Table of Contents





# UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

---

# FORM 10-K

---

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended July 31, 2006

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 0-23903

---

eAUTOCLAIMS, INC.
(Exact name of registrant as specified in charter)

|Nevada                                   |  | 95-4583945          | 
|---------------------------------------- |  | ------------------- | 
|(State or other jurisdiction             |  | (IRS Employer       | 
|of incorporation or organization)        |  | Identification No.) | 
|                                        
|110 E. Douglas Road, Oldsmar, Florida    |  | 34677               | 
|(Address of principal executive offices) |  | (Zip Code)          | 

Registrants telephone number, including area code: (813) 749-1020

Securities registered pursuant to Section 12(b) of the Exchange Act:   None
Securities registered pursuant to Section 12(g) of the Exchange Act:   Common Stock, par value $.001

---

Indicate by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act   Yeso 
Nox

Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Exchange Act.   Yeso 
Nox

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.   Yesx
Noo

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form
10-Ko

Indicate by check whether the registrant is a large accelerated filer, an
accelerated filer, or non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule
12b-2 of the Exchange Act.

Large accelerated filer
o     
Accelerated filer
o     
Non-accelerated filer
x

Indicated by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act).   Yeso
Nox

Aggregate market value of the voting stock held by non-affiliates of the
registrant based on the last sale price for such stock at January 31, 2006 (the last business day of the registrants most
recently completed second fiscal quarter) was approximately $13,993,757.

The number of shares outstanding of the Issuers Common Stock, $.001 par
value, as of September 30, 2006 was 81,679,878.

DOCUMENTS INCORPORATED BY REFERENCE

None





---

# FORM 10-K  Index

# PART I

|         |  | Page
|-------- |  | ----
|Item 1.  |  |     
|Item 1A. |  |     
|Item 1B. |  |     
|Item 2.  |  |     
|Item 3.  |  |     
|Item 4.  |  |     
|        
|PART II 
|Item 5.  |  |     
|Item 6.  |  |     
|Item 7.  |  |     
|Item 7A. |  |     
|Item 8.  |  |     
|Item 9.  |  |     
|Item 9A. |  |     
|Item 9B. |  |     
|        
|PART III
|Item 10. |  |     
|Item 11. |  |     
|Item 12. |  |     
|Item 13. |  |     
|Item 14. |  |     
|        
|PART IV 
|Item 15. |  |     
|         |  |     
|         |  |     

1

---

Table of Contents

This Annual Report on Form
10-K and the documents incorporated herein by reference contain forward-looking statements that have been made pursuant to the
provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on current
expectations, estimates and projections about our industry, managements beliefs, and assumptions made by management. Words
such as anticipates, expects, intends, plans, believes,
seeks, estimates, variations of such words and similar expressions are intended to identify such
forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks,
uncertainties and assumptions that are difficult to predict; therefore, actual results and outcomes may differ materially from
what is expressed or forecasted in any such forward-looking statements.

# PART I

# ITEM 1.   DESCRIPTION OF BUSINESS

# General

eAutoclaims is a Nevada
corporation which provides Internet based vehicle collision claims services for insurance companies, managing general agents (MGA)
and third party claims administrators (TPA) and self-insured automobile fleet management companies. We accept assignment of claims
from our customers, and provide vehicle repairs through a network of repair shops. We also provide online systems to connect
clients with service providers of estimates, audits and claims administration services for claims for which we do not perform the
repair.

Our business strategy is to
use the Internet and our network of approximately 2,500 body shops to streamline and lower the overall costs of automobile repairs
and the claims adjustment expenses of our clients. We believe that our proprietary web-based software products and services make
the management of collision repairs more efficient by controlling the cost of the repair and by facilitating the gathering and
distribution of information required in the automobile repair process.

We control the vehicle repair
process from the reporting of the accident through the satisfactory repair of damage. We bring together and coordinate the
activities of the insurance company, its insured, and the various parties involved in evaluating a claim, negotiating the cost of
the repair, and performing necessary repair services. We have contracted with approximately 2,500 body shops throughout the United
States to repair vehicles. These shops, referred to as our provider network, provide us 10% to 15% discount on the
vehicle repair because of the volume of repairs we provide to them. Since we audit every line of every repair estimate and because
we share a portion of the volume discount with our customer, we are able to lower the average cost being paid by our customer.

We derive our revenues by
accepting assignments of auto repair claims from our customers and having the vehicle repaired through our network of contracted
repair shops. Once we accept these claims, we also accept the risk that the repair will not be done properly. Additionally, we
derive revenue from fees for processing and coordinating claims that do not go through our network of body shops.

In March 2004, we entered
into a Co-Marketing Agreement with ADP Claims Service Group (ADP), pursuant to which ADP sells and markets our core
Internet application and collision management services. The product is private labeled under the name ADP Managed Repair Solutions
and utilizes us as the back room for processing the claim repairs and our network of repair facilities. As a result of this
agreement, several new clients were obtained which contributed to our claims growth in fiscal 2006. In May 2006, ADP Claims
Services Group was acquired by Solera, Inc, a privately held company, which established a new-co, Audatex, as the new operating
organization. Although this transaction has had a short term negative impact on our anticipated growth in new revenues, weve
recently completed discussions with Audatexs sales & marketing leadership with the outcome of Audatex sharing their
forecasted revenues for the new Fiscal Year. Although there is no assurance the sales targets will be achieved, Audatex has
provided us forecasted future revenues to suggest a material growth in revenues for the fiscal year 2007. We continue to believe
that the Audatex Agreement has the potential to substantially increase the volume of claims processed by us, resulting in
significant long-term benefit to us and our shareholders.

2

---

Table of Contents

# Products and Services

Our eJusterSuite® product
provides both outsourcing and ASP (application service provider) solutions. The outsourcing solution requires our personnel to
audit and coordinate the vehicle repair. The ASP solution allows the customer to use our technology independent of our personnel;
thereby, providing a solution for the largest insurance companies that already have the staff to process and control the claims
process, while paying us a fee for every transaction that is run through our system. The ASP model will provide margin without the
associated personnel and operating costs.

eJusterSuite® also builds
in service partners that can provide the needed services such as independent adjustors, car rentals, tow trucks and accident
reporting by merely clicking an Icon that is added to the screen of the customers desktop in the current system. The system
automatically provides the service partner the information already in our system via the Internet. The service partner will be
systematically provided the requested services and pay us a fee for each assignment they receive through our system. This process
significantly reduces the customers time and cost to process claims as well as reducing the number of mistakes that occur in
a manual process. Because there is no need to reenter the information, in most cases it also reduces the cost of the service
partner to obtain and process the transaction, even after paying our transaction fee. This added revenue provides us with
additional margin without requiring significant additional personnel and other operating costs.

For our outsourcing
customers, we approve all repair shops for inclusion in our network and determine which repair shop will ultimately perform the
repairs on a particular vehicle. We receive a discount, ranging from 10% to 15%, from repair facilities that are members of our
provider network. The revenues generated from the vehicle repair facilities through our provider network accounted for 78% of the
revenue for the fiscal year ended July 31, 2006. We are paid on a per claim basis from all our customers for each claim that we
process through our system. These fees vary from $10 to $65 per claim depending on the level of service required. For the fiscal
year ended July 31, 2006, 18% of our revenue was received from claims processing fees and other income.

Outsourcing Solutions:

In our outsourcing solution
we handle the entire collision repair function for our customers from the time of reporting of the accident through the
vehicles satisfactory repair. Through our network of parts and repair service providers, we are frequently able to obtain
parts and services at lower costs than otherwise available. We monitor and audit all repair work to help assure that the proper
repair work is performed at the negotiated price. In most cases, digital photographs of the damaged vehicle are transmitted to us
via the Internet to assist us in monitoring repairs.

We strive to provide our
customers with ways to control costs associated with processing collision claims. These services include:

|1.  |  | Centralized accident reporting.                                                                                                                                                                                         
|--- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.  |  | Copies of accident reports.                                                                                                                                                                                             
|3.  |  | Identifying the appropriate network repair facility
and directing the policyholder to such facility.                                                                                                                    
|4.  |  | Deliver repair estimates and photographs/digital
images of damage to any location overnight or same day upload.                                                                                                         
|5.  |  | Audit of every claim by our in-house physical damage
experts.                                                                                                                                                           
|6.  |  | Assignment of independent field appraiser, when
necessary.                                                                                                                                                              
|7.  |  | Expedited delivery of part and materials as needed.                                                                                                                                                                     
|8.  |  | Computerized tracking and follow-up system to
minimize repair time.                                                                                                                                                     
|9.  |  | Replacement rental vehicles.                                                                                                                                                                                            
|10. |  | A lifetime guarantee from our network of repair
shops (for as long as the insured owns the vehicle) on all physical damage body repairs and administration of manufacturer or
installers warranty on replacement parts.

We help our clients monitor
their automobile claims losses by providing the following:

| |  | Technology  We built one of the first
customized web-based vehicle claim assignment and delivery systems for insurance companies and corporate fleets. We use
state-of-the-art technology and security for the transmission of files and records. In addition, we utilize digital cameras,
Internet communication, advanced data storage and scanners for auto repair shops that are not equipped with digital cameras, to
create a defined audit trail and high capacity digital storage. We provide these applications to our clients with their own
private label that includes their corporate colors and logos, which makes the claims process transparent to both insurance company
personnel and the insured.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

3

---

Table of Contents

| |  | Online, real time reporting  We provide our
customers with online, real-time reports of the most critical information used in their operations. These reports include a
comparison of their average paid losses (cost to repair a vehicle), cycle time (time to complete an estimate of the damage), and
lost adjustment expense (cost of the repair estimate or appraisal) between the eAutoclaims network, independent appraisers and
staff appraisers. This comparison allows them to see the cost saving they realize while using our outsourcing solution.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Audit Trail  We audit every claim that comes
into our network. This helps us deliver the lowest available audited cost to our clients on every repair.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------

Our system produces financial
benefits for our customers as follows:

| |  | Our audit process reduces the average paid loss per
vehicle.
|- |  | ------------------------------------------------------------

| |  | We share a portion of the discounts obtained from
the body shops with our clients based on their submitted volume.
|- |  | ------------------------------------------------------------------------------------------------------------------

| |  | With lower average paid losses, insurance companies
are able to establish lower loss claims reserves. This, in turn, frees up capital and surplus allowing for lower premium rates.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Technology efficiencies reduce their cost of
processing each file.
|- |  | ------------------------------------------------------------------

| |  | Our typically faster settlement time reduces the
days of use and, therefore, the cost of rental cars and increases customer satisfaction because their repaired vehicle is
typically returned to them in a shorter time.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Our process of claims investigation helps reduces
fraudulent claims.
|- |  | --------------------------------------------------------------------

Application Service Provider (ASP):

eJusterSuite®
provides insurance companies with an ASP solution that fits into their current environment. Our ASP solution allows these
insurance companies to utilize our advanced technology while continuing to use their staff and network of body shops. We host the
data on our servers while their staff and body shop network processes the claims based on their current operating procedures and
shop relationships. Under this solution, the customer pays us a click fee for each transaction they process through our system.

AuditPro is a rules-based
estimate auditing application that has been well received by existing clients and prospects. Large carriers can use AuditPro as a
stand-alone model that can be integrated within their organization without the need for significant initial cost and without
materially changing their internal workflow. Based on the initial favorable acceptance, we believe this product, with its
exceptional high margins, will be a source of significant revenue growth in the future.

Additionally, the service
partners described above (rental car companies, towing, salvage, etc.) can also be plugged into the ASP solution, whereby we are
paid a fee for each referral made to the service partner that results in the use of their service.

Technology Provider:

The company has developed
technologies that create efficiencies for the automobile parts industry. One new product that we believe will have a significant
impact on the Companys net financial results is eDataTransfer. eDataTransfer significantly reduces the
customers costs by automating the part price lookup function when an automobile repair estimate is received from an outside
party. Since the function is done programmatically, the staff time necessary to assist customers is reduced.

# CUSTOMERS

Our customers consist
primarily of insurance companies, managing general agents (MGAs), third party administrators (TPAs) and managers of self-insured
automobile fleets. The most recent addition is a category of customers, including ADP, that service the insurance market. We have
found interest from providers that have requested proposals from us to build an application to meet their unique needs or in some
cases to allow them to transact business using the eJusterSuite® application. We have built several specialty applications for
companies serving the insurance industry.

4

---

Table of Contents

Contracts with existing
clients are typically from one to five years. The first phase of the rollout with a new client starts with a 90-day pilot
contract. This initial phase allows the customer to experience the reductions in appraisal expenses and realize the efficiencies
offered by the eJusterSuite® application and utilization of the eAutoclaims Guaranteed Repair Network (GRN). Most of our
customers are on a one to five-year contract. Pursuant to the contract we take responsibility for repairing the vehicle, and the
liability to pay for the repairs performed in our network of body and glass repair providers. As a general rule, within seven days
of the assignment of the vehicle to the body shop, our insurance and TPA customers pay us the completed audited repair price,
before the shop discount, less the customers volume discount. Our fleet and glass customers generally pay us within 30 days
of the repair. If a vehicle owner decides to have the vehicle repaired at a body shop that is not in the eAutoclaims network shop,
we are paid a file-handling fee only.

Integration of service
partners in the eJusterSuite® application continues. In addition to a larger offering of service partners our auto glass
network administration services are also a value added service to our collision management clients.

Summary of our Co-Marketing Agreement with Audatex, a Solera Company,
(formally known as ADP Claims Services Group)

On March 9, 2004, we entered
into a Co-marketing agreement (the ADP Agreement) with ADP Claims Solution Group, Inc. (ADP). We granted
ADP the non-transferable, non-assignable right to market and sell our web-based claims management system and related services that
automates the administration, estimating, auditing, appraising and management of physical damage repair and claims processing for
vehicles via a network of vendors and service partners. Pursuant to the ADP Agreement, we customize our products and private label
our customized Internet applications to ADPs specifications for use in the United States and, at the option of ADP, Canada.

The ADP Agreement has an
initial term of three years. After the initial term, the agreement automatically continues until terminated by either ADP or us
upon 180 days prior notice to the other party.

For the first 100,000 claims
processed by ADP pursuant to the ADP Agreement, we will be paid 60%, and ADP will retain 40%, of Semiweekly Recurring Revenues (as
defined in the ADP Agreement) received by ADP from its clients. After claims processed under the ADP Agreement exceed 100,000, we
will be paid 50% of such revenues.

ADPs responsibilities
under the ADP Agreement include: (i) marketing and selling, at its discretion, the system; (ii) performing all billing and
collections for its clients; (iii) allowing on-site visits at our option, no more frequently than once annually, to ADPs
places of business upon prior written notice and during normal business hours and allow us to periodically examine books and
records of ADP insofar as they relate specifically to the ADP Agreement; (iv) using reasonable efforts to keep us informed as to
any material problems encountered with our products and any resolutions arrived at for those problems; (v) establishing sales
incentives and commission policies for its sales personnel; (vi) working with us to develop a mutually acceptable periodic
reporting mechanism; and (vii) providing us, at no cost, ADP products to assist us in our internal operations. There is no minimum
sales commitment by ADP under the agreement.

Our responsibilities under
the ADP agreement include: (i) assisting ADP with development of marketing materials, sales training and ongoing support for ADP
sales personnel; (ii) performing client implementation, set-up training and customer support for ADP clients; (iii) performing all
product maintenance support; data center operation; and customer and technical support; as well as any other function normally
performed by eAutoclaims in selling, implementing, training and supporting our products; (iv) providing ongoing samples of our
product literature and online sales tools for the ADP sales team and to package the ADP products with the appropriate
documentation (including, product reference guides and instructions); (v) allowing a reasonable number of on-site audits and
visits at ADPs option to our places of business upon reasonable prior written notice and during normal business hours and
allow ADP and/or any ADP client to periodically examine our business practices, policies and procedures and make copies of our
books and records insofar as they relate to the ADP Agreement; and (vi) integrate our product in the ADP Managed Network Solution
with ADP products and work with ADP to develop, implement and maintain ADP proprietary software developed by us.

We have agreed to provide ADP
with a favored Nation treatment, ensuring preferred pricing should the Company enter into another Co-Marketing
Agreement with another organization. ADP originally had the right to terminate the Co-Marketing Agreement should we enter into a
similar agreement with a direct competitor, however this provision of the agreement has been terminated since ADP CSG was sold to
Audatex. The other terms of the agreement remain in-force.

5

---

Table of Contents

ADP may terminate the ADP
Agreement if ADP determines that our product is non-compliant with any federal, state or local laws, statues or regulations
including, without limitation, claims licensing and handling regulations. Both parties have the right to terminate the agreement
upon certain events of default, including the breach of significant provision of the ADP Agreement or insolvency of the other
party.

In May 2006, ADP Claims
Services Group was acquired by Solera, Inc. a privately held company and a new-co,Audatex, a Solera Company, was established as
the operating organization. When this transaction occurred, it triggered two provisions of our Co-Marketing Agreement with ADP.
The first one was our right to terminate the exclusivity clause and the second was the need for us to give consent to ADP for the
assignment of our Co-Marketing Agreement to another organization.

We were not provided access
to, nor were we requested to consent to, the ADP/Solera transaction prior to its closing. Thus we were unable to clearly identify
how our Co-Marketing Agreement would be part of Audatexs strategic plans. Since the closing of the transaction, the Audatex
organization has had a major restructuring of its personnel, including many of the key personnel associated with our program. As a
result of the aforementioned circumstances, on May 1, 2006, we chose to withhold the consent of assigning our agreement to Audatex
and elected to terminate the exclusivity clause with ADP Claims Services Group. These changes had and will have a short-term
negative effect on our anticipated growth in new revenues. However, since this event, we have met with and had more meaningful
discussions with Audatex and now have a clearer picture of the forecasted sales goals of Audatex and their restructured sales
force. Audatex has established a sales team that includes our product as part of their sales goals for the current fiscal year.
The forecasted growth in the business is meaningful and we are hopeful the new growth will materialize during fiscal year 2007.
While we have terminated our exclusivity with Audatex and there are no guarantees of future success, we plan to continue with the
terms of the agreement and currently have no plans to terminate the Co-Marketing Agreement.

# SALES AND MARKETING

Our Sales & Marketing
strategy has evolved over the past year with a greater emphasis on expansion of our Direct Sales team while continuing the
expansion of our channel partner relationships. Our former channel partner, ADP Claims Services Group, was acquired by Audatex, a
Solera Company. Our agreement has remained as part of the change of control from ADP CSG to Audatex and the name or the new
program is the Audatex Managed Repair Solution powered by eAutoclaims.

The transition subsequent to
the acquisition of ADP Claims Services Group by Audatex had an adverse impact on the number of viable prospects in the sales
pipeline as well as the number of accounts closed by our channel partner. The realignment of the Audatex sales division appears to
be complete and we have begun to expand the pipeline with sizable prospects developed through the Audatex channel partnership.
Audatex expects significant growth of the Managed Repair Solution business in the fiscal year 2007.

In addition to reselling
managed collision repair services, the agreement with Audatex, a Solera Company, also allows us to market Audatex Shoplink, an
estimating system used by collision repair shops to produce estimates. The agreement stipulates that we will market Shoplink to
shops on our collision repair network. We have a dedicated unit within eAutoclaims to focus efforts on this initiative, which
generates an attractive profit margin.

Over the past year our Direct
Sales team has made significant progress to grow ASP sales revenue due to the relatively high margins generated by our ASP
products. We market three ASP products including eJusterSuite®, AuditPro, and the Appraisal Management System. Each of the
products can be used independently or may use other ASP modules, depending on client workflow and business needs.

Licensing of
eJusterSuite® as an ASP has been another growth product that is used by carriers who rely on existing Staff Appraisers and
those who manage an existing Direct Repair Program. eJusterSuite® allows carriers to manage appraisal assignments, monitor
performance of appraisal sources through various metrics, and includes access to service partners for rental car procurement,
assignment to salvage vendors, police report pick-up services, and several other service partners frequently used by Insurance
Adjusters.

We are preparing to release a
new module within eJusterSuite to assist carriers who use Staff Appraisers. The new module adds functionality currently not
available in the industry. The innovation has been well received by existing clients who have been involved in the development of
this technology. The new product is currently in beta testing and national release is expected in the first half of the fiscal
year 2007.

Our direct sales team has
made progress with regard to Managed Collision Repair sales.

6

---

Table of Contents

# Growth in the Top Insurance Company Market

# Firemens Fund Insurance Company:

We have recently entered into
a Letter Of Intent with Firemens Fund Insurance Company (FFIC) to provide FFIC with our outsourced Guaranteed
Repair Network and a complete customized suite of ASP products. While there is no guaranty of a fully executed agreement and
delivery of the subject services, we believe this will materialize before the end of the calendar year 2006. FFIC insisted on
working directly with us as a condition to use our services, assuming we can meet or exceed certain financial requirements set by
FFIC. We believe we will meet those requirements successfully.

# CNA Insurance Company.

CNA Insurance is a joint
client of eAutoclaims and Audatex. The account began rolling out this past fiscal year. The original type of service provided for
CNA has been our Audatex Managed Repair Solution (our outsourced Guaranteed Repair Program), however the model has recently been
expanded to include more of our services that will result in much higher usage of the managed repair network. We have just
recently rolled out this expansion and expect it will produce a meaningful growth in the program.

New Opportunities:

The company continues to work
with other large carriers and expects to see continued growth in this larger tier marketplace.

# Competition

The auto collision claims
service industry is highly competitive and has low barriers to entry. We are aware of several other companies that offer
Internet-based services similar to ours. Several of these competitors serve the insurance industry, although most focus on either
the fleet or insurance segments of the market. We are aware of one competitor that offers collision repair services through a
network of collision repair providers, online connectivity with those providers, and the estimate review service combined with a
share of the volume discount with the customer that is provided by the repair facility.

Several of our competitors
offer application services (Application Service Provider models) along with electronic auditing capabilities. Even though most of
our competitors have either changed their targeted marketing efforts or narrowed their focus to the insurance arena, the majority
of these competitors have been in business longer than we have. Several of these competitors have significantly greater assets and
financial resources than currently available to us. We expect competition to continue to intensify in the on-line claims
management segment of this industry as current non-Internet competitors expand their market into the Internet and new competitors
enter the market utilizing the Internet.

We cannot assure you that we
will be able to compete successfully against current or future competitors. Competitive pressures could force us to reduce our
prices and may make it more difficult for us to attract new customers and retain current customers. As competition in our industry
increases, it is likely that many of our competitors will have access to greater resources than are currently available to us,
including financial, employee, customer relations, technology, and expertise in developing and implementing new technologies as
the industry evolves.

The principal factors that
help us to maintain and grow our market share are:

| |  | Continuous implementation of new technology to
streamline the claims processing workflow for insurance adjusters;
|- |  | -----------------------------------------------------------------------------------------------------------------

| |  | Maintain attractive processing cycle time for
claims; Quality of repair shop services;
|- |  | --------------------------------------------------------------------------------------

| |  | Ability to offer nationwide access to repair
facilities;
|- |  | --------------------------------------------------------

| |  | Processing of claims/assignment fees and charges;
|- |  | -------------------------------------------------

7

---

Table of Contents

| |  | Ability to offer new services and efficiencies while
incorporating technological change into existing services;
|- |  | ---------------------------------------------------------------------------------------------------------------

| |  | Access to claim status 24/7;
|- |  | ----------------------------

| |  | The increase in the volume of vehicles that a repair
facility can expect to repair as part of our network;
|- |  | ----------------------------------------------------------------------------------------------------------

Customer Service

Our continued growth will be
dependent upon our ability to consistently deliver customer centered service at competitive prices. Our eJusterSuite® system
is designed to ensure that the claims process flows smoothly and seamlessly. Our follow-up on claims assignments helps to ensure
that all details of the claim will be verified to our quality standards.

We have implemented a
Customer Service Professional certification as part of our Associate Development Program to ensure that our employees
are fully trained in the latest in customer service techniques and to help us in attaining our objective of becoming known as one
of the best customer service organizations in the industry.

Employees

As of July 31, 2006, we had
80 full-time employees. There is no union contract relating to any of our employees nor do we anticipate there to be unionization
of our employees. We believe that our relationship with our employees is generally good.

# INTELLECTUAL PROPERTY

We rely on various
intellectual property laws and contractual restrictions to protect our proprietary rights in products and services. These include
confidentiality, invention assignment and nondisclosure agreements with our employees, contractors, suppliers and strategic
partners. The confidentiality and nondisclosure agreements with employees, contractors and suppliers are in perpetuity. Despite
these precautions, it may be possible for a third party to copy or otherwise obtain and use our intellectual property without our
authorization. In addition, we intend to pursue the registration of our trademarks and service marks in the U.S.

During fiscal 2004 we changed
our corporate name from eAutoclaims.com, Inc. to eAutoclaims, Inc. We have filed for and have been granted the fictitious name
EAUTOCLAIMS in the State of Florida. We also own twenty-four (24) URL Internet domain names. We maintain a website located at
www.eautoclaims.com. We are not incorporating by reference any information on our website and information on our website should
not be considered part of this report.

There can be no assurance
that other parties will not claim infringement by us with respect to our current or future technologies. We expect that
participants in our markets will be increasingly subject to infringement claims as the number of services and competitors in our
industry segment grows. Any such claim, with or without merit, could be time-consuming, result in costly litigation, cause service
upgrade delays or require us to enter to royalty or licensing agreements. Such royalty or licensing agreements might not be
available on terms acceptable to us, or at all. As a result, any such claim of infringement against us could have a material
adverse effect upon our business, results of operations and financial condition.

# OPERATIONS AND TECHNOLOGY

Overview

We have created several
web-based applications that assist insurance adjusters, appraisal sources, and repair centers to efficiently and effectively
conduct business. The web applications facilitate lower turn around times in settling claims through the use of digital technology
integrated with the Internet. Lower average paid losses to insurance companies are achieved through extensive programmatic audits
that are individually customized to the insurance companys auditing profile. Our customers see increased workflow
efficiencies created by integrating core and customized software modules (First Notice Of Loss, System Integration to eliminate
re-keying, Intelligent dispatch Systems, programmatic audit, proactive reporting, e.g.,) designed to compliment the
customers existing business system and not replace it.

Each of our web-based
products evolves through constructive feedback from our clients. We design new functionality requests in a modular approach so
that any other customer can have that same functionality by a simple change in their profile. This evolution and modular
integration of functionality allows us to have one of the most dynamic and versatile products in the marketplace for on line
claims processing.

8

---

Table of Contents

All products are web based
and as such, are periodically updated by us online, eliminating the need to send disks containing updates to our customers. As
changes are made to any application they are deployed and realized in our programs in real time. Our existing hardware and
software requirements to use any of our products are Internet Explorer 5.5 SP2 or above and an adequate Internet connection.

Understanding the need for
high reliability/availability of our customers data, we have a contract with a Co-Location Facility provider to install
equipment in their facility. Data will be replicated between the Oldsmar, Florida, eAutoclaims Corporate Headquarters and the off
site data centers. Redundancies have been built into the network topology. Real time replication exists between Oldsmar and the
off site locations for all database information, photos, estimates, etc, via a secure encrypted VPN.

# Products

eJustersuite®

Our eJustersuite®
application is a one call contact center solution that provides insurance adjusters the ability to take the First Notice of Loss
(FNOL) and dispatch the assignment to the appraisal source of their choice (Staff Appraiser, Repair Shop, Independent Appraiser,
or Desk Estimator) through geographical proximity algorithms as well as provide assignment loading criteria for each appraisal
source. An Insurance Adjuster can also make real time rental car reservations and tow truck pickup arrangements for the car while
the customer is on the phone. The eJustersuite® product interfaces with a multitude of partners for scene investigation,
police reports, salvage partners, etc

eJustersuite® customers
can use an innovative technology called CAsE (Customizable Assignment Entry). With CAsE the client can create their own forms
based on a comprehensive collection of data elements based on the ACORD FNOL form. There are no limits on the number of forms a
client can create and each form can be tailored to ensure that only the necessary information is obtained thus increasing
efficiency when entering data.

AuditPro

Our AuditPro product is an
extremely versatile estimate-auditing program. Auditpro allows an insurance company to create specific auditing guideline profiles
based on state, county, zip, appraisal source and a multitude of other environmental elements. The audit results are given scores
based on the weighted rules of the auditing profile and expressed as both points and dollars variance. Special routing to the
appropriate reviewing source is possible through a routing profile. Potential total losses could be sent to a specific adjuster or
department while light impact estimates could be sent to another.

With our alias
technology within AuditPro we are able to minimize the amount of false positives and produce a highly accurate audit result that
characterizes the estimate violations based on severity and cost variance. Auditpro also has the ability for the insurance company
to modify the estimate on the fly and send the corrected estimate to the appraisal source.

Auditpro versions are
available for shops and independent appraisers. Within those versions estimates can be verified against the auditing guidelines of
the insurance company at the appraisal source level prior to being submitted to the insurance company.

# Product Development

We finished a proof of
concept project in the second quarter of fiscal year 2004 entitled Virtual Adjuster. Virtual Adjuster allows the appraisal source
the ability to communicate in real time with the call center adjuster or appraiser where both parties could see the damage to the
vehicle and collaborate on the estimate while capturing the necessary screenshots and documentation required for the claim.
Technology has advanced and now with higher resolution cameras and higher speed wireless devices the product can be
commercialized. Through video and audio streaming technology, claims could be settled in minutes. We anticipate a production
release of this product in 2007.

9

---

Table of Contents

We have already completed
Phase 1 of our next generation eJustersuite. Rather than rewriting the application in Macromedia CFML (Current Platform) we have
migrated the application to a Flash based application using Macromedia FLEX with Action Script which runs on a Java Engine. We are
migrating to this technology to avoid complications with new Microsoft Internet Explorer versions with a tighter security model.
The new generation application can run in any browser. The application has received complete restructuring from the Microsoft SQL
Database backend to the graphical presentation layers. Abstraction between layers is accomplished using internally written CFML
components (Objects).

# Software Development

We are a rapid application
development environment. We use a form of agile programming methodology called extreme programming (XP) to develop our products.
This XP process facilitates us working closely with our customer to ensure successful completion of our common project objectives.

Approximately 95% of all
products are written at our Oldsmar Corporate Office in Cold Fusion Markup Language (CFML) and the remaining 5% of code consist of
Active Server Pages (ASP), .Net, or Visual Basic (VB). In order to reduce outside dependencies or influences on our product, we
use very little code written by outside vendors.

We have standard schemas that
are used for integration with other clients systems. This standardized interface is open and non-proprietary. We frequently
make customized changes to our application to accommodate the business process needs of our customer, but each of those changes is
modularized to minimize interaction with other code. Once modularized, the code is available for our entire customer base upon
request.

Our production environment is
segregated from our development environment. All code creation or modifications occur on the development platform. From
development all code is migrated and tested on a staging server that is a replica of production. After successful testing the
changes are scheduled for deployment to production. Our version control software monitors and track all changes to code. Changes
can be deployed to all customers at the same time. Customers are always notified of changes through a flashing icon on their
screens that details any changes in appearance or functionality of the application.

We are moving to a Service
Oriented Architecture (SOA) with many of our new modifications. This SOA will allow for a myriad of functionality from the shop
level to the insurance company level. These Web Services will allow for the addition and integration of new partners into our
entire web based products. All services will have open Application Programmable Interfaces (APIs).

# Network Infrastructure

We have a fiber connection to
the Internet with Synchronous Optical Network (SONET) technology. There are two ingress points of the fiber to the building and
two egress points for the fiber at the Oldsmar, Florida corporate headquarters. In each of the Peak 10 Co-Location facilities,
Charlotte and Tampa, we also have redundant SONET technology. SONET technology ensures a high availability telecommunication
network is available for our application servers and our call center. Our Oldsmar facility and the Peak 10 facilities all have
diesel powered backup generators that can sustain network operations indefinitely (with adequate refueling every 10 days) should a
power outage occur. All mission critical equipment has dedicated APC uninterruptible power supplies (UPS). All non-mission
essential computer equipment including workstations has either common UPS modules or small-dedicated units. These SONET rings
carry both our voice and data traffic.

Security and protection of
customer data is also a paramount concern for our enterprise. We have in place 7/24/365 monitored Intrusion Detection Systems
(IDS) that alert us to attempts to breach our security. We vigorously keep our operating systems updated with the most current
security patches as well as keep our Antivirus software patterns updated and deployed to all systems within the organization.

Our web products can be used
with Secure Socket Layer (SSL) technology to ensure sensitive data is encrypted between our servers and our clients or partners.
We use F5s Security Appliances to perform encryption and decryption thus removing unnecessary overhead from servers. We also
prefer to restrict access to customer web sites through the use of IP restrictions which limit access to a specific point of
origin, such as the insurance companys corporate headquarters gateway or proxy server.

We use Dell PowerEdge
Servers, PowerVault storage devices, PowerConnect Switches, Dimension workstations within eAutoclaims. All mission critical
equipment has a 4-hour support contract on it. We also use Blade Server technology that allows redundancy and high availability of
our services. Network Load Balancing (NLB) is performed at Layer 2 of the OSI model between all Blades. We use Cisco for our
routers and Firewalls.

10

---

Table of Contents

The use of Simple Network
Management Protocol (SNMP) polls and traps to monitor over 300 services within our network enables the Information Technology
staff to be immediately notified of an abnormal condition within the network. Restricted and secure remote administration allows
for quick resolution of any issues should they occur outside of normal business hours.

Network support staff is
available on site in the Oldsmar Headquarters from 7 am EST to 6 pm EST and 1 am EST to 8 am EST (Overlapping coverage) Monday
through Friday.

# Security

Intrusion Detection System (IDS)

An IDS is deployed and
monitors all traffic to and from our servers. This system is monitored 7/24/365 through ProtectPoint Security services.
ProtectPoint also has IDS systems installed for our equipment in Charlotte and Tampa. Regular security vulnerability penetration
tests are performed each quarter to ensure effective shielding of our internal network.

Physical Security

Corporate headquarters
Network Operations Center (NOC) has RFID secure door locks. Only authorized people can access the NOC. There is also a Cipher lock
on the door entering the IT department. Access to the code is on a need to know basis. The building also has cipher
locks that require unique PINs to enter. All user accounts including IT Personnel have restrictions based on job responsibility.

Each Co-Location facility has
three factor authentication, PIN, Biometric Scan, and RFID tag restricting access to our remote located servers. Each rack of
servers is also confined in a cage requiring a combination to enter the cage.

Our VPN uses two-factor
authentication that include RSA tokens that restrict access to a very limited amount of users. Upon access to the VPN rights and
privileges are restricted based on credentials.

All visitors must be recorded
in a visitor log upon entering the facility. Visitor passes are provided that must be worn at all times. Contractors are also
logged and given contractor badges that must be worn at all times.

Data Security

We take the following
precautions to help assure continuous service in the event of catastrophic events such as fire, water intrusion or loss of power
and the prevention of data loss:

All data and program code is
backed up nightly to LTO tape. One month of historical data is maintained with the previous weeks backups stored in an off site
Category 5 Shelter location. A Grandfather, Father, and Son scenario is used for tape backups so three generations of data are
available at any one point in time.

We also have a real time
replicated copy of all uploads to the servers in the Tampa Peak 10 facility. SQL Log shipping also ensures all data is stored
remotely.

Taking redundancy to another
level, we also have installed a TimeSpring SQL Monitoring server that enables us to access up to one weeks worth of data on
a transaction-by-transaction level.

An additional copy of
historical data is stored on a development server outside of the production server area nightly to provide further redundancy
protection.

Our Network Operation Center
is separately housed within the facility and has a dedicated electrical supply and redundant air-handling units. Security sensors
detect unauthorized entry. Video Camera surveillance is in place in the NOC.

All units are on UPS
(Uninterruptible Power Supplies) in the event of a momentary loss of power. Our fire suppression system is computer friendly.

11

---

Table of Contents

We have a diesel powered
backup generator that will keep us up and running for a minimum of seven and maximum of 12 days depending on electrical load in
case the power were to fail for any reason. We have multiple contracts with local fuel companies to ensure we have access to
additional diesel fuel to keep us running indefinitely.

We have redundant
Internet circuits with separate fiber paths to our building.

Notwithstanding these
precautions, a catastrophic event could interrupt our service for a substantial period of time, which would adversely affect our
business prospects.

Prevention of Access to Data by Unauthorized Personnel

Our technology systems are
designed to address important security concerns. Only personnel in our Information and Technology Department are allowed access to
stored data. IP Restrictions, username and password, and SSL technology are used to restrict customer access to our servers.

Notwithstanding such
safeguards and procedures, like with all online systems providers, a successful unauthorized access to sensitive data or a
destructive virus attack on our infrastructure is possible. A malicious unauthorized access or effective virus could adversely
affect our internal business processes and our customers access to our computer systems. With contingency planning using
three redundant sources of operations we would anticipate the interruption to be minimal.

# Risks

We anticipate that we will
continue to devote significant resources to product development in the future as we add new features and functionality to our
products and services. Rapidly changing technology, evolving industry standards, and changing customer demands characterize the
market in which we compete. Accordingly, our future success will depend on our ability to:

| |  | Adapt to rapidly changing technologies
|- |  | --------------------------------------

| |  | Adapt our services to evolving industry standards
|- |  | -------------------------------------------------

| |  | Continually improve the performance, features and
reliability of our service in response to competitive service and product offerings and evolving demands of the marketplace.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our failure to adapt to such
changes would have a material adverse effect on our business, results of operations and financial condition. In addition, the
widespread adoption of new Internet, networking or telecommunications technologies or other technological changes could require
substantial expenditures by us to modify or adapt our services or infrastructure. This could have a material adverse effect on our
business, results of operations and financial condition.

# Governmental Regulation

From time to time we receive
inquiries from state regulators relating to licensing and qualification requirements as insurance claims adjuster, appraiser or
legality of a direct repair network under the laws of that particular jurisdiction. We also received inquiries regarding
compliance with steering laws of certain jurisdictions. To date, we have been successful in demonstrating to the appropriate state
regulators that we do not violate the jurisdiction laws, that qualification is not required.

Certain jurisdictions could
adopt laws directed at the auto insurance industry, which could affect our business in an unforeseen and adverse manner. A couple
of states have pending or proposed legislation that, if adopted, could adversely affect our business model. To date, industry
trade associations have been successful in preventing the passage of unfavorable legislation.

It is possible that a number
of laws and regulations may be adopted with respect to the Internet. These laws may cover issues such as user privacy, freedom of
expression, pricing, content and quality of products and services, taxation, advertising, intellectual property rights and
information security. Furthermore, the growth of electronic commerce may prompt calls for more stringent information gathered
online or require online services to establish privacy policies. The Federal Trade Commission has also initiated actions against
online service providers regarding the manner in which personal information is collected from users and provided to third parties.
We do not currently provide personal information regarding our users to third parties. However, the adoption of such consumer
protection laws could create uncertainty in Web usage and reduce the demand for our products and services.

12

---

Table of Contents

We are not certain how our
business may be affected by the application of existing laws governing issues such as property ownership, copyrights, encryption
and other intellectual property issues, taxation, libel, obscenity and export or import matters. The vast majority of such laws
were adopted prior to the advent of the Internet. As a result, they do not contemplate or address the unique issues of the
Internet and related technologies. Changes in laws intended to address such issues could create uncertainty in the Internet market
place. Such uncertainty could reduce demand for our services or increase the cost of doing business as a result of litigation
costs or increased service delivery costs.

In addition, because our
services are available over the Internet in multiple states and foreign countries, other jurisdictions may claim that we are
required to qualify to do business in each such state or foreign country. We are incorporated in Nevada and are currently only
required to be qualified as a foreign corporation authorized to do business in the State of Florida because our offices and
employees are located in Oldsmar, Florida. Changes in the laws affecting the Internet or the automobile insurance repair industry
may require us to qualify in additional jurisdictions. Our failure to qualify in a jurisdiction where we are required to do so
could subject us to taxes and penalties. It could also hamper our ability to enforce contracts in such jurisdictions. The
application of laws or regulations from jurisdictions whose laws do not currently apply to our business could have a material
adverse effect on our business, results of operations and financial condition.

# ITEM 1A.   RISK FACTORS

The risks and uncertainties
described below are not the only ones we face. Additional risks and uncertainties not presently known to us may also adversely
impact our business operations. If any of the following risks actually occur, our business, financial condition, or operating
results could be negatively affected.

Risks Related to Our Business

Our limited operating history makes evaluating our business and
prospects difficult.

We have been involved in the
Internet based automobile collision insurance claims business since January 2000. Our limited operating history in this industry
makes an evaluation of our future prospects very difficult. If we do achieve profitability in any period, we cannot be certain
that we will sustain or increase such profitability on a quarterly or annual basis. You should carefully consider our prospects in
light of the risks and difficulties frequently encountered by early stage companies in new and rapidly evolving markets. There is
a risk that we will not be able to accomplish our objectives. Failure to achieve any of our objectives could negatively affect our
business, financial condition and results of operations.

We have all the risks of a principal in the automobile repair
process.

We receive revenue from
insurance companies for repairs completed by members of our network of repair shops. We approve all repair shops for inclusion in
our network and determine which repair shop will perform the repairs. We are responsible for collecting our revenue directly from
the insurance company. We therefore act as a principal in the transaction.

If the repairs are not
completed correctly, and the vehicle must be sent to another repair shop for repairs to be performed, we must pay for the repairs
to be completed again. This cost is not passed on to the insurance company but is a risk that we bear. We control this risk by
monitoring work performed by the repair shops, monitoring customer complaints, reviewing the repair shop history and actual site
visits to repair shops. We add or remove repair shops from our network based on our review of the repair shops performance.
We eliminate repair shops that we feel are not providing repair work up to its standards. Repairs are approved by customers upon
retrieval of their vehicle. We constantly review and revise our network to determine if repair shops included should be removed.
We have the risks and rewards of ownership such as the risk of loss for collection, delivery or returns.

All our fees are negotiated
between us and the insurance company, and the negotiation does not include any repair shop. We must pay the repair shop a fee
negotiated between us and the repair shop, and the negotiation does not include any insurance company. The amount owed to the
repair shop is owed directly by us and is not guaranteed, directly or indirectly, by any insurance company. We are not acting as
an agent or broker (including performing services, in substance, as an agent broker) with compensation on a commission or fee
basis.

To date, additional repairs
that our repair shops have to provide after a vehicle has been returned to its user have not been material. We have not
experienced any material bad debts or collection difficulties from our customers. However, because we act as the principal in the
automobile repair process, we are subject to the risks of poor repair work and accounts receivable write-offs from our customers
due to dissatisfaction with our services.

13

---

Table of Contents

We are dependent on only a few customers for a substantial portion
of our revenue.

During the year ended July
31, 2006, we derived 52% and 9% of our revenues from two customers. The contract with our largest customer automatically renewed
for a period of one year in April 2006. The business associated with this client has been sold by the client to a third party and
we subsequently assigned the agreement to this new entity. While we have been working with the new owner to create a new contract,
the client has begun working with us to migrate the data hosted by us to their proprietary in house system. We do not anticipate
any short term loss of business from this client. In fact, the client is evaluating using our services for their other existing
business, which would represent a material growth opportunity if attained. However, there is no commitment at this time and we
cannot guarantee that any new contract, if received, will be a long term contract representing significant business, or that any
new contract will be on more favorable terms.

Our recent agreement with Audatex (formerly ADP Claims
Services Group) may not be profitable for us.

We may not be successful in
commercially exploiting the Audatex Agreement. Although we have achieved certain milestones and met certain conditions for the
continuation of this agreement, positive results of this program are not assured. There is no requirement that Audatex refer a
minimum number of claims to us under the Agreement. There is no assurance we will achieve the anticipated revenues, gross margins
or profits anticipated under this Agreement. Audatex has the ability to cancel this Agreement, which would adversely affect our
business prospects. Our Agreement with Audatex will result in a different revenue recognition model for claims processed through
the Audatex system. Because Audatex is the obligor to make the payments directly to the repair shops we will only recognize our
portion of the net revenues from sales under this agreement. Thus, our revenue will not grow as significantly as in the past, if
and when we generate more business with Audatex. However, our margins would grow significantly if and when we generate more
business with Audatex.

We depend upon independently owned and operated repair shops to provide
services to our customers.

We have agreements with a
network of independently owned and operated vehicle repair facilities to provide services to our customers. Either the repair
facility or we can terminate our contracts at will. Our business could suffer if a significant number of these repair shops
terminate their agreements with us or fail to provide the quality of service expected by our customers.

We may not be indemnified for all losses resulting from our vehicle
repair business.

We require that all repair
shops in our network indemnify us from claims relating to their negligent acts or breach of their agreement with us, maintain a
specified amount of liability insurance coverage, and name us as an additional insured under their liability policy. This coverage
may not, however, cover all liabilities to which we may be subject, and our business could suffer if we need to draw significant
funds from operating revenue to pay claims that are not covered or that exceed the limits of our coverage.

The market for insurance auto collision claims services is
competitive.

Because the auto collision
claims service industry is highly competitive and has low barriers to entry, we cannot assure you that we will be able to compete
effectively. We are aware of two other companies that offer internet-based services similar to ours. These competitors provide
their services primarily to the fleet management and auto glass industries. All of these competitors have been in business longer
than we have and have significantly greater assets and financial resources than currently available to us. We expect competition
to intensify in the Internet-based segment of this industry as current non-Internet competitors expand their market into the
Internet and new competitors enter the market utilizing the Internet. We cannot assure you that we will be able to compete
successfully against current or future competitors. Competitive pressures could force us to reduce our prices and may make it more
difficult for us to attract new customers and retain current customers. The principal competitive factors for our services are:

| |  | turn around time for claims processing;
|- |  | ---------------------------------------

| |  | quality of repair shop services;
|- |  | --------------------------------

| |  | ability to offer nationwide access to repair
facilities;
|- |  | --------------------------------------------------------

| |  | claims processing fees and charges;
|- |  | -----------------------------------

| |  | ability to offer new services and incorporate
technological change into existing services;
|- |  | ------------------------------------------------------------------------------------------

| |  | 24/7 access to status of claim;
|- |  | -------------------------------

| |  | volume of repair claims a repair facility can expect
to support discount amounts.
|- |  | ---------------------------------------------------------------------------------

14

---

Table of Contents

As competition in our
industry increases, it is likely that many of our competitors will have access to greater resources than are currently available
to us, including financial, employee, customer relations, technology, and expertise in developing and implementing new
technologies as the industry evolves. In addition, competitors may be able to develop services that are superior to our service,
that achieve greater customer acceptance or that significantly improves functionality as compared to our existing and future
products and services.

The use of the Internet to provide collision claims
administration services is a recent development and the extent of customer acceptance is not yet known.

Internet-based collision
claims administration is a relatively new and evolving industry. As such, there is no clearly defined business model that has a
lengthy history of customer acceptance and profitability. For the industry to be successful, insurance companies must be willing
to obtain collision administration services over the Internet. There is no way to be sure that a sufficient number of customers
will utilize our services to enable us to remain profitable.

We depend on key personnel and will need to recruit new personnel as we
grow.

Because we are a small
company, we are currently dependent on the efforts of a limited number of management personnel. We believe that given the
development stage of our business and the large amount of responsibility being placed on each member of our management team, the
loss of the services of any member of this team at the present time would harm our business. Each member of our management team
supervises the operation and growth of one or more integral parts of our business.

If we are successful in
expanding our customer base, we will need to add additional key personnel as we continue to grow. If we cannot attract and retain
enough qualified and skilled staff, the growth of our business may be limited. Our ability to provide services to clients and
expand our business depends, in part, on our ability to attract and retain staff with professional experiences that are relevant
to technology development and other functions we perform. Competition for personnel with these skills is intense. Some technical
job categories are under conditions of severe shortage in the United States. In addition, restrictive immigration quotas could
prevent us from recruiting skilled staff from outside the United States. We may not be able to recruit or retain the caliber of
staff required to carry out essential functions at the pace necessary to sustain or expand our business.

We believe our future success
will depend in part on the following:

| |  | the continued employment and performance of our
senior management,
|- |  | ------------------------------------------------------------------

| |  | our ability to retain and motivate our officers and
key employees, and
|- |  | ----------------------------------------------------------------------

| |  | our ability to identify, attract, hire, train,
retain, and motivate other highly skilled technical, managerial, marketing, and customer service personnel.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------

Our business will suffer if our independent automobile collision
repair shops do not provide good service.

We currently have
relationships with approximately 2,500 independently owned and operated body shops upon which we depend to perform quality repair
services at a reasonable cost and in a timely manner. Although we monitor the quality and timeliness of their services and can
terminate our relationship with those shops that do not meet our standards, we do not have meaningful control over the quality of
their services. Poor workmanship or service by any of these shops can adversely affect our relationships with customers and could
cause them to stop dealing with us or reduce the amount of business that they do with us. In addition, because we assume the
responsibility for the quality of repairs, poor workmanship and inferior work can negatively affect our financial position because
of the additional costs we incur in properly repairing an automobile.

15

---

Table of Contents

If we fail to adequately protect our trademarks and proprietary rights,
our business could be harmed. Our rights to our service marks are uncertain.

The steps we take to protect
our proprietary rights may be inadequate. We regard our copyrights, service marks, trademarks, trade secrets and similar
intellectual property as critical to our success. We rely on trademark and copyright law, trade secret protection and
confidentiality or license agreements with our employees, customers, partners and others to protect our proprietary rights.
Although we were granted supplemental registration rights for eAutoclaims.com®, our service mark applications for
eAutoclaims.com and Bricks to Clicks on the primary federal register were rejected, however this product is no longer in service
and has been replaced by our latest product eJusterSuite®, which we received a Federal Registration Certificate for on June
15, 2005. We have been involved in litigation regarding the rights to use the name eAutoclaims.com. Effective trademark, service
mark, copyright and trade secret protection may not be available in every country in which we may in the future offer our products
and services. Furthermore, the relationship between regulations governing domain names and laws protecting trademarks and similar
proprietary right is unclear. Therefore, we may be unable to prevent third parties from acquiring domain names that are similar
to, infringe upon or otherwise decrease the value of our trademarks and other proprietary rights.

We may not be able to protect our proprietary technology.

Despite any precautions we
may take, a third party may be able to copy or otherwise obtain and use our software or other proprietary information without
authorization or develop similar software independently. We cannot assure you that the steps we have taken or will take will
prevent misappropriation of our technology. Litigation may be necessary in the future to determine the validity and scope of the
proprietary rights of others, or defend against claims of infringement or invalidity. This litigation, whether successful or
unsuccessful, could result in substantial costs and diversions of resources, either of which could harm our business. If we are
unable to protect our current or future proprietary technology, our ability to compete effectively will be harmed.

If we are to remain competitive, we must be able to keep pace with
rapid technological change.

To remain competitive, we
must continue to enhance and improve the responsiveness, functionality and features of our website. The online commerce industry
is characterized by rapid technological change, changes in user and customer requirements and preferences, frequent new product
and service introductions embodying new technologies and the emergence of new industry standards and practices that could render
our business model and proprietary technology and systems obsolete in comparison to systems competitors may implement. Our future
success will depend, in part, on our ability to develop or license leading technologies useful in our business, enhance the ease
of use of our existing services, develop new services and technologies that address the varied needs of our customers, and respond
to technological advances and emerging industry standards and practices on a cost-effective and timely basis. If we were unable,
for technical, legal, financial or other reasons, to incorporate new technology in new features or products, we may not be able to
adapt in a timely manner to changing market conditions or customer requirements.

We may infringe intellectual property rights of third parties.

Litigation regarding
intellectual property rights is common in the software and technology industries. We may in the future be the subject of claims
for infringement, invalidity, or indemnification claims based on such claims of other parties proprietary rights. These
claims, with or without merit, could be time consuming and costly to defend or litigate, divert our attention and resources, or
require us to enter into royalty or licensing agreements. There is a risk that such licenses would not be available on reasonable
terms, or at all. Although we believe we have the ability to use our intellectual property to operate and market our existing
services without incurring liability to third parties, there is a risk that our products and services infringe the intellectual
property rights of third parties.

Our products and technology depend on the continued availability of
licensed technology from third parties.

We license and will continue
to license certain technology and software from third parties. These licenses are integral to our business. If any of these
relationships were terminated or if any of these third parties were to cease doing business, we would be forced to spend
significant time and money to replace the licensed software. If we are not able to replace these licenses on commercially
reasonable terms, it may be necessary for us to modify or discontinue some of our services that depend upon technology licensed
from third parties. We cannot assure you that we would be able to replace these licenses.

16

---

Table of Contents

Our information technology systems are subject to certain risks
that we cannot control.

Our information systems,
including our accounting systems, are dependent, to an extent, upon third-party software, global communications providers,
telephone systems and other aspects of technology and Internet infrastructure that are susceptible to failure. Although we have
implemented redundant systems and network security measures, our information technology remains susceptible to outages, computer
viruses, break-ins and similar disruptions that may inhibit our ability to provide services to our customers and the ability of
our customers to access our systems. In addition, because we are located in Florida we are susceptible to power disruptions and
outages due to hurricanes and other weather events. This may result in the loss of customers or a reduction in demand for our
services. If disruption occurs, our profitability and results of operations may suffer.

We are exposed to potential risks from recent legislation
requiring companies to evaluate their internal control over financial reporting.

We are working diligently
toward evaluating and documenting our internal control systems in order to allow management to report on, and our independent
auditors to attest to, our internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act of
2002. This system for the purpose of complying with Sarbanes-Oxley Section 404 will require significant effort in a compressed
timeframe, as well as result in our incurring costs to comply with Sarbanes-Oxley Section 404. There can be no assurances that the
evaluation required by Sarbanes-Oxley Section 404 will not result in the identification of significant control deficiencies or
that our auditors will be able to attest to the effectiveness of our internal control over financial reporting.

We have account payables that have long payment cycles due
to the nature of the collision repair business.

Many of our contracts with
customers provide for payment to us for vehicle repairs at the time the repair cost has been determined. Under these agreements,
we bear all risks associated with the repair of the vehicle beginning with receipt of payment from our customer. Historically,
approximately two percent (2%) of policyholders fail to have the vehicle repaired after filing a claim with their insurance
carrier. Although we bear the risk of these repairs, it is not entirely clear as to when, or if, we are entitled to hold these
payments. It is possible that other parties (i.e. the insurance carrier, the repair facility or the individual automobile owner)
may claim that they are entitled to such funds. The policyholder often saves for the deductible portion of their claim, which can
result in a long period of time between the time they file their claim and the time that the vehicle is repaired. Because of the
uncertainty as to if we may be required to make these payments, when we may be required to make them, and who we may be required
to pay, we book such amounts as accounts payable in our financial statements. As of July 31, 2006, approximately $3,188,328 of our
accounts payable consisted of advance payments. Although management believes we are entitled to hold such funds due to the risk we
assume for repair of a vehicle, there is no assurance that customers will agree with our position. Should we be required to issue
payment for all such amounts at one time, we may not be able to do so.

Risks Related to the Internet

The Internet could become subject to regulations that affect our
business.

Our business relies on the
Internet and other electronic communications gateways. We intend to expand our use of these gateways. To date, the use of the
Internet has been relatively free from regulatory restraints. However, legislation, regulations, or interpretations may be adopted
in the future that constrain our own and our customers abilities to transact business through the Internet or other
electronic communications gateways. Legislation or other attempts at regulating commerce over the Internet could impair the growth
of commerce on the Internet or could impose licensing or other requirements that could increase our cost of providing
Internet-based services.

17

---

Table of Contents

We are vulnerable to the effects of natural disasters,
computer viruses, and similar disruptions.

The continued and
uninterrupted performance of our computer system is critical to our success. Our ability to successfully provide our applications
and high-quality customer service largely depends on uninterrupted operation of our computer and communications hardware and
software systems. We have taken measures to help assure that our systems are protected from unauthorized access. In addition, we
maintain redundant systems for backup and disaster recovery. Despite these safeguards, we may be vulnerable to damage or
interruption from hurricanes, fire, flood, power loss, telecommunications failure, break-ins, and similar events. In addition, we
do not, and may not in the future, carry sufficient business interruption insurance to compensate us for losses that may occur.
Despite our implementation of Internet security measures, our servers will be vulnerable to computer viruses, physical or
electronic break-ins, and similar disruptions which could lead to interruptions, delays, loss of data or the inability to process
transactions.

Our future success will depend on the Internets
ability to accommodate growth.

The recent growth in the use
of the Internet has caused frequent periods of performance degradation. Any failure in performance or reliability of the Internet
could adversely affect our ability to fulfill our obligations to customers in a timely manner and, consequently, hurt our
operating results. To the extent that the Internet continues to experience increased numbers of users, frequency of use or
increased bandwidth requirements of users, the Internet infrastructure may not be able to continue to support the demands placed
on it and, as a result, the performance or reliability of the Internet may be adversely affected. Furthermore, the Internet has
experienced a variety of outages and other delays as a result of damage to portions of its infrastructure or otherwise. The
relatively complex and unproven technology that makes up the Internet infrastructure poses a risk of material outages or delays
that could adversely affect the ability of our customers to use our trading systems. In addition, the Internet could lose its
viability as a form of media due to delays in the development or adoption of new standards and protocols that can handle increased
levels of activity. The infrastructure and complementary products and services necessary to maintain the Internet as a viable
commercial medium may not be developed or maintained.

We are dependent on the continued growth of online commerce.

Our future revenues and any
future profits will be dependent upon the widespread acceptance and use of the Internet and other online services as an effective
medium of commerce by consumers. No standards have yet been widely accepted for the measurement of the effectiveness of Internet
sales, and there can be no assurance that such standards will develop sufficiently to support Internet sales as a purchasing
medium. Rapid growth in the use of and interest in the Internet, and other online services is a recent phenomenon, and there can
be no assurance that acceptance and use will continue to develop or that a sufficiently broad base of consumers will adopt, and
continue to use, the Internet and other online services as a medium of commerce. Demand and market acceptance for recently
introduced services and products over the Internet are subject to a high level of uncertainty and there exist few proven services
and products. We rely, and will continue to rely, on consumers who have historically used traditional means of commerce to
purchase merchandise. For us to be successful, these consumers must accept and utilize novel ways of conducting business and
exchanging information. There can be no assurance that our customers will accept the Internet as a means to purchase the
Companys services or that our customers will adopt its systems as a means to purchase services.

Governmental regulation and taxation of the Internet is subject to
change.

A number of legislative and
regulatory proposals under consideration by federal, state, local and foreign governmental organizations may result in there being
enacted laws concerning various aspects of the Internet, including online content, user privacy, access charges, liability for
third-party activities, and jurisdictional issues. These laws could harm our business by increasing our cost of doing business or
discouraging use of the Internet.

In addition, the tax
treatment of the Internet and electronic commerce is currently unsettled. A number of proposals have been made that could result
in Internet activities, including the sale of goods and services, being taxed. The U.S. Congress passed the Internet Tax
Information Act, which places a three-year moratorium on new state and local taxes on Internet commerce. There may, however, be
enacted in the future laws that change the federal, state or local tax treatment of the Internet in a way that is detrimental to
our business.

Some local telephone carriers
claim that the increasing popularity of the Internet has burdened the existing telecommunications infrastructure and that many
areas with high Internet use are experiencing interruptions in telephone service. These carriers have petitioned the Federal
Communications Commission to impose access fees on Internet service providers. If these access fees are imposed, the cost of
communicating on the Internet could increase, and this could decrease the demand for our services and increase our cost of doing
business.

18

---

Table of Contents

Risks Related to Our Common Stock

Our Common Stock price may be volatile, which could result
in substantial losses for individual stockholders.

The market price for our
Common Stock is volatile and subject to wide fluctuations in response to factors including the following, some of which are beyond
our control, which means our market price could be depressed and could impair our ability to raise capital:

| |  | actual or anticipated variations in our quarterly
operating results;
|- |  | --------------------------------------------------------------------

| |  | announcements of technological innovations or new
products or services by us or our competitors;
|- |  | ------------------------------------------------------------------------------------------------

| |  | changes in financial estimates by securities
analysts;
|- |  | ------------------------------------------------------

| |  | conditions or trends in the Internet and/or online
commerce industries;
|- |  | -----------------------------------------------------------------------

| |  | changes in the economic performance and/or market
valuations of other Internet, online commerce companies;
|- |  | ----------------------------------------------------------------------------------------------------------

| |  | additions or departures of key personnel.
|- |  | -----------------------------------------

Our Certificate of Incorporation limits director liability
thereby making it difficult to bring any action against them for breach of fiduciary duty.

As permitted by Nevada law,
the Companys Certificate of Incorporation limits the liability of directors to the Company or its stockholders for monetary
damages for breach of a directors fiduciary duty except for liability in certain instances. As a result of the
Companys charter provision and Nevada law, stockholders may have limited rights to recover against directors for breach of
fiduciary duty.

We may be unable to meet our future capital
requirements.

We are substantially
dependent on receipt of additional capital to effectively execute our business plan. If adequate funds are not available to us on
favorable terms we will not be able to develop new services or enhance existing services in response to competitive pressures,
which would affect our ability to continue as a going concern. We cannot be certain that additional financing will be available to
us on favorable terms when required, or at all. If we raise additional funds through the issuance of equity, equity-related or
debt securities, such securities may have rights, preferences or privileges senior to those of the rights of our Common Stock and
our stockholders may experience additional dilution.

Penny stock regulations may impose certain restrictions on
marketability of our stock.

The Securities and Exchange
Commission (the Commission) has adopted regulations which generally define a penny stock to be any equity
security that has a market price (as defined) of less than $5.00 per share or an exercise price of less than $5.00 per share,
subject to certain exceptions. As a result, our Common Stock is subject to rules that impose additional sales practice
requirements on broker-dealers who sell such securities to persons other than established customers and accredited investors
(generally those with assets in excess of $1,000,000 or annual income exceeding $200,000, or $300,000 together with their spouse).
For transactions covered by these rules, the broker-dealer must make a special suitability determination for the purchase of such
securities and have received the purchasers written consent to the transaction prior to the purchase. Additionally, for any
transaction involving a penny stock, unless exempt, the rules require the delivery, prior to the transaction, of a risk disclosure
document mandated by the Commission relating to the penny stock market. The broker-dealer must also disclose the commission
payable to both the broker-dealer and the registered representative, current quotations for the securities and, if the
broker-dealer is the sole market maker, the broker-dealer must disclose this fact and the broker-dealers presumed control
over the market. Finally, monthly statements must be sent disclosing recent price information for the penny stock held in the
account and information on the limited market in penny stocks. Consequently, the penny stock rules may restrict the
ability of broker-dealers to sell our securities.

We have never paid dividends on our Common Stock and do
not expect to pay any in the foreseeable future.

A potential purchaser should
not expect to receive a return on their investment in the form of dividends on our Common Stock. We have never paid cash dividends
on our Common Stock and we do not expect to pay dividends in the foreseeable future.

19

---

Table of Contents

Substantial sales of our Common Stock could cause our stock price to
rapidly decline.

The market price of our
Common Stock may fall rapidly and significantly due to sales of our Common Stock from other sources such as:

| |  | The sale of shares of our Common Stock underlying
the exercise of outstanding options and warrants.
|- |  | ---------------------------------------------------------------------------------------------------

| |  | The sale of shares of our Common Stock, which are
available for resale under Rule 144 or are otherwise freely tradable and which are not subject to lock-up restrictions.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Any sale of a substantial
amount of our Common Stock in the public market, or the perception that these sales might occur, whether as a result of the
exercise of outstanding warrants or options or otherwise, could lower the market price of our Common Stock. Furthermore,
substantial sales of our Common Stock by such parties in a relatively short period of time could have the effect of depressing the
market price of our Common Stock and could impair our ability to raise capital through the sale of additional equity securities.

Anti-dilution rights granted to certain investors may
cause substantial dilution to our other stockholders.

Certain previous capital
raises included the issuance of warrants which contained full ratchet anti-dilution protection to avoid dilution of
the equity interest represented by the underlying shares upon the occurrence of certain events, including the issuance of equity
securities if an issuance, conversion or exercise price was less than $0.30. As a result of this provision, an equity raise in
early 2005 where the offering price was $0.16 triggered the re-pricing of these previously issued warrants to $0.16. In addition
warrant holders from offerings done in 2004 and 2005 are entitled to demand registration rights for a two year period and we are
subject to liquidated damages if we do not maintain the effectiveness of the subject registration statement. Our Common Stock
currently trades at a price approximating $0.16 per share. If we need to raise additional capital to meet current working capital
requirements, this may trigger the anti-dilution rights of previous investors, which may result in additional dilution to our
current shareholders.

The forward-looking information in this Form 10-K may prove
inaccurate.

This Form 10-K contains
forward-looking statements and information that are based on managements beliefs as well as assumptions made by, and
information currently available to, management. When used in this report, words such as anticipate,
believe, estimate, expect, and, depending on the context, will and similar
expressions, are intended to identify forward-looking statements. Such statements reflect our current views with respect to future
events and are subject to certain risks, uncertainties and assumptions, including the specific risk factors described above.
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results
may vary materially from those anticipated, believed, estimated or expected. We do not intend to update these forward-looking
statements and information.

# ITEM 1B.   UNRESOLVED STAFF COMMENTS

Not applicable.

# ITEM 2.   DESCRIPTION OF PROPERTY

Our main offices are located
at 110 East Douglas Road, Oldsmar, Florida 33467. In December 2005 we completed a transaction whereby we exercised our option to
purchase the entire facility and, as part of a simultaneous closing process, immediately sold the facility to a third party buyer.
As part of the transaction we entered into a new 7-year lease with the new owner. Our rent, including applicable taxes, begins at
$21,694 per month in the first year and increases 3% each year through the remaining life of the lease.

20

---

Table of Contents

We believe that the
facilities are well maintained, are in substantial compliance with environmental laws and regulations, and are adequately covered
by insurance. We also believe that these leased facilities are not unique and could be replaced, if necessary, at the end of the
term of the existing lease.

# ITEM 3.   LEGAL PROCEEDINGS

We are currently not involved
in any legal proceedings that are considered material.

# ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None during the fourth
quarter of the fiscal year ended July 31, 2006.

# PART II

# ITEM 5.   MARKET FOR COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS

# Market Value

Our Common Stock is traded on
the OTCBB under the symbol EACC.OB. The following table sets forth, the high and low bid prices of the Common Stock
for the periods shown as reported by the National Quotation Bureau. The bid prices quoted on the OTCBB reflect inter-dealer prices
without retail mark-up, mark-down or commission and may not represent actual transactions.

|                                                      | High Bid |  | Low Bid
|----------------------------------------------------- | -------- |  | -------
|Fiscal Year Ended July 31, 2005                       |          |  |        
|First Quarter (August 1, 2004 to October 31, 2004)    |          |  | 0.37   
|Second Quarter (November 1, 2004 to January 31, 2005) |          |  | 0.29   
|Third Quarter (February 1, 2005 to April 30, 2005)    |          |  | 0.29   
|Fourth Quarter (May 1, 2005 to July 31, 2005)         |          |  | 0.20   
|                                                     
|Fiscal Year Ended July 31, 2006                       |          | 
|First Quarter (August 1, 2005 to October 31, 2005)    |          |  | 0.22   
|Second Quarter (November 1, 2005 to January 31, 2006) |          |  | 0.36   
|Third Quarter (February 1, 2006 to April 30, 2006)    |          |  | 0.34   
|Fourth Quarter (May 1, 2006 to July 31, 2006)         |          |  | 0.27   

During the quarter ended July
31, 2006 we issued 135,940 shares of common stock to three Directors and the Chairman of the Board for services rendered in
accordance with the approved Board compensation plan.

# Holders

As of July 31, 2006, we had
approximately 232 common shareholders of record.

# Dividends

We have not paid any cash
dividends on our common or preferred stock and do not anticipate paying any such cash dividends in the foreseeable future.
Earnings, if any, will be retained to finance future growth.

21

---

Table of Contents

# Securities Authorized for Issuance Under Equity Compensation
Plans

| | The
following table sets forth information with respect to our common stock that may be issued
upon the exercise of outstanding options, warrants, and rights to purchase shares of our
common stock as of July 31, 2006.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|Plan Category             |  | Number of Securities
To be Issued Upon
Exercised of
Outstanding Options,
Warrants, and Rights |  | (b)
Weighted Average
Exercise Price of
Outstanding Options,
Warrants, and Rights |  | (c)
Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation Plan
(Excluding Securities
Reflected in Column (a))
|------------------------- |  | --------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------
|                         
|Equity Compensation Plans |  |                                                                                               |  |                                                                                  |  |                                                                                                                                               
|Approved by               | 
|Stockholders              |  | 1,291,000                                                                                     |  | $0.41                                                                            |  | 10,821,516 (4)                                                                                                                                
|                         
|Equity Compensation Plans | 
|Not Approved by           | 
|Stockholders (1) (2) (3)  |  | 5,154,683                                                                                     |  | $0.10                                                                            |  | N/A                                                                                                                                           
|                          |  |                                                                                              
|                         
|Total                     |  | 6,445,683                                                                                     |  | $0.16                                                                            |  |                                                                                                                                               
|                          |  |                                                                                              

|(1) |  | Includes options issued to our Chairman of the Board at $.01, and options issued
to employees.
|--- |  | ----------------------------------------------------------------------------------------------

|(2) |  | Includes 3,000,000 shares that may be issued in connection with a change of
control, and 150,000 shares to be issued per management contracts.
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------------

|(3) |  | Excludes 22,669,635 warrants issued to investors in connection with capital
raising transactions not approved by our stockholders.
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------

|(4) |  | Based on a Board of Directors imposed limit of 15%, not the 20% shown in the
approved plan.
|--- |  | -------------------------------------------------------------------------------------------

22

---

Table of Contents

# ITEM 6.   SELECTED FINANCIAL DATA

The selected financial data
set forth below is derived from financial statements that have been audited by Goldstein Golub Kessler LLP, independent registered
public accounting firm. The information set forth below is not necessarily indicative of the results of future operations and
should be read in conjunction with our financial statements, related notes and Managements Discussion and Analysis of
Financial Condition and Results of Operations appearing elsewhere in this annual report.

EAUTOCLAIMS, INC.

SUMMARY FINANCIAL DATA

|Year Ended July 31,                       |  | 2006 |   | 2005       |   | 2004 |            | 2003 |   | 2002      
|----------------------------------------- |  | ---- | - | ---------- | - | ---- | ---------- | ---- | - | ----------
|                                          | 
|                                         
|                                          | 
|Total revenue                             |  |      | $ | 15,620,681 |   | $    | 14,651,232 |      | $ | 27,160,682
|                                          | 
|                                         
|Expenses:                                 |  |     
|Claims processing charges                 |  |      |   | 10,178,094 |   |      | 11,029,261 |      |   | 22,130,634
|Selling, general and administrative       |  |      |   | 6,595,442  |   |      | 5,554,430  |      |   | 6,417,316 
|Depreciation and amortization             |  |      |   | 459,133    |   |      | 511,812    |      |   | 515,813   
|Amortization of beneficial conversion     |  |     
|feature on convertible debentures and     |  |     
|fair value of warrants issued in          |  |     
|connection with debentures                |  |      |   |            |   |      |            |      |   | 307,694   
|                                          | 
|Total expenses                            |  |      |   | 17,232,669 |   |      | 17,095,503 |      |   | 29,371,457
|                                          | 
|Net loss                                  |  |      | $ | (1,611,988 | ) | $    | (2,444,271 | )    | $ | (2,210,775
|                                          | 
|                                         
|Adjustment to net loss to                
|compute loss per common share:           
|Preferred stock dividends                 |  |      |   |            |   |      | (50,655    | )    |   | (95,518   
|Dividend to unit holders                  |  |      |   | (557,833   | ) |      | (986,623   | )    |   |           
|                                          | 
|Net loss applicable to common stock       |  |      | $ | (2,169,821 | ) | $    | (3,481,549 | )    | $ | (2,306,293
|                                          | 
|                                         
|Loss per common share  basic and diluted |  |      | $ | (0.03      | ) | $    | (0.08      | )    | $ | (0.09     
|                                          | 
|                                         
|Weighted-average number of common         |  |     
|shares outstandingbasic and diluted      |  |      |   | 70,822,785 |   |      | 44,905,261 |      |   | 26,308,434
|                                          | 
|                                         
|Balance Sheet Data:                       |  |     
|                                         
|
|                                          |  |     
|                                         
|Cash                                      |  |      |   | 1,524,239  |   |      | 306,280    |      |   | 415,549   
|Working capital (deficit)                 |  |      |   | (2,316,995 | ) |      | (3,920,087 | )    |   | (3,190,515
|Total assets                              |  |      |   | 3,962,455  |   |      | 3,120,121  |      |   | 3,482,149 
|Debt and capital lease obligations        |  |      |   | 22,237     |   |      | 108,979    |      |   | 495,621   
|Total stockholders equity (deficiency)    |  |      |   | (534,849   | ) |      | (2,012,050 | )    |   | (1,493,084

23

---

Table of Contents

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

# MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

# IMPORTANT NOTE ABOUT FORWARD-LOOKING STATEMENTS

The following discussion and
analysis should be read in conjunction with our audited financial statements as of July 31, 2006 and the notes thereto, all of
which financial statements are included elsewhere in this form 10-K. In addition to historical information, the following
discussion and other parts of this Form 10-K contain forward-looking information that involves risks and uncertainties. Our actual
results could differ materially from those anticipated by such forward-looking information due to factors discussed under
Description of Business and elsewhere in this Form 10-K.

The statements that are not
historical constitute forward-looking statements. Said forward-looking statements involve risks and uncertainties that
may cause the actual results, performance or achievements of the Company and its subsidiaries to be materially different from any
future results, performance or achievements, express or implied by such forward-looking statements. These forward-looking
statements are identified by their use of such terms and phrases as expects, intends, goals,
estimates, projects, plans, anticipates, should, future,
believes, and scheduled.

The variables which may cause
differences include, but are not limited to, the following: general economic and business conditions; competition; success of
operating initiatives; operating costs; advertising and promotional efforts; the existence or absence of adverse publicity;
changes in business strategy or development plans; the ability to retain management; availability, terms and deployment of
capital; business abilities and judgment of personnel; availability of qualified personnel; labor and employment benefit costs;
availability and costs of raw materials and supplies; and changes in, or failure to comply with various government regulations.
Although the Company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any
of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements included in
this Form 10-K will prove to be accurate.

In light of the significant
uncertainties inherent in the forward-looking statements included herein the inclusion of such information should not be regarded
as a representation by the Company or any person that the objectives and expectations of the Company will be achieved.

# OVERVIEW

We are a business-to-business
e-commerce company that uses the Internet to streamline and lower the overall costs of automotive repair paid by insurance
companies, managing general agents (MGA) and third party claims administrators (TPA) and self-insured automobile fleet management
companies. We are establishing ourselves as the preeminent service provider for the automobile insurance industry, providing a
seamless back-end infrastructure that links thousands of collision repair shops and support facilities. We provide a proprietary,
cost-effective and highly advanced system for the processing and ultimate repair of claims for damaged vehicles filed by
policyholders of our insurance company clients. We receive revenues from insurance companies for repairs completed by members of
our network of repair shops. We approve all repair shops for inclusion in our network and determine which repair shop will
ultimately perform the repairs. We receive a discount, ranging from 10% to 15%, from repair facilities that are members of our
provider network. The revenues generated from the vehicle and glass repair through our provider network accounts for 78%, 85%, ,
and 91% of the revenue for the years ended July 31, 2006, 2005 and 2004, respectively. We are paid on a per claims basis from our
insurance and fleet company customers for each claim that we process through our system. These fees vary from $10 to $65 per claim
depending upon the level of service required. For the years ended July 31, 2006, 2005, and 2004, 18%, 15% and 9% of the revenue
has been received from claims processing fees and other income, respectively.

# MANAGEMENTS OPERATING PLAN

Management has taken specific
actions to ensure the continued growth in the claims processing business that we experienced in fiscal year 2006, when we recorded
a 27% increase in the number of assignments going to our network of shops. However, with the revenue recognition on our channel
partner sales being recorded at net, the revenue growth is presented as a minimal gain over fiscal year 2005. We continue to focus
much of our effort in making the migration to the larger insurance company market. This is evident by our recent execution of a
Letter Of Intent with Firemens Fund Insurance Company and the expansion of services with CNA Insurance Company. We continue
to work in this larger market place and while there are no guarantees, we expect to see continued success in fiscal year 2007.

24

---

Table of Contents

The transition of the channel
partner relationship from ADP Claims Services Group to Audatex resulted in less sales and revenue being produced in fiscal year
2006 than we had anticipated. Although it created a reduced sales pipeline and caused us to maintain sales support staff in a less
productive capacity, we have completed recent meetings with the sales leadership of Audatex and have been given the forecasted
revenue goals for fiscal year 2007. We believe that these goals, if achieved, will have a material positive impact on the partners
sales revenues for fiscal year 2007.

As mentioned earlier, in May
2005, ADP Claims Services Group was acquired by Solera, Inc. a privately held company and a new-co, Audatex, a Solera Company, was
established as the operating organization. When this transaction occurred, it triggered two provisions of our Co-Marketing
Agreement with ADP. The first one was our right to terminate the exclusivity clause and the second was the need for us to give
consent to ADP for the assignment of our Co-Marketing Agreement to another organization.

Since the closing of the
transaction, the Audatex organization has had a major restructuring of its personnel, including many of the key personnel
associated with our program. As a result of the aforementioned circumstances, on May 1, 2006, we chose to withhold the consent of
assigning our agreement to Audatex and elected to terminate the exclusivity clause with ADP Claims Services Group. These changes
had a short-term negative effect on our anticipated growth in new revenues. Since that time we have worked with Audatex to develop
a forecast of anticipated sales for the next 12-months. Our mutual expectation is to have significant growth with this channel
partner in fiscal 2007 and we have no plans to terminate the Co-Marketing Agreement, however we have maintained our right for a
non-exclusive relationship.

Specifically, management is
taking the following actions that are expected to positively impact our financial position in fiscal 2007:

| |  | Direct Sales Channel:
|- |  | ---------------------

| |  | As previously mentioned, we have entered into a
Letter Of intent with Firemens Fund Insurance Company (FFIC). FFIC is working in good faith to use our core
services of our outsourced Guaranteed Repair Network and a full suite of ASP tools. While there is no guarantee and we must meet
certain conditions set forth by FFIC, we expect this account will roll out before the end of the calendar year 2006.
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | While we have focused much of our efforts over the
past two years on the building of clients through the ADP/Audatex Co-Marketing Agreement for our Collision Management product, we
continue to market our services to the insurance industry through our direct sales channel. We continue to make sales progress in
this area. One specific new client is a meaningful size carrier who entered into an annual contract and is testing our product in
a district office, utilizing our network of shops and traditional eJusterSuite product. While this test is in its early stages and
there are no guarantees the client will expand the program, the early test results have been very positive. Should this test
continue to yield such results, the client would likely roll the program out to all of its district offices over the course of the
calendar year 2007. The potential sales volume and the full revenues of our direct sales channel model would make this
accounts contribution to profit the most material of all current clients under contract, including our clients from the
ADP/Audatex Co-Marketing Agreement.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Expansion of Sales Staff  We have recently
expanded our direct sales staff and plan to further increase our sales force in the market place. With the recent success of
adding new larger clients and the improvement of our balance sheet, management believes we will have greater success in the direct
sales channel.
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Expansion of CNA Insurance Companys business
in the second quarter of fiscal year 2007. This Co-Marketing Account with Audatex was rolled out during the past fiscal year. The
account recently agreed to expand its business with us by adjusting the method by which our outsourced services are offered. This
change is expected allow the account to mature to its full potential with our expanded service.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Management is exploring possible new or additional
strategic partners in the industry who have a large client base and represent additional new sales with a short sales cycle
& acquisition cost.
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Since August 2004 the ADP/Audatex Agreement has produced twenty
signed pilot agreements with insurance companies or third party administrators, and has produced seven annual agreements after the
pilot periods were completed The company recently rolled out a new client with Audatex and has seen the beginning of a new sales
pipeline.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

25

---

Table of Contents

| |  | Rolling out Higher Margin Product Lines 
Management continues to make progress in building our operating margins by focusing on higher margin products. The results have
been an increase in gross margin to 32% for the fiscal year ending July 31, 2006 as compared to 25% for the fiscal year ending
July 31, 2005. While future reports on margin will be influenced by the revenue recognition related to the Audatex Co-Marketing
Agreement or with other possible partners, the greatest impact to the margin increase in fiscal 2006 was from the sales of higher
margin products. Management is leveraging internally developed ASP/technologies that will allow other companies in related
industries to significantly reduce labor costs and improve operating efficiencies, as is the case with our recently announced new
product Audit Pro, a programmatic electronic estimate auditing tool. Many of these technologies have already been
implemented in our operating processes and have shown themselves to be of significant value. By modifying the interface to these
technologies, we can produce significant click fee revenue without adding significant operating costs. The target market for these
technologies will include a wide range of organizations, including the largest (tier 1) insurance companies. Our management
believes this additional product line will result in a greater growth in high volume, high margin revenues that will have a
meaningful impact to our bottom-line. While there are no guarantees these transactions or that the new business will mature,
management believes this will be a growth market for us in the future.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Expansion of Product Offering  We are exploring new
product lines to offer to existing and new clients that are congruent to our business model. We are exploring partnering options
to reduce market entrance expenses to ensure a quicker return on investment. This gives us the opportunity to expand our
relationship with existing clients by integrating new products into the current mix, thereby expanding and adding revenue streams,
while at the same time allowing us the opportunity of increasing the value of our customer relationship.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Reduction in Direct Processing Expense  We
have recently begun an initiative into automating additional parts of our processing business. We expect the end result will be a
net reduction in direct expense.
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Previously Increased Working Capital  In March
2006, as part of a special warrant exchange program, a significant number of outstanding warrants were exercised by current
investors. This resulted in our receiving more than $1.7 million of additional capital. While we believe that this will be
sufficient for our working capital needs for the foreseeable future, we continue to explore all options in the event additional
financing becomes necessary.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

# CRITICAL ACCOUNTING POLICIES

Our discussion and analysis
of our financial condition and the results of our operations are based upon our consolidated financial statements and the data
used to prepare them. Our financial statements have been prepared in accordance with accounting principles generally accepted in
the United States. On an ongoing basis we re-evaluate our judgments and estimates including those related to revenues, bad debts,
long-lived assets, and income taxes. We base our estimates and judgments on our historical experience, knowledge of current
conditions and our beliefs of what could occur in the future considering available information. Actual results may differ from
these estimates under different assumptions or conditions. Our estimates are guided by observing the following critical accounting
policies.

# Revenue recognition:

We derive revenue primarily
from collision repairs, glass repairs and fleet repairs. Revenue is recognized when an agreement between us and our customer
exists, the repair services have been completed, our revenue is fixed and determinable and collection is reasonably assured.

Revenue is recorded at gross
in the areas of collision and fleet repairs. It also records at gross in certain glass repair transactions. Revenue is recorded at
gross in these areas when:

| |  | We are the primary obligor in the arrangements. We
are responsible for the quality of the repair and must satisfy the customer if the body shop fails to repair the vehicle properly.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

26

---

Table of Contents

| |  | We have latitude in establishing price. The price is
established based on our audit of the repair estimate submitted by the repair facility. The repair facility cannot begin the
repair until an agreed upon price is established between the facility and us.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | We control what is repaired with the contracted
shops, as we audit the estimate submitted by the repair facility. We must agree that the repair is reasonable and necessary before
the repair facility is allowed to proceed with the work being requested.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | We have discretion in supplier selection. Through
the use of software, we prioritize which repair facility is used based on the efficiency and effectiveness of the repair facility,
and
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | We have credit risk. We are responsible to pay the
repair facility even if the customer does not pay for the repair.
|- |  | --------------------------------------------------------------------------------------------------------------------

We record revenue net of the
repair costs in certain glass transactions when the supplier, not us, is the primary obligor in an arrangement, the amount we earn
is fixed or the supplier has credit risk. This occurs when the repair has been performed before it is referred to us. When we
receive notice of the transaction, we call the glass repair facility to ask them to become part of our network and to negotiate a
better price on the repair. If we are able to negotiate a better price for the customer we keep a portion of the added discount.
In that situation the revenue is recorded net of the repair costs even though we pay for the entire claim and is reimbursed by the
insurance company, since we did not have the risk of loss and are not responsible for the repair.

The revenue generated from
the co-marketing agreement with Audatex is recorded net of the repair costs because in the agreement we are performing a fee for
service. The insurance company is the customer of Audatex, who will be collecting the revenue and paying the shop. The first
claims from this agreement were processed in the fiscal year ended July 31, 2005.

We maintain an allowance for
doubtful accounts for losses that we estimate will arise from the customers inability to make required payments.
Collectibilty of the accounts receivable is estimated by analyzing historical bad debts, specific customer creditworthiness and
current economic trends. At July 31, 2006 the allowance for doubtful accounts was approximately $170,000.

# Accounting for Income taxes:

We record a valuation
allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized. While we consider
historical levels of income, expectations and risks associated with estimates of future taxable income and ongoing prudent and
feasible tax planning strategies in assessing the need for the valuation allowance, in the event that we determine that we would
be able to realize deferred tax assets in the future in excess of the net recorded amount an adjustment to the deferred tax asset
would increase income in the period such determination was made. Likewise, should we determine that we would not be able to
realize all or part of the net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to
income in the period such determination was made. We have recorded valuation allowances against our deferred tax assets of
$10,499,000 at July 31, 2006. The valuation allowance consists mainly of net operating losses previously realized and stock
compensation currently not deductible. The valuation allowance is necessary because the use of these deductions is not reasonably
assured since we have not yet returned to profitability.

# Valuation of long-lived assets:

We identify and record
impairment on long-lived assets, including goodwill, when events and circumstances indicate that such assets have been impaired.
We periodically evaluate the recoverability of our long-lived assets based on expected undiscounted cash flows, and recognize
impairment, if any, based on expected discounted cash flows. Factors we consider important which could trigger an impairment
review include the following:

| |  | Significant negative industry trends
|- |  | ------------------------------------

| |  | Significant underutilization of the assets
|- |  | ------------------------------------------

| |  | Significant changes in how we use the assets of our
plans for their use.
|- |  | ------------------------------------------------------------------------

At each balance sheet date,
we evaluate the period of amortization of intangible assets. The factors used in evaluating the period of amortization include:
(i) current operating results, (ii) projected future operating results, and (iii) any other material factors that affect the
continuity of the business. No charge for impairment of goodwill was deemed necessary as a result of that evaluation as of
July 31, 2006.

27

---

Table of Contents

# RESULTS OF OPERATIONS

Fiscal Year Ended July 31, 2006, Compared to Fiscal Year Ended
2005

REVENUE

Excluding the gain on the
sale of the building of $756,943, total revenue for the year ended July 31, 2006 was approximately $14.9 million, which consists
of approximately $10.9 million in collision repair management for insurance companies, approximately $0.3 million in auto glass
repairs, approximately $0.9 million in fleet repairs and approximately $2.8 million in fees and other revenue. Total revenue for
the year ended July 31, 2005 was approximately $14.6 million, which consists of approximately $11.2 million in collision repair
management for insurance companies, approximately $0.5 million in auto glass repairs, approximately $0.7 million in fleet repairs
and approximately $2.2 million in fees and other revenue. Total revenues, excluding the gain on the sale of the building,
increased approximately $0.2 million or 1.46% over the approximately $14.6 million for the year ended July 31, 2005. This increase
is primarily the result of increased fee revenues received in the year ended July 31, 2006. During the year ended July 31, 2006 we
derived 52% and 9% of our revenue from two customers. The contract with our largest customer automatically renewed for a period of
one year in April 2006. The business associated with this client has been sold by the client to a third party and we subsequently
assigned the agreement to this new entity. We have been working with the new owner to create a new contract. While we do not
anticipate any short term loss of business from this client and expect we will receive a new servicing contract, we cannot
guarantee that the new agreement will be a long term contract with the new client, or that any new contract will be on more
favorable terms.

Collision repair management
revenue decreased approximately $300,000 to approximately $10.9 million for the year ended July 31, 2006 compared to approximately
$11.2 million for the year ended July 31, 2005. Included in these figures is revenue earned from repairs processed for clients
acquired as a result of the ADP/Audatex Co-Marketing Agreement. As previously disclosed, this revenue is recorded at net, which
significantly reduces the amount of gross revenue reported, although the overall gross margin is increased as a result of not
having to pay the shops for the work performed. In the year ended July 31, 2006, we earned approximately $711,000 in net revenue
from clients acquired as a result of the agreement with ADP/Audatex. This additional revenue resulted in the gross margin percent
for collision management to increase from 13% to 16% for the year ended July 31, 2006.

Fees and other revenue
increased approximately $600,000 from $2.2 million for the year ended July 31, 2005 to $2.8 million for the year ended July 31,
2006. This increase is primarily a result of additional revenue earned from current clients by taking increased numbers of first
notice loss reports as a result of damages sustained by consumers due to the hurricanes of 2005. Total first notice of loss
revenue was approximately $407,000 higher in the year ended July 31, 2006 than for the previous year. We also experienced an
increase in our click fee revenue of approximately $118,000 in the year ended July 31, 2006 over the year ended July 31, 2005.
This growth was primarily from our regular click fee assignments, however we also had increases in our Audit Pro revenue as well
as increases in revenue from assignments to our network of independent appraisers.

The glass repair revenue
decreased by approximately $200,000, from $.5 million in fiscal year 2005 to approximately $.3 million in fiscal year 2006. This
decrease is due to the reduction in claim volume for our existing customers.Our largest glass customer, who was recently
acquired by a third party, terminated their contract on June 1, 2006, due to their desire to consolidate their glass processing
consistent with methods currently in use by the acquiring entity. We continue to pursue additional glass customers as the glass
repair business complements our core business and allows our customers to use a single source for all their repair needs.

Fleet repair revenue
increased approximately $200,000, from approximately $718,000 in fiscal 2005 to approximately $916,000 in fiscal 2006. This
increase represents additional business from our existing customers.

Our gross margin in fiscal
year 2006, adjusted for the revenue earned on the sale of the building, increased to 32% as compared to 25% in fiscal year 2005.
This significant increase of 7% is partially the result of recognizing revenue at net for clients acquired as result of our
Co-Marketing Agreement with Audatex. The margin has also increased as a result of our success in selling additional products with
higher margins to our existing customers.

28

---

Table of Contents

EXPENSES

Claims processing charges
include the costs of collision, fleet and glass repairs paid to repair shops within our repair shop network, as well as the cost
of the estimating software sold to our network of shops. Claims processing charges for the fiscal year 2006 were approximately
$10.2 million, or 65% of total revenue, compared to $11.0 million, or 75% of total revenue in fiscal 2005. The decrease in claims
processing charges as a percentage of total revenue is a result of the change in the product mix with a higher percentage of
higher margin products as compared to lower margin products. This also includes the growth in click fees, which are fees charged
when a client uses our technology that has little to no associated cost of sale.

We currently have
approximately 2,500 affiliated repair facilities in our network for claims repairs. We electronically and manually audit
individual claims processes to their completion using remote digital photographs transmitted over the Internet. We are dependent
upon these third party collision repair shops for insurance claim repairs. If the number of shops or the quality of service
provided by collision repair shops fall below a satisfactory level leading to poor customer service, this could have a harmful
effect on our business. We control our service requirements by continually monitoring customer service levels and providing staff
inspections of our network shops and, if required, establish similar relationships with other collision repair shops.

Selling, general and
administrative (SG&A) expenses is mainly comprised of salaries and benefits, facilities related expenses, telephone charges,
professional fees, advertising costs and travel expenses. SG&A expenses for the year ended July 31, 2006 were approximately
$6.6 million or 42% of revenue compared to approximately $5.6 million or 38% of revenue for the year ended July 31, 2005. During
the year ended July 31, 2006 and 2005 we incurred payroll related expenses of approximately $ 4.4 million and approximately $3.5
million, respectively. Payroll expenses for fiscal 2006 include approximately $600,000 of non-cash compensation paid in accordance
with management employment agreements. Higher costs for benefits, recruiting expenses and increased payroll necessary to process
higher claim volumes account for an additional $300,000 of increased costs over fiscal 2005. In addition to payroll and benefit
costs, we incurred higher costs for telephone expense as well as higher rent associated with our new lease agreement. These costs
were approximately $100,000 higher in fiscal 2006 compared to fiscal 2005. We also incurred approximately $200,000 less expense in
the year ended July 31, 2006 for travel and consulting expenses as compared to the year ended July 31, 2005.

SG&A expenses for the
year ended July 31, 2006 included non-cash of expenses of approximately $791,000. These non-cash charges include approximately
$795,000 for stock issued to directors for board services and stock issued in accordance with management employment agreements,
approximately $34,000 for expensing of stock options as required by FAS123R (revised 2004), and approximately $900 for stock
issued in lieu of a cash interest payment. There was also a reduction in the allowance for doubtful accounts of $38,000. SG&A
expenses included non-cash charges of approximately $290,000 for the year ended July 31, 2005. These non-cash charges include
approximately $220,000 of stock issued for legal, board and professional services as well as approximately $23,000 of stock issued
in lieu of a cash interest payment. There was also an increase in the allowance for doubtful accounts of $47,000.

Also included in the SG&A
expense for fiscal year 2006 is interest expense related to a bridge loan and capital leases. This interest expense was
approximately $43,000, of which approximately $15,000 relates to interest on the bridge loan. Interest expense for fiscal 2005 was
also approximately $43,000 for a loan, capital leases and a convertible note payable. We earned approximately $9,000 in interest
income on our cash reserves in the year ended July 31, 2006 compared to no interest earned in the year ended July 31, 2005.

Depreciation of property and
equipment of approximately $459,000 was recognized in the year ended July 31, 2006. This was compared to approximately $512,000 of
depreciation in the year ended July 31, 2005.

NET LOSS

We recognized a net loss of
approximately $1.6 million and $2.4 million for the years ended July 31, 2006 and 2005, respectively. Included in the net loss
number for fiscal year 2006 is a gain on the sale of the Oldsmar facility of approximately $757,000. Also included in these
numbers are non-cash expenses of approximately $1.2 million and $800,000 for the years ended July 31, 2006 and July 31, 2005,
respectively.

29

---

Table of Contents

Fiscal Year Ended July 31, 2005, Compared to Fiscal Year Ended
2004

REVENUE

Total revenue for the year
ended July 31, 2005 was approximately $14.7 million, which consists of approximately $11.2 million in collision repair management
for insurance companies, approximately $0.5 million in auto glass repairs and approximately $2.9 million in fleet repair
management and other repairs and fees. Total revenue for the year ended July 31, 2004 was approximately $27.1 million, which
consists of approximately $22.7 million in collision repair management for insurance companies, approximately $1.2 million in auto
glass repairs and approximately $3.2 million in fleet repair management and other repairs and fees. Total revenues decreased
approximately $12.5 million or 46% compared to approximately $27.1 million for the year ended July 31, 2004. This decrease is
primarily the result of the loss of revenues from our two largest clients. During the year ended July 31, 2005 we derived 55% and
8% of our revenue from two customers. In October 2003 our largest client announced they were selling one-half of their U.S. auto
physical damage business to another insurance carrier. As a result of this, we have experienced approximately an $8.4 million or
51% decrease in the revenue from that customer between fiscal years ended July 31, 2004 and 2005. In August 2005 this same
customer announced that they had sold the remaining half of their U.S. auto physical damage business to another U.S. insurance
carrier. We have not experienced any revenue loss to date as a result of this transaction and do not anticipate any significant
loss of business throughout the duration of our contract, which ends in April 2006. We are unsure whether we will continue to
service this new carrier after the contract period concludes and, if so, at what volume level. However, the positive financial
results experienced by the customer of the business in question create the possibility of obtaining additional business from the
purchaser. We also experienced a decrease in revenue from our second largest customer because of a change in their states
legislation regarding a special type of insurance policy requiring a direct repair network. We experienced approximately a $2.6
million or 69% decrease in the revenue from that customer between fiscal years ended July 31, 2004 and 2005. We anticipate
meaningful growth in new clients based on the early results of our co-marketing agreement with ADP Claims Services Group. However,
because of the competitive nature of our business and the uncertainty of bringing on enough business to offset the loss of
business, we were unable to replace revenues quickly enough to reach profitability.

Fees and other revenue
decreased approximately $300,000 from $2.5 million for the year ended July 31, 2004 to $2.2 million for the year ended July 31,
2005. This decrease is mainly a result of a reduction in file handling fees from the reduced collision management revenue, and was
partially offset by an increase in the click fee revenue as explained above in the management interim operating plan.

The glass revenue decreased
by 61%, or approximately $750,000, from $1.2 million in fiscal year 2004 to approximately $.5 million in fiscal year 2005. This
decrease is primarily due to the loss of our second and third largest glass customers. We continue to pursue additional glass
customers as the glass repair business complements our core business and allows our customers to use a single source for all
repair needs.

The fleet revenue increased
approximately $5,000, or 1% from approximately $713,000 in fiscal 2004 to approximately $718,000 in fiscal 2005. This reflects
substantially no change in the claims volume from our existing fleet customers in fiscal 2005 as compared to fiscal 2004.

EXPENSES

Claims processing charges
include the costs of collision, fleet and glass repairs paid to repair shops within our repair shop network, as well as the cost
of the estimating software sold to our network of shops. Claims processing charges for the fiscal year 2005 were approximately
$11.0 million compared to $22.1 million in fiscal 2004. This is a decrease in total costs of 50% and a decrease in the percentage
of claims costs compared to total revenue from 81.5% in fiscal 2004 to 75.3% in fiscal 2005. This reduction in claims processing
charges as a percentage of total revenue is a result of the change in the percentage of revenue generated from higher margin
products as well as the increased emphasis on click fees. If revenues from customers generated by the ADP Co-marketing agreement
grow as management expects, the margins will continue to increase.

We currently have
approximately 2,700 affiliated repair facilities in its network for claims repairs. We electronically and manually audit
individual claims processes to their completion using remote digital photographs transmitted over the Internet. We are dependent
upon these third party collision repair shops for insurance claim repairs. If the number of shops or the quality of service
provided by collision repair shops fall below a satisfactory level leading to poor customer service, this could have a harmful
effect on our business. We control our service requirements by continually monitoring customer service levels and providing staff
inspections of our network shops and, if required, establish similar relationships with other collision repair shops.

30

---

Table of Contents

Selling, general and
administrative (SG&A) expenses is mainly comprised of salaries and benefits, facilities related expenses, telephone charges,
professional fees, advertising costs and travel expenses. SG&A expenses for the year ended July 31, 2005 were approximately
$5.6 million or 38% of revenue compared to approximately $6.4 million or 24% of revenue for the year ended July 31, 2004. During
the year ended July 31, 2005 and 2004 we incurred payroll related expenses of approximately $ 3.5 million and approximately $4.6
million, respectively. The 2004 figure includes a one time charge of approximately $869,000 for expensing employee stock options.
The actual decrease in payroll cost, after adjusting for the stock option expense, was approximately $200,000 in fiscal 2005
compared to fiscal 2004. The decrease is primarily due to lower costs associated with reduced claims volume. We have maintained
staff in anticipation of significant new business expected to be generated by the ADP Co-marketing agreement.

SG&A expenses included
non-cash charges of approximately $290,000 for the year ended July 31, 2005. These non-cash charges include approximately $220,000
of stock issued for legal, board and professional services as well as approximately $23,000 of stock issued in lieu of a cash
interest payment. There was also an increase in the allowance for doubtful accounts of $47,000. This is compared to approximately
$1.0 million non-cash charges included in SG&A expenses for the fiscal year ended July 31, 2004. These non-cash charges
included a $77,000 write-off of equipment that was replaced to keep pace with new technology, $869,000 of compensatory options
issued to employees, and approximately $165,000 of stock issued for consulting agreements for interest and legal, board and
professional services as well as $12,000 for interest. There was also an $81,000 credit in the allowance for doubtful accounts
that partially offset these charges.

Also included in the SG&A
is interest expense related to a loan from a shareholder, capital leases and a convertible note payable. This interest expense
totals approximately $43,000 in fiscal 2005 compared to approximately $57,000 for fiscal 2004. There was no interest income from
cash reserves for the year ended July 31, 2005 compared to approximately $2000 in interest income for the year ended July 31,
2004.

Depreciation of property and
equipment of approximately $512,000 was recognized in the year ended July 31, 2005. This was compared to approximately $516,000 of
depreciation in the year ended July 31, 2004. There was no charge for debenture amortization taken in the year ended July 31, 2005
compared to approximately $308,000 of debenture amortization recorded in the year ended July 31, 2004.

NET LOSS

We recognized a net loss of
approximately $2.4 million and $2.2 million for the years ended July 31, 2005 and 2004, respectively. The increase in net loss was
primarily a result of the reduction in revenue experienced in fiscal 2005 compared to fiscal 2004 and the retention of staff in
anticipation of new business expected to be generated by the ADP Co-marketing agreement that had not yet materialized as of the
end of fiscal 2005.

# LIQUIDITY AND CAPITAL RESOURCES

At July 31, 2006, we had cash
of approximately $1.5 million compared to approximately $306,000 at July 31, 2005, an increase of approximately $1.2 million from
last year. We had a working capital deficiency of approximately $2.3 million as of July 31, 2006 compared to $3.9 million as of
July 31, 2005, an improvement in the deficit of approximately $1.6 million. Other than working capital generated from operations,
our primary sources of working capital during the fiscal year ended July 31, 2006, was from proceeds received from the sale of our
building and proceeds received from investors upon the exercise of outstanding warrants.

In December 2005 we completed
a transaction where we purchased our Oldsmar facility that we had been renting and immediately sold the facility to a third party
buyer. As a result of this transaction, we received approximately $860,000 which we used for working capital.

31

---

Table of Contents

During the year ended July
31, 2006 we received approximately $1.9 million from investors who exercised outstanding warrants. Of the total amount received,
the largest warrant exercise occurred in March 2006, when a significant number of outstanding warrants were exercised by current
investors as part of a special warrant exchange program. This program resulted in our receiving more $1.7 million after expenses.

We continue to analyze our
operations and streamline where appropriate. Our ability to make additional significant cost cuts is limited. Also, such cost
cutting programs are potentially counterproductive to our long term best interests because such cost cutting results in the loss
of our valued employees and could impair new product initiatives. If revenues grow it will provide its own working capital, but
because revenue growth is not guaranteed, we continue to analyze options for additional financing. We cannot assure you that we
will be able to raise such funds or that such funds will be available to us on favorable terms. If we raise additional funds
through the issuance of our securities, such securities may have rights, preferences or privileges senior to those of the rights
of our common stock and our stockholders may experience additional dilution.

We believe that cash
generated from operations, the sale of our Oldsmar facility, and proceeds from the sale of our securities will be sufficient to
meet our working capital requirements for the next 12 months. This estimate is a forward-looking statement that involves risks and
uncertainties. The actual time period may differ materially from that indicated as a result of a number of factors so that we
cannot assure you that our cash resources will be sufficient for anticipated or unanticipated working capital and capital
expenditure requirements for this period.

We remain optimistic about
our long term business prospects. However, we still face significant obstacles to achieve profitability. We anticipated that in
fiscal 2006 we would begin to roll out a substantial volume of repairs pursuant to our ADP/Audatex Co-Marketing Agreement. We have
invested a significant amount of our working capital, technical infrastructure and personnel time in preparing the Company for the
anticipated increased claims volume from the ADP/Audatex Co-Marketing Agreement. Our financial and personnel commitment to the
ADP/Audatex Co-Marketing Agreement combined with the prior loss of revenue from our largest customer due to the sale of part of
their business has created the working capital pressures we experienced during fiscal 2006 and will likely continue to experience
during at least the first half of fiscal 2007.

# DEBT AND CONTRACTUAL OBLIGATIONS

Our commitments for debt and other contractual arrangements as of July 31,
2006 are summarized as follows:

|Years ending July 31,
|---------------------
|                     
|
|                     
|Property lease       
|Equipment lease      
|Employee compensation
|                     
|                     
|                     

We lease equipment and
facilities under non-cancelable capital and operating leases expiring on various dates through 2012. The main operating lease
consists of a 7-year lease for 30,000 square feet of a 62,000 square foot facility. In December 2005 we completed a transaction
where we exercised our option to purchase the entire facility and, as part of a simultaneous closing process, immediately sold the
facility to a third party buyer. As part of the transaction, we entered into a new 7-year lease with the new owner. Our rent,
including applicable taxes, begins at $21,694 per month in the first year and increases 3% each year through the remaining life of
the lease.

32

---

Table of Contents

In May 2005, we entered into
a new two year employment agreement with our President and Chief Executive Officer. The agreement specifies an annual base salary
of $170,000, representing a voluntary pay cut in base taken by the CEO. The CEO will also receive a $750 per month auto allowance
and a $1,000 per month personal allowance. The contract required us to issue the CEO 1,000,000 shares of the Companys common
stock. If the CEO is terminated for any reason other than for cause during the term of the agreement, he will receive a lump sum
payment equal to two (2) times the current base salary. If we do not employ the CEO beyond the expiration term of the agreement,
he will receive his monthly base salary for the next twelve months.

Also in May 2005 we entered
into employment agreements ranging in length from eighteen to twenty-four months with all three of our current senior executives
that range from $100,000 to $138,000 annually. This represents voluntary base pay cuts taken by all of the previously contracted
executives. These executives also receive automobile allowances ranging from $400 to $700 per month and receive 10,000 shares of
the Companys common stock each month, not to exceed 200,000 shares each. If their contracts are not renewed they receive
severance packages of six months of their annual compensation.

INFLATION

We believe that the impact of
inflation and changing prices on our operations since the commencement of our operations has been negligible.

SEASONALITY

We typically experience a
slow down in revenue during November and December each year because consumers tend to delay repairing their vehicles during the
holidays.

|ITEM 7A. | QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

Currently, we do not have any
significant market risk. Market risk is the potential loss arising from adverse change in market rates in prices such as foreign
currency exchange and interest rates. We do not have any foreign currency exchange rate exposure. We do not have any long-term
debt from financial institutions. We do not hold any derivatives or other financial instruments for trading or speculative
purposes. Our financial position is not affected by fluctuations in currency against the U.S. dollar since all of our sales and
assets occur within the United States.

|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTAL
DATA
|------- | ------------------------------------------

The financial statements to
be provided pursuant to this Item 8 begin on page F-1 of this Report, following Part III hereof.

|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH
ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

None.

33

---

Table of Contents

# ITEM 9A.   CONTROLS AND PROCEDURES

| | (a) |  | Evaluation of disclosure controls and procedures.
| | --- |  | -------------------------------------------------

Under the supervision and with the participation of our management, including our principal executive officer and principal
financial officer, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and
procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of July 31, 2006. Based on
this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and
procedures were effective such that the material information required to be included in our Securities and Exchange Commission
(SEC) reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms
relating to eAutoclaims, Inc., and was made known to them by others within those entities, particularly during the period when
this report was being prepared.

Our management, including the principal executive officer and principal financial officer, does not expect that our disclosure
controls and procedures will prevent all error and fraud. A control system, no matter how well conceived and operated, can only
provide reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control
system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to
their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance
that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include
the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some persons, collusion of two or more people, or by
management override of the control. The design of any system of controls also is based in part upon certain assumptions about the
likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all
potential future conditions.

| | (b) |  | Changes in internal controls over financial reporting.
| | --- |  | ------------------------------------------------------

In addition, there were no significant changes in our internal control over financial reporting that could significantly affect
these controls during fiscal year ended July 30, 2006. We have not identified any significant deficiency or material weaknesses in
our internal controls, and therefore there were no corrective actions taken.

# ITEM 9B.   OTHER INFORMATION

None.

34

---

Table of Contents

# PART III

# ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS

The names, ages and
respective positions of the Executive Officers and Directors of the Company are as follows:

|                          |     |                                   
|------------------------- | --- | ----------------------------------
|Name                      | Age | Position                          
|                         
|Eric Seidel               | 43  | Chief Executive Officer,          
|                          |     | President and Director            
|                         
|Reed Mattingly            | 37  | Chief Operating Officer           
|                         
|Larry Colton              | 57  | Chief Financial Officer           
|                         
|Dave Mattingly            | 48  | Chief Information Officer         
|                         
|Jeffrey D. Dickson        | 63  | Chairman of the Board of Directors
|                         
|Christopher Korge         | 52  | Director                          
|                         
|Nicholas D. Trbovich, Jr. | 46  | Director                          
|                         
|John K. Pennington        | 51  | Director                          
|                         
|William Austin Lewis IV   | 30  | Director                          

Because we are a small
company, we are currently dependent on the efforts of a limited number of management personnel. We believe that, given the
development stage of our business and the large amount of responsibility being placed on each member of our management team, the
loss of the services of any member of this team at the present time would harm our business. Each member of our management team
supervises the operation and growth of one or more integral parts of our business.

The Chief Executive
Officer/President is elected and can be removed by the Board of Directors. Directors are elected at the annual meeting of
shareholders to serve for their term and until their respective successors are duly elected and qualify, or until their earlier
resignation, removal from office, or death. The remaining directors may fill any vacancy in the Board of Directors for an
unexpired term.

# Business Experience of Executive Officers and Directors

Eric Seidel has been a
director and our chief executive officer and president since June 1, 2000. From January 1, 2000 through May 31, 2000, Mr. Seidel
was the chief executive officer and president of eAutoclaims, Inc., which was privately held Delaware corporation, which merged
with us. From September 1997 through December 1999, Mr. Seidel was employed as a senior executive officer of First American AMO.
From August 1995 through June 1997, Mr. Seidel was a senior executive at Salex Corporation; a fleet management company serving
Fortune 500 companies, where, among other responsibilities he was responsible for insurance company services. Mr. Seidel is a past
president of the U.S. Junior Chamber of Commerce and currently serves as Chairman of the Upper Tampa Bay Regional (UTBR) Chamber
of Commerces Trustee Counsel and as a member of the Executive Committee as Treasurer of the UTBR Chamber of Commerce.

Reed Mattingly, Chief
Operating Officer. Mr. Mattingly was formerly the Vice President of Premier Express Claims prior to its acquisition by
eAutoclaims in July of 2000. He has 16 years of experience in the automotive insurance services business. Mr. Mattingly currently
leads our sales and marketing teams. Mr. Mattingly is responsible for growth in revenue from new and existing clients through the
effective marketing and sales of our existing applications and services as well as identification and development of alternative
revenue generating opportunities. He was also instrumental in significantly increasing revenue by working directly with national
accounts and consistently providing excellent service to clients. He has also built and managed a 24-hour/7 day national claim
reporting call center. Companies under his management have been known for a high-tech, high-touch approach to
personalized customer service. He earned a degree in Business Management from the University of South Carolina.

35

---

Table of Contents

Larry Colton, Chief
Financial Officer.Mr. Coltonbecame our Chief Financial Officer on May 1, 2005. Prior to becoming CFO, Mr. Colton was
the Controller of eAutoclaims since December 2000. He has over 25 years experience in accounting and finance, having held a
variety of positions in several industries. Between December 1997 and December 2000, prior to joining eAutoclaims, Mr. Colton was
Vice President of an asset management division of Sky Financial Group. He holds a bachelors degree from Elmhurst College and
a Masters of Business Administration degree from Northern Illinois University.

David Mattingly, Chief
Information Officer. David Mattingly began his career with eAutoclaims after our purchase of Premier Express
Claims in 2000. Mr. Mattingly was the MIS Director of Premier and joined the eAutoclaims staff as the VP IT. In June 2002 Mr.
Mattingly became the CIO and assumed the responsibility for developing new products and keeping the Companys technology on
the cutting edge. He oversees and manages all eAutoclaims technology projects, LAN and WAN infrastructure, Intranet
and Internet Programming Projects, and research and development endeavors. Mr. Mattingly has been in the Computer Technology field
for over 24 years. He earned a BS Degree in Electronic Engineering Technology from the State University of New York during his
seven-year tour with the United States Air Force. Mr. Mattingly has several other Computer Technology & Engineering degrees as
well as a MBA from Devry Universitys Keller Graduate School of Management. Mr. Mattingly plans on attending Argosy
University in 2006 for his Doctorate in Business Administration.

Jeffrey D. Dickson has
been a director and the chairman of our board of directors since June 2000. From May 1997 through November 1999, Mr. Dickson was
the president and chief executive officer of First American AMO. From February 1995 through May 1997, Mr. Dickson was the
president and chief operating officer of Salex Corporation. Mr. Dickson has served as an executive vice president of the American
Bankers Insurance Group and president of Interloc Corp. Mr. Dickson was awarded a Masters of Business Administration degree from
Harvard University in 1979.

Christopher Korge has
been a director since June 2000. He is the managing partner at the law firm of Korge & Korge, P.A. in Miami, Florida. He
received his J.D. degree from Temple School of Law in 1981 and B.S. in Business Administration, from the University of Florida, in
1977. Mr. Korges firm represents numerous Fortune 500 corporations. Mr. Korge serves on numerous boards of directors and is
a major shareholder in various companies including two housing development companies, and one E commerce company, Intune Group, of
which he is Chairman. Mr. Korge is Finance Vice Chairman of the Democratic National Committee. He is past Co-Chair of the
Democratic National Committee Business Council.

Nicholas D. Trbovich,
Jr., has been a director of eAutoclaims since June 2000. He is a director and vice president of AMEX-listed Servotronics,
Inc., President of TSV ELMA, Inc. and TSV Franklinville, Inc. (Servotronics development subsidiaries), Chairman and CEO of Queen
Cutlery and CEO and President of the Ontario Knife Company, (the U.S. Militarys largest supplier of bayonets and survival
knives). He is founder and owner of Aero, Inc., A fabricator of hot forged metal products.

John K. Pennington has
been a director of eAutoclaims since October 2004. He is founder, president and director since 2002 of Advantage Fund G.P.
Limited, which acts as general partner of Canadian Advantage Limited Partnership and VC Advantage Limited Partnership, two large
technology investment funds. He is also founder, president and director since 2001 of Canadian Equity Resources Corporation, a
private investment firm. He holds a Bachelor of Arts (Economics) from Queens University, Kingston, Ontario, Canada and a
Master of Business Administration from the University of Western Ontario, London, Ontario, Canada.

William Austin Lewis
IV was elected to the Board of Directors in May, 2006. Since 2004, Mr. Lewis has been the Chief Executive Officer of Lewis
Asset Management Corporation, an investment management company headquartered in New York. Prior to 2004, Mr. Lewis was an Account
Manager for an investment partnership focusing on technology and research in various investment banking situations. Mr. Lewis
holds a Bachelor of Science in Finance and a Bachelor of Science in Financial Economics from James Madison University.

# Other Key Employees

In addition to the
individuals identified above as Executive Officers, the following individuals are considered key employees and certain
information with respect to these key employees is described below:

36

---

Table of Contents

John Prozinski, Vice
President Business Development. Mr. Prozinski has been employed with eAutoclaims since July 1998 and currently serves as the
Vice President of Business Development. His responsibility is the development of sales and integration
opportunities across all eAutoclaims product lines for Outsourcing, ASP and Specialty Markets. Included are
the incorporation of service partners (Rental, Salvage, Field Adjusting, Report Pick-up, Desk Review and Towing), independent
appraisers, and corporate repair centers for both eJusterSuite® and AuditPro platforms. Mr. Prozinski has served
eAutoclaims as a Regional Sales Manager, National Vendor Manager and Director of Consumer products. Prior to eAutoclaims,
John was employed by both Ashland, Inc. and Betz Laboratories and served in regional sales, marketing and product
development roles. In 2000, John was elected and served as the 80th President of the United States Junior Chamber of
Commerce. He graduated from St. Johns University, Collegeville MN with a Bachelor of Science Degree in 1987.

Marilyn Maginnes,
Controller. Ms. Maginnes became eAutoclaims Controller in May 2005. Prior to becoming Controller, Ms. Maginnes
had been with eAutoclaims as Assistant Controller since July 2001. She has over 25 years of accounting management experience.
Prior to eAutoclaims and relocating from Long Island, New York to Florida, Ms. Maginnes was a Regional Accounting Manager for
Petro Inc. of Stamford Connecticut. She managed Petros Long Island Region, which included their largest four branches. Ms
Maginnes had obtained her accounting degree and then went on to obtaining public accounting experience before going into the
private sector.

# Election and Number of Directors

Our Bylaws fix the size of
the Board of Directors at no fewer than three and no more than nine members, to be elected annually by a plurality of the votes
cast by the holders of Common Stock, and to serve until the next annual meeting of stockholders and until their successors have
been elected or until their earlier resignation or removal. Currently there are two Committees of the Board of Directors.

# Board of Directors Meetings

Our Board of Directors held
six (6) meetings during the fiscal year ended July 31, 2006. Each of our directors attended all six meetings.

# Audit Committee

The Audit Committee, which
held four meetings during fiscal 2006 to review the three 10Qs and one 10K, acts on behalf of the Board to oversee all material
aspects of the Companys reporting, control and audit functions. The Audit Committees role includes a particular focus
on the qualitative aspects of financial reporting to shareholders and on Company processes for the management of the
business/financial risk and for compliance with significant applicable legal, ethical and regulatory requirements. In addition,
the Audit Committee reviews the adequacy of internal account, financial and operating controls and reviews the Companys
financial reporting compliance procedures. From August 1, 2006 through February 12, 2006 Mr. Trbovich, Jr. was Chairman of the
Audit Committee and served with Mr. Korge and Mr. Dickson. From February 13, 2006 through the end of the fiscal year Mr.
Pennington was Chairman of the Audit Committee and served with Mr. Dickson and Mr. Korge. None of our Audit Committee members is a
financial expert as defined under Item 401(h) of Regulations S-F. However, two Audit Committee members are not part of the
Companys management. We are an OTC:BB issuer and, accordingly, are not currently required to have a financial expert on our
board.

# Compensation Committee

The Compensation Committee,
which held one meeting during fiscal 2006 to review compensation issues, sets policy for compensation of all senior management and
directors. From August 1, 2005 through February 12, 2006 Mr. Korge served as the Chairman of the Compensation Committee and served
with Mr. Dickson and Mr. Trbovich, Jr. From February 13, 2006
through the end of the fiscal year Mr. Trbovich, Jr. was Chairman of the Compensation Committee and served with Mr. Dickson and
Mr. Korge. See Board Compensation Committee Report on Executive Compensation.

# Nominating Committee

We do not currently have a
standing nominating committee of the Board of Directors. The entire board of directors acts as the nominating committee.

37

---

Table of Contents

# Director Compensation

Our three outside Directors
were paid an annual retainer of $25,000 each during the fiscal year ended July 31, 2006. Our Chairman of the Board, who was voted
to receive regular director compensation in January 2006, was paid a prorated amount of $18,151, which is equal to the time he
served during the fiscal year after becoming eligible for regular Director compensation. In May, 2006 a fourth outside Director
was added to the Board. This Director did not receive any compensation as an annual retainer for fiscal 2006. All of the Directors
receiving retainers were paid in Company Stock for these retainers. In addition, each Director was entitled to $1,250 worth of
Common Stock to be issued on a quarterly basis at the fair market value as of the end of each quarter. For the fiscal year ended
July 31, 2006 we issued 92,109 shares to our outside directors and Chairman of the Board under this arrangement. The outside
Directors and Chairman of the Board also receive $6,000 per year for attending board meetings and $4,000 per year for attending
committee meetings. The committee fee is raised from $4,000 to $8,000 per year, if they are the Chairperson of the committee. All
of these fees were paid in Company Stock. If they dont attend one or more committee or board meetings, their compensation is
reduced accordingly.

The outside Directors and
Chairman of the Board are also compensated with stock options at various points throughout the year. All these options have an
exercise price set at the market value of the stock on the date of the granting of the option. The options vest after one year and
have a term of five years. For the fiscal year ended July 31, 2006, the outside Directors and Chairman of the Board received
12,500 options each quarter, which were issued on October 31, 2005, January 31, 2006, April 30, 2006 and July 31, 2006 at exercise
prices of $0.21, $0.30, $0.27 and $0.16, respectively, for a total of 50,000 options for three Directors, 37,500 for the fourth
Director (for 3 quarters of service), 12,500 for a fifth Director (for 1 quarter of service) or 200,000 options in aggregate.

# Code of Ethics

We have adopted a Code
of Business Conduct and Ethics that applies to all eAuto employees and Board of Directors, including our principal executive
officer and principal financial officer, or persons performing similar functions. A copy of our Code of Business Conduct and
Ethics is attached as an exhibit to this annual report on Form 10-K. We have posted the Code of Business Conduct and Ethics and
related amendments or waivers, if any, on our website at www.eautoclaims.com. Information contained on our website is not a part
of this report. Copies of our Code of Business Conduct and Ethics will be provided free of charge upon written request to
eAutoclaims, Inc., 110 East Douglas Road, Oldsmar, Florida 34677, attention: Larry Colton.

# Section 16(a) Beneficial Ownership Reporting Compliance

Based solely upon a review of
the Forms 3, 4 and 5 filed during fiscal 2006 the registrant reasonably believes, except as described below, that each person who,
at any time during thecurrent fiscal year, was a director, officer, or beneficial owner of more than 10% of our common
stock filed the appropriate form on a timely basis with respect to changes in such owners beneficial ownership of our common
stock. Mr. Lewis was delinquent on filing his Form 3 relating to his becoming a 10% owner. Mr. Lewis was also delinquent in his
Form 4 filing regarding acquisition of 337,500 warrants to acquire common stock that occurred on or about May 2, 2006.

# ITEM 11.   EXECUTIVE COMPENSATION

# Summary Compensation Table

The following table shows the
compensation paid or accrued by us for the fiscal years ended July 31, 2006, 2005, and 2004 to or for the account of our Officers
that exceed $100,000.

38

---

Table of Contents

|                          |  | Long-Term Compensation
|------------------------- |  | ----------------------
|                          |  |                       
|
|                          |  |                       
|
|                          | 
|Eric Seidel               |  |                       
|President and             |  |                       
|Chief Executive Officer   |  |                       
|                         
|Reed Mattingly (2)        |  |                       
|Executive Vice President  |  |                       
|                          |  |                       
|                         
|Larry Colton              |  |                       
|Chief Financial Officer   |  |                       
|                         
|Dave Mattingly            |  |                       
|Chief Information Officer |  |                       
|                          |  |                       
|                          | 

|The cost to us of personal benefits,
including premiums for life insurance and any other perquisites, to such executives do not
exceed 10% of such executives annual salary and bonus.
__________________________
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(1)                                                                                                                                                                                                               

|(2) |  | Mr. Mattingly resigned effective September 15, 2006.
|--- |  | ----------------------------------------------------

Option/SAR Grants in Last
Fiscal Year

There were no Options/SAR grants made
to officers in FY 2006.

Aggregate Option/SAR
Exercises in Last Fiscal Year and Fiscal Year End Option/SAR Values

The following table provides
information with respect to the named officer concerning exercised and unexercised options
in fiscal year ended July 31, 2006.

|Name of
Individual | Shares
Acquired on
Exercise (#) | Value
Realized (1) | Number of Securities
Underlying Unexercised
Options/SARs
at Fiscal Year End (#)
Exercisable/Unexercisable | Value of Unexercised
In-The-Money
Options/SARs
at Fiscal Year End ($)
Exercisable/Unexercisable (2)
|------------------ | ------------------------------- | ------------------ | --------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------
|                   |                                
|Eric Seidel        | 650,000                         | $145,500           | 365,000 / 0                                                                                               | $3,400 / $0                                                                                        
|Reed Mattingly (3) | 100,000                         | $ 19,000           | 270,000 / 0                                                                                               | $15,300 / $0                                                                                       
|Larry Colton       | -0-                             | -0-                | 155,000 / 0                                                                                               | $12,950 / $0                                                                                       
|Dave Mattingly     | 150,000                         | $ 25,500           | 80,000 / 0                                                                                                | $300 / $0                                                                                          
|                   |                                

|(1) |  | Value Realized represents the market value of the underlying securities on the
               exercise date minus the exercise price of such options.
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------

|(2) |  | Value Realized represents the market value of the underlying securities on
               7/31/06 minus the exercise price of such options.
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------

|(3) |  | Mr. Mattingly resigned effective September 15, 2006.
|--- |  | ----------------------------------------------------

39

---

Table of Contents

# Employment Contracts and Other Arrangements

In May 2005, we entered into
a new two year employment agreement with our President and Chief Executive Officer. The agreement specifies an annual base salary
of $170,000, representing a voluntary pay cut in base taken by the CEO. The CEO will also receive a $750 per month auto allowance
and a $1,000 per month personal allowance. The contract required us to issue the CEO 1,000,000 shares of the Companys common
stock. If the CEO is terminated for any reason other than for cause during the term of the agreement, he will receive a lump sum
payment equal to two (2) times the current base salary. If we do not employ the CEO beyond the expiration term of the agreement,
he will receive his monthly base salary for the next twelve months.

Also in May 2005 we entered
into employment agreements ranging in length from eighteen to twenty-four months with all three of our current senior executives
that range from $100,000 to $138,000 annually. This represents voluntary base pay cuts taken by all of the previously contracted
executives. These executives also receive automobile allowances ranging from $400 to $700 per month and receive 10,000 shares of
the Companys common stock each month, not to exceed 200,000 shares each. If their contracts are not renewed they receive
severance packages of six months of their annual compensation.

# Change of Control Shares

On March 27, 2003, as part of
a employee and board member retention program the Board of Directors voted to grant certain employees (Mr. Seidel is not entitled
to participate in the employee retention program) a total of 2,000,000 shares of our common stock or equivalent consideration
thereof and the current and future board members 1,000,000 common shares if there is a change in control of greater than 50%
ownership of the Company or a sale of all or substantially all its assets. Only those employees and board members employed
or on the board at the time of the change will participate in the compensation.

# Board Compensation Committee Report on Executive Compensation

The Compensation Committee of
the Board of Directors administers our Chief Executive Officers compensation package. The committee reviews, recommends and
approves changes to our compensation policies and programs, makes recommendations to the Board of Directors as to the amount and
form of executive officer compensation, and administers our stock option plans.

General Compensation
Philosophy.   Our compensation programs are designed to directly align compensation with individual performance
and stockholder value. These programs enable us to attract, retain and reward executives and employees needed to accomplish our
goals. The committee believes that executive pay should be linked to our overall performance. Therefore, we provide an executive
compensation program, which includes base pay, long-term incentive opportunities through the use of stock options, shares and, in
some cases, cash bonuses.

Base
Salary.   Base salary is designed primarily to be competitive with base salary levels in effect at high
technology companies that are of comparable size and with which we compete for executive personnel. Base salary is set annually
based on job-related experience, individual performance and pay levels of similar positions at comparable companies. Salaries for
executive officers were generally determined on an individual basis by evaluating each executives scope of responsibility,
performance, prior experience and salary history, as well as salaries for similar positions at comparable companies.

Cash
Performance Awards.   Management believes that cash performance awards, such as bonuses, should be tied to
achievement of performance goals established by the committee. On June 2, 2003 the board approved a bonus plan based on achieve
certain levels of profitability. If the management team achieves earnings per share of $0.01 to $0.10 per share then current
senior managers will split a total bonus pool ranging from $10,000 to $100,000 based on the level of profitability. The
computation was tied to profitability to directly tie the employee bonuses to goals that will enhance shareholder value.

Stock
Options.   In order to link the interests of our stockholders and senior management, we issue stock options. We
believe that the practice of granting stock options is critical to retaining and recruiting the key talent necessary at all
employee levels to ensure our success. Stock options generally have value for executive officers only if the price of our Common
Stock increases above the fair market value of a share of Common Stock on the grant date and the officer remains in our employ for
the period required for the options granted to such person to vest.

The number of shares subject
to stock options granted is within the discretion of the Compensation Committee. In determining the size of stock option grants,
the Compensation Committee considers the officers responsibilities, the expected future contribution of the officer to the
Companys performance and the number of shares, which continue to be subject to vesting under outstanding options. Stock
options typically have been granted to executive officers when the executive first joins the Company. At the discretion of the
Committee, executive officers may also be granted stock options to provide greater incentives to continue their employment with
the Company and to strive to increase the value of the Companys Common Stock.

40

---

Table of Contents

Compensation for the Chief
Executive Officer.   Mr. Seidels base salary for the fiscal year 2006 was determined by the employment
agreement with Mr. Seidel which began in May, 2005. The Compensation Committee believes that the employment agreement terms are in
a manner consistent with the factors described above for all executive officers.

Internal Revenue Code
Section 162(m) Limitation.   Section 162(m) of the Internal Revenue Code imposes a limit, with certain
exceptions, on the amount that a publicly held corporation may deduct in any year for the compensation paid or accrued with
respect to its five most highly compensated executive officers. In general, it is the Committees policy to qualify, to the
maximum extent possible, executives compensation for deductibility under applicable tax laws.

# Stock Options

We established the 1998 Stock
Option Plan (the 1998 Plan). The 1998 Plan is intended to provide the employees and directors of the Company with an
added incentive to continue their services to the Company and to induce them to exert their maximum efforts toward the
Companys success. The 1998 Plan provides for the grant of options to directors and employees (including officers) of the
Company to purchase up to an aggregate of twenty percent (20%) of the number of shares of Common Stock in the capital of the
Company issued and outstanding from time to time less any shares of Common Stock reserved, set aside and made available pursuant
to the terms of the Companys employee share purchase plan (the Share Purchase Plan) and pursuant to any options
for services rendered to the Company. The number of shares of Common Stock subject to options granted to any one person under the
Plan, the Share Purchase Plan and options for services rendered to the Company, may not at any time exceed five percent (5%) of
the outstanding shares of Common Stock. The 1998 Plan is currently administered by the Board of Directors. The Board determines,
among other things, the persons to be granted options under the 1998 Plan, the number of shares subject to each option and the
option price.

The 1998 Plan allows the
Company to grant Non-Qualified Stock Options (NQSOs) not intended to qualify under Section 422(b) of the Internal
Revenue Code of 1986, as amended (the Code). The exercise price of NQSOs may not be less than the fair market
value of the Common Stock on the date of grant. Options may not have a term exceeding ten years. Options are not transferable,
except upon the death of the optionee.

During the fiscal year ended
July 31, 2006 we issued 15,000 options to employees in accordance with the 1998 Plan. The Board members were issued 200,000
options in accordance with the Board compensation plan. All of these options are subject to vesting and are exercised at the
current market price of our stock as of the date of issuance.

We have the right to increase
the total amount of options, which may be issued so long as total outstanding options do not exceed 15% of the number of our fully
diluted outstanding shares of Common Stock. Furthermore, in lieu of paying cash bonuses, the employees may be issued shares of our
Common Stock at the then fair market value in an amount not to exceed 50% of that employees base salary. All of the options
we have issued are subject to immediate vesting and are exercisable in the event of a change of control, which is defined as a
sale of substantially all of our assets or a merger in which we are not the surviving entity.

As of July 31, 2006, we have
issued, or reserved for issuance, 25,965,318 shares of our Common Stock relating to outstanding options and warrants which
are categorized as follows:

|Options issued to Directors                          | 837,500    | (1)
|---------------------------------------------------- | ---------- | ---
|                                                    
|Options issued to Chief Executive Officer            | 365,000    | (2)
|                                                    
|Options issued in connection with acquisition of PEC | 130,000    | (3)
|                                                    
|Options issued to Employees                          | 1,941,754  | (4)
|                                                    
|Options issued to Consultants                        | 21,429     | (5)
|                                                    
|Warrants relating to debentures                      | 1,150,000  | (6)
|                                                    
|Warrants relating to private placement               | 17,514,860 | (7)
|                                                    
|Placement Agent warrants                             | 4,004,775  | (8)
|                                                     |            |    
|                                                    
|Total                                                | 25,965,318 |    

|(1) |  | The options issued to our directors have strike prices ranging
from $0.01 to $0.73 and are exercisable through April 9, 2011. See Directors and Executive Officers-Directors
Compensation.
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

41

---

Table of Contents

|(2) |  | Mr. Seidel currently owns the following options with the following
terms:
|--- |  | -------------------------------------------------------------------------

# of Options
        
        Strike
Price
        
        #
Vested
        
        Expiration Date50,000
        
        $0.69
        
        50,000
        
        09/18/0675,000
        
        $0.55
        
        75,000
        
        03/27/0740,000
        
        $0.15
        
        40,000
        
        12/21/0750,000
        
        $0.10
        
        50,000
        
        04/07/0825,000
        
        $0.21
        
        25,000
        
        05/16/0825,000
        
        $0.39
        
        25,000
        
        06/15/0825,000
        
        $0.52
        
        25,000
        
        07/25/0825,000
        
        $0.32
        
        25,000
        
        09/26/0825,000
        
        $0.32
        
        25,000
        
        11/15/0825,000
        
        $0.35
        
        25,000
        
        11/01/08365,000
        
        
        
        365,000


| |  | During fiscal year ended July 31, 2006, Mr. Seidel exercised
650,000 options at a strike price of $.01, and 200,000 options with strike prices ranging between $1.01 and $2.00 were canceled.
See Executive Compensation and Directors and Executive Officers  Employment Contracts and Other Matters.
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) |  | 65,000 options immediately exercisable at $2.00 per share were
issued to each of Randall K. Wright and Reed Mattingly. See Executive Compensation  Employment Contracts and Other
Matters.
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) |  | Represents options issued to our employees at exercise prices
ranging from $0.01 to $0.69. 1,870,922 shares of these options are currently exercisable. The remaining options vest over a
three-year term.
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) |  | 21,429 options with a 5 year term were given to a public relations
consultant with an exercise price of $0.49 per share.
|--- |  | ------------------------------------------------------------------------------------------------------------------------

|(6) |  | Represents warrants issued to the agents of the debenture
investors, exercisable at a price range of $0.16 to $0.63 per share, with a term of 10 years.
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) |  | Represents warrants issued to purchasers of common stock with an
exercise price of between $0.16 and $0.75 per share, with a term of between 3 and 5 years.
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) |  | Represents 790,200 placement agent warrants to purchase a unit for
$0.28. Each unit consists of one share of stock and one warrant to purchase another share of stock at $0.16. Also includes
1,616,250 placement agent warrants to purchase a unit for $0.16. Each unit consists of one share of stock and one-half warrant to
purchase another share at $0.30.
|--- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

42

---

Table of Contents

|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCK MATTERS
|-------- | ----------------------------------------------------------------------------------------

The following table contains
information with respect to the beneficial ownership of our Common Stock as of July 31, 2006, by:

| |  | each person who we know beneficially owns more than
5% of our Common Stock;
|- |  | ---------------------------------------------------------------------------

| |  | each of our directors and each individual who serve
as our named executive officers individually; and
|- |  | -----------------------------------------------------------------------------------------------------

| |  | all of our directors and executive officers as a
group.
|- |  | -------------------------------------------------------

Name and Address of
Beneficial Owner (1)
        
        Amount and Nature ofBeneficial Ownership
        
        Percentage (2)Eric Seidel (3)
        
        2,824,017
        
        3.50%Reed Mattingly (4)
        
        674,808
        
        0.84%Larry Colton (5)
        
        267,500
        
        0.33%Dave Mattingly (6)
        
        102,500
        
        0.13%Jeffrey D. Dickson (7)
        
        1,758,097
        
        2.18%Nicholas D. Trbovich, Jr. (8)
        
        769,791
        
        0.95%Christopher Korge (9)
        
        7,362,616
        
        9.12%John K. Pennington (10)
        
        321,268
        
        0.40%Canadian Advantage Limited Partnership (11)
        
        3,221,454
        
        3.99%Advantage (Bermuda) Fund, Ltd. (12)
        
        1,191,497
        
        1.48%Kinderhook Partners, LP (13)
        
        10,645,360
        
        13.18%William Lewis (14)
        
        9,399,710
        
        11.64%Directors and officers
        
        27,893,258
        
        34.54%as a group (9 persons) (15)


| | (1) | Unless otherwise noted, the Company believes that all persons
named in the table have sole voting and investment power with respect to all shares of Common Stock beneficially owned by them.
Unless otherwise noted, each such person is deemed to be the beneficial owner of shares of Common Stock held by such person on
July 31, 2006, and any shares of Common Stock which such person has the right to acquire pursuant to securities exercisable or
exchangeable for, or convertible into, Common Stock, within 60 days from such date. The address of each beneficial owner is in
care of the Company, 110 East Douglas Rd, Oldsmar, Florida 34677.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | Based on 80,750,105 shares of Common Stock outstanding at the
close of business on July 31, 2006. Excludes: (i) shares currently issuable pursuant to outstanding options issued under Stock
Option Plan; (ii ) shares issuable upon exercise of other outstanding warrants; and (iii) shares of our Common Stock issuable upon
conversion of outstanding convertible notes. This amount excludes shares reserved for outstanding options and warrants. 1,000,000
warrants issued to Mr. Korge were included (see note 9 below).
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Mr. Seidel was issued (i) 400,000 shares of our Common Stock as
founder shares, (ii) He acquired 12,341 in open market purchases and, (iii) exercised 1,640,004 of options granted to him by the
company, (iv)he subsequently gave up 104,753 in a divorce and sold another 300,000 shares,(v) The acquisition of 811,425 shares
pursuant to the terms of his employment agreement, (vi)vested options to acquire 365,000 common shares at exercise prices between
$0.10 and $0.69 See Executive Compensation  Employment Contracts and Other Matters.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (4) | Mr. Reed Mattinglys ownership consists of (i) 64,000 of our
common shares issued to him in connection with the Premier Express Claims, Inc. merger, (ii) the issuance of 125,701 shares in
satisfaction of a promissory note plus interest related to the Premier Express Claims, Inc. merger, (iii) the exercise of options
to acquire 165,463 shares at an exercise price of $0.01 (iv) The sale of 255,164 shares, (v) the issuance of 192,308 shares as
payment of a bonus, (vi) options to acquire 100,000 common shares at an exercise price of $.01, (vii) options to acquire up to
170,000 shares at exercise prices between $0.15 to $2.00 and, (viii) 112,500 shares acquired pursuant to the terms of his
employment agreement. See Executive Compensation.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (5) | Mr. Coltons ownership represents, (i) 35,031 common shares
acquired through exercising options at $.01 per share, and (ii) options to acquire 85,000 common shares at an exercise price of
$.01, and (iii) vested options to acquire up to 70,000 common shares at an exercise price between $0.15 and $0.69, (iv) the sale
of 35,031 shares and (v) 112,500 shares acquired pursuant to the terms of his employment agreement.. See Executive
Compensation  Employment Contracts and Other Matters.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (6) | Mr. Dave Mattinglys ownership consists of (i) 191,204 of our
common shares issued to him when he exercised his options at $.01 per share, (ii) 1,500 shares that he purchased on the open
market, (iii) 312,500 shares acquired pursuant to the terms of his employment agreeemnt (iv) The sale of 482,704 shares (v) vested
options to acquire up to 80,000 shares at exercise prices between $0.15 and $0.69. See Executive Compensation.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

43

---

Table of Contents

| | (7) | Mr. Dicksons ownership includes (i) 10,000 shares of our
Common Stock issued as founder shares, (ii) 17,504 shares acquired in the open market, (iii) 1,150,593 shares issued to him for
his service on the board,, (iv) the sale of 320,000 shares (v) the exercise of options to acquire 700,000 shares at an exercise
price of $0.01and (vi) options to acquire up to 200,000 shares of our Common Stock at $0.01. This amount excludes options to
acquire up to 37,500 common shares at exercise prices of $0.16 to $0.30 that vest through July 2007. See Directors and
Executive Officers  Director Compensation.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (8) | Mr. Trbovich, Jr.s ownership consists of (i) 557,711 shares
issued to him for his service on the board, (ii) 2,080 shares that he purchased on the open market, (iii) 10,000 shares owned by
Mr. Trbovichs wife, of which he disclaims beneficial ownership, and (iv) options to acquire up to 200,000 shares at exercise
prices between $0.13 and $0.73. This amount excludes unvested options to acquire up to 50,000 common shares at exercise prices of
$0.16to $0.30, which vest through July 31, 2007. See Directors and Executive Officers  Director Compensation.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (9) | Mr. Korges ownership consists of (i) 488,090 common shares
relating to the conversion of $300,000 of our convertible debentures, which matured on September 30, 2001 at a conversion price of
$0.63, (ii) 551,997 shares issued to him for his service on the board, (iii) 15,000 shares that he purchased on the open market,
(iv) 107,527 shares purchased from the Company in August 2003, (v) warrants to acquire up to 1,000,000 shares of our Common Stock
at a conversion price of $0.16 in connection with the issuance of our convertible debentures in 2001, (vi) 892,857 shares of our
Common Stock issued in June 2004 in exchange of a convertible debenture (vii) 892,858 shares of our Common Stock issued as a
result of the Company not meeting certain claims volume targets in March and August 2005, (viii) 1,785,715 shares of our Common
Stock acquired as a result of the exercising of $0.16 warrants in March 2006, (ix) 1,428,572 warrants to purchase shares of the
Company Stock as part of a warrant exercise program. The warrants are for three years and have a conversion price of $0.30; and
(x) options to acquire 200,000 shares at exercise prices between $0.13 and $0.73 for services as a director. This amount excludes
unvested options to acquire up to 50,000 common shares at exercise prices of $0.16 to $0.30, which vest through July 31,
2007.See  Directors and Executive Officers  Director Compensation.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (10) | Mr. Penningtons ownership represents (i) 283,768 shares
issued to him for his service on the board and (ii) options to acquire 37,500 shares at exercise prices between $0.14 and $0.30. This amount excludes unvested options to acquire up to 50,000 common shares at exercise prices of $0.16 to $0.30, which vest
through July 31, 2007.See Directors and Executive Officers  Director Compensation.
| | ---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (11) | Represents 2,991,504 shares and 229,950 warrants to acquire shares
as reported on a Schedule 13D on or about July 31, 2006. John Pennington has investment decision-making authority for this entity.
| | ---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (12) | Represents 1,106,447 shares and 85,050 warrants to acquire shares
as reported on a Schedule 13D on or about July 31, 2006. John Pennington has investment decision-making authority for this entity.
| | ---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (13) | Represents (i) 1,298,215 shares issued as a result of the Company
not meeting certain claims volume targets in August 2005, (ii) 5,192,858 shares of our Common Stock acquired as a result of
exercising $0.16 warrants in March, 2006 and (iii) 4,154,287 warrants to to purchase shares of the Company Stock as part of a
warrant exercise program. The warrants are for three years and have a conversion price of $0.30.
| | ---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (14) | Mr. Lewis ownership consists of (i) 4,000,000 shares a
purchased from the Company in January, 2005, (ii) 1,548,600 shares purchased on the open market, (iii) 1,346,422 shares purchased
from a third party investor of July, 2005 as a result of that investors conversion of their preferred stock, (iv) 17,188
shares issued to him for his service on the Companys Board of Directors, to which he was elected in May, 2006(v) warrants to
acquire up to 2,000,000 shares of our Common Stock at a conversion price of $0.30 in connection with a capital raise in January,
2005. The warrants are for three years, (vi) warrants to acquire 150,000 shares of the Companys stock issued for his work in
helping the Company to achieve financing in October, 2005. The warrants are for three years and have a conversion price of $0.20,
(vii) 225,000 and 112,500 placement agent unit warrants issued in conjunction with a capital raise in May, 2004. The warrants are
for three years and have exercise prices of $0.28 and $0.35 respectively. Excluded are options to purchase 12,500 shares at an
exercise price of $0.16 issued in July, 2006 for his services as a director. These options will vest in July, 2007. See
 Directors and Executive Officers  Director Compensation.
| | ---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (15) | Includes outstanding options and warrants to acquire up to
6,423,572 shares of our Common Stock issued to our officers and directors, which are currently exercisable. The total shares
include 3,221,454 from Canadian Advantage Limited Partnership and 1,191,497 from Advantage (Bermuda) Fund Ltd for which Mr.
Pennington has investment decision-making authority. Mr. Pennington disclaims beneficial ownership of these shares.
| | ---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

# ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

As a result of the
eAutoclaims (Del.) merger, we assumed obligations under a Consulting Agreement with Jeffrey D. Dickson. This agreement was
effective December 1, 1999 and is renewable on an annual basis. Mr. Dickson agreed to provide Mr. Seidel, our Chief Executive
Officer, day-to-day advisory services concerning management, capitalization, corporate structure, organizational, industrial and
regulatory issues. In addition, Mr. Dickson agreed to serve as our Chairman of the Board of Directors.

As part of this agreement,
Mr. Dickson was entitled to a non-interest bearing $126,500 line of credit that was originally established in fiscal year 2000. No
borrowings were made subsequent to September 2002 or will be made in the future under this line of credit. As of July 31, 2006,
the loan balance has been paid in full.

In June 2005 Mr. Dickson and
the Company terminated the consulting arrangement described above. We subsequently entered into an agreement with a firm, which
Mr. Dickson is associated with, to perform basically the same services as were being performed under the previous agreement. We
will pay an annual fee of $74,100, payable every two weeks, to this firm. The agreement with this firm will terminate in June,
2007 unless renewed by the Board of Directors.

44

---

Table of Contents

On November 8, 2005 the Board
of Directors gave approval for, and we subsequently issued, 1,000,000 shares of the Companys common stock to the Chairman of
the Board, Mr. Dickson, to compensate him for his past services and his role as Chairman. In addition, the Board also approved
future compensation for the Chairman of the Board to include the same annual retainer to be paid in shares of the Companys
common stock as well as the same quarterly stock compensation currently paid to non-employee directors.

On November 8, 2005 the Board
voted to adjust the strike price from $0.35 to $0.16 on 1,000,000 warrants owned by Mr. Christopher Korge, a Director of the
Company, in order to match the strike price of other investors warrants issued under the anti-dilution provisions of their
agreements.

In March, 2006, the President
and CEO, Mr. Seidel, was issued 750,000 shares of the Companys common stock in accordance with his employment agreement.

We have entered into
employment agreements with all of our senior management. For description of these employment agreements and related rights to our
stock options, see Executive Compensation  Employment Contracts and Other Arrangements.

# ITEM 14.   PRINCIPAL ACCOUNTANTS FEES AND EXPENSES

# Compensation of Auditors

Audit Fees. Goldstein Golub
Kessler LLP billed the Company an aggregate of $92,500 in fees and expenses for professional services rendered in connection with
the audit of the Companys financial statements for the fiscal year ended July 31, 2005 and the reviews of the financial
statements included in each of the Companys Quarterly Reports on Form 10-Q during the fiscal year ended July 31, 2006. Audit
Fees were $92,500 for services rendered in connection with the audit of the Companys financials statements for the fiscal
year ended July 31, 2004 and the reviews of the financial statements included in each of the Companys Quarterly Reports on
Form 10-Q during the fiscal year ended July 31, 2005.

Financial Information Systems
Design and Implementation Fees. Goldstein Golub Kessler LLP did not provide the Company any professional services for financial
information systems design or implementation for the fiscal years ended July 31, 2006 and 2005.

All Other Fees. Goldstein
Golub Kessler LLP billed the Company fees and expenses during the years ended July 31, 2006 and 2005, primarily for the following
professional services:

|                              | 2006 |  | 2005
|----------------------------- | ---- |  | ----
|                              |      |  |     
|Audit related services        |      |  | $   
|All Other Fees-Sarbanes Oxley |      |  | $   
|Taxes                         |      |  | $   
|                              |      |  |     
|                             
|                              |      |  | $   

| | (1) | Audit related services include the review of Forms S-1 and S-8
related to the Companys registration statements and related offerings and accounting advice.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | Audit related services include the review of Form S-1 related to
the Companys registration statement and related offerings and accounting advice.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------

45

---

Table of Contents

# ITEM 15.   EXHIBITS, LISTS AND REPORTS ON FORM 8-K

|(a) |  | Exhibits
|--- |  | --------

The following exhibits are amended/restated in their entirety to reflect our
merger with eAutoclaims.

|Exhibit No. |  | Description                                                                                                                                                                                                                                               
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|           
|1.1         |  | [Reserved]                                                                                                                                                                                                                                                
|1.2         |  | [Reserved]                                                                                                                                                                                                                                                
|3.1         |  | Articles of Incorporation of Samuel Hamann Graphix, Inc. (Nevada)
as amended (1)                                                                                                                                                                          
|3.2         |  | Articles of Merger between Samuel Hamann Graphix, Inc. (Nevada)
and Samuel Hamann Graphix, Inc. (California) (1)                                                                                                                                          
|3.3         |  | By-laws of Transformation Processing Inc. (Nevada).(1)                                                                                                                                                                                                    
|3.4         |  | Articles of Merger between of TPI (Ontario) and TPI (Nevada) (1)                                                                                                                                                                                          
|3.5         |  | Agreement and Plan of Merger by and between Transformation
Processing, Inc. and eAutoclaims.com, Inc., dated April 26, 2000 (3)                                                                                                                           
|3.6         |  | Articles of Merger of eAutoclaims.com, Inc., a Delaware
corporation with and into Transformation Processing, Inc., a Nevada corporation (5)                                                                                                               
|3.7         |  | Agreement and Plan of Merger by and among eAutoclaims.com, Inc., a
Nevada corporation, eAutoclaims.com Acquisition, a South Carolina corporation, Premier Express Claims, Inc., a South Carolina
corporation, and its stockholders, dated June 8, 2000 (2)
|3.8         |  | First Amendment to Agreement and Plan of Merger with Premier
Claims, Inc., dated June 27, 2000 (2)                                                                                                                                                        
|3.9         |  | Articles of Merger or Share Exchange between Premier Express,
Inc., as the surviving corporation and eAutoclaims.com Acquisition Corporation, filed July 20, 2000 with the Secretary of State of
South Carolina (5)                                       
|3.10        |  | Promissory Note dated June 27, 2000 between eAutoclaims.com, Inc.
and Randal K. Wright and S. Reed Mattingly (2)                                                                                                                                          
|3.11        |  | Promissory Note dated June 16, 2000 between eAutoclaims.com, Inc.
and Randal K. Wright (2)                                                                                                                                                                
|3.12        |  | Promissory Note dated June 16, 2000 between eAutoclaims.com, Inc.
and S. Reed Mattingly (2)                                                                                                                                                               
|3.13        |  | Articles of Amendment to Articles of Incorporation increasing
number of authorized shares from 50 million to 100 million and name modification. (12)                                                                                                      
|4.1         |  | Specimen of Common Stock Certificate (1)                                                                                                                                                                                                                  
|4.2         |  | [Reserved]                                                                                                                                                                                                                                                
|4.3         |  | [Reserved]                                                                                                                                                                                                                                                
|4.4         |  | The Registrants 1998 Stock Option Plan (4)                                                                                                                                                                                                                
|4.5         |  | [Reserved]                                                                                                                                                                                                                                                
|4.6         |  | Form of Stock Option Agreement to Employees (6)                                                                                                                                                                                                           
|4.7         |  | Form of Directors Stock Option Agreement (6)                                                                                                                                                                                                              
|4.8         |  | Form of Non-Qualified Stock Option Agreement (6)                                                                                                                                                                                                          
|5.1         |  | [Reserved]                                                                                                                                                                                                                                                
|10.1        |  | Employment Agreement between eAutoclaims.com, Inc. and Eric Seidel
dated February 1, 2000 (5)(9)                                                                                                                                                          
|10.2        |  | Employment Agreement between eAutoclaims.com, Inc. and Randal K.
Wright dated July 1, 2000 (2)(9)                                                                                                                                                         
|10.3        |  | Employment Agreement between eAutoclaims.com, Inc. and S. Reed
Mattingly dated July 1, 2000 (2)(9)                                                                                                                                                        
|10.4        |  | Employment Agreement between eAutoclaims.com, Inc. and M. Scott
Moore dated August 14, 2000 (5)(9)                                                                                                                                                        
|10.5        |  | Employment Agreement between eAutoclaims.com, Inc. and Gaver
Powers dated April 13, 2000 (5)(9)                                                                                                                                                           
|10.6        |  | Consulting Agreement between eAutoclaims.com, Inc. and Jeffrey D.
Dickson dated December 1, 1999 (5)                                                                                                                                                      
|10.7        |  | Consulting Agreement between eAutoclaims.com, Inc. and Liviakis
Financial Communications, Inc. dated February 1, 2000 (5)(9)                                                                                                                              
|10.8        |  | Amendment No. 1 to Consulting Agreement between eAutoclaims.com,
Inc. and Liviakis Financial Communications, Inc. dated September 18, 2000 (5)(9)                                                                                                         
|10.9        |  | Lease Agreement between eAutoclaims.com, Inc. and KWPH, Inc.,
dated October 17, 2000 (5)(9)                                                                                                                                                               
|10.10       |  | Service Agreement between eAutoclaims.com, Inc. and WE Securities,
Inc. dated August 8, 2000 (5)(9)                                                                                                                                                       
|10.11       |  | Business
Consulting Agreement between eAutoclaims.com, Inc. and TTG LLC dated September 8, 2000 (5)(9)                                                                                                                                                    
|10.12       |  | Commercial lease dated October 12, 1998 between Premier Express
Claims, Inc. and Stephenson Park Associates Limited (5)(9)                                                                                                                                
|10.13       |  | [Reserved]                                                                                                                                                                                                                                                

46

---

Table of Contents

|10.14 |  | Certificate of Full Performance of Proposal  Form 46 filed
by BDO Dunwoody Limited  Trustee dated May 8, 2000 (5)                                                     
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.15 |  | Order of the Superior Court of Justice in the Matter of the
Proposal of Transformation Processing, Inc. dated November 25, 1999 (5)                                     
|10.16 |  | Proposal of Transformation Processing, Inc.  Court File No.
32-107046 filed in the Superior Court of Justice dated October 14, 1999. (5)                               
|10.17 |  | Share Exchange Agreement between Transformation Processing, Inc.
and certain of its securities holders dated April 30, 2000 (5)                                         
|10.18 |  | [Reserved]                                                                                                                                                              
|10.19 |  | Securities Purchase Agreement effective June 27, 2000 between
Thomson Kernaghan, as Agent and eAutoclaims.com, Inc. (5)                                                 
|10.20 |  | Certificate of Rights, Designations, Preferences and Limitations
of Series A Convertible Preferred Stock (5)                                                            
|10.21 |  | Security Agreement between Thomson Kernaghan, as Agent and
eAutoclaims.com, Inc. (5)                                                                                    
|10.22 |  | Form of Purchasers Warrant (5)                                                                                                                                          
|10.23 |  | Form of Agents Warrant (5)                                                                                                                                              
|10.24 |  | Registration Rights Agreement (5)                                                                                                                                       
|10.25 |  | eAutoclaims.com, Inc. Agreement with Certain Securities Holders
effective May 31, 2000 (5)                                                                              
|10.26 |  | eAutoclaims.com, Inc. Agreement with Sovereign Partners, Ltd.
effective May 31, 2000 (5)                                                                                
|10.27 |  | eAutoclaims.com, Inc. Agreement with Dominium Capital Fund (5)                                                                                                          
|10.28 |  | Form of Master Modification Agreement with Certain Security
Holders dated January 12, 2001 (6)                                                                          
|10.29 |  | Restated master Modification Agreement dated May 2001                                                                                                                   
|10.30 |  | Modification agreement dated November 2001 superseding the
original Modification Agreement dated January 12, 2001 and the Restated Modification Agreement dated May 2001
|10.31 |  | Form of Bricks to Clicks Service and License Agreement (6)                                                                                                              
|10.32 |  | Form of Collision Repair Facility Agreement and Procedures (6)                                                                                                          
|10.33 |  | Form of Change of Control and Termination Agreement (6)                                                                                                                 
|10.34 |  | Form of Officers/Directors Indemnification Agreement (6)                                                                                                                
|10.35 |  | Bricks to Clicks Service and Licensing Agreement with Inspire
Claims Management, Inc., dated November 1, 2000 (6)(9)                                                    
|10.36 |  | Lease Agreement for 110 East Douglas Road dated September
2001 (6)                                                                                                      
|10.37 |  | Form of Employee Confidentiality Agreement (6)                                                                                                                          
|10.38 |  | Letter Agreement with Liviakis Financial Communications,
Inc. (6)                                                                                                       
|10.39 |  | Letter Agreement with Former Liviakis Financial Communications,
Inc. Employees (6)                                                                                      
|10.40 |  | Claims Management Services and License Agreement with Royal
Indemnity Company, dated April 24, 2001 (6)                                                                 
|10.41 |  | Amended and Restated Employment Agreement with Eric Seidel
effective May 21, 2001 (6)(9)                                                                                
|10.42 |  | Form of Amendment to Certificate of Designation, Rights and
Preferences of Series A Preferred Stock effective May 21, 2002 (7)                                          
|10.43 |  | Agreement between Parts.com, Inc. and the Registrant effective
May 1, 2001 (6)                                                                                          
|10.44 |  | Form of Convertible Debenture (6)                                                                                                                                       
|10.45 |  | Form of Warrants issued in connection with Convertible
Debentures (6)                                                                                                   
|10.46 |  | Form of Subscription Agreement for purchasers of Convertible
Debentures (6)                                                                                             
|10.47 |  | Amended and Restated Employment Agreement with Eric Seidel, dated
March 27, 2003 (9)                                                                                    
|10.48 |  | Employment Agreement with Scott Moore, effective April 25,
2003 (10)                                                                                                    
|10.49 |  | Employment Agreement with Reed Mattingly, effective May 1,
2003 (9)                                                                                                     
|10.50 |  | Employment Agreement with Dave Mattingly, effective May 1,
2003 (9)                                                                                                     
|10.51 |  | Employment Agreement with Stacy Adams, effective May 1,
2003 (9)                                                                                                        
|10.52 |  | Agreement by and between eAutoclaims.com, Inc. and Governor's
Road, LLC, effective October 23, 2003 (11)                                                                
|10.53 |  | Form of Amendment to Certificate of Rights, Designation and
Preferences of Series A Preferred Stock, filed with the Nevada Secretary of State on November 20, 2003 (11) 
|10.54 |  | Letter Agreement with Noble International Investments, Inc., dated
April 22, 2004 (11)                                                                                  
|10.55 |  | Registration Rights Agreement relating to April/May 2004 Unit
Offering (11)                                                                                             
|10.56 |  | Form of Common Stock Purchase Warrant relating to April/May 2004
Unit Offering (11)                                                                                     
|10.57 |  | Form of $250,000 Convertible Note and Related Matters with
Christopher Korge, dated May __, 2004 (11)                                                                   
|10.58 |  | Form of Common Stock Purchase Warrant issued to Christopher Korge
dated May __, 2004 (11)                                                                               
|10.59 |  | Agreement with ADP Claims Solution Group, Inc. dated March 9,
2004 (11)                                                                                                 
|10.60 |  | Employment Agreement with Eric Seidel, effective April 30,
2005 (13)                                                                                                    
|10.61 |  | Employment Agreement with Larry Colton, effective May 1,
2005 (13)                                                                                                      

47

---

Table of Contents

|10.62 |  | Employment Agreement with Reed Mattingly, effective May 1,
2005 (10)                                         
|----- |  | -------------------------------------------------------------------------------------------------------------
|10.63 |  | Employment Agreement with Dave Mattingly, effective May 1,
2005 (13)                                         
|10.64 |  | Employment Agreement with Stacy Adams, effective May 1,
2005 (10)                                            
|10.65 |  | Agreement for conversion of Convertible Preferred Stock, dated
July 21, 2005 (13)                            
|10.66 |  | Building Lease (14)                                                                                          
|10.67 |  | PEO Contract (14)                                                                                            
|10.68 |  | Form of Warrant Exercise Term Sheet (15)                                                                     
|10.69 |  | Form of Subscription Agreement (15)                                                                          
|10.70 |  | Form of Registration Rights Agreement (15)                                                                   
|10.71 |  | Form of Common Stock Purchase Warrant (15)                                                                   
|10.72 |  | Letter Agreement with Noble International Investments, Inc. (15)                                             
|10.73 |  | Letter Of Intent with Firemans Fund Insurance Company, dated October 16, 2006 (16)                          
|31    |  | Certificates of the Chief Executive Officer and Chief Financial
Officer pursuant to Rule 13a-14(a)/15d-14(a)*
|32    |  | Certificates pursuant to Section 1350 pursuant to Section 906 of
Sarbanes-Oxley Note of 2002.*               
|99.1  |  | Code of Ethics (12)                                                                                          

|(1) |  | Incorporated by reference from the Registrants Form 10-SB
filed on March 12, 1998 and amended on August 31, 1998 and October 22, 1998
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------

|(2) |  | Incorporated by reference from the Registrants Form 8-K
filed on July 25, 2000
|--- |  | -------------------------------------------------------------------------------

|(3) |  | Incorporated by reference from the Registrants Form 10-KSB
for fiscal year ended July 31, 1999
|--- |  | -----------------------------------------------------------------------------------------------

|(4) |  | Incorporated by reference from the Registrants Form 10-KSB
for fiscal year ended July 31, 1998
|--- |  | -----------------------------------------------------------------------------------------------

|(5) |  | Incorporated by reference from the Registrants Form 10-KSB
for fiscal year ended July 31, 2000
|--- |  | -----------------------------------------------------------------------------------------------

|(6) |  | Incorporated by reference from the Registrants Form 10-KSB
for fiscal year ended July 31, 2001
|--- |  | -----------------------------------------------------------------------------------------------

|(7) |  | Incorporated by reference from the Registrants Form 10-KSB
for fiscal year ended July 31, 2002
|--- |  | -----------------------------------------------------------------------------------------------

|(8) |  | Incorporated by reference from the Registrants Form 10-KSB
for fiscal year ended July 31, 2003
|--- |  | -----------------------------------------------------------------------------------------------

|(9) |  | This Employment Agreement has been superseded by a new employment
agreement filed herewith. See (10)
|--- |  | ----------------------------------------------------------------------------------------------------

|(10) |  | Terminated, no longer in effect
|---- |  | -------------------------------

|(11) |  | Incorporated by reference from the Registrants Form S-1
Registration Statement File No. 333-122975
|---- |  | ---------------------------------------------------------------------------------------------------

|(12) |  | Incorporated by reference from the Registrants Form 10-K for
fiscal year ended July 31, 2004
|---- |  | ---------------------------------------------------------------------------------------------

|(13) |  | Incorporated by reference from the Registrants Form 10-K for
fiscal year ended July 31, 2005
|---- |  | ---------------------------------------------------------------------------------------------

|(14) |  | Incorporated by reference from the Registrants Form S-1
Registration Statement File No. 333-133329
|---- |  | ---------------------------------------------------------------------------------------------------

|(15) |  | Incorporated by reference from the Registrants Form 8-K
filed on March 22, 2006
|---- |  | --------------------------------------------------------------------------------

|(16) |  | Incorporated by reference from the Registrants Form 8-K
filed on October 16, 2006
|---- |  | ----------------------------------------------------------------------------------

|* |  | Filed herewith
|- |  | --------------

|(b) |  | Reports on Form 8-K
|--- |  | -------------------

Item 1.01/2.03  Regarding sale of Oldsmar facility, dated October 31, 2005.
Items 7.01/8.01  Appointment of Chief Operating Officer, dated November 21, 2005.
Items 1.01/7.01/8.01  Regarding business agreement with C N A Insurance, dated December 15, 2005.
Item 1.01/8.01  Regarding business expansion with Safe Auto Insurance, February 2, 2006.
Item 3.02/9.01  Exercising of Warrants, dated March 22, 2006.
Items 8.01/9.01  Correspondence regarding ADP/Audatex dated May 5, 2006.
Item 5.02  Election of new Director, dated May 24, 2006.
Item 8.01  Officer Agreement to take pay in stock, dated July 25, 2006.
Item 5.02  Resignation of Chief Operating Officer, dated September 18, 2006.
Item 8.01/9.01  Letter Of Intent with Firemans Fund, dated October 16, 2006.

48

---

Table of Contents

# SIGNATURES

Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized in the City of Oldsmar, State of Florida, on the 27th day of October 2006.

EAUTOCLAIMS, INC.BY:
        /s/ Eric SeidelEric Seidel
President and Chief Executive Officer/s/ Larry ColtonLarry Colton
Chief Financial Officer and
Principal Accounting Officer






Pursuant to the requirements
of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.



NAME
        
        TITLE
        
        DATE/s/Eric Seidel
        
        President, Chief Executive
Officer and Director
        
        October 27, 2006Eric Seidel/s/Jeffrey D. Dickson
        
        Chairman
        
        October 24, 2006Jeffrey D. Dickson/s/Nicholas D. Trbovich, Jr.
        
        Director
        
        October 22, 2006Nicholas D. Trbovich, Jr./s/Christopher Korge
        
        Director
        
        October 27, 2006Christopher Korge/s/John K. Pennington
        
        Director
        
        October 26, 2006John K. Pennington/s/William Austin Lewis
        
        Director
        
        October 26, 2006William Austin Lewis


49

---

Table of Contents









EAUTOCLAIMS, INC.

FINANCIAL STATEMENTS



JULY 31, 2006







---

Table of Contents

EAUTOCLAIMS, INC.

|Report of Independent Registered Public Accounting Firm                                 |  | F-2       
|--------------------------------------------------------------------------------------- |  | ----------
|                                                                                       
|Financial Statements:                                                                   |  |           
|                                                                                       
|Balance Sheets                                                                          |  | F-3       
|Statements of Operations                                                                |  | F-4       
|Statements of Stockholders Deficiency                                                  |  | F-5       
|Statements of Cash Flows                                                                |  | F-6       
|Notes to Financial Statements                                                           |  | F-7  F-21
|                                                                                       
|Report of Independent Registered Public Accounting Firm on Financial Statement Schedule |  | F-22      
|Schedule II  Valuation and Qualifying Accounts                                         |  | F-27      

F-1

---

Table of Contents

# REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors
eAutoclaims, Inc.

We have audited the accompanying balance sheets of eAutoclaims, Inc. as of
July 31, 2006 and 2005 and the related statements of operations, stockholders deficiency, and cash flows for each of the
three years in the period ended July 31, 2006. These financial statements are the responsibility of the Companys management.
Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of eAutoclaims, Inc. as of July 31, 2006 and 2005 and the results of its operations
and its cash flows for each of the three years in the period ended July 31, 2006, in conformity with United States generally
accepted accounting principles.

As disclosed in Note 1, the Company changed its method of accounting for
stock-based compensation effective August 1, 2005.

GOLDSTEIN GOLUB KESSLER LLP
New York, New York

September 22, 2006

F-2

---

Table of Contents

EAUTOCLAIMS, INC.

BALANCE SHEETS

|                                                                                                                                           |  | July 31, 2006 |   | July 31, 2005
|------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------- | - | -------------
|                                                                                                                                          
|ASSETS                                                                                                                                     |  |               |   |              
|                                                                                                                                          
|Current Assets:                                                                                                                            |  |              
|Cash and cash equivalents                                                                                                                  |  |               | $ | 1,524,239    
|Accounts receivable, less allowance for doubtful accounts                                                                                  |  |              
|of $170,000 and $208,000 respectively                                                                                                      |  |               |   | 561,703      
|Due from related parties                                                                                                                   |  |               |   |              
|Prepaid expenses and other current assets                                                                                                  |  |               |   | 70,630       
|                                                                                                                                          
|Total current assets                                                                                                                       |  |               |   | 2,156,572    
|                                                                                                                                          
|Property and Equipment, net of accumulated depreciation                                                                                    |  |               |   | 672,192      
|                                                                                                                                          
|Goodwill                                                                                                                                   |  |               |   | 1,093,843    
|                                                                                                                                          
|Other Assets                                                                                                                               |  |               |   | 39,848       
|                                                                                                                                          
|Deferred Income Tax Asset, net of valuation allowance of $10,499,000 and $9,841,000 respectively                                           |  |               |   |             
|                                                                                                                                          
|Total Assets                                                                                                                               |  |               | $ | 3,962,455    
|                                                                                                                                          
|                                                                                                                                          
|LIABILITIES AND STOCKHOLDERS DEFICIENCY                                                                                                  
|                                                                                                                                          
|Current Liabilities:                                                                                                                       |  |              
|Accounts payable, advanced payments and accrued expenses                                                                                   |  |               | $ | 4,373,163    
|Current portion of capital lease obligation                                                                                                |  |               |   | 100,404      
|Convertible debenture                                                                                                                      |  |               |   |              
|                                                                                                                                          
|Total current liabilities                                                                                                                  |  |               |   | 4,473,567    
|                                                                                                                                          
|Capital Lease Obligation, net of current portion                                                                                           |  |               |   | 22,237       
|                                                                                                                                          
|Total Liabilities                                                                                                                          |  |               |   | 4,495,804    
|                                                                                                                                          
|Stockholders Deficiency:                                                                                                                 
|                                                                                                                                          
|Convertible preferred stock  $.001 par value; authorized 5,000,000 shares, No shares outstanding                                          |  |              
|Common stock - $.001 par value; authorized 150,000,000 shares, issued and outstanding 80,750,105 shares and 59,488,026 shares respectively |  |               |   | 80,750       
|Additional paid-in capital                                                                                                                 |  |               |   | 28,789,176   
|Accumulated deficit                                                                                                                        |  |               |   | (29,371,650  
|Treasury Stock, at cost, 137,500 shares and 0 shares respectively                                                                          |  |               |   | (31,625      
|                                                                                                                                          
|Stockholders Deficiency                                                                                                                   |  |               |   | (533,349     
|                                                                                                                                          
|Total Liabilities and Stockholders Deficiency                                                                                             |  |               | $ | 3,962,455    
|                                                                                                                                          

F-3

---

Table of Contents



EAUTOCLAIMS, INC.STATEMENTS OF OPERATIONS






Year Ended July 31
        
        2006
        
        2005
        
        2004Revenue:Collision repairs management
        
        $
        10,934,990
        
        $
        11,248,882
        
        $
        22,718,284Glass repairs
        
        
        254,196
        
        
        487,723
        
        
        1,239,969Fleet repairs management
        
        
        916,741
        
        
        718,240
        
        
        713,303Fees and other revenue
        
        
        2,757,811
        
        
        2,196,387
        
        
        2,489,126Gain on sale of building
        
        
        756,943Total revenue
        
        
        15,620,681
        
        
        14,651,232
        
        
        27,160,682Expenses:Claims processing charges
        
        
        10,178,094
        
        
        11,029,261
        
        
        22,130,634Selling, general and administrative
        
        
        6,595,442
        
        
        5,554,430
        
        
        6,417,316Depreciation and amortization
        
        
        459,133
        
        
        511,812
        
        
        515,813Amortization of beneficial conversionfeature on convertible debentures andfair value of warrants issued inconnection with debentures
        
        
        
        
        
        
        
        
        307,694Total expenses
        
        
        17,232,669
        
        
        17,095,503
        
        
        29,371,457Net loss
        
        $
        (1,611,988
        )
        $
        (2,444,271
        )
        $
        (2,210,775
        )Adjustment to net loss to computeloss per common share:Preferred stock dividends
        
        
        
        
        
        (50,655
        )
        
        (95,518
        )Dividend to unit holders
        
        
        (557,833
        )
        
        (986,623
        )Net loss applicable to common stock
        
        $
        (2,169,821
        )
        $
        (3,481,549
        )
        $
        (2,306,293
        )Loss per common share - basic and diluted
        
        $
        (0.03
        )
        $
        (0.08
        )
        $
        (0.09
        )Weighted-average number of commonshares outstanding - basic and diluted
        
        
        70,822,785
        
        
        44,905,261
        
        
        26,308,434


F-4

---

Table of Contents

EAUTOCLAIMS, INC.STATEMENT OF STOCKHOLDERS DEFICIENCYYears ended July 31, 2006, 2005 and 2004






Preferred Stock
        
        Common Stock
        
        AdditionalPaid-inCapital
        
        AccumulatedDeficit
        
        Treasury Stock
        
        StockholdersEquity(Deficiency)Shares
        
        Amount
        
        Shares
        
        AmountBalance at July 31, 2003
        
        247
        
        1
        
        22,828,955
        
        22,829
        
        18,459,225
        
        (21,392,987
        )
        
        
        (2,910,932
        )Issuance of common stock for services
        
        
        
        
        
        436,419
        
        437
        
        164,599
        
        
        
        
        
        165,036Accrued dividends on preferred stock
        
        
        
        
        
        
        
        
        
        
        
        (95,518
        )
        
        
        (95,518
        )Issuance of common stock upon conversion of preferred stock
        
        (47
        )
        
        
        1,071,891
        
        1,072
        
        (1,072
        )
        
        
        
        
        Issuance of common stock for preferred stock dividends
        
        
        
        
        
        326,800
        
        327
        
        71,325
        
        
        
        
        
        71,652Issuance of compensatory stock options
        
        
        
        
        
        
        
        
        
        868,756
        
        
        
        
        
        868,756Fair value of warrants issued in conjunction with convertible debenture
        
        
        
        
        
        
        
        
        
        89,286
        
        
        
        
        
        89,286Recognition of beneficial conversion feature on convertible debenture
        
        
        
        
        
        
        
        
        
        89,286
        
        
        
        
        
        89,286Proceeds from sale of common stock and exercise of warrants, net of costs and common stock warrants liability
        
        
        
        
        
        8,737,429
        
        8,737
        
        2,169,388
        
        
        
        
        
        2,178,125Conversion of debt to equity
        
        
        
        
        
        892,857
        
        893
        
        249,107
        
        
        
        
        
        250,000Issuance of common stock for interest on convertible debt
        
        
        
        
        
        43,011
        
        43
        
        11,957
        
        
        
        
        
        12,000Net loss
        
        
        
        
        
        
        
        
        
        
        
        (2,210,775
        )
        
        
        (2,210,775
        )Balance at July 31, 2004
        
        200
        
        1
        
        34,337,362
        
        34,338
        
        22,171,857
        
        (23,699,280
        )
        
        
        (1,493,084
        )Issuance of common stock for services
        
        
        
        
        
        968,901
        
        969
        
        219,160
        
        
        
        
        
        220,129Accrued dividends on preferred stock
        
        
        
        
        
        
        
        
        
        
        
        (50,655
        )
        
        
        (50,655
        )Issuance of common stock upon conversion of preferred stock and preferred stock dividends
        
        (176
        )
        (1
        )
        6,774,319
        
        6,774
        
        273,951
        
        
        
        
        
        280,725Conversion of convertible debenture to equity
        
        
        
        
        
        89,606
        
        90
        
        24,910
        
        
        
        
        
        25,000Issuance of common stock for interest on convertible debt
        
        
        
        
        
        112,391
        
        112
        
        23,400
        
        
        
        
        
        23,512Redemption of preferred stock
        
        (24
        )
        
        
        
        
        
        
        (120,000
        )
        (12,000
        )
        
        
        (132,000
        )Proceeds from sale of common stock and exercise of warrants, net of costs and common stock warrants liability
        
        
        
        
        
        11,715,000
        
        11,715
        
        1,497,239
        
        
        
        
        
        1,508,954Dividends issued to unit holders in the form of shares and warrants
        
        
        
        
        
        4,502,218
        
        4,502
        
        982,121
        
        (986,623
        )
        
        
        0Issuance of common stock upon exercise of options
        
        
        
        
        
        988,229
        
        988
        
        8,720
        
        
        
        
        
        9,707Net loss
        
        
        
        
        
        
        
        
        
        
        
        (2,444,271
        )
        
        
        (2,444,271
        )Balance at July 31, 2005
        
        
        
        
        
        59,488,026
        
        59,488
        
        25,081,358
        
        (27,192,829
        )
        
        
        (2,051,983
        )Issuance of common stock upon exercise of options
        
        
        
        
        
        1,203,437
        
        1,202
        
        19,847
        
        
        
        
        
        21,049Issuance of common stock for interest
        
        
        
        
        
        5,651
        
        6
        
        898
        
        
        
        
        
        904Issuance of common stock for services
        
        
        
        
        
        3,358,876
        
        3,359
        
        791,190
        
        
        
        
        
        794,549Dividends issued to unit holders in the form of warrants and shares
        
        
        
        
        
        2,162,860
        
        2,163
        
        555,670
        
        (557,833
        )
        
        
        0Issuance of common stock upon exercise of warrants
        
        
        
        
        
        12,412,505
        
        12,413
        
        1,908,491
        
        0
        
        
        
        1,920,904Purchase of Treasury Stock
        
        
        
        
        
        
        
        
        
        
        
        
        
        (31,625
        )
        (31,625
        )Conversion of convertible note to equity
        
        
        
        
        
        1,718,750
        
        1,719
        
        273,281
        
        0
        
        
        
        275,000Issuance of warrants in conjunction with note payable
        
        
        
        
        
        
        
        
        
        9,000
        
        (9,000
        )
        
        
        0Issuance of common stock in conjunction with building transaction
        
        
        
        
        
        400,000
        
        400
        
        115,600
        
        
        
        
        
        116,000Vesting of options granted to employees
        
        
        
        
        
        
        
        
        
        33,841
        
        
        
        
        
        33,841Net loss
        
        
        
        
        
        
        
        
        
        
        
        (1,611,988
        )
        
        
        (1,611,988
        )Balance at July 31, 2006
        
        
        
        
        
        80,750,105
        
        80,750
        
        28,789,176
        
        (29,371,650
        )
        (31,625
        )
        (533,349
        )


F-5

---

Table of Contents

EAUTOCLAIMS, INC.STATEMENTS OF CASH FLOWS






Year Ended July 31
        
        2006
        
        2005
        
        2004Cash flows from operating activities:Net loss
        
        $
        (1,611,988
        )
        $
        (2,444,271
        )
        $
        (2,210,775
        )Adjustments to reconcile net loss to net cash used in operating activities:Depreciation and amortization
        
        
        459,133
        
        
        511,812
        
        
        515,813Loss on disposal of property and equipment
        
        
        
        
        
        
        
        
        77,430Gain on sale of building
        
        
        (756,943
        )Amortization of discount on debentures
        
        
        
        
        
        
        
        
        307,694Common stock issued for services
        
        
        794,549
        
        
        220,129
        
        
        165,036Common stock issued for interest
        
        
        904
        
        
        23,512
        
        
        12,000Issuance of compensatory stock options
        
        
        
        
        
        
        
        
        868,756Bad debts
        
        
        (38,000
        )
        
        47,000
        
        
        (81,000
        )Vesting of options granted to employees
        
        
        33,841Changes in operating assets and liabilitiesAccounts receivable
        
        
        218,534
        
        
        (60,461
        )
        
        550,988Prepaid expenses and other current assets
        
        
        6,921
        
        
        (8,949
        )
        
        (23,119
        )Other assets
        
        
        
        
        
        
        
        
        14,740Accounts payable, advanced payments and accrued expenses
        
        
        (328,320
        )
        
        591,393
        
        
        (1,904,331
        )Net cash used in operating activities
        
        
        (1,221,369
        )
        
        (1,119,835
        )
        
        (1,706,768
        )Cash flows from investing activity:Purchases of property and equipment
        
        
        (254,318
        )
        
        (295,843
        )
        
        (463,725
        )Proceeds from sale of building
        
        
        869,634Payments from related parties
        
        
        6,231
        
        
        59,200
        
        
        43,000Principal payments on stockholder loansNet cash provided by (used in) investing activities
        
        
        621,547
        
        
        (236,643
        )
        
        (420,725
        )Cash flows from financing activities:Proceeds from exercise of warrants
        
        
        1,920,904Proceeds from exercise of options
        
        
        21,049
        
        
        9,707Proceeds from sale of common stock
        
        
        
        
        
        1,508,954
        
        
        2,178,125Principal payments on capital lease
        
        
        (92,547
        )
        
        (63,888
        )
        
        (30,117
        )Purchase of treasury stock
        
        
        (31,625
        )Payments on redemption of preferred stock
        
        
        
        
        
        (170,698
        )Proceeds from sale of convertible debentures
        
        
        
        
        
        
        
        
        250,000Principal payments on shareholder loans
        
        
        
        
        
        (36,866
        )
        
        (81,127
        )Net cash provided by financing activities
        
        
        1,817,781
        
        
        1,247,209
        
        
        2,316,881Net increase (decrease) in cash and cash equivalents
        
        
        1,217,959
        
        
        (109,269
        )
        
        189,388Cash at beginning of period
        
        
        306,280
        
        
        415,549
        
        
        226,161Cash and cash equivalents at end of period
        
        $
        1,524,239
        
        $
        306,280
        
        $
        415,549Supplemental disclosure of cash flow information:Cash paid during the period for interest
        
        $
        43,351
        
        $
        42,581
        
        $
        56,855Supplemental disclosure of noncash investing and financing activities:Conversion of debentures to common stock
        
        $
        275,000
        
        $
        25,000
        
        $
        250,000Issuance of common stock for preferred stock dividends
        
        
        
        
        $
        331,381
        
        $
        71,652Accrued dividends on preferred stock
        
        
        
        
        
        
        
        $
        95,518Gross proceeds from sale of equity
        
        
        
        
        $
        1,724,000
        
        $
        2,436,240Less costs paid to raise equity
        
        
        
        
        $
        (215,046
        )
        $
        (258,115
        )Net proceeds from sale of equity
        
        $
        
        
        $
        1,508,954
        
        $
        2,178,125Fair value of warrants issued in conjunction with convertible debenture
        
        
        
        
        
        
        
        $
        89,286Recognition of beneficial conversion feature on convertible debenture
        
        
        
        
        
        
        
        $
        89,286Shares and warrants issued to unit holders
        
        $
        557,833
        
        $
        986,623Equipment acquired by capital lease
        
        $
        19,567
        
        
        
        
        $
        169,376Fair value of warrants issued in conjunction with bridge loan
        
        $
        9,000


F-6

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

|1. |  | THE BUSINESS AND BASIS OF PRESENTATION
|-- |  | --------------------------------------

| | eAutoclaims.com, Inc. changed its name to eAutoclaims, Inc. (the
Company) as of July 29, 2004. The Company is a Nevada corporation which provides Internet based vehicle collision
claims services for insurance companies, Managing General Agents (MGA) and third party claims administrators (TPA) and
self-insured automobile fleet management companies. The Company accepts assignment of claims from customers, and provides vehicle
repairs through a network of repair shops. The Company also handles estimate, audit and claims administration services for claims
for which the Company does not perform the repair.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company uses the Internet to streamline and lower the overall
costs of automobile repairs and the claims adjustment expenses of its clients. Management believes that the proprietary web-based
software products and services make the management of collision repairs more efficient by controlling the cost of the repair and
by facilitating the gathering and distribution of information required in the automobile repair process.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|2. |  | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|-- |  | ------------------------------------------

| | As shown in the financial statements, the Company has suffered
recurring losses from operations, has a stockholders deficiency and a working capital deficiency. The Company has been able
to raise additional funds from debt and equity offerings and management believes it can continue to do so in the future. During
the year ending July 31, 2006 the Company realized an increased volume of claims from agreements signed in prior years. In
addition, the Company has secured a non-cancellable line of equity from a shareholder in the amount of $2,000,000.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The accompanying financial statements include the accounts of the
Company and SalvageConnection.com, Inc. (Salvage), which was merged into the Company in January 2004. All intra-company
accounts and transactions have been eliminated.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company maintains cash in bank deposit accounts that exceed
federally insured limits. The Company has not experienced any losses on these accounts.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company derives revenue primarily from collision repairs,
glass repairs and fleet repairs. Revenue is recognized when an agreement between the Company and its customer exists, the repair
services have been completed, the Companys revenue is fixed and determinable and collection is reasonably assured.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company records revenue gross for collision repairs. This
occurs when the Company is the primary obligor in its arrangements, the Company has latitude in establishing price, the Company
controls what services are provided and where the services will take place, the Company is involved in the determination of
product or service specifications and the Company has credit risk.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company records revenue gross for fleet repairs. This occurs
when the Company is the primary obligor in its arrangements, the Company has latitude in establishing price, the Company controls
what services are provided and where the services will take place, the Company is involved in the determination of product or service specifications
and the Company has credit risk.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-7

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

|2. |  | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|-- |  | ------------------------------------------------------

| | The Company records revenue gross for certain glass repairs. This
occurs when the Company is the primary obligor in its arrangements, the Company has latitude in establishing price, the Company
controls what services are provided and where the services will take place, the Company has discretion in supplier selection, the
Company is involved in the determination of product or service specifications and the Company has credit risk.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company records revenue net for certain glass repairs. Revenue
is recorded at net when situations occur whereby the supplier (not the Company) is the primary obligor in an arrangement, the
amount the Company earns is fixed or the supplier (and not the Company) has credit risk.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company records revenue generated from the co-marketing
agreement with the Audatex net of the repair costs because in the agreement the Company is performing a fee for service. The
insurance company is the customer of Audatex, who will be collecting the revenue and paying the shop.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company derives revenue from the sale of estimating software
to shops within the Companys repair shop network. Since the Company only resells and does not service the estimating
software, the revenue and cost of revenue from the transaction is recognized on the date of shipment.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Cash and cash equivalents represents cash and short term, highly
liquid investments with original maturities of three months or less.
| | -------------------------------------------------------------------------------------------------------------------------------------

| | Accounts receivable are reported at their outstanding unpaid
principal balances reduced by an allowance for doubtful accounts. The Company estimates doubtful accounts based on historical bad
debts, factors related to specific customers ability to pay and current economic trends. The Company writes off accounts
receivable against the allowance when a balance is determined to be uncollectible.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company provides a warranty on the repairs performed at our
network shops and an accrual of $32,000 has been established as of July 31, 2006 for estimated future warranty costs. This accrual
amount is reviewed periodically and adjusted as necessary based on factors including historical warranty expense and current
economic trends.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Property and equipment are stated at cost. Additions and
improvements to property and equipment are capitalized. Maintenance and repairs are expensed as incurred. When property is retired
or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or
loss is recognized in operations. Depreciation is computed on the straight-line method over the estimated useful lives of the
assets.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company identifies and records impairment on long-lived
assets, including goodwill, when events and circumstances indicate that such assets have been impaired. The Company periodically
evaluates the recoverability of its long-lived assets based on expected undiscounted cash flows, and recognizes impairment, if
any, based on expected discounted cash flows. At July 31, 2006, no such impairment existed.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-8

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

| | Deferred income tax assets and liabilities are recognized for the
estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets
and liabilities and their respective income tax bases. Deferred income tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ
from those estimates.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | In December 2004, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting Standards No. 123R (revised 2004), Share-Based
Payment which superseded Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based
Compensation, and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. SFAS 123(R)
addresses the accounting for share-based payment transactions with employees and other third parties, eliminates the ability to
account for share-based compensation transactions using APB 25 and requires that the compensation costs relating to such
transactions be recognized in the statement of operations. The revised statement has been implemented for the Company effective
August 1, 2005, at the beginning of fiscal year 2006.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Prior to fiscal year 2006 the Company accounted for its employee
incentive stock option plans using the intrinsic value method in accordance with the recognition and measurement principles of
Accounting Principles Board Opinion No 25, Accounting for Stock Issued to Employees. Had the Company determined
compensation expense based on the fair value at the grant dates for those awards consistent with the method of SFAS 123, the
Companys net income (loss) per share would have been increased to the following pro forma amounts:
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                                           | Year EndedJuly 31,
|------------------------------------------ | ------------------
|
|Net loss as reported                       |                   
|Add back intrinsic value of the options    |                   
|issued to employees and charged to         |                   
|operations                                 |                   
|Deduct total stock based employee         
|compensation expense determined under     
|fair value based methods for all awards    |                   
|                                           |                   
|Pro forma net                              |                   
|                                           |                   
|                                          
|Basic and diluted net loss per share      
|as reported                                |                   
|Pro forma basic and diluted loss per share |                   

F-9

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

| | Effective August 1, 2005, the Company adopted SFAS No. 123R
utilizing the modified prospective method. Under the modified prospective method, the measurement provisions of SFAS No. 123R
apply to all awards granted or modified after the date of adoption. In addition, the unrecognized expense of awards not yet vested
at the date of adoption, measured under the original provisions of SFAS 123, Accounting for Stock Based Compensation,
shall be recognized in net earnings in the periods after the date of adoption.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Stock based compensation consists primarily of stock options.
Stock options are granted to employees at exercise prices equal to the fair market value of the Companys stock at the dates
of grant. Stock options generally vest over three years and have a term of five or ten years. Compensation expense for stock
options is recognized over the vesting period for each separately vesting portion of the stock option award.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The fair value for options issued prior to August 1, 2005 was
estimated at the date of grant using a Black-Scholes option-pricing model with the following weighted-average assumptions for the
years ended July 31, 2005 and 2004. The risk-free interest rate was derived from the U.S. Treasury yield curve in effect at the
time of the grant and was assumed to be 3.87% and 4.68% for the fiscal years ended July 31, 2005 and 2004, respectively. The
volatility factor was determined based on a study done on the Company by an independent securities valuation firm and the assumed
market volatility was 45% and 170% for the fiscal years ended July 31, 2005 and 2004, respectively. The assumed dividend
yield was 0% and an expected option life was five years for both years presented.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Assumptions for the year ending July 31, 2006 were as follows:
volatility factor 45%, risk-free interest rate was 4.98%, the divided yield was 0% and the expected option life was 5 years.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Black-Scholes option-pricing model was developed for use in
estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition,
option-pricing models require the input of highly subjective assumptions including the expected stock price volatility. Because
the Companys employee stock options have characteristics significantly different from those of traded options and because
changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion the
existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | In accordance with Emerging Issues Task Force No. 96-18,
Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or In Conjunction with Selling,
Goods or Services, the Company measures the fair value of the equity instruments using the stock price and other measurement
assumptions as of the earlier of the date at which a commitment for performance by the counterparty to earn the equity instruments
is reached, or the date at which the counterpartys performance is complete.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The costs of software developed for internal use, including web
site development costs, incurred during the preliminary project stage are expensed as incurred. Direct costs incurred during the
application development stage are capitalized. Costs incurred during the post implementation/operation stage are expensed as
incurred. Capitalized software development costs are amortized on a straight-line basis over their estimated useful lives.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The carrying value of cash, accounts payable, and accrued expenses
are reasonable estimates of their fair value because of short-term maturity. The fair value of the loans payable and convertible
debentures approximates their principal amounts.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company believes that the concentration of credit risk in its
trade receivables, with respect to its limited customer base, is substantially mitigated by its credit evaluation process. The
Company does not require collateral.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-10

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

|3. |  | PER SHARE CALCULATIONS
|-- |  | ----------------------

| | Basic loss per share is computed as net loss available to common
stockholders divided by the weighted- average number of common shares outstanding for the period. Diluted loss per share
reflects the potential dilution that could occur from common shares issuable through stock-based compensation including stock
options, restricted stock awards, warrants and convertible securities. As of July 31, 2006, 2005, and 2004, 25,965,318,
31,367,131, and 19,909,078 options and warrants, respectively, were excluded from the diluted loss per share computation, as their
effect would be anti-dilutive. Additionally, as of July 31, 2006 there were no convertible securities outstanding. As of July 31,
2005, and 2004, 1,724,401, and 6,075,269 of shares respectively, that would be issuable upon conversion of convertible securities
plus accrued interest were excluded from the dilutive loss per share computation, as their effect would be anti-dilutive.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|4. |  | PROPERTY AND EQUIPMENT
|-- |  | ----------------------

| | At July 31, 2006 property and equipment, at cost, consists of the
following:
| | ----------------------------------------------------------------------------

|                              | 2006 | 2005 | EstimatedUseful Life
|----------------------------- | ---- | ---- | --------------------
|                             
|Computer Equipment            |      |      | $                   
|Software                      |      |      |                     
|Office equipment              |      |      |                     
|Leasehold improvements        |      |      |                     
|Furniture and fixtures        |      |      |                     
|                             
|                              |      |      |                     
|Less accumulated depreciation |      |      |                     
|                              |     
|                              |      |      | $                   
|                              |     

| | Office equipment and software include amounts acquired under
capital leases of approximately $279,000 at July 31, 2006 and 2005, with related accumulated depreciation of approximately
$152,000 for the year ended July 31, 2006 and approximately $89,000 for the year ended July 31, 2005.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-11

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

|5. |  | ACCOUNTS PAYABLE, ADVANCED PAYMENTS AND ACCRUED EXPENSES
|-- |  | --------------------------------------------------------

| | Accounts payable, advanced payments and accrued expenses consist
of the following:
| | ----------------------------------------------------------------------------------

|                                             | July 31
|-------------------------------------------- | -------
|
|                                            
|Advanced payments from customers             |        
|Accounts payable to repair facilities        |        
|and other vendors                            |        
|Accrued payroll and vacation wages           |        
|Other accrued liabilities (none in excess of |        
|5% of current liabilities)                   |        
|                                            
|                                             |        
|                                            

|6. |  | PURCHASE AND SALE OF BUILDING
|-- |  | -----------------------------

| | On December 9, 2005 the Company completed a transaction in which
it purchased its Oldsmar facility under a purchase agreement completed with the previous landlord, and immediately sold the
facility to a third party. As part of the agreement to purchase the facility, the Company issued the previous landlord 400,000
shares of the Companys common stock. The net result of the purchase and sale transaction, after deducting applicable
expenses, was a gain to the Company of $756,943. As part of the agreement to sell the facility, the Company signed a new 7-year
lease with the new owner, which runs through December, 2012.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|7. |  | CONVERTIBLE NOTE AND DEBENTURES
|-- |  | -------------------------------

| | In July of 2003 the Company entered into a $300,000, 8%
convertible note payable with a term of 1 year. This note was convertible at the discretion of the creditor at a fixed rate of
$0.279 per share. The interest was payable in either cash or common shares at the Companys discretion at the end of the
loan. In July 2003, The Company recorded a discount to the note payable of $140,860 representing the beneficial conversion feature
of the debentures. The discount was amortized to interest expense over the one-year term of the note.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On July 21, 2004, the holder of the convertible debenture extended
the term of the 8% note to mature in August of 2005. No discount to the note payable was recorded in July of 2004 because the
market price of the stock was materially the same as the $0.279 conversion rate in the extension. On August 24, 2004, the holder
of the convertible debenture converted $25,000 of the principal into 89,606 shares of common stock. On August 15, 2005 the holder
of the Convertible debenture converted the remaining $275,000 into 1,718,750 shares of common stock. Interest on the note from the
end of July 2005 until August 15, 2005 of $904 was paid to the holder of the note with 5,651 shares of the Companys common
stock. Interest expense relating to these debentures amounted to approximately $24,000 and $22,000 for the years ended July 31,
2005 and 2004 respectively.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-12

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

| | On April 23, 2004 the Company received $250,000 from a member of
the Board of Directors in exchange for 8% convertible debentures due and payable on October 14, 2004 unless converted. The
debentures were convertible into common stock at $0.28 per share. The Company also issued 892,857 three-year warrants with a strike
price of $0.35 per share. These warrants were re-priced to $0.16 per share in January 2005 to comply with the anti-dilution
provisions of the agreement and were triggered by a capital raise in January 2005. The Company also adjusted the strike price on
1,000,000 warrants that the investor owned prior to this investment from $0.63 to $0.16 per share. The initial value assigned to
the warrants of $89,286, plus the value assigned to the debentures beneficial conversion feature of another $89,286 for a
total of $178,572, was recorded as a discount to the debenture and was to be accreted to interest expense over the term of the
debenture. In June of 2004 the Director converted his debentures into 892,857 shares of the Companys common stock, and the
discount was expensed on the date of the conversion.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | During the months June and July 2001 the Company issued $650,000
of debentures with interest at the rate of Libor (2.6%) plus 3% maturing on September 30, 2001. Upon the maturity date the
debentures were converted into common stock at rates between $0.63 and $0.75 per share. In connection with the issuance of these
convertible debentures 1,150,000 warrants were issued to purchase shares of common stock at $0.63 per share through June 30, 2011.
The Company recorded a discount to the debentures of $260,600 representing the fair value of the warrants, and $389,400
representing the beneficial conversion feature of the debentures.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | There was no charge to operations under these agreements for the
years ended July 31, 2006 and 2005. For the year ended July 31, 2004 $307,694 was charged to operations under these agreements.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|8. |  | COMMITMENTS AND CONTINGENCIES
|-- |  | -----------------------------

| | In May 2005 the Company entered into a new two year employment
agreement with its President and Chief Executive Officer. The agreement specifies an annual base salary of $170,000, representing
a voluntary pay cut in base taken by the CEO. If the Company generates positive cumulative EBITDA of greater than $50,000 for any
three consecutive months, the base salary will be increased to $200,000. The CEO will be entitled to receive a quarterly bonus
equal to 3% of the Companys EBITDA, whose components are computed under GAAP, which may be paid in cash or shares of the
Companys common stock, at the election of the individual. The CEO shall also be entitled to receive an option to purchase
25,000 shares of the Companys common stock, exercisable at the fair market price, for each month the Company has net income
before taxes and extraordinary items, as computed in accordance with GAAP. These options vest over the remaining term of the
employment agreement. The CEO is entitled to a $750 per month automobile allowance and a $1000 per month personal allowance. The
Company is required to issue the CEO 1,000,000 shares of its common stock upon execution of the agreement and agreed to include
the shares in an S-8 Registration Statement when filed by the Company. If the CEO loses his position for any reason other than for
cause during the term of the agreement, he will receive a lump sum payment equal to two (2) times the current base salary. If the
Company does not employ the individual beyond the expiration term of the agreement, he will receive his monthly base salary for
the next twelve months. At the election of the CEO, any compensation including severance or termination payments, may be made
one-half (1/2) in cash and one-half (1/2) in the Companys shares valued at 75% of the average closing price over the 30
trading days preceding the termination date. Any shares issued shall be registrable under a form S-8 and shall have
piggyback registration rights.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-13

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

| | In addition, in May 2005 the Company entered into employment
agreements ranging in length from eighteen to twenty-four months with all three of the Companys current senior executives
that range from $100,000 to $138,000 annually. This represents voluntary base pay cuts taken by all of the previously contracted
executives. These executives also receive automobile allowances ranging from $400 to $700 per month and will receive 10,000 shares
of the Companys common stock each month, not to exceed 200,000 shares each. If their contracts are not renewed they receive
severance packages of six months of their annual compensation.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On March 27, 2003 the Board of Directors voted to grant certain
key employees a total of 2,000,000 shares of our common stock or equivalent consideration thereof and the current and future board
members 1,000,000 common shares if there is a change in control of greater than 50% ownership of the Company or a sale of all or
substantially all its assets.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company leases equipment and facilities under non-cancelable
capital and operating leases expiring on various dates through 2012. The main operating lease consists of a 7-year lease for
30,000 square feet of a 62,000 square foot facility. In December 2005 we completed a transaction where we exercised our option to
purchase the entire facility and, as part of a simultaneous closing process, immediately sold the facility to a third party buyer.
As part of the transaction, we entered into a new 7-year lease with the new owner. Our rent, including applicable taxes, begins at
$21,694 per month in the first year and increases 3% each year through the remaining life of the lease Total rent expense under
the operating leases for the years ended July 31, 2006, 2005 and 2004 totaled approximately $247,000, $219,000 and $212,000
respectively.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The approximate minimum future payments under this operating lease
is payable as follows:
| | -----------------------------------------------------------------------------------------

|Year ending July 31, |  |  |   |           | 
|-------------------- |  |  | - | --------- | 
|2007                 |  |  |   | 265,000   | 
|2008                 |  |  |   | 273,000   | 
|2009                 |  |  |   | 282,000   | 
|2010                 |  |  |   | 290,000   | 
|2011                 |  |  |   | 299,000   | 
|2012                 |  |  |   | 308,000   | 
|2013                 |  |  |   | 103,000   | 
|                    
|                     |  |  | $ | 1,820,000 | 
|                    

| | The Company leases equipment under non-cancelable capital leases
expiring on various dates through fiscal 2008.
| | ---------------------------------------------------------------------------------------------------------------

F-14

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

| | The approximate minimum future payments under these capital leases
are payable as follows:
| | ------------------------------------------------------------------------------------------

|Year ending July 31,                   |  |  |   |         | 
|-------------------------------------- |  |  | - | ------- | 
|                                      
|2007                                   |  |  |   | 114,000 | 
|2008                                   |  |  |   | 23,000  | 
|                                       |  |  | $ | 137,000 | 
|                                      
|Less amount representing interest      |  |  |   | 15,000  | 
|                                      
|                                      
|                                       |  |  | $ | 122,000 | 
|Less current maturities                |  |  |   | 100,000 | 
|                                      
|                                      
|Long term debt less current maturities |  |  | $ | 22,000  | 
|                                      

| | Interest expense on capital leases for the years ended July 31,
2006, 2005 and 2004 amounted to approximately $30,000, $40,000 and $20,000, respectively.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------

|9. |  | STOCKHOLDERS EQUITY
|-- |  | --------------------

| | On February 13, 2006, shareholders holding greater than 50% of the
outstanding common stock of the Company consented to increase the Companys authorized shares of common stock from
100,000,000 to 150,000,000 shares.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The Company is authorized to issue 5,000,000 shares of $.001 par
value, series A, preferred stock. As of July 31, 2006 there were no shares of preferred stock outstanding.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | As part of the provisions of the sales of equities in March
through May of 2004 there was a requirement to meet certain claims volume targets under the ADP Co-Marketing Agreement. If we
failed to meet those targets, up to 100% of the original Units (as defined in that document) would have to be issued to those 2004
investors for no additional consideration (True up). In order to help resolve this open issue, in December 2004 we offered the
2004 investors 50% of the total potential True up Units in exchange for releasing the Company from the remaining target volume
commitment.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On August 1, 2005, the Company evaluated the claims volume that it
had received from customers generated by the ADP Claims Service Group Co-marketing Agreement as specified in the subscription
agreements from the 2004 capital raise. In accordance with those agreements, the Company did not meet the minimum volume
requirements and therefore had to issue 2,162,860 Units (one share of common stock and one, 3-year, $0.16 warrant to purchase a
common share) to the investors who did not accept our December 2004 offer. Issuing these units resulted in the Company recording a
stock dividend of $475,829.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-15

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

| | During the year ended July 31, 2006 the Company issued a total of
12,412,505 shares of common stock in connection with the exercise of a like number of outstanding common stock purchase warrants
with exercise prices ranging from $0.16 to $0.20 per share. Of this total, 11,341,076 shares were issued effective March 21, 2006
for warrants exercised. As a result of exercising these warrants, the Company received $1,749,475 after paying $18,435 in legal
fees and $50,662 for certain financial advisory and investment banking services in connection with the program. In addition, the
Company issued 8,200,359 new 3 year, $0.30 warrants to investors who exercised warrants. Issuing these units resulted in the
Company recording a stock dividend of $82,004. An additional 1,071,429 warrants at a $0.16 exercise price were exercised during
the nine months ended April 30, 2006 for which the Company received $171,429.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On August 15, 2005 the holder of the $275,000 convertible
debenture converted the note into 1,718,750 shares of the Companys common stock. In addition, interest on the note from the
end of July 2005 until August 15, 2005 of $904 was paid to the holder of the note with 5,651 shares of the Companys common
stock.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | During the year ended July 31, 2006 the Company issued a total of
3,358,876 shares of common stock in exchange for services. Of this total, 1,377,796 shares were issued to members of senior
management in accordance with terms of their employment agreements. The Company recorded a charge to expense of $407,398, which
was approximately equal to the fair market value of the shares at the time of issuance. In addition, 200,000 shares of stock were
issued to an officer in October 2005 as a result of a modification to his employment contract. An expense of $30,000 was recorded
for these shares, which was approximately equal to the fair market value of the shares at the time of issuance. On November 8,
2005 the Board of Directors gave approval for, and the Company subsequently issued, 1,000,000 shares of the Companys common
stock to the Chairman of the Board to compensate him for his past services and his role as Chairman. The Company expensed a total
of $190,000 for these shares, which was equal to the fair market value of the shares at the grant date. In addition, the Board
also approved future compensation for the Chairman of the Board to include the same annual retainer of $25,000 to be paid in
shares of the Companys common stock as well as the same quarterly stock compensation currently paid to non-employee
directors. The Company issued 781,080 shares of common stock to four non-employee directors and the Chairman of the Board in
exchange for their services. Of this total, 443,576 shares were issued for services to be rendered for fiscal year 2006. These
shares were expensed over the year as they were earned. As of July 31, 2006 the Company expensed $93,151, which was approximately
equal to the fair market value of these shares when they were issued. In addition, a total of 337,504 shares were issued to these
same directors and the Chairman of the Board for services rendered during the fiscal year ended July 31, 2006. A total of $74,000
was charged to expense during this time period, which was approximately equal to the fair market value of these shares when
earned.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Also on November 8, 2005 the Board voted to adjust the strike
price from $0.35 to $0.16 on 1,000,000 warrants owned by an investor, who is also a director, in order to match the strike price
of other investors warrants issued under the anti-dilution provisions of their agreements.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On November 29, 2005 the Company issued 400,000 shares of common
stock in the name of its landlord at that time as part of an agreement to facilitate the sale of the building (See Note 6:
Purchase and Sale of Building). These shares were part of the building sale transaction and were delivered to the landlord at the
December 9, 2005 closing.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-16

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

| | During the year ended July 31, 2006 a total of 1,203,437 shares of
the Companys common stock were issued as a result of the exercise of outstanding options. Of this total, 200,000 options
were exercised by a director, 512,500 by an officer and director, 250,000 by two officers combined, 137,500 by two consultants and
44,104 by other employees, all with a strike price of $0.01. In addition, a consultant and two employees exercised a total of
59,333 options to purchase shares of the Companys common stock with exercise prices ranging from $0.13 to $0.15 per share. A
total of 137,500 shares were sold back to the Company by an officer who delivered these shares to satisfy tax withholding
requirements. These shares were valued at $31,625, which represents the fair value of the shares at the time of surrender.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | In October 2005, the Company issued 200,000 warrants with a strike
price of $0.20 to an investor for providing the Company with bridge loan financing and an additional 250,000 warrants with a
strike price of $0.20 were issued to two finders for helping to facilitate the transaction. The Company valued these warrants at
$0.02 each, utilizing a warrant valuation provided by an independent investment banker, and recorded a charge of $9,000 for these
warrants in October 2005.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|10. |  | STOCK OPTIONS
|--- |  | -------------

| | The Company has an incentive stock option plan under which options
to purchase shares of common stock may be granted to certain key employees. The exercise price is based on the fair market value
of such shares as determined by the board of directors at the date of the grant of such options.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | A summary of the status of the companys options as of July
31, 2006, 2005, and 2004 and changes during the years then ended is presented below:
| | ------------------------------------------------------------------------------------------------------------------------------------------------

|                                   | >July 31, 2006
|---------------------------------- | --------------
|
|                                  
|Balance at beginning of year       |               
|Granted                            |               
|Cancelled or Expired               |               
|Exercised                          |               
|                                  
|                                  
|Outstanding at end of year         |               
|                                  
|                                  
|Options exercisable at end of year |               
|                                  
|Weighted Average fair value of    
|options granted during the period  |               
|                                  

F-17

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

|                                   | July 31, 2005 |  | July 31, 2004
|---------------------------------- | ------------- |  | -------------
|
|                                  
|Balance at beginning of year       |               |  |              
|Granted                            |               |  |              
|Cancelled                          |               |  |              
|Exercised                          |               |  |              
|                                  
|                                  
|Outstanding at end of year         |               |  |              
|                                  
|                                  
|Options exercisable at end of year |               |  |              
|                                  
|Weighted Average fair value of    
|options granted during the period  |               |  |              
|                                  

| | The following table summarizes information about fixed stock
options outstanding at July 31, 2006:
| | --------------------------------------------------------------------------------------------------

|            | Options Outstanding |  | Options Exercisable
|----------- | ------------------- |  | -------------------
|
|           
|$0.01       |                     |  |                    
|$0.10-$.47  |                     |  |                    
|$.51-$.90   |                     |  |                    
|$1.01-$2.00 |                     |  |                    
|           
|           
|           
|$0.01-$2.00 |                     |  |                    
|           

|11. |  | INCOME TAXES:
|--- |  | -------------

| | As of July 31, 2006, and 2005 the Company had deferred tax assets
of approximately $10,499,000 and $9,841,000, respectively, resulting from temporary differences and net operating loss
carry-forwards of approximately $23,800,000 and $21,891,000, respectively, which are available to offset future taxable income, if
any, through 2024. However, as of July 31, 2002 approximately $10,452,000 of those losses is subject to an annual limitation of
deducting $267,000 per year against future operating income. As utilization of the net operating loss carry-forwards and temporary
differences is not assured, the deferred tax asset has been fully reserved through the recording of a 100% valuation allowance.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-18

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

| | The tax effects of temporary differences, loss carry-forwards and
the valuation allowance that give rise to deferred income tax assets were as follows:
| | -------------------------------------------------------------------------------------------------------------------------------------------------------

|                                      | July 31,
|------------------------------------- | --------
|
|                                     
|Temporary differences:                |         
|Allowance for doubtful accounts       |         
|Accrued vacation                      |         
|Compensation not currently deductible |         
|Net operating losses                  |         
|Less valuation allowance              |         
|                                     
|                                     
|Deferred tax assets                   |         
|                                     

| | The reconciliation of the effective income tax rate to the federal
statutory rate for the years ended July 31, 2006, 2005, and 2004 is as follows:
| | --------------------------------------------------------------------------------------------------------------------------------------------------

|Federal income tax rate                                       |  |  |  | (34.0 | )%
|------------------------------------------------------------- |  |  |  | ----- | --
|State income tax rate                                         |  |  |  | (6.0  | )%
|Change in valuation allowance on net operating carry-forwards |  |  |  | 40.0  | % 
|                                                             
|Effective income tax rate                                     |  |  |  | -0    | -%
|                                                             

|12. |  | 401K
|--- |  | ----

| | The Company has a noncontributory defined contribution plan under
Section 401 (k) of the Code covering all qualified employees. An officer of the Company serves as trustee of the plan. The Company
did not make a contribution to the plan for the years ended July 31, 2006, 2005, or 2004.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|13. |  | MAJOR CUSTOMERS
|--- |  | ---------------

| | During the years ended July 31, 2006, 2005 and 2004 one customer
accounted for 52%, 55% and 60% of total revenue respectively. During the years ended July 31, 2006, 2005 and 2004 a second
customer accounted for approximately 9%, 8% and 13% of total revenue, respectively.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|14. |  | RELATED PARTY TRANSACTIONS
|--- |  | --------------------------

| | The Chairman of the Board of the Company was provided a
non-interest bearing loan prior to July 31, 2002, which totaled approximately $120,000. As of July 31, 2005 the loan balance was
$6,231. In fiscal year ending July 31, 2006 this loan was paid in full by the Chairman by forgoing certain compensation approved
by the Board of Directors.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-19

---

Table of Contents

# EAUTOCLAIMS, INC.

# NOTES TO FINANCIAL STATEMENTS

|15. |  | SUBSEQUENT EVENTS
|--- |  | -----------------

| | On August 3, 2006 three employees exercised a total of 149,375
options to purchase shares of the Companys common stock, all with an exercise price of $0.01. A total of 38,353 shares were
sold back to the Company by two employees who delivered these shares to satisfy tax withholding requirements. These shares were
valued at $5,753, which represents the fair value of the shares at the time of surrender.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On August 16, 2006 a total of 781,250 shares of common stock were
issued to four outside Directors and the Chairman of the Board in exchange for their services on the Board of Directors for fiscal
2007. These shares will be expensed over the fiscal year 2007 as they are earned.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On August 31, 2006 the Company issued a total of 22,500 shares of
common stock to three officers according to the terms of their employment agreements.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------

|16. |  | SUMMARIZED QUARTERLY FINANCIAL DATA (UNAUDITED)
|--- |  | -----------------------------------------------

| | The following table presents unaudited quarterly operating results
for each of the Companys last eight fiscal quarters. This information has been consistent with the Companys audited
financial statements and includes all adjustments consisting only of normal recurring adjustments that the Company considers
necessary for a fair presentation of the data.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-20

---

Table of Contents

# EAUTOCLAIMS, INC.

QUARTERLY RESULTS OF OPERATIONS

|Three Months Ended                  | July 31, 2006 |  | April 30, 2006 |            | January 31, 2006 |   | October 31, 2005
|----------------------------------- | ------------- |  | -------------- | ---------- | ---------------- | - | ----------------
|                                   
|
|                                   
|Total revenue                       |               |  |                | 3,436,555  |                  |   | 3,991,081       
|                                   
|                                   
|Expenses:                           |               | 
|Claims processing charges           |               |  |                | 2,248,844  |                  |   | 2,783,315       
|Selling, general and administrative |               |  |                | 1,380,344  |                  |   | 1,921,779       
|Depreciation and amortization       |               |  |                | 110,659    |                  |   | 112,323         
|                                   
|Total expenses                      |               |  |                | 3,739,847  |                  |   | 4,817,417       
|                                   
|Net loss                            |               |  | $              | (303,292   | )                | $ | (826,336        
|                                   
|                                   
|Adjustment to net loss to           |               | 
|compute loss per common share:      |               | 
|Preferred stock dividends          
|Dividends to unit holders           |               |  |                |            |                  |   | (82,004         
|                                   
|Net loss applicable to common stock |               |  | $              | (303,292   | )                | $ | (908,340        
|                                   
|Loss per common share  basic and   |               | 
|diluted                             |               |  | $              | (0.03      | )                | $ | (0.01           
|                                   
|                                   
|Weighted-average number of common  
|shares outstanding                 
|Basic                               |               |  |                | 80,522,696 |                  |   | 73,706,683      
|Diluted                             |               |  |                | 80,522,696 |                  |   | 73,706,683      
|                                   

# EAUTOCLAIMS, INC.

# QUARTERLY RESULTS OF OPERATIONS

|Three Months Ended                     | July 31, 2005 |  | April 30, 2005 |            | January 31, 2005 |   | October 31, 2004
|-------------------------------------- | ------------- |  | -------------- | ---------- | ---------------- | - | ----------------
|                                      
|
|                                      
|Total revenue                          |               |  |                | 3,453,669  |                  |   | 3,552,198       
|                                      
|                                      
|Expenses:                              |               | 
|Claims processing charges              |               |  |                | 2,465,088  |                  |   | 2,689,195       
|Selling, general and administrative    |               |  |                | 1,384,861  |                  |   | 1,512,695       
|Depreciation and amortization          |               |  |                | 120,144    |                  |   | 123,981         
|                                      
|Total expenses                         |               |  |                | 3,970,093  |                  |   | 4,325,871       
|                                      
|Net loss                               |               |  | $              | (516,424   | )                | $ | (773,673        
|                                      
|                                      
|Adjustment to net loss to              |               | 
|compute loss per common share:         |               | 
|Preferred stock dividends              |               |  |                | (7,865     | )                |   | (15,273         
|Dividends to unit holders              |               |  |                |            |                  |   | (432,572        
|                                      
|Net loss applicable to common stock    |               |  | $              | (524,289   | )                | $ | (1,221,518      
|                                      
|Loss per common share  basic and      |               | 
|diluted                                |               |  | $              | (0.01      | )                | $ | (0.02           
|                                      
|                                      
|Weighted-average number of common     
|shares outstanding  basic and diluted |               |  |                | 55,806,133 |                  |   | 51,529,115      
|                                      

F-21

---

Table of Contents

# EAUTOCLAIMS, INC.

Report of Independent Registered Public Accounting Firm on Financial Statement Schedule

To the Board of Directors
eAutoclaims, Inc.

The information included on Schedule II is the responsibility of management,
and although not considered necessary for a fair presentation of financial position, results of operations, and cash flows is
presented for additional analysis and has been subjected to the auditing procedures applied in the audit of the basic financial
statements. In our opinion, the information included on Schedule II relating to the years ended July 31, 2006, 2005 and , 2004 is
fairly stated in all material respects, in relation to the basic financial statements taken as a whole. Also, such schedule
presents fairly the information set forth therein in compliance with the applicable accounting regulations of the Securities and
Exchange Commission.

GOLDSTEIN GOLUB KESSLER LLP
New York, New York

September 22, 2006

F-22

---

Table of Contents

Schedule II
ALLOWANCE FOR DOUBTFUL ACCOUNTS

Information relating to the allowance for doubtful accounts is as follows:

|                     | BeginningBalance |  | Charges |         | Deductions |  | Balance At EndOf Period
|-------------------- | ---------------- |  | ------- | ------- | ---------- |  | -----------------------
|                    
|Year ended 7/31/2004 |                  |  |         | 242,000 |            |  | 63,607                 
|                    
|Year ended 7/31/2005 |                  |  |         | 161,000 |            |  | 89,675                 
|                    
|Year ended 7/31/2006 |                  |  |         | 208,000 |            |  | 55,538                 

F-23

---