For the quarter ended June 30, 2010




[ ] Transition report under Section 13 or 15 (d) of the Securities Exchange




Act of 1934




For the transition period from _____________ to _____________




Commission file number 333-144982




MASTERBEAT CORPORATION


(Exact Name of Registrant as Specified in Its Charter)




Delaware
26-0252191(State or other jurisdiction of

Incorporation or Organization)
(IRS Employer

Identification No.)




222 East 31st Street - Main Level, New York, New York 10016


(Address of Principal Executive Office) (Zip Code)




(212) 532-1813


(Registrant's Telephone Number, Including Area Code)




N/A


(Former name, former address and former fiscal year,


if changed since last report)




Securities registered under Section 12(b) of the Act: None




Securities registered under Section 12(g) of the Act:




Common Stock par value $.001 per share




Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]




Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [ ]




Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. Check one:







Large accelerated filer [ ]
Accelerated filer [ ]Non-accelerated filer [ ]

(Do not check if a smaller reporting company)
Smaller reporting company [X]




Indicate by check mark whether the registrant is a shell company (as defined in




Rule 12b-2 of the Act) Yes [ ] No [X]




State the number of shares of outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 13,008,815 shares of Common Stock as of August 19, 2010.




1










MASTERBEAT CORPORATION


TABLE OF CONTENTS





PART IItem 1.
Financial Statements
3Condensed Balance Sheet at June 30, 2010 (unaudited) and December 31, 2009
3Condensed Statements of Operations for the three and six months ended June 30, 2010 and 2009 (unaudited)
4Condensed Statement of Stockholders’ Equity for the six months ended June 30, 2010 (unaudited)
5Condensed Statements of Cash Flows for the six months ended June 30, 2010 and 2009 (unaudited)
6Notes to Condensed Financial Statements (unaudited)
7Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
11Item 4.
Controls and Procedures
17PART II

17Item 1.
Legal Proceedings
17Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
17Item 3.
Defaults Upon Senior Securities
17Item 4.
(Removed and Reserved)
17Item 5.
Other Information
17Item 6.
Exhibits
17Signatures

18








2





PART I




Item 1.  Financial Statements




MASTERBEAT CORPORATION


CONDENSED BALANCE SHEETS


June 30,

2010


December 31,

2009(unaudited)ASSETSCURRENT ASSETSCash

$
2,555


$
157,906Accounts receivable,


10,770



81,524Prepaid expenses


40,000



25,000Total current assets


53,325



264,43FIXED ASSETS, net


87,206



95,848INTANGIBLE ASSETS, net


217,966



237,539OTHER ASSETS


15,000



15,000
 TOTAL ASSETS

$
373,497


$
612,817LIABILITIES AND STOCKHOLDERS' EQUITYCURRENT LIABILITIESAccounts payable and accrued liabilities

$
331,069


$
256,134Short-term notes payable - related party


100,000



200,000Total current liabilities


431,069



456,134LONG TERM LIABILTIIESConvertible notes payable


280,000



-Liability for unissued shares


100,000



-
 
 STOCKHOLDERS' EQUITY (DEFICIENCY)

Preferred stock: $.0001 par value; 20,000,000 shares authorized; no shares issued or outstanding

Common stock: $.0001 par value; 80,000,000 shares authorized; 13,008,815 (2010) and 10,000,000 (2009)shares issuedand outstanding


1,301



1,000Subscriptions receivable


-



75,000Additional paid-in capital


3,582,591



2,636,342Accumulated deficit


(4,021,466
)


(2,555,659
)Total Stockholders' Equity (Deficiency)


(437,574
)


156,683Total Liabilities and Stockholders' Equity (Deficiency)

$
373,497


$
612,817  See notes to condensed financial statements







3





MASTERBEAT CORPORATION


CONDENSED STATEMENTS OF OPERATIONS


(Unaudited)





Three Months Ended June 30,



Six Months Ended June 30,2010



2009



2010



2009Revenues

$
201,479


$
223,929


$
404,904


$
428,446Cost Of Sales


171,587



104,585



344,187



173,959Gross Profit


29,892



119,344



60,717



254,487
 Operating ExpensesDepreciation and amortization


19,392



21,295



38,709



41,697General and administrative


889,778



327,477



1,487,815



680,605Total Operating Expenses


909,170



348,772



1,526,524



722,302Net Loss

$
(879,278
)

$
(229,428
)

$
(1,465,807
)

$
(255,218
)Loss per share

$
(0.08
)

$
(0.02
)

$
(0.14
)

$
(0.03
)Weighted average shares outstanding


11,574,371



10,000,000



10,803,164



10,000,000
  See notes to condensed financial statements
   4




MASTERBEAT CORPORATION
 CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY)
 (Unaudited)


Common Stock


Additional








Total$.0001 Par value


paid-in


Subscriptions


Accumulated


Stockholders'Share


Amount


capital


Receivable


Deficit


Equity (Deficiency)Balance as of December 31, 2009


10,000,000


$
1,000


$
2,636,342


$
75,000


$
(2,555,659
)

$
156,683Common stock issuances:Subscription agreement


135,135



14


$
74,986


$
(75,000
)






-Services


2,693,500



269



771,281











771,550Conversion of note payable


180,180



18



99,982











100,000Net loss as of June 30, 2010


















(1,465,807
)


(1,465,807
)Balance as of June 30, 2010


13,008,815


$
1,301


$
3,582,591



-


$
(4,021,466
)


(437,574
)


See notes to condensed financial statements









5





MASTERBEAT CORPORATION
 CONDENSED STATEMENTS OF CASH FLOWS


Six Months Ended June 30,2010



2009(Unaudited)OPERATING ACTIVITIESNet loss

$
(1,465,807
)

$
(467,815
)Adjustments to reconcile net loss to net cash provided by operating activities:Amortization and depreciation


38,709



41,697Stock issued for services


771,550



-Changes in operating assets and liabilities:(Increase) in accounts receivable


70,754



(26,014
)(Increase) in prepaid expenses


(15,000
)


-Increase (decrease)in accounts payable and accrued liabilities


74,937



(93,707
)NET CASH USED IN OPERATING ACTIVITIES


(524,857
)


(545,839
)INVESTING ACTIVITIESAcquisition of fixed assets


(10,494
)


(16,771
)NET CASH USED IN INVESTING


(10,494
)


(16,771
)FINANCING ACTIVITIESMembers' contributions


-



795,264Proceeds from convertible note payable


280,000



-Proceeds from private placement of debt and common stock


100,000



-NET CASH PROVIDED BY FINANCING ACTIVITIES


380,000



795,264NET (DECREASE) INCREASE IN CASH DURING PERIOD


(155,351
)


232,654CASH - BEGINNING OF PERIOD


157,906



-CASH - END OF PERIOD

$
2,555


$
232,654SUPPLEMENTAL DISCLOSURESNon-cash investing and financing activitiesCommon stock issued in connection with:Services

$
771,550Conversion of notes payable


100,000




See notes to condensed financial statements





6







MASTERBEAT CORPORATION


NOTES TO FINANCIAL STATEMENTS


JUNE 30, 2010




NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS




Masterbeat Corporation (“Masterbeat or the “Company”) was incorporated in the state of Delaware on May 17, 2007 as Green Mountain Recovery, Inc.  On December 18, 2009, Masterbeat entered into a Share Exchange Agreement (the “Exchange Agreement”) with Masterbeat, LLC, formerly a California Limited Liability company.  Pursuant to the terms of the Share Exchange Agreement, the members of Masterbeat, LLC agreed to transfer all of the issued and outstanding limited units in Masterbeat, LLC to the Company in exchange for the issuance of an aggregate of 8,500,000 shares of the Company’s common stock, thereby causing Masterbeat, LLC to become a wholly-owned subsidiary of the Company.




The stock exchange transaction has been accounted for as a reverse acquisition and recapitalization of Masterbeat Corporation whereby Masterbeat, LLC is deemed to be the accounting acquirer (legal acquiree) and Masterbeat Corporation to be the accounting acquire (legal acquirer).  The accompanying consolidated financial statements are in substance those of Masterbeat, LLC with the assets and liabilities, and revenues and expenses, of Masterbeat Corporation being included effective from the date of stock exchange transaction.  Masterbeat Corporation is deemed to be a continuation of the business of Masterbeat, LLC.  Accordingly, the accompanying consolidated financial statements include the following:




(1)  the balance sheet consists of the net assets of the accounting acquirer at historical cost;


(2)  the financial position, results of operations, and cash flows of the acquirer for all periods presented as if the recapitalization had occurred at the beginning of the earliest period presented.




Immediately following the closing of the Share Exchange Agreement, the Company changed its name to Masterbeat Corporation.  The Masterbeat, LLC was dissolved but its business will carry on through its operating units, Masterbeat.com, posterprintship.com and circuitticket.com.




Masterbeat.com is an online digital music store specializing in "Hip-Hop", dance and electronica music.  The website features hard-to-obtain remixes from major record labels as well as music from independent labels worldwide.  Masterbeat.com also produces large scale dance events under its “powered by Masterbeat.com” name.  Posterprintshop.com is a quick-turnaround online printing store that provides photo enlargement services and the printing of posters, signs and banners.  Circuitticket.com is a full service ticketing site capable of sequencing, tracking, printing and delivering high quality ticket stubs for a wide array of events, parties, festivals, concerts and other gatherings.




NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES




Basis of Presentation:





The accompanying unaudited financial statements of the Company have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Regulation S-X as promulgated by the Securities and Exchange Commission.  Accordingly, these financial statements do not include all disclosures required by generally accepted accounting principles in the United States of America for complete financial statements.  These unaudited interim financial statements should be read in conjunction with the audited financial statements and the notes thereto included on Form 10-K for the period ended December 31, 2009.  In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments, all of which are of a normal recurring nature, necessary for a fair statement of the results for the interim period presented.  Operating results for the interim periods presented are not necessarily indicative of the results to be expected for a full year.




The condensed consolidated balance sheet at December 31, 2009 has been derived from the audited consolidated financial statements at that date but does not include all the information and footnotes required by generally accepted accounting principles for complete financial statements.




7




Going Concern:





The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate the continuation of the Company as a going concern.  This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business.  The Company has not as yet attained a level of operations which allows it to meet its current overhead and may not attain profitable operations within the next few operating cycles, nor is there any assurance that such an operating level can ever be achieved. As reflected in the accompanying financial statements, the Company cash flows used in operations was $525,000 and $1.3 million for the six months ended June 30, 2010 and for the year ended December 31, 2009, respectively.For the six months ended June 30, 2010 and for the year ended December 31, 2009, the Company incurred net losses of $1.5 million and $1.3 million, respectively.The Company is dependent upon obtaining additional financing adequate to fund its operations. While the Company has funded its initial operations with private placements and secured loans from related parties and others, there can be no assurance that adequate financing will continue to be available to the Company and, if available, on terms that are favorable to the Company.   The Company’s ability to continue as a going concern is also dependent on many events outside of its direct control, including, among other things improvement in the economic climate.  The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.




Use of Estimates:





The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement.  Actual results could differ from those estimates.





Web Site Development Costs:




The Company has incurred internal web site development costs during the development, implementation and operational stages of its web site.  Specific activities include initial planning and research, coordination  of design, engineering, integration and design modifications, web site customizing and revisions, etc. These costs were expensed or capitalized in accordance with ASC350-40 and ASC 350-50.  The useful life assigned to the Company's internal-use website was based on management's assessment regarding the technology, obsolescence and the ability of standard maintenance and software updates to enable the website to perform at a level consistent with market expectations and competitor's offerings.





Revenue Recognition:




The Company recognizes revenue based on Account Standards  Codification ("ASC") 605 "Revenue  Recognition" which contains  Securities and Exchange Commission Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements' and No. 104,  "Revenue  Recognition".  In all cases, revenue is recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured. Revenues transacted from on-line platforms relating to audio download and poster printing services are recognized at the point of sale.





Agent revenues are recognized in accordance with ASC 605-45.  Agent revenues are derived from ticket sales where we are not the merchant of record and where the prices of our services are fixed at the point of sale.  Agent revenue is comprised of service fees and customer processing fees and is reported at the net amounts received, without any associated cost of revenue.





Amounts billed to customers in sales transactions related to shipping and handling are classified as revenue in accordance with ASC 605-45. The actual cost to the Company is recognized as an operating expense.








8




Fair Value Measurements
 
 Accounting principles generally accepted in the United States define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Additionally, the inputs used to measure fair value are prioritized based on a three-level hierarchy. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
 
 Level 1 — Quoted prices in active markets for identical assets or liabilities.
 
 Level 2 — Observable inputs other than quoted prices included in Level 1. We value assets and liabilities included in this level using dealer and broker quotations, bid prices, quoted prices for similar assets and liabilities in active markets, or other inputs that are observable or can be corroborated by observable market data.
 
 Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
 
 Recurring Fair Value Measurements
 
 In accordance with accounting principles generally accepted in the United States, certain assets and liabilities are required to be recorded at fair value on a recurring basis. For our Company, the only assets and liabilities that are adjusted to fair value on a recurring basis are derivative instruments which the Company values using Level 2 inputs (see Note 4).





Fair Value of Financial Instruments:





The carrying value of cash and cash equivalent, accounts receivable, other assets, accounts payable and other liabilities approximate their fair value due to the relatively short period to maturity of these instruments.





Advertising Costs:





Advertising costs are generally expensed as incurred and are included in selling and marketing expenses in the accompanying statement of operations.





Income Taxes:





The Company accounts for income taxes based on ASC 740 Income Taxes.  Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.





NOTE 3 – RECENTLY ISSUED ACCOUNTING PRONOUCEMENTS




In June 2009, the Financial Accounting Standards Board (“FASB”) issued guidance under Accounting Standards Codification (“ASC”) 860 (Prior authoritative literature: SFAS No. 166, “Accounting for Transfers of Financial Assets”), which will require more information about transfer of financial assets, including securitization transactions, and where entities have continuing exposure to the risks related to transferred financial assets.  It eliminates the concept of a “qualifying special-purpose entity”, changes the requirements for derecognizing financial assets and requires additional disclosures.  This ASC will be effective for fiscal years beginning after November 15, 2009.  The adoption of this ASC effective January 1, 2010 did not have a material impact on the Company’s financial statements.




In January 2010, the FASB issued Accounting Standards Update (“ASU”) No. 2010-06 to amend ASC 820, Fair Value Measurements and Disclosures to improve disclosures about fair value measurements.  This ASU provides amendments that require new disclosures regarding transfers in and out of Levels 1 and 2 and with respect to various activities in Level 3 fair value measurements.  The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009.  The adoption of this portion of the ASU effective January 1, 2010 did not have a material impact to the Company’s financial statements.  The disclosures with respect to purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements are effective for fiscal years beginning after December 15, 2010.  The Company does not anticipate that the adoption of these provisions of the ASU will have a material effect on the financial statements.




In February 2010, the FASB issue ASU No. 2010-09 to amend ASC 855, Subsequent Events with respect to certain recognition and disclosure requirements.  The amendments in this ASU are effective upon issuance.  The adoption of this ASU effective the current quarter ended June 30, 2010 did not have a material impact on the Company’s financial statements.




NOTE 4 – COMMON STOCK




On March 23, 2010, the Company issued an aggregate of 135,135 shares of common stock for cash totaling $75,000 ($0.555 per share) pursuant to the terms of two Stock Subscription Agreements executed on December 16, 2009.




On March 23, 2010, the Company issued 93,500 shares of common stock in exchange for services valued at $121,550 ($1.30 per share), which was expensed in the current quarter ended March 31, 2010.







9




On March 23, 2010, the Company issued 180,180 shares of common stock to convert $100,000 in principal and accrued interest due under a short-term note payable to a related party.




In May 2010, the Company issued an aggregate of 2,600,000 shares of common stock in exchange for services valued at $650,000, which was expensed.




In June 2010, the Company borrowed $100,000 and as additional consideration for the loans agreed to issue the lenders an aggregate of 800,000 shares of common stock.  The notes are repayable in November 2010 with interest at 12 % per annum.  The Company has granted the lenders a security interest in the Company’s intangibles including its website and related software.  In addition, if the Company defaults in these obligations it is required to issue to the lenders shares of the common stock equivalent to 101% of the outstanding equity interests then outstanding.  The notes were recorded net of the value attributed to the consideration.  This discount will be amortized as a finance cost over the period the loans are outstanding.  The consideration was recorded as a liability for shares to be issued as the shares were not issued as of June 30, 2010.




NOTE 5 – CONVERTIBLE DEBENTURE




On January 1, 2010, the Company issued a convertible promissory note in the amount of $280,000 bearing interest at 14% per year.  The principal amount along with any unpaid interest is due on August 1, 2011.  The principal amount of the note is convertible to the Company’s common stock on the basis of one share of such stock for each $0.45 in principal amount.  Interest expense under the note for the six months ended June 30, 2010 was $18,124.




NOTE 6 - LEASES




The Company leases office space in a City of Los Angeles, California office complex.  The lease term expires in 2013 and each year's base rent is increased by the consumer price. Minimum annual amounts due under the lease amount to $95,000 per year.




NOTE 6 – PLANNED ACQUISITION




On May 4, 2010, the Company entered into a non-binding letter of intent to acquire AudioStreet Incorporated for 20 million shares of the Company’s common stock.  The transaction is subject to certain conditions, agreements and undertakings including satisfactory results of due diligence and appropriate consents of the Boards of Directors of both companies.




AudioStreet owns a community of media websites focused on music-based content including AudioStreet.net; MixStreet.com and LiveMansion.com.




NOTE 7 – SUBSEQUENT EVENTS




In July 2010, the Company issued borrowed $50,000 repayable in December 2010 with interest at 12% per annum. The indebtedness is secured in a similar manner to the notes issued in June 2010 and upon default the lender shares in the common stock issuable on a pro rata basis.




In August 2010, the Company and the holder of the convertible note payable agreed to the redemption of the note for 2,545,000 shares of common stock.




The Company has evaluated subsequent events through August 20, 2010, the date its financial statements were available to be issued, and concluded there were no other events or transactions occurring during this period that required recognition or disclosure in its financial statements.




10




Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.





You should read the following discussion and analysis of our financial condition and results of operations together with our condensed consolidated financial statements and related notes appearing elsewhere in this quarterly report on Form 10-Q. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. The actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth under ‘Risk Factors’ in our annual report on Form 10-K, filed with SEC April 23, 2010.




OVERVIEW




Masterbeat Corporation ("Masterbeat" or the "Company") was incorporated in the state of Delaware on May 17, 2007 as Green Mountain Recovery, Inc. On December 18, 2009, the Company entered into the Exchange Agreement with Masterbeat, LLC and its members. Pursuant to the terms of the Exchange Agreement, the members agreed to transfer all of the issued and outstanding limited liability company units in Masterbeat, LLC to the Company in exchange for the issuance of an aggregate of 8,500,000 shares of the Registrant's common stock to the members, thereby causing Masterbeat, LLC to become wholly-owned subsidiary of the Company. Pursuant to the provisions of the Share Exchange, the principals of Company cancelled 1,000,000 shares of common stock owned by them and executed a lock-up agreement with respect to their remaining shares which agreement provides for the release of an aggregate of 100,000 shares per month commencing 90 days from the closing date. Upon the closing of the Share Exchange on December 29, 2009, the Members of Masterbeat, LLC delivered all of their membership interests in Masterbeat, LLC to the Registrant in exchange for 8,500,000 shares of common stock of the Registrant. The Share Exchange resulted in Masterbeat, LLC, becoming a wholly-owned subsidiary of the Company. The transactions contemplated by the Exchange Agreement are being accounted for as a "reverse acquisition," whereby Masterbeat, LLC is deemed to be the accounting acquirer (legal acquiree) and Masterbeat Corporation to be the accounting acquire (legal acquirer).




Immediately following the closing of the Share Exchange Agreement, the combined company changed its name to Masterbeat Corporation. The Masterbeat, LLC was dissolved but its business will carry on through its operating units, Masterbeat.com, posterprintship.com and circuitticket.com. Masterbeat.com is an online digital music store specializing in "Hip-Hop", dance and electronica music. The website features hard-to-obtain remixes from major record labels as well as music from independent labels worldwide. Masterbeat.com also produces.




GOING CONCERN





The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate the continuation of the Company as a going concern.  This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business.  The Company has not as yet attained a level of operations which allows it to meet its current overhead and may not attain profitable operations within the next few business operating cycles, nor is there any assurance that such an operating level can ever be achieved. As reflected in the accompanying financial statements, the Company cash flows used in operations in the amount of $525,000 and $1.3 million for the six months ended June 30, 2010 and for the year ended December 31, 2009, respectively.  For the six months ended June 30, 2010 and for the year ended December 31, 2009, the Company incurred net losses of $1.5 million and $1.3 million, respectively. The Company is dependent upon obtaining additional financing adequate to fund its operations. While the Company has funded its initial operations with private placements and secured loans from related parties and others, there can be no assurance that adequate financing will continue to be available to the Company and, if available, on terms that are favorable to the Company.   The report of our auditors on our financial statements includes a reference to going concern risks.  The Company’s ability to continue as a going concern is also dependent on many events outside of its direct control, including, among other things improvement in the economic climate.  The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.







11




RESULTS OF OPERATION




RESULTS FOR THE THREE MONTHS ENDED JUNE 30, 2010 COMPARED TO JUNE 30, 2009




REVENUES




Our revenues for the three months ended June 30, 2010 and 2009 were as follows:




2009 to 20102010


2009


% ChangeRevenues

$
201,479


$
223,929



(10.03
)%





Our revenue is derived primarily from online music download services specializing in "Hip-Hop", dance and electronic music. The Company also hosts parties and events, provides disc jockey services, acts as ticket agent for events hosted by others and operates a website that provides photo enlargement services and the printing of posters, signs and banners. Total revenues decreased in comparison to the same period last year principally as a result of a decrease in event revenues as a result of fewer events in the 2010 period.




COST OF SALES




Our cost of sales for the three months ended June 30, 2010 and June 30, 2009 were as follows:




2009 to 20102010


2009


% ChangeCost of Sales

$
171,587


$
104,585



64.06
%





Cost of Sales for the three months ended June 30, 2010 increased 64.06 % compared to June 30, 2009. The increase the cost of sales was primarily due to signing agreements with the major music labels which require minimum revenue guarantees.




GROSS PROFIT




Gross profit is defined as revenues less cost of sales. Cost of sales consists of product costs, cost of commissions and cost of services.




The following table presents net sales, cost of sales and gross profit for the three months ended June 30, 2010 and 2009:




Three Months Ended June 30,2010



2009% of







% of



$Amount



Net Sales



Amount



Net Sales



ChangeRevenues

$
201,479



100.0
%

$
223,929



100.0
%

$
(22,450
)Cost of sales


171,587



85.2



104,585



46.7
%


67,002Gross profit

$
29,892



14.8
%

$
119,344



53.3
%

$
(89,452
)










12




Operating expenses for the three months ended June 30, 2010 and 2009 were as follows:




For the Three Months Ended March 31,2010



2009% of







% of



$Amount



Net Sales



Amount



Net Sales



ChangeDepreciation and Amortization

$
19,392



9.6
%

$
21,295



9.5
%

$
(1,903
)General and Administrative


889,778



441.6
%


327,477



146.2
%


562,301Total Operating Expenses

$
909,170



451.2
%

$
348,772



155.7
%

$
560,398




General and administrative expenses consist primarily of salaries and benefits for our executive and administrative personnel, facilities costs, advertising expense and fees for outside consulting services. In the 2010 period noncash compensation charges for stock issuances for services amounted to $650,000 which was the principal reason for the increase in general and administrative expenses offset by a decrease in expenses related to events as a result of the decrease in this activity.




RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 2010 COMPARED TO JUNE 30, 2009




REVENUES




Our revenues for the six months ended June 30, 2010 and 2009 were as follows:




2010



2009



2009 to 2010

% ChangeRevenues

$
404,904


$
428,446



(5.49
)%




Our revenue is derived primarily from online music download services specializing in "Hip-Hop", dance and electronic music. The Company also hosts parties and events, provides disc jockey services, acts as ticket agent for events hosted by others and operates a website that provides photo enlargement services and the printing of posters, signs and banners. Total revenue decreased in comparison to the same period last year principally as a result of a decrease in event revenues as a result of fewer events in the 2010 period.




COST OF SALES




Our cost of sales for the six months ended June 30, 2010 and June 30, 2009 were as follows:




2010



2009



2009 to 2010

% ChangeCost of Sales

$
344,187


$
173,959



97.86
%





Cost of Sales for the six months ended June 30, 2010 increased 97.86 % compared to June 30, 2009. The increase the cost of sales was primarily due to signing agreements with the major music labels which require minimum revenue guarantees.




GROSS PROFIT




Gross profit is defined as revenues less cost of sales. Cost of sales consists of product costs, cost of commissions and cost of services.




13




The following table presents net sales, cost of sales and gross profit for the three months ended June 30, 2010 and 2009:




For the Six Months Ended June 30,2010



2009% of







% of



$Amount



Net Sales



Amount



Net Sales



ChangeNet sales

$
404,904



100.0
%

$
428,446



100.0
%

$
(23,542
)Cost of sales


344,187



85.0



173,959



40.6
%


170,228Gross profit

$
60,717



15.0
%

$
254,487



59.4
%

$
(193,770
)




Operating expenses for the six months ended June 30, 2010 and 2009 were as follows:




For the SIx Months Ended March 31,2010



2009% of







% of



$Amount



Net Sales



Amount



Net Sales



ChangeNet sales

$
38,907



9.6
%

$
41,697



9.7
%

$
(2,988
)Cost of sales


1,487,815



367.5
%


680,605



158.9
%


807,210Gross profit

$
909,170



377.01
%

$
722,302



168.6
%

$
804,222






General and administrative expenses consist primarily of salaries and benefits for our executive and administrative personnel, facilities costs, advertising expense and fees for outside consulting services. In the 2010 period noncash compensation charges for stock issuances for services amounted to $771,000 which was the principal reason for the increase in general and administrative expenses offset by a decrease in expenses related to events as a result of the decrease in this activity.




LIQUIDITY AND CAPITAL RESOURCES




Since Masterbeat's inception the Company has financed operations primarily through the sale of equity and through short term borrowings. During the six months ended June 30, 2010, the Company raised an aggregate of $380,000 through debt financings which included equity enhancements.




As of June 30, 2010, Masterbeat cash balance of $3,000 versus $158,000 at December 31, 2009.  The Company has a deficiency in working capital of $378,000 at June 30, 2010.  The Company has not as yet attained a level of operations which allows it to meet its current overhead and may not attain profitable operations within its first few business operating cycles, nor is there any assurance that such an operating level can ever be achieved. As reflected in the accompanying financial statements, the Company cash flows used in operations in the amount of $525,000 and $1.3 million for the six months ended June 30, 2010 and for the year ended December 31, 2009, respectively.  For the six months ended June 30, 2010 and for the year ended December 31, 2009, the Company incurred net losses of $1.5 million and $1.3 million, respectively. The Company is dependent upon obtaining additional financing adequate to fund its operations. While the Company has funded its initial operations with private placements and secured loans from related parties and others, there can be no assurance that adequate financing will continue to be available to the Company and, if available, on terms that are favorable to the Company.




OFF-BALANCE SHEET ARRANGEMENTS




None





Related Parties





Information concerning related party transactions is included in the financial statements and related notes, appearing elsewhere in this quarterly report on Form 10-Q.




CRITICAL ACCOUNTING POLICIES




Basis of Presentation:





The accompanying unaudited financial statements of the Company have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Regulation S-X as promulgated by the Securities and Exchange Commission.  Accordingly, these financial statements do not include all disclosures required by generally accepted accounting principles in the United States of America for complete financial statements.  These unaudited interim financial statements should be read in conjunction with the audited financial statements and the notes thereto included on Form 10-K for the period ended December 31, 2009.  In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments, all of which are of a normal recurring nature, necessary for a fair statement of the results for the interim period presented.  Operating results for the interim periods presented are not necessarily indicative of the results to be expected for a full year







14




Going Concern:





The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate the continuation of the Company as a going concern.  This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business.  The Company has not as yet attained a level of operations which allows it to meet its current overhead and may not attain profitable operations within the next few business operating cycles, nor is there any assurance that such an operating level can ever be achieved. As reflected in the accompanying financial statements, the Company cash flows used in operations in the amount of $525,000 and $1.3 million for the six months ended June 30, 2010 and for the year ended December 31, 2009, respectively.For the six months ended June 30, 2010 and for the year ended December 31, 2009, the Company incurred net losses of $1.5 million and $1.3 million, respectively.The Company is dependent upon obtaining additional financing adequate to fund its operations. While the Company has funded its initial operations with private placements and secured loans from related parties and others, there can be no assurance that adequate financing will continue to be available to the Company and, if available, on terms that are favorable to the Company.  The report of our auditors on our financial statements includes a reference to going concerns risks. The Company’s ability to continue as a going concern is also dependent on many events outside of its direct control, including, among other things improvement in the economic climate.  The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.




Use of Estimates:





The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement.  Actual results could differ from those estimates.





Web Site Development Costs:




The Company has incurred internal web site development costs during the development, implementation and operational stages of its web site.  Specific activities include initial planning and research, coordination  of design, engineering, integration and design modifications, web site customizing and revisions, etc. These costs were expensed or capitalized in accordance with ASC350-40 and ASC 350-50.  The useful life assigned to the Company's internal-use website was based on management's assessment regarding the technology, obsolescence and the ability of standard maintenance and software updates to enable the website to perform at a level consistent with market expectations and competitor's offerings.





Revenue Recognition:




The Company recognizes revenue based on Account Standards  Codification ("ASC") 605 "Revenue  Recognition" which contains  Securities and Exchange Commission Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements' and No. 104,  "Revenue  Recognition".  In all cases, revenue is recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured. Revenues transacted from on-line platforms relating to audio download and poster printing services are recognized at the point of sale.




15





Agent revenues are recognized in accordance with ASC 605-45.  Agent revenues are derived from ticket sales where we are not the merchant of record and where the prices of our services are fixed at the point of sale.  Agent revenue is comprised of service fees and customer  processing fees and is reported at the net amounts received,  without any associated cost of revenue.





Amounts billed to customers in sales transactions related to shipping and handling are classified as revenue in accordance with ASC 605-45. The actual cost to the Company is recognized as an operating expense.




Fair Value Measurements
 
 Accounting principles generally accepted in the United States define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Additionally, the inputs used to measure fair value are prioritized based on a three-level hierarchy. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
 
 Level 1 — Quoted prices in active markets for identical assets or liabilities.
 
 Level 2 — Observable inputs other than quoted prices included in Level 1. We value assets and liabilities included in this level using dealer and broker quotations, bid prices, quoted prices for similar assets and liabilities in active markets, or other inputs that are observable or can be corroborated by observable market data.
 
 Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
 
 Recurring Fair Value Measurements
 
 In accordance with accounting principles generally accepted in the United States, certain assets and liabilities are required to be recorded at fair value on a recurring basis. For our Company, the only assets and liabilities that are adjusted to fair value on a recurring basis are derivative instruments which the Company values using Level 2 inputs (see Note 4).





Fair Value of Financial Instruments:





The carrying value of cash and cash equivalent, accounts  receivable, other assets, accounts payable and other liabilities approximate their fair value due to the relatively short period to maturity of these instruments.





Advertising Costs:





Advertising costs are generally expensed as incurred and are included in selling and marketing expenses in the accompanying statement of operations.





Income Taxes:





The Company accounts for income taxes based on ASC 740 Income Taxes.  Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those  temporary differences are expected to be recovered or settled.  Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.




RECENT AUTHORITATIVE ACCOUNTING PRONOUNCEMENTS




In June 2009, the Financial Accounting Standards Board (“FASB”) issued guidance under Accounting Standards Codification (“ASC”) 860 (Prior authoritative literature: SFAS No. 166, “Accounting for Transfers of Financial Assets”), which will require more information about transfer of financial assets, including securitization transactions, and where entities have continuing exposure to the risks related to transferred financial assets.  It eliminates the concept of a “qualifying special-purpose entity”, changes the requirements for derecognizing financial assets and requires additional disclosures.  This ASC will be effective for fiscal years beginning after November 15, 2009.  The adoption of this ASC effective January 1, 2010 did not have a material impact on the Company’s financial statements.




In January 2010, the FASB issued Accounting Standards Update (“ASU”) No. 2010-06 to amend ASC 820, Fair Value Measurements and Disclosures to improve disclosures about fair value measurements.  This ASU provides amendments that require new disclosures regarding transfers in and out of Levels 1 and 2 and with respect to various activities in Level 3 fair value measurements.  The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009.  The adoption of this portion of the ASU effective January 1, 2010 did not have a material impact to the Company’s financial statements.  The disclosures with respect to purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements are effective for fiscal years beginning after December 15, 2010.  The Company does not anticipate that the adoption of these provisions of the ASU will have a material effect on the financial statements.




In February 2010, the FASB issue ASU No. 2010-09 to amend ASC 855, Subsequent Events with respect to certain recognition and disclosure requirements.  The amendments in this ASU are effective upon issuance.  The adoption of this ASU effective the current quarter ended June 30, 2010 did not have a material impact on the Company’s financial statements.






16




ITEM 4. CONTROLS AND PROCEDURES




EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES




Our management, with the participation of our Chief Executive Officer ("Certifying Officer"), has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the fiscal period covered by this Quarterly Report on Form 10-Q. Based upon such evaluation, the Certifying Officer have concluded that, as of the end of such period, June 30, 2010, the Company's disclosure controls and procedures were not effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and is accumulated and communicated to management, including our Certifying Officer, to allow timely decisions regarding such disclosure.




CHANGES IN INTERNAL CONTROLS OVER FINANCIAL REPORTING




There have been no changes in Masterbeat Corporations internal controls over financial reporting during the quarter ended June 30, 2010, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting subsequent to the date of management's last evaluation.




PART II - OTHER INFORMATION




ITEM 1. LEGAL PROCEEDINGS.




The Company is not currently involved in any legal proceedings and we are not aware of any pending or potential legal actions.




ITEM 1A. RISK FACTORS.




NOT APPLICABLE




ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.




On March 23, 2010, the Company issued an aggregate of 135,135 shares of common stock for cash totaling $75,000 ($0.555 per share) pursuant to the terms of two Stock Subscription Agreements executed on December 16, 2009. The offering was exempt from registration pursuant to Rule 506 of Regulation D promulgated under the Securities Act of 1933, as amended, as open to “accredited investors” as that term is defined in Rule 501 of Regulation D.
 
 In March and May 2010 and, the Company issued 93,500 and 2,600,000 shares of common stock, respectively,  in exchange for services.  The issuances were exempt from registration pursuant to Rule 701 pursuant to contracts relating to compensation.
 
 In June 2010, the Company borrowed $100,000 and as additional consideration for the loans agreed to issue the lenders an aggregate of 800,000 shares of common stock.  These transactions were exempt from registration pursuant to Rule 506 of Regulation D promulgated under the Securities Act of 1933, as amended, as open to “accredited investors” as that term is defined in Rule 501 of Regulation D.




ITEM 3. DEFAULTS UPON SENIOR SECURITIES.







ITEM 4. (REMOVED AND RESERVED)




ITEM 5. OTHER INFORMATION.




None.




ITEM 6. EXHIBITS.




31.1 Certification pursuant to Rule 13a-14(a) or 15d-14(a)under the Securities Exchange Act of 1934, as amended.




31.2 See Exhibit 31.1




32.1 Certification pursuant to 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.




32.2 See Exhibit 32.2


17





SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




MASTERBEAT CORPORATIONAugust 20, 2010
By:
/s/ Brett HenrichsenBrett HenrichsenChief Executive Officer and

Chief Financial Officer