Exhibit
11.1

LENOX GROUP INC
COMPUTATION OF NET (LOSS) INCOME PER SHARE 
(In thousands, except per share amounts)

|                                                                                            |  |          |         |          |   |        |  
|------------------------------------------------------------------------------------------- |  | -------- | ------- | -------- | - | ------ | -
|                                                                                            |  | 13 Weeks |         | 13 Weeks |  
|                                                                                            |  | Ended    |         | Ended    |  
|                                                                                            |  | July 1,  |         | July 2,  |  
|                                                                                            |  | 2006     |         | 2005     |  
|                                                                                            |  |          |         |          |  
|Basic:                                                                                      |  |          |         |          |   |        |  
|(Loss) income from continuing
operations                                                    |  | $        | (41,182 | )        | $ | 4,487  |  
|(Loss) income from discontinued
operations                                                  |  |          |        |          |   | (367   | )
|                                                                                            |  |          |         |          |   |        |  
|Net (loss) income                                                                           |  | $        | (41,182 | )        | $ | 4,120  |  
|                                                                                            |  |          |         |          |   |        |  
|                                                                                            |  |          |         |          |   |        |  
|Weighted average number of common shares
  outstanding                                      |  |          | 13,746  |          |   | 13,676 |  
|                                                                                            |  |          |         |          |   |        |  
|(Loss) income per share from continuing
  operations                                        |  | $        | (3.00   | )        | $ | 0.33   |  
|Loss per share from discontinued
operations                                                 |  |          |        |          |   | (0.03  | )
|                                                                                            |  |          |         |          |   |        |  
|Net (loss) income per common share 
basic                                                  |  | $        | (3.00   | )        | $ | 0.30   |  
|                                                                                            |  |          |         |          |   |        |  
|                                                                                            |  |          |         |          |   |        |  
|Assuming Dilution:                                                                          |  |          |         |          |   |        |  
|(Loss) income from continuing
operations                                                    |  | $        | (41,182 | )        | $ | 4,487  |  
|Loss from discontinued operations                                                           |  |          |        |          |   | (367   | )
|                                                                                            |  |          |         |          |   |        |  
|Net (loss) income                                                                           |  | $        | (41,182 | )        | $ | 4,120  |  
|                                                                                            |  |          |         |          |   |        |  
|                                                                                            |  |          |         |          |   |        |  
|Weighted average number of common shares
  outstanding                                      |  |          | 13,746  |          |   | 13,676 |  
|                                                                                            |  |          |         |          |   |        |  
|Dilutive impact of the assumed exercise of
  stock options 
  and unvested restricted stock |  |          |        |          |   | 72     |  
|                                                                                            |  |          |         |          |   |        |  
|                                                                                            |  |          |         |          |   |        |  
|Weighted average number of common and 
  common equivalent shares                           |  |          | 13,746  |          |   | 13,748 |  
|                                                                                            |  |          |         |          |   |        |  
|                                                                                            |  |          |         |          |   |        |  
|(Loss) income per share from continuing
  operations                                        |  | $        | (3.00   | )        | $ | 0.33   |  
|Loss per share from discontinued
operations                                                 |  |          |        |          |   | (0.03  | )
|                                                                                            |  |          |         |          |   |        |  
|Net (loss) income per common share 
  assuming dilution                                    |  | $        | (3.00   | )        | $ | 0.30   |  
|                                                                                            |  |          |         |          |   |        |  



---

LENOX GROUP INC
COMPUTATION OF NET (LOSS) INCOME PER SHARE 
(In thousands, except per share amounts)

|                                                                                            |  |          |         |          |   |        |  
|------------------------------------------------------------------------------------------- |  | -------- | ------- | -------- | - | ------ | -
|                                                                                            |  | 26 Weeks |         | 26 Weeks |  
|                                                                                            |  | Ended    |         | Ended    |  
|                                                                                            |  | July 1,  |         | July 2,  |  
|                                                                                            |  | 2006     |         | 2005     |  
|                                                                                            |  |          |         |          |  
|Basic:                                                                                      |  |          |         |          |   |        |  
|(Loss) income from continuing
operations                                                    |  | $        | (48,268 | )        | $ | 2,258  |  
|Loss from discontinued operations                                                           |  |          |        |          |   | (768   | )
|                                                                                            |  |          |         |          |   |        |  
|Net (loss) income                                                                           |  | $        | (48,268 | )        | $ | 1,490  |  
|                                                                                            |  |          |         |          |   |        |  
|                                                                                            |  |          |         |          |   |        |  
|Weighted average number of common shares
  outstanding                                      |  |          | 13,736  |          |   | 13,644 |  
|                                                                                            |  |          |         |          |   |        |  
|(Loss) income per share from continuing
  operations                                        |  | $        | (3.51   | )        | $ | 0.17   |  
|Loss per share from discontinued
operations                                                 |  |          |        |          |   | (0.06  | )
|                                                                                            |  |          |         |          |   |        |  
|Net (loss) income per common share 
basic                                                  |  | $        | (3.51   | )        | $ | 0.11   |  
|                                                                                            |  |          |         |          |   |        |  
|                                                                                            |  |          |         |          |   |        |  
|Assuming Dilution:                                                                          |  |          |         |          |   |        |  
|(Loss) income from continuing
operations                                                    |  | $        | (48,268 | )        | $ | 2,258  |  
|Loss from discontinued operations                                                           |  |          |        |          |   | (768   | )
|                                                                                            |  |          |         |          |   |        |  
|Net (loss) income                                                                           |  | $        | (48,268 | )        | $ | 1,490  |  
|                                                                                            |  |          |         |          |   |        |  
|                                                                                            |  |          |         |          |   |        |  
|Weighted average number of common shares
  outstanding                                      |  |          | 13,736  |          |   | 13,644 |  
|                                                                                            |  |          |         |          |   |        |  
|Dilutive impact of the assumed exercise of
  stock options 
  and unvested restricted stock |  |          |        |          |   | 156    |  
|                                                                                            |  |          |         |          |   |        |  
|                                                                                            |  |          |         |          |   |        |  
|Weighted average number of common and 
  common equivalent shares                           |  |          | 13,736  |          |   | 13,800 |  
|                                                                                            |  |          |         |          |   |        |  
|                                                                                            |  |          |         |          |   |        |  
|(Loss) income per share from continuing
  operations                                        |  | $        | (3.51   | )        | $ | 0.16   |  
|Loss per share from discontinued
operations                                                 |  |          |        |          |   | (0.05  | )
|                                                                                            |  |          |         |          |   |        |  
|Net (loss) income per common share 
  assuming dilution                                    |  | $        | (3.51   | )        | $ | 0.11   |  
|                                                                                            |  |          |         |          |   |        |  

---