##### Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

|x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2013

OR



| ̈ | Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number 000-52947

United Financial Bancorp, Inc.

(Exact name of registrant as specified in its charter)



|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Maryland                                                       |  | 74-3242562                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)
|                                                               | 
|95 Elm Street, West Springfield, Massachusetts                 |  | 01089                                  
|(Address of principal executive offices)                       |  | Zip Code                               

Registrants telephone number, including area code: (413) 787-1700

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes  x    No   ̈.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller
reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                                 |  |                           |  |  
|----------------------- |  | ----------------------------------------------- |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                               |  | Accelerated filer         |  | x
|                        |  |                                                 | 
|Non-accelerated filer   |  |  ̈ (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes   ̈    No  x.

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.

Common stock, $0.01 par value

19,674,932 shares outstanding as of May 1, 2013



---

##### Table of Contents

INDEX



|                              |  |                                                                                                         |    |      |    | 
|----------------------------- |  | ------------------------------------------------------------------------------------------------------- | -- | ---- | -- | 
|                              |  |                                                                                                         |    | Page |   
|                              | 
|PART I. FINANCIAL INFORMATION |  |                                                                                                         |    |     
|                              |  |                                                                                                        
|Item 1.                       |  | Financial Statements                                                                                    |    |      |    | 
|                              |  |                                                                                                        
|                              |  | Consolidated Statements of Condition (unaudited) March 31, 2013 and December 31,
2012                   |    |      | 1  | 
|                              |  |                                                                                                        
|                              |  | Consolidated Statements of Net Income (unaudited) Three Months Ended March 31, 2013 and
2012            |    |      | 2  | 
|                              |  |                                                                                                        
|                              |  | Consolidated Statements of Comprehensive Income (unaudited) Three Months Ended March 
31, 2013 and 2012 |    |      | 3  | 
|                              |  |                                                                                                        
|                              |  | Consolidated Statements of Stockholders Equity (unaudited) Three Months Ended March 
31, 2013 and 2012 |    |      | 4  | 
|                              |  |                                                                                                        
|                              |  | Consolidated Statements of Cash Flows (unaudited) Three Months Ended March 31, 2013 and
2012            |    |      | 5  | 
|                              |  |                                                                                                        
|                              |  | Notes to Unaudited Consolidated Financial Statements                                                    |    |      | 7  | 
|                              |  |                                                                                                        
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of
Operations                   |    |      | 25 | 
|                              |  |                                                                                                        
|Item 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                                              |    |      | 35 | 
|                              |  |                                                                                                        
|Item 4.                       |  | Controls and Procedures                                                                                 |    |      | 36 | 
|                              | 
|PART II. OTHER INFORMATION    |  |                                                                                                         |    |     
|                              |  |                                                                                                        
|Item 1.                       |  | Legal Proceedings                                                                                       |    |      | 36 | 
|                              |  |                                                                                                        
|Item 1A.                      |  | Risk Factors                                                                                            |    |      | 36 | 
|                              |  |                                                                                                        
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                                             |    |      | 36 | 
|                              |  |                                                                                                        
|Item 3.                       |  | Defaults Upon Senior Securities                                                                         |    |      | 37 | 
|                              |  |                                                                                                        
|Item 4.                       |  | Mine Safety Disclosures                                                                                 |    |      | 37 | 
|                              |  |                                                                                                        
|Item 5.                       |  | Other Information                                                                                       |    |      | 37 | 
|                              |  |                                                                                                        
|Item 6.                       |  | Exhibits                                                                                                |    |      | 38 | 
|                              | 
|SIGNATURES                    |  |                                                                                                         | 39 |     



---

##### Table of Contents

PART I. FINANCIAL INFORMATION

|ITEM 1. | Financial Statements
|------- | --------------------

UNITED FINANCIAL BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CONDITION (unaudited)

(Dollars in thousands, except per share amounts)





|                                                                                                                                         |  |               |           |   |                  |   |           |  
|---------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | --------- | - | ---------------- | - | --------- | -
|                                                                                                                                         |  | March 31,2013 |           |   | December 31,2012 |  
|ASSETS                                                                                                                                   |  |               |           |   |                  |   |           |  
|                                                                                                                                         |  |              
|Cash and due from banks                                                                                                                  |  | $             | 24,312    |   |                  | $ | 28,972    |  
|Interest-bearing deposits                                                                                                                |  |               | 32,000    |   |                  |   | 1,707     |  
|                                                                                                                                         |  |               |           |   |                  |   |           |  
|Total cash and cash equivalents                                                                                                          |  |               | 56,312    |   |                  |   | 30,679    |  
|                                                                                                                                         |  |              
|Securities available for sale, at fair value                                                                                             |  |               | 282,897   |   |                  |   | 294,322   |  
|Securities held to maturity, at amortized cost (fair value of $78,554 at March 31, 2013 and $85,674 at December 31,
2012)                |  |               | 76,107    |   |                  |   | 82,986    |  
|Loans held for sale                                                                                                                      |  |               | 953       |   |                  |   | 632       |  
|Loans, net of allowance for loan losses of $12,696 at March 31, 2013 and $12,089 at December 31, 2012                                    |  |               | 1,830,155 |   |                  |   | 1,807,401 |  
|Other real estate owned                                                                                                                  |  |               | 1,411     |   |                  |   | 2,578     |  
|Accrued interest receivable                                                                                                              |  |               | 6,837     |   |                  |   | 6,790     |  
|Deferred tax asset, net                                                                                                                  |  |               | 19,726    |   |                  |   | 20,178    |  
|Stock in the Federal Home Loan Bank of Boston                                                                                            |  |               | 17,334    |   |                  |   | 18,554    |  
|Banking premises and equipment, net                                                                                                      |  |               | 25,058    |   |                  |   | 25,064    |  
|Bank-owned life insurance                                                                                                                |  |               | 53,305    |   |                  |   | 52,876    |  
|Goodwill                                                                                                                                 |  |               | 39,585    |   |                  |   | 39,852    |  
|Other assets                                                                                                                             |  |               | 19,521    |   |                  |   | 20,391    |  
|                                                                                                                                         |  |               |           |   |                  |   |           |  
|TOTAL ASSETS                                                                                                                             |  | $             | 2,429,201 |   |                  | $ | 2,402,303 |  
|                                                                                                                                         |  |               |           |   |                  |   |           |  
|                                                                                                                                         |  |              
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                     |  |               |           |   |                  |   |           |  
|Liabilities:                                                                                                                             |  |               |           |   |                  |   |           |  
|Deposits:                                                                                                                                |  |               |           |   |                  |   |           |  
|Interest-bearing                                                                                                                         |  | $             | 1,580,863 |   |                  | $ | 1,540,873 |  
|Non-interest-bearing                                                                                                                     |  |               | 313,755   |   |                  |   | 307,302   |  
|                                                                                                                                         |  |               |           |   |                  |   |           |  
|Total deposits                                                                                                                           |  |               | 1,894,618 |   |                  |   | 1,848,175 |  
|Short-term borrowings                                                                                                                    |  |               | 66,663    |   |                  |   | 79,229    |  
|Long-term debt                                                                                                                           |  |               | 134,697   |   |                  |   | 133,969   |  
|Subordinated debentures                                                                                                                  |  |               | 5,653     |   |                  |   | 9,630     |  
|Escrow funds held for borrowers                                                                                                          |  |               | 3,327     |   |                  |   | 4,315     |  
|Capitalized lease obligations                                                                                                            |  |               | 4,669     |   |                  |   | 4,711     |  
|Accrued expenses and other liabilities                                                                                                   |  |               | 13,219    |   |                  |   | 15,085    |  
|                                                                                                                                         |  |               |           |   |                  |   |           |  
|Total liabilities                                                                                                                        |  |               | 2,122,846 |   |                  |   | 2,095,114 |  
|                                                                                                                                         |  |               |           |   |                  |   |           |  
|                                                                                                                                         |  |              
|Stockholders equity:                                                                                                                    |  |               |           |   |                  |   |           |  
|Preferred stock, par value $0.01 per share, authorized 50,000,000 shares; none issued                                                    |  |               |          |   |                  |   |          |  
|Common stock, par value $0.01 per share, authorized 100,000,000 shares; 24,266,428 shares issued at March 31, 2013 and
December 31, 2012 |  |               | 243       |   |                  |   | 243       |  
|Paid-in capital                                                                                                                          |  |               | 273,275   |   |                  |   | 272,822   |  
|Retained earnings                                                                                                                        |  |               | 89,848    |   |                  |   | 87,153    |  
|Treasury stock, at cost (4,324,279 shares at March 31, 2013 and 4,114,310 shares at December 31, 2012)                                   |  |               | (61,560   | ) |                  |   | (58,430   | )
|Accumulated other comprehensive income, net of taxes                                                                                     |  |               | 4,549     |   |                  |   | 5,401     |  
|                                                                                                                                         |  |               |           |   |                  |   |           |  
|Total stockholders equity                                                                                                               |  |               | 306,355   |   |                  |   | 307,189   |  
|                                                                                                                                         |  |               |           |   |                  |   |           |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                                                               |  | $             | 2,429,201 |   |                  | $ | 2,402,303 |  
|                                                                                                                                         |  |               |           |   |                  |   |           |  

See notes to unaudited consolidated financial statements



1



---

##### Table of Contents

UNITED FINANCIAL BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF NET INCOME (unaudited)

(Dollars in thousands, except per share amounts)





|                                                     |  |                             |            |   |      |   |            | 
|---------------------------------------------------- |  | --------------------------- | ---------- | - | ---- | - | ---------- | 
|                                                     |  | Three Months
EndedMarch 31, |           
|                                                     |  | 2013                        |            |   | 2012 |  
|Interest and dividend income:                        |  |                             |            |   |      |   |            | 
|Loans                                                |  | $                           | 22,056     |   |      | $ | 14,075     | 
|Investments                                          |  |                             | 2,313      |   |      |   | 2,855      | 
|Other interest-earning assets                        |  |                             | 18         |   |      |   | 41         | 
|                                                     |  |                             |            |   |      |   |            | 
|Total interest and dividend income                   |  |                             | 24,387     |   |      |   | 16,971     | 
|Interest expense:                                    |  |                             |            |   |      |   |            | 
|Deposits                                             |  |                             | 2,803      |   |      |   | 2,753      | 
|Short-term borrowings                                |  |                             | 33         |   |      |   | 20         | 
|Long-term debt                                       |  |                             | 1,058      |   |      |   | 1,098      | 
|                                                     |  |                             |            |   |      |   |            | 
|Total interest expense                               |  |                             | 3,894      |   |      |   | 3,871      | 
|                                                     |  |                            
|Net interest income before provision for loan losses |  |                             | 20,493     |   |      |   | 13,100     | 
|                                                     |  |                            
|Provision for loan losses                            |  |                             | 950        |   |      |   | 650        | 
|                                                     |  |                             |            |   |      |   |            | 
|                                                     |  |                            
|Net interest income after provision for loan losses  |  |                             | 19,543     |   |      |   | 12,450     | 
|                                                     |  |                             |            |   |      |   |            | 
|                                                     |  |                            
|Non-interest income:                                 |  |                             |            |   |      |   |            | 
|Fee income on depositors accounts                   |  |                             | 1,499      |   |      |   | 1,408      | 
|Wealth management income                             |  |                             | 211        |   |      |   | 227        | 
|Income from bank-owned life insurance                |  |                             | 513        |   |      |   | 440        | 
|Net gain on sales of loans                           |  |                             | 106        |   |      |   | 108        | 
|Net loss on sales of securities                      |  |                             | (50        | ) |      |   |           | 
|Other income                                         |  |                             | 519        |   |      |   | 390        | 
|                                                     |  |                             |            |   |      |   |            | 
|Total non-interest income                            |  |                             | 2,798      |   |      |   | 2,573      | 
|                                                     |  |                             |            |   |      |   |            | 
|                                                     |  |                            
|Non-interest expense:                                |  |                             |            |   |      |   |            | 
|Salaries and benefits                                |  |                             | 8,479      |   |      |   | 6,442      | 
|Occupancy expenses                                   |  |                             | 1,628      |   |      |   | 874        | 
|Marketing expenses                                   |  |                             | 538        |   |      |   | 440        | 
|Data processing expenses                             |  |                             | 1,207      |   |      |   | 1,020      | 
|Professional fees                                    |  |                             | 678        |   |      |   | 506        | 
|Acquisition related expenses                         |  |                             | 158        |   |      |   |           | 
|Branch closing expenses                              |  |                             | 510        |   |      |   |           | 
|FDIC insurance assessments                           |  |                             | 298        |   |      |   | 269        | 
|Low income housing tax credit fund                   |  |                             | 175        |   |      |   | 243        | 
|Other expenses                                       |  |                             | 2,179      |   |      |   | 1,481      | 
|                                                     |  |                             |            |   |      |   |            | 
|Total non-interest expense                           |  |                             | 15,850     |   |      |   | 11,275     | 
|                                                     |  |                             |            |   |      |   |            | 
|                                                     |  |                            
|Income before income taxes                           |  |                             | 6,491      |   |      |   | 3,748      | 
|                                                     |  |                            
|Income tax expense                                   |  |                             | 1,790      |   |      |   | 899        | 
|                                                     |  |                             |            |   |      |   |            | 
|                                                     |  |                            
|Net income                                           |  | $                           | 4,701      |   |      | $ | 2,849      | 
|                                                     |  |                             |            |   |      |   |            | 
|                                                     |  |                            
|Earnings per share:                                  |  |                             |            |   |      |   |            | 
|Basic                                                |  | $                           | 0.23       |   |      | $ | 0.19       | 
|Diluted                                              |  | $                           | 0.23       |   |      | $ | 0.19       | 
|                                                     |  |                            
|Weighted average shares outstanding:                 |  |                             |            |   |      |   |            | 
|Basic                                                |  |                             | 20,035,745 |   |      |   | 14,670,606 | 
|Diluted                                              |  |                             | 20,289,297 |   |      |   | 14,987,033 | 
|                                                     |  |                            
|Dividends paid per share                             |  | $                           | 0.10       |   |      | $ | 0.09       | 

See notes to unaudited consolidated financial statements.



2



---

##### Table of Contents

UNITED FINANCIAL BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

(In thousands)



The components of comprehensive income and related
tax effects are as follows:



|                                                          |  |                             |        |   |      |   |       |  
|--------------------------------------------------------- |  | --------------------------- | ------ | - | ---- | - | ----- | -
|                                                          |  | Three Months EndedMarch 31, |       
|                                                          |  | 2013                        |        |   | 2012 |  
|Net Income                                                |  | $                           | 4,701  |   |      | $ | 2,849 |  
|                                                          |  |                             |        |   |      |   |       |  
|                                                          |  |                            
|Other comprehensive loss:                                 |  |                             |        |   |      |   |       |  
|Unrealized gains on securities:                           |  |                             |        |   |      |   |       |  
|Unrealized holding gains on available-for-sale securities |  |                             | (1,438 | ) |      |   | (335  | )
|Reclassification adjustment for losses realized in income |  |                             | 50     |   |      |   |      |  
|                                                          |  |                             |        |   |      |   |       |  
|Net change in unrealized gains                            |  |                             | (1,388 | ) |      |   | (335  | )
|Tax effect                                                |  |                             | 536    |   |      |   | 132   |  
|                                                          |  |                             |        |   |      |   |       |  
|                                                          |  |                            
|Net of tax amount                                         |  |                             | (852   | ) |      |   | (203  | )
|                                                          |  |                             |        |   |      |   |       |  
|                                                          |  |                            
|Comprehensive income                                      |  | $                           | 3,849  |   |      | $ | 2,646 |  
|                                                          |  |                             |        |   |      |   |       |  

See notes to unaudited consolidated financial statements.



3



---

##### Table of Contents

UNITED FINANCIAL BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (unaudited)

FOR THE THREE MONTHS ENDED MARCH 31, 2013 and 2012

(Dollars in thousands, except per share amounts)





|                                                                                  |  |                         |            |   |             |   |     |                |  |   |                  |   |  |                      |        |   |               |   |         |                                            |  |   |         |   |  |   |       |   |  |   |         |  
|--------------------------------------------------------------------------------- |  | ----------------------- | ---------- | - | ----------- | - | --- | -------------- |  | - | ---------------- | - |  | -------------------- | ------ | - | ------------- | - | ------- | ------------------------------------------ |  | - | ------- | - |  | - | ----- | - |  | - | ------- | -
|                                                                                  |  | CommonSharesOutstanding |            |   | CommonStock |   |     | Paid-InCapital |  |   | RetainedEarnings |   |  | UnearnedCompensation |        |   | TreasuryStock |   |         | AccumulatedOtherComprehensiveIncome (Loss) |  |   | Total   |  
|Balances at December 31, 2011                                                     |  |                         | 15,712,897 |   |             | $ | 187 |                |  | $ | 182,433          |   |  | $                    | 89,019 |   |               | $ | (10,047 | )                                          |  | $ | (40,983 | ) |  | $ | 6,752 |   |  | $ | 227,361 |  
|Net income                                                                        |  |                         |           |   |             |   |    |                |  |   |                 |   |  |                      | 2,849  |   |               |   |        |                                            |  |   |        |   |  |   |      |   |  |   | 2,849   |  
|Other comprehensive loss                                                          |  |                         |           |   |             |   |    |                |  |   |                 |   |  |                      |       |   |               |   |        |                                            |  |   |        |   |  |   | (203  | ) |  |   | (203    | )
|Cash dividends paid ($0.09 per share)                                             |  |                         |           |   |             |   |    |                |  |   |                 |   |  |                      | (1,322 | ) |               |   |        |                                            |  |   |        |   |  |   |      |   |  |   | (1,322  | )
|Treasury stock purchases                                                          |  |                         | (129,200   | ) |             |   |    |                |  |   |                 |   |  |                      |       |   |               |   |        |                                            |  |   | (2,054  | ) |  |   |      |   |  |   | (2,054  | )
|Restricted shares forfeited                                                       |  |                         | (8,000     | ) |             |   |    |                |  |   | 109              |   |  |                      |       |   |               |   |        |                                            |  |   | (109    | ) |  |   |      |   |  |   |        |  
|Cancellation of shares for tax withholdings on options exercised                  |  |                         |           |   |             |   |    |                |  |   | (83              | ) |  |                      |       |   |               |   |        |                                            |  |   |        |   |  |   |      |   |  |   | (83     | )
|Reissuance of treasury shares in connection with stock options exercised          |  |                         | 14,925     |   |             |   |    |                |  |   | (140             | ) |  |                      | (10    | ) |               |   |        |                                            |  |   | 205     |   |  |   |      |   |  |   | 55      |  
|Reissuance of treasury shares in connection with restricted stock grants          |  |                         | 7,500      |   |             |   |    |                |  |   | (120             | ) |  |                      | 17     |   |               |   |        |                                            |  |   | 103     |   |  |   |      |   |  |   |        |  
|Stock-based compensation                                                          |  |                         |           |   |             |   |    |                |  |   | 362              |   |  |                      |       |   |               |   |        |                                            |  |   |        |   |  |   |      |   |  |   | 362     |  
|ESOP shares committed to be released                                              |  |                         |           |   |             |   |    |                |  |   | 110              |   |  |                      |       |   |               |   | 173     |                                            |  |   |        |   |  |   |      |   |  |   | 283     |  
|                                                                                  |  |                         |            |   |             |   |     |                |  |   |                  |   |  |                      |        |   |               |   |         |                                            |  |   |         |   |  |   |       |   |  |   |         |  
|Balances at March 31, 2012                                                        |  |                         | 15,598,122 |   |             | $ | 187 |                |  | $ | 182,671          |   |  | $                    | 90,553 |   |               | $ | (9,874  | )                                          |  | $ | (42,838 | ) |  | $ | 6,549 |   |  | $ | 227,248 |  
|                                                                                  |  |                         |            |   |             |   |     |                |  |   |                  |   |  |                      |        |   |               |   |         |                                            |  |   |         |   |  |   |       |   |  |   |         |  
|Balances at December 31, 2012                                                     |  |                         | 20,152,118 |   |             | $ | 243 |                |  | $ | 272,822          |   |  | $                    | 87,153 |   |               | $ |        |                                            |  | $ | (58,430 | ) |  | $ | 5,401 |   |  | $ | 307,189 |  
|Net income                                                                        |  |                         |           |   |             |   |    |                |  |   |                 |   |  |                      | 4,701  |   |               |   |        |                                            |  |   |        |   |  |   |      |   |  |   | 4,701   |  
|Other comprehensive loss                                                          |  |                         |           |   |             |   |    |                |  |   |                 |   |  |                      |       |   |               |   |        |                                            |  |   |        |   |  |   | (852  | ) |  |   | (852    | )
|Cash dividends paid ($0.10 per share)                                             |  |                         |           |   |             |   |    |                |  |   |                 |   |  |                      | (2,006 | ) |               |   |        |                                            |  |   |        |   |  |   |      |   |  |   | (2,006  | )
|Treasury stock purchases                                                          |  |                         | (204,400   | ) |             |   |    |                |  |   |                 |   |  |                      |       |   |               |   |        |                                            |  |   | (3,047  | ) |  |   |      |   |  |   | (3,047  | )
|Shares repurchased in connection with restricted stock forfeited for tax purposes |  |                         | (569       | ) |             |   |    |                |  |   |                 |   |  |                      |       |   |               |   |        |                                            |  |   | (8      | ) |  |   |      |   |  |   | (8      | )
|Restricted shares forfeited                                                       |  |                         | (5,000     | ) |             |   |    |                |  |   | 75               |   |  |                      |       |   |               |   |        |                                            |  |   | (75     | ) |  |   |      |   |  |   |        |  
|Stock-based compensation                                                          |  |                         |           |   |             |   |    |                |  |   | 378              |   |  |                      |       |   |               |   |        |                                            |  |   |        |   |  |   |      |   |  |   | 378     |  
|                                                                                  |  |                         |            |   |             |   |     |                |  |   |                  |   |  |                      |        |   |               |   |         |                                            |  |   |         |   |  |   |       |   |  |   |         |  
|Balances at March 31, 2013                                                        |  |                         | 19,942,149 |   |             | $ | 243 |                |  | $ | 273,275          |   |  | $                    | 89,848 |   |               | $ |        |                                            |  | $ | (61,560 | ) |  | $ | 4,549 |   |  | $ | 306,355 |  
|                                                                                  |  |                         |            |   |             |   |     |                |  |   |                  |   |  |                      |        |   |               |   |         |                                            |  |   |         |   |  |   |       |   |  |   |         |  

See notes to unaudited consolidated financial statements.



4



---

##### Table of Contents

UNITED FINANCIAL BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

FOR THE THREE MONTHS ENDED MARCH 31, 2013 and 2012

(Dollars in thousands)





|                                                                                          |  |      |         |   |      |   |         |  
|----------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                                                                          |  | 2013 |         |   | 2012 |  
|Cash flows from operating activities:                                                     |  |      |         |   |      |   |         |  
|Net income                                                                                |  | $    | 4,701   |   |      | $ | 2,849   |  
|Adjustments to reconcile net income to net cash provided by operating activities:         |  |      |         |   |      |   |         |  
|Provision for loan losses                                                                 |  |      | 950     |   |      |   | 650     |  
|ESOP expense                                                                              |  |      |        |   |      |   | 283     |  
|Stock-based compensation                                                                  |  |      | 378     |   |      |   | 362     |  
|Amortization of premiums and discounts                                                    |  |      | 779     |   |      |   | 461     |  
|Depreciation and amortization                                                             |  |      | 593     |   |      |   | 405     |  
|Amortization of intangible assets                                                         |  |      | 193     |   |      |   | 23      |  
|Net (loss) gain on sale and writedown of other real estate owned                          |  |      | (74     | ) |      |   | 22      |  
|Net loss on sale of available for sale securities                                         |  |      | 50      |   |      |   |        |  
|Loans originated for sale                                                                 |  |      | (4,136  | ) |      |   | (4,734  | )
|Proceeds from sales of loans held for sale                                                |  |      | 3,921   |   |      |   | 4,210   |  
|Net gain on sale of loans                                                                 |  |      | (106    | ) |      |   | (108    | )
|Deferred tax provision (benefit)                                                          |  |      | 452     |   |      |   | (362    | )
|Net increase in cash surrender value of bank-owned life insurance                         |  |      | (428    | ) |      |   | (396    | )
|(Increase) decrease in accrued interest receivable                                        |  |      | (47     | ) |      |   | 98      |  
|Decrease (increase) in other assets                                                       |  |      | 1,479   |   |      |   | (308    | )
|(Decrease) increase in accrued expenses and other liabilities                             |  |      | (1,806  | ) |      |   | 1,687   |  
|                                                                                          |  |      |         |   |      |   |         |  
|Net cash provided by operating activities                                                 |  |      | 6,899   |   |      |   | 5,142   |  
|                                                                                          |  |      |         |   |      |   |         |  
|Cash flows from investing activities:                                                     |  |      |         |   |      |   |         |  
|Purchases of securities available for sale                                                |  |      | (16,632 | ) |      |   | (25,875 | )
|Proceeds from sales of securities available for sale                                      |  |      | 2,563   |   |      |   |        |  
|Proceeds from maturities, calls and principal repayments of securities available for sale |  |      | 23,518  |   |      |   | 14,119  |  
|Proceeds from maturities, calls and principal repayments of securities held to maturity   |  |      | 6,638   |   |      |   | 7,958   |  
|Redemption of Federal Home Loan Bank of Boston stock                                      |  |      | 1,220   |   |      |   | 911     |  
|Proceeds from sales of other real estate owned                                            |  |      | 1,591   |   |      |   | 695     |  
|Net loan originations, purchases and principal repayments                                 |  |      | (24,054 | ) |      |   | (19,088 | )
|Purchases of property and equipment                                                       |  |      | (583    | ) |      |   | (1,297  | )
|                                                                                          |  |      |         |   |      |   |         |  
|Net cash used in investing activities                                                     |  |      | (5,739  | ) |      |   | (22,577 | )
|                                                                                          |  |      |         |   |      |   |         |  



(Continued)



5



---

##### Table of Contents

UNITED FINANCIAL BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

FOR THE THREE MONTHS ENDED MARCH 31, 2013 and 2012 (Concluded)

(Dollars in
thousands)





|                                                                         |  |      |         |   |      |   |        |  
|------------------------------------------------------------------------ |  | ---- | ------- | - | ---- | - | ------ | -
|                                                                         |  | 2013 |         |   | 2012 |  
|Cash flows from financing activities:                                    |  |      |         |   |      |   |        |  
|Net increase in deposits                                                 |  | $    | 46,443  |   |      | $ | 28,654 |  
|Net change in short-term borrowings                                      |  |      | (12,566 | ) |      |   | 6,301  |  
|Proceeds from issuance of long-term debt                                 |  |      | 6,331   |   |      |   | 1,626  |  
|Repayment of long-term debt, net of amortization of discount             |  |      | (5,580  | ) |      |   | (1,756 | )
|Redemption of trust preferred securities                                 |  |      | (4,000  | ) |      |   |       |  
|Net (decrease) increase in escrow funds held for borrowers               |  |      | (988    | ) |      |   | 147    |  
|Payments on capitalized lease obligations                                |  |      | (106    | ) |      |   | (103   | )
|Cancellation of shares for tax withholdings on options exercised         |  |      |        |   |      |   | (83    | )
|Reissuance of treasury shares in connection with stock options exercised |  |      |        |   |      |   | 55     |  
|Treasury stock purchases                                                 |  |      | (3,055  | ) |      |   | (2,054 | )
|Cash dividends paid                                                      |  |      | (2,006  | ) |      |   | (1,322 | )
|                                                                         |  |      |         |   |      |   |        |  
|Net cash provided by financing activities                                |  |      | 24,473  |   |      |   | 31,465 |  
|                                                                         |  |      |         |   |      |   |        |  
|Increase in cash and cash equivalents                                    |  |      | 25,633  |   |      |   | 14,030 |  
|Cash and cash equivalents at beginning of period                         |  |      | 30,679  |   |      |   | 61,518 |  
|                                                                         |  |      |         |   |      |   |        |  
|Cash and cash equivalents at end of period                               |  | $    | 56,312  |   |      | $ | 75,548 |  
|                                                                         |  |      |         |   |      |   |        |  
|                                                                         |  |     
|Supplemental Disclosure of Cash Flow Information:                        |  |      |         |   |      |   |        |  
|Cash paid during the period:                                             |  |      |         |   |      |   |        |  
|Interest on deposits, borrowings and other interest bearing liabilities  |  | $    | 4,891   |   |      | $ | 4,012  |  
|Income taxes  net                                                       |  |      | 1,040   |   |      |   | 2,177  |  
|Non-cash items:                                                          |  |      |         |   |      |   |        |  
|Transfer of loans to other real estate owned                             |  |      | 350     |   |      |   | 1,105  |  

See notes to unaudited consolidated financial statements.



6



---

##### Table of Contents

UNITED FINANCIAL BANCORP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2013

Dollars in Thousands (except per share amounts)





NOTE A  BASIS OF PRESENTATION

The consolidated financial statements include the accounts of United Financial Bancorp, Inc. (United
Financial), its wholly-owned subsidiary, United Bank (the Bank), and the Banks wholly-owned subsidiaries, UCB Securities, Inc. and UCB Securities, Inc. II, which are engaged in buying, selling and holding investment
securities, and UB Properties, LLC and VB REO, LLC, which were formed to hold real estate assets acquired through foreclosure. All significant intercompany accounts and transactions have been eliminated in consolidation. These entities are
collectively referred to herein as the Company.

The accompanying financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of America (GAAP) and with general practices within the banking industry. In the opinion of management, the accompanying unaudited interim consolidated
financial statements reflect all adjustments, consisting of normal recurring adjustments, which are necessary for the fair presentation of the Companys financial condition as of March 31, 2013 and the results of operations for the three
months ended March 31, 2013 and 2012. The interim results of operations presented herein are not necessarily indicative of the results to be expected for the entire year or any other period. These financial statements should be read in
conjunction with the consolidated financial statements and the notes thereto for the year ended December 31, 2012 included in the Companys Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on
March 15, 2013.

NOTE B  RECENT ACCOUNTING PRONOUNCEMENTS

In October 2012, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update
(ASU) 2012-04, Technical Amendments and Corrections to SEC Sections 2011-08. This ASU is intended to clarify the FASB Accounting Standards Codification (Codification) of correct unintended application of
guidance and includes amendments identifying when the use of fair value should be linked to the definition of fair value in Topic 820, Fair Value Measurement.Amendments to the Codification without transition guidance are effective upon
issuance for both public and non-public entities. For public entities, amendments subject to transition guidance will be effective for fiscal periods beginning after December 15, 2012. This ASU was adopted in the first quarter of 2013 and did
not have a material impact on the Companys consolidated financial statements.

In February 2013, the FASB issued ASU
2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This Update requires entities to provide information about the amounts reclassified out of accumulated other
comprehensive income by component. In addition, entities are required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by
the respective line item of net income. This ASU is effective for public entities for reporting periods beginning after December 31, 2012. The Company adopted this ASU as of March 31, 2013 and there was no impact on the Companys
consolidated financial results as the amendments relate only to disclosures in the consolidated financial statements.

NOTE C  CRITICAL ACCOUNTING POLICIES

The SEC defines critical accounting policies as those that require application of managements most
difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods. Management believes that the following policies would be
considered critical under the SECs definition:

Allowance for Loan Losses.The allowance for loan
losses is the amount estimated by management as necessary to cover credit losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses which is charged against income. The
methodology for determining the allowance for loan losses is considered a critical accounting policy by management due to the high degree of judgment involved, the subjectivity of the assumptions utilized and the potential for changes in the
economic environment that could result in adjustments to the amount of the recorded allowance for loan losses.



7



---

##### Table of Contents

Management performs a quarterly evaluation of the adequacy of the allowance for loan losses.
We consider a variety of factors in establishing this estimate including, but not limited to, prior loss experience, current economic conditions, trends in non-performing, classified and impaired loans, charge-offs and delinquency rates, the
adequacy of the underlying collateral, the size and composition of the loan portfolio, the financial strength of the borrower, results of internal loan reviews and other relevant factors. This evaluation is inherently subjective as it requires
material estimates by management that may be susceptible to significant change based on changes in economic and real estate market conditions.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to
the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that
experience insignificant payment delays and payment shortfalls generally are not classified as impaired.

The Company
periodically may agree to modify the contractual terms of loans. A loan is classified as a troubled debt restructure (TDR) if the Company grants a concession to a borrower that is experiencing financial difficulties. This usually
includes a modification of loan terms, such as a reduction of the interest rate to below market terms, capitalizing past due interest, extending the maturity date or a partial forgiveness of debt. A TDR loan is returned to accrual status after the
borrower demonstrates the ability to pay under the restructured terms through a sustained period of repayment performance, which is generally six months. All TDRs are classified as impaired.

The allowance consists of a specific, general, and unallocated component, as further described below.

Specific component.The specific component relates to loans that are classified as impaired. Impairment is measured on a loan by
loan basis for the commercial segments (commercial and industrial, commercial real estate and construction) by either the present value of expected future cash flows discounted at the loans effective interest rate or the fair value of the
collateral if the loan is collateral dependent. A specific allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of the loan. Groups of smaller balance homogenous loans
are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual loans in the consumer segments (residential real estate, home equity and consumer loans) for impairment disclosures, unless such loans are
subject to a troubled debt restructuring agreement.

The Company has established a Business Banking unit within its Commercial
Lending Department. The portfolio is made up of both commercial and industrial loans less than $250,000 and commercial real estate loans less than $500,000 which are managed by exception. This grouping of loans is considered a homogenous pool of
loans and collectively evaluated for impairment. Accordingly, the Company does not separately identify individual loans within this unit for impairment disclosures, unless such loans are subject to a troubled debt restructuring agreement.

General component.The general component is based on historical loss experience adjusted for qualitative factors
stratified by each of the loan segments: commercial and industrial, commercial real estate, construction, business banking commercial and industrial, business banking commercial real estate, residential real estate, home equity and consumer.
Management uses an average of historical losses based on a time



8



---

##### Table of Contents

frame appropriate to capture relevant loss data for each loan class. This historical loss factor for each loan class is adjusted for the following qualitative factors: the levels/trends in
delinquencies, classified and non-accruals; levels and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and
practices; experience, ability and depth of lending management and staff; national and local economic trends and industry conditions; and effects of changes in credit concentrations. This analysis establishes factors that are applied to each loan
segment to determine the amount of the general component of the allowance for loan losses. In the second quarter of 2012, management made refinements to its allowance for loan loss methodology to incorporate the establishment of the Business Banking
unit into the Companys approach. This refinement did not have a material effect on the loan loss provision or the total allowance for loan loss.

Unallocated component.An unallocated component is maintained to cover uncertainties that could affect managements estimate of probable losses. The unallocated component of the allowance
reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio.

Reserve for unfunded commitments.The Company also maintains a reserve for unfunded credit commitments to provide for the risk of loss inherent in these arrangements. The reserve is determined
using a methodology similar to the analysis of the allowance for loan losses, taking into consideration probabilities of future funding requirements. The reserve for unfunded commitments is included in other liabilities and was $213 and $0 at
March 31, 2013 and 2012, respectively.

Evaluation of the Investment Portfolio for Other-Than-Temporary
Impairment. The evaluation of the investment portfolio for other-than-temporary impairment is also a critical accounting estimate. On a quarterly basis, management reviews securities with a decline in fair value below the amortized cost of
the investment to determine whether the decline in fair value is temporary or other-than-temporary. Declines in the fair value of marketable equity securities below their cost that are deemed to be other-than-temporary based on the severity and
duration of the impairment are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses for securities, impairment is required to be recognized if (1) we intend to sell the security; (2) it is
more likely than not that we will be required to sell the security before recovery of its amortized cost basis; or (3) the present value of expected cash flows is not sufficient to recover the entire amortized cost basis. For
all impaired securities that management intends to sell, or more likely than not will be required to sell, the full amount of the other-than-temporary impairment is recognized through earnings. For all other impaired securities, credit-related
other-than-temporary impairment is recognized through earnings, while non-credit related other-than-temporary impairment is recognized in other comprehensive income, net of applicable taxes.

Income Taxes.The Company uses the asset and liability method of accounting for income taxes in which deferred tax assets
and liabilities are established for the temporary differences between the financial reporting basis and the tax basis of the Companys asset and liabilities. The realization of the net deferred tax asset generally depends upon future levels of
taxable income and the existence of prior years taxable income, to which carry back refund claims could be made. A valuation allowance is maintained for deferred tax assets that management estimates are more likely than not to be
unrealizable based on available evidence at the time the estimate is made. Significant management judgment is required in determining income tax expense and deferred tax assets and liabilities. In determining the valuation allowance, the Company
uses historical and forecasted future operating results, based upon approved business plans, including a review of the eligible carryforward periods, tax planning opportunities and other relevant considerations. These underlying assumptions can
change from period to period. For example, tax law changes or variances in future projected operating performance could result in a change in the valuation allowance. Should actual factors and conditions differ materially from those considered by
management, the actual realization of the net deferred tax asset could differ materially from the amounts recorded in the financial statements. If the Company is not able to realize all or part of its net deferred tax asset in the future, an
adjustment to the deferred tax asset valuation allowance would be charged to income tax expense in the period such determination was made.



9



---

##### Table of Contents

Goodwill and Identifiable Intangible Assets.Goodwill and identifiable
intangible assets are recorded as a result of business acquisitions and combinations. These assets are evaluated for impairment annually or whenever events or changes in circumstances indicate the carrying value of these assets may not be
recoverable. If the carrying amount exceeds fair value, an impairment charge is recorded to income. The fair value is based on observable market prices, when practicable. Other valuation techniques may be used when market prices are unavailable,
including estimated discounted cash flows and market multiples analyses. These types of analyses contain uncertainties because they require management to make assumptions and to apply judgment to estimate industry economic factors and the
profitability of future business strategies. In the event of future changes in fair value, the Company may be exposed to an impairment charge that could be material.

Valuation of Financial Instruments.The Company uses fair value measurements to record fair value adjustments to certain financial instruments and to determine fair value disclosures.
Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a non-recurring basis, or to establish a loss allowance or write-down
based on the fair value of impaired assets. Further, the notes to the financial statements include information about the extent to which fair value is used to measure assets and liabilities, the valuation methodologies used and its impact to
earnings. Additionally, for financial instruments not recorded at fair value, the notes to the financial statements disclose the estimate of their fair value. Due to the judgments and uncertainties involved in the estimation process, the estimates
could result in materially different results under different assumptions and conditions.

NOTE D  EARNINGS PER SHARE

Earnings per share (EPS) has been computed by dividing net income by weighted average shares outstanding
before any dilution and excluding the weighted average number of unallocated shares held by the Banks employee stock ownership plan (the ESOP). Diluted earnings per share has been calculated by dividing net income by weighted
average shares outstanding after giving effect to the potential dilution that could occur if potential common shares were converted into common stock using the treasury stock method.

The calculation of basic and diluted earnings per common share for the periods indicated is presented below.



|                                                           |  |                             |            |  |      |   |            | 
|---------------------------------------------------------- |  | --------------------------- | ---------- |  | ---- | - | ---------- | 
|                                                           |  | Three Months
EndedMarch 31, |           
|                                                           |  | 2013                        |            |  | 2012 |  
|Net income                                                 |  | $                           | 4,701      |  |      | $ | 2,849      | 
|                                                           |  |                             |            |  |      |   |            | 
|Weighted average common shares applicable to basic EPS (1) |  |                             | 20,035,745 |  |      |   | 14,670,606 | 
|Effect of dilutive potential common shares (2) (3)         |  |                             | 253,552    |  |      |   | 316,427    | 
|                                                           |  |                             |            |  |      |   |            | 
|Weighted average common shares applicable to diluted EPS   |  |                             | 20,289,297 |  |      |   | 14,987,033 | 
|                                                           |  |                             |            |  |      |   |            | 
|Earnings per share:                                        |  |                             |            |  |      |   |            | 
|Basic                                                      |  | $                           | 0.23       |  |      | $ | 0.19       | 
|Diluted                                                    |  | $                           | 0.23       |  |      | $ | 0.19       | 



|(1) | Share-based compensation awards that qualify as participating securities (entitled to receive non-forfeitable dividends) are included in basic EPS using the two-class
method.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Options to purchase 217,892 and 110,229 shares for the three months ended March 31, 2013 and 2012, respectively, were outstanding but not included in the
computation of earnings per share because they were anti-dilutive.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Includes incremental shares related to dilutive stock options.
|--- | --------------------------------------------------------------



10



---

##### Table of Contents

NOTE E  ACCUMULATED OTHER COMPREHENSIVE INCOME

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.
Although certain changes in assets and liabilities are reported as a separate component of the equity section of the statement of condition, such items are components of accumulated other comprehensive income.

The components of accumulated other comprehensive income and related tax effects are as follows:



|                                                     |  |               |        |   |                  |   |        |  
|---------------------------------------------------- |  | ------------- | ------ | - | ---------------- | - | ------ | -
|                                                     |  | March 31,2013 |        |   | December 31,2012 |  
|Net unrealized gain on securities available for sale |  | $             | 8,759  |   |                  | $ | 10,147 |  
|Tax effect                                           |  |               | 3,311  |   |                  |   | 3,847  |  
|                                                     |  |               |        |   |                  |   |        |  
|Net-of-tax amount                                    |  |               | 5,448  |   |                  |   | 6,300  |  
|                                                     |  |               |        |   |                  |   |        |  
|                                                     |  |              
|Pension liability                                    |  |               | (1,432 | ) |                  |   | (1,432 | )
|Tax effect                                           |  |               | (533   | ) |                  |   | (533   | )
|                                                     |  |               |        |   |                  |   |        |  
|Net-of-tax amount                                    |  |               | (899   | ) |                  |   | (899   | )
|                                                     |  |               |        |   |                  |   |        |  
|                                                     |  |              
|Accumulated other comprehensive income               |  | $             | 4,549  |   |                  | $ | 5,401  |  
|                                                     |  |               |        |   |                  |   |        |  

NOTE F  INVESTMENT SECURITIES

The amortized cost and fair value of securities classified as available for sale and held to maturity are as follows:



|                                                                          |  |               |         |  |            |        |        |            |  |   |      |   |  |   |         | 
|------------------------------------------------------------------------- |  | ------------- | ------- |  | ---------- | ------ | ------ | ---------- |  | - | ---- | - |  | - | ------- | 
|                                                                          |  | AmortizedCost |         |  | Unrealized |        |        | Fair Value | 
|                                                                          |  |               | Gains   |  |            | Losses |        |           
|Securities Available for Sale                                             |  |               |         |  |            |        |        |            |  |   |      |   |  |   |         | 
|March 31, 2013:                                                           |  |               |         |  |            |        |        |            |  |   |      |   |  |   |         | 
|Debt Securities:                                                          |  |               |         |  |            |        |        |            |  |   |      |   |  |   |         | 
|Government-sponsored enterprises                                          |  | $             | 2,098   |  |            | $      | 1      |            |  | $ | (8   | ) |  | $ | 2,091   | 
|Government-sponsored and government-guaranteed mortgage-backed securities |  |               | 242,544 |  |            |        | 8,505  |            |  |   | (538 | ) |  |   | 250,511 | 
|Private label mortgage-backed securities                                  |  |               | 129     |  |            |        | 1      |            |  |   |     |   |  |   | 130     | 
|Municipal bonds                                                           |  |               | 28,076  |  |            |        | 582    |            |  |   | (443 | ) |  |   | 28,215  | 
|Corporate bonds                                                           |  |               | 1,291   |  |            |        | 659    |            |  |   |     |   |  |   | 1,950   | 
|                                                                          |  |               |         |  |            |        |        |            |  |   |      |   |  |   |         | 
|Total                                                                     |  | $             | 274,138 |  |            | $      | 9,748  |            |  | $ | (989 | ) |  | $ | 282,897 | 
|                                                                          |  |               |         |  |            |        |        |            |  |   |      |   |  |   |         | 
|                                                                          |  |               |         | 
|December 31, 2012:                                                        |  |               |         |  |            |        |        |            |  |   |      |   |  |   |         | 
|Debt Securities:                                                          |  |               |         |  |            |        |        |            |  |   |      |   |  |   |         | 
|Government-sponsored enterprises                                          |  | $             | 3,234   |  |            | $      | 2      |            |  | $ | (3   | ) |  | $ | 3,233   | 
|Government-sponsored and government-guaranteed mortgage-backed securities |  |               | 248,370 |  |            |        | 9,836  |            |  |   | (444 | ) |  |   | 257,762 | 
|Private label mortgage-backed securities                                  |  |               | 2,568   |  |            |        | 54     |            |  |   | (56  | ) |  |   | 2,566   | 
|Municipal bonds                                                           |  |               | 28,713  |  |            |        | 595    |            |  |   | (481 | ) |  |   | 28,827  | 
|Corporate bonds                                                           |  |               | 1,290   |  |            |        | 644    |            |  |   |     |   |  |   | 1,934   | 
|                                                                          |  |               |         |  |            |        |        |            |  |   |      |   |  |   |         | 
|Total                                                                     |  | $             | 284,175 |  |            | $      | 11,131 |            |  | $ | (984 | ) |  | $ | 294,322 | 
|                                                                          |  |               |         |  |            |        |        |            |  |   |      |   |  |   |         | 



11



---

##### Table of Contents

|                                                                          |  |               |        |  |            |        |       |            |  |   |   |  |  |   |        | 
|------------------------------------------------------------------------- |  | ------------- | ------ |  | ---------- | ------ | ----- | ---------- |  | - | - |  |  | - | ------ | 
|                                                                          |  | AmortizedCost |        |  | Unrealized |        |       | Fair Value | 
|                                                                          |  |               | Gains  |  |            | Losses |       |           
|Securities Held to Maturity                                               |  |               |        |  |            |        |       |            |  |   |   |  |  |   |        | 
|March 31, 2013:                                                           |  |               |        |  |            |        |       |            |  |   |   |  |  |   |        | 
|Government-sponsored and government-guaranteed mortgage-backed securities |  | $             | 51,264 |  |            | $      | 2,048 |            |  | $ |  |  |  | $ | 53,312 | 
|Private label mortgage-backed securities                                  |  |               | 72     |  |            |        | 2     |            |  |   |  |  |  |   | 74     | 
|Industrial revenue bonds                                                  |  |               | 18,700 |  |            |        |      |            |  |   |  |  |  |   | 18,700 | 
|State of Israel bonds                                                     |  |               | 150    |  |            |        |      |            |  |   |  |  |  |   | 150    | 
|Municipal bonds                                                           |  |               | 5,921  |  |            |        | 397   |            |  |   |  |  |  |   | 6,318  | 
|                                                                          |  |               |        |  |            |        |       |            |  |   |   |  |  |   |        | 
|Total                                                                     |  | $             | 76,107 |  |            | $      | 2,447 |            |  | $ |  |  |  | $ | 78,554 | 
|                                                                          |  |               |        |  |            |        |       |            |  |   |   |  |  |   |        | 
|                                                                          |  |               |        | 
|December 31, 2012:                                                        |  |               |        |  |            |        |       |            |  |   |   |  |  |   |        | 
|Government-sponsored and government-guaranteed mortgage-backed securities |  | $             | 57,986 |  |            | $      | 2,214 |            |  | $ |  |  |  | $ | 60,200 | 
|Private label mortgage-backed securities                                  |  |               | 79     |  |            |        | 2     |            |  |   |  |  |  |   | 81     | 
|Industrial revenue bonds                                                  |  |               | 18,847 |  |            |        |      |            |  |   |  |  |  |   | 18,847 | 
|State of Israel bonds                                                     |  |               | 150    |  |            |        |      |            |  |   |  |  |  |   | 150    | 
|Municipal bonds                                                           |  |               | 5,924  |  |            |        | 472   |            |  |   |  |  |  |   | 6,396  | 
|                                                                          |  |               |        |  |            |        |       |            |  |   |   |  |  |   |        | 
|Total                                                                     |  | $             | 82,986 |  |            | $      | 2,688 |            |  | $ |  |  |  | $ | 85,674 | 
|                                                                          |  |               |        |  |            |        |       |            |  |   |   |  |  |   |        | 

The scheduled maturities of debt securities available for sale and held to maturity at March 31,
2013 are shown below. Actual maturities will differ from contractual maturities because issuers generally have the right to call or prepay obligations with or without call or prepayment penalties.



|                                 |  |                              |         |  |                            |   |         |               |  |   |            |  |  |   |        | 
|-------------------------------- |  | ---------------------------- | ------- |  | -------------------------- | - | ------- | ------------- |  | - | ---------- |  |  | - | ------ | 
|                                 |  | At March 31, 2013            |        
|                                 |  | SecuritiesAvailable for
Sale |         |  | SecuritiesHeld to
Maturity |  
|                                 |  | AmortizedCost                |         |  | Fair Value                 |   |         | AmortizedCost |  |   | Fair Value | 
|Due in one year or less          |  | $                            |        |  |                            | $ |        |               |  | $ | 25         |  |  | $ | 25     | 
|Due from one year to five years  |  |                              | 1,810   |  |                            |   | 1,839   |               |  |   | 886        |  |  |   | 936    | 
|Due from five years to ten years |  |                              | 14,943  |  |                            |   | 15,212  |               |  |   | 1,436      |  |  |   | 1,531  | 
|Due after ten years              |  |                              | 14,712  |  |                            |   | 15,205  |               |  |   | 22,424     |  |  |   | 22,676 | 
|                                 |  |                              |         |  |                            |   |         |               |  |   |            |  |  |   |        | 
|                                 |  |                              | 31,465  |  |                            |   | 32,256  |               |  |   | 24,771     |  |  |   | 25,168 | 
|Mortgage-backed securities       |  |                              | 242,673 |  |                            |   | 250,641 |               |  |   | 51,336     |  |  |   | 53,386 | 
|                                 |  |                              |         |  |                            |   |         |               |  |   |            |  |  |   |        | 
|                                 |  | $                            | 274,138 |  |                            | $ | 282,897 |               |  | $ | 76,107     |  |  | $ | 78,554 | 
|                                 |  |                              |         |  |                            |   |         |               |  |   |            |  |  |   |        | 

Maturities are based on the final contractual payment dates, and do not reflect the impact of potential
prepayments or early redemptions.

The Companys portfolio of mortgage-backed securities, which represent interests in
pools of residential mortgage loans, consists primarily of securities issued by the Federal Home Loan Mortgage Corporation (Freddie Mac), the Federal National Mortgage Association (Fannie Mae), and the Government National Mortgage Association
(Ginnie Mae), all of which are federal government owned or sponsored enterprises.



12



---

##### Table of Contents

Gross unrealized losses and fair values at March 31, 2013 and December 31, 2012
aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position follow:



|                                                                          |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  
|------------------------------------------------------------------------- |  | ------------------- | ------ |  | ------------------- | - | ---- | --------- |  | - | ---------------- |  |  | ------------------- | - |  | --------- |  | --- | ---------------- |  | - | ------ |  |  | - | ---- | -
|                                                                          |  | Less than 12 months |        |  | 12 months or longer |   |      | Total     | 
|                                                                          |  | FairValue           |        |  | UnrealizedLosses    |   |      | FairValue |  |   | UnrealizedLosses |  |  | Number ofSecurities |   |  | FairValue |  |     | UnrealizedLosses | 
|At March 31, 2013:                                                        |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  
|Securities Available for Sale                                             |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  
|Debt Securities:                                                          |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  
|Government-sponsored enterprises                                          |  | $                   | 1,241  |  |                     | $ | (8   | )         |  | $ |                 |  |  | $                   |  |  |           |  | 3   |                  |  | $ | 1,241  |  |  | $ | (8   | )
|Government-sponsored and government-guaranteed mortgage-backed securities |  |                     | 73,763 |  |                     |   | (538 | )         |  |   |                 |  |  |                     |  |  |           |  | 103 |                  |  |   | 73,763 |  |  |   | (538 | )
|Municipal bonds                                                           |  |                     | 14,199 |  |                     |   | (443 | )         |  |   |                 |  |  |                     |  |  |           |  | 34  |                  |  |   | 14,199 |  |  |   | (443 | )
|                                                                          |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  
|Total                                                                     |  | $                   | 89,203 |  |                     | $ | (989 | )         |  | $ |                 |  |  | $                   |  |  |           |  | 140 |                  |  | $ | 89,203 |  |  | $ | (989 | )
|                                                                          |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  

There were no securities classified as held to maturity in an unrealized loss position as of
March 31, 2013.



|                                                                          |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  
|------------------------------------------------------------------------- |  | ------------------- | ------ |  | ------------------- | - | ---- | --------- |  | - | ---------------- |  |  | ------------------- | - |  | --------- |  | --- | ---------------- |  | - | ------ |  |  | - | ---- | -
|                                                                          |  | Less than 12 months |        |  | 12 months or longer |   |      | Total     | 
|                                                                          |  | FairValue           |        |  | UnrealizedLosses    |   |      | FairValue |  |   | UnrealizedLosses |  |  | Number ofSecurities |   |  | FairValue |  |     | UnrealizedLosses | 
|At December 31, 2012:                                                     |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  
|Securities Available for Sale                                             |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  
|Debt Securities:                                                          |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  
|Government-sponsored enterprises                                          |  | $                   | 1,998  |  |                     | $ | (3   | )         |  | $ |                 |  |  | $                   |  |  |           |  | 5   |                  |  | $ | 1,998  |  |  | $ | (3   | )
|Government-sponsored and government-guaranteed mortgage-backed securities |  |                     | 41,537 |  |                     |   | (444 | )         |  |   |                 |  |  |                     |  |  |           |  | 81  |                  |  |   | 41,537 |  |  |   | (444 | )
|Private label mortgage-backed securities                                  |  |                     | 1,671  |  |                     |   | (56  | )         |  |   |                 |  |  |                     |  |  |           |  | 9   |                  |  |   | 1,671  |  |  |   | (56  | )
|Municipal bonds                                                           |  |                     | 16,293 |  |                     |   | (481 | )         |  |   |                 |  |  |                     |  |  |           |  | 38  |                  |  |   | 16,293 |  |  |   | (481 | )
|                                                                          |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  
|Total                                                                     |  | $                   | 61,499 |  |                     | $ | (984 | )         |  | $ |                 |  |  | $                   |  |  |           |  | 133 |                  |  | $ | 61,499 |  |  | $ | (984 | )
|                                                                          |  |                     |        |  |                     |   |      |           |  |   |                  |  |  |                     |   |  |           |  |     |                  |  |   |        |  |  |   |      |  

There were no securities classified as held to maturity in an unrealized loss position as of
December 31, 2012.

Management evaluated the securities in the preceding tables and has determined that no declines in
the fair value of the Companys securities portfolio are deemed to be other-than-temporary as of March 31, 2013. In its evaluation, management considered the types of securities, including if the securities were U.S. Government issued, the
credit rating on the securities, credit outlook, payment status and financial condition, the length of time the security has been in a loss position, the size of the loss position, intent and ability to hold the securities to expected recovery of
value and other meaningful information. The Company does not intend to sell any impaired debt securities and is unlikely to be required to sell any impaired debt security before its maturity or market price recovery.



13



---

##### Table of Contents

NOTE G  LOANS

The components of the loan portfolio were as follows at March 31, 2013 and December 31, 2012:



|                                 |  |               |           |   |                  |   |           |  
|-------------------------------- |  | ------------- | --------- | - | ---------------- | - | --------- | -
|                                 |  | March 31,2013 |           |   | December 31,2012 |  
|Commercial:                      |  |               |           |   |                  |   |           |  
|Commercial and industrial        |  | $             | 313,478   |   |                  | $ | 306,192   |  
|Commercial real estate           |  |               | 824,701   |   |                  |   | 814,692   |  
|Construction                     |  |               | 63,797    |   |                  |   | 52,778    |  
|Consumer:                        |  |               |           |   |                  |   |           |  
|Residential real estate          |  |               | 440,638   |   |                  |   | 441,874   |  
|Home equity                      |  |               | 176,124   |   |                  |   | 179,039   |  
|Consumer                         |  |               | 20,593    |   |                  |   | 21,501    |  
|                                 |  |               |           |   |                  |   |           |  
|Total loans                      |  |               | 1,839,331 |   |                  |   | 1,816,076 |  
|Net deferred loan costs and fees |  |               | 3,520     |   |                  |   | 3,414     |  
|Allowance for loan losses        |  |               | (12,696   | ) |                  |   | (12,089   | )
|                                 |  |               |           |   |                  |   |           |  
|Loans, net                       |  | $             | 1,830,155 |   |                  | $ | 1,807,401 |  
|                                 |  |               |           |   |                  |   |           |  

The Company transferred a portion of its originated commercial real estate and commercial and industrial
loans to participating lenders. The amounts transferred have been accounted for as sales and are therefore not included in the Companys accompanying consolidated statements of condition. The Company and participating lenders share ratably in
any losses that may result from a borrowers lack of compliance with contractual terms of the loan. The Company continues to service the loans on behalf of the participating lenders and, as such, collects cash payments from the borrowers,
remits payments (net of servicing fees) to participating lenders and disburses required escrow funds to relevant parties. At March 31, 2013 and December 31, 2012, the Company was servicing loans for participants aggregating $57.9 million
and $57.7 million, respectively.

As of March 31, 2013 and December 31, 2012, the Company had two loans that were
transferred to participants, which did not meet the requirements to be considered a participating interest. These transferred loans are reported as secured borrowings in the amount of $2.8 million and $2.4 million at March 31, 2013 and
December 31, 2012, respectively, and are reported in long-term debt on the consolidated statement of condition.

The
Company established a Business Banking unit within its Commercial Lending Department during the second quarter of 2012. The portfolio is made up of both commercial and industrial and commercial real estate loans. As a result, the Company has
reallocated charge offs, recoveries, and allowance for loan losses accordingly. A summary of the activity pertaining to the allowance for loan losses for the three months ended March 31, 2013 and 2012 is as follows:



|                   |  |                         |       |   |                       |   |       |              |  |   |                         |  |  |                       |     |   |             |   |     |            |  |   |          |   |  |             |     |   |       |   |     |   |  |   |      |   |  |   |        |  
|------------------ |  | ----------------------- | ----- | - | --------------------- | - | ----- | ------------ |  | - | ----------------------- |  |  | --------------------- | --- | - | ----------- | - | --- | ---------- |  | - | -------- | - |  | ----------- | --- | - | ----- | - | --- | - |  | - | ---- | - |  | - | ------ | -
|                   |  |                         |       |   |                       |   |       |              |  |   | Business Banking        |  |  |                       |     |   |             |   |     |            |  |   |          |   |  |             |    
|                   |  | CommercialandIndustrial |       |   | CommercialReal Estate |   |       | Construction |  |   | CommercialandIndustrial |  |  | CommercialReal Estate |     |   | Residential |   |     | HomeEquity |  |   | Consumer |   |  | Unallocated |     |   | Total |  
|Three Months Ended |  |                         |       |   |                       |   |       |              |  |   |                         |  |  |                       |     |   |             |   |     |            |  |   |          |   |  |             |     |   |       |   |     |   |  |   |      |   |  |   |        |  
|March 31, 2013:    |  |                         |       |   |                       |   |       |              |  |   |                         |  |  |                       |     |   |             |   |     |            |  |   |          |   |  |             |     |   |       |   |     |   |  |   |      |   |  |   |        |  
|Beginning balance  |  | $                       | 2,680 |   |                       | $ | 5,497 |              |  | $ | 710                     |  |  | $                     | 788 |   |             | $ | 706 |            |  | $ | 602      |   |  | $           | 383 |   |       | $ | 83  |   |  | $ | 640  |   |  | $ | 12,089 |  
|Charge-offs        |  |                         | (307  | ) |                       |   |      |              |  |   |                        |  |  |                       | (27 | ) |             |   |    |            |  |   | (5       | ) |  |             | (26 | ) |       |   | (8  | ) |  |   |     |   |  |   | (373   | )
|Recoveries         |  |                         | 15    |   |                       |   |      |              |  |   |                        |  |  |                       |    |   |             |   |    |            |  |   |         |   |  |             |    |   |       |   | 15  |   |  |   |     |   |  |   | 30     |  
|Provision (credit) |  |                         | 780   |   |                       |   | 228   |              |  |   | 296                     |  |  |                       | (89 | ) |             |   | (59 | )          |  |   | (14      | ) |  |             | 12  |   |       |   | (22 | ) |  |   | (182 | ) |  |   | 950    |  
|                   |  |                         |       |   |                       |   |       |              |  |   |                         |  |  |                       |     |   |             |   |     |            |  |   |          |   |  |             |     |   |       |   |     |   |  |   |      |   |  |   |        |  
|Ending balance     |  | $                       | 3,168 |   |                       | $ | 5,725 |              |  | $ | 1,006                   |  |  | $                     | 672 |   |             | $ | 647 |            |  | $ | 583      |   |  | $           | 369 |   |       | $ | 68  |   |  | $ | 458  |   |  | $ | 12,696 |  
|                   |  |                         |       |   |                       |   |       |              |  |   |                         |  |  |                       |     |   |             |   |     |            |  |   |          |   |  |             |     |   |       |   |     |   |  |   |      |   |  |   |        |  



14



---

##### Table of Contents

|                   |  |                         |       |   |                       |   |       |              |  |   |                         |   |  |                              |   |  |             |   |   |            |  |   |          |   |  |             |     |   |       |   |     |   |  |   |     |  |  |   |        |  
|------------------ |  | ----------------------- | ----- | - | --------------------- | - | ----- | ------------ |  | - | ----------------------- | - |  | ---------------------------- | - |  | ----------- | - | - | ---------- |  | - | -------- | - |  | ----------- | --- | - | ----- | - | --- | - |  | - | --- |  |  | - | ------ | -
|                   |  |                         |       |   |                       |   |       |              |  |   | Business Banking        |   |  |                              |   |  |             |   |   |            |  |   |          |   |  |             |    
|                   |  | CommercialandIndustrial |       |   | CommercialReal Estate |   |       | Construction |  |   | CommercialandIndustrial |   |  | BankingCommercialReal Estate |   |  | Residential |   |   | HomeEquity |  |   | Consumer |   |  | Unallocated |     |   | Total |  
|Three Months Ended |  |                         |       |   |                       |   |       |              |  |   |                         |   |  |                              |   |  |             |   |   |            |  |   |          |   |  |             |     |   |       |   |     |   |  |   |     |  |  |   |        |  
|March 31, 2012:    |  |                         |       |   |                       |   |       |              |  |   |                         |   |  |                              |   |  |             |   |   |            |  |   |          |   |  |             |     |   |       |   |     |   |  |   |     |  |  |   |        |  
|Beginning balance  |  | $                       | 3,446 |   |                       | $ | 5,572 |              |  | $ | 860                     |   |  | $                            |  |  |             | $ |  |            |  | $ | 666      |   |  | $           | 474 |   |       | $ | 114 |   |  | $ |    |  |  | $ | 11,132 |  
|Charge-offs        |  |                         | (128  | ) |                       |   | (216  | )            |  |   | (76                     | ) |  |                              |  |  |             |   |  |            |  |   | (88      | ) |  |             |    |   |       |   | (5  | ) |  |   |    |  |  |   | (513   | )
|Recoveries         |  |                         | 30    |   |                       |   | 25    |              |  |   | 1                       |   |  |                              |  |  |             |   |  |            |  |   |         |   |  |             |    |   |       |   |    |   |  |   |    |  |  |   | 56     |  
|Provision (credit) |  |                         | 72    |   |                       |   | 229   |              |  |   | 20                      |   |  |                              |  |  |             |   |  |            |  |   | 266      |   |  |             | (64 | ) |       |   | (3  | ) |  |   | 130 |  |  |   | 650    |  
|                   |  |                         |       |   |                       |   |       |              |  |   |                         |   |  |                              |   |  |             |   |   |            |  |   |          |   |  |             |     |   |       |   |     |   |  |   |     |  |  |   |        |  
|Ending balance     |  | $                       | 3,420 |   |                       | $ | 5,610 |              |  | $ | 805                     |   |  | $                            |  |  |             | $ |  |            |  | $ | 844      |   |  | $           | 410 |   |       | $ | 106 |   |  | $ | 130 |  |  | $ | 11,325 |  
|                   |  |                         |       |   |                       |   |       |              |  |   |                         |   |  |                              |   |  |             |   |   |            |  |   |          |   |  |             |     |   |       |   |     |   |  |   |     |  |  |   |        |  

Further information pertaining to the allowance for loan losses at March 31, 2013 and
December 31, 2012 is as follows:



|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|----------------------------------------------------------------------------------------------------------------- |  | ----------------------- | ------- |  | --------------------- | - | ------- | ------------ |  | - | ----------------------- |  |  | --------------------- | ------ |  | ----------- | - | ------ | ---------- |  | - | -------- |  |  | ----------- | ------- |  | ----- | - | ------ |  |  | - | --- |  |  | - | --------- | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   | Business Banking        |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |        
|                                                                                                                  |  | CommercialandIndustrial |         |  | CommercialReal Estate |   |         | Construction |  |   | CommercialandIndustrial |  |  | CommercialReal Estate |        |  | Residential |   |        | HomeEquity |  |   | Consumer |  |  | Unallocated |         |  | Total |  
|At March 31, 2013:                                                                                                |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Amount of allowance for loan losses for loans deemed to be impaired and individually evaluated for impairment     |  | $                       | 342     |  |                       | $ |        |              |  | $ |                        |  |  | $                     |       |  |             | $ |       |            |  | $ |         |  |  | $           |        |  |       | $ |       |  |  | $ |    |  |  | $ | 342       | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Amount of allowance for loan losses for loans not deemed to be impaired and collectively evaluated for impairment |  | $                       | 2,826   |  |                       | $ | 5,725   |              |  | $ | 1,006                   |  |  | $                     | 672    |  |             | $ | 647    |            |  | $ | 583      |  |  | $           | 369     |  |       | $ | 68     |  |  | $ | 458 |  |  | $ | 12,354    | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Total loans                                                                                                       |  | $                       | 281,878 |  |                       | $ | 743,361 |              |  | $ | 63,797                  |  |  | $                     | 31,600 |  |             | $ | 81,340 |            |  | $ | 440,638  |  |  | $           | 176,124 |  |       | $ | 20,593 |  |  | $ |    |  |  | $ | 1,839,331 | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Loans deemed to be impaired and individually evaluated for impairment                                             |  | $                       | 5,657   |  |                       | $ | 3,044   |              |  | $ | 192                     |  |  | $                     |       |  |             | $ |       |            |  | $ |         |  |  | $           |        |  |       | $ |       |  |  | $ |    |  |  | $ | 8,893     | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Loans not deemed to be impaired and collectively evaluated for impairment                                         |  | $                       | 275,555 |  |                       | $ | 737,279 |              |  | $ | 62,646                  |  |  | $                     | 31,600 |  |             | $ | 81,340 |            |  | $ | 440,638  |  |  | $           | 176,124 |  |       | $ | 20,593 |  |  | $ |    |  |  | $ | 1,825,775 | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Loans acquired with deteriorated credit quality and deemed to be impaired                                         |  | $                       | 666     |  |                       | $ | 3,039   |              |  | $ | 959                     |  |  | $                     |       |  |             | $ |       |            |  | $ |         |  |  | $           |        |  |       | $ |       |  |  | $ |    |  |  | $ | 4,664     | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 



|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|----------------------------------------------------------------------------------------------------------------- |  | ----------------------- | ------- |  | --------------------- | - | ------- | ------------ |  | - | ----------------------- |  |  | --------------------- | ------ |  | ----------- | - | ------ | ---------- |  | - | -------- |  |  | ----------- | ------- |  | ----- | - | ------ |  |  | - | --- |  |  | - | --------- | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   | Business Banking        |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |        
|                                                                                                                  |  | CommercialandIndustrial |         |  | CommercialReal Estate |   |         | Construction |  |   | CommercialandIndustrial |  |  | CommercialReal Estate |        |  | Residential |   |        | HomeEquity |  |   | Consumer |  |  | Unallocated |         |  | Total |  
|At December 31, 2012:                                                                                             |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Amount of allowance for loan losses for loans deemed to be impaired and individually evaluated for impairment     |  | $                       | 32      |  |                       | $ |        |              |  | $ |                        |  |  | $                     |       |  |             | $ |       |            |  | $ |         |  |  | $           |        |  |       | $ |       |  |  | $ |    |  |  | $ | 32        | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Amount of allowance for loan losses for loans not deemed to be impaired and collectively evaluated for impairment |  | $                       | 2,648   |  |                       | $ | 5,497   |              |  | $ | 710                     |  |  | $                     | 788    |  |             | $ | 706    |            |  | $ | 602      |  |  | $           | 383     |  |       | $ | 83     |  |  | $ | 640 |  |  | $ | 12,057    | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Total loans                                                                                                       |  | $                       | 272,789 |  |                       | $ | 732,272 |              |  | $ | 52,778                  |  |  | $                     | 33,403 |  |             | $ | 82,420 |            |  | $ | 441,874  |  |  | $           | 179,039 |  |       | $ | 21,501 |  |  | $ |    |  |  | $ | 1,816,076 | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Loans deemed to be impaired and individually evaluated for impairment                                             |  | $                       | 5,943   |  |                       | $ | 3,882   |              |  | $ | 591                     |  |  | $                     |       |  |             | $ |       |            |  | $ |         |  |  | $           |        |  |       | $ |       |  |  | $ |    |  |  | $ | 10,416    | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Loans not deemed to be impaired and collectively evaluated for impairment                                         |  | $                       | 266,091 |  |                       | $ | 722,470 |              |  | $ | 51,838                  |  |  | $                     | 33,403 |  |             | $ | 82,420 |            |  | $ | 441,874  |  |  | $           | 179,039 |  |       | $ | 21,501 |  |  | $ |    |  |  | $ | 1,798,636 | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 
|Loans acquired with deteriorated credit quality and deemed to be impaired                                         |  | $                       | 755     |  |                       | $ | 5,920   |              |  | $ | 349                     |  |  | $                     |       |  |             | $ |       |            |  | $ |         |  |  | $           |        |  |       | $ |       |  |  | $ |    |  |  | $ | 7,024     | 
|                                                                                                                  |  |                         |         |  |                       |   |         |              |  |   |                         |  |  |                       |        |  |             |   |        |            |  |   |          |  |  |             |         |  |       |   |        |  |  |   |     |  |  |   |           | 



15



---

##### Table of Contents

The following is a summary of past due loans at March 31, 2013 and December 31,
2012:



|                          |  |                   |        |  |                  |   |       |                       |  |   |               |  |  |         |        |  |                           |   |           |                                         |  |   |           |  |  |   |   | 
|------------------------- |  | ----------------- | ------ |  | ---------------- | - | ----- | --------------------- |  | - | ------------- |  |  | ------- | ------ |  | ------------------------- | - | --------- | --------------------------------------- |  | - | --------- |  |  | - | - | 
|                          |  | 30-59DaysPast Due |        |  | 60-89DaysPastDue |   |       | 90
DaysandOverPastDue |  |   | TotalPast Due |  |  | Current |        |  | TotalFinancingReceivables |   |           | RecordedInvestments> 90 DaysandAccruing | 
|At March 31, 2013:        |  |                   |        |  |                  |   |       |                       |  |   |               |  |  |         |        |  |                           |   |           |                                         |  |   |           |  |  |   |   | 
|Commercial:               |  |                   |        |  |                  |   |       |                       |  |   |               |  |  |         |        |  |                           |   |           |                                         |  |   |           |  |  |   |   | 
|Commercial and industrial |  | $                 | 3,212  |  |                  | $ | 1,408 |                       |  | $ | 3,186         |  |  | $       | 7,806  |  |                           | $ | 305,672   |                                         |  | $ | 313,478   |  |  | $ |  | 
|Commercial real estate    |  |                   | 6,493  |  |                  |   | 2,263 |                       |  |   | 4,635         |  |  |         | 13,391 |  |                           |   | 811,310   |                                         |  |   | 824,701   |  |  |   |  | 
|Construction              |  |                   |       |  |                  |   | 639   |                       |  |   |              |  |  |         | 639    |  |                           |   | 63,158    |                                         |  |   | 63,797    |  |  |   |  | 
|Consumer:                 |  |                   |        |  |                  |   |       |                       |  |   |               |  |  |         |        |  |                           |   |           |                                         |  |   |           |  |  |   |   | 
|Residential real estate   |  |                   | 3,546  |  |                  |   | 1,698 |                       |  |   | 2,489         |  |  |         | 7,733  |  |                           |   | 432,905   |                                         |  |   | 440,638   |  |  |   |  | 
|Home equity               |  |                   | 1,000  |  |                  |   | 528   |                       |  |   | 252           |  |  |         | 1,780  |  |                           |   | 174,344   |                                         |  |   | 176,124   |  |  |   |  | 
|Consumer                  |  |                   | 28     |  |                  |   | 65    |                       |  |   | 227           |  |  |         | 320    |  |                           |   | 20,273    |                                         |  |   | 20,593    |  |  |   |  | 
|                          |  |                   |        |  |                  |   |       |                       |  |   |               |  |  |         |        |  |                           |   |           |                                         |  |   |           |  |  |   |   | 
|Total                     |  | $                 | 14,279 |  |                  | $ | 6,601 |                       |  | $ | 10,789        |  |  | $       | 31,669 |  |                           | $ | 1,807,662 |                                         |  | $ | 1,839,331 |  |  | $ |  | 
|                          |  |                   |        |  |                  |   |       |                       |  |   |               |  |  |         |        |  |                           |   |           |                                         |  |   |           |  |  |   |   | 
|                          |  |                   |        |  |                  |   |      
|At December 31, 2012:     |  |                   |        |  |                  |   |       |                       |  |   |               |  |  |         |        |  |                           |   |           |                                         |  |   |           |  |  |   |   | 
|Commercial:               |  |                   |        |  |                  |   |       |                       |  |   |               |  |  |         |        |  |                           |   |           |                                         |  |   |           |  |  |   |   | 
|Commercial and industrial |  | $                 | 3,974  |  |                  | $ | 1,155 |                       |  | $ | 4,442         |  |  | $       | 9,571  |  |                           | $ | 296,621   |                                         |  | $ | 306,192   |  |  | $ |  | 
|Commercial real estate    |  |                   | 6,326  |  |                  |   | 1,136 |                       |  |   | 5,351         |  |  |         | 12,813 |  |                           |   | 801,879   |                                         |  |   | 814,692   |  |  |   |  | 
|Construction              |  |                   | 2,853  |  |                  |   |      |                       |  |   |              |  |  |         | 2,853  |  |                           |   | 49,925    |                                         |  |   | 52,778    |  |  |   |  | 
|Consumer:                 |  |                   |        |  |                  |   |       |                       |  |   |               |  |  |         |        |  |                           |   |           |                                         |  |   |           |  |  |   |   | 
|Residential real estate   |  |                   | 11,760 |  |                  |   | 2,450 |                       |  |   | 2,615         |  |  |         | 16,825 |  |                           |   | 425,049   |                                         |  |   | 441,874   |  |  |   |  | 
|Home equity               |  |                   | 1,044  |  |                  |   | 161   |                       |  |   | 137           |  |  |         | 1,342  |  |                           |   | 177,697   |                                         |  |   | 179,039   |  |  |   |  | 
|Consumer                  |  |                   | 329    |  |                  |   | 35    |                       |  |   | 120           |  |  |         | 484    |  |                           |   | 21,017    |                                         |  |   | 21,501    |  |  |   |  | 
|                          |  |                   |        |  |                  |   |       |                       |  |   |               |  |  |         |        |  |                           |   |           |                                         |  |   |           |  |  |   |   | 
|Total                     |  | $                 | 26,286 |  |                  | $ | 4,937 |                       |  | $ | 12,665        |  |  | $       | 43,888 |  |                           | $ | 1,772,188 |                                         |  | $ | 1,816,076 |  |  | $ |  | 
|                          |  |                   |        |  |                  |   |       |                       |  |   |               |  |  |         |        |  |                           |   |           |                                         |  |   |           |  |  |   |   | 

The following is a summary of impaired loans at March 31, 2013 and December 31, 2012:



|                                    |  |                    |        |  |                        |   |        |                  |  |   |                    |  |  |                        |        |  |                  |   |        |  |  |   |    | 
|----------------------------------- |  | ------------------ | ------ |  | ---------------------- | - | ------ | ---------------- |  | - | ------------------ |  |  | ---------------------- | ------ |  | ---------------- | - | ------ |  |  | - | -- | 
|                                    |  | At March 31, 2013  |        |  | At December 31, 2012   |  
|                                    |  | RecordedInvestment |        |  | UnpaidPrincipalBalance |   |        | RelatedAllowance |  |   | RecordedInvestment |  |  | UnpaidPrincipalBalance |        |  | RelatedAllowance |  
|With no related allowance recorded: |  |                    |        |  |                        |   |        |                  |  |   |                    |  |  |                        |        |  |                  |   |        |  |  |   |    | 
|Commercial and industrial           |  | $                  | 5,726  |  |                        | $ | 5,726  |                  |  |   |                    |  |  | $                      | 6,666  |  |                  | $ | 6,997  |  |  |   |    | 
|Commercial real estate              |  |                    | 6,083  |  |                        |   | 6,662  |                  |  |   |                    |  |  |                        | 9,802  |  |                  |   | 10,736 |  |  |   |    | 
|Construction                        |  |                    | 1,151  |  |                        |   | 1,151  |                  |  |   |                    |  |  |                        | 940    |  |                  |   | 940    |  |  |   |    | 
|                                    |  |                    |        |  |                        |   |        |                  |  |   |                    |  |  |                        |        |  |                  |   |        |  |  |   |    | 
|Total                               |  | $                  | 12,960 |  |                        | $ | 13,539 |                  |  |   |                    |  |  | $                      | 17,408 |  |                  | $ | 18,673 |  |  |   |    | 
|                                    |  |                    |        |  |                        |   |        |                  |  |   |                    |  |  |                        |        |  |                  |   |        |  |  |   |    | 
|With an allowance recorded:         |  |                    |        |  |                        |   |        |                  |  |   |                    |  |  |                        |        |  |                  |   |        |  |  |   |    | 
|Commercial and industrial           |  |                    | 597    |  |                        |   | 878    |                  |  | $ | 342                |  |  |                        | 32     |  |                  |   | 32     |  |  | $ | 32 | 
|                                    |  |                    |        |  |                        |   |        |                  |  |   |                    |  |  |                        |        |  |                  |   |        |  |  |   |    | 
|Total                               |  | $                  | 597    |  |                        | $ | 878    |                  |  | $ | 342                |  |  | $                      | 32     |  |                  | $ | 32     |  |  | $ | 32 | 
|                                    |  |                    |        |  |                        |   |        |                  |  |   |                    |  |  |                        |        |  |                  |   |        |  |  |   |    | 
|Total impaired loans                |  | $                  | 13,557 |  |                        | $ | 14,417 |                  |  | $ | 342                |  |  | $                      | 17,440 |  |                  | $ | 18,705 |  |  | $ | 32 | 
|                                    |  |                    |        |  |                        |   |        |                  |  |   |                    |  |  |                        |        |  |                  |   |        |  |  |   |    | 



16



---

##### Table of Contents

The following is a summary of information pertaining to impaired loans:



|                          |  |                                             |            |  |                                   |                          |     |                                             |  |            |                 |  |                          |   |       |  |  |   |    |  |  |   |    | 
|------------------------- |  | ------------------------------------------- | ---------- |  | --------------------------------- | ------------------------ | --- | ------------------------------------------- |  | ---------- | --------------- |  | ------------------------ | - | ----- |  |  | - | -- |  |  | - | -- | 
|                          |  | Three Months Ended March 31, 2013           |            |  | Three Months Ended March 31, 2012 |                         
|                          |  | AverageRecordedInvestment
 onImpaired Loans |            |  | Interest Income                   |                          |     | AverageRecordedInvestment
 onImpaired Loans |  |            | Interest Income | 
|                          |  |                                             | Recognized |  |                                   | Recognizedon aCash Basis |     |                                             |  | Recognized |                 |  | Recognizedon aCash Basis |  
|Commercial:               |  |                                             |            |  |                                   |                          |     |                                             |  |            |                 |  |                          |   |       |  |  |   |    |  |  |   |    | 
|Commercial and industrial |  | $                                           | 6,680      |  |                                   | $                        | 379 |                                             |  | $          | 310             |  |                          | $ | 3,982 |  |  | $ | 8  |  |  | $ | 8  | 
|Commercial real estate    |  |                                             | 7,512      |  |                                   |                          | 18  |                                             |  |            | 10              |  |                          |   | 3,540 |  |  |   | 15 |  |  |   | 5  | 
|Construction              |  |                                             | 1,725      |  |                                   |                          | 3   |                                             |  |            |                |  |                          |   | 720   |  |  |   | 7  |  |  |   |   | 
|Consumer:                 |  |                                             |            |  |                                   |                          |     |                                             |  |            |                 |  |                          |   |       |  |  |   |    |  |  |   |    | 
|Residential real estate   |  |                                             |           |  |                                   |                          | 3   |                                             |  |            | 3               |  |                          |   |      |  |  |   |   |  |  |   |   | 
|                          |  |                                             |            |  |                                   |                          |     |                                             |  |            |                 |  |                          |   |       |  |  |   |    |  |  |   |    | 
|Total                     |  | $                                           | 15,917     |  |                                   | $                        | 403 |                                             |  | $          | 323             |  |                          | $ | 8,242 |  |  | $ | 30 |  |  | $ | 13 | 
|                          |  |                                             |            |  |                                   |                          |     |                                             |  |            |                 |  |                          |   |       |  |  |   |    |  |  |   |    | 

The following is a summary of non-accrual loans, at March 31, 2013 and December 31, 2012:



|                          |  |               |        |  |                  |   |        | 
|------------------------- |  | ------------- | ------ |  | ---------------- | - | ------ | 
|                          |  | March 31,2013 |        |  | December 31,2012 |  
|Commercial:               |  |               |        |  |                  |   |        | 
|Commercial and industrial |  | $             | 5,602  |  |                  | $ | 5,538  | 
|Commercial real estate    |  |               | 4,635  |  |                  |   | 5,596  | 
|Construction              |  |               | 959    |  |                  |   | 349    | 
|Consumer:                 |  |               |        |  |                  |   |        | 
|Residential real estate   |  |               | 2,524  |  |                  |   | 2,970  | 
|Home equity               |  |               | 252    |  |                  |   | 137    | 
|Consumer                  |  |               | 227    |  |                  |   | 120    | 
|                          |  |               |        |  |                  |   |        | 
|Total                     |  | $             | 14,199 |  |                  | $ | 14,710 | 
|                          |  |               |        |  |                  |   |        | 

The following table represents modifications that were deemed to be troubled debt restructures for the
three months ended March 31, 2013 and 2012:



|                          |  |                                   |                  |  |                                   |                   |       |                     |  |                  |                                 |  |                   |  |   |  |  |   |       |  |  |   |       | 
|------------------------- |  | --------------------------------- | ---------------- |  | --------------------------------- | ----------------- | ----- | ------------------- |  | ---------------- | ------------------------------- |  | ----------------- |  | - |  |  | - | ----- |  |  | - | ----- | 
|                          |  | Three Months Ended March 31, 2013 |                  |  | Three Months Ended March 31, 2012 |                  
|                          |  | Number 
ofContracts               |                  |  | Outstanding Recorded Investment   |                   |       | Number 
ofContracts |  |                  | Outstanding Recorded Investment | 
|                          |  |                                   | Pre-Modification |  |                                   | Post-Modification |       |                     |  | Pre-Modification |                                 |  | Post-Modification | 
|Troubled Debt             |  |                                   |                  |  |                                   |                   |       |                     |  |                  |                                 |  |                   |  |   |  |  |   |       |  |  |   |       | 
|Restructurings:           |  |                                   |                  |  |                                   |                   |       |                     |  |                  |                                 |  |                   |  |   |  |  |   |       |  |  |   |       | 
|Commercial and industrial |  |                                   | 2                |  |                                   | $                 | 1,824 |                     |  | $                | 1,420                           |  |                   |  | 1 |  |  | $ | 140   |  |  | $ | 140   | 
|Commercial real estate    |  |                                   |                 |  |                                   |                   |      |                     |  |                  |                                |  |                   |  | 4 |  |  |   | 1,211 |  |  |   | 1,211 | 
|Construction              |  |                                   |                 |  |                                   |                   |      |                     |  |                  |                                |  |                   |  | 2 |  |  |   | 613   |  |  |   | 613   | 
|                          |  |                                   |                  |  |                                   |                   |       |                     |  |                  |                                 |  |                   |  |   |  |  |   |       |  |  |   |       | 
|Total                     |  |                                   | 2                |  |                                   | $                 | 1,824 |                     |  | $                | 1,420                           |  |                   |  | 7 |  |  | $ | 1,964 |  |  | $ | 1,964 | 
|                          |  |                                   |                  |  |                                   |                   |       |                     |  |                  |                                 |  |                   |  |   |  |  |   |       |  |  |   |       | 

At March 31, 2013, the modifications related to two commercial and industrial loans to one borrower
that were restructured as part of an agreement with the customer whereby the Bank received a cash paydown. The modifications lowered the interest rate and extended the maturity of these loans.

At March 31, 2012, the modifications provided on one commercial and industrial loan and four commercial real estate loans are
related to one borrower relationship. The modification extended the maturity of demand notes that had reached maturity. The modifications provided on the two construction loans are related to one borrower relationship. The modification extended the
maturity of demand notes that had reached maturity. Management performs a discounted cash flow calculation or collateral analysis if the loan is collateral dependent to determine the amount of impaired reserve required on each of the troubled debt
restructures. Any reserve required is recorded through the provision for loan losses.

As of March 31, 2013 and 2012,
there have been no TDRs that have subsequently defaulted (defined as thirty or more days past due) within one year of modification.



17



---

##### Table of Contents

CREDIT QUALITY INFORMATION

The Company utilizes a nine grade risk rating system for commercial and industrial, commercial real estate and construction loans as follows:

Pass: Loans within these five categories are considered low to average risk.

Special Mention: Loans in this category portray one or more weaknesses that may be tolerated in the short run. Assets in this category
are currently protected but are potentially weak and are being closely monitored by management.

Substandard: Loans in this
category are considered inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

Doubtful: Loans in this category have all the weaknesses inherent in those classified substandard with the added
characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, however, its
classification as an estimated loss is deferred until a more exact determination of the extent of the loss is ascertained.

Loss: Loans in this category are considered uncollectible and of such little value that their continuance as loans is not warranted.

The Company does not assign risk ratings to residential real estate, home equity and consumer loans unless they are
contractually past due 90 days or more or where legal action has commenced against the borrower. All other consumer loans are charged off when they become contractually past due 120 days. Loans not assigned a rating are considered pass.

Business banking loans are assigned a Pass rating unless they are contractually past due 90 days or more, legal action has
commenced against the borrower or other criteria for a risk rating change as defined within the business banking loan policy have been triggered. Upon one or more of these events, the loan will be risk rated Substandard.

On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial and industrial, commercial real
estate and construction loans. Semi-annually, the Company engages an independent third party to review loans within these segments. Management uses the results of these reviews as part of its annual review process.

The following tables presents the Companys loan segment by internally assigned grades:



|                |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|--------------- |  | ---------------------- | ------- |  | --------------------- | - | ------- | ------------ |  | - | ------ |  |  | - | --------- | 
|                |  | At March 31, 2013      |        
|Commercial:     |  | Commercial &Industrial |         |  | CommercialReal Estate |   |         | Construction |  |   | Total  | 
|Grade:          |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|Pass            |  | $                      | 280,677 |  |                       | $ | 772,543 |              |  | $ | 57,189 |  |  | $ | 1,110,409 | 
|Special Mention |  |                        | 15,608  |  |                       |   | 28,240  |              |  |   | 1,387  |  |  |   | 45,235    | 
|Substandard     |  |                        | 16,548  |  |                       |   | 23,918  |              |  |   | 5,221  |  |  |   | 45,687    | 
|Doubtful        |  |                        | 645     |  |                       |   |        |              |  |   |       |  |  |   | 645       | 
|                |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|Total           |  | $                      | 313,478 |  |                       | $ | 824,701 |              |  | $ | 63,797 |  |  | $ | 1,201,976 | 
|                |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|                |  |                        |         | 
|Consumer:       |  | Residential            |         |  | Home Equity           |   |         | Consumer     |  |   | Total  | 
|Grade:          |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|Pass            |  | $                      | 437,635 |  |                       | $ | 175,728 |              |  | $ | 20,364 |  |  | $ | 633,727   | 
|Special Mention |  |                        |        |  |                       |   |        |              |  |   |       |  |  |   |          | 
|Substandard     |  |                        | 3,003   |  |                       |   | 396     |              |  |   | 229    |  |  |   | 3,628     | 
|Doubtful        |  |                        |        |  |                       |   |        |              |  |   |       |  |  |   |          | 
|                |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|Total           |  | $                      | 440,638 |  |                       | $ | 176,124 |              |  | $ | 20,593 |  |  | $ | 637,355   | 
|                |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 



18



---

##### Table of Contents

|                |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|--------------- |  | ---------------------- | ------- |  | --------------------- | - | ------- | ------------ |  | - | ------ |  |  | - | --------- | 
|                |  | At December 31, 2012   |        
|Commercial:     |  | Commercial &Industrial |         |  | CommercialReal Estate |   |         | Construction |  |   | Total  | 
|Grade:          |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|Pass            |  | $                      | 275,279 |  |                       | $ | 762,240 |              |  | $ | 46,196 |  |  | $ | 1,083,715 | 
|Special Mention |  |                        | 14,788  |  |                       |   | 29,092  |              |  |   | 1,632  |  |  |   | 45,512    | 
|Substandard     |  |                        | 15,472  |  |                       |   | 23,360  |              |  |   | 4,950  |  |  |   | 43,782    | 
|Doubtful        |  |                        | 653     |  |                       |   |        |              |  |   |       |  |  |   | 653       | 
|                |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|Total           |  | $                      | 306,192 |  |                       | $ | 814,692 |              |  | $ | 52,778 |  |  | $ | 1,173,662 | 
|                |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|                |  |                        |         | 
|Consumer:       |  | Residential            |         |  | Home Equity           |   |         | Consumer     |  |   | Total  | 
|Grade:          |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|Pass            |  | $                      | 439,201 |  |                       | $ | 178,920 |              |  | $ | 21,382 |  |  | $ | 639,503   | 
|Special Mention |  |                        |        |  |                       |   |        |              |  |   |       |  |  |   |          | 
|Substandard     |  |                        | 2,673   |  |                       |   | 119     |              |  |   | 119    |  |  |   | 2,911     | 
|Doubtful        |  |                        |        |  |                       |   |        |              |  |   |       |  |  |   |          | 
|                |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 
|Total           |  | $                      | 441,874 |  |                       | $ | 179,039 |              |  | $ | 21,501 |  |  | $ | 642,414   | 
|                |  |                        |         |  |                       |   |         |              |  |   |        |  |  |   |           | 

NOTE H  COMMITMENTS

Financial instruments with off-balance sheet risk at March 31, 2013 and December 31, 2012 were as follows:



|                               |  |               |         |  |                  |   |         | 
|------------------------------ |  | ------------- | ------- |  | ---------------- | - | ------- | 
|                               |  | March 31,2013 |         |  | December 31,2012 |  
|Unused lines of credit         |  | $             | 320,620 |  |                  | $ | 308,683 | 
|Amounts due mortgagors         |  |               | 40,876  |  |                  |   | 36,365  | 
|Standby letters of credit      |  |               | 3,692   |  |                  |   | 3,573   | 
|Commitments to originate loans |  |               | 65,571  |  |                  |   | 63,974  | 

The Company has also committed to invest up to $10.0 million, representing 25% of the Class A or
senior investor balance, in low income housing tax credit funds by the end of 2015. At March 31, 2013, the Company invested $8.1 million in the funds, which has been reduced by net operating losses of $1.4 million. The net carrying balance of
$6.7 million is included in other assets on the Companys consolidated statement of condition. As a Class A investor, the Company has the right to transfer its investment to the funds Class B investor at the end of 10 years at which
time the Company would have no compliance requirements or interest in the fund. The fund structure contemplates that the Class A investors will receive 95% of the tax credits and net operating losses for a period of eight years or until the
minimum investment return has been met. Net operating losses allocated to the Company are recognized as they are incurred and recorded in non-interest expense.

In 2012, the Company committed to and invested $1.8 million, or 50% interest, in a new markets housing tax credit fund. At March 31, 2013, the fund recorded losses of $34,000 of which the Company
will be allocated $17,000.

The Company has committed to invest $2.0 million in another low income housing tax credit fund by
the end of 2015. At March 31, 2013, the Company invested $347,000 in this fund.



19



---

##### Table of Contents

NOTE I  DEPOSITS

Deposit accounts, by type, are summarized as follows at March 31, 2013 and December 31, 2012:



|                        |  |               |           |  |                  |   |           | 
|----------------------- |  | ------------- | --------- |  | ---------------- | - | --------- | 
|                        |  | March 31,2013 |           |  | December 31,2012 |  
|Demand                  |  | $             | 313,755   |  |                  | $ | 307,302   | 
|NOW                     |  |               | 82,338    |  |                  |   | 87,983    | 
|Savings                 |  |               | 351,935   |  |                  |   | 350,188   | 
|Money market            |  |               | 414,452   |  |                  |   | 395,293   | 
|Certificates of deposit |  |               | 732,138   |  |                  |   | 707,409   | 
|                        |  |               |           |  |                  |   |           | 
|                        |  | $             | 1,894,618 |  |                  | $ | 1,848,175 | 
|                        |  |               |           |  |                  |   |           | 

NOTE J  CONTINGENCIES

The Bank, as successor in interest to Commonwealth National Bank, is involved in litigation relating to its foreclosure
on a loan property. The litigants claim that Commonwealth National Bank acted in bad faith and in violation of applicable law and that its actions resulted in a sale of the underlying property for less than its market value, thereby causing
damage to the parties. During the third quarter of 2011 the judge issued a ruling in favor of the Bank. The litigants have appealed the decision. The Bank believes these claims and the appeal are without merit and is vigorously
defending the litigation. No estimate of any reasonably possible loss or range of loss to the Bank can be made at this time.

The Bank is also a defendant in other claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of
these matters is not expected to have a material adverse effect on the Companys financial condition, results of operations or cash flows.

NOTE K  FAIR VALUES OF ASSETS AND LIABILITIES

The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the
assets and liabilities are traded and the reliability of the assumptions used to determine fair value, as follows:

Level 1
 Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Level 1 also includes U.S. Treasury, other U.S. government and government-sponsored enterprises that are traded by dealers or
brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2  Valuations for assets and liabilities traded in less active dealer or broker markets. Level 2 includes U.S. government and mortgage-backed securities issued by government-sponsored
enterprises. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities.

Level 3  Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing
models, discounted cash flow models and similar techniques, and not based on market exchange, dealer, or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such
assets and liabilities. Level 3 also includes corporate bonds that have fair values derived from unobservable issuer-provided financial information and discounted cash flow models.



20



---

##### Table of Contents

Assets measured at fair value on a recurring basis, are summarized below:



|                                                                          |  |         |   |  |         |   |         |         |  |   |                 |  |  |   |         | 
|------------------------------------------------------------------------- |  | ------- | - |  | ------- | - | ------- | ------- |  | - | --------------- |  |  | - | ------- | 
|                                                                          |  | Level 1 |   |  | Level 2 |   |         | Level 3 |  |   | TotalFair Value | 
|At March 31, 2013                                                         |  |         |   |  |         |   |         |         |  |   |                 |  |  |   |         | 
|Securities available for sale:                                            |  |         |   |  |         |   |         |         |  |   |                 |  |  |   |         | 
|Government-sponsored enterprises                                          |  | $       |  |  |         | $ | 2,091   |         |  | $ |                |  |  | $ | 2,091   | 
|Government-sponsored and government-guaranteed mortgage-backed securities |  |         |  |  |         |   | 250,511 |         |  |   |                |  |  |   | 250,511 | 
|Private label mortgage-backed securities                                  |  |         |  |  |         |   | 130     |         |  |   |                |  |  |   | 130     | 
|Municipal bonds                                                           |  |         |  |  |         |   | 28,215  |         |  |   |                |  |  |   | 28,215  | 
|Corporate bonds                                                           |  |         |  |  |         |   |        |         |  |   | 1,950           |  |  |   | 1,950   | 
|                                                                          |  |         |   |  |         |   |         |         |  |   |                 |  |  |   |         | 
|Total                                                                     |  | $       |  |  |         | $ | 280,947 |         |  | $ | 1,950           |  |  | $ | 282,897 | 
|                                                                          |  |         |   |  |         |   |         |         |  |   |                 |  |  |   |         | 



|                                                                          |  |         |   |  |         |   |         |         |  |   |                 |  |  |   |         | 
|------------------------------------------------------------------------- |  | ------- | - |  | ------- | - | ------- | ------- |  | - | --------------- |  |  | - | ------- | 
|                                                                          |  | Level 1 |   |  | Level 2 |   |         | Level 3 |  |   | TotalFair Value | 
|At December 31, 2012                                                      |  |         |   |  |         |   |         |         |  |   |                 |  |  |   |         | 
|Securities available for sale:                                            |  |         |   |  |         |   |         |         |  |   |                 |  |  |   |         | 
|Government-sponsored enterprises                                          |  | $       |  |  |         | $ | 3,233   |         |  | $ |                |  |  | $ | 3,233   | 
|Government-sponsored and government-guaranteed mortgage-backed securities |  |         |  |  |         |   | 257,762 |         |  |   |                |  |  |   | 257,762 | 
|Private label mortgage-backed securities                                  |  |         |  |  |         |   | 2,566   |         |  |   |                |  |  |   | 2,566   | 
|Municipal bonds                                                           |  |         |  |  |         |   | 28,827  |         |  |   |                |  |  |   | 28,827  | 
|Corporate bonds                                                           |  |         |  |  |         |   |        |         |  |   | 1,934           |  |  |   | 1,934   | 
|                                                                          |  |         |   |  |         |   |         |         |  |   |                 |  |  |   |         | 
|Total                                                                     |  | $       |  |  |         | $ | 292,388 |         |  | $ | 1,934           |  |  | $ | 294,322 | 
|                                                                          |  |         |   |  |         |   |         |         |  |   |                 |  |  |   |         | 

The Company had no liabilities measured at fair value on a recurring basis at March 31, 2013 or
December 31, 2012.

The table below presents the changes in Level 3 assets measured at fair value on a recurring basis
for the three months ended March 31, 2013.



|                             |  |   |       | 
|---------------------------- |  | - | ----- | 
|Balance at December 31, 2012 |  | $ | 1,934 | 
|Change in unrealized gain    |  |   | 16    | 
|                             |  |   |       | 
|Balance at March 31, 2013    |  | $ | 1,950 | 
|                             |  |   |       | 

Due to the lack of observable market data, corporate bonds were included in Level 3 of the fair value
hierarchy. The fair value has been derived by third party pricing services using pricing models and techniques which require significant judgment and estimation. Pricing models and techniques are dependent upon several unobservable inputs including
the discount rate, the interest rate environment, credit defaults and losses and financial performance.

There were no
transfers in or out of levels 1 and 2.



21



---

##### Table of Contents

The Company may be required, from time to time, to measure at fair value certain other
assets on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-fair value accounting or write-downs of individual assets. The following tables summarize the fair value
hierarchy used to determine the adjustment and the carrying value of the related individual assets for the three and three months ended March 31, 2013 and 2012.



|                        |  |                   |   |  |                     |   |   |         |  |   |                                  |  |  |   |      |  
|----------------------- |  | ----------------- | - |  | ------------------- | - | - | ------- |  | - | -------------------------------- |  |  | - | ---- | -
|                        |  |                   |   |  |                     |   |   |         |  |   | Three Months EndedMarch 31,
2013 | 
|                        |  | At March 31, 2013 |   |  | TotalGains/(Losses) |  
|                        |  | Level 1           |   |  | Level 2             |   |   | Level 3 |  |  
|Assets:                 |  |                   |   |  |                     |   |   |         |  |   |                                  |  |  |   |      |  
|Loans                   |  | $                 |  |  |                     | $ |  |         |  | $ | 680                              |  |  | $ | (485 | )
|Other real estate owned |  |                   |  |  |                     |   |  |         |  |   | 177                              |  |  |   | (19  | )
|                        |  |                   |   |  |                     |   |   |         |  |   |                                  |  |  |   |      |  
|Total assets            |  | $                 |  |  |                     | $ |  |         |  | $ | 857                              |  |  | $ | (504 | )
|                        |  |                   |   |  |                     |   |   |         |  |   |                                  |  |  |   |      |  



|                        |  |                   |   |  |                     |   |   |         |  |   |                                  |  |  |   |      |  
|----------------------- |  | ----------------- | - |  | ------------------- | - | - | ------- |  | - | -------------------------------- |  |  | - | ---- | -
|                        |  |                   |   |  |                     |   |   |         |  |   | Three Months EndedMarch 31,
2012 | 
|                        |  | At March 31, 2012 |   |  | TotalGains/(Losses) |  
|                        |  | Level 1           |   |  | Level 2             |   |   | Level 3 |  |  
|Assets:                 |  |                   |   |  |                     |   |   |         |  |   |                                  |  |  |   |      |  
|Loans                   |  | $                 |  |  |                     | $ |  |         |  | $ | 1,015                            |  |  | $ | (214 | )
|Other real estate owned |  |                   |  |  |                     |   |  |         |  |   | 790                              |  |  |   |     |  
|                        |  |                   |   |  |                     |   |   |         |  |   |                                  |  |  |   |      |  
|Total assets            |  | $                 |  |  |                     | $ |  |         |  | $ | 1,805                            |  |  | $ | (214 | )
|                        |  |                   |   |  |                     |   |   |         |  |   |                                  |  |  |   |      |  

The amount of loans represents the carrying value of impaired loans net of related write-downs and
valuation allowances for which adjustments are based on the estimated fair value of the underlying collateral. The other real estate owned amount represents the carrying value for which adjustments are also based on the estimated fair value of the
property.

Fair value estimates are made at a specific point in time, based on relevant market information and information
about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Companys entire holdings of a particular financial instrument. Because a market may not readily
exist for a significant portion of the Companys financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments,
and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

The following methods and assumptions were used by the Company in estimating fair values of its financial instruments:

Cash and Cash Equivalents and Short-term Investments.The carrying amounts of cash and short-term instruments approximate
fair values based on the short-term nature of the assets.

Investment Securities and FHLBB Stock.The fair value
of securities to be held to maturity and securities available for sale is estimated based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.
Ownership of Federal Home Loan Bank of Boston (FHLBB) stock is restricted to member banks; therefore, the stock is not traded. The estimated fair value of FHLBB stock is equal to its carrying value, which represents the price at which
the FHLBB is obligated to redeem its stock.



22



---

##### Table of Contents

Loans.For valuation purposes, the loan portfolio was segregated into its
significant categories, which are residential mortgage, commercial real estate, commercial and industrial, construction and consumer loans. These categories were further segregated, where appropriate, into components based on significant financial
characteristics such as type of interest rate (fixed or adjustable). Fair values were estimated for each component using assumptions developed by management and a valuation model provided by a third party specialist.

The fair values of residential mortgage, commercial real estate, commercial and industrial, construction and consumer loans were
estimated by discounting the anticipated cash flows from the respective portfolios. Estimates of the timing and amount of these cash flows considered factors such as future loan prepayments. The discount rates reflected current market rates for
loans with similar terms to borrowers of similar credit quality. The fair value of home equity lines of credit was based on the outstanding loan balances. Fair values for non-performing loans are estimated using discounted cash flow analyses or
underlying collateral values, where applicable.

Loans Held for Sale.Fair values are based on commitments in
effect from investors or prevailing market rates.

Deposits.The fair value of deposits with no stated maturity,
such as demand deposits, NOW, regular savings, and money market deposit accounts, is equal to the amount payable on demand. The fair value estimates do not include the benefit that results from the generally lower cost of funding provided by the
deposit liabilities compared to the cost of borrowing funds in the market. The fair value estimate of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for
deposits having similar remaining maturities.

Short-term Borrowings.For short-term borrowings maturing within
one year, carrying values approximate fair values. Fair values of other short-term borrowings are estimated using discounted cash flow analyses based on the current incremental borrowing rates in the market for similar types of borrowing
arrangements.

Long-term Debt.The fair values of the Companys long-term debt are estimated using
discounted cash flow analyses based on the current incremental borrowing rates in the market for similar types of borrowing arrangements.

Repurchase Agreements.The Company enters into overnight repurchase agreements with its customers. Since these agreements are short-term instruments, the fair value of these agreements
approximates their recorded balance. The Company also secures term repurchase agreements through other financial institutions. The fair value of these agreements are determined by discounting the anticipated future cash payments using rates
currently available to the Bank for debt with similar terms and remaining maturities.

Subordinated Debentures.The Company has outstanding subordinated debt in the form of trust preferred securities issued through a private placement offering. The fair value estimate is determined by discounting the anticipated future cash payments by using the rates
currently available to the Company for debt with similar terms and remaining maturities.

Off-Balance Sheet Instruments.The fair value of off-balance-sheet mortgage lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties credit standing. In
the case of the commitments discussed in Note I, the fair value equals the carrying amounts which are not significant.

Summary of Fair Values of Financial Instruments.The estimated fair values, and related carrying or notional amounts, of
the Companys financial instruments are as follows. Certain financial instruments and all nonfinancial instruments are exempt from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein do not represent the
underlying fair value of the Company.



23



---

##### Table of Contents

The fair value of the Companys financial instruments is as follows at dates indicated:



|                                          |  |                   |           |  |         |   |        |         |  |   |         |  |  |                     |           |  |  |   |           | 
|----------------------------------------- |  | ----------------- | --------- |  | ------- | - | ------ | ------- |  | - | ------- |  |  | ------------------- | --------- |  |  | - | --------- | 
|                                          |  | At March 31, 2013 |          
|                                          |  | CarryingValue     |           |  | Level 1 |   |        | Level 2 |  |   | Level 3 |  |  | EstimatedFair Value |          
|Financial Assets:                         |  |                   |           |  |         |   |        |         |  |   |         |  |  |                     |           |  |  |   |           | 
|Cash and cash equivalents                 |  | $                 | 56,312    |  |         | $ | 56,312 |         |  | $ |        |  |  | $                   |          |  |  | $ | 56,312    | 
|Securities available for sale             |  |                   | 282,897   |  |         |   |       |         |  |   | 280,947 |  |  |                     | 1,950     |  |  |   | 282,897   | 
|Securities held to maturity               |  |                   | 76,107    |  |         |   |       |         |  |   | 78,554  |  |  |                     |          |  |  |   | 78,554    | 
|Stock in Federal Home Loan Bank of Boston |  |                   | 17,334    |  |         |   |       |         |  |   |        |  |  |                     | 17,334    |  |  |   | 17,334    | 
|Net loans and loans held for sale         |  |                   | 1,831,108 |  |         |   |       |         |  |   |        |  |  |                     | 1,857,968 |  |  |   | 1,857,968 | 
|Financial Liabilities:                    |  |                   |           |  |         |   |        |         |  |   |         |  |  |                     |           |  |  |   |           | 
|Deposits (with no stated maturity)        |  |                   | 1,162,480 |  |         |   |       |         |  |   |        |  |  |                     | 1,162,480 |  |  |   | 1,162,480 | 
|Time deposits                             |  |                   | 732,138   |  |         |   |       |         |  |   |        |  |  |                     | 738,481   |  |  |   | 738,481   | 
|Federal Home Loan Bank of Boston advances |  |                   | 134,856   |  |         |   |       |         |  |   |        |  |  |                     | 138,232   |  |  |   | 138,232   | 
|Repurchase agreements                     |  |                   | 63,752    |  |         |   |       |         |  |   |        |  |  |                     | 64,856    |  |  |   | 64,856    | 
|Subordinated debentures                   |  |                   | 5,653     |  |         |   |       |         |  |   | 5,653   |  |  |                     |          |  |  |   | 5,653     | 



|                                          |  |                      |           |  |         |   |        |         |  |   |         |  |  |                     |           |  |  |   |           | 
|----------------------------------------- |  | -------------------- | --------- |  | ------- | - | ------ | ------- |  | - | ------- |  |  | ------------------- | --------- |  |  | - | --------- | 
|                                          |  | At December 31, 2012 |          
|                                          |  | CarryingValue        |           |  | Level 1 |   |        | Level 2 |  |   | Level 3 |  |  | EstimatedFair Value |          
|Financial Assets:                         |  |                      |           |  |         |   |        |         |  |   |         |  |  |                     |           |  |  |   |           | 
|Cash and cash equivalents                 |  | $                    | 30,679    |  |         | $ | 30,679 |         |  | $ |        |  |  | $                   |          |  |  | $ | 30,679    | 
|Securities available for sale             |  |                      | 294,322   |  |         |   |       |         |  |   | 292,388 |  |  |                     | 1,934     |  |  |   | 294,322   | 
|Securities held to maturity               |  |                      | 82,986    |  |         |   |       |         |  |   | 85,674  |  |  |                     |          |  |  |   | 85,674    | 
|Stock in Federal Home Loan Bank of Boston |  |                      | 18,554    |  |         |   |       |         |  |   |        |  |  |                     | 18,554    |  |  |   | 18,554    | 
|Net loans and loans held for sale         |  |                      | 1,808,033 |  |         |   |       |         |  |   |        |  |  |                     | 1,846,519 |  |  |   | 1,846,519 | 
|Financial Liabilities:                    |  |                      |           |  |         |   |        |         |  |   |         |  |  |                     |           |  |  |   |           | 
|Deposits (with no stated maturity)        |  |                      | 1,140,766 |  |         |   |       |         |  |   |        |  |  |                     | 1,140,766 |  |  |   | 1,140,766 | 
|Time deposits                             |  |                      | 707,409   |  |         |   |       |         |  |   |        |  |  |                     | 711,845   |  |  |   | 711,845   | 
|Federal Home Loan Bank of Boston advances |  |                      | 141,525   |  |         |   |       |         |  |   |        |  |  |                     | 145,543   |  |  |   | 145,543   | 
|Repurchase agreements                     |  |                      | 69,229    |  |         |   |       |         |  |   |        |  |  |                     | 70,082    |  |  |   | 70,082    | 
|Subordinated debentures                   |  |                      | 9,630     |  |         |   |       |         |  |   | 9,630   |  |  |                     |          |  |  |   | 9,630     | 

NOTE L  PENSION AND POSTRETIREMENT BENEFIT PLANS

The Company maintains a Senior Executive Retirement Plan (SERP) and a Director Retirement Plan. These plans
had no assets at March 31, 2013 and 2012. The following table presents the components of the net periodic benefit cost for the indicated periods:



|                                |  |                                     |     |  |                        |   |    |      |  |   |                        |  |  |   |    | 
|------------------------------- |  | ----------------------------------- | --- |  | ---------------------- | - | -- | ---- |  | - | ---------------------- |  |  | - | -- | 
|                                |  | For the Three Months
EndedMarch 31, |    
|                                |  | 2013                                |     |  | 2012                   |  
|                                |  | SERP                                |     |  | DirectorRetirementPlan |   |    | SERP |  |   | DirectorRetirementPlan | 
|Periodic benefit cost:          |  |                                     |     |  |                        |   |    |      |  |   |                        |  |  |   |    | 
|Service cost                    |  | $                                   | 100 |  |                        | $ | 14 |      |  | $ | 79                     |  |  | $ | 23 | 
|Interest cost                   |  |                                     | 47  |  |                        |   | 11 |      |  |   | 44                     |  |  |   | 14 | 
|                                |  |                                     |     |  |                        |   |    |      |  |   |                        |  |  |   |    | 
|Total pension cost              |  |                                     | 147 |  |                        |   | 25 |      |  |   | 123                    |  |  |   | 37 | 
|Prior service cost amortization |  |                                     | 50  |  |                        |   | 11 |      |  |   | 29                     |  |  |   | 9  | 
|Net loss amortization           |  |                                     |    |  |                        |   | 12 |      |  |   |                       |  |  |   | 3  | 
|                                |  |                                     |     |  |                        |   |    |      |  |   |                        |  |  |   |    | 
|Net periodic benefit cost       |  | $                                   | 197 |  |                        | $ | 48 |      |  | $ | 152                    |  |  | $ | 49 | 
|                                |  |                                     |     |  |                        |   |    |      |  |   |                        |  |  |   |    | 

Benefits expected to be paid over the next five years as presented in the Companys Annual Report on
Form 10-K for the year ended December 31, 2012 have not changed. These plans are funded on a pay-as-you-go-basis and the Company does not expect to make any contributions to these plans in 2013.



24



---

##### Table of Contents

|ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Forward-Looking Statements

This report may contain forward-looking
statements relating to such matters as anticipated financial performance, business prospects, future strategies, technological developments, new products, and similar matters. Forward-looking statements are generally preceded by terms such as
expects, believes, anticipates, intends or similar expressions. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements provided that the Company
notes factors that could cause the Companys actual results to differ materially from the anticipated results expressed in the Companys forward-looking statements. Factors that may cause actual results to differ materially from those
projected in the forward-looking statements include, but are not limited to, general economic conditions, changes in market interest rates and real estate values, changes in the size, composition or risks in the loan and securities portfolios, loan
or deposit demand, changes in asset quality, including levels of delinquent, classified and charged-off loans, legislative, accounting or regulatory changes, and significant increases in competitive pressures. Additional factors are discussed in the
Companys Annual Report on Form 10-K for the year ended December 31, 2012 under Item 1A. Risk Factors. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be
placed on such statements. Forward-looking statements speak only as of the date they are made and the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date of the forward-looking
statements or to reflect the occurrence of unanticipated events. Accordingly, past results and trends should not be used by investors to anticipate future results or trends.

Comparison of Financial Condition at March 31, 2013 and December 31, 2012

Total assets increased $26.9 million, or 1.1%, to $2.43 billion at March 31, 2013 from $2.40 billion at December 31, 2012 reflecting growth in net loans and interest-bearing deposits, partially
offset by decreases in securities available for sale and held to maturity investment securities. Net loans increased $22.8 million, or 1.3%, to $1.83 billion at March 31, 2013 from $1.81 billion at December 31, 2012 due to growth of $11.0
million, or 20.9%, in construction loans, $10.0 million, or 1.2%, in commercial mortgages and $7.3 million, or 2.4%, in commercial and industrial loans, as a result of successful business development efforts and competitive products and pricing.
These increases were offset by decreases in home equity loans of $2.9 million, or 1.6%, and residential mortgages of $1.2 million, or 0.3%. Home equity loan balances declined due to the decreased usage of existing home equity lines. The decrease in
residential mortgages is primarily due to payments and $3.8 million in sales of 30-year fixed rate loan originations, offset by originations of 10- and 15-year fixed rate loans. Interest-bearing deposits increased $30.3 million primarily reflecting
excess cash on deposit at the Federal Reserve Bank. Securities available for sale decreased $11.4 million, or 3.9%, to $282.9 million at March 31, 2013 from $294.3 million at December 31, 2012 primarily due to repayments of
government-sponsored agency debt and mortgage-backed securities of $23.5 million, partially offset by purchases of fixed- and variable-rate agency mortgage-backed securities totaling $16.6 million. Securities held to maturity decreased $6.9 million,
or 8.3%, to $76.1 million at March 31, 2013 from $83.0 million at December 31, 2012 as a result of repayments of government-sponsored agency debt and mortgage-backed securities.

Total deposits increased $46.4 million, or 2.5%, to $1.89 billion at March 31, 2013 compared to $1.85 billion at December 31,
2012 reflecting growth of $21.7 million, or 1.9%, in core account balances and an increase of $24.7 million, or 3.5%, in certificates of deposit. Core deposit balances were $1.16 billion, or 61.4% of total deposits, at March 31, 2013 compared
to $1.14 billion, or 61.7% of total deposits, at December 31, 2012. The growth in core deposit account balances was driven by sales and marketing initiatives, competitive products and pricing, attention to excellence in customer service and
targeted promotional activities. The increase in certificates of deposit is attributable to the purchase of $20.0 million in brokered CDs with a weighted average rate of 0.30% and a maturity of three months. Short-term borrowings decreased $12.6
million, or 15.9%, to $66.7 million at March 31, 2013 from $79.2 million at December 31, 2012 mainly due to a decrease in overnight customer repurchase agreements. Total subordinated debentures decreased $4.0



25



---

##### Table of Contents

million, or 41.3%, to $5.7 million at March 31, 2013 as a result of the full redemption of callable debt instruments previously issued by New England Bancshares, Inc. At March 31, 2013,
the Company continued to have considerable liquidity including significant unused borrowing capacity at the FHLBB and the Federal Reserve Bank of Boston and access to funding through the repurchase agreement and brokered deposit markets.

Total stockholders equity decreased $834,000, or 0.3%, to $306.4 million at March 31, 2013 from $307.2 million at
December 31, 2012 as a result of repurchases of common stock totaling $3.0 million, cash dividend payments amounting to $2.0 million and $852,000 in other comprehensive loss, partially offset by net income of $4.7 million.

Credit Quality and Reserve Coverage

The Company actively manages credit risk through its underwriting practices, loan review activities and collection operations, and does not offer nor has it historically offered residential mortgage and
other consumer loans to subprime or Alternative-A-paper borrowers. All loans where the interest payment is 90 days or more in arrears as of the closing date of each month are placed on non-accrual status. Non-accrual loans totaled $14.2 million, or
0.77% of total loans, at March 31, 2013 compared to $14.7 million, or 0.81% of total loans, at December 31, 2012. Classified loans, which are loans that are of lesser quality and are reported as special mention, substandard, doubtful or
loss, increased $2.3 million, or 2.5%, to $95.2 million at March 31, 2013 compared to $92.9 million at December 31, 2012, primarily due to an increase in classified commercial and industrial and construction loans. Other real estate owned
totaled $1.4 million at March 31, 2013 and includes three properties with a book balance of $359,000 that are under contract to sell. Refer to Note G  Loans in the Notes to the Unaudited Consolidated Financial Statements in
this report for additional disclosures about credit quality.

At March 31, 2013, the ratio of the allowance for loan
losses to total loans was 0.69% compared to 0.67% at December 31, 2012. Excluding the impact of acquired loans totaling $616.2 million at March 31, 2013 and $664.6 million at December 31, 2012, the ratio of the allowance for loan
losses to total loans would have been 1.04% at March 31, 2013 and 1.05% at December 31, 2012. Net charge-offs totaled $343,000, or 0.07% of average loans outstanding on an annualized basis, for the three months ended March 31, 2013 as
compared to net charge-offs of $457,000, or 0.16% of average loans outstanding on an annualized basis, for the same period in 2012. Net charge-offs in both periods consisted primarily of commercial loans. Refer to Note G  Loans in
the Notes to the Unaudited Consolidated Financial Statements in this report for disclosures about the allowance for loan losses.

Comparison of Operating Results for the Three Months Ended March 31, 2013 and 2012

Overview

Our results of operations depend primarily on our net interest
income. Net interest income is the difference between the interest income earned on interest-earning assets, consisting primarily of loans, investment securities and other interest-earning assets, and the interest paid on interest-bearing
liabilities, consisting primarily of deposits, FHLBB advances and repurchase agreements.

Our results of operations also are
affected by provisions for loan losses, non-interest income and non-interest expense. Non-interest income consists primarily of deposit account fees, wealth management fees, increases in the cash surrender value of bank-owned life insurance, gains
on sale of loans and securities and miscellaneous other income. Non-interest expense consists primarily of salaries and benefits, occupancy, marketing, data processing, professional fees, FDIC insurance assessments, low income housing tax credit
fund and other operating expenses. Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies and actions of regulatory authorities.



26



---

##### Table of Contents

Net Income.Net income increased $1.9 million, or 65.0%, to $4.7 million for
the first quarter of 2013 compared to net income of $2.8 million for the same period in 2012. Excluding branch closing costs totaling $510,000 ($302,000 net of tax benefit) and acquisition related expenses of $158,000 ($152,000 net of tax benefit)
resulting from the Companys acquisition of New England Bancshares, Inc. (NEBS) in November 2012, net income would have increased by $2.3 million, or 80.9%, to $5.2 million for the first quarter of 2013. The improved quarterly
operating results were largely due to growth in net interest income of $7.4 million, driven by net interest margin expansion and an increase in average interest earning assets and, to a lesser extent, an increase in non-interest income. These
positive results were offset in part by increases of $4.6 million in non-interest expense and $300,000 in provision for loan losses. Diluted earnings per share increased $0.04, or 21.1%, to $0.23 for the three months ended March 31, 2013
compared to $0.19 for the same period last year due to improved earnings, offset in part by an increase in weighted average shares outstanding. Total diluted weighted average shares increased by 5.3 million shares for the three months ended
March 31, 2013 compared to the same period in 2012 due to the issuance of shares for the acquisition of NEBS, partially offset by the repurchase of shares under the Companys current stock repurchase plan. Excluding the after tax impact of
branch closing costs and acquisition related expenses, diluted earnings per share would have increased $0.06, or 32%, to $0.25 for the three months ended March 31, 2013 compared to the same period in 2012.



27



---

##### Table of Contents

Average Balances and Yields. The following table sets forth average
balances, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments were made, as the effect thereof was not material. All average balances are daily average balances. Non-accrual loans
were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield.



|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|----------------------------------------------------------------------- |  | ---------------------------- | --------- |  | -------------------- | - | ------ | ---------- |  |  | -------------- | - |  | -------------------- | --------- |  | ---------- | - | ------ |  |  |  | ------ | -
|                                                                        |  | Three Months Ended March 31, |          
|                                                                        |  | 2013                         |           |  | 2012                 |  
|                                                                        |  | AverageBalance               |           |  | InterestandDividends |   |        | Yield/Cost |  |  | AverageBalance |   |  | InterestandDividends |           |  | Yield/Cost |  
|                                                                        |  | (Dollars in thousands)       |          
|Interest-earning assets:                                                |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Loans:                                                                  |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Residential real estate(1)                                              |  | $                            | 445,630   |  |                      | $ | 4,217  |            |  |  | 3.79           | % |  | $                    | 315,439   |  |            | $ | 3,712  |  |  |  | 4.71   | %
|Commercial real estate                                                  |  |                              | 864,727   |  |                      |   | 11,692 |            |  |  | 5.41           | % |  |                      | 491,552   |  |            |   | 6,943  |  |  |  | 5.65   | %
|Home equity                                                             |  |                              | 178,172   |  |                      |   | 1,494  |            |  |  | 3.35           | % |  |                      | 135,891   |  |            |   | 1,231  |  |  |  | 3.62   | %
|Commercial and industrial                                               |  |                              | 319,971   |  |                      |   | 4,329  |            |  |  | 5.41           | % |  |                      | 175,687   |  |            |   | 1,993  |  |  |  | 4.54   | %
|Consumer and other                                                      |  |                              | 22,120    |  |                      |   | 324    |            |  |  | 5.86           | % |  |                      | 14,974    |  |            |   | 196    |  |  |  | 5.24   | %
|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Total loans(2)                                                          |  |                              | 1,830,620 |  |                      |   | 22,056 |            |  |  | 4.82           | % |  |                      | 1,133,543 |  |            |   | 14,075 |  |  |  | 4.97   | %
|Investment securities                                                   |  |                              | 365,237   |  |                      |   | 2,313  |            |  |  | 2.53           | % |  |                      | 338,405   |  |            |   | 2,855  |  |  |  | 3.37   | %
|Other interest-earning assets                                           |  |                              | 21,985    |  |                      |   | 18     |            |  |  | 0.33           | % |  |                      | 54,067    |  |            |   | 41     |  |  |  | 0.30   | %
|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Total interest-earning assets                                           |  |                              | 2,217,842 |  |                      |   | 24,387 |            |  |  | 4.40           | % |  |                      | 1,526,015 |  |            |   | 16,971 |  |  |  | 4.45   | %
|Noninterest-earning assets(3)                                           |  |                              | 179,185   |  |                      |   |        |            |  |  |                |   |  |                      | 102,056   |  |            |   |        |  |  |  |        |  
|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Total assets                                                            |  | $                            | 2,397,027 |  |                      |   |        |            |  |  |                |   |  | $                    | 1,628,071 |  |            |   |        |  |  |  |        |  
|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|                                                                        |  |                              |           |  |                      |  
|Interest-bearing liabilities:                                           |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Savings accounts                                                        |  | $                            | 350,418   |  |                      |   | 335    |            |  |  | 0.38           | % |  | $                    | 254,668   |  |            |   | 368    |  |  |  | 0.58   | %
|Money market accounts                                                   |  |                              | 406,860   |  |                      |   | 393    |            |  |  | 0.39           | % |  |                      | 303,684   |  |            |   | 442    |  |  |  | 0.58   | %
|NOW accounts                                                            |  |                              | 79,082    |  |                      |   | 90     |            |  |  | 0.46           | % |  |                      | 48,478    |  |            |   | 40     |  |  |  | 0.33   | %
|Certificates of deposit                                                 |  |                              | 715,763   |  |                      |   | 1,985  |            |  |  | 1.11           | % |  |                      | 418,420   |  |            |   | 1,903  |  |  |  | 1.82   | %
|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Total interest-bearing deposits                                         |  |                              | 1,552,123 |  |                      |   | 2,803  |            |  |  | 0.72           | % |  |                      | 1,025,250 |  |            |   | 2,753  |  |  |  | 1.07   | %
|FHLBB advances                                                          |  |                              | 136,627   |  |                      |   | 792    |            |  |  | 2.32           | % |  |                      | 105,302   |  |            |   | 822    |  |  |  | 3.12   | %
|Other interest-bearing liabilities                                      |  |                              | 82,224    |  |                      |   | 299    |            |  |  | 1.45           | % |  |                      | 51,899    |  |            |   | 296    |  |  |  | 2.28   | %
|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Total interest-bearing liabilities                                      |  |                              | 1,770,974 |  |                      |   | 3,894  |            |  |  | 0.88           | % |  |                      | 1,182,451 |  |            |   | 3,871  |  |  |  | 1.31   | %
|Demand deposits                                                         |  |                              | 302,851   |  |                      |   |        |            |  |  |                |   |  |                      | 206,035   |  |            |   |        |  |  |  |        |  
|Other noninterest-bearing liabilities                                   |  |                              | 16,649    |  |                      |   |        |            |  |  |                |   |  |                      | 11,731    |  |            |   |        |  |  |  |        |  
|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Total liabilities                                                       |  |                              | 2,090,474 |  |                      |   |        |            |  |  |                |   |  |                      | 1,400,217 |  |            |   |        |  |  |  |        |  
|Stockholders equity                                                    |  |                              | 306,553   |  |                      |   |        |            |  |  |                |   |  |                      | 227,854   |  |            |   |        |  |  |  |        |  
|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Total liabilities and stockholders equity                              |  | $                            | 2,397,027 |  |                      |   |        |            |  |  |                |   |  | $                    | 1,628,071 |  |            |   |        |  |  |  |        |  
|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|                                                                        |  |                              |           |  |                      |  
|Net interest income                                                     |  |                              |           |  |                      | $ | 20,493 |            |  |  |                |   |  |                      |           |  |            | $ | 13,100 |  |  |  |        |  
|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Interest rate spread(4)                                                 |  |                              |           |  |                      |   |        |            |  |  | 3.52           | % |  |                      |           |  |            |   |        |  |  |  | 3.14   | %
|Net interest-earning assets(5)                                          |  | $                            | 446,868   |  |                      |   |        |            |  |  |                |   |  | $                    | 343,564   |  |            |   |        |  |  |  |        |  
|                                                                        |  |                              |           |  |                      |   |        |            |  |  |                |   |  |                      |           |  |            |   |        |  |  |  |        |  
|Net interest margin(6)                                                  |  |                              |           |  |                      |   |        |            |  |  | 3.70           | % |  |                      |           |  |            |   |        |  |  |  | 3.43   | %
|Average interest-earning assets to average interest-bearing liabilities |  |                              |           |  |                      |   |        |            |  |  | 125.23         | % |  |                      |           |  |            |   |        |  |  |  | 129.06 | %



|(1) | Includes loans held for sale.
|--- | -----------------------------

|(2) | Loans, including non-accrual loans, are net of deferred loan origination costs and advanced funds.
|--- | --------------------------------------------------------------------------------------------------

|(3) | Includes bank-owned life insurance, the income on which is classified as non-interest income.
|--- | ---------------------------------------------------------------------------------------------

|(4) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
|--- | ------------------------------------------------------------------------------------------------------------

|(6) | Net interest margin represents annualized net interest income divided by average total interest-earning assets.
|--- | ---------------------------------------------------------------------------------------------------------------



28



---

##### Table of Contents

Rate/Volume Analysis.The following table presents the effects of changing
rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in
volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately,
based on the changes due to rate and the changes due to volume.



|                                   |  |                              |       |   |      |   |        |     |  |   |       |  
|---------------------------------- |  | ---------------------------- | ----- | - | ---- | - | ------ | --- |  | - | ----- | -
|                                   |  | Three Months Ended March 31, |      
|                                   |  | 2013 vs. 2012                |      
|                                   |  | Increase (Decrease) Due to   |       |   |      |  
|                                   |  | Volume                       |       |   | Rate |   |        | Net | 
|                                   |  | (In thousands)               |      
|                                   |  |                              |      
|Interest-earning assets:           |  |                              |       |   |      |   |        |     |  |   |       |  
|Loans:                             |  |                              |       |   |      |   |        |     |  |   |       |  
|Residential real estate(1)         |  | $                            | 1,329 |   |      | $ | (824   | )   |  | $ | 505   |  
|Commercial real estate             |  |                              | 5,058 |   |      |   | (309   | )   |  |   | 4,749 |  
|Home equity                        |  |                              | 360   |   |      |   | (97    | )   |  |   | 263   |  
|Commercial and industrial          |  |                              | 1,892 |   |      |   | 444    |     |  |   | 2,336 |  
|Consumer and other                 |  |                              | 103   |   |      |   | 25     |     |  |   | 128   |  
|                                   |  |                              |       |   |      |   |        |     |  |   |       |  
|Total loans                        |  |                              | 8,742 |   |      |   | (761   | )   |  |   | 7,981 |  
|Investment securities              |  |                              | 213   |   |      |   | (755   | )   |  |   | (542  | )
|Other interest-earning assets      |  |                              | (26   | ) |      |   | 3      |     |  |   | (23   | )
|                                   |  |                              |       |   |      |   |        |     |  |   |       |  
|Total interest-earning assets      |  |                              | 8,929 |   |      |   | (1,513 | )   |  |   | 7,416 |  
|                                   |  |                              |       |   |      |   |        |     |  |   |       |  
|                                   |  |                              |      
|Interest-bearing liabilities:      |  |                              |       |   |      |   |        |     |  |   |       |  
|Savings accounts                   |  |                              | 113   |   |      |   | (146   | )   |  |   | (33   | )
|Money market accounts              |  |                              | 124   |   |      |   | (173   | )   |  |   | (49   | )
|NOW accounts                       |  |                              | 31    |   |      |   | 19     |     |  |   | 50    |  
|Certificates of deposit            |  |                              | 1,011 |   |      |   | (929   | )   |  |   | 82    |  
|                                   |  |                              |       |   |      |   |        |     |  |   |       |  
|Total interest-bearing deposits    |  |                              | 1,279 |   |      |   | (1,229 | )   |  |   | 50    |  
|FHLBB advances                     |  |                              | 211   |   |      |   | (241   | )   |  |   | (30   | )
|Other interest-bearing liabilities |  |                              | 134   |   |      |   | (131   | )   |  |   | 3     |  
|                                   |  |                              |       |   |      |   |        |     |  |   |       |  
|Total interest-bearing liabilities |  |                              | 1,624 |   |      |   | (1,601 | )   |  |   | 23    |  
|                                   |  |                              |       |   |      |   |        |     |  |   |       |  
|                                   |  |                              |      
|Change in net interest income      |  | $                            | 7,305 |   |      | $ | 88     |     |  | $ | 7,393 |  
|                                   |  |                              |       |   |      |   |        |     |  |   |       |  



|(1) | Includes loans held for sale.
|--- | -----------------------------

Net Interest Income Before Provision for Loan Losses.Net interest income before provision for loan losses increased $7.4
million, or 56.4%, to $20.5 million for the first quarter of 2013 from $13.1 million for the same period in 2012 mainly as a result of an increase in average interest-earning assets and net interest margin expansion. Total average interest-earning
assets increased $691.8 million, or 45.3%, to $2.22 billion for the first quarter of 2013, driven by the acquisition of New England Bank and organic loan growth, partially offset by a decrease in interest-earning cash balances. The net interest
margin increased by 27 basis points to 3.70% for the three months ended March 31, 2013 due in large part to a $1.4 million increase in the net accretion of acquisition accounting adjustments to $1.8 million for the first quarter of 2013 from
$371,000 for the same period in 2012.

Interest Income.Interest income increased $7.4 million, or 43.7%, to
$24.4 million for the three months ended March 31, 2013 from $17.0 million for the prior year period due to an increase in average interest-earning assets, partially offset by a decrease in the yield on earning assets. The yield on average
interest-earning assets decreased by 5 basis points to 4.40% for the first quarter of 2013 in connection with the lower interest rate environment, partially offset by an increase of $440,000 in the accretion of loan acquisition accounting
adjustments. The decrease in market rates contributed to the downward repricing of a portion of the Companys existing assets and to lower rates for new assets.



29



---

##### Table of Contents

Interest Expense.Interest expense increased $23,000, or 0.6%, for the three
months ended March 31, 2013 compared to the prior year period, reflecting an increase in average interest-bearing liabilities, partially offset by a decrease in the average rate paid on interest-bearing liabilities. Average interest-bearing
liabilities increased $588.5 million, or 49.8%, to $1.77 billion for the three months ended March 31, 2013 from $1.18 billion for the prior year period due in large part to the Companys acquisition of NEBS in the fourth quarter of 2012
and organic deposit growth. The average rate paid on interest-bearing liabilities declined 43 basis points to 0.88% for the three months ended March 31, 2013 due to the repricing of deposits in response to the lower interest rate environment
and an increase of $940,000 in the net accretion of acquisition accounting adjustments.

Provision for Loan Losses.The allowance for loan losses is based on managements estimate of the probable losses inherent in the portfolio, considering the impact of prior loss experience, current economic conditions and their effect on borrowers, the
composition and size of the portfolio, trends in non-performing loans, classified and impaired loans, and delinquency rates and the performance of individual loans in relation to contractual terms. The provision for loan losses reflects adjustments
to the allowance based on managements review of the loan portfolio in light of those conditions. The provision for loan losses increased by $300,000, or 46.2%, to $950,000 for the three months ended March 31, 2013 from $650,000 for the
same period in 2012, driven by an increase in general reserves associated with stronger commercial loan origination activity, an increase in impaired loan reserves and the continuing shift to a more commercially oriented loan portfolio, offset in
part by a decrease in net charge-offs. Net charge-offs decreased from $457,000 for the three months ended March 31, 2012 to $343,000 for the three months ended March 31, 2013. The allowance for loan losses was $12.7 million, or 0.69% of
loans outstanding at March 31, 2013.

Non-interest Income. Non-interest income increased $225,000, or 8.7%,
to $2.8 million for the first quarter of 2013 from $2.6 million for the same period in 2012. Other income increased $129,000, or 33.1%, as a result of higher loan prepayment penalties and late charges as well as increased credit enhancement fees
related to loans sold to the FHLBB. Fee income on depositors accounts increased $91,000, or 6.5%, driven by growth in overdraft fees and debit card income. These increases were offset in part by losses totaling $50,000 from sales of $2.6
million in private label mortgage-backed securities and a decrease of $16,000 in wealth management income.

Non-interest
Expense. Non-interest expense increased $4.6 million, or 40.6%, to $15.9 million in the first quarter of 2013 from $11.3 million in the same period last year. Excluding branch closing costs of $510,000 and acquisition-related costs totaling
$158,000 incurred in connection with the Companys acquisition of NEBS, non-interest expense would have increased $3.9 million, or 34.7%, to $15.2 million mainly due to additional costs incurred to operate our new Connecticut franchise.
Salaries and benefits increased $2.0 million, or 31.6%, mainly due to costs incurred to support our new Connecticut operations, staffing costs associated with a new loan production office opened in Glastonbury, Connecticut during the second quarter
of 2012 and a new branch established in Northborough, Massachusetts during the fourth quarter of 2012, annual wage increases and a larger incentive accrual due to improved operating performance. Occupancy costs grew $754,000, or 86.3%, principally
attributable to expenses incurred to operate our new Connecticut facilities as well as expenses related to the new loan production office and new branch. Other expenses increased $698,000, or 47.1%, reflecting increased expenses from the expansion
of our franchise into Connecticut. Data processing expenses increased $187,000, or 18.3%, attributable to a larger loan and deposit base as well as increased costs related to software licenses, online banking and debit cards. Professional fees
increased $172,000, or 34.0%, primarily due to additional legal and consulting costs associated with our Connecticut operations and increased expenses related to loan workout activities and third party loan reviews.

Income Tax Expense.Income tax expense increased $891,000, or 99.1%, to $1.8 million for the first quarter of 2013
from $899,000 in the same period last year as a result of an increase in taxable income and to a lesser extent, a higher effective tax rate.



30



---

##### Table of Contents

Market Risk, Liquidity and Capital Resources

Market Risk

The majority of our assets and liabilities are monetary
in nature. Consequently, our most significant form of market risk is interest rate risk (IRR). Our assets, the largest portion of which are mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits. As
a result, a principal part of our business strategy is to manage IRR and reduce the exposure of our net interest income (NII) to changes in market interest rates. Accordingly, our Board of Directors has established an Asset/Liability
Management Committee, which is responsible for evaluating the IRR inherent in our assets and liabilities, for determining the level of risk that is appropriate given our business strategy, operating environment, capital, liquidity and performance
objectives, and for managing this risk consistent with the guidelines approved by the Board of Directors. With the assistance of an IRR management consultant, the committee monitors the level of IRR on a regular basis and meets at least quarterly to
review our asset/liability policies and IRR position.

We have sought to manage our IRR in order to minimize the exposure of
our earnings and capital to changes in interest rates. As part of our ongoing asset-liability management, we currently use the following strategies to manage our IRR: (i) using alternative funding sources, such as advances from the FHLBB, to
match fund certain longer-term loans; (ii) continued emphasis on increasing core deposits; (iii) offering adjustable-rate and shorter-term loans; (iv) offering a variety of consumer loans, which typically have
shorter-terms; (v) investing in mortgage-backed securities with variable rates or fixed rates with shorter durations; and (vi) sales of thirty-year fixed-rate residential real estate loans. Reducing the average maturity of our
interest-earning assets by increasing our investments in shorter-term loans and securities, as well as loans and securities with variable rates of interest, helps to better match the maturities and interest rates of our assets and liabilities,
thereby reducing the exposure of our NII to changes in market interest rates.

Net interest income at-risk measures the risk
of a decline in earnings due to potential short-term and long term changes in interest rates. The table below represents an analysis of our IRR as measured by the estimated changes in NII for the following twelve months, resulting from an
instantaneous and sustained parallel shift in the yield curve of +200 and -100 basis points at March 31, 2013 and December 31, 2012.



|                                       |  |                                                     |  |                                                       
|-------------------------------------- |  | --------------------------------------------------- |  | ------------------------------------------------------
|Net Interest Income At-Risk           
|                                       |  |                                                    
|Change in Interest Rates(Basis Points) |  | Estimated Increase (Decrease)in
NII(March 31, 2013) |  | Estimated Increase (Decrease)in
NII(December 31, 2012)
|                                       |  |                                                    
|-100                                   |  | (3.2)%                                              |  | (3.3)%                                                
|Stable                                 |  | 0.0%                                                |  | 0.0%                                                  
|+200                                   |  | 2.4%                                                |  | 2.0%                                                  

The preceding income simulation analysis is for the Bank and its subsidiaries only and does not represent
a forecast of NII and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, which are subject to change, including: the nature and timing of interest rate
levels including the yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. Also, market conditions,
prepayment/refinancing levels, the varying impact of interest rate changes on caps and floors embedded in adjustable rate loans, early withdrawal of deposits, changes in product preferences, and other internal/external variables and other factors
may vary significantly from assumptions used.



31



---

##### Table of Contents

Economic Value of Equity Simulation Analysis. We also utilize a model
to compute the amounts by which the net present value of an institutions cash flows from assets, liabilities and off-balance sheet items (the institutions economic value of equity or EVE) would change in the event of a range
of assumed changes in market interest rates. The model has estimated the economic value of each type of asset, liability and off-balance sheet contract under the assumption that the United States Treasury yield curve increases or decreases
instantaneously by 100 to 300 basis points in 100 basis point increments. However, given the low level of market interest rates, an economic value of equity calculation for an interest rate decrease of greater than 100 basis points was not prepared.
A basis point equals one-hundredth of one percent, and 200 basis points equals two percent. An increase in interest rates from 3% to 5% would mean, for example, a 200 basis point increase in the Change in Interest Rates column below.

The tables below set forth, at the dates indicated, the estimated changes in our economic value of equity that would result
from the designated instantaneous changes in the United States Treasury yield curve. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates,
loan prepayments and deposit decay, and should not be relied upon as indicative of actual results. This data is for the Bank and its subsidiaries only and does not include any yield curve changes in the assets of United Financial.



|                                            |                  |  |                |        |         |                                     |         |   |         |               |  |                                                   |     |    |  |  |       |   |  |  |      |  
|------------------------------------------- | ---------------- |  | -------------- | ------ | ------- | ----------------------------------- | ------- | - | ------- | ------------- |  | ------------------------------------------------- | --- | -- |  |  | ----- | - |  |  | ---- | -
|                                            |                  |  | March 31, 2013 |       
|                                            |                  |  |                |        |         |                                     |         |   |         |               |  | EVE as a Percentage of PresentValue of
Assets (3) |    
|Change in
Interest Rates
(basis points) (1) |                  |  |                |        |         | Estimated Increase (Decrease)
inEVE |         |   |         |               |  | Increase(Decrease)
(basis points)                 |    
|                                            | EstimatedEVE (2) |  |                | Amount |         |                                     | Percent |   |         | EVE Ratio (4) |  |                                                  
|                                            |                  |  |                |        |         | (Dollars in thousands)              |         |   |         |               |  |                                                   |     |    |  | 
|                                            | +300             |  |                | $      | 242,440 |                                     |         | $ | (71,384 | )             |  |                                                   | (23 | )% |  |  | 10.73 | % |  |  | (219 | )
|                                            | +200             |  |                |        | 282,897 |                                     |         |   | (30,927 | )             |  |                                                   | (10 | )  |  |  | 12.18 |   |  |  | (74  | )
|                                            | +100             |  |                |        | 307,593 |                                     |         |   | (6,232  | )             |  |                                                   | (2  | )  |  |  | 12.93 |   |  |  |     |  
|                                            | 0                |  |                |        | 313,825 |                                     |         |   |        |               |  |                                                   |    |    |  |  | 12.93 |   |  |  |     |  
|                                            | -100             |  |                |        | 324,404 |                                     |         |   | 10,580  |               |  |                                                   | 3   |    |  |  | 13.14 |   |  |  | 21   |  



|                                            |                  |  |                   |        |         |                                     |         |   |         |               |  |                                                   |     |    |  |  |       |   |  |  |      |  
|------------------------------------------- | ---------------- |  | ----------------- | ------ | ------- | ----------------------------------- | ------- | - | ------- | ------------- |  | ------------------------------------------------- | --- | -- |  |  | ----- | - |  |  | ---- | -
|                                            |                  |  | December 31, 2012 |       
|                                            |                  |  |                   |        |         |                                     |         |   |         |               |  | EVE as a Percentage of PresentValue of
Assets (3) |    
|Change in
Interest Rates
(basis points) (1) |                  |  |                   |        |         | Estimated Increase (Decrease) inEVE |         |   |         |               |  | Increase(Decrease)(basis points)                  |    
|                                            | EstimatedEVE (2) |  |                   | Amount |         |                                     | Percent |   |         | EVE Ratio (4) |  |                                                  
|                                            |                  |  |                   |        |         | (Dollars in thousands)              |         |   |         |               |  |                                                   |     |    |  | 
|                                            | +300             |  |                   | $      | 253,448 |                                     |         | $ | (58,910 | )             |  |                                                   | (19 | )% |  |  | 11.31 | % |  |  | (169 | )
|                                            | +200             |  |                   |        | 290,998 |                                     |         |   | (21,360 | )             |  |                                                   | (7  | )  |  |  | 12.64 |   |  |  | (36  | )
|                                            | +100             |  |                   |        | 311,510 |                                     |         |   | (848    | )             |  |                                                   |    |    |  |  | 13.22 |   |  |  | 22   |  
|                                            | 0                |  |                   |        | 312,358 |                                     |         |   |        |               |  |                                                   |    |    |  |  | 13.00 |   |  |  |     |  
|                                            | -100             |  |                   |        | 317,039 |                                     |         |   | 4,681   |               |  |                                                   | 2   |    |  |  | 12.99 |   |  |  | (1   | )



|(1) | Assumes an instantaneous uniform change in interest rates at all maturities.
|--- | ----------------------------------------------------------------------------

|(2) | EVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.
|--- | --------------------------------------------------------------------------------------------------------------------

|(3) | Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
|--- | ------------------------------------------------------------------------------------------------------------------

|(4) | EVE ratio represents EVE divided by the present value of assets.
|--- | ----------------------------------------------------------------

The tables above indicate that at March 31, 2013 and December 31, 2012, in the event of a 300 basis point increase in interest rates, we would experience a 23% and 19%, respectively, decrease in
economic value of equity. In the event of a 100 basis point decrease in interest rates at March 31, 2013 and December 31, 2012, we would experience a 3% and 2%, respectively, increase in economic value of equity.



32



---

##### Table of Contents

Certain shortcomings are inherent in the methodology used in the above interest rate risk
measurement. Modeling changes in economic value of equity require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the economic value of
equity table presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is
reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the economic value of equity table provides an indication of our interest rate risk exposure at a particular
point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.

Liquidity

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of
deposit inflows, advances from the FHLBB, loan and mortgage-backed security repayments and maturities and sales of loans and investment securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds,
deposit flows, mortgage prepayments and loan and investment sales are greatly influenced by market interest rates, economic conditions and competition. Our Asset/Liability Management Committee is responsible for establishing and monitoring our
liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs of our customers as well as unanticipated contingencies. We seek to maintain a liquidity ratio (defined as the sum of cash and
liquid assets divided by the sum of total deposits and short-term interest-bearing liabilities) of 10% or greater. At March 31, 2013, our liquidity ratio was 13.53% compared to 13.29% at December 31, 2012.

We regularly adjust our investments in liquid assets based upon our assessment of (1) expected loan demand, (2) expected
deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are generally invested in interest-bearing deposits and short- and
intermediate-term securities.

Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent
on our operating, financing, lending and investing activities during any given period. At March 31, 2013, cash and cash equivalents totaled $56.3 million. Securities classified as available for sale and held to maturity, which provide
additional sources of liquidity, totaled $282.9 million and $76.1 million, respectively, at March 31, 2013. In addition, at March 31, 2013, we had the ability to borrow a total of approximately $311.5 million from the FHLBB and had $134.0
million in advances outstanding.

Our cash flows are derived from operating activities, investing activities and financing
activities as reported in our Consolidated Statements of Cash Flows included in our Consolidated Financial Statements.

At
March 31, 2013, we had $65.6 million in loan commitments outstanding. In addition to commitments to originate loans, we had $320.6 million in unused lines of credit to borrowers, $3.7 million in standby letters of credit and $40.9 million to be
disbursed under existing construction loan commitments. Certificates of deposit due within one year of March 31, 2013 totaled $414.1 million, or 21.9% of total deposits. If these deposits do not remain with us, we will be required to seek other
sources of funds, including other certificates of deposit, FHLBB advances, borrowings from the Federal Reserve Bank and repurchase agreements. Depending on market conditions, we may be required to pay higher rates on such deposits or other
borrowings than we currently pay on the certificates of deposit due on or before March 31, 2014. We believe however, based on past experience, that a significant portion of our certificates of deposit will remain with us. We have the ability to
attract and retain deposits by adjusting the interest rates offered.



33



---

##### Table of Contents

Our primary investing activities are the origination of loans and the purchase of
securities. For the three months ended March 31, 2013, we originated $125.1 million of loans and purchased $16.6 million of securities. In the comparable 2012 period, we originated $80.0 million of loans and purchased $25.9 million of
securities.

Financing activities consist primarily of activity in deposit accounts and FHLBB advances. We experienced a net
increase in total deposits of $46.4 million and $28.7 million for the three months ended March 31, 2013 and 2012, respectively. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and
our local competitors and other factors. FHLBB advances decreased by $6.7 million during the three months ended March 31, 2013 and $1.8 million for the same period in 2012, reflecting the use of cash flows received from the loan and investment
portfolios and excess deposit funds to pay down advances.

Liquidity management is both a daily and long-term function of
business management. If we require funds beyond our ability to generate them internally, borrowing agreements exist with the FHLBB, which provides an additional source of funds. We have also used FHLBB advances to match-fund certain
longer-term one- to four-family residential mortgage loans and commercial real estate loans. The Banks unused borrowing capacity with the FHLBB, excluding its available line of credit balance of $12.0 million at March 31, 2013 and
December 31, 2012, was approximately $165.4 million at March 31, 2013 and $28.3 million at December 31, 2012. At March 31, 2013 and December 31, 2012, the Bank had no borrowings against the line of credit. We also have
access to funding through the repurchase agreement and brokered CD markets and have received approval from the Federal Reserve Bank to access its discount window. The Banks unused borrowing capacity with the Federal Reserve Bank was
approximately $78.9 million at March 31, 2013.

United Financial is a separate legal entity from the Bank and must
provide for its own liquidity. In addition to its operating expenses, United Financial is responsible for paying any dividends declared to its shareholders and all interest paid on its subordinated debentures. United Financial also repurchases
shares of its common stock. At March 31, 2013, United Financial on an unconsolidated basis had liquid assets of $6.9 million.

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

Commitments

As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit, standby letters of credit and unused lines
of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval
process accorded to loans made by us. We consider commitments to extend credit in determining our allowance for loan losses.

Contractual Obligations

In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include operating leases for premises and equipment. The following table summarizes our
significant fixed and determinable contractual obligations and other funding needs by payment date at March 31, 2013. The payment amounts represent those amounts due to the recipient and do not include any unamortized premiums or discounts or
other similar carrying amount adjustments.



34



---

##### Table of Contents

|                                                  |  |                                       |         |  |                   |   |         |                    |  |   |                     |  |  |       |        |  |  |   |         | 
|------------------------------------------------- |  | ------------------------------------- | ------- |  | ----------------- | - | ------- | ------------------ |  | - | ------------------- |  |  | ----- | ------ |  |  | - | ------- | 
|                                                  |  | Payments Due by Period (In Thousands) |        
|                                                  |  | Less ThanOne Year                     |         |  | One to ThreeYears |   |         | Three to FiveYears |  |   | More than FiveYears |  |  | Total |       
|Contractual Obligations:                          |  |                                       |         |  |                   |   |         |                    |  |   |                     |  |  |       |        |  |  |   |         | 
|Certificates of deposit                           |  | $                                     | 414,101 |  |                   | $ | 245,905 |                    |  | $ | 66,846              |  |  | $     |       |  |  | $ | 726,852 | 
|Federal Home Loan Bank advances                   |  |                                       | 57,440  |  |                   |   | 13,000  |                    |  |   | 45,576              |  |  |       | 18,000 |  |  |   | 134,016 | 
|Repurchase agreements                             |  |                                       | 43,752  |  |                   |   |        |                    |  |   |                    |  |  |       | 20,000 |  |  |   | 63,752  | 
|Subordinated debentures                           |  |                                       |        |  |                   |   |        |                    |  |   |                    |  |  |       | 7,732  |  |  |   | 7,732   | 
|Standby letters of credit                         |  |                                       | 3,692   |  |                   |   |        |                    |  |   |                    |  |  |       |       |  |  |   | 3,692   | 
|Operating leases                                  |  |                                       | 2,026   |  |                   |   | 4,019   |                    |  |   | 3,194               |  |  |       | 11,096 |  |  |   | 20,335  | 
|Capitalized leases                                |  |                                       | 423     |  |                   |   | 847     |                    |  |   | 848                 |  |  |       | 5,122  |  |  |   | 7,240   | 
|Future benefits to be paid under retirement plans |  |                                       | 3,690   |  |                   |   | 162     |                    |  |   | 1,530               |  |  |       | 5,398  |  |  |   | 10,780  | 
|                                                  |  |                                       |         |  |                   |   |         |                    |  |   |                     |  |  |       |        |  |  |   |         | 
|Total                                             |  | $                                     | 525,124 |  |                   | $ | 263,933 |                    |  | $ | 117,994             |  |  | $     | 67,348 |  |  | $ | 974,399 | 
|                                                  |  |                                       |         |  |                   |   |         |                    |  |   |                     |  |  |       |        |  |  |   |         | 
|Commitments:                                      |  |                                       |         |  |                   |   |         |                    |  |   |                     |  |  |       |        |  |  |   |         | 
|Commitments to extend credit                      |  | $                                     | 430,759 |  |                   | $ |        |                    |  | $ |                    |  |  | $     |       |  |  | $ | 430,759 | 
|Investment in venture capital fund                |  |                                       | 300     |  |                   |   |        |                    |  |   |                    |  |  |       |       |  |  |   | 300     | 
|Investment in low income tax credit fund          |  |                                       | 2,357   |  |                   |   | 413     |                    |  |   |                    |  |  |       |       |  |  |   | 2,770   | 
|                                                  |  |                                       |         |  |                   |   |         |                    |  |   |                     |  |  |       |        |  |  |   |         | 
|Total                                             |  | $                                     | 433,416 |  |                   | $ | 413     |                    |  | $ |                    |  |  | $     |       |  |  | $ | 433,829 | 
|                                                  |  |                                       |         |  |                   |   |         |                    |  |   |                     |  |  |       |        |  |  |   |         | 

Capital Resources

The Bank is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for
calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At March 31, 2013, the Bank exceeded all regulatory capital requirements and was considered well capitalized
under regulatory requirements.



|                          |  |        |       |   |                              |  |      |                                                 |  |  |       |  
|------------------------- |  | ------ | ----- | - | ---------------------------- |  | ---- | ----------------------------------------------- |  |  | ----- | -
|                          |  | Actual |       |   | For CapitalAdequacy Purposes |  |      | To Be Well CapitalizedUnder RegulatoryFramework | 
|As of March 31, 2013:     |  |        |       |   |                              |  |      |                                                 |  |  |       |  
|Total risk-based capital  |  |        | 13.64 | % |                              |  | 8.00 | %                                               |  |  | 10.00 | %
|Tier 1 risk-based capital |  |        | 13.00 | % |                              |  | 4.00 | %                                               |  |  | 6.00  | %
|Tier 1 (core) capital     |  |        | 10.82 | % |                              |  | 4.00 | %                                               |  |  | 5.00  | %
|Tangible equity           |  |        | 10.82 | % |                              |  | 1.50 | %                                               |  |  | N/A   |  
|                          |  |        |      
|As of December 31, 2012:  |  |        |       |   |                              |  |      |                                                 |  |  |       |  
|Total risk-based capital  |  |        | 13.61 | % |                              |  | 8.00 | %                                               |  |  | 10.00 | %
|Tier 1 risk-based capital |  |        | 12.98 | % |                              |  | 4.00 | %                                               |  |  | 6.00  | %
|Tier 1 (core) capital     |  |        | 10.69 | % |                              |  | 4.00 | %                                               |  |  | 5.00  | %
|Tangible equity           |  |        | 10.69 | % |                              |  | 1.50 | %                                               |  |  | N/A   |  



|ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

The information required by this item is included above in Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations, under the caption Market Risk,
Liquidity and Capital Resources.



35



---

##### Table of Contents

|ITEM 4. | Controls and Procedures
|------- | -----------------------

Under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer
and Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period
covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Companys disclosure controls and procedures were effective to
ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms and in a
timely manner alerting them to material information relating to the Company (or its consolidated subsidiary) required to be filed in its periodic SEC filings.

No change in our internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) occurred during the three months ended March 31,
2013 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. In the ordinary course of business, we routinely enhance our internal controls and procedures for financial reporting by
either upgrading our current systems or implementing new systems. Changes have been made and will be made to our internal controls and procedures for financial reporting as a result of these efforts.

PART II. OTHER INFORMATION



|ITEM 1. | Legal Proceedings
|------- | -----------------

The
Bank, as successor in interest to Commonwealth National Bank, is involved in litigation relating to its foreclosure on a loan property. The litigants claim that Commonwealth National Bank acted in bad faith and in violation of applicable law
and that its actions resulted in a sale of the underlying property for less than its market value, thereby causing damage to the parties. A trial was held in the third quarter of 2011 and the judge ruled in the Banks favor. The
litigants have appealed the decision. The Bank believes these claims and the appeal are without merit and is vigorously defending the litigation. No estimate of any reasonably possible loss or range of loss to the Bank can be made at
this time.

The Bank is also a defendant in other claims and legal actions arising in the ordinary course of business. In the
opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the Companys financial condition, results of operations or cash flows.



|ITEM 1A. | Risk Factors
|-------- | ------------

In addition
to the other information set forth in this report, the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2012, which could materially affect our business, financial
condition or future results, should be carefully considered. At March 31, 2013, the risk factors for the Company have not changed materially from those reported in our Annual Report on Form 10-K.



|ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

(a) No unregistered securities were sold by the Company during the quarter ended March 31, 2013.

(b) Not applicable.



36



---

##### Table of Contents

(c) The following table provides certain information with regard to shares repurchased by the Company in the
first quarter of 2013.



|                      |  |                                             |         |     |                                        |   |       |                                                                                          |  |  |                                                                                                                          |  |  |  |         | 
|--------------------- |  | ------------------------------------------- | ------- | --- | -------------------------------------- | - | ----- | ---------------------------------------------------------------------------------------- |  |  | ------------------------------------------------------------------------------------------------------------------------ |  |  |  | ------- | 
|Period                |  | (a)Total Numberof Shares(or
Units)Purchased |         |     | (b)Average PricePaid PerShare(or
Unit) |   |       | (c)Total Number ofShares(or Units)Purchased as Partof PubliclyAnnounced Plansor Programs |  |  | (d)Maximum Number(or ApproximateDollar Value)
ofShares (or Units) thatMay Yet BePurchased Under thePlans or Programs (1) | 
|                      |  |                                             |         |    
|January 1 - 31, 2013  |  |                                             | 62,500  |     |                                        | $ | 14.84 |                                                                                          |  |  | 62,500                                                                                                                   |  |  |  | 679,188 | 
|                      |  |                                             |         |    
|February 1 - 28, 2013 |  |                                             | 138,700 |     |                                        |   | 14.93 |                                                                                          |  |  | 138,700                                                                                                                  |  |  |  | 540,488 | 
|                      |  |                                             |         |    
|March 1 - 31, 2013    |  |                                             | 3,769   | (2) |                                        |   | 14.88 |                                                                                          |  |  | 3,200                                                                                                                    |  |  |  | 537,288 | 
|                      |  |                                             |         |     |                                        |   |       |                                                                                          |  |  |                                                                                                                          |  |  |  |         | 
|                      |  |                                             |         |    
|Total                 |  |                                             | 204,969 |     |                                        | $ | 14.90 |                                                                                          |  |  | 204,400                                                                                                                  |  |  |  |         | 
|                      |  |                                             |         |     |                                        |   |       |                                                                                          |  |  |                                                                                                                          |  |  |  |         | 



|(1) | On October 18, 2012, the Board of Directors approved a plan to repurchase up to 5%, or approximately 769,000 shares, of the Companys common stock. Under the
plan, the Company intends to repurchase shares from time to time, depending on market conditions until it is completed. As of March 31, 2013, the Company has repurchased 231,712 shares at a cost of approximately $3.5 million and an average
price of $14.91 per share, under this plan.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Includes the withholding of 569 shares at $14.23 per share as payment of taxes due upon the vesting of the restricted stock awards under the United Financial Bancorp,
Inc. 2008 Equity Incentive Plan.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|ITEM 3. | Defaults Upon Senior Securities
|------- | -------------------------------

Not applicable.



|ITEM 4. | Mine Safety Disclosures
|------- | -----------------------

Not applicable.



|ITEM 5. | Other Information
|------- | -----------------

Not
applicable.



37



---

##### Table of Contents

|ITEM 6. | Exhibits.
|------- | ---------



|      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|----- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1   |  | Articles of Incorporation of United Financial Bancorp, Inc. (1)                                                                                                                                                                                                                                                                                                                                                                                                                                          
|      | 
|3.2   |  | Amended and Restated Bylaws of United Financial Bancorp, Inc. (2)                                                                                                                                                                                                                                                                                                                                                                                                                                        
|      | 
|4.0   |  | Form of Common Stock Certificate of United Financial Bancorp, Inc. (1)                                                                                                                                                                                                                                                                                                                                                                                                                                   
|      | 
|31.1  |  | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer                                                                                                                                                                                                                                                                                                                                                                                                                                        
|      | 
|31.2  |  | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer                                                                                                                                                                                                                                                                                                                                                                                                                                        
|      | 
|32.0  |  | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer                                                                                                                                                                                                                                                                                                                                                                                                                        
|      | 
|101.0 |  | The following materials from the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL (Extensible Business Reporting Language): (i)
the Consolidated Statements of Condition, (ii) the Consolidated Statements of Net Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Stockholders Equity, (v) the Consolidated Statements of
Cash Flows and (vi) the Notes to the Consolidated Financial Statements.*



|(1) | Incorporated by reference to the Registration Statement on Form S-1 of United Financial Bancorp, Inc. (File No. 333-144245), originally filed with the Securities and
Exchange Commission on June 29, 2007.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Incorporated by reference to the Form 10-K of United Financial Bancorp, Inc. filed with the Securities and Exchange Commission on March 13, 2009.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------

|* | Furnished, not filed
|- | --------------------



38



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



|                  |  |                                |  |                                                     
|----------------- |  | ------------------------------ |  | ----------------------------------------------------
|                  |  | United Financial Bancorp, Inc.
|                  |  |                               
|Date: May 8, 2013 |  | By:                            |  | /s/ Richard B. Collins                              
|                  |  |                                |  | Richard B. Collins                                  
|                  |  |                                |  | Chairman, President and Chief Executive Officer     
|                  |  |                               
|Date: May 8, 2013 |  | By:                            |  | /s/ Mark A. Roberts                                 
|                  |  |                                |  | Mark A. Roberts                                     
|                  |  |                                |  | Executive Vice President and Chief Financial Officer



39